KROGER CO
10-K/A, 1998-04-27
GROCERY STORES
Previous: PRIMEENERGY CORP, DEF 14A, 1998-04-27
Next: WEBCOR ELECTRONICS INC, DEF 14A, 1998-04-27



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                  FORM 10-K/A

                                 ANNUAL REPORT

                    Pursuant to Section 13 or 15 (d) of the
                        Securities Exchange Act of 1934


For the Fiscal Year Ended                  Commission File No. 1-303
   December 27, 1997

                                 THE KROGER CO.

An Ohio Corporation                     I.R.S. Employer Identification
                                                No. 31-0345740

Address                                            Telephone Number
- -------                                            ----------------
1014 Vine St.                                       (513) 762-4000
Cincinnati, Ohio 45202

Securities registered pursuant to section 12 (b) of the Act:
                                             Name of Exchange on
Title of Class                                 which Registered
- --------------                           ----------------------------
Common $1 par value                        New York Stock Exchange
255,664,563 shares outstanding on
 March 17, 1998

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes      X       No  ________.
      --------                 
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10K or any amendment to this
Form 10K [_].

The aggregate market value of the voting and non-voting common equity of The
Kroger Co. held by nonafflilates as of February 27, 1998:   $10,760,140,852

Documents Incorporated by Reference:
     Proxy Statement to be filed pursuant to Regulation 14A of the Exchange Act
     on or before April 27, 1998 incorporated by reference into Parts II and III
     of Form 10-K.
<PAGE>
 
                                  SIGNATURES
                                  ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Company has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                         THE KROGER CO.


Dated:  April 24, 1998                   By: (Paul W. Heldman)
                                             Paul W. Heldman
                                             Senior Vice President,
                                              Secretary and General
                                              Counsel
<PAGE>
 
                               INDEX OF EXHIBITS
                               -----------------

Exhibit
- -------

23.2      Consent of Independent Accountants

23.3      Consent of Independent Accountants

27.1      Restated Financial Data Schedule

27.2      Restated Financial Data Schedule

27.3      Restated Financial Data Schedule

27.4      Restated Financial Data Schedule

27.5      Restated Financial Data Schedule

27.6      Restated Financial Data Schedule

27.7      Restated Financial Data Schedule

27.8      Restated Financial Data Schedule

99.2      Financial Statements for The Kroger Co. Savings Plan for the Year
          Ended December 31, 1997

99.3      Financial Statements for the Dillon Companies, Inc. Employees' Stock
          Ownership and Savings Plan for the Year Ended December 31, 1997

<PAGE>
 
                                 EXHIBIT 23.2
                                 ------------

                      Consent of Independent Accountants
                      ----------------------------------


We consent to the incorporation by reference in the registration statement of
The Kroger Co. on Form S-8 (333-11859) of our report dated April 16, 1998, on
our audits of the financial statements and financial statement schedules of The
Kroger Co. Savings Plan as of December 31, 1997 and 1996, and for the years then
ended, which report is included in this annual report on Form 10-K.


(Coopers & Lybrand L.L.P.)
Coopers & Lybrand L.L.P.
Cincinnati, Ohio
April 21, 1998

<PAGE>
 
                                 EXHIBIT 23.3
                                 ------------

                      Consent of Independent Accountants
                      ----------------------------------


We consent to the incorporation by reference in the registration statement of
The Kroger Co. on Form S-8 (333-11909) of our report dated April 3, 1998, on our
audits of the financial statements and financial statement schedules of Dillon
Companies, Inc. Employees' Stock Ownership and Savings Plan as of December 31,
1997 and 1996, and for the years then ended, which report is included in this
annual report on Form 10-K.


(Coopers & Lybrand L.L.P.)
Coopers & Lybrand L.L.P.
Cincinnati, Ohio
April 21, 1998

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF OPERATIONS, CONSOLIDATED BALANCE SHEET AND
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 30, 1995 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-30-1995
<PERIOD-END>                               DEC-30-1995
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  288,067
<ALLOWANCES>                                         0
<INVENTORY>                                  2,034,880
<CURRENT-ASSETS>                             2,106,984
<PP&E>                                       5,144,656
<DEPRECIATION>                               2,482,318
<TOTAL-ASSETS>                               5,044,717
<CURRENT-LIABILITIES>                        2,565,437
<BONDS>                                      3,523,642
                                0
                                          0
<COMMON>                                       586,541
<OTHER-SE>                                 (1,945,923)
<TOTAL-LIABILITY-AND-EQUITY>                 5,044,717
<SALES>                                     23,937,795
<TOTAL-REVENUES>                            23,937,795
<CGS>                                       18,098,027
<TOTAL-COSTS>                               18,098,027
<OTHER-EXPENSES>                             5,017,545
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             312,685
<INCOME-PRETAX>                                509,538
<INCOME-TAX>                                   190,672
<INCOME-CONTINUING>                            318,866
<DISCONTINUED>                                       0
<EXTRAORDINARY>                               (16,053)
<CHANGES>                                            0
<NET-INCOME>                                   302,813
<EPS-PRIMARY>                                     1.31<F1>
<EPS-DILUTED>                                     1.22
<FN>
<F1>THE AMOUNT REPORTED IS EPS-BASIC AND NOT EPS-PRIMARY.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF OPERATIONS, CONSOLIDATED BALANCE SHEET AND
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE QUARTER ENDED MARCH 23, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-END>                               MAR-23-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  256,256
<ALLOWANCES>                                         0
<INVENTORY>                                  1,524,256
<CURRENT-ASSETS>                             2,056,297
<PP&E>                                       5,289,409
<DEPRECIATION>                               2,524,681
<TOTAL-ASSETS>                               5,093,057
<CURRENT-LIABILITIES>                        2,417,373
<BONDS>                                      3,632,735
                                0 
                                          0
<COMMON>                                       350,845
<OTHER-SE>                                 (1,870,517)
<TOTAL-LIABILITY-AND-EQUITY>                 5,093,057
<SALES>                                      5,784,254
<TOTAL-REVENUES>                             5,784,254
<CGS>                                        4,367,967
<TOTAL-COSTS>                                4,367,967
<OTHER-EXPENSES>                             1,221,287
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              70,626
<INCOME-PRETAX>                                124,374
<INCOME-TAX>                                    47,884
<INCOME-CONTINUING>                             76,490
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (1,084)
<CHANGES>                                            0
<NET-INCOME>                                    75,406
<EPS-PRIMARY>                                      .31<F1>
<EPS-DILUTED>                                      .30
<FN>
<F1>THE AMOUNT REPORTED IS EPS-BASIC AND NOT EPS-PRIMARY.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF OPERATIONS, CONSOLIDATED BALANCE SHEET AND
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE TWO QUARTERS ENDED JUNE 15, 1996
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-END>                               JUN-15-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  276,776
<ALLOWANCES>                                         0
<INVENTORY>                                  1,506,853
<CURRENT-ASSETS>                             2,131,797
<PP&E>                                       5,341,000
<DEPRECIATION>                               2,575,195
<TOTAL-ASSETS>                               5,193,967
<CURRENT-LIABILITIES>                        2,470,576
<BONDS>                                      3,577,244
                                0
                                          0
<COMMON>                                       368,596
<OTHER-SE>                                 (1,792,905)
<TOTAL-LIABILITY-AND-EQUITY>                 5,193,967
<SALES>                                     11,628,620
<TOTAL-REVENUES>                            11,628,620
<CGS>                                        8,780,169
<TOTAL-COSTS>                                8,780,169
<OTHER-EXPENSES>                             2,455,484
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             141,149
<INCOME-PRETAX>                                251,818
<INCOME-TAX>                                    96,950
<INCOME-CONTINUING>                            154,868
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (1,850)
<CHANGES>                                            0
<NET-INCOME>                                   153,018
<EPS-PRIMARY>                                      .62<F1>
<EPS-DILUTED>                                      .60
<FN>
<F1>THE AMOUNT REPORTED IS EPS-BASIC AND NOT EPS-PRIMARY.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF OPERATIONS, CONSOLIDATED BALANCE SHEET AND
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE QUARTERS ENDED OCTOBER 5,
1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-END>                               OCT-05-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  306,339
<ALLOWANCES>                                         0
<INVENTORY>                                  2,119,639
<CURRENT-ASSETS>                             2,273,275
<PP&E>                                       5,563,186
<DEPRECIATION>                               2,636,816
<TOTAL-ASSETS>                               5,590,026
<CURRENT-LIABILITIES>                        2,563,684
<BONDS>                                      3,777,169
                                0
                                          0
<COMMON>                                       625,218
<OTHER-SE>                                 (1,965,157)
<TOTAL-LIABILITY-AND-EQUITY>                 5,590,026
<SALES>                                     18,971,752
<TOTAL-REVENUES>                            18,971,752
<CGS>                                       14,362,201
<TOTAL-COSTS>                               14,362,201
<OTHER-EXPENSES>                             4,007,115
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             232,979
<INCOME-PRETAX>                                369,457
<INCOME-TAX>                                   142,241
<INCOME-CONTINUING>                            227,216
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (2,778)
<CHANGES>                                            0
<NET-INCOME>                                   224,438
<EPS-PRIMARY>                                     0.90<F1>
<EPS-DILUTED>                                     0.90
<FN>
<F1>THE AMOUNT REPORTED IS EPS-BASIC AND NOT EPS-PRIMARY.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF OPERATIONS, CONSOLIDATED BALANCE SHEET AND
CONSOLIDATED STATEMENT OF CASH FLOWS FOR YEAR ENDED DECEMBER 28, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-START>                             DEC-31-1995
<PERIOD-END>                               DEC-28-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  324,050
<ALLOWANCES>                                         0
<INVENTORY>                                  2,175,630
<CURRENT-ASSETS>                             2,352,764
<PP&E>                                       5,726,618
<DEPRECIATION>                               2,663,084
<TOTAL-ASSETS>                               5,825,413
<CURRENT-LIABILITIES>                        2,712,920
<BONDS>                                      3,680,634
                                0
                                          0
<COMMON>                                       658,230
<OTHER-SE>                                 (1,839,936)
<TOTAL-LIABILITY-AND-EQUITY>                 5,825,413
<SALES>                                     25,170,909
<TOTAL-REVENUES>                            25,170,909
<CGS>                                       19,041,465
<TOTAL-COSTS>                               19,041,465
<OTHER-EXPENSES>                             5,562,131
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             299,984
<INCOME-PRETAX>                                567,313
<INCOME-TAX>                                   214,578
<INCOME-CONTINUING>                            352,735
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (2,862)
<CHANGES>                                            0
<NET-INCOME>                                   349,873
<EPS-PRIMARY>                                     1.40<F1>
<EPS-DILUTED>                                     1.35
<FN>
<F1>THE AMOUNT REPORTED IS EPS-BASIC AND NOT EPS-PRIMARY.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF OPERATIONS, CONSOLIDATED BALANCE SHEET AND
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE QUARTER ENDED MARCH 22, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-27-1997
<PERIOD-END>                               MAR-22-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  305,218
<ALLOWANCES>                                         0
<INVENTORY>                                  1,682,713
<CURRENT-ASSETS>                             2,284,113
<PP&E>                                       5,840,954
<DEPRECIATION>                             (2,727,229)
<TOTAL-ASSETS>                               5,835,281
<CURRENT-LIABILITIES>                        2,614,907
<BONDS>                                      3,521,893
                          672,065
                                          0
<COMMON>                                             0
<OTHER-SE>                                 (1,509,000)
<TOTAL-LIABILITY-AND-EQUITY>                 5,835,281
<SALES>                                      6,139,413
<TOTAL-REVENUES>                             6,139,413
<CGS>                                        4,626,390
<TOTAL-COSTS>                                4,626,390
<OTHER-EXPENSES>                             1,363,007
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              69,747
<INCOME-PRETAX>                                150,016
<INCOME-TAX>                                    57,756
<INCOME-CONTINUING>                             92,260
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (5,210)
<CHANGES>                                            0
<NET-INCOME>                                    87,050
<EPS-PRIMARY>                                     0.34<F1>
<EPS-DILUTED>                                     0.33
<FN>
<F1>THE AMOUNT REPORTER IS EPS-BASIC AND NOT EPS-PRIMARY.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF OPERATIONS, CONSOLIDATED BALANCE SHEET AND
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE TWO QUARTERS ENDED 
JUNE 14, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-27-1997
<PERIOD-END>                               JUN-14-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  318,718
<ALLOWANCES>                                         0
<INVENTORY>                                  1,594,558
<CURRENT-ASSETS>                             2,135,248
<PP&E>                                       5,971,558
<DEPRECIATION>                             (2,796,425)
<TOTAL-ASSETS>                               5,730,051
<CURRENT-LIABILITIES>                        2,667,645
<BONDS>                                      3,258,292
                                0
                                          0
<COMMON>                                       679,990
<OTHER-SE>                                 (1,403,896)
<TOTAL-LIABILITY-AND-EQUITY>                 5,730,051
<SALES>                                     12,371,207
<TOTAL-REVENUES>                            12,371,207 
<CGS>                                        9,308,755
<TOTAL-COSTS>                                2,274,147
<OTHER-EXPENSES>                               150,834
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             138,099
<INCOME-PRETAX>                                325,796
<INCOME-TAX>                                   125,399
<INCOME-CONTINUING>                            200,397
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (8,243)
<CHANGES>                                            0
<NET-INCOME>                                   192,154
<EPS-PRIMARY>                                     0.76<F1>
<EPS-DILUTED>                                     0.73
<FN>
<F1>THE AMOUNT REPORTED IS EPS-BASIC AND NOT EPS-PRIMARY.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF OPERATIONS, CONSOLIDATED BALANCE SHEET AND
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE QUARTERS ENDED OCTOBER 4,
1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-27-1997
<PERIOD-END>                               OCT-04-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  345,238
<ALLOWANCES>                                         0
<INVENTORY>                                  1,705,754
<CURRENT-ASSETS>                             2,260,922
<PP&E>                                       6,049,553
<DEPRECIATION>                             (2,857,889)
<TOTAL-ASSETS>                               6,034,723
<CURRENT-LIABILITIES>                        2,762,896
<BONDS>                                      3,388,308
                                0
                                          0
<COMMON>                                       693,381
<OTHER-SE>                                 (1,308,169)
<TOTAL-LIABILITY-AND-EQUITY>                 6,034,723
<SALES>                                     20,057,847
<TOTAL-REVENUES>                            20,057,847
<CGS>                                       15,098,702
<TOTAL-COSTS>                                3,714,106
<OTHER-EXPENSES>                               537,656
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             223,313
<INCOME-PRETAX>                                484,070
<INCOME-TAX>                                   187,143
<INCOME-CONTINUING>                            296,927
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (9,045)
<CHANGES>                                            0
<NET-INCOME>                                   287,882
<EPS-PRIMARY>                                     1.14<F1>
<EPS-DILUTED>                                     1.10
<FN>
<F1>THE AMOUNT REPORTED IS EPS-BASIC AND NOT ESP-PRIMARY.
</FN>
        

</TABLE>

<PAGE>
 
                                                                    Exhibit 99.2
                                                                    ------------



                          The Kroger Co. Savings Plan

      Report On Audits Of Financial Statements And Supplemental Schedules

                For The Years Ended December 31, 1997 and 1996
<PAGE>
 
                                                                    Exhibit 99.2

                          The Kroger Co. Savings Plan
                         Index To Financial Statements
                          December 31, 1997 and 1996



                                                                      Pages
                                                                     -------

Report of Independent Accountants                                       2

Statement of Net Assets Available
 For Plan Benefits at December 31, 1997                                 3

Statement of Net Assets Available
 For Plan Benefits at December 31, 1996                                 4

Statement of Changes in Net Assets
 Available For Plan Benefits for
 the year ended December 31, 1997                                       5

Statement of Changes in Net Assets
 Available For Plan Benefits for
 the year ended December 31, 1996                                       6

Notes to Financial Statements                                         7-8

Item 27a - Schedule of Assets Held for Investment
           Purposes at December 31, 1997                                9

Item 27d - Schedule of Reportable Transactions
           for the year ended December 31, 1997                        10
<PAGE>
 
                       Report of Independent Accountants
                       ---------------------------------


To the Administrative Committee of The Kroger Co. Savings Plan

We have audited the accompanying statements of net assets available for plan
benefits of The Kroger Co. Savings Plan as of December 31, 1997 and 1996, and
the related statements of changes in net assets available for plan benefits for
the years ended December 31, 1997 and 1996.  These financial statements are the
responsibility of the Plan's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets available for plan benefits of The Kroger
Co. Savings Plan as of December 31, 1997 and 1996, and the changes in net assets
available for plan benefits for the years ended December 31, 1997 and 1996 in
conformity with generally accepted accounting principles.

Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The supplemental schedules of assets
held for investment purposes and reportable transactions are presented for the
purpose of additional analysis and are not a required part of the basic
financial statements but are supplementary information required by the
Department of Labor's Rules and Regulations for Reporting and Disclosure under
the Employee Retirement Income Security Act of 1974.  The fund information in
the statement of net assets available for plan benefits and the statement of
changes in net assets available for plan benefits is presented for purposes of
additional analysis rather than to present the net assets available for plan
benefits and changes in net assets available for plan benefits of each fund.
The supplemental schedules and fund information have been subjected to the
auditing procedures applied in the audits of the basic financial statements and,
in our opinion, are fairly stated in all material respects in relation to the
basic financial statements taken as a whole.


(Coopers & Lybrand L.L.P.)
Cincinnati, Ohio
April 16, 1998
<PAGE>
 
                          THE KROGER CO. SAVINGS PLAN
              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
                             at December 31, 1997
                           (In thousands of dollars)
                              __________________
                 

<TABLE>
<CAPTION>
                                                                                          1997
                                            ---------------------------------------------------------------------------------------
                                                        MERRILL
                                                         LYNCH   MERRILL    MERRILL   AMERICAN
                                             EMPLOYER    EQUITY   LYNCH      LYNCH     CAPITAL
                                               STOCK     INDEX    BASIC     GLOBAL    EMERGING  TEMPLETON    FIXED   PARTICIPANT
ASSETS                                         FUND      TRUST    VALUE   ALLOCATION   GROWTH    FOREIGN    INCOME      LOANS
                                            ----------  -------  -------  ----------  --------  ---------  --------  -----------
<S>                                         <C>         <C>      <C>      <C>         <C>       <C>        <C>       <C>
Investments:
  The Kroger Co. common shares
     (Cost - $272,336)                      $1,050,160
  Contracts with insurance
     companies (stated at
     contract value)                                                                                       $105,394
  Mutual funds (cost - $59,597)                                  $20,966  $10,018     $21,595   $12,842
  Collective investment trust
     (cost - $50,757)                                   $92,405
  Participant loans                                                                                                    $ 21,117
  Temporary cash investments                                                                                 16,583
                                             ---------   ------   ------   ------      ------    ------     -------      ------
    Total investments                        1,050,160   92,405   20,966   10,018      21,595    12,842     121,977      21,117


Receivables:
  Employee contributions                         1,704      258       87       45         102        55         321
  Employer contributions                         3,354
  Interest and dividends
                                             ---------   ------   ------   ------      ------    ------     -------      ------
    Total assets                             1,055,218   92,663   21,053   10,063      21,697    12,897     122,298      21,117
                                             ---------   ------   ------   ------      ------    ------     -------      ------

LIABILITIES

Payable for administrative                   ---------   ------   ------   ------      ------    ------     -------      ------
 fees
  Total liabilities                          ---------   ------   ------   ------      ------    ------     -------      ------

Net assets available for
  plan benefits                             $1,055,218  $92,663  $21,053  $10,063     $21,697   $12,897    $122,298     $21,117
                                             =========   ======   ======   ======      ======    ======     =======      ======

<CAPTION>
                                          TEMPORARY
                                         INVESTMENT
ASSETS                                      FUND            TOTAL
                                         ----------      ----------
<S>                                      <C>             <C>
Investments:
  The Kroger Co. common share
     (Cost - $272,336)                                   $1,050,160
  Contracts with insurance
     companies (stated at
     contract value)                                        150,394
  Mutual funds (cost - $59,597)                              65,421
  Collective investment trust
     (cost - $50,757)                                        92,405
  Participant loans                                          21,117
  Temporary cash investments                $643             17,226
                                         -------          ---------
    Total investments                        643          1,351,723

Receivables:
  Employee contributions                                      2,572
  Employer contributions                                      3,354
  Interest and dividends                     273                273
                                         -------          ---------
    Total assets                             916          1,357,922
                                         -------          ---------

LIABILITIES

Payable for administrative
 fees                                        120                120
                                         -------          ---------
  Total liabilities                          120                120
                                         -------          ---------
Net assets available for
  plan benefits                             $796         $1,357,802
                                         =======         ==========
</TABLE>

                    The accompanying notes are an integral
                       part of the financial statements.

                                       3
<PAGE>
 
                          THE KROGER CO. SAVINGS PLAN
              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
                              at December 31, 1996
                           (In thousands of dollars)
                               _________________


<TABLE>
<CAPTION>

                                                                                          1996
                                            ---------------------------------------------------------------------------------------
                                                        MERRILL
                                                         LYNCH   MERRILL    MERRILL   AMERICAN
                                             EMPLOYER    EQUITY   LYNCH      LYNCH     CAPITAL
                                               STOCK     INDEX    BASIC     GLOBAL    EMERGING  TEMPLETON    FIXED   PARTICIPANT
ASSETS                                         FUND      TRUST    VALUE   ALLOCATION   GROWTH    FOREIGN    INCOME      LOANS
                                            ----------  -------  -------  ----------  --------  ---------  --------  -----------
<S>                                         <C>         <C>      <C>      <C>         <C>       <C>        <C>       <C>
Investments:
  The Kroger Co. common shares
     (Cost - $221,481)                      $  657,814
  Contracts with insurance
     companies (stated at
     contract value)                                                                                       $ 99,722
  Mutual funds (cost - $48,972)                                  $14,173  $ 8,747     $18,540   $11,243
  Collective investment trust
     (cost - $45,015)                                   $68,007
  Participant loans                                                                                                      16,663    
  Temporary cash investments                                                                                 20,261 
                                             ---------   ------   ------   ------      ------    ------     -------      ------
    Total investments                          657,814   68,007   14,173    8,747      18,540    11,243     119,983      16,663


Receivables:
  Employee contributions                         1,379      243       68       45         105        52         357
  Employer contributions                         2,783
  Interest and dividends
                                             ---------   ------   ------   ------      ------    ------     -------      ------
    Total assets                               661,976   68,250   14,241    8,792      18,645    11,295     120,340      16,663 
                                             ---------   ------   ------   ------      ------    ------     -------      ------

LIABILITIES

Payable for administrative                   ---------   ------   ------   ------      ------    ------     -------      ------
 fees
  Total liabilities                          ---------   ------   ------   ------      ------    ------     -------      ------

Net assets available for
  plan benefits                             $  661,976  $68,250  $14,241   $8,792     $18,645   $11,295    $120,340     $16,663 
                                             =========   ======   ======   ======      ======   =======     =======      ======
<CAPTION>
                                          TEMPORARY
                                         INVESTMENT
ASSETS                                      FUND            TOTAL
                                         ----------      ----------
<S>                                      <C>             <C>
Investments:
  The Kroger Co. common share
     (Cost - $272,336)                                   $  657,814
  Contracts with insurance
     companies (stated at
     contract value)                                         99,722
  Mutual funds (cost - $59,597)                              52,703
  Collective investment trust
     (cost - $50,757)                                        68,007
  Participant loans                                          16,663
  Temporary cash investments              $1,317             21,578
                                         -------          ---------
    Total investments                      1,317            916,487

Receivables:
  Employee contributions                                      2,249
  Employer contributions                                      2,783
  Interest and dividends                     180                180 
                                         -------          ---------
    Total assets                          $1,497            921,699
                                         -------          ---------

LIABILITIES

Payable for administrative
 fees                                        119                119 
                                         -------          ---------
  Total liabilities                          119                119 
                                         -------          ---------
Net assets available for
  plan benefits                           $1,378         $  921,580
                                         =======         ==========
</TABLE>

                    The accompanying notes are an integral
                       part of the financial statements.

                                       4
<PAGE>
 
                          THE KROGER CO. SAVINGS PLAN
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
                     for the year ended December 31, 1997
                           (In thousands of dollars)

                                ______________


<TABLE> 
<CAPTION> 
                                                                              1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                      MERRILL
                                                       LYNCH      MERRILL      MERRILL         AMERICAN
                                           EMPLOYER    EQUITY      LYNCH        LYNCH          CAPITAL                          
                                            STOCK      INDEX       BASIC        GLOBAL         EMERGING      TEMPLETON       FIXED  
                                            FUND       TRUST       VALUE       ALLOCATION       GROWTH        FOREIGN       INCOME  
                                         ----------  ---------   --------    --------------   ---------     -----------   ----------
<S>                                      <C>         <C>         <C>         <C>              <C>           <C>           <C>  
Employee contributions                   $   34,885   $  5,823     $ 1,891        $ 1,067        $ 2,369       $ 1,281     $  8,732 
Employer contributions                        3,354                                                                                 
Transfer from (to) other funds                  572       (996)      1,378           (166)        (2,021)          350       (3,669)
                                         ----------   --------   ---------     ----------     ----------     ---------    --------- 
    Total contributions                                                                                                             
      and transfers                          38,811      4,827       3,269            901            348         1,631        5,063 

Investment income:                                                                                                                  
  Dividends                                                          1,557          1,288          1,935         1,384              
  Interest                                    1,250        176          23             14             37            16        8,638 
  Net appreciation(depreciation)            379,149     22,372       2,780           (300)         1,442          (657)             
                                         ----------   --------   ---------     ----------     ----------     ---------    ---------
    Total additions                         419,210     27,375       7,629          1,903          3,762         2,374       13,701 
                                         ----------   --------   ---------     ----------     ----------     ---------    ---------

Distributions to participants                25,967      2,963         818            633            710           773       11,295 
Administrative expenses, net                                                                                                    448 
                                         ----------   --------   ---------     ----------     ----------     ---------    --------- 
    Total deductions                         25,967      2,963         818            633            710           773       11,743 
                                         ----------   --------   ---------     ----------     ----------     ---------    --------- 

    Net increase                            393,243     24,412       6,811          1,270          3,052         1,601        1,958 
                                                                                                                             
Net assets available for plan benefits:                                                                                      
  Beginning of year                         661,976     68,250      14,241          8,792         18,645        11,295      120,340 
                                         ----------   --------   ---------     ----------     ----------     ---------    --------- 

  End of year                            $1,055,219   $ 92,662     $21,052        $10,062        $21,697       $12,896     $122,298 
                                         ==========   ========   =========     ==========     ==========     =========    ========= 


                               
<CAPTION>                                
                                                ---------------------------------------
                                                                  TEMPORARY
                                                PARTICIPANT     INVESTMENT
                                                   LOANS           FUND         TOTAL
                                                -----------     ----------   ----------
<S>                                             <C>             <C>          <C>  
Employee contributions                                                       $   56,048
Employer contributions                                                            3,354
Transfer from (to) other funds                      $ 5,494        $  (942)
                                                -----------     ----------   ----------
    Total contributions                
      and transfers                                   5,494           (942)      59,402
                                       
Investment income:                     
  Dividends                                                                       6,164
  Interest                                                              93       10,247
  Net appreciation(depreciation                                                 404,786
                                                -----------     ----------   ---------- 
    Total additions                                   5,494           (849)     480,599
                                                -----------     ----------   ----------  
                                       
Distributions to participants                         1,041           (271)      43,929
Administrative expenses, net                                                        448
                                                -----------     ----------   ---------- 
    Total deductions                                  1,041           (271)      44,377
                                                -----------     ----------   ---------- 
                                       
    Net increase                                      4,453           (578)     436,222
                                       
Net assets available for plan benefits:
  Beginning of year                                  16,663          1,378      921,580
                                                -----------     ----------   ----------
  End of year                                       $21,116        $   800   $1,357,802
                                                ===========     ==========   ========== 
</TABLE> 

                                              
                    The accompanying notes are an integral
                       part of the financial statements.

                                       5
<PAGE>
 
                          THE KROGER CO. SAVINGS PLAN
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
                     for the year ended December 31, 1996
                           (In thousands of dollars)

                               _________________

<TABLE> 
<CAPTION> 
                                                                            1996
                                   ---------------------------------------------------------------------------------------------
                                              MERRILL
                                               LYNCH      MERRILL     MERRILL      AMERICAN
                                   EMPLOYER    EQUITY      LYNCH       LYNCH       CAPITAL                                       
                                    STOCK      INDEX       BASIC       GLOBAL      EMERGING    TEMPLETON    FIXED    PARTICIPANT 
                                    FUND       TRUST       VALUE     ALLOCATION     GROWTH      FOREIGN    INCOME       LOANS     
                                   --------   --------    --------   ----------    ---------   ---------   --------  -----------
<S>                                <C>        <C>         <C>        <C>           <C>         <C>         <C>       <C> 
Employee contributions             $ 29,640    $ 5,846      $1,568       $  985       $2,002      $1,166    $ 9,601               
Employer contributions                2,783                                                                                       
Transfer from (to) other funds      (30,760)     1,669       4,155        2,076        7,006       2,355      8,087      $ 4,520  
                                   --------   --------   ---------   ----------   ----------   ---------  ---------  -----------  
    Total contributions                                                                                                           
      and transfers                   1,663      7,515       5,723        3,061        9,008       3,521     17,688        4,520  
                                                                                                                                  
                                                                                                                                  
Investment income:                                                                                                                
  Dividends                                                    878          804          788         436                          
  Interest                              945        145          21           13           28          19      7,438               
  Net appreciation                  129,136     12,071         861          193        1,001       1,015                           
                                   --------   --------   ---------   ----------   ----------   ---------  ---------  -----------
    Total additions                 131,744     19,731       7,483        4,071       10,825       4,991     25,126        4,520  
                                   --------   --------   ---------   ----------   ----------   ---------  ---------  ----------- 
                                                                                                                                 
                                                                                                                                 
Distributions to participants        17,578      2,531         213          324          365         162      9,633          592 
Administrative expenses                  22          1           0            0            0           0        575              
                                   --------   --------   ---------   ----------   ----------   ---------  ---------   ---------- 
    Total deductions                 17,600      2,532         213          324          365         162     10,208          592 
                                   --------   --------   ---------   ----------   ----------   ---------  ---------   ---------- 
                                                                                                                                 
                                                                                                                                 
    Net increase                    114,144     17,199       7,270        3,747       10,460       4,829     14,918        3,928 
                                                                                                                                 
Net assets available for                                                                                                         
    plan benefits:                                                                                                               
  Beginning of year                 547,832     51,051       6,971        5,045        8,185       6,466    105,422       12,735 
                                   --------   --------   ---------   ----------   ----------   ---------  ---------   ---------- 
                                                                                                                                 
  End of year                      $661,976    $68,250     $14,241       $8,792      $18,645     $11,295   $120,340      $16,663 
                                   ========   ========   =========   ==========   ==========   =========  =========   ========== 

<CAPTION> 

                                   ----------------------
                                    TEMPORARY
                                    INVESTMENT
                                       FUND         TOTAL
                                    ----------   --------
<S>                                 <C>          <C> 
Employee contributions                            $50,808
Employer contributions                              2,783
Transfer from (to) other funds            $892
                                    ----------   --------
    Total contributions            
      and transfers                        892     53,591
                                   
                                   
Investment income:                 
  Dividends                                         2,906
  Interest                                  72      8,681
  Net appreciation                                144,277
                                    ----------   --------
    Total additions                        964    209,455
                                    ----------   --------
                                   
                                   
Distributions to participants              101     31,499
Administrative expenses                   (352)       246
                                    ----------   --------
    Total deductions                      (251)    31,745 
                                    ----------   -------- 
                                   
                                   
    Net increase                         1,215    177,710
                                   
Net assets available for           
    plan benefits:                 
  Beginning of year                        163    743,870
                                    ----------   --------
                                   
  End of year                           $1,378   $921,580
                                    ==========   ========
</TABLE> 

                    The accompanying notes are an integral
                       part of the financial statements.

                                       6
<PAGE>
 
                          THE KROGER CO. SAVINGS PLAN
                         NOTES TO FINANCIAL STATEMENTS
                                --------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------

     The following describes the significant policies followed in the
     preparation of these financial statements.

     INVESTMENTS VALUATION
     ---------------------

     Investments in equity securities, mutual funds and collective trusts are
     valued at fair value (quoted market prices where available) or estimated
     fair values. Investment contracts are valued at contract value (cost plus
     accrued interest).

     PERVASIVENESS OF ESTIMATES
     --------------------------

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of net assets available for
     plan benefits as of the date of the Plan's financial statements and the
     reported changes in net assets available for plan benefits during the
     reporting period.  Actual results could differ from those estimates.

     OTHER
     -----

     Purchases and sales of securities are reflected on a trade date basis.
     Gain or loss on sales of securities are based on average cost.

     Dividend income is recorded on the ex-dividend date.  Income from other
     investments is recorded as earned.

     The plan presents in the statement of changes in net assets available for
     plan benefits the net appreciation or depreciation in the fair value of its
     investments which consists of the realized gains or losses and the
     unrealized appreciation or depreciation on those investments.

     Participants may borrow from their fund accounts a minimum of $1,000 up to
     a maximum equal to the lowest of: a) account balance less $2,500; b) 50% of
     account balance; c) $50,000 less the highest outstanding loan balance over
     the last 12 months.  Loan transactions are treated as a transfer from the
     investment fund to the Participant Loan Fund.  Loan terms range from 1-4
     years or up to 6 years for the purchase of a primary residence.  The loans
     are collateralized by the balance in the participant's account and bear
     interest at a rate of Prime plus .5%.  The rate is changed quarterly and
     the Prime rate used for a quarter is the Prime rate on the last business
     day of the previous quarter.  Principal and interest are paid through
     periodic payroll deductions.

2.   PLAN DESCRIPTION
     ----------------

     The Plan provides for eligible employees of The Kroger Co. and subsidiaries
     (the "Company") to redirect a portion of their salary, up to limits defined
     in the Plan, to the seven investment funds of the Plan at any time.

     Employee contributions to the Plan are limited to the lower of $9,500 or
     15% (6% if the participant is a highly compensated employee as defined by
     the Internal Revenue Service) of the employee's annual compensation during
     the period in which they are a participant in the Plan, subject to Internal
     Revenue Service Code limitations.

     At the end of each year, the Company makes a basic matching contribution
     into the Employer Stock Fund equal to ten percent (10%) of the salary
     directed by participants to the Employer Stock Fund during the year. A
     supplemental matching contribution is allocated in proportion to salary
     directed to all investment funds. The supplemental contribution is based on
     the annual financial results of the Company and determined annually by the
     Board of Directors. The supplemental contribution ranges from none to
     twenty percent (20%) of participant contributors.

     In 1997 and 1996, the Company made a matching contribution but did not make
     a supplemental contribution.

                                       7
<PAGE>
 
     Each participant's account is credited with the participant's contribution
     and an allocation of the Company's matching contribution, Plan earnings,
     and other adjustments as defined in the Plan.  Allocations are based on
     participant earnings or account balances as defined.  The benefit to which
     a participant is entitled is the benefit that can be provided from the
     participant's account.

     Further information about the Plan, including vesting, allocation and
     benefit provisions, and employer and employee contributions is contained in
     the Plan, and Plan amendments.  Copies of these documents are available
     from the Company's Personnel Department.


3.   INVESTMENT CONTRACTS
     --------------------

     The Plan's Fixed Income Fund contains various investment contracts which
     are fully benefit-responsive.  A fully benefit-responsive investment
     provides a liquidity guarantee by a financially responsible third party of
     principal and previously accrued interest for liquidations, transfers,
     loans, or withdrawals initiated by plan participants under the terms of the
     ongoing Plan.  Certain employer initiated events (i.e., lay-offs, mergers,
     bankruptcy, plan termination) are not eligible for the liquidity guarantee.

     The following information is presented in the aggregate for the investment
     contracts:

<TABLE>
<CAPTION>
                                          1997          1996
                                      ------------  ------------
          <S>                         <C>           <C>
          Fair value                  108,385,328   100,694,871
          Crediting interest rates    6.0% to 7.3%  6.0% to 8.9%
          Average yield                       7.1%          6.9%
</TABLE>

     The crediting interest rates for the investment contracts are based upon
     the contract rate or a predetermined formula which factors in duration,
     market value and book value of the investment.  Certain of the crediting
     rates are adjusted quarterly.  The minimum crediting interest rate for
     these investments is zero.

     The fair value of the investment contracts is calculated as the aggregate
     present value of the underlying cash flows using interest rates quoted for
     securities with similar duration and credit risk.

4.   TAX STATUS
     ----------

     The Plan obtained its latest determination letter in January 1996, in which
     the Internal Revenue Service stated that the Plan, as then designed, was in
     compliance with the Internal Revenue Code.  However, the Plan has been
     amended since receiving the determination letter.  The Plan administrator
     believes that the Plan is currently designed and being operated in
     compliance with the applicable requirements of the Internal Revenue Code.
     Therefore, no provision for income taxes has been included in the Plan's
     financial statements.

     Participant contributions and earnings of the Plan are not subject to
     federal income tax until distribution, at which time they are taxable to
     the recipient.

                                       8
<PAGE>
 
                          THE KROGER CO. SAVINGS PLAN
          ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                             at December 31, 1997
                           (In thousands of dollars)
                           -------------------------

<TABLE>
<CAPTION>
                                            NUMBER OF
                                             SHARES                1997
                                                          ----------------------
                                                                      CARRYING
NAME OF ISSUER AND TITLE OF ISSUE            AMOUNT         COST        VALUE
- ---------------------------------        ---------------  ---------  -----------
<S>                                      <C>              <C>        <C>
     EMPLOYER STOCK FUND
     -------------------
The Kroger Co. common shares             28,575,776 shs.   $272,336  $1,050,160

     MERRILL LYNCH EQUITY INDEX TRUST
     --------------------------------
Collective Investment Trust               1,413,456 shs.     50,757      92,405
 
     MERRILL LYNCH BASIC VALUE
     -------------------------
Mutual Funds                                565,438 shs.     17,293      20,966
 
     MERRILL LYNCH GLOBAL ALLOCATION
     -------------------------------
Mutual Funds                                708,454 shs.     10,206      10,018
 
     AMERICAN CAPITAL EMERGING GROWTH
     --------------------------------
Mutual Funds                                572,821 shs.     19,168      21,595
 
     TEMPLETON FOREIGN
     -----------------
Mutual Funds                              1,290,644 shs.     12,930      12,842
 
     FIXED INCOME
     ------------ 
Guaranteed Investment Contracts(GICs)                           446         446
Synthetic GICs                                              104,948     107,939
Wrapper Contracts for Synthetic GICs                                     (2,991)
                                                           --------  ----------
                                                            105,394     105,394
     PARTICIPANT LOANS
     -----------------
Loans to Participants                                             0      21,117
 
Temporary Cash Investments                                   17,226      17,226
                                                           --------  ----------
 
              Total                                        $505,310  $1,351,723
                                                           ========  ==========
</TABLE>

                                       9
<PAGE>
 
                          THE KROGER CO. SAVINGS PLAN
                ITEM 27d - SCHEDULE OF REPORTABLE TRANSACTIONS
                     For the Year Ended December 31, 1997
                           (In thousands of dollars)
                                --------------

<TABLE>
<CAPTION>
Transaction                                    # of        # of                                  Realized     
Type               Security Description        Trans      Shares        Cost       Proceeds     Gain(Loss)    
- ----------------  ----------------------       -----     ---------     -------     --------     ----------   
<S>               <C>                          <C>       <C>           <C>         <C>          <C>          
                  KROGER COMMON STOCK                                                                        
                                                                                                             
BUY               Kroger Co. Common Stock      1053     2,518,421     $90,612                                
                                                                                                             
SELL              Kroger Co. Common Stock      1234     2,103,783      37,532      $75,190       $37,657     
                                                                                                             
                  POOLED SEPARATE A/C(GICS)                                                                  
                                                                                                             
BUY               Fixed Income Fund            1106     59,719,250     59,719                                
                                                                                                             
SELL              Fixed Income Fund            1134     57,725,446     57,724     57,725               1     
                                                                                                          
                  TEMPORARY INVESTMENT FUNDS                                                              
                                                                                                          
BUY               Temporary Investment Fund     253     86,747,654     86,747                             
                                                                                                          
SELL              Temporary Investment Fund     250     87,678,054     87,678     87,678                   
</TABLE>

                                       10

<PAGE>
 
                                                         EXHIBIT 99.3
                                                         ------------



                             DILLON COMPANIES, INC.
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                           December 31, 1997 and 1996


                               Table of Contents
                               -----------------

<TABLE> 
<CAPTION> 
Financial Statements:                                             Pages
- ---------------------                                             -----
<S>                                                               <C> 
Report of Independent Accountants                                   2

Statement of Net Assets Available for Plan Benefits                 3

Statement of Changes in Net Assets Available for Plan Benefits      4

Notes to Financial Statements                                      5-8

<CAPTION> 
Supplemental Schedules:                                         Schedule
- -----------------------                                         --------
<S>                                                             <C> 
Item 27(a) - Schedule of Assets Held for Investment Purposes        1

Item 27(d) - Schedule of Reportable Transactions                    2
</TABLE> 

All other schedules required by Form 5500 have been omitted as being not
applicable.
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
                       ---------------------------------



The Trust Committee
Dillon Companies, Inc.
  Employees' Stock Ownership and Savings Plan



We have audited the accompanying statement of net assets available for plan
benefits of the Dillon Companies, Inc. Employees' Stock Ownership and Savings
Plan as of December 31, 1997 and 1996, and the related statement of changes in
net assets available for plan benefits for the years then ended.  These
financial statements are the responsibility of the Plan's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets available for plan benefits of the Dillon
Companies, Inc. Employees' Stock Ownership and Savings Plan as of December 31,
1997 and 1996, and the changes in net assets available for plan benefits for the
years then ended in conformity with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The supplemental schedules as listed on
page 1 are presented for the purpose of additional analysis and are not a
required part of the basic financial statements but are supplementary
information required by the Department of Labor's Rules and Regulations for
Reporting and Disclosure under the Employee Retirement Income Security Act of
1974.  The supplemental schedules have been subjected to the auditing procedures
applied in the audit of the basic financial statements and, in our opinion, are
fairly stated in all material respects in relation to the basic financial
statements taken as a whole.



(Coopers & Lybrand L.L.P.)
Cincinnati, Ohio
April 3, 1998
<PAGE>
 
                             DILLON COMPANIES, INC.
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                            Statement of Net Assets
                          Available for Plan Benefits

                        As of December 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                       1997          1996
                                                   ------------  ------------
Assets
- ------
<S>                                                <C>           <C>
  Cash and cash equivalents                        $  7,486,499  $  6,844,527
  Investment contracts with insurance companies       5,708,750    10,886,146
  Investments in BASIC                               28,232,408    28,509,307
  Investments in PIMCO                               20,116,767    20,221,869
  Investments in State Street Fixed Fund             16,402,062    16,483,916
  Investments in CDC Investment Management            4,884,465     4,659,206
  The Kroger Co. common stock                       412,737,653   253,407,826
  Trust funds managed by:
    Sanford C. Bernstein & Co.                       24,031,425    20,475,482
    Mellon Capital Stock Index Fund                  28,342,734    21,351,318
                                                   ------------  ------------
 
       Total assets                                 547,942,763   382,839,597
                                                   ------------  ------------
 
 
Liabilities
- -----------
  Accounts payable                                      136,241       195,388
  Dividends payable                                      16,763        16,763
                                                   ------------  ------------
 
    Total liabilities                                   153,004       212,151
                                                   ------------  ------------


Net assets available for plan benefits             $547,789,759  $382,627,446
                                                   ============  ============
</TABLE> 

See accompanying notes to financial statements.
<PAGE>
 
                             DILLON COMPANIES, INC.
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                       Statement of Changes in Net Assets
                          Available for Plan Benefits

                 For the Years Ended December 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                                                  1997          1996
                                                                              ------------  ------------
<S>                                                                           <C>           <C>
Additions to net assets attributed to:
  Investment income:
    Net appreciation in fair value of investments:
      The Kroger Co. common stock                                             $150,678,679  $ 50,872,910
                                                                              ------------  ------------
    Interest:
      Short-term investments                                                       113,490       157,402
      Investment contracts with insurance companies, investments in BASIC,
        investments in PIMCO, investments in State Street Fixed Fund,
        investments in CDC Investment Management                                 5,828,533     5,624,019
                                                                              ------------  ------------
                                                                                 5,942,023     5,781,421
                                                                              ------------  ------------
 
   Net investment income of trust funds managed by:
     State Street Research and Management                                                -     1,015,709
     Sanford C. Bernstein & Co.                                                  4,224,362     1,596,754
     Mellon Capital Stock Index Fund                                             6,961,650     3,631,226
                                                                              ------------  ------------
                                                                                11,186,012     6,243,689
                                                                              ------------  ------------
Contributions:
  Employer                                                                       1,272,049     1,058,703
  Employee                                                                      25,374,816    22,900,855
                                                                              ------------  ------------
                                                                                26,646,865    23,959,558
                                                                              ------------  ------------

    Total additions                                                            194,453,579    86,857,578
                                                                              ------------  ------------
 
Deductions from net assets attributed to:
  Benefits paid to participants                                                 29,209,099    19,634,324
  Administrative expenses                                                           82,167        74,866
                                                                              ------------  ------------
 
    Total deductions                                                            29,291,266    19,709,190
                                                                              ------------  ------------
 
Increase in net assets available for plan benefits                             165,162,313    67,148,388
Net assets available at beginning of period                                    382,627,446   315,479,058
                                                                              ------------  ------------
Net assets available at end of period                                         $547,789,759  $382,627,446
                                                                              ============  ============
</TABLE>

See accompanying notes to financial statements.
<PAGE>
 
                            DILLON COMPANIES, INC.
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                         Notes to Financial Statements

                          December 31, 1997 and 1996

1)   Summary of Significant Accounting Policies
     ------------------------------------------
     The accompanying financial statements have been prepared on an accrual
     basis and present the net assets available for plan benefits and changes in
     those net assets based on fair value (quoted market prices where
     available).  Fixed investments are valued at contract value (cost plus
     accrued interest). Purchases and sales of The Kroger Co. common stock are
     recorded on a trade date basis.  The Dillon Companies, Inc. Employees'
     Stock Ownership and Savings Plan (the Plan) presents in the statement of
     changes in net assets the net appreciation (depreciation) in the fair value
     of its investments which consists of the realized gains or losses and the
     unrealized appreciation (depreciation) on those investments.


2)   Description of Dillon Companies, Inc. Employees' Stock Ownership and
     --------------------------------------------------------------------
     Savings Plan
     ------------
     Employees of Dillon Companies, Inc. (the Company) and its subsidiaries with
     one year of service and who have attained age 21 are eligible to become a
     participant as of the earliest January 1 or July 1 following completion of
     eligibility requirements.

     The interest of all participants in the Plan is fully vested at all times
     and is not subject to forfeiture or cancellation under any circumstances.
     Plan assets are for participants only and may never revert to the employer.

     Plan income and expenses for each period are allocated to the participants'
     accounts in the ratio that the balance in the account of each participant
     bears to the balance of all the participants' accounts immediately before
     the allocation.  ESOP employer contributions are allocated based on
     participants' salaries as stated in the Plan.

     All distributions to participants are in cash or in whole shares of The
     Kroger Co. common stock (cash is paid for fractional shares).  Participants
     and beneficiaries individually exercise voting rights on the shares of The
     Kroger Co. common stock allocated to their account.

     Dividends are allocated to participants' accounts in the same manner as
     earnings.

     Under the 401(k) salary reduction provision, Plan participants may make an
     election to have the Company contribute to the Plan on their behalf from
     two percent (2%) to twenty percent (20%) of the qualifying compensation
     that would otherwise be payable to them for the Plan year.

     A basic matching employer contribution is allocated to participants of the
     Stock Fund equal to ten percent (10%) of salaries directed by participants.
     A supplemental employer contribution is allocated in proportion to all
     participants' salaries directed to all investments. The supplemental
     contribution is based on the annual financial results of The Kroger Co. and
     determined annually by the Board of Directors. The supplemental
     contribution ranges from none to twenty percent (20%) of participant
     contributions. For 1997 and 1996, the Company made a basic matching
     contribution.

     The Company currently has discontinued contributions to the ESOP portion of
     the Plan and has no present intentions to resume such contributions.
<PAGE>
 
                            DILLON COMPANIES, INC.
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                   Notes to Financial Statements, Continued

                          December 31, 1997 and 1996

2)   Description of Dillon Companies, Inc. Employees' Stock Ownership and
     --------------------------------------------------------------------
     Savings Plan, continued
     -----------------------
     Participants of the 401(k) portion of the Plan and participants of the ESOP
     portion of the Plan who are over age 55 are allowed monthly and annual
     investment option selections, respectively, to direct all or a portion of
     their contributions to the following funds:

                                    Fixed
                                    Index
                                    Balanced
                                    Kroger Stock

3)   Investments
     -----------
     The Dillon Companies, Inc. Employee Master Trust (the Trust) was formed on
     July 1, 1987, as the funding medium for various employee benefit plans
     administered by the Company. All assets of the Dillon Companies, Inc.
     Profit Sharing and Savings Plan, Dillon Companies, Inc. Pension Plan, and
     Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan are
     funded through the Dillon Companies, Inc. Employee Master Trust. The
     allocation of assets between plans is based upon individual plan assets
     adjusted monthly for contributions, benefit payments, earnings and
     administrative expenses.

     The Plan's investments are held by the Trust and are administered by the
     Dillon Companies, Inc. Trust Committee.  The Trust Committee selects
     investment managers to manage certain assets of the Plan.  The net change
     in funds managed by investment managers includes revenue earned, unrealized
     and realized gains and losses on investments, and fiduciary expenses.  The
     investments and changes therein of the trust funds managed by investment
     managers have been reported to the Plan by the trustees as having been
     determined through the use of fair value or estimated fair values for all
     assets and liabilities of the trust funds.


4)   Fixed Investments
     -----------------
     The Plan had the following fixed investments in the fixed fund as of
     December 31, 1997:
       *  Investment contracts with insurance companies with annual crediting
          interest rates varying from 6.70% to 9.75% and maturities from one
          month to two years.
       *  Benefit Accessible Securities Investment Contracts (BASICs) with
          annual crediting interest rates ranging from 6.00% to 8.75% and
          maturities from two to 11 years.
       *  Investment in Pacific Investment Management Company (PIMCO) with a
          variable crediting interest rate of 7.00%.  The variable crediting
          interest rate is adjusted quarterly.
       *  Investment in Diversified Financial Products Inc. (State Street Fixed
          Fund) with a variable crediting interest rate of 7.11%.  The variable
          crediting interest rate is adjusted quarterly.
       *  CDC Investment Management with annual crediting interest rates ranging
          from 6.20% to 6.45% and maturities from three to four years.
<PAGE>
 
                            DILLON COMPANIES, INC.
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                   Notes to Financial Statements, Continued

                          December 31, 1997 and 1996


4)   Fixed Investments, continued
     ----------------------------
     The crediting interest rate for investment contracts with insurance
     companies, BASICs, and CDC Investment Management is the contract rate. The
     crediting interest rate for investments in PIMCO and State Street Fixed
     Fund is based upon a predetermined formula which factors in duration,
     market value, and book value of the portfolio. The minimum crediting
     interest rate for these investments is zero percent.

     All of the Plan's fixed investments are fully benefit-responsive.  A fully
     benefit-responsive investment provides a liquidity guarantee by a
     financially responsible third party of principal and previously accrued
     interest for liquidations, transfers, loans, or withdrawals initiated by
     plan participants under the terms of the ongoing Plan.  Certain employer
     initiated events (i.e. lay-offs, mergers, bankruptcy, plan termination) are
     not eligible for the liquidity guarantee.

     The following information is presented in the aggregate for the fixed
     investments:

<TABLE>
<CAPTION>
                                           1997          1996
                                      ------------  ------------
                     <S>              <C>           <C>
   
                     Fair Value       $85,047,367   $86,804,798
                     Average Yield           7.39%         7.49%
</TABLE>

     The fair value of the fixed investments are calculated as the aggregate
     present value of the underlying cash flows using interest rates quoted for
     securities with similar duration and credit risk.

5)   Tax Status
     ----------
     The Internal Revenue Service has issued a determination letter to the Plan
     that the requirements for a qualified plan under Section 401(a) of the
     Internal Revenue Code have been met and the Plan is exempt from federal and
     state income taxes.

6)   Priorities Upon Termination of the Plan
     ---------------------------------------
     It is the intent of the Company to continue the Plan indefinitely; however,
     the Company reserves the right to terminate the Plan at any time.

     In the event of termination of the Plan, the Trustees shall continue to
     administer the Plan in accordance with the provisions of the Plan until all
     obligations have been discharged or satisfied.

7)   Use of Estimates
     ----------------
     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of net assets available for
     plan benefits as of the date of the Plan's financial statements and the
     reported changes in net assets available for plan benefits during the
     reporting period. Actual results could differ from those estimates.
<PAGE>
 
                            DILLON COMPANIES, INC.
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                   Notes to Financial Statements, Continued
                          December 31, 1997 and 1996

8)   Summary of Changes in Investment Options
     ----------------------------------------

<TABLE>
<CAPTION>
                                                                                                             Kroger
                                                                   Fixed          Index      Balanced        Stock        Total
                                                               -----------    -----------   -----------   -----------  -----------
<S>                                                            <C>            <C>           <C>           <C>          <C>
1997
- ----
  ESOP
   Beginning Balance 12-31-96                                 $  3,079,114   $   541,784   $   786,405   $ 84,335,898  $ 88,743,201
     Transfers                                                    (256,075)        2,556        91,145        162,374             -
     Withdrawals                                                  (372,522)      (67,438)      (71,192)    (7,006,691)   (7,517,843)

     Earnings, net                                                 211,166       169,166       162,598     47,237,596    47,780,526
                                                              ------------   -----------   -----------   ------------  ------------
   Ending Balance 12-31-97                                    $  2,661,683   $   646,068   $   968,956   $124,729,177   129,005,884
                                                              ============   ===========   ===========   ============  ------------
 
  401(k)
   Beginning Balance 12-31-96                                 $ 83,811,542   $21,254,733   $19,746,042   $169,071,928   293,884,245
     Transfers                                                 (11,234,895)   (1,011,418)   (1,555,352)    13,801,665             -
     Withdrawals                                                (6,034,968)   (1,478,313)   (1,164,418)   (13,013,557)  (21,691,256)

     Contributions -- Employee                                   7,181,850     2,473,674     2,283,984     13,435,308    25,374,816
     Contributions -- Employer                                           -             -             -      1,272,049     1,272,049
     Earnings, net                                               5,642,563     6,795,889     4,064,486    103,441,083   119,944,021
                                                              ------------   -----------   -----------   ------------  ------------
   Ending Balance 12-31-97                                    $ 79,366,092   $28,034,565   $23,374,742   $288,008,476   418,783,875
                                                              ============   ===========   ===========   ============  ------------
     Total                                                                                                             $547,789,759
                                                                                                                       ============
 
1996
- ----
 ESOP
   Beginning Balance 12-31-95                                 $  2,678,954   $   288,088   $   376,098   $ 71,900,846  $ 75,243,986
     Transfers                                                     518,471       217,780       414,313     (1,150,564)            -
     Withdrawals                                                  (303,442)      (26,236)      (56,511)    (3,836,567)   (4,222,756)

     Earnings, net                                                 185,131        62,152        52,505     17,422,183    17,721,971
                                                              ------------   -----------   -----------   ------------  ------------
   Ending Balance 12-31-96                                    $  3,079,114   $   541,784   $   786,405   $ 84,335,898    88,743,201
                                                              ============   ===========   ===========   ============  ------------
 
401(k)
   Beginning Balance 12-31-95                                 $ 74,536,276   $14,516,774   $15,600,495   $135,581,527   240,235,072
     Transfers                                                   2,004,434     1,969,313       457,807     (4,431,554)            -
     Withdrawals                                                (6,073,658)     (795,441)     (992,130)    (7,550,339)  (15,411,568)

     Contributions -- Employee                                   7,824,304     1,987,977     2,125,710     10,962,864    22,900,855
     Contributions -- Employer                                           -             -             -      1,058,703     1,058,703
     Earnings, net                                               5,520,186     3,576,110     2,554,160     33,450,727    45,101,183
                                                              ------------   -----------   -----------   ------------  ------------
   Ending Balance 12-31-96                                    $ 83,811,542   $21,254,733   $19,746,042   $169,071,928   293,884,245
                                                              ============   ===========   ===========   ============  ------------
     Total                                                                                                             $382,627,446
                                                                                                                       ============
</TABLE>
<PAGE>
 
                           DILLON COMPANIES, INC.                   SCHEDULE 1
                                                                    ----------
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

         Item 27(a) - Schedule of Assets Held for Investment Purposes
                                (Master Trust)

                               December 31, 1997

<TABLE>
<CAPTION>
                                              Annual
                                             Interest      Maturity                   Carrying
                                                Rate         Date          Cost         Value
                                             --------      --------    ------------  ------------
<S>                                          <C>           <C>         <C>           <C> 
Investments with PIMCO:
- ----------------------
     Short Term Investments (Cash Equivalents)                        $ 23,872,528   $23,842,590
                                                                       ===========    ==========
 
     Allocation:
     ----------          
        Profit Sharing                                                $ 16,281,210   $16,260,791
 
        Pension                                                            485,425       484,817
 
        ESOP 401(k)                                                      7,105,893     7,096,982
                                                                       -----------    ----------
                                                                      $ 23,872,528   $23,842,590
                                                                       ===========    ==========
</TABLE> 
<PAGE>
 
                            DILLON COMPANIES, INC.             Schedule 1. cont.
                                                               -----------------
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN
         Item 27(a) - Schedule of Assets Held for Investment Purposes
                                (Master Trust)

                               December 31, 1997

<TABLE>
<CAPTION>
                                                   Annual
                                                  Interest   Maturity                  Carrying
                                                    Rate       Date        Cost          Value
                                                  ---------  --------  ------------  -------------
<S>                                               <C>        <C>       <C>           <C>
Investment Contracts with Insurance Companies:
- ------------------------------------------------
  John Hancock Mutual Life                            8.84%      1998   $ 2,000,000   $ 3,601,082
 
  Hartford Life Insurance                             8.50%      1998     1,000,000     1,756,175
 
  Metropolitan Life Insurance                         6.70%
                                                   to 6.85%      1998       803,852     1,230,968
 
  Mutual Benefit Life of New Jersey                   9.75%      1999     1,500,000     2,031,903
 
  Ohio National Life                                  8.21%
                                                   to 8.87%      1998     5,000,000     8,355,989
 
  Provident Mutual Life Insurance                     8.82%      1998     1,000,000     1,086,437
 
  Travelers Insurance Company                         8.80%
                                                   to 9.10%      1998     2,000,000     2,101,354
 
  Investment Contract Reserve for Loss                                            -      (120,000)
 
  Pension - Investment Contract Valuation                                         -        31,000
                                                                        -----------   -----------
 
     Total Dillon Companies, Inc.
     Employee Master Trust                                              $13,303,852   $20,074,908
                                                                        ===========   ===========
 
     Allocation:
     ----------                                 
       Profit Sharing                                                   $ 8,757,796   $13,194,710
 
       Pension                                                              756,956     1,140,448
 
       Pension - Investment Contract Valuation                                    -        31,000
 
       ESOP 401(k)                                                        3,789,100     5,708,750
                                                                        -----------   ------------
                                                                        $13,303,852   $20,074,908
                                                                        ===========   ============
</TABLE> 
                                                                       
<PAGE>
 
                            DILLON COMPANIES, INC.             Schedule 1. cont.
                                                               -----------------
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

         Item 27(a) - Schedule of Assets Held for Investment Purposes
                                (Master Trust)

                               December 31, 1997
<TABLE>
<CAPTION>
                                       Annual
                                     Interest   Maturity                  Carrying
                                       Rate       Date        Cost          Value
                                     ---------  --------  ------------  ------------
<S>                                  <C>        <C>       <C>           <C>
Investments in BASIC:
- --------------------
  FNMA 90-128H                          8.500%      2000   $   906,235  $  1,028,098
 
  FNMA 90-6G                            8.750%      1998       441,563       431,503
 
  FNMA 89-50E                           8.625%      1998        56,801        27,742
 
  FNMA 92-16KD                          7.000%      2005     4,759,312     4,880,237
 
  FNMA 92-134H                          7.500%      2005     6,838,022     7,094,706
 
  FHLMC 1365PI                          7.250%      2005     3,961,844     4,098,567
 
  FNMA 92-182PH                         7.000%      2005     2,881,109     3,045,188
 
  FNMA 92-200H                          7.000%      2006     2,946,875     3,082,438
 
  FHLMC 1458J                           7.000%      2005     4,856,601     5,045,048
 
  FHLMC 1457PJ                          7.000%      2006     4,922,875     5,086,248
 
  FHLMC 1542H                           6.500%      2003     6,032,812     6,145,841
 
  FHLMC 1625H                           6.000%      2008     9,695,312     9,831,338
 
  FNMA 93-134G                          6.500%      2006     7,415,000     7,634,119
 
  FNMA 94-48E                           6.000%      2007     6,002,062     6,224,951
 
  FNMA 94-10PC                          6.500%      2005     9,006,250     9,296,465
 
  5 YR UST                              7.750%      1999     4,005,212     4,158,572
 
  10 YR UST                             7.875%      2004     4,042,185     4,073,380
 
  FNMA 93-107D                          6.500%      2002     2,902,969     2,952,401
 
  FNMA 93-118H                          6.500%      2004     5,932,992     5,977,614
 
  FNMA 93-209J                          6.000%      2008     4,641,333     4,719,712
 
  Pension - BASIC Valuation                                          -        51,370
                                                          ------------  ------------
 
     Total Dillon Companies, Inc.
     Employee Master Trust                                 $92,247,364  $ 94,885,538
                                                          ============  ============

 Fair Value                                                             $104,159,934

 Wrap Value                                                               (9,274,396)  
                                                                        ------------
                                                                        $ 94,885,538
                                                                        ============

Allocation:
- ----------
       Profit Sharing                                      $63,474,005  $ 65,253,945
 
       Pension                                               1,311,050     1,347,815
 
       Pension - BASIC Valuation                                     -        51,370
 
       ESOP 401(k)                                          27,462,309    28,232,408
                                                          ------------  ------------
                                                           $92,247,364  $ 94,885,538
                                                          ============  ============  
</TABLE> 
         
<PAGE>
 
                            DILLON COMPANIES, INC.             Schedule 1, cont.
                                                               -----------------
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

         Item 27(a) - Schedule of Assets Held for Investment Purposes
                                (Master Trust)

                               December 31, 1997

<TABLE>
<CAPTION>
                                                     Annual
                                                    Interest      Maturity                        Carrying
                                                      Rate          Date           Cost             Value
                                                   ---------     --------     ------------     -------------
<S>                                                <C>           <C>          <C>              <C>
Investments in PIMCO:                                                                      
- --------------------                                                                       
     Total Dillon Companies, Inc.                                                          
     Employee Master Trust                             7.000%     Variable     $ 51,750,000      $ 66,612,920
                                                                               ============      ============
                                                                                           
                                                                                           
  Fair Value                                                                                     $ 68,707,216
 
  Wrap Value                                                                                       (2,094,296)
                                                                                                 ------------
                                                                                             
                                                                                                 $ 66,612,920
                                                                                                 ============
 
     Allocation:
     -----------
       Profit Sharing                                                          $ 36,121,760      $ 46,496,153
  
       Pension                                                                            -                 -
                                                                         
       ESOP 401(k)                                                               15,628,240        20,116,767
                                                                               ------------      ------------
                                                                               $ 51,750,000      $ 66,612,920
                                                                               ============      ============ 
                                                                                             


Investments in State Street Fixed Fund:
- -------------------------------------- 
     Total Dillon Companies, Inc.
     Employee Master Trust                             7.111%     Variable     $ 44,750,000      $ 54,312,370
                                                                               ============      ============
                                                                                                 
  Fair Value                                                                                     $ 56,667,400
                                                                                                 
  Wrap Value                                                                                       (2,355,030)
                                                                                                 ------------
 
                                                                                                 $ 54,312,370
                                                                                                 ============
 
     Allocation:
     -----------
       Profit Sharing                                                          $ 31,235,726      $ 37,910,308
                                                                                                
       Pension                                                                            -                 -
                                                                                                
       ESOP 401(k)                                                               13,514,274        16,402,062
                                                                               ------------      ------------
                                                                               $ 44,750,000      $ 54,312,370
                                                                               ============      ============


Investments in CDC Investment Management:
- ---------------------------------------- 
     Total Dillon Companies, Inc.                      6.200%
     Employee Master Trust                          to 6.450%     Variable     $ 15,000,025      $ 16,173,996
                                                                               ============      ============
                                                                                            
  Fair Value                                                                                     $ 16,239,968
                                                                                            
  Wrap Value                                                                                          (65,972)
                                                                                                 ------------
                                                                                            
                                                                                                 $ 16,173,996
                                                                                                 ============
                                                                                            
     Allocation:                                                                            
     ----------                                                                             
       Profit Sharing                                                          $ 10,470,093      $ 11,289,531
                                                                                            
       Pension                                                                            -                 -
                                                                                            
       ESOP 401(k)                                                                4,529,932         4,884,465
                                                                               ------------      ------------
                                                                               $ 15,000,025      $ 16,173,996
                                                                               ============      ============ 
</TABLE> 
<PAGE>
 
                            DILLON COMPANIES, INC.             Schedule 1, cont.
                                                               -----------------
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

         Item 27(a) - Schedule of Assets Held for Investment Purposes
                                (Master Trust)

                               December 31, 1997

<TABLE>
<CAPTION>
 
 
                                                            Annual
                                                           Interest      Maturity                        Carrying
                                                             Rate         Date             Cost            Value
                                                          ---------    -----------     -----------     ------------
<S>                                                       <C>          <C>            <C>              <C>        
Investments in The Kroger Co. Common Stock:                                                        
- -------------------------------------------                                                        
     Total Dillon Companies, Inc.                                                                  
     Employee Master Trust                                                            $157,046,192     $658,949,905
                                                                                      ============     ============
                                                                                                   
                                                                                                   
     Allocation:                                 Shares                                              
     -----------                                ---------                                              
       Profit Sharing                           6,389,107                             $ 70,686,004     $234,799,691
                                                                                                   
       Pension                                    310,546                                1,871,808       11,412,561
                                                                                                   
       ESOP 401(k)                             11,230,957                               84,488,380      412,737,653
                                               ----------                             ------------     ------------
                                                                                                   
                                               17,930,610                             $157,046,192     $658,949,905
                                               ==========                             ============     ============
                                                                                   
Investments in Trust Funds Managed by:                                             
- -------------------------------------                                              
                                                                                   
  Sanford C. Bernstein & Co.:                                                      
  --------------------------                                                       
     Total Dillon Companies, Inc.                                                  
     Employee Master Trust                                                            $ 62,227,038     $ 77,456,884
                                                                                      ============     ============
                                                                                       
                                                                                       
     Allocation:                                                                       
     ----------                                                                        
       Profit Sharing                                                                 $ 42,920,757     $ 53,425,459
                                                                                                    
       Pension                                                                                   -                -
                                                                                                    
       ESOP 401(k)                                                                      19,306,281       24,031,425
                                                                                      ------------     ------------
                                                                                      $ 62,227,038     $ 77,456,884
                                                                                      ============     ============ 
                                                                                   
                                                                                   
                                                                                   
                                                                                   
  Mellon Capital Stock Index Fund:                                                 
  -------------------------------                                                  
     Total Dillon Companies, Inc.                                                  
     Employee Master Trust                                                            $ 40,479,722     $ 74,576,546
                                                                                      ============     ============
                                                                                                       
                                                                                                       
      Allocation:                                                                                      
      ----------                                                                                       
       Profit Sharing                                                                 $ 25,095,448     $ 46,233,812
                                                                                                       
       Pension                                                                                   -                -
                                                                                                       
       ESOP 401(k)                                                                      15,384,274       28,342,734
                                                                                      ------------     ------------
                                                                                   
                                                                                      $ 40,479,722     $ 74,576,546
                                                                                      ============     ============
                                                                                   
                                                                                   
Investments in Mellon Trust:                                                       
- ---------------------------                                                        
     Total Dillon Companies, Inc.                                                  
     Employee Master Trust                                                            $ 47,452,698     $ 74,078,859
                                                                                      ============     ============
                                                                                                       
     Allocation:                                                                                       
     ----------                                                                                        
       Profit Sharing                                                                 $          -     $          -
                                                                                                       
       Pension                                                                          47,452,698       74,078,859
                                                                                                       
       ESOP 401(k)                                                                               -                -
                                                                                      ------------     ------------
                                                                                      $ 47,452,698     $ 74,078,859
                                                                                      ============     ============ 
</TABLE> 
<PAGE>
 
                            DILLON COMPANIES, INC.                    Schedule 2
                                                                      ----------
                  EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

               Item 27(d) - Schedule of Reportable Transactions
                                (Master Trust)

                         Year Ended December 31, 1997

<TABLE> 
<CAPTION> 
                                                                                           Current
                                                                                           Value on
                                                           Selling         Cost of         Date of            Net Gain
      Description of Transaction             Price          Price           Asset        Transactions         or (Loss)
  ------------------------------          -----------     ----------    -----------    ----------------   --------------
<S>                                       <C>            <C>            <C>            <C>                <C>
The Northern Trust Company
 time deposits                            $12,600,000             --     $12,600,000        $12,600,000               --

The Northern Trust Company                                                                             
 time deposits                                     --    $25,556,599      25,556,599         25,556,599               --
                                                                                                       
PIMCO                                                                                                  
 time deposits                             61,050,000             --      61,050,000         61,050,000               --   
                                                                                                              
PIMCO                                                                                                         
 time deposits                                     --     37,500,000      37,500,000         37,500,000               -- 
                                                                                                              
Allstate Life Insurance                                                                                       
 investment contract                               --      2,000,000       2,000,000          2,000,000               --  
                                                                                                              
Confederation Life Insurance                                                                                  
 investment contract                               --      1,000,000       1,000,000          1,000,000               --  
                                                                                                              
Connecticut Mutual Life                                                                                       
 investment contracts                              --      4,000,000       4,000,000          4,000,000               --  
                                                                                                              
John Hancock Mutual Life                                                                                      
 investment contracts                              --      4,000,000       4,000,000          4,000,000               --  
                                                                                                              
Metropolitan Life Insurance                                                                                   
 investment contracts                              --        803,852         803,852            803,852               --  
                                                                                                              
PIMCO                                                                                                         
 trust investment                           5,500,000             --       5,500,000          5,500,000               --  
                                                                                                              
PIMCO                                                                                                         
 trust investment                                  --     10,750,000      10,750,000         10,750,000               --  
                                                                                                              
State Street Fixed Fund                                                                                       
 trust investment                           4,500,000             --       4,500,000          4,500,000               --  
                                                                                                              
State Street Fixed Fund                                                                                       
 trust investment                                  --      8,750,000       8,750,000          8,750,000               --  
                                                                                                              
Merrill Lynch                                                                                                 
 The Kroger Co. common stock                                                                                  
 227,277 shares                             8,200,025             --       8,200,025          8,200,025               --  
                                                                                                              
Morgan Stanley                                                                                                
 The Kroger Co. common stock                                                                                  
 1,043,700 shares                          40,705,677             --      40,705,677         40,705,677               --     
                                                                                                       
Morgan Stanley                                                                                         
 The Kroger Co. common stock                                                                           
 327,400 shares                                    --      9,793,726       2,750,676          9,793,726       $7,043,050    
                                                                                                       
Sanford C. Bernstein & Co.                                                                             
 trust investment                                  --      6,700,000       6,700,000          6,700,000               --    
                                                                                                       
Mellon Capital Index Fund                                                                              
 trust investment                           3,300,000             --       3,300,000          3,300,000               --    
                                                                                                              
Mellon Capital Index Fund                                                                                     
 trust investment                                  --      7,500,000       7,500,000          7,500,000               --
                                                                                                              
The Northern Trust Company                                                                                    
 trust investment                                  --        700,000         700,000            700,000               --
                                                                                                              
Mellon Trust                                                                                                  
 trust investment                                  --        500,000         500,000            500,000               --
</TABLE> 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission