MECHANICAL TECHNOLOGY INC
10-K/A, 1997-01-13
MEASURING & CONTROLLING DEVICES, NEC
Previous: SUMMA INDUSTRIES, 10-Q, 1997-01-13
Next: MEDISCIENCE TECHNOLOGY CORP, 8-K, 1997-01-13



The following items were subject of a Form 12b-25 and are included 
herein: Item 8 and portions of Items 6 and 7.
==============================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                 FORM 10-K/A-1

/X/ Annual Report Pursuant to Section 13 or 15(d) of the Securities  
     Exchange Act of 1934 
                  For the fiscal year ended September 30, 1996
                                      or
/ / Transition Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934
                  For the period from __________ to __________

                          Commission file number 0-6890
                        MECHANICAL TECHNOLOGY INCORPORATED
               (Exact name of registrant as specified in its charter)
       New York                                          14-1462255
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                       Identification No.)
968 Albany-Shaker Rd, Latham, New York                     12110   
(Address of principal executive offices)                 (Zip Code)

     Registrant's telephone number, including area code: (518)785-2211
     Securities Registered Pursuant to Section 12(b) of the Act: NONE
     Securities Registered Pursuant to Section 12(g) of the Act
                         $1.00 Par Value Common Stock
                                (Title of Class)
Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this form 10-K. [ ]

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.
                              Yes  X       No   
                                  ---          ---
The aggregate market value of the registrant's Common Stock held by 
nonaffiliates of the registrant on December 13, 1996 (based on the last 
sale price of $2.00 per share for such stock reported by NASDAQ for that 
date) was approximately $6,503,372.

As of December 13, 1996, the registrant had 4,899,301 shares of Common 
Stock outstanding.
                      DOCUMENTS INCORPORATED BY REFERENCE
           Document                  Where Incorporated into Form 10-K Report
         ------------               ------------------------------------------
     Proxy Statement for                            Part III
 Annual Meeting of Shareholders
 to be held on April 16, 1997
<PAGE>
                                    PART I

ITEM 1:  BUSINESS

Mechanical Technology Incorporated and its subsidiaries produce products 
and render services in two business segments:

                *   Test and Measurement
                *   Technology

The major markets for these products and services are the electronics, 
aerospace, capital goods, and defense industries. 72% of the Company's 
revenues from operations were derived from product sales in the Company's 
fiscal year ended September 30, 1996; the remaining 28% of revenues were 
derived from technology support and research and development contracts.

Mechanical Technology Incorporated was incorporated in New York in 1961. 
Unless the context otherwise requires, the "registrant", "Company", 
"Mechanical Technology", and "MTI" refers to Mechanical Technology 
Incorporated and its subsidiaries.  The Company's principal executive 
offices are located at 968 Albany-Shaker Road, Latham, New York 12110 and 
its telephone number is (518) 785-2211.  

Significant Developments in the Business
- ----------------------------------------
During the third quarter of fiscal 1996 the Company announced it had 
reached an agreement in principle to sell its wholly owned subsidiary, 
Ling Electronics Inc. ("Ling"), of Anaheim, California, for an amount, to 
be paid in cash at closing, approximating Ling's net book value. A 
definitive agreement was negotiated and executed; however the buyer 
failed to obtain funding prior to the expiration date of the agreement. 
The Company has now discontinued efforts to sell Ling.

In June 1996, the Company successfully raised $1.9 million (net of $100 
thousand in expenses) in new capital through a private placement of 1.3 
million shares of Common Stock, which was sold at an offering price of 
$1.50 per share. The proceeds of this placement were applied to the 
Company's line of credit.

The Company's wholly owned subsidiary, United Telecontrol Electronics, 
Inc. ("UTE") of Asbury Park, New Jersey, filed a voluntary bankruptcy 
under Chapter 11 of the Federal Bankruptcy Code in April 1994. During 
October 1994, UTE commenced an orderly liquidation and final court 
approval occurred during the third quarter of fiscal 1996. Accordingly, 
the Company no longer includes Defense/Aerospace amongst its reportable 
business segments and UTE has been classified as a "discontinued 
operation" in the Company's Financial Statements. (See Note 13 to the 
accompanying Consolidated Financial Statements).

During November 1994, the Company sold all of the outstanding capital 
stock of its subsidiary, ProQuip Inc. ("ProQuip") of Santa Clara, CA for 
approximately $13.3 million. The sale resulted in a gain of approximately 
$6.8 million in fiscal 1995 and $750 thousand, as a result of the release 
of escrow funds, in fiscal 1996. (See Note 14 to the accompanying Consol-
<PAGE>
idated Financial Statements). ProQuip's financial results are included as
part of the Company's Test and Measurement segment for prior fiscal year 
periods covered by this Form 10-K until November 22, 1994  (the date of 
its sale).

Business Segments
- -----------------
The Company currently conducts business in two business segments: Test 
and Measurement and Technology.  (Certain financial information regarding 
the Company's business segments is included in Note 16 to the 
accompanying Consolidated Financial Statements and is incorporated herein 
by reference.) In the Test and Measurement segment, the Company primarily 
produces products for sale, while in the Technology segment the Company 
primarily performs technology support and research and development under 
contract.  The Company believes its technology support and research and 
development activities provide a competitive advantage to the product 
segments through the performance of related research which, for the most 
part, is funded by outside parties.  

Test and Measurement

The Company derived 71% of its revenues from the Test and Measurement 
segment in 1996.  Test and Measurement offers a wide range of technology-
based equipment and systems for improved manufacturing, product testing, 
and inspection for industry.  Business units in this segment include Ling 
Electronics Inc., Advanced Products Division, and L.A.B. Division. 
ProQuip Inc. was also included in this segment prior to its sale on 
November 22, 1994. 

Ling Electronics Inc., of Anaheim, California, designs, manufactures, and 
markets electrodynamic shakers, high-intensity-sound transducers, and 
power amplifliers used to perform reliability testing and stress 
screening during product development and quality control.  This mode of 
testing is used by industry and the military to reveal design and 
manufacturing flaws in a broad range of precision products, from 
satellite parts to computer components. Recent Ling products for power 
and frequency conversion and "clean power" applications include systems 
capable of output up to 432 kVA.  

The Advanced Products Division designs, manufactures, and markets high-
performance test and measurement instruments and systems.  These products 
are categorized in two general product families: noncontact sensing 
instrumentation and computer-based balancing systems. The noncontact 
sensing instrumentation products utilize fiber optic, laser and 
capacitance technology to perform high precision position measurements 
for product design and quality control inspection requirements. Computer-
based balancing systems include an on-wing jet engine balancing system 
used by both commercial and military aircraft fleet maintenance 
personnel. 

The L.A.B. Division designs, manufactures, and markets mechanically- and 
hydraulically-driven test systems for package and product reliability 
testing.  Among other uses, this equipment simulates the conditions a 
product will encounter during transportation and distribution including 
<PAGE>
shock, compression, vibration, and impact.  This type of testing is
widely conducted by businesses involved in product design, packaging, and 
distribution. 

The business units in the Test and Measurement segment have numerous 
customers and are not dependent upon a single or a few customers. 

Technology

The Technology segment includes the Technology Division and Turbonetics 
Energy, Inc.  The Company derived 29% of its revenues from the 
Technology segment in 1996. The Technology segment engages in 
technology commercialization/product development, provides technical 
support to the Company's other divisions, has initiated several 
strategic/teaming relationships with other companies, and performs 
contract research, development, engineering, and technical services for 
government and commercial customers. 

The Technology Division is structured into two business areas: 
Measurement & Diagnostics and Power & Energy Systems. 

The Measurement & Diagnostics business area provides hardware and 
software for machine monitoring; develops sensor technology for 
imaging, control, and measurement; and is developing new applications 
for biomedical markets. This business area develops hardware and 
software that determines physical parameters, the health of machines, 
and the quality of products that machines produce. Key markets include 
the U.S. Air Force and several major utilities. Measurement & 
Diagnostics employs proprietary fiber-optic, capacitance, and laser 
sensors and software technology for imaging, control, and measurement. 
The Technology Division currently deploys an integrated structured-
light mapping and 3D visualization system to support DOE environmental 
remediation. In partnership with a major clinic, Measurement & 
Diagnostics is capitalizing on the Company's strengths in sensors, 
instrumentation, software, and machinery dynamics to create new 
applications for the biomedical market. 

The Power & Energy Systems business area is a leader in fuel cell 
development, develops electronic controls for hybrid vehicles, markets 
high-efficiency turbines, and develops advanced technology for rotating 
machinery systems. Power & Energy currently is developing fuel cell 
technology for both automotive and utility industry applications. This 
business area is developing prototype hybrid electric vehicle controls 
which support the introduction of fuel cell technology into the 
automotive market. The business area is capable of producing high-
efficiency turbines, ranging in size from one to ten megawatts, in the 
event that deregulation of utility markets triggers demand. Power & 
Energy Systems also has expertise in magnetic bearings, hybrid 
bearings, and high-efficiency compressors.

Finally, Turbonetics Energy Inc. ("Turbonetics") previously manufactured 
and sold a commercial line of high efficiency steam turbines for electric 
power generation in the 1 to 10 MW range, through waste heat recovery 
application. Turbonectics is presently inactive, and activities related 
<PAGE>
to this product line are being conducted within the Technology Division.

The Technology segment, either directly or as a subcontractor, received 
approximately 73% of its 1996 revenues (versus 77% in 1995) from various 
agencies of the U.S. Government; approximately 69% of the segment's 
revenues were derived from two agencies, the Departments of Defense and 
Energy.  Contracts with the U.S. Government are subject to termination, 
at any time, by the Government either for convenience or for other causes 
as determined by the contracts.  The Technology segment has had no 
government contracts terminated which when terminated resulted in a 
material adverse effect on the Company.

Backlog
- -------
The  backlog of orders believed to be firm as of September 30, 1996 and 
1995 is as follows:
                                        1996         1995 
                                       ------       ------
                                          (In thousands)

Technology                            $ 1,572      $ 2,809

Test and Measurement                    6,970        4,502
                                       ------       ------
        Total                         $ 8,542      $ 7,311
                                       ======       ======

All amounts shown above have been awarded by government agencies or 
released to manufacture by commercial customers; however, approximately 
$40 thousand of the orders included in the September 30, 1996 backlog may 
not be filled during the Company's current fiscal year (as compared to 
approximately $70 thousand not expected to be so filled at the end of the 
prior year). 


Marketing and Sales
- -------------------
The Company sells its products and services through a combination of a 
direct sales force, manufacturer's representatives, distributors and 
commission salesmen.  Each business unit is responsible for its own sales 
organization. Typically, the Company's product businesses employ regional 
manufacturer's representatives on an exclusive geographic basis to form a 
nationwide or worldwide distribution organization; the business unit is 
responsible for marketing and sales management and provides the 
representatives with sales and technical expertise on an "as-required" 
basis. To a great extent, the marketing and sales of the Company's larger 
products and systems consist of a joint effort by the business unit's 
senior management, its direct sales force, and manufacturer's representa-
tives to sophisticated customers.  The manufacturer's representatives are 
compensated on a commission basis.

The Company's technology support and research and development services 
are sold on a direct basis.  Reputation and personal contacts within the 
specialized technical areas are critical to the identification and 
receipt of support contracts. The Company believes it has an excellent 
<PAGE>
reputation within the technical areas in which it operates.


Research and Development
- ------------------------
The Company conducts considerable research and development. The following 
table summarizes company- and customer-sponsored expenditures on 
technology support, research and development, and product development for 
the last three years:

                                       1996      1995      1994
                                      ------    ------    ------
                                            (In thousands)

     Company-Sponsored               $ 1,263   $ 1,425   $ 3,270

     Customer-Sponsored                5,946     8,492     7,742
                                      ------    ------    ------
                Total                $ 7,209   $ 9,917   $11,012
                                      ======    ======    ======

While the amount estimated above as customer-sponsored research 
activities is often not directly related to the development of new 
products or the improvement of existing products, it is the belief of the 
Company that these expenditures contribute to the growth of the Company's 
technological base.


Product Protection
- ------------------
The Company holds numerous patents and rights in various fields of 
technology.  However, these patents, either individually or collectively, 
are not believed to be material to the success of any of the Company's 
business segments.  The technology of the Company is generally an 
advancement of the "state of the art", and the Company expects to 
maintain a competitive position by continuing such advances rather than 
relying on patents.  Licenses to other companies to use Company-developed 
technology have been granted. Licenses which have been granted or agreed 
to be granted have been and are expected to be of benefit to the Company, 
though royalty income received in recent years has not been material in 
amount and is not expected to be material in the foreseeable future.


Competition
- -----------
The Company and each of its business segments are subject to intense 
competition.  In each of its business segments, the Company faces 
competition from at least several companies, many of which are larger 
than MTI and have greater financial resources.  While the business units 
in the Company's Test and Measurement segment each have a major share of 
their respective markets, the Company does not consider any of them to be 
dominant within its industry. The Company's Technology Division has a 
negligible share of its respective market and competes with dozens (and 
perhaps hundreds) of competing providers of similar products and 
services, many of whom have greater financial and technical resources.
<PAGE>

The primary competitive considerations in the business segments in which 
the Company operates are: product quality and performance, price, and 
timely delivery. The Company believes that its research and development 
skills and reputation are competitive advantages.


Employees
- ---------
The total number of employees of the Company and its subsidiaries was 233 
as of September 30, 1996, compared to 232 as of the beginning of the 
fiscal year.   


Executive Officers
- ------------------
The executive officers of the registrant (all of whom serve at the 
pleasure of the Board of Directors), their ages, and the position or 
office held by each, are as follows:

     Position or Office                       Name               Age 
     ------------------                       ----              -----
Chief Executive Officer                  R. Wayne Diesel          51
 and a Director

President and Chief                      Martin J. Mastroianni    52 
 Operating Officer

Chief Financial Officer                  Stephen T. Wilson        44

Vice-President and General Manager       Douglas McCauley         48
 Technology Division

President and Chief Operating Officer,   Stephen F. Sullivan      62
 Ling Electronics Inc.					    

Vice-President and General Manager,      Denis P. Chaves          56 
 LAB Division and Advanced                
 Product Division


Mr. Diesel was elected Chief Executive Officer of the Company in February 
1994, and prior to December 1996, also held the title of President. Prior 
to February 1994, he had been Chief Financial Officer since 1991 and 
President since March 1993 of Lawrence Management Group, and Treasurer of 
the Lawrence Insurance Group, Inc. since March 1993.  From 1988 until his 
association with Lawrence Group, Inc., Mr. Diesel was Administrative Vice 
President responsible for corporate administration, human resources and 
strategic planning at KeyCorp.  Previously, he held various executive 
positions with the State of New York.    

Mr. Mastroianni was appointed President and Chief Operating Officer of 
the Company in December 1996. Prior to joining the Company, he served 
<PAGE>
most recently as Director, Transmission Power Delivery for the Electric
Power Research Institute (EPRI) where he was employed since 1992. 
Previously, between 1973 to 1992, he held senior management positions in 
the technology driven test and measurement industries with Vacuum 
Components, Inc., Tenney Engineering, Inland Vacuum Industries, 
Halocarbon Products, Inc., and Allied Signal Corporation.
 
Mr. Wilson joined the Company in March 1995 and was appointed Chief 
Financial Officer. Prior to joining the Company, he had been the Manager-
Corporate Accounting/Banking of Lawrence Management Group since January 
1991. Prior to 1991, he held various management positions with Fleet 
Financial Group.     

Mr. McCauley has been Vice-President and General Manager of the 
Technology Group since August 1994. He was previously Director of 
Business Development from January 1989 to September 1991 and from October 
1993 to August 1994. From October 1991 to October 1993 he had been Vice 
President of Corporate Development for Chamberlain Manufacturing 
Corporation, responsible for business conversion from defense to 
commercial products. Prior to 1989, he held various management positions 
with the General Electric Company.

Mr. Sullivan has been President and Chief Operating Officer of Ling 
Electronics Inc., a wholly owned subsidiary of the Company, since August 
1992.  Mr. Sullivan was previously Executive Vice President of Ling 
Electronics Inc. from January 1990 through August 1992.  Prior to 1990, 
he held various management positions with Ling Electronics Inc. since his 
employment in 1977.    

Mr. Chaves has been Vice-President and General Manager of the Company's 
Advanced Products Division since 1987 and Vice-President and General 
Manager of the Company's LAB Division since January 1994. Previously, he 
served as Manager of Corporate Marketing for the Company from 1981 to 
1987.


ITEM 2:  PROPERTIES

The Company and its subsidiaries presently own or lease real estate 
principally in New York and California.  In management's opinion, these 
facilities are generally well maintained and are adequate to meet the 
Company's current and anticipated future needs.

Owned Properties

The Company's corporate headquarters and certain of its research and 
development and manufacturing facilities are located in a three-building 
complex of approximately 103,000 square feet on 38 acres in Latham, New 
York, which is owned by the Company.  This complex is divided 
approximately equally between office and laboratory-manufacturing areas. 
Corporate staff, the Technology segment, and the Advanced Products 
Division (part of the Test and Measurement segment) are located at the 
Latham facility.
<PAGE>

The property referred to in the preceding paragraph is subject to 
mortgages to secure the Company's indebtedness described in Note 7 to the 
accompanying Consolidated Financial Statements.


Leased Properties

The Company and its subsidiaries lease the following facilities in which 
its various business units conduct operations; generally, these are 
stand-alone low-rise buildings containing primarily manufacturing space, 
with some portion of each used for office space.



                     Approximate                                 Lease
  Location           Square feet       Segment Used By          Expires
  --------           -----------       ---------------          -------
Anaheim, CA             85,000         Test and Measurement    June,1998

Malta, NY               18,000         Technology              Dec.,1999

Skaneateles, NY         18,000         Test and Measurement    June,1998



In addition to the above properties, the Company and its subsidiaries 
lease several small offices for field engineering and/or marketing 
personnel at various locations in the United States and United Kingdom.


ITEM 3:  LEGAL PROCEEDINGS

At any point in time, the Company and its subsidiaries may be involved in 
various lawsuits or other legal proceedings; these could arise from the 
sale of products or services or from other matters relating to its 
regular business activities, could relate to compliance with various 
governmental regulations and requirements, or could be based on other 
transactions or circumstances. The Company does not believe there are any 
such proceedings presently pending which, if ultimately resolved in a 
manner adverse to the Company, could have a material adverse effect on 
the Company's financial position except for the matters described in Note 
11 to the accompanying Consolidated Financial Statements (which 
description is incorporated herein by reference),and the matter discussed 
below (as to which matter the Company considers the likelihood of a 
material adverse outcome to be remote).

In October 1989, the Environmental Protection Agency (EPA) issued an 
Order alleging that there has been a release of hazardous materials into 
the environment at a site in Malta, New York (the "Site") at which the 
Company leased a facility and directing the "potentially responsible 
parties" ("PRPs"), including the Company, to undertake a remedial 
investigation and feasibility study (RI/FS) of the Site. The Company, 
however, believes that it is not responsible for any release of hazardous 
<PAGE>
substances that may have occurred at the Site, and has denied any
liability for the matter. 

In August 1996, after the Site investigation was completed, EPA demanded 
that a remedial plan be undertaken by the PRPs and that EPA be reimbursed 
for cost it incurred with respect to the Site. Efforts have been underway 
between the PRPs and EPA to negotiate a settlement of all claims; a 
tentative settlement has been negotiated among the PRPs but has not yet 
been approved by EPA. There is no assurance that the proposed settlement 
will be completed, however the Company considers the likelihood of a 
material adverse outcome to be remote and does not expect that any 
expense or liability it may incur as a result of this matter in the 
future will be material.

ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of the registrant's security 
holders during the fourth quarter of fiscal 1996.


                                   PART II

ITEM 5:	MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED 	  	    	
        STOCKHOLDER MATTERS

Price Range of Common Stock
- ---------------------------
Since August 1994, the Company's Common Stock has been traded on the 
over-the-counter market and is listed under the symbol MKTY on NASD's 
electronic OTC Bulletin Board. Set forth below are the highest and lowest 
prices at which shares of the Company's Common Stock have been traded 
during each of the Company's last two fiscal years.
                                     High            Low
Fiscal Year 1996                    ------          ------
        First Quarter                1-1/8             3/8
        Second Quarter               3-1/2             5/16
        Third Quarter                3-1/4           1-1/2
        Fourth Quarter               2-7/8           1-3/4

Fiscal Year 1995
        First Quarter                  3/8             1/16
        Second Quarter               1-3/8             3/8
        Third Quarter                2               1-1/4
        Fourth Quarter               1-5/8            15/16

Number of Equity Security Holders
- ---------------------------------
                                       Approximate Number of Record
        Title of Class                 Holders* (as of December 13,1996)
        --------------                 ---------------------------------
 Common Stock, $1.00 Par Value                       535
- ---------------------------------
<PAGE>
*In addition, there are approximately 505 beneficial owners holding stock
in "street" name.

Dividends
- ---------
The Company has never paid cash dividends on its Common Stock. Subject to 
the terms of the Company's loan agreements (described in Note 7 to the 
accompanying Consolidated Financial Statements), under which the payment 
of cash dividends is currently prohibited, the payment of dividends is 
within the discretion of the Company's Board of Directors and will 
depend, among other factors, on earnings, capital requirements, and the 
operating and financial condition of the Company. The Company does not 
anticipate paying dividends in the foreseeable future.


ITEM 6:  SELECTED FINANCIAL DATA

The following table sets forth summary financial information regarding 
Mechanical Technology Incorporated for the years ended September 30, as 
indicated:
 				(In thousands, except per share amounts)
 					 
                            1996       1995       1994       1993      1992  
                           ------     ------     ------     ------    ------
Net Sales                 $31,901    $29,748    $40,234    $41,500   $42,462
Income (Loss) from
  Continuing Operations       509(1)   2,922(2)     141      1,162      (335)

Net Income (Loss)           3,748      2,922    (24,378)     1,056        57

Earnings (Loss) Per
Share:
  From Continuing 
   Operations                 .13        .82        .04        .33      (.09)
  Net Income (Loss)           .96        .82      (6.91)       .30       .02


As of September 30: 
  Total Assets             14,452     14,483     25,317     42,428    38,890
  Long-term Obligations     3,806      6,222      2,144(3)  11,699    13,142 

- -------------                      
(1) Includes $750 thousand gain from the sale of ProQuip resulting from 
the release of escrow funds. (See Note 14 to the accompanying 
Consolidated Financial Statements).

(2) Includes ProQuip (sold in November 1994) results through the sale 
date and the $6.8 million gain on its sale. All prior periods include the 
results of ProQuip. (See Note 14 to the accompanying Consolidated 
Financial Statements).

<PAGE>
(3) Does not include approximately $8.0 million classified as a current 
liability and paid in the first quarter of fiscal year 1995 from the net 
proceeds received from the sale of ProQuip in November 1994. 

Consistent with 1996 data, prior years have been restated to reflect the 
Defense/Aerospace segment as a discontinued operation. (See Note 13 to 
the accompanying Consolidated Financial Statements).


There were no cash dividends on common stock declared for any of the 
periods presented.    



ITEM 7:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

As described in Note 13 to the accompanying Consolidated Financial 
Statements, the Company's United Telecontrol Electronics, Inc. ("UTE") 
subsidiary filed for voluntary bankruptcy under Chapter 11 of the Federal 
Bankruptcy Code in April 1994 and commenced an orderly liquidation in 
October 1994. In June 1996 the Bankruptcy Court confirmed UTE's plan of 
liquidation under which the Company was released from all remaining 
liabilities related to UTE's bankruptcy. Accordingly, UTE's results and 
the impact of the liquidation on the Company's results have been 
classified as "discontinued operations" in the Consolidated Financial 
Statements.

The Company recorded the effect of the final liquidation of UTE during 
fiscal year 1996. Final adjustments to the Company's financial statements 
as a result of the UTE bankruptcy are reflected in income from 
discontinued operations. For 1996, income from discontinued operations of 
$3.2 million was recorded as a result the Company's release from all 
remaining liabilities . No income (loss) from discontinued operations was 
recorded for fiscal year 1995, and a $24.5 million net loss was recorded 
in 1994 for discontinued operations, including $15.4 million to write 
down all assets to net realizable value and establish a reserve for 
estimated future termination and liquidation cost. 

In November 1994, the Company sold its ProQuip Inc. ("ProQuip") 
subsidiary for approximately $13.3 million, of which $750 thousand was 
placed in escrow for fifteen months to provide a fund for indemnity 
payments. As of February 22, 1996 (the escrow expiration date), no claim 
had been filed, nor was the company aware of any circumstances which 
might give rise to future claims. Accordingly, the Company recognized the 
remaining $750 thousand gain from the sale during the second quarter of 
fiscal 1996. Prior year information contains ProQuip results through its 
sale date (November 22, 1994) and the $6.8 million gain on its sale. (See 
Note 14 to the accompanying Consolidated Financial Statements). 

Results of Operations: 1996 in Comparison with 1995
- ---------------------------------------------------
The following is management's discussion and analysis of certain 
significant factors which have affected the Company's results of 
<PAGE>
operations for 1996 compared to 1995. This discussion relates only to the
Company's continuing operations, which included ProQuip in fiscal year 
1995 prior to its sale in November 1994:

Sales for fiscal year 1996 totaled $31.9 million compared to $29.7 
million for the prior year. Prior year sales include $2.6 million from 
the Company's former subsidiary, ProQuip; excluding ProQuip, sales 
increased $4.7 million or 17.4% in fiscal 1996 compared to fiscal 1995.

Selling, general and administrative expenses for fiscal 1996 were 30.7% 
of sales, as compared to 27.2% in 1995 (28.6% excluding ProQuip). Product 
development and research costs during fiscal 1996 were 4.0% of sales, 
compared to 4.8% for 1995 (4.5% excluding ProQuip). Higher levels of 
general/administrative expenses for fiscal 1996 resulted primarily from 
increased divisional profit sharing accruals, expenses incurred in 
connection with the now-discontinued efforts to sell Ling, and expenses 
attributable to several legal matters. 

Company 1996 operating income totaled $956 thousand compared to a $2.5 
million operating loss for fiscal 1995, or an improvement of $3.4 
million. The significant improvement in operating income is primarily due 
to results in the Test and Measurement segment.

The Test and Measurement segment reported fiscal 1996 sales of $22.8 
million compared to $18.1 million in the prior period or a 25.4% 
increase. Prior year sales include $2.6 million from ProQuip; excluding 
ProQuip, sales increased 46.3%. All divisions within this segment 
reported higher levels of orders and shipments in fiscal 1996 as compared 
to 1995. Operating income for fiscal 1996 amounted to $1.4 million, an 
increase of $3.4 million over the $2.0 million operating loss in 1995. 
The prior year's results included a $1.6 million impairment loss on the 
Company's investment in Ling, which was partially offset by operating 
income from ProQuip of $607 thousand before the date of its sale. All 
divisions reported significant improvements, primarily from the higher 
level of sales, however Ling continued to experience an operating loss.

The Technology segment recorded a $2.5 million or 21.2% decline in sales 
to $9.1 million for fiscal 1996 as compared to $11.6 million in fiscal 
1995. The operating loss for 1996 was $434 thousand, a slight improvement 
over the $463 thousand operating loss in 1995. The lower level of sales 
resulted from completion of a major program in the Power and Energy 
business area. Margins improved which resulted from a higher yielding 
sales mix, however this benefit was substantially offset by higher levels 
of product development and other expenses.
 
The Technology segment continues to be dependent on government-funded R&D 
contracts for the bulk of its business. However, fiscal constraints at 
all levels of government have reduced the level of funding available for 
these programs, and securing additional such contracts has become more 
difficult and competitive; no improvement in this situation is 
anticipated in the foreseeable future. For the second year in a row , the 
Technology segment has an historically low level of backlog, and any 
improvement in the segment's results in fiscal 1997 will depend on 
success in procuring and fulfilling orders within the fiscal year. The 
<PAGE>
future growth and profitability of the segment will depend on its success
in identifying and exploiting new markets for its products and services.
                                                                       
In addition to the matters noted above, the Company's results for fiscal 
1996 were further enhanced by decreased interest expense, due to reduced 
indebtedness and a lower prime rate, and by recognition of a $750 
thousand contingency gain on the sale of ProQuip. Moreover, the Company 
continues to benefit from net operating loss carryforwards and therefore 
has no federal income tax provision (exclusive of minimum taxes).        
                                                        

Results of Operations: 1995 in Comparison with 1994
- ---------------------------------------------------
The following discussion and analysis relates only to the Company's 
continuing operations  which included ProQuip prior to its sale in 
November 1994:

Sales for 1995 of $29.7 million were $10.5 million or 26.1% lower than 
1994. The decrease in sales was entirely attributable to the sale of 
ProQuip. Excluding ProQuip, sales increased $2.2 million or 8.6% in 1995 
as compared to 1994.   

Selling, general and administrative expenses for 1995 were 27.2% of 
sales, versus 24.7% in 1994.  Product development and research costs for 
1995 were 4.8% of sales versus 8.1% in 1994. The Company continued to 
narrow the focus of its internal research and development activities. Due 
to continuing operating and cash flow losses at Ling Electronics, Inc. 
("Ling"), a $1.6 million impairment loss was recognized in 1995 to reduce 
the carrying value of the Company's investment in that subsidiary. 

As reported in Note 14 to the accompanying Consolidated Financial 
Statements, the Company sold its ProQuip subsidiary for $13.3 million 
which resulted in a gain of $6.8 million before income taxes.

1995 income from continuing operations of $2.9 million was $2.8 million 
higher than 1994. The increase is attributed to the $6.8 million gain on 
the sale of ProQuip reduced by the $1.6 million impairment loss on Ling; 
in addition, 1994 included a $1.9 million gain on the sale of a building.

The Test and Measurement segment's financial results include ProQuip 
until November 22, 1994, the date of its sale. The Test and Measurement 
segment recorded sales of $18.1 million in 1995, $11.6 million lower than 
the $29.7 million in 1994. The decrease in sales was entirely attribut-
able to the sale of ProQuip. Excluding ProQuip, the Test and Measurement 
segment reported a sales increase of $1.1 million or 7.4%. LAB, Advanced 
Products, and Ling divisions reported sales increases of 28%, 11%, and 
3%, respectively. The Operating results of the Test and Measurement 
segment for 1995 were a $2.0 million loss (including an impairment loss 
of $1.6 million; see Note 15 to the accompanying Consolidated Financial 
Statements) as compared to a $2.2 million profit in the prior year. 
Excluding ProQuip and the impairment loss, the operating results were a 
$1.1 million loss as compared to a $1.9 million loss or a $800 thousand 
reduction in operating losses, 1995 compared to 1994. All divisions 
reported improvements, however, Ling reported an operating loss of $2.0 
<PAGE>
million (excluding impairment loss) for 1995 compared to $2.6 million
loss for 1994. Ling's poor results reflect continued inadequate margins, 
unfavorable adjustments to inventory, account receivable write-offs, and 
severance cost associated with work force reductions. Export license 
restrictions on certain of Ling's products, imposed in the first quarter 
of the fiscal year 1995, caused numerous inefficiencies and delays in 
shipments.  
  
The Technology segment recorded sales of $11.6 million in 1995, $1.1 
million or 10% higher than the $10.5 million recorded in 1994. The 
operating loss for 1995 was $463 thousand or a $1.4 million improvement 
from the $1.9 million loss recorded in 1994. The segment's performance 
was favorably impacted by work completed on a major new order along with 
lower product development and selling expenses, partially offset by a 
contract cost overrun of $243 thousand, and inventory write-offs of $160 
thousand on a contract with performance contingencies and $150 thousand 
on the unsuccessful funding of an anticipated project. 

Liquidity and Capital Resources  
- -------------------------------
In November 1994, the Company sold its ProQuip subsidiary for approxi-
mately $13.3 million, of which $750 thousand was placed in escrow for 
fifteen months to provide a fund for indemnity payments. As of February 
22, 1996 (the escrow expiration date), no claim had been filed, nor was 
the company aware of any circumstances which might give rise to future 
claims. Accordingly, the escrow monies were released to the Company and 
an additional $750 thousand gain was recognized during the second quarter 
of fiscal 1996.

In June 1996, the Bankruptcy Court confirmed UTE's plan of liquidation 
under which the Company was released from all remaining liabilities 
related to UTE's bankruptcy. The final settlement of the UTE related 
matters resulted in eliminating the remaining "Net liabilities of 
discontinued operations" and recording $3.2 million in income from 
discontinued operations.

Also in June 1996, the Company successfully raised $1.9 million (net of 
$100 thousand in expenses) in new capital through a private placement of 
1.3 million shares of Common Stock, which were sold at an offering price 
of $1.50 per share. The proceeds of this placement were applied to the 
Company's line of credit.

During December 1993 UTE borrowed $3.0 million ("Note Payable") from a 
finance company. The agreement states that the Company shall pay amounts 
due thereunder which are not paid by UTE when due. The obligation matured 
in October 1994, which was subsequently extended to December 31, 1996 
(See Notes 7, 12, and 17 to the accompanying Consolidated Financial 
Statements). 

During fiscal 1996, First Albany Companies, Inc. ("FAC") purchased 
909,091 shares of the Company's Common Stock from the New York State 
Superintendent of Insurance as the court-ordered liquidator of United 
Community Insurance Company ("UCIC"). In connection with this purchase, 
<PAGE>
FAC also acquired certain rights to an obligation ("Term Loan") due from
the same finance company ("FCCC") to whom the Company is obligated under 
the Note Payable, due December 31, 1996. 

FCCC is in default of its Term Loan to UCIC. FAC, as the owner of the 
rights to the Term Loan, filed suit seeking payment. Collateral for the 
FCCC Term Loan includes the Company's Note Payable to FCCC. FAC has 
exercised its rights to the collateral securing the Term Loan, including 
the right to obtain payment on the Note Payable directly from the 
Company. The Company and FAC have entered into an agreement dated as of 
December 27, 1996 under which the Company will issue to FAC 1.0 million 
shares of Common Stock in full satisfaction of the Note Payable. 
Accordingly, the Note Payable of $3.0 million and accrued interest of 
$1.1 million have been reclassified as long term in the accompanying 
balance sheet (See Notes 7, 12, and 17 to the accompanying Consolidated 
Financial Statements).

At September 30, 1996 cash and cash equivalents were $66 thousand versus 
$78 thousand at September 30, 1995.  Working capital was a positive $5.1 
million at September 30, 1996 an improvement over a positive $1.4 million 
at fiscal year-end 1995.  Net cash provided by continuing operations was 
$1.4 million in 1996 versus $558 thousand of net cash used in 1995. 
Improved operating income was the most significant positive factor 
impacting the cash provided from operations. Line of credit borrowing at 
September 30, 1996 was $100 thousand, while at September 30, 1995 there 
was line of credit borrowing of $3.4 million. The capital provided in 
1996 was used to, among other things, reduce debt and accounts payable, 
support higher levels of receivables and inventories, and acquire capital 
equipment.

The Company also benefited in fiscal 1996 from $483 thousand in cash 
provided from discontinued operation (finalization of UTE bankruptcy), 
$750 thousand in cash provided from investing activities (release of 
ProQuip escrow), and $1.9 million in cash provided from financing 
activities (private placement of Common Stock); these proceeds were 
applied to reduce the Company's line of credit borrowings.
  
Capital spending for 1996 was $549 thousand, a decline from 1995's 
capital spending level of $667 thousand.

In November 1995, the lending institution agreed to extend the maturity 
of the Company's term debt to October 1998; scheduled principal payments 
on the Company's bank term debt are due as follows: $604 thousand in 
fiscal year 1997, $654 thousand in fiscal year 1998, and on October 31, 
1998 the balance of $52 thousand is payable in full. 

The Company has a line of credit available in the amount of $4.0 million, 
of which $100 thousand was outstanding on September 30, 1996. In October 
1995, the lending institution agreed to extend the maturity of the line 
of credit until October 31, 1998 when the outstanding balance becomes due 
and payable. This line of credit continues to be collateralized by a 
guarantee from a former shareholder, and expires on October 31, 1998. 

<PAGE>
The Company anticipates that it will be able to meet the liquidity needs 
of its continuing operations from cash flow generated by those operations 
and borrowing under its existing line of credit, including sufficient 
cash flow to make all payments due on its term loan indebtedness during 
1997. 


ITEM 8:   FINANCIAL STATEMENTS 

The financial statements filed herewith are set forth on the Index to 
Consolidated Financial Statements on Page F-1 of the separate financial 
section which follows page 25 of this report and are incorporated herein 
by reference.


ITEM 9:   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON               
          ACCOUNTING AND FINANCIAL DISCLOSURE

None.


                                   PART III


ITEM 10:  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information set forth under the caption "Executive Officers" in Item 
1 of this Form 10-K Report, and the information which will be set forth 
in the section entitled "Election of Directors", and under the captions 
"Security Ownership of Certain Beneficial Owners" and "Compliance with 
Section 16(a) of the Securities Exchange Act of 1934" in the section 
entitled "Additional Information", in the definitive Proxy Statement to 
be filed by the registrant, pursuant to Regulation 14A, for its Annual 
Meeting of Shareholders to be held on April 16, 1997 (the "1997 Proxy 
Statement"), is incorporated herein by reference.


ITEM 11:  EXECUTIVE COMPENSATION

The information which will be set forth under the captions "Executive 
Compensation", "Compensation Committee Report", "Compensation Committee 
Interlocks and Insider Participation", "Employment Agreements", and 
"Directors Compensation", in the section entitled "Additional Infor-
mation" in the registrant's 1997 Proxy Statement, is incorporated herein 
by reference.


ITEM 12:  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND            
          MANAGEMENT

The information which will be set forth under the captions "Security 
Ownership of Certain Beneficial Owners" and "Security Ownership of 
Management" in the section entitled "Additional Information" in the 
registrant's 1997 Proxy Statement is incorporated herein by reference.

<PAGE>


ITEM 13:  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information which will be set forth under the caption "Certain 
Information Regarding Nominees" in the section entitled "Election of 
Directors", and under the captions "Directors Compensation", "Security 
Ownership of Certain Beneficial Owners", and "Certain Relationships and 
Related Transactions", in the section entitled "Additional Information", 
in the registrant's 1997 Proxy Statement is incorporated herein by refer-
ence.

                                   PART IV

ITEM 14:  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON        
          FORM 8-K


(a)  The financial statements filed herewith are set forth on the Index 
to Consolidated Financial Statements on page F-1 of the separate 
financial section which accompanies this Report, which is incorporated by 
reference.

     The following exhibits are filed as part of this Report:

   Exhibit
   Number            Description
   -------           -----------
     2.1             Purchase Agreement, dated as of November 23,
                     1994, among the Registrant, ProQuip Inc. and  
                     Phase Metrics.(7)

     3.1             Certificate of Incorporation of the registrant, 
                     as amended.(1)

     3.2             By-Laws of the registrant, as amended.

     4.1             Certificate of Amendment of the Certificate 
                     of Incorporation of the registrant, filed  
                     on March 6, 1986 (setting forth the provisions 
                     of the Certificate of Incorporation,as amended, 
                     relating to the authorized shares of the
                     registrant's Common Stock) - included in the
                     copy of the registrant's Certificate of          
                     Incorporation, as amended, filed as Exhibit 3.1 
                     hereto.

     4.20            Loan Agreement, dated as of June 1, 1987,  
                     between the registrant and Chase Lincoln         
                     First Bank, N.A. ("Chase Lincoln"), relating to 
                     a $20,000,000 term loan to finance the   
                     registrant's acquisition of United   
                     Telecontrol Electronics, Inc. (the "UTE Loan  
                     Agreement").(1)

<PAGE>

     4.21            First Amendment to Loan Agreement, dated as  
                     of September 30, 1988, amending certain          
                     provisions of the UTE Loan Agreement.(1)

     4.22            Second Amendment to Loan Agreement, dated as of 
                     February 21, 1990, amending certain provisions 
                     of the UTE Loan Agreement.(1)

     4.24            Third Amendment to Loan Agreement, dated as  
                     of January 1, 1991, amending certain     
                     provisions of the UTE Loan Agreement.(2)

     4.25            Form of Note, in the amount of $9,181,700,  
                     executed by the registrant on January 1,         
                     1991 to evidence its indebtedness under the  
                     UTE Loan Agreement.(2)

     4.26            Form of Note, in the amount of $2,000,000,  
                     executed by the registrant on January 1,         
                     1991 to evidence its indebtedness under the  
                     UTE Loan Agreement.(2)

     4.27            Form of Note, in the amount of $1,000,000,  
                     executed by the registrant on January 1,         
                     1991 to evidence its indebtedness under the  
                     UTE Loan Agreement.(2)

     4.28            Mortgage, dated January 31, 1991, executed  
                     by the registrant in favor of Chase Lincoln  
                     and securing the registrant's obligation to  
                     Chase Lincoln, including those under the         
                     UTE and ProQuip Loan Agreements.(2)

     4.30            Loan Agreement, dated as of September 30,  
                     1988, between the registrant and Chase         
                     Lincoln relating to an $8,000,000 term loan  
                     to finance the registrant's acquisition of  
                     ProQuip, Inc. (the "ProQuip Loan                 
                     Agreement").(1)

     4.31            Negative Pledge Agreement, dated as of   
                     September 30, 1988, executed by the              
                     registrant in favor of Chase Lincoln in          
                     connection with the ProQuip Loan                 
                     Agreement.(1) 

     4.32            Security Agreement, dated as of September  
                     30, 1988, executed by the registrant in          
                     favor of Chase Lincoln and securing the          
                     registrant's obligations to Chase Lincoln,  
                     including those under the UTE and ProQuip  
                     Loan Agreements (the "Chase Lincoln              
                     Security Agreement").(1)

<PAGE>

     4.33            First Amendment to Loan Agreement, dated as  
                     of February 21, 1990, amending certain   
                     provisions of the ProQuip Loan Agreement.(1)

     4.34            Form of Note, in the amount of                   
                     $3,375,817.80, executed by the registrant  
                     on February 21, 1990 to evidence its     
                     indebtedness under the ProQuip Loan              
                     Agreement.(1)

     4.35            Amendment Number One to Security Agreement,  
                     executed by the registrant on February 21,  
                     1990, amending the Chase Lincoln Security  
                     Agreement.(1)

     4.36            Mortgage, dated February 21, 1990, executed  
                     by the registrant in favor of Chase Lincoln  
                     and securing the registrant's obligations  
                     to Chase Lincoln, including those under the  
                     UTE and ProQuip Loan Agreements.(1)

     4.37            Second Amendment to Loan Agreement, dated  
                     as of January 1, 1991, amending certain          
                     provisions of the ProQuip Loan                   
                     Agreement.(2)

     4.38            Mortgage Modification and Allocation     
                     Agreement, dated January 1, 1991, executed  
                     by the registrant and Chase Lincoln.(2)

     4.40            Form of Payment Guaranty, dated as of    
                     September 1, 1988 [as of September 30,   
                     1988, in the case of ProQuip, Inc.],     
                     executed by the subsidiaries of the              
                     registrant in favor of Chase Lincoln and         
                     guaranteeing payment of the registrant's         
                     obligations to Chase Lincoln, including          
                     those under the UTE and ProQuip Loan     
                     Agreements.(1)

     4.41            Form of Negative Pledge Agreement, dated as  
                     of September 30, 1988, executed by the   
                     subsidiaries of the registrant in favor of  
                     Chase Lincoln in connection with the     
                     ProQuip Loan Agreement.(1)

     4.42            Form of Security Agreement, dated as of          
                     September 30, 1988, executed by the              
                     subsidiaries of the registrant in favor of  
                     Chase Lincoln and securing the registrant's  
                     obligations to Chase Lincoln, including          
                     those under the UTE and ProQuip Loan     
                     Agreements.(1)

<PAGE>

     4.43            Acknowledgment, Confirmation and Further         
                     Agreement, made as of February 21, 1990,         
                     executed by the subsidiaries of the              
                     registrant in favor of Chase Lincoln with  
                     respect to the registrant's obligations          
                     under the UTE and ProQuip Loan                   
                     Agreements.(1)

     4.50            Debt Restructure Agreement, made as of   
                     February 21, 1990, between the registrant,  
                     Chase Lincoln, and Manufacturers Hanover         
                     Trust Company ("Manufacturers Hanover"),         
                     providing for a restructuring of the     
                     registrant's indebtedness to Chase Lincoln  
                     under the UTE and ProQuip Loan Agreements  
                     and of the registrant's outstanding              
                     indebtedness to Manufacturers Hanover (the  
                     "MHTCo. Existing Debt"), among other     
                     things.(1)

     4.55            Second Amendment to Debt Restructure     
                     Agreement, made as of January 1, 1991,   
                     between the registrant, Chase Lincoln, and  
                     Manufacturers Hanover, amending certain          
                     provisions of the Debt Restructure               
                     Agreement.(2)
	
     4.56            Second Debt Restructure Agreement, as of         
                     July 22, 1992, between the registrant,   
                     Chase Lincoln First Bank, N. A. ("CLFB"),  
                     and Chemical Bank ("Chemical"), as               
                     successor in interest to Manufacturers   
                     Hanover Trust Company, providing for a   
                     restructuring of the registrant's                
                     indebtedness to CLFB under the UTE and   
                     ProQuip Loan Agreements and of the               
                     registrant's outstanding indebtedness to         
                     Chemical, among other things.(3)

     4.63            Promissory Note, in the amount of                
                     $4,000,000 and dated July 22, 1992,              
                     executed by the registrant to evidence its  
                     indebtedness to Chemical from time to time  
                     with respect to a line of credit in such         
                     amount (The Chemical Line of Credit).(3)

     4.64            Form of Payment Guaranty, dated as of July  
                     24, 1992, executed by Masco Corporation in  
                     favor of Chemical and guaranteeing payment  
                     of the registrant's obligations to Chemical  
                     under the Chemical Line of Credit.(3)

<PAGE>

     4.65            Promissory Note, in the amount of                
                     $4,000,000 and dated October 31, 1994,   
                     extending the maturity date of the               
                     Promissory note dated July 22, 1992,     
                     executed by the registrant to evidence its  
                     indebtedness to Chemical under The Chemical  
                     Line of Credit.(8)

     4.66            Promissory Note, in the amount of $4,000,000 
                     and dated October 31, 1995, extending the 
                     maturity date of the Promissory note dated 
                     October 31, 1994, executed by the registrant to 
                     evidence its indebtedness to Chemical under The 
                     Chemical Line of Credit.(9)

     4.67            Form of Payment Guaranty, dated October 31, 
                     1995 executed by Masco Corporation in favor of 
                     Chemical and guaranteeing payment of the 
                     registrant's obligations to Chemical under the 
                     Chemical Line of Credit.(9)

     4.80            Amended and Restated Loan Agreement, dated  
                     as of July 22, 1992, between the registrant  
                     and Chase Lincoln First Bank, N.A., which  
                     amends, restates, combines,  and supersedes  
                     in full the UTE and the ProQuip loan     
                     agreements.(3)

     4.81            Form of Note, in the amount of $5,000,000,  
                     executed by the registrant on July 24, 1992  
                     to evidence its indebtedness to CLFB under  
                     the July 22, 1992 Loan Agreement.(3)

     4.82            Form of Note, in the amount of $7,984,770,  
                     executed by the registrant on July 24, 1992  
                     to evidence its indebtedness to CLFB under  
                     the July 22, 1992 Loan Agreement.(3)

     4.83            Additional Mortgage Note, dated July 24,         
                     1992, executed by the registrant in favor  
                     of CLFB and securing the registrant's    
                     obligation to CLFB under the Loan Agreement.(3)

     4.84            Additional Mortgage and Security Agreement,  
                     dated as of July 22, 1992, executed by the  
                     registrant in favor of CLFB and securing         
                     the registrant's obligations to CLFB.(3)

     4.85            Mortgage Consolidation, Spreader, Modification 
                     Extension and Security Agreement, dated July  
                     22, 1992, executed by the registrant and         
                     CLFB.(3)

<PAGE>

     4.86            Confirmation of Guaranties and Security          
                     Agreements, dated July 22, 1992, executed  
                     by subsidiaries of the registrant in favor  
                     of CLFB with respect to the registrant's         
                     obligations to CLFB.(3)

     4.87            Consent and waiver, dated December 21, 1993,  
                     from CLFB to the registrant with respect to the 
                     Amended and Restated Loan Agreement.(5)

     4.88            Amendment One to Amended and Restated Loan  
                     Agreement, dated as of August 1, 1994, between 
                     the registrant and Chase Manhattan Bank, N. A. 
                     which amends the Amended and Restated Loan  
                     Agreement to defer the payment due on June 30, 
                     1994.(6)

     4.89            Amendment Two to Amended and Restated Loan  
                     Agreement with waiver, dated as of November  
                     22,1994, between the registrant and Chase  
                     Manhattan Bank, N. A. which amends the Amended 
                     and Restated Loan Agreement and waives any  
                     existing defaults.(8)

     4.90            Additional Mortgage and Security Consolidation 
                     Agreement, dated as of October 6, 1995 executed 
                     by the registrant in favor of Chase Manhattan  
                     Bank, N.A. and securing the registrant's         
                     obligations to Chase Manhattan Bank, N.A.(9)

     4.91            Form of Note, in the amount of $340,000, 
                     executed by the registrant on October 6, 1995 
                     to evidence its indebtedness to Chase 
                     Manhattan Bank, N.A. under the July 22, 1992 
                     Loan Agreement.(9)

     4.92            Amendment Three to Amended and Restated Loan 
                     Agreement with waiver, dated as of November 
                     30, 1995, between the registrant and Chase 
                     Manhattan Bank, N. A. which amends the Amended 
                     and Restated Loan Agreement and waives any 
                     existing defaults.(9)
	
    10.1            Mechanical Technology Incorporated Restricted 
                    Stock Incentive Plan - filed as Exhibit 28.1 to 
                    the registrant's Form S-8 Registration 
                    Statement No. 33-26326 and incorporated herein 
                    by reference.

    10.3            MTI Employee 1982 Stock Option Plan.(1)

    10.4            Agreement, dated December 21, 1993, between  
                    UTE, First Commercial Credit Corporation         
                    ("FCCC") and the registrant, relating to an  
<PAGE>
                    advance against certain receivables.(5)

    10.6            Agreement, dated June 2, 1993, between the 
                    registrant and Mr. Harry Apkarian, Director, 
                    regarding his employment.(5)

    10.7            Agreement, dated February 22, 1994, between 
                    the registrant and Mr. R. Wayne Diesel, 
                    President and Chief Executive Officer, 
                    regarding his employment.(8)

    10.8            Agreement, dated December 14, 1994, between
                    FCCC and the registrant, modifying the 
                    Agreement dated December 21, 1993 relating to 
                    an advance against certain receivables.(8)

    10.9            Agreement, dated May 30, 1995, between FCCC  
                    and the registrant, extending the maturity of  
                    the Agreement dated December 14, 1994 relating 
                    to an advance against certain receivables.(9)

    10.10           Agreement, dated June 28, 1995, between FCCC 
                    and the registrant, extending the maturity of 
                    the Agreement dated December 14, 1994 relating 
                    to an advance against certain receivables.(9)

    10.11           Agreement, dated September 21, 1995, between 
                    FCCC and the registrant, extending the 
                    maturity of the Agreement dated December 14, 
                    1994 relating to an advance against certain 
                    receivables.(9)

    10.12           Agreement, dated October 25, 1995, between FCCC 
                    and the registrant, extending the maturity of 
                    the Agreement dated December 14, 1994 relating 
                    to an advance against certain receivables.(9)

    10.13           Agreement, dated December 27, 1995, between 
                    FCCC and the registrant, extending the maturity 
                    of the Agreement dated December 14, 1994 
                    relating to an advance against certain 
                    receivables.(9)

    10.14           Mechanical Technology Incorporated Stock
                    Incentive Plan - included as Appendix A to the 
                    registrant's Proxy Statement, filed pursuant to 
                    Regulation 14A, for its December 20, 1996  
                    Special Meeting of Shareholders and              
                    incorporated herein by reference.

    10.15           Agreement, dated December 6, 1996, between  
                    the registrant and Mr. Martin J. Mastroianni,  
                    President and Chief Operating Officer,   
                    regarding his employment.

<PAGE>

    10.16           Settlement Agreement and Release, dated as of  
                    December 27, 1996, between First Albany          
                    Companies Inc. and the registrant, with respect 
                    to the registrant's indebtedness and     
                    obligations under the Agreement dated December 
                    14, 1994 between FCCC and the registrant         
                    relating to an advance against certain   
                    receivables.

    21              Subsidiaries of the registrant.

- ---------------------------------------            
Certain exhibits were previously filed (as indicated below) and are 
incorporated herein by reference.  All other exhibits for which no 
other filing information is given are filed herewith:  

(1) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report, as amended, for its fiscal year ended 
September 30, 1989.

(2) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-Q Report for its fiscal quarter ended December 
29, 1990.

(3) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-Q Report for its fiscal quarter ended June 27, 
1992.

(4) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for its fiscal year ended September 
30, 1991.

(5) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for its fiscal year ended September 
30, 1993.

(6) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-Q Report for its fiscal quarter ended July 2, 
1994.

(7) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 8-K Report dated November 23, 1994.

(8) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for its fiscal year ended September 
30, 1994.

(9) Filed as an Exhibit (bearing the same exhibit number) to the 
registrant's Form 10-K Report for its fiscal year ended September 
30, 1995.
    
(b) No reports on Form 8-K were filed by the registrant during the 
last quarter of the period covered by this Form 10-K Report.	

<PAGE>
                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.

                                       MECHANICAL TECHNOLOGY INCORPORATED

Date: January 13, 1997              By: /s/ R. Wayne Diesel                 
     ------------------                ---------------------------------------
                                       R. Wayne Diesel
                                       Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of 
the registrant and in the capacities and on the dates indicated.

SIGNATURE                 TITLE                                    DATE
- ---------                 -----                                  --------

/s/ George C. McNamee     Chairman of the Board of Directors      1/13/97
- -----------------------
George C. McNamee

/s/ R. Wayne Diesel       Chief Executive Officer
- -----------------------   (Principal Executive Officer)     
R. Wayne Diesel             and a Director                          "   

/s/ Stephen T. Wilson     Chief Financial Officer   
- -----------------------   (Principal Financial and Accounting
Stephen T. Wilson          Officer)                                 "   

/s/ Harry Apkarian        Director                                  "   
- -----------------------
Harry Apkarian

/s/ Alan P. Goldberg      Director                                  "   
- -----------------------
Alan  P. Goldberg

/s/ Stanley Landgraf      Director                                  "   
- -----------------------
Stanley Landgraf

/s/ E. D. O'Connor        Director                                  "   
- -----------------------
E. D. O'Connor

/s/ Dr. Beno Sternlicht   Director                                  "   
- -----------------------
Dr. Beno Sternlicht
<PAGE>

             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS 
                       --------------------------



                                                                 Page 
                                                               --------
Report of Independent Accountants. . . . . . . . . . .            F-2


Consolidated Financial Statements:


  Balance Sheets as of September 30, 1996 and 1995 . . .       F-3 & F-4   
                 
  Statements of Income for the Years Ended
        September 30, 1996, 1995 and 1994 . . . . . . . .         F-5


  Statements of Shareholders' Equity for the Years Ended
        September 30, 1996, 1995 and 1994 . . . . . . . .         F-6

	
  Statements of Cash Flows for the Years Ended
        September 30, 1996, 1995 and 1994 . . . . . . . .         F-7   


  Notes to Consolidated Financial Statements  . . . . . .      F-8 - F-23







Separate financial statements of the registrant alone are omitted because 
the registrant is primarily an operating company and all subsidiaries 
included in the consolidated financial statements being filed, in the 
aggregate, do not have minority equity interest and/or indebtedness to 
any person other than the registrant or its consolidated subsidiaries in 
amounts which together exceed 5% of the total assets as shown by the most 
recent year-end consolidated balance sheet.








                                      F-1
<PAGE>



                      REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareholders
  of Mechanical Technology Incorporated


We have audited the consolidated financial statements of Mechanical 
Technology Incorporated and Subsidiaries listed in the accompanying index 
in Item 8 of this Form 10-K. These financial statements are the 
responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are 
free of material misstatement.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of 
Mechanical Technology Incorporated and Subsidiaries as of September 30, 
1996 and 1995, and the consolidated results of their operations and their 
cash flows for each of the three years in the period ended September 30, 
1996, in conformity with generally accepted accounting principles. 





						/s/ Coopers & Lybrand L.L.P.


Albany, New York                       
November 8, 1996, except as to 
Note 17, for which the date is 
December 31, 1996


						
                                      F-2
<PAGE>

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                         September 30, 1996 and 1995


                                           (Dollars in thousands)
	
                                               1996        1995   
         ASSETS                             ----------  ----------


CURRENT ASSETS

  Cash and cash equivalents                  $     66    $     78 

  Accounts receivable, less allowance of
    $102 (1996) and $120 (1995)                 7,389       6,793
 
  Inventories                                   4,111       3,484

  Escrow deposit                                  -           750

  Prepaid expenses and other current assets       190         461 
                                            ----------  ----------
                                            
    Total Current Assets                       11,756      11,566 


Property, Plant and Equipment, net              2,618       2,798

Other                                              78         119 
                                            ----------  ----------

                                             $ 14,452    $ 14,483 
                                            ==========  ==========






The accompanying notes are an integral part of the consolidated financial 
statements.



                                      F-3
<PAGE>

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS (Continued)
                         September 30, 1996 and 1995
                                           (Dollars in thousands)
                                                                         
                                               1996        1995     
                                            ----------  ----------
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES 
  Line-of-Credit                             $    -      $  1,446 
  Current installments on long-term debt          604         738 
  Income taxes payable                             16          13
  Accounts payable                              1,979       2,290 
  Accrued liabilities                           4,021       2,948
  Net liabilities of discontinued operations      -         2,756 
                                            ----------  ----------
      Total Current Liabilities                 6,620      10,191 

LONG-TERM LIABILITIES
  Line-of-Credit                                  100       1,962
  Note Payable                                  3,000       3,000 
  Long-term debt, net of current maturities       706       1,260 
  Accrued Interest - Note Payable               1,098         781
  Deferred income taxes and other credits         764         779 
                                            ----------  ---------- 
      Total Liabilities                        12,288      17,973 
                                            ----------  ----------
COMMITMENTS AND CONTINGENCIES
 
SHAREHOLDERS' EQUITY 
  Common stock, par value $1 per share,
   authorized 15,000,000; issued 4,902,201
   (1996) and 3,568,868 (1995)                  4,902       3,569 
  Paid-in capital                              13,423      12,856 
  Deficit                                     (16,089)    (19,837)
                                            ----------  ----------
                                                2,236      (3,412)
  Foreign currency translation adjustment         (19)        (20)
  Common stock in treasury, at cost,
    3,000 shares (1996) and 3,000 (1995)          (29)        (29)
  Restricted stock grants                         (24)        (29)
                                            ----------  ----------
      Total Shareholders' Equity                2,164      (3,490)
                                            ----------  ----------
                                             $ 14,452    $ 14,483 
                                            ==========  ==========
The accompanying notes are an integral part of the consolidated financial 
statements.

                                      F-4
<PAGE>
               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
              For the Years Ended September 30, 1996, 1995 and 1994
                   (Dollars in thousands, except per share)
                                                                       
                                         1996        1995        1994  
                                        ------      ------      ------
Product revenue                        $22,966     $18,516     $30,347
Research & development revenue           8,935      11,232       9,887
                                        ------      ------      ------
 Total revenue                          31,901      29,748      40,234

Product cost of sales                   13,955      12,616      19,033
Research & development contract costs    5,946       8,492       7,742
Selling, general and administrative
  expenses                               9,781       8,097       9,921
Product development and
  research costs                         1,263       1,425       3,270 
Impairment loss on long-lived assets        -        1,590          -
                                        ------      ------      ------
Operating income (loss) from
  continuing operations                    956      (2,472)        268 

Interest expense                          (790)     (1,081)     (1,157) 
Gain on sale of subsidiary, ProQuip        750       6,779          -
Gain on sale of building                    -           -        1,856
Other (expense) income, net               (343)       (218)       (249)
                                        ------      ------      ------
 Income from continuing operations   
   before income taxes                     573       3,008         718

Income tax expense                          64          86         577 
                                        ------      ------      ------
Income from continuing operations          509       2,922         141
                                
 Income (loss) from discontinued 
   operations                            3,239          -      (24,519)
                                        ------      ------      ------
Net income (loss)                      $ 3,748     $ 2,922    $(24,378) 
                                        ======      ======      ======
Earnings (loss) per share:
   Continuing operations               $   .13     $   .82     $   .04
   Discontinued operations                 .83         .00       (6.95)
                                        ------      ------      ------
   Net income (loss)                   $   .96     $   .82     $ (6.91)
                                        ======      ======      ======

The accompanying notes are an integral part of the consolidated financial 
statements.
                                      F-5
<PAGE>

               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              For the Years Ended September 30, 1996, 1995 and 1994
                            (Dollars in thousands)

                                        1996        1995        1994  
                                      --------    --------    --------
COMMON STOCK
  Balance, October 1                  $  3,569    $  3,546    $  3,546
   Issuance of shares                    1,333          23          -   
                                      --------    --------    --------
  Balance, September 30               $  4,902    $  3,569    $  3,546
                                      ========    ========    ========
PAID-IN-CAPITAL
  Balance, October 1                  $ 12,856    $ 12,944    $ 13,049
   Issuance of shares                      567          -           -
   Restricted stock grants                  -          (88)       (105)
                                      --------    --------    --------
  Balance, September 30               $ 13,423    $ 12,856    $ 12,944
                                      ========    ========    ========
DEFICIT
  Balance, October 1                  $(19,837)   $(22,759)   $  1,619
   Net income (loss)                     3,748       2,922     (24,378) 
                                      --------    --------    --------
  Balance, September 30               $(16,089)   $(19,837)   $(22,759)
                                      ========    ========    ========
FOREIGN CURRENCY TRANSLATION ADJUSTMENT
  Balance, October 1                  $    (20)   $    (31)   $    (44)
   Adjustments                               1          11          13
                                      --------    --------    --------
  Balance, September 30               $    (19)   $    (20)   $    (31)
                                      ========    ========    ========
TREASURY STOCK
  Balance, October 1                  $    (29)   $   (100)   $   (201)
   Restricted stock grants                  -           71         101
                                      --------    --------    --------
  Balance, September 30               $    (29)   $    (29)   $   (100)
                                      ========    ========    ========
RESTRICTED STOCK GRANTS
  Balance, October 1                  $    (29)   $    (18)   $     -
   Grants issued/vested,net                  5         (11)        (18)
                                      --------    --------    --------
  Balance, September 30               $    (24)   $    (29)   $    (18)
                                      ========    ========    ========
SHAREHOLDERS' EQUITY
  September 30                        $  2,164    $ (3,490)   $ (6,418)
                                      ========    ========    ========

The accompanying notes are an integral part of the consolidated finan-
cial statements.
                                      F-6
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
             For The Years Ended September 30, 1996, 1995 and 1994
                            (Dollars in thousands)
                                                     1996      1995      1994
OPERATING ACTIVITIES                               --------  --------  --------
   Income from continuing operations               $    509  $  2,922  $    141
   Adjustments to reconcile net income to net cash  
     provided (used) by continuing operations:
    Depreciation and amortization                       686       837     1,017
    Impairment loss on long-lived assets                 -      1,590        -
    Gain on sale of building                             -         -     (1,856)
    Gain on sale of subsidiary                         (750)   (6,779)       - 
    Deferred income taxes and other credits             (15)       (1)      595
    Foreign currency translation                          1        11        12
    Other                                                71        (5)      463
   Changes in operating assets and liabilities net
     of effects from discontinued operations:
    Accounts receivable                                (578)    1,611      (824)
    Inventories                                        (627)     (230)      (50)
    Escrow deposit                                      750      (750)       -
    Prepaid expenses and other current assets           271       (19)      299
    Accounts payable                                   (311)      355       499
    Income taxes                                          3       394      (651)
    Accrued liabilities (including interest)          1,390      (494)    2,351
                                                    -------   -------   -------
Net cash provided (used) by continuing operations     1,400      (558)    1,996
   Discontinued Operations:                         -------   -------   -------
    Income (loss) from discontinued operations        3,239        -    (24,519)
    Adjustments to reconcile loss to net cash 
     provided(used) by discontinued operations:
      Write-down of assets to net realizable value       -         -     15,415
      Changes in net assets/liabilities
       of discontinued operations                    (2,756)       -      4,839
                                                    -------   -------   -------
Net cash provided (used) by discontinued operations     483        -     (4,265)
                                                    -------   -------   -------
Net cash provided (used) by operations                1,883      (558)   (2,269)
                                                    -------   -------   -------
INVESTING ACTIVITIES
   Purchases of property, plant & equipment            (549)     (667)     (645)
   Proceeds from sale of building                        -         -      1,959
   Proceeds from sale of subsidiary, net of			
     cash balance and expenses                          750     9,125        -  
                                                    -------   -------   -------
Net cash provided in investing activities               201     8,458     1,314
                                                    -------   -------   -------
FINANCING ACTIVITIES
   Private placement of common stock, net expenses    1,900        -         -
   Net (payments) borrowings under line-of-credit    (3,308)     (592)    1,000
   Borrowings under note payable agreement               -         -      3,000
   Principal payments of long-term debt                (688)   (9,050)   (1,900)
                                                    -------   -------   -------
Net cash (used) provided in financing activities     (2,096)   (9,642)    2,100
                                                    -------   -------   -------
(Decrease) increase in cash and cash equivalents        (12)   (1,742)    1,145
Cash and cash equivalents - beginning of year            78     1,820       675
                                                    -------   -------   -------
Cash and cash equivalents - end of year            $     66  $     78  $  1,820
                                                    =======   =======   =======
The accompanying notes are an integral part of the consolidated financial 
statements.                              
                                      F-7
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1) Accounting Policies
    -------------------

Principles of Consolidation
- ---------------------------
The consolidated financial statements include the accounts of the Company 
and its subsidiaries. All significant intercompany transactions and 
accounts have been eliminated.

Use of Estimates 
- ----------------
The preparation of the financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities 
and disclosure of contingent assets and liabilities at the date of the 
financial statements. Estimates also affect the reported amounts of 
revenues and expenses during the reported period. Actual results could 
differ from those estimates.

Financial Instruments 
- ---------------------
The fair value of the Company's financial instruments including cash and 
cash equivalents, line-of-credit, note payable and long-term debt, 
approximates carrying value. Fair values were estimated based on quoted 
market prices, where available, or on current rates offered to the 
Company for debt with similar terms and maturities.

Inventories                                                      
- -----------
Inventories are stated at the lower of cost (first-in, first-out) or 
market.

Depreciation and Amortization                                    
- -----------------------------
Property, plant and equipment are stated at cost and depreciated using 
primarily the straight-line method over their estimated useful lives 
ranging from 3 to 40 years.  When assets are sold, retired or otherwise 
disposed of, the applicable cost and accumulated depreciation or 
amortization are removed from the accounts and the resulting gain or loss 
is recognized.






                                      F-8
<PAGE>
                MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  Accounting Policies (continued)
     -------------------

Income Taxes                                                     
- ------------
The Company accounts for income taxes under Statement of Financial 
Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes". Under 
SFAS 109, deferred tax consequences represent the future effects on 
income taxes, as measured by the applicable enacted tax rate and 
provisions of the enacted tax law, resulting from temporary differences 
and carryforwards, at the end of the current year.  

Revenue Recognition                                              
- -------------------
Sales of products are recognized when products are shipped to customers. 
Sales of products under long-term contracts are recognized under the 
percentage-of-completion method. Sales of contract research and 
development services are also recognized on the percentage-of-completion 
method. Percentage-of-completion is based on the ratio of incurred costs 
to current estimated total costs at completion.  Total contract losses 
are charged to operations during the period such losses are estimated.

Foreign Currency Translation                                     
- ----------------------------
Assets and liabilities of the foreign subsidiary are translated at year-
end rates of exchange, and revenues and expenses are translated at the 
average rates of exchange for the year. Gains and losses resulting from 
the translation of the foreign subsidiary's balance sheet are accumulated 
as a separate component of shareholders' equity.

Statement of Cash Flows 
- -----------------------
For purposes of reporting cash flows, cash and cash equivalents include 
cash on hand and repurchase agreements with maturities of less than three 
months.

Reclassification
- ----------------
Certain 1995 and 1994 amounts have been reclassified to conform with the 
1996 presentation.





                                      F-9
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(2) Long-Term Contracts Receivable 
    ------------------------------
     Included in accounts receivable are the following:

                (Dollars in thousands)            1996          1995  
                                                --------      --------
     U.S. Government:
         Amounts billed and billable            $  1,485      $  2,722
         Retainage                                   357           396
                                                --------      --------
                                                   1,842         3,118
                                                --------      --------
     Commercial Customers:
         Amounts billed and billable                 294           207   
         Retainage                                   269           223
                                                --------      --------
                                                     563           430
                                                --------      --------
                                                 $ 2,405       $ 3,548
                                                ========      ========

The balances billed but not paid by customers pursuant to retainage 
provisions in contracts are due upon completion of the contracts and 
acceptance  by the customer.  Based on the Company's  experience, most 
retainage amounts are expected to be collected within the ensuing 
year.

In addition, the Company periodically incurs costs in excess of funded 
contract limits. Such costs are incurred in the expectation of future 
authorization by the contract sponsor. Management believes these 
costs, classified as inventory, will become billable and collectible.

(3) Inventories
    -----------
    Inventories consist of the following:

                (Dollars in thousands)            1996          1995   
                                                --------      --------
        Finished goods                          $    153      $    249
        Work in process                            1,727         1,119
        Raw materials, components
         and assemblies                            2,231         2,116
                                                --------      --------
                                                $  4,111      $  3,484
                                                ========      ========


                                      F-10
<PAGE>
             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(4) Property, Plant and Equipment
    -----------------------------
    Property, plant and equipment consist of the following:

                (Dollars in thousands)            1996          1995 
                                                --------      --------
        Land and improvements                   $    125      $    125
        Buildings and improvements                 3,513         3,513
        Leasehold improvements                       752           694
        Machinery and equipment                   13,625        13,028
        Office furniture and fixtures              1,483         1,755
                                                --------      --------
                                                  19,498        19,115
        Less accumulated depreciation             16,880        16,317
                                                --------      --------
                                                $  2,618      $  2,798
                                                ========      ========

Depreciation expense was $640,000, $646,000 and $813,000 for 1996, 
1995 and 1994, respectively. Repairs and maintenance expense was 
$502,000, $362,000 and $417,000 for 1996, 1995 and 1994, respectively.


(5) Income Taxes
    ------------
Deferred tax assets and liabilities are determined based on the temporary 
differences between the financial statement and tax bases of assets and 
liabilities as measured by the enacted tax rates.  

Income tax expense (benefit) consists of the following:

                (Dollars in thousands)         1996      1995      1994  
                                              ------    ------    ------
Continuing operations
        Federal                               $   36    $   -     $  747
        State                                     28        86       408 
        Deferred                                  -         -       (578)
                                              ------    ------    ------
                                                  64        86       577
                                              ------    ------    ------
Discontinued operations
        Federal                                   -         -     (1,224) 
        State                                     -         -         28
        Deferred                                  -         -        843 
                                              ------    ------    ------
                                                  -         -       (353)
                                              ------    ------    ------
                                              $   64    $   86    $  224
                                              ======    ======    ======
                                      F-11
<PAGE>
               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(5) Income Taxes (continued)
    ------------
The significant components of deferred income tax expense (benefit) for 
the years ended September 30, 1996, 1995 and 1994 are as follows:


                (Dollars in thousands)         1996      1995      1994  
                                              ------    ------    ------
Continuing operations				   
        Deferred tax (benefit) expense       $  (259)  $ 1,586   $  (578)
        Net operating loss carryforward          573        -         - 
        Valuation allowance                     (314)   (1,586)       -   
                                              ------    ------    ------
                                                  -         -       (578)
                                              ------    ------    ------
Discontinued operations				   
        Deferred tax (benefit) expense          (103)    2,831    (3,851) 
        Net operating loss carryforward        1,090    (4,154)   (1,134)
        Valuation allowance                     (987)    1,323     5,828 
                                              ------    ------    ------
                                                  -         -        843
                                              ------    ------    ------
                                             $    -    $    -    $   265
                                              ======    ======    ======

The Company's effective income tax rate from continuing operations 
differed from the Federal statutory rate as follows:

                                               1996      1995      1994  
                                              ------    ------    ------
Federal statutory tax rate                       34%       34%       34%
State taxes, net of
  federal tax effect                              3%        2%       38%
Amortization of goodwill                          -         1%        1%
Meals and entertainment                           5%        -         -
Impairment loss on long-lived
  assets                                          -        18%        -
Additional tax gain on sale of
  subsidiary                                     13%        -         -
Change in valuation allowances                  (55%)     (53%)       -
Alternative minimum tax                           6%        -         -
Other, net                                        5%        1%        7% 
                                              ------    ------    ------
                                                 11%        3%       80%
                                              ======    ======    ======




                                      F-12
<PAGE>
            MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5) Income Taxes (continued)
    ------------
The deferred tax assets and liabilities as of September 30, 1996 and 1995 
consist of the following tax effects relating to temporary differences 
and carryforwards:

                (Dollars in thousands)            1996          1995  
                                                --------      --------
  Current deferred tax assets (liabilities):
  	Net deferral of income from
           discontinued operations              $     -       $   (295) 
        Bad debt reserve                              31            41
        Inventory valuation                          230           261
        Inventory capitalization                     161            70      
        Vacation pay                                 111           180
        Warranty and other sale obligations           64            50
        Other                                         37           178  
                                                --------      --------
                                                     634           485
        Valuation allowance                         (634)         (485)
                                                --------      --------
          Net current deferred tax assets       $     -       $     -
                                                ========      ========
  Noncurrent deferred tax assets
	(liabilities): 
        Net operating loss                      $  3,625      $  5,288
        Property, plant and equipment               (324)         (408)
        Other                                        329           200  
                                                --------      --------
                                                   3,630         5,080
        Valuation allowance                       (3,630)       (5,080) 
        Other credits                               (764)         (779)
                                                --------      --------
  Noncurrent net deferred tax asset
        (liabilities) and other credits         $   (764)     $   (779) 
                                                ========      ========

The valuation allowance at year ended September 30, 1996 is $4,264,000, 
and at September 30, 1995 was $5,565,000. During the year ended September 
30, 1996, the valuation allowance decreased by $1,301,000.

At September 30, 1996, the company has unused Federal net operating loss 
carryforwards of approximately $10,660,000. The Federal net operating 
loss carryforwards if unused will begin to expire during the year ended 
September 30, 2009. The use of these carryforwards may be limited on an 
annual basis, pursuant to the Internal Revenue Code, due to certain 
changes in ownership and equity transactions. For the year ended 
September 30, 1996, the Company has available alternative minimum tax 
credit carryforward of approximately $36,000.

During 1996, the Company made cash payments, net of cash refunds, for 
income taxes of $61,000, for 1995 received net cash refunds for income 
taxes of $266,000, and for 1994 made cash payments for income taxes of 
$365,000. 
                                      F-13
<PAGE>
             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(6) Accrued Liabilities
    -------------------
Accrued liabilities consist of the following:
                (Dollars in thousands)            1996          1995  
                                                --------      --------
  Salaries, wages and related expenses          $  1,230      $    666  
  Deferred income - ProQuip sale                      -            750
  Customer advances against contracts                696            - 
  Warranty and other sale obligations                460           223
  Acquisition costs                                  371           373
  Contingent liabilities                             367           185 
  Commissions                                        331           269
  Legal and professional fees                        197            89
  Interest expense                                    96           100
  Other                                              273           293
                                                --------      --------
                                                $  4,021      $  2,948
                                                ========      ========
(7) Indebtedness

Indebtedness consists of the following:
                (Dollars in thousands)            1996          1995  
                                                --------      --------
  Line-of Credit                                $    100      $  3,408
  Note Payable                                     3,000         3,000
  Term Loan                                        1,310         1,998
                                                --------      --------
                                                   4,410         8,406
  Less current portion                               604         2,184
                                                --------      --------
                                                $  3,806      $  6,222
                                                ========      ========

The loan agreement covering the Term Loan was amended in November 1995
and now provides for principal payments as follows: $604,000, fiscal year 
1997; $654,000, fiscal year 1998; and the balance of $52,000 is payable 
on October 31, 1998. The Term Loan is collateralized by accounts receiv-
able, inventories, real estate, machinery and equipment.  The interest on 
the debt is payable monthly at the rate of prime plus 1-1/2% (9.75% at 
September 30, 1996).

The Company borrowed $3,000,000 from a finance company in December 1993 
and the Note Payable agreement for this loan was modified in December 
1994. On December 27, 1995, the lender agreed to extend the due date to 
December 31, 1996. Interest is presently accruing at the rate of $1,250 
per day (15.2% per annum). Since the modification in December 1994, one-
third of the interest accrued was paid through August 1996, and as of 
September 30, 1996 and 1995 accrued but unpaid interest was $1,098,000 
and $781,000, respectively.(See Notes 12 and 17)


                                      F-14
<PAGE>
            MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(7) Indebtedness (continued)
    ------------
The Company's Term Loan and Line of Credit agreements with its other 
lenders prohibit the Company from paying the principal balance of the 
Note Payable so long as the Company's indebtedness to its other lenders 
remains outstanding.

The Company has a Line of Credit available in the amount of $4,000,000 
with interest payable monthly at a rate of prime plus .625% (8.875% at 
September 30, 1996).  As of September 30, 1996, the Company had standby 
letters of credit outstanding of $73,500 against the Line of Credit. In 
October 1995 the maturity date of the Line of Credit was extended and it 
expires on October 31, 1998. The Line of Credit is collateralized by a 
guarantee from a former shareholder.   

The weighted average interest rate for the Note Payable and Line of 
Credit was 13.2%, 13.2%, and 12.9% during 1996, 1995, and 1994, 
respectively.

Cash payments for interest were $477,000, $695,000 and $1,109,000 for 
1996, 1995 and 1994, respectively.

(8) Shareholders' Equity
    --------------------
The Company had a Restricted Stock Incentive Plan, which awarded 
restricted Common Stock of the Company to officers and other key 
employees. The Plan expired on December 31, 1994 and no further awards 
may be granted. In fiscal year 1995, 32,500 shares were granted, 
amounting  to  $14,375 based on the market value of the stock at the date 
of grant. For accounting purposes, the value of the grants represents 
compensation, which has been deferred and is being amortized over the 5-
year and 10-year vesting periods.  The shares granted during 1995 are 
recorded as a component of Shareholders' Equity. The value of the grants, 
net of accumulated amortization and write-offs, was $24,000 at September 
30, 1996 and $29,000 at September 30, 1995. 

On October 17, 1996, the Board of Directors adopted a new stock incentive 
plan. The plan provides that the initial aggregate number of 500,000 
shares of Common Stock may be awarded or issued.  Under the plan, the 
Board of Directors is authorized to award stock options, stock 
appreciation rights, restricted stock, and other stock-based incentives 
to officers, employees and others. The plan was approved by shareholders 
on December 20, 1996; prior to shareholder approval, no awards had been 
made.

The Company's term loan obligations prohibit the payment of dividends.

                                      F-15
<PAGE>
             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(9) Earnings (Loss) Per Share
    -------------------------
Earnings (loss) per share is computed on the basis of the weighted 
average number of shares outstanding plus the common stock equivalents 
which would arise from the exercise of stock options, unless such common 
stock equivalents would be anti-dilutive. Weighted average outstanding 
shares are:  1996, 3,911,952; 1995, 3,559,789; and 1994, 3,529,881.

(10) Pension Plans
     -------------
The Company maintains a savings and retirement plan (Internal Revenue 
Code Section 401(k) Plan) covering substantially all employees. The 
Company plan allows eligible employees to contribute a percentage of 
their compensation; the Company makes additional contributions in amounts 
as determined by management and the Board of Directors.  The expense for 
the plan was $345,000, $346,000 and $420,000 for 1996, 1995 and 1994, 
respectively.	
		
(11) Commitments and Contingencies
     -----------------------------
During 1994, a legal action against the Company related to compensation 
matters was commenced by a former company officer/director. Management is 
vigorously defending the action and believes the likelihood of a loss in 
the action is not probable.  The final outcome of this action is not 
presently determinable and, therefore, no provision for any liability 
that may result has been recorded in the Company's financial statements.

In February 1995, Ling Electronics Inc. ("Ling"), a wholly owned 
subsidiary of the Company, made a voluntary disclosure to the United 
States Department of Commerce regarding unlicensed exports of certain 
products shipped in the first four months of fiscal 1995. Ling has fully 
cooperated with the Office of Export Enforcement, which has not taken any 
action to date. Possible administrative sanctions include: no action; a 
warning letter; denial of export privileges; and/or imposition of civil 
penalties. Foreign sales represent a significant portion of Ling's total 
revenue. The final outcome of this matter is not presently determinable 
and, therefore no provision for any liability that may result has been 
recorded in the Company's financial statements.

In May 1996, Lawrence Group, Inc. filed a legal action against the 
Company and  First Albany Companies, Inc. ("FAC") challenging certain 
actions taken by the Board of Directors in connection with its approval 
under Section 912 of the New York Business Corporation Law of the 
transfer of 909,091 shares of the Company's Common Stock to FAC.


                                      F-16
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(11)  Commitments and Contingencies (continued)
      -----------------------------
Management is vigorously defending the action and believes the likelihood 
of a loss in the action is not probable.  The final outcome of this 
action is not presently determinable and, therefore, no provision has 
been recorded in the Company's financial statements for any expense or 
liability that may result(See Note 12).

Future minimum rental payments required under noncancelable operating 
leases are $517,000, 1997; $506,000, 1998; $486,000, 1999; $446,000, 
2000; and $ 462,000, 2001.  Rent expense under all leases was $542,000, 
$564,000 and $672,000 for 1996, 1995 and 1994, respectively.  

(12) Related Party Transactions 
     --------------------------
At September 30, 1996 FAC owned approximately 21.1% of the Company's 
Common Stock. (See Note 17) 

During fiscal 1996, First Albany Corporation, a wholly-owned subsidiary 
of FAC, acted as placement agent in connection with a private placement 
of 1.3 million shares of the Company's Common Stock, pursuant to which 
the Company raised approximately $1.9 million of additional capital (net 
of expenses), for which First Albany Corporation was paid a $40,000 fee. 
 
During 1996, 1995 and 1994, the Company made several rental payments for 
laboratory space to an officer/director of the Lawrence Insurance Group 
Inc. ("LIG") and purchased various insurance coverage from LIG or 
companies owned directly or indirectly by LIG totaling $453,000, 
$493,000, and $444,000, respectively. Several subsidiaries of LIG 
collectively own approximately 16.8% of the Company's Common Stock. 

(13) Discontinued Operations
     -----------------------
The Company's United Telecontrol Electronics, Inc. ("UTE") subsidiary, 
the sole component of the Defense/Aerospace segment, filed for voluntary 
bankruptcy under Chapter 11 of the Federal Bankruptcy Code in April 1994. 
During October 1994, UTE commenced an orderly liquidation and final court 
approval occurred during the third quarter of fiscal 1996. Accordingly, 
the Company no longer includes Defense/Aerospace amongst its reportable 
business segments, and since 1994 UTE has been reported as a discontinued 
operation, and accordingly the consolidated financial statements have 
been reclassified to report separately the net liabilities and operating 
results of the business.

The Company recorded the effect of the final liquidation of UTE during 
fiscal year 1996. Final adjustments to the Company's financial statements

                                      F-17
<PAGE>
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(13) Discontinued Operations (continued)
     -----------------------
as a result of the UTE bankruptcy are reflected in income from 
discontinued operations. 

Discontinued operations consist of the following:


(Dollars in thousands)                      1996        1995        1994   
                                          --------    --------    --------
Sales                                     $      0    $      0    $  2,299  
                                          ========    ========    ========
Income (loss) from discontinued
  operations before income tax            $  3,239    $      0    $(24,872) 

Income tax benefit                               0           0        (353)
                                          --------    --------    --------
Net income (loss) from discontinued
   operations                             $  3,239    $      0    $(24,519)
                                          ========    ========    ========

The assets and liabilities of the Company's discontinued operations at 
September 30, 1996 and 1995 are as follows:

(Dollars in thousands)                           1996            1995  
                                               --------        --------
Assets:
  Cash                                         $      0        $    162
  Assets held for sale                                0           1,658
                                               --------        --------
     Total Assets                              $      0        $  1,820
                                               --------        --------
Liabilities:
  Post-petition liabilities                    $      0        $    166
  Pre-petition liabilities                            0           4,410
                                               --------        --------
     Total Liabilities                         $      0        $  4,576
                                               --------        --------
  Net Liabilities                              $      0        $  2,756        
                                               ========        ========

(14) Sale of Subsidiary - ProQuip, Inc.
     ----------------------------------
On November 22, 1994, the Company sold all of the outstanding capital 
stock of its ProQuip Inc. subsidiary to Phase Metrics of San Diego, CA. 

                                      F-18
<PAGE>
            MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(14) Sale of Subsidiary - ProQuip, Inc. (continued)
     ----------------------------------
The Company received $13,250,000 in cash from Phase Metrics and ProQuip 
forgave a $316,000 intercompany debt due from the Company.  The net 
proceeds from the sale were used to reduce term debt by $8,000,000 and to 
increase working capital by $3,776,000.

The sale resulted in a $6,779,000 gain, which was recorded during the 
first quarter of fiscal year 1995.  In addition, $750,000 of the net 
proceeds was escrowed to provide a fund for any indemnity payments that 
the Company may be obligated to pay Phase Metrics. As of February 22, 
1996 (the escrow expiration date), no claim had been filed, nor was the 
company aware of any circumstances which might give rise to future 
claims. Accordingly, the Company recognized the remaining $750 thousand 
gain from the sale during the second quarter of fiscal 1996. 

ProQuip, a component of the Test & Measurements segment, is included in 
the Company's financial statements through November 22, 1994, the date of 
its sale, as follows:

        (Dollars in thousands)                   1995            1994  
                                               --------        --------
Sales                                          $  2,584        $ 15,231
                                               ========        ========
Income from continuing operations
  before income tax                            $    730        $  4,019

Income tax expense                                  293           1,564
                                               --------        --------
Net Income                                     $    437        $  2,455
                                               ========        ========

The following unaudited condensed pro forma income statement from 
continuing operations for the year ended September 30, 1995 and 1994 
reflects the effects of the sale of ProQuip, assuming the sale had 
occurred October 1, 1994. The pro forma adjusted results include a 
reduction of interest on term debt, assuming a payment of $8,000,000 was 
made; a reduction of interest on the line of credit, assuming the excess 
net proceeds after the term  debt pay down are used to reduce or pay down 
any outstanding line of credit balance; and interest income earned on 
excess cash after the pay down of the term debt and line of credit. 





                                      F-19
<PAGE>
            MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(14) Sale of Subsidiary - ProQuip, Inc. (continued)

(Dollars in thousands)                           1995            1994    
                                               Pro Forma       Pro Forma
                                               ---------       ---------
Sales                                          $  27,164       $  25,003  
                                               =========       =========
Operating loss                                 $  (3,194)      $  (3,801) 
                                               ---------       ---------
Interest expense                                     914             290
Other (expense) income, net                         (226)          1,670  
                                               ---------       ---------
Income (loss) from continuing
operations before income tax                      (4,334)         (2,421)
Income tax (benefit) expense                        (142)           (645) 
                                               ---------       ---------
Income (loss) from continuing
operations                                     $  (4,192)      $  (1,776)
                                               =========       =========

(15) Impairment Loss on Long-Lived Assets
     ------------------------------------
During 1995, the Company elected to adopt the provisions of Statement of 
Financial Accounting Standards No. 121 "Accounting for the Impairment of 
Long-Lived Assets to be Disposed Of". Accordingly, the realizability of 
goodwill associated with the Company's investment in Ling Electronics, 
Inc. (Ling), a wholly owned subsidiary, was analyzed for impairment due 
to its history of operating and cash flow losses. The Company determined 
that the goodwill would not likely be recoverable based on the estimated 
future cash flows at Ling. As a result, a $1,590,000 impairment loss was 
recognized to reduce the carrying value of the Company's investment in 
Ling.


(16) Information on Business Segments
     --------------------------------
The Company's operations comprise two business segments.

    Technology - provides contract research and development, design and 
    prototype manufacturing services in mechanical engineering, machinery 
    dynamics and diagnostics, tribology, electrical engineering, 
    measurement science, and energy technology.

    Test and Measurement - develops and manufactures high-accuracy 
    inspection systems, shock and vibration testing systems, and 
    electronic instruments using noncontact measurement techniques.
    The information below includes the results of ProQuip, Inc. which 
    was sold in November 1994 (See Note 14).

                                      F-20
<PAGE>
             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(16) Information on Business Segments (continued)
     --------------------------------
A summary of financial data for these business segments at September 30, 
1996, 1995, 1994, and for the fiscal years then ended follows:

                                        (Dollars in thousands)
                                                SALES              
                               ---------------------------------------
                                 1996           1995            1994
                               --------       --------        --------
Technology                     $  9,146       $ 11,608        $ 10,513
Test and Measurement             22,755         18,140          29,721
                               --------       --------        --------
                               $ 31,901       $ 29,748        $ 40,234
                               ========       ========        ========
                               
                                        OPERATING INCOME (LOSS)     
                               ---------------------------------------
                                 1996           1995            1994
                               --------       --------        --------
Technology                     $   (434)      $   (463)       $ (1,903)
Test and Measurement              1,390         (2,009)          2,171
                               --------       --------        --------
                               $    956       $ (2,472)       $    268
                               ========       ========        ========
                               
                                            DEPRECIATION           
                               ---------------------------------------
                                 1996           1995            1994
                               --------       --------        --------
Technology                     $    446       $    440        $    510 
Test and Measurement                190            203             298
Corporate                             4              3               5
                               --------       --------        --------
                               $    640       $    646        $    813
                               ========       ========        ========

                                            ASSETS EMPLOYED          
                               ---------------------------------------
                                 1996           1995            1994
                               --------       --------        --------
Technology                     $  4,527       $  5,753        $  6,120
Test and Measurement              9,577          7,492          18,167
Corporate                           348          1,238           1,030
                               --------       --------        --------
                               $ 14,452       $ 14,483        $ 25,317
                               ========       ========        ========
                               
                                          CAPITAL EXPENDITURES        
                               ---------------------------------------
                                 1996           1995            1994
                               --------       --------        --------
Technology                     $    285       $    227        $    219
Test and Measurement                258            437             426
Corporate                             6              3               0
                               --------       --------        --------
                               $    549       $    667        $    645
                               ========       ========        ========
                               

                                      F-21
<PAGE>
            MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 


(16) Information on Business Segments (continued)
     --------------------------------
The U.S. Government is the largest customer of the Technology segment 
and accounted for 21%, 30% and 17% of consolidated revenues in 1996, 
1995 and 1994, respectively.  The largest single government agency 
customer of the Technology segment accounted for 14%, 23% and 12% of the 
Company's consolidated revenues in 1996, 1995 and 1994, respectively.  
The largest customer of the Test & Measurement segment accounted for 2%, 
7%, and 13% of consolidated revenues in 1996, 1995, and 1994, respec-
tively.

The Technology segment continues to be dependent on government-funded 
R&D contracts for the bulk of its business. However, fiscal constraints 
at all levels of government have reduced the level of funding available 
for these programs, and securing additional such contracts has become 
more difficult and competitive; no improvement in this situation is 
anticipated in the foreseeable future. For the second year in a row , 
the Technology segment has a historically low level of backlog, and any 
improvement in the segment's results in fiscal 1997 will depend on 
success in procuring and fulfilling orders within the fiscal year. The 
future growth and profitability of the segment will depend on its 
success in identifying and exploiting new markets for its products and 
services.

(17) Subsequent Event
     ----------------
During fiscal 1996, First Albany Companies, Inc. ("FAC") purchased 
909,091 shares of the Company's Common Stock from the New York State 
Superintendent of Insurance as the court-ordered liquidator of United 
Community Insurance Company ("UCIC"). In connection with this purchase, 
FAC also acquired certain rights to an obligation ("Term Loan") due from 
the same finance company ("FCCC") to whom the Company is obligated under 
the Note Payable, due December 31, 1996 (See Notes 7 and 12). 

FCCC is in default of its Term Loan to UCIC. FAC, as the owner of the 
rights to the Term Loan, filed suit seeking payment. Collateral for the 
FCCC Term Loan includes the Company's Note Payable to FCCC. FAC has 
exercised its rights to the collateral securing the Term Loan, including 
the right to obtain payment on the Note Payable directly from the 
Company. The Company and FAC have entered into an agreement dated as of 
December 27, 1996 under which the Company will issue to FAC 1.0 million 
shares  of  Common  Stock  in  full  satisfaction  of  the Note Payable. 




                                      F-22
<PAGE>
             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 


(17) Subsequent Event (continued)
     ----------------
Accordingly, the Note payable of $3.0 million and accrued interest of 
$1.1 million have been reclassified as long term in the accompanying 
balance sheet. If the transaction described herein had been consummated 
on September 30, 1996, Shareholders' Equity would be as follows:
	

                                                  September 30, 1996
                                                  ------------------
                                               As Reported     Pro Forma
                                               -----------    -----------
                                                (Dollars in thousands)

SHAREHOLDERS' EQUITY 

  Common stock, par value $1 per share,
   authorized 15,000,000; issued 4,902,201
   (Actual) and 5,902,201 (Pro Forma)          $     4,902    $     5,902
  Paid-in capital                                   13,423         16,421 
  Deficit                                          (16,089)       (16,089)
                                               -----------    -----------
                                                     2,236          6,234

  Foreign currency translation adjustment              (19)           (19)
  Common stock in treasury, at cost,
    3,000 shares                                       (29)           (29)
  Restricted stock grants                              (24)           (24)
                                               -----------    -----------
      Total Shareholders' Equity               $     2,164    $     6,162
                                               ===========    ===========

If FCCC were to seek collection of the Note Payable plus accrued 
interest from the Company, the Company, based on the opinion of counsel, 
believes that the outcome of any such action pursued by FCCC against the 
Company would not have a material adverse impact on the Company's 
financial position or results of operation.










                                      F-23
<PAGE>   
      



                                                                Exhibit 3.2 
	











                                 BY-LAWS

                                   OF

                    MECHANICAL TECHNOLOGY INCORPORATED















                                                           As amended thru 6/96
<PAGE>

                                  BY-LAWS
                                    OF
                   MECHANICAL  TECHNOLOGY  INCORPORATED

    1.      The principal office of the corporation shall be in the 
City of Latham, County of Albany, State of New York.

    2.      The corporation may also have offices at such other 
places as the Board of Directors may from time to time determine or 
the business of the corporation may require.

                        MEETINGS OF STOCKHOLDERS
    3.      All meetings of the stockholders shall be held at the 
principal office of the corporation or at such place within the 
State of New York as the Board of Directors shall authorize.

    4.      The annual meeting of the stockholders shall be held on 
such business day in each year, at such time and place as the Board 
of Directors by resolution may fix.  At the annual meeting the 
stockholders shall elect a Board of Directors and transact such 
other business as may properly come before the meeting. 

    5.      Written notice of every meeting of stockholders, stating 
the purpose or purposes for which the meeting is called, the time 
when and the place within the State of New York where it is to be 
held, shall be served, either personally or by mail, upon each 
stockholder entitled to vote at such meeting and upon each 
stockholder of record who, by reason of any action proposed at such 
meeting, would be entitled to have his stock appraised if such 
action were taken, not less than ten nor more than forty days 
before the meeting.  If mailed, such notice shall be directed to a 
stockholder at his address as it shall appear on the books of the 
corporation unless he shall have filed with the Secretary of the 
corporation a written request that notices intended for him be 
<PAGE>
mailed to some other address, in which case it shall be mailed to
the address designated in such request.  Notice of all meetings may 
be waived by any stockholder by written waiver or by personal 
attendance thereat.  
	
    6.      Special meetings of the stockholders for any purpose or 
purposes, unless otherwise prescribed by statute or by the 
certificate of incorporation, may be called by resolution of the 
Board of Directors or by the President, and shall be called by the 
President or Secretary at the request in writing of a majority of 
the Board of Directors or at the request in writing by stockholders 
owning a majority in amount of the capital stock of the corporation 
issued and outstanding.  Such request shall state the purpose or 
purposes of the proposed meeting.  The president may, in his 
discretion, call a special meeting of stockholders upon ten days' 
notice.

    7.      Business transacted at all special meetings shall be 
confined to the purposes stated in the notice of meeting.

    8.      The holders of a majority of the stock issued and 
outstanding and entitled to vote thereat, present in person or 
represented by proxy, shall be requisite and shall constitute a 
quorum at all meetings of the stockholders for the transaction of 
business except as otherwise provided by statute or by the 
certificate of incorporation or by these by-laws.

    9.      If a quorum shall not be present or represented, the 
stockholders entitled to vote thereat, present in person or 
represented by proxy, shall have power to adjourn the meeting from 
time to time, without notice other than announcement at the 
meeting, until a quorum shall be presented or represented.  At such 
adjourned meeting at which a quorum shall be present or 
represented, any business may be transacted which might have been 
transacted at the meeting as originally notified.
<PAGE>

   10.     When a quorum is present or represented at any meeting, 
the vote of the holders of a majority of the stock having voting 
power present in person or represented by proxy shall decide any 
question brought before such meeting, unless the question is one 
upon which by express provision of the statutes or of the 
certificate of incorporation or of these by-laws, a different vote 
is required, in which case such express provision shall govern and 
control the decision of such question.
	
   11.     Each stockholder of record having the right to vote 
shall be entitled at every meeting of the stockholders of the 
corporation to one vote for each share of stock having voting power 
standing in the name of such stockholder on the books of the 
corporation, and such votes maybe cast either in person or by 
written proxy.

   12.     Every proxy must be executed in writing by the 
stockholder or by his duly authorized attorney.  No proxy shall be 
valid after the expiration of eleven months from the date of its 
execution unless it shall have specified therein its duration.  
Every proxy shall be revocable at the pleasure of the person 
executing it or of his personal representatives or assigns.

                                DIRECTORS
   13.     The Board of Directors shall consist of not less than 
five (5) nor more than fifteen (15) Directors as determined by the 
Board from time to time, who need not be stockholders of the 
Corporation, all of whom shall be of full age and at least one of 
whom shall be a citizen of the United States and a resident of the 
State of New York.  They shall be elected at the annual meeting of 
the stockholders and each Director shall serve for one year and 
until his successor shall be elected and shall qualify. 

<PAGE>
   14.     If the office of any Director or Directors becomes 
vacant for any reason, the Directors in office may choose a 
successor or successors who shall hold office for the unexpired 
term in respect to which such vacancy occurred or until the next 
election of Directors, or any vacancy may be filled by the 
stockholders at any meeting thereof.  Any Director may be removed 
either with or without cause, at any time, by vote of the 
stockholders at any meeting called for the purpose.  

   15.     The business of this corporation shall be managed by its
Board of Directors which may exercise all such powers of the 
corporation and do all such lawful acts and things as are not by 
statute or by the certificate of incorporation or by these by-laws 
required to be exercised or done by the stockholders.

                           MEETINGS OF THE BOARD
  16.     The Directors may hold their meetings at the office of 
the corporation, or at such other places, either within or without 
the State of New York, as they may from time to time determine.

  17.     Regular meetings of the Board may be held without notice 
at such time and place as shall from time to time by determined by 
resolution of the Board.

  18.     Special meetings of the Board may be called by the 
President on five days' notice to each Director either personally 
or by mail or by wire; special meetings shall be called by the 
President or Secretary in a like manner on the written request of 
two Directors.  Notice of meeting may be waived by any Director by 
written waiver or by personal attendance thereat.

  19.     At any meeting at which every member of the Board of 
Directors shall be present, though held without notice, any 
business may be transacted which might have been transacted if the 
meeting had been duly called.
<PAGE>

  20.     At all meetings of the Board the presence of a majority 
of the entire number of Directors shall be necessary to constitute 
a quorum and sufficient for the transaction  of business.

  21.     Any act of a majority present at a meeting, at which 
there is a quorum, shall be the act of the Board of Directors, 
except as may be otherwise specifically provided by statute or by 
the certificate of incorporation or by these by-laws.

  22.     If a quorum shall not be present at any meeting of 
Directors, the Directors present thereat may adjourn the meeting 
from time to time, without notice other than announcement at the 
meeting, until a quorum shall be present.

  22.A.   Any one or more members of the Board or any Committee 
thereof may participate in a meeting of such Board or Committee by 
means of a conference telephone or similar communications equipment 
allowing all persons participating in the meeting to hear each 
other at the same time.  Participation by such means shall 
constitute presence in person at such meeting.	

                            WAIVER OF NOTICE
  23.     Whenever by statute the provisions of the certificate of 
incorporation or these by-laws, the stockholders or the Board of 
Directors are authorized to take any action after notice, such 
notice may be waived, in writing, before or after the holding of 
the meeting, by the person or persons entitled to such notice, or, 
in the case of a stockholder, by his attorney thereunto authorized.

                                OFFICERS
  24.     The officers of the corporation shall be a President, a 
Vice-President, a Secretary and a Treasurer.  Any officer may hold 
more than one office. 
<PAGE>
		
  25.A.   The Directors shall elect from amongst their members a 
Chairman who shall preside at all meetings of the stockholders and 
Directors.  The Chairman shall serve for one year or until a 
successor shall have been elected and qualified.   

  25.B.   The Directors shall elect from amongst their members a 
President who shall serve until a successor has been elected and 
qualified.

  25.C.   The Directors shall elect from amongst their members a 
Chief Operating Officer and Chief Executive Officer to serve until 
a successor shall have been elected and qualified. These positions 
may be held by one or more person at the discretion of the 
Directors.

  25.D.   The Directors shall choose a vice-president, a secretary 
and a treasurer who need not be members of the board.

  26.     The Board may appoint such other officers, agents and 
employees as it shall deem necessary who shall have such authority 
and shall perform such duties as from time to time shall be 
prescribed by the Board.

  27.     The salaries of all officers of the corporation shall be 
fixed by the Board of Directors.
	
  28.     The officers of the corporation shall hold office for 
one year and until their successors are chosen and qualify in their 
stead.  Any officer elected or appointed by the Board of Directors 
may be removed at any time by the affirmative vote of a majority of 
the Directors.  If the office of any officer becomes vacant for any 
reason, the vacancy shall be filled by the Board of Directors.

<PAGE>

                                THE PRESIDENT
  29.     The President shall be the executive officer of the 
corporation; he shall have the management of the business of the 
corporation and shall see that all orders and resolutions of the 
Board are carried into effect. 

                               VICE-PRESIDENT
  30.     The Vice-President in the absence or disability of the 
President shall perform the duties and exercise the powers of the 
President and shall perform such other duties as the Board of 
Directors shall prescribe.

                               THE SECRETARY
  31.     The Secretary shall attend all sessions of the Board and 
all meetings of the stockholders and record all votes and the 
minutes of all proceedings in a book to be kept for that purpose.  
He shall give or cause to be given notice of all meetings of 
stockholders and special meetings of the Board of Directors and 
shall perform such other duties as may be prescribed by the Board 
of Directors.  He shall keep in safe custody the seal of the 
Corporation and affix it to any instrument when authorized by the 
Board of Directors.

                               THE TREASURER
  32.     The Treasurer shall have the custody of the corporate 
funds and securities and shall keep full and accurate accounts of 
receipts and disbursements in books belonging to the corporation 
and shall deposit all moneys and other valuable effects in the name 
and to the credit of the corporation in such depositories as may be 
designated by the Board of Directors.  He shall disburse the funds 
of the corporation as may be ordered by the Board, taking proper 
vouchers for such disbursements, and shall render to the President 
and Directors at the regular meetings of the Board, or whenever 
they may require it, an account of all his transactions as 
Treasurer and of the financial condition of the corporation.
<PAGE>

  33.     He shall, if required by the Board, give the corporation 
a bond in such sum or sums and with such surety or sureties as 
shall be satisfactory to the Board, conditioned upon the faithful 
performance of his duties and for the restoration to the 
corporation in case of his death, resignation, retirement or 
removal from office of all books, papers, vouchers, money and other 
property of whatever kind in his possession, or under his control 
belonging to the corporation.

                            CERTIFICATES OF STOCK
  34.     The certificates of stock of the corporation shall be 
numbered and entered in the books of the corporation as they are 
issued.  They shall exhibit the holder's name or identity and the 
number of shares and shall be signed by the Chairman or President 
and the Secretary or Treasurer and shall bear the corporate seal.

                              LOST CERTIFICATES
  35.     The Board of Directors may direct a new certificate or 
certificates to be issued in place of any certificate or 
certificates theretofore issued by the corporation, alleged to have 
been lost or destroyed, upon the making of an affidavit of that 
fact by the person claiming the certificate of stock to be lost or 
destroyed.  When authorizing such issue of a new certificate or 
certificates, the Board of Directors may, in its discretion and as 
a condition precedent to the issuance thereof, require the owner of 
such lost or destroyed certificate or certificates, or his legal 
representative, to advertise the same in such manner as it shall 
require and/or give the corporation a bond in such sum and with 
such surety or sureties as it may direct as indemnity against any 
claim that may be made against the corporation with respect to the 
certificate alleged to have been lost or destroyed.  


<PAGE>
                              TRANSFERS OF STOCK
  36.     Upon surrender to the corporation or the transfer agent 
of the corporation of a certificate of stock duly endorsed or 
accompanied by proper evidence of succession, assignment or 
authority to transfer, it shall be the duty of the corporation to 
issue a new certificate to the person entitled thereto, and cancel 
the old certificate; every such transfer of stock shall be entered 
on the stock book of the corporation which shall be kept at its 
principal office.  No transfer of stock shall be made within ten 
days next preceding the annual meeting of stockholders.

  37.     The corporation shall be entitled to treat the holder of 
record of any share or shares of stock as the holder in fact 
thereof and, accordingly, shall not be bound to recognize any 
equitable or other claim to or interest in such share on the part 
of any other person whether or not it shall have express or other 
notice thereof, except as expressly provided by the laws of New 
York.

                                  DIVIDENDS
  38.     Dividends upon the capital stock of the corporation 
subject to any provisions of the certificate of incorporation 
relating thereto may be declared by the Board of Directors at any 
regular or special meeting, pursuant to law.

  39.     Before payment of any dividend, there may be set aside 
out of the net profits of the corporation available for dividends 
such sum or sums as the Directors from time to time in their 
absolute discretion think proper as a reserve fund to meet 
contingencies, or for equalizing dividends, or for repairing or 
maintaining any property of the corporation, or for such other 
purpose as the Directors shall think conducive to the interests of 
the corporation, and the Directors may modify or abolish any such 
reserve in the manner in which it was created.

<PAGE>
                                     SEAL
  40.     The seal of the corporation shall be as follows:  the 
name of the corporation, the year of its organization and the words 
"Corporate Seal, New York."  The seal may be used by causing it to 
be impressed directly on the instrument or writing to be sealed, or 
upon adhesive substance affixed thereto.  The seal on any corporate 
obligation for the payment of money may be a facsimile, engraved or 
printed.
                                    CHECKS
  41.     All checks or demands for money and notes of the 
corporation shall be signed by such officer or officers or such 
other person or persons as the Board of Directors may from time to 
time designate.
                                  FISCAL YEAR
  42.     The fiscal year shall begin the first day of October in 
each year. 
                                  AMENDMENTS
  43.     These by-laws may be amended, altered or added to by the 
vote of the Board of Directors of this corporation at any regular 
meeting of said Board, or at a special meeting of Directors called 
for that purpose provided a quorum of the Directors as provided by 
law and by the Certificate of Incorporation, are present at such 
regular or special meeting.  These by-laws, and any amendments 
thereto and new by-laws added by the Directors may be amended, 
altered or replaced by the stockholders at any annual or special 
meeting of the stockholders.
	
                 INDEMNIFICATION OF OFFICERS AND DIRECTORS
  44.A.   Right to Indemnification.  Each person who was or is 
made a party or is threatened to be made a party to or is involved 
in any action, suit or proceeding, whether civil, criminal, 
administrative or investigative ("proceeding"), by reason of the 
fact that he or she, or a person of whom he or she is the legal 
representative, is or was a director or officer of the Corporation 
or is or was serving at the request of the Corporation as a 
<PAGE>
director, officer, employee or agent of another corporation or of a
partnership, joint venture, trust or other enterprise, including 
service with respect to employee benefit plans, whether the basis 
of such proceeding is alleged action in an official capacity as a 
director, officer, employee or agent or in any other capacity while 
serving as a director, officer, employee or agent, shall be 
indemnified and held harmless by the Corporation to the fullest 
extent authorized by the New York Business Corporation Law ("Law"), 
as the same exists or may hereafter be amended (but, in the case of 
any such amendment, only to the extent that such amendment permits 
the Corporation to provide broader indemnification rights than said 
Law permitted the Corporation to provide prior to such amendment) 
against all expenses, liability and loss (including attorney's 
fees, judgments, fines, ERISA excise taxes or penalties, and 
amounts paid or to be paid in settlement) reasonably incurred or 
suffered by such person in connection therewith;  provided, 
however, that the Corporation shall indemnify any such person 
seeking indemnity in connection with an action, suit or proceeding 
(or part thereof) initiated by such person only if such action, 
suit or proceeding was authorized by the Board of Directors of the 
Corporation.  Such right shall be a contract right and shall 
include the right to be paid by the Corporation expenses incurred 
in defending any such proceeding in advance of its final 
disposition;  provided, however, that the payment of such expenses 
incurred by a director or officer in his or her capacity as a 
director or officer (and not in any other capacity in which service 
was or is rendered by such person while a director or officer, 
including, without limitation, service to an employee benefit plan) 
in advance of the final disposition of such proceeding shall be 
made only upon delivery to the Corporation of an undertaking, by or 
on behalf of such director or officer, to repay all amounts so 
advanced if it should be determined ultimately that such director 
or officer is not entitled to be indemnified under this Section or 
otherwise.

<PAGE>
  44.B.   Right of Claimant to Bring Suit.  If a claim under 
Section A of this By-Law 44 is not paid in full by the Corporation 
within ninety days after a written claim has been received by the 
Corporation, the claimant may at any time thereafter bring suit 
against the Corporation to recover the unpaid amount of the claim 
and, if successful in whole or in part, the claimant shall be 
entitled to be paid also the expense of prosecuting such claim.  It 
shall be a defense to any such action (other than an action brought 
to enforce a claim for expenses incurred in defending any 
proceeding in advance of its final disposition where the required 
undertaking has been tendered to the Corporation) that the claimant 
has not met the standards of conduct which make it permissible 
under the New York Business Corporation Law for the Corporation to 
indemnify the claimant for the amount claimed, but the burden of 
proving such defense shall be on the Corporation.  Neither the 
failure of the Corporation (including its Board of Directors, 
independent legal counsel, or its shareholders) to have made a 
determination prior to the commencement of such action that 
indemnification of the claimant is proper in the circumstances 
because he or she has met the applicable standard of conduct set 
forth in the New York Business Corporation Law, nor an actual 
determination by the Corporation (including its Board of Directors, 
independent legal counsel, or its shareholders) that the claimant 
had not met such applicable standard of conduct, shall be a defense 
to the action or create a presumption that the claimant had not met 
the applicable standard of conduct.

  44.C.   Non-Exclusivity of Rights.  The rights conferred on any 
person by Sections A and B of this By-Law 44 shall not be exclusive 
of any other rights which such person may have or hereafter acquire 
under any statute, provision of the Certificate of Incorporation, 
by-law, agreement, vote of shareholders or disinterested directors 
or otherwise.

<PAGE>
  44.D    Insurance.  The Corporation may maintain insurance, at 
its expense, to protect itself or any such director, officer, 
employee or agent of the Corporation or another corporation, 
partnership, joint venture, trust or other enterprise, or both, 
against any such expense, liability or loss, whether or not the 
Corporation would have the power to indemnify such person against 
such expense, liability or loss under the New York Business 
Corporation Law.	

                              BOARD COMMITTEES
  45.     The Board by resolution adopted by a majority of the 
entire Board may designate from among its members an Executive 
Committee and other committees each consisting of three or more 
Directors, and each such committee to serve at the pleasure of the 
Board.	
 





<PAGE>


                                                                Exhibit 10.15


                        MECHANICAL  TECHNOLOGY  INC.



                                                           December 6, 1996



Mr. Martin J. Mastroianni
29 South Forty Pier
Waldo Pt. Harbor
Sausalito, CA  94965


Dear Marty:

    I have enjoyed meeting with you over the last few weeks in New York and
Albany to discuss the future of MTI.  We believe that the future holds
significant opportunities for the growth of MTI, and that you will be a vital
part of its success.  Accordingly, on behalf of the Board of Directors, I am
pleased to offer you the position of President and Chief Operating Officer.

    You will be responsible for the operations and performance of all operating
businesses of MTI.  You will report directly to the Board of Directors.

    We have agreed to employ you for a period of not less than three years,
beginning December 9, 1996, at a base annual salary of $150,000.

    The Board of Directors has agreed that you be granted the option to
purchase 30,000 shares of MTI.  Such options will vest at the rate 20% per year
from the date of the grant.  The Board of Directors has also agreed that you be
granted the following additional options to purchase shares of MTI subject to
exceeding the following profit targets as of the end of the 1997 fiscal year:

              25,000 shares if profits exceed 3% of sales;  plus
              35,000 shares if profits exceed 6% of sales;  plus
              60,000 shares if profits exceed 10% of sales.




MECHANICAL TECHNOLOGY INC., 968 ALBANY-SHAKER ROAD, LATHAM, NEW YORK 12110
518/785-2211   FAX 518/785-2420 or 2127
<PAGE>
Page 2
Mr. Martin J. Mastroianni
December 6, 1996




These profit targets will be based on the audited combined pre-tax profits of
the Technology Division and Ling Electronics excluding the Advanced Products
Division and L.A.B.  The additional options will vest 1/3 per year from the
date of grant.

    You will be entitled to participate in the standard employee benefit
programs offered by MTI in accordance with the terms of each plan.

    You will be reimbursed for incidental moving expenses.  If you voluntarily
leave the employ of MTI before the first anniversary of your employment, you
agree to repay such expenses within thirty days of your termination.

    If you are removed from your position for reasons other than cause, the
Company will pay you severance equal to either $150,000 or, if there is less
than one year remaining under this agreement, a pro rata amount of such
severance payment based on the remaining period.

    I am excited about the prospect of having you as a partner in this
challenging venture.  I look forward to having you and your wife join us in
the Capital Region.

                                                      Very truly yours,



                                                      /s/ George C. McNamee
                                                      Chairman


GCM/lma/Ltr.201

Accepted:

/s/  Martin J. Mastroianni






MECHANICAL TECHNOLOGY INC., 968 ALBANY-SHAKER ROAD, LATHAM, NEW YORK 12110
518/785-2211   FAX 518/785-2420 or 2127
<PAGE>



                                                                EXHIBIT 10.16

                        SETTLEMENT AGREEMENT AND RELEASE

   This Settlement Agreement and Release ("Agreement") is made as of December
27, 1996, by and between Mechanical Technology, Inc. ("MTI") and First Albany
Companies Inc. ("First Albany").
                                  RECITALS
                                  --------
   WHEREAS, United Telecontrol Electronics, Inc. ("UTE") became indebted to
First Commercial Credit Corporation ("FCCC") pursuant to a certain Claim
Participation Agreement dated December 21, 1993, as amended by a certain
Modification of Claim Participation Agreement dated December 14, 1994 and
various letters between MTI and FCCC extending the due date for repayment of
the principal amount of this indebtedness until December 31, 1996 (collectively,
the "Claim Participation Agreement"); and

    WHEREAS, MTI succeeded to UTE's obligations to FCCC under the Claim
Participation Agreement pursuant to a certain Settlement and Claims Agreement,
and the Order of the United States Bankruptcy Court for the District of New
Jersey approving the same, rendered by the Hon. Stephen A. Stripp, U.S.B.J.
dated August 18, 1995; and

    WHEREAS, FCCC became indebted to United Community Insurance Company ("UCIC")
pursuant to a certain Term Loan and Security Agreement dated December 21, 1993
(the "Security Agreement"); and 

<PAGE>
    WHEREAS, FCCC's indebtedness pursuant to the Security Agreement is evidenced
by that certain Term Note dated December 21, 1993 payable to UCIC in the
principal sum of $5,000,000.00 (the "Term Note"); and

    WHEREAS, pursuant to the Security Agreement, the Term Note is secured by a
security interest in all of FCCC's right, title and interest in its accounts,
inventory, general intangibles, chattel paper, cash equivalents, documents and
instruments, including MTI's debt to FCCC under the Claim Participation
Agreement ("MTI Collateral"); and

    WHEREAS, by that certain Order of Liquidation of UCIC entered in the Supreme
Court of the State of New York, Schenectady County on November 10, 1995 ("Order
of Liquidation"), UCIC was ordered to liquidate and the New York State
Superintendent of Insurance was appointed as UCIC's Liquidator (the
"Liquidator"); and

    WHEREAS, by that certain letter agreement between First Albany and the
Liquidator dated May 7, 1996, as supplemented by a letter dated October 30,
1996, from First Albany to the Liquidator and written notice from First Albany
to the Liquidator dated December 23, 1996 (collectively, the "Participation
Agreement"), First Albany and the Liquidator represent that First Albany has
acquired all of the Liquidator's rights, as a secured party, to the MTI
Collateral; and

    WHEREAS, by that certain Notice from First Albany to MTI dated December 27,
1996, First Albany notified MTI to make all of its payments due and owing
pursuant to the Claim Participation Agreement to First Albany; and

<PAGE>
    WHEREAS, each of the undersigned parties has determined that it is desirable
to settle, compromise and resolve all claims against each other arising from
MTI's indebtedness pursuant to the Claim Participation Agreement; and

    WHEREAS, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which is hereby expressly acknowledged, the undersigned agree as
follows:

    1.   In full satisfaction of all of its indebtedness and obligations under
the Claim Participation Agreement, MTI shall issue to First Albany One Million
(1,000,000) shares of MTI common stock, the receipt and sufficiency of which is
hereby acknowledged.

    2.   First Albany acknowledges that the shares of MTI common stock being
issued to it pursuant to this Agreement have not been registered under the
Securities Act of 1933 for issuance to it and are being purchased by it solely
for its own account for investment and not for the account of any other person
and not for distribution, assignment or resale to others.  First Albany further
understands that it cannot, and agrees that it will not, transfer the MTI common
stock unless the MTI common stock is registered under all applicable securities
laws, or unless an exemption from such registration is available.  First Albany
also understands that MTI is under no obligation to register the MTI common
stock on its behalf or to assist it in complying with any exemption from
registration, and that a legend will be placed upon the certificates for the
shares of MTI common stock issued to it to indicate that the shares may not be
sold or transferred unless registered under all applicable securities laws, or
unless an exemption from such registration is available.

<PAGE>
    3.   First Albany hereby releases and forever discharges MTI, its
subsidiaries, partners, agents, employees, successors, assigns, heirs,
executors and administrators from any and all claims, demands, actions, causes
of action, liability suits, debts, sums of money, accounts, bonds, bills,
covenants, contracts, controversies, agreements, promises, damages, judgments,
claims and demands whatsoever, state and federal, in law or equity, whether
known or unknown, asserted or unasserted, suspended or unsuspended, which First
Albany may now or hereafter have, or claim to have, for upon or reason by any
matter, event, cause or thing whatsoever arising out of, based in whole or in
part, relating to or existing by reason of the Claim Participation Agreement.

    4.   MTI hereby releases and forever discharges First Albany, its
subsidiaries, partners, agents, employees, successors, assigns, heirs, executors
and administrators from any and all claims, demands, actions, causes of action,
liability suits, debts, sums of money, accounts, bonds, bills, covenants,
contracts, controversies, agreements, promises, damages, judgments, claims and
demands whatsoever, state and federal, in law or equity, whether known or
unknown, asserted or unasserted, suspended or unsuspended, which MTI may now or
hereafter have, or claim to have, for upon or reason by any matter, event, cause
or thing whatsoever arising out of, based in whole or in part, relating to or
existing by reason of the Claim Participation Agreement.

    5.   First Albany agrees that it shall contribute to amounts paid or payable
by MTI, and its officers and directors, in respect of any losses, expenses,
claims, proceedings, judgments or settlements related to or arising out of the
transactions described herein ("Losses"), in an amount equal to the amount of
such Losses multiplied by forty-five percent (45%).  First Albany's obligation
pursuant to this paragraph will be limited to a maximum of One Million Five
<PAGE>
Hundred Thousand Dollars ($1,500,000.00).  As used herein, the term Losses does
not include any amounts paid or payable by MTI with respect to any adverse
state or federal tax rulings, judgments, claims or settlements related to or
arising out of the transactions described herein.

    6.   Each party represents and declares that in executing this Agreement,
the party has relied solely upon the party's own judgment, belief and knowledge,
and the advice and recommendation of the party's own independently selected
counsel concerning the nature, extent and duration of the party's rights and
claims, and that the party has not been influenced to any extent whatsoever in
executing this Agreement by any representations or statements not expressly
contained or referred to herein.

     7.  The parties hereto acknowledge and agree that this Agreement contains,
embodies and constitutes the parties' entire agreement and that this Agreement
supersedes all prior understandings and discussions, written or oral, related
thereto.  In the event of breach of the terms of this Agreement, either party
shall have such remedies as may be available for a breach of contract,
including an action for specific performance.

     8.  No change, addition, deletion or any other modification, oral or
written of this Agreement shall be binding upon any of the parties hereto unless
and until each party to this Agreement executes a written agreement.

     9.  No breach of any provision hereto can be waived by any party, unless
in writing. Waiver of any provision hereof cannot be made unless in writing.
Waiver of any one breach by a party shall not be deemed to be a waiver of any
<PAGE>
other breach of the same or any other provision hereof.

    10.  The undersigned parties have reviewed this Agreement and the normal
rule of construction to the effect that any ambiguities are to be resolved
against the drafting party shall not be employed in the interpretation of this
Agreement.

    11.  This Agreement shall be governed by, construed and enforced in
accordance with the laws of the State of New York.

    12.  This Agreement may be executed in counterparts, each of which shall be
deemed to be one and the same instrument.  The parties shall exchange among
themselves original counterparts.

Dated:  December 31, 1996             MECHANICAL TECHNOLOGY, INC.


                                      By: /s/ R. Wayne Diesel
                                         -------------------------------------
                                         Name:   R. Wayne Diesel
                                         Title:  Chief Executive Officer



                                      FIRST ALBANY COMPANIES INC.

                                          
                                      By: /s/ Stephen P. Wink
                                         -------------------------------------
                                         Name:   Stephen P. Wink
                                         Title:  Assistant Secretary
 



 

 








                                                                EXHIBIT 21





               SUBSIDIARIES OF MECHANICAL TECHNOLOGY INCORPORATED
              ----------------------------------------------------

                                                        Jurisdiction of
                                                        Incorporation or
Subsidiary Name						  Organization  
- ---------------                                         ---------------

Turbonetics Energy, Inc.				New York

Ling Electronics, Inc.					United Kingdom

MTI International, Inc.					Guam

Ling Electronics, Inc.					California









<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                              66
<SECURITIES>                                         0
<RECEIVABLES>                                    7,491
<ALLOWANCES>                                       102
<INVENTORY>                                      4,111
<CURRENT-ASSETS>                                11,756
<PP&E>                                          19,498
<DEPRECIATION>                                  16,880
<TOTAL-ASSETS>                                  14,452
<CURRENT-LIABILITIES>                            6,620
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         4,902
<OTHER-SE>                                     (2,738)
<TOTAL-LIABILITY-AND-EQUITY>                    14,452
<SALES>                                         31,901
<TOTAL-REVENUES>                                31,901
<CGS>                                           19,901
<TOTAL-COSTS>                                   30,945
<OTHER-EXPENSES>                                   343
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 790
<INCOME-PRETAX>                                    573
<INCOME-TAX>                                        64
<INCOME-CONTINUING>                                509
<DISCONTINUED>                                   3,239
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,748
<EPS-PRIMARY>                                      .96
<EPS-DILUTED>                                      .96
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission