MECHANICAL TECHNOLOGY INC
10-K, 1996-01-02
MEASURING & CONTROLLING DEVICES, NEC
Previous: BROOKE GROUP LTD, DFAN14A, 1996-01-02
Next: MICRODYNE CORP, 10-K405, 1996-01-02



=================================================================
                                  SECURITIES AND EXCHANGE COMMISSION
                                        WASHINGTON, D.C. 20549
                                               FORM 10-K

/X/ Annual Report Pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934 (Fee Required)
                             For the fiscal year ended September 30, 1995
                                                  or
/ / Transition Report Pursuant to Section 13 or 15(d) of the
        Securities Exchange Act of 1934
                             For the period from ---------- to ----------

                                     Commission file number 0-6890
                                  MECHANICAL TECHNOLOGY INCORPORATED
                        (Exact name of registrant as specified in its charter)
                New York                                              14-1462255
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)
968 Albany-Shaker Rd, Latham, New York                                  12110  
 (Address of principal executive offices)                             (Zip Code)

              Registrant's telephone number, including area code: (518)785-2211
              Securities Registered Pursuant to Section 12(b) of the Act: NONE
                 Securities Registered Pursuant to Section 12(g) of the Act
                                     $1.00 Par Value Common Stock
                                           (Title of Class)

Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendment to this form 10-k. [ ]

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.   Yes X      No  
                                         ---             ---
The aggregate market value of the registrant's Common Stock held by
nonaffiliates of the registrant on December 15,1995 (based on the
last sale price of $.44 per share for such stock reported by NASDAQ
for that date) was approximately $1,560,000.

As of December 15, 1995, the registrant had 3,568,868 shares of
Common Stock outstanding.

                                  DOCUMENTS INCORPORATED BY REFERENCE
                Document               Where Incorporated into Form 10-K Report
        Proxy Statement for                                   Part III
Annual Meeting of Shareholders
 to be held on March 28, 1996                 
<PAGE>
                                   PART I

ITEM 1:  BUSINESS

Mechanical Technology Incorporated and its subsidiaries produce
products and render services in two business segments:

                *      Test and Measurement
                *      Technology

The major markets for these products and services are the electron-
ics, aerospace, capital goods, and defense industries. 61% of the
Company's revenues from operations were derived from product sales
in the Company's fiscal year ended September 30, 1995; the remain-
ing 39% of revenues were derived from technology support and
research and development contracts.

Mechanical Technology Incorporated was incorporated in New York in
1961.  Unless the context otherwise requires, the "registrant",
"Company", "Mechanical Technology", and "MTI" refers to Mechanical
Technology Incorporated and its subsidiaries.  The Company's
principal executive offices are located at 968 Albany-Shaker Road,
Latham, New York 12110 and its telephone number is (518) 785-2211. 

Significant Developments in the Business
- ----------------------------------------
The Company's wholly owned subsidiary, United Telecontrol Electron-
ics, Inc. ("UTE") of Asbury Park, New Jersey, filed a voluntary
bankruptcy under Chapter 11 of the Federal Bankruptcy Code in April
1994. During October 1994, UTE commenced an orderly liquidation.
Accordingly, the Company no longer includes Defense/Aerospace
amongst its reportable business segments and UTE has been classi-
fied as a "discontinued operation" in the Company's Financial
Statements; prior year information has been restated to conform to
this treatment. (See Note 16 to the accompanying Consolidated
Financial Statements).

During November 1994, the Company sold all of the outstanding
capital stock of its subsidiary, ProQuip Inc. ("ProQuip") of Santa
Clara, CA for approximately $13.3 million. The sale resulted in a
gain of approximately $6.8 million. (See Note 17 to the accompany-
ing Consolidated Financial Statements). ProQuip's financial results
are included as part of the Company's Test and Measurement segment
for the periods covered by this Form 10-K until November 22, 1994
(the date of its sale).

Business Segments
- -----------------
The Company currently conducts business in two business segments:
Test and Measurement and Technology.  (Certain financial informa-
tion regarding the Company's business segments is included in Note
19 to the accompanying Consolidated Financial Statements and is  
incorporated herein by reference.)  In the Test and Measurement
segment, the Company primarily produces products for sale, while in
<PAGE>
the Technology segment the Company primarily performs technology
support and research and development under contract.  The Company
believes its technology support and research and development
activities provide a competitive advantage to the product segments
through the performance of related research which, for the most
part, is funded by outside parties.  

Test and Measurement
- --------------------
The Company derived 61% of its revenues from the Test and Measure-
ment segment in 1995.  Test and Measurement offers a wide range of
technology-based equipment and systems for improved manufacturing,
product testing, and inspection for industry.  Business units in
this segment include Ling Electronics Inc., Advanced Products
Division, and L.A.B. Division. ProQuip Inc. was also included in
this segment prior to its sale on November 22, 1994. 

Ling Electronics Inc., of Anaheim, California, designs, manufac-
tures, and markets electrodynamic and high-intensity-sound vibra-
tion test systems for product reliability testing and environmental
stress screening.  This mode of testing is used increasingly by
industry and the military to reveal design and manufacturing flaws
in a broad range of precision products, from satellite parts to
computer components.  

The Advanced Products Division designs, manufactures, and markets
high-performance test and measurement instruments and systems.
These products are categorized in two general product families:
noncontact sensing instrumentation and computer-based balancing
systems.  The noncontact sensing instrumentation products utilize
fiber optic and capacitance technology and are used to perform high
precision position measurements for product design and quality
control inspection requirements. Designed for most manufacturing
environments, the MICROTRAK 7000 (tm), a new laser triangulation
sensor product, measures distance, displacement, vibration or
thickness without contact at various operating distances . The
computer-based balancing system (the PBS-4100 product line) is an
on-wing jet engine balancing system used by commercial and military
aircraft fleet maintenance personnel.    

The L.A.B. Division designs, manufactures, and markets mechani-
cally- and hydraulically-driven test systems for package and
product reliability testing.  Among other uses, this equipment
simulates the conditions a product will encounter during transpor-
tation and distribution including shock, compression, vibration,
and impact.  This type of testing is widely conducted by businesses
involved in product design, packaging, and distribution. The
VALVIEW (tm) software for the VALIDATOR (tm) compression test
system is an example of a new product enhancement during the
current fiscal year.

The business units in the Test and Measurement segment have numer-
ous customers and are not dependent upon a single or a few custom-
ers.
<PAGE>
Technology
- ----------
The Technology segment includes the Technology Division and Turbo-
netics Energy, Inc.  The Company derived 39% of its revenues from
the Technology segment in 1995.  The activities of the Technology
segment are directed toward the performance of research and devel-
opment and engineering and technical services for the government
and industrial customers, technology commercialization/product
development, intracompany support, and strategic/teaming relation-
ships with other companies.  The Technology Segment, with special-
ized skills in mechanical and electrical engineering, is structured
into four business areas:  machinery and components; power and
energy systems; monitoring and diagnostics; and new initiatives.  

The machinery and components business area develops advanced
technology for rotating machinery systems including bearings and
seals, custom test equipment, and magnetic bearings. This business
area also provides a wide range of engineering support services
within the following specialties: machinery audit and failure
analysis; analysis of materials and evaluation of heat transfer,
thermodynamics, and stress; and generation of computer codes for
machinery design, analysis, and control, to government, industrial,
and utility customers.  

The power and energy systems business area develops advanced
technology for fuel cells, flywheel-based energy systems, and
hybrid electric vehicle control systems. These systems are intended
to control, store, and generate electrical energy for industrial,
utility, and automotive customers with less environmental impact
than current systems.

The monitoring and diagnostics business area provides engineering
services, computer-based monitoring of high-value machinery, and
develops automated maintenance systems. Monitoring equipment and
services are offered to utility and industrial customers. Automated
systems are provided to U.S. Air Force logistic centers. 

The new initiative business area is developing mapping systems and
advanced sensor applications. The mapping systems involve an inte-
grated package consisting of a structured light mapping system and
3D visualization software to support DOE environmental remediation
efforts. The advanced sensor applications employ fibre-optic
displacement, white-light interferometric, and precision capacita-
tive displacement technologies for both the commercial and govern-
ment market.

Finally, Turbonetics Energy Inc. ("Turbonetics") manufactured and
sold a commercial line of high efficiency steam turbines for
electric power generation in the 1 to 10 MW range, through waste
heat recovery application.  During the current fiscal year, the
Company entered into an agreement to license the use of Turbonetics
developed technology and expected to benefit through royalty
income, however, this arrangement is being terminated. At this
time, Turbonectics will remain inactive and only the few remaining
<PAGE>
outstanding commitments will be fulfilled. 

The Technology segment, either directly or as a subcontractor,
received approximately 77% of its 1995 revenues (versus 66% in
1994) from various agencies of the U.S. Government; approximately
74% of the segment's revenues were derived from two agencies, the
Departments of Defense and Energy.  Contracts with the U.S. Govern-
ment are subject to termination, at any time, by the Government
either for convenience or for other causes as determined by the
contracts.  The Technology Group has had no government contracts
terminated which when terminated resulted in a material adverse
effect on the Company.

Backlog
- -------
The  backlog of orders believed to be firm as of September 30, 1995
and 1994 is as follows:
<TABLE>
<CAPTION>                                                                      
                                             1995             1994
                                            ------           ------
                                                (In thousands)
<S>                                       <C>              <C>  
Technology                                 $ 2,809          $ 6,103

Test and Measurement                         4,502           13,758
                                            -------          ------
        Total                              $ 7,311          $19,861
                                            =======         =======
</TABLE>
All amounts shown above have been awarded by government agencies or
released to manufacture by commercial customers; however, app-
roximately $70 thousand of the orders included in the September 30,
1995 backlog may not be filled during the Company's current fiscal
year (as compared to approximately $244 thousand not expected to be
so filled at the end of the prior year). Test and Measurement
includes backlog related to ProQuip of $0 and $10,086 thousand for
1995 and 1994, respectively. (See Note 17 to the accompanying
Consolidated Financial Statements).

Marketing and Sales
- -------------------
The Company sells its products and services through a combination
of a direct sales force, manufacturer's representatives, distribu-
tors and commission salesmen.  Each business unit is responsible
for its own sales organization.  Typically, the Company's product
businesses employ regional manufacturer's representatives on an
exclusive geographic basis to form a nationwide or worldwide
distribution organization; the business unit is responsible for 
marketing and sales management and provides the representatives
with sales and technical expertise on an "as-required" basis.
To a great extent, the marketing and sales of the Company's larger
products and systems consist of a joint effort by the business
unit's senior management, its direct sales force, and manufacture-
r's representatives to sophisticated customers.  The manufacturer's
representatives are compensated on a commission basis.
<PAGE>
The Company's technology support and research and development
services are sold on a direct basis.  Reputation and personal
contacts within the specialized technical areas are critical to the
identification and receipt of support contracts.  The Company
believes it has an excellent reputation within the technical areas
in which it operates.

Research and Development
- ------------------------
The Company conducts considerable research and development.  The
following table summarizes company- and customer-sponsored expendi-
tures on technology support, research and development, and product
development for the last three years:
<TABLE>                                          
<CAPTION>
                                        1995       1994       1993
                                        ----       ----       ----
                                              (In thousands)
        <S>                          <C>        <C>        <C>
        Company-Sponsored             $ 1,425    $ 3,270    $ 2,620

        Customer-Sponsored              8,492      7,742      9,095
                                       ------     ------     ------
                Total                 $ 9,917    $11,012    $11,715
                                       ======     ======     ======
</TABLE>
While the amount estimated above as customer-sponsored research
activities is often not directly related to the development of new
products or the improvement of existing products, it is the belief
of the Company that these expenditures contribute to the growth of
the Company's technological base.

Product Protection
- ------------------
The Company holds numerous patents and rights in various fields of
technology.  However, these patents, either individually or collec-
tively, are not believed to be material to the success of any of
the Company's business segments.  The technology of the Company is
generally an advancement of the "state of the art", and the Company
expects to maintain a competitive position by continuing such
advances rather than relying on patents.  Licenses to other compa-
nies to use Company-developed technology have been granted.
Licenses which have been granted or agreed to be granted have been
and are expected to be of benefit to the Company, though royalty
income received in recent years has not been material in amount and
is not expected to be material in the foreseeable future.

Competition
- -----------
The Company and each of its business segments are subject to
intense competition.  In each of its business segments, the Company
faces competition from at least several companies, many of which
are larger than MTI and have greater financial resources.  While
the business units in the Company's Test and Measurement segment
each have a major share of their respective markets, the Company
does not consider any of them to be dominant within its industry.
The Company's Technology Division has a negligible share of its
respective market and competes with dozens (and perhaps hundreds)
<PAGE>
of competing providers of similar products and services, many of
whom have greater financial and technical resources.

The primary competitive considerations in the business segments in
which the Company operates are: product quality and performance,
price, and timely delivery. The Company believes that its research
and development skills and reputation are competitive advantages.

Employees
- ---------
The total number of employees of the Company and its subsidiaries
was 232 as of September 30, 1995, compared to 317 as of the begin-
ning of the fiscal year (Prior year numbers include 63 employees of
ProQuip, sold in November 1994).   

Executive Officers
- ------------------
The executive officers of the registrant (all of whom serve at the
pleasure of the Board of Directors), their ages, and the position or
office held by each, are as follows:
<TABLE>
<CAPTION>
        Position or Office                     Name            Age
        ------------------                     ----            ---
<S>                                      <C>                   <C>
President,                                R. Wayne Diesel       50  
 Chief Executive Officer,
 Chief Operating Officer,
 and a Director

Chief Financial Officer                   Stephen T. Wilson     43

Vice-President and General Manager        Douglas McCauley      47
 Technology Division

President and Chief Operating Officer,    Stephen S. Sullivan   61
 Ling Electronics Inc.                                                    

Vice-President and General Manager,
 LAB Division and Advanced                Denis P. Chaves       55
 Product Division

</TABLE>

Mr. Diesel was elected President and Chief Executive Officer of the
Company in February 1994.  Prior to February 1994, he had been Chief
Financial Officer since 1991 and President since March 1993 of
Lawrence Management Group, and Treasurer of the Lawrence Insurance
Group, Inc. since March 1993.  From 1988 until his association with
Lawrence Group, Inc., Mr. Diesel was Administrative Vice President
responsible for corporate administration, human resources and
strategic planning at KeyCorp.  Previously, he held various executive
positions with the State of New York.   
<PAGE>

Mr. Wilson joined the registrant in March 1995 and was appointed Chief
Financial Officer. Prior to joining the registrant, he had been the
Manager-Corporate Accounting/Banking of Lawrence Management Group
since January 1991. Prior to 1991, he held various management
positions with Fleet Financial Group.     

Mr. McCauley has been Vice-President and General Manager of the
Technology Group since August 1994. He was previously Director of
Business Development from January 1989 to September 1991 and from
October 1993 to August 1994. From October 1991 to October 1993 he had
been Vice President of Corporate Development for Chamberlain
Manufacturing Corporation, responsible for business conversion from
defense to commercial products. Prior to 1989, he held various
management positions with the General Electric Company.

Mr. Sullivan has been President and Chief Operating Officer of Ling
Electronics Inc., a wholly owned subsidiary of the Company, since
August 1992.  Mr. Sullivan was previously Executive Vice President of
Ling Electronics Inc. from January 1990 through August 1992.  Prior
to 1990, he held various management positions with Ling Electronics
Inc. since his employment in 1977.    

Mr. Chaves has been Vice-President and General Manager of the
Company's Advanced Products Division since 1987 and Vice-President and
General Manager of the Company's LAB Division since January 1994.
Previously, he served as Manager of Corporate Marketing for the
Company from 1981 to 1987.

ITEM 2:  PROPERTIES

The Company and its subsidiaries presently own or lease real estate
principally in New York and California.  In management's opinion,
these facilities are generally well maintained and are adequate to
meet the Company's current and anticipated future needs.

Owned Properties
- ----------------
The Company's corporate headquarters and certain of its research and
development and manufacturing facilities are located in a three-
building complex of approximately 103,000 square feet on 38 acres in
Latham, New York, which is owned by the Company.  This complex is
divided approximately equally between office and laboratory /
manufacturing areas.  Corporate staff, the Technology Segment,
and the Advanced Products Division (part of the Test and Measurement
segment) are located at the Latham facility.

The property referred to in the preceding paragraph is subject to
mortgages to secure the Company's indebtedness described in Note 7 to
the accompanying Consolidated Financial Statements.
<PAGE>

Leased Properties
- -----------------
The Company and its subsidiaries lease the following facilities in
which its various business units conduct operations; generally, these
are stand-alone low-rise buildings containing primarily manufacturing
space, with some portion of each used for office space.
<TABLE>
<CAPTION>
                    Approximate                                  Lease
  Location          Square feet         Segment Used By         Expires
  --------          -----------         ---------------         -------
<S>                    <C>             <C>                    <C>
Anaheim, CA             85,000          Test and Measurement   June,1998

Malta, NY               18,000          Technology             Dec.,1999

Skaneateles, NY         18,000          Test and Measurement   June,1998
</TABLE>

In addition to the above properties, the Company and its subsidiaries
lease several small offices for field engineering and/or marketing
personnel at various locations in the U.S. and U.K.


ITEM 3:  LEGAL PROCEEDINGS

At any point in time, the Company and its subsidiaries may be involved
in various lawsuits or other legal proceedings; these could arise from
the sale of products or services or from other matters relating to the
regular business activities, could relate to compliance with various
governmental regulations and requirements, or could be based on other
transactions or circumstances.  Except for the matters described in
Notes  11, 12, and 16 to the accompanying Consolidated Financial
Statements (which description is incorporated herein by reference),
management of the Company does not believe there are any such
proceedings presently pending which, if ultimately resolved in a
manner adverse to the Company, would have a material adverse effect
on the Company's financial position.


ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of the registrant's security
holders during the fourth quarter of fiscal 1995.
<PAGE>
                                PART II

ITEM 5:  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED              
STOCKHOLDER MATTERS

Price Range of Common Stock
- ---------------------------
In August 1994 the Company was notified by the National Association
of Securities Dealers, Inc. ("NASD") that it no longer met certain
minimum requirements to maintain the listing of its common stock on
the NASDAQ National Market System, or to be listed on the NASDAQ
Smallcap Market. Since that time, the Company's Common Stock has been
traded on the over-the-counter market and is quoted  in the so-called
"pink sheets" published by the National Quotation Bureau or on NASD's
electronic OTC Bulletin Board under the symbol MTIX.  Set forth below
are the highest and lowest prices at which shares of the Company's
Common Stock have been traded during each of the Company's last two
fiscal years.
<TABLE>                                                      
<CAPTION>                              High          Low
                                       ----          ---
<S>                                <C>           <C>
Fiscal Year 1995
        First Quarter                  3/8          1/16
        Second Quarter               1-3/8           3/8
        Third Quarter                   2          1-1/4
        Fourth Quarter               1-5/8         15/16

Fiscal Year 1994
        First Quarter                3-5/8         1-3/4
        Second Quarter               3-1/2         2-1/2    
        Third Quarter                   3            3/4
        Fourth Quarter                  1           1/16
</TABLE>
Number of Equity Security Holders
- ---------------------------------              Approximate Number of Record
        Title of Class                         Holders* (as of December 15,1995)
        --------------                         -------------------------
Common Stock, $1.00 Par Value                                  530

- ---------------------------------
*In addition, there are approximately 550 beneficial owners holding
stock in "street" name.

Dividends
- ---------
The Company has never paid cash dividends on its Common Stock.
Subject to the terms of the Company's loan agreements (described in
Note 7 to the accompanying Consolidated Financial Statements), under
which the payment of cash dividends is currently prohibited, the
payment of dividends is within the discretion of the Company's Board
of Directors and will depend, among other factors, on earnings,
capital requirements, and the operating and financial condition of the
Company. The Company does not anticipate paying dividends in the
foreseeable future.
<PAGE>

ITEM 6:  SELECTED FINANCIAL DATA

The following table sets forth summary financial information regarding
Mechanical Technology Incorporated for the years ended September 30,
as indicated:
<TABLE>                              
<CAPTION>
                               (In thousands, except per share amounts)

                              1995       1994       1993      1992      1991
                             ------     ------     ------    ------    ------
<S>                        <C>        <C>        <C>       <C>       <C>
Net Sales                   $29,748    $40,234    $41,500   $42,462   $47,523
Income (Loss) from
  Continuing Operations       2,922(1)     141      1,162      (335)   (8,728)

Net Income (Loss)             2,922    (24,378)     1,056        57    (8,574)
                        
Earnings (Loss) Per
Share:
  From Continuing
   Operations                   .82        .04        .33      (.09)     (2.46)
  Net (Loss) Inco               .82      (6.91)       .30       .02      (2.42)

As of September 30:
  Total Assets               14,483     25,317     42,428    38,890     43,093
  Long-term Obligations       6,222      2,144(2)  11,699    13,142       0(3) 
</TABLE>
- ---------------------
(1) Current year information contains ProQuip (sold in November 1994)
results through the sale date and the $6.8 million gain on its sale. All
prior periods include the results of ProQuip. (See Note 17 to the
accompanying Consolidated Financial Statements).

(2) Does not include approximately $8.0 million classified as a current
liability and paid in the first quarter of fiscal year 1995 from the net
proceeds received from the sale of a subsidiary in November 1994. (See
Note 7 to the accompanying Consolidated Financial Statements).

(3) Does not include $16.0 million classified as a current liability.

Consistent with 1995 data, prior years have been restated to reflect the
Defense/Aerospace segment as a discontinued operation. (See Note 16 to
the accompanying Consolidated Financial Statements).

There were no cash dividends on common stock declared for any of the
periods presented.    

ITEM 7:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

The Company's United Telecontrol Electronics, Inc. ("UTE") subsidiary
filed for voluntary bankruptcy under Chapter 11 of the Federal
Bankruptcy Code in April 1994 and commenced an orderly liquidation in
October 1994, as described in Note 16 to the accompanying Consolidated
Financial Statements. Accordingly, UTE's results and the impact of the
liquidation on the Company's results have been classified as "discon-
tinued operations" in the Consolidated Financial Statements; prior
years information has been restated to conform with this treatment.
<PAGE>

During the fourth quarter of fiscal 1995, UTE signed settlement
agreements with the various parties which resolve all outstanding dis-
putes and claims with the United States Government related to the
Maverick, AMRAAM, and Stinger missile programs. Under the terms of
these agreements, the Company would be released from performance
guarantees it had provided, and all claims against it associated
therewith. The Company and UTE in turn would release the government
from all claims for equitable adjustment under these contracts. This
settlement is subject to notification of the creditors and the entry of
a formal order of the bankruptcy court. The Company and UTE are also
party to a settlement agreement, which was reached with the official
committee of the unsecured creditors of UTE in a hearing before the
bankruptcy court. This settlement is also subject to the entry of a
formal order of the bankruptcy court.

The Company expects the final liquidation of UTE will occur during
fiscal year 1996. At that time any final adjustments to the Company's
financial statements as a result of the UTE bankruptcy will be made.

For 1995, no additional loss from discontinued operations was recorded
because the estimated net realizable value including the reserves for
future termination and liquidation costs recorded as of September 30,
1994 remains, in management's opinion, a reasonable estimate. A
$24,519,000 net loss was recorded in 1994 for discontinued operations,
including $15,415,000 to write down all assets to net realizable value
and establish a reserve for estimated future termination and liquida-
tion cost. In 1993 UTE recorded a $106,000 net loss.

Results of Operations:  1995 in Comparison with 1994
- ----------------------------------------------------
The following is managements's discussion and analysis of certain
significant factors which have affected the Company's results of
operations for 1995 compared to 1994. This discussion relates only to
the Company's continuing operations, which include ProQuip Inc. prior
to its sale in November 1994:

Sales for 1995 of $29,748,000 were $10,486,000 or 26% lower than 1994.
The decrease in sales was entirely attributable to the sale of
ProQuip. Excluding ProQuip, sales increased $2,161,000 or 9% in 1995
as compared to 1994.   

Selling, general and administrative expenses for 1995 were 26.8% of
sales, versus 24.7% in 1994.  Product development and research costs
for 1995 were 4.8% of sales versus 8.1% in 1994. The Company continues
to narrow the focus its internal research and development activities. 

Due to continuing operating and cash flow losses at Ling Electronics,
Inc. ("Ling"), a $1,590,000 impairment loss was recognized in 1995 to
reduce the carrying value of the Company's investment in that subsid-
iary. 

As reported in Note 17 to the accompanying Consolidated Financial
Statements, the Company sold its ProQuip subsidiary for $13,250,000
which resulted in a gain of $6,779,000 before income taxes.
<PAGE>

1995 income from continuing operations of $2,922,000 was $2,781,000
higher than 1994. The increase is attributed to the $6,779,000 gain on
the sale of ProQuip reduced by the $1,590,000 impairment loss on Ling;
in addition, 1994 included a $1,856,000 gain on the sale of a building.

The Test and Measurement segment's financial results include ProQuip
until November 22, 1994, the date of its sale. The Test and Measurement
segment recorded sales of $18,140,000 in 1995, $11,581,000 lower than
the $29,721,000 in 1994. The decrease in sales was entirely attribut-
able to the sale of ProQuip. Excluding ProQuip, the Test and Measure-
ment segment reported a sales increase of $1,066,000 or 7%. 
LAB, Advanced Products, and Ling divisions reported sales increases of
28%, 11%, and 3%, respectively. The Operating results of the Test and
Measurement segment for 1995 were a $1,889,000 loss (including an
impairment loss of $1,590,000; see Note 18 to the accompanying
Consolidated Financial Statements) as compared to a $2,172,000 profit
in the prior year. Excluding ProQuip and the impairment loss, the
operating results were a $997,000 loss as compared to a $1,897,000 loss
or a $900,000 reduction in operating losses, 1995 compared to 1994. All
divisions reported improvements, however, Ling reported an operating
loss of $1,979,000 (excluding impairment loss) for 1995 compared to
$2,572,000 loss for 1994. Ling's poor results reflect continued
inadequate margins, unfavorable adjustments to inventory, account
receivable write-offs, and severance cost associated with work force
reductions. Export license restrictions on certain of Ling's products,
imposed in the first quarter of the fiscal year 1995, caused numerous
inefficiencies and delays in shipments. 
 
The Technology segment recorded sales of $11,608,000 in 1995,
$1,095,000 or 10% higher than the $10,513,000 recorded in 1994. The
operating loss for 1995 was $463,000 or a $1,440,000 improvement from
the $1,903,000 loss recorded in 1994. The segment's performance was
favorably impacted by work completed on a major new order along with
lower product development and selling expenses, partially offset by a
contract cost overrun of $243,000, and inventory write-offs of $160,000
on a contract with performance contingencies and $150,000 on
the unsuccessful funding of an anticipated project. Given the
historically low level of backlog, a continued improvement in fiscal
year 1996 will depend on success in procuring and fulfilling
orders within the fiscal year. The Technology division was reorganized
in late 1995 and continues to evolve to a business focused on develop-
ment of technology for products that meet emerging market needs. 

Results of Operations:  1994 in Comparison with 1993
- ----------------------------------------------------
The following discussion relates to the continuing operation of the
Company:

Sales for 1994 of $40,234,000 were $1,266,000 or 3% lower than 1993.
The Technology segment reported sales decreases of $2,592,000 or 20%,
while the Test and Measurement segment reported a sales increase of
$1,326,000 or 5%.  The 1994 income from continuing operations of
$141,000 was $1,021,000 lower than 1993.  The decline is the result of
lower operating results for both the Technology and Test and
<PAGE>

Measurement segments and a higher effective income tax rate, partially
offset by profit on the sale of real estate.

Selling, general and administrative expenses for 1994 were 24.7% of
sales, versus 23.5% in 1993.  Product development and research costs
for 1994 were 8.1% of sales versus 6.3% in 1993.  

As reported in Note 14 to the accompanying Consolidated Financial
Statements, the Company sold its facility located in the Town of
Colonie, New York, during 1994 with a resultant $1,856,000 gain before
income taxes.

The Test and Measurement segment's results include ProQuip, Inc.
("ProQuip") which was sold in November 1994. (See Note 17 to the
accompanying Consolidated Financial Statements). The Test and Measure-
ment segment recorded sales of $29,721,000 in 1994, $1,326,000 higher
than the $28,395,000 in 1993. ProQuip had a sales increase for 1994
over 1993 of $4,533,000, which was partially offset by a
$2,821,000 decrease by Ling Electronics, Inc. ("Ling"). Operating
profit for the segment were $2,171,000 in 1994 versus $3,022,000 in
1993. ProQuip recorded a $1,774,000 increase reflecting their higher
sales level.  However, this increase was more than offset by a
$2,656,000 decrease recorded by Ling. Ling's poor results reflect the
sales decline noted above and unfavorable adjustments (mainly inventory
related) of $1,520,000 recorded in the fourth quarter. The Advanced
products and LAB Divisions both recorded operating income in 1994 close
to the amounts recorded in 1993.  

The Technology segment recorded sales of $10,513,000 in 1994,
$2,592,000  lower than the $13,105,000 recorded in 1993. The operating
loss for 1994 was $1,524,000 higher than 1993, reflecting the sales
decrease  noted above and a $400,000 write-down of a limited partner-
ship interest to its estimated realizable value.  

Liquidity and Capital Resources
- -------------------------------
During the first quarter of fiscal year 1995, the Company sold its
ProQuip subsidiary for $13,250,000. The sale resulted in a gain of
$6,779,000. Approximately $8,000,000 of the net proceeds were applied
to the Company's term debt.

At September 30, 1995 cash and cash equivalents were $78,000 versus
$1,820,000 at September 30, 1994.  Working capital was a positive
$594,000 at September 30, 1995 versus a negative $8,588,000 at fiscal
year-end 1994.  Cash used by continuing operations was
$558,000 in 1995 versus $1,996,000 cash provided in 1994. Continued
operating losses at Ling was the most significant negative factor
impacting the cash used from operations. Line of credit borrowing at
September 30, 1995 was $3,408,000, while at September 30, 1994 there
was line of credit borrowing of the maximum $4,000,000. Capital was
used in 1995 to, among other things, increase inventories, reduce
liabilities and debt, and acquire capital equipment.
<PAGE>

Capital spending for 1995 was $667,000, a slight increase from 1994
capital spending levels of $645,000.

During November 1995, the lending institution agreed to extend the
maturity of the Company's term debt to October 1998 with scheduled
principal payments outlined below. At fiscal 1995 year-end, the Company
had current installments on long-term debt of $738,000 and the
remaining balance of $1,260,000 due beyond fiscal 1996. The scheduled
principal payments on the Company's bank term loan are as follows:
$738,000 in fiscal year 1996, $604,000 in fiscal year 1997, $604,000 in
fiscal year 1998, and on October 31, 1998 the balance of $52,000 is
payable in full. 

The Company has a line of credit available in the amount of
$4,000,000, of which $3,408,000 was outstanding on September 30, 1995.
In October 1995, the lending institution agreed to extend the maturity
of the line of credit until October 31, 1998 when the outstanding
balance becomes due and payable. This line of credit continues to be
collateralized by a guarantee from a former shareholder and expires on
October 31, 1998. 

During December 1993 UTE borrowed $3,000,000 from a finance company.
The agreement states that the Company shall pay amounts due thereunder
which are not paid by UTE when due. The obligation matured in October
1994, which was subsequently extended to December 31, 1995; and on
December 27, 1995, the lender agreed to extend the due date until
December 31, 1996. UTE filed for bankruptcy under the Federal Bankrupt-
cy Code in April 1994, and commenced an orderly liquidation in October
31, 1994; any obligation the Company has under the agreement is not
affected by the UTE bankruptcy filing.

The Company anticipates that it will be able to meet the liquidity
needs of its continuing operations from cash flow generated by those
operations and borrowing under its existing line of credit, including
sufficient cash flow to make all payments due on its indebtedness
during 1996. However, the Company's ability to achieve these objectives
is dependent upon an orderly liquidation of its United Telecontrol
Electronics, Inc. subsidiary and attaining overall profitability and
positive cash flow. There is no assurance that the Company will be able
to achieve these objectives.  

ITEM 8:  FINANCIAL STATEMENTS 

The financial statements filed herewith are set forth on the Index to
Consolidated Financial Statements on Page F-1 of the separate financial
section which follows page 24 of this report and are incorporated
herein by reference.

ITEM 9:  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON            
       ACCOUNTING AND FINANCIAL DISCLOSURE

None.
<PAGE>

                                  PART III

ITEM 10:  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information set forth under the caption "Executive Officers" in
Item 1 of this Form 10-K Report, and the information which will be set
forth in the section entitled "Election of Directors", and under the
captions "Security Ownership of Certain Beneficial Owners" and
"Compliance with Section 16(a) of the Securities Exchange Act of 1934"
in the section entitled "Additional Information", in the definitive
Proxy Statement to be filed by the registrant, pursuant to Regulation
14A, for its Annual Meeting of Shareholders to be held on March 28,
1996 (the "1996 Proxy Statement"), is incorporated herein by reference.

ITEM 11:  EXECUTIVE COMPENSATION

The information which will be set forth under the captions "Executive
Compensation", "Compensation Committee Report", "Compensation Committee
Interlocks and Insider Participation", "Employment Agreements",   and
"Directors Compensation", in the section entitled "Additional Infor-
mation" in the registrant's 1996 Proxy Statement, is incorporated
herein by reference.

ITEM 12:  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND        
        MANAGEMENT

The information which will be set forth under the captions "Security
Ownership of Certain Beneficial Owners" and "Security Ownership of
Management" in the section entitled "Additional Information" in the
registrant's 1996 Proxy Statement is incorporated herein by reference.

ITEM 13:  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information which will be set forth under the caption "Certain
Information Regarding Nominees" in the section entitled "Election of
Directors", and under the captions "Directors Compensation", "Security
Ownership of Certain Beneficial Owners", and "Certain Relationships and
Related Transactions", in the section entitled "Additional Informa-
tion", in the registrant's 1996 Proxy Statement is incorporated herein
by reference.
<PAGE>

                                  PART IV

ITEM 14:  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON    
        FORM 8-K

(a)     The financial statements filed herewith are set forth on the
Index to Consolidated Financial Statements on page F-1 of the
separate financial section which accompanies this Report, which is
incorporated by reference.

The following exhibits are filed as part of this Report:

   Exhibit
   Number                           Description
   -------                          -----------
    2.1            Purchase Agreement, dated as of November 23, 1994,
                   among the Registrant, ProQuip Inc. and Phase
                   Metrics(7)

    3.1            Certificate of Incorporation of the registrant, as
                   amended(1)

    3.2            By-Laws of the registrant, as amended(4)

    4.1            Certificate of Amendment of the Certificate of
                   Incorporation of the registrant, filed on March 6,
                   1986 (setting forth the provisions of the Certificate
                   of Incorporation, as amended, relating to the
                   authorized shares of the registrant's Common Stock) -
                   included in the copy of the registrant's Certificate
                   of Incorporation, as amended, filed as Exhibit 3.1
                   hereto

    4.20           Loan Agreement, dated as of June 1, 1987, between
                   the registrant and Chase Lincoln First Bank, N.A.
                   ("Chase Lincoln"), relating to a $20,000,000 term loan
                   to finance the registrant's acquisition of United
                   Telecontrol Electronics, Inc. (the "UTE Loan
                   Agreement")(1)

    4.21           First Amendment to Loan Agreement, dated as of
                   September 30, 1988, amending certain provisions of the
                   UTE Loan Agreement(1)

    4.22           Second Amendment to Loan Agreement, dated as of
                   February 21, 1990, amending certain provisions of the
                   UTE Loan Agreement(1)

    4.24           Third Amendment to Loan Agreement, dated as of
                   January 1, 1991, amending certain provisions of the
                   UTE Loan Agreement(2)
<PAGE>

    4.25           Form of Note, in the amount of $9,181,700, executed
                   by the registrant on January 1, 1991 to evidence its
                   indebtedness under the UTE Loan Agreement(2)

    4.26           Form of Note, in the amount of $2,000,000, executed
                   by the registrant on January 1, 1991 to evidence its
                   indebtedness under the UTE Loan Agreement(2)

    4.27           Form of Note, in the amount of $1,000,000, executed
                   by the registrant on January 1, 1991 to evidence its
                   indebtedness under the UTE Loan Agreement(2)

    4.28           Mortgage, dated January 31, 1991, executed by the
                   registrant in favor of Chase Lincoln and securing the
                   registrant's obligation to Chase Lincoln, including
                   those under the UTE and ProQuip Loan Agreements(2)

    4.30           Loan Agreement, dated as of September 30, 1988,
                   between the registrant and Chase Lincoln relating to
                   an $8,000,000 term loan to finance the registrant's
                   acquisition of ProQuip, Inc. (the "ProQuip Loan
                   Agreement")(1)

    4.31           Negative Pledge Agreement, dated as of September 30,
                   1988, executed by the registrant in favor of Chase
                   Lincoln in connection with the ProQuip Loan
                   Agreement(1) 

    4.32           Security Agreement, dated as of September 30, 1988,
                   executed by the registrant in favor of Chase Lincoln
                   and securing the registrant's obligations to Chase
                   Lincoln, including those under the UTE and ProQuip
                   Loan Agreements (the "Chase Lincoln Security
                   Agreement")(1)

    4.33           First Amendment to Loan Agreement, dated as of
                   February 21, 1990, amending certain provisions of the
                   ProQuip Loan Agreement(1)

    4.34           Form of Note, in the amount of $3,375,817.80,
                   executed by the registrant on February 21, 1990 to
                   evidence its indebtedness under the ProQuip Loan
                   Agreement(1)

    4.35           Amendment Number One to Security Agreement, executed
                   by the registrant on February 21, 1990, amending the
                   Chase Lincoln Security Agreement(1)

    4.36           Mortgage, dated February 21, 1990, executed by the
                   registrant in favor of Chase Lincoln and securing the
                   registrant's obligations to Chase Lincoln, including
                   those under the UTE and ProQuip Loan Agreements(1)
<PAGE>

    4.37           Second Amendment to Loan Agreement, dated as of
                   January 1, 1991, amending certain provisions of the
                   ProQuip Loan Agreement(2)

    4.38           Mortgage Modification and Allocation Agreement,
                   dated January 1, 1991, executed by the registrant and
                   Chase Lincoln(2)

    4.40           Form of Payment Guaranty, dated as of September 1,
                   1988 [as of September 30, 1988, in the case of
                   ProQuip, Inc.], executed by the subsidiaries of the
                   registrant in favor of Chase Lincoln and guaranteeing
                   payment of the registrant's obligations to Chase
                   Lincoln, including those under the UTE and ProQuip
                   Loan Agreements(1)

    4.41           Form of Negative Pledge Agreement, dated as of
                   September 30, 1988, executed by the subsidiaries of
                   the registrant in favor of Chase Lincoln in connection
                   with the ProQuip Loan Agreement(1)

    4.42           Form of Security Agreement, dated as of September
                   30, 1988, executed by the subsidiaries of the
                   registrant in favor of Chase Lincoln and securing the
                   registrant's obligations to Chase Lincoln, including
                   those under the UTE and ProQuip Loan Agreements(1)

    4.43           Acknowledgment, Confirmation and Further Agreement,
                   made as of February 21, 1990, executed by the
                   subsidiaries of the registrant in favor of Chase
                   Lincoln with respect to the registrant's obligations
                   under the UTE and ProQuip Loan Agreements(1)

    4.50           Debt Restructure Agreement, made as of February 21,
                   1990, between the registrant, Chase Lincoln, and
                   Manufacturers Hanover Trust Company ("Manufacturers
                   Hanover"), providing for a restructuring of the
                   registrant's indebtedness to Chase Lincoln under the
                   UTE and ProQuip Loan Agreements and of the
                   registrant's outstanding indebtedness to Manufacturers
                   Hanover (the "MHTCo. Existing Debt"), among other
                   things(1)

    4.55           Second Amendment to Debt Restructure Agreement, made
                   as of January 1, 1991, between the registrant, Chase
                   Lincoln, and Manufacturers Hanover, amending certain
                   provisions of the Debt Restructure Agreement(2)

    4.56           Second Debt Restructure Agreement, as of July 22,
                   1992, between the registrant, Chase Lincoln First
                   Bank, N. A. ("CLFB"), and Chemical Bank ("Chemical"),
                   as successor in interest to Manufacturers Hanover
                   Trust Company, providing for a restructuring of the
                   registrant's indebtedness to CLFB under the UTE and
<PAGE>

                   ProQuip Loan Agreements and of the registrant's
                   outstanding indebtedness to Chemical, among other
                   things(3)

    4.63           Promissory Note, in the amount of $4,000,000 and
                   dated July 22, 1992, executed by the registrant to
                   evidence its indebtedness to Chemical from time to
                   time with respect to a line of credit in such amount
                   (The Chemical Line of Credit)(3)

    4.64           Form of Payment Guaranty, dated as of July 24, 1992,
                   executed by Masco Corporation in favor of Chemical and
                   guaranteeing payment of the registrant's obligations
                   to Chemical under the Chemical Line of Credit(3)

    4.65           Promissory Note, in the amount of $4,000,000 and
                   dated October 31, 1994, extending the maturity date
                   of the Promissory note dated July 22, 1992, executed
                   by the registrant to evidence its indebtedness to
                   Chemical under The Chemical Line of Credit(8)

    4.66           Promissory Note, in the amount of $4,000,000 and
                   dated October 31, 1995, extending the maturity date
                   of the Promissory note dated October 31, 1994,
                   executed by the registrant to evidence its
                   indebtedness to Chemical under The Chemical Line of
                   Credit

    4.67           Form of Payment Guaranty, dated October 31, 1995
                   executed by Masco Corporation in favor of Chemical and
                   guaranteeing payment of the registrant's obligations
                   to Chemical under the Chemical Line of            
                   Credit

    4.80           Amended and Restated Loan Agreement, dated as of
                   July 22, 1992, between the registrant and Chase
                   Lincoln First Bank, N.A., which amends, restates,
                   combines,  and supersedes in full the UTE and the
                   ProQuip loan agreements(3)
                  
    4.81           Form of Note, in the amount of $5,000,000, executed
                   by the registrant on July 24, 1992 to evidence its
                   indebtedness to CLFB under the July 22, 1992 Loan
                   Agreement(3)

    4.82           Form of Note, in the amount of $7,984,770, executed
                   by the registrant on July 24, 1992 to evidence its
                   indebtedness to CLFB under the July 22, 1992 Loan
                   Agreement(3)

    4.83           Additional Mortgage Note, dated July 24, 1992,
                   executed by the registrant in favor of CLFB and
                   securing the registrant's obligation to CLFB under the
                   Loan Agreement(3)
<PAGE>

    4.84           Additional Mortgage and Security Agreement, dated as
                   of July 22, 1992, executed by the registrant in favor
                   of CLFB and securing the registrant's obligations to
                   CLFB(3)

    4.85           Mortgage Consolidation, Spreader, Modification
                   Extension and Security Agreement, dated July 22, 1992,
                   executed by the registrant and CLFB(3)

    4.86           Confirmation of Guaranties and Security Agreements,
                   dated July 22, 1992, executed by subsidiaries of the
                   registrant in favor of CLFB with respect to the
                   registrant's obligations to CLFB(3)

    4.87           Consent and waiver, dated December 21, 1993, from
                   CLFB to the registrant with respect to the Amended and
                   Restated Loan Agreement(5)

    4.88           Amendment One to Amended and Restated Loan
                   Agreement, dated as of August 1, 1994, between the
                   registrant and Chase Manhattan Bank, N. A. which
                   amends the Amended and Restated Loan Agreement to
                   defer the payment due on June 30, 1994(6)

    4.89           Amendment Two to Amended and Restated Loan
                   Agreement with waiver, dated as of November 22,
                   1994, between the registrant and Chase Manhattan
                   Bank, N. A. which amends the Amended and Restated
                   Loan Agreement and waives any existing defaults.(8)

    4.90           Additional Mortgage and Security Consolidation
                   Agreement, dated as of October 6, 1995 executed
                   by the registrant in favor of Chase Manhattan Bank,
                   N.A. and securing the registrant's obligations to
                   Chase Manhattan Bank, N.A.

    4.91           Form of Note, in the amount of $340,000, executed
                   by the registrant on October 6, 1995 to evidence its
                   indebtedness to Chase Manhattan Bank, N.A. under the
                   July 22, 1992 Loan Agreement

    4.92           Amendment Three to Amended and Restated Loan Agreement
                   with waiver, dated as of November 30, 1995, between
                   the registrant and Chase Manhattan Bank, N. A. which
                   amends the Amended and Restated Loan Agreement and
                   waives any existing defaults.

   10.1            Mechanical Technology Incorporated Restricted Stock
                   Incentive Plan - filed as Exhibit 28.1 to the
                   registrant's Form S-8 Registration Statement No. 33-
                   26326 and incorporated herein by reference

   10.3            MTI Employee 1982 Stock Option Plan(1)
<PAGE>

   10.4            Agreement, dated December 21, 1993, between UTE,
                   First Commercial Credit Corporation ("FCCC") and the
                   registrant, relating to an advance against certain
                   receivables.(5) 

   10.6           Agreement, dated June 2, 1993, between the
                  registrant and Mr. Harry Apkarian, Director, regarding
                  his employment.(5)

   10.7           Agreement, dated February 22, 1994, between the
                  registrant and Mr. R. Wayne Diesel, President and
                  Chief Executive Officer, regarding his employment.(8)

   10.8           Agreement, dated December 14, 1994, between
                  FCCC and the registrant, modifying the Agreement dated
                  December 21, 1993 relating to an advance against
                  certain receivables.(8)

   10.9           Agreement, dated May 30, 1995, between FCCC and
                  the registrant, extending the maturity of the
                  Agreement dated December 14, 1994 relating to an
                  advance against certain receivables.

   10.10          Agreement, dated June 28, 1995, between FCCC and
                  the registrant, extending the maturity of the
                  Agreement dated December 14, 1994 relating to an
                  advance against certain receivables.

   10.11          Agreement, dated September 21, 1995, between FCCC
                  and the registrant, extending the maturity of the
                  Agreement dated December 14, 1994 relating to an
                  advance against certain receivables.

   10.12          Agreement, dated October 25, 1995, between FCCC
                  and the registrant, extending the maturity of the
                  Agreement dated December 14, 1994 relating to an
                  advance against certain receivables.

   10.13          Agreement, dated December 27, 1995, between FCCC
                  and the registrant, extending the maturity of the
                  Agreement dated December 14, 1994 relating to an
                  advance against certain receivables.

   22.1           Subsidiaries of the registrant
<PAGE>

- ------------------------------------------
Certain exhibits were previously filed (as indicated below) and
are incorporated herein by reference.  All other exhibits for
which no other filing information is given are filed herewith: 


(1) Filed as an Exhibit (bearing the same exhibit number) to
the registrant's Form 10-K Report, as amended, for its fiscal
year ended September 30, 1989.

(2) Filed as an Exhibit (bearing the same exhibit number) to the
registrant's Form 10-Q Report for its fiscal quarter ended
December 29, 1990.

(3) Filed as an Exhibit (bearing the same exhibit number) to the
registrant's Form 10-Q Report for its fiscal quarter ended June
27, 1992.

(4) Filed as an Exhibit (bearing the same exhibit number) to the
registrant's Form 10-K Report for its fiscal year ended Septem-
ber 30, 1991.

(5) Filed as an Exhibit (bearing the same exhibit number) to the
registrant's Form 10-K Report for its fiscal year ended Septem-
ber 30, 1993.

(6) Filed as an Exhibit (bearing the same exhibit number) to the
registrant's Form 10-Q Report for its fiscal quarter ended July
2, 1994.

(7) Filed as an Exhibit (bearing the same exhibit number) to the
registrant's Form 8-K Report dated November 23, 1994.

(8) Filed as an Exhibit (bearing the same exhibit number) to the
registrant's Form 10-K Report for its fiscal year ended Septem-
ber 30, 1994.


(b) No reports on Form 8-K were filed by the registrant during the
last quarter of the period covered by this Form 10-K Report.                   
<PAGE>

                                SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
  Exchange Act of 1934, the registrant has duly caused this report to be signed
  on its behalf by the undersigned, thereunto duly authorized.

                                              MECHANICAL TECHNOLOGY INCORPORATED


Date: December 28, 1995                       by:  /s/ R. Wayne Diesel      
     -------------------            R. Wayne Diesel--------------------------
                                    Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

SIGNATURE                    TITLE                                   DATE
- ---------                    -----                                   ----


/s/ Lawrence A. Shore        Chairman of the Board of Directors     12/28/95
- -----------------------
Lawrence A. Shore

/s/ R. Wayne Diesel          President, Chief Executive Officer,
- -----------------------           (Principal Executive Officer),    
R.Wayne Diesel                    Chief Operating Officer, and a    
                                  Director                              "   

/s/ Stephen T. Wilson        Chief Financial Officer  
- -----------------------           (Principal Financial and Accounting
Stephen T. Wilson                 Officer)                              "   

/s/ Harry Apkarian            Director                                  "  
- -----------------------
Harry Apkarian   

/s/ Albert W. Lawrence        Director                                  "  
- -----------------------
Albert W. Lawrence


/s/ Stanley Landgraf          Director                                  "  
- -----------------------
Stanley Landgraf                       

/s/ E. D. O'Connor            Director                                  "  
- -----------------------
E. D. O'Connor             
<PAGE>
                         MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                                INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                          ----------------------



                                                                  Page 

Report of Independent Accountants. . . . . . . . . . .             F-2


Consolidated Financial Statements:


  Balance Sheets as of September 30, 1995 and 1994 . .          F-3 & F-4  
                
  Statements of Income for the Years Ended
        September 30, 1995, 1994 and 1993 . . . . . . . .          F-5


  Statements of Shareholders' Equity for the Years Ended
        September 30, 1995, 1994 and 1993 . . . . . . . .          F-6

       
  Statements of Cash Flows for the Years Ended
        September 30, 1995, 1994 and 1993 . . . . . . . .          F-7   


  Notes to Consolidated Financial Statements . . . . .          F-8 - F-22










Separate financial statements of the registrant alone are omitted
because the registrant is primarily an operating company and all
subsidiaries included in the consolidated financial statements being
filed, in the aggregate, do not have minority equity interest and/or
indebtedness to any person other than the registrant or its consoli-
dated subsidiaries in amounts which together exceed 5% of the total
assets as shown by the most recent year-end consolidated balance
sheet.
<PAGE>
                    REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders
  of Mechanical Technology Incorporated

We have audited the consolidated financial statements of Mechanical
Technology Incorporated and Subsidiaries listed in the accompanying
index in Item 8 of this Form 10-K. These financial statements are the
responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Mechanical Technology Incorporated and Subsidiaries as of September 30,
1995 and 1994, and the consolidated results of their operations and
their cash flows for each of the three years in the period ended
September 30, 1995, in conformity with generally accepted accounting
principles. 

The accompanying financial statements have been prepared assuming that
the Company will continue as a going concern.  As discussed in Note 13
to the financial statements, the Company has suffered operating losses
and negative cash flows from its continuing operations for the year
ended September 30, 1995, and has a shareholders' deficiency at
September 30, 1995.  The Company's continuance is dependent on the
resolution of uncertainties surrounding the pending liquidation of the
Company's wholly owned subsidiary, United Telecontrol Electronics, Inc.
(Notes 1, 11 and 16), and its ability to achieve profitability and
adequate cash flow from operations. These factors raise substantial
doubt about the Company's ability to continue as a going concern.
Management's plans in regards to these matters are also described in
Note 13.  The financial statements do not include any adjustments that
might result from the outcome of these uncertainties.
                                              /s/ Coopers & Lybrand L.L.P.
Albany, New York                      
November 22, 1995, except as to the information
 in Note 7, for which the date is December 27, 1995
<PAGE>                                                                         
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                          September 30, 1995 and 1994
<TABLE>
<CAPTION>
                                           (Dollars in thousands)
                                                                               
                                               1995       1994  
                                             --------   --------
<S>
ASSETS

CURRENT ASSETS
                                            <C>         <C>
  Cash and cash equivalents                  $     78    $  1,820 

  Accounts receivable, less allowance of
    $120 (1995) and $101 (1994)                 6,793      11,625
 

  Income taxes receivable                          -          122
  Inventories                                   3,484       6,068

  Escrow deposit                                  750           -

  Deferred Income Taxes                            -          306 

  Prepaid expenses and other current assets       461         214
                                              -------      ------

    Total Current Assets                       11,566      20,155 


Excess of cost over net assets of
  acquired companies, net                          59       1,726 


Other                                              60         227 


Property, Plant and Equipment, net              2,798       3,209
                                              -------     -------

                                             $ 14,483    $ 25,317
                                              =======     =======
</TABLE>
The accompanying notes are an integral part of the consolidated
financial statements.
<PAGE>
                MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS (Continued)
                            September 30, 1995 and 1994
                               (Dollars in thousands)
<TABLE>                                                                 
<CAPTION>
                                              1995        1994
                                             -------    --------
<S>                                            
LIABILITIES AND SHAREHOLDERS' EQUITY        

CURRENT LIABILITIES                         <C>         <C>
  Line-of-Credit                             $ 1,446     $ 4,000
  Note Payable                                     -       3,000
  Current installments on long-term debt         738       9,038
  Income taxes payable                            13           -
  Accounts payable                             2,290       3,684
  Accrued liabilities                          3,729       6,265
  Net liabilities of discontinued operations   2,756       2,756
                                              ------      ------
      Total Current Liabilities               10,972      28,743 

LONG-TERM LIABILITIES
  Line-of-Credit                               1,962           -
  Note Payable                                 3,000           -              
  Long-term debt, net of current maturities    1,260       2,144
  Deferred income taxes and other credits        779         848
                                             -------     -------
      Total Liabilities                       17,973      31,735
                                             -------     -------
 COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
  Common stock, par value $1 per share,
   authorized 15,000,000; issued 3,568,868
   (1995) and 3,546,493 (1994)                 3,569       3,546
  Paid-in capital                             12,856      12,944
  Retained earnings                          (19,837)    (22,759)
                                             -------     -------
                                              (3,412)     (6,269)
  Foreign currency translation adjustment        (20)        (31)
  Common stock in treasury, at cost,
    3,000 shares (1995) and 10,200 (1994)        (29)       (100)
  Restricted stock grants                        (29)        (18)
                                             -------     -------
      Total shareholders' equity              (3,490)     (6,418)
                                             -------     -------
                                            $ 14,483    $ 25,317
                                             =======     =======
</TABLE>
The accompanying notes are an integral part of the consolidated
financial statements.
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
             For the Years Ended September 30, 1995, 1994 and 1993
                    (Dollars in thousands, except per share)
<TABLE>
<CAPTION>

                                                                       
                                         1995            1994           1993 
                                        ------          ------         ------
<S>                                   <C>             <C>            <C>       
Product revenue                        $18,516         $30,347        $28,710
Research & development revenue          11,232           9,887         12,790
                                        ------          ------         ------
 Total revenue                          29,748          40,234         41,500

Product cost of sales                   12,616          19,033         17,399
Research & development contract costs    8,492           7,742          9,095
Selling, general and administrative
  expenses                               7,977           9,921          9,743
Product development and 
  research costs                         1,425           3,270          2,620
Impairment loss on long-lived assets     1,590               -              -
                                        ------          ------         ------
 Operating (loss) income from
  continuing operations                 (2,352)            268          2,643 

Interest expense                        (1,081)         (1,157)        (1,170)
Gain on sale of subsidiary, ProQuip      6,779               -              -
Gain on sale of building                     -           1,856              -
Other income (expense), net               (338)           (249)           (40)
                                        ------          ------         ------
 Income from continuing operations  
   before income taxes                   3,008             718          1,433 

Income tax expense                          86             577            271 
                                        ------          ------         ------
 Income from continuing operations       2,922             141          1,162
                               
 Loss from discontinued operations           -         (24,519)          (106)
                                        ------          ------         ------
Net income (loss)                      $ 2,922         $(24,378)      $ 1,056
                                        ======          =======        ======
                                                                               
Earnings (loss) per share:
  Continuing operations                $   .82         $    .04       $   .33
  Discontinued operations                  .00            (6.95)         (.03)
                                        ------          -------        ------
  Net income (loss)                    $   .82         $  (6.91)      $   .30
                                        ======          =======        ======
</TABLE>
The accompanying notes are an integral part of the consolidated
financial statements.
<PAGE>                                                     
             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
            For the Years Ended September 30, 1995, 1994 and 1993
                           (Dollars in thousands)
<TABLE>
<CAPTION>

                                         1995            1994           1993 
                                       -------        --------       --------
<S>                              
COMMON STOCK                          <C>            <C>            <C>
  Balance, October 1                   $ 3,546        $  3,546       $  3,546
  Issuance of shares                        23               -              -
                                       -------         -------        -------
         Balance, September 30         $ 3,569        $  3,546       $  3,546
                                       =======         =======        =======
PAID-IN-CAPITAL

  Balance, October 1                   $ 12,944        $ 13,049       $ 13,033
  Restricted stock grants                   (88)           (105)            16
                                        -------         -------        -------
     Balance, September 30             $ 12,856        $ 12,944       $ 13,049
                                        =======         =======        =======
RETAINED EARNINGS

  Balance, October 1                   $(22,759)       $  1,619       $    563
  Net income (loss)                       2,922         (24,378)         1,056
                                        -------         -------        -------
     Balance, September 30             $(19,837)       $(22,759)      $  1,619
                                        =======         =======        =======
FOREIGN CURRENCY TRANSLATION ADJUSTMENT

  Balance, October 1                   $    (31)       $    (44)      $    (8)
  Adjustments                                11              13           (36)
                                        -------         -------        -------
Balance, September 30                  $    (20)       $    (31)      $    (44)
                                        =======         =======        =======
TREASURY STOCK

  Balance, October 1                   $   (100)       $   (201)      $  (149)
  Restricted stock grants                    71             101           (52)
                                        -------         -------        ------
     Balance, September 30             $    (29)       $   (100)      $  (201)
                                        =======         =======        ======
RESTRICTED STOCK GRANTS

  Balance, October 1                   $    (18)       $      -       $      -
  Grants issued                             (11)            (18)             -
                                        -------         -------        -------
     Balance, September 30             $    (29)       $    (18)      $      -
                                        =======         =======        =======
SHAREHOLDERS' EQUITY
  September 30                         $ (3,490)       $ (6,418)      $ 17,969
                                        =======         =======        =======
</TABLE>
The accompanying notes are an integral part of the consolidated finan-
cial statements.
<PAGE>                                                       
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
             For The Years Ended September 30, 1995, 1994 and 1993
                            (Dollars in thousands)
<TABLE>                                                      
<CAPTION>
                                                   1995     1994     1993  
                                                  -------- -------- --------
<S>                                              <C>      <C>       <C>
OPERATING ACTIVITIES
   Income from continuing operations              $  2,922 $    141  $ 1,162
   Adjustments to reconcile net income to net cash 
        (used) provided by continuing operations:
    Depreciation and amortization                      837    1,017    1,379
    Impairment loss on long-lived assets             1,590        -        -
    Gain on sale of building                             -   (1,856)       -
    Gain on sale of subsidiary                      (6,779)       -        -
    Deferred income taxes and other credits             (1)     595     (392)
    Foreign currency translation                        11       12       63
    Other                                               (5)     463      (49)
   Changes in operating assets and liabilities net
     of effects from discontinued operations:
    Accounts receivable                              1,611     (824)  (2,444)
    Inventories                                       (230)     (50)     245
    Escrow deposit                                    (750)       -        -   
    Prepaid expenses and other current assets          (19)     299      163
    Accounts payable                                   355      499      850
    Income taxes                                       394     (651)     553
    Accrued liabilities                               (494)   2,351      728
                                                    ------- -------   ------
Net cash (used) provided by continuing operations     (558)   1,996    2,258
                                                    ------- -------   ------
   Discontinued Operations:
    Loss from discontinued operations                    -  (24,519)    (106)
    Adjustments to reconcile loss to net cash
      (used) provided by discontinued operations:
     Write-down of assets to net realizable value        -   15,415        -
     Changes in net assets/liabilities
      of discontinued operations                         -    4,839   (1,515)
                                                    ------- -------   ------
                                                         -   (4,265)  (1,621)
                                                    ------- -------   ------
Net cash (used) provided by operations                (558)  (2,269)     637
                                                    ------- -------   ------
INVESTING ACTIVITIES
   Discontinued operations                               -        -     (335)
   Purchases of property, plant & equipment           (667)    (645)    (540)
   Proceeds from sale of building                        -    1,959        -
   Proceeds from sale of subsidiary, net of                                   
        cash balance and expenses                    9,125        -        -
                                                     ------  -------   ------
Net cash provided (used) in investing activities      8,458    1,314    (875)
                                                     ------  -------   ------

FINANCING ACTIVITIES
   Net borrowings (payments) under line-of-credit     (592)    1,000   1,440  
   Borrowings under note payable agreement               -     3,000       -
   Principal payments of long-term debt             (9,050)   (1,900) (1,508)
                                                    -------  -------  ------
Net cash (used) provided in financing activities    (9,642)    2,100     (68)
                                                    -------  ------- -------
 (Decrease) increase in cash and cash equivalents   (1,742)    1,145    (306)
Cash and cash equivalents - beginning of year        1,820       675     981
                                                    -------  ------- -------   
Cash and cash equivalents - end of year            $    78  $  1,820 $   675
                                                    =======  ======= =======
</TABLE>
The accompanying notes are an integral part of the consolidated financial
statements.                                                                    
<PAGE>
             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Accounting Policies
    -------------------
Principles of Consolidation
- ---------------------------
The consolidated financial statements include the accounts of the Company and
its subsidiaries.  All significant intercompany transactions and accounts have
been eliminated.

Basis of Presentation
- ---------------------
The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles applicable to a going concern, which
except as otherwise disclosed, assume that assets will be realized and liabil-
ities will be discharged in the normal course of business (See Note 13). As
described in Note 16, United Telecontrol Electronics, Inc. ("UTE"), a wholly
owned subsidiary which filed for bankruptcy under Chapter 11 of federal
bankruptcy laws in April 1994, commenced an orderly liquidation in October
1994.  Accordingly, the financial results for UTE are reported as a discontin-
ued operation in the accompanying financial statements.  At September 30, 1995
and 1994 the net liabilities of discontinued operations reflect UTE's pre- and
post-petition liabilities net of the estimated realizable value of the assets. 

Inventories                                                     
- -----------
Inventories are stated at the lower of cost (first-in, first-out) or market.

Depreciation and Amortization                                   
- -----------------------------
Property, plant and equipment are stated at cost and depreciated using primar-
ily the straight-line method over their estimated useful lives ranging from 3
to 40 years.  When assets are sold, retired or otherwise disposed of, the
applicable cost and accumulated depreciation or amortization are removed from
the accounts and the resulting gain or loss is recognized.

Excess of Cost Over Net Assets of Acquired Companies            
- ----------------------------------------------------
Costs in excess of net assets acquired in business combinations are amortized
using the straight-line method over 20 to 35 year periods.  Accumulated
amortization was $114,787 and $5,338,198 at September 30, 1995 and 1994,
respectively.

During fiscal 1995, the Company adopted the provisions of Financial Accounting
Standards No. 121 "Accounting for the Impairment of Long-Lived Assets to be
Disposed Of". This Statement requires that long-lived assets (e.g., goodwill)
be reviewed for impairment whenever events indicate that the carrying amount
of the assets may not be recoverable and provides guidelines for measuring the
impairment. Recoverability is based on estimated undiscounted future cash
flows. If the sum of the expected future cash flows is less than the carrying
<PAGE>                                                             
               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Accounting Policies (continued)
    -------------------
amount of the asset, an impairment loss is recognized. Measurement of an
impairment loss is based on the fair value of the asset (See Note 18).

Income Taxes                                                    
- ------------
During 1993, the Company elected to adopt Statement of Financial Accounting
Standards (SFAS) No. 109, "Accounting for Income Taxes", which was issued by
the Financial Accounting Standards Board (FASB) in February 1992. 

Under SFAS 109, deferred tax consequences represent the future effects on
income taxes, as measured by the applicable enacted tax rate and provisions of
the enacted tax law, resulting from temporary differences and carryforwards,
at the end of the current year.  

Revenue Recognition                                             
- -------------------
Sales of products are recognized when products are shipped to customers.
Sales of products under long-term contracts are recognized under the percent-
age-of-completion method.  Sales of contract research and development services
are also recognized on the percentage-of-completion method.  Percentage-of-
completion is based on the ratio of incurred costs to current estimated total
costs at completion.  Total contract losses are charged to operations during
the period such losses are estimated.

Foreign Currency Translation                                    
- ----------------------------
Assets and liabilities of the foreign subsidiary are translated at year-end
rates of exchange, and revenues and expenses are translated at the average
rates of exchange for the year.  Gains and losses resulting from the transla-
tion of the foreign subsidiary's balance sheet are accumulated as a separate
component of shareholders' equity.    

Statement of Cash Flows                                         
- -----------------------
For purposes of reporting cash flows, cash and cash equivalents include cash
on hand and repurchase agreements with maturities of less than three months.

Reclassification
- ----------------
Certain 1994 and 1993 amounts have been reclassified to conform with the 1995
presentation.
<PAGE>
               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(2) Long-Term Contracts Receivable
    ------------------------------
Included in accounts receivable are the following:
<TABLE>                              
<CAPTION>
    (Dollars in thousands)               1995           1994
                                        ------         ------
<S>
U.S. Government:                      <C>            <C> 
   Amounts billed and billable         $ 2,722        $ 1,602
   Retainage                               396            536
                                        ------         ------
                                         3,118          2,138
Commercial Customers:                   ------          ------
   Amounts billed and billable             207            674        
Retainage                                  223            175
                                        ------          ------
                                           430            849
                                        ------          ------
                                       $ 3,548         $ 2,987
                                        ======          ======
</TABLE>
The balances billed but not paid by customers pursuant to retainage provisions
in contracts are due upon completion of the contracts and acceptance by the
customer. Based on the Company's experience, most retainage amounts are expected
to be collected within the ensuing year.
In addition, the Company periodically incurs costs in excess of funded contract
limits. Such costs are incurred in the expectation of future authorization by
the contract sponsor. Management believes these costs, classified as inventory,
will become billable and collectible.

(3) Inventories
    -----------
Inventories consist of the following:
<TABLE>   
<CAPTION>
    (Dollars in thousands)                      1995            1994
                                               ------          ------          
<S>                                          <C>             <C>
Finished goods                                $   249         $   197
Work in process                                 1,119           2,231
Raw materials, components and assemblies        2,116           3,640
                                               ------          ------
                                              $ 3,484         $ 6,068
                                               ======          ======
</TABLE>
(4) Property, Plant and Equipment
    -----------------------------
Property, plant and equipment consist of the following:
<TABLE>                              
<CAPTION>
    (Dollars in thousands)                      1995            1994
                                               ------          ------
 <S>                                        <C>             <C>
  Land and improvements                      $   125         $   125
  Buildings and improvements                   3,513           3,513
  Leasehold improvements                         694             709
  Machinery and equipment                     13,028          14,330
  Office furniture and fixtures                1,755           1,952
                                              ------          ------
                                              19,115          20,629
  Less accumulated depreciation               16,317          17,420
                                              ------          ------
                                             $ 2,798         $ 3,209
                                              ======          ======
</TABLE>
Depreciation expense was $646,000, $813,000 and $1,170,000 for 1995, 1994 and
1993, respectively. Repairs and maintenance expense was $362,000, $417,000 and
$499,000 for 1995, 1994 and 1993, respectively.
<PAGE>                                   
                 MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5) Income Taxes
    ------------
As discussed in Note 1, the Company adopted SFAS No. 109, during the fiscal year
ended September 30, 1993.  Under SFAS 109, the deferred tax assets and liabili-
ties are determined based on the temporary differences between the financial
statement and tax bases of assets and liabilities as measured by the enacted tax
rates.  Prior to fiscal year 1993, the Company accounted for income taxes in
accordance with SFAS 96.  As permitted by SFAS 109, prior period financial
statements have not been restated; the cumulative effect of adopting SFAS 109 on
prior years was not significant.

Income tax expense (benefit) consists of the following:
<TABLE>
<CAPTION>
                (Dollars in thousands)       1995         1994        1993 
                                            ------       ------      ------
<S>
Current tax provision:                    <C>          <C>          <C>
  Federal                                  $     -      $  (477)     $  675
  State                                         86          436         219
Deferred tax provision                           -          265        (392)
                                            ------       ------       ------
                                           $    86      $   224      $   502
                                            ======       ======       ======
</TABLE>
The income tax (benefit) expense is reflected in the accompanying statements of
income as follows:
<TABLE>
<CAPTION>
                (Dollars in thousands)       1995         1994        1993
                                            ------       ------      ------
<S>                                       <C>          <C>         <C>
Continuing operations                      $    86      $   577     $   271    
Discontinued operations                          -         (353)        231
                                            ------       ------      ------
                                           $    86      $   224     $   502
                                            ======       ======      ======
</TABLE>
The Company's effective income tax rate from continuing operations differed from
the Federal statutory rate as follows:
<TABLE>
<CAPTION>
                                             1995         1994        1993 
                                            ------       ------      ------
<S>                                           <C>          <C>         <C>
Federal statutory tax rate                     34%          34%         34%
State taxes, net of
  federal tax effect                            2%          38%          7%
Amortization of goodwill                        1%           1%          2%
Impairment loss on long-lived
  assets                                       18%           -           -
Current FSC earnings
  permanently deferred                          -            -         (10%)
Change in valuation allowances                 (9%)          -           -
Worthless stock deduction                     (40%)          -           -
Reversal of prior year contingencies            -            -         (14%)
Other, net                                     (3%)          7%          -
                                            ------       ------      ------
                                                3%          80%         19%
                                            ======       ======      ======
</TABLE>
<PAGE>
               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5) Income Taxes (continued)
    ------------
The deferred tax assets and liabilities as of September 30, 1995 and 1994
consist of the following tax effects relating to temporary differences and
carryforwards:
<TABLE>
<CAPTION>
                        (Dollars in thousands)          1995        1994
                                                      ------      ------
  <S>
  Current deferred tax assets (liabilities):                         
        Net deferral of income from                 <C>         <C>
           discontinued operations                   $  (295)    $     -       
        Net operating loss                                 -       1,134
     Loss provisions for discontinued
           operations                                      -       2,458       
     Investment in subsidiary held for sale                -       1,394
     Bad debt reserve                                     41          35
        Inventory valuation                              261         467
        Inventory capitalization                          70          58       
Vacation pay                                             180         195
        Warranty and other sale obligations               50         201
        Other                                            178         192
                                                      ------      ------
                                                         485       6,134
        Valuation allowance                             (485)     (5,828)
                                                      ------      ------
          Net current deferred tax assets             $    -     $   306
  Noncurrent Deferred tax assets                      ======      ======
        (liabilities):
        Net operating loss                           $ 5,288       $   -
        Property, plant and equipment                   (408)       (493)
        Other                                            200         187
  Net long-term deferred tax asset                    ------      ------
        (liabilities)                                  5,080        (306)
        Valuation allowance                           (5,080)          -       
        Other credits                                   (779)       (542)
Noncurrent net deferred tax asset                     ------      ------
        (liabilities) and other credits              $  (779)    $  (848)
                                                      ======      ======
</TABLE>
During the year ended September 30, 1994, a valuation allowance of $5,828,000
was established. The valuation allowance at September 30, 1995 is $5,565,000.
During the year ended September 30, 1995, the valuation allowance decreased by
$263,000.

At September 30, 1995, the company had an unused Federal net operating loss
carryforward of approximately $15,553,000.  The Federal net operating loss
carryforward if unused will begin to expire during the year ended September 30,
2009. 

During 1995, the Company received a net cash refund for income taxes of $266,000
and, for 1994 and 1993 made cash payments for income taxes of $365,000 and
$312,000, respectively.
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(6) Accrued Liabilities
    -------------------
Accrued liabilities consist of the following:
<TABLE>                       
<CAPTION>
               (Dollars in thousands)               1995             1994
                                                   ------           ------
  <S>                                                          
  Contract billings in excess of                 <C>              <C>
   costs and estimated earnings                   $     -          $ 1,911
  Salaries, wages and related expenses                666            1,265
  Interest expense                                    881              655
  Deferred income - ProQuip sale                      750                -
  Warranty and other sale obligations                 223              584
  Acquisition costs                                   373              405
  Commissions                                         269              397
  Legal and professional fees                          89              341
  Contingent liabilities                              185              150
  Other                                               293              557
                                                   ------           ------
                                                  $ 3,729          $ 6,265
                                                   ======           ======
</TABLE>
(7) Indebtedness
    ------------
Indebtedness consists of the following:
<TABLE>                       
<CAPTION>
               (Dollars in thousands)               1995             1994
                                                   ------           ------
  <S>                                            <C>              <C>
  Term loan                                       $ 1,998          $11,041
  Note payable                                      3,000            3,000
  Line-of-credit                                    3,408            4,000
  Capitalized lease obligations                         -              141
                                                   ------           ------
                                                    8,406           18,182
  Less current portion                              2,184           16,038
                                                   ------           ------
                                                  $ 6,222          $ 2,144
                                                   ======           ======
</TABLE>
The Company paid $8,000,000 on its term loan as a result of the sale of the
Company's ProQuip subsidiary during November 1994.  The loan agreement covering
the term loan was amended in November 1995 and now provides for principal
payments as follows: $738,000, fiscal year 1996; $604,000, fiscal year 1997;
$604,000, fiscal year 1998; and the balance of $52,000 is payable on October 31,
1998. The term debt is collateralized by accounts receivable, inventories, real
estate, machinery and equipment.  The interest on the debt is payable monthly at
the rate of prime plus 1-1/2% (10.25% at September 30, 1995).

The Company borrowed $3,000,000 from a finance company in December 1993 and the
note payable agreement for this loan was modified in December 1994. On December
27, 1995, the lender agreed to extend the due date to December 31, 1996.
Interest is presently accruing at the rate of $1,250 per day (15.2% per annum).
The finance company has loans from an affiliate of the Company. Since the
modification in December 1994, one-third of the interest accrued is paid and as
of September 30, 1995 and 1994 accrued but unpaid interest was $781,000 and
$508,000, respectively.

The Company has a line of credit available in the amount of $4,000,000 with
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(7) Indebtedness (continued)
    ------------
interest payable monthly at a rate of prime plus .625% (9.375% at September 30,
1995).  As of September 30, 1995, the Company had standby letters of credit
outstanding of $89,400 against the line of credit. In October 1995 the maturity
date of the line of credit was extended and expires on October 31, 1998. The
line of credit is collateralized by a guarantee from a former shareholder.   

The weighted average interest rate for the note payable and line of credit was
13.2%, 12.9%, and 6.6% during 1995, 1994, and 1993, respectively.

Cash payments for interest were $695,000, $1,109,000 and $1,139,000 for 1995,
1994 and 1993, respectively.

(8) Shareholders' Equity
    --------------------
The Company has outstanding stock options which were granted under a 1982 Stock
Option Plan.  All options are exercisable 20% per year, on a cumulative basis,
after a two-year waiting period and expire ten years and six months after they
are granted. The Plan expired in 1992 and no further options may be granted.  At
September 30, 1995, options were outstanding and exercisable to purchase 5,000
shares at $6.50 per share.  During 1995 and 1994, no options were exercised. 
The Company has a Restricted Stock Incentive Plan, which awards restricted
common stock of the Company to officers and other key employees.  During the
first quarter of 1995, 32,500 shares were granted, amounting to $14,375 based on
the market value of the stock at the date of grant. The Plan expired on December
31, 1994. During 1994, 15,000 shares were granted, amounting to $18,750 based on
the market value of the stock at the date of grant. For accounting purposes, the
value of the grants represents compensation, which has been deferred and is
being amortized over the 5-year and 10-year vesting periods. The shares granted
during 1995 and 1994 are recorded as a component of Shareholders' Equity. The
value of the grants, net of accumulated amortization and write-offs, was
$29,000 at September 30, 1995 and $18,000 at September 30, 1994.

The Company's term loan obligations prohibit the payment of dividends.

(9) Earnings (Loss) Per Share
    -------------------------
Earnings (loss) per share is computed on the basis of the weighted average
number of shares outstanding plus the common stock equivalents which would arise
from the exercise of stock options, unless such common stock equivalents would
be anti-dilutive.  Weighted average outstanding shares are:  1995, 3,559,789;
1994, 3,529,881; and 1993, 3,527,835.

(10) Pension Plans
     -------------
The Company maintains a savings and retirement plan (Internal Revenue Code
Section 401(k) Plan) covering substantially all employees.  The Company
plan allows eligible employees to contribute a percentage of their compensation;
the Company makes additional contributions in amounts as determined by
management and the Board of Directors. The expense for the plan was $346,000,
$420,000 and $420,000 for 1995, 1994 and 1993, respectively.
<PAGE>                                                             
            MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(11) Commitments and Contingencies
     -----------------------------
The Company may be obligated for certain environmental cleanup costs in
connection with the sale of a subsidiary in 1989, and is potentially liable for
another environmental matter as described in Note 12.

The Company guaranteed the performance of a contract of United Telecontrol
Electronics, Inc. ("UTE"), a wholly owned subsidiary which is now in liquidation
,as described in Note 16.  In addition, UTE was served a subpoena, on March 12,
1990, by the Defense Criminal Investigative Services of the U.S. Government
Inspector General's office, for various records relating to UTE's performance of
a now completed government contract.  During the ensuing investigation, UTE has
at all times cooperated with the Government.  UTE entered into settlement
discussions with the United States Attorney's Office, the Air Force Debarment
Authority, and the Department of Justice.  As a result of these discussions, in
December 1992 UTE entered a plea agreement under which it agreed to plead guilty
to one count of conspiracy to defraud the United States and one count of mail
fraud. Pursuant to this settlement agreement, in April 1993 UTE entered its plea
in United States District Court. UTE has recently signed settlement agreements
with the various parties which resolve all outstanding disputes and claims with
the United States Government. Under the terms of these agreements, the Company
would be released from performance guarantees it provided, and all claims
against it associated therewith. The Company and UTE in turn would release the
government from all claims for equitable adjustment under these contracts. This
settlement is subject to notification of the creditors and the entry of a formal
order of the bankruptcy court. The Company believes there will be no adverse
consequences to the Company in connection with any future agreements or actions
on these matters due to the bankruptcy status of UTE.  

During 1994, two separate legal actions against the Company related to compensa-
tion matters were commenced by two former company officer/ directors. Management
is vigorously defending the actions and believes the likelihood of a loss in
either action is not probable.  The final outcome of these actions is not
presently determinable and, therefore no provision for any liability that may
result has been recorded in the Company's financial statements.

In February 1995, Ling Electronics Inc. ("Ling"), a wholly owned subsidiary of
the Company, made a voluntary disclosure to the United States Department of
Commerce regarding unlicensed exports of certain products shipped in the first
four months of fiscal 1995. Ling is fully cooperating with the Office of Export
Enforcement which has not concluded its investigation or taken any action to
date. Possible administrative sanctions include: no action; a warning letter;
denial of export privileges; and/or imposition of civil penalties. Foreign sales
represent a significant portion of Ling's total revenue. The final outcome of
this matter is not presently determinable and, therefore no provision for any
liability that may result has been recorded in the Company's financial state-
ments.
<PAGE>                                                             
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(11) Commitments and Contingencies (continued)
     -----------------------------
Future minimum rental payments required under noncancelable operating leases are
$539,000, 1996; $536,000, 1997; $523,000, 1998; $495,000, 1999; and $452,000,
2000.  Rent expense under all leases was $564,000, $672,000 and $626,000 for
1995, 1994 and 1993, respectively.  

(12) Potential Environmental Liability
     ---------------------------------
The Company is potentially liable in connection with an environmental matter; no
amount is reflected in the Company's financial statements in respect to the
following:

In October 1989, the Environmental Protection Agency (EPA) issued an Order under
Section 106(a) of the Comprehensive Environmental Response, Compensation and
Liability Act of 1980 (CERCLA) alleging that there has been a release of
hazardous materials into the environment at a site in Malta, New York (Site) and
directing the respondents named in the Order, including the Company, to
undertake a remedial investigation and feasibility study (RI/FS) of the Site. 
The Order states that responsibility to undertake the RI/FS (estimated to cost
between $1.5 and $2.5 million) is a joint and several obligation of the various
potentially responsible parties (PRPs), including the Company, named in the
Order.  The PRPs named in the Order are most of the parties (other than federal
government agencies) who have at any time owned or operated any portion of the
Site, which, beginning in 1945, has been used primarily for development and
testing of rocket fuels, propellants and other propulsion systems.  The Company
has leased a small portion of the Site, for unrelated activities, since 1976.

Since the Company believes that it has not been involved with the release of any
hazardous substances at the Site and that issuance of the Order to it is,
therefore, unjustified and an arbitrary and capricious abuse of EPA's discretion
under CERCLA, the Company has advised EPA that it cannot comply with the Order
(which became effective November 3, 1989).  To date EPA has not, to the best of
the Company's knowledge, taken any steps to enforce the Order against the
Company; and, the Company understands that one of the other PRP's named in the
Order has been carrying out the RI/FS as directed by the Order.

While the Company believes that the expense (including any liability) it will
incur in connection with this matter will not be material, the costs that it
might incur to establish its nonresponsibility, should EPA seek to enforce the
Order against the Company, could be significant.  At this time, however, the
Company is unable to estimate the amount of such costs. If EPA seeks to enforce
the Order against the Company and the Company is unable to establish that it is
not responsible, the Company could be liable for substantial amounts under
CERCLA, including fines of up to $25,000 per day for failure to comply with the
Order and punitive damages equal to as much as three times EPA's cost to
undertake the work itself.
<PAGE>                                                            
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(13) Going Concern
     -------------
The Company's ability to continue as a going concern, given its shareholders'
deficiency, is dependent upon achieving an orderly liquidation of its United
Telecontrol Electronics, Inc. ("UTE") subsidiary (See Note 16), and its ability
to demonstrate ongoing income and cash flow from operations. The orderly
liquidation of UTE is underway and appropriate Bankruptcy Court approvals are
expected to occur during calendar year 1996. Subsequent to year end, in October
and November 1995, the line of credit and term loan were extended for three
years, respectively. In addition, on December 27, 1995, the due date on the note
payable was extended to December 31, 1996. The Company's business plans
developed for fiscal 1996 are focused on achieving profitability and positive
cash flow. There is, however, no assurance that the Company will be able to
achieve these objectives.  

(14) Related Party Transactions
     --------------------------
During 1995 and 1994, the Company made several rental payments for laboratory
space to an officer/director of the Lawrence Insurance Group Inc. and purchased
various insurance coverage from the Lawrence Insurance Group Inc. or companies
owned directly or indirectly by the Lawrence Insurance Group Inc. totalling
$493,000 and $444,000, respectively.  During 1993, the Company paid management
fees and purchased various insurance coverage from the Lawrence Insurance Group
Inc. or companies owned directly or indirectly by the Lawrence Insurance Group
Inc. for $560,000. (Several companies of the Lawrence Insurance Group Inc.
("LIG") collectively own approximately 24% of the Company's Common Stock. In
addition, an LIG subsidiary which is now in liquidation, owns an additional 25%
of the Company's Common Stock.)  

During November 1993, the Company sold its facility located on New Karner Road
in the Town of Colonie, N.Y. to the Secretary\Director of the Lawrence Insurance
Group Inc. for $1,975,000.  The sale resulted in a gain of $1,856,000 in fiscal
1994, of which $1,450,000 of the proceeds were utilized to reduce long-term
debt.
 

(15) Fourth Quarter Adjustments
     --------------------------
During the fourth quarter of 1995, the Company recorded the following adjust-
ments: goodwill write-off, $1,590,000; inventory write-off and reserve
increases, $774,000; accounts receivable write-down and allowance increases,
$128,000; severance expenses, $35,000; and all other, $64,000. These adjustments
reduced fourth quarter and full year income before income taxes from continuing
operations by $2,591,000.
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES  
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(16) Discontinued Operations
     -----------------------
The Company's United Telecontrol Electronics, Inc. ("UTE") subsidiary, the sole
component of the Defense/Aerospace segment, filed for voluntary bankruptcy under
Chapter 11 of the Federal Bankruptcy Code in April 1994.  This action was taken
after UTE was notified by the U.S. Air Force that its $7.8 million Request for
Equitable Adjustment on the Advanced Medium Range Air to Air Missile ("AMRAAM")
launcher contract was denied. Subsequent to the bankruptcy filing, UTE attempted
to reorganize and continued to operate as a debtor-in-possession.  However,
during October 1994, UTE commenced an orderly liquidation.  Accordingly, the
Company no longer includes Defense/Aerospace amongst its reportable business
segments, UTE is reported as a discontinued operation at September 30, 1995, and
the consolidated financial statements have been reclassified to report
separately the net liabilities and operating results of the business.  The
Company's prior years financial statements have been restated to conform to this
treatment.

In 1990, when the AMRAAM contract was awarded, the Company guaranteed the
performance by UTE on this contract.  The guaranty states, among other things,
that if the Government terminates the AMRAAM launcher contract due to a default
by UTE and awards the uncompleted portion of the contract to another source at
a fair and reasonable price, the Company shall be liable for any excess costs
incurred by the Government as a result of such procurement and for the repayment
of any unrecouped partial payments, progress payments or advanced payments paid
to UTE by the Government.  In addition, the guaranty provides that the Company
would be liable for all costs and expenses paid or incurred by the Government in
enforcing the guaranty.  The Government has not terminated the contract due to
default. UTE has recently signed settlement agreements with the various parties
which resolve all outstanding disputes and claims with the United States
Government. Under the terms of these agreements, the Company would be released
from the performance guarantee it provided, and all claims against it associated
therewith. The Company and UTE in turn would release the government from all
claims for equitable adjustment under these contracts. This settlement is
subject to notification of the creditors and the entry of a formal order of the
bankruptcy court. The Company and UTE are also party to a settlement agreement,
which was reached with the official committee of the unsecured creditors of UTE
in a hearing before the bankruptcy court. This settlement is also subject to
entry of a formal order of the bankruptcy court.

Included in the fiscal 1994 loss from discontinued operations was a $15,415,000
before income tax charge to write-down the carrying value of all UTE related
assets to their estimated net realizable value, including the establishment of
a reserve for the future costs of the termination and final liquidation of UTE.
The Company expects that the final liquidation of UTE and related court approval
will occur in calendar year 1996. At that time the final adjustments will be
made.
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(16) Discontinued Operations (continued)
     -----------------------
Discontinued operations consist of the following:
<TABLE>
<CAPTION>
(Dollars in thousands)                      1995         1994        1993      
                                          -------      --------    -------
<S>                                      <C>          <C>        <C>
Sales                                     $     0      $  2,299   $ 26,506    
                                          =======      ========    =======
(Loss) income from operations
  before income tax                       $     0      $(24,872)  $    125     
Income tax (benefit) expense                    0          (353)       231
Net loss from discontinued                -------       -------    -------
   operations                             $     0      $(24,519)  $   (106)
                                          =======       =======    =======
</TABLE>
The assets and liabilities of the Company's discontinued operations at September
30, 1995 and 1994 are as follows:
<TABLE>
<CAPTION>
(Dollars in thousands)                      1995          1994 
                                          --------      --------
<S>
Assets:                                 <C>           <C>
  Cash                                   $    162      $     78
  Assets held for sale                      1,658         2,400
                                         --------       -------
     Total Assets                        $  1,820      $  2,478
Liabilities:                             --------       -------      
  Post-petition liabilities              $    166      $    824
  Pre-petition liabilities                  4,410         4,410
                                         --------       -------
     Total Liabilities                   $  4,576      $  5,234
                                         --------       -------
  Net Liabilities                        $  2,756      $  2,756       
                                         ========       =======
</TABLE>
(17) Sale of Subsidiary - ProQuip, Inc.
     ----------------------------------
On November 22, 1994, the Company sold all of the outstanding capital stock of
its ProQuip Inc. subsidiary to Phase Metrics of San Diego, CA.  The Company
received $13,250,000 in cash from Phase Metrics and ProQuip forgave a $316,000
intercompany debt due from the Company. The net proceeds from the sale were used
to reduce term debt by $8,000,000 and to increase working capital by $3,776,000.

The sale resulted in a $6,779,000 gain, which was recorded during the first
quarter of fiscal year 1995.  In addition, $750,000 of the net proceeds has been
escrowed to provide a fund for any indemnity payments that the Company may be
obligated to pay Phase Metrics.  Any amount not required for this purpose will
be returned to the Company and will be recorded as income in a future period.
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(17) Sale of Subsidiary - ProQuip, Inc. (continued)
     ----------------------------------
ProQuip, a component of the Test & Measurements segment, is included in the
Company's financial statements for the years ended September 30, 1995 (through
November 22, 1994, the date of its sale), 1994, and 1993 as follows:
<TABLE>
<CAPTION>
        (Dollars in thousands)            1995         1994        1993 
                                        -------      -------      ------  
<S>                                   <C>          <C>         <C>    
Sales                                  $  2,584     $ 15,231    $ 10,698
                                       ========     ========    ========
Income from continuing operations
  before income tax                    $    730     $  4,019    $  2,302
Income tax expense                          293        1,564         894
                                       --------     --------    --------
Net Income                             $    437     $  2,455    $  1,408
                                       ========     ========    ========
</TABLE>

The following unaudited condensed pro forma income statement from continuing
operations for the year ended September 30, 1995 and 1994 reflects the effects
of the sale of ProQuip, assuming the sale had occurred October 1, 1993. The pro
forma adjusted results include a reduction of interest on term debt, assuming a
payment of $8,000,000 was made; a reduction of interest on the line of credit,
assuming the excess net proceeds after the term debt pay down are used to reduce
or pay down any outstanding line of credit balance; and interest income earned
on excess cash after the pay down of the term debt and line of credit.
<TABLE>
<CAPTION>
(Dollars in thousands)                          1995           1994            
                                             Pro Forma      Pro Forma
                                             ---------      ---------
<S>                                          <C>             <C>
Sales                                         $ 27,164        $25,003
                                               =======        =======
Operating Income                              $ (3,074)      $ (3,801)
                                               -------        -------
Interest Expense                                   914            290
Other Income (expense), net                       (346)         1,670
                                               -------        -------
Income (loss) from continuing
operations before income tax                    (4,334)        (2,421)

Income tax (benefit) expense                      (142)          (645)
                                               -------        -------
Income (loss) from continuing
operations                                    $ (4,192)      $ (1,776)
                                               =======        =======
</TABLE>
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(18) Impairment Loss on Long-Lived Assets
     ------------------------------------
The Financial Accounting Standards Board recently issued Statement of Financial
Accounting Standards No. 121 "Accounting for the Impairment of Long-Lived Assets
to be Disposed Of" (SFAS 121). SFAS 121 requires that long-lived assets and
identifiable intangibles to be held and used by an entity shall be reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of the assets may not be recoverable.

During 1995, the Company elected to adopt the provisions of SFAS 121. According-
ly, the realizability of goodwill associated the Company's investment in Ling
Electronics, Inc. (Ling), a wholly owned subsidiary, was analyzed for impairment
due to its history of operating and cash flow losses. The Company determined
that the goodwill would not likely be recoverable based on the estimated future
cash flows at Ling. As a result, a $1,590,000 impairment loss was recognized to
reduce the carrying value of the Company's investment in Ling.


(19) Information on Business Segments
     --------------------------------
The Company's operations comprise two business segments.

                Technology - provides contract research and development,
                design and prototype manufacturing services in mechanical
                engineering, machinery dynamics and diagnostics, tribology,
                electrical engineering, measurement science, and energy
                technology.

                Test and Measurement - develops and manufactures high-accuracy
                inspection systems, shock and vibration testing systems, and
                electronic instruments using noncontact measurement techniques.
                The information below includes the results of ProQuip, Inc.
                which was sold in November 1994 (See Note 17).

A summary of financial data for these business segments at September 30, 1995,
1994, 1993, and for the fiscal years then ended follows:
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(19) Information on Business Segments (continued)
     --------------------------------               
<TABLE>    
<CAPTION>
     (Dollars in thousands)
                                                 SALES             
                          ----------------------------------------------------
                           1995                   1994                  1993
                          ------                 ------                ------  
<S>                     <C>                    <C>                   <C>     
Technology               $11,608                $10,513               $13,105
Test and Measurement      18,140                 29,721                28,395
                          ------                 ------                ------
                         $29,748                $40,234               $41,500
                          ======                 ======                ======
                                          OPERATING INCOME (LOSS)    
                          ----------------------------------------------------
                           1995                   1994                  1993
                          ------                 ------                ------  
Technology               $  (463)               $(1,903)              $  (379)
Test and Measurement      (1,889)                 2,171                 3,022
                          ------                 ------                ------
                         $(2,352)               $   268               $ 2,643
                          ======                 ======                ======
                                              DEPRECIATION          
                          ----------------------------------------------------
                           1995                   1994                  1993
                          ------                 ------                ------
Technology               $   440                $   510               $   631
Test and Measurement         203                    298                   533
Corporate                      3                      5                     6
                          ------                 ------                ------
                         $   646                $   813               $ 1,170
                          ======                 ======                ======
                                             ASSETS EMPLOYED         
                          -----------------------------------------------------
                           1995                   1994                  1993
                          ------                 ------                ------
Technology               $ 5,753                $ 6,120               $ 7,772
Test and Measurement       7,492                 18,167                15,134
Corporate                  1,238                  1,030                 2,024
                          ------                 ------                ------
                         $14,483                $25,317               $24,930
                          ======                 ======                ======
                                          CAPITAL EXPENDITURES       
                          ----------------------------------------------------
                           1995                   1994                  1993
                          ------                 ------                ------
Technology               $   227                $   219               $   352
Test and Measurement         437                    426                   184
Corporate                      3                      0                     4
                          ------                 ------                ------
                         $   667                $   645               $   540
                          ======                 ======                ======
</TABLE>
The U.S. Government is the largest customer of the Technology segment and
accounted for 30%, 17% and 23% of consolidated revenues in 1995, 1994 and 1993,
respectively.  The largest single government agency customer of the Technology
segment accounted for 23%, 12% and 12% of the Company's consolidated revenues in
1995, 1994 and 1993, respectively.  The largest customer of the Test & Measure-
ment segment accounted for 7%, 13%, and 15% of consolidated revenues in 1995,
1994, and 1993, respectively.
<PAGE>                                                              


                                             Exhibit 4.66



PROMISSORY NOTE

$4,000,000                                   New York, New York
                                             October 31, 1995

ON OCTOBER 31, 1998, (the "Maturity Date") for value received, the
undersigned promises to pay to the order of CHEMICAL BANK (the "Bank") at
any of its banking offices in New York, in lawful money of the United States and
immediately available funds, the principal amount of Four Million Dollars
($4,000,000) (the "Note Amount") or the aggregate unpaid principal balance of
all advances made by the Bank to the undersigned and recorded on the schedule
annexed hereto and made a part hereof, whichever is less, together with interest
in like money and funds on the unpaid principal amount hereof from time to time
outstanding, from the date hereof until the Maturity Date (or such earlier date,
if any, on which this note shall become due by acceleration or otherwise), at a
fluctuating rate per annum equal to .625 of 1% above the rate publicly announced
by the Bank at its principal office from time to time as its prime rate, and
from and after the Maturity Date (or such earlier date, if any, on which this
note shall become due by acceleration or otherwise) at a rate per annum equal to
2% above that rate charged on such date until the unpaid principal amount hereof
shall be paid in full, after as well as before judgment.  Interest shall be
payable monthly on the last day of each month and upon maturity and upon payment
in full of the unpaid principal amount hereof.  Each change in the interest rate
hereon resulting from a change in such prime rate of the Bank shall become
effective as of the opening of business on the day on which such change in such
prime rate occurs. Interest shall be calculated on the basis of a 360 day year
for actual days elapsed.

Anything in this note to the contrary notwithstanding, no advances shall be made
hereunder, no letters of credit shall be issued by the Bank for the account of
the undersigned ("Letters of Credit") and no drafts shall be drawn by the
undersigned and accepted by the Bank ("Acceptances") if, as a result thereof,the
aggregate unpaid principal balance of all advances made by the Bank to the
undersigned hereunder plus the aggregate undrawn face amount of all Letters of
Credit, the aggregate unreimbursed amount of all drafts drawn under Letters of
Credit and the aggregate outstanding face amount of Acceptances would exceed the
Note
Amount.

At any time the undersigned requests an advance to be made under this note, the
undersigned shall submit with each request a certificate executed by a duly
authorized officer of the maker, certifying as of the date of such request, that
no event referred to in the following paragraph shall have occurred and be
continuing. Upon the filing of a voluntary petition under the Federal Bankruptcy
Code (the "Code"), any obligation to lend by the Bank to the undersigned
hereunder shall immediately terminate.  Upon the occurrence of any other event
referred to in the following paragraph the Bank's obligation to lend to the
undersigned hereunder may be terminated by the Bank by written notice to the
undersigned.

Upon the occurrence, with respect to the maker, of any of the following: default
in payment when due of any sums payable hereunder or pursuant to any
Acceptances of Letters of Credit, or the filing of an involuntary petition under
the Code, which remains unstayed and undismissed for a period of sixty (60)days;
making any material misrepresentation to Bank in obtaining credit;the occurrence
of a default pursuant to the terms of any guarantee on behalf of the Bank of any
obligations of the undersigned to the Bank; the undersigned fails to execute,
upon the Bank's written request, an amendment to this note in order to
incorporate herein any or all of the events of default arising from related
financial covenants or definitions, referred to in Section 2.5 of Amendment Two
to the Amended and Restated Loan Agreement with Waiver dated November 22, 1994
and any documents related to such Section 2.5 and executed in connection
therewith, as amended and may be hereinafter amended, between the undersigned
and The Chase Manhattan Bank, N.A.; then all accrued principal and interest
under this note shall be due and payable immediately without notice or demand.

Each advance, and each payment made on account of the principal thereof, may
be endorsed by the holder on an attachment hereto on the date such advance is
made or a payment in readily available funds is received.  This note shall be
used to record all advances and payments of principal made hereunder until it is
surrendered to the undersigned by the Bank and it shall continue to be used even
though there may be periods prior to such surrender when no amount of principal
or interest is owing hereunder.

This note shall be governed by, and construed in accordance with, the laws of
the State of New York.


MECHANICAL TECHNOLOGY INCORPORATED


By: /s/ R. Wayne Diesel
    ____________________________
     Title: President & CEO                                                     


                                                     Exhibit 4.67

                              GUARANTY

Guaranty dated as of October 31, 1995 in favor of CHEMICAL BANK, a New York
banking corporation (the "Bank") with an office located at 12 Corporate Woods
Boulevard, Albany, New York, 12211.

The following terms shall have the following meanings unless the context hereof
shall otherwise require:

      "Borrower" shall mean MECHANICAL TECHNOLOGY INCORPORATED, a
   New York corporation located at Latham, New York.

   "Guarantor" shall mean MASCO CORPORATION, a Delaware corporation, located
at 21001 Van Born Road, Taylor, Michigan 48180.

      "Guaranty" shall mean this Agreement of Guaranty.

      "Liabilities" shall mean any and all of the obligations and liabilities of
   the Guarantor to the Bank hereunder.

      "Obligations" shall mean any and all indebtedness of the Borrower to the
   Bank under that certain promissory note dated October 31, 1995 attached
   hereto as Annex A, as well as any costs and attorney's fees which may be or
   become due and owing in any manner to the Bank on account of said promissory
   note.

In consideration of advances, loans, extensions of credit and other financial
accommodations now existing or hereafter made, to or for the account or benefit
of the Borrower by the Bank, and as an inducement therefor, the Guarantor hereby
absolutely and unconditionally guaranties to the Bank the prompt payment, when
due, of the Obligations.

The Liabilities of the Guarantor hereunder shall not exceed the principal sum of
$4,000,000 exclusive of expenses, costs and attorney's fees, which may be or
become due and owing in any fashion to the Bank on account of said Obligations;
it being the express intention of this Guaranty that the Guarantor shall be
liable hereunder for any expenses, costs and attorney's fees, arising out of or
in any way connected with the Obligations hereby guaranteed, in addition to
the principal sum of $4,000,000.  The Liabilities of the Guarantor hereunder
for the payment of interest shall be limited to an amount not to exceed the
sum of all accrued interest unpaid prior to, plus an amount not to exceed six
(6)months of interest which may become due after, the occurrence of any event
referred to in the fifth full paragraph commencing on the second page hereof;
it being the express intention of this Guaranty that the Guarantor shall be
liable hereunder with respect to interest upon the Obligations equal to that
amount, in addition to the principal sum of $4,000,000. It is understood that
the Obligations of the Borrower to the Bank may at any time and from time to
time exceed the liability of the Guarantor hereunder, without impairing or
affecting this Guaranty.

The Guarantor consents that the Obligations or the liability of any other
party liable for or upon the Obligations may, from time to time, in whole or
in part, be created, accrued, renewed, extended, modified, accelerated,
compromised, settled or released by the Bank, and the Bank may accept or
refuse payment, in whole or in part, from any party, for or upon the
Obligations, all without any notice to, further assent by or reservation of
any rights against the Guarantor and without affecting or releasing the
Guarantor's liability hereunder; provided, however, no modification (other
than an extension of the due date for the principal amount of the Obligations)
shall allow the Bank to increase the amount of any of the Obligations which
otherwise would have been payable by the Guarantor absent such modification,
but in the event the Bank and the Guarantor agree to any modification to the
Obligations which increases the amount of the Obligations which would have
been payable by the Guarantor except for the provisions of the preceding
clause, the Guarantor shall continue to remain liable to the Bank pursuant to
the terms of this Guaranty for the amount of such Obligations as if such
modification had not occurred.

The Guarantor waives any and all notice of acceptance of the Guaranty or the
creation or accrual of any of said Obligations, or of any renewals or
extensions thereof from time to time or of the reliance by Bank upon this
Guaranty.  The Obligations shall conclusively be presumed to have been had or
consummated in reliance upon this Guaranty.  The Guarantor further waives
protest, demand for payment, notice of default or nonpayment to or upon the
Guarantor, the Borrower or any other party liable for or upon any of the
Obligations as well as the performance by the Bank of any conditions
precedent upon which the Guarantor might otherwise rely and which are
required in accordance with applicable law.

The Bank shall not be liable for its failure to collect or realize upon the
Obligations or any part thereof, or for any delay in so doing, nor shall the
Bank be required or obligated to take any action whatsoever with regard thereto.

Notwithstanding any payments which may be made hereunder, until the
Obligations have been fully paid the Guarantor shall not be subrogated to the
rights of the Bank with respect to the Obligations, and shall not seek
reimbursement of such payments from the Borrower.  Until the Obligations have
been fully paid, all amounts received by the Guarantor from the Borrower
shall be received in trust for, and immediately paid to, the Bank on behalf
of the Borrower and on account of the Obligations.

   If any of the following events should occur:

   1. default in any of the Obligations;

   2. the Guarantor violates any terms, covenant or condition of this Guaranty;

   3. the occurrence of any "Event of Default" (as defined in any present or
      future agreement by Guarantor with Bank) by the Guarantor with respect
      to payment or performance under any present or future agreement with the
      Bank;

   4. the Guarantor commences any case, proceeding or other action under any
      existing or future law of any jurisdiction, domestic or foreign,
      relating to bankruptcy, insolvency, reorganization or relief of debtors,
      or seeks to have an order for relief entered with respect to it, or
      seeks to be adjudicated a bankrupt or insolvent, or seeks
      reorganization, arrangement, adjustment, liquidation, dissolution,    
      composition or other relief with respect to it or its debts, or seeks the
      appointment of a receiver, trustee, custodian or other similar official
      for it or for all or any substantial part of its property;

   5. the Guarantor makes a general assignment for the benefit of creditors;

   6. there is commenced against the Guarantor, any case, proceeding or other
      action of a nature referred to above or seeking the issuance of a
      warrant of attachment, execution, distraint or similar process against
      all or any substantial part of its property, which case, proceeding or
      other action results in the entry of an order for relief or remains
      undismissed, undischarged or unbonded for a period of 60 days;

   7. the Guarantor takes any action indicating its consent to, approval of, or
      acquiescence in, or in furtherance of, any of the acts set forth above; 

   8. the Guarantor admits in writing its inability to pay its debts as they
      mature;

   9. the Guarantor terminates or dissolves or suspends its usual business
      activities; 

then, and in any such event, the Bank may declare the Liabilities to be, and
the same shall become, immediately due and payable.

This Guaranty shall be and shall remain in full force and effect and even
though there may, from time to time, be no Obligation outstanding.  This
Guaranty shall be binding upon the Guarantor and Guarantor's, successors and
assigns any or all of whom shall, nevertheless, remain liable with respect to
the Obligations.

Any payment on account of or reacknowledgment of the Obligations by the
Borrower, or any other party liable therefor shall be deemed to be made on
behalf of the Guarantor and shall serve to start anew the statutory period of
limitations applicable to the Obligations.

No notice of termination of this Guaranty or executory agreement and no
course of dealing between the Guarantor and the Bank shall be effective to
change or modify the Guaranty in whole or in part during the term hereof; nor
shall any change, modification or waiver of any of the provisions of the
Obligations or any part thereof, or waiver of any rights or powers of the
Bank, or consent by the Bank, be valid or effective unless received in
writing in accordance with the provisions hereof and signed by an authorized
officer of the Bank.

This Guaranty is a continuing, absolute and unconditional guaranty of payment
regardless of the validity, regularity or enforceability of the Obligations
and shall remain in full force and effect irrespective of any interruptions
in the business relation of the Borrower with the Bank; provided, however, a)
that the undersigned may upon five (5) days prior written notice, delivered
personally or received by certified mail, return receipt requested, addressed
to the Bank's office at 270 Park Avenue, New York, New York 10017, Attention:
Rose Mary Bradley, V.P., terminate this Guaranty with respect to all
Liabilities of the Borrower incurred or contracted by the Borrower or
acquired by the Bank after the effective date of such notice of termination,
and b) notwithstanding the provisions of clause a) above, this Guaranty may
not be terminated by the Guarantor without the Bank's prior written consent
prior to October 31, 1998.  The Guarantor shall remain liable to the Bank for
all Obligations of the Borrower to the Bank incurred on or prior to the
effective date of any notice of termination made by the Guarantor pursuant
to the terms of this Guaranty.

This Guaranty terminates, supersedes and cancels Guarantor's Guaranty to the
Bank dated July 22, 1992.  Notwithstanding anything to the contrary contained
elsewhere in this Guaranty, upon Guarantor's payment to the Bank of all
Obligations due and owing to the Bank as of the date of such payment, this
Guarantee shall automatically terminate in its entirety effective as of the
date of such payment.  

In consideration of the execution of this Guaranty by the Guarantor on behalf
of the Bank, Guarantor understands that the Bank agrees that it shall use its
best efforts to promptly furnish to the Guarantor copies of all written
notices sent to the Borrower in accordance with any agreement between the
Borrower and the Bank pertaining to any failure by the Borrower to comply
with any of the terms or conditions of any note, loan agreement or other debt
restructuring agreement between the Bank and the Borrower and others
pertaining to the Obligations, provided that any failure by the Bank to
provide any such notice shall not in any manner affect the enforceability of
any of the Guarantor's Liabilities hereunder, which shall remain in full
force and effect regardless of the Bank's failure to furnish any such notice
to the Guarantor.

Any notice to the Bank shall be deemed effective only if sent to the Bank at
its office set forth above or at such other place as the Bank designates in
writing.  Any notice to the Guarantor shall be deemed sufficient if sent to
the Guarantor to the attention of its President, with a copy to its Vice
President and General Counsel at its address set forth above or at such other
place as the Guarantor shall designate in writing.

The guarantor agrees that if for any reason (including without limitation the
bankruptcy of the Borrower) any payment in partial or full satisfaction of
the Obligations is or, is required to be, returned or rescinded such
Obligations shall, for purposes of this Guaranty; be deemed not to have been
so satisfied, notwithstanding that any such payment had previously been
applied by Bank to any of such Obligations; and this Guaranty shall thereupon
continue to be in full force and effect or be deemed reinstated
(notwithstanding its termination), as the case may be, all as though such
application by Bank had not been made and all such Obligations shall be due
and payable on demand. 

The execution and delivery hereafter to the Bank by the Guarantor of a new
instrument of Guaranty shall not terminate, supersede or cancel this
instrument, unless expressly so provided therein, and all rights and remedies of
the Bank hereunder or under any instrument of Guaranty hereafter executed and
delivered to the Bank by the Guarantor shall be cumulative and may be
exercised singly or concurrently.

The term "Bank" as used throughout this Guaranty shall be deemed to include the
Bank, all of the branches, divisions and departments of any individual,
partnership or corporation acting as nominee or agent for the Bank, any
corporation, the stock of which is owned or controlled, directly or
indirectly, by the Bank, and any indorsees, successors or assignees of the
Bank.  The term "Borrower" and "Guarantor" as used throughout this instrument
shall include the corporations named herein respectively as the Borrower or
the Guarantor and any other corporation into or with which the Borrower or
Guarantor shall have or has been merged, consolidated, reorganized or absorbed.

The Guarantor agrees that, whenever an attorney is used to obtain payment
under or otherwise enforce this Guaranty or to enforce, declare or adjudicate
any rights or obligations under this Guaranty, whether by suit or by any
other means whatsoever, the costs and expenses of collection, including the
reasonable fees of counsel, shall be payable by the Guarantor if the Bank
obtains a final judgment against the Guarantor.

The Bank and the Guarantor, in any litigation (relating to this Guaranty) in
which Bank and any of them shall be adverse parties, waive trial by jury and
the Guarantor also waives the right to interpose any defense based upon
laches, set-off or counterclaim, except for any mandatory counterclaims which
must be asserted pursuant to applicable law.

The Guaranty shall be governed by and construed in accordance with the laws
of the State of New York.

Any provision hereof which may prove unenforceable under any law shall not
affect the validity of any other provision hereof.

IN WITNESS WHEREOF, the undersigned has hereunto set his hand and the seal the
day and year first above written.

                                         MASCO CORPORATION

                                         By:   /s/ John R. Leekley
                                               _______________________
                                         Title: Vice President


                                         CHEMICAL BANK

                                         By:   /s/ Allan O. Birkett
                                               ________________________
                                         Title: Assistant Vice President


                                                Exhibit 4.90





               MECHANICAL TECHNOLOGY INCORPORATED

                               to

                 THE CHASE MANHATTAN BANK, N.A.

          ---------------------------------------------

                 MORTGAGE AND SECURITY AGREEMENT

          ---------------------------------------------

                            $340,000

                  Dated as of October 06, 1995

          ---------------------------------------------

          Street Address:          950 Albany-Shaker Road
                    968 Albany-Shaker Road
                    Colonie, New York

          Tax Account Number:      18-1-24
                    18-1-25
         
          ---------------------------------------------

                After Recording Please Return to:
                ---------------------------------
               Nixon, Hargrave, Devans & Doyle LLP
                         Clinton Square
                   Rochester, New York  14603
               Attention:  Real Estate Department
















                                                 
                 MORTGAGE AND SECURITY AGREEMENT



          THIS MORTGAGE, dated as of October 06, 1995, is given
by MECHANICAL TECHNOLOGY INCORPORATED, a New York corporation
having a principal place of business at 968 Albany-Shaker Road,
Latham, New York ("Mortgagor"), to THE CHASE MANHATTAN BANK,
N.A., a national banking association having its principal office
at One Chase Square, Rochester, New York ("Mortgagee").

                            RECITALS
                            --------
          WHEREAS, Mortgagor is the owner of certain real
property located at 950 Albany-Shaker Road and, 968 Albany-Shaker
Road in the Town of Colonie, Albany County, New York, which is
more particularly bounded and described in SCHEDULE "A" attached
hereto (the "Premises"); and

          WHEREAS, Mortgagee has agreed to make a loan to the
Mortgagor in the principal amount of $340,000 (the "Loan"); and 

          WHEREAS, The Loan will be evidenced by certain Mortgage
Note of the Mortgagor to the Mortgagee in the principal amount of
$340,000, dated October 06, 1995 (the "Note"), and will be
secured by this Mortgage which is intended to be recorded in the
Albany County Clerk's Office;

          NOW, THEREFORE, in consideration of the respective
representations, warranties, covenants and agreements contained
herein, the parties hereto agree as follows:

                         GRANTING CLAUSE
                         ---------------
          To secure the payment of the principal sum of $340,000,
lawful money of the United States of America, the maximum amount
of principal indebtedness which is or under any contingency may
be secured by this Mortgage, to be paid according to the terms of
the Note with interest thereon at the per annum rate specified
therein, together with all other sums which may from time to time
become due and payable to Mortgagee by reason of the exercise of
its rights and remedies under the terms of the Note or this
Mortgage, Mortgagor hereby mortgages to Mortgagee all of the
following:

               A.   The Premises;

               B.   All of the buildings, structures and other
          improvements now or hereafter erected on the Premises
          (collectively, the "Improvements");

               C.   All of the right, title and interest of
          Mortgagor in and to all streets, roads, vaults and
          public places, opened or proposed, in front of,
          adjacent to or adjoining the Premises, the Improvements
          or any part thereof and all air rights, parking areas,
          easements and rights of way, public or private, now or
          hereafter used in connection therewith (collectively,
          the "Appurtenances");

               D.   All of the right, title and interest of
          Mortgagor in and to all machinery, apparatus,
          equipment, fittings, fixtures and articles of personal
          property installed in, attached to or used or useable
          in connection with the present or future use of the
          Premises or the present or future operation or
          maintenance of the Improvements, whether now owned or
          hereafter acquired by Mortgagor, including, but not
          limited to, all heating, lighting, laundry,
          incinerating and power equipment, engines, pipes,
          pumps, tanks, motors, conduits, switchboards, plumbing,
          lifting, cleaning, fire prevention, fire extinguishing,
          refrigerating, ventilating and communications
          apparatus, exhaust and heater fans, air-cooling and
          air-conditioning apparatus, elevators, escalators,
          shades, awnings, screens, storm doors and windows,
          stoves, refrigerators, attached cabinets, partitions,
          ducts and compressors (which machinery, apparatus,
          equipment, fittings, fixtures and articles of personal
          property, all replacements thereof, substitutions
          therefor and additions thereto, together with the
          proceeds thereof, are hereafter collectively referred
          to as the "Equipment");

               E.   All awards heretofore made and hereafter to
          be made by reason of a taking or condemnation affecting
          the Premises, the Improvements, the Appurtenances, the
          Equipment or any part thereof by competent authority as
          a result of the exercise of the power of eminent
          domain, including, but not limited to, any awards or
          payments for use and occupation or for change of grade
          of streets (collectively, "Condemnation Awards"), which
          awards, together with any and all claims of Mortgagor
          with respect thereto, are hereby assigned to and
          pledged with Mortgagee;

               F.   All insurance proceeds heretofore paid and
          hereafter to be paid by reason of any loss or damage to
          the Improvements, the Equipment or any part thereof by
          fire, flood or other casualty (collectively, "Casualty
          Insurance Proceeds"), which proceeds, together with any
          and all claims of Mortgagor with respect thereto, are
          hereby assigned to and pledged with Mortgagee; and

               G.   All of the right, title and interest of
          Mortgagor in and to all leases, subleases, tenancies,
          subtenancies and occupancies now or hereafter affecting
          the Premises, the Improvements or any part thereof and
          all amendments, modifications, extensions and renewals
          thereof (collectively, the "Assigned Leases"), together
          with (1) all of the rents, issues and profits which may
          be or become due, or to which Mortgagor may now or
          hereafter become entitled, arising or issuing out of
          the Assigned Leases or from or out of the Premises, the
          Improvements or any part thereof (collectively,
          "Rents") and (2) all insurance proceeds heretofore paid
          and hereafter to be paid by reason of any loss of
          income from the Premises, the Improvements or any part
          thereof, including, but not limited to, any use or
          occupancy loss, business interruption or interruption
          of rental payments under the Assigned Leases or any
          part thereof (collectively, "Business Interruption
          Insurance Proceeds"), which rents, issues, profits and
          insurance proceeds, together with any and all claims of
          Mortgagor with respect thereto, are hereby assigned to
          and pledged with Mortgagee;

all of which rights, titles, interests and estates, together with
the appurtenances thereto, all other incidents of ownership
therein and all further and additional rights, titles, interests
and estates which Mortgagor may hereafter acquire therein, are
intended to be covered by the lien of the Mortgage.

                       SECURITY AGREEMENT
                       ------------------
          To further secure the payment of the Loan, Mortgagor
hereby grants to Mortgagee a security interest in all of the
Equipment, Condemnation Awards, Casualty Insurance Proceeds,
Rents, Business Interruption Insurance Proceeds, general
intangibles and other contract rights described in the spreader
provision of this Agreement (collectively, the "Collateral") to
the full extent of its interest therein, and this Agreement shall
constitute a security agreement under Article 9 of the Uniform
Commercial Code with respect to all of the Collateral.  Mortgagor
shall execute and deliver to Mortgagee, upon request, such UCC-1
financing statements, UCC-3 amendments, UCC-3 continuation
statements and other instruments as Mortgagee may require in
order to impose, confirm, renew or perfect the security interest
created by this Agreement upon any of the Collateral.  Mortgagor
hereby appoints Mortgagee its agent and attorney-in-fact (which
appointment shall be deemed to be an agency coupled with an
interest), with full power of substitution, to execute, deliver
and file on its behalf any UCC-1 financing statements, UCC-3
amendments, UCC-3 continuation statements and other instruments
which Mortgagor has failed or refused to execute and deliver to
Mortgagee within 10 days after notice and request therefor by
Mortgagee.

          Mortgagor does hereby covenant and agree with Mortgagee
as follows:

Part 1.   Warranties.
- ------    ----------
          Mortgagor WARRANTS title to the Premises and the
Collateral (collectively, the "Mortgaged Property") and further
represents and warrants to Mortgagee:

          1.   That the grant of this Mortgage does not conflict
with any charter, by-laws, indenture, contract or agreement to
which Mortgagor is a party or by which it is bound, or with any
statute, rule, regulation, decree or judgment binding upon it;
and

          2.   Mortgagor is duly organized and existing under the
jurisdiction of its incorporation, and that the execution,
delivery and performance hereof and of every term, covenant or
condition herein provided are within its corporate powers, and
has been duly authorized by all necessary stockholder and
corporate action.

Part 2.   General Covenants.
- ------    -----------------
          Mortgagor COVENANTS and agrees with Mortgagee as
follows.

          1.   This Mortgage shall be a continuing security for
the payment of the Loan until Mortgagor shall demand in writing
after and at a time when the Loan shall be fully paid that
Mortgagee execute and deliver to Mortgagor a discharge hereof in
form suitable for recording.  

          2.   The Mortgagor hereby waives presentment, demand of
payment, protest, notice of acceptance, and notice of non-payment
of any instrument on which Mortgagor is or may become liable, or
notice of any other factor which might increase Mortgagor's risk,
and any other action or condition prior to Mortgagee's reliance
hereon. 
This Mortgage shall be enforceable as to all or any part of the
Loan despite Mortgagor's discharge in bankruptcy (except as may
be otherwise ordered in a bankruptcy proceeding) or adjustment of
all or any of the Loan in insolvency proceedings or pursuant to
some other compromise with creditors.

          3.   Mortgagor will, during the time until the Loan
shall be fully paid and satisfied, keep the Improvements and
Equipment insured against loss or damage by fire and by such
other hazards as Mortgagee may reasonably require, to an amount
to be approved by Mortgagee not exceeding in the aggregate one
hundred per cent of their full insurable value and in a company
or companies to be approved by Mortgagee, and will assign and
deliver, upon request, the policy or policies of such insurance
to Mortgagee, which policy or policies shall have endorsed
thereon the standard New York Mortgagee clause in the name of
Mortgagee, so and in such manner and form that it shall at all
time and times, upon such request, until the full payment of the
Loan, have and hold the said policy or policies as a collateral
and further security for the payment of the Loan, and if
Mortgagor fails to perform or comply with any of the foregoing,
Mortgagee may procure such insurance from year to year, in an
amount in the aggregate not exceeding one hundred per cent of the
full insurable value of the Improvements and Equipment for the
purposes aforesaid, and pay the premium or premiums therefor, and
that Mortgagor will pay to Mortgagee, such premium or premiums so
paid, with interest from the time of payment, on demand, and that
the same shall be deemed to be secured by the Mortgage, and shall
be collectible thereupon and thereby in like manner as the
principal moneys, and that should Mortgagee by reason of such
insurance against loss by fire or other insured casualty receive
any sum or sums of money for damage by fire or other insured
casualty, such amount may be retained and applied by Mortgagee
toward payment of the Loan, or the same may be paid over either
wholly or in part to Mortgagor for the repair of the Improvements
and Equipment or for the erection of new Improvements and
Equipment in their place or for such other purpose or object and
upon such conditions as shall be satisfactory to Mortgagee, any
such alternative, however, to be solely within the discretion of
Mortgagee, and if Mortgagee receives and retains insurance money
for damage by fire or other insured casualty to the Mortgaged
Property, the lien of the Mortgage shall be affected only by a
reduction of the amount of said lien by the amount of such
insurance money received and retained by Mortgagee.

          4.   None of the Improvements or Equipment shall be
removed (except to the extent replaced by Improvements or
Equipment of comparable value), demolished or substantially
altered without the prior written consent of Mortgagee; provided,
however that Mortgagor shall have the right, to remove, from time
to time, any Equipment which has become worn out or obsolete or
is defective or was improperly installed if, prior to or
simultaneously with such removal, such Equipment is replaced with
other Equipment of like kind and equivalent value which is free
and clear of all liens, security interests, encumbrances,
conditional sales contracts, installment contracts or other
financing devices.  Such replacement Equipment shall immediately
become subject to the lien of and security interest created by
this mortgage without any further action on the part of
Mortgagor.

          5.   Mortgagor will not abandon the Mortgaged Property
or cause or permit any waste to the Mortgaged Property and will
at all times maintain the Mortgaged Property in a reasonably good
condition, and will comply and cause all occupants of the
Mortgaged Property to comply, with all laws and ordinances
relating to the maintenance or use of the Mortgaged Property and
with all requirements, orders and notices of violation thereof
issued by any governmental department.  Mortgagor will pay all
license fees and similar municipal charges for the use of vaults
or other areas now or hereafter used in connection with the
Mortgaged Property and will not, unless so required by any
governmental agency having jurisdiction, discontinue such use
without the prior written consent of Mortgagee.  Within 60 days
after notice and demand by Mortgagee, Mortgagor will restore or
repair the Mortgaged Property as specified in such notice and
demand.  Mortgagor will permit Mortgagee and its representatives
to enter the Mortgaged Property at reasonable times to inspect
the same, and in case of any default under this paragraph, to
enter the Mortgaged Property to protect, restore or repair any
part thereof.

          6.   Mortgagor will pay within 30 days from the date
the same become due and payable all taxes, assessments, or water
rates and any and all charges necessary to be paid to preserve
this Mortgage lien, and Mortgagor will pay immediately upon
demand any additional Mortgage tax which may become due and
payable as a condition to foreclosure hereof or which Mortgagee
may reasonably believe to be due and payable at any time.

          7.   Mortgagor will not hereafter, without the prior
written consent of Mortgagee, grant or permit any other Mortgage,
security interest, lien, pledge or charge of any kind upon the
Mortgaged Property, except:  (i) as may be granted to Mortgagee,
or (ii) contractors', subcontractors', materialmen's, mechanics',
carriers', workmen's or other like liens arising in the ordinary
course of business which are discharged of record or bonded
within 30 days after the filing or recording thereof.  If
notwithstanding the foregoing sentence and without Mortgagee's
said consent Mortgagor grants or permits any such mortgage or
security interest on or after the date hereof, such mortgage or
security interest shall be junior and subordinate to the lien of
this Mortgage.

          8.   Mortgagor will not, without the prior written
consent of Mortgagee, assign the rents or any part thereof, from
the Mortgaged Property; nor consent to the cancellation or
surrender of, or accept prepayment of rents under any lease now
or hereafter covering the Mortgaged Property or any part thereof
having an unexpired term of more than 1 year; nor modify any such
lease so as to shorten the term, decrease the rent, accelerate
the payment of rent or change the terms of any renewal option,
and any such purported assignment, cancellation, surrender,
prepayment or modification made without the written consent of
Mortgagee shall be void as against Mortgagee.  The provisions of
the preceding sentence shall be enforceable as provided in
Section 291-f of the Real Property Law of the State of New York
with respect to leases in existence at the time of execution and
delivery hereof and covered by said section.  Mortgagor will upon
demand of Mortgagee enter into an agreement with Mortgagee
pursuant to said Section 291-f with respect to any lease
hereafter executed covering the Mortgaged Property or any part
thereof, and Mortgagor hereby appoints Mortgagee attorney-in-fact
of Mortgagor to execute and deliver any such agreement on behalf
of Mortgagor and to deliver to the tenant to whose lease such
agreement relates the written notice referred to in said
Section 291-f.  Mortgagor will perform and comply with the terms
of all leases covering the Mortgaged Property or any part thereof
on its part to be performed or complied with.

          9.   Mortgagor will, within five days upon request in
person or within ten days upon request by mail, furnish a
written, duly acknowledged statement of the amount of the Loan.

          10.  Mortgagor will maintain full and correct books and
records showing in detail the earnings and expenses of the
Mortgaged Property; will permit Mortgagee and its representatives
to examine said books and records and all supporting vouchers and
data at any time and from time to time upon request by Mortgagee
at the Mortgaged Property or at such other place in the town and
county in which the Mortgaged Property is located as such books
and records are customarily kept; and at any time and from time
to time will furnish to Mortgagee at its request a statement
showing in detail all such earnings and expenses since the last
such statement verified by the affidavit of Mortgagor's principal
executive officer.

          11.  This Mortgage constitutes a security agreement
under the New York Uniform Commercial Code and creates a security
interest in all Mortgaged Property (and the proceeds thereof)
which might otherwise be deemed "personal property."  Mortgagor
shall execute, deliver, file and refile any financing statement,
continuation statements, or other security agreements Mortgagee
may require from time to time, to confirm the lien of this
Mortgage with respect to such property.  Without limiting the
foregoing, Mortgagor hereby irrevocably appoints Mortgagee and
its successors in interest as attorney-in-fact of Mortgagor to
execute, deliver and file such instruments for and on behalf of
the Mortgagor.

          12.  Mortgagor shall execute and deliver, upon demand,
any further assurance of title and other further instrument or
instruments, including, but not limited to, Mortgages or
corrections or amendments thereto, security agreements, financing
statements, and assignments so as to reaffirm, to correct or to
perfect the evidence of the lien of the Mortgagee to all or any
part of the Mortgaged Property intended to be Mortgaged, whether
now so Mortgaged, later substituted for Mortgaged Property, or
acquired subsequent to the date hereof.

          13.  In the event of any default hereunder, following
any notice and opportunity to cure provided herein, Mortgagee may
cause title to the Mortgaged Property to be examined or updated
by any reputable title insurance or abstract company licensed to
do business in the State of New York and a survey of the
Mortgaged Property to be prepared or redated by any reputable
surveyor licensed to do business in the State of New York and the
cost thereof shall be paid by Mortgagor upon demand.

          14.  If any action or proceeding is commenced (except
an action to foreclose this Mortgage or to collect the Loan) to
which action or proceeding Mortgagee is made a party, or in which
it becomes necessary to defend or uphold the lien of this
Mortgage, all sums paid by Mortgagee for the expense of any
litigation to prosecute or defend the rights and lien created by
this Mortgage (including reasonable counsel fees), shall be paid
by Mortgagor to Mortgagee immediately upon demand.

          15.  The following sums, together with interest thereon
from the dates of payment thereof by Mortgagee at a rate of 15%
per annum or, if less, at the maximum rate permitted by law,
shall be added to the Loan and shall be a lien on the Mortgaged
property and shall be deemed to be secured by this Mortgage prior
to any right, title to, interest in, or claim upon the Mortgaged
property attaching or accruing subsequent to the lien of this
Mortgage, without regard to whether or not the Loan shall be or
shall be declared to be due and payable by acceleration or
otherwise:  (i) all amounts for which Mortgagee shall demand
payment from Mortgagor pursuant to and under any provision in
this Mortgage; and (ii) if Mortgagor fails to comply with or
perform any covenant or agreement herein (other than those in
Part 3 hereof), all costs of compliance or performance by
Mortgagee, which Mortgagee, at its sole option, may undertake in
whole or in part and in such manner as Mortgagee in its sole
discretion may elect without any notice or demand of any kind to
Mortgagor except and only to the extent hereinbefore expressly
provided.

Part 3.   Environmental Covenants.
- ------    -----------------------
          1.   As used in this Mortgage, the following
capitalized terms shall have the meanings set forth below:

               (a)  "Environmental Agreement" means that certain
Environmental Compliance and Indemnification Agreement given by
Mortgagor to Mortgagee, dated as of July 22, 1992.

               (b)  "Environmental Laws" mean all federal, state
and local environmental, land use, zoning, health, chemical use,
safety and sanitation laws, statutes, ordinances and codes
relating to the protection of the environment and/or governing
the use, storage, treatment, generation, transportation,
processing, handling, production or disposal of Hazardous
Substances and the decisions, orders, directives, rules,
regulations, standards, criteria and guidance documents that are
generally applicable and consistently applied, published in
writing and available from the appropriate federal, state and
local governmental agencies and authorities with respect thereto.

               (c)  "Environmental Permits" mean all permits,
licenses, approvals, authorizations, consents or registrations
required by any applicable Environmental Law in connection with
the ownership, use and/or operation of the Premises for the
storage, treatment, generation, transportation, processing,
handling, production or disposal of Hazardous Substances or the
sale, transfer or conveyance of the Premises.

               (d)  "Hazardous Substance" means (i) any
radioactive materials, asbestos, polychlorinated biphenyls,
petroleum and petroleum products and methane, and (ii) any
hazardous materials, hazardous wastes, and hazardous or toxic
substances as such terms are defined in the Comprehensive
Environmental Response, Compensation and Liability Act of 1980,
as amended (42 U.S.C. Sections 9601, et seq.), the Hazardous
Materials Transportation Act, as amended (49 U.S.C.
Sections 1801, et seq.), the Resource Conservation and Recovery
Act as amended (42 U.S.C. Sections 6901, et seq.), the Toxic
Substances Control Act, as amended (15 U.S.C. Sections 2601, et
seq.), Articles 15 and 27 of the New York State Environmental
Conservation Law or any other applicable Environmental Law and
the regulations promulgated thereunder.

               (e)  "Release" has the same meaning as given to
that term in the Comprehensive Environmental Response,
Compensation and Liability Act of 1980, as amended (42 U.S.C.
Section 9601, et seq.), and the regulations promulgated
thereunder.

          2.   ENVIRONMENTAL INSPECTION AND CLEAN UP PRIOR TO
FORECLOSURE.  If Mortgagee elects to foreclose this Mortgage or
to take a deed in lieu of foreclosure, Mortgagor shall deliver
the Mortgaged Property to Mortgagee free of any Hazardous
Substances, except any Hazardous Substances existing in such a
manner as would not constitute a violation of any applicable
Environmental Law, so that the condition of the Mortgaged
Property shall conform with all Environmental Laws then
applicable to the Mortgaged Property and comply with the terms
and conditions of all Environmental Permits then required in
connection with the ownership, use, operation, sale transfer or
conveyance of the Mortgaged Property.  Mortgagee may require that
a full or supplemental environmental inspection and audit report
with respect to the Mortgaged Property of a scope and level of
detail satisfactory to Mortgagee be prepared by an environmental
engineer or other qualified person acceptable to Mortgagee.  If,
at the time Mortgagee requires such an environmental audit
report, Mortgagor is in default of this Mortgage, and provided
the time period for any notice and opportunity to cure provided
herein has expired, the environmental report shall be prepared at
Mortgagor's sole cost and expense.  If Mortgagor is not in
default at such time, then such environmental report shall be
prepared at Mortgagee's sole expense.  Said audit may include
physical inspection of the Mortgaged Property, a visual
inspection of any property adjacent to or within the immediate
vicinity of the Mortgaged Property, personnel interviews and a
review of all Environmental Permits.  If Mortgagee requires, such
inspection shall also include a records search and/or subsurface
testing for the presence of Hazardous Substances in the soil,
subsoil, bedrock, surface water and/or groundwater.  If said
audit report indicates the presence of any Hazardous Substance
existing in such a manner as would constitute a violation of any
applicable Environmental Law, or a Release or the substantial
threat of a Release of any Hazardous Substance which would cause
a violation of any applicable Environmental Law on, at or from
the Mortgaged Property, Mortgagor shall promptly undertake and
diligently pursue to completion all investigative, containment,
removal, clean up and other remedial actions necessary to comply
with all Environmental Laws, using methods acceptable to the
appropriate federal, state and local regulatory authorities.  If
Mortgagor shall fail to promptly undertake or diligently pursue
to completion all such actions, Mortgagee shall have the right,
but not the obligation, upon ten days written notice to Mortgagor
(or without notice in the case of emergency), to take or complete
such actions on behalf of Mortgagor.  The contractors and/or
subcontractors selected by Mortgagee for this purpose shall have
the right to enter the Mortgaged Property with such persons,
machinery and equipment and to undertake such investigative,
containment, removal, clean up and other remedial actions as they
shall deem necessary and appropriate without thereby incurring
any liability to Mortgagor on account thereof.  Mortgagor agrees
to cooperate with all contractors and/or subcontractors engaged
in such actions.  Mortgagor shall be liable to Mortgagee for all
costs and expenses, including, without limitation, attorneys' and
experts' fees, expenses and disbursements, paid or incurred on
account of such actions and shall promptly reimburse Mortgagee
therefor on demand.  Until paid by Mortgagor, all such costs and
expenses and the cost of the environmental inspection and audit
report, together with interest thereon at the maximum interest
rate permitted by law, shall be secured by this Mortgage and may
be added to the judgment in any foreclosure action.

Part 4.   Default Provisions.
- ------    ------------------
          1.   Without limitation of and in addition to any
rights of Mortgagee under the Note, the whole of the Loan shall
become due and immediately payable at the option of Mortgagee,
without notice, presentation or demand of any kind except as
hereinafter expressly provided, all others being hereby waived,
and thereupon Mortgagee shall have the right, among others, to
foreclose this Mortgage, upon any of the following events of
default:

               (a)  Mortgagor shall fail to pay when due, whether
by acceleration or otherwise, any of the principal of or interest
on the Loan, and such failure shall have continued for a period
of ten (10) days after notice.

               (b)  Mortgagor shall fail, in any material
respect, to pay, perform or comply with any of the provisions,
covenants or agreements herein, or in the Environmental
Agreement, within 10 days after written notice and demand from
Mortgagee to Mortgagor.

               (c)  Any material warranty of Mortgagor herein
contained or in the Environmental Agreement shall be untrue or
misleading in any material respect on the date when made.

               (d)  A conveyance of the Mortgaged Property or any
part thereof to any person.

               (e)  Mortgagor shall fail to pay any contractors',
subcontractors', suppliers', mechanics' or laborers' liens of any
and all types and descriptions as are now filed or recorded or
hereafter become filed or recorded against the Mortgaged
property, and the same shall not be discharged of record or fully
bonded within 60 days after the filing or recording thereof; and
in such event, the Mortgagee may pay such principal, interest,
lien amount, or part thereof, and the amount so paid, with
interest thereon from time of such payment, may be added to the
Loan and shall be a lien on the Mortgaged property prior to any
right, or title to, interest in or claim upon the Mortgaged
property attaching or accruing subsequent to the lien of this
Mortgage, and shall be deemed to be secured by this Mortgage.

               (f)  Mortgagor shall:  (1) admit in writing an
inability to pay debts; (2) institute proceedings under any law
relating to bankruptcy, insolvency, assignment for the benefit of
creditors, or the reorganization, arrangement or relief of Loan;
(3) permit any of said proceedings to be instituted against it or
permit a trustee or receiver to be appointed in respect of the
Mortgaged property or the greater part of its properties, unless
such proceeding or appointment is contested and dismissed or
stayed within 60 days and prior to adjudication as a bankrupt or
insolvent; or (4) permit any other act of insolvency or
bankruptcy.

               (g)  If Mortgagor (i) shall fail to maintain its
corporate existence or shall dissolve or otherwise dispose of all
or substantially all of its assets; or (ii) shall consolidate
with or merge into another corporation or permit one or more
corporations to consolidate with or merge into it without the
prior written consent of Mortgagee.

               (h)  Mortgagor shall fail to pay the principal of
or interest on any other debt, liability or obligation, or any
part thereof, whether by acceleration or otherwise, which is owed
by Mortgagor to Mortgagee and such failure shall continue for
more than any applicable grace or cure period with respect
thereto.

          2.   After any default hereunder, Mortgagor shall, upon
demand, surrender possession of the Mortgaged Property to
Mortgagee, and Mortgagee may enter upon the Mortgaged Property in
a manner consistent with applicable law and let the same and
collect all the rents, income and profits therefrom, which are
due, or to become due, and apply the same, after payment of all
charges and expenses, on account of the Loan; and the said rents,
income and profits and all the leases existing at the time of
such default are hereby assigned to Mortgagee as further security
for the payment of the Loan.  Mortgagee may also dispossess, by
the usual summary proceedings or otherwise, any tenant defaulting
in the payment to Mortgagee of any rent.  In the event that
Mortgagor occupies the same or any portion thereof, Mortgagor
agrees to surrender possession thereof to Mortgagee immediately
upon any default hereunder and, if Mortgagor remains in
possession thereof after any default, the possessions shall be as
tenant of Mortgagee and Mortgagor agrees to pay in advance upon
demand and to Mortgagee a reasonable monthly rental for the
Mortgaged property so occupied and in default so doing Mortgagor
may also be dispossessed by the usual summary proceeding or
otherwise.  This covenant shall become effective immediately
after the happening of any default and whether or not foreclosure
has been instituted and without applying for the appointment of a
receiver, solely on the determination of Mortgagee who shall give
notice of such determination to Mortgagor.  In case of
foreclosure and the appointment of a receiver of said rents,
income and profits, this covenant shall inure to the benefit of
such receiver.

          3.   Mortgagee shall be entitled to the appointment of
a receiver of the rents and profits of the Mortgaged Property in
any action to foreclose this Mortgage, without notice and without
regard to the adequacy of any security for the Loan and without
regard to the solvency of any person, firm or corporation liable
for the payment thereof.  Such receiver shall be entitled to
recover possession of the Mortgaged Property from the owner or
owners thereof and all persons in possession of the whole or any
part thereof.  In case of sale under foreclosure, the Mortgaged
Property may be sold in one parcel, any provision of law to the
contrary notwithstanding.

          4.   Mortgagee may resort for the payment of the Loan
to any securities therefor, in such order and manner as it may
see fit, and Mortgagee may maintain an action to foreclose this
Mortgage notwithstanding the pendency of any action to recover
any part of the Loan, or the recovery of any judgment in such
action, nor shall Mortgagee be required during the pendency of
any action to foreclose this Mortgage, to obtain leave of any
court in order to commence or maintain any other action to
recover any part of the Loan.  No act of Mortgagee shall be
construed as an election to proceed under any one provision
herein to the exclusion of any other provision.  Mortgagee shall
not be limited exclusively to the rights and remedies herein
stated but shall be entitled to every right and remedy now or
hereafter afforded at law or in equity.

          5.   In event of a default hereunder and if an action
is commenced for the foreclosure of this Mortgage, Mortgagee
shall be entitled to recover all sums due hereunder, and under
the Loan, statutory costs and disbursements, any additional
allowance made pursuant to Section 8303, Civil Practice Law and
Rules, and in addition thereto, reasonable attorneys' fees, the
amount of all of which shall be added to the Loan and shall be a
lien on the Mortgaged Property, prior to any right, or title to,
interest in or claim upon the Mortgaged Property attaching or
accruing subsequent to the lien of this Mortgage, and shall be
deemed to be secured by this Mortgage.

Part 5.   Construction, Amendment and Miscellaneous.
- ------    -----------------------------------------
          1.   This Mortgage is made and accepted subject to the
trust fund provisions of Section 13 of the Lien Law of the State
of New York.

          2.   The rights of Mortgagee herein specified shall be
in addition to its rights under Section 254 of the Real Property
Law of the State of New York.

          3.   This Mortgage shall not be modified, amended,
released, discharged or changed in any respect except by written
instrument signed by the parties hereto or their legal
representatives.  All covenants and provisions of every kind in
this Mortgage shall bind and benefit the parties hereto and their
respective legal representatives, distributees, successors and
assigns.  As used throughout this Mortgage, the term "Mortgagee"
and all words referring to Mortgagee shall mean and include any
holder of this Mortgage and the term "Mortgagor" and all words
referring to Mortgagor shall mean and include any subsequent
owner or owners of the Mortgaged property.

          4.   No waiver by Mortgagee of the breach of any of the
foregoing covenants or failure of Mortgagee to exercise any
option given to it shall be deemed to be a waiver of any other
breach of the same or any other covenant or of its rights
thereafter to exercise any such option.  No delay by Mortgagee in
exercising any right or remedy hereunder or otherwise afforded by
law shall operate as a waiver thereof or preclude the exercise
thereof during the continuance of any default hereunder.

          5.   Any consent of Mortgagee asked or given under any
of the provisions hereof shall not be binding upon Mortgagee
unless the same shall be in writing and signed by Mortgagee or
its representative.

          6.   Notice and demand or request may be in writing and
may be reserved in person or by mail.

          7.   Any action or proceeding commenced by Mortgagee or
Mortgagor upon or affecting this Mortgage or the Loan, including
an action to foreclose this Mortgage, shall be brought and be
triable in Monroe County, State of New York, unless Mortgagee, in
its sole discretion, shall select such other county as would be,
absent this covenant, the proper county in which to bring such
action.  Service of process may be by registered or certified
mail addressed to Mortgagor at its address first above recited or
to such other address of Mortgagor which Mortgagee shall have
obtained by actual or written notice.

          8.   If any provision herein shall be deemed invalid,
such provision shall be deemed omitted to the extent invalid, but
the remainder of such provision and the remaining provisions
hereof shall be given full effect.

          9.   This Mortgage shall be effective as a Uniform
Commercial Code Financing Statement given by Mortgagor as debtor
to Mortgagee as secured party.  This "Financing Statement" covers
goods described herein by item or type which are or are to be
affixed to the real property described in Schedule A annexed
hereto.

          IN WITNESS WHEREOF, Mortgagor and Mortgagee have caused
this Agreement to be duly executed as of the day and year first
above written.


                                   MECHANICAL TECHNOLOGY
                                   INCORPORATED



                                   By: /s/ StephenT.Wilson      
                                      ---------------------------
                                   Its: Chief Financial Officer 
                                       _______________________


                                   CHASE LINCOLN FIRST BANK, N.A.



                                   By: /s/ John H. Watt, Jr.    
                                      ---------------------------
                                          John H. Watt, Jr.
                                           Vice President


STATE OF NEW YORK)
                  :  SS.:
COUNTY OF ALBANY)

          On this 12nd day of October, 1995, before me personally
came Stephen T. Wilson, to me known, who, being by me duly sworn,
did depose and say that he resides at Delmar, New York ; that he
is the Chief Financial Officer of MECHANICAL TECHNOLOGY
INCORPORATED, the corporation described in and which executed the
within instrument; and that he signed his name thereto by
authority of the Board of Directors of said corporation.


                                   M. Sheila Lamb             
                                   ----------------------------
                                            Notary Public


STATE OF NEW YORK)
                  :  SS.:
COUNTY OF MONROE)

          On this 10nd day of October, 1995, before me personally
came John H. Watt, Jr., to me known, who, being by me duly sworn,
did depose and say that he resides at in Pittsford, New York;
that he is a Vice President of CHASE LINCOLN FIRST BANK, N.A.,
the national banking association described in and which executed
the within instrument; and that he signed his name thereto by
authority of the Board of Directors of said corporation.


                                    Rose L. Short            
                                   ---------------------------
                                            Notary Public

                           SCHEDULE A
                               to
                     CONSOLIDATION AGREEMENT


          Granted by Mechanical Technology Incorporated
                               to
                 Chase Lincoln First Bank, N.A.


                            PARCEL A

          All that certain tract, piece or parcel of land
situate, lying and being in the Town of Colonie, Albany County,
New York, lying generally Westerly of Albany-Shaker Road (County
Road No. 151) and being further bounded and described as follows:

          BEGINNING at a point at the intersection of the
division line between the lands now or formerly of Mechanical
Technology, Inc. on the North and the lands now or formerly of
Eugene LeMoine on the South with the Westerly boundary of
Albany-Shaker Road (County Road No. 151) and runs thence from
said point of beginning South 79 deg. 44 min. West along the said
above first mentioned division line 161.40 feet to its
intersection with the common division line between the lands now
or formerly of Mechanical Technology Inc. on the West and the
lands now or formerly of Eugene LeMoine and lands now or formerly
of Edward McNeil on the East; thence along the above last
mentioned common division line the following two (2) courses:
South 11 deg. 59 min. East 195.00 feet to an angle point; thence
South 11 deg. 36 min. East 152.84 feet to its intersection with
the division line between the lands now or formerly of Mechanical
Technology, Inc. on the North and the lands now or formerly of
the Idlewood Club Inc. on the South; thence North 86 deg. 15 min.
West along the above last mentioned division line 1,023.97 feet
to its intersection with the division line between lands now or
formerly of Mechanical Technology Inc. on the East and the lands
now or formerly David J. and Hazal Willig on the West; thence
North 19 deg. 17 min. East along the above last mentioned
division line 425.54 feet to its intersection with the common
division line between the lands now or formerly of Mechanical
Technology, Inc. on the Northeast and the lands now or formerly
of David J. and Hazel Willig and lands now or formerly of British
American Development Corp. on the Southwest; thence North 42 deg.
11 min. West along the above last mentioned common division line
739.06 feet to its intersection line with the division line
between the lands now or formerly of Mechanical Technology Inc.
on the Southeast and the lands now or formerly of John and
Marion A. Faddegon on the Northwest; thence along the above last
mentioned division line the following three (3) courses:
1) North 35 deg. 40 min. East 507.58 feet to a point; 2) thence
North 82 deg. 29 min. East 271.04 feet to a point; and 3) thence
North 80 deg. 11 min. East 123.17 feet to a point; thence through
the lands now or formerly of Mechanical Technology Inc. the
following two (2) courses:  South 04 deg. 46 min. East 717.74
feet to a point; thence North 85 deg. 14 min. East 689.09 feet to
a point on the above mentioned Westerly boundary of Albany-Shaker
Road (County Road NO. 151); thence along the said above mentioned
Westerly highway boundary South 04 deg. 06 min. East, 458.92 feet
to the point or place of beginning and containing 26.52 acres of
land more or less.


          Tax Account Number:      Portion of 18-1-24

          Property Address:        Portion of 968 Albany-Shaker
                                   Road, Latham, New York 12110



                            PARCEL B

          All that certain tract, piece or parcel of land
situate, lying and being in the Town of Colonie, Albany County,
New York, lying generally Westerly of Albany-Shaker Road (County
Road No. 151) and being further bounded and described as follows:

          BEGINNING at a point of the intersection of the common
division line between the lands now or formerly of Mechanical
Technology, Inc. on the Southwest and the lands now or formerly
of Office Assistance Inc. and lands now or formerly of Wanton S.
Budlong, Jr. on the Northeast with the Westerly boundary of
Albany-Shaker Road (County Road No. 151) and runs thence from
said point of beginning along the above mentioned Westerly
highway boundary the following four (4) courses:  1) South 17
deg. 47 min. West 44.51 feet to a point; 2) thence South 12 deg.
46 min. West 50.20 feet to a point; 3) thence South 02 deg. 14
min. West 92.82 feet to a point; and 4) thence South 04 deg. 06
min. East 74.60 feet to a point; thence through the lands now or
formerly of Mechanical Technology Inc. the following two (2)
courses:  South 85 deg. 14 min. West 689.09 feet to a point;
thence North 04 deg. 46 min. West 717.74 feet to a point on the
division line between the lands now or formerly of Mechanical
Technology Inc. on the South and the lands now or formerly of
John and Marion A. Faddegon on the North; thence along the above
last mentioned division line the following two (2) courses:
North 80 deg. 11 min. East 26.61 feet to a point; thence North 74
deg. 23 min. East 104.24 feet to its intersection with the above
first mentioned common division line; thence South 56 deg. 05
min. East along the said above first mentioned common division
line 774.44 feet to the point or place of beginning and
containing 8.87 acres of land more or less.

          EXCEPTING AND RESERVING THEREFROM, all that certain
piece or parcel of land described in a certain Notice of
Appropriation dated September 27, 1990 and recorded the same day
in the Albany County Clerk's Office in Book 2424 of Deeds at
page 132.



          Tax Account Number:      Portion of 18-1-24

          Property Address:        Portion of 968 Albany-Shaker
                                   Road, Latham, New York  12210



                            PARCEL C

          ALL THAT TRACT PIECE OR PARCEL OF LAND, situate, lying
and being in the Town of Colonie, Albany County, New York, lying
along the Westerly side of the Albany-Shaker Road, and being
further bounded and described as follows:

          BEGINNING at an iron pipe in the westerly line of the
Albany-Shaker Road distant North 11 deg. 21 min. west,
ninety-five (95) feet from an iron pipe in the north-easterly
corner of the lands now or formerly of Edward McNeil and runs
thence along the westerly side of the Albany-Shaker Road, north
11 deg. 21 min. west, one hundred feet (100.0') to an elm tree;
thence along the southerly line of lands now or formerly of Kate
Male, south 80 deg. 22 min. west, one hundred sixty-three feet
(163.0') to an iron pipe; thence south 11 deg. 21 min. east, one
hundred feet (100.0') to an iron pipe; thence north 80 deg. 22
min. east, one hundred sixty-three feet (163.0') to the point or
place of beginning and containing about 0.374 of an acre of land.
The above bearings being as surveyed by C.T. Male Associates,
Charles T. Male, Jr. L.S., June 7, 1956.

          Being and intending to convey the same premises
conveyed to mortgagor by deed dated November 3, 1981 and recorded
in the Albany County Clerk's Office on November 18, 1981 in
Book 2214 of Deeds at Page 845.




          Tax Account Number:

          Property Address:        950 Albany-Shaker Road
                                   Latham, New York 12110





                                                 Exhibit 4.91

                          MORTGAGE NOTE



U.S. $340,000                                    Albany, New York
                                           As of October 06, 1995

          FOR VALUE RECEIVED, Mechanical Technology Incorporated, a New
York corporation having an address at 968 Albany-Shaker Road, Latham, New York
12210 (the "Borrower"), hereby unconditionally promises to pay to the order of
The Chase Manhattan Bank, N.A., a national banking association (the "Bank"),
the principal sum of Three Hundred Forty Thousand and 00/100 Dollars ($340,000)
together with interest thereon from the date hereof at the rates hereinafter
provided.  This Note is a Note referred to in, and is entitled to the
benefits of, the Amended and Restated Loan Agreement dated as of July 22,
1992, as the same may be amended from time to time (the "Loan Agreement") by
and between the Borrower and the Bank.  The Loan Agreement, among other
things, contains provisions for acceleration of the maturity hereof upon the
occurrence of certain stated events and all of the terms and conditions
of the Loan Agreement are incorporated by reference herein and made a part
hereof.
Capitalized terms used herein and not otherwise defined here are used herein
with the same meaning as set forth in the Loan Agreement.

          1.   All payments of principal and interest shall be payable in lawful
money of the United States of America in immediately available funds by
depositing the same in the Operating Account, or in such other manner or at
such other place as the holder of this Note may direct the Borrower by
written notice.  The Borrower hereby irrevocably authorizes the Bank to
charge the Operating Account for the amount then due and payable pursuant to
this Note subject to the terms of any agreement which maybe entered into
between the Bank and the Borrower pertaining to the administration of
the Operating Account and in effect at the time of payment.  All overdue
payments of principal and, to the extent permitted by law, interest shall
bear interest at the Default Interest Rate from the date such payment was
due until the date of payment.  All payments hereunder shall be applied
first to the payment of accrued but unpaid interest, if any, and then in
reduction of the principal balance hereof.

          2.   This Note shall bear interest at the rates provided in the Loan
Agreement.

          3.   This Note is in addition to Notes issued by the Borrower to the
Bank pursuant to and under the Loan Agreement dated as of July 22, 1992
(the "Other Notes").

          4.   Principal payments on this Note and the Other Notes shall be due
in the aggregate amounts and on the dates specified on the Amortization
Schedule set forth in Section 2.5 of the Loan Agreement.  The Bank may apply
any and all payments of the principal of the Loan evidenced by this Note and the
Other Notes to this Note or to the Other Notes as the Bank may elect in its
sole discretion.  The outstanding principal balance of this Note, together
with all interest accrued thereon, shall be due and payable in full on
October 31, 1995, unless such Maturity Date is extended by the Bank pursuant
to a written instrument as provided by Article IV of the Loan Agreement.

          5.   This Note is subject to the express condition that at no time
shall the Borrower be obligated or required to pay interest on the principal
balance at a rate which could subject the Bank to either civil or criminal
liability as a result of being in excess of the maximum rate which the
Borrower is permitted by law to contract or agree to pay.  If by the terms of
this Note the Borrower is at any time required or obligated to pay interest
on the principal balance at a rate in excess of such maximum rate, the rate
of interest under this Note shall be deemed to be immediately reduced to
such maximum rate and interest payable hereunder shall be computed at such
maximum rate and the portion of all prior interest payments in excess of such
maximum rate shall be applied to and shall be deemed to have been payments in
reduction of the principal balance hereof.

          6.   This Note may not be waived, changed, modified or discharged
orally, but only by agreement in writing, signed by the party against whom any
enforcement of any waiver, change, modification or discharge is sought.

          7.   This Note shall be construed in accordance with and governed by
the laws of the State of New York.

          8.   The Borrower hereby waives valuation and appraisement, demand,
presentment for payment, notice of dishonor, protest and notice of protest of
this Note.

          9.   The Borrower represents that the Borrower has full power, 
authority and legal right to execute and deliver this Note and that the debt
hereunder constitutes a valid and binding obligation of the Borrower.

          10.  Without limitation of any other security securing the "Loan"
under the Loan Agreement, and in addition thereto, that portion of such Loan
evidenced by this Note is secured by the Mortgage dated October 06, 1995
granted by Borrower to Chase. 

          IN WITNESS WHEREOF, Mechanical Technology Incorporated has
caused this Note to be executed and delivered in its name by its duly
authorized officer.


DATED:  as of October 06, 1995     MECHANICAL TECHNOLOGY
                                   INCORPORATED


                                   By: /s/ Stephen T. Wilson
                                       _________________________

                                   Its: Chief Financial Officer
                                        _________________________




                                                      Exhibit 4.92
                          AMENDMENT THREE TO
                  AMENDED AND RESTATED LOAN AGREEMENT



      This Amendment Three is dated as of November 30, 1995 and is made by and
between MECHANICAL TECHNOLOGY INCORPORATED, a corporation organized
under the laws of New York (the "Borrower") and THE CHASE MANHATTAN BANK,
N.A., a national banking association organized under the laws of the United
States of America and the successor in interest to Chase Lincoln First Bank,
N.A. (the "Bank").

                       Statement of the Premises
                       -------------------------
      The Borrower and the Bank previously entered into an Amended and Restated
Loan Agreement dated as of July 22, 1992 as amended by Amendment One thereto
dated as of August 1, 1994 and Amendment Two thereto dated as of November 22,
1994 (the "Loan Agreement").  The Borrower and the Bank wish to extend the
"Maturity Date" under the Loan Agreement in conjunction with an extension of
the maturity of the Borrower's obligations to Chemical Bank and to make
certain other amendments to the Loan Agreement.

                      Statement of Consideration
                      --------------------------
      Accordingly, in consideration of the premises and under the authority of
Section 5-1103 of the New York General Obligations Law, the Borrower and the
Bank agree as follows.

                               Agreement
                               ---------
      1.   Defined Terms.  The terms "this Agreement", "hereunder" and similar
references in the Loan Agreement shall be deemed to refer to the Loan Agreement
as amended hereby.  Capitalized terms used and not otherwise defined herein
shall have the meanings ascribed to such terms in the Loan Agreement.

      2.   Amendment.  Effective as of October 31, 1995, the Loan Agreement is
hereby amended, as follows:

           2.1  Section 1.1 of the Loan Agreement is amended by changing the
definitions of "Extended Maturity Date" and "Maturity Date" to read, in their
entirety, respectively, as follows:

           "Extended Maturity Date" means October 31, 1998

           "Maturity Date" means October 31, 1998.


           2.2  Section 1.1 of the Loan Agreement is amended by adding the
following definitions thereto, as follows:

           "Additional Loans" means the Additional Loan or Loans which were made
by the Bank to the Borrower pursuant to and under Section 2.6 of the Loan
Agreement as added by Amendment Two to the Loan Agreement as in effect
immediately prior to Amendment Three to this Loan Agreement.

           "1995 Installment" means the installment payment of $250,000 due no
later than December 31, 1995 pursuant to Subsection (A) of Section 2.5 as
amended by Amendment Three to this Loan Agreement.

           "UTE Proceeds" means any proceeds received by or on behalf of the
Borrower after October 31, 1995 pursuant to and under the Settlement and Claims
Agreement and Order Approving Same entered in the bankruptcy proceeding of
United Telecontrol Electronics, Inc., as Debtor, in the United States
Bankruptcy Court for the District of New Jersey.

           2.3  Section 2.1 of the Loan Agreement is amended by adding the
following sentence at the end thereof.

           The Bank and the Borrower acknowledge and agree that, as of
           October 31, 1995, after giving effect to all applications of
           proceeds of Escrow Monies and UTE Proceeds through such date as
           well as the incurrence of all Additional Loans through such date,
           $1,962,710.10 is the aggregate principal amount outstanding under
           the Loan (including all Additional Loans) as of the close of
           business on October 31, 1995.

           2.4  Subsection (A) of Section 2.5 of the Loan Agreement is hereby
amended to read in its entirety, as follows:

                (A)  The aggregate principal of the Loan outstanding as at
           the close of business on October 31, 1995 shall be payable as
           follows:  (i) the Borrower shall make a principal payment on the
           Loan in the amount of $250,000 no later than December 31, 1995
           (the "1995 Installment"); and (ii) the Borrower shall pay thirty
           -four consecutive, monthly principal payments due on the last day
           of each month, commencing on January 31, 1996 and continuing
           through and ending on the Extended Maturity Date in substantially
           equal amounts, as follows:
           thirty-three payments of $50,373 and a final and thirty-fourth
           payment of $50,401.10.

           2.5  Section 2.6 is hereby amended to read in its entirety, as
        follows:

           SECTION 2.6  UTE Proceeds.  If payment of UTE Proceeds shall be
      received sooner than December 31, 1995, up to $250,000 of the UTE Proceeds
      shall be first applied to payment of the Loan in satisfaction, pro
      tanto, of the 1995 Installment and, then, up to $50,000 of the UTE
      Proceeds shall be remitted to the Borrower, free and clear of any lien
      of the Bank.  If the 1995 Installment shall have been fully paid and
      the UTE Proceeds shall subsequently be received and if no Default
      shall then exist, such UTE Proceeds shall be remitted to the Borrower,
      free and clear of any lien of the Bank.

           2.6  Section 2.7 of the Loan Agreement is hereby amended by deleting
the first sentence of such section.

      3.   Waiver.  All Defaults, if any, which exist on the date hereof
(November 30, 1995) are hereby waived by the Bank, together with the right of
the Bank to assert an Event of Default under Article VII of the Loan
Agreement on the basis of such Defaults.

      4.   Conditions of Effectiveness.  This Amendment Three shall become
effective when and only when this Amendment Three shall have been executed
by the Borrower and the Bank, and all the following items shall have been
completed, each document being in form and substance satisfactory to the Bank,
the Borrower and their respective counsel.

           4.1  Consummation of Extension by Chemical Bank.  Chemical Bank
shall have extended its $4,000,000 line of credit for an additional
three-year period (the "Chemical Extension"), and the Chemical Extension
shall be in full force and effect.

           4.2  Payment of Restructuring Fee.  The Borrower shall have paid the
Bank a restructuring fee of $30,000.

           4.3  Confirmation of Security Documents.  All guaranties and security
interests which were in force on October 31, 1995 shall be confirmed by the
parties thereto.

           4.4  Resolutions.  The Borrower shall have delivered to the Bank
certified copies of the resolutions of the Board of Directors of the Borrower
approving this Amendment Three.

           4.5  Evidence of Bank Authority.  The execution and delivery by an
officer of the Bank of a certificate stating that this Amendment Three has been
approved on behalf of the Bank by all necessary and applicable procedures of the
Bank in full concordance with all applicable policies and requirements of the
Bank.

           4.5  Legal Expense.  The Borrower shall have paid all reasonable
legal fees and disbursements of outside counsel to the Bank incurred on and
after October 30, 1995 in connection with the preparation and negotiation of
this Amendment Three and all ancillary documents up to a maximum aggregate
amount of $7,500.

      5.  Effect on the Loan Documents.

           5.1  Except as specifically amended or waived above, the Loan
Agreement and all Security Documents other than those which are expressly
released by the Bank concurrently herewith shall remain in full force and effect
and are hereby ratified and confirmed.

           5.2  The execution, delivery and effectiveness of this Amendment
Three shall not, except as expressly provided herein, operate as a waiver of any
right, power or remedy of the Bank under the Loan Agreement or any Security
Document or any agreement or instrument ancillary thereto, nor constitute a
waiver of any provision of any thereof.

           5.3  The Borrower acknowledges that as of the date of this Amendment
Three , there exists no defense, counterclaim or set-off to payment of the
"Loan" (as defined in the Loan Agreement) in accordance with its terms.

           5.4  The Borrower acknowledges that as of the date of this Amendment
Three  the Borrower owes to the Bank the principal amount specified in
Section 2.1 of the Loan Agreement under and pursuant to each evidence of
indebtedness listed on such Schedule 1 hereto.

      6.   Execution in Counterparts.  This Amendment Three  may be executed in
any number of counterparts and by different parties hereto on separate
counterparts, each of which when so executed and delivered shall be deemed to
be an original and all or which taken together shall constitute but one and the
same instrument.

                                   IN WITNESS WHEREOF, the parties hereto
have caused this Amendment Three to be executed by their respective
representatives thereunto duly authorized, as of the date first above written.


                           MECHANICAL TECHNOLOGY INCORPORATED
                           By:   /s/ R. Wayne Diesel                           
                                ------------------------------------------------

                           Its: President
                                _____________________________


                           THE CHASE MANHATTAN BANK, N.A.

                           By:   /s/ John H. Watt, Jr.                         
                                ------------------------------------------------
                           Its: Vice President
                                _____________________________

                     SCHEDULE 1 TO AMENDMENT THREE
                     -----------------------------

1.    Restated Mortgage Note dated as of July 24, 1992 issued by Borrower to
      Bank in the original principal amount of $5,000,000.

2.    Mortgage Note dated as of October 6, 1995 issued by Borrower to Bank in
      the original principal amount of $340,000.











                                        Exhibit 10.9


May 17, 1995



Mr. Creighton Brittell
President
First Commercial Credit Corp.
Capital Center - 5th Floor
99 Pine Street
Albany, New York 12207


Dear Mr. Brittell:

In connection with our ongoing discussions to renegotiate the terms
of the Claim Participation Agreement dated December 14, 1994
between First Commercial Credit Corp.("FCCC") and Mechanical
Technology Incorporated, the due date of May 31, 1995 is
approaching when the entire amount is due and payable in full.

In order to allow our negotiations to conclude in a mutually,
successful manner, we hereby request a thirty day extension of the
due date until June 30, 1995. 

Please acknowledge FCCC's agreement to this extension by signing
the duplicate copy of this letter enclosed herewith where indicated
below and returning the executed copy to me.


Sincerely,

/s/ Stephen T. Wilson

Stephen T. Wilson
Chief Financial Officer





Agreed and accepted, this 30th   day of May, 1995.
                         -------  
          First Commercial Credit Corp.
         
          by: /s/  Creighton W. Brittell  
             ------------------------------


                                       
                                        Exhibit 10.10





June 27, 1995



Mr. Creighton Brittell
President
First Commercial Credit Corp.
Capital Center - 5th Floor
99 Pine Street
Albany, New York 12207


Dear Mr. Brittell:

As you are aware, our ongoing discussions to renegotiate the terms
of the Claim Participation Agreement dated December 14, 1994
between First Commercial Credit Corp.("FCCC") and Mechanical
Technology Incorporated, have not concluded and the extended due
date of June 30, 1995 is approaching when the entire amount is due
and payable in full.

In order to allow our negotiations to conclude in a mutually,
successful manner, we hereby request a ninety day extension of the
due date until September 30, 1995. 

Please acknowledge FCCC's agreement to this extension by signing
the duplicate copy of this letter enclosed herewith where indicated
below and returning the executed copy to me.


Sincerely,

/s/ Stephen T. Wilson

Stephen T. Wilson
Chief Financial Officer





Agreed and accepted, this 28th   day of June, 1995.
                         -------  
          First Commercial Credit Corp.
         
          by:  /s/ Creighton Brittell  
             ---------------------------



                                             Exhibit 10.11




September 19, 1995                      



Mr. Creighton Brittell
President
First Commercial Credit Corp.
Capital Center - 5th Floor
99 Pine Street
Albany, New York 12207


Dear Mr. Brittell:

Discussions to renegotiate the terms of the Claim Participation
Agreement dated December 14, 1994 between First Commercial Credit
Corp.("FCCC") and Mechanical Technology Incorporated, have not
concluded and the extended due date of September 30, 1995 is
approaching when the entire amount is due and payable in full.

In order to allow our negotiations to conclude in a mutually,
successful manner, we hereby request a thirty one day extension of
the due date until October 31, 1995. 

Please acknowledge FCCC's agreement to this extension by signing
the duplicate copy of this letter enclosed herewith where indicated
below and returning the executed copy to me.


Sincerely,

/s/ Stephen T. Wilson

Stephen T. Wilson
Chief Financial Officer




Agreed and accepted, this 21st   day of September, 1995.
                         -------
          First Commercial Credit Corp.
         
          by:  /s/ Creighton W. Brittell 
             -----------------------------

cc.  Timothy McGinn



                                             Exhibit 10.12




October 23, 1995                       
                         


Mr. Creighton Brittell
President
First Commercial Credit Corp.
Capital Center - 5th Floor
99 Pine Street
Albany, New York 12207


Dear Mr. Brittell:

Discussions to renegotiate the terms of the Claim Participation
Agreement dated December 14, 1994 between First Commercial Credit
Corp.("FCCC") and Mechanical Technology Incorporated, have not
concluded and the extended due date of October 31, 1995 is
approaching when the entire amount is due and payable in full.

In order to allow our negotiations to conclude in a mutually,
successful manner, we hereby request an extension of the due date
until December 31, 1995. 

Please acknowledge FCCC's agreement to this extension by signing
the duplicate copy of this letter enclosed herewith where indicated
below and returning the executed copy to me.


Sincerely,

/s/ Stephen T. Wilson

Stephen T. Wilson
Chief Financial Officer




Agreed and accepted, this 25th  day of October, 1995.
                         ------
          First Commercial Credit Corp.
         
          by: /s/ Creighton W. Brittell 
             ----------------------------

cc.  Timothy McGinn



                                             Exhibit 10.13




December 27, 1995                      
                         


Mr. Creighton Brittell
President
First Commercial Credit Corp.
Capital Center - 5th Floor
99 Pine Street
Albany, New York 12207


Dear Mr. Brittell:

Discussions to renegotiate the terms of the Claim Participation
Agreement dated December 14, 1994 between First Commercial Credit
Corp.("FCCC") and Mechanical Technology Incorporated, have not
concluded and the extended due date of December 31, 1995 is
approaching when the entire amount is due and payable in full.

In order to allow our negotiations to conclude in a mutually,
successful manner, we hereby request an extension of the due date
until December 31, 1996. 

Please acknowledge FCCC's agreement to this extension by signing
the duplicate copy of this letter enclosed herewith where indicated
below and returning the executed copy to me.


Sincerely,

/s/ Stephen T. Wilson

Stephen T. Wilson
Chief Financial Officer




Agreed and accepted, this 27th  day of December, 1995.
                         ------
          First Commercial Credit Corp.
         
          by: /s/ Creighton Brittell 
             -------------------------
               Creighton Brittell, President

cc.  Timothy McGinn


                                                     EXHIBIT 22.1
                                                     ------------




       SUBSIDIARIES OF MECHANICAL TECHNOLOGY INCORPORATED
       --------------------------------------------------

                                             Jurisdiction of
                                             Incorporation or
Subsidiary Name                                Organization 
- ---------------                              ----------------
Turbonetics Energy, Inc.                     New York

Ling Electronics, Inc.                       United Kingdom

United Telecontrol Electronics, Inc. 1       New Jersey

     UTE Microwave, Inc. 2                   New Jersey

ProQuip International, Inc. 3                Guam

Ling Electronics, Inc.                       California













- --------------------------
     1United Telecontrol Electronics, Inc. ("UTE") is a wholly-
owned subsidiary of the registrant which filed for Chapter 11
bankruptcy protection under the Federal Bankruptcy Code in April
1994.  During October 1994, UTE commenced an orderly liquidation
which was pending as of the date of this report.

     2United Telecontrol Electronics, Inc. owns 60% of the
outstanding stock of UTE Microwave, Inc.;  the remaining shares are
owned by unrelated parties.

     3ProQuip International, Inc. was a wholly-owned subsidiary of
ProQuip, Inc. prior to Company sale of ProQuip in November 1994;
pursuant to the sale of ProQuip, Inc., the Company retained ProQuip
International, Inc. 



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                              78
<SECURITIES>                                         0
<RECEIVABLES>                                    6,913
<ALLOWANCES>                                       120
<INVENTORY>                                      3,484
<CURRENT-ASSETS>                                11,566
<PP&E>                                          19,115
<DEPRECIATION>                                  16,317
<TOTAL-ASSETS>                                  14,483
<CURRENT-LIABILITIES>                           10,972
<BONDS>                                              0
<COMMON>                                         3,569
                                0
                                          0
<OTHER-SE>                                     (7,059)
<TOTAL-LIABILITY-AND-EQUITY>                    14,483
<SALES>                                         29,748
<TOTAL-REVENUES>                                29,748
<CGS>                                           21,108
<TOTAL-COSTS>                                   32,100
<OTHER-EXPENSES>                                   338
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,081
<INCOME-PRETAX>                                  3,008
<INCOME-TAX>                                        86
<INCOME-CONTINUING>                              2,922
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,922
<EPS-PRIMARY>                                      .82
<EPS-DILUTED>                                      .82
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission