MERRILL LYNCH & CO INC
S-3/A, 1996-11-26
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: MERRILL LYNCH & CO INC, 424B3, 1996-11-26
Next: SIEBERT FINANCIAL CORP, SC 13D, 1996-11-26











<PAGE>
   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 25, 1996
    

   
                                                      REGISTRATION NO. 333-13649
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              -------------------
   
                                    FORM S-3
                                AMENDMENT NO. 1
    
                                      AND
                           POST-EFFECTIVE AMENDMENTS
                                     UNDER
                           THE SECURITIES ACT OF 1933
                              -------------------
                           MERRILL LYNCH & CO., INC.
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                                                      <C>
                        DELAWARE                                                13-2740599
              (State or other jurisdiction                         (I.R.S. Employer Identification No.)
            of incorporation or organization)
</TABLE>
 
                             WORLD FINANCIAL CENTER
                                  NORTH TOWER
                         NEW YORK, NEW YORK 10281-1334
                                 (212) 449-1000
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)
                              -------------------
 
                           ROSEMARY T. BERKERY, ESQ.
                           ASSOCIATE GENERAL COUNSEL
                           MERRILL LYNCH & CO., INC.
                             WORLD FINANCIAL CENTER
                                  NORTH TOWER
                         NEW YORK, NEW YORK 10281-1334
                                 (212) 449-6990
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                              -------------------
 
                                   COPIES TO:
 
<TABLE>
<S>                                                    <C>
              NORMAN D. SLONAKER, ESQ.                               DONALD R. CRAWSHAW, ESQ.
                  BROWN & WOOD LLP                                      SULLIVAN & CROMWELL
               ONE WORLD TRADE CENTER                                    125 BROAD STREET
              NEW YORK, NEW YORK 10048                               NEW YORK, NEW YORK 10004
</TABLE>
 
                              -------------------
 
   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: From time to
time after the effective date of this Registration Statement as determined by
market conditions.
                              -------------------
 
   If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. / /
 
   If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. X
 
   If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / /
 
   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / /

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. X
                              -------------------

   
                       CALCULATION OF REGISTRATION FEE
    

   
<TABLE>
<CAPTION>

 TITLE OF EACH CLASS                                PROPOSED MAXIMUM             PROPOSED
 OF SECURITIES TO BE         AMOUNT TO BE               AGGREGATE            MAXIMUM AGGREGATE            AMOUNT OF
     REGISTERED               REGISTERED            PRICE PER UNIT(1)        OFFERING PRICE(1)       REGISTRATION FEE(2)
<S>                    <C>                      <C>                      <C>                      <C>
Debt Securities and
Warrants.............      $5,000,000,000(3)              100%                $5,000,000,000             $1,515,152
Debt Securities and
Warrants to be sold
in market-making
transactions(4)......             --                       --                        --                       --

</TABLE>
    

   
   (1) Estimated solely for the purpose of calculating the registration fee.
    

   
   (2) The registration fee was paid on October 7, 1996.
    

   
   (3) Such amount shall be increased, if any Debt Securities are issued at an
original issue discount, by an amount such that the net proceeds to be received
by the Registrant shall be equal to the above amount to be registered. Any
offering of Debt Securities denominated other than in U.S. dollars will be
treated as the equivalent in U.S. dollars based on the official exchange rate
applicable to the purchase of such Debt Securities from the Registrant. Pursuant
to Rule 429 under the Securities Act of 1933, the Prospectus included in this
Post-Effective Amendment relates to the remaining unsold Debt Securities and
Warrants having an aggregate principal amount of $636,322,580 which were
previously registered by the Registrant under Registration Statement No.
33-65135 on Form S-3. The following registration statements, each having the
original effective date indicated parenthetically, are amended hereby (the
number of such post-effective amendment applicable to a registration statement
being also indicated parenthetically), all as follows: 2-78338 (July 23,
1982-No. 20); 2-83477 (May 9, 1983-No. 19); 2-89519 (February 23, 1984-No. 18);
2-96315 (March 20, 1985-No. 16); 33-03079 (February 6, 1986-No. 15); 33-03602
(April 15, 1986-No. 12); 33-05125 (April 28, 1986-No. 4); 33-09910 (November 5,
1986-No. 13); 33-16165 (August 11, 1987-No. 12); 33-17965 (November 5, 1987-No.
11); 33-19820 (January 29, 1988-No. 11); 33-23605 (August 16, 1988-No. 10);
33-27512 (March 20, 1989-No. 9); 33- 27594 (March 20, 1989-No. 9); 33-35456
(August 10, 1990-No. 9); 33-38879 (February 12, 1991-No. 8); 33-42041 (August
16, 1991-No. 8); 33-45327 (February 12, 1992-No. 7); 33-54218 (November 19,
1992-No. 6); 33-49947 (August 25, 1993-No. 5); 33-51489 (January 14, 1994-No.
4); 33-52647 (March 22, 1994-No. 3); 33-61559 (August 23, 1995-No. 2) and
33-65135 (January 12, 1996-No. 6). Each such post-effective amendment shall
hereafter become effective concurrently with the effectiveness of this
Post-Effective Amendment in accordance with Section 8(c) of the Securities Act
of 1933.
    

   
   (4) This Registration Statement also registers an indeterminate amount of
securities to be sold by Merrill Lynch, Pierce, Fenner & Smith Incorporated in
market-making transactions where required.
    

   THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    
 
PROSPECTUS

                              [MERRILL LYNCH LOGO]
                            MERRILL LYNCH & CO., INC.
                          DEBT SECURITIES AND WARRANTS
   
   Merrill Lynch & Co., Inc. (the "Company") intends to sell from time to time
up to $5,636,322,580 aggregate principal amount (or net proceeds in the case of
warrants and in the case of securities issued at an original issue discount), or
its equivalent in such foreign currencies or units of two or more currencies,
based on the applicable exchange rate at the time of offering, as shall be
designated by the Company at the time of offering, of its senior debt securities
("Senior Debt Securities"), subordinated debt securities ("Subordinated Debt
Securities" and, together with the Senior Debt Securities, the "Debt
Securities"), warrants to purchase Debt Securities ("Debt Warrants"), warrants
entitling the holders thereof to receive from the Company a payment or delivery
determined by reference to decreases or increases in the level of an index or
portfolio based on one or more equity or debt securities (including the price or
yield of such securities), any statistical measure of economic or financial
performance (including any consumer price, currency or mortgage index) or the
price or value of any commodity or a combination thereof (the "Index Warrants")
and warrants to receive from the Company the cash value in U.S. dollars of the
right to purchase ("Currency Call Warrants") or to sell ("Currency Put Warrants"
and, together with the Currency Call Warrants, the "Currency Warrants") such
foreign currencies or units of two or more currencies as shall be designated by
the Company at the time of offering. The Debt Securities, Debt Warrants, Index
Warrants and Currency Warrants, which are collectively called the "Securities",
may be offered either jointly or separately and will be offered to the public on
terms determined by market conditions at the time of sale and set forth in a
prospectus supplement.
    
   The Securities will be unsecured and, except in the case of Subordinated Debt
Securities, will rank equally with all other unsecured and unsubordinated
indebtedness of the Company. The Subordinated Debt Securities will be
subordinated to all existing and future Senior Indebtedness of the Company.

   Each issue of Securities may vary, where applicable, as to aggregate
principal amount, maturity date, public offering or purchase price, interest
rate or rates, if any, and timing of payments thereof, provision for redemption,
sinking fund requirements, if any, exercise provisions, currencies of
denomination or currencies otherwise applicable thereto, the option of the
Company to satisfy its obligations upon maturity or any redemption or required
repurchase or in connection with any exchange provisions by delivering
securities (whether or not issued by, or the obligations of, the Company) or a
combination of cash, other securities and/or property and any other variable
terms and method of distribution. The accompanying Prospectus Supplement (the
"Prospectus Supplement") sets forth the specific terms with regard to the
Securities in respect of which this Prospectus is being delivered. The Company
may elect to deliver to purchasers of Securities an abbreviated term sheet
setting forth a description of the Securities being offered, or a summary
thereof (a "Terms Sheet"), instead of a Prospectus Supplement. This Prospectus
may be delivered prior to or concurrently with a Terms Sheet.

                              -------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
    SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
      PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                              -------------------

   The Securities may be sold through Merrill Lynch & Co., Merrill Lynch,
Pierce, Fenner & Smith Incorporated ("MLPF&S") as agent or may be offered and
reoffered through, or through underwriting syndicates managed or co-managed by,
one or more underwriters, including MLPF&S, or directly to purchasers by the
Company. The Securities may not be sold without delivery of a Prospectus
Supplement describing such issue of Securities, the method and terms of offering
thereof or of a Terms Sheet, the names of any agents or underwriters and any
applicable commissions or discounts.
 
                              -------------------
 
                The date of this Prospectus is          , 1996.
<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
                             AVAILABLE INFORMATION
 
    The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission"). Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048. Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates. Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange. The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
   
    The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    
 
    All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date hereof and prior to the
termination of the offering of the Securities shall be deemed to be incorporated
by reference into this Prospectus and to be a part hereof from the date of
filing of such documents. Any statement contained in a document incorporated or
deemed to be incorporated by reference herein shall be deemed to be modified or
superseded for purposes of this Prospectus to the extent that a statement
contained herein or in any other subsequently filed document which also is or is
deemed to be incorporated by reference herein modifies or supersedes such
statement. Any such statement so modified or superseded shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.
 
    THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON WRITTEN OR ORAL REQUEST OF SUCH PERSON, A COPY
(WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY REFERENCE) OF
ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS PROSPECTUS. REQUESTS
FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T. RUSSO, SECRETARY, MERRILL
LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR, NEW YORK, NEW YORK 10080-6512;
TELEPHONE NUMBER (212) 602-8435.
 
                                       2
<PAGE>
                           MERRILL LYNCH & CO., INC.
   
    Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis. Its principal subsidiary, MLPF&S, one of the
largest securities firms in the world, is a leading broker in securities,
options contracts, and commodity and financial futures contracts; a leading
dealer in options and in corporate and municipal securities; a leading
investment banking firm that provides advice to, and raises capital for, its
clients; and an underwriter of selected insurance products. Other subsidiaries
provide financial services on a global basis similar to those of MLPF&S and are
engaged in such other activities as international banking, lending, and
providing other investment and financing services. Merrill Lynch International
Incorporated, through subsidiaries and affiliates, provides investment,
financing, and related services outside the United States and Canada. Merrill
Lynch Asset Management, LP and Fund Asset Management, LP together constitute one
of the largest mutual fund managers in the world and provide investment advisory
services. Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG,
and Merrill Lynch Capital Markets PLC are the Company's primary derivative
product dealers and enter into interest rate and currency swaps and other
derivative transactions as intermediaries and as principals. The Company's
insurance underwriting operations consist of the underwriting of life insurance
and annuity products. Banking, trust, and mortgage lending operations conducted
through subsidiaries of the Company include issuing certificates of deposit,
offering money market deposit accounts, making secured loans, and providing
foreign exchange facilities and other related services.
    
    The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.
 
                                USE OF PROCEEDS
 
    The Company intends to use the net proceeds from the sale of the Securities
for general corporate purposes. Such uses may include the funding of investments
in, or extensions of credit to, its subsidiaries, the funding of assets held by
the Company or its subsidiaries, including securities inventories, customer
receivables and loans (including business loans, home equity loans and loans in
connection with investment banking-related merger and acquisition activities)
and the lengthening of the average maturity of the Company's borrowings
(including the refunding of maturing indebtedness). The precise amount and
timing of investments in, and extensions of credit to, its subsidiaries will
depend upon their funding requirements and the availability of other funds to
the Company and its subsidiaries. Pending such applications, the net proceeds
will be temporarily invested or applied to the reduction of short-term
indebtedness. A substantial portion of the proceeds from the sale of any
Currency Warrants or Index Warrants may be used to hedge market risks with
respect to such Warrants. Management of the Company expects that it will, on a
recurrent basis, engage in additional financings as the need arises to finance
the growth of the Company or to lengthen the average maturity of its borrowings.
To the extent that Securities being purchased for resale by MLPF&S are not
resold, the aggregate proceeds to the Company and its subsidiaries would be
reduced.
 
                                       3
<PAGE>
                         SUMMARY FINANCIAL INFORMATION
 
   
    The following summary of consolidated financial information was derived
from, and is qualified in its entirety by reference to, the financial
statements, condensed financial statements, and other information and data
contained in the Company's Annual Report on Form 10-K for the year ended
December 29, 1995 and Quarterly Report on Form 10-Q for the period ended
September 27, 1996 (the "Quarterly Report"). See "Incorporation of Certain
Documents by Reference." The condensed consolidated financial statements
contained in the Quarterly Report are unaudited; however, in the opinion of
management of the Company, all adjustments (consisting only of normal recurring
accruals) necessary for a fair statement of the results of operations have been
included. The year-end results include 52 weeks for 1991, 1992, 1994, and 1995
and 53 weeks for 1993.
    
 
    The Company conducts its business in highly volatile markets. Consequently,
the Company's results can be affected by many factors, including general market
conditions, the liquidity of secondary markets, the level and volatility of
interest rates and currency values, the valuation of securities positions,
competitive conditions, and the size, number, and timing of transactions. In
periods of unfavorable market activity, profitability can be adversely affected
because certain expenses remain relatively fixed. As a result, net earnings and
revenues can vary significantly from period to period. Thus, interim results may
not necessarily be representative of the full year results of operations.
   
<TABLE>
<CAPTION>
                              YEAR ENDED LAST FRIDAY IN DECEMBER                  NINE MONTHS ENDED
                      ---------------------------------------------------   -----------------------------
                                                                            SEPTEMBER 29,   SEPTEMBER 27,
                       1991       1992       1993       1994       1995         1995            1996
                      -------   --------   --------   --------   --------   -------------   -------------
                                                 (IN MILLIONS, EXCEPT RATIOS)
<S>                   <C>       <C>        <C>        <C>        <C>        <C>             <C>
Revenues............  $12,353   $ 13,413   $ 16,588   $ 18,234   $ 21,513     $  16,220       $  18,410
Net revenues(1).....  $ 7,246   $  8,577   $ 10,558   $  9,625   $ 10,265     $   7,652       $   9,735
Earnings before
  income taxes and
  cumulative effect
  of changes in
  accounting
principles(2).......  $ 1,017   $  1,621   $  2,425   $  1,730   $  1,811     $   1,329       $   1,891
Cumulative effect of
  changes in
  accounting
  principles (net of
  applicable income
taxes)(2)...........    --      $    (58)  $    (35)     --         --          --              --
Net earnings(2).....  $   696   $    894   $  1,359   $  1,017   $  1,114     $     810       $   1,174
Ratio of earnings to
fixed charges(3)....      1.2        1.3        1.4        1.2        1.2           1.2             1.2
Total assets(4).....  $86,259   $107,024   $152,910   $163,749   $176,857     $ 185,473       $ 207,911
Long-term
borrowings(5).......  $ 7,964   $ 10,871   $ 13,469   $ 14,863   $ 17,340     $  16,156       $  24,098
Stockholders'
equity..............  $ 3,818   $  4,569   $  5,486   $  5,818   $  6,141     $   6,077       $   6,618
</TABLE>
    
 
- ------------
 
(1) Net revenues are revenues net of interest expense.
 
   
(2) Net earnings for 1992 have been reduced by $58 million to reflect the
    adoption of Statement of Financial Accounting Standards ("SFAS") No. 106,
    "Employers' Accounting for Postretirement Benefits Other than Pensions", 
    and SFAS No. 109, "Accounting for Income Taxes". Net earnings for 1993 
    were reduced by $35 million to reflect the adoption of SFAS No. 112, 
    "Employers' Accounting for Postemployment Benefits".
    
 
                                         (Footnotes continued on following page)
 
                                       4
<PAGE>
(Footnotes continued from preceding page)
(3) For the purpose of calculating the ratio of earnings to fixed charges,
    "earnings" consists of earnings from continuing operations before income
    taxes and fixed charges. "Fixed charges" consists of interest costs,
    amortization of debt expense, preferred stock dividend requirements of
    majority-owned subsidiaries, and that portion of rentals estimated to be
    representative of the interest factor.
 
(4) In 1994, the Company adopted Financial Accounting Standards Board ("FASB")
    Interpretation No. 39, "Offsetting of Amounts Related to Certain 
    Contracts", and FASB Interpretation No. 41, "Offsetting of Amounts 
    Related to Certain Repurchase and Reverse Repurchase Agreements", which 
    increased assets and liabilities at December 30, 1994 by approximately 
    $8,500 million.
 
   
(5) To finance its diverse activities, the Company and certain of its
    subsidiaries borrow substantial amounts of short-term funds on a regular
    basis. Although the amount of short-term borrowings varies significantly
    with the level of general business activity, on September 27, 1996, $2,659
    million of bank loans and $20,208 million of commercial paper were
    outstanding. In addition, certain of the Company's subsidiaries lend
    securities and enter into repurchase agreements to obtain financing. At
    September 27, 1996, cash deposits for securities loaned and securities sold
    under agreements to repurchase amounted to $5,067 million and $65,123
    million, respectively. From September 28, 1996 to November 18, 1996, 
    long-term borrowings, net of repayments and repurchases, increased by 
    approximately $830 million.
    
 
FISCAL YEAR 1995
 
    Global financial markets, which steadily weakened during most of 1994,
generally improved during 1995, led by a more stable U.S. economy, declining
interest rates, and heightened investor activity. Inflationary fears eased
throughout 1995 as key U.S. economic statistics indicated slow to moderate
growth. The Federal Reserve decreased short-term interest rates in July and
December 1995 following seven rate increases between February 1994 and February
1995. Investors reacted favorably to these events and were more active in stock
and bond markets during 1995. Net earnings for the 1995 fourth quarter were $303
million, up 1% from the 1995 third quarter and up 88% from the 1994 fourth
quarter.
 
    Net earnings for 1995 were $1,114 million, up 10% from 1994 net earnings of
$1,017 million. Earnings per common share were $5.44 primary and $5.42 fully
diluted in 1995, compared with $4.75 primary and $4.74 fully diluted in 1994.
 
    Total revenues were a record $21,513 million, up 18% from 1994. Net revenues
(revenues after interest expense) totaled $10,265 million in 1995, up 7% from
1994.
 
    Commission revenues increased 9% to a record $3,126 million from $2,871
million in 1994, due primarily to higher levels of listed and over-the-counter
securities transactions and mutual fund commissions, partially offset by lower
revenues from commodities. Commissions from listed and over-the-counter
securities increased due primarily to higher trading volumes on most major U.S.
and international exchanges. Mutual fund commissions increased due primarily to
higher distribution and redemption fees. Distribution fees from deferred-charge
funds increased due to strong fund sales in prior periods and higher asset
levels. Redemption fees increased as clients repositioned invested assets.
 
    Interest and dividend revenues increased 28% to $12,221 million from $9,578
million in 1994. Interest expense, which includes dividend expense, increased
31% from 1994 to $11,248 million. Net interest and dividend profit was $973
million, virtually unchanged from $969 million in 1994, with increases in net
interest-earning assets offset by declining interest spreads due to the
flattening of the U.S. Treasury yield curve. The change in the yield curve
resulted from long-term interest rates falling more than short-term rates during
1995.
 
    Principal transactions revenues increased 8% from 1994 to $2,519 million in
1995. Increases in equities and equity derivatives and taxable fixed-income
trading revenues were partially offset by decreases in trading revenues from
municipal securities, foreign exchange and commodities, and interest rate and
currency swaps. Equities and equity derivatives trading revenues, in the
aggregate,
 
                                       5
<PAGE>
increased 46% to $912 million, due primarily to improved volumes in the
convertible, over-the-counter, and international equities markets, partially
offset by lower equity derivatives trading revenues. Taxable fixed-income
trading revenues increased 10% to $516 million due, in part, to higher revenues
from corporate bonds and preferred stock, high-yield bonds, and non-U.S.
governments and agencies securities. Trading revenues from mortgage-backed
products were negatively affected by reduced market liquidity, leading to a
loss. Nevertheless, trading results from mortgage-backed products, which include
related net interest revenues, were positive. U.S. Government and agencies
securities trading revenues were down from 1994 due to tighter spreads between
U.S. Treasury securities and related futures hedges, as well as reduced retail
investor demand attributable to lower interest rates. Municipal securities
revenues decreased 28% to $273 million as a result of decreased investor demand
for tax-exempt investments as investors remained wary of potential tax law
changes and sought higher returns in equity and taxable fixed-income securities.
Foreign exchange and commodities revenues, in the aggregate, declined 22% to $86
million. Commodities trading revenues decreased due to lower volumes. Increases
in foreign exchange trading revenues resulted from higher customer volume caused
by the strengthening of the U.S. dollar versus other major currencies during
1995. Interest rate and currency swaps revenues declined 2% to $732 million.
Decreases in U.S. dollar-denominated transactions were substantially offset by
increased revenues in non-dollar-denominated transactions, particularly in
Japanese and European markets.
 
    Investment banking revenues were $1,308 million, up 5% from $1,240 million
in 1994. Strategic services revenues, which include fees for merger and
acquisition activity, debt restructuring, and other advisory services,
increased, as companies worldwide sought strategic partners to promote growth
while cutting costs and increasing efficiencies. Underwriting revenues were
down, as lower revenues from equities, private placements, high-yield debt, and
mortgage-backed securities underwriting were partially offset by increased
underwriting revenues from corporate bonds and preferred stock and defined asset
funds.
 
    Asset management and portfolio service fees rose 9% in 1995 to a record
$1,890 million from $1,739 million in 1994, as a result of higher fees earned
from asset management and other fee-based services. Other revenues decreased 5%
from 1994 to $449 million, due to lower net realized investment gains in 1995
compared with 1994.
 
    Non-interest expenses were $8,454 million, up 7% from $7,895 million in the
year-ago period. Compensation and benefits expense, which represented
approximately 62% of non-interest expenses, increased 6% due primarily to
increased production-related and incentive compensation and the addition of
Smith New Court PLC ("Smith New Court") employees. Compensation and benefits
expense as a percentage of net revenues was 51.3% in 1995, compared with 51.5%
in 1994.
 
    Occupancy costs increased 3% from 1994 primarily due to international
growth. Other facilities-related costs, which include communications and
equipment rental expense and depreciation and amortization expenses, rose 13%
primarily due to expanded use of market data services, as well as higher
depreciation expense from the purchase of technology-related assets over the
past year.
 
    Professional fees increased 16% from the year-ago period, due to higher
legal fees and systems development costs related to upgrading technology and
processing capabilities in customer, trading, and transaction processing
systems. Advertising and market development expenses increased 6% from 1994 as a
result of increased advertising, international travel, and sales promotion
primarily related to international growth. Brokerage, clearing, and exchange
fees increased 7% as a result of higher securities volume, particularly in
international markets. Other expenses increased 4% from 1994, due primarily to a
$26 million first quarter charge for the write-off of assets related to a
technology contract and $14 million of goodwill amortization related to Smith
New Court.
 
    Income tax expense totaled $697 million in 1995. The effective tax rate in
1995 was 38.5%, compared with 41.2% in 1994. The decrease in the effective tax
rate was attributable to lower state
 
                                       6
<PAGE>
income taxes, expanded international business activities in jurisdictions with
lower tax rates, and increases in deductions for dividends received.
 
    In 1995 the Company acquired Smith New Court, a U.K.-based global securities
firm, for approximately $800 million. The Company recorded approximately $530
million of goodwill related to the acquisition, which is being amortized on a
straight-line basis over 15 years. The Company's 1995 results include those of
Smith New Court since mid-August 1995.
 
CERTAIN BALANCE SHEET INFORMATION AS OF DECEMBER 29, 1995
 
    The Company believes that its equity base is adequate relative to the level
and composition of its assets and the mix of its business.
 
    In the normal course of business, the Company underwrites, trades, and holds
non-investment grade securities in connection with its investment banking,
market-making, and derivative structuring activities. These activities are
subject to risks related to the creditworthiness of the issuers of, and the
liquidity of the market for, such securities, in addition to the usual risks
associated with investing in, financing, underwriting, and trading in investment
grade instruments.
 
    At December 29, 1995, the fair value of long and short non-investment grade
trading inventories amounted to $5,489 million and $353 million, respectively,
and in the aggregate (i.e., the sum of long and short trading inventories)
represented 6.3% of aggregate consolidated trading inventories.
 
    At December 29, 1995, the carrying value of extensions of credit provided to
corporations entering into leveraged transactions aggregated $489 million
(excluding unutilized revolving lines of credit and other lending commitments of
$127 million), consisting primarily of senior term and subordinated financings
to 30 medium-sized corporations. At December 29, 1995, the Company had no bridge
loans outstanding. Loans to highly leveraged corporations are carried at unpaid
principal balances less a reserve for estimated losses. The allowance for loan
losses is estimated based on a review of each loan, and consideration of
economic, market, and credit conditions. Direct equity investments made in
conjunction with the Company's investment and merchant banking activities
aggregated $211 million at December 29, 1995, representing investments in 62
enterprises. Equity investments in privately-held companies for which sale is
restricted by government or contractual requirements are carried at the lower of
cost or estimated net realizable value. At December 29, 1995, the Company held
interests in partnerships, totaling $91 million (recorded on the cost basis),
that invest in highly leveraged transactions and non-investment grade
securities. At December 29, 1995, the Company also committed to invest an
additional $79 million in partnerships that invest in leveraged transactions.
 
    The Company's insurance subsidiaries hold non-investment grade securities.
Non-investment grade securities were 4.2% of total insurance investments at
December 29, 1995. Non-investment grade securities of insurance subsidiaries are
classified as available-for-sale and are carried at fair value.
 
    At December 29, 1995, the largest non-investment grade concentration
consisted of various issues of a South American sovereign totaling $674 million,
of which $672 million represented on-balance-sheet hedges for off-balance-sheet
financial instruments. No one industry sector accounted for more than 35% of
total non-investment grade positions. At December 29, 1995, the Company held an
aggregate carrying value of $164 million in debt and equity securities of
issuers in various stages of bankruptcy proceedings or in default, of which 75%
resulted from the Company's market-making activities in such securities.
 
   
RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 27, 1996
    
 
   
    Global financial markets were affected by a slowdown during the 1996 third
quarter after a strong first half. A brief midsummer U.S. stock market
correction combined with increased uncertainty over
    
 
                                       7
<PAGE>
   
the direction of U.S. interest rates led to lower trading and underwriting
volumes, particularly in equities, compared to the first six months of 1996. As
a result, industrywide revenues from such activities declined from first-half
highs. Nevertheless, issuer and investor demand was stronger than in the
year-ago quarter.

    Net earnings for the first nine months of 1996 were a record $1,174 million,
up 45% from the $810 million reported in the comparable 1995 period. Third
quarter net earnings of $331 million were down 24% from record second quarter
1996 net earnings of $433 million. Earnings per common share were $5.91 primary
and $5.89 fully diluted, compared with $3.95 primary and $3.90 fully diluted in
the first nine months of 1995. Total revenues for the first nine months of 1996
were a record $18,410 million, up 14% from $16,220 million in the comparable
1995 period. Net revenues (revenues after interest expense) totaled $9,735
million up 27% from the year-ago period.

    Commission revenues rose 24% during the first nine months of 1996 to $2,819
million from $2,279 million in the comparable 1995 period. Commissions revenues
from listed securities increased due to higher trading volumes on most major
U.S. and international exchanges. Mutual fund commissions advanced to a record
level due to strong sales of U.S. and offshore funds and increased distribution
fees.
    
 
   
    Interest and dividend revenues for the first nine months of 1996 increased
to $9,407 million, up 1% from $9,329 million in the first nine months of 1995.
Interest expense, which includes dividend expense, was $8,675 million up 1% from
$8,568 million in the year-ago period. Net interest and dividend profit was $732
million, down 4% from $761 million in 1995 as a result of reduced levels of net
interest-earning assets.
    
 
   
    Principal transactions revenues increased 39% from the first nine months of
1995 to $2,709 million, as increased client activity led to higher revenues in
most product categories. Equities and equity derivatives trading revenues, in
the aggregate, were up 35% to $874 million. International equities trading
revenues benefited from the addition of trading activity related to Smith New
Court PLC ("Smith New Court"), which was acquired in the 1995 third quarter.
Over-the-counter equity trading revenues rose due to increased client order
flow. Taxable fixed-income trading revenues rose 76% to $771 million primarily
due to higher revenues from mortgage-backed products, non-U.S. governments and
agencies securities, and money market instruments. Mortgage-backed securities
trading revenues advanced due primarily to improved liquidity and increased
customer demand compared with the year-ago period. Trading revenues for non-U.S.
governments and agencies securities benefited from higher demand for emerging
market securities. Trading revenues from money market instruments rose due to
increased floating-rate note activity in European markets. Interest rate and
currency swap trading revenues increased 19% to $698 million due to higher
revenues from both U.S. and non-U.S. dollar-denominated transactions. Municipal
securities revenues increased 22% to $257 million, largely due to increased
investor demand for tax-advantaged products. Foreign exchange and commodities
trading revenues, in the aggregate, rose 67% from the first nine months for 1995
to $109 million. Strong customer activity attributable to increased volatility
in exchange rates contributed to higher foreign exchange trading revenues.
    
 
   
    Investment banking revenues were $1,428 million, up 52% from $938 million in
the first nine months of 1995. Underwriting fees were higher in virtually all
products, particularly equity securities due to increased transaction volume.
Strategic services revenues benefited from improved market share for mergers and
acquisitions activity.
    
 
   
    Asset management and portfolio service fees were $1,661 million for the
first nine months of 1996, up 19% from $1,397 million in the year-ago period, as
a result of strong inflows of client assets and net asset appreciation. Other
revenues were $386 million, up 19% from $325 million in the first nine months of
1995 primarily due to gains on sales of Real Estate Mortgage Investment Conduit
("REMIC") transactions and partnership investments.
    
                                        8
<PAGE>
   
    Non-interest expenses were $7,844 million, up 24% from $6,323 million in the
year-ago period. Compensation and benefits expense, which represented
approximately 64% of non-interest expenses, increased 27% during the first nine
months of 1996 due primarily to higher incentive and production-related
compensation as well as a 7% increase in the number of full-time employees, due
in part to acquisitions. Compensation and benefits expense was 51.8% of net
revenues for the first nine months of 1996, compared with 51.9% in the 1995
period.
    
 
   
    Non-interest expenses excluding compensation and benefits, rose 19% to
$2,800 million. A significant component of this increase relates to strategic
investments in technology such as the Trusted Global Advisor ("TGA") initiative,
a new technology platform that will enable Financial Consultants to provide
enhanced services to clients. These technology-related expenses primarily
affected communications and equipment rental, depreciation and amortization, and
professional fees which, in the aggregate, increased 21% from the comparable
1995 period to $1,131 million.
    
 
   
    Occupancy costs increased 4% from the first nine months of 1995 due to
international growth, including the addition of Smith New Court facilities.
Advertising and market development expenses increased 28% from the first nine
months of 1995 due to increased international travel and higher
promotion-related recognition costs. Brokerage, clearing, and exchange fees
increased 17% as a result of higher trading volume, particularly in
international markets. Other expenses increased 22% from the first nine months
of 1995, primarily due to provisions related to various business activities and
nine months of goodwill amortization primarily related to Smith New Court.
    
 
   
    Income tax expense totaled $717 million for the first nine months of 1996.
The effective tax rate in the 1996 period was 37.9%, compared with 39.0% a year
ago. The decrease in the effective tax rate was primarily attributable to
expanded international business activities.
    
 
   
CERTAIN BALANCE SHEET INFORMATION AS OF SEPTEMBER 27, 1996
    
 
   
    The Company believes that its equity base is adequate relative to the level
and composition of its assets and the mix of its business.
    
 
   
    In the normal course of business, the Company underwrites, trades, and holds
non-investment grade securities in connection with its investment banking,
market making, and derivative activities. These activities are subject to risks
related to the creditworthiness of the issuers of, and the liquidity of the
market for, such securities, in addition to the usual risks associated with
investing in, financing, underwriting, and trading in investment grade
instruments.
    
 
   
    At September 27, 1996, the fair value of long and short non-investment grade
trading inventories amounted to $8,912 million and $879 million, respectively,
and in the aggregate (i.e. the sum of long and short trading inventories),
represented 8.5% of aggregate consolidated trading inventories.
    
 
   
    At September 27, 1996, the carrying value of extensions of credit provided
to corporations entering into leveraged transactions aggregated $269 million
(excluding unutilized revolving lines of credit and other lending commitments of
$109 million), consisting primarily of senior term and subordinated financings
to 38 large- and medium-sized corporations. At September 27, 1996, the Company
had no bridge loans outstanding but had two bridge loan commitments at September
27, 1996 that were subsequently canceled by the counterparties. Subsequent to
quarter-end, the Company entered into a bridge loan commitment for $90 million
to a non-investment grade counterparty. The Company intends to syndicate the
loan, if extended, and may retain a residual portion. Loans to highly leveraged
corporations are carried at unpaid principal balances less a reserve for
estimated losses. The allowance for loan losses is estimated based on a review
of each loan, and consideration of economic, market, and credit conditions.
    
 
                                       9
<PAGE>
   
    Direct equity investments made in conjunction with the Company's investment
and merchant banking activities aggregated $153 million at September 27, 1996,
representing investments in 61 enterprises. Equity investments in privately-held
companies for which sale is restricted by government or contractual requirements
are carried at the lower of cost or estimated net realizable value. At September
27, 1996, the Company held interests in partnerships, totaling $112 million
(recorded on the cost basis), that invest in highly leveraged transactions and
non-investment grade securities. At September 27, 1996, the Company also
committed to invest an additional $74 million in partnerships that invest in
leveraged transactions.
    

   
    The Company's insurance subsidiaries hold non-investment grade securities.
Non-investment grade securities were 4.7% of total insurance investments at
September 27, 1996. Non-investment grade securities of insurance subsidiaries
are classified as available-for-sale and are carried at fair value.
    

   
    At September 27, 1996, the largest non-investment grade concentration
consisted of various sovereign and corporate issues of a South American country
totaling $1,186 million, which primarily represented hedges of other financial
instruments. No one industry sector accounted for more than 20% of total
non-investment grade positions. At September 27, 1996, the Company held an
aggregate carrying value of $144 million in debt and equity securities of
issuers in various stages of bankruptcy proceedings or in default, of which 50%
resulted from the Company's market making activities in such instruments. In
addition, the Company held distressed bank loans totaling $385 million at
quarter-end.
    

                         DESCRIPTION OF DEBT SECURITIES

    Unless otherwise specified in a Prospectus Supplement, the Senior Debt
Securities are to be issued under an indenture (the "1983 Indenture"), dated as
of April 1, 1983, as amended and restated, between the Company and The Chase
Manhattan Bank, formerly known as Chemical Bank (successor by merger to
Manufacturers Hanover Trust Company), as trustee or issued under an indenture
(the "1993 Indenture"), dated as of October 1, 1993, between the Company and The
Chase Manhattan Bank (successor by merger to The Chase Manhattan Bank, N.A.), as
trustee (each, a "Senior Debt Trustee"). The 1983 Indenture and the 1993
Indenture are referred to herein as the "Senior Indentures". The Subordinated
Debt Securities are to be issued under an indenture (the "Subordinated
Indenture"), between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank, as trustee (the "Subordinated Debt Trustee"). The Senior Debt
Securities and Subordinated Debt Securities may also be issued under one or more
other indentures (each, a "Subsequent Indenture") and have one or more other
trustees (each, a "Subsequent Trustee"). Any Subsequent Indenture relating to
Senior Debt Securities will have terms and conditions identical in all material
respects to the above-referenced Senior Indentures and any Subsequent Indenture
relating to Subordinated Debt Securities will have terms and conditions
identical in all material respects to the above-referenced Subordinated
Indenture, including, but not limited to, the applicable terms and conditions
described below. Any Subsequent Indenture relating to a series of Debt
Securities, and the trustee with respect thereto, will be identified in the
applicable Prospectus Supplement. The Senior Indentures, the Subordinated
Indenture and any Subsequent Indentures (whether senior or subordinated) are
referred to herein as the "Indentures"; and the Senior Debt Trustees, the
Subordinated Debt Trustee and any Subsequent Trustees are referred to herein as
the "Trustees". A copy of each Indenture is filed (or, in the case of a
Subsequent Indenture, will be filed) as an exhibit to the registration
statements relating to the Securities (collectively, the "Registration
Statement"). The following summaries of certain provisions of the Indentures do
not purport to be complete and are subject to, and are qualified in their
entirety by reference to, all provisions of the respective Indentures, including
the definitions therein of certain terms.

                                       10
<PAGE>
GENERAL

    Each Indenture provides that Debt Securities (Senior Debt Securities in the
case of the Senior Indentures or a Subsequent Indenture for Senior Debt
Securities, and Subordinated Debt Securities in the case of the Subordinated
Indenture or a Subsequent Indenture for Subordinated Debt Securities) may be
issued thereunder, without limitation as to aggregate principal amount, in one
or more series, by the Company from time to time upon satisfaction of certain
conditions precedent, including the delivery by the Company to the applicable
Trustee of a resolution of the Board of Directors, or the Executive Committee
thereof, of the Company which fixes or provides for the establishment of terms
of such Debt Securities, including: (1) the aggregate principal amount of such
Debt Securities and whether there is any limit upon the aggregate principal
amount of such Debt Securities that may be subsequently issued; (2) the date on
which such Debt Securities will mature; (3) the principal amount payable with
respect to such Debt Securities whether at maturity or upon earlier
acceleration, and whether such principal amount will be determined with
reference to an index, formula or other method; (4) the rate or rates per annum
(which may be fixed or variable) at which such Debt Securities will bear
interest, if any; (5) the dates on which such interest, if any, will be payable;
(6) the provisions for redemption of such Debt Securities, if any, the
redemption price and any remarketing arrangements relating thereto; (7) the
sinking fund requirements, if any, with respect to such Debt Securities; (8)
whether such Debt Securities are denominated or provide for payment in United
States dollars or a foreign currency or units of two or more of such foreign
currencies; (9) the form (registered or bearer or both) in which such Debt
Securities may be issued and any restrictions applicable to the exchange of one
form for another and to the offer, sale and delivery of such Debt Securities in
either form; (10) whether and under what circumstances the Company will pay
additional amounts ("Additional Amounts") in respect of such Debt Securities
held by a person who is not a U.S. person (as defined in the Prospectus
Supplement, as applicable) in respect of specified taxes, assessments or other
governmental charges and whether the Company has the option to redeem the
affected Debt Securities rather than pay such Additional Amounts; (11) whether
such Debt Securities are to be issued in global form; (12) the title of the Debt
Securities and the series of which such Debt Securities shall be a part; (13)
the denominations of such Debt Securities and (14) whether, and the terms and
conditions relating to when, the Company may satisfy certain of its obligations
with respect to such Debt Securities with regard to payment upon maturity, or
any redemption or required repurchase or in connection with any exchange
provisions by delivering to the Holders thereof securities (whether or not
issued by, or the obligation of, the Company) or a combination of cash, other
securities and/or property. Reference is made to the Prospectus Supplement for
the terms of the Debt Securities being offered thereby, including whether such
Debt Securities are Senior Debt Securities or Subordinated Debt Securities. The
Company may elect to deliver to purchasers of Securities a Terms Sheet instead
of a Prospectus. This Prospectus may be delivered prior to or concurrently with
a Terms Sheet. Debt Securities may also be issued under the Indentures upon the
exercise of Debt Warrants. See "Description of Debt Warrants". Nothing in the
Indentures or in the terms of the Debt Securities will prohibit the issuance of
securities representing subordinated indebtedness that is senior or junior to
the Subordinated Debt Securities.
 
    The Debt Securities will be issued, to the extent provided in the Prospectus
Supplement, in fully registered form without coupons, and/or in bearer form with
or without coupons, and in denominations set forth in the Prospectus Supplement.
No service charge will be made for any registration of transfer of registered
Debt Securities or exchange of Debt Securities, but the Company may require
payment of a sum sufficient to cover any tax or other governmental charges that
may be imposed in connection therewith. Each Indenture provides that Debt
Securities issued thereunder may be issued in global form. If any series of Debt
Securities is issuable in global form, the applicable Prospectus Supplement will
describe the circumstances, if any, under which beneficial owners of interest in
any such global Debt Securities may exchange such interests for Debt Securities
of such series and of like tenor and principal amount in any authorized form and
denomination. Principal of, and any premium, Additional Amounts and interest on,
a global Debt Security will be payable in the manner described in the applicable
Prospectus Supplement.
 
                                       11
<PAGE>
    The provisions of the Indentures described above provide the Company with
the ability, in addition to the ability to issue Debt Securities with terms
different from those of Debt Securities previously issued, to "reopen" a
previous issue of a series of Debt Securities and issue additional Debt
Securities of such series.
 
    The Senior Debt Securities will be unsecured and will rank pari passu with
all other unsecured and unsubordinated indebtedness of the Company. The
Subordinated Debt Securities will be unsecured and will be subordinated to all
existing and future Senior Indebtedness (as defined below) of the Company. Since
the Company is a holding company, the right of the Company, and hence the right
of creditors of the Company (including the Holders of the Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized. In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.
 
    Principal and any interest, premium and Additional Amounts will be payable
in the manner, at the places and subject to the restrictions set forth in the
applicable Indenture, the Debt Securities and the Prospectus Supplement relating
thereto, provided that payment of any interest and any Additional Amounts may be
made at the option of the Company by check mailed to the holders of registered
Debt Securities at their registered addresses.
 
    Debt Securities may be presented for exchange, and registered Debt
Securities may be presented for transfer, in the manner, at the places and
subject to the restrictions set forth in the applicable Indenture, the Debt
Securities and the Prospectus Supplement relating thereto. Debt Securities in
bearer form and the coupons, if any, pertaining thereto will be transferable by
delivery. No service charge will be made for any transfer or exchange of Debt
Securities, but the Company may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.
 
MERGER AND CONSOLIDATION
 
    The Company may consolidate or merge with or into any other corporation, and
the Company may sell, lease or convey all or substantially all of its assets to
any corporation, provided that (i) the corporation (if other than the Company)
formed by or resulting from any such consolidation or merger or which shall have
received such assets shall be a corporation organized and existing under the
laws of the United States of America or a state thereof and shall assume payment
of the principal of, and any premium, Additional Amounts or interest on, the
Debt Securities and the performance and observance of all of the covenants and
conditions of the Indentures to be performed or observed by the Company, and
(ii) the Company or such successor corporation, as the case may be, shall not
immediately thereafter be in default under the Indentures.
 
MODIFICATION AND WAIVER
 
    Modification and amendment of each Indenture may be effected by the Company
and the applicable Trustee with the consent of the Holders of at least 66 2/3%
in principal amount of the Outstanding Debt Securities of each series issued
pursuant to such Indenture and affected thereby, provided that no such
modification or amendment may, without the consent of the Holder of each
Outstanding Debt Security affected thereby, (a) change the Stated Maturity of,
or any installment of interest or Additional Amounts on, any Debt Security or
any premium payable on the redemption thereof, or change the Redemption Price;
(b) reduce the principal amount of, or the interest or Additional Amounts
payable on, any Debt Security or reduce the amount of principal which could be
declared due and payable prior to the Stated Maturity; (c) change the place or
currency of any payment
 
                                       12
<PAGE>
of principal of, or any premium, interest or Additional Amounts on, any Debt
Security; (d) impair the right to institute suit for the enforcement of any
payment on or with respect to any Debt Security; (e) reduce the percentage in
principal amount of the Outstanding Debt Securities of any series, the consent
of whose Holders is required to modify or amend such Indenture; or (f) modify
the foregoing requirements or reduce the percentage of Outstanding Debt
Securities necessary to waive any past default to less than a majority. No
modification or amendment of the Subordinated Indenture or any Subsequent
Indenture for Subordinated Debt Securities may adversely affect the rights of
any Holder of Senior Indebtedness without the consent of such Holder. Except
with respect to certain fundamental provisions, the Holders of at least a
majority in principal amount of Outstanding Debt Securities of any series may,
with respect to such series, waive past defaults under the applicable Indenture
and waive compliance by the Company with certain provisions of such Indenture.
 
EVENTS OF DEFAULT
 
    Under each Indenture, the following will be Events of Default with respect
to Debt Securities of any series issued thereunder: (a) default in the payment
of any interest or Additional Amounts upon any Debt Security of that series when
due, and such default has continued for 30 days; (b) default in the payment of
any principal of or premium, if any, on any Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Debt Security of that series; (d) default in the performance of
any other covenant of the Company contained in such Indenture for the benefit of
such series or in the Debt Securities of such series, and such default has
continued for 60 days after written notice as provided in such Indenture; (e)
certain events in bankruptcy, insolvency or reorganization; and (f) any other
Event of Default provided with respect to Debt Securities of that series. The
applicable Trustee or the Holders of 25% in principal amount of the Outstanding
Debt Securities of that series may declare the principal amount (or such lesser
amount as may be provided for in the Debt Securities of that series) of all
Outstanding Debt Securities of that series and the interest accrued thereon and
Additional Amounts payable in respect thereof, if any, to be due and payable
immediately if an Event of Default with respect to Debt Securities of such
series shall occur and be continuing at the time of declaration. At any time
after a declaration of acceleration has been made with respect to Debt
Securities of any series but before a judgment or decree for payment of money
due has been obtained by the applicable Trustee, the Holders of a majority in
principal amount of the Outstanding Debt Securities of that series may rescind
any declaration of acceleration and its consequences, provided that all payments
due (other than those due as a result of acceleration) have been made and all
Events of Default have been remedied or waived. Any Event of Default with
respect to Debt Securities of any series may be waived by the Holders of a
majority in principal amount of all Outstanding Debt Securities of that series,
except in a case of failure to pay principal of or premium, if any, or interest
or Additional Amounts, if any, on any Debt Security of that series for which
payment had not been subsequently made or in respect of a covenant or provision
which cannot be modified or amended without the consent of the Holder of each
Outstanding Debt Security of such series affected.
 
    The Holders of a majority in principal amount of the Outstanding Debt
Securities of a series may direct the time, method and place of conducting any
proceeding for any remedy available to the applicable Trustee or exercising any
trust or power conferred on such Trustee with respect to Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the applicable Indenture. Subject to the provisions of each Indenture
relating to the duties of the appropriate Trustee, before proceeding to exercise
any right or power under an Indenture at the direction of such Holders, the
applicable Trustee shall be entitled to receive from such Holders reasonable
security or indemnity against the costs, expenses and liabilities which might be
incurred by it in complying with any such direction.
 
    The Company will be required to furnish to each Trustee annually a statement
as to the fulfillment by the Company of all of its obligations under the
applicable Indenture.
 
                                       13
<PAGE>
SPECIAL TERMS RELATING TO THE SENIOR DEBT SECURITIES
 
LIMITATIONS UPON LIENS
 
    The Senior Indentures provide that the Company may not, and may not permit
any Subsidiary to, create, assume, incur or permit to exist any indebtedness for
borrowed money secured by a pledge, lien or other encumbrance (except for
certain liens specifically permitted by the Senior Indentures) on the Voting
Stock owned directly or indirectly by the Company of any Subsidiary (other than
a Subsidiary which, at the time of incurrence of such secured indebtedness, has
a net worth of less than $3,000,000) without making effective provision whereby
the Outstanding Senior Debt Securities will be secured equally and ratably with
such secured indebtedness.
 
LIMITATIONS ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS BY,
MLPF&S
 
    The Senior Indentures provide that the Company may not sell, transfer or
otherwise dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell
or otherwise dispose of any of its Voting Stock, unless, after giving effect to
any such transaction, MLPF&S remains a Controlled Subsidiary (defined in the
Senior Indentures to mean a corporation more than 80% of the outstanding shares
of Voting Stock of which are owned directly or indirectly by the Company). In
addition, the Senior Indentures provide that the Company may not permit MLPF&S
to (i) merge or consolidate, unless the surviving company is a Controlled
Subsidiary, or (ii) convey or transfer its properties and assets substantially
as an entirety, except to one or more Controlled Subsidiaries.
 
SPECIAL TERMS RELATING TO THE SUBORDINATED DEBT SECURITIES
 
    Upon any distribution of assets of the Company resulting from any
dissolution, winding up, liquidation or reorganization, payments on Subordinated
Debt Securities are to be subordinated to the extent provided in the
Subordinated Indenture in right of payment to the prior payment in full of all
Senior Indebtedness, but the obligation of the Company to make payments on the
Subordinated Debt Securities will not otherwise be affected. No payment on
Subordinated Debt Securities may be made at any time when there is a default in
the payment of any principal, premium, interest, Additional Amounts, if any, or
sinking fund of or on any Senior Indebtedness. Holders of Subordinated Debt
Securities will be subrogated to the rights of holders of Senior Indebtedness to
the extent of payments made on Senior Indebtedness upon any distribution of
assets in any such proceedings out of the distributive shares of Subordinated
Debt Securities. By reason of such subordination, in the event of a distribution
of assets upon insolvency, certain creditors of the Company may recover more,
ratably, than Holders of Subordinated Debt Securities.
 
   
    Senior Indebtedness is defined in the Subordinated Indenture as the
principal of, premium, if any, and unpaid interest on (a) indebtedness of the
Company (including indebtedness of others guaranteed by the Company), other than
the Subordinated Debt Securities, whether outstanding on the date of execution
of the Subordinated Indenture or thereafter created, incurred, assumed or
guaranteed, (i) for money owing to banks, (ii) for money borrowed from sources
other than banks or (iii) in connection with the acquisition by the Company or a
subsidiary of assets of any kind except in the ordinary course of business,
unless in the instrument creating or evidencing the same or pursuant to which
the same is outstanding it is provided that such indebtedness is not superior in
right of payment to the Subordinated Debt Securities, and (b) renewals,
extensions, modifications and refundings of any such indebtedness. As of 
September 27, 1996, a total of approximately $47.7 billion of the Company's 
indebtedness would have been Senior Indebtedness as so defined.
    
                                       14
<PAGE>
                          DESCRIPTION OF DEBT WARRANTS
 
    The Company may issue, together with Debt Securities, Currency Warrants or
Index Warrants or separately, Debt Warrants for the purchase of Debt Securities.
The Debt Warrants are to be issued under debt warrant agreements (each a "Debt
Warrant Agreement") to be entered into between the Company and a bank or trust
company, as debt warrant agent (the "Debt Warrant Agent"), all as shall be set
forth in the Prospectus Supplement relating to Debt Warrants being offered
thereby. A copy of the form of Debt Warrant Agreement, including the form of
warrant certificates representing the Debt Warrants (the "Debt Warrant
Certificates"), reflecting the alternative provisions to be included in the Debt
Warrant Agreements that will be entered into with respect to particular
offerings of Debt Warrants, is filed as an exhibit to the Registration
Statement. The following summaries of certain provisions of the Debt Warrant
Agreement and the Debt Warrant Certificates do not purport to be complete and
are subject to, and are qualified in their entirety by reference to, all the
provisions of the Debt Warrant Agreement and the Debt Warrant Certificates,
respectively, including the definitions therein of certain terms.
 
GENERAL
 
    The applicable Prospectus Supplement will describe the terms of Debt
Warrants offered thereby, the Debt Warrant Agreement relating to such Debt
Warrants and the Debt Warrant Certificates representing such Debt Warrants,
including the following: (1) the designation, aggregate principal amount, price
at which such principal amount may be purchased upon exercise and terms of the
Debt Securities purchasable upon exercise of such Debt Warrants, including
whether such Debt Securities are Senior Debt Securities or Subordinated Debt
Securities, and the procedures and conditions relating to the exercise of such
Debt Warrants; (2) the designation and terms of any related Debt Securities with
which such Debt Warrants are issued, including whether such Debt Securities are
Senior Debt Securities or Subordinated Debt Securities, the number of such Debt
Warrants issued with each such Debt Security, and the Indenture under which the
Debt Securities will be issued; (3) the date, if any, on and after which such
Debt Warrants and the related Debt Securities will be separately transferable;
(4) the date on which the right to exercise such Debt Warrants shall commence
and the date on which such right shall expire (the "Expiration Date"); (5) if
the Debt Securities purchasable upon exercise of such Debt Warrants are original
issue discount Debt Securities, a discussion of Federal income tax
considerations applicable thereto; and (6) whether the Debt Warrants represented
by the Debt Warrant Certificates will be issued in registered or bearer form,
and, if registered, where they may be transferred and registered.
 
    Debt Warrant Certificates will be exchangeable for new Debt Warrant
Certificates of different denominations and Debt Warrants may be exercised at
the corporate trust office of the Debt Warrant Agent or any other office
indicated in the Prospectus Supplement. Prior to the exercise of their Debt
Warrants, holders of Debt Warrants will not have any of the rights of Holders of
the Debt Securities purchasable upon such exercise and will not be entitled to
payments of principal of, and any premium, Additional Amounts, if any, or
interest on, the Debt Securities purchasable upon such exercise.
 
EXERCISE OF DEBT WARRANTS
 
    Each Debt Warrant will entitle the Holder to purchase for cash such
principal amount of Debt Securities at such exercise price as shall in each case
be set forth in, or be determinable as set forth in, the Prospectus Supplement
relating to the Debt Warrants offered thereby. Debt Warrants may be exercised at
any time up to the close of business on the Expiration Date set forth in the
Prospectus Supplement relating to the Debt Warrants offered thereby. After the
close of business on the Expiration Date, unexercised Debt Warrants will become
void.
 
                                       15
<PAGE>
    Debt Warrants may be exercised as set forth in the Prospectus Supplement
relating to the Debt Warrants offered thereby. Upon receipt of payment and the
Debt Warrant Certificate properly completed and duly executed at the corporate
trust office of the Debt Warrant Agent or any other office indicated in the
Prospectus Supplement, the Company will, as soon as practicable, forward the
Debt Securities purchasable upon such exercise. If less than all of the Debt
Warrants represented by such Debt Warrant Certificate are exercised, a new Debt
Warrant Certificate will be issued for the remaining amount of Debt Warrants.
 
                        DESCRIPTION OF CURRENCY WARRANTS
 
    The Company may issue, together with Debt Securities, Debt Warrants or Index
Warrants or separately, Currency Warrants either in the form of Currency Put
Warrants entitling the Holders thereof to receive from the Company the cash
settlement value in U.S. dollars of the right to sell a specified amount of a
specified foreign currency or currency units for a specified amount of U.S.
dollars, or in the form of Currency Call Warrants entitling the Holders thereof
to receive from the Company the cash settlement value in U.S. dollars of the
right to purchase a specified amount of a specified foreign currency or units of
two or more currencies for a specified amount of U.S. dollars. The Currency
Warrants are to be issued under a currency put warrant agreement or a currency
call warrant agreement, as applicable (each a "Currency Warrant Agreement"), to
be entered into between the Company and a bank or trust company, as currency
warrant agent (the "Currency Warrant Agent"), all as shall be set forth in the
applicable Prospectus Supplement. Copies of the forms of Currency Put Warrant
Agreement and Currency Call Warrant Agreement, including the forms of warrant
certificates representing the Currency Put Warrants and Currency Call Warrants
(the "Currency Warrant Certificates"), reflecting the provisions to be included
in the Currency Warrant Agreements that will be entered into with respect to
particular offerings of Currency Warrants, are filed as exhibits to the
Registration Statement. The following summaries of certain provisions of the
Currency Warrant Agreements and the Currency Warrant Certificates do not purport
to be complete and are subject to, and are qualified in their entirety by
reference to, all the provisions of the Currency Warrant Agreements and the
Currency Warrant Certificates, respectively, including the definitions therein
of certain terms.
 
GENERAL
 
    The applicable Prospectus Supplement will describe the terms of Currency
Warrants offered thereby, the Currency Warrant Agreement relating to such
Currency Warrants and the Currency Warrant Certificates representing such
Currency Warrants, including the following: (1) whether such Currency Warrants
shall be Currency Put Warrants, Currency Call Warrants, or both; (2) the formula
for determining the cash settlement value of each Currency Warrant; (3) the
procedures and conditions relating to the exercise of such Currency Warrants;
(4) the circumstances which will cause the Currency Warrants to be deemed to be
automatically exercised; (5) any minimum number of Currency Warrants which must
be exercised at any one time, other than upon automatic exercise; and (6) the
date on which the right to exercise such Currency Warrants shall commence and
the date on which such right shall expire (the "Expiration Date"), provided that
the commencement date and the Expiration Date may be the same date.
 
BOOK-ENTRY PROCEDURES
 
    Except as may otherwise be provided in an applicable Prospectus Supplement,
the Currency Warrants will be issued in the form of global Currency Warrant
Certificates, registered in the name of a depository or its nominee. Beneficial
owners will not be entitled to receive definitive certificates representing
Currency Warrants. Ownership of a Currency Warrant will be recorded on or
through the records of the brokerage firm or other entity that maintains a
beneficial owner's account. In turn, the
 
                                       16
<PAGE>
total number of Currency Warrants held by an individual brokerage firm for its
clients will be maintained on the records of the depository in the name of such
brokerage firm or its agent. Transfer of ownership of any Currency Warrant will
be effected only through the selling beneficial owner's brokerage firm.
 
EXERCISE OF CURRENCY WARRANTS
 
    Each Currency Warrant will entitle the Holder to the cash settlement value
of such Currency Warrant on the applicable Exercise Date, in each case as such
terms will be defined in the applicable Prospectus Supplement. If a Currency
Warrant has more than one exercise date and is not exercised prior to 1:30 P.M.,
New York City time, on the fifth New York Business Day preceding the Expiration
Date, Currency Warrants will be deemed automatically exercised.
 
LISTING
 
    Each issue of Currency Warrants will be listed on a national securities
exchange, subject only to official notice of issuance, as a condition of sale of
any such Currency Warrants. In the event that the Currency Warrants are delisted
from, or permanently suspended from trading on, such exchange, the Expiration
Date for such Currency Warrants will be the date such delisting or trading
suspension becomes effective and Currency Warrants not previously exercised will
be deemed automatically exercised on the business day immediately preceding such
Expiration Date. The applicable Currency Warrant Agreement will contain a
covenant of the Company not to seek delisting of the Currency Warrants, or
suspension of their trading, on such exchange.
 
                         DESCRIPTION OF INDEX WARRANTS
 
    The Company may issue from time to time Index Warrants consisting of put
warrants (the "Index Put Warrants") or call warrants (the "Index Call
Warrants"). The Index Warrants will entitle the holders to receive from the
Company a payment or delivery, subject to applicable law, determined by
reference to decreases (in the case of Index Put Warrants) or to increases (in
the case of Index Call Warrants) in the level of an index or portfolio based on
one or more equity or debt securities (including the price or yield of such
securities), any statistical measure of economic or financial performance
(including any consumer price, currency or mortgage index) or the price or value
of any commodity or any combination thereof (the "Index"). Unless otherwise
specified in the accompanying Prospectus Supplement, payments, if any, upon
exercise (or deemed exercise) of the Index Warrants will be made in U.S.
dollars. The Index Warrants will be offered on terms to be determined at the
time of sale.
 
GENERAL
 
    The applicable Prospectus Supplement will describe the Index Warrant
Agreement or Index Warrant Trust Indenture (each as defined below), as the case
may be, relating to the Index Warrants being offered thereby and the terms of
such Index Warrants, including, without limitation: (i) whether the Index
Warrants to be issued will be Index Put Warrants, Index Call Warrants or both;
(ii) the aggregate number and initial public offering price or purchase price;
(iii) the Index for such Index Warrants; (iv) whether the Index Warrants will be
deemed exercised as of a specified date or whether the Index Warrants may be
exercised during a period and the date on which the right to exercise such Index
Warrants commences and the date on which such right expires; (v) the manner in
which such Index Warrants may be exercised and any restrictions on, or other
special provisions relating to, the exercise of such Index Warrants; (vi) the
minimum number, if any, of such Index Warrants exercisable at any one time;
(vii) the maximum number, if any, of such Index Warrants that may, subject to
the Company's election, be exercised by all Index Warrantholders (or by any
person or entity) on any day; (viii) any provisions permitting an Index
Warrantholder to condition an exercise notice on the absence
 
                                       17
<PAGE>
of certain specified changes in the level of the applicable Index after the
exercise date, any provisions permitting the Company to suspend exercise of such
Index Warrants based on market conditions or other circumstances and any other
special provision relating to the exercise of such Index Warrants; (ix) any
provisions for the automatic exercise of such Index Warrants other than at
expiration; (x) any provisions permitting the Company to cancel such Index
Warrants upon the occurrence of certain events; (xi) any additional
circumstances which would constitute an Event of Default with respect to such
Index Warrants; (xii) the method of determining (a) the payment or delivery, if
any, to be made in connection with the exercise or deemed exercise of such Index
Warrants (the "Settlement Value"), (b) the minimum payment or delivery, if any,
to be made upon expiration of such Index Warrants (the "Minimum Expiration
Value"), (c) the payment or delivery to be made upon the exercise of any right
which the Company may have to cancel such Index Warrants and (d) the value of
the Index; (xiii) in the case of Index Warrants relating to an Index for which
the trading prices of underlying securities, commodities or rates are expressed
in a foreign currency, the method of converting amounts in the relevant foreign
currency or currencies into U.S. dollars (or such other currency or composite
currency in which the Index Warrants are payable); (xiv) the method of providing
for a substitute index or otherwise determining the payment or delivery, if any,
to be made in connection with the exercise of such Index Warrants if the Index
changes or ceases to be made available by its publisher; (xv) the time or times
at which payment or delivery, if any, will be made in respect of such Index
Warrants following exercise or deemed exercise; (xvi) the self-regulatory
organization on which such Index Warrants will be traded, if any; (xvii) any
provisions for issuing such Index Warrants in other than book-entry form;
(xviii) if such Index Warrants are not issued in book-entry form, the place or
places at which payment or delivery on cancellation, if any, and the Minimum
Expiration Value, if any, of such Index Warrants is to be made by the Company;
(xix) certain U.S. federal income tax consequences relating to such Index
Warrants; and (xx) other specific provisions.
 
    Except as otherwise provided in the applicable Prospectus Supplement, each
issue of Index Warrants will contain the terms set forth below.
 
    The Index Warrants which are issued without a Minimum Expiration Value will
be issued under one or more index warrant agreements (each, an "Index Warrant
Agreement") to be entered into between the Company and a bank or trust company,
as warrant agent (the "Index Warrant Agent"), all as described in the Prospectus
Supplement relating to such Index Warrants. The Index Warrant Agent will act
solely as the agent of the Company under the applicable Index Warrant Agreement
and will not assume any obligation or relationship of agency or trust for or
with any Index Warrantholders. A single bank or trust company may act as Index
Warrant Agent for more than one issue of Index Warrants.
 
    The Index Warrants which are issued with a Minimum Expiration Value will be
issued under one or more index warrant trust indentures (each an "Index Warrant
Trust Indenture") to be entered into between the Company and a corporation (or
other person permitted to so act by the Trust Indenture Act of 1939, as amended
from time to time (the "Trust Indenture Act")), to act as trustee (the "Index
Warrant Trustee"), all as described in the Prospectus Supplement relative to
such Index Warrants. Any Index Warrant Trust Indenture will be qualified under
the Trust Indenture Act. To the extent allowed by the Trust Indenture Act, a
single qualified corporation may act as Index Warrant Trustee for more than one
issue of Index Warrants.
 
    Forms of Index Warrant Agreement and Index Warrant Trust Indenture and the
respective global index warrant certificates related thereto are filed as
exhibits to the Registration Statement. The summaries herein of certain
provisions of the Index Warrant Agreement, the Index Warrant Trust Indenture and
global index warrant certificates do not purport to be complete and are subject
to, and are qualified in their entirety by reference to, all the provisions of
the Index Warrant Agreement, the Index Warrant Trust Indenture and global index
warrant certificates, respectively.
 
                                       18
<PAGE>
    The Company will have the right to "reopen" a previous issue of Index
Warrants and to issue additional Index Warrants of such issue without the
consent of any Index Warrantholder.
 
    The Index Warrants involve a high degree of risk, including the risk that
the Index Warrants will expire worthless except for the Minimum Expiration
Value, if any, of such Index Warrants. Investors should therefore be prepared to
sustain a total loss of the purchase price of the Index Warrants (except for the
Minimum Expiration Value, if applicable). Investors who consider purchasing
Index Warrants should be experienced with respect to options and option
transactions and reach an investment decision only after carefully considering
the suitability of the Index Warrants in light of their particular circumstances
and the information set forth below as well as additional information contained
in the Prospectus Supplement relating to such Index Warrants.
 
    Unless otherwise provided in the Prospectus Supplement, each Index Warrant
will entitle Index Warrantholders to receive from the Company upon exercise the
Settlement Value of such Index Warrant. Certain Index Warrants issued pursuant
to an Index Warrant Trust Indenture will, if specified in the Prospectus
Supplement, entitle the Index Warrantholder to receive from the Company, under
certain circumstances specified in the Prospectus Supplement, a payment or
delivery equal to the greater of the applicable Settlement Value and a Minimum
Expiration Value of such Index Warrants. In addition, certain Index Warrants
will, if specified in the Prospectus Supplement, entitle Index Warrantholders to
receive from the Company a certain payment or delivery upon cancellation of the
Index Warrants by the Company, upon the occurrence of specified events. In
addition, if so specified in the Prospectus Supplement, following the occurrence
of an extraordinary event, the Settlement Value of an Index Warrant may, at the
option of the Company, be determined on a different basis, including in
connection with automatic exercise at expiration.
 
    Unless otherwise specified in the related Prospectus Supplement, the Index
Warrants will be deemed to be automatically exercised upon expiration or such
earlier date that may be specified. Upon such automatic exercise, Index
Warrantholders will be entitled to receive a payment or delivery equal to the
Settlement Value of the Index Warrants, except that holders of Index Warrants
having a Minimum Expiration Value will be entitled to receive a payment or
delivery equal to the greater of such Settlement Value and the applicable
Minimum Expiration Value. The Minimum Expiration Value may be either a
predetermined payment or delivery or a payment or delivery that varies during
the term of the Index Warrants in accordance with a schedule or formula. Any
Minimum Expiration Value applicable to an issue of Index Warrants, as well as
any additional circumstances resulting in the automatic exercise of such Index
Warrants, will be specified in the related Prospectus Supplement.
 
    If so specified in the Prospectus Supplement, the Index Warrants may be
canceled by the Company, or the exercise or valuation of, or payment or delivery
for, such Index Warrants may be delayed or postponed upon the occurrence of an
extraordinary event. Any extraordinary events relating to an issue of Index
Warrants will be set forth in the related Prospectus Supplement. Upon
cancellation, the related Index Warrantholders will be entitled to receive only
the applicable payment or delivery on cancellation specified in such Prospectus
Supplement. The payment or delivery on cancellation may be either a
predetermined payment or delivery or a payment or delivery that varies during
the term of the Index Warrants in accordance with a schedule or formula.
 
    If the Company defaults with respect to any of its obligations under Index
Warrants which are issued with a Minimum Expiration Value pursuant to an Index
Warrant Trust Indenture, such default may be waived by the Index Warrantholders
of a majority in interest of all outstanding Index Warrants, except a default in
the payment or delivery of the Settlement Value, Minimum Expiration Value or
cancellation payment or delivery (if applicable) on such Index Warrants or in
respect of a covenant or provision of the applicable Index Warrant Trust
Indenture which cannot be modified or amended without the consent of the Index
Warrantholder of each outstanding Index Warrant affected.
 
                                       19
<PAGE>
    The Index Warrants are unsecured contractual obligations of the Company and
will rank pari passu with the Company's other unsecured contractual obligations
and with the Company's unsecured and unsubordinated debt. Since the Company is a
holding company, the right of the Company, and hence the right of creditors of
the Company (including the Holders of the Debt Securities), to participate in
any distribution of the assets of any subsidiary upon its liquidation or
reorganization or otherwise is necessarily subject to the prior claims of
creditors of the subsidiary, except to the extent that claims of the Company
itself as a creditor of the subsidiary may be recognized. In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.
 
    Certain special United States federal income tax considerations may be
applicable to instruments such as the Index Warrants. The related Prospectus
Supplement will describe such tax considerations. The summary of United States
Federal income tax considerations contained in the Prospectus Supplement will be
presented for informational purposes only, however, and will not be intended as
legal or tax advice to prospective purchasers. Prospective purchasers of Index
Warrants are urged to consult their own tax advisors prior to any acquisition of
Index Warrants.
 
BOOK-ENTRY PROCEDURES
 
    Except as may otherwise be provided in an applicable Prospectus Supplement,
Index Warrants will be issued in book-entry form and represented by global Index
Warrants, registered in the name of a depository or its nominee. Except as may
otherwise be provided in an applicable Prospectus Supplement, Index
Warrantholders will not be entitled to receive definitive certificates
representing Index Warrants, unless the depository is unwilling or unable to
continue as depository or the Company decides to have the Index Warrants
represented by definitive certificates. A beneficial owner's interest in an
Index Warrant represented by a global Index Warrant will be recorded on or
through the records of the brokerage firm or other entity that maintains such
beneficial owner's account. In turn, the total number of Index Warrants held by
an individual brokerage firm or other entity for its clients will be maintained
on the records of the depository in the name of such brokerage firm or other
entity or its agent. Transfer of ownership of any Index Warrant will be effected
only through the selling beneficial owner's brokerage firm.
 
LISTING
 
    Unless otherwise indicated in the Prospectus Supplement, the Index Warrants
will be traded pursuant to the rules of a self-regulatory organization as
specified in the Prospectus Supplement. It is expected that such self-regulatory
organization will cease trading an issue of Index Warrants at the close of
business on the related expiration date of such Index Warrants.
 
MODIFICATION
 
    Any Index Warrant Agreement or Index Warrant Trust Indenture and the terms
of the related Index Warrants may be amended by the Company and the Index
Warrant Agent or Index Warrant Trustee, as the case may be (which amendment
shall take the form of a supplemental index warrant agreement or supplemental
index warrant trust indenture (collectively referred to as "Supplemental
Agreements")), without the consent of the holders of any Index Warrants, for the
purpose of (i) curing any ambiguity, or of curing, correcting or supplementing
any defective or inconsistent provision contained therein, or of making any
other provisions with respect to matters or questions arising under the Index
Warrant Agreement or Index Warrant Trust Indenture, as the case may be, which
shall not be inconsistent with the provisions thereof or of the Index Warrants,
(ii) evidencing the succession of another corporation to the Company and the
assumption by any such successor of the covenants of the Company contained in
the Index Warrant Agreement or the Index Warrant Trust Indenture, as the case
 
                                       20
<PAGE>
may be, and the Index Warrants, (iii) appointing a successor depository, (iv)
evidencing and providing for the acceptance of appointment by a successor Index
Warrant Agent or Index Warrant Trustee with respect to the Index Warrants, as
the case may be, (v) adding to the covenants of the Company, for the benefit of
the Index Warrantholders or surrendering any right or power conferred upon the
Company under the Index Warrant Agreement or Index Warrant Trust Indenture, as
the case may be, (vi) issuing Index Warrants in definitive form, or (vii)
amending the Index Warrant Agreement or Index Warrant Trust Indenture, as the
case may be, in any manner which the Company may deem to be necessary or
desirable and which will not materially and adversely affect the interests of
the Index Warrantholders.
 
    The Company and the Index Warrant Agent may also amend any Index Warrant
Agreement or Index Warrant Trust Indenture, as the case may be, and the terms of
the related Index Warrants (which amendment shall take the form of a
Supplemental Agreement) with the consent of the Index Warrantholders holding not
less than 66 2/3% in number of the then outstanding unexercised Index Warrants
affected by such amendment, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of the Index Warrant
Agreement or Index Warrant Trust Indenture, as the case may be, or of modifying
in any manner the rights of the Index Warrantholders; provided that no such
amendment that (i) changes the determination of the Settlement Value or the
payment or delivery to be made on cancellation, if any, or Minimum Expiration
Value, if any, of the Index Warrants (or any aspects of such determination) so
as to reduce the payment or delivery to be made upon exercise or deemed
exercise, (ii) shortens the period of time during which the Index Warrants may
be exercised, or otherwise materially and adversely affects the exercise rights
of the Index Warrantholders or (iii) reduces the number of outstanding Index
Warrants, the consent of whose holders is required for amendment of the Index
Warrant Agreement, the Index Warrant Trust Indenture or the terms of the related
Index Warrants, may be made without the consent of each Index Warrantholder
affected thereby.
 
EVENTS OF DEFAULT
 
    Certain events in bankruptcy, insolvency or reorganization of the Company
will constitute an Event of Default with respect to Index Warrants having a
Minimum Expiration Value which are issued under an Index Warrant Trust
Indenture. Upon the occurrence of an Event of Default, the holders of 25% of
unexercised Index Warrants may elect to receive a settlement payment or delivery
for such unexercised Index Warrants, which will immediately become due to the
Index Warrantholders upon such election in an amount equal to the market value
of such Index Warrants (assuming the Company's ability to satisfy its
obligations under such Index Warrants as they would become due) as of the date
the Company is notified of the intended liquidation, as determined by a
nationally recognized securities broker-dealer unaffiliated with the Company and
mutually selected by the Company and the Index Warrant Trustee.
 
MERGER, CONSOLIDATION, SALE, LEASE OR OTHER DISPOSITIONS
 
    The Company may consolidate or merge with or into any other corporation and
the Company may sell, lease or convey all or substantially all of its assets to
any corporation, provided that (i) the corporation (if other than the Company)
formed by or resulting from any such consolidation or merger or which shall have
received such assets shall be a corporation organized and existing under the
laws of the United States of America or a State thereof and shall assume the
Company's obligations in respect of the payment or delivery of the Settlement
Value (or any Minimum Expiration Value or cancellation payment or delivery, if
applicable) with respect to all the unexercised Index Warrants and the
performance and observance of all of the covenants and conditions of the Index
Warrant Agreement or Index Warrant Trust Indenture, as the case may be, to be
performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately be in default under the
Index Warrant Agreement or Index Warrant Trust Indenture, as the case may be.
 
                                       21
<PAGE>
ENFORCEABILITY OF RIGHTS BY INDEX WARRANTHOLDERS
 
    Any Index Warrantholder may, without the consent of the related Index
Warrant Agent, enforce by appropriate legal action, in and for its own behalf,
its right to exercise, and receive payment or delivery for, its Index Warrants.
 
                              PLAN OF DISTRIBUTION
 
    The Company may sell Securities (i) through MLPF&S as agent, (ii) to the
public through, or through underwriting syndicates managed or co-managed by, one
or more underwriters, including MLPF&S, or (iii) directly to purchasers. The
Prospectus Supplement with respect to the Securities of a particular series
describes the terms of the offering of such Securities, including the name of
the agent or the name or names of any underwriters, the public offering or
purchase price, any discounts and commissions to be allowed or paid to the agent
or underwriters, all other items constituting underwriting compensation, the
discounts and commissions to be allowed or paid to dealers, if any, and the
exchanges, if any, on which the Securities will be listed. Only the agents or
underwriters so named in the Prospectus Supplement are agents or underwriters in
connection with the Securities offered thereby. Under certain circumstances, the
Company may repurchase Securities and reoffer them to the public as set forth
above. The Company may also arrange for repurchases and resales of such
Securities by dealers.
 
    If so indicated in the Prospectus Supplement, the Company will authorize
underwriters to solicit offers by certain institutions to purchase Debt
Securities from the Company pursuant to delayed delivery contracts providing for
payment and delivery on the date stated in the Prospectus Supplement. Each such
contract will be for an amount not less than, and, unless the Company otherwise
agrees, the aggregate principal amount of Debt Securities sold pursuant to such
contracts shall not be more than, the respective amounts stated in the
Prospectus Supplement. Institutions with whom such contracts, when authorized,
may be made include commercial and savings banks, insurance companies, pension
funds, investment companies, educational and charitable institutions, and other
institutions, but shall in all cases be subject to the approval of the Company.
Delayed delivery contracts will not be subject to any conditions except that the
purchase by an institution of the Debt Securities covered thereby shall not at
the time of delivery be prohibited under the laws of any jurisdiction in the
United States to which such institution is subject.
 
    The Company has agreed to indemnify the agent and the several underwriters
against certain civil liabilities, including liabilities under the Securities
Act of 1933, as amended (the "Act"), or contribute to payments the agent or the
underwriters may be required to make in respect thereof.
 
    The distribution of Securities will conform to the requirements set forth in
the applicable sections of Rule 2720 of the Conduct Rules of the National
Association of Securities Dealers, Inc.
 
                                    EXPERTS
 
    The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus, have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein. The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports included as an exhibit to the Registration
Statement or incorporated by reference herein. Such
 
                                       22
<PAGE>
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data appearing or incorporated by reference in this
Prospectus and the Registration Statement of which this Prospectus is a part,
have been included or incorporated herein by reference in reliance upon such
reports of Deloitte & Touche LLP given upon their authority as experts in
accounting and auditing.
 
    With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which are incorporated herein by
reference, Deloitte & Touche LLP have applied limited procedures in accordance
with professional standards for a review of such information. However, as stated
in their report included in such Quarterly Report on Form 10-Q and incorporated
by reference herein, they did not audit and they do not express an opinion on
such interim financial information. Accordingly, the degree of reliance on their
reports on such information should be restricted in light of the limited nature
of the review procedures applied. Deloitte & Touche LLP are not subject to the
liability provisions of Section 11 of the Act for any such report on unaudited
interim financial information because any such report is not a "report" or a
"part" of the registration statement prepared or certified by an accountant
within the meaning of Sections 7 and 11 of the Act.

                                       23

<PAGE>

   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    
 
PROSPECTUS
[MERRILL LYNCH & CO., INC. LOGO]
 
                           MERRILL LYNCH & CO., INC.
                                   STRYPESSM
 
            PAYABLE WITH SHARES OF COMMON STOCK OR OTHER SECURITIES
                            OF THE UNDERLYING ISSUER
                         (OR CASH WITH AN EQUAL VALUE)
                              -------------------
 
   Merrill Lynch & Co., Inc. (the "Company") intends to sell from time to time
its Structured Yield Product Exchangeable for StockSM, STRYPESSM. The STRYPES
will be offered to the public in series and on terms determined by market
conditions at the time of sale and set forth in the accompanying prospectus
supplement (the "Prospectus Supplement"). The STRYPES will be unsecured
obligations of the Company ranking pari passu with all of its other unsecured
and unsubordinated indebtedness. See "Description of the STRYPES--Ranking."
 
   On the maturity date of each series of STRYPES (the "Maturity Date"), the
Company will pay and discharge such STRYPES by delivering to the holder thereof
a number of shares of common stock or other securities (the "Underlying
Securities") of the unaffiliated corporation identified in the Prospectus
Supplement (the "Underlying Issuer") determined in accordance with a payment
rate formula specified in the Prospectus Supplement (subject to the Company's
right to deliver, with respect to all, but not less than all, STRYPES of such
series, cash with an equal value). THERE CAN BE NO ASSURANCE THAT THE VALUE OF
THE UNDERLYING SECURITIES (OR CASH) PAYABLE TO HOLDERS OF A SERIES OF STRYPES ON
THE MATURITY DATE WILL BE EQUAL TO OR GREATER THAN THE ISSUE PRICE OF SUCH
STRYPES. IF THE VALUE OF THE UNDERLYING SECURITIES (OR CASH) RECEIVED ON THE
MATURITY DATE OF A SERIES OF STRYPES IS LESS THAN THE ISSUE PRICE PAID FOR SUCH
STRYPES, AN INVESTMENT IN STRYPES WILL RESULT IN A LOSS. SEE "DESCRIPTION OF THE
STRYPES."
 
   Each series of STRYPES may vary, where applicable, as to aggregate issue
price, Maturity Date, Underlying Issuer, Underlying Securities deliverable upon
maturity, formula or other method by which the amount of such Underlying
Securities will be determined, public offering or purchase price, interest rate
or rates, if any, and timing of payments thereof, provision for redemption,
currencies of denomination or currencies otherwise applicable thereto and any
other variable terms and method of distribution. The accompanying Prospectus
Supplement sets forth the specific terms with regard to the series of STRYPES in
respect of which this Prospectus is being delivered.
 
   Reference is made to any accompanying prospectus of the Underlying Issuer
covering the Underlying Securities which may be received by holders of a series
of STRYPES on the Maturity Date.
                              -------------------
 
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
            HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
               SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                            -----------------------
 
   The STRYPES may be sold through Merrill Lynch & Co., Merrill Lynch, Pierce,
Fenner & Smith Incorporated ("MLPF&S"). STRYPES may not be sold without delivery
of a Prospectus Supplement describing such issue of STRYPES and the method and
terms of offering thereof, and any accompanying prospectus of the Underlying
Issuer covering the Underlying Securities which may be received by holders of a
series of STRYPES on the Maturity Date.
                              -------------------
 
               The date of this Prospectus is             , 1996.
 
SM Service mark of Merrill Lynch & Co., Inc.
<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
                             AVAILABLE INFORMATION
 
    The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission"). Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048. Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates. Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange. The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
   
    The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    
 
    All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the termination of the offering of the STRYPES shall be deemed to be
incorporated by reference into this Prospectus and to be a part hereof from the
date of filing of such documents. Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded for purposes of this Prospectus to the extent that a
statement contained herein or in any other subsequently filed document which
also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of this
Prospectus.
 
    THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON WRITTEN OR ORAL REQUEST OF SUCH PERSON, A COPY
(WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY REFERENCE) OF
ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS PROSPECTUS. REQUESTS
FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T. RUSSO, SECRETARY, MERRILL
LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR, NEW YORK, NEW YORK 10080-6512;
TELEPHONE NUMBER (212) 602-8435.
 
                              -------------------
 
THE COMMISSIONER OF INSURANCE OF THE STATE OF NORTH CAROLINA HAS NOT APPROVED OR
DISAPPROVED THE OFFERING OF THE SECURITIES MADE HEREBY NOR HAS THE COMMISSIONER
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
 
                                       2
<PAGE>
                           MERRILL LYNCH & CO., INC.
   
    Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis. Its principal subsidiary, MLPF&S, one of the
largest securities firms in the world, is a leading broker in securities,
options contracts, and commodity and financial futures contracts; a leading
dealer in options and in corporate and municipal securities; a leading
investment banking firm that provides advice to, and raises capital for, its
clients; and an underwriter of selected insurance products. Other subsidiaries
provide financial services on a global basis similar to those of MLPF&S and are
engaged in such other activities as international banking, lending, and
providing other investment and financing services. Merrill Lynch International
Incorporated, through subsidiaries and affiliates, provides investment,
financing, and related services outside the United States and Canada. Merrill
Lynch Asset Management, LP and Fund Asset Management, LP together constitute one
of the largest mutual fund managers in the world and provide investment advisory
services. Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG,
and Merrill Lynch Capital Markets PLC are the Company's primary derivative
product dealers and enter into interest rate and currency swaps and other
derivative transactions as intermediaries and as principals. The Company's
insurance underwriting operations consist of the underwriting of life insurance
and annuity products. Banking, trust, and mortgage lending operations conducted
through subsidiaries of the Company include issuing certificates of deposit,
offering money market deposit accounts, making secured loans, and providing
foreign exchange trading facilities and other related services.
    
    The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.
 
                                USE OF PROCEEDS
 
    The Company intends to use the net proceeds from the sale of the STRYPES for
general corporate purposes. Such uses may include the funding of investments in,
or extensions of credit to, its subsidiaries, the funding of assets held by the
Company or its subsidiaries, including securities inventories, customer
receivables and loans (including business loans, home equity loans, and loans in
connection with investment banking-related merger and acquisition activities),
and the refunding of maturing indebtedness. The precise amount and timing of
investments in, and extensions of credit to, its subsidiaries will depend upon
their funding requirements and the availability of other funds to the Company
and its subsidiaries. Pending such applications, the net proceeds will be
temporarily invested or applied to the reduction of short-term indebtedness.
Management of the Company expects that it will, on a recurrent basis, engage in
additional financings as the need arises to finance the growth of the Company or
to lengthen the average maturity of its borrowings. To the extent that STRYPES
being purchased for resale by MLPF&S are not resold, the aggregate proceeds to
the Company and its subsidiaries would be reduced.
 
                                       3
<PAGE>
                         SUMMARY FINANCIAL INFORMATION
 
   
    The following summary of consolidated financial information was derived
from, and is qualified in its entirety by reference to, the financial
statements, condensed financial statements, and other information and data
contained in the Company's Annual Report on Form 10-K for the year ended
December 29, 1995 and Quarterly Report on Form 10-Q for the period ended
September 27, 1996 (the "Quarterly Report"). See "Incorporation of Certain
Documents by Reference." The condensed consolidated financial statements
contained in the Quarterly Report are unaudited; however, in the opinion of
management of the Company, all adjustments (consisting only of normal recurring
accruals) necessary for a fair statement of the results of operations have been
included. The year-end results include 52 weeks for 1991, 1992, 1994, and 1995
and 53 weeks for 1993.
    
 
    The Company conducts its business in highly volatile markets. Consequently,
the Company's results can be affected by many factors, including general market
conditions, the liquidity of secondary markets, the level and volatility of
interest rates and currency values, the valuation of securities positions,
competitive conditions, and the size, number, and timing of transactions. In
periods of unfavorable market activity, profitability can be adversely affected
because certain expenses remain relatively fixed. As a result, net earnings and
revenues can vary significantly from period to period. Thus interim results may
not necessarily be representative of the full year of operations.
 
   
<TABLE>
<CAPTION>
                                                                                         NINE MONTHS ENDED
                                  YEAR ENDED LAST FRIDAY IN DECEMBER               ------------------------------
                        -------------------------------------------------------    SEPTEMBER 29,    SEPTEMBER 27,
                         1991        1992        1993        1994        1995          1995             1996
                        -------    --------    --------    --------    --------    -------------    -------------
<S>                     <C>        <C>         <C>         <C>         <C>         <C>              <C>
                                                      (IN MILLIONS, EXCEPT RATIOS)
Revenues..............  $12,353    $ 13,413    $ 16,588    $ 18,234    $ 21,513      $  16,220        $  18,410
Net revenues(1).......  $ 7,246    $  8,577    $ 10,558    $  9,625    $ 10,265      $   7,652        $   9,735
Earnings before income
 taxes and cumulative
 effect of changes in
accounting
principles(2).........  $ 1,017    $  1,621    $  2,425    $  1,730    $  1,811      $   1,329        $   1,891
Cumulative effect of
 changes in accounting
 principles (net of
 applicable income
taxes)(2).............    --       $    (58)   $    (35)      --          --           --               --
Net earnings(2).......  $   696    $    894    $  1,359    $  1,017    $  1,114      $     810        $   1,174
Ratio of earnings to
 fixed charges(3).....      1.2         1.3         1.4         1.2         1.2            1.2              1.2
Total assets(4).......  $86,259    $107,024    $152,910    $163,749    $176,857      $1185,473        $ 207,911
Long-term
borrowings(5).........  $ 7,964    $ 10,871    $ 13,469    $ 14,863    $ 17,340      $  16,156        $  24,098
Stockholders'
equity................  $ 3,818    $  4,569    $  5,486    $  5,818    $  6,141      $   6,077        $   6,618
</TABLE>
    
 
- ------------
(1) Net revenues are revenues net of interest expense.
 
(2) Net earnings for 1992 have been reduced by $58 million to reflect the
    adoption of Statement of Financial Accounting Standards ("SFAS") No. 106,
    "Employers' Accounting for Postretirement Benefits Other than Pensions",
    and SFAS No. 109, "Accounting for Income Taxes". Net earnings for 1993 were
    reduced by $35 million to reflect the adoption of SFAS No. 112, "Employers'
    Accounting for Postemployment Benefits".
 
(3) For the purpose of calculating the ratio of earnings to fixed charges,
    "earnings" consists of earnings from continuing operations before income
    taxes and fixed charges. "Fixed charges" consists of interest costs,
    amortization of debt expense, preferred stock dividend requirements of
    majority-owned subsidiaries, and that portion of rentals estimated to be
    representative of the interest factor.
 
(4) In 1994, the Company adopted Financial Accounting Standards Board ("FASB")
    Interpretation No. 39, "Offsetting of Amounts Related to Certain Contracts",
    and FASB Interpretation No. 41, "Offsetting of Amounts Related to Certain
    Repurchase and Reverse Repurchase Agreements", which increased assets and
    liabilities at December 30, 1994 by approximately $8,500 million.
 
   
(5) To finance its diverse activities, the Company and certain of its
    subsidiaries borrow substantial amounts of short-term funds on a regular
    basis. Although the amount of short-term borrowings varies significantly
    with the level of general business activity, on September 27, 1996, $2,659
    million of bank loans and $20,208 million of commercial
    
 
                                       4
<PAGE>
   
    paper were outstanding. In addition, certain of the Company's subsidiaries
    lend securities and enter into repurchase agreements to obtain financing. At
    September 27, 1996, cash deposits for securities loaned and securities sold
    under agreements to repurchase amounted to $5,067 million and $65,123
    million, respectively. From September 28, 1996 to November 18, 1996, 
    long-term borrowings net of repayments and repurchases, increased by 
    approximately $830 million.
    
 
FISCAL YEAR 1995
 
    Global financial markets, which steadily weakened during most of 1994,
generally improved during 1995, led by a more stable U.S. economy, declining
interest rates, and heightened investor activity. Inflationary fears eased
throughout 1995 as key U.S. economic statistics indicated slow to moderate
growth. The Federal Reserve decreased short-term interest rates in July and
December 1995 following seven rate increases between February 1994 and February
1995. Investors reacted favorably to these events and were more active in stock
and bond markets during 1995. Net earnings for the 1995 fourth quarter were $303
million, up 1% from the 1995 third quarter and up 88% from the 1994 fourth
quarter.
 
    Net earnings for 1995 were $1,114 million, up 10% from 1994 net earnings of
$1,017 million. Earnings per common share were $5.44 primary and $5.42 fully
diluted in 1995, compared with $4.75 primary and $4.74 fully diluted in 1994.
 
    Total revenues were a record $21,513 million, up 18% from 1994. Net revenues
(revenues after interest expense) totaled $10,265 million in 1995, up 7% from
1994.
 
    Commission revenues increased 9% to a record $3,126 million from $2,871
million in 1994, due primarily to higher levels of listed and over-the-counter
securities transactions and mutual fund commissions, partially offset by lower
revenues from commodities. Commissions from listed and over-the-counter
securities increased due primarily to higher trading volumes on most major U.S.
and international exchanges. Mutual fund commissions increased due primarily to
higher distribution and redemption fees. Distribution fees from deferred-charge
funds increased due to strong fund sales in prior periods and higher asset
levels. Redemption fees increased as clients repositioned invested assets.
 
    Interest and dividend revenues increased 28% to $12,221 million from $9,578
million in 1994. Interest expense, which includes dividend expense, increased
31% from 1994 to $11,248 million. Net interest and dividend profit was $973
million, virtually unchanged from $969 million in 1994, with increases in net
interest-earning assets offset by declining interest spreads due to the
flattening of the U.S. Treasury yield curve. The change in the yield curve
resulted from long-term interest rates falling more than short-term rates during
1995.
 
    Principal transactions revenues increased 8% from 1994 to $2,519 million in
1995. Increases in equities and equity derivatives and taxable fixed-income
trading revenues were partially offset by decreases in trading revenues from
municipal securities, foreign exchange and commodities, and interest rate and
currency swaps. Equities and equity derivatives trading revenues, in the
aggregate, increased 46% to $912 million, due primarily to improved volumes in
the convertible, over-the-counter, and international equities markets, partially
offset by lower equity derivatives trading revenues. Taxable fixed-income
trading revenues increased 10% to $516 million due, in part, to higher revenues
from corporate bonds and preferred stock, high-yield bonds, and non-U.S.
governments and agencies securities. Trading revenues from mortgage-backed
products were negatively affected by reduced market liquidity, leading to a
loss. Nevertheless, trading results from mortgage-backed products, which include
related net interest revenues, were positive. U.S. Government and agencies
securities trading revenues were down from 1994 due to tighter spreads between
U.S. Treasury securities and related futures hedges, as well as reduced retail
investor demand attributable to lower interest rates. Municipal securities
revenues decreased 28% to $273 million as a result of decreased investor demand
for tax-exempt investments as investors remained wary of potential tax law
changes and sought higher returns in equity and taxable fixed-income securities.
Foreign exchange and commodities revenues, in the
 
                                       5
<PAGE>
aggregate, declined 22% to $86 million. Commodities trading revenues decreased
due to lower volumes. Increases in foreign exchange trading revenues resulted
from higher customer volume caused by the strengthening of the U.S. dollar
versus other major currencies during 1995. Interest rate and currency swaps
revenues declined 2% to $732 million. Decreases in U.S. dollar-denominated
transactions were substantially offset by increased revenues in
non-dollar-denominated transactions, particularly in Japanese and European
markets.
 
    Investment banking revenues were $1,308 million, up 5% from $1,240 million
in 1994. Strategic services revenues, which include fees for merger and
acquisition activity, debt restructuring, and other advisory services,
increased, as companies worldwide sought strategic partners to promote growth
while cutting costs and increasing efficiencies. Underwriting revenues were
down, as lower revenues from equities, private placements, high-yield debt, and
mortgage-backed securities underwriting were partially offset by increased
underwriting revenues from corporate bonds and preferred stock and defined asset
funds.
 
    Asset management and portfolio service fees rose 9% in 1995 to a record
$1,890 million from $1,739 million in 1994, as a result of higher fees earned
from asset management and other fee-based services. Other revenues decreased 5%
from 1994 to $449 million, due to lower net realized investment gains in 1995
compared with 1994.
 
    Non-interest expenses were $8,454 million, up 7% from $7,895 million in the
year-ago period. Compensation and benefits expense, which represented
approximately 62% of non-interest expenses, increased 6% due primarily to
increased production-related and incentive compensation and the addition of
Smith New Court PLC ("Smith New Court") employees. Compensation and benefits
expense as a percentage of net revenues was 51.3% in 1995, compared with 51.5%
in 1994.
 
    Occupancy costs increased 3% from 1994 primarily due to international
growth. Other facilities-related costs, which include communications and
equipment rental expense and depreciation and amortization expenses, rose 13%
primarily due to expanded use of market data services, as well as higher
depreciation expense from the purchase of technology-related assets over the
past year.
 
    Professional fees increased 16% from the year-ago period, due to higher
legal fees and systems development costs related to upgrading technology and
processing capabilities in customer, trading, and transaction processing
systems. Advertising and market development expenses increased 6% from 1994 as a
result of increased advertising, international travel, and sales promotion
primarily related to international growth. Brokerage, clearing, and exchange
fees increased 7% as a result of higher securities volume, particularly in
international markets. Other expenses increased 4% from 1994, due primarily to a
$26 million first quarter charge for the write-off of assets related to a
technology contract and $14 million of goodwill amortization related to Smith
New Court.
 
    Income tax expense totaled $697 million in 1995. The effective tax rate in
1995 was 38.5%, compared with 41.2% in 1994. The decrease in the effective tax
rate was attributable to lower state income taxes, expanded international
business activities in jurisdictions with lower tax rates, and increases in
deductions for dividends received.
 
    In 1995 the Company acquired Smith New Court, a U.K.-based global securities
firm, for approximately $800 million. The Company recorded approximately $530
million of goodwill related to the acquisition, which is being amortized on a
straight-line basis over 15 years. The Company's 1995 results include those of
Smith New Court since mid-August 1995.
 
CERTAIN BALANCE SHEET INFORMATION AS OF DECEMBER 29, 1995
 
    The Company believes that its equity base is adequate relative to the level
and composition of its assets and the mix of its business.
 
                                       6
<PAGE>
   
    In the normal course of business, the Company underwrites, trades, and holds
non-investment grade securities in connection with its investment banking,
market making, and derivative activities. These activities are
subject to risks related to the creditworthiness of the issuers of, and the
liquidity of the market for, such securities, in addition to the usual risks
associated with investing in, financing, underwriting, and trading in investment
grade instruments.
    
    At December 29, 1995, the fair value of long and short non-investment grade
trading inventories amounted to $5,489 million and $353 million, respectively,
and in the aggregate (i.e., the sum of long and short trading inventories)
represented 6.3% of aggregate consolidated trading inventories.
 
    At December 29, 1995, the carrying value of extensions of credit provided to
corporations entering into leveraged transactions aggregated $489 million
(excluding unutilized revolving lines of credit and other lending commitments of
$127 million), consisting primarily of senior term and subordinated financings
to 30 medium-sized corporations. At December 29, 1995, the Company had no bridge
loans outstanding. Loans to highly leveraged corporations are carried at unpaid
principal balances less a reserve for estimated losses. The allowance for loan
losses is estimated based on a review of each loan, and consideration of
economic, market, and credit conditions. Direct equity investments made in
conjunction with the Company's investment and merchant banking activities
aggregated $211 million at December 29, 1995, representing investments in 62
enterprises. Equity investments in privately-held companies for which sale is
restricted by government or contractual requirements are carried at the lower of
cost or estimated net realizable value. At December 29, 1995, the Company held
interests in partnerships, totaling $91 million (recorded on the cost basis),
that invest in highly leveraged transactions and non-investment grade
securities. At December 29, 1995, the Company also committed to invest an
additional $79 million in partnerships that invest in leveraged transactions.
 
    The Company's insurance subsidiaries hold non-investment grade securities.
Non-investment grade securities were 4.2% of total insurance investments at
December 29, 1995. Non-investment grade securities of insurance subsidiaries are
classified as available-for-sale and are carried at fair value.
 
   
    At December 29, 1995, the largest non-investment grade concentration
consisted of various issues of a South American sovereign totaling $674 million,
of which $672 million represented on-balance-sheet hedges for off-balance-sheet
financial instruments. No one industry sector accounted for more than 35% of
total non-investment grade positions. At December 29, 1995, the Company held an
aggregate carrying value of $164 million in debt and equity securities of
issuers in various stages of bankruptcy proceedings or in default, of which 75%
resulted from the Company's market making activities in such securities.
    
   
RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 27, 1996
    
 

   
    Global financial markets were affected by a slowdown during the 1996 
third quarter after a strong first half. A brief midsummer U.S. stock market 
correction combined with increased uncertainty over the direction of U.S. 
interest rates led to lower trading and underwriting volumes, particularly in 
equities, compared to the first six months of 1996. As a result, industry 
wide revenues from such activities declined from first-half highs. 
Nevertheless, issuer and investor demand was stronger than in the year-ago 
quarter.     
 
   
    Net earnings for the first nine months of 1996 were a record $1,174 million,
up 45% from the $810 million reported in the comparable 1995 period.
Third quarter net earnings of $331 million were down 24% from
record second quarter 1996 net earnings of $433 million. Earnings per common
share were $5.91 primary and $5.89 fully diluted, compared with $3.95 primary
and $3.90 fully diluted in the first nine months of 1995. Total revenues for the
first nine months of 1996 were a record $18,410 million, up 14% from $16,220
million in the comparable 1995 period. Net revenues (revenues after interest
expense) totaled $9,735 million up 27% from the year-ago period.
    
 
                                       7
<PAGE>
   
    Commission revenues rose 24% during the first nine months of 1996 to $2,819
million from $2,279 million in the comparable 1995 period. Commissions revenues
from listed securities increased due to higher trading volumes on most major
U.S. and international exchanges. Mutual fund commissions advanced to a record
level due to strong sales of U.S. and offshore funds and increased distribution
fees.
    
 
   
    Interest and dividend revenues for the first nine months of 1996 increased
to $9,407 million, up 1% from $9,329 million in the first nine months of 1995.
Interest expense, which includes dividend expense, was $8,675 million up 1% from
$8,568 million in the year-ago period. Net interest and dividend profit was $732
million, down 4% from $761 million in 1995 as a result of reduced levels of net
interest-earning assets.
    
 
   
    Principal transactions revenues increased 39% from the first nine months of
1995 to $2,709 million, as increased client activity led to higher revenues in
most product categories. Equities and equity derivatives trading revenues, in
the aggregate, were up 35% to $874 million. International equities trading
revenues benefited from the addition of trading activity related to Smith New
Court PLC ("Smith New Court"), which was acquired in the 1995 third quarter.
Over-the-counter equity trading revenues rose due to increased client order
flow. Taxable fixed-income trading revenues rose 76% to $771 million primarily
due to higher revenues from mortgage-backed products, non-U.S. governments and
agencies securities, and money market instruments. Mortgage-backed securities
trading revenues advanced due primarily to improved liquidity and increased
customer demand compared with the year-ago period. Trading revenues for non-U.S.
governments and agencies securities benefited from higher demand for emerging
market securities. Trading revenues from money market instruments rose due to
increased floating-rate note activity in European markets. Interest rate and
currency swap trading revenues increased 19% to $698 million due to higher
revenues from both U.S. and non-U.S. dollar-denominated transactions. Municipal
securities revenues increased 22% to $257 million, largely due to increased
investor demand for tax-advantaged products. Foreign exchange and commodities
trading revenues, in the aggregate, rose 67% from the first nine months for 1995
to $109 million. Strong customer activity attributable to increased volatility
in exchange rates contributed to higher foreign exchange trading revenues.
    
 
   
    Investment banking revenues were $1,428 million, up 52% from $938 million in
the first nine months of 1995. Underwriting fees were higher in virtually all
products, particularly equity securities due to increased transaction volume.
Strategic services revenues benefited from improved market share for mergers and
acquisitions activity.
    
 
   
    Asset management and portfolio service fees were $1,661 million for the
first nine months of 1996, up 19% from $1,397 million in the year-ago period, as
a result of strong inflows of client assets and net asset appreciation. Other
revenues were $386 million, up 19% from $325 million in the first nine months of
1995 primarily due to gains on sales of Real Estate Mortgage Investment Conduit
("REMIC") transactions and partnership investments.
    
 
   
    Non-interest expenses were $7,844 million, up 24% from $6,323 million 
in the year-ago period. Compensation and benefits expense, which represented 
approximately 64% of non-interest expenses, increased 27% during the first 
nine months of 1996 due primarily to higher incentive and production-related 
compensation as well as a 7% increase in the number of full-time employees, 
due in part to acquisitions. Compensation and benefits expense was 51.8% of 
net revenues in the first nine months of 1996, compared with 51.9% in the 
1995 period.
    

   
    Non-interest expenses excluding compensation and benefits, rose 19% to
$2,800 million. A significant component of this increase relates to strategic
investments in technology such as the Trusted Global Advisor ("TGA") initiative,
a new technology platform that will enable Financial Consultants to provide
enhanced services to clients. These technology-related expenses primarily
affected communications and equipment rental, depreciation and amortization, and
professional fees which, in the aggregate, increased 21% from the comparable
1995 period to $1,131 million.
    
 
                                       8
<PAGE>
   
    Occupancy costs increased 4% from the first nine months of 1995 due to
international growth, including the addition of Smith New Court facilities.
Advertising and market development expenses increased 28% from the first nine
months of 1995 due to increased international travel and higher
promotion-related recognition costs. Brokerage, clearing, and exchange fees
increased 17% as a result of higher trading volume, particularly in
international markets. Other expenses increased 22% from the first nine months
of 1995, primarily due to provisions related to various business activities and
nine months of goodwill amortization primarily related to Smith New Court.
    
 
   
    Income tax expense totaled $717 million for the first nine months of 1996.
The effective tax rate in the 1996 period was 37.9%, compared with 39.0% a year
ago. The decrease in the effective tax rate was primarily attributable to
expanded international business activities.
    
 
   
CERTAIN BALANCE SHEET INFORMATION AS OF SEPTEMBER 27, 1996
    
 
   
    The Company believes that its equity base is adequate relative to the level
and composition of its assets and the mix of its business.
    
 
   
    In the normal course of business, the Company underwrites, trades, and holds
non-investment grade securities in connection with its investment banking,
market making, and derivative activities. These activities are
subject to risks related to the creditworthiness of the issuers of, and the
liquidity of the market for, such securities, in addition to the usual risks
associated with investing in, financing, underwriting, and trading in investment
grade instruments.
    
 
   
    At September 27, 1996, the fair value of long and short non-investment grade
trading inventories amounted to $8,912 million and $879 million, respectively,
and in the aggregate (I.E. the sum of long and short trading inventories),
represented 8.5% of aggregate consolidated trading inventories.
    
 
   
    At September 27, 1996, the carrying value of extensions of credit provided
to corporations entering into leveraged transactions aggregated $269 million
(excluding unutilized revolving lines of credit and other lending commitments of
$109 million), consisting primarily of senior term and subordinated financings
to 38 large- and medium-sized corporations. At September 27, 1996, the Company
had no bridge loans outstanding but had two bridge loan commitments at September
27, 1996 that were subsequently canceled by the counterparties. Subsequent to
quarter-end, the Company entered into a bridge loan commitment for $90 million
to a non-investment grade counterparty. The Company intends to syndicate the
loan, if extended, and may retain a residual portion. Loans to highly leveraged
corporations are carried at unpaid principal balances less a reserve for
estimated losses. The allowance for loan losses is estimated based on a review
of each loan, and consideration of economic, market, and credit conditions.
    
 
   
    Direct equity investments made in conjunction with the Company's investment
and merchant banking activities aggregated $153 million at September 27, 1996,
representing investments in 61 enterprises. Equity investments in privately-held
companies for which sale is restricted by government or contractual requirements
are carried at the lower of cost or estimated net realizable value. At September
27, 1996, the Company held interests in partnerships, totaling $112 million
(recorded on the cost basis), that invest in highly leveraged transactions and
non-investment grade securities. At September 27, 1996, the Company also
committed to invest an additional $74 million in partnerships that invest in
leveraged transactions.
    
 
   
    The Company's insurance subsidiaries hold non-investment grade securities.
Non-investment grade securities were 4.7% of total insurance investments at
September 27, 1996. Non-investment grade securities of insurance subsidiaries
are classified as available-for-sale and are carried at fair value.
    
 
   
    At September 27, 1996, the largest non-investment grade concentration
consisted of various sovereign and corporate issues of a South American country
totaling $1,186 million, which primarily represented hedges of other financial
instruments. No one industry sector accounted for more than 20% of total
non-investment grade positions. At September 27, 1996, the Company held an
aggregate carrying value of $144 million in debt and equity securities of
issuers in various stages of bankruptcy proceedings or in default, of which 50%
resulted from the Company's market making activities in such instruments. In
addition, the Company held distressed bank loans totaling $385 million at
quarter-end.
    
 
                                       9
<PAGE>
                           DESCRIPTION OF THE STRYPES
 
    Each issue of STRYPES will be a series of Senior Debt Securities to be
issued under an indenture (the "Chemical Indenture"), dated as of April 1, 1983,
as amended and restated, between the Company and The Chase Manhattan Bank,
formerly known as Chemical Bank (successor by merger to Manufacturers Hanover
Trust Company), as trustee (the "Trustee"), as further amended and supplemented
by a supplemental indenture to be entered into by the Company and the Trustee
relating to each series of STRYPES (the "Supplemental Indenture") (the Chemical
Indenture, as so amended and supplemented by the Supplemental Indenture with
respect to each series of STRYPES, the "Indenture"). The following summary of
certain provisions of the Indenture does not purport to be complete and is
qualified in its entirety by reference to the Indenture. All capitalized terms
not otherwise defined herein have the meanings specified in the Indenture.
Whenever defined terms of the Indenture are referred to herein, such defined
terms are incorporated by reference herein.
 
GENERAL
 
    The Supplemental Indenture will provide that STRYPES of the related series
may be issued from time to time under the Indenture, up to a specified aggregate
issue price, upon satisfaction of certain conditions precedent. The Supplemental
Indenture will establish the terms of the related series of STRYPES, including:
(1) the issue price per STRYPES; (2) the date on which such STRYPES will mature;
(3) the consideration deliverable or payable with respect to such STRYPES,
whether at maturity or upon earlier acceleration, and the formula or other
method by which the amount of such consideration will be determined; (4) the
rate or rates per annum (which may be fixed or variable) at which such STRYPES
will bear interest, if any; (5) the dates on which such interest, if any, will
be payable; (6) the provisions for redemption of such STRYPES, if any, the
redemption price and any remarketing arrangements relating thereto; (7) the
sinking fund requirements, if any, with respect to such STRYPES; (8) whether
such STRYPES are denominated or provide for payment in United States dollars or
a foreign currency or units of two or more of such foreign currencies; (9)
whether and under what circumstances the Company will pay additional amounts
("Additional Amounts") in respect of such STRYPES held by a person who is not a
U.S. person (as defined in the Prospectus Supplement, as applicable) in respect
of specified taxes, assessments or other governmental charges and whether the
Company has the option to redeem the affected STRYPES rather than pay such
Additional Amounts; (10) the title of the STRYPES and the series of which such
STRYPES shall be a part; and (11) the obligation of the Company to pay and
discharge such STRYPES at maturity by delivery of Underlying Securities (or,
cash with an equal value), the formula or other method by which the amount of
such Underlying Securities will be determined, and the terms and conditions upon
which such payment and discharge shall be effected. Reference is made to the
Prospectus Supplement for the terms of the STRYPES being offered thereby.
 
    Under the Indenture, the Company will have the ability, in addition to the
ability to issue STRYPES with terms different from those of STRYPES previously
issued, to "reopen" a previous series of STRYPES and issue additional STRYPES of
such series.
 
    Issue price and interest, premium and Additional Amounts, if any, and
Underlying Securities will be payable or deliverable in the manner, at the
places and subject to the restrictions set forth in the Indenture, the STRYPES
and the Prospectus Supplement relating thereto, provided that payment of any
interest and any Additional Amounts may be made at the option of the Company by
check mailed to the holders of registered STRYPES at their registered addresses.
 
    STRYPES may be presented for exchange, and registered STRYPES may be
presented for transfer, in the manner, at the places and subject to the
restrictions set forth in the Indenture, the STRYPES and the Prospectus
Supplement relating thereto. No service charge will be made for any
 
                                       10
<PAGE>
transfer or exchange of STRYPES, but the Company may require payment of a sum
sufficient to cover any tax or other governmental charge payable in connection
therewith.
 
RANKING
 
    The STRYPES will be unsecured obligations and will rank pari passu with all
other unsecured and unsubordinated indebtedness of the Company. Since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the holders of the STRYPES), to participate
in any distribution of the assets of any subsidiary upon its liquidation or
reorganization or otherwise is necessarily subject to the prior claims of
creditors of the subsidiary, except to the extent that claims of the Company
itself as a creditor of the subsidiary may be recognized. In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.
 
SECURITIES DEPOSITORY
 
    Upon issuance, each series of STRYPES will be represented by one or more
fully registered global securities (the "Global Notes"). Each such Global Note
will be deposited with, or on behalf of, The Depository Trust Company, as
Securities Depository (the "Securities Depository"), and registered in the name
of the Securities Depository or a nominee thereof. Unless and until it is
exchanged in whole or in part for STRYPES in definitive form under the limited
circumstances described below, no Global Note may be transferred except as a
whole by the Securities Depository to a nominee of such Securities Depository or
by a nominee of such Securities Depository to such Securities Depository or
another nominee of such Securities Depository or by such Securities Depository
or any such nominee to a successor of such Securities Depository or a nominee of
such successor.
 
    The Securities Depository has advised the Company as follows: The Securities
Depository is a limited-purpose trust company organized under the Banking Law of
the State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York Uniform Commercial Code, and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Exchange Act. The Securities Depository was created to hold securities of its
participants ("Participants") and to facilitate the clearance and settlement of
securities transactions among its Participants in such securities through
electronic book-entry changes in accounts of the Participants, thereby
eliminating the need for physical movement of securities certificates. The
Securities Depository's Participants include securities brokers and dealers
(including MLPF&S), banks, trust companies, clearing corporations, and certain
other organizations.
 
    The Securities Depository is owned by a number of Participants and by the
New York Stock Exchange, Inc., the American Stock Exchange, Inc. and the
National Association of Securities Dealers, Inc. Access to the Securities
Depository's book-entry system is also available to others, such as banks,
brokers, dealers and trust companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly ("Indirect
Participants").
 
    Purchases of STRYPES must be made by or through Participants, which will
receive a credit on the records of the Securities Depository. The ownership
interest of each actual purchaser of each STRYPES ("Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmations from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmation providing details of the transaction, as well as periodic
statements of their holdings, from the Participant or Indirect Participant
through which the Beneficial Owner entered into the transaction. Ownership of
beneficial interest in such Global Note will be shown on, and the transfer of
such ownership interests will be effected only
 
                                       11
<PAGE>
through, records maintained by the Securities Depository (with respect to
interests of Participants) and on the records of Participants (with respect to
interests of persons held through Participants). The laws of some states may
require that certain purchasers of securities take physical delivery of such
securities in definitive form. Such limits and such laws may impair the ability
to own, transfer or pledge beneficial interests in Global Notes.
 
    So long as the Securities Depository, or its nominee, is the registered
owner of a Global Note, the Securities Depository or its nominee, as the case
may be, will be considered the sole owner or holder of the STRYPES represented
by such Global Note for all purposes under the Indenture. Except as provided
below, Beneficial Owners in a Global Note will not be entitled to have the
STRYPES represented by such Global Notes registered in their names, will not
receive or be entitled to receive physical delivery of the STRYPES in definitive
form and will not be considered the owners or holders thereof under the
Indenture. Accordingly, each Person owning a beneficial interest in a Global
Note must rely on the procedures of the Securities Depository and, if such
Person is not a Participant, on the procedures of the Participant through which
such Person owns its interest, to exercise any rights of a holder under the
Indenture. The Company understands that under existing industry practices, in
the event that the Company requests any action of holders or that an owner of a
beneficial interest in such a Global Note desires to give or take any action
which a holder is entitled to give or take under the Indenture, the Securities
Depository would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would authorize
Beneficial Owners owning through such Participants to give or take such action
or would otherwise act upon the instructions of Beneficial Owners. Conveyance of
notices and other communications by the Securities Depository to Participants,
by Participants to Indirect Participants, and by Participants and Indirect
Participants to Beneficial Owners will be governed by arrangements among them,
subject to any statutory or regulatory requirements as may be in effect from
time to time.
 
    Payment of any amount with respect to STRYPES registered in the name of the
Securities Depository or its nominee will be made to the Securities Depository
or its nominee, as the case may be, as the holder of the Global Notes
representing such STRYPES. None of the Company, the Trustee or any other agent
of the Company or agent of the Trustee will have any responsibility or liability
for any aspect of the records relating to or payments made on account of
beneficial ownership interests or for supervising or reviewing any records
relating to such beneficial ownership interests. The Company expects that the
Securities Depository, upon receipt of any payment in respect of a Global Note,
will credit the accounts of the Participants with payment in amounts
proportionate to their respective holdings of beneficial interest in such Global
Note as shown on the records of the Securities Depository. The Company also
expects that payments by Participants to Beneficial Owners will be governed by
standing customer instructions and customary practices, as is now the case with
securities held for the accounts of customers in bearer form or registered in
"street name", and will be the responsibility of such Participants.
 
    If, with respect to a series of STRYPES, (x) the Securities Depository is at
any time unwilling or unable to continue as Securities Depository and a
successor depository is not appointed by the Company within 60 days, (y) the
Company executes and delivers to the Trustee a Company Order to the effect that
the Global Notes shall be exchangeable or (z) an Event of Default has occurred
and is continuing with respect to any STRYPES of that series, the Company will
issue STRYPES in definitive form in exchange for all of the Global Notes
representing the STRYPES of that series. Such definitive STRYPES shall be
registered in such name or names as the Securities Depository shall instruct the
Trustee. It is expected that such instructions may be based upon directions
received by the Securities Depository from Participants with respect to
ownership of beneficial interests in such Global Notes.
 
                                       12
<PAGE>
MERGER AND CONSOLIDATION
 
    The Company may consolidate or merge with or into any other corporation, and
the Company may sell, lease or convey all or substantially all of its assets to
any corporation, provided that (i) the corporation (if other than the Company)
formed by or resulting from any such consolidation or merger or which shall have
received such assets shall be a corporation organized and existing under the
laws of the United States of America or a state thereof and shall assume the due
and punctual delivery or payment of the Underlying Securities (or cash with an
equal value) in respect of, any interest and Additional Amounts on, and any
other amounts payable with respect to, the STRYPES of each series and the due
and punctual performance and observance of all of the covenants and conditions
of the Indenture to be performed or observed by the Company, and (ii) the
Company or such successor corporation, as the case may be, shall not immediately
thereafter be in default under the Indenture.
 
LIMITATIONS UPON LIENS
 
    The Indenture provides that the Company may not, and may not permit any
Subsidiary (defined in the Indenture as any corporation of which at the time of
determination the Company and/or one or more Subsidiaries owns or controls
directly or indirectly 50% of the shares of Voting Stock of such corporation)
to, create, assume, incur or permit to exist any indebtedness for borrowed money
secured by a pledge, lien or other encumbrance (except for certain liens
specifically permitted by the Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
STRYPES will be secured equally and ratably with such secured indebtedness.
 
LIMITATIONS ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS BY,
MLPF&S
 
    The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company). In
addition, the Indenture provides that the Company may not permit MLPF&S to (i)
merge or consolidate, unless the surviving company is a Controlled Subsidiary,
or (ii) convey or transfer its properties and assets substantially as an
entirety, except to one or more Controlled Subsidiaries.
 
EVENTS OF DEFAULT
 
    Unless otherwise specified in a Prospectus Supplement, each of the following
will constitute an Event of Default under the Indenture with respect to each
series of STRYPES: (a) failure to pay and discharge the STRYPES of that series
with the Underlying Securities or, if the Company so elects, to pay an
equivalent amount in cash in lieu thereof when due; (b) failure to pay the
Redemption Price or any redemption premium with respect to any STRYPES of that
series when due; (c) failure to deposit any sinking fund payment, when and as
due by the terms of any STRYPES of that series; (d) failure to pay any interest
on or any Additional Amounts in respect of any STRYPES of that series when due,
continued for 30 days; (e) failure to perform any other covenant of the Company
contained in the Indenture for the benefit of that series or in the STRYPES of
that series, continued for 60 days after written notice has been given to the
Company by the Trustee, or to the Company and the Trustee by the holders of at
least 10% of the aggregate issue price of the Outstanding STRYPES of that
series, as provided in the Indenture; (f) certain events in bankruptcy,
insolvency or reorganization of the Company; and (g) any other Event of Default
provided with respect to STRYPES of that series.
 
                                       13
<PAGE>
    Unless otherwise specified in a Prospectus Supplement, if an Event of
Default (other than an Event of Default described in clause (f) of the
immediately preceding paragraph) with respect to the STRYPES of any series shall
occur and be continuing, either the Trustee or the holders of at least 25% of
the aggregate issue price of the Outstanding STRYPES of that series by notice as
provided in the Indenture may declare an amount equal to the aggregate issue
price of all the STRYPES of that series and the interest accrued thereon and
Additional Amounts payable in respect thereof, if any, to be immediately due and
payable in cash. If an Event of Default described in said clause (f) shall
occur, an amount equal to the aggregate issue price of all the STRYPES of that
series and the interest accrued thereon and Additional Amounts payable in
respect thereof, if any, will become immediately due and payable in cash without
any declaration or other action on the part of the Trustee or any holder. After
such acceleration, but before a judgment or decree based on acceleration, the
holders of a majority of the aggregate issue price of the Outstanding STRYPES of
that series may, under certain circumstances, rescind and annul such
acceleration if all Events of Default, other than the non-payment of the amount
equal to the aggregate issue price of all the STRYPES of that series due by
reason of such acceleration, have been cured or waived as provided in the
Indenture. See "Modification and Waiver" below.
 
    Subject to the provisions of the Indenture relating to the duties of the
Trustee, in case an Event of Default shall occur and be continuing, the Trustee
will be under no obligation to exercise any of its rights or powers under the
Indenture at the request or direction of any of the holders of STRYPES of any
series, unless such holders of that series shall have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
which might be incurred by it in compliance with such request or direction.
Subject to such provisions for the indemnification of the Trustee, the holders
of a majority of the aggregate issue price of the STRYPES of any series will
have the right to direct the time, method and place of conducting any proceeding
for any remedy available to the Trustee or exercising any trust or power
conferred on the Trustee with respect to the STRYPES of that series.
 
    The Company will be required to furnish to the Trustee annually a statement
by certain of its officers as to whether or not the Company, to their knowledge,
is in default in the fulfillment of any of its obligations under the Indenture
and, if so, specifying all such known defaults.
 
    The STRYPES and other series of Senior Debt Securities issued under the
Indenture will not have the benefit of any cross-default provisions with other
indebtedness of the Company.
 
MODIFICATION AND WAIVER
 
    Unless otherwise specified in a Prospectus Supplement, modifications of and
amendments to the Indenture affecting a series of STRYPES may be made by the
Company and the Trustee with the consent of the holders of 66 2/3% of the
aggregate issue price of the Outstanding STRYPES of such series; provided,
however, that no such modification or amendment may, without the consent of the
holder of each Outstanding STRYPES of such series affected thereby, (a) change
the Maturity Date or the Stated Maturity of any installment of interest or
Additional Amounts on any STRYPES or any premium payable on the redemption
thereof, or change the Redemption Price, (b) reduce the amount of Underlying
Securities payable with respect to any STRYPES (or reduce the amount of cash
payable in lieu thereof), (c) reduce the amount of interest or Additional
Amounts payable on any STRYPES or reduce the amount of cash payable with respect
to any STRYPES upon acceleration of the maturity thereof, (d) change the place
or currency of payment of interest or Additional Amounts on, or any amount of
cash payable with respect to, any STRYPES, (e) impair the right to institute
suit for the enforcement of any payment on or with respect to any STRYPES,
including the payment of Underlying Securities with respect to any STRYPES, (f)
reduce the percentage of the aggregate issue price of Outstanding STRYPES of
such series, the consent of whose holders is required to modify or amend the
Indenture, (g) reduce the percentage of the aggregate issue price of Outstanding
STRYPES of such
 
                                       14
<PAGE>
series necessary for waiver of compliance with certain provisions of the
Indenture or for waiver of certain defaults or (h) modify such provisions with
respect to modification and waiver. Except as provided in the Indenture, no
modification of or amendment to the Indenture may adversely affect the rights of
a holder of any other Senior Debt Security without the consent of such holder.
 
    The holders of a majority of the aggregate issue price of each series of
STRYPES may waive compliance by the Company with certain restrictive provisions
of the Indenture. The holders of a majority of the aggregate issue price of each
series of STRYPES may waive any past default under the Indenture, except a
default in the payment of the Underlying Securities with respect to any STRYPES
of that series, or of cash payable in lieu thereof, or in the payment of any
premium, interest or Additional Amounts on any STRYPES of that series for which
payment had not been subsequently made or in respect of a covenant and provision
of the Indenture which cannot be modified or amended without the consent of the
holder of each Outstanding STRYPES of such series affected.
 
GOVERNING LAW
 
    The Indenture and the STRYPES will be governed by, and construed in
accordance with, the laws of the State of New York.
 
                              PLAN OF DISTRIBUTION
 
    The Company may sell STRYPES to the public through MLPF&S. The accompanying
Prospectus Supplement describes the terms of the STRYPES offered thereby,
including the public offering or purchase price, any discounts and commissions
to be allowed or paid, all other items constituting underwriting compensation,
the discounts and commissions to be allowed or paid to dealers, if any, and the
exchanges, if any, on which the STRYPES will be listed. Under certain
circumstances, the Company may repurchase STRYPES and reoffer them to the public
as set forth above. The Company may also arrange for repurchases and resales of
such STRYPES by dealers.
 
    The underwriting of STRYPES will conform to the requirements set forth in
the applicable sections of Rule 2720 of the Conduct Rules of the National
Association of Securities Dealers, Inc.
 
                                       15
<PAGE>
                                    EXPERTS
 
    The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus, have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein. The Selected Financial Data under the captions "Operating Results,"
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company, and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports included as an exhibit to the Registration
Statement or incorporated by reference herein. Such consolidated financial
statements and related financial statement schedules, and such Selected
Financial Data appearing or incorporated by reference in this Prospectus and the
Registration Statement of which this Prospectus is a part, have been included or
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.
 
    With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which are incorporated herein by
reference, Deloitte & Touche LLP have applied limited procedures in accordance
with professional standards for a review of such information. However, as stated
in their report included in any such Quarterly Report on Form 10-Q and
incorporated by reference herein, they did not audit and they do not express an
opinion on such interim financial information. Accordingly, the degree of
reliance on their reports on such information should be restricted in light of
the limited nature of the review procedures applied. Deloitte & Touche LLP are
not subject to the liability provisions of Section 11 of the Securities Act of
1933, as amended, (the "Act") for any such report on unaudited interim financial
information because any such report is not a "report" or a "part" of the
Registration Statement prepared or certified by an accountant within the meaning
of Sections 7 and 11 of the Act.
 
                                       16

<PAGE>

   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    
 
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED              , 1996)
                               $

                             [MERRILL LYNCH LOGO]
 
                           MERRILL LYNCH & CO., INC.
                          MEDIUM-TERM NOTES, SERIES B
                   DUE NINE MONTHS OR MORE FROM DATE OF ISSUE
                              -------------------
 
   Merrill Lynch & Co., Inc. (the "Company") may offer from time to time up to
$              aggregate principal amount (except that with respect to Notes
sold at a discount, the initial offering price will be used), or the 
equivalent thereof in one or more foreign currencies or currency units, of 
its Medium-Term Notes, Series B (the "Notes"). Each Note will mature on a day 
nine months or more from the date of issue, as selected by the purchaser and 
agreed to by the Company, and may be subject to redemption by the Company or 
repayment at the option of the Holder thereof, in each case, in whole or in 
part, prior to its Stated Maturity, as set forth therein and specified in a 
pricing supplement hereto (each, a "Pricing Supplement").  

   The interest rate, if any, or the formula for the determination of any such
interest rate, applicable to each Note and other variable terms of the Notes as
described herein will be established by the Company at the date of issue of such
Note and will be set forth therein and specified in a Pricing Supplement.
Interest rates, interest rate formulae and such other variable terms are subject
to change by the Company, but no change will affect any Note already issued or
as to which an offer to purchase has been accepted by the Company. Each Note
will be issued in fully registered book-entry form (a "Book-Entry Note") or
certificated form (a "Certificated Note"), as set forth in the applicable
Pricing Supplement, in denominations of $1,000 and integral multiples thereof,
unless otherwise specified in the applicable Pricing Supplement. Each Book-Entry
Note will be represented by one or more global securities ("Global Notes")
deposited with or on behalf of The Depository Trust Company (or such other
depository as is identified in an applicable Pricing Supplement) (the
"Depository") and registered in the name of the Depository's nominee. Beneficial
interests in Book-Entry Notes will be shown on, and transfers thereof will be
effected only through, records maintained by the Depository (with respect to its
participants) and the Depository's participants (with respect to Beneficial
Owners). Beneficial Owners of the Book-Entry Notes will not have the right to
receive physical certificates evidencing their ownership except under the
limited circumstances described herein.
 
   Unless otherwise specified in an applicable Pricing Supplement, the Notes
will bear interest at fixed rates (the "Fixed Rate Notes") or at floating rates
(the "Floating Rate Notes"). The applicable Pricing Supplement will specify
whether a Floating Rate Note is a Floating Rate/Fixed Rate Note, Inverse
Floating Rate Note or Regular Floating Rate Note and whether its rate of
interest is determined by reference to one or more of the CD Rate, the CMT Rate,
the Commercial Paper Rate, the Eleventh District Cost of Funds Rate, the Federal
Funds Rate, LIBOR, the Prime Rate or the Treasury Rate (each, an "Interest Rate
Basis"), or any other interest rate basis or formula, as adjusted by any Spread
and/or Spread Multiplier and will specify such other terms applicable to such
Note. Interest rates offered by the Company with respect to the Notes may differ
depending upon the aggregate principal amount of Notes subject to purchase in
any single transaction, and the Company expects generally to distinguish, with
respect to such offered rates, between purchases which are for less than, and
purchases which are for an amount equal to or greater than, $100,000. See
"Description of Notes."
 
   SEE "RISK FACTORS" ON PAGE S-2 FOR A DISCUSSION OF CERTAIN RISKS THAT SHOULD
BE CONSIDERED IN CONNECTION WITH AN INVESTMENT IN THE NOTES OFFERED HEREBY.
                              -------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
            PROSPECTUS SUPPLEMENT, THE PROSPECTUS OR ANY SUPPLEMENT
                HERETO. ANY REPRESENTATION TO THE CONTRARY IS A
                                        CRIMINAL OFFENSE.
 

<TABLE>
<CAPTION>
                                     PRICE TO         AGENT'S DISCOUNTS AND                  PROCEEDS TO
                                    PUBLIC(1)           COMMISSIONS(1)(2)                   COMPANY(1)(3)
<S>                             <C>               <C>                           <C>
Per Note........................        100%               .125%--.750%                   99.875%--99.250%
Total(4)........................   $5,279,630,763    $6,599,538--$39,597,231       $5,273,031,225--$5,240,033,532
</TABLE>
 
(1) Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith Incorporated (the
    "Agent") will purchase the Notes, as principal, from the Company, for resale
    to investors and other purchasers at varying prices relating to prevailing
    market prices at the time of resale as determined by the Agent, or, if so
    specified in an applicable Pricing Supplement, for resale at a fixed public
    offering price. Unless otherwise specified in an applicable Pricing
    Supplement, any Note sold to the Agent as principal will be purchased by
    such Agent at a price equal to 100% of the principal amount thereof less a
    percentage of the principal amount equal to the commission applicable to an
    agency sale (as described below) of a Note of identical maturity. If agreed
    to by the Company and the Agent, the Agent may utilize their reasonable
    efforts on an agency basis to solicit offers to purchase the Notes at 100%
    of the principal amount thereof, unless otherwise specified in an applicable
    Pricing Supplement. The Company will pay a commission to an Agent, ranging
    from .125% to .750% (or, with respect to Notes for which the Stated Maturity
    is in excess of 30 years, such commission as shall be agreed upon by the
    Company and the related Agent at the time of sale) of the principal amount
    of a Note, depending upon its Stated Maturity, sold through such Agent.
(2) The Company has agreed to indemnify the Agent against, and to provide
    contribution with respect to, certain liabilities, including liabilities
    under the Securities Act of 1933, as amended. See "Plan of Distribution."
(3) Before deducting expenses payable by the Company.
(4) Or the equivalent thereof in one or more foreign or composite currencies.
                              -------------------
 
   The Notes are being offered on a continuing basis by the Company through the
Agent. Unless otherwise specified in an applicable Pricing Supplement, the Notes
will not be listed on any securities exchange and there can be no assurance that
the Notes offered by this Prospectus Supplement will be sold or that there will
be a secondary market for the Notes. The Company reserves the right to cancel or
modify the offer made hereby without notice. The Company or the Agent, if it
solicits the offer, may reject any offer to purchase Notes in whole or in part.
See "Plan of Distribution."
 
   This Prospectus Supplement and the accompanying Prospectus may be used by the
Agent, a wholly-owned subsidiary of the Company, in connection with offers and
sales related to market-making transactions in the Notes. The Agent may act as
principal or agent in such transactions.
                              -------------------
                              MERRILL LYNCH & CO.
                              -------------------
          The date of this Prospectus Supplement is           , 1996.
<PAGE>
INFORMATION CONTAINED IN THIS PRELIMINARY PROSPECTUS SUPPLEMENT IS SUBJECT TO
COMPLETION OR AMENDMENT. THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING
PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER
TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH
SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR
QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

<PAGE>

    IN CONNECTION WITH ANY OFFERING OF NOTES OFFERED TO THE PUBLIC ON A FIXED
PRICE BASIS (AS INDICATED IN THE APPLICABLE PRICING SUPPLEMENT), THE AGENT
(ACTING AS PRINCIPAL) MAY OVER-ALLOT OR EFFECT TRANSACTIONS WHICH STABILIZE OR
MAINTAIN THE MARKET PRICE OF SUCH NOTES AT LEVELS ABOVE THOSE WHICH MIGHT
OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.
 
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER
OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.
 
                              -------------------
 
                                  RISK FACTORS
 
    This Prospectus Supplement does not describe all of the risks of an
investment in Notes that result from such Notes being denominated or payable in
or determined by reference to a currency or composite currency other than United
States dollars or to one or more interest rate, currency or other indices or
formulas. The Company and the Agent disclaim any responsibility to advise
prospective investors of such risks as they exist at the date of this Prospectus
Supplement or as they change from time to time. Prospective investors should
consult their own financial and legal advisors as to the risks entailed by an
investment in such Notes. Such Notes are not an appropriate investment for
investors who are unsophisticated with respect to foreign currency transactions
or transactions involving the applicable interest rate index or currency index
or other indices or formulas.
 
STRUCTURE RISKS
 
    An investment in Notes indexed, as to principal, premium, if any, and/or
interest, if any, to one or more currencies or composite currencies (including
exchange rates and swap indices between currencies or composite currencies),
commodities, interest rates or other indices or formulas, either directly or
inversely, entails significant risks that are not associated with similar
investments in a conventional fixed rate or floating rate debt security. Such
risks include, without limitation, the possibility that such indices or formulas
may be subject to significant changes, that the resulting interest rate will be
less than that payable on a conventional fixed rate or floating rate debt
security issued by the Company at the same time, that the repayment of principal
and/or premium, if any, can occur at times other than that expected by the
investor, and that the investor could lose all or a substantial portion of
principal and/or premium, if any, payable on the Maturity Date (as defined under
"Description of Notes--General"). Such risks depend on a number of interrelated
factors, including economic, financial and political events, over which the
Company has no control. Additionally, if the formula used to determine the
amount of principal, premium, if any, and/or interest, if any, payable with
respect to such Notes contains a multiplier or leverage factor, the effect of
any change in the applicable index or indices or formula or formulas will be
magnified. In recent years, values of certain indices and formulas have been
highly volatile and such volatility may be expected to continue in the future.
Fluctuations in the value of any particular index or formula that have occurred
in the past are not necessarily indicative, however, of fluctuations that may
occur in the future.
 
    Any optional redemption feature of Notes might affect the market value of
such Notes. Since the Company may be expected to redeem such Notes when
prevailing interest rates are relatively low, an investor might not be able to
reinvest the redemption proceeds at an effective interest rate as high as the
interest rate on such Notes.
 
                                      S-2
<PAGE>
    The Notes will not have an established trading market when issued, and there
can be no assurance of a secondary market for the Notes or the continued
liquidity of such market if one develops. See "Plan of Distribution."
 
    The secondary market for such Notes will be affected by a number of factors
independent of the creditworthiness of the Company and the value of the
applicable index or indices or formula or formulas, including the complexity and
volatility of each such index or formula, the method of calculating the
principal, premium, if any, and/or interest, if any, in respect of such Notes,
the time remaining to the maturity of such Notes, the outstanding amount of such
Notes, any redemption features of such Notes, the amount of other debt
securities linked to such index or formula and the level, direction and
volatility of market interest rates generally. Such factors also will affect the
market value of such Notes. In addition, certain Notes may be designed for
specific investment objectives or strategies and, therefore, may have a more
limited secondary market and experience more price volatility than conventional
debt securities. Investors may not be able to sell such Notes readily or at
prices that will enable investors to realize their anticipated yield. No
investor should purchase Notes unless such investor understands and is able to
bear the risk that such Notes may not be readily saleable, that the value of
such Notes will fluctuate over time and that such fluctuations may be
significant.
 
CREDIT RATINGS
 
    Any credit ratings assigned to the Company's medium-term note program may
not reflect the potential impact of all risks related to structure and other
factors on the market value of the Notes. Accordingly, prospective investors
should consult their own financial and legal advisors as to the risks entailed
by an investment in the Notes and the suitability of such Notes in light of
their particular circumstances.
 
                                      S-3
<PAGE>
                              DESCRIPTION OF NOTES
 
    The Notes will be issued as a series of debt securities under a senior
indenture, dated as of October 1, 1993 (the "Chase Indenture"), between the
Company and The Chase Manhattan Bank (successor by merger to The Chase Manhattan
Bank, N.A.), as trustee (as used in this Prospectus Supplement, the "Trustee").
The term "Senior Debt Securities," as used in this Prospectus Supplement, refers
to all securities issued and issuable from time to time under the Senior
Indentures and includes the Notes. The Senior Debt Securities and the Trustee
are more fully described in the accompanying Prospectus. The following summary
of certain provisions of the Notes and of the Chase Indenture does not purport
to be complete and is qualified in its entirety by reference to the Chase
Indenture, a copy of which has been filed as an exhibit to the Registration
Statement of which this Prospectus Supplement and the accompanying Prospectus
are a part. Capitalized terms used but not defined herein have the meanings
given to them in the Chase Indenture or the Notes, as the case may be.
 
    THE FOLLOWING DESCRIPTION OF NOTES WILL APPLY UNLESS OTHERWISE SPECIFIED IN
AN APPLICABLE PRICING SUPPLEMENT.
 
GENERAL
 
    All Senior Debt Securities, including the Notes, issued and to be issued
under the Senior Indentures will be unsecured general obligations of the Company
and will rank pari passu with all other unsecured and unsubordinated
indebtedness of the Company from time to time outstanding. However, because the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of the Notes), to participate in
any distribution of the assets of any subsidiary upon its liquidation or
reorganization or otherwise is necessarily subject to the prior claims of
creditors of the subsidiary, except to the extent that claims of the Company
itself as a creditor of the subsidiary may be recognized. In addition,
dividends, loans and advances from certain subsidiaries, including Merrill
Lynch, Pierce, Fenner & Smith Incorporated, to the Company are restricted by net
capital requirements under the Securities Exchange Act of 1934, as amended, and
under rules of certain exchanges and other regulatory bodies.
 
   
    The Senior Indentures do not limit the aggregate principal amount of Senior
Debt Securities which may be issued thereunder and Senior Debt Securities may be
issued thereunder from time to time as a single series or in two or more
separate series up to the aggregate principal amount from time to time
authorized by the Company for each series. The Company may, from time to time,
without the consent of the Holders of the Notes, provide for the issuance of
Notes or other Senior Debt Securities under the Senior Indentures in addition to
the $         aggregate principal amount of Notes offered hereby. As of       
              , the Company had issued and outstanding Notes in an aggregate
principal amount of approximately $         . The aggregate principal amount of
Notes which may be offered hereby may be reduced by the issuance of other
securities of the Company pursuant to the registration statement of which this
Prospectus Supplement and the accompanying Prospectus are a part.
    
 
    The Notes will be offered on a continuing basis and will mature on a day
nine months or more from the date of issue, as selected by the purchaser and
agreed to by the Company. Interest-bearing Notes will either be Fixed Rate Notes
or Floating Rate Notes as specified in the applicable Pricing Supplement. Notes
may be issued at significant discounts from their principal amount payable at
Stated Maturity (or on any prior date on which the principal or an installment
of principal of a Note becomes due and payable, whether by the declaration of
acceleration, call for redemption at the option of the Company, repayment at the
option of the Holder or otherwise) (each such date, a "Maturity"), and some
Notes may not bear interest.
 
                                      S-4
<PAGE>
    Unless otherwise indicated in a Note and in the applicable Pricing
Supplement, the Notes will be denominated in United States dollars and payments
of principal of, and premium, if any, and interest on, the Notes will be made in
United States dollars. If any of the Notes to be denominated other than in
United States dollars or if the principal of, and interest on, the Notes, and
any premium provided for in any Note is to be payable in or by reference to a
currency (or in composite currency units or in amounts determined by reference
to one or more currencies) other than that in which such Note is denominated,
provisions with respect thereto will be set forth in such Note and in the
applicable Pricing Supplement.
 
    Interest rates, interest rate formulae and other variable terms of the Notes
are subject to change by the Company from time to time, but no such change will
affect any Note already issued or as to which an offer to purchase has been
accepted by the Company.
 
    Each Note will be issued in fully registered book-entry form (a "Book-Entry
Note") or certificated form (a "Certificated Note"), in denominations of $1,000
and integral multiples thereof, unless otherwise specified in the applicable
Pricing Supplement. Book-Entry Notes may be transferred or exchanged only
through a participating member of The Depository Trust Company (or such other
depository as is identified in an applicable Pricing Supplement) (the
"Depository"). See "Book-Entry Notes." Registration of transfer of Certificated
Notes will be made at the Corporate Trust Office of the Trustee. No service
charge will be made by the Company, the Trustee or the Security Registrar for
any such registration of transfer or exchange of Notes, but the Company may
require payment of a sum sufficient to cover any tax or other governmental
charge payable in connection therewith (other than exchanges pursuant to the
Chase Indenture, not involving any transfer).
 
    Payments of principal of, and premium and interest, if any, on Book-Entry
Notes will be made by the Company through the Trustee to the Depository or its
nominee. See "Book-Entry Notes." Unless otherwise specified in the applicable
Pricing Supplement, a Beneficial Owner of Book-Entry Notes denominated in a
currency other than United States dollars (a "Specified Currency") electing to
receive payments of principal or any premium or interest in such Specified
Currency must notify the Participant through which its interest is held on or
prior to the applicable Record Date, in the case of a payment of interest, and
on or prior to the sixteenth day, whether or not a Business Day (as defined
below), prior to its Stated Maturity, in the case of principal or premium, of
such Beneficial Owner's election to receive all or a portion of such payment in
a Specified Currency. Such Participant must notify the Depository of such
election on or prior to the third Business Day after such Record Date. The
Depository will notify the Paying Agent of such election on or prior to the
fifth Business Day after such Record Date. If complete instructions are received
by the Participant and forwarded by the Participant to the Depository, and by
the Depository to the Paying Agent, on or prior to such dates, the Beneficial
Owner will receive payments in the Specified Currency.
 
    In the case of Certificated Notes, payment of principal or premium, if any,
at the Maturity of each Certificated Note will be made in immediately available
funds upon presentation of the Certificated Note at the Corporate Trust Office
of the Trustee in the Borough of Manhattan, The City of New York, or at such
other place as the Company may designate. Payment of interest due at Maturity
will be made to the person to whom payment of the principal of the Certificated
Note shall be made. Payment of interest due on Certificated Notes other than at
Maturity will be made at the Corporate Trust Office of the Trustee or, at the
option of the Company, may be made by check mailed to the address of the Person
entitled thereto as such address shall appear in the Security Register.
Notwithstanding the foregoing, a Holder of $1,000,000 or more in aggregate
principal amount of Certificated Notes having the same Interest Payment Dates
will, at the option of the Company, be entitled to receive interest payments
(other than at Maturity) by wire transfer of immediately available funds if
appropriate wire transfer instructions have been received in writing by the
Trustee not less than 15 days prior to the applicable Interest Payment Date.
 
                                      S-5
<PAGE>
TRANSACTION AMOUNT
 
    Interest rates offered by the Company with respect to the Notes may differ
depending upon the aggregate principal amount of Notes purchased in any
transaction. The Company expects generally to distinguish, with respect to such
offered rates, between purchases which are for less than, and purchases which
are equal to or greater than, $100,000. Such different rates may be offered
concurrently at any time. The Company may also concurrently offer Notes having
different variable terms (as are described herein or in any Prospectus
Supplement) to different investors, and such different offers may depend upon
whether an offered purchase is for an aggregate principal amount of Notes equal
to or greater than, or for an amount less than $100,000.
 
REDEMPTION AT THE OPTION OF THE COMPANY
 
    The Notes will not be subject to any sinking fund. The Notes will be
redeemable at the option of the Company prior to their Stated Maturity only if
an Initial Redemption Date is specified therein and in the applicable Pricing
Supplement. If so indicated in the applicable Pricing Supplement, Notes will be
subject to redemption at the option of the Company on any date on and after the
applicable Initial Redemption Date specified in such Pricing Supplement. On and
after the Initial Redemption Date, if any, the related Note may be redeemed at
any time in whole or from time to time in part (in increments of $1,000,
provided that any remaining principal amount shall be an authorized denomination
of the applicable Note) at the option of the Company at the applicable
Redemption Price (as defined below) together with interest thereon payable to
the Redemption Date, on notice given, unless otherwise specified in the
applicable Pricing Supplement, not more than 60 nor less than 30 days prior to
the Redemption Date. "Redemption Price" with respect to a Note will initially
mean a percentage, the Initial Redemption Percentage, of the principal amount of
such Note to be redeemed specified in the applicable Pricing Supplement and
shall decline at each anniversary of the Initial Redemption Date by a
percentage, the Annual Redemption Percentage Reduction, if any, specified in the
applicable Pricing Supplement, of the principal amount to be redeemed until the
Redemption Price is 100% of such principal amount.
 
REPAYMENT AT THE OPTION OF THE HOLDER
 
    If so indicated in an applicable Pricing Supplement, Notes will be repayable
by the Company in whole or in part at the option of the Holders thereof on their
respective Optional Repayment Dates specified in such Pricing Supplement. If no
Optional Repayment Date is indicated with respect to a Note, such Note will not
be repayable at the option of the Holder prior to its Stated Maturity. Any
repayment in part will be in an amount equal to $1,000 or integral multiples
thereof, provided that any remaining principal amount shall be an authorized
denomination of the applicable Note. The repurchase price for any Note so
repurchased will be 100% of the principal amount to be repaid, together with
interest thereon payable to the date of repayment.
 
    While the Book-Entry Notes are represented by Global Notes held by or on
behalf of the Depository, and registered in the name of the Depository or the
Depository's nominee, the option for repayment may be exercised by the
applicable Participant (as defined below under "Book-Entry Notes") on behalf of
the Beneficial Owners (as defined below) of such Book-Entry Notes by delivering
a written notice to the Trustee at the Corporate Trust Office, not more than 60
nor less than 30 days prior to the Optional Repayment Date. Notices of elections
from Participants on behalf of Beneficial Owners of the Book-Entry Notes to
exercise their option to have the Book-Entry Notes repaid must be received by
the Trustee by 5:00 p.m., New York City time, on the last day for giving such
notice. In order to ensure that a notice is received by the Trustee on a
particular day, the Beneficial Owner of Book-Entry Notes must so direct the
applicable Participant before such Participant's cut-off time for accepting
instructions for that day. Different firms may have different cut-off times for
accepting instructions
 
                                      S-6
<PAGE>
from their customers. Accordingly, Beneficial Owners of Book-Entry Notes should
consult the Participants through which they own their interest in the Book-Entry
Notes for the cut-off times for such Participants. All notices shall be executed
by a duly authorized officer of such Participant (with signature guaranteed) and
shall be irrevocable. In addition, such Beneficial Owners of Book-Entry Notes
shall effect delivery of such Book-Entry Notes at the time such notices of
election are given to the Depository by causing the Participant to transfer such
Beneficial Owner's interest in the Book-Entry Notes, on the Depository's
records, to the Trustee. Conveyance of notices and other communications by the
Depository to Participants, by Participants to Indirect Participants (as defined
below) and by Participants and Indirect Participants to Beneficial Owners of the
Book-Entry Notes will be governed by agreements among them, subject to any
statutory or regulatory requirements as may be in effect from time to time.
 
INTEREST
 
    General
 
    Each Note will bear interest from the date of issue at the rate per annum
or, in the case of a Floating Rate Note, pursuant to the interest rate formula
stated therein and in the applicable Pricing Supplement until the principal
thereof is paid or made available for payment. Interest will be payable in
arrears on each date specified in the applicable Pricing Supplement on which an
installment of interest is due and payable (an "Interest Payment Date") and at
Maturity. The first payment of interest on any Note originally issued between a
Regular Record Date and the related Interest Payment Date will be made on the
Interest Payment Date immediately following the next succeeding Regular Record
Date to the registered Holder on such next succeeding Regular Record Date. The
"Regular Record Date" shall be the fifteenth calendar day (whether or not a
Business Day) immediately preceding the related Interest Payment Date.
 
    Fixed Rate Notes
 
    Unless otherwise specified in an applicable Pricing Supplement, each Fixed
Rate Note will bear interest from, and including, the date of issue, at the rate
per annum stated on the face thereof until the principal amount thereof is paid
or made available for payment. Interest payments on Fixed Rate Notes will equal
the amount of interest accrued from and including the immediately preceding
Interest Payment Date in respect of which interest has been paid (or from and
including the date of issue, if no interest has been paid with respect to such
Fixed Rate Notes), to, but excluding, the related Interest Payment Date or
Maturity, as the case may be. Unless otherwise specified in the applicable
Pricing Supplement, interest on Fixed Rate Notes will be computed on the basis
of a 360-day year of twelve 30-day months.
 
    Unless otherwise specified in the applicable Pricing Supplement, interest on
Fixed Rate Notes will be payable semiannually on May 15 and November 15 of each
year and at Maturity. If any Interest Payment Date or the Maturity of a Fixed
Rate Note falls on a day that is not a Business Day, the related payment of
principal, premium, if any, or interest will be made on the next succeeding
Business Day as if made on the date such payment was due, and no interest will
accrue on the amount so payable for the period from and after such Interest
Payment Date or Maturity, as the case may be.
 
    Floating Rate Notes
 
    Floating Rate Notes will be issued as described below. Each applicable
Pricing Supplement will specify certain terms with respect to which such
Floating Rate Note is being delivered, including: whether such Floating Rate
Note is a "Regular Floating Rate Note" (as defined below), an "Inverse Floating
Rate Note" (as defined below) or a "Floating Rate/Fixed Rate Note" (as defined
below); the Interest Rate Basis or Bases, Initial Interest Rate, Interest Reset
Dates, Interest Payment Dates, Index
 
                                      S-7
<PAGE>
Maturity, Maximum Interest Rate and Minimum Interest Rate, if any, and the
Spread and/or Spread Multiplier, if any, and, if one or more of the specified
Interest Rate Bases is LIBOR, the Index Currency, the Index Maturity and the
Designated LIBOR Page or, if one or more of the specified Interest Rate Bases is
the CMT Rate, the Designated CMT Telerate Page and Designated CMT Maturity
Index, as described below.
 
    The interest rate borne by the Floating Rate Notes will be determined as
follows:
 
    (i) Unless such Floating Rate Note is designated as a Floating Rate/Fixed
Rate Note, an Inverse Floating Rate Note or as having an Addendum attached, such
Floating Rate Note will be designated a "Regular Floating Rate Note" and, except
as described below or in an applicable Pricing Supplement, bear interest at the
rate determined by reference to the applicable Interest Rate Basis (i) plus or
minus the applicable Spread, if any, and/or (ii) multiplied by the applicable
Spread Multiplier, if any. Commencing on the first Interest Reset Date, the rate
at which interest on such Regular Floating Rate Note shall be payable shall be
reset as of each Interest Reset Date; provided, however, that the interest rate
in effect for the period from the Original Issue Date to the first Interest
Reset Date will be the Initial Interest Rate.
 
    (ii) If such Floating Rate Note is designated as a "Floating Rate/Fixed Rate
Note", then such Floating Rate Note will bear interest at the rate determined by
reference to the applicable Interest Rate Basis (i) plus or minus the applicable
Spread, if any, and/or (ii) multiplied by the applicable Spread Multiplier, if
any. Commencing on the first Interest Reset Date, the rate at which interest on
such Floating Rate/Fixed Rate Note shall be payable shall be reset as of each
Interest Reset Date; provided, however, that (i) the interest rate in effect for
the period from the Original Issue Date to the first Interest Reset Date will be
the Initial Interest Rate, and (ii) the interest rate in effect commencing on,
and including, the Fixed Rate Commencement Date to Maturity shall be the Fixed
Interest Rate, if such rate is specified in the applicable Pricing Supplement,
or if no such Fixed Interest Rate is so specified, the interest rate in effect
thereon on the day immediately preceding the Fixed Rate Commencement Date.
 
    (iii) If such Floating Rate Note is designated as an "Inverse Floating Rate
Note," then, except as described below, such Floating Rate Note will bear
interest equal to the Fixed Interest Rate specified in the related Pricing
Supplement minus the rate determined by reference to the applicable Interest
Rate Basis (i) plus or minus the applicable Spread, if any, and/or (ii)
multiplied by the applicable Spread Multiplier, if any; provided, however, that
unless otherwise specified in the applicable Pricing Supplement, the interest
rate thereon will not be less than zero percent. Commencing on the first
Interest Reset Date, the rate at which interest on such Inverse Floating Rate
Note is payable shall be reset as of each Interest Reset Date; provided,
however, that the interest rate in effect for the period from the Original Issue
Date to the first Interest Reset Date will be the Initial Interest Rate.
 
    Notwithstanding the foregoing, if such Floating Rate Note is designated as
having an Addendum attached as specified on the face thereof, such Floating Rate
Note shall bear interest in accordance with the terms described in such Addendum
and the applicable Pricing Supplement.
 
    Each Interest Rate Basis shall be the rate determined in accordance with the
applicable provisions below. Except as set forth above, the interest rate in
effect on each day shall be (a) if such day is an Interest Reset Date, the
interest rate determined as of the Interest Determination Date (as defined
below) immediately preceding such Interest Reset Date or (b) if such day is not
an Interest Reset Date, the interest rate determined as of the Interest
Determination Date immediately preceding the applicable Interest Reset Date.
 
    Interest on Floating Rate Notes will be determined by reference to an
"Interest Rate Basis," which may be one or more of (i) the "CD Rate," (ii) the
"CMT Rate," (iii) the "Commercial Paper Rate,"
 
                                      S-8
<PAGE>
(iv) the "Eleventh District Cost of Funds Rate," (v) the "Federal Funds Rate,"
(vi) "LIBOR," (vii) the "Prime Rate," (viii) the "Treasury Rate," or (ix) such
other Interest Rate Basis or interest rate formula as may be set forth in the
applicable Pricing Supplement. In addition, a Floating Rate Note may bear
interest in respect of two or more Interest Rate Bases.
 
    The "Spread" is the number of basis points to be added to or subtracted from
the related Interest Rate Basis or Bases applicable to such Floating Rate Note.
The "Spread Multiplier" is the percentage of the related Interest Rate Basis or
Bases applicable to such Floating Rate Note by which such Interest Rate Basis or
Bases will be multiplied to determine the applicable interest rate on such
Floating Rate Note. The "Index Maturity" is the period to maturity of the
instrument or obligation with respect to which the Interest Rate Basis or Bases
will be calculated.
 
    Each applicable Pricing Supplement will specify the dates on which such
Interest Rate will be reset (each, an "Interest Reset Date"). Unless otherwise
specified in the applicable Pricing Supplement, the Interest Reset Date will be,
in the case of Floating Rate Notes which reset: (i) daily, each Business Day;
(ii) weekly, the Wednesday of each week (with the exception of weekly reset
Treasury Rate Notes which will reset the Tuesday of each week, except as
specified below); (iii) monthly, the third Wednesday of each month (with the
exception of monthly reset Eleventh District Cost of Funds Rate Notes, which
will reset on the first calendar day of the month); (iv) quarterly, the third
Wednesday of March, June, September and December of each year; (v) semiannually,
the third Wednesday of the two months specified in the applicable Pricing
Supplement; and (vi) annually, the third Wednesday of the month specified in the
applicable Pricing Supplement; provided, however, that with respect to Floating
Rate/Fixed Rate Notes, the fixed rate of interest in effect for the period from
the Fixed Rate Commencement Date until Maturity shall be the Fixed Interest Rate
or the interest rate in effect on the day immediately preceding the Fixed Rate
Commencement Date, as specified in the applicable Pricing Supplement. If any
Interest Reset Date for any Floating Rate Note would otherwise be a day that is
not a Business Day, such Interest Reset Date will be postponed to the next
succeeding day that is a Business Day, except that in the case of a Floating
Rate Note as to which LIBOR is an applicable Interest Rate Basis, if such
Business Day falls in the next succeeding calendar month, such Interest Reset
Date will be the immediately preceding Business Day. As used herein, "Business
Day" means any day other than a Saturday or Sunday or any other day on which
banks in The City of New York are generally authorized or obligated by law or
executive order to close and, with respect to Notes as to which LIBOR is an
applicable Interest Rate Basis, is also a London Business Day. As used herein,
"London Business Day" means any day (a) if the Index Currency (as defined below)
is other than the European Currency Unit ("ECU"), on which dealings in deposits
in such Index Currency are transacted in the London interbank market or (b) if
the Index Currency is the ECU, that is not designated as an ECU Non-Settlement
Day by the ECU Banking Association in Paris or otherwise generally regarded in
the ECU interbank market as a day on which payments on ECUs shall not be made.
 
    A Floating Rate Note may also have either or both of the following: (i) a
maximum numerical limitation, or ceiling, on the rate at which interest may
accrue during any interest period (a "Maximum Interest Rate"), and (ii) a
minimum numerical limitation, or floor, on the rate at which interest may accrue
during any period (a "Minimum Interest Rate"). The Indenture provides that the
Indenture and the Securities will be governed by and construed in accordance
with the laws of the State of New York. Under present New York law, the maximum
rate of interest is 25% per annum on a simple interest basis. This limit may not
apply to Securities in which $2,500,000 or more has been invested. While the
Company believes that New York law would be given effect by a state or federal
court sitting outside of New York, state laws frequently regulate the amount of
interest that may be charged to and paid by a borrower (including, in some
cases, corporate borrowers). It is suggested that prospective investors consult
their personal advisors with respect to the applicability of such laws. The
Company has covenanted for the benefit of the beneficial owners of the
Securities, to the extent permitted by law, not
 
                                      S-9
<PAGE>
to claim voluntarily the benefits of any laws concerning usurious rates of
interest against a beneficial owner of the Securities.
 
    Each applicable Pricing Supplement will specify the dates on which interest
will be payable (each an "Interest Payment Date"). Each Floating Rate Note will
bear interest from the date of issue at the rates specified therein until the
principal thereof is paid or otherwise made available for payment. Unless
otherwise specified in the applicable Pricing Supplement and, except as provided
below, interest will be payable in the case of Floating Rate Notes which reset:
(i) daily, weekly or monthly, on the third Wednesday of each month or on the
third Wednesday of March, June, September and December of each year as specified
in the applicable Pricing Supplement; (ii) quarterly, on the third Wednesday of
March, June, September and December of each year; (iii) semiannually, on the
third Wednesday of the two months of each year specified in the applicable
Pricing Supplement; and (iv) annually, on the third Wednesday of the month of
each year specified in the applicable Pricing Supplement and, in each case, at
Maturity. If any Interest Payment Date for any Floating Rate Note (other than an
Interest Payment Date at Maturity) would otherwise be a day that is not a
Business Day, such Interest Payment Date will be postponed to the next
succeeding day that is a Business Day except that in the case of a Floating Rate
Note as to which LIBOR is an applicable Interest Rate Basis, if such Business
Day falls in the next succeeding calendar month, such Interest Payment Date will
be the immediately preceding Business Day. If the Maturity of a Floating Rate
Note falls on a day that is not a Business Day, the payment of principal,
premium, if any, and interest will be made on the next succeeding Business Day,
and no interest on such payment will accrue for the period from and after such
Maturity.
 
    All percentages resulting from any calculation on Floating Rate Notes will
be rounded to the nearest one hundred-thousandth of a percentage point, with
five one millionths of a percentage point rounded upwards (e.g., 9.876545% (or
 .09876545) would be rounded to 9.87655% (or .0987655)), and all dollar amounts
used in or resulting from such calculation on Floating Rate Notes will be
rounded to the nearest cent (with one-half cent being rounded upward).
 
    Interest payments on Floating Rate Notes will equal the amount of interest
accrued from and including the immediately preceding Interest Payment Date in
respect of which interest has been paid (or from and including the date of
issue, if no interest has been paid with respect to such Floating Rate Notes),
to but excluding the related Interest Payment Date or Maturity.
 
    With respect to each Floating Rate Note, accrued interest is calculated by
multiplying its face amount by an accrued interest factor. Such accrued interest
factor is computed by adding the interest factor calculated for each day in the
period for which accrued interest is being calculated. The interest factor for
each such day will be computed by dividing the interest rate applicable to such
day by 360, in the case of Notes for which the Interest Rate Basis is the CD
Rate, the Commercial Paper Rate, the Eleventh District Cost of Funds Rate, the
Federal Funds Rate, LIBOR or the Prime Rate, or by the actual number of days in
the year in the case of Notes for which the Interest Rate Basis is the CMT Rate
or the Treasury Rate. The interest factor for Notes for which the interest rate
is calculated with reference to two or more Interest Rate Bases will be
calculated in each period in the same manner as if only one of the applicable
Interest Rate Bases applied.
 
    The interest rate applicable to each interest reset period commencing on the
Interest Reset Date with respect to such interest reset period will be the rate
determined as of the applicable "Interest Determination Date." The Interest
Determination Date with respect to the CD Rate, the CMT Rate and the Commercial
Paper Rate will be the second Business Day preceding each Interest Reset Date
for the related Note; the Interest Determination Date with respect to the
Federal Funds Rate and the Prime Rate, unless otherwise specified in the
applicable Pricing Supplement, will be the Business Day immediately preceding
each Interest Reset Date; the Interest Determination Date with respect to the
Eleventh District Cost of Funds Rate will be the last working day of the month
immediately preceding each Interest Reset Date on which the Federal Home Loan
Bank of San Francisco (the "FHLB of San
 
                                      S-10
<PAGE>
Francisco") publishes the Index (as defined below); the Interest Determination
Date with respect to LIBOR will be the second London Business Day preceding each
Interest Reset Date. With respect to the Treasury Rate, unless otherwise
specified in an applicable Pricing Supplement, the Interest Determination Date
will be the day in the week in which the related Interest Reset Date falls on
which day Treasury Bills (as defined below) are normally auctioned (Treasury
Bills are normally sold at auction on Monday of each week, unless that day is a
legal holiday, in which case the auction is normally held on the following
Tuesday, except that such auction may be held on the preceding Friday);
provided, however, that if an auction is held on the Friday of the week
preceding the related Interest Reset Date, the related Interest Determination
Date will be such preceding Friday; and provided, further, that if an auction
falls on any Interest Reset Date, then the related Interest Reset Date will
instead be the first Business Day following such auction. Unless otherwise
specified in the applicable Pricing Supplement, the Interest Determination Date
pertaining to a Floating Rate Note the interest rate of which is determined with
reference to two or more Interest Rate Bases will be the latest Business Day
which is at least two Business Days prior to such Interest Reset Date for such
Floating Rate Note on which each Interest Reset Basis is determinable. Each
Interest Rate Basis will be determined on such date, and the applicable interest
rate will take effect on the related Interest Reset Date.
 
    Unless otherwise provided in the applicable Pricing Supplement, Merrill
Lynch, Pierce, Fenner & Smith Incorporated, a subsidiary of the Company, will be
the "Calculation Agent." Upon the request of the Holder of any Floating Rate
Note, the Calculation Agent will provide the interest rate then in effect and,
if determined, the interest rate that will become effective as a result of a
determination made for the next Interest Reset Date with respect to such
Floating Rate Note. Unless otherwise specified in the applicable Pricing
Supplement, the "Calculation Date," if applicable, pertaining to any Interest
Determination Date will be the earlier of (i) the tenth calendar day after such
Interest Determination Date, or, if such day is not a Business Day, the next
succeeding Business Day or (ii) the Business Day preceding the applicable
Interest Payment Date or Maturity, as the case may be.
 
    CD Rate. CD Rate Notes will bear interest at the rates (calculated with
reference to the CD Rate and the Spread and/or Spread Multiplier, if any)
specified in such CD Rate Notes and in any applicable Pricing Supplement.
 
    "CD Rate" means, with respect to any Interest Determination Date relating to
a CD Rate Note or any Floating Rate Note for which the interest rate is
determined with reference to the CD Rate (a "CD Rate Interest Determination
Date"), the rate on such date for negotiable certificates of deposit having the
Index Maturity specified in the applicable Pricing Supplement as published by
the Board of Governors of the Federal Reserve System in "Statistical Release
H.15(519), Selected Interest Rates" or any successor publication ("H.15(519)")
under the heading "CDs (Secondary Market)," or, if not published by 3:00 P.M.,
New York City time, on the related Calculation Date, the rate on such CD Rate
Interest Determination Date for negotiable certificates of deposit of the Index
Maturity specified in the applicable Pricing Supplement as published by the
Federal Reserve Bank of New York in its daily statistical release "Composite
3:30 P.M. Quotations for U.S. Government Securities" or any successor
publication ("Composite Quotations") under the heading "Certificates of
Deposit." If such rate is not yet published in either H.15(519) or Composite
Quotations by 3:00 P.M., New York City time, on the related Calculation Date,
then the CD Rate on such CD Rate Interest Determination Date will be calculated
by the Calculation Agent and will be the arithmetic mean of the secondary market
offered rates as of 10:00 A.M., New York City time, on such CD Rate Interest
Determination Date, of three leading non-bank dealers in negotiable United
States dollar certificates of deposit in The City of New York selected by the
Calculation Agent for negotiable certificates of deposit of major United States
money market banks with a remaining maturity closest to the Index Maturity
designated in the applicable Pricing Supplement in an amount that is
representative for a single transaction in that market at that time; provided,
however, that if the dealers so selected by the Calculation Agent are not
quoting as set forth above, the CD Rate with respect to such CD Rate Interest
Determination Date will be the CD Rate in effect on such CD Rate Interest
Determination Date.
 
                                      S-11
<PAGE>
    CMT Rate. CMT Rate Notes will bear interest at the rates (calculated with
reference to the CMT Rate and the Spread and/or Spread Multiplier, if any)
specified in such CMT Rate Notes and in any applicable Pricing Supplement.
 
    "CMT Rate" means, with respect to any Interest Determination Date relating
to any Floating Rate Note for which the interest rate is determined with
reference to the CMT Rate (a "CMT Rate Interest Determination Date"), the rate
displayed on the Designated CMT Telerate Page under the caption "...Treasury
Constant Maturities...Federal Reserve Board Release H.15...Mondays Approximately
3:45 P.M.," under the column for the Designated CMT Maturity Index for (i) if
the Designated CMT Telerate Page is 7055, the rate on such CMT Rate Interest
Determination Date and (ii) if the Designated CMT Telerate Page is 7052, the
weekly or the monthly average, as specified in the Pricing Supplement, for the
week or the month, as applicable, ended immediately preceding the week in which
the related CMT Rate Interest Determination Date occurs. If such rate is no
longer displayed on the relevant page or is not displayed by 3:00 P.M., New York
City time, on the related Calculation Date, then the CMT Rate for such CMT Rate
Interest Determination Date will be such treasury constant maturity rate for the
Designated CMT Maturity Index as published in the relevant H.15(519). If such
rate is no longer published or is not published by 3:00 P.M., New York City
time, on the related Calculation Date, then the CMT Rate on such CMT Rate
Interest Determination Date will be such treasury constant maturity rate of the
Designated CMT Maturity Index (or other United States Treasury rate for the
Designated CMT Maturity Index) for the CMT Rate Interest Determination Date with
respect to such Interest Reset Date as may then be published by either the Board
of Governors of the Federal Reserve System or the United States Department of
the Treasury that the Calculation Agent determines to be comparable to the rate
formerly displayed on the Designated CMT Telerate Page and published in the
relevant H.15(519). If such information is not provided by 3:00 P.M., New York
City time, on the related Calculation Date, then the CMT Rate on the CMT Rate
Interest Determination Date will be calculated by the Calculation Agent and will
be a yield to maturity, based on the arithmetic mean of the secondary market
closing offer side prices as of approximately 3:30 P.M., New York City time, on
such CMT Rate Interest Determination Date reported, according to their written
records, by three leading primary United States government securities dealers
(each, a "Reference Dealer") in The City of New York (which may include the
Agent or its affiliates) selected by the Calculation Agent (from five such
Reference Dealers selected by the Calculation Agent and eliminating the highest
quotation (or, in the event of equality, one of the highest) and the lowest
quotation (or, in the event of equality, one of the lowest)), for the most
recently issued direct noncallable fixed rate obligations of the United States
("Treasury Notes") with an original maturity of approximately the Designated CMT
Maturity Index and a remaining term to maturity of not less than such Designated
CMT Maturity Index minus one year. If the Calculation Agent is unable to obtain
three such Treasury Note quotations, the CMT Rate on such CMT Rate Interest
Determination Date will be calculated by the Calculation Agent and will be a
yield to maturity based on the arithmetic mean of the secondary market offer
side prices as of approximately 3:30 P.M., New York City time, on such CMT Rate
Interest Determination Date of three Reference Dealers in The City of New York
(from five such Reference Dealers selected by the Calculation Agent and
eliminating the highest quotation (or, in the event of equality, one of the
highest) and the lowest quotation (or, in the event of equality, one of the
lowest)), for Treasury Notes with an original maturity of the number of years
that is the next highest to the Designated CMT Maturity Index and a remaining
term to maturity closest to the Designated CMT Maturity Index and in an amount
of at least $100 million. If three or four (and not five) of such Reference
Dealers are quoting as described above, then the CMT Rate will be based on the
arithmetic mean of the offer prices obtained and neither the highest nor the
lowest of such quotes will be eliminated; provided, however, that if fewer than
three Reference Dealers so selected by the Calculation Agent are quoting as
mentioned herein, the CMT Rate determined as of such CMT Rate Interest
Determination Date will be the CMT Rate in effect on such CMT Rate Interest
Determination Date. If two Treasury Notes with an original maturity as described
in the second preceding sentence have remaining terms to maturity equally close
to the Designated CMT Maturity Index, the Calculation
 
                                      S-12
<PAGE>
Agent will obtain from five Reference Dealers quotations for the Treasury Note
with the shorter remaining term to maturity.
 
    "Designated CMT Telerate Page" means the display on the Dow Jones Telerate
Service on the page specified in the applicable Pricing Supplement (or any other
page as may replace such page on that service for the purpose of displaying
Treasury Constant Maturities as reported in H.15(519)) for the purpose of
displaying Treasury Constant Maturities as reported in H.15(519). If no such
page is specified in the applicable Pricing Supplement, the Designated CMT
Telerate Page shall be 7052 for the most recent week.
 
    "Designated CMT Maturity Index" means the original period to maturity of the
U.S. Treasury securities (either 1, 2, 3, 5, 7, 10, 20 or 30 years) specified in
the applicable Pricing Supplement with respect to which the CMT Rate will be
calculated. If no such maturity is specified in the applicable Pricing
Supplement, the Designated CMT Maturity Index shall be 2 years.
 
    Commercial Paper Rate. Commercial Paper Rate Notes will bear interest at the
rates (calculated with reference to the Commercial Paper Rate and the Spread
and/or Spread Multiplier, if any) specified in such Commercial Paper Rate Notes
and in any applicable Pricing Supplement.
 
    "Commercial Paper Rate" means, with respect to any Interest Determination
Date relating to a Commercial Paper Rate Note or any Floating Rate Note for
which the interest rate is determined with reference to the Commercial Paper
Rate (a "Commercial Paper Rate Interest Determination Date"), the Money Market
Yield (as defined below) on such date of the rate for commercial paper having
the Index Maturity specified in the applicable Pricing Supplement as published
by the Board of Governors of the Federal Reserve System in H.15(519) under the
heading "Commercial Paper." In the event that such rate is not published by 3:00
P.M., New York City time, on the related Calculation Date, then the Commercial
Paper Rate will be the Money Market Yield on such Commercial Paper Rate Interest
Determination Date of the rate for commercial paper having the Index Maturity
specified in the applicable Pricing Supplement as published in Composite
Quotations under the heading "Commercial Paper" (with an Index Maturity of one
month or three months being deemed to be equivalent to an Index Maturity of 30
days or 90 days, respectively). If by 3:00 P.M., New York City time, on the
related Calculation Date such rate is not yet published in either H.15(519) or
Composite Quotations, then the Commercial Paper Rate for such Commercial Paper
Rate Interest Determination Date will be calculated by the Calculation Agent and
will be the Money Market Yield of the arithmetic mean of the offered rates at
approximately 11:00 A.M., New York City time, on such Commercial Paper Rate
Interest Determination Date of three leading dealers of commercial paper in The
City of New York selected by the Calculation Agent for commercial paper having
the Index Maturity designated in the applicable Pricing Supplement placed for an
industrial issuer whose bond rating is "AA", or the equivalent, from a
nationally recognized securities rating agency; provided, however, that if the
dealers so selected by the Calculation Agent are not quoting as mentioned in
this sentence, the Commercial Paper Rate determined on such Commercial Paper
Rate Interest Determination Date will be the rate in effect on such Commercial
Paper Rate Interest Determination Date.
 
    "Money Market Yield" means a yield (expressed as a percentage) calculated in
accordance with the following formula:
 
<TABLE>
<S>                   <C>    <C>                    <C>
                                   D x 360
Money Market Yield     =        360 - (D x M)       x 100
</TABLE>
 
where "D" refers to the applicable per annum rate for commercial paper quoted on
a bank discount basis and expressed as a decimal, and "M" refers to the actual
number of days in the interest period for which interest is being calculated.
 
    Eleventh District Cost of Funds Rate. Eleventh District Cost of Funds Rate
Notes will bear interest at the rates (calculated with reference to the Eleventh
District Cost of Funds Rate and the
 
                                      S-13
<PAGE>
Spread and/or Spread Multiplier, if any) specified in such Eleventh District
Cost of Funds Rate Notes and in any applicable Pricing Supplement.
 
    "Eleventh District Cost of Funds Rate" means, with respect to any Interest
Determination Date relating to an Eleventh District Cost of Funds Rate Note or
any Floating Rate Note for which the interest rate is determined with reference
to the Eleventh District Cost of Funds Rate (an "Eleventh District Cost of Funds
Rate Interest Determination Date"), the rate equal to the monthly weighted
average cost of funds for the calendar month preceding such Eleventh District
Cost of Funds Rate Interest Determination Date as set forth under the caption
"11th District" on Telerate Page 7058 as of 11:00 A.M., San Francisco time, on
such Eleventh District Cost of Funds Rate Interest Determination Date. If such
rate does not appear on Telerate Page 7058 on any related Eleventh District Cost
of Funds Rate Interest Determination Date, the Eleventh District Cost of Funds
for such Eleventh District Cost of Funds Rate Interest Determination Date shall
be the monthly weighted average cost of funds paid by member institutions of the
Eleventh Federal Home Loan Bank District that was most recently announced (the
"Index") by the FHLB of San Francisco as such cost of funds for the calendar
month preceding the date of such announcement. If the FHLB of San Francisco
fails to announce such rate for the calendar month immediately preceding such
Eleventh District Cost of Funds Rate Interest Determination Date, then the
Eleventh District Cost of Funds Rate for such Eleventh District Cost of Funds
Rate Interest Determination Date will be the Eleventh District Cost of Funds
Rate in effect on such Eleventh District Cost of Funds Rate Interest
Determination Date.
 
    Federal Funds Rate. Federal Funds Rate Notes will bear interest at the rates
(calculated with reference to the Federal Funds Rate and the Spread and/or
Spread Multiplier, if any) specified in such Federal Funds Rate Notes and in any
applicable Pricing Supplement.
 
    "Federal Funds Rate" means, with respect to any Interest Determination Date
relating to a Federal Funds Rate Note or any Floating Rate Note for which the
interest rate is determined with reference to the Federal Funds Rate (a "Federal
Funds Rate Interest Determination Date"), the rate on such date for Federal
Funds as published in H.15(519) under the heading "Federal Funds (Effective)"
or, if not published by 3:00 P.M., New York City time, on the related
Calculation Date, the rate on such Federal Funds Rate Interest Determination
Date as published in Composite Quotations under the heading "Federal
Funds/Effective Rate." If such rate is not published in either H.15(519) or
Composite Quotations by 3:00 P.M., New York City time, on the related
Calculation Date, the Federal Funds Rate for such Federal Funds Rate Interest
Determination Date will be calculated by the Calculation Agent and will be the
arithmetic mean of the rates for the last transaction in overnight United States
dollar federal funds arranged by three leading brokers of federal funds
transactions in The City of New York selected by the Calculation Agent prior to
9:00 A.M., New York City time on such Federal Funds Rate Interest Determination
Date; provided, however, that if the brokers so selected by the Calculation
Agent are not quoting as mentioned in this sentence, the Federal Funds Rate with
respect to such Federal Funds Rate Interest Determination Date will be the
Federal Funds Rate in effect on such Federal Funds Rate Interest Determination
Date.
 
    LIBOR. LIBOR Notes will bear interest at the rates (calculated with
reference to LIBOR and the Spread and/or Spread Multiplier, if any) specified in
such LIBOR Notes and in any applicable Pricing Supplement.
 
    "LIBOR" means the rate determined by the Calculation Agent in accordance
with the following provisions:
 
    (i) With respect to an Interest Determination Date relating to a LIBOR Note
or any Floating Rate Note for which the interest rate is determined with
reference to LIBOR (a "LIBOR Interest Determination Date"), LIBOR will be
either: (a) if "LIBOR Reuters" is specified in the applicable Pricing
Supplement, the arithmetic mean of the offered rates (unless the specified
Designated LIBOR Page (as defined below) by its terms provides only for a single
rate, in which case such single rate shall
 
                                      S-14
<PAGE>
be used) for deposits in the Index Currency (as defined below) having the Index
Maturity designated in the applicable Pricing Supplement, commencing on the
second London Business Day immediately following that LIBOR Interest
Determination Date, that appear on the Designated LIBOR Page specified in the
applicable Pricing Supplement as of 11:00 A.M., London time, on that LIBOR
Interest Determination Date, if at least two such offered rates appear (unless,
as aforesaid, only a single rate is required) on such Designated LIBOR Page, or
(b) if "LIBOR Telerate" is specified in the applicable Pricing Supplement, the
rate for deposits in the Index Currency having the Index Maturity designated in
the applicable Pricing Supplement commencing on the second London Business Day
immediately following that LIBOR Interest Determination Date that appears on the
Designated LIBOR Page specified in the applicable Pricing Supplement as of 11:00
A.M., London time, on that LIBOR Interest Determination Date. If fewer than two
offered rates appear, or no rate appears, as applicable, LIBOR in respect of the
related LIBOR Interest Determination Date will be determined as if the parties
had specified the rate described in clause (ii) below.
 
    (ii) With respect to a LIBOR Interest Determination Date on which fewer than
two offered rates appear, or no rate appears, as the case may be, on the
applicable Designated LIBOR Page as specified in clause (i) above, the
Calculation Agent will request the principal London offices of each of four
major reference banks in the London interbank market, as selected by the
Calculation Agent, to provide the Calculation Agent with its offered quotation
for deposits in the Index Currency for the period of the Index Maturity
designated in the applicable Pricing Supplement, commencing on the second London
Business Day immediately following such LIBOR Interest Determination Date, to
prime banks in the London interbank market at approximately 11:00 A.M., London
time, on such LIBOR Interest Determination Date and in a principal amount that
is representative for a single transaction in such Index Currency in such market
at such time. If at least two such quotations are provided, LIBOR determined on
such LIBOR Interest Determination Date will be the arithmetic mean of such
quotations. If fewer than two quotations are provided, LIBOR determined on such
LIBOR Interest Determination Date will be the arithmetic mean of the rates
quoted at approximately 11:00 A.M. (or such other time specified in the
applicable Pricing Supplement), in the applicable Principal Financial Center(s)
(as defined below), on such LIBOR Interest Determination Date by three major
banks in such Principal Financial Center selected by the Calculation Agent for
loans in the Index Currency to leading European banks, having the Index Maturity
designated in the applicable Pricing Supplement and in a principal amount that
is representative for a single transaction in such Index Currency in such market
at such time; provided, however, that if the banks so selected by the
Calculation Agent are not quoting as mentioned in this sentence, LIBOR
determined on such LIBOR Interest Determination Date will be LIBOR in effect on
such LIBOR Interest Determination Date.
 
    "Index Currency" means the currency (including composite currencies)
specified in the applicable Pricing Supplement as the currency for which LIBOR
shall be calculated. If no such currency is specified in the applicable Pricing
Supplement, the Index Currency shall be U.S. dollars.
 
    "Designated LIBOR Page" means either (a) if "LIBOR Reuters" is designated in
the applicable Pricing Supplement, the display on the Reuters Monitor Money
Rates Service for the purpose of displaying the London interbank rates of major
banks for the applicable Index Currency, or (b) if "LIBOR Telerate" is
designated in the applicable Pricing Supplement, the display on the Dow Jones
Telerate Service (or such other service or services as may be nominated by the
British Bankers' Association for the purpose of displaying London interbank
offered rates for the Index Currency) for the purpose of displaying the London
interbank rates of major banks for the applicable Index Currency. If neither
LIBOR Reuters nor LIBOR Telerate is specified in the applicable Pricing
Supplement, LIBOR for the applicable Index Currency will be determined as if
LIBOR Telerate (and, if the U.S. dollar is the Index Currency, Page 3750) had
been specified.
 
                                      S-15
<PAGE>
    "Principal Financial Center" will be, unless otherwise specified in the
applicable Pricing Supplement, the following city or cities for the related
Index Currency:
 
<TABLE>
<CAPTION>
INDEX CURRENCY                                      PRINCIPAL FINANCIAL CENTER(S)
- -------------------------------------------------   -----------------------------
<S>                                                 <C>
Australian Dollar................................   Sydney
Belgian Franc....................................   Brussels
Canadian Dollar..................................   Toronto
Danish Krone.....................................   Copenhagen
Dutch Guilder....................................   Amsterdam
Finnish Markka...................................   Helsinki
French Franc.....................................   Paris
Hong Kong Dollar.................................   Hong Kong
Italian Lira.....................................   Milan
Luxembourg Franc.................................   Brussels and Luxembourg
New Zealand Dollar...............................   Wellington and Auckland
Norwegian Krone..................................   Oslo
Spanish Peseta...................................   Madrid
Sterling.........................................   London
Swedish Krona....................................   Stockholm
Swiss Franc......................................   Zurich
U.S. Dollar......................................   New York
Yen..............................................   Tokyo
</TABLE>
 
    Prime Rate. Prime Rate Notes will bear interest at the rates (calculated
with reference to the Prime Rate and the Spread and/or Spread Multiplier, if
any) specified in such Prime Rate Notes and any applicable Pricing Supplement.
 
    "Prime Rate" means the rate determined by the Calculation Agent in
accordance with the provisions set out in clause (i) or in clause (ii) below,
depending upon whether such rate is specified as "Prime Rate--Major Banks" or as
"Prime Rate--H.15" in the applicable Pricing Supplement:
 
    (i) If the applicable Pricing Supplement indicates that the applicable rate
is "Prime Rate--Major Banks": "Prime Rate" means, with respect to any Interest
Determination Date relating to a Prime Rate Note or any Floating Rate Note for
which the interest rate is determined with reference to the Prime Rate (a "Prime
Rate Interest Determination Date"), the arithmetic mean of the prime rates of
interest publicly announced by three major banks in The City of New York as its
United States dollar prime rate or base lending rate as in effect for that day.
Each change in the prime rate or base lending rate of any bank so announced by
such bank will be effective as of the effective date of the announcement or, if
no effective date is specified, as of the date of the announcement. If fewer
than three such quotations are provided, the Prime Rate will be calculated by
the Calculation Agent and will be determined as the arithmetic mean on the basis
of the prime rates quoted in The City of New York by three substitute banks or
trust companies organized and doing business under the laws of the United
States, or any state thereof, each having total equity capital of at least $500
million and being subject to supervision or examination by a federal or state
authority, selected by the Calculation Agent to quote such rate or rates;
provided, however, that if the banks or trust companies so selected by the
Calculation Agent are not quoting as mentioned in this sentence, the Prime Rate
with respect to such Prime Rate Interest Determination Date will be the Prime
Rate in effect on such Prime Rate Interest Determination Date.
 
    (ii) If the applicable Pricing Supplement indicates that the applicable rate
is "Prime Rate-- H.15": "Prime Rate" means, with respect to any Prime Rate
Interest Determination Date, the rate on such date as such rate is published in
H.15(519) under the heading "Bank Prime Loan." If such rate is not published
prior to 3:00 P.M., New York City time, on the related Calculation Date, then
the Prime Rate shall be the arithmetic mean of the rates of interest publicly
announced by each bank that appears
 
                                      S-16
<PAGE>
on the Reuters Screen USPRIME1 as such bank's prime rate or base lending rate as
in effect for that Prime Rate Interest Determination Date. If fewer than four
such rates but more than one such rate appear on the Reuters Screen USPRIME1 for
such Prime Rate Interest Determination Date, the Prime Rate shall be the
arithmetic mean of the prime rates quoted on the basis of the actual number of
days in the year divided by a 360-day year as of the close of business on such
Prime Rate Interest Determination Date by four major money center banks in The
City of New York selected by the Calculation Agent. If fewer than two such rates
appear on the Reuters Screen USPRIME1, the Prime Rate will be determined by the
Calculation Agent on the basis of the rates furnished in The City of New York by
three substitute banks or trust companies organized and doing business under the
laws of the United States, or any state thereof, having total equity capital of
at least $500 million and being subject to supervision or examination by Federal
or state authority, selected by the Calculation Agent to provide such rate or
rates; provided, however, that if the banks or trust companies selected as
aforesaid are not quoting as mentioned in this sentence, the Prime Rate for such
Prime Rate Interest Determination Date will be the Prime Rate in effect on such
Prime Rate Interest Determination Date.
 
    "Reuters Screen USPRIME1" means the display designated as page "USPRIME1" on
that service for the purpose of displaying prime rates or base lending rates of
major United States banks.
 
    Treasury Rate. Treasury Rate Notes will bear interest at the rates
(calculated with reference to the Treasury Rate and the Spread and/or Spread
Multiplier, if any) specified in such Treasury Rate Notes and in any applicable
Pricing Supplement.
 
    "Treasury Rate" means, with respect to an Interest Determination Date
relating to a Treasury Rate Note or any Floating Rate Note for which the
interest rate is determined by reference to the Treasury Rate (a "Treasury Rate
Interest Determination Date"), the rate applicable to the most recent auction of
direct obligations of the United States ("Treasury Bills") having the Index
Maturity specified in the applicable Pricing Supplement, as such rate is
published in H.15(519) under the heading "Treasury Bills-auction average
(investment)" or, if not published by 3:00 P.M., New York City time, on the
related Calculation Date, the auction average rate (expressed as a bond
equivalent on the basis of a year of 365 or 366 days, as applicable, and applied
on a daily basis) as otherwise announced by the United States Department of the
Treasury. In the event that the results of the auction of Treasury Bills having
the Index Maturity designated in the applicable Pricing Supplement are not
reported as provided by 3:00 P.M., New York City time, on such Calculation Date,
or if no such auction is held in a particular week, then the Treasury Rate will
be calculated by the Calculation Agent and will be a yield to maturity
(expressed as a bond equivalent on the basis of a year of 365 or 366 days, as
applicable, and applied on a daily basis) of the arithmetic mean of the
secondary market bid rates, as of approximately 3:30 P.M., New York City time,
on such Treasury Rate Interest Determination Date, of three leading primary
United States government securities dealers (which may include the Agent)
selected by the Calculation Agent, for the issue of Treasury Bills with a
remaining maturity closest to the Index Maturity designated in the applicable
Pricing Supplement; provided, however, that if the dealers so selected by the
Calculation Agent are not quoting as mentioned in this sentence, the Treasury
Rate with respect to such Treasury Rate Interest Determination Date will be the
Treasury Rate in effect on such Treasury Rate Interest Determination Date.
 
OTHER PROVISIONS; ADDENDA
 
    Any provisions with respect to an issue of Notes, including the
determination of one or more Interest Rate Bases, the specification of one or
more Interest Rate Bases, calculation of the interest rate applicable to a
Floating Rate Note, its Interest Payment Dates or any other matter relating
thereto may be modified by the terms as specified under "Other Provisions" on
the face thereof or in an Addendum relating thereto, if so specified on the face
thereof and in the applicable Pricing Supplement.
 
                                      S-17
<PAGE>
ORIGINAL ISSUE DISCOUNT NOTES
 
    Notes may be issued at a price less than their redemption price at Maturity,
resulting in such Notes being treated as if they were issued with original issue
discount for federal income tax purposes ("Original Issue Discount Notes"). Such
Original Issue Discount Notes may currently pay no interest or interest at a
rate which at the time of issuance is below market rates. Certain additional
considerations relating to any Original Issue Discount Notes may be described in
the Pricing Supplement relating thereto.
 
AMORTIZING NOTES
 
    The Company may from time to time offer Amortizing Notes. Unless otherwise
specified in the applicable Pricing Supplement, interest on each Amortizing Note
will be computed on the basis of a 360-day year of twelve 30-day months.
Payments with respect to Amortizing Notes will be applied first to interest due
and payable thereon and then to the reduction of the unpaid principal amount
thereof. Further information concerning additional terms and conditions of any
issue of Amortizing Notes will be provided in the applicable Pricing Supplement.
A table setting forth repayment information in respect of each Amortizing Note
will be included in the applicable Pricing Supplement and set forth on such
Notes.
 
BOOK-ENTRY NOTES
 
    Upon issuance, all Book-Entry Notes having the same Original Issue Date,
Maturity and otherwise having identical terms and provisions will be represented
by one or more fully registered global Notes (the "Global Notes"). Each such
Global Note will be deposited with, or on behalf of, The Depository Trust
Company as Depository (the "Depository") registered in the name of the
Depository or a nominee thereof. Unless and until it is exchanged in whole or in
part for Notes in definitive form, no Global Note may be transferred except as a
whole by the Depository to a nominee of such Depository or by a nominee of such
Depository to such Depository or another nominee of such Depository or by such
Depository or any such nominee to a successor of such Depository or a nominee of
such successor.
 
    The Depository has advised the Company as follows: the Depository is a
limited-purpose trust company organized under the Banking Law of the State of
New York, a member of the Federal Reserve System, a "clearing corporation"
within the meaning of the New York Uniform Commercial Code, and a "clearing
agency" registered pursuant to the provisions of Section 17A of the Securities
Exchange Act of 1934, as amended. The Depository was created to hold securities
of its participants ("Participants") and to facilitate the clearance and
settlement of securities transactions among its Participants in such securities
through electronic book-entry changes in accounts of the Participants, thereby
eliminating the need for physical movement of securities certificates. The
Depository's Participants include securities brokers and dealers, banks, trust
companies, clearing corporations, and certain other organizations, including the
Agent. The Depository is owned by a number of Participants and by the New York
Stock Exchange, Inc., the American Stock Exchange, Inc. and the National
Association of Securities Dealers, Inc. Access to the Depository's book-entry
system is also available to others, such as banks, brokers, dealers and trust
companies that clear through or maintain a custodial relationship with a
Participant, either directly or indirectly ("Indirect Participants").
 
    Purchases of Book-Entry Notes must be made by or through Participants, which
will receive a credit on the records of the Depository. The ownership interest
of each actual purchaser of each Book-Entry Note (the "Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmation from the Depository of
their purchase, but Beneficial Owners are expected to receive written
confirmations providing details of the transaction, as well as periodic
statements of their holdings, from the Participant or Indirect Participant
through which the Beneficial Owner entered into the transaction. Ownership of
beneficial
 
                                      S-18
<PAGE>
interests in Global Notes will be shown on, and the transfer of such ownership
interests will be effected only through, records maintained by the Depository
(with respect to interests of Participants) and on the records of Participants
(with respect to interests of persons held through Participants). The laws of
some states may require that certain purchasers of securities take physical
delivery of such securities in definitive form. Such limits and such laws may
impair the ability to own, transfer or pledge beneficial interests in Global
Notes.
 
    So long as the Depository, or its nominee, is the registered owner of a
Global Note, the Depository or its nominee, as the case may be, will be
considered the sole owner or Holder of the Notes represented by such Global Note
for all purposes under the Senior Indenture. Except as provided below,
Beneficial Owners of a Global Note will not be entitled to have the Notes
represented by such Global Note registered in their names, will not receive or
be entitled to receive physical delivery of the Notes in definitive form and
will not be considered the owners or Holders thereof under the Chase Indenture.
Accordingly, each person owning a beneficial interest in a Global Note must rely
on the procedures of the Depository and, if such person is not a Participant, on
the procedures of the Participant through which such person owns its interest,
to exercise any rights of a Holder under the Chase Indenture. The Company
understands that under existing industry practices, in the event that the
Company requests any action of Holders or that an owner of a beneficial interest
in such a Global Note desires to give or take any action which a Holder is
entitled to give or take under the Chase Indenture, the Depository would
authorize the Participants holding the relevant beneficial interests to give or
take such action, and such Participants would authorize Beneficial Owners owning
through such Participants to give or take such action or would otherwise act
upon the instructions of Beneficial Owners. Conveyance of notices and other
communications by the Depository to Participants, by Participants to Indirect
Participants, and by Participants and Indirect Participants to Beneficial Owners
will be governed by arrangements among them, subject to any statutory or
regulatory requirements as may be in effect from time to time.
 
    Payment of principal of, and interest on, Notes registered in the name of
the Depository or its nominee will be made to the Depository or its nominee, as
the case may be, as the Holder of the Global Note or Global Notes representing
such Notes. None of the Company, the Trustee or any other agent of the Company
or agent of the Trustee will have any responsibility or liability for any aspect
of the records relating to or payments made on account of beneficial ownership
interests or for supervising or reviewing any records relating to such
beneficial ownership interests. The Company expects that the Depository, upon
receipt of any payment of principal or interest in respect of a Global Note,
will credit the accounts of the Participants with payment in amounts
proportionate to their respective holdings in principal amount of beneficial
interest in such Global Note as shown on the records of the Depository. The
Company also expects that payments by Participants to Beneficial Owners will be
governed by standing customer instructions and customary practices, as is now
the case with securities held for the accounts of customers in bearer form or
registered in "street name", and will be the responsibility of such
Participants.
 
    If (x) the Depository is at any time unwilling or unable to continue as
Depository and a successor depository is not appointed by the Company within 60
days, or (y) the Company executes and delivers to the Trustee a Company Order to
the effect that the Global Notes shall be exchangeable, or (z) an Event of
Default has occurred and is continuing with respect to the Notes, the Global
Note or Global Notes will be exchangeable for Notes in definitive form of like
tenor and of an equal aggregate principal amount, in denominations of $1,000 and
integral multiples thereof. Such definitive Notes shall be registered in such
name or names as the Depository shall instruct the Trustee. It is expected that
such instructions may be based upon directions received by the Depository from
Participants with respect to ownership of beneficial interests in Global Notes.
 
                                      S-19
<PAGE>
            CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS
 
    The following summary of certain United States Federal income tax
consequences of the purchase, ownership and disposition of the Notes is based
upon laws, regulations, rulings and decisions now in effect, all of which are
subject to change (including changes in effective dates) or possible differing
interpretations. It deals only with Notes held as capital assets and does not
purport to deal with persons in special tax situations, such as financial
institutions, insurance companies, regulated investment companies, dealers in
securities or currencies, persons holding Notes as a hedge against currency
risks or as a position in a "straddle" for tax purposes, or persons whose
functional currency is not the United States dollar. It also does not deal with
holders other than original purchasers (except where otherwise specifically
noted). Persons considering the purchase of the Notes should consult their own
tax advisors concerning the application of United States Federal income tax laws
to their particular situations as well as any consequences of the purchase,
ownership and disposition of the Notes arising under the laws of any other
taxing jurisdiction.
 
    As used herein, the term "U.S. Holder" means a beneficial owner of a Note
that is for United States Federal income tax purposes (i) a citizen or resident
of the United States, (ii) a corporation, partnership or other entity created or
organized in or under the laws of the United States or of any political
subdivision thereof, (iii) an estate or trust the income of which is subject to
United States Federal income taxation regardless of its source or (iv) any other
person whose income or gain in respect of a Note is effectively connected with
the conduct of a United States trade or business. As used herein, the term
"non-U.S. Holder" means a beneficial owner of a Note that is not a U.S. Holder.
 
U.S. HOLDERS
 
    Payments of Interest. Payments of interest on a Note generally will be
taxable to a U.S. Holder as ordinary interest income at the time such payments
are accrued or are received (in accordance with the U.S. Holder's regular method
of tax accounting).
 
    Original Issue Discount. The following summary is a general discussion of
the United States Federal income tax consequences to U.S. Holders of the
purchase, ownership and disposition of Notes issued with original issue discount
("Discount Notes"). The following summary is based upon final Treasury
regulations (the "OID Regulations") released by the Internal Revenue Service
("IRS") on January 27, 1994, as amended on June 11, 1996, under the original
issue discount provisions of the Internal Revenue Code of 1986, as amended (the
"Code").
 
    For United States Federal income tax purposes, original issue discount is
the excess of the stated redemption price at maturity of a Note over its issue
price, if such excess equals or exceeds a de minimis amount (generally 1/4 of 1%
of the Note's stated redemption price at maturity multiplied by the number of
complete years to its maturity from its issue date or, in the case of a Note
providing for the payment of any amount other than qualified stated interest (as
defined below) prior to maturity, multiplied by the weighted average maturity of
such Note). The issue price of each Note of an issue of Notes equals the first
price at which a substantial amount of such Notes has been sold (ignoring sales
to bond houses, brokers, or similar persons or organizations acting in the
capacity of underwriters, placement agents, or wholesalers). The stated
redemption price at maturity of a Note is the sum of all payments provided by
the Note other than "qualified stated interest" payments. The term "qualified
stated interest" generally means stated interest that is unconditionally payable
in cash or property (other than debt instruments of the issuer) at least
annually at a single fixed rate. In addition, under the OID Regulations, if a
Note bears interest for one or more accrual periods at a rate below the rate
applicable for the remaining term of such Note (e.g., Notes with teaser rates or
interest holidays), and if the greater of either the resulting foregone interest
on such Note or any "true" discount on such Note (i.e., the excess of the Note's
stated principal amount over its issue price) equals or exceeds a specified de
minimis amount, then the stated interest on the Note would be treated as
original issue discount rather than qualified stated interest.
 
                                      S-20
<PAGE>
    Payments of qualified stated interest on a Note are taxable to a U.S. Holder
as ordinary interest income at the time such payments are accrued or are
received (in accordance with the U.S. Holder's regular method of tax
accounting). A U.S. Holder of a Discount Note must include original issue
discount in income as ordinary interest for United States Federal income tax
purposes as it accrues under a constant yield method in advance of receipt of
the cash payments attributable to such income, regardless of such U.S. Holder's
regular method of tax accounting. In general, the amount of original issue
discount included in income by the initial U.S. Holder of a Discount Note is the
sum of the daily portions of original issue discount with respect to such
Discount Note for each day during the taxable year (or portion of the taxable
year) on which such U.S. Holder held such Discount Note. The "daily portion" of
original issue discount on any Discount Note is determined by allocating to each
day in any accrual period a ratable portion of the original issue discount
allocable to that accrual period. An "accrual period" may be of any length and
the accrual periods may vary in length over the term of the Discount Note,
provided that each accrual period is no longer than one year and each scheduled
payment of principal or interest occurs either on the final day of an accrual
period or on the first day of an accrual period. The amount of original issue
discount allocable to each accrual period is generally equal to the difference
between (i) the product of the Discount Note's adjusted issue price at the
beginning of such accrual period and its yield to maturity (determined on the
basis of compounding at the close of each accrual period and appropriately
adjusted to take into account the length of the particular accrual period) and
(ii) the amount of any qualified stated interest payments allocable to such
accrual period. The "adjusted issue price" of a Discount Note at the beginning
of any accrual period is the sum of the issue price of the Discount Note plus
the amount of original issue discount allocable to all prior accrual periods
minus the amount of any prior payments on the Discount Note that were not
qualified stated interest payments. Under these rules, U.S. Holders generally
will have to include in income increasingly greater amounts of original issue
discount in successive accrual periods.
 
    A U.S. Holder who purchases a Discount Note for an amount that is greater
than its adjusted issue price as of the purchase date and less than or equal to
the sum of all amounts payable on the Discount Note after the purchase date
other than payments of qualified stated interest, will be considered to have
purchased the Discount Note at an "acquisition premium." Under the acquisition
premium rules, the amount of original issue discount which such U.S. Holder must
include in its gross income with respect to such Discount Note for any taxable
year (or portion thereof in which the U.S. Holder holds the Discount Note) will
be reduced (but not below zero) by the portion of the acquisition premium
properly allocable to the period.
 
    Under the OID Regulations, Floating Rate Notes and Indexed Notes
(hereinafter "Variable Notes") are subject to special rules whereby a Variable
Note will qualify as a "variable rate debt instrument" if (a) its issue price
does not exceed the total noncontingent principal payments due under the
Variable Note by more than a specified de minimis amount and (b) it provides for
stated interest, paid or compounded at least annually, at current values of (i)
one or more qualified floating rates, (ii) a single fixed rate and one or more
qualified floating rates, (iii) a single objective rate, or (iv) a single fixed
rate and a single objective rate that is a qualified inverse floating rate.
 
    A "qualified floating rate" is any variable rate where variations in the
value of such rate can reasonably be expected to measure contemporaneous
variations in the cost of newly borrowed funds in the currency in which the
Variable Note is denominated. Although a multiple of a qualified floating rate
will generally not itself constitute a qualified floating rate, a variable rate
equal to the product of a qualified floating rate and a fixed multiple that is
greater than .65 but not more than 1.35 will constitute a qualified floating
rate. A variable rate equal to the product of a qualified floating rate and a
fixed multiple that is greater than .65 but not more than 1.35, increased or
decreased by a fixed rate, will also constitute a qualified floating rate. In
addition, under the OID Regulations, two or more qualified floating rates that
can reasonably be expected to have approximately the same values throughout the
term of the Variable Note (e.g., two or more qualified floating rates with
values within 25 basis points of each other as determined on the Variable Note's
issue date) will be treated as a single qualified floating
 
                                      S-21
<PAGE>
rate. Notwithstanding the foregoing, a variable rate that would otherwise
constitute a qualified floating rate but which is subject to one or more
restrictions such as a maximum numerical limitation (i.e., a cap) or a minimum
numerical limitation (i.e., a floor) may, under certain circumstances, fail to
be treated as a qualified floating rate under the OID Regulations unless such
cap or floor is fixed throughout the term of the Note. An "objective rate" is a
rate that is not itself a qualified floating rate but which is determined using
a single fixed formula that is based on objective financial or economic
information. A rate will not qualify as an objective rate if it is based on
information that is within the control of the issuer (or a related party) or
that is unique to the circumstances of the issuer (or a related party), such as
dividends, profits, or the value of the issuer's stock (although a rate does not
fail to be an objective rate merely because it is based on the credit quality of
the issuer). A "qualified inverse floating rate" is any objective rate where
such rate is equal to a fixed rate minus a qualified floating rate, as long as
variations in the rate can reasonably be expected to inversely reflect
contemporaneous variations in the qualified floating rate. The OID Regulations
also provide that if a Variable Note provides for stated interest at a fixed
rate for an initial period of one year or less followed by a variable rate that
is either a qualified floating rate or an objective rate and if the variable
rate on the Variable Note's issue date is intended to approximate the fixed rate
(e.g., the value of the variable rate on the issue date does not differ from the
value of the fixed rate by more than 25 basis points), then the fixed rate and
the variable rate together will constitute either a single qualified floating
rate or objective rate, as the case may be.
 
    If a Variable Note that provides for stated interest at either a single
qualified floating rate or a single objective rate throughout the term thereof
qualifies as a "variable rate debt instrument" under the OID Regulations, and if
the interest on such Note is unconditionally payable in cash or property (other
than debt instruments of the issuer) at least annually, then all stated interest
on the Note will constitute qualified stated interest and will be taxed
accordingly. Thus, a Variable Note that provides for stated interest at either a
single qualified floating rate or a single objective rate throughout the term
thereof and that qualifies as a "variable rate debt instrument" under the OID
Regulations will generally not be treated as having been issued with original
issue discount unless the Variable Note is issued at a "true" discount (i.e., at
a price below the Note's stated principal amount) in excess of a specified de
minimis amount. The amount of qualified stated interest and the amount of
original issue discount, if any, that accrues during an accrual period on such a
Variable Note is determined under the rules applicable to fixed rate debt
instruments by assuming that the variable rate is a fixed rate equal to (i) in
the case of a qualified floating rate or qualified inverse floating rate, the
value as of the issue date, of the qualified floating rate or qualified inverse
floating rate, or (ii) in the case of an objective rate (other than a qualified
inverse floating rate), a fixed rate that reflects the yield that is reasonably
expected for the Variable Note. The qualified stated interest allocable to an
accrual period is increased (or decreased) if the interest actually paid during
an accrual period exceeds (or is less than) the interest assumed to be paid
during the accrual period pursuant to the foregoing rules.
 
    In general, any other Variable Note that qualifies as a "variable rate debt
instrument" will be converted into an "equivalent" fixed rate debt instrument
for purposes of determining the amount and accrual of original issue discount
and qualified stated interest on the Variable Note. The OID Regulations
generally require that such a Variable Note be converted into an "equivalent"
fixed rate debt instrument by substituting any qualified floating rate or
qualified inverse floating rate provided for under the terms of the Variable
Note with a fixed rate equal to the value of the qualified floating rate or
qualified inverse floating rate, as the case may be, as of the Variable Note's
issue date. Any objective rate (other than a qualified inverse floating rate)
provided for under the terms of the Variable Note is converted into a fixed rate
that reflects the yield that is reasonably expected for the Variable Note. In
the case of a Variable Note that qualifies as a "variable rate debt instrument"
and provides for stated interest at a fixed rate in addition to either one or
more qualified floating rates or a qualified inverse floating rate, the fixed
rate is initially converted into a qualified floating rate (or a qualified
inverse floating rate, if the Variable Note provides for a qualified inverse
floating rate). Under such circumstances, the qualified floating rate or
qualified inverse floating rate that replaces the fixed rate must be
 
                                      S-22
<PAGE>
such that the fair market value of the Variable Note as of the Variable Note's
issue date is approximately the same as the fair market value of an otherwise
identical debt instrument that provides for either the qualified floating rate
or qualified inverse floating rate rather than the fixed rate. Subsequent to
converting the fixed rate into either a qualified floating rate or a qualified
inverse floating rate, the Variable Note is then converted into an "equivalent"
fixed rate debt instrument in the manner described above.
 
    Once the Variable Note is converted into an "equivalent" fixed rate debt
instrument pursuant to the foregoing rules, the amount of original issue
discount and qualified stated interest, if any, are determined for the
"equivalent" fixed rate debt instrument by applying the general original issue
discount rules to the "equivalent" fixed rate debt instrument and a U.S. Holder
of the Variable Note will account for such original issue discount and qualified
stated interest as if the U.S. Holder held the "equivalent" fixed rate debt
instrument. Each accrual period appropriate adjustments will be made to the
amount of qualified stated interest or original issue discount assumed to have
been accrued or paid with respect to the "equivalent" fixed rate debt instrument
in the event that such amounts differ from the actual amount of interest accrued
or paid on the Variable Note during the accrual period.
 
    If a Variable Note does not qualify as a "variable rate debt instrument"
under the OID Regulations, then the Variable Note would be treated as a
contingent payment debt obligation. On June 11, 1996, the Treasury Department
issued final regulations (the "CPDI Regulations") concerning the proper United
States Federal income tax treatment of contingent payment debt instruments. In
general, the CPDI Regulations would cause the timing and character of income,
gain or loss reported on a contingent payment debt instrument to substantially
differ from the timing and character of income, gain or loss reported on a
contingent payment debt instrument under general principles of current United
States Federal income tax law. Specifically, the CPDI Regulations generally
require a U.S. Holder of such an instrument to include future contingent and
noncontingent interest payments in income as such interest accrues based upon a
projected payment schedule. Moreover, in general, under the CPDI Regulations,
any gain recognized by a U.S. Holder on the sale, exchange, or retirement of a
contingent payment debt instrument will be treated as ordinary income and all or
a portion of any loss realized could be treated as ordinary loss as opposed to
capital loss (depending upon the circumstances). The CPDI Regulations apply to
debt instruments issued on or after August 13, 1996. The proper United States
Federal income tax treatment of Variable Notes that are treated as contingent
payment debt obligations will be more fully described in the applicable Pricing
Supplement. Furthermore, any other special United States Federal income tax
considerations, not otherwise discussed herein, which are applicable to any
particular issue of Notes will be discussed in the applicable Pricing
Supplement.
 
    Certain of the Notes (i) may be redeemable at the option of the Company
prior to their stated maturity (a "call option") and/or (ii) may be repayable at
the option of the holder prior to their stated maturity (a "put option"). Notes
containing such features may be subject to rules that differ from the general
rules discussed above. Investors intending to purchase Notes with such features
should consult their own tax advisors, since the original issue discount
consequences will depend, in part, on the particular terms and features of the
purchased Notes.
 
    U.S. Holders may generally, upon election, include in income all interest
(including stated interest, acquisition discount, original issue discount, de
minimis original issue discount, market discount, de minimis market discount,
and unstated interest, as adjusted by any amortizable bond premium or
acquisition premium) that accrues on a debt instrument by using the constant
yield method applicable to original issue discount, subject to certain
limitations and exceptions.
 
    Foreign-Currency Notes. The United States Federal income tax consequences of
the purchase, ownership and disposition of Notes providing for payments
denominated in a currency other than U.S. dollars will be more fully described
in the applicable Pricing Supplement.
 
                                      S-23
<PAGE>
    Short-Term Notes. Notes that have a fixed maturity of one year or less
("Short-Term Notes") will be treated as having been issued with original issue
discount. In general, an individual or other cash method U.S. Holder is not
required to accrue such original issue discount unless the U.S. Holder elects to
do so. If such an election is not made, any gain recognized by the U.S. Holder
on the sale, exchange or maturity of the Short-Term Note will be ordinary income
to the extent of the original issue discount accrued on a straight-line basis,
or upon election under the constant yield method (based on daily compounding),
through the date of sale or maturity, and a portion of the deductions otherwise
allowable to the U.S. Holder for interest on borrowings allocable to the
Short-Term Note will be deferred until a corresponding amount of income is
realized. U.S. Holders who report income for United States Federal income tax
purposes under the accrual method, and certain other holders including banks and
dealers in securities, are required to accrue original issue discount on a
Short-Term Note on a straight-line basis unless an election is made to accrue
the original issue discount under a constant yield method (based on daily
compounding).
 
    Market Discount. If a U.S. Holder purchases a Note, other than a Discount
Note, for an amount that is less than its issue price (or, in the case of a
subsequent purchaser, its stated redemption price at maturity) or, in the case
of a Discount Note, for an amount that is less than its adjusted issue price as
of the purchase date, such U.S. Holder will be treated as having purchased such
Note at a "market discount," unless such market discount is less than a
specified de minimis amount.
 
    Under the market discount rules, a U.S. Holder will be required to treat any
partial principal payment (or, in the case of a Discount Note, any payment that
does not constitute qualified stated interest) on, or any gain realized on the
sale, exchange, retirement or other disposition of, a Note as ordinary income to
the extent of the lesser of (i) the amount of such payment or realized gain or
(ii) the market discount which has not previously been included in income and is
treated as having accrued on such Note at the time of such payment or
disposition. Market discount will be considered to accrue ratably during the
period from the date of acquisition to the maturity date of the Note, unless the
U.S. Holder elects to accrue market discount on the basis of semiannual
compounding.
 
    A U.S. Holder may be required to defer the deduction of all or a portion of
the interest paid or accrued on any indebtedness incurred or maintained to
purchase or carry a Note with market discount until the maturity of the Note or
certain earlier dispositions, because a current deduction is only allowed to the
extent the interest expense exceeds an allocable portion of market discount. A
U.S. Holder may elect to include market discount in income currently as it
accrues (on either a ratable or semiannual compounding basis), in which case the
rules described above regarding the treatment as ordinary income of gain upon
the disposition of the Note and upon the receipt of certain cash payments and
regarding the deferral of interest deductions will not apply. Generally, such
currently included market discount is treated as ordinary interest for United
States Federal income tax purposes. Such an election will apply to all debt
instruments acquired by the U.S. Holder on or after the first day of the taxable
year to which such election applies and may be revoked only with the consent of
the IRS.
 
    Premium. If a U.S. Holder purchases a Note for an amount that is greater
than the sum of all amounts payable on the Note after the purchase date other
than payments of qualified stated interest, such U.S Holder will be considered
to have purchased the Note with "amortizable bond premium" equal in amount to
such excess. A U.S. Holder may elect to amortize such premium using a constant
yield method over the remaining term of the Note and may offset interest
otherwise required to be included in respect of the Note during any taxable year
by the amortized amount of such excess for the taxable year. However, if the
Note may be optionally redeemed after the U.S. Holder acquires it at a price in
excess of its stated redemption price at maturity, special rules would apply
which could result in a deferral of the amortization of some bond premium until
later in the term of the Note. Any election to amortize bond premium applies to
all taxable debt obligations then owned and thereafter acquired by the U.S.
Holder and may be revoked only with the consent of the IRS.
 
                                      S-24
<PAGE>
    Disposition of a Note. Except as discussed above, upon the sale, exchange or
retirement of a Note, a U.S. Holder generally will recognize taxable gain or
loss equal to the difference between the amount realized on the sale, exchange
or retirement (other than amounts representing accrued and unpaid interest) and
such U.S. Holder's adjusted tax basis in the Note. A U.S. Holder's adjusted tax
basis in a Note generally will equal such U.S. Holder's initial investment in
the Note increased by any original issue discount included in income (and
accrued market discount, if any, if the U.S. Holder has included such market
discount in income) and decreased by the amount of any payments, other than
qualified stated interest payments, received and amortizable bond premium taken
with respect to such Note. Such gain or loss generally will be long-term capital
gain or loss if the Note were held for more than one year.
 
NON-U.S. HOLDERS
 
    A non-U.S. Holder will not be subject to United States Federal income taxes
on payments of principal, premium (if any) or interest (including original issue
discount, if any) on a Note, unless such non-U.S. Holder is a direct or indirect
10% or greater shareholder of the Company, a controlled foreign corporation
related to the Company or a bank receiving interest described in section
881(c)(3)(A) of the Code. To qualify for the exemption from taxation, the last
United States payor in the chain of payment prior to payment to a non-U.S.
Holder (the "Withholding Agent") must have received in the year in which a
payment of interest or principal occurs, or in either of the two preceding
calendar years, a statement that (i) is signed by the beneficial owner of the
Note under penalties of perjury, (ii) certifies that such owner is not a U.S.
Holder and (iii) provides the name and address of the beneficial owner. The
statement may be made on an IRS Form W-8 or a substantially similar form, and
the beneficial owner must inform the Withholding Agent of any change in the
information on the statement within 30 days of such change. If a Note is held
through a securities clearing organization or certain other financial
institutions, the organization or institution may provide a signed statement to
the Withholding Agent. However, in such case, the signed statement must be
accompanied by a copy of the IRS Form W-8 or the substitute form provided by the
beneficial owner to the organization or institution. The Treasury Department is
considering implementation of further certification requirements aimed at
determining whether the issuer of a debt obligation is related to holders
thereof.
 
    Generally, a non-U.S. Holder will not be subject to United States Federal
income taxes on any amount which constitutes capital gain upon retirement or
disposition of a Note, provided the gain is not effectively connected with the
conduct of a trade or business in the United States by the non-U.S. Holder.
Certain other exceptions may be applicable, and a non-U.S. Holder should consult
its tax advisor in this regard.
 
    The Notes will not be includible in the estate of a non-U.S. Holder unless
the individual is a direct or indirect 10% or greater shareholder of the Company
or, at the time of such individual's death, payments in respect of the Notes
would have been effectively connected with the conduct by such individual of a
trade or business in the United States.
 
BACKUP WITHHOLDING
 
    Backup withholding of United States Federal income tax at a rate of 31% may
apply to payments made in respect of the Notes to registered owners who are not
"exempt recipients" and who fail to provide certain identifying information
(such as the registered owner's taxpayer identification number) in the required
manner. Generally, individuals are not exempt recipients, whereas corporations
and certain other entities generally are exempt recipients. Payments made in
respect of the Notes to a U.S. Holder must be reported to the IRS, unless the
U.S. Holder is an exempt recipient or establishes an exemption. Compliance with
the identification procedures described in the preceding section would establish
an exemption from backup withholding for those non-U.S. Holders who are not
exempt recipients.
 
                                      S-25
<PAGE>
    In addition, upon the sale of a Note to (or through) a broker, the broker
must withhold 31% of the entire purchase price, unless either (i) the broker
determines that the seller is a corporation or other exempt recipient or (ii)
the seller provides, in the required manner, certain identifying information
and, in the case of a non-U.S. Holder, certifies that such seller is a non-U.S.
Holder (and certain other conditions are met). Such a sale must also be reported
by the broker to the IRS, unless either (i) the broker determines that the
seller is an exempt recipient or (ii) the seller certifies its non-U.S. status
(and certain other conditions are met). Certification of the registered owner's
non-U.S. status would be made normally on an IRS Form W-8 under penalties of
perjury, although in certain cases it may be possible to submit other
documentary evidence.
 
    Any amounts withheld under the backup withholding rules from a payment to a
beneficial owner would be allowed as a refund or a credit against such
beneficial owner's United States Federal income tax provided the required
information is furnished to the IRS.
 
                              PLAN OF DISTRIBUTION
 
    The Notes are being offered on a continuing basis for sale by the Company,
through the Agent, Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated, who will purchase the Notes, as principal, from the Company, for
resale to investors and other purchasers at varying prices relating to
prevailing market prices at the time of resale as determined by the Agent, or,
if so specified in an applicable Pricing Supplement, for resale at a fixed
public offering price. Unless otherwise specified in an applicable Pricing
Supplement, any Note sold to the Agent as principal will be purchased by the
Agent at a price equal to 100% of the principal amount thereof less a percentage
of the principal amount equal to the commission applicable to an agency sale (as
described below) of a Note of identical maturity. If agreed to by the Company
and the Agent, the Agent may utilize its reasonable efforts on an agency basis
to solicit offers to purchase the Notes at 100% of the principal amount thereof,
unless otherwise specified in an applicable Pricing Supplement. The Company will
pay a commission to the Agent, ranging from .125% to .750% of the principal
amount of a Note, depending upon its Stated Maturity (or, with respect to Notes
for which the Stated Maturity is in excess of 30 years, such commission as shall
be agreed upon by the Company and the Agent at the time of sale), sold through
the Agent.
 
    The Agent may sell Notes it has purchased from the Company as principal to
other dealers for resale to investors, and may allow any portion of the discount
received in connection with such purchases from the Company to such dealers.
After the initial public offering of Notes, the public offering price (in the
case of Notes to be resold at a fixed public offering price), the concession and
the discount allowed to dealers may be changed.
 
    The Company reserves the right to withdraw, cancel or modify the offer made
hereby without notice and may reject orders in whole or in part whether placed
directly with the Company or through the Agent. The Agent will have the right,
in its discretion reasonably exercised, to reject in whole or in part any offer
to purchase Notes received by the Agent.
 
    Unless otherwise specified in an applicable Pricing Supplement, payment of
the purchase price of the Notes will be required to be made in immediately
available funds in New York City on the date of settlement.
 
    No Note will have an established trading market when issued. Unless
specified in the applicable Pricing Supplement, the Notes will not be listed on
any securities exchange. The Agent may from time to time purchase and sell Notes
in the secondary market, but the Agent is not obligated to do so, and there can
be no assurance that there will be a secondary market for the Notes or liquidity
in the secondary market if one develops. From time to time, the Agent may make a
market in the Notes.
 
                                      S-26
<PAGE>
    The Agent may be deemed to be an "underwriter" within the meaning of the
Securities Act of 1933, as amended (the "Act"). The Company has agreed to
indemnify the Agent against or to make contributions relating to certain civil
liabilities, including liabilities under the Act, or to contribute to payments
the Agent may be required to make in respect thereof. The Company has agreed to
reimburse the Agent for certain expenses.
 
                                 LEGAL OPINION
 
    The validity of the Notes will be passed upon for the Company and the Agent
by Brown & Wood LLP, New York, New York.
 
                                      S-27
<PAGE>
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
  NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY 
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS 
PROSPECTUS SUPPLEMENT OR THE PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY 
THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS, AND, IF GIVEN OR MADE, SUCH 
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN 
AUTHORIZED BY THE COMPANY OR BY THE AGENT. NEITHER THE DELIVERY OF THIS 
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS NOR ANY SALE MADE HEREUNDER AND 
THEREUNDER SHALL UNDER ANY CIRCUMSTANCE CREATE AN IMPLICATION THAT THERE HAS 
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF. THIS 
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS DO NOT CONSTITUTE AN OFFER OR 
SOLICITATION BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR 
SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR 
SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO 
MAKE SUCH OFFER OR SOLICITATION. 

            -------------------

             TABLE OF CONTENTS
 
                                        PAGE
                                        ----
 
           PROSPECTUS SUPPLEMENT
            -------------------

Risk Factors.........................    S-2
Description of Notes.................    S-4
Certain United States Federal Income
  Tax Considerations.................   S-20
Plan of Distribution.................   S-26
Legal Opinion........................   S-27
 
                 PROSPECTUS

Available Information................      2
Incorporation of Certain Documents by
Reference............................      2
Merrill Lynch & Co., Inc.............      3
Use of Proceeds......................      3
Summary Financial Information........      4
Description of Debt Securities.......     10
Description of Debt Warrants.........     14
Description of Currency Warrants.....     15
Description of Index Warrants........     17
Plan of Distribution.................     21
Experts..............................     22

      [MERRILL LYNCH & CO., INC. LOGO]

              $

         MERRILL LYNCH & CO., INC.

             MEDIUM-TERM NOTES,
                 SERIES B



            ---------------------
            PROSPECTUS SUPPLEMENT
            ---------------------


         MERRILL LYNCH & CO., INC.




         NOVEMBER   , 1996
 

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<PAGE>

   
    
   
              Subject to Completion, Issue Date: November 25, 1996
    
PROSPECTUS
                                         
                            Merrill Lynch & Co., Inc.
                                Medium-Term Notes


   Merrill Lynch & Co., Inc. (the "Company") has issued Medium-Term Notes with
original maturities from and exceeding 9 months from date of issue (the
"Notes") pursuant to an indenture, dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor to Manufacturers Hanover Trust Company). The Notes bear
interest at fixed or variable rates, or were sold at a discount and do not bear
interest. The descriptions of the interest rates on Fixed Rate Notes, the method
of determining the interest rates on Floating Rate Notes, the issue prices of
Zero Coupon Notes, the currencies (if other than U.S. dollars) in which Notes
were denominated and the dates of maturity and other terms related to specific
issues of Notes are set forth in Pricing Supplements relating to each such issue
of Notes that were previously filed by the Company with the Securities and
Exchange Commission pursuant to regulations promulgated under the Securities Act
of 1933. Such Pricing Supplements are hereby incorporated by reference into this
Prospectus and are available at the reference facilities maintained by the
Securities and Exchange Commission specified in the section entitled "Available
Information" contained in this Prospectus. The Notes had original maturities
from and exceeding 9 months from their respective dates of original issue. The
Notes were issued in the form of a certificate issued in definitive form.



   Floating Rate Notes and Zero Coupon Notes were issued in denominations of
$25,000 or any amount in excess thereof which is an integral multiple of $1,000.
Fixed Rate Notes were issued in denominations of $1,000 or any integral multiple
in excess thereof.



   Unless otherwise specified in the applicable Pricing Supplement, interest on
Fixed Rate Notes will be payable semi-annually on each May 15 and November 15
and at maturity or, if applicable, upon redemption or optional repayment. The
interest rate on Floating Rate Notes will be determined by reference to a
specified interest rate formula, and may be adjusted by a "Spread" or "Spread
Multiplier", as defined herein. Interest on each Floating Rate Note will be
payable monthly, quarterly, semi-annually or annually, as set forth in the
applicable Pricing Supplement, and at maturity or, if applicable, upon
redemption or optional repayment. On and after the Redemption Date, if any, set
forth in the applicable Pricing Supplement, a Note will be subject to redemption
by the Company, in whole or in part, at 100% of the principal amount to be
redeemed, together with interest to the date of redemption. On any Optional
Repayment Date set forth in the applicable Pricing Supplement, a Note will be
subject to repayment at the option of the Holder, in whole or in part, at 100%
of the principal amount to be repaid, together with interest to the date of
repayment. (See "Description of Notes" in this Prospectus.)

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
          HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
               UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR
                  ANY SUPPLEMENT HERETO. ANY REPRESENTATION TO
                       THE CONTRARY IS A CRIMINAL OFFENSE.

   This Prospectus has been prepared in connection with the Notes and is to be
used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith Incorporated
("MLPF&S"), a wholly owned subsidiary of the Company, in connection with offers
and sales related to market-making transactions in the Notes. MLPF&S may act as
principal or agent in such transactions. Sales will be made at prices related to
prevailing prices at the time of sale. The distribution of the Notes will
conform to the requirements set forth in the applicable sections of Rule 2720 of
the Conduct Rules of the National Association of Securities Dealers, Inc.

                               Merrill Lynch & Co.


              The date of this Prospectus is                , 1996.

<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.



<PAGE>
   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF INSURANCE
RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.


                              AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission"). Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048. Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates. Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange.  The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996, and September 27, 1996 and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Notes shall be deemed to be incorporated by reference into
this Prospectus and to be a part hereof from the date of filing of such
documents. Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement. Any such
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Prospectus.

   The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or all documents incorporated by reference into this Prospectus. Requests
for such copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435.

   No person has been authorized to give any information or to make any
representation not contained in this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, any securities other than the registered Securities to which it
relates or an offer to, or a solicitation of an offer to buy from, any person in
any jurisdiction where such offer would be unlawful. The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.

                                        2

<PAGE>
                            MERRILL LYNCH & CO., INC.
   
     Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one of
the largest securities firms in the world, is a leading broker in securities,
options contracts, and commodity and financial futures contracts; a leading
dealer in options and in corporate and municipal securities; a leading
investment banking firm that provides advice to, and raises capital for, its
clients; and an underwriter of selected insurance products.  Other subsidiaries
provide financial services on a global basis similar to those of MLPF&S and are
engaged in such other activities as international banking, lending, and
providing other investment and financing services.  Merrill Lynch International
Incorporated, through subsidiaries and affiliates, provides investment,
financing, and related services outside the United States and Canada.  Merrill
Lynch Asset Management, LP and Fund Asset Management, LP together constitute one
of the largest mutual fund managers in the world and provide investment advisory
services.  Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies. 
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG,
and Merrill Lynch Capital Markets PLC are the Company's primary derivative
product dealers and enter into interest rate and currency swaps and other
derivative transactions as intermediaries and as principals.  The Company's
insurance underwriting operations consist of the underwriting of life insurance
and annuity products.  Banking, trust, and mortgage lending operations conducted
through subsidiaries of the Company include issuing certificates of deposit,
offering money market deposit accounts, making secured loans, and providing
foreign exchange facilities and other related services.
    
     The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.

Ratio of Earnings to Fixed Charges
<TABLE>
<CAPTION>

   
                                             Year Ended Last Friday in December      Nine Months Ended

                                            1991    1992    1993    1994    1995     September 27, 1996
                                            ----    ----    ----    ----    ----     ------------------
    

<S>                                        <C>      <C>    <C>     <C>     <C>              <C>
Ratio of earnings to fixed charges. . . .   1.2      1.3    1.4     1.2     1.2              1.2

</TABLE>

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges. "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.


                              DESCRIPTION OF NOTES

General

   
   "Pricing Supplement", as used herein, means a prospectus supplement relating
to an individual issue of the Notes, as filed with the Commission.
    

   The terms and conditions set forth below apply to each Note unless otherwise
specified in the applicable Pricing Supplement.

                                        3

<PAGE>
   Except as provided in the applicable Pricing Supplement, the Notes are
denominated in U.S. dollars. If provided in the applicable Pricing Supplement,
Notes may be denominated in a foreign currency or in units of two or more
currencies ("Multi-Currency Notes").

   Except as provided in the applicable Pricing Supplement, (i) the Notes were
issued only in fully registered form without coupons, (ii) Floating Rate Notes
and Zero Coupon Notes were issued in denominations of $25,000 or any amount in
excess thereof which is an integral multiple of $1,000, and (iii) Fixed Rate
Notes were issued in denominations of $1,000 or any integral multiple in excess
thereof.

   Unless otherwise specified in the applicable Pricing Supplement, principal
and interest, if any, will be payable, the transfer of the Notes will be
registrable, and Notes will be exchangeable for Notes bearing identical terms
and provisions at the office of the Trustee in The City of New York designated
for such purpose, provided that payment of interest, other than interest payable
at maturity (or on any date of redemption or repayment), may be made at the
option of the Company by check mailed to the address of the person entitled
thereto as shown on the Security Register. The principal and interest payable at
maturity or the date of redemption or repayment on each Note will be paid upon
maturity, redemption or repayment, as the case may be, in immediately available
funds against presentation of the Note at the office of the Trustee maintained
for such purpose.

   Notwithstanding the above, however, payment of interest on a Note which bears
interest at a floating rate (a "Floating Rate Note") at maturity or earlier
redemption or repayment may be made by wire transfer of immediately available
funds to a designated account maintained in the United States upon (i) receipt
of written notice by the Senior Debt Trustee from the Holder thereof not less
than one Business Day prior to the due date of such principal payment and (ii)
presentation of such Note at the Corporate Trust Office of the Senior Debt
Trustee in the Borough of Manhattan, The City of New York (the "Corporate Trust
Office"), or at such other place as the Company may designate. A Holder of not
less than $1,000,000 aggregate principal amount of Floating Rate Notes may by
written notice to the Senior Debt Trustee at the Corporate Trust Office (or at
such other address as the Company will give notice in writing) not less than 15
days prior to an Interest Payment Date, arrange to have the interest payable on
all Notes held by such Holder on such Interest Payment Date, and all subsequent
Interest Payment Dates until written notice to the contrary is given to the
Senior Debt Trustee, made by wire transfer of immediately available funds to a
designated account maintained in the United States.

   Except as provided in the applicable Pricing Supplement, "Business Day"
means any day that is not a Saturday or Sunday and that, in The City of New
York, is neither a legal holiday nor a day on which banking institutions are
authorized or obligated by law or regulation to close.

REPAYMENT AT OPTION OF HOLDER

   If so indicated in an applicable Pricing Supplement, Notes will be repayable
by the Company in whole or in part at the option of the Holders thereof on their
respective Optional Repayment Dates specified in such Pricing Supplement. If no
Optional Repayment Date is indicated with respect to a Note, such Note will not
be repayable at the option of the Holder prior to maturity. Any repayment in
part will be in increments of $1,000 provided that any remaining principal
amount of such Note will be an authorized denomination of such Note. The
repurchase price for any Note so repurchased will be 100% of the principal
amount to be repaid, together with interest thereon payable to the date of
repayment.

   Notwithstanding anything to the contrary herein, if repayable at the option
of the Holder, a Note shall be repayable only on an Interest Payment Date, and
if any Optional Repayment Date specified with respect to a Note would not be an
Interest Payment Date (whether because such date is not a Business Day or
otherwise), such Optional Repayment Date shall (instead of being the date so
specified) be the Interest Payment Date nearest such specified Optional
Repayment Date (whether such Interest Payment Date shall precede or succeed such
specified Optional Repayment Date), or, in the event that an equal number of
days shall separate a specified Optional Repayment Date and the preceding
Interest Payment Date, on the one hand, and the succeeding Interest Payment
Date, on the other hand, such Optional Repayment Date shall be the succeeding
Interest Payment Date.

   In order for a Note which is by its terms repayable at the option of the
Holder to be repaid, prior to maturity, the Company must receive at the
Corporate Trust Office of the Senior Debt Trustee (or at such other address of
which the Company will from time to time notify the Holder thereof) during the
period from and including the 20th Business Day preceding the applicable
Optional Repayment Date up to and including the close of business on the 16th
Business Day 


                                        4

<PAGE>
preceding the applicable Optional Repayment Date: (i) such Note with the 
information under the caption "Option to Elect Repayment" duly completed, or 
(ii) a telegram, telex, facsimile transmission or letter from a member of a 
national securities exchange or the National Association of Securities Dealers, 
Inc. or a commercial bank or a trust company in the United States of America 
dated no later than the 16th Business Day preceding the applicable Optional 
Repayment Date and setting forth the name of the Holder of such Note, the 
principal amount of such Note, the amount of such Note to be repaid, a statement
that the option to elect repayment is being exercised thereby and a guarantee 
that such Note (with the information required under the caption "Option to Elect
Repayment" duly completed) will be received at the above-mentioned office of 
the Senior Debt Trustee, not later than the 5th Business Day after the date of 
such telegram, telex, facsimile transmission or letter and Note, duly completed,
is received at such office of the Trustee by such 5th Business Day. Effective 
exercise of the repayment option by the Holder of a Note will be irrevocable. No
transfer or exchange of a Note (or, in the event that a Note is to be repaid in 
part, such portion of such Note to be repaid) will be permitted after exercise 
of the repayment option. All questions as to the validity, eligibility 
(including time of receipt) and acceptance of any Note for repayment will be 
determined by the Company, whose determination will be final, binding and 
non-appealable. The Company has the right to offer for resale any Note acquired 
by it pursuant to the foregoing arrangements.  Accordingly, the indebtedness 
evidenced by any Note so repurchased by the Company may not be satisfied by such
repurchase.


REDEMPTION AT OPTION OF THE COMPANY

   The Notes do not have a sinking fund but are redeemable at the option of the
Company only if a Redemption Date is specified therein and in the applicable
Pricing Supplement. If so indicated in an applicable Pricing Supplement, such
Notes will be subject to redemption by the Company on and after their respective
Redemption Dates specified in such Pricing Supplement. On and after the
Redemption Date, if any, the related Note will be redeemable in whole or in part
in increments of $1,000 (provided that any remaining principal amount of such
Note shall be an authorized denomination of such Note) at the option of the
Company at a redemption price equal to 100% of the principal amount to be
redeemed, together with interest thereon payable to the date of redemption, on
notice given not more than 60 nor less than 30 days prior to the date of
redemption in the case of Fixed Rate Notes, or on notice given not more than 30
nor less than 15 days prior to the date of redemption in the case of Floating
Rate Notes. Notwithstanding the above, however, Floating Rate Notes, if
redeemable at the option of the Company, will be redeemable only on Interest
Payment Dates occurring on or after the applicable Redemption Dates.



INTEREST RATE

   Each Floating Rate Note and Note which bears interest at a fixed rate (a
"Fixed Rate Note") will bear interest at the rate per annum, or pursuant to the
interest rate formula, stated therein and in the applicable Pricing Supplement
until the principal thereof is paid or made available for payment. Interest will
be payable on each Interest Payment Date and at maturity or, if applicable, upon
redemption or repayment. Interest will be payable to the person in whose name a
Note is registered at the close of business on the Regular Record Date next
preceding each Interest Payment Date; provided, however, interest payable at
maturity or, if applicable, upon redemption or repayment will be payable to the
person to whom principal shall be payable. Except as provided in the applicable
Pricing Supplement, Merrill Lynch, Pierce, Fenner & Smith Incorporated will be
the calculation agent (the "Calculation Agent") with respect to Floating Rate
Notes.

   Each Floating Rate Note will bear interest at rates determined by reference
to an interest rate formula, which may be adjusted by a Spread or Spread
Multiplier (each as defined below), unless otherwise specified therein. A
Floating Rate Note may also have either or both of the following: (i) a maximum
limitation, or ceiling, on the rate at which interest which may accrue during
any interest period; and (ii) a minimum limitation, or floor, on the rate at
which interest which may accrue during any interest period. The applicable
Pricing Supplement relating to Fixed Rate Notes or Floating Rate Notes will
designate either a fixed rate of interest per annum payable on the applicable
Note, in which case such Note will be a Fixed Rate Note, or one of the following
Base Rates, as applicable to the relevant Floating Rate Note: (a) the Commercial
Paper Index Rate, in which case such Note will be a Commercial Paper Index Rate
Note, (b) the Federal Funds Rate, in which case such Note will be a Federal
Funds Rate Note, (c) the Prime Rate, in which case such Note will be a Prime
Rate Note, (d) the Treasury Index Rate, in which case such Note will be a
Treasury Index Rate Note, (e) LIBOR, in which case such Note will be a LIBOR
Note, or (f) such other interest rate formula as is set forth in such Pricing
Supplement. Except as specified in the applicable Pricing Supplement, Floating
Rate Notes will have daily, weekly, monthly, quarterly, semiannual or annual
resets of the rate of interest.



                                        5

<PAGE>
FIXED RATE NOTES

   Each Fixed Rate Note will bear interest at the rate per annum stated on the
face thereof until the principal thereof is paid or made available for payment.
Except as provided in the applicable Pricing Supplement, interest will be
payable semi-annually on May 15 and November 15 of each year and at maturity (or
on the date of redemption or repayment, if a Fixed Rate Note is redeemed by the
Company or repaid at the Holder's option prior to maturity). Interest will be
computed on the basis of a 360-day year of twelve 30-day months. Interest will
be payable to the person in whose name a Fixed Rate Note is registered at the
close of business on the May 1 or November 1 Regular Record Date next preceding
the May 15 or November 15 Interest Payment Date. Interest rates are subject to
change by the Company from time to time, but no such change will affect any
Fixed Rate Note theretofore issued or as to which an offer to purchase has been
accepted by the Company.

   Any payment of principal or interest required to be made on an Interest
Payment Date, at maturity or earlier redemption or repayment of a Fixed Rate
Note which is not a Business Day need not be made on such day, but may be made
on the next succeeding Business Day with the same force and effect as if made on
the Interest Payment Date, maturity date or date of redemption or repayment, as
the case may be, and no interest shall accrue with respect to such payment for
the period from and after such Interest Payment Date, maturity date or date of
redemption or repayment.



FLOATING RATE NOTES

   The applicable Pricing Supplement specifies the base rate or other interest
rate formula and the Spread or Spread Multiplier, if any, and the maximum or
minimum interest rate limitation, if any, applicable to each Floating Rate Note.
In addition, such Pricing Supplement specifies for each Floating Rate Note the
following terms, if applicable: the Initial Interest Rate, the Interest Payment
Dates, the Index Maturity, Interest Reset Dates, Optional Repayment Dates,
Redemption Date and any other variable term applicable to such Note.

   The interest rate on each Floating Rate Note will be calculated by reference
to the specified interest rate formula (i) plus or minus the Spread, if any, or
(ii) multiplied by the Spread Multiplier, if any. The "Spread" is the number of
basis points specified in the applicable Pricing Supplement as being applicable
to the interest rate for such Floating Rate Note. The "Spread Multiplier" is
the percentage of the Base Rate applicable to the interest rate for such
Floating Rate Note. "Index Maturity" means, with respect to a Floating Rate
Note, the period to maturity of the instrument or obligation on which the
interest rate formula is based, as specified in the applicable Pricing
Supplement. "Regular Record Date" with respect to Floating Rate Notes means the
15th day (whether or not a Business Day) prior to the applicable Interest
Payment Date. The "Calculation Date", if applicable, with respect to any
Interest Determination Date (as specified with respect to each Base Rate) will
be the earlier of (i) the tenth calendar day after such Interest Determination
Date or, if such day is not a Business Day, the next succeeding Business Day, or
(ii) the Business Day prior to the Interest Payment Date on which such accrued
interest will be payable.

   Except as otherwise provided herein with respect to LIBOR Notes or in the
applicable Pricing Supplement, if any Interest Reset Date for any Floating Rate
Note would otherwise be a day that is not a Business Day, such Interest Reset
Date shall be postponed to the next succeeding day that is a Business Day.

   Each Floating Rate Note will bear interest from the date of issue at the
rates determined as described below until the principal thereof is paid or
otherwise made available for payment. The rate of interest on a Floating Rate
Note will be reset each Interest Reset Date applicable to such Note; provided,
however, that except in the case of Floating Rate Notes which reset daily, the
interest rate in effect for the ten days immediately prior to maturity,
redemption or repayment, as the case may be, will be that in effect on the tenth
day preceding such maturity, redemption or repayment, as the case may be. Except
as otherwise provided herein or in the applicable Pricing Supplement, the rate
of interest determined on an Interest Reset Date with respect to a Floating Rate
Note will be applicable on and after such Interest Reset Date to, but not
including, the next succeeding Interest Reset Date, or until the date of
maturity or date of redemption or repayment, as the case may be.

   If an Interest Payment Date with respect to any Floating Rate Note would
otherwise fall on a day that is not a Business Day with respect to such Note,
such Interest Payment Date will be the following day that is a Business Day,
except that in the case of a LIBOR Note, if such day falls in the next calendar
month, such Interest Payment Date will be the preceding day that is a Business
Day. If the maturity date (or date of redemption or repayment) of any Floating
Rate Note would fall on a day that is not a Business Day, the payment of
interest and principal may be made on the next 



                                        6

<PAGE>
succeeding Business Day, and no interest on such payment will accrue for the
period from and after the maturity date (or the date of redemption or
repayment).

   Except as provided in the applicable Pricing Supplement, interest payments on
Floating Rate Notes shall be the amount of interest accrued from, and including,
the next preceding Interest Payment Date in respect of which interest has been
paid to, but excluding, the Interest Payment Date. With respect to a Floating
Rate Note, accrued interest from the last date to which interest has been paid
is calculated by multiplying the principal amount of such Floating Rate Note by
an accrued interest factor. Such accrued interest factor is computed by adding
the interest factors, calculated for each day, from the last date to which
interest has been paid, to the date for which accrued interest is being
calculated. The interest factor for each such day is computed by dividing the
interest rate applicable to such day by 360, in the case of Commercial Paper
Index Rate Notes, Federal Funds Rate Notes, Prime Rate Notes and LIBOR Notes, or
by the actual number of days in the year, in the case of Treasury Index Rate
Notes.

   All percentages resulting from any calculation on Floating Rate Notes will be
rounded, if necessary, to the nearest one hundred-thousandth of a percentage
point, with five one- millionths of a percentage point rounded upward (e.g.,
9.876545% (or .09876545) being rounded to 9.87655% (or .0987655)), and all
dollar amounts used in or resulting from such calculation on Floating Rate Notes
will be rounded to the nearest cent (with one-half cent being rounded upward).

   Upon the request of the holder of any Floating Rate Note, the Calculation
Agent will provide the interest rate then in effect and, if determined, the
interest rate which will become effective as a result of a determination made
with respect to the most recent Interest Determination Date with respect to such
Floating Rate Note.



Commercial Paper Index Rate Notes

   Commercial Paper Index Rate Notes will bear interest at the interest rates
(calculated with reference to the Commercial Paper Index Rate and the Spread or
Spread Multiplier, if any) specified in the applicable Pricing Supplement.

   Unless otherwise indicated in the applicable Pricing Supplement, "Commercial
Paper Index Rate" means, with respect to any Interest Determination Date
relating to a Commercial Paper Index Rate Note, the Money Market Yield
(calculated as described below) of the rate on that date for commercial paper
having the Index Maturity specified in the applicable Pricing Supplement as such
rate is published by the Board of Governors of the Federal Reserve System in
"Statistical Release H.15(519), Selected Interest Rates" or any successor
publication of the Board of Governors of the Federal Reserve System
("H.15(519)"), under the heading "Commercial Paper". In the event that such
rate is not published by 9:00 A.M. New York City time on the Calculation Date
pertaining to such Interest Determination Date, then the Commercial Paper Index
Rate shall be the Money Market Yield of the rate on that Interest Determination
Date for commercial paper having such Index Maturity as published by the Federal
Reserve Bank of New York in its daily statistical release, "Composite 3:30 P.M.
Quotations for U.S. Government Securities" ("Composite Quotations") under the
heading "Commercial Paper". If by 3:00 P.M., New York City time, on such
Calculation Date such rate is not yet published in either H.15(519) or Composite
Quotations, the Commercial Paper Index Rate for that Interest Determination Date
shall be calculated by the Calculation Agent and shall be the Money Market Yield
of the arithmetic mean of the offered rates of three leading dealers of
commercial paper in The City of New York selected by the Calculation Agent as of
11:00 A.M., New York City time, on that Interest Determination Date for
commercial paper having the specified Index Maturity placed for an industrial
issuer whose bond rating is "AA" or the equivalent from a nationally recognized
rating agency; provided, however, that if the dealers selected as aforesaid by
the Calculation Agent are not quoting as mentioned in this sentence, the
Commercial Paper Index Rate will be the Commercial Paper Index Rate in effect on
such Interest Determination Date.

   "Money Market Yield" shall be the yield (expressed as a percentage)
calculated in accordance with the following formula:

                                              D  X  360    X  100
                                              -------------------
                      Money Market Yield   =      360-(D X M)

where "D" refers to the per annum rate for commercial paper quoted on a bank
discount basis  and expressed as a decimal; and "M" refers to the actual number
of days in the interest period for which interest is being calculated.

    The Interest Determination Date pertaining to an Interest Reset Date on a
Commercial Paper Index Rate Note will 





                                        7

<PAGE>

be the Business Day prior to such Interest Reset Date.

FEDERAL FUNDS RATE NOTES

   Federal Funds Rate Notes will bear interest at the interest rates (calculated
with reference to the Federal Funds Rate and the Spread, or Spread Multiplier,
if any) specified in the applicable Pricing Supplement.

   Unless otherwise indicated in the applicable Pricing Supplement, "Federal
Funds Rate" means, with respect to any Interest Determination Date relating to
a Federal Funds Rate  Note, the rate on such Interest Determination Date for
Federal Funds as published by the Board of Governors of the Federal Reserve
System in "Statistical Release H.15(519), Selected Interest Rates" 
("H.15(519)") or any successor publication under the heading "Federal Funds
(Effective)" or, if not so published by 9:00 A.M., New York City time, on the
Calculation Date pertaining to such Interest Determination Date, the Federal
Funds Rate will be the interest rate on such Interest Determination Date as
published by the Federal Reserve Bank of New York in its daily statistical
release, "Composite 3:30 P.M. Quotations for U.S. Government Securities"
("Composite Quotations") under the heading "Federal Funds/Effective Rate". If
such rate is not yet published by 9:00 A.M. on the Calculation Date pertaining
to such Interest Determination Date, the Federal Funds Rate for such Interest
Determination Date will be the rate on such Interest Determination Date made
publicly available by the Federal Reserve Bank of New York which is equivalent
to the rate which appears in H.15(519) under the heading "Federal Funds
(Effective)"; provided, however, that if such rate is not made publicly
available by the Federal Reserve Bank of New York by 9:00 A.M. on the
Calculation Date, the Federal Funds Rate will be the last Federal Funds Rate in
effect prior to such Interest Determination Date.

   The rate of interest on a Federal Funds Rate Note will be reset each Interest
Reset Date applicable to such Note. Unless otherwise specified in the applicable
Pricing Supplement, with respect to Federal Funds Rate Notes, each Business Day
will be an Interest Reset Date. The Interest Determination Date pertaining to an
Interest Reset Date on a Federal Funds Rate Note will be the Business Day prior
to such Interest Reset Date.


Prime Rate Notes
   Prime Rate Notes will bear interest at the interest rates (calculated with
reference to the Prime Rate and the Spread, or Spread Multiplier, if any)
specified in the applicable Pricing Supplement.

   Unless otherwise indicated in the applicable Pricing Supplement, "Prime
Rate" means, with respect to any Interest Determination Date relating to a
Prime Rate Note, the arithmetic mean of the prime rates quoted on the basis of
the actual number of days in the year divided by a 360-day year as of the close
of business on such Interest Determination Date by three major money center
banks in The City of New York selected by the Calculation Agent. If fewer than
three quotations are provided, the Prime Rate shall be calculated by the
Calculation Agent and shall be determined as the arithmetic mean on the basis of
the prime rates quoted in The City of New York on such date by three substitute
banks or trust companies organized and doing business under the laws of the
United States, or any State thereof, and unaffiliated with the Company, having
total equity capital of at least $500 million and being subject to supervision
or examination by a Federal or State authority, selected by the Calculation
Agent; provided, however, that if the substitute banks or trust companies
selected as aforesaid by the Calculation Agent are not quoting as mentioned in
this sentence, the Prime Rate will be the Prime Rate in effect on such Interest
Determination Date relating to a Prime Rate Note.

   The Interest Determination Date pertaining to an Interest Reset Date on a
Prime Rate Note will be the Business Day prior to such Interest Reset Date.

LIBOR Notes

   LIBOR Notes will bear interest at the interest rates (calculated with
reference to LIBOR and the Spread or Spread Multiplier, if any) specified in the
applicable Pricing Supplement.

   Unless otherwise indicated in the applicable Pricing Supplement, LIBOR with
respect to any Interest Determination Date relating to a LIBOR Note will equal
the arithmetic mean (as determined by the Calculation Agent) of the offered 

                                        8

<PAGE>

rates which appear as of 11:00 A.M., London time, on the Reuters Screen LIBOR
Page on the Reuter Monitor Money Rates Service for deposits (in United States
dollars for the period of the Index Maturity specified in the applicable Pricing
Supplement) commencing on the second day on which dealings in deposits in United
States dollars are transacted in the London interbank market (a "London Banking
Day") immediately following such Interest Determination Date; provided,
however, that if fewer than two such quotations appear, the Calculation Agent
shall request the principal London office of four major banks in the London
interbank market selected by the Calculation Agent to provide the Calculation
Agent with a quotation of their offered rates at approximately 11:00 A.M.,
London time, on such Interest Determination Date for deposits (in United States
dollars for the period of the applicable Index Maturity and in a principal
amount equal to an amount that is representative for a single transaction in
such market at such time) commencing on the second London Banking Day
immediately following such Interest Determination Date. If at least two such
quotations are provided, LIBOR for such Interest Determination Date will equal
the arithmetic mean of such quotations.  If fewer than two quotations are
provided, LIBOR for such Interest Determination Date will equal the arithmetic
mean of the rates quoted by three major banks in The City of New York, as
selected by the Calculation Agent, at approximately 11:00 A.M., New York City
time, on such Interest Determination Date for loans to leading European banks
(in United States dollars for the period of the applicable Index Maturity and in
a principal amount equal to an amount that is representative for a single
transaction in such market at such time) commencing on the second London Banking
Day following such Interest Determination Date; provided, however, that if the
banks selected as aforesaid by the Calculation Agent are not quoting  as
mentioned in this sentence, LIBOR for such Interest Determination Date will be
LIBOR in effect on such Interest Determination Date.

   The Interest Determination Date pertaining to an Interest Reset Date on a
LIBOR Note will be the second London Banking Day next preceding such Interest
Reset Date.

Treasury Index Rate Notes

   Treasury Index Rate Notes will bear interest at the interest rates
(calculated with reference to the Treasury Index Rate and the Spread or Spread
Multiplier, if any) specified in the applicable Pricing Supplement.

   Unless otherwise indicated in the Pricing Supplement, "Treasury Index Rate"
means, with respect to any Interest Determination Date relating to a Treasury
Index Rate Note, the per annum discount rate for direct obligations of the
United States with a maturity of thirteen weeks ("91-day Treasury bills"),
expressed as a bond equivalent on the basis of a year of 365 or 366 days, at the
91-day Treasury bill auction occurring on such Interest Determination Date as
published by the Board of Governors of the Federal Reserve System in
"Statistical Release H.15(519), Selected Interest Rates", or any successor
publication, under the heading "Treasury bills--auction average (investment)" or
(if not so published by 9:00 A.M. New York City time on the Calculation Date) as
reported by the United States Department of the Treasury. Such Treasury bills
are usually sold at auction on Monday of each week unless that day is a legal
holiday in which case the auction is usually held on the following Tuesday,
except that such auction may be held on the preceding Friday.

   The day of each such auction of 91-day Treasury bills, unless otherwise
specified in the Pricing Supplement, will be an Interest Determination Date
(provided that the results of such auction are so published or reported), and
each Business Day following such an Interest Determination Date will be a
Treasury Index Rate Note Interest Reset Date. The rate of interest applicable to
Treasury Index Rate Notes will therefore not be reset during any period in which
such auctions are not held or the results of such auctions are not so published
or reported.

Zero Coupon Notes

   Notes which do not bear interest ("Zero Coupon Notes")  were initially
offered at a substantial discount from their principal amount at maturity. There
will be no periodic payments of interest. The calculation of the accrual of
Original Issue Discount (as defined below), in the period during which a Zero
Coupon Note remains outstanding, will be on  a semiannual bond equivalent basis
using a year composed of twelve 30-day months. Upon maturity, Original Issue
Discount will cease to accrue on a Zero Coupon Note.

   Limitation of Claims in Bankruptcy: If a bankruptcy proceeding is commenced
in respect of the Company, the claim of the Holder of a Zero  Coupon Note with
respect to the principal amount thereof may, under Section 502(b)(2) 

                                        9

<PAGE>
of Title 11 of the United States Code, be limited to the issue price of the Zero
Coupon Note plus that portion of the Original Issue Discount that is amortized
from the date of issue to the commencement of the proceeding.


                                   OTHER TERMS

General

   The Notes are a series of Securities issued under an Indenture (the "Senior
Indenture"), (all such series being herein referred to as "Senior Debt
Securities") dated as of April 1, 1983, as amended and restated, between the
Company and The Chase Manhattan Bank, formerly known as Chemical Bank (successor
to Manufacturers Hanover Trust Company), as trustee (the "Trustee"). A copy of
the Senior Indenture is filed as an exhibit to the registration statements
relating to the Securities. The following summaries of certain provisions of the
Senior Indenture do not purport to be complete and are subject to, and qualified
in their entirety by reference to, all provisions of the Senior Indenture,
including the definition therein of certain terms.

   The Senior Indenture provides that series of Senior Debt Securities may from
time to time be issued thereunder, without limitation as to aggregate principal
amount, in one or more series and upon such terms as the Company may establish
pursuant to the provisions thereof.

   The Senior Indenture provides that the Senior Indenture and the Securities
will be governed by and construed in accordance with the laws of the State of
New York.

   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series  of Senior Debt Securities and
issue additional Senior Debt Securities of such series.

   The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company. However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized. In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Securities
Exchange Act of 1934, as amended, and under rules of certain exchanges and other
regulatory bodies.



Limitations Upon Liens

   The Senior Indenture provides that the Company may not, and may not permit
any Subsidiary to, create, assume, incur or permit to exist any indebtedness for
borrowed money secured by a pledge, lien or other encumbrance (except for
certain liens specifically permitted by the Senior Indenture) on the Voting
Stock owned directly or indirectly by the Company of any Subsidiary (other than
a Subsidiary which, at the time of the incurrence of such secured indebtedness,
has a net worth of less than $3,000,000) without making effective provision
whereby the Outstanding Senior Debt Securities will be secured equally and
ratably with such secured indebtedness.



Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S
   The Senior Indenture provides that the Company may not sell, transfer or
otherwise dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell
or otherwise dispose of any of its Voting Stock, unless, after giving effect to
any such transaction, MLPF&S remains a Controlled Subsidiary (defined in the
Senior Indenture to mean a corporation more than 80% of the outstanding shares
of Voting Stock of which owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

                                       10

<PAGE>
Merger and Consolidation

   The Senior Indenture provides that the Company may consolidate or merge with
or into any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.


Modification and Waiver

   Modification and amendment of the Senior Indenture may be effected by the
Company and the Trustee with the consent of the Holders of at least 662/3% in
principal amount of the outstanding Senior Debt Securities of each series issued
pursuant to such indenture and affected thereby, provided that no such
modification or amendment may, without the consent of the Holder of each
Outstanding Senior Debt Security affected thereby, (a) change the Stated
Maturity of the principal of, or any installment of interest or Additional
Amounts payable on, any Senior Debt Security or any premium payable on the
redemption thereof, or change the Redemption Price; (b) reduce the principal
amount of, or the interest or Additional Amounts payable on, any Senior Debt
Security or reduce the amount of principal which could be declared due and
payable prior to the Stated Maturity; (c) change place or currency of any
payment of principal or any premium, interest or Additional Amounts payable on
any Senior Debt Security; (d) impair the right to institute suit for the
enforcement of any payment on or with respect to any Senior Debt Security; (e)
reduce the percentage in principal amount of the Outstanding Senior Debt
Securities of any series, the consent of whose Holders is required to modify or
amend the Indenture; or (f) modify the foregoing requirements or reduce the
percentage of Outstanding Senior Debt Securities necessary to waive any past
default to less than a majority. No modification or amendment of any
subordinated indenture or any subsequent indenture for subordinated debt
securities may adversely affect the rights of any holder of Senior Indebtedness
without the consent of such Holder. Except with respect to certain fundamental
provisions, the Holders of at least a majority in principal amount of
Outstanding Senior Debt Securities of any series may, with respect to such
series, waive past defaults under the Senior Indenture and waive compliance by
the Company with certain provisions thereof.



Events of Default

   Under the Senior Indenture, the following will be Events of Defaults with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of that
series. The Trustee or the Holders of 25% in principal amount of the Outstanding
Senior Debt Securities of that series may declare the principal amount (or such
lesser amount as may be provided for in the Senior Debt Securities of that
series) of all Outstanding Senior Debt Securities of that series and the
interest due thereon and Additional Amounts payable in respect thereof, if any
to be due and payable immediately if an Event of Default with respect to Senior
Debt Securities of such series shall occur and be continuing at the time of such
declaration. At any time after a declaration of acceleration has been made with
respect to Senior Debt Securities of any series but before a judgment or decree
for payment of money due has been obtained by the Trustee, the Holders of a
majority in principal amount of the Outstanding Senior Debt Securities of that
series may rescind any declaration of acceleration and its consequences, if all
payments due (other than those due as a result of acceleration) have been made
and all Events of Default have been remedied or waived. Any Event of Default
with respect to Senior Debt Securities of any series may be waived by the
Holders of a majority in principal amount of all Outstanding Senior Debt
Securities of that series, except in a case of failure to pay principal or
premium, if any, or interest or Additional Amounts payable on any Senior Debt
Security of that series for which payment had not been 


                                       11

<PAGE>
subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected.

   The Holders of a majority in principal amount of the Outstanding Senior Debt
Securities of a series may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee or exercising any trust or
power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture. Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

   The Company is required to furnish to the Trustee annually a statement as to
the fulfillment by the Company of all of its obligations under the Senior
Indenture.



                                     EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus, have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company, and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein.  Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which are incorporated herein by
reference, Deloitte & Touche LLP have applied limited procedures in accordance
with professional standards for a review of such information. However, as stated
in their report included in such Quarterly Report on Form 10-Q and incorporated
by reference herein, they did not audit and they do not express an opinion on
such interim financial information. Accordingly, the degree of reliance on their
reports on such information should be restricted in light of the limited nature
of the review procedures applied. Deloitte & Touche LLP are not subject to the
liability provisions of Section 11 of the Securities Act of 1933, as amended,
(the "Act") for any such report on unaudited interim financial information
because any such report is not a "report" or a "part" of the registration
statement prepared or certified by an accountant within the meaning of Sections
7 and 11 of the Act.






                                       12

<PAGE>

   
              Subject to Completion, Issue Date: November 25, 1996
    
P R O S P E C T U S
- -------------------
                            MERRILL LYNCH & CO., INC.
                             SENIOR DEBT SECURITIES
     Merrill Lynch & Co., Inc. (the "Company") has issued and intends from time
to time to issue senior debt securities (the "Senior Debt Securities" or the
"Securities") pursuant to an indenture, dated as of April 1, 1983, as amended
and restated, between the Company and The Chase Manhattan Bank, formerly known
as Chemical Bank (successor by merger to Manufacturers Hanover Trust Company).
                              ____________________

     The following Securities have been issued and the indicated aggregate
principal amounts are outstanding as of the date hereof:
<TABLE>
<CAPTION>
                   Floating Rate Notes                                     Redeemable Notes
                   -------------------                                     ----------------
<S>                                                         <C>
$100,000,000 of Constant Maturity Treasury Rate Indexed      $80,000,000 of Step-Up Notes due April 30, 2002;
Notes due March 24, 1997.                                    $25,000,000 of Step-Up Notes due May 6, 2002;
                                                             $150,000,000 of 7.05% Notes due April 15, 2003;
                                                             $125,000,000 of 6 3/8% Notes due September 8, 2006; and
                                                             $33,015,000 of 8.40% Notes due November 1, 2019.
<CAPTION>
                                                  
                                      Non-Redeemable Fixed Rate Notes
                                      -------------------------------
<S>                                                        <C>
$200,000,000 of 5% Notes due December 15, 1996;             $300,000,000 of 6 1/2% Notes due April 1, 2001;
$150,000,000 of 7.25% Notes due May 15, 1997;               $225,000,000 of 8% Notes due February 1, 2002;    
$250,000,000 of 9% Notes due May 1, 1998;                   $150,000,000 of 7 3/8% Notes due August 17, 2002;
$165,000,000 of 10 3/8% Notes due February 1, 1999;         $250,000,000 of 6.64% Notes due September 19, 2002; 
$175,000,000 of 7 3/4% Notes due March 1, 1999;             $150,000,000 of 8.30% Notes due November 1, 2002;
$200,000,000 of 6 3/8% Notes due March 30, 1999;            $200,000,000 of 6 7/8% Notes due March 1, 2003;
$300,000,000 of 8 1/4% Notes due November 15, 1999;         $200,000,000 of 6 1/4% Notes due January 15, 2006;
$150,000,000 of 8 3/8% Notes due February 9, 2000;          $200,000,000 of 7% Notes due March 15, 2006;
$150,000,000 of 6.70% Notes due August 1, 2000;             $350,000,000 of 7 3/8% Notes due May 15, 2006;   
$500,000,000 of 6% Notes due January 15, 2001;              $150,000,000 of 8% Notes due June 1, 2007;
$250,000,000 of 6% Notes due March 1, 2001;                 $250,000,000 of 7% Notes due April 27, 2008; and
                                                            $150,000,000 of 6 1/4% Notes due October 15, 2008.
</TABLE>
____________________

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS.   ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                              ____________________
     This Prospectus has been prepared in connection with the Securities and is
to be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in connection
with offers and sales related to market-making transactions in the Securities. 
MLPF&S may act as principal or agent in such transactions.  The Securities may
be offered on a national securities exchange in the event the particular issue
of Securities has been listed on such exchange, or off such exchange in
negotiated transactions, or otherwise.  Sales will be made at prices related to
prevailing prices at the time of sale.  The distribution of the Securities will
conform to the requirements set forth in the applicable sections of Rule 2720 of
the Conduct Rules of the National Association of Securities Dealers, Inc.
                             ____________________

                             Merrill Lynch & Co.
                             ____________________

                  The date of this Prospectus is        , 1996.

<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.


<PAGE>

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER
OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.


                                TABLE OF CONTENTS

AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . .    2

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE . . . . . . . . . . . . . .    2

MERRILL LYNCH & CO., INC. . . . . . . . . . . . . . . . . . . . . . . . . .    3

DESCRIPTION OF SENIOR DEBT SECURITIES . . . . . . . . . . . . . . . . . . .    3
     Floating Rate Notes  . . . . . . . . . . . . . . . . . . . . . . . . .    6
     Redeemable Notes . . . . . . . . . . . . . . . . . . . . . . . . . . .    8
     Non-Redeemable Fixed Rate Notes  . . . . . . . . . . . . . . . . . . .   10

OTHER TERMS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11

EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12

                              AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048.  Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.  Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange.  The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
     The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

     All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Securities shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the date of filing of such
documents.  Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement.  Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.


                                        2

<PAGE>
     THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A COPY
(WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY REFERENCE) OF
ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS PROSPECTUS.  REQUESTS
FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T. RUSSO, SECRETARY, MERRILL
LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR, NEW YORK, NEW YORK 10080-6512;
TELEPHONE NUMBER (212) 602-8435.

     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN
OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED SECURITIES TO WHICH IT
RELATES OR AN OFFER TO, OR A SOLICITATION OF AN OFFER TO BUY FROM, ANY PERSON IN
ANY JURISDICTION WHERE SUCH OFFER WOULD BE UNLAWFUL.  THE DELIVERY OF THIS
PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT INFORMATION HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO ITS DATE.

                            MERRILL LYNCH & CO., INC.
   
     Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one of
the largest securities firms in the world, is a leading broker in securities,
options contracts, and commodity and financial futures contracts; a leading
dealer in options and in corporate and municipal securities; a leading
investment banking firm that provides advice to, and raises capital for, its
clients; and an underwriter of selected insurance products.  Other subsidiaries
provide financial services on a global basis similar to those of MLPF&S and are
engaged in such other activities as international banking, lending, and
providing other investment and financing services.  Merrill Lynch International
Incorporated, through subsidiaries and affiliates, provides investment,
financing, and related services outside the United States and Canada.  Merrill
Lynch Asset Management, LP and Fund Asset Management, LP together constitute one
of the largest mutual fund managers in the world and provide investment advisory
services.  Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies. 
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG,
and Merrill Lynch Capital Markets PLC are the Company's primary derivative
product dealers and enter into interest rate and currency swaps and other
derivative transactions as intermediaries and as principals.  The Company's
insurance underwriting operations consist of the underwriting of life insurance
and annuity products.  Banking, trust, and mortgage lending operations conducted
through subsidiaries of the Company include issuing certificates of deposit,
offering money market deposit accounts, making secured loans, and providing
foreign exchange facilities and other related services.
    
     The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.

RATIO OF EARNINGS TO FIXED CHARGES
                                                     
   
                       YEAR ENDED LAST FRIDAY IN DECEMBER     NINE MONTHS ENDED
                       1991 1992      1993  1994    1995      September 27, 1996
                       ---- ----      ----  ----    ----      ------------------
    

Ratio of earnings
to fixed charges. . .  1.2  1.3       1.4   1.2     1.2               1.2

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                      DESCRIPTION OF SENIOR DEBT SECURITIES

     The Senior Debt Securities have been and are to be issued under an
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the 
 
                                        3

<PAGE>
"Trustee").  A copy of the Senior Indenture is filed as an exhibit to the 
registration statements relating to the Securities.  The following summaries of
certain provisions of the Senior Indenture do not purport to be complete and are
subject to, and are qualified in their entirety by reference to, all provisions
of the Senior Indenture, including the definition therein of certain terms.

     The Senior Indenture provides that series of Senior Debt Securities may
from time to time be issued thereunder, without limitation as to aggregate
principal amount, in one or more series and upon such terms as the Company may
establish pursuant to the provisions thereof.

     The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the State of New
York.  Under present New York law the maximum rate of interest is 25% per annum
on a simple interest basis.  This limit may not apply to Securities in which
$2,500,000 or more has been invested.  While the Company believes that New York
law would be given effect by a state or Federal court sitting outside of New
York, state laws frequently regulate the amount of interest that may be charged
to and paid by a borrower (including, in some cases, corporate borrowers).  The
Company has covenanted for the benefit of the Holders of Securities, to the
extent permitted by law, not to claim voluntarily the benefits of any laws
concerning usurious rates of interest against a Holder of Securities.

     The Outstanding Senior Debt Securities are issuable only in fully
registered form without coupons, in denominations set forth below under each
description of Outstanding Senior Debt Securities.  No service charge will be
made for any registration of transfer or exchange of such Senior Debt
Securities, but the Company may require payment of a sum sufficient to cover any
tax or other governmental charges that may be imposed in connection therewith. 
The description below indicates that certain of the Outstanding Senior Debt
Securities have been issued in global form (see "Book-Entry Securities").

     The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.

     The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of the Senior Debt Securities),
to participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.

     Any principal, premium and interest is and will be payable, the transfer of
the Senior Debt Securities is and will be registrable, and Senior Debt
Securities are and will be exchangeable, at the office of the Trustee in New
York City designated for such purpose, provided that (except as otherwise set
forth below with respect to any series of Senior Debt Securities) payment of
interest may be made at the option of the Company by check mailed to the address
of the person entitled thereto as shown on the Security Register.

     Unless otherwise specified with respect to a particular series of Senior
Debt Securities, the Senior Debt Securities are not subject to any sinking fund
and are not redeemable prior to maturity.

     Unless otherwise specified, terms defined under a caption for a specific
series of Senior Debt Securities shall have such meanings only as to the Senior
Debt Securities described therein.

BOOK-ENTRY SECURITIES

     Certain of the Outstanding Senior Debt Securities have been issued in
global form (such Outstanding Senior Debt Securities are hereinafter referred to
as "Book-Entry Securities").  Such Book-Entry Securities are represented by one
or more fully registered global securities (the "Global Notes").  Each such
Global Note has been deposited with, or on behalf of, The Depository Trust
Company ("DTC"), as Depository, registered in the name of DTC or a nominee
thereof.  Unless and until it is exchanged in whole or in part for Senior Debt
Securities in definitive form, no Global Note may be transferred except as a
whole by the Depository to a nominee of such Depository or 

                                        4

<PAGE>
by a nominee of such Depository to such Depository or another nominee of such
Depository or by such Depository or any such nominee to a successor of such
Depository or a nominee of such successor.

     DTC has advised the Company as follows:  DTC is a limited-purpose trust
company organized under the Banking Law of the State of New York, a member of
the Federal Reserve System, a "clearing corporation" within the meaning of the
New York Uniform Commercial Code, and a "clearing agency" registered pursuant to
the provisions of Section 17A of the Exchange Act.  DTC was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through electronic book-entry changes in accounts of the
Participants, thereby eliminating the need for physical movement of securities
certificates.  DTC's Participants include securities brokers and dealers, banks,
trust companies, clearing corporations, and certain other organizations,
including the Underwriters.

     DTC is owned by a number of Participants and by the New York Stock
Exchange, Inc. and the National Association of Securities Dealers, Inc.  Access
to DTC's book-entry system is also available to others, such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly ("Indirect
Participants").

     Purchases of Book-Entry Securities must be made by or through Participants,
which will receive a credit on the records of DTC.  The ownership interest of
each actual purchaser of each Book-Entry Security (the "Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records. 
Beneficial Owners will not receive written confirmation from DTC of their
purchase, but Beneficial Owners are expected to receive written confirmations
providing details of the transaction, as well as periodic statements of their
holdings, from the Participant or Indirect Participant through which the
Beneficial Owner entered into the transaction.  Ownership of beneficial
interests in Global Notes will be shown on, and the transfer of such ownership
interests will be effected only through, records maintained by DTC (with respect
to interests of Participants) and on the records of Participants (with respect
to interests of persons held through Participants).  The laws of some states may
require that certain purchasers of securities take physical delivery of such
securities in definitive form.  Such limits and such laws may impair the ability
to own, transfer or pledge beneficial interests in Global Notes.

     So long as DTC, or its nominee, is the registered owner of a Global Note,
DTC or its nominee, as the case may be, will be considered the sole owner or
Holder of the Book-Entry Securities represented by such Global Note for all
purposes under the Indenture.  Except as provided below, Beneficial Owners in a
Global Note will not be entitled to have the Book-Entry Securities represented
by such Global Note registered in their names, will not receive or be entitled
to receive physical delivery of the Book-Entry Securities in definitive
registered form and will not be considered the owners or Holders thereof under
the Indenture.  Accordingly, each Person owning a beneficial interest in a
Global Note must rely on the procedures of DTC and, if such Person is not a
Participant, on the procedures of the Participant through which such Person owns
its interest, to exercise any rights of a Holder under the Indenture.  The
Company understands that under existing industry practices, in the event that
the Company requests any action of Holders or that an owner of a beneficial
interest in such a Global Note desires to give or take any action which a Holder
is entitled to give or take under the Indenture, DTC would authorize the
Participants holding the relevant beneficial interests to give or take such
action, and such Participants would authorize Beneficial Owners owning through
such participants to give or take such action or would otherwise act upon the
instructions of Beneficial Owners.  Conveyance of notices and other
communications by DTC to Participants, by Participants to Indirect Participants,
and by Participants and Indirect Participants to Beneficial Owners will be
governed by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time.

     Payment of principal of, and interest on, Book-Entry Securities registered
in the name of DTC or its nominee will be made to DTC or its nominee, as the
case may be, as the Holder of the Global Note or Global Notes representing such
Book-Entry Securities.  None of the Company, the Trustee or any other agent of
the Company or agent of the Trustee will have any responsibility or liability
for any aspect of the records relating to or payments made on account of
beneficial ownership interests or for supervising or reviewing any records
relating to such beneficial ownership interests.  The Company expects that DTC,
upon receipt of any payment of principal or interest in respect of a Global
Note, will credit the accounts of the Participants with payment in amounts
proportionate to their respective holdings in principal amount of beneficial
interest in such Global Note as shown on the records of DTC.  The Company also
expects that payments by Participants to Beneficial Owners will be governed by
standing customer instructions and customary practices, as is now the case with
securities held for the accounts of customers in bearer form or registered in
"street name", and will be the responsibility of such Participants.

                                        5

<PAGE>
     If (x) any Depository is at any time unwilling or unable to continue as
Depository and a successor depository is not appointed by the Company within 60
days, or (y) the Company executes and delivers to the Trustee a Company Order to
the effect that the Global Notes shall be exchangeable, or (z) an Event of
Default has occurred and is continuing with respect to the Book-Entry
Securities, the Global Note or Global Notes will be exchangeable for Senior Debt
Securities in definitive form of like tenor and of an equal aggregate principal
amount, in denominations of $1,000 and integral multiples thereof.  Such
definitive Senior Debt Securities shall be registered in such name or names as
the Depository shall instruct the Trustee.  It is expected that such
instructions may be based upon directions received by the Depository from
Participants with respect to ownership of beneficial interests in Global Notes.

     All payments of principal and interest on the Book-Entry Securities will be
made by the Company in immediately available funds so long as such securities
are maintained in book-entry form.

                               FLOATING RATE NOTES

TERMS AND PROVISIONS OF CONSTANT MATURITY TREASURY RATE
INDEXED NOTES DUE MARCH 24, 1997*

GENERAL

     The Constant Maturity Treasury Rate Indexed Notes due March 24, 1997 (the
"CMT Notes") will mature on March 24, 1997 (the "Maturity Date").  The CMT Notes
are not subject to redemption by the Company prior to the Maturity Date.  The
CMT Notes are issuable and transferable only in fully registered form without
coupons in denominations of $1,000 and integral multiples thereof. 

INTEREST

     The CMT Notes bear interest from March 24, 1994, payable quarterly on March
24, June 24, September 24, and December 24 of each year (each an "Interest
Payment Date"), to the persons in whose names the CMT Notes are registered on
the preceding March 9, June 9, September 9 and December 9, respectively.

     The rate of interest payable on the CMT Notes will be reset on each
Interest Payment Date, and will equal a per annum rate equal to the Constant
Maturity Treasury Rate (as defined below) minus .30%, as determined on each
Interest Determination Date by Merrill Lynch Capital Services, Inc. (the
"Calculation Agent"), a subsidiary of the Company.

     Interest payments on the CMT Notes equal the amount of interest accrued
from and including the immediately preceding Interest Payment Date in respect of
which interest has been paid, to but excluding the related Interest Payment Date
or Maturity Date.

     Accrued interest on the CMT Notes is calculated by multiplying the face
amount of each CMT Note by an accrued interest factor.  Such accrued interest
factor is computed by adding the interest factor calculated for each day for
which interest is being calculated.  The interest factor for each such day is
computed by dividing the interest rate applicable to such day by the actual
number of days during the applicable year.

     The interest rate in effect on each day shall be (a) if such day is an
Interest Payment Date, the interest rate determined as of the Interest
Determination Date (as defined below) immediately preceding such Interest
Payment date or (b) if such day is not an Interest Payment Date, the interest
rate determined as of the Interest Determination Date immediately preceding the
most recent Interest Payment Date.

     The interest rate applicable to each interest reset period is the rate
determined as of the applicable Interest Determination Date with respect to the
Interest Payment Date on which such period commences.  The "Interest
Determination Date" pertaining to an Interest Payment Date will be the second
Business Day preceding such Interest Payment Date.

*Book-Entry Securities.

                                        6

<PAGE>
     "Constant Maturity Treasury Rate" means for any Interest Determination
     Date:

          (i) The rate which appears on Telerate Page 7052, "WEEKLY AVG YIELDS
     ON TREASURY CONSTANT MATURITIES", under the column entitled "2 YR" and in
     the row opposite the date of the last Business Day (as defined below) of
     the week prior to the Interest Determination Date appearing in the column
     entitled "WEEK END", which appears as of 5:00 P.M., New York City time, on
     the applicable Interest Determination Date.  "Telerate Page 7052" means the
     display designated as page 7052 on the Dow Jones Telerate Service (or such
     page as may replace page 7052 on that service).  The rate which appears on
     Telerate Page 7052 under the column entitled "2 YR" is the rate described
     in paragraph (ii) below published in the most recent H.15(519) (as defined
     below).

          (ii) If the Constant Maturity Treasury Rate as described in clause (i)
     is not available by 5:00 P.M., New York City time, on the applicable
     Interest Determination Date, the Constant Maturity Treasury Rate will equal
     the one-week average yield on United States Treasury securities at
     "constant maturity", as published in the most recent H.15(519) in the
     column entitled "Week Ending" for the date of the last Business Day of the
     week prior to the Interest Determination Date and opposite the heading
     "Treasury constant maturities-2-year".

          (iii) If the most recent H.15(519) available on the applicable
     Interest Determination Date as described in clause (ii) above does not
     contain a heading for the date of the last Business Day of the week prior
     to the Interest Determination Date under the column entitled "Week Ending",
     the Constant Maturity Treasury Rate will be such United States Treasury
     constant maturity rate (or other United States Treasury rate) for two-year
     United States Treasury securities at "constant maturity" for such Interest
     Determination Date (a) as may then be published by either the Board of
     Governors of the Federal Reserve System or the United States Department of
     the Treasury, and (b) that the Calculation Agent determines to be
     comparable to the rate formerly published in H.15(519).

          (iv) If the Constant Maturity Treasury Rate as described in clause
     (iii) is not published on the Interest Determination Date, the Constant
     Maturity Treasury Rate will be a yield to maturity for direct noncallable
     fixed rate obligations of the United States ("Treasury Notes") most
     recently issued with an original maturity of approximately two years and an
     original issue date within the immediately preceding year based on the
     yield (which yield in based on asked prices) for such issue of Treasury
     Notes for such Interest Determination Date, as published by the Federal
     Reserve Bank of New York in its daily statistical release entitled
     "Composite 3:30 P.M. Quotations for U.S. Government Securities" (or any
     successor or similar publication selected by the Calculation Agent
     published by the Board of Governors of the Federal Reserve System, the
     Federal Reserve Bank of New York or any other Federal Reserve Bank or
     affiliated entity).

          (v) If the Constant Maturity Treasury Rate as described in clause (iv)
     is not published on the Interest Determination Date, the Constant Maturity
     Treasury Rate will be calculated by the Calculation Agent and will be a
     yield to maturity (expressed as a bond equivalent and as a decimal rounded,
     if necessary, to the nearest one hundred-thousandth of a percentage point
     with five one-millionths of a percentage point rounded up, on the basis of
     a year of 365 or 366 days, as applicable, and applied on a daily basis)
     based on the arithmetic mean of the secondary market bid prices as of
     approximately 3:30 P.M., New York City time, on such Interest Determination
     Date of three primary United States government securities dealers in The
     City of New York selected by the Calculation Agent (from five such dealers
     and eliminating the highest quotation (or, in the event of equality, one of
     the highest) and the lowest quotation (or, in the event of equality, one of
     the lowest)) for Treasury Notes with an original maturity of approximately
     two years and an original issue date within the immediately preceding year.
     If three or four (and not five) of such dealers are quoting as described in
     this clause (v), the Constant Maturity Treasury Rate will be based on the
     arithmetic mean of the bid prices obtained and neither the highest nor the
     lowest of such quotations will be eliminated.

          (vi) If fewer than three dealers selected by the Calculation Agent are
     quoting as described in clause (v), the Constant Maturity Treasury Rate
     will be calculated by the Calculation Agent and will be a yield to maturity
     (expressed as a bond equivalent and as a decimal rounded, if necessary, to
     the nearest one hundred-thousandth of a percentage point with five one-
     millionths of a percentage point rounded up, on the basis of a year of 365
     or 366 days, as applicable, and applied on a daily basis) based on the
     arithmetic mean of the secondary market bid prices as of approximately 3:30
     P.M., New York City Time, on the 



                                        7

<PAGE>
     applicable Interest Determination Date of three leading primary United
     States government securities dealers in The City of New York selected by
     the Calculation Agent (from five such dealers and eliminating the highest
     quotation (or, in the event of equality, one of the highest) and the lowest
     quotation (or, in the event of equality, one of the lowest)) for Treasury
     Notes with an original maturity of approximately ten years and a remaining
     term to maturity closest to two years.  If three or four (and not five) of
     such dealers are quoting as described in this clause (v), then the Constant
     Maturity Treasury Rate will be based on the arithmetic mean of the bid
     prices obtained and neither the highest nor the lowest of such quotations
     will be eliminated.

          (vii) If fewer than three dealers selected by the Calculation Agent
     are quoting as described in clause (vi), the Constant Maturity Treasury
     Rate will be the Constant Maturity Treasury Rate in effect on the preceding
     Interest Payment Date.

          In the case of clause (vi), if two Treasury Notes with an original
     maturity of approximately ten years have remaining terms to maturity
     equally close to two years, the quotes for the Treasury Note with the
     shorter remaining term to maturity will be used.

     If any Interest Payment Date would otherwise be a day that is not a
Business Day, such Interest Payment Date will be postponed to the next
succeeding day that is a Business Day.

     "H.15(519)" means the weekly statistical release designated as such,
published by the Board of Governors of the Federal Reserve System.

     "Business Day" means any day other than a Saturday or Sunday or any other
day on which banks in The City of New York are generally authorized or obligated
by law or executive order to close.

     All percentages resulting from any calculation on the CMT Notes are rounded
to the nearest one hundred-thousandth of a percentage point, with five one-
millionths of a percentage point rounded upwards (e.g., 9.876545% (or .09876545)
would be rounded to 9.87655% (or .0987655)), and all dollar amounts used in or
resulting from such calculation on the CMT Notes are rounded to the nearest cent
(with one-half cent being rounded upward).


                                REDEEMABLE NOTES

TERMS AND PROVISIONS OF STEP-UP NOTES DUE APRIL 30, 2002

 GENERAL

     The Step-Up Notes due April 30, 2002 (the "Step-Up Notes due April 30,
2002") will mature on April 30, 2002 unless redeemed earlier as provided below. 
The rate of interest on the Step-Up Notes due April 30, 2002 from and including
April 30, 1992 to but excluding April 30, 1997 is 8.23% per annum, and,
thereafter, the rate of interest will be 9.50% per annum.  The Step-Up Notes due
April 30, 2002 bear interest from April 30, 1992, payable semiannually on April
30 and October 30 of each year, to the persons in whose names the Step-Up Notes
due April 30, 2002 are registered on the preceding April 15 or October 15,
respectively.  The Step-Up Notes due April 30, 2002 are issuable only in fully
registered form without coupons, in denominations of $1,000 and integral
multiples thereof.

 REDEMPTION BY THE COMPANY

     The Step-Up Notes due April 30, 2002 are subject to redemption at the
option of the Company on or after April 30, 1997, in whole or in part in
increments of $1,000, at a redemption price of 100% of the principal amount
thereof to be redeemed plus accrued interest thereon to but excluding the
Redemption Date.  Notice of redemption of the Step-Up Notes due April 30, 2002
will be mailed not less than 30 or more than 60 days prior to the Redemption
Date to each Holder of Step-Up Notes due April 30, 2002 to be redeemed. 







                                        8

<PAGE>
TERMS AND PROVISIONS OF STEP-UP NOTES DUE MAY 6, 2002

 GENERAL

     The Step-Up Notes due May 6, 2002 (the "Step-Up Notes due May 6, 2002")
will mature on May 6, 2002 unless redeemed earlier as provided below.  The rate
of interest on the Step-Up Notes due May 6, 2002 from and including May 6, 1992
to but excluding May 6, 1997 is 8.18% per annum, and thereafter the rate of
interest will be 9.40% per annum.  The Step-Up Notes due May 6, 2002 bear
interest from May 6, 1992, payable semiannually on May 6 and November 6 of each
year, to the persons in whose names the Step-Up Notes due May 6, 2002 are
registered on the preceding April 21 or October 22, respectively.  The Step-Up
Notes due May 6, 2002 are issuable and transferable only in fully registered
form without coupons, in denominations of $1,000 and integral multiples thereof.

 REDEMPTION BY THE COMPANY

     The Step-Up Notes due May 6, 2002 are subject to redemption at the option
of the Company on or after May 6, 1997, in whole or in part in increments of
$1,000, at a redemption price of 100% of the principal amount thereof to be
redeemed plus accrued interest thereon to but excluding the Redemption Date. 
Notice of redemption of the Step-Up Notes due May 6, 2002 shall be mailed not
less than 30 or more than 60 days prior to the Redemption Date to each Holder of
Step-Up Notes due May 6, 2002 to be redeemed.


TERMS AND PROVISIONS OF 7.05% NOTES DUE APRIL 15, 2003*

  GENERAL

     The 7.05% Notes due April 15, 2003 (the "7.05% Notes") will mature on April
15, 2003 unless redeemed earlier as provided below.  The 7.05% Notes bear
interest payable semiannually on each October 15 and April 15 to the persons in
whose names the 7.05% Notes are registered on the next preceding October 1 and
April 1, respectively.  The 7.05% Notes are issuable and transferable only in
fully registered form without coupons, in denominations of $1,000 and integral
multiples thereof.

 REDEMPTION BY THE COMPANY

     The 7.05% Notes are subject to redemption at the option of the Company on
or after April 15, 1998, in whole or in part in increments of $1,000, at a
redemption price of 100% of the principal amount thereof to be redeemed plus
accrued interest thereon to but excluding the Redemption Date.  Notice of
redemption of the 7.05% Notes shall be given not less than 30 or more than 60
days prior to the Redemption Date to each Holder of 7.05% Notes to be redeemed.


TERMS AND PROVISIONS OF 6 3/8% NOTES DUE SEPTEMBER 8, 2006*

  GENERAL

     The 6 3/8% Notes due September 8, 2006 (the "6 3/8% Notes") will mature on
September 8, 2006 unless redeemed earlier as provided below.  The 6 3/8% Notes
bear interest payable semiannually on each March 8 and September 8 to the
persons in whose names the 6 3/8% Notes are registered on the next preceding
February 23 and August 23, respectively.  The 6 3/8% Notes are issuable and
transferable only in fully registered form without coupons, in denominations of
$1,000 and integral multiples thereof.





* Book-Entry Securities.



                                        9

<PAGE>
REDEMPTION BY THE COMPANY

     The 6 3/8% Notes are subject to redemption at the option of the Company on
or after September 8, 2003, in whole or in part in increments of $1,000, at a
redemption price of 100% of the principal amount thereof to be redeemed plus
accrued interest thereon to but excluding the Redemption Date.  Notice of
redemption of the 6 3/8% Notes shall be given not less than 30 or more than 60
days prior to the Redemption Date to each Holder of 6 3/8% Notes to be redeemed.


TERMS AND PROVISIONS OF 8.40% NOTES DUE NOVEMBER 1, 2019

  GENERAL

     The 8.40% Notes due November 1, 2019 (the "8.40% Notes") will mature on
November 1, 2019.  The 8.40% Notes bear interest payable semiannually on each
May 1 and November 1 to the persons in whose names the 8.40% Notes are
registered on the next preceding April 15 and October 15, respectively.  The
8.40% Notes are issuable and transferable only in fully registered form without
coupons, in denominations of $1,000 and integral multiples thereof.

  REDEMPTION BY THE COMPANY

     The 8.40% Notes are not redeemable by the Company prior to maturity unless
$20,000,000 or less of aggregate principal amount of the 8.40% Notes are
outstanding, in which case the 8.40% Notes are redeemable at any time on or
after November 1, 1994, in whole but not in part, on at least 15 days and not
more than 60 days prior notice at a redemption price of 100% of principal amount
thereof plus accrued interest thereon to the date of redemption.


                         NON-REDEEMABLE FIXED RATE NOTES

GENERAL TERMS AND PROVISIONS OF NON-REDEEMABLE FIXED RATE NOTES

     Each series of Non-Redeemable Fixed Rate Notes bears interest at a
specified rate payable semiannually through maturity to the persons in whose
names the Notes are registered on the Regular Record Date preceding each
Interest Payment Date.  The Non-Redeemable Fixed Rate Notes are not subject to
redemption by the Company or repayment at the option of the holders thereof
prior to their stated maturity dates, and are issuable and transferable in
denominations of $1,000 and any integral multiple thereof.  Beneficial interests
in Non-Redeemable Fixed Rate Notes that are Book-Entry Securities may be
acquired, or subsequently transferred, only in denominations of $1,000 and
integral multiples thereof.  The title of each series of Non-Redeemable Fixed
Rate Notes designates the interest rate and maturity date of such Notes.


TERMS OF SERIES OF NON-REDEEMABLE FIXED RATE NOTES
<TABLE>
<CAPTION>
               Series                   Interest Payment Dates       Regular Record Dates
               ------                   ----------------------       --------------------
<S>                                   <C>                         <C>
5% Notes due December 15, 1996*        June 15 and December 15     May 31 and November 30
7.25% Notes due May 15, 1997           May 15 and November 15      May 1 and November 1
9% Notes due May 1, 1998               May 1 and November 1        April 15 and October 15
10 3/8% Notes due February 1, 1999     February 1 and August 1     January 15 and July 15
7 3/4% Notes due March 1, 1999         March 1 and September 1     February 15 and August 15
6 3/8% Notes due March 30, 1999*       March 30 and September 30   March 15 and September 15
8 1/4% Notes due November 15, 1999     May 15 and November 15      May 1 and November 1
8 3/8% Notes due February 9, 2000*     February 9 and August 9     January 25 and July 25
6.70% Notes due August 1, 2000*        February 1 and August 1     January 15 and July 15
6% Notes due January 15, 2001*         January 15 and July 15      January 1 and July 1
_________________
</TABLE>


*  Book-Entry Securities.







                                       10

<PAGE>
<TABLE>
<CAPTION>
               Series                   Interest Payment Dates       Regular Record Dates
               ------                   ----------------------       --------------------
<S>                                   <C>                         <C>
6% Notes due March 1, 2001*            March 1 and September 1     February 15 and August 15
6 1/2% Notes due April 1, 2001*        April 1 and October 1       March 15 and September 15
8% Notes due February 1, 2002          February 1 and August 1     January 15 and July 15
7 3/8% Notes due August 17, 2002*      February 17 and August 17   February 2 and August 2
6.64% Notes due September 19, 2002*    March 19 and September 19   March 4 and September 4
8.30% Notes due November 1, 2002       May 1 and November 1        April 15 and October 15
6 7/8% Notes due March 1, 2003*        March 1 and September 1     February 15 and August 15
6 1/4% Notes due January 15, 2006*     January 15 and July 15      January 1 and July 1
7% Notes due March 15, 2006*           March 15 and September 15   March 1 and September 1
7 3/8% Notes due May 15, 2006*         May 15 and November 15      May 1 and November 1
8% Notes due June 1, 2007              June 1 and December 1       May 15 and November 15
7% Notes due April 27, 2008*           April 27 and October 27     April 12 and October 12
6 1/4% Notes due October 15, 2008*     April 15 and October 15     March 31 and September 30
</TABLE>

__________________

*Book-Entry Securities.
                                   OTHER TERMS
LIMITATIONS UPON LIENS
          The Company may not, and may not permit any Subsidiary to, create,
assume, incur or permit to exist any indebtedness for borrowed money secured by
a pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.

LIMITATION ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS BY,
MLPF&S

          The Indenture provides that the Company may not sell, transfer or
otherwise dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell
or otherwise dispose of any of its Voting Stock, unless, after giving effect to
any such transaction, MLPF&S remains a Controlled Subsidiary (defined in the
Senior Indenture to mean a corporation more than 80% of the outstanding shares
of Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

MERGER AND CONSOLIDATION

          The Indenture provides that the Company may consolidate or merge with
or into any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.

MODIFICATION AND WAIVER

          Modification and amendment of the Indenture may be effected by the
Company and the Trustee with the consent of the Holders of 66 2/3% in principal
amount of the Outstanding Senior Debt Securities of each series issued pursuant
to such indenture and affected thereby, provided that no such modification or
amendment may, without the consent of the Holder of each Outstanding Senior Debt
Security affected thereby, (a) change the Stated Maturity of the principal of,
or any installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the 

                                       11

<PAGE>
principal amount of, or the interest or Additional Amounts payable on, any
Senior Debt Security or reduce the amount of principal which could be declared
due and payable prior to the Stated Maturity; (c) change place or currency of
any payment of principal or any premium, interest or Additional Amounts payable
on any Senior Debt Security; (d) impair the right to institute suit for the
enforcement of any payment on or with respect to any Senior Debt Security; (e)
reduce the percentage in principal amount of the Outstanding Senior Debt
Securities of any series, the consent of whose Holders is required to modify or
amend the Indenture; or (f) modify the foregoing requirements or reduce the
percentage of Outstanding Senior Debt Securities necessary to waive any past
default to less than a majority.  No modification or amendment of the
Subordinated Indenture or any Subsequent Indenture for Subordinated Debt
Securities may adversely affect the rights of any holder of Senior Indebtedness
without the consent of such Holder.  Except with respect to certain fundamental
provisions, the Holders of at least a majority in principal amount of
Outstanding Senior Debt Securities of any series may, with respect to such
series, waive past defaults under the Indenture and waive compliance by the
Company with certain provisions thereof.

EVENTS OF DEFAULT

          Under the Senior Indenture, the following will be Events of Default
with respect to Senior Debt Securities of any series: (a) default in the payment
of any interest or Additional Amounts payable on any Senior Debt Security of
that series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of that
series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of that
series and the interest due thereon and Additional Amounts payable in respect
thereof, if any to be due and payable immediately if an Event of Default with
respect to Senior Debt Securities of such series shall occur and be continuing
at the time of such declaration.  At any time after a declaration of
acceleration has been made with respect to Senior Debt Securities of any series
but before a judgment or decree for payment of money due has been obtained by
the Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those due as
a result of acceleration) have been made and all Events of Default have been
remedied or waived.  Any Event of Default with respect to Senior Debt Securities
of any series may be waived by the Holders of a majority in principal amount of
all Outstanding Senior Debt Securities of that series, except in a case of
failure to pay principal or premium, if any, or interest or Additional Amounts
payable on any Senior Debt Security of that series for which payment had not
been subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected. 

          The Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of a series may direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or exercising
any trust or power conferred on the Trustee with respect to Senior Debt
Securities of such series, provided that such direction shall not be in conflict
with any rule of law or the Senior Indenture.  Before proceeding to exercise any
right or power under the Senior Indenture at the direction of such Holders, the
Trustee shall be entitled to receive from such Holders reasonable security or
indemnity against the costs, expenses and liabilities which might be incurred by
it in complying with any such direction.

          The Company is required to furnish to the Trustee annually a statement
as to the fulfillment by the Company of all of its obligations under the Senior
Indenture.
                                     EXPERTS

          The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by 

                                       12

<PAGE>
reference herein, has been derived from consolidated financial statements
audited by Deloitte & Touche LLP, as set forth in their reports incorporated by
reference herein.  Such consolidated financial statements and related financial
statement schedules, and such Selected Financial Data incorporated by reference
in this Prospectus and the Registration Statement of which this Prospectus is a
part, have been incorporated herein by reference in reliance upon such reports
of Deloitte & Touche LLP given upon their authority as experts in accounting and
auditing.

          With respect to unaudited interim financial information for the
periods included in the Quarterly Reports on Form 10-Q which are incorporated
herein by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information. 
However, as stated in their report included in such Quarterly Report on Form 10-
Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information.  Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, (the "Act") for any such report on unaudited interim
financial information because any such report is not a "report" or a "part" of
the registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.

                                       13

<PAGE>
   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    

P R O S P E C T U S 
- -------------------
                         MERRILL LYNCH & CO., INC. 
                   NIKKEI STOCK INDEX 300* CALL WARRANTS 
                         EXPIRING FEBRUARY 3, 1997 

                                                    
                       -----------------------------
   
    On February 8, 1995, Merrill Lynch & Co., Inc. (the "Company") issued
1,000,000 Nikkei Stock Index 300 Call Warrants, Expiring February 3, 1997
(the "Warrants").  Each Warrant will entitle the beneficial owner thereof
to receive from the Company upon exercise (including automatic exercise) an
amount in U.S. dollars computed by reference to increases in the Nikkei
Stock Index 300 (the "Index"). Such amount (the "Cash Settlement Value")
will equal the product, if positive, of $25 multiplied by the Percentage
Change in the Index. The "Percentage Change" will equal (i) the Index Spot
Price minus the Index Strike Price, divided by (ii) the Index Strike Price.
The Cash Settlement Value cannot be less than zero. The Index Strike Price
equals 268.85 and the Index Spot Price will be determined upon exercise as
more fully described herein. 
    
    The Warrants are exercisable at the option of the beneficial owner from
the date of the initial delivery of the Warrants until 1:00 p.m., New York
City time, on the second New York Business Day immediately preceding the
earlier of their expiration on February 3, 1997 (the "Expiration Date"),
cancellation, or the date of their earlier expiration upon delisting from,
or permanent suspension of trading on, the American Stock Exchange (the
"AMEX") unless the Warrants are simultaneously accepted for trading
pursuant to the rules of another Self-Regulatory Organization (as defined
herein). Any Warrant not exercised at or before 1:00 p.m., New York City
time, on the second New York Business Day immediately preceding the
Expiration Date or the date of their earlier expiration will be deemed
automatically exercised on the first New York Business Day preceding the
Expiration Date or, in the case of early expiration, on the New York
Business Day immediately preceding the Early Expiration Date (as defined
herein). A beneficial owner may exercise no fewer than 100 Warrants at any
one time, except in the case of automatic exercise. The valuation of and
payment for any exercised Warrant (including automatic exercise) may be
postponed as a result of the occurrence of certain events. See "Description
of the Warrants". Ownership of the Warrants will be maintained only in
book-entry form and, accordingly, no beneficial owner of Warrants is
entitled to receive a certificate representing such Warrants except under
the limited circumstances described herein.

    THE WARRANTS INVOLVE A HIGH DEGREE OF RISK, INCLUDING THE RISK OF
EXPIRING WORTHLESS. INVESTORS THEREFORE SHOULD BE PREPARED TO SUSTAIN A
TOTAL LOSS OF THE PURCHASE PRICE OF THEIR WARRANTS, AND ARE ADVISED TO
CAREFULLY CONSIDER THE INFORMATION UNDER "RISK FACTORS RELATING TO THE
WARRANTS" BEGINNING ON PAGE 4 OF THIS PROSPECTUS, "DESCRIPTION OF THE
WARRANTS", "DESCRIPTION OF THE WARRANTS--DELISTING OF THE WARRANTS" AND "THE
INDEX". 

    The Warrants have been listed on the AMEX under the symbol "NKC.WS".
                                                    
                       -----------------------------

   THESE WARRANTS HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
          HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
             SECURITIES  COMMISSION PASSED UPON THE ACCURACY OR
              ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                   TO THE CONTRARY IS A CRIMINAL OFFENSE.

This Prospectus has been prepared in connection with the Warrants and is to
be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly-owned subsidiary of the Company, in
connection with offers and sales related to market-making transactions in
the Warrants.  MLPF&S may act as principal or agent in such transactions. 
The Warrants may be offered on the American Stock Exchange, or off such
exchange in negotiated transactions, or otherwise.  Sales will be made at
prices related to prevailing prices at the time of sale.  The distribution
of the Warrants will conform to the requirements set forth in the
applicable sections of Rule 2720 of the Conduct Rules of the National
Association of Securities Dealers, Inc.
                                               
                            -------------------
                            MERRILL LYNCH & CO.
                                               
                             ------------------

            THE DATE OF THIS PROSPECTUS IS              , 1996.
  * The use of, and reference to, the term "Nikkei Stock Index 300" herein
            has been consented to by Nihon Keizai Shimbun, Inc.


<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.



<PAGE>
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER
OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.


AVAILABLE INFORMATION

    The Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith files reports and other information with the
Securities and Exchange Commission (the "Commission").  Reports, proxy and
information statements and other information filed by the Company can be
inspected and copied at the public reference facilities maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at the following Regional Offices of the Commission: Midwest Regional
Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511
and Northeast Regional Office, Seven World Trade Center, New York, New York
10048.  Copies of such material can be obtained from the Public Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549
at prescribed rates.  Reports, proxy and information statements and other
information concerning the Company may also be inspected at the offices of
the New York Stock Exchange, the American Stock Exchange, the Chicago Stock
Exchange and the Pacific Stock Exchange.  The Commission maintains a Web
site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the
Company, that file electronically with the Commission.


              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
     The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

    All documents filed by the Company pursuant to Section 13(a), 13(c), 14
or 15(d) of the Exchange Act subsequent to the date of this Prospectus and
prior to the maturity of the Warrants shall be deemed to be incorporated by
reference into this Prospectus and to be a part hereof from the date of
filing of such documents.  Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement.  Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.

    THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A
COPY (WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY
REFERENCE) OF ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS
PROSPECTUS.  REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T.
RUSSO, SECRETARY, MERRILL LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR,
NEW YORK, NEW YORK 10080-6512; TELEPHONE NUMBER (212) 602-8435.

    NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
SECURITIES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF AN
OFFER TO BUY FROM, ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
UNLAWFUL.  THE DELIVERY OF



                                     2

<PAGE>
THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT INFORMATION HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

                         MERRILL LYNCH & CO., INC.
   
    Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one
of the largest securities firms in the world, is a leading broker in
securities, options contracts, and commodity and financial futures
contracts; a leading dealer in options and in corporate and municipal
securities; a leading investment banking firm that provides advice to, and
raises capital for, its clients; and an underwriter of selected insurance
products.  Other subsidiaries provide financial services on a global basis
similar to those of MLPF&S and are engaged in such other activities as
international banking, lending, and providing other investment and
financing services.  Merrill Lynch International Incorporated, through
subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Government
Securities Inc. is a primary dealer in obligations issued or guaranteed by
the U.S. Government and its agencies.  Merrill Lynch Asset Management, LP
and Fund Asset Management, LP together constitute one of the largest mutual
fund managers in the world and provides investment advisory services.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products
AG, and Merrill Lynch Capital Markets PLC are the Company's primary
derivative product dealers and enter into interest rate and currency swaps
and other derivative transactions as intermediaries and as principals.
The Company's insurance underwriting operations consist of the underwriting
of life insurance and annuity products.  Banking, trust, and mortgage
lending operations conducted through subsidiaries of the Company include
issuing certificates of deposit, offering money market deposit accounts,
making secured loans, and providing foreign exchange facilities and other
related services.
    
    The principal executive office of the Company is located at World
Financial Center, North Tower, 250 Vesey Street, New York, New York 10281;
its telephone number is (212) 449-1000.

RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

   
                                                  YEAR ENDED LAST FRIDAY IN DECEMBER                       NINE MONTHS ENDED
                                          1991        1992          1993          1994        1995         SEPTEMBER 27, 1996
                                          ----        ----          ----          ----        ----         ------------------
    
<S>                                       <C>         <C>           <C>           <C>         <C>                 <C>
Ratio of earnings
to fixed charges. . . . . . . . . . . .    1.2          1.3          1.4          1.2          1.2                 1.2
</TABLE>

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income
taxes and fixed charges.  "Fixed charges" consists of interest costs,
amortization of debt expense, preferred stock dividend requirements of
majority-owned subsidiaries, and that portion of rentals estimated to be
representative of the interest factor.

               IMPORTANT INFORMATION CONCERNING THE WARRANTS

A beneficial owner will receive a cash payment upon exercise only if the
Warrants have a Cash Settlement Value in excess of zero on the relevant
Valuation Date. The Warrants will be "in-the-money" (i.e., their Cash
Settlement Value will exceed zero) on the relevant Valuation Date only if,
as of such date, the value of the Index Spot Price is above the Index
Strike Price. If a Warrant is not exercised prior to its expiration and, on
the Valuation Date with respect to its expiration, the value of the Index
is less than or equal to the Index Strike Price, the Warrant will expire
worthless and the beneficial owner will have sustained a total loss of the
purchase price of such Warrant. Investors therefore should be prepared to
sustain a total loss of the purchase price of their Warrants.

                                     3

<PAGE>

                   RISK FACTORS RELATING TO THE WARRANTS

THE WARRANTS INVOLVE A HIGH DEGREE OF RISK, INCLUDING THE RISK OF EXPIRING
WORTHLESS. INVESTORS THEREFORE SHOULD BE PREPARED TO SUSTAIN A TOTAL LOSS
OF THE PURCHASE PRICE OF THEIR WARRANTS. IT IS SUGGESTED THAT INVESTORS
CONSIDERING PURCHASING THE WARRANTS BE EXPERIENCED WITH RESPECT TO OPTIONS
AND OPTION TRANSACTIONS AND UNDERSTAND THE RISKS OF FOREIGN STOCK INDEX
TRANSACTIONS AND REACH AN INVESTMENT DECISION ONLY AFTER CAREFULLY
CONSIDERING ALL OF THE RISK FACTORS SET FORTH IN THIS SECTION OF THIS
PROSPECTUS, THE SUITABILITY OF THE WARRANTS IN LIGHT OF THEIR PARTICULAR
CIRCUMSTANCES AND ALL THE OTHER INFORMATION SET FORTH IN THIS PROSPECTUS.

     Underlying Stocks.   The underlying stocks that constitute the Index
have been issued by Japanese companies. If a Successor Index is substituted
for the Index, such Successor Index would also be based upon stocks issued
by Japanese companies. Investments in securities indexed to the value of
Japanese equity securities involve certain risks. The Japanese securities
markets may be more volatile than U.S. or other securities markets and may
be affected by market developments in different ways than U.S. or other
securities markets. Direct or indirect government intervention to stabilize
the Japanese securities markets and cross-shareholdings in Japanese
companies may affect prices and volume of trading of Japanese equity
securities. There is generally less publicly available information about
Japanese companies than about U.S. companies that are subject to the
reporting requirements of the Commission. Also, Japanese companies are
subject to accounting, auditing and financial reporting standards and
requirements that differ from those to which U.S. reporting companies are
subject.

     The following information relating to the Tokyo Stock Exchange (the
"TSE") is based upon information available as of January 6, 1995.  The TSE
has adopted certain measures intended to prevent any extreme short-term
price fluctuation resulting from order imbalances. These include daily
price floors and ceilings intended to prevent extreme fluctuations in
individual stock prices. Any stock listed on the TSE cannot be traded at a
price outside of these limits which are stated in absolute Japanese yen
limits, and not percentage limits, from the closing price of the stock on
the previous day. In addition, when there is a major order imbalance in a
listed stock, the TSE posts a "special bid quote" or a "special asked
quote" for that stock at a specified higher or lower price level than the
stock's last sale price in order to solicit counter orders and balance
supply and demand for the stock. Investors should also be aware that the
TSE may suspend the trading of individual stocks in certain limited and
extraordinary circumstances including, for example, unusual trading
activity in that stock. As a result, variations in the Index may be limited
by price limitations on, or by suspension of trading in, individual stocks
which comprise the Index, which may, in turn, adversely affect the value of
the Warrants or result in a Market Disruption Event. See "Description of
the Warrants--Extraordinary Events and Market Disruption Events".

     Important Considerations Relating to Japan.   Securities prices in
Japan are subject to political, economic, financial and social factors that
apply in Japan. These factors (including the possibility that future
changes in the Japanese government's economic and fiscal policies, the
possible imposition of, or changes in, currency exchange laws or other
Japanese laws or restrictions applicable to Japanese companies or
investments in Japanese equity securities and the possibility of
fluctuations in the rate of exchange between currencies) could negatively
affect the Japanese securities markets. Moreover, the Japanese economy may
differ favorably or unfavorably from the U.S. economy in such respects as
growth of gross national product, rate of inflation, capital reinvestment,
resources and self-sufficiency.

     Exercise of Warrants.   A beneficial owner may incur transaction costs
in connection with any exercise of Warrants. To the extent Warrants are
exercised, the number of Warrants outstanding will decrease, which may
result in a decrease in the liquidity of the Warrants.

     Certain Factors Affecting the Value of the Warrants.   The Cash
Settlement Value of the Warrants at any time prior to expiration is
typically expected to be less than the Warrants' trading value at that
time. The difference between the trading value and the Cash Settlement
Value will reflect a number of factors, including a "time value" for the
Warrants. The "time value" of the Warrants will depend upon the length of
the period remaining to

                                     4

<PAGE>
expiration, among other factors. The expiration date of the Warrants will
be accelerated should the Warrants be delisted or should their trading on
the AMEX be suspended permanently unless the Warrants simultaneously are
accepted for trading pursuant to the rules of another Self-Regulatory
Organization. Any such acceleration would result in the total loss of any
otherwise remaining "time value", and could occur when the Warrants are
out-of-the-money, thus resulting in total loss of the purchase price of the
Warrants. See "Description of the Warrants--Delisting of the Warrants".
Before exercising or selling Warrants, beneficial owners should carefully
consider the trading value of the Warrants, the value of the Index at the
time, the time remaining to expiration and the probable range of Cash
Settlement Values and any related transaction costs.

     Investors should also consider factors affecting the economy of Japan.
See "The Index" below and "Important Considerations Relating to Japan"
above.

     The trading value of a Warrant is expected to be dependent upon a
number of complex interrelated factors, including those listed below. The
expected theoretical effect on the trading value of a Warrant of each of
the factors listed below, assuming in each case that all other factors are
held constant, is as follows:

          (1) The Index.   If the value of the Index increases, the trading
     value of a Warrant is expected to increase. If the value of the Index
     decreases, the trading value of a Warrant is expected to decrease. It
     is possible that the trading value of a Warrant may decline even if
     there is an increase in the value of the Index.

          (2) The volatility of the Index.   If the volatility of the Index
     increases, the trading value of a Warrant is expected to increase. If
     such volatility decreases, the trading value of a Warrant is expected
     to decrease.

          (3) The time remaining to the Expiration Date of the Warrants.
     An index warrant is a "wasting asset," meaning that as the time
     remaining to the Expiration Date decreases, the trading value of a
     Warrant is expected to decrease.

          (4) Interest rates in Japan and the United States.   In general,
     if U.S. interest rates increase, the trading value of the Warrants is
     expected to decrease. If U.S. interest rates decrease, the trading
     value of the Warrants is expected to increase. If interest rates in
     Japan increase, the trading value of a Warrant is expected to
     increase. If interest rates in Japan decrease, the trading value of a
     Warrant is expected to decrease. Changes in Japanese interest rates
     may affect the economy of Japan and, in turn, the Index, and the
     trading value of the Warrants.

          (5) Dividend rates in Japan.   If dividend rates on the common
     stocks underlying the Index increase, the trading value of a Warrant
     is expected to decrease. If dividend rates on the common stocks
     underlying the Index decrease, the trading value of a Warrant is
     expected to increase. Changes in the dividend rates on the common
     stocks underlying the Index may directly affect the value of the Index
     and therefore the value of the Warrants as described above.

          (6) Japanese yen/U.S. dollar exchange rates.   The Cash
     Settlement Value is based on a given level of the Index and will not
     be affected by changes in the Japanese yen/U.S. dollar exchange rate.
     However, a number of economic factors, including the Japanese yen/U.S.
     dollar exchange rate, could affect the value of the Underlying Stocks
     and, therefore, the value of the Index.

As noted above, these hypothetical scenarios are based on the assumption
that all other factors are held constant. In reality, it is unlikely that
only one factor would change in isolation, because changes in one factor
usually cause, or result from, changes in others. Some of the factors
referred to above are, in turn, influenced by the political and economic
factors discussed above.



                                     5

<PAGE>
     Minimum Exercise Amount.   Except for cases of automatic exercise, a
beneficial owner must tender at least 100 Warrants at any one time in order
to exercise Warrants. Thus, except in cases of automatic exercise,
beneficial owners with fewer than 100 Warrants will need either to sell
their Warrants or to purchase additional Warrants, incurring transaction
costs in either case, in order to realize proceeds from their investment.
At any time that a beneficial owner must purchase additional Warrants in
order to have the minimum number of Warrants necessary to elect to
exercise, such beneficial owner will be subject to the secondary market for
Warrants at the time of any such purchase, including the risk that there
may be a limited number of Warrants available in such market at such time
and the other factors affecting the secondary market discussed above.
Furthermore, such beneficial owners incur the risk that there may be
differences between the trading value of the Warrants and the Cash
Settlement Value of such Warrants.

     Maximum Exercise Amount.   All exercises of Warrants (other than
automatic exercise) are subject, at the Company's option, to the limitation
that not more than 200,000 Warrants may be exercised on any Exercise Date
and not more than 100,000 Warrants may be exercised by or on behalf of any
beneficial owner, either individually or in concert with any other
beneficial owner, on any Exercise Date. If any New York Business Day would
otherwise, under the terms of the Warrant Agreement, be the Exercise Date
in respect to more than 200,000 Warrants, then at the Company's election
200,000 Warrants (provided, however, that no more than 100,000 Warrants
shall be exercised for the account of any beneficial owner) shall be
exercised on such Exercise Date (selected by the Warrant Agent on a pro
rata basis, but if, as a result of such pro rata selection, any beneficial
owner of Warrants would be deemed to have exercised less than 100 Warrants,
as the case may be, the Warrant Agent shall first select an additional
amount of such beneficial owner's Warrants so that no beneficial owner
shall be deemed to have exercised less than 100 Warrants), and the
remainder of such Warrants (the "Remaining Warrants") shall be deemed
exercised on the following New York Business Day subject to successive
applications of this provision; provided that any Remaining Warrants which
were exercised on a prior Exercise Date shall be deemed exercised before
any other Warrants exercised on a subsequent Exercise Date. As a result of
any such postponed exercise, beneficial owners will receive a Cash
Settlement Value determined as of a date later than the otherwise
applicable Valuation Date. In any such case, as a result of any such
postponement, the Cash Settlement Value actually received by beneficial
owners may be lower than the otherwise applicable Cash Settlement Value if
the Valuation Date of the Warrants had not been postponed.

     Time Lag After Exercise Instructions Given.   In the case of any
exercise of Warrants, there will be a time lag between the time a
beneficial owner gives instructions to exercise and the time the Index Spot
Price relating to such exercise is determined. Therefore, a beneficial
owner will not be able to determine, at the time of exercise of a Warrant,
the Index Spot Price that will be used in calculating the Cash Settlement
Value of such Warrant (and will thus be unable to determine such Cash
Settlement Value). The delay will, at a minimum, amount to almost an entire
day and could be much longer (e.g., an exercise notice received by the
Warrant Agent after 1:00 p.m. Friday would generally result in the Index
Spot Price being determined the following Tuesday). Any downward movement
in the level of the Index between the time a beneficial owner of a Warrant
exercises a Warrant and the time the Index Spot Price for such exercise is
determined will result in such beneficial owner receiving a Cash Settlement
Value that is less than the Cash Settlement Value anticipated by such
beneficial owner based on the closing level of the Index most recently
reported prior to exercise. A beneficial owner that has not exercised a
Warrant prior to the second New York Business Day preceding the Expiration
Date will, pursuant to the provision for automatic exercise, have the Index
Spot Price with respect to such Warrant determined on the Index Calculation
Day following the deemed exercise day. The value of the Index may change
significantly during any such period, and such movements could adversely
affect the Cash Settlement Value of the Warrants being exercised.

     Further delay may occur if a Market Disruption Event or Extraordinary
Event has occurred, in which case the Cash Settlement Value in respect of
exercised Warrants will be calculated as of the next succeeding Index
Calculation Day on which there is no Market Disruption Event or
Extraordinary Event. If the Calculation Agent determines that on a
Valuation Date a Market Disruption Event or Extraordinary Event has
occurred, the Valuation Date shall be postponed to the first succeeding
Index Calculation Day on which no Market Disruption Event or Extraordinary
Event occurs; provided that, if the Valuation Date has not occurred on or
prior to the fifth Index
                                     6
<PAGE>
Business Day following an Exercise Date because of Market Disruption
Events, such fifth Index Business Day shall be the Valuation Date
regardless of whether a Market Disruption Event has occurred on such day;
provided further, however, that if an Extraordinary Event has occurred and
is continuing, and if the Extraordinary Event is expected by the Company to
continue, the Company may immediately cancel the Warrants as described
below under "Description of the Warrants--Extraordinary Events and Market
Disruption Events". During any period of delay due to a Market Disruption
Event or Extraordinary Event, the value of the Index may change
significantly, and such change may adversely affect the amount paid on any
Warrants exercised during such period.

     Time Difference.   The Index is calculated on the basis of price
quotations for stocks underlying the Index from the TSE. There will be a
time difference between New York City time and the local time in Tokyo. To
the extent that the AMEX is closed while the TSE is open, significant
movements in the value of the Index may take place which will not be
reflected in the last sale price of a Warrant on the AMEX.

     Automatic Exercise of the Warrants upon Delisting.   In the event that
the Warrants are delisted from, or permanently suspended from trading on,
the AMEX and the Warrants are not simultaneously accepted for trading
pursuant to the rules of another self-regulatory organization that are
filed with the Commission under the Exchange Act (a "Self-Regulatory
Organization"), such Warrants not previously exercised will expire on the
date such delisting or trading suspension becomes effective and will be
deemed automatically exercised on the New York Business Day immediately
preceding the date of such early expiration. At the applicable Valuation
Date with respect to such automatic exercise, the Warrants may be out-of-
the-money so that the Cash Settlement Value would equal zero.

     Warrants Not Standardized Options Issued by the Options Clearing
Corporation.   The Warrants are not standardized stock index options of the
type issued by the Options Clearing Corporation (the "OCC"), a clearing
agency regulated by the Commission. For example, unlike purchasers of OCC
standardized options who have the credit benefits of guarantees and margin
and collateral deposits by OCC clearing members to protect the OCC from a
clearing member's failure, purchasers of Warrants must look solely to the
Company for performance of its obligations to pay the Cash Settlement Value
or Alternative Settlement Amount on the exercise of Warrants. Further, the
market for the Warrants is not expected to be generally as liquid as the
market for OCC standardized options.

     The Warrants are unsecured contractual obligations of the Company and
rank on a parity with the Company's other unsecured contractual obligations
and with the Company's unsecured and unsubordinated debt. However, given
that the Company is a holding company, the right of the Company, and hence
the right of creditors of the Company (including beneficial owners of the
Warrants), to participate in any distribution of the assets of any
subsidiary upon its liquidation or reorganization or otherwise is
necessarily subject to the prior claims of creditors of the subsidiary,
except to the extent that claims of the Company itself as a creditor of the
subsidiary may be recognized. In addition, dividends, loans and advances
from certain subsidiaries, including MLPF&S, to the Company are restricted
by net capital requirements under the Exchange Act and under rules of
certain exchanges and other regulatory bodies.

     General Risk Considerations.   Options and warrants provide
opportunities for investment and pose risks to investors as a result of
fluctuations in the value of the underlying investment. In general, certain
of the risks associated with the Warrants are similar to those generally
applicable to other options or warrants of private corporate issuers.
However, unlike options or warrants on equities or debt securities, which
are traded primarily on the basis of the value of a single underlying
security, the trading value of a Warrant is likely to reflect primarily the
extent of the appreciation, if any, of the Index.

     The purchaser of a Warrant may lose his entire investment. This risk
reflects the nature of a Warrant as an asset which tends to decline in
value over time and which may, depending on the relative value of the
Index, be worthless when it expires. Assuming all other factors are held
constant, the more a Warrant is out-of-the-money and the shorter its
remaining term to expiration, the greater the risk that a purchaser of the
Warrant will lose all of his investment. This means that the purchaser of a
Warrant who does not sell it in the secondary market or

                                     7

<PAGE>

exercise it prior to expiration will necessarily lose his entire investment
in the Warrant if it expires when the Index Spot Price is less than or
equal to the Index Strike Price.

     The fact that Warrants may become valueless upon expiration means
that, in order to recover and realize a return upon his investment, a
purchaser of a Warrant must generally be correct about the direction,
timing and magnitude of anticipated changes in the value of the Index. If
the value of the Index does not increase to an extent sufficient to cover
an investor's cost of a Warrant (i.e., the purchase price plus transaction
costs, if any) before the Warrant expires, the investor will lose all or a
part of his investment in the Warrant upon expiration.

     The AMEX requires that Warrants be sold only to investors with options
approved accounts and that its members and member organizations and
registered employees thereof make certain suitability determinations before
recommending transactions in Warrants. It is suggested that investors
considering purchasing Warrants be experienced with respect to options and
option transactions and understand the risks of foreign stock index
transactions and reach an investment decision only after carefully
considering the suitability of the Warrants in light of their particular
circumstances. Warrants are not suitable for persons solely dependent upon
a fixed income, for individual retirement plan accounts or for accounts
under the Uniform Gift to Minors Act. INVESTORS SHOULD BE PREPARED TO
SUSTAIN A TOTAL LOSS OF THE PURCHASE PRICE OF THEIR WARRANTS.

     In the event that the Index is not published by Nihon Keizai Shimbun,
Inc. ("NKS") but is published by another party acceptable to the
Calculation Agent, then the Index Spot Price for any date thereafter will
be determined based on the closing level of the Index as published by such
third party. If NKS or any third party discontinues publication of the
Index and publishes a successor or substitute index that the Calculation
Agent determines, in its sole discretion, to be comparable to the Index
(any such index being a "Successor Index"), then the Index Spot Price for
any date thereafter will be determined by the Calculation Agent on behalf
of the Company based on the closing level of the Successor Index on such
date. If NKS or any third party makes a material change in the formula for,
or the method of calculating, the Index or any Successor Index, the
Calculation Agent shall make such calculations as may be required to
determine the applicable Cash Settlement Value using the formula and method
of calculating the Index or any Successor Index as in effect prior to such
change or modification. If NKS and/or any third party discontinues
publication of the Index and/or any Successor Index, the Calculation Agent
will determine the applicable Cash Settlement Value based on the formula
and method used in calculating the Index or any Successor Index as in
effect on the date the Index or such Successor Index was last published.

     The Calculation Agent and its affiliates may from time to time engage
in transactions involving the Underlying Stocks for their proprietary
accounts and for other accounts under their management, which may influence
the value of such Underlying Stocks and therefore the value of the
Warrants. The Calculation Agent and its affiliates will also be the writers
of the hedge of the Company's obligations under the Warrants and will be
obligated to pay to the Company upon exercise of Warrants an amount equal
to the value of the exercised Warrants. Accordingly, under certain
circumstances, conflicts of interest may arise between the Calculation
Agent's responsibilities as Calculation Agent with respect to the Warrants
and its obligations under its hedge and its status as a subsidiary of the
Company. Under certain circumstances, the duties of the Calculation Agent
in determining the existence of Extraordinary Events and Market Disruption
Events could conflict with the interests of the Calculation Agent as an
affiliate of the issuer of the Warrants, Merrill Lynch & Co., Inc., and
with the interests of the beneficial owners of the Warrants.



                                     8

<PAGE>
                        DESCRIPTION OF THE WARRANTS

GENERAL

An aggregate of 1,000,000 Nikkei Stock Index 300 Call Warrants, Expiring
February 3, 1997 (the "Warrants") were issued. The Warrants were issued
under a Warrant Agreement (the "Warrant Agreement"), dated as of February
8, 1995, between the Company and Citibank, N.A., as Warrant Agent (the
"Warrant Agent"). The following statements with respect to the Warrants are
summaries of the detailed provisions of the Warrant Agreement, the form of
which is filed as an exhibit to the Registration Statement relating to the
Warrants. Wherever particular provisions of the Warrant Agreement or terms
defined therein are referred to, such provisions or definitions are
incorporated by reference as a part of the statements made, and the
statements are qualified in their entirety by such reference.

     A Warrant will not require, or entitle, a beneficial owner to sell or
purchase any shares of any stock underlying the Index or any Successor
Index or any other securities to or from the Company. The Company will make
only a U.S. dollar cash settlement, if any, upon exercise of a Warrant. A
beneficial owner will not receive any interest on any Cash Settlement Value
or Alternative Settlement Amount and the Warrants will not entitle the
beneficial owners thereof to any of the rights of holders of any underlying
stock or other securities.

     "Holder" means the person in whose name a certificate representing a
Warrant is registered in the records of the Warrant Agent.

     The Warrants are immediately exercisable, as set forth under "Exercise
of Warrants". The Warrants will expire on February 3, 1997 (the "Expiration
Date") or may expire on an earlier date as described under "Automatic
Exercise". Warrants not exercised at or prior to 1:00 p.m., New York City
time, on the second New York Business Day immediately preceding the
Expiration Date or earlier expiration, will be deemed automatically
exercised on the first New York Business Day preceding the Expiration Date
or, in the case of early expiration, on the New York Business Day
immediately preceding the Early Expiration Date. Warrants cancelled upon
the occurrence and continuation of an Extraordinary Event shall be
exercised as described below under "Extraordinary Events and Market
Disruption Events". The term "New York Business Day", as used herein, means
any day other than a Saturday or a Sunday or a day on which commercial
banks in The City of New York are required or authorized by law or
executive order to be closed, and "Index Business Day" means any day on
which the TSE is open for trading.

     The Warrants are unsecured contractual obligations of the Company and
rank on a parity with the Company's other unsecured contractual obligations
and with the Company's unsecured and unsubordinated debt. However, given
that the Company is a holding company, the right of the Company, and hence
the right of creditors of the Company (including beneficial owners of the
Warrants), to participate in any distribution of the assets of any
subsidiary upon its liquidation or reorganization or otherwise is
necessarily subject to the prior claims of creditors of the subsidiary,
except to the extent that claims of the Company itself as a creditor of the
subsidiary may be recognized. In addition, dividends, loans and advances
from certain subsidiaries, including MLPF&S, to the Company are restricted
by net capital requirements under the Exchange Act and under rules of
certain exchanges and other regulatory bodies.

CASH SETTLEMENT VALUE

     The Cash Settlement Value of an exercised Warrant is an amount stated
in U.S. dollars that results from the following formula:

                     Percentage Change      x     $25



                                     9

<PAGE>
The "Percentage Change" will equal the following amount:

                   Index Spot Price -- Index Strike Price
                   -------------------------------------
                            Index Strike Price

The "Index Spot Price" relating to any Exercise Date will be determined by
MLPF&S (the "Calculation Agent") and will equal the Closing Index Value on
the Valuation Date relating to such Exercise Date.

The "Index Strike Price" equals 268.85.

The "Index" means the Nikkei Stock Index 300, as presently calculated and
disseminated by NKS, except as otherwise provided herein. See "Description
of the Warrants--The Index".

     The Cash Settlement Value will be rounded, if necessary, to the
nearest cent (with one-half cent being rounded upwards).

     Set forth below are illustrations of the Cash Settlement Values for
Warrants at exercise based upon various hypothetical percentage changes in
the value of the Index. The Index Percentage Change on Valuation Date
column indicates the percentage increase or decrease in the value of the
Index Spot Price as compared to the Index Strike Price at the time of
exercise. The actual Cash Settlement Value of a Warrant will depend
entirely on the actual Index Percentage Change on the applicable Valuation
Date relating to the Exercise Date. The illustrative Cash Settlement Values
in the table do not reflect any "time value" for a Warrant, which may be
reflected in trading value, and are not necessarily indicative of potential
profit or loss, which are also affected by purchase price and transaction
costs.





                                     10

<PAGE>


                                                      CALL WARRANT
 INDEX PERCENTAGE CHANGE ON VALUATION DATE         CASH SETTLEMENT VALUE
 -----------------------------------------         ---------------------


     50% increase                                       $ 12.50
     45% increase                                         11.25
     40% increase                                         10.00
     35% increase                                          8.75
     30% increase                                          7.50
     25% increase                                          6.25
     20% increase                                          5.00
     15% increase                                          3.75
     10% increase                                          2.50
     5% increase                                           1.25
     No change                                             0.00
     5% decrease                                           0.00
     10% decrease                                          0.00
     15% decrease                                          0.00
     20% decrease                                          0.00
     25% decrease                                          0.00
     30% decrease                                          0.00
     35% decrease                                          0.00
     40% decrease                                          0.00
     45% decrease                                          0.00
     50% decrease                                          0.00


BOOK-ENTRY PROCEDURES AND SETTLEMENT

     The Warrants are represented by one registered global Warrant (the
"Global Warrant"). The Global Warrant has been deposited with, or on behalf
of, The Depository Trust Company, as Securities Depository (the "Securities
Depository" or "DTC"), and registered in the name of the Securities
Depository or a nominee thereof. Unless and until the Global Warrant is
exchanged in whole or in part for Warrants in definitive form in the
limited circumstances described below, such Global Warrant may not be
transferred except as a whole by the Securities Depository to a nominee of
such Securities Depository or by a nominee of such Securities Depository to
such Securities Depository or another nominee of such Securities Depository
or by such Securities Depository or any such nominee to a successor of such
Securities Depository or a nominee of such successor. Morgan Guaranty Trust
Company of New York, Brussels office, as operator for the Euroclear System
("Euroclear") and Cedel, societe anonyme ("Cedel") will hold interests in
the Global Warrant on behalf of their participants through the facilities
of DTC.

     The Securities Depository has advised the Company as follows: The
Securities Depository is a limited-purpose trust company organized under
the Banking Laws of the State of New York, a member of the Federal Reserve
System, a "clearing corporation" within the meaning of the New York Uniform
Commercial Code, and a "clearing agency" registered pursuant to the
provisions of Section 17A of the Exchange Act. The Securities Depository
was created to hold securities of its participants and to facilitate the
clearance and settlement of securities transactions among its participants
in such securities through electronic book-entry changes in accounts of the
participants, thereby eliminating the need for physical movement of
securities certificates. The Securities



                                     11

<PAGE>
Depository's participants include securities brokers and dealers, banks,
trust companies, clearing corporations, and certain other organizations,
some of whom (and/or their representatives) own the Securities Depository.
Access to the Securities Depository book-entry system is also available to
others, such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a participant, either
directly or indirectly. Persons who are not participants may beneficially
own securities held by the Securities Depository only through participants.

     Ownership of beneficial interests in the Warrants will be limited to
persons that have accounts with the Securities Depository ("Agent Members")
or persons that may hold interests through Agent Members. The Securities
Depository has advised the Company that upon the issuance of the Global
Warrant representing the Warrants, the Securities Depository will credit,
on its book-entry registration and transfer system, the Agent Members'
accounts with the respective number of Warrants represented by such Global
Warrant. Ownership of beneficial interests in the Global Warrant will be
shown on, and the transfer of such ownership interests will be effected
only through, records maintained by the Securities Depository (with respect
to interests of Agent Members) and on the records of Agent Members (with
respect to interests of persons held through Agent Members). The laws of
some states may require that certain purchasers of securities take physical
delivery of such securities in definitive form. Such limits and such laws
may impair the ability to own, transfer or pledge beneficial interests in
the Global Warrant.

     So long as the Securities Depository, or its nominee, is the
registered owner of the Global Warrant, the Securities Depository or its
nominee, as the case may be, will be considered the sole owner or Holder of
the Warrants represented by the Global Warrant for all purposes under the
Warrant Agreement. Except as provided below, owners of beneficial interests
in the Global Warrant will not be entitled to have the Warrants represented
by such Global Warrant registered in their names, will not receive or be
entitled to receive physical delivery of such Warrants in definitive form
and will not be considered the owners or Holders thereof under the Warrant
Agreement. Accordingly, each person owning a beneficial interest in the
Global Warrant must rely on the procedures of the Securities Depository
and, if such person is not an Agent Member, on the procedures of the Agent
Member through which such person owns its interest, to exercise any rights
of a beneficial owner under the Warrant Agreement. The Company understands
that under existing industry practices, in the event that the Company
requests any action of Holders or that an owner of a beneficial interest in
the Global Warrant desires to give or take any action which a beneficial
owner is entitled to give or take under the Warrant Agreement, the
Securities Depository would authorize the Agent Members holding the
relevant beneficial interests to give or take such action, and such Agent
Members would authorize beneficial owners owning through such Agent Members
to give or take such action or would otherwise act upon the instructions of
beneficial owners through them.

     The Cash Settlement Value payable upon exercise of Warrants registered
in the name of the Securities Depository or its nominee will be paid by the
Warrant Agent to the Agent Members or, in the case of automatic exercise,
to the Securities Depository. None of the Company, the Warrant Agent or any
other agent of the Company or agent of the Warrant Agent will have any
responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests or for
supervising or reviewing any records relating to such beneficial ownership
interests. The Company expects that the Warrant Agent, upon the receipt of
any payment of the Cash Settlement Value in respect of any portion of the
Global Warrant, will pay the relevant Agent Member in an amount
proportionate to its beneficial interest in such Global Warrant being
exercised and that such Agent Member will credit the accounts of the
beneficial owners of such Warrants. The Company expects that the Securities
Depository, in the case of automatic exercise, upon receipt of any payment
of the Cash Settlement Value in respect of all or any portion of the Global
Warrant, will credit the accounts of the Agent Members with payment in
amounts proportionate to their respective beneficial interests in the
portion of such Global Warrant so exercised, as shown on the records of the
Securities Depository. The Company also expects that payments by Agent
Members to owners of beneficial interests in the Global Warrant will be
governed by standing customer instructions and customary practices, as is
now the case with securities held for the accounts of customers in bearer
form or registered in "street name", and will be the responsibility of such
Agent Members. It is suggested that purchasers of Warrants with accounts at
more than one brokerage firm effect transactions in the Warrants, including
exercises, only through the brokerage firm or firms which hold that
purchaser's Warrants.
                                     12
<PAGE>
     If the Securities Depository is at any time unwilling or unable to
continue as depository and a successor Securities Depository is not
appointed by the Company within 90 days or if the Company is subject to
certain events in bankruptcy, insolvency or reorganization, the Company
will issue Warrants in definitive form in exchange for the Global Warrant.
In addition, the Company may at any time determine not to have the Warrants
represented by the Global Warrant and, in such event, will issue Warrants
in definitive form in exchange for the Global Warrant. In any such
instance, an owner of a beneficial interest in the Global Warrant will be
entitled to have a number of Warrants equivalent to such beneficial
interest registered in its name and will be entitled to physical delivery
of such Warrants in definitive form.

     Cedel and Euroclear.   Beneficial owners may hold their interests in
Warrants through Cedel or Euroclear if they are participants of such
systems, or indirectly through organizations which are participants in such
systems. Cedel and Euroclear will hold omnibus positions on behalf of their
participants through the facilities of DTC. All securities in Cedel or
Euroclear are held on a fungible basis without attribution of specific
certificates to specific securities clearance accounts.

     Exercises of Warrants by persons holding through Cedel or Euroclear
participants will be effected through DTC, in accordance with DTC rules, on
behalf of the relevant European international clearing system by its
depositary; however, such transactions will require delivery of exercise
instructions to the relevant European international clearing system by the
participant in such system in accordance with its rules and procedures and
within its established deadlines (European time). The relevant European
international clearing system will, if the exercise meets its requirements,
deliver instructions to its depositary to take action to effect its
exercise of the Warrants on its behalf by delivering Warrants through DTC
and receiving payment in accordance with its normal procedures for next-day
funds settlement. Payments with respect to the Warrants held through Cedel
or Euroclear will be credited to the cash accounts of Cedel participants or
Euroclear participants in accordance with the relevant system's rules and
procedures, to the extent received by its depositary. See "Exercise and
Settlement of Warrants" herein.

     Cedel is incorporated under the laws of Luxembourg as a professional
depository. Cedel holds securities for its participating organizations and
facilitates the clearance and settlement of securities transactions between
Cedel participants through electronic book-entry changes in accounts of
Cedel participants, thereby eliminating the need for physical movement of
certificates. Transactions may be settled in Cedel in any of 28 currencies,
including U.S. dollars. Cedel provides to its participants, among other
things, services for safekeeping, administration, clearance and settlement
of internationally traded securities and securities lending and borrowing.
Cedel interfaces with domestic markets in several countries. As a
professional depository, Cedel is subject to regulation by the Luxembourg
Monetary Institute. Cedel participants are recognized financial
institutions around the world, including underwriters, securities brokers
and dealers, banks, trust companies, clearing corporations and certain
other organizations and include a subsidiary of the Company.  Indirect
access to Cedel is also available to others, such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Cedel participant, either directly or indirectly.

     The Euroclear System was created in 1968 to hold securities for
participants in the Euroclear System and to clear and settle transactions
between Euroclear participants through simultaneous electronic book-entry
delivery against payment, thereby eliminating the need for physical
movement of certificates and any risk from lack of simultaneous transfers
of securities and cash. Transactions may now be settled in any of 27
currencies, including U.S. dollars. The Euroclear System includes various
other services, including securities lending and borrowing and interfaces
with domestic markets in several countries generally similar to the
arrangements of cross-market transfers with DTC described above. The
Euroclear System is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the "Euroclear Operator") under
contract with Euroclear Clearance System S.C., a Belgium cooperative
corporation (the "Cooperative"). Morgan Guaranty Trust Company of New York
("Morgan") is a member bank of the United States Federal Reserve System.
All operations are conducted by the Euroclear Operator, and all Euroclear
securities clearance accounts and Euroclear cash accounts are accounts with
the Euroclear Operator, not the Cooperative. The Cooperative establishes
policy for the Euroclear System on behalf of Euroclear participants.
Euroclear participants include banks (including central banks), securities
brokers and
                                     13
<PAGE>

dealers and other professional financial intermediaries and include a
subsidiary of the Company.  Indirect access to the Euroclear System is also
available to other firms that clear through or maintain a custodial
relationship with a Euroclear participant, either directly or indirectly.

     Securities clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of
Euroclear and the related Operating Procedures of the Euroclear System, and
applicable Belgian law (collectively, the "Terms and Conditions"). The
Terms and Conditions govern transfers of securities and cash within the
Euroclear System, withdrawal of securities and cash from the Euroclear
System, and receipt of payments with respect to securities in the Euroclear
System. All securities in the Euroclear System are held on a fungible basis
without attribution of specific certificates to specific securities
clearance accounts. The Euroclear Operator acts under the Terms and
Conditions only on behalf of Euroclear participants and has no record of or
relationship with persons holding through Euroclear participants.

     All information herein on Cedel and Euroclear is derived from Cedel or
Euroclear, as the case may be, and reflects the policies of such
organizations; such policies are subject to change without notice.

EXERCISE AND SETTLEMENT OF WARRANTS

     The Warrants are immediately exercisable, subject to postponement upon
the occurrence of an Extraordinary Event or a Market Disruption Event as
described under "Extraordinary Events and Market Disruption Events" herein,
and will expire on February 3, 1997 (the "Expiration Date"). Warrants not
exercised (including by reason of any such postponed exercise) at or before
1:00 p.m., New York City time, on the earlier of (i) the second New York
Business Day immediately preceding the Expiration Date and (ii) the Early
Expiration Date, will be automatically exercised as described under
"Automatic Exercise" below, subject to earlier cancellation as described
below under "Extraordinary Events and Market Disruption Events". See
"Minimum Exercise Amount" and "Maximum Exercise Amount" below.

     A beneficial owner may exercise the Warrants on any New York Business
Day until 1:00 p.m., New York City time, on the earlier of (i) the second
New York Business Day immediately preceding the Expiration Date and (ii)
the Early Expiration Date, by causing (x) such Warrants to be transferred
free to the Warrant Agent on the records of DTC and (y) a duly completed
and executed Exercise Notice to be delivered by an Agent Member on behalf
of the beneficial owner to the Warrant Agent. Forms of Exercise Notice may
be obtained from the Warrant Agent at the Warrant Agent's Office. The
Warrant Agent's telephone number and facsimile transmission number for this
purpose are (201) 262-5444 and (201) 262-7521, respectively.

     In the case of Warrants held through the facilities of Cedel or
Euroclear, a beneficial owner may exercise such Warrants on any New York
Business Day during the period from the date of initial delivery of the
Warrants until 1:00 p.m., New York City time, on the earlier of (i) the
second New York Business Day immediately preceding the Expiration Date and
(ii) the Early Expiration Date by causing (x) such Warrants to be
transferred to the Warrant Agent, by giving appropriate instructions to the
participant holding such Warrants in either the Cedel or Euroclear system,
as the case may be, and (y) a duly completed and executed Exercise Notice
to be delivered on behalf of the beneficial owner by Cedel, in the case of
Warrants held through Cedel, or such participant, in the case of Warrants
held through Euroclear, to the Warrant Agent. Forms of Exercise Notice for
Warrants held through the facilities of either Cedel or Euroclear may be
obtained from the Warrant Agent at the Warrant Agent's Office or from Cedel
or Euroclear.

     Except for Warrants subject to automatic exercise or held through the
facilities of Cedel or Euroclear, the "Exercise Date" for a Warrant will be
(i) the New York Business Day on which the Warrant Agent receives the
Warrant and Exercise Notice in proper form with respect to such Warrant, if
received at or prior to 1:00 p.m., New York City time, on such day, or (ii)
if the Warrant Agent receives such Warrant and Exercise Notice after 1:00
p.m., New York City time, on a New York Business Day, then the first New
York Business Day following such New York Business Day.

                                     14
<PAGE>
     In the case of Warrants held through the facilities of Cedel or 
Euroclear, except for Warrants subject to automatic exercise, the "Exercise 
Date" for a Warrant will be (i) the New York Business Day on which the 
Warrant Agent receives the Exercise Notice in proper form with respect to 
such Warrant if such Exercise Notice is received at or prior to 1:00 p.m., 
New York City time, on such day, provided that the Warrant is received by the 
Warrant Agent by 1:00 p.m., New York City time, on the Valuation Date, or 
(ii) if the Warrant Agent receives such Exercise Notice after 1:00 p.m., New 
York City time, on a New York Business Day, then the first New York Business 
Day following such New York Business Day, provided that the Warrant is 
received by 1:00 p.m., New York City time, on the Valuation Date relating to 
exercises of Warrants on such succeeding New York Business Day. In the event 
that the Warrant is received after 1:00 p.m., New York City time, on the 
Valuation Date, then the Exercise Date for such Warrants will be the first 
New York Business Day following the day on which such Warrants are received. 
If a beneficial owner of Warrants held through the facilities of Cedel or 
Euroclear has exercised Warrants by delivering an Exercise Notice in proper 
form with respect to such Warrants and the Valuation Date is expected not to 
be a New York Business Day, such beneficial owner should make arrangements so 
that the Warrants are delivered prior to such Valuation Date in order to 
ensure that the Exercise Date for such Warrants is not postponed as described 
above. In the case of Warrants held through the facilities of Cedel or 
Euroclear, in order to ensure proper exercise on a given New York Business 
Day, participants in Cedel or Euroclear must submit exercise instructions to 
Cedel or Euroclear, as the case may be, by 10:00 a.m., Luxembourg time, in 
the case of Cedel and by 10:00 a.m., Brussels time (by telex), or 11:00 a.m., 
Brussels time (by EUCLID), in the case of Euroclear. In addition, in the case 
of book-entry exercises by means of the Euroclear System, (i) participants 
must also transmit, by facsimile (facsimile number (201) 262-7521), to the 
Warrant Agent a copy of the Exercise Notice submitted to Euroclear by 1:00 
p.m., New York City time, on the desired Exercise Date and (ii) Euroclear 
must confirm by telex to the Warrant Agent by 9:00 a.m., New York City time, 
on the Valuation Date, that the Warrants will be received by the Warrant 
Agent on such date; provided, that if such telex communication is received 
after 9:00 a.m., New York City time, on the Valuation Date, the Company will 
be entitled to direct the Warrant Agent to reject the related Exercise Notice 
or waive the requirement for timely delivery of such telex communication.

     To ensure that an Exercise Notice and the related Warrants will be 
delivered to the Warrant Agent before 1:00 p.m., New York City time, on a 
given New York Business Day, a beneficial owner may need to give exercise 
instructions to his broker or other intermediary substantially earlier than 
1:00 p.m., New York City time, on such day. Different brokerage firms may 
have different cut-off times for accepting and implementing exercise 
instructions from their customers. Therefore, beneficial owners should 
consult with their brokers and other intermediaries, if applicable, as to 
applicable cut-off times and other exercise mechanics.

     Except in the case of Warrants subject to automatic exercise and for 
Warrants that upon exercise will entitle the Holder thereof to receive an 
Alternative Settlement Amount in lieu of the Cash Settlement Amount, if on 
any Valuation Date the Cash Settlement Amount for any Warrants would be zero, 
then the attempted exercise of any such Warrants will be void and of no 
effect. Such Warrants will be transferred back to the Agent Member that 
submitted them free on the records of DTC and, in any such case, such 
beneficial owner will be permitted to re-exercise such Warrants prior to the 
Expiration Date or the Early Expiration Date, as the case may be.

     The "Valuation Date" for a Warrant will be the first Index Calculation 
Day following the applicable Exercise Date, subject to postponement upon the 
occurrence of an Extraordinary Event or a Market Disruption Event as 
described below under "Extraordinary Events and Market Disruption Events" or 
as a result of the exercise of a number of Warrants exceeding the limits on 
exercise described below under "Maximum Exercise Amount". NKS has indicated 
it will calculate the Index once on each Index Calculation Day based upon the 
most recent official closing prices of each of the Underlying Stocks as 
reported by the TSE. "Index Calculation Day" means any day on which the TSE 
is open for trading and the Index or a Successor Index, if any, is calculated 
and published. Due to time differences, trading on the TSE occurs when the 
AMEX is closed for business. The following is an illustration of the timing 
of an Exercise Date and the ensuing Valuation Date, assuming (i) that all 
relevant dates are New York Business Days and Index Calculation Days, (ii) 
the absence of any intervening Extraordinary Event or Market Disruption Event 
and (iii) the number of exercised Warrants does not exceed the maximum 
permissible amount. If the Warrant Agent receives a beneficial owner's 
Warrants and Exercise Notice in proper form at or prior
                                     15
<PAGE>

to 1:00 p.m., New York City time, on Wednesday, February 8, 1995, the
Exercise Date for such Warrants will be February 8 and the Valuation Date
for such Warrants will be Thursday, February 9, 1995 (except that in the
case of Warrants held through the facilities of Cedel or Euroclear, the
Warrants must be received by 1:00 p.m., New York City time, on the
Valuation Date; if such Warrants are received after such time, then the
Exercise Date for such Warrants will be the day on which such Warrants are
received or, if such day is not a New York Business Day, the next
succeeding New York Business Day, and the Valuation Date for such Warrants
will be the first Index Calculation Day following such Exercise Date). The
Index Spot Price used to determine the Cash Settlement Value of such
Warrants will be the closing level of the Index on February 9 (i.e., the
level of the Index calculated using values for the Underlying Stocks as of
the close of the TSE on February 9 (assuming such day is an Index
Calculation Day), which, because of time differences, will occur at 1:00
a.m., New York City time, on February 9 (or 2:00 a.m., New York City time,
during the months in which Eastern Daylight Savings Time is in effect)).

     Following receipt of Warrants and the related Exercise Notice in
proper form, the Warrant Agent will, not later than 5:00 p.m., New York
City time, on the applicable Valuation Date (or, if such Valuation Date is
not a New York Business Day, on the next succeeding New York Business Day)
(i) obtain the Index Spot Price from the Calculation Agent (which will be
the Closing Index Value on such Valuation Date), (ii) determine the Cash
Settlement Value of such Warrants and (iii) advise the Company of the
aggregate Cash Settlement Value of the exercised Warrants. The Company will
be required to make available to the Warrant Agent, no later than 3:00
p.m., New York City time, on the fourth New York Business Day following the
Valuation Date (or, if the Valuation Date is not a New York Business Day,
on the fourth New York Business Day following the New York Business Day
next succeeding the Valuation Date), funds in an amount sufficient to pay
such aggregate Cash Settlement Value. If the Company has made such funds
available by such time, the Warrant Agent will thereafter be responsible
for making funds available to each appropriate Agent Member (including
Citibank, N.A. and Morgan as custodians for Cedel and Euroclear,
respectively, who, in turn, will disburse payments to Cedel and Euroclear,
as the case may be, who will be responsible for disbursing such payments to
each of their respective participants, who, in turn, will be responsible
for disbursing payments to the beneficial owner it represents), and such
Participant will be responsible for disbursing such payments to the
beneficial owner it represents and to each brokerage firm for which it acts
as agent. Each such brokerage firm will be responsible for disbursing funds
to the beneficial owners it represents.

     The "Closing Index Value" for any Valuation Date will equal the
closing value in Tokyo of the Index on such date.

     "Calculation Agent" means MLPF&S or, in lieu thereof, another firm
selected by the Company to perform the functions of the Calculation Agent
in connection with the Warrants. The Calculation Agent is obligated to
carry out its duties and functions as Calculation Agent in good faith and
using its reasonable judgment. However, MLPF&S, in its capacity as
Calculation Agent, will have no obligation to take the interests of the
Company or the beneficial owners into consideration in the event it
determines, composes or calculates the Cash Settlement Value or Alternative
Settlement Amount. The Calculation Agent and its affiliates may from time
to time engage in transactions involving the Underlying Stocks for their
proprietary accounts and for other accounts under their management, which
may influence the value of such Underlying Stocks. The Calculation Agent
and its affiliates will also be the writers of the hedge of the Company's
obligations under the Warrants and will be obligated to pay to the Company
upon exercise of the Warrants an amount equal to the value of the Warrants.
Accordingly, under certain circumstances, conflicts of interest may arise
between the Calculation Agent's responsibilities as Calculation Agent with
respect to the Warrants and its obligations under its hedge and its status
as a subsidiary of the Company. In addition, because the Calculation Agent
is an affiliate of the Company, certain conflicts of interest may arise in
connection with the Calculation Agent performing its role as Calculation
Agent. The Calculation Agent, as a registered broker-dealer, is required to
maintain policies and procedures regarding the handling and use of
confidential proprietary information, and such policies and procedures will
be in effect throughout the term of the Warrants to restrict the use of
information relating to any calculation of the Cash Settlement Value prior
to its dissemination.

                                     16
<PAGE>

AUTOMATIC EXERCISE

     All Warrants for which the Warrant Agent has not received a valid
Exercise Notice at or prior to 1:00 p.m., New York City time, or for which
the Warrant Agent has received a valid Exercise Notice but with respect to
which timely delivery of the relevant Warrant has not been made, together
with any Warrants the Valuation Date for which has at such time been
postponed as described under "Extraordinary Events and Market Disruption
Events" below, on (i) the second New York Business Day immediately
preceding the Expiration Date, or (ii) the close of business on the New
York Business Day on which the Warrants are delisted from, or permanently
suspended from trading on, the AMEX and the Warrants are not simultaneously
accepted for trading pursuant to the rules of another self-regulatory
organization whose rules are filed with the Commission (a "Self-Regulatory
Organization") under the Exchange Act (the "Early Expiration Date") will be
deemed automatically exercised on the New York Business Day immediately
preceding such Expiration Date or Early Expiration Date, as the case may
be, (such New York Business Day will be deemed the Exercise Date) and the
Cash Settlement Value, if any (determined as provided under "Exercise and
Settlement of Warrants"), of such automatically exercised Warrants will be
paid and settlement shall otherwise occur as described under "Book-Entry
Procedures and Settlement" and "Exercise and Settlement of Warrants". The
Company will notify Holders as soon as practicable of such delisting or
trading suspension. The Company agreed in the Warrant Agreement that it
will not seek delisting of the Warrants or suspension of their trading on
the AMEX.

     In the event the Warrants are canceled by the Company because of the
continuance of an Extraordinary Event as described under "Extraordinary
Events and Market Disruption Events" below, Warrants not previously
exercised shall be automatically exercised on the basis that the Valuation
Date for such Warrants shall be the Cancellation Date, and the Alternative
Settlement Amount of such automatically exercised Warrants will be paid on
the fourth New York Business Day following such Valuation Date. Settlement
shall otherwise occur as described under "Book-Entry Procedures and
Settlement" and "Exercise and Settlement of Warrants".

MINIMUM EXERCISE AMOUNT

     No fewer than 100 Warrants may be exercised by or on behalf of a
beneficial owner at any one time, except in the case of automatic exercise
or exercise upon cancellation of the Warrants as described under
"Extraordinary Events and Market Disruption Events" below. Accordingly,
except in the case of automatic exercise of the Warrants or upon
cancellation of the Warrants, beneficial owners with fewer than 100
Warrants, as the case may be, will need either to sell their Warrants or to
purchase additional Warrants, thereby incurring transaction costs, in order
to realize proceeds from their investment. Warrants held through one Agent
Member (including participants in Cedel or Euroclear) may not be combined
with Warrants held through another Agent Member in order to satisfy the
minimum exercise requirement.

MAXIMUM EXERCISE AMOUNT

     All exercises of Warrants (other than automatic exercise) are subject,
at the Company's option, to the limitation that not more than 200,000
Warrants (provided, however, that no more than 100,000 Warrants shall be
exercised for the account of any beneficial owner) may be exercised on any
Exercise Date and not more than 100,000 Warrants may be exercised by or on
behalf of any beneficial owner, either individually or in concert with any
other beneficial owner, on any Exercise Date. If any New York Business Day
would otherwise, under the terms of the Warrant Agreement, be the Exercise
Date in respect to more than 200,000 Warrants, then at the Company's
election, 200,000 Warrants (provided, however, that no more than 100,000
Warrants shall be exercised for the account of any beneficial owner) shall
be deemed exercised on such Exercise Date (selected by the Warrant Agent on
a pro rata basis, but if, as a result of such pro rata selection, any
beneficial owner of Warrants would be deemed to have exercised less than
100 Warrants, then the Warrant Agent shall first select an additional
amount of such beneficial owner's Warrants so that no beneficial owner
shall be deemed to have exercised less than 100 Warrants), and the
remainder of such warrants (the "Remaining Warrants") shall be deemed
exercised on the following New York Business Day (subject to successive
applications of this provision); provided that any Remaining Warrants for

                                     17
<PAGE>
which an Exercise Notice was delivered on a given Exercise Date shall be
deemed exercised before any other Warrants for which an Exercise Notice was
delivered on a later Exercise Date. If any beneficial owner attempts to
exercise more than 100,000 Warrants on any New York Business Day, then, at
the Company's election, 100,000 of such Warrants shall be deemed exercised
on such New York Business Day and the remainder shall be deemed exercised
on the following New York Business Day (subject to successive applications
of this provision). As a result of any postponed exercise as described
above, such beneficial owners will receive a Cash Settlement Value
determined as of a date later than the otherwise applicable Valuation Date.
In any such case, as a result of any such postponement, the Cash Settlement
Value actually received by such beneficial owners may be lower than the
otherwise applicable Cash Settlement Value if the Valuation Date of the
Warrants had not been postponed.

SUCCESSOR INDEX

     If NKS discontinues publication of the Index and NKS or another entity
publishes a successor or substitute index that the Calculation Agent
determines, in its sole discretion, to be comparable to the Index (any such
index being referred to herein as a "Successor Index"), then, upon the
Calculation Agent's notification of such determination to the Warrant Agent
and the Company, the Calculation Agent will substitute the Successor Index
as calculated by NKS or such other entity for the Index and calculate the
Cash Settlement Value upon an exercise as described above. Upon any
selection by the Calculation Agent of a Successor Index, the Company shall
promptly give notice to the beneficial owners by publication in a United
States newspaper with a national circulation (currently expected to be The
Wall Street Journal), within three New York Business Days of such
selection.

     If NKS discontinues publication of the Index and a Successor Index is
not selected by the Calculation Agent or is no longer published on any
Valuation Date, the value to be substituted for the Index for any Valuation
Date used to calculate the Cash Settlement Value upon exercise will be a
value computed by the Calculation Agent on each Valuation Date in
accordance with the procedures last used to calculate the Index prior to
such discontinuance.

     If a Successor Index is selected or the Calculation Agent calculates a
value as a substitute for the Index, such Successor Index or value shall be
substituted for the Index for all purposes, including for purposes of
determining whether a Market Disruption Event or Extraordinary Event
exists. If the Calculation Agent calculates a value as a substitute for the
Index, "Index Calculation Day" shall mean any day on which the Calculation
Agent is able to calculate such value.

     If at any time the method of calculating the Index or any Successor
Index, as the case may be, or the value thereof, is changed in a material
respect, or if the Index is in any other way modified so that such Index
does not, in the opinion of the Calculation Agent, fairly represent the
value of the Index had such changes or modifications not been made, then,
from and after such time, the Calculation Agent shall, at the close of
business in New York, New York, on each Valuation Date, make such
adjustments as, in the good faith judgment of the Calculation Agent, may be
necessary in order to arrive at a calculation of a value of a stock index
comparable to the Index or any Successor Index, as the case may be, as if
such changes or modifications had not been made, and calculate such Closing
Index Value with reference to the Index or any Successor Index, as the case
may be, as adjusted. Accordingly, if the method of calculating the Index or
any Successor Index, as the case may be, is modified so that the value of
such Index or such Successor Index is a fraction or a multiple of what it
would have been if it had not been modified (e.g., due to a split in the
Index), the Calculation Agent shall adjust the Index in order to arrive at
a value of the Index or such Successor Index as if it had not been modified
(e.g., as if such split had not occurred).

EXTRAORDINARY EVENTS AND MARKET DISRUPTION EVENTS

     Extraordinary Events.   The Warrant Agreement provides that if the
Calculation Agent determines that an Extraordinary Event has occurred and
is continuing on the Index Business Day with respect to which the Index
Spot Price on a Valuation Date is to be determined (the "Applicable Index
Business Day"), then the Cash Settlement Value in respect of an exercise
shall be calculated on the basis that the Valuation Date shall be the next
Index Calculation Day following an Applicable Index Business Day on which
there is no Extraordinary Event or Market

                                     18
<PAGE>
Disruption Event; provided that if a Valuation Date has not occurred on or
prior to the Expiration Date or the Early Expiration Date, the Holders will
receive the Alternative Settlement Amount in lieu of the Cash Settlement
Value which shall be calculated as if the Warrants had been cancelled on
the Expiration Date or the Early Expiration Date, as the case may be. The
Company shall promptly give notice to the beneficial owners by publication
in a United States newspaper with a national circulation (currently
expected to be The Wall Street Journal), if an Extraordinary Event shall
have occurred.

     "Extraordinary Event" means any of the following events:

     (i) a suspension or absence of trading on the TSE of all the
Underlying Stocks which then comprise the Index or a Successor Index;

     (ii) the enactment, publication, decree or other promulgation of any
statute, regulation, rule or order of any court or any other U.S. or non-
U.S. governmental authority that would make it unlawful for the Company to
perform any of its obligations under the Warrant Agreement or the Warrants;
or

     (iii) any outbreak or escalation of hostilities or other national or
international calamity or crises (including, without limitation, natural
calamities that in the opinion of the Calculation Agent may materially and
adversely affect the economy of Japan or the trading of securities
generally on the TSE) that has or will have a material adverse effect on
the ability of the Company to perform its obligations under the Warrants or
to modify the hedge of its position with respect to the Index or the
Underlying Stocks.

     For the purposes of determining whether an Extraordinary Event has
occurred: (1) a limitation on the hours or number of days of trading on the
TSE will not constitute an Extraordinary Event if it results from an
announced change in the regular business hours of the TSE and (2) an
"absence of trading" on the TSE will not include any time when the TSE
itself is closed for trading under ordinary circumstances.

     If the Calculation Agent determines that an Extraordinary Event has
occurred and is continuing, and if the Extraordinary Event is expected by
the Calculation Agent to continue, the Company may immediately cancel all
outstanding Warrants by notifying the Warrant Agent of such cancellation
(the date such notice is given being the "Cancellation Date"), and each
beneficial owner's rights under the Warrants and the Warrant Agreement
shall thereupon cease; provided that each Warrant shall be automatically
exercised on the basis that the Valuation Date for such Warrant shall be
the Cancellation Date and the beneficial owner of each such Warrant will
receive, in lieu of the Cash Settlement Value of such Warrant, an amount
(the "Alternative Settlement Amount"), determined by the Calculation Agent,
which is the greater of (i) the average of the last sale prices, as
available, of the Warrants on the AMEX (or any successor securities
exchange on which the Warrants are listed) on the 30 trading days preceding
the date on which such Extraordinary Event was declared; provided that, if
the Warrants were not traded on the AMEX (or such successor securities
exchange) on at least 20 of such trading days, no effect will be given to
this clause (i) for the purpose of determining the Alternative Settlement
Amount, and (ii) the amount "X" calculated using the formula set forth
below:

                                      [ T     A  ]
                               X = I+ [--- X --- ]
                                      [ 2     B  ]

where

     I = The Cash Settlement Value of the Warrants determined as described
under "Cash Settlement Value" above, but subject to the following
modifications:

     (1) if the Cancellation Date for such Warrants is a date on which the
Index or a Successor Index is calculated and published, for the purpose of
determining such Cash Settlement Value, the Index Spot Price will be
determined as of such Cancellation Date except that, if the Index Spot
Price as of such day is less than 90% of the

                                     19

<PAGE>
Index Spot Price as of the immediately preceding Index Calculation Day,
then the Index Spot Price will be deemed to be 90% of the Index Spot Price
on such preceding Index Calculation Day; or

     (2) if the Cancellation Date for such Warrants is a date on which the
Index or a Successor Index is not calculated or published, for the purpose
of determining such Cash Settlement Value, the Index Spot Price will be
deemed to be the lesser of (i) the Index Spot Price as of the first Index
Calculation Day immediately preceding the Cancellation Date except that, if
the Index Spot Price as of such day is less than 90% of the Index Spot
Price as of the second Index Calculation Day immediately preceding such
Cancellation Date, 90% of the Index Spot Price as of such second Index
Calculation Day and (ii) the arithmetic average of four amounts, being (a)
the Index Spot Price at each of the three successive Index Calculation Days
immediately preceding the Cancellation Date and (b) the Index Spot Price at
the next Index Calculation Day, provided that if an Extraordinary Event
described in clause (i) of the definition of Extraordinary Event continues
for 30 consecutive days immediately following such Cancellation Date, then
the Calculation Agent shall calculate an amount which, in its reasonable
opinion, fairly reflects the value of the Underlying Stocks on the Index
Calculation Day immediately following such Cancellation Date which, subject
to approval by the Company (such approval not to be unreasonably withheld),
shall for purposes of calculating the amount under this clause (2)(ii) be
treated as the figure arrived at under clause (2)(ii)(b) above;

     T = U.S.$3.4375, the initial offering price per Warrant

     A = the total number of days from but excluding the Cancellation Date
for such Warrants to and including the Expiration Date; and

     B = the total number of days from but excluding the date the Warrants
were initially sold to and including the Expiration Date.

     For the purposes of determining "I" in the above formula, in the event
that the Calculation Agent and the Company are required to have, but have
not, after good faith consultation with each other and within five days
following the first day upon which such Alternative Settlement Amount may
be calculated in accordance with the above formula, agreed upon a figure
under clause (2)(ii)(b) which fairly reflects the value of the Underlying
Stocks on the Cancellation Date, then the Calculation Agent shall promptly
nominate a third party, subject to approval by the Company (such approval
not to be unreasonably withheld), to determine such figure and calculate
the Alternative Settlement Amount in accordance with the above formula.
Such party shall act as an independent expert and not as an agent of the
Company or the Calculation Agent, and its calculation and determination of
the Alternative Settlement Amount shall, absent manifest error, be final
and binding on the Company, the Warrant Agent, the Calculation Agent and
the Holders. Any such calculations will be made available to Holders for
inspection at the Warrant Agent's Office. Neither the Company nor such
third party shall have any responsibility for good faith errors or
omissions in calculating the Alternative Settlement Amount. Under certain
circumstances, the duties of MLPF&S as Calculation Agent in determining the
existence of Extraordinary Events could conflict with the interests of
MLPF&S as an affiliate of the issuer of the Warrants, Merrill Lynch & Co.,
Inc.

     Market Disruption Events.   If the Calculation Agent determines that
on a Valuation Date a Market Disruption Event has occurred and is
continuing, the Valuation Date shall be postponed to the first succeeding
Index Calculation Day on which no Market Disruption Event occurs; provided
that, if the Valuation Date has not occurred on or prior to the fifth Index
Business Day following an Exercise Date because of Market Disruption
Events, such fifth Index Business Day shall be the Valuation Date
regardless of whether a Market Disruption Event has occurred on such day.

     "Market Disruption Event" means with respect to any Index Business Day
the occurrence or existence during the one-half hour period that ends at
the determination of the Closing Index Value for such Index Business Day
of:



                                     20

<PAGE>
          (i) a suspension, material limitation or absence of trading on
     the TSE of 20% or more of the Underlying Stocks which then comprise
     the Index or a Successor Index during the one-half hour period
     preceding the close of trading on the applicable exchange; or

          (ii) the suspension or material limitation on the Singapore
     International Monetary Exchange, Ltd. (the "SIMEX"), the Osaka
     Securities Exchange (the "OSE") or any other major futures or
     securities market of trading in futures or options contracts related
     to the Index or a Successor Index during the one-half hour period
     preceding the close of trading on the applicable exchange.

     For the purposes of determining whether a Market Disruption Event has
occurred: (i) a limitation on the hours or number of days of trading will
not constitute a Market Disruption Event if it results from an announced
change in the regular business hours of the relevant exchange, (ii) a
decision to permanently discontinue trading in the relevant futures or
options contract will not constitute a Market Disruption Event, (iii) a
suspension in trading in a futures or options contract on the Index by a
major securities market by reason of (a) a price change violating limits
set by such securities market, (b) an imbalance of orders relating to such
contracts or (c) a disparity in bid and ask quotes relating to such
contracts will constitute a suspension or material limitation of trading in
futures or options contracts related to the Index, (iv) an absence of
trading on the TSE will not include any time when the TSE is closed for
trading under ordinary circumstances, and (v) the occurrence of an
Extraordinary Event described in Clause (i) of Extraordinary Event will not
constitute, and will supersede the occurrence of, a Market Disruption
Event. Under certain circumstances, the duties of MLPF&S as Calculation
Agent in determining the existence of Market Disruption Events could
conflict with the interests of MLPF&S as an affiliate of the issuer of the
Warrants, Merrill Lynch & Co., Inc.

LISTING OF THE WARRANTS

     The Warrants have been listed on the AMEX under the symbol "NKC.WS".
The AMEX expects to cease trading the Warrants on such Exchange as of the
close of business on the Expiration Date.

MODIFICATION

     The Warrant Agreement and the terms of the Warrants may be amended by
the Company and the Warrant Agent without the consent of the beneficial
owners of any Warrants for the purpose of curing any ambiguity, or of
curing, correcting or supplementing any defective or inconsistent provision
contained therein, or in any other manner which the Company may deem
necessary or desirable and which will not materially and adversely affect
the interests of the beneficial owners of the Warrants.

     The Company and the Warrant Agent also may modify or amend the Warrant
Agreement and the terms of the Warrants, with the consent of the beneficial
owners of not less than a majority in number of the then outstanding
Warrants affected, provided that no such modification or amendment that
changes the Index Strike Price so as to adversely affect the beneficial
owner, shortens the period of time during which the Warrants may be
exercised or otherwise materially and adversely affects the exercise rights
of the beneficial owners of the Warrants or reduces the percentage of the
number of outstanding Warrants, the consent of whose beneficial owners is
required for modification or amendment of such Warrant Agreement or the
terms of such Warrants may be made without the consent of the beneficial
owners of Warrants affected thereby.



                                     21

<PAGE>
MERGER AND CONSOLIDATION

     The Company may consolidate or merge with or into any other
corporation, and the Company may sell, lease or convey all or substantially
all of its assets to any corporation, provided that the corporation (if
other than the Company) formed by or resulting from any such consolidation
or merger or which shall have received such assets shall be a corporation
organized and existing under the laws of the United States of America or a
state thereof and shall assume payment of the Cash Settlement Value or
Alternative Settlement Amount with respect to all unexercised Warrants,
according to their tenor, and the due and punctual performance and
observance of all of the covenants and conditions of the Warrant Agreement
and of the Warrants to be performed by the Company.


                                 THE INDEX

Unless otherwise stated, all information herein relating to the Index is
derived from NKS or other publicly available sources as of January 6, 1995.
Such information reflects the policies of NKS as stated in such sources as
of January 6, 1995 and such policies are subject to change by NKS. NKS is
under no obligation to continue to publish the Index and may discontinue
publication of the Index at any time.

     The Nikkei Stock Index 300 is an index calculated, published and
disseminated by NKS, and measures the composite price performance of stocks
of 300 Japanese companies. All 300 stocks are listed in the First Section
of the TSE. Stocks listed in the First Section are among the most actively
traded stocks on the TSE. Publication of the Nikkei Stock Index 300 began
on October 8, 1993.

     The Nikkei Stock Index 300 is a market capitalization-weighted index
which is calculated by (i) multiplying the per share price of each stock
included in the Nikkei Stock Index 300 by the number of outstanding shares
(excluding shares held by the Japanese Government), (ii) calculating the
sum of all these products (such sum being hereinafter referred to as the
"Aggregate Market Price"), (iii) dividing the Aggregate Market Price by the
Base Aggregate Market Price (i.e., the Aggregate Market Price as of October
1, 1982, as calculated by NKS) and (iv) multiplying the result by 100.
Because of such capitalization-weighting, movements in share prices of
companies with relatively larger market capitalization will have a greater
effect on the level of the entire Nikkei Stock Index 300 than will
movements in share prices of companies with relatively smaller market
capitalization.

     Although the Nikkei Stock Index 300 was first published in October
1993, NKS has calculated values for the Nikkei Stock Index 300 for the
period from October 1, 1982 through October 8, 1993. The stocks included in
the Nikkei Stock Index 300 (such stocks or any stocks included in any
Successor Index being herein referred to as the "Underlying Stocks") were
selected from a reference group of stocks which were selected by excluding
stocks listed in the First Section of the TSE that have relatively low
market liquidity or extremely poor financial results. The Underlying Stocks
were selected from this reference group by (i) selecting from the remaining
stocks in this reference group the stocks with the largest aggregate market
value in each of 36 industrial sectors and (ii) selecting additional stocks
(with priority within each industrial sector given to the stock with the
largest aggregate market value) so that the selection ratios (i.e., the
ratio of the aggregate market value of the included stocks to that of the
stocks in the reference group) with respect to all 36 industry sectors will
be as nearly equal as possible and the total number of companies with
stocks included in the Nikkei Stock Index 300 will be 300.

     In order to maintain continuity in the level of the Nikkei Stock Index
300, the Nikkei Stock Index 300 will be reviewed annually by NKS and the
Underlying Stocks may be replaced, if necessary, in accordance with the
"deletion/addition" rules. The "deletion/addition" rules provide generally
for the deletion of a stock from the Nikkei Stock Index 300 if such stock
is no longer included in the reference group or if the aggregate market
value of such stock is low relative to other stocks in the relevant
industry sector. Stocks deleted pursuant to the "deletion/addition" rules
will be replaced by stocks included in the reference group which have
relatively high aggregate market values. In addition, stocks may be added
or deleted from time to time for extraordinary reasons.

                                     22

<PAGE>
     All disclosure contained in this Prospectus regarding the Nikkei Stock
Index 300, or its publisher is derived from publicly available information.
All copyrights and other intellectual property rights relating to the Index
are owned by NKS. NKS has no relationship with the Company or the Warrants;
it does not sponsor, endorse, authorize, sell or promote the Warrants, and
has no obligation or liability in connection with the administration,
marketing or tradings of the Warrants.

     A potential investor should review the historical performance of the
Index.  The historical performance of the Index should not be taken as an
indication of future performance, and no assurance can be given than the
Index will increase sufficiently to cause the Cash Settlement Value with
respect to the Warrants to be greater than zero.


THE TOKYO STOCK EXCHANGE

     The TSE is one of the world's largest securities exchanges in terms of
market capitalization. TSE is a two-way, continuous pure auction market. As
of January 6, 1995, trading hours were from 9:00 a.m. to 11:00 a.m. and
from 1:00 p.m. to 3:00 p.m., Tokyo time, Monday through Friday.

     Due to the time zone difference, on any normal trading day the TSE
will close prior to the opening of business in New York City on the same
calendar day. Therefore, the closing level of the Index on such trading day
will generally be available in the United States by the opening of business
on the same calendar day.

     The TSE has adopted certain measures intended to prevent any extreme
short-term price fluctuation resulting from order imbalances. These include
daily price floors and ceilings intended to prevent extreme fluctuations in
individual stock prices. Any stock listed on the TSE cannot be traded at a
price outside of these limits which are stated in absolute Japanese yen,
and not percentage, limits from the closing price of the stock on the
previous day. In addition, when there is a major order imbalance in a
listed stock, the TSE posts a "special bid quote" or a "special asked
quote" for that stock at a specified higher or lower price level than the
stock's last sale price in order to solicit counter orders and balance
supply and demand for the stock. Investors should also be aware that the
TSE may suspend the trading of individual stocks in certain limited and
extraordinary circumstances including, for example, unusual trading
activity in that stock. As a result, variations in the Index may be limited
by price limitations on, or by suspension of trading in, individual stocks
which comprise the Index which may, in turn, adversely affect the value of
the Warrants or result in a Market Disruption Event. See "Description of
the Warrants--Extraordinary Events and Market Disruption Events".

                                  EXPERTS

     The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K and incorporated
by reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating
Results", "Financial Position" and "Common Share Data" for each of the five
years in the period ended December 29, 1995 included in the 1995 Annual
Report to Stockholders of the Company and incorporated by reference herein,
has been derived from consolidated financial statements audited by Deloitte
& Touche LLP, as set forth in their reports incorporated by reference
herein.  Such consolidated financial statements and related financial
statement schedules, and such Selected Financial Data incorporated by
reference in this Prospectus and the Registration Statement of which this
Prospectus is a part, have been incorporated herein by reference in
reliance upon such reports of Deloitte & Touche LLP given upon their
authority as experts in accounting and auditing.

     With respect to unaudited interim financial information for the
periods included in any of the Quarterly Reports on Form 10-Q which may be
incorporated herein by reference, Deloitte & Touche LLP have applied
limited procedures in accordance with professional standards for a review
of such information.  However, as stated in their

                                     23

<PAGE>
report included in any such Quarterly Report on Form 10-Q and incorporated
by reference herein, they did not audit and they do not express an opinion
on such interim financial information.  Accordingly, the degree of reliance
on their reports on such information should be restricted in light of the
limited nature of the review procedures applied.  Deloitte & Touche LLP are
not subject to the liability provisions of Section 11 of the Securities Act
of 1933, as amended, (the "Act") for any such report on unaudited interim
financial information because any such report is not a "report" or a "part"
of the registration statement prepared or certified by an accountant within
the meaning of Sections 7 and 11 of the Act.

                                     24

<PAGE>

   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    

P R O S P E C T U S
- -------------------

                             MERRILL LYNCH & CO., INC.
           GREATER OF U.S. DOLLAR/DEUTSCHE MARK--U.S. DOLLAR/JAPANESE YEN
                    PUT CURRENCY WARRANTS, EXPIRING MAY 15, 1997

                               -----------------

   On May 23, 1995, Merrill Lynch & Co., Inc. (the "Company") issued 1,250,000
Greater of U.S. Dollar/Deutsche Mark--U.S. Dollar/Japanese Yen Put Currency
Warrant (the "Warrants"). Each Warrant will entitle the beneficial owner thereof
to receive from the Company the cash value, if positive (the "Cash Settlement
Value"), on the Expiration Date (as defined below), or on such earlier date as
described herein, in U.S. dollars of the greater of (i) the right to sell
Deutsche Mark ("DEM") 72.2 on the Exercise Date at a price of U.S. $50, which
represents an exchange rate of DEM 1.4440 per U.S. $1.00, and (ii) the right to
sell Japanese Yen ("JPY") 4,325 on the Exercise Date at a price of U.S. $50,
which represents an exchange rate of JPY 86.50 per U.S. $1.00. The Warrants will
be automatically exercised on the earlier of the fifth New York Business Day
immediately preceding May 15, 1997 (the "Expiration Date") or the New York
Business Day immediately preceding the date of occurrence of certain events in
bankruptcy, insolvency or reorganization involving the Company or the date of
the Warrants' expiration upon delisting from, or permanent suspension from
trading on, the American Stock Exchange unless the Warrants are simultaneously
accepted for trading pursuant to the rules of another national securities
exchange (in either case, the "Exercise Date"). The Warrants are not exercisable
at the option of the Holder. See "Description of the Warrants".

   THE WARRANTS INVOLVE A HIGH DEGREE OF RISK, INCLUDING FOREIGN EXCHANGE RISKS
AND THE RISK OF EXPIRING WORTHLESS UNLESS THE DEUTSCHE MARK OR THE JAPANESE YEN
SUFFICIENTLY DEPRECIATES AGAINST THE U.S. DOLLAR. THE WARRANTS ARE NOT
EXERCISABLE AT THE OPTION OF THE HOLDER. INVESTORS THEREFORE SHOULD BE PREPARED
TO SUSTAIN A TOTAL LOSS OF THE PURCHASE PRICE OF THEIR WARRANTS, AND ARE ADVISED
TO CAREFULLY CONSIDER THE INFORMATION UNDER "RISK FACTORS RELATING TO THE
WARRANTS" BEGINNING ON PAGE 4 OF THIS PROSPECTUS, "DESCRIPTION OF THE WARRANTS",
"DESCRIPTION OF THE WARRANTS--AUTOMATIC EXERCISE PRIOR TO THE EXPIRATION DATE",
AND "EXCHANGE RATES AND CASH SETTLEMENT VALUES".

   The Warrants have been listed on the American Stock Exchange under the symbol
"DMY.WS".
                               -----------------

      THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
           AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
              HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                 SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                  ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                       TO THE CONTRARY IS A CRIMINAL OFFENSE.

                               -----------------

   This Prospectus has been prepared in connection with the Warrants and is to
be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in connection
with offers and sales related to market-making transactions in the Warrants.
MLPF&S may act as principal or agent in such transactions. The Warrants may be
offered on the American Stock Exchange, or off such exchange in negotiated
transactions, or otherwise. Sales will be made at prices related to prevailing
prices at the time of sale. The distribution of the Warrants will conform to the
requirements set forth in the applicable sections of Rule 2720 of the Conduct
Rules of the National Association of Securities Dealers, Inc.

                               -----------------
                                MERRILL LYNCH & CO.
                               -----------------

                       THE DATE OF THIS PROSPECTUS IS , 1996.



<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>



      THESE WARRANTS HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER
OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                             AVAILABLE INFORMATION

      The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission"). Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048. Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates. Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange. The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
      The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

      All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Warrants shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the date of filing of such
documents. Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement. Any such
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Prospectus.

      THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A COPY
(WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY REFERENCE) OF
ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS PROSPECTUS. REQUESTS
FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T. RUSSO, SECRETARY, MERRILL
LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR, NEW YORK, NEW YORK 10080-6512;
TELEPHONE NUMBER (212) 602-8435.

      NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN
OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED WARRANTS TO WHICH IT
RELATES OR AN OFFER TO, OR A SOLICITATION OF AN OFFER TO BUY FROM, ANY PERSON IN
ANY JURISDICTION WHERE SUCH OFFER WOULD BE UNLAWFUL. THE DELIVERY OF THIS
PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT INFORMATION HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO ITS DATE.

                                      2

<PAGE>

                           MERRILL LYNCH & CO., INC.
   
      Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis. Its principal subsidiary, MLPF&S, one of the
largest securities firms in the world, is a leading broker in securities,
options contracts, and commodity and financial futures contracts; a leading
dealer in options and in corporate and municipal securities; a leading
investment banking firm that provides advice to, and raises capital for, its
clients; and an underwriter of selected insurance products. Other subsidiaries
provide financial services on a global basis similar to those of MLPF&S and are
engaged in such other activities as international banking, lending, and
providing other investment and financing services. Merrill Lynch International
Incorporated, through subsidiaries and affiliates, provides investment,
financing, and related services outside the United States and Canada. Merrill
Lynch Asset Management, LP and Fund Asset Management, LP together constitute one
of the largest mutual fund managers in the world and provide investment advisory
services. Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG,
and Merrill Lynch Capital Markets PLC are the Company's primary derivative
product dealers and enter into interest rate and currency swaps and other
derivative transactions as intermediaries and as principals. The Company's
insurance underwriting operations consist of the underwriting of life insurance
and annuity products. Banking, trust, and mortgage lending operations conducted
through subsidiaries of the Company include issuing certificates of deposit,
offering money market deposit accounts, making secured loans, and providing
foreign exchange facilities and other related services.
    
      The principal executive office of the Company is located at World
Financial Center, North Tower, 250 Vesey Street, New York, New York 10281; its
telephone number is (212) 449-1000.

RATIO OF EARNINGS TO FIXED CHARGES
<TABLE>
<CAPTION>

   
                                         YEAR ENDED LAST FRIDAY IN DECEMBER            NINE MONTHS ENDED
                                         1991   1992   1993   1994   1995              SEPTEMBER 27, 1996
                                         ----   ----   ----   ----   ----              ------------------
    

<S>                                      <C>     <C>   <C>    <C>    <C>                         <C>
Ratio of earnings
to fixed charges . . . . . . . . . .     1.2     1.3   1.4    1.2    1.2                         1.2
</TABLE>


      For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges. "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

            CERTAIN IMPORTANT INFORMATION CONCERNING THE WARRANTS

    A beneficial owner will receive a cash payment upon exercise only if the
Warrants have a Cash Settlement Value in excess of zero on the Exercise Date.
The spot exchange rates of the Deutsche Mark and the Japanese Yen on the
Exercise Date as compared to the U.S. dollar will determine whether the Warrants
have a positive Cash Settlement Value. The Warrants will be "in-the-money"
(i.e., their Cash Settlement Value will be greater than zero) on the Exercise
Date only if, as of such date, the Deutsche Mark or the Japanese Yen has
depreciated (i.e., it takes more DEM or JPY to purchase one U.S. dollar) against
the U.S. dollar to the extent that one U.S. dollar is worth more than the DEM
Strike Price or the JPY Strike Price. If on the Exercise Date the DEM Strike
Price is greater than or equal to the DEM Spot Rate (i.e., the Deutsche Mark has
not depreciated relative to the U.S. dollar) and the JPY Strike Price is greater
than or equal to the JPY Spot Rate (i.e., the Japanese Yen has not depreciated
relative to the U.S. dollar), the Warrant will expire worthless and the
beneficial owner will have sustained a total loss of the purchase price of such
Warrant. Investors therefore should be prepared to sustain a total loss of the
purchase price of their Warrants.

    Beneficial owners of Warrants will be subject to foreign exchange risks
which may have important economic and tax consequences to them. See "Exchange
Rates and Cash Settlement Values".

                                      3

<PAGE>
    References herein to "U.S. dollars", "U.S.$" or "$" are to the currency of 
the United States of America. References to "Deutsche Mark" or "DEM" are to 
the currency of the Federal Republic of Germany. References

to "Japanese Yen" and "JPY" are to the currency of Japan.

                    RISK FACTORS RELATING TO THE WARRANTS

    THE WARRANTS INVOLVE A HIGH DEGREE OF RISK, INCLUDING FOREIGN EXCHANGE RISKS
AND THE RISK OF EXPIRING WORTHLESS. INVESTORS THEREFORE SHOULD BE PREPARED TO
SUSTAIN A TOTAL LOSS OF THE PURCHASE PRICE OF THEIR WARRANTS. IT IS SUGGESTED
THAT INVESTORS CONSIDERING PURCHASING THE WARRANTS BE EXPERIENCED WITH RESPECT
TO OPTIONS AND OPTION TRANSACTIONS AND UNDERSTAND THE RISKS OF FOREIGN CURRENCY
TRANSACTIONS AND REACH AN INVESTMENT DECISION ONLY AFTER CAREFULLY CONSIDERING
ALL THE RISK FACTORS SET FORTH IN THIS SECTION OF THIS PROSPECTUS, THE
SUITABILITY OF THE WARRANTS IN LIGHT OF THEIR PARTICULAR CIRCUMSTANCES AND ALL
THE OTHER INFORMATION SET FORTH IN THIS PROSPECTUS.

    Exercise of the Warrants. The Warrants will be automatically exercised on
the Exercise Date and are not exercisable at the option of the Holder.

    Automatic Exercise of the Warrants upon Delisting. In the event that the
Warrants are delisted from, or permanently suspended from trading on, the
American Stock Exchange and the Warrants are not simultaneously accepted for
trading pursuant to the rules of another national securities exchange, the
Warrants will expire on the date such delisting or trading suspension becomes
effective and will be automatically exercised on the New York Business Day
immediately preceding the date of such early expiration. At the time of such
automatic exercise, the Warrants may be out-of-the-money such that the Cash
Settlement Value will equal zero.

    Certain Factors Affecting the Value of the Warrants. The difference between
the trading value and the Cash Settlement Value will reflect a number of
factors, including a "time value" component for the Warrants. The "time value"
of the Warrants will depend upon the time remaining to expiration, among other
factors. The expiration date of the Warrants will be accelerated should the
Warrants be delisted or should their trading on the American Stock Exchange be
suspended permanently unless the Warrants simultaneously are accepted for
trading pursuant to the rules of another national securities exchange. Any such
acceleration would result in the total loss of any otherwise remaining "time
value" and could occur when the Warrants are out-of-the-money, thus resulting in
total loss of the purchase price of the Warrants. See "Description of the
Warrants--Automatic Exercise Prior to the Expiration Date". Before selling
Warrants, beneficial owners should carefully consider the trading value of the
Warrants, the value of the Deutsche Mark and the Japanese Yen, the probable
range of Cash Settlement Values and any related transaction costs.

    It is possible that the trading value of a Warrant may decline significantly
even if there is a decrease in the value of the Deutsche Mark or the Japanese
Yen as compared to the U.S. dollar.

    The trading value of a Warrant is expected to be dependent on the Warrant
Strike Prices and also upon a number of complex interrelated factors, including
those listed below. The expected theoretical effect on the trading value of a
Warrant of each of the factors listed below, assuming in each case that all
other factors are held constant, is as follows:

       (1) The DEM/U.S.$ and JPY/U.S.$ exchange rates in the forward markets.
    The trading value of the Warrants is expected to depend primarily on the
    DEM/U.S.$ and JPY/U.S.$ exchange rates expected on the Exercise Date.
    Because the Cash Settlement Value is determined using the DEM/U.S.$ and
    JPY/U.S.$ exchange rates for immediate transfers (i.e., the spot rates) on
    the Exercise Date, the spot rates on other days during the term of the
    Warrants may not affect the trading value of the Warrants. If Warrants are
    sold prior to the maturity date, the sale price may be at a discount from
    the amount expected to be payable to the beneficial owner if the then
    current DEM/U.S.$ and JPY/U.S.$ exchange rates at the time of such sale were
    to prevail until the Exercise Date because of the possible fluctuation of
    the DEM/U.S.$ and JPY/U.S.$ exchange rates between the time of such sale and
    the Exercise Date. See "Exchange Rates and Cash Settlement Values" in this
    Prospectus. Furthermore, the price at which a beneficial owner will be able
    to sell Warrants prior to the Exercise Date may be at a discount, which
    could be substantial, from the purchase price, if, at such time, the DEM
    Strike Price and the JPY Strike Price are greater than or equal to the
    DEM/U.S.$ exchange rate or the JPY/U.S.$ exchange rate, respectively,
    expected on the Exercise Date.
                                      4
<PAGE>

       (2) The volatility of the DEM/U.S.$ and JPY/U.S.$ exchange rates. If the
    volatility of the DEM/U.S.$ or JPY/U.S.$ exchange rate increases, the
    trading value of a Warrant is expected to increase. If such volatility
    decreases, the trading value of a Warrant is expected to decrease.

       (3) The interest rate differential between U.S. dollar and Deutsche Mark
    or Japanese Yen denominated fixed income instruments. If Deutsche Mark
    interest rates increase relative to U.S. dollar interest rates, the value of
    the Deutsche Mark in terms of the U.S. dollar in the forward market is
    expected to decrease and, as a result, the trading value of a Warrant is
    expected to increase. If Japanese Yen interest rates increase relative to
    U.S. dollar interest rates, the value of the Japanese Yen in terms of the
    U.S. dollar in the forward market is expected to decrease and, as a result,
    the trading value of a Warrant is expected to increase. If U.S. dollar
    interest rates increase relative to Deutsche Mark interest rates or Japanese
    Yen interest rates, the trading value of a Warrant is expected to decrease.

       (4) Correlation between DEM/U.S.$ and JPY/U.S.$ exchange rates. The
    higher the correlation between changes in the two exchange rates, the lower
    the expected value of a Warrant.

       (5) The time remaining to the expiration date of the Warrants. As the
    time remaining to the expiration date decreases, the trading value of a
    Warrant is expected to decrease.

As noted above, these hypothetical scenarios are based on the assumption that
all other factors are held constant. In reality, it is unlikely that only one
factor would change in isolation, since changes in one factor usually cause, or
result from, changes in others. Some of the factors referred to above are, in
turn, influenced by the political and economic factors discussed below.

    Warrants not Standardized Options Issued by the Options Clearing
Corporation. The Warrants are not standardized foreign currency options of the
type issued by the Options Clearing Corporation (the "OCC"), a clearing agency
regulated by the Commission. For example, unlike purchasers of OCC standardized
options who have the credit benefits of guarantees and margin and collateral
deposits by OCC clearing members to protect the OCC from a clearing member's
failure, purchasers of Warrants must look solely to the Company for performance
of its obligations to pay the Cash Settlement Value on the exercise of Warrants.
In addition, OCC standardized options provide for physical delivery of the
underlying foreign currency (rather than cash settlement in U.S. dollars), and
permit immediate determination of value upon exercise. Further, the market for
the Warrants is not expected to be generally as liquid as the market for some
OCC standardized options.

    The Warrants are unsecured contractual obligations of the Company and rank
on a parity with the Company's other unsecured contractual obligations and with
the Company's unsecured and unsubordinated debt. However, since the Company is a
holding company, the right of the Company, and hence the right of creditors of
the Company (including beneficial owners of the Warrants), to participate in any
distribution of the assets of any subsidiary upon its liquidation or
reorganization or otherwise is necessarily subject to the prior claims of
creditors of the subsidiary, except to the extent that claims of the Company
itself as a creditor of the subsidiary may be recognized. In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.

    General Risk Considerations. Options and warrants provide opportunities for
investment and pose risks to investors as a result of fluctuations in the value
of the currency, security, index or other measure underlying such options or
warrants. In general, certain of the risks associated with the Warrants are
similar to those generally applicable to other options or warrants of private
corporate issuers. However, unlike options or warrants on equities or debt
securities, which are priced primarily on the basis of the value of a single
underlying security, the trading value of a Warrant is likely to reflect
expected exchange rates on the Exercise Date.

    The purchaser of a Warrant may lose his entire investment. This risk
reflects the nature of a Warrant as an asset which tends to decline in value
over time and which may, depending on the relative values of the Deutsche Mark
and the Japanese Yen as compared to the U.S. dollar, become worthless when it
expires. Assuming all other factors are held constant, the more a Warrant is
out-of-the-money and the shorter its remaining term to expiration, the greater
the risk that a purchaser of the Warrant will lose all of his investment. This
means that the purchaser of a Warrant who does not sell it in the secondary
market will lose his entire investment in the Warrant if, at expiration, the DEM
Strike Price and the JPY Strike Price are greater than or equal to the DEM Spot
Rate and the JPY Spot Rate, respectively.

                                      5

<PAGE>

    The fact that Warrants may become valueless upon expiration means that, in
order to recover and realize a return upon his investment, a purchaser of a
Warrant must generally be correct about the direction, timing and magnitude of
an anticipated exchange rate change affecting the Deutsche Mark or the Japanese
Yen in terms of the U.S. dollar. If the value of the Deutsche Mark or the
Japanese Yen in terms of the U.S. dollar does not decline to an extent
sufficient to cover an investor's cost of the Warrant (i.e., the purchase price
plus transaction costs, if any) before the Warrant expires, the investor will
lose all or a part of his investment in the Warrant upon expiration. Beneficial
owners will thus bear the foreign exchange risks of the U.S. dollar in terms of
the Deutsche Mark and the Japanese Yen.

    The American Stock Exchange recommends that Warrants be sold only to
investors with options approved accounts and that its members and member
organizations and registered employees thereof make certain suitability
determinations before recommending transactions in Warrants. It is suggested
that investors considering purchasing Warrants be experienced with respect to
options and option transactions and understand the risks of foreign currency
transactions and reach an investment decision only after carefully considering
the suitability of the Warrants in light of their particular circumstances.
Warrants are not suitable for persons solely dependent upon a fixed income, for
individual retirement plan accounts or for accounts under the Uniform Gift to
Minors Act. INVESTORS SHOULD BE PREPARED TO SUSTAIN A TOTAL LOSS OF THE PURCHASE
PRICE OF THEIR WARRANTS.

    Currency Exchange Markets. The value of any currency, including the Deutsche
Mark, the Japanese Yen, and the U.S. dollar, may be affected by complex
political and economic factors. The spot exchange rates of the Deutsche Mark and
the Japanese Yen in terms of the U.S. dollar are at any moment a result of the
supply and demand for the three currencies, and changes in the relative exchange
rates result over time from the interaction of many factors directly or
indirectly affecting economic and political conditions in the Federal Republic
of Germany, Japan and the United States, including economic and political
developments in other countries. Of particular importance are the relative rates
of inflation, interest rate levels, the balance of payments and the extent of
governmental surpluses or deficits in the Federal Republic of Germany, in Japan
and in the United States, all of which are in turn sensitive to the monetary,
fiscal and trade policies pursued by the governments of the Federal Republic of
Germany, Japan, the United States and other countries important to international
trade and finance.

    Foreign exchange rates can either be fixed by sovereign governments or
float. Exchange rates of most economically developed nations, including the
Federal Republic of Germany and Japan, are permitted to fluctuate in value
relative to the U.S. dollar. Governments, however, sometimes do not allow their
currencies to float freely in response to economic forces. Sovereign governments
in fact use a variety of techniques, such as intervention by a country's central
bank or imposition of regulatory controls or taxes, to affect the exchange rates
of their currencies. Governments may also issue a new currency to replace an
existing currency or alter the exchange rate or relative exchange
characteristics by devaluation or revaluation of a currency. Thus, a special
risk in purchasing the Warrants is that their liquidity, trading value and Cash
Settlement Value could be affected by governmental actions which could change or
interfere with theretofore freely determined currency valuation, fluctuations in
response to other market forces and the movement of currencies across borders.
There will be no adjustment or change in the terms of the Warrants in the event
that exchange rates should become fixed, or in the event of any devaluation or
revaluation or imposition of exchange or other regulatory controls or taxes, or
in the event of other developments affecting the Deutsche Mark, the Japanese
Yen, the U.S. dollar or any other currency. In contrast, the OCC has reserved
the authority to adjust the terms of its standardized options for certain
governmental actions and to impose special exercise settlement procedures.

    The interbank market in foreign currencies is a global, around-the-clock
market. Therefore, the hours of trading for the Warrants will not conform to the
hours during which the Deutsche Mark, the Japanese Yen and U.S. dollar are
traded. To the extent that the American Stock Exchange is closed while the
markets for the Deutsche Mark and the Japanese Yen remain open, significant
price and rate movements may take place in the underlying foreign exchange
markets that will not be reflected immediately in the price of a Warrant on such
exchange. The possibility of such movements should be taken into account in
relating closing prices on the American Stock Exchange for the Warrants to those
in the underlying foreign exchange markets.

    There is no systematic reporting of last-sale information for foreign
currencies. Reasonably current bid and offer information is available in certain
brokers' offices, in bank foreign currency trading offices, and to others who
wish to subscribe for this information, but such information will not
necessarily reflect the DEM Noon Buying Rate or the JPY Noon Buying Rate (each
as defined below) used to calculate the DEM Spot Rate and the JPY Spot Rate.

                                      6

<PAGE>

There is no regulatory requirement that those quotations be firm or revised on a
timely basis. The absence of last-sale information and the limited availability
of quotations to individual investors may make it difficult for many investors
to obtain timely, accurate data about the state of the underlying foreign
exchange markets.

                         DESCRIPTION OF THE WARRANTS

GENERAL

    An aggregate of 1,250,000 Warrants were issued. The Warrants were issued
under a Warrant Agreement (the "Warrant Agreement"), dated as of May 23, 1995,
between the Company and Citibank, N.A., as Warrant Agent (the "Warrant Agent").
The following statements with respect to the Warrants are summaries of the
detailed provisions of the Warrant Agreement, the form of which is filed as an
exhibit to the Registration Statement relating to the Warrants. Wherever
particular provisions of the Warrant Agreement or terms defined therein are
referred to, such provisions or definitions are incorporated by reference as a
part of the statements made, and the statements are qualified in their entirety
by such reference.

    A Warrant will not require, or entitle, a beneficial owner to sell or
purchase Deutsche Marks or Japanese Yen to or from the Company. The Company will
make only a U.S. dollar cash settlement, if any, upon automatic exercise of the
Warrants.

    The Warrants will expire on May 15, 1997 (the "Expiration Date") or on such
earlier date as described under "Exercise of Warrants" and "Automatic Exercise
Prior to the Expiration Date". The Warrants will be automatically exercised on
the Exercise Date, as set forth under "Exercise of Warrants", and are not
exercisable at the option of the Holder. The term "New York Business Day", as
used herein, means any day other than a Saturday or a Sunday or a day on which
commercial banks in The City of New York are required or authorized by law or
executive order to be closed.

    The Warrants are unsecured contractual obligations of the Company and rank
on a parity with the Company's other unsecured contractual obligations and with
the Company's unsecured and unsubordinated debt. However, since the Company is a
holding company, the right of the Company, and hence the right of creditors of
the Company (including beneficial owners of the Warrants), to participate in any
distribution of the assets of any subsidiary upon its liquidation or
reorganization or otherwise is necessarily subject to the prior claims of
creditors of the subsidiary, except to the extent that claims of the Company
itself as a creditor of the subsidiary may be recognized. In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.

EXERCISE OF WARRANTS

    The Warrants are not exercisable at the option of the Holder. The Warrants
will be automatically exercised on the fifth New York Business Day immediately
preceding the Expiration Date or, if an Early Expiration Date (as defined
herein) occurs, the New York Business Day immediately preceding the Early
Expiration Date (the "Exercise Date").

    The Warrant Agent will obtain the Cash Settlement Value on the Exercise Date
from the Calculation Agent and will pay the Cash Settlement Value of the
Warrants to the Securities Depository by check on the Expiration Date and, if
May 15, 1997 is not a New York Business Day, on the next succeeding New York
Business Day. If an Early Expiration Date occurs, as described below under
"Automatic Exercise Prior to the Expiration Date", the Warrant Agent will pay
the Cash Settlement Value of the Warrants to the Securities Depository by check
on the fifth New York Business Day following the Early Expiration Date. See
"Description of the Warrants--Book-Entry Procedures and Settlement".

                                      7

<PAGE>
CASH SETTLEMENT VALUE

    The Cash Settlement Value of a Warrant will be determined on the Exercise
Date as the amount in U.S. dollars, if positive, which is the greater of:

       (i) the amount computed by subtracting from U.S. $50 an amount equal to
    U.S. $50 times a fraction, the numerator of which is DEM 1.4440 per U.S.
    $1.00, and the denominator of which is the DEM Spot Rate on such Exercise
    Date. The "DEM Spot Rate" on the Exercise Date will be determined by Merrill
    Lynch International Bank, an affiliate of the Company, or successor thereto
    (the "Calculation Agent") and will equal (a) the noon buying rate per U.S.
    $1.00 in The City of New York on the Exercise Date for cable transfers in
    Deutsche Marks as certified for customs purposes by the Federal Reserve Bank
    of New York (the "DEM Noon Buying Rate") as reported on page 1FEE of The
    Reuter Monitor Money Rates Service (or such page as may replace that page),
    or (b) if the DEM Noon Buying Rate does not appear on such page by 1:00 p.m.
    on the Exercise Date, the DEM Noon Buying Rate on the Exercise Date as
    otherwise announced by the Federal Reserve Bank of New York, or (c) if the
    Federal Reserve Bank of New York has not quoted such rate by 1:30 p.m. on
    the Exercise Date, the offered spot rate of Deutsche Marks per U.S. $1.00 on
    such date for a transaction amount approximately equivalent to U.S. $50
    times the aggregate number of Warrants issued, quoted at approximately 1:30
    p.m., New York City time, by a leading bank in the foreign exchange markets
    as may be selected by the Calculation Agent; and

       (ii) the amount computed by subtracting from U.S. $50 an amount equal to
    U.S. $50 times a fraction, the numerator of which is JPY 86.50 per U.S.
    $1.00, and the denominator of which is the JPY Spot Rate on such Exercise
    Date. The "JPY Spot Rate" on the Exercise Date will be determined by the
    Calculation Agent and will equal (a) the noon buying rate per U.S. $1.00 in
    The City of New York on the Exercise Date for cable transfers in Japanese
    Yen as certified for customs purposes by the Federal Reserve Bank of New
    York (the "JPY Noon Buying Rate") as reported on page 1FEE of The Reuter
    Monitor Money Rates Service (or such page as may replace that page), or (b)
    if the JPY Noon Buying Rate does not appear on such page by 1:00 p.m. on the
    Exercise Date, the JPY Noon Buying Rate on the Exercise Date as otherwise
    announced by the Federal Reserve Bank of New York, or (c) if the Federal
    Reserve Bank of New York has not quoted such rate by 1:30 p.m. on the
    Exercise Date, the offered spot rate of Japanese Yen per U.S. $1.00 on such
    date for a transaction amount approximately equivalent to U.S. $50 times the
    aggregate number of Warrants issued, quoted at approximately 1:30 p.m., New
    York City time, by a leading bank in the foreign exchange markets as may be
    selected by the Calculation Agent.

    The Cash Settlement Value will be rounded, if necessary, to the nearest cent
(with one-half cent being rounded upwards).

BOOK-ENTRY PROCEDURES AND SETTLEMENT

    The Warrants are represented by one registered global Warrant (the "Global
Warrant"). The Global Warrant was deposited with, or on behalf of, The
Depository Trust Company, as Securities Depository (the "Securities
Depository"), and registered in the name of the Securities Depository or a
nominee thereof. Unless and until it is exchanged in whole or in part for
Warrants in definitive form in the limited circumstances described below, the
Global Warrant may not be transferred except as a whole by the Securities
Depository to a nominee of such Securities Depository or by a nominee of such
Securities Depository to such Securities Depository or another nominee of such
Securities Depository or by such Securities Depository or any such nominee to a
successor of such Securities Depository or a nominee of such successor.

    The Securities Depository has advised the Company as follows: The Securities
Depository is a limited-purpose trust company organized under the Banking Law of
the State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York Uniform Commercial Code, and a
"clearing agency" registered pursuant to the provision of Section 17A of the
Exchange Act. The Securities Depository was created to hold securities of its
participants and to facilitate the clearance and settlement of securities
transactions among its participants in such securities through electronic
book-entry changes in accounts of the participants, thereby eliminating the need
for physical movement of securities certificates. The Securities Depository's
participants include securities brokers and dealers, banks, trust companies,
clearing corporations, and certain other organizations, some of whom (and/or
their representatives) own the Securities Depository. Access to the Securities
Depository book-entry system is also available to others, such as banks,
brokers, dealers and trust companies that clear through 

                                      8
<PAGE>

or maintain a custodial relationship with a participant, either directly or 
indirectly. Persons who are not participants may beneficially own securities 
held by the Securities Depository only through participants.

    Ownership of beneficial interests in the Warrants will be limited to
entities which have accounts with the Securities Depository ("Agent Members") or
persons that may hold interests through Agent Members. The Securities Depository
has advised the Company that upon the issuance of the Global Warrant
representing the Warrants, the Securities Depository will credit, on its
book-entry registration and transfer system, the Agent Members' accounts with
the respective aggregate amounts of the Warrants represented by the Global
Warrant. Ownership of beneficial interests in the Global Warrant will be shown
on, and the transfer of such ownership interests will be effected only through,
records maintained by the Securities Depository (with respect to interests of
Agent Members) and on the records of Agent Members (with respect to interests of
persons held through Agent Members). The laws of some states may require that
certain purchasers of securities take physical delivery of such securities in
definitive form. Such limits and such laws may impair the ability to own,
transfer or pledge beneficial interests in the Global Warrant.

    So long as the Securities Depository, or its nominee, is the registered
owner of the Global Warrant, the Securities Depository or its nominee, as the
case may be, will be considered the sole owner or Holder of the Warrants
represented by the Global Warrant for all purposes under the Warrant Agreement.
Except as provided below, owners of beneficial interests in the Global Warrant
will not be entitled to have the Warrants represented by the Global Warrant
registered in their names, will not receive or be entitled to receive physical
delivery of the Warrants in definitive form and will not be considered the
owners or Holders thereof under the Warrant Agreement. Accordingly, each person
owning a beneficial interest in the Global Warrant must rely on the procedures
of the Securities Depository and, if such person is not an Agent Member, on the
procedures of the Agent Member through which such person owns its interest, to
exercise any rights of a Holder under the Warrant Agreement. The Company
understands that under existing industry practices, in the event that the
Company requests any action of Holders or that an owner of a beneficial interest
in such a Global Warrant desires to give or take any action which a Holder is
entitled to give or take under the Warrant Agreement, the Securities Depository
would authorize the Agent Members holding the relevant beneficial interests to
give or take such action, and such Agent Members would authorize beneficial
owners owning through such Agent Members to give or take such action or would
otherwise act upon the instructions of beneficial owners through them.

    The Cash Settlement Value resulting from the exercise of Warrants registered
in the name of the Securities Depository or its nominee will be paid by the
Warrant Agent to the Securities Depository. None of the Company, the Warrant
Agent or any other agent of the Company or agent of the Warrant Agent will have
any responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests or for supervising or
reviewing any records relating to such beneficial ownership interests. The
Company expects that the Securities Depository, upon receipt of payment of the
Cash Settlement Value in respect of the Global Warrant, will credit the accounts
of the Agent Members with payment in amounts proportionate to their respective
beneficial interests in the Global Warrant, as shown on the records of the
Securities Depository. The Company also expects that payments by Agent Members
to owners of beneficial interests in the Global Warrant will be governed by
standing customer instructions and customary practices, as is now the case with
securities held for the accounts of customers in bearer form or registered in
"street name", and will be the responsibility of such Agent Members. It is
suggested that purchasers of Warrants with accounts at more than one brokerage
firm effect transactions in the Warrants, only through the brokerage firm or
firms which hold that purchaser's Warrants.

    If the Securities Depository is at any time unwilling or unable to continue
as depository and a successor Securities Depository is not appointed by the
Company within 90 days or if the Company is subject to certain events in
bankruptcy, insolvency or reorganization, the Company will issue Warrants in
definitive form in exchange for the Global Warrant. In addition, the Company may
at any time determine not to have the Warrants represented by the Global Warrant
and, in such event, will issue Warrants in definitive form in exchange for the
Global Warrant. In any such instance, an owner of a beneficial interest in the
Global Warrant will be entitled to have a number of Warrants equivalent to such
beneficial interest registered in its name and will be entitled to physical
delivery of such Warrants in definitive form.

                                      9

<PAGE>

LISTING OF THE WARRANTS

    The Warrants have been listed on the American Stock Exchange under the
symbol "DMY.WS". The American Stock Exchange expects to cease trading the
Warrants on such Exchange as of the close of business on the Expiration Date.

AUTOMATIC EXERCISE PRIOR TO THE EXPIRATION DATE

    In the event that the Warrants are delisted from, or permanently suspended
from trading on, the American Stock Exchange and the Warrants are not
simultaneously accepted for trading pursuant to the rules of another national
securities exchange, the Warrants will expire on the date such delisting or
trading suspension becomes effective (an "Early Expiration Date") and the
Warrants will be automatically exercised on the New York Business Day
immediately preceding such Early Expiration Date, and the Cash Settlement Value,
if any (determined as provided under "Exercise of Warrants"), of such
automatically exercised Warrants will be paid on the fifth New York Business Day
following such Early Expiration Date. Settlement shall otherwise occur as
described under "Book-Entry Procedures and Settlement". The Company will notify
Holders as soon as practicable of such delisting or trading suspension. The
Company has agreed in the Warrant Agreement that it will not seek delisting of
the Warrants or suspension of their trading on the American Stock Exchange.

    The Warrants may also expire on the date of occurrence of certain events in
bankruptcy, insolvency or reorganization involving the Company (any such date
also being an "Early Expiration Date") and the Warrants will be automatically
exercised as of the New York Business Day immediately preceding such Early
Expiration Date. The Cash Settlement Value, if any (determined as provided under
"Cash Settlement Value"), of such automatically exercised Warrants will be due
and payable on the fifth New York Business Day following such Early Expiration
Date. Settlement will otherwise occur as described under "Book-Entry Procedures
and Settlement".

MODIFICATION

    The Warrant Agreement and the terms of the Warrants may be amended by the
Company and the Warrant Agent, without the consent of the beneficial owners of
any Warrants, for the purpose of curing any ambiguity, or of curing, correcting
or supplementing any defective or inconsistent provision contained therein, or
in any other manner which the Company may deem necessary or desirable and which
will not materially and adversely affect the interests of the beneficial owners
of the Warrants.

    The Company and the Warrant Agent also may modify or amend the Warrant
Agreement and the terms of the Warrants, with the consent of the beneficial
owners of not less than a majority in number of the then outstanding Warrants
affected, provided that no such modification or amendment that changes the DEM
Spot Rate or the JPY Spot Rate so as to adversely affect the beneficial owner,
changes the Expiration Date or otherwise materially and adversely affects the
exercise rights of the beneficial owners of the Warrants or reduces the
percentage of the number of outstanding Warrants, the consent of whose
beneficial owners is required for modification or amendment of a Warrant
Agreement or the terms of Warrants may be made without the consent of the
beneficial owners of Warrants affected thereby.

MERGER AND CONSOLIDATION

    The Company may consolidate or merge with or into any other corporation, and
the Company may sell, lease or convey all or substantially all of its assets to
any corporation, provided that the corporation (if other than the Company)
formed by or resulting from any such consolidation or merger or which shall have
received such assets shall be a corporation organized and existing under the
laws of the United States of America or a state thereof and shall assume payment
of the Cash Settlement Value with respect to all unexercised Warrants, according
to their tenor, and the due and punctual performance and observance of all of
the covenants and conditions of the Warrant Agreement and of the Global Warrant
to be performed by the Company.

                                      10

<PAGE>

                  EXCHANGE RATES AND CASH SETTLEMENT VALUES

    As discussed under "Description of the Warrants", the spot exchange rate of
the Deutsche Mark or the Japanese Yen in terms of the U.S. dollar on the
Exercise Date will determine the Cash Settlement Value of a Warrant.
Depreciation of the Deutsche Mark or the Japanese Yen in terms of the U.S.
dollar (i.e., appreciation of the U.S. dollar in terms of the Deutsche Mark or
the Japanese Yen) will result in a greater Cash Settlement Value. Conversely,
appreciation of the Deutsche Mark and the Japanese Yen in terms of the U.S.
dollar (i.e., depreciation of the U.S. dollar in terms of the Deutsche Mark and
the Japanese Yen) will result in a lesser or zero Cash Settlement Value of a
Warrant.

    Set forth below is an illustration of the Cash Settlement Values of Warrants
at exercise based on various hypothetical DEM Spot Rates and JPY Spot Rates. THE
ACTUAL CASH SETTLEMENT VALUE OF A WARRANT WILL DEPEND ENTIRELY ON THE ACTUAL DEM
SPOT RATE AND THE ACTUAL JPY SPOT RATE ON THE EXERCISE DATE. The illustrative
Cash Settlement Values in the table do not reflect any "time value" for a
Warrant, which may be reflected in trading value, and are not necessarily
indicative of potential profit or loss, which are also affected by purchase
price and transaction costs.

<TABLE>
<CAPTION>

            DEM RATES                             JPY RATES
 HYPOTHETICAL      CASH SETTLEMENT    HYPOTHETICAL      CASH SETTLEMENT    CASH SETTLEMENT
DEM SPOT RATES     VALUE BASED UPON   JPY SPOT RATES    VALUE BASED UPON    VALUE OF A
 (DEM/U.S. $1)     DEM SPOT RATES     (JPY/U.S. $1)     JPY SPOT RATES        WARRANT
- ----------------  -----------------  ---------------   -----------------  ---------------

<S>                      <C>              <C>                 <C>                <C>  
      1.6660.............$6.51.............99.00..............$6.31..............$6.51
      1.5880.............4.53..............96.00...............4.95..............4.95
      1.5160.............2.37..............99.00...............1.94..............2.37
1.440(1) or below........0.00..............86.50(1) or below...0.00..............0.00
</TABLE>

- -----------------------
(1)   Strike Prices.

                                    EXPERTS

      The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein. The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein. Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

      With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which are incorporated herein by
reference, Deloitte & Touche LLP have applied limited procedures in accordance
with professional standards for a review of such information. However, as stated
in their report included in such Quarterly Report on Form 10-Q and incorporated
by reference herein, they did not audit and they do not express an opinion on
such interim financial information. Accordingly, the degree of reliance on their
reports on such information should be restricted in light of the limited nature
of the review procedures applied. Deloitte & Touche LLP are not subject to the
liability provisions of Section 11 of the Securities Act of 1933, as amended,
(the "Act") for any such report on unaudited interim financial information
because any such report is not a "report" or a "part" of the registration
statement prepared or certified by an accountant within the meaning of Sections
7 and 11 of the Act.

                                      11

<PAGE>

   
               SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    

P R O S P E C T U S
- -------------------
                         MERRILL LYNCH & CO., INC.
     S&P 500 MARKET INDEX TARGET-TERM SECURITIES(SM) DUE AUGUST 29, 1997 
                                 ("MITTS(R)")

On July 30, 1992, Merrill Lynch & Co., Inc. (the "Company") issued
$77,500,000 aggregate principal amount (7,750,000 Units) of the Securities. 
Each $10 principal amount of S&P 500 Market Index Target-Term Securities
due August 29, 1997 (the "Securities" or "MITTS") will be deemed a "Unit"
for purposes of trading and transfer at the Securities Depository described
below.  Units will be transferable by the Securities Depository, as more
fully described below, in denominations of whole Units.
   
   The Securities bear no periodic payments of interest and will mature on
August 29, 1997. At maturity, a Holder of a Security will be entitled to
receive, with respect to each Security, the principal amount thereof, plus
a contingent interest payment (the "Supplemental Redemption Amount"), if
any, if the Final Value (as defined herein) of the S&P 500 Composite Stock
Price Index (the "S&P 500 Index") exceeds 412.08 (the "Initial Value"). If
the Final Value does not exceed the Initial Value, a Holder of a Security
will be repaid the principal amount of the Security, but the Holder will
not receive any Supplemental Redemption Amount. The Securities were issued
as a series of Senior Debt Securities under the Senior Indenture described
herein. The Securities are not redeemable prior to maturity.
    
   The Supplemental Redemption Amount, if any, payable with respect to a
Security at maturity will equal the product of (A) the principal amount of
the applicable Security, and (B) the quotient of the Final Value less the
Initial Value, divided by the Initial Value, and (C) 115%. The calculation
of the Final Value, as more fully described herein, will be based upon
certain values of the S&P 500 Index during the ten Business Days prior to
the maturity date of the Securities.
   For information as to the calculation of the Supplemental Redemption
Amount, if any, which will be paid at maturity, the calculation and the
composition of the S&P 500 Index, see "Description of Securities" and "The
Standard & Poor's 500 Index" in this Prospectus.  FOR OTHER INFORMATION
THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS, SEE "RISK FACTORS"
BEGINNING ON PAGE 4 OF THIS PROSPECTUS.
   Ownership of the Securities will be maintained in book-entry form by or
through the Securities Depository. Beneficial owners of the Securities will
not have the right to receive physical certificates evidencing their
ownership except under the limited circumstances described herein.
   The Securities have been listed on the New York Stock Exchange under the
symbol "MIT".
   While at maturity a beneficial owner of a Security may receive an amount
in excess of the principal amount of such Security if the Final Value
exceeds the Initial Value, there will be no payment of interest, periodic
or otherwise, prior to maturity.  (See "Description of the
Securities--Payment at Maturity" in this Prospectus.)
   The Securities are not subject to redemption by the Company or at the
option of any Holder prior to maturity. Upon the occurrence of an Event of
Default with respect to the Securities, Holders of the Securities may
accelerate the maturity of the Securities, as described under "Description
of Securities--Events of Default and Acceleration".
   The Securities were issued in denominations of whole Units.
   At maturity, a Holder of a Security will be entitled to receive the
principal amount thereof ($10 per Unit) plus a Supplemental Redemption
Amount, if any, all as provided below. If the Final Value of the S&P 500
Index does not exceed the Initial Value, a Holder of a Security will be
repaid the principal amount of the Security at maturity, but will not be
entitled to receive any contingent interest (i.e., Supplemental Redemption
Amount).

                            -------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
          HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
             SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
             ADEQUACY OF THIS PROSPECTUS.   ANY REPRESENTATION
                   TO THE CONTRARY IS A CRIMINAL OFFENSE.

                            -------------------

This Prospectus has been prepared in connection with the Securities and is
to be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in
connection with offers and sales related to market-making transactions in
the Securities.  MLPF&S may act as principal or agent in such transactions. 
The Securities may be offered on the New York Stock Exchange, or off such
exchange in negotiated transactions, or otherwise.  Sales will be made at
prices related to prevailing prices at the time of sale.  The distribution
of the Securities will conform to the requirements set forth in the
applicable sections of Rule 2720 of the Conduct Rules of the National
Association of Securities Dealers, Inc.


                            -------------------
                            MERRILL LYNCH & CO.
               THE DATE OF THIS PROSPECTUS IS         , 1996.
                            -------------------

    (R)"MITTS" is a registered service mark and (SM)"Market Index Target-Term
Securities" is a service mark of Merrill Lynch & Co., Inc.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>
   STANDARD & POOR'S CORPORATION ("S&P") DOES NOT GUARANTEE THE ACCURACY
AND/OR THE COMPLETENESS OF THE S&P 500 INDEX OR ANY DATA INCLUDED THEREIN. 
S&P MAKES NO WARRANTY, EXPRESS OR IMPLIED, AS TO RESULTS TO BE OBTAINED BY
THE COMPANY, MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, HOLDERS OF
THE SECURITIES, OR ANY OTHER PERSON OR ENTITY FROM THE USE OF THE S&P 500
INDEX OR ANY DATA INCLUDED THEREIN IN CONNECTION WITH THE RIGHTS LICENSED
UNDER THE LICENSE AGREEMENT DESCRIBED HEREIN OR FOR ANY OTHER USE.  S&P
MAKES NO EXPRESS OR IMPLIED WARRANTIES, AND HEREBY EXPRESSLY DISCLAIMS ALL
WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE WITH
RESPECT TO THE S&P 500 INDEX OR ANY DATA INCLUDED THEREIN.  WITHOUT
LIMITING ANY OF THE FOREGOING, IN NO EVENT SHALL S&P HAVE ANY LIABILITY FOR
ANY SPECIAL, PUNITIVE, INDIRECT OR CONSEQUENTIAL DAMAGES (INCLUDING LOST
PROFITS), EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES.

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
COMMISSIONER OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE
COMMISSIONER OF INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS
DOCUMENT.

                           AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith files reports and other information with the
Securities and Exchange Commission (the "Commission").  Reports, proxy and
information statements and other information filed by the Company can be
inspected and copied at the public reference facilities maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at the following Regional Offices of the Commission: Midwest Regional
Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511
and Northeast Regional Office, Seven World Trade Center, New York, New York
10048.  Copies of such material can be obtained from the Public Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549
at prescribed rates.  Reports, proxy and information statements and other
information concerning the Company may also be inspected at the offices of
the New York Stock Exchange, the American Stock Exchange, the Chicago Stock
Exchange and the Pacific Stock Exchange.  The Commission maintains a Web
site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the
Company, that file electronically with the Commission.

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14
or 15(d) of the Exchange Act subsequent to the date of this Prospectus and
prior to the maturity of the Securities shall be deemed to be incorporated
by reference into this Prospectus and to be a part hereof from the date of
filing of such documents.  Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein

                                     2

<PAGE>
modifies or supersedes such statement.  Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.

   THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A
COPY (WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY
REFERENCE) OF ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS
PROSPECTUS.  REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T.
RUSSO, SECRETARY, MERRILL LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR,
NEW YORK, NEW YORK 10080-6512; TELEPHONE NUMBER (212) 602-8435.

   NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
SECURITIES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF AN
OFFER TO BUY FROM, ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
UNLAWFUL.  THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

                         MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one
of the largest securities firms in the world, is a leading broker in
securities, options contracts, and commodity and financial futures
contracts; a leading dealer in options and in corporate and municipal
securities; a leading investment banking firm that provides advice to, and
raises capital for, its clients; and an underwriter of selected insurance
products.  Other subsidiaries provide financial services on a global basis
similar to those of MLPF&S and are engaged in such other activities as
international banking, lending, and providing other investment and
financing services.  Merrill Lynch International Incorporated, through
subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset
Management, LP and Fund Asset Management, LP together constitute one of the
largest mutual fund managers in the world and provide investment advisory
services.  Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products
AG, and Merrill Lynch Capital Markets PLC are the Company's primary
derivative product dealers and enter into interest rate and currency swaps
and other derivative transactions as intermediaries and as principals.  The
Company's insurance underwriting operations consist of the underwriting of
life insurance and annuity products.  Banking, trust, and mortgage lending
operations conducted through subsidiaries of the Company include issuing
certificates of deposit, offering money market deposit accounts, making
secured loans, and providing foreign exchange facilities and other related
services.
    
   The principal executive office of the Company is located at World
Financial Center, North Tower, 250 Vesey Street, New York, New York 10281;
its telephone number is (212) 449-1000.

RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

   
                                             YEAR ENDED LAST FRIDAY IN DECEMBER      NINE MONTHS ENDED
                                            1991    1992    1993    1994    1995     SEPTEMBER 27, 1996
                                            ----    ----    ----    ----    ----     ------------------
    


<S>                                        <C>      <C>    <C>     <C>     <C>             <C>
Ratio of earnings to fixed charges. . . .   1.2      1.3    1.4     1.2     1.2             1.2

</TABLE>

                                     3

<PAGE>
     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income
taxes and fixed charges.  "Fixed charges" consists of interest costs,
amortization of debt expense, preferred stock dividend requirements of
majority-owned subsidiaries, and that portion of rentals estimated to be
representative of the interest factor.


                                RISK FACTORS

PAYMENT AT MATURITY

If the Final Value is equal to or less than the Initial Value, the Holders
of the Securities will be entitled to receive $10 in respect of each $10
principal amount of Securities, and no Supplemental Redemption Amount. This
will be true even though the value of the S&P 500 Index as of some interim
period or periods prior to the maturity date of the Securities may have
exceeded the Initial Value because the Supplemental Redemption Amount on
the Securities is calculated on the basis of the Final Value only.

     The $10 minimum to be received by Holders at maturity in respect of
each $10 principal amount of a Security does not reflect any opportunity
cost implied by inflation and other factors relating to the time value of
money.

     The S&P 500 Index does not reflect the payment of dividends on the
stocks underlying it and therefore the yield based on the S&P 500 Index to
the maturity of the Securities will not produce the same yield as if such
underlying stocks were purchased and held for a similar period.

TRADING

     The Securities have been listed on the New York Stock Exchange under
the symbol "MIT".

     The trading value of the Securities is expected to depend primarily on
the extent of the appreciation, if any, of the S&P 500 Index over the
Initial Value. If, however, Securities are sold prior to the maturity date
at a time when the S&P 500 Index exceeds the Initial Value, the sale price
may be at a discount from the amount expected to be payable to the Holder
if such excess of the S&P 500 Index over the Initial Value were to prevail
until maturity of the Securities because of the possible fluctuation of the
S&P 500 Index between the time of such sale and the maturity date. (See
"The Standard & Poor's 500 Index") Furthermore, the price at which a Holder
will be able to sell Securities prior to maturity may be at a discount,
which could be substantial, from the principal amount thereof, if, at such
time, the S&P 500 Index is below, equal to or not sufficiently above the
Initial Value. A discount could also result from rising interest rates.

     The trading values of the Securities may be affected by a number of
interrelated factors, including the creditworthiness of the Company and
those factors listed below. The relationship among these factors is
complex, including how these factors affect the relative value of the
principal amount of the Securities to be repaid at maturity and the value
of the Supplemental Redemption Amount. Accordingly, investors should be
aware that factors other than the level of the S&P 500 Index are likely to
affect their trading value. The expected theoretical effect on the trading
value of the Securities of each of the factors listed below, assuming in
each case that all other factors are held constant, is as follows:

          Interest Rates. In general, if U.S. interest rates increase, the
     value of the Securities is expected to decrease. If U.S. interest
     rates decrease, the value of the Securities is expected to increase.
     Interest rates may also affect the U.S. economy, and, in turn, the
     value of the S&P 500 Index. Rising interest rates may lower the value
     of the S&P 500 Index and, thus, the Securities. Falling interest rates
     may increase the value of the S&P 500 Index and, thus, may increase
     the value of the Securities.

                                     4

<PAGE>
          Volatility of the S&P 500 Index. If the volatility of the S&P 500
     Index increases, the trading value of the Securities is expected to
     increase. If the volatility of the S&P 500 Index decreases, the
     trading value of the Securities is expected to decrease.

          Time Remaining to Maturity. The Securities may trade at a value
     above that which may be inferred from the level of interest rates and
     the S&P 500 Index. This difference will reflect a "time premium" due
     to expectations concerning the value of the S&P 500 Index during the
     period prior to maturity of the Securities. As the time remaining to
     maturity of the Securities decreases, however, this time premium is
     expected to decrease, thus decreasing the trading value of the
     Securities.

          Dividend Rates in the United States. If dividend rates on the
     stocks comprising the S&P 500 Index increase, the value of the
     Securities is expected to decrease. Conversely, if dividend rates on
     the stocks comprising the S&P 500 Index decrease, the value of the
     Securities is expected to increase. However, in general, rising U.S.
     corporate dividend rates may increase the S&P 500 Index and, in turn,
     increase the value of the Securities. Conversely, falling U.S.
     dividend rates may decrease the S&P 500 Index and, in turn, decrease
     the value of the Securities.

OTHER CONSIDERATIONS

     It is suggested that prospective investors who consider purchasing the
Securities should reach an investment decision only after carefully
considering the suitability of the Securities in the light of their
particular circumstances.

     Investors should also consider the tax consequences of investing in
the Securities and should consult their tax advisors.

                         DESCRIPTION OF SECURITIES

GENERAL

     The Securities were issued as a series of Senior Debt Securities under
the Senior Indenture, dated as of April 1, 1983, as amended and restated,
which is more fully described in this Prospectus.  The Securities will
mature on August 29, 1997.

     While at maturity a beneficial owner of a Security may receive an
amount in excess of the principal amount of such Security if the Final
Value exceeds the Initial Value, there will be no payment of interest,
periodic or otherwise, prior to maturity.  (See "Payment at Maturity",
below.)

     The Securities are not subject to redemption by the Company or at the
option of any Holder prior to maturity. Upon the occurrence of an Event of
Default with respect to the Securities, Holders of the Securities may
accelerate the maturity of the Securities, as described under "Description
of Securities--Events of Default and Acceleration" and "Other Terms--Events
of Default" in this Prospectus.

     The Securities were issued in denominations of whole Units.

PAYMENT AT MATURITY

     At maturity, a Holder of a Security will be entitled to receive the
principal amount thereof ($10 per Unit) plus a Supplemental Redemption
Amount, if any, all as provided below. If the Final Value of the S&P 500
Index does not exceed the Initial Value, a Holder of a Security will be
repaid the principal amount of the Security at maturity, but will not be
entitled to receive any contingent interest (i.e., Supplemental Redemption
Amount).

                                     5

<PAGE>
     At maturity, a Holder of a Security will be entitled to receive, with
respect to each such Security, (i) the principal amount thereof, and (ii)
the Supplemental Redemption Amount, if any, equal in amount to:

                            (Final Value - Initial Value  )   X 115%
             Principal  X   (---------------------------  )
                            (         Initial Value       )

provided, however, that the Supplemental Redemption Amount will not be less
than zero. The Initial Value of the S&P 500 Index is 412.08. If the Final
Value does not exceed the Initial Value, the Supplemental Redemption Amount
will equal zero and a Holder of a Security will receive only the principal
amount thereof ($10 for each $10 price to public).

     The Final Value of the S&P 500 Index will be determined by State
Street Bank and Trust Company (the "Calculation Agent") and will equal the
average (mean) of the closing values of the S&P 500 Index as calculated by
S&P on the tenth Business Day (as defined below) prior to the maturity date
(provided that a Market Disruption Event, as defined below, shall not have
occurred on such day) and on each succeeding Business Day (provided that a
Market Disruption Event shall not have occurred on the applicable day) up
to and including the fourth Business Day prior to the maturity date (each,
a "Calculation Day") until the Calculation Agent has so determined such
closing values for five Business Days. If a Market Disruption Event occurs
on one or more of the Business Days during the period specified above, the
Final Value will equal the average of the values on Business Days on which
a Market Disruption Event did not occur or, if there is only one such
Business Day, the value on such day. If Market Disruption Events occur on
all of such Business Days during such period, the Final Value shall equal
the closing value of the S&P 500 Index on the fourth Business Day prior to
the maturity date regardless of whether a Market Disruption Event shall
have occurred on such day. For purposes of determining the Final Value, a
"Business Day" is a day on which The New York Stock Exchange is open for
trading. All determinations made by the Calculation Agent shall be at the
sole discretion of the Calculation Agent and, in the absence of manifest
error, shall be conclusive for all purposes and binding on the Company and
Holders of the Securities.

     If S&P discontinues publication of the S&P 500 Index and S&P or
another entity publishes a successor or substitute index that the
Calculation Agent determines, in its sole discretion, to be comparable to
the S&P 500 Index (any such index being referred to hereinafter as a
"Successor Index"), then, upon the Calculation Agent's notification of such
determination to the Trustee and the Company, the Calculation Agent will
substitute the Successor Index as calculated by S&P or such other entity
for the S&P 500 Index and calculate the Final Value as described in the
preceding paragraph. Upon any selection by the Calculation Agent of a
Successor Index, the Company shall cause notice thereof to be published in
The Wall Street Journal (or another newspaper of general circulation)
within three Business Days of such selection.

     If S&P discontinues publication of the S&P 500 Index and a Successor
Index is not selected by the Calculation Agent or is no longer published on
any of the Calculation Days, the value to be substituted for the S&P 500
Index for any such Calculation Day used to calculate the Supplemental
Redemption Amount, if any, at maturity will be calculated as described
below under "Discontinuance of the S&P 500 Index".

     If a Successor Index is selected or the Calculation Agent calculates a
value as a substitute for the S&P 500 Index as described below, such
Successor Index or value shall be substituted for the S&P 500 Index for all
purposes, including for purposes of determining whether a Market Disruption
Event exists.

     If at any time the method of calculating the S&P 500 Index, or the
value thereof, is changed in a material respect, or if the S&P 500 Index is
in any other way modified so that such Index does not, in the opinion of
the Calculation Agent, fairly represent the value of the S&P 500 Index had
such changes or modifications not been made, then, from and after such
time, the Calculation Agent shall, at the close of business in New York,
New York, on each date that the closing value with respect to the Final
Value is to be calculated, make such adjustments as, in the good faith
judgment of the Calculation Agent, may be necessary in order to arrive at a
calculation of a

                                     6

<PAGE>
value of a stock index comparable to the S&P 500 Index as if such changes
or modifications had not been made, and calculate such closing value with
reference to the S&P 500 Index, as adjusted. Accordingly, if the method of
calculating the S&P 500 Index is modified so that the value of such Index
is a fraction or a multiple of what it would have been if it had not been
modified (e.g., due to a split in the Index), then the Calculation Agent
shall adjust such Index in order to arrive at a value of the S&P 500 Index
as if it had not been modified (e.g., as if such split had not occurred).

     "Market Disruption Event" means either of the following events, as
determined by the Calculation Agent:

          (i) the suspension or material limitation (limitations pursuant
     to New York Stock Exchange Rule 80A (or any applicable rule or
     regulation enacted or promulgated by the New York Stock Exchange, any
     other self-regulatory organization or the Commission of similar scope
     as determined by the Calculation Agent) on trading during significant
     market fluctuations shall be considered "material" for purposes of
     this definition), in each case, for more than two hours of trading in
     100 or more of the securities included in the S&P 500 Index, or

          (ii) the suspension or material limitation, in each case, for
     more than two hours of trading (whether by reason of movements in
     price otherwise exceeding levels permitted by the relevant exchange or
     otherwise) in (A) futures contracts related to the S&P 500 Index which
     are traded on the Chicago Mercantile Exchange or (B) option contracts
     related to the S&P 500 Index which are traded on the Chicago Board
     Options Exchange, Inc.

     For the purposes of this definition, a limitation on the hours in a
trading day and/or number of days of trading will not constitute a Market
Disruption Event if it results from an announced change in the regular
business hours of the relevant exchange.

     The following table illustrates, for a range of hypothetical Final
Values, the percentage change in the S&P 500 Index from the date of
issuance of the Securities offered hereby until maturity and the
Supplemental Redemption Amount at maturity for each $10 principal amount of
Securities.

                                     7

<PAGE>

                                                    SUPPLEMENTAL
                                                 REDEMPTION AMOUNT
HYPOTHETICAL FINAL    PERCENTAGE CHANGE          PER $10 PRINCIPAL
VALUE OF THE S&P       IN THE S&P 500                AMOUNT OF
 500 INDEX                  INDEX                    SECURITIES

- ---------------------------------------------------------------------------

  206.04                    -50%                       $ 0.00
  247.25                    -40%                        0.00
  288.46                    -30%                        0.00
  329.66                    -20%                        0.00
  370.87                    -10%                        0.00
  412.08(1)                  0%                         0.00
  453.29                     10%                        1.15
  494.50                     20%                        2.30
  534.70                     30%                        3.45
  576.91                     40%                        4.60
  618.12                     50%                        5.75
  659.33                     60%                        6.90
  700.54                     70%                        8.05
  741.74                     80%                        9.20
  782.95                     90%                       10.35
  824.16                    100%                       11.50

(1)  Initial Value.

    The above figures are for purposes of illustration only. The actual
Supplemental Redemption Amount received by investors will depend entirely
on the actual Final Value determined by the Calculation Agent as provided
herein.

    The Senior Indenture provides that the Senior Indenture and the
Securities will be governed by and construed in accordance with the laws of
New York.  Under present New York law, the maximum rate of interest is 25%
per annum on a simple interest basis.  This limit may not apply to
Securities in which $2,500,000 or more has been invested.  While the
Company believes that New York law would be given effect by a state or
Federal court sitting outside of New York, state laws frequently regulate
the amount of interest that may be charged to and paid by a borrower
(including, in some cases, corporate borrowers).  It is suggested that
prospective investors consult their personal advisors with respect to the
applicability of such laws.  The Company has covenanted for the benefit of
the Holders of the Securities, to the extent permitted by law, not to claim
voluntarily the benefits of any laws concerning usurious rates of interest
against a Holder of the Securities.

DISCONTINUANCE OF THE S&P 500 INDEX AND SUCCESSOR INDEX

    If S&P discontinues publication of the S&P 500 Index and a Successor
Index is available, then the amount payable at maturity or upon earlier
acceleration will be determined by reference to the Successor Index, as
provided above.

    If the publication of the S&P 500 Index is discontinued and S&P or
another entity does not publish a Successor Index on any of the Calculation
Days, the value to be substituted for the S&P 500 Index for any such
Calculation Day used to calculate the Supplemental Redemption Amount, if
any, at maturity will be the value computed by the Calculation Agent for
each such Calculation Day in accordance with the following procedures:

                                     8

<PAGE>
        (1) identifying the component stocks of the S&P 500 Index or any
    Successor Index as of the last date on which either of such indices was
    calculated by S&P or another entity and published by S&P or such other
    entity (each such component stock is a "Last Component Stock");

        (2) for each Last Component Stock, calculating as of each such
    Business Day the product of the market price per share and the number
    of the then outstanding shares (such product referred to as the "Market
    Value" of such stock), by reference to (a) the closing market price per
    share of such Last Component Stock as quoted by the New York Stock
    Exchange or the American Stock Exchange or any other registered
    national securities exchange that is the primary market for such Last
    Component Stock, or if no such quotation is available, then the closing
    market price as quoted by any other registered national securities
    exchange or the National Association of Securities Dealers Automated
    Quotation National Market System ("NASDAQ"), or if no such price is
    quoted, then the market price from the best available source as
    determined by the Calculation Agent (collectively, the "Exchanges") and
    (b) the most recent publicly available statement of the number of
    outstanding shares of such Last Component Stock;

        (3) aggregating the Market Values obtained in clause (2) for all
    Last Component Stocks;

        (4) ascertaining the Base Value (as defined below under "The
    Standard & Poor's 500 Index--Computation of the Index") in effect as of
    the last day on which either the S&P 500 Index or any Successor Index
    was published by S&P or another entity, adjusted as described below;

        (5) dividing the aggregate Market Value of all Last Component
    Stocks by the Base Value (adjusted as aforesaid);

        (6) multiplying the resulting quotient (expressed in decimals) by
    ten.

    If any Last Component Stock is no longer publicly traded on any
registered national securities exchange or in the over-the-counter market,
the last available market price per share for such Last Component Stock as
quoted by any registered national securities exchange or in the
over-the-counter market, and the number of outstanding shares thereof at
such time, will be used in computing the last available Market Value of
such Last Component Stock. Such Market Value will be used in all
computations of the S&P 500 Index thereafter.

    If a company that has issued a Last Component Stock and another company
that has issued a Last Component Stock are consolidated to form a new
company, the common stock of such new company will be considered a Last
Component Stock and the common stocks of the constituent companies will no
longer be considered Last Component Stocks. If any company that has issued
a Last Component Stock merges with, or acquires, a company that has not
issued a Last Component Stock, the common stock of the surviving
corporation will, upon the effectiveness of such merger or acquisition, be
considered a Last Component Stock. In each such case, the Base Value will
be adjusted so that the Base Value immediately after such consolidation,
merger or acquisition will equal (a) the Base Value immediately prior to
such event, multiplied by (b) the quotient of the aggregate Market Value of
all Last Component Stocks immediately after such event, divided by the
aggregate Market Value for all Last Component Stocks immediately prior to
such event.

    If a company that has issued a Last Component Stock issues a stock
dividend, declares a stock split or issues new shares pursuant to the
acquisition of another company, then, in each case, the Base Value will be
adjusted (in accordance with the formula described below) so that the Base
Value immediately after the time the particular Last Component Stock
commences trading ex-dividend, the effectiveness of the stock split or the
time new shares of such Last Component Stock commence trading equals (a)
the Base Value immediately prior to such event, multiplied by (b) the
quotient of the aggregate Market Value for all Last Component Stocks
immediately after such event, divided by the aggregate Market Value of all
Last Component Stocks immediately prior to such event. The Base Value used
by the Calculation Agent to calculate the value described above will not
necessarily be adjusted in all cases in which

                                     9

<PAGE>
S&P, in its discretion, might adjust the Base Value (as described below
under "The Standard & Poor's 500 Index-- Computation of the S&P 500 Index").

    If S&P discontinues publication of the S&P 500 Index prior to the
period during which the Supplemental Redemption Amount is to be determined
and the Calculation Agent determines that no Successor Index is available
at such time, then on each Business Day until the earlier to occur of (i)
the determination of the Final Value and (ii) a determination by the
Calculation Agent that a Successor Index is available, the Calculation
Agent shall determine the value that would be used in computing the
Supplemental Redemption Amount by reference to the method set forth in
clauses (1) through (6) above as if such day were a Calculation Day. The
Calculation Agent will cause notice of each such value to be published not
less often than once each month in the Wall Street Journal (or another
newspaper of general circulation), and arrange for information with respect
to such values to be made available by telephone. Notwithstanding these
alternative arrangements, discontinuance of the publication of the S&P 500
Index may adversely affect trading in the Securities.

EVENTS OF DEFAULT AND ACCELERATION

    In case an Event of Default with respect to any Securities shall have
occurred and be continuing, the amount payable to a Holder of a Security
upon any acceleration permitted by the Securities, with respect to each $10
principal amount thereof, will be equal to: (i) the initial issue price
($10), plus (ii) an additional amount, if any, of contingent interest
calculated as though the date of early repayment were the maturity date of
the Securities. See "Description of Securities--Payment at Maturity" in this
Prospectus. If a bankruptcy proceeding is commenced in respect of the
Company, the claim of the Holder of a Security may be limited, under
Section 502(b)(2) of Title 11 of the United States Code, to the principal
amount of the Security plus an additional amount, if any, of contingent
interest calculated as though the date of the commencement of the
proceeding were the maturity date of the Securities.

    In case of default in payment at the maturity date of the Securities
(whether at their stated maturity or upon acceleration), from and after the
maturity date the Securities shall bear interest, payable upon demand of
the Holders thereof, at the rate of 7% per annum (to the extent that
payment of such interest shall be legally enforceable) on the unpaid amount
due and payable on such date in accordance with the terms of the Securities
to the date payment of such amount has been made or duly provided for.

SECURITIES DEPOSITORY

    Upon issuance, all Securities will be represented by one or more fully
registered global securities (the "Global Securities"). Each such Global
Security will be deposited with, or on behalf of, The Depository Trust
Company, as Securities Depository (the "Securities Depository"), registered
in the name of the Securities Depository or a nominee thereof. Unless and
until it is exchanged in whole or in part for Securities in definitive
form, no Global Security may be transferred except as a whole by the
Securities Depository to a nominee of such Securities Depository or by a
nominee of such Securities Depository to such Securities Depository or
another nominee of such Securities Depository or by such Securities
Depository or any such nominee to a successor of such Securities Depository
or a nominee of such successor.

    The Securities Depository has advised the Company as follows: The
Securities Depository is a limited-purpose trust company organized under
the Banking Law of the State of New York, a member of the Federal Reserve
System, a "clearing corporation" within the meaning of the New York Uniform
Commercial Code, and a "clearing agency" registered pursuant to the
provisions of Section 17A of the Exchange Act. The Securities Depository
was created to hold securities of its participants ("Participants") and to
facilitate the clearance and settlement of securities transactions among
its Participants in such securities through electronic book-entry changes
in accounts of the Participants, thereby eliminating the need for physical
movement of securities certificates. The Securities Depository's
Participants include securities brokers and dealers, banks, trust
companies, clearing corporations, and certain other organizations.

                                     10

<PAGE>

    The Securities Depository is owned by a number of Participants and by
the New York Stock Exchange, Inc., the American Stock Exchange, Inc. and
the National Association of Securities Dealers, Inc. Access to the
Securities Depository book-entry system is also available to others, such
as banks, brokers, dealers and trust companies that clear through or
maintain a custodial relationship with a Participant, either directly or
indirectly ("Indirect Participants").

    Purchases of Securities must be made by or through Participants, which
will receive a credit on the records of the Securities Depository. The
ownership interest of each actual purchaser of each Security ("Beneficial
Owner") is in turn to be recorded on the Participants' or Indirect
Participants' records. Beneficial Owners will not receive written
confirmation from the Securities Depository of their purchase, but
Beneficial Owners are expected to receive written confirmations providing
details of the transaction, as well as periodic statements of their
holdings, from the Participant or Indirect Participant through which the
Beneficial Owner entered into the transaction. Ownership of beneficial
interests in such Global Security will be shown on, and the transfer of
such ownership interests will be effected only through, records maintained
by the Securities Depository (with respect to interests of Participants)
and on the records of Participants (with respect to interests of persons
held through Participants). The laws of some states may require that
certain purchasers of securities take physical delivery of such securities
in definitive form. Such limits and such laws may impair the ability to
own, transfer or pledge beneficial interests in Global Securities.

    So long as the Securities Depository, or its nominee, is the registered
owner of a Global Security, the Securities Depository or its nominee, as
the case may be, will be considered the sole owner or Holder of the
Securities represented by such Global Security for all purposes under the
Senior Indenture. Except as provided below, Beneficial Owners in a Global
Security will not be entitled to have the Securities represented by such
Global Securities registered in their names, will not receive or be
entitled to receive physical delivery of the Securities in definitive form
and will not be considered the owners or Holders thereof under the Senior
Indenture. Accordingly, each Person owning a beneficial interest in a
Global Security must rely on the procedures of the Securities Depository
and, if such Person is not a Participant, on the procedures of the
Participant through which such Person owns its interest, to exercise any
rights of a Holder under the Senior Indenture. The Company understands that
under existing industry practices, in the event that the Company requests
any action of Holders or that an owner of a beneficial interest in such a
Global Security desires to give or take any action which a Holder is
entitled to give or take under the Senior Indenture, the Securities
Depository would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would
authorize Beneficial Owners owning through such Participants to give or
take such action or would otherwise act upon the instructions of beneficial
owners. Conveyance of notices and other communications by the Securities
Depository to Participants, by Participants to Indirect Participants, and
by Participants and Indirect Participants to Beneficial Owners will be
governed by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time.

    Payment of the principal of, and any Supplemental Redemption Amount
with respect to, Securities registered in the name of the Securities
Depository or its nominee will be made to the Securities Depository or its
nominee, as the case may be, as the Holder of the Global Securities
representing such Securities. None of the Company, the Trustee or any other
agent of the Company or agent of the Trustee will have any responsibility
or liability for any aspect of the records relating to or payments made on
account of beneficial ownership interests or for supervising or reviewing
any records relating to such beneficial ownership interests. The Company
expects that the Securities Depository, upon receipt of any payment of
principal or any Supplemental Redemption Amount in respect of a Global
Security, will credit the accounts of the Participants with payment in
amounts proportionate to their respective holdings in principal amount of
beneficial interest in such Global Security as shown on the records of the
Securities Depository. The Company also expects that payments by
Participants to Beneficial Owners will be governed by standing customer
instructions and customary practices, as is now the case with securities
held for the accounts of customers in bearer form or registered in "street
name", and will be the responsibility of such Participants.

    If (x) the Securities Depository is at any time unwilling or unable to
continue as Securities Depository and a successor depository is not
appointed by the Company within 60 days, (y) the Company executes and
delivers to the Trustee a Company Order to the effect that the Global
Securities shall be exchangeable or (z) an Event of Default

                                     11

<PAGE>
has occurred and is continuing with respect to the Securities, the Global
Securities will be exchangeable for Securities in definitive form of like
tenor and of an equal aggregate principal amount, in denominations of $10
and integral multiples thereof. Such definitive Securities shall be
registered in such name or names as the Securities Depository shall
instruct the Trustee. It is expected that such instructions may be based
upon directions received by the Securities Depository from Participants
with respect to ownership of beneficial interests in such Global
Securities.

                      THE STANDARD & POOR'S 500 INDEX

    All disclosure contained in this Prospectus regarding the S&P 500
Index, including, without limitation, its make-up, method of calculation
and changes in its components, is derived from publicly available
information prepared by S&P as of May 29, 1992.  The Company takes no
responsibility for the accuracy or completeness of such information.

GENERAL

    The S&P 500 Index is published by S&P and is intended to provide an
indication of the pattern of common stock price movement. The calculation
of the value of the S&P 500 Index (discussed below in further detail) is
based on the relative value of the aggregate Market Value (as defined
above) of the common stocks of 500 companies as of a particular time as
compared to the aggregate average Market Value of the common stocks of 500
similar companies during the base period of the years 1941 through 1943. As
of May 29, 1992, the 500 companies included in the S&P 500 Index
represented approximately 76% of the aggregate Market Value of common
stocks traded on The New York Stock Exchange; however, the 500 companies
are not the 500 largest companies listed on The New York Stock Exchange and
not all 500 companies are listed on such exchange. As of May 29, 1992, the
aggregate market value of the 500 companies included in the S&P 500 Index
represented approximately 70% of the aggregate market value of United
States domestic, public companies. S&P chooses companies for inclusion in
the S&P 500 Index with the aim of achieving a distribution by broad
industry groupings that approximates the distribution of these groupings in
the common stock population of The New York Stock Exchange, which S&P uses
as an assumed model for the composition of the total market. Relevant
criteria employed by S&P include the viability of the particular company,
the extent to which that company represents the industry group to which it
is assigned, the extent to which the market price of that company's common
stock is generally responsive to changes in the affairs of the respective
industry and the Market Value and trading activity of the common stock of
that company.

COMPUTATION OF THE S&P 500 INDEX

     S&P currently computes the S&P 500 Index as of a particular time as
follows:

     (1) the Market Value of each component stock is determined as of such time;

     (2) the Market Value of all component stocks as of such time (as determined
         under clause (1) above) are aggregated;

     (3) the mean average of the Market Values as of each week in the base 
         period of the years 1941 through 1943 of the common stock of
         each company in a group of 500 substantially similar companies is 
         determined;

     (4) the mean average Market Values of all such common stocks over such 
         base period (as determined under clause (3) above) are aggregated 
         (such aggregate amount being referred to as the "Base Value");

     (5) the aggregate Market Value of all component stocks as of such time 
         (as determined under clause (2) above) is divided by the Base Value; 
         and

     (6) the resulting quotient (expressed in decimals) is multiplied by ten.

                                     12

<PAGE>
While S&P currently employs the above methodology to calculate the S&P 500
Index, no assurance can be given that S&P will not modify or change such
methodology in a manner that may affect the Supplemental Redemption Amount,
if any, payable to Holders of Securities upon maturity or otherwise.

   S&P adjusts the foregoing formula to negate the effect of changes in the
Market Value of a component stock that are determined by S&P to be
arbitrary or not due to true market fluctuations. Such changes may result
from such causes as the issuance of stock dividends, the granting to
shareholders of rights to purchase additional shares of such stock, the
purchase thereof by employees pursuant to employee benefit plans, certain
consolidations and acquisitions, the granting to shareholders of rights to
purchase other securities of the company, the substitution by S&P of
particular component stocks in the S&P 500 Index, and other reasons. In all
such cases, S&P first recalculates the aggregate Market Value of all
component stocks (after taking account of the new market price per share of
the particular component stock or the new number of outstanding shares
thereof or both, as the case may be) and then determines the New Base Value
in accordance with the following formula:

         Old Base Value   x   New Market Value   =   New Base Value
                              ----------------
                              Old Market Value

The result is that the Base Value is adjusted in proportion to any change
in the aggregate Market Value of all component stocks resulting from the
causes referred to above to the extent necessary to negate the effects of
such causes upon the S&P 500 Index.

A potential investor should review the historical performance of the S&P
500 Index. The historical performance of the S&P 500 Index should not be
taken as an indication of future performance, and no assurance can be given
that the S&P 500 Index will increase sufficiently to cause the beneficial
owners of the Securities to receive an amount in excess of the principal
amount at the maturity of the Securities.

LICENSE AGREEMENT

   S&P and Merrill Lynch Capital Services, Inc. have entered into a
non-exclusive license agreement providing for the license to Merrill Lynch
Capital Services, Inc., in exchange for a fee, of the right to use indices
owned and published by S&P in connection with certain securities, including
the Securities, and the Company is an authorized sublicensee thereof.

   The license agreement between S&P and Merrill Lynch Capital Services,
Inc. provides that the following language must be stated in this
Prospectus:

     "The Securities are not sponsored, endorsed, sold or promoted by S&P.
   S&P makes no representation or warranty, express or implied, to the
   Holders of the Securities or any member of the public regarding the
   advisability of investing in securities generally or in the Securities
   particularly or the ability of the S&P 500 Index to track general stock
   market performance. S&P's only relationship to Merrill Lynch Capital
   Services, Inc. and the Company (other than transactions entered into in
   the ordinary course of business) is the licensing of certain service
   marks and trade names of S&P and of the S&P 500 Index which is
   determined, composed and calculated by S&P without regard to the Company
   or the Securities. S&P has no obligation to take the needs of the
   Company or the Holders of the Securities into consideration in
   determining, composing or calculating the S&P 500 Index. S&P is not
   responsible for and has not participated in the determination of the
   timing of the sale of the Securities, prices at which the Securities are
   to initially be sold, or quantities of the Securities to be issued or in
   the determination or calculation of the equation by which the Securities
   are to be converted into cash. S&P has no obligation or liability in
   connection with the administration, marketing or trading of the
   Securities."

                                     13

<PAGE>
                                OTHER TERMS

GENERAL

   The Securities were issued as a series of Senior Debt Securities under
the Indenture (the "Senior Indenture"), dated as of April 1, 1983, as
amended and restated, between the Company and The Chase Manhattan Bank,
formerly known as Chemical Bank (successor by merger to Manufacturers
Hanover Trust Company), as trustee (the "Trustee"). A copy of the Senior
Indenture is filed as an exhibit to the registration statements relating to
the Securities. The following summaries of certain provisions of the Senior
Indenture do not purport to be complete and are subject to, and qualified
in their entirety by reference to, all provisions of the Senior Indenture,
including the definition therein of certain terms.

   The Senior Indenture provides that series of Senior Debt Securities may
from time to time be issued thereunder, without limitation as to aggregate
principal amount, in one or more series and upon such terms as the Company
may establish pursuant to the provisions thereof.

   The Senior Indenture provides that the Senior Indenture and the
Securities are governed by and construed in accordance with the laws of the
State of New York.

   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities
previously issued, and "reopen" a previously issued series of Senior Debt
Securities and issue additional Senior Debt Securities of such series.

   The Senior Debt Securities are unsecured and rank pari passu with all
other unsecured and unsubordinated indebtedness of the Company.  However,
since the Company is a holding company, the right of the Company, and hence
the right of creditors of the Company (including the Holders of Senior Debt
Securities), to participate in any distribution of the assets of any
subsidiary upon its liquidation or reorganization or otherwise is
necessarily subject to the prior claims of creditors of the subsidiary,
except to the extent that claims of the Company itself as a creditor of the
subsidiary may be recognized.  In addition, dividends, loans and advances
from certain subsidiaries, including MLPF&S, to the Company are restricted
by net capital requirements under the Exchange Act and under rules of
certain exchanges and other regulatory bodies.

LIMITATIONS UPON LIENS

   The Company may not, and may not permit any Subsidiary to, create,
assume, incur or permit to exist any indebtedness for borrowed money
secured by a pledge, lien or other encumbrance (except for certain liens
specifically permitted by the Senior Indenture) on the Voting Stock owned
directly or indirectly by the Company of any Subsidiary (other than a
Subsidiary which, at the time of the incurrence of such secured
indebtedness, has a net worth of less than $3,000,000) without making
effective provision whereby the Outstanding Senior Debt Securities will be
secured equally and ratably with such secured indebtedness.

LIMITATION ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS
BY, MLPF&S

   The Indenture provides that the Company may not sell, transfer or
otherwise dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue,
sell or otherwise dispose of any of its Voting Stock, unless, after giving
effect to any such transaction, MLPF&S remains a Controlled Subsidiary
(defined in the Senior Indenture to mean a corporation more than 80% of the
outstanding shares of Voting Stock of which are owned directly or
indirectly by the Company).  In addition, the Company may not permit MLPF&S
to (i) merge or consolidate, unless the surviving company is a Controlled
Subsidiary or (ii) convey or transfer its properties and assets
substantially as an entirety, except to one or more Controlled
Subsidiaries.
                                     14
<PAGE>
MERGER AND CONSOLIDATION

   The Indenture provides that the Company may consolidate or merge with or
into any other corporation, and the Company may sell, lease or convey all
or substantially all of its assets to any corporation, provided that (i)
the corporation (if other than the Company) formed by or resulting from any
such consolidation or merger or which shall have received such assets shall
be a corporation organized and existing under the laws of the United States
of America or a state thereof and shall assume payment of the principal of
(and premium, if any) and interest on the Senior Debt Securities and the
performance and observance of all of the covenants and conditions of the
Senior Indenture to be performed or observed by the Company, and (ii) the
Company or such successor corporation, as the case may be, shall not
immediately thereafter be in default under the Senior Indenture.

MODIFICATION AND WAIVER

   Modification and amendment of the Indenture may be effected by the
Company and the Trustee with the consent of the Holders of 66 2/3% in
principal amount of the Outstanding Senior Debt Securities of each series
issued pursuant to such indenture and affected thereby, provided that no
such modification or amendment may, without the consent of the Holder of
each Outstanding Senior Debt Security affected thereby, (a) change the
Stated Maturity of the principal of, or any installment of interest or
Additional Amounts payable on, any Senior Debt Security or any premium
payable on the redemption thereof, or change the Redemption Price; (b)
reduce the principal amount of, or the interest or Additional Amounts
payable on, any Senior Debt Security or reduce the amount of principal
which could be declared due and payable prior to the Stated Maturity; (c)
change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d)
impair the right to institute suit for the enforcement of any payment on or
with respect to any Senior Debt Security; (e) reduce the percentage in
principal amount of the Outstanding Senior Debt Securities of any series,
the consent of whose Holders is required to modify or amend the Indenture;
or (f) modify the foregoing requirements or reduce the percentage of
Outstanding Senior Debt Securities necessary to waive any past default to
less than a majority.  No modification or amendment of the Subordinated
Indenture or any Subsequent Indenture for Subordinated Debt Securities may
adversely affect the rights of any holder of Senior Indebtedness without
the consent of such Holder.  Except with respect to certain fundamental
provisions, the Holders of at least a majority in principal amount of
Outstanding Senior Debt Securities of any series may, with respect to such
series, waive past defaults under the Indenture and waive compliance by the
Company with certain provisions thereof.

EVENTS OF DEFAULT

   Under the Senior Indenture, the following will be Events of Default with 
respect to Senior Debt Securities of any series: (a) default in the payment 
of any interest or Additional Amounts payable on any Senior Debt Security of 
that series when due, continued for 30 days; (b) default in the payment of 
any principal or premium, if any, on any Senior Debt Security of that series 
when due; (c) default in the deposit of any sinking fund payment, when due, 
in respect of any Senior Debt Security of that series; (d) default in the 
performance of any other covenant of the Company contained in the Indenture 
for the benefit of such series or in the Senior Debt Securities of such 
series, continued for 60 days after written notice as provided in the Senior 
Indenture; (e) certain events in bankruptcy, insolvency or reorganization; 
and (f) any other Event of Default provided with respect to Senior Debt 
Securities of that series.  The Trustee or the Holders of 25% in principal 
amount of the Outstanding Senior Debt Securities of that series may declare 
the principal amount (or such lesser amount as may be provided for in the 
Senior Debt Securities of that series) of all Outstanding Senior Debt 
Securities of that series and the interest due thereon and Additional Amounts 
payable in respect thereof, if any to be due and payable immediately if an 
Event of Default with respect to Senior Debt Securities of such series shall 
occur and be continuing at the time of such declaration.  At any time after a 
declaration of acceleration has been made with respect to Senior Debt 
Securities of any series but before a judgment or decree for payment of money 
due has been obtained by the Trustee, the Holders of a majority in principal 
amount of the Outstanding Senior Debt Securities of that series may rescind 
any declaration of acceleration and its consequences, if all payments due 
(other than those due as a result of acceleration) have been made and all 
Events of Default have been remedied or waived.  Any Event of Default with 
respect to Senior Debt Securities of
                                      15 

<PAGE>
any series may be waived by the Holders of a majority in principal 
amount of all Outstanding Senior Debt Securities of that series, except in a 
case of failure to pay principal or premium, if any, or interest or 
Additional Amounts payable on any Senior Debt Security of that series for 
which payment had not been subsequently made or in respect of a covenant or 
provision which cannot be modified or amended without the consent of the 
Holder of each Outstanding Senior Debt Security of such series affected.

   The Holders of a majority in principal amount of the Outstanding Senior
Debt Securities of a series may direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or
exercising any trust or power conferred on the Trustee with respect to
Senior Debt Securities of such series, provided that such direction shall
not be in conflict with any rule of law or the Senior Indenture.  Before
proceeding to exercise any right or power under the Senior Indenture at the
direction of such Holders, the Trustee shall be entitled to receive from
such Holders reasonable security or indemnity against the costs, expenses
and liabilities which might be incurred by it in complying with any such
direction.

   The Company is required to furnish to the Trustee annually a statement
as to the fulfillment by the Company of all of its obligations under the
Senior Indenture.

                                  EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and
incorporated by reference in this Prospectus have been audited by Deloitte
& Touche LLP, independent auditors, as stated in their reports incorporated
by reference herein.  The Selected Financial Data under the captions
"Operating Results", "Financial Position" and "Common Share Data" for each
of the five years in the period ended December 29, 1995 included in the
1995 Annual Report to Stockholders of the Company and incorporated by
reference herein, has been derived from consolidated financial statements
audited by Deloitte & Touche LLP, as set forth in their reports
incorporated by reference herein.  Such consolidated financial statements
and related financial statement schedules, and such Selected Financial Data
incorporated by reference in this Prospectus and the Registration Statement
of which this Prospectus is a part, have been incorporated herein by
reference in reliance upon such reports of Deloitte & Touche LLP given upon
their authority as experts in accounting and auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated
herein by reference, Deloitte & Touche LLP have applied limited procedures
in accordance with professional standards for a review of such information.
However, as stated in their report included in such Quarterly Report on
Form 10-Q and incorporated by reference herein, they did not audit and they
do not express an opinion on such interim financial information.
Accordingly, the degree of reliance on their reports on such information
should be restricted in light of the limited nature of the review
procedures applied.  Deloitte & Touche LLP are not subject to the liability
provisions of Section 11 of the Securities Act of 1933, as amended, (the
"Act") for any such report on unaudited interim financial information
because any such report is not a "report" or a "part" of the registration
statement prepared or certified by an accountant within the meaning of
Sections 7 and 11 of the Act.

                                     16

<PAGE>

   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    

P R O S P E C T U S
- -------------------

   
                         MERRILL LYNCH & CO., INC.
        STOCK MARKET ANNUAL RESET TERMSM NOTES DUE DECEMBER 31, 1997
                              "SMART NOTES"SM
    
  On October 29, 1992, Merrill Lynch & Co., Inc. (the "Company") issued
$28,000,000 aggregate principal amount of Stock Market Annual Reset Term
Notes due December 31, 1997 (the "SMART Notes", or the "Notes").  The Notes
were issued in denominations of $1,000 and integral multiples thereof, will
mature and be repayable at 100% of the principal amount thereof on December
31, 1997.  Cash payments will be payable with respect to the Notes
semiannually on June 30 and December 31 of each year,as described below
("June Payment Dates" and "December Payment Dates", respectively).

  The Company will make interest payments on the Notes for each year at a
rate per annum equal to 70% of the percent increase,if any, in the S&P 500
Composite Stock Price Index (the "S&P 500 Index") as determined in each
year from the Starting Annual Value to the Ending Annual Value, as further
described herein.  In no event, however, will the annual payments on the
Notes be less than $30 per annum per $1,000 principal amount of Notes (3%
per annum) (the "Minimum Annual Payment") or more than $105 per annum per
$1,000 principal amount of Notes (10.5% per annum) (the "Maximum Annual
Payment").  For each $1,000 principal amount of Notes, the Company will pay
$15 on each June Payment Date and will pay the balance of the annual amount
due on the Notes on the December Payment Date.  The Starting Annual Value
is reset generally on the first NYSE Business Day (as defined below) in
each calendar year, and, therefore,the amount payable on the Notes in each
calendar year, subject to the Minimum and Maximum Annual Payments, will be
based on a percentage change in the S&P 500 Index occurring during that
year.  The Notes are not subject to redemption by the Holders or the
Company prior to maturity.

  For information as to the calculation of the amount payable in any
calendar year, the calculation of the S&P 500 Index, see "Description of
Notes" and "The Standard & Poor's 500 Index" in this Prospectus.  FOR OTHER
INFORMATION THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS, SEE "RISK
FACTORS" BEGINNING ON PAGE 4 OF THIS PROSPECTUS.

  Ownership of the Notes will be maintained only in book-entry form by or
through the Securities Depository.  Beneficial owners of the Notes will not
have the right to receive physical certificates evidencing their ownership
except under the limited circumstances described herein.

  The Notes have been listed on the New York Stock Exchange under the
symbol "MERIQ 97".

    THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
          HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
             SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
              ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                   TO THE CONTRARY IS A CRIMINAL OFFENSE.

This Prospectus has been prepared in connection with the Notes and is to be
used by Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a
wholly-owned subsidiary of the Company, in connection with offers and sales
related to market-making transactions in the Notes.  MLPF&S may act as
principal or agent in such transactions.  The Notes may be offered on the
New York Stock Exchange, or off such exchange in negotiated transactions,
or otherwise.  Sales will be made at prices related to prevailing market
prices at the time of sale.  The distribution of the Notes will conform to
the requirements set forth in the applicable sections of Rule 2720 of the
Conduct Rules of the National Association of Securities Dealers, Inc.

                            MERRILL LYNCH & CO.

                THE DATE OF THIS PROSPECTUS IS      , 1996.
 SM"SMART Notes" and "Stock Market Annual Reset Term" are service marks of
                         Merrill Lynch & Co., Inc.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>

STANDARD & POOR'S CORPORATION ("S&P") DOES NOT GUARANTEE THE ACCURACY
AND/OR THE COMPLETENESS OF THE S&P 500 INDEX OR ANY DATA INCLUDED THEREIN.
S&P MAKES NO WARRANTY, EXPRESS OR IMPLIED, AS TO RESULTS TO BE OBTAINED BY
THE COMPANY, MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, HOLDERS OF
THE NOTES, OR ANY OTHER PERSON OR ENTITY FROM THE USE OF THE S&P 500 INDEX
OR ANY DATA INCLUDED THEREIN IN CONNECTION WITH THE RIGHTS LICENSED UNDER
THE LICENSE AGREEMENT DESCRIBED HEREIN OR FOR ANY OTHER USE.  S&P MAKES NO
EXPRESS OR IMPLIED WARRANTIES, AND HEREBY EXPRESSLY DISCLAIMS ALL
WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE WITH
RESPECT TO THE S&P 500 INDEX OR ANY DATA INCLUDED THEREIN.  WITHOUT
LIMITING ANY OF THE FOREGOING, IN NO EVENT SHALL S&P HAVE ANY LIABILITY FOR
ANY SPECIAL, PUNITIVE, INDIRECT OR CONSEQUENTIAL DAMAGES (INCLUDING LOST
PROFITS), EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES.

  THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                           AVAILABLE INFORMATION

  The Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith files reports and other information with the
Securities and Exchange Commission (the "Commission").  Reports, proxy and
information statements and other information filed by the Company can be
inspected and copied at the public reference facilities maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at the following Regional Offices of the Commission: Midwest Regional
Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511
and Northeast Regional Office, Seven World Trade Center, New York, New York
10048.  Copies of such material can be obtained from the Public Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549
at prescribed rates.  Reports, proxy and information statements and other
information concerning the Company may also be inspected at the offices of
the New York Stock Exchange, the American Stock Exchange, the Chicago Stock
Exchange and the Pacific Stock Exchange.  The Commission maintains a Web
site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the
Company, that file electronically with the Commission.

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
  The Company's Annual Report on Form 10-K for the year ended December 29, 1995,
Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June 28,
1996 and September 27, 1996, and Current Reports on Form 8-K dated January 17,
1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996 and May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996, filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

  All documents filed by the Company pursuant to Section 13(a), 13(c), 14
or 15(d) of the Exchange Act subsequent to the date of this Prospectus and
prior to the maturity of the Notes shall be deemed to be incorporated by
reference into this Prospectus and to be a part hereof from the date of
filing of such documents.  Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or

                                     2

<PAGE>

supersedes such statement.  Any such statement so modified or superseded
shall not be deemed, except as so modified or superseded, to constitute a
part of this Prospectus.

  THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A
COPY (WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY
REFERENCE) OF ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS
PROSPECTUS.  REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T.
RUSSO, SECRETARY, MERRILL LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR,
NEW YORK, NEW YORK 10080-6512; TELEPHONE NUMBER (212) 602-8435.

  NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
NOTES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF AN OFFER TO
BUY FROM, ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
UNLAWFUL.  THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

                         MERRILL LYNCH & CO., INC.
   
  Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one
of the largest securities firms in the world, is a leading broker in
securities, options contracts, and commodity and financial futures
contracts; a leading dealer in options and in corporate and municipal
securities; a leading investment banking firm that provides advice to, and
raises capital for, its clients; and an underwriter of selected insurance
products.  Other subsidiaries provide financial services on a global basis
similar to those of MLPF&S and are engaged in such other activities as
international banking, lending, and providing other investment and
financing services.  Merrill Lynch International Incorporated, through
subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset
Management, LP and Fund Asset Management, LP together constitute one of the
largest mutual fund managers in the world and provide investment advisory
services.  Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products
AG, and Merrill Lynch Capital Markets PLC are the Company's primary
derivative product dealers and enter into interest rate and currency swaps
and other derivative transactions as intermediaries and as principals.  The
Company's insurance underwriting operations consist of the underwriting of
life insurance and annuity products.  Banking, trust, and mortgage lending
operations conducted through subsidiaries of the Company include issuing
certificates of deposit, offering money market deposit accounts, making
secured loans, and providing foreign exchange facilities and other related
services.
    
  The principal executive office of the Company is located at World
Financial Center, North Tower, 250 Vesey Street, New York, New York 10281;
its telephone number is (212) 449-1000.

RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

   
                                             YEAR ENDED LAST FRIDAY IN DECEMBER      NINE MONTHS ENDED
                                            1991    1992    1993    1994    1995     SEPTEMBER 27, 1996
                                            ----    ----    ----    ----    ----     ------------------
    
<S>                                        <C>      <C>    <C>     <C>     <C>               <C>
Ratio of earnings to fixed charges. . . .   1.2      1.3    1.4     1.2     1.2              1.2

</TABLE>

                                     3

<PAGE>

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income
taxes and fixed charges.  "Fixed charges" consists of interest costs,
amortization of debt expense, preferred stock dividend requirements of
majority-owned subsidiaries, and that portion of rentals estimated to be
representative of the interest factor.

                                RISK FACTORS

SEMIANNUAL PAYMENTS

     If the Ending Annual Value applicable to a December Payment Date does
not exceed the Starting Annual Value applicable to such December Payment
Date by more than approximately 4.3%, Holders of the Notes will receive
only the Minimum Annual Payment payable with respect to the Notes, even if
the value of the S&P 500 Index at some point between the determination of
the applicable Starting Annual Value and the determination of the
applicable Ending Annual Value exceeded such Starting Annual Value by more
than 4.3%. The annual amounts payable on the Notes based on the S&P 500
Index is limited to 70% of the percentage increase in such index during any
relevant period, and in no event will such amount exceed the Maximum Annual
Payment.

     Holders will receive total annual payments on the Notes equal to not
less than a per annum yield of 3% (the "Minimum Annual Payment"), and will
be repaid 100% of the principal amount of the Notes at maturity. The
payment of additional semiannual amounts are subject to the conditions
described under "Description of Notes--Semiannual Payments". A Holder of the
Notes may receive interest payments with respect to the Notes equal to only
the Minimum Annual Payment for each year, and such interest payments are
below what the Company would pay as interest as of the date hereof if the
Company issued non-callable senior debt securities with a similar maturity
as that of the Notes. The return of principal at maturity and the payment
of the Minimum Annual Payment with respect to the Notes are not expected to
reflect the full opportunity costs implied by inflation or other factors
relating to the time value of money.

     The amount payable on the Notes based on the S&P 500 Index will not
produce the same return as if the underlying stocks underlying the S&P 500
Index were purchased and held for a similar period because of the
following: (i) the annual amount payable on the Notes is limited to 70% of
the percentage increase in the S&P 500 Index during any relevant period and
the annual amount payable of the Notes is subject to a Minimum Annual
Payment and a Maximum Annual Payment, (ii) the S&P 500 Index does not
reflect the payment of dividends on the stocks underlying it, and (iii) the
amount payable on the Notes does not reflect any changes in the S&P 500
Index for the period between the determination of an Ending Annual Value
(generally on the seventh NYSE Business Day prior to the end of a year) and
the determination of the next succeeding Starting Annual Value (generally
on the first NYSE Business Day in the following year).

TRADING

     The Notes are listed on the New York Stock Exchange under the symbol
"MERIQ 97". It is expected that the secondary market for the Notes will be
affected by the creditworthiness of the Company and by a number of other
factors. It is possible to view the Notes as the economic equivalent of a
debt obligation plus a series of cash settlement options; however, there
can be no assurance that the Notes will not trade in the secondary market
at a discount from the aggregate value of such economic components, if such
economic components were valued and capable of being traded separately.

     The trading values of the Notes may be affected by a number of
interrelated factors, including those listed below. The following is the
expected effect on the trading value of the Notes of each of the factors
listed below. The following discussion of each separate factor generally
assumes that all other factors are held constant, although the actual
interrelationship between certain of such factors is complex.

                                     4

<PAGE>

          Relative Level of the S&P 500 Index. The trading value of the
     Notes is expected to depend significantly on the extent of the
     appreciation, if any, of the S&P 500 Index over the Annual Starting
     Value applicable to the next succeeding December Payment Date. If,
     however, Notes are sold at a time when the S&P 500 Index exceeds the
     Annual Starting Value, the sale price may be at a discount from the
     amount expected to be payable to the Holder if such excess of the S&P
     500 Index over such Annual Starting Value were to prevail until the
     next December Payment Date.  Furthermore, the price at which a Holder
     will be able to sell Notes prior to a December Payment Date may be at
     a discount, which could be substantial, from the principal amount
     thereof, if, at such time, the S&P 500 Index is below, equal to or not
     sufficiently above the Annual Starting Value applicable to such
     December Payment Date. The value of the Notes may also be affected by
     the limitation of the Maximum Annual Payment.

          Volatility of the S&P 500 Index. If the volatility of the S&P 500
     Index increases, the trading value of the Notes is expected to
     increase. If the volatility of the S&P 500 Index decreases, the
     trading value of the Notes is expected to decrease.

          Interest Rates. In general, if U.S. interest rates increase, the
     value of the Notes is expected to decrease. If U.S. interest rates
     decrease, the value of the Notes is generally expected to increase.
     Interest rates may also affect the U.S. economy, and, in turn, the
     level of the S&P 500 Index. Rising interest rates may lower the level
     of the S&P 500 Index and, thus, the value of the Notes. Falling
     interest rates may increase the level of the S&P 500 Index and, thus,
     may increase the value of the Notes.

          Time Remaining to December Payment Dates. The Notes may trade at
     a value above that which may be inferred from the level of interest
     rates and the S&P 500 Index. This difference will reflect a "time
     premium" due to expectations concerning the level of the S&P 500 Index
     during the period prior to each December Payment Date. As the time
     remaining to each December Payment Date decreases, however, this time
     premium may decrease, thus decreasing the trading value of the Notes.

          Time Remaining to Maturity. As the number of remaining December
     Payment Dates decreases, the cumulative value of all the S&P Rights
     will decrease, thus decreasing the value of the Notes. Furthermore, as
     the time to maturity decreases, the value of the fixed payments is
     expected to increase, thus increasing the value of the Notes.

          Dividend Rates in the United States. If dividend rates on the
     stocks comprising the S&P 500 Index increase, the value of the S&P
     Rights is expected to decrease. Consequently the value of the Notes is
     expected to decrease. Conversely, if dividend rates on the stocks
     comprising the S&P 500 Index decrease, the value of the S&P Rights is
     expected to increase and, therefore, the value of the Notes is
     expected to increase. However, in general rising U.S. corporate
     dividend rates may increase the S&P 500 Index and, in turn, increase
     the value of the Notes. Conversely, falling U.S. dividend rates may
     decrease the S&P 500 Index and, in turn, decrease the value of the
     Notes.

OTHER CONSIDERATIONS

     It is suggested that prospective investors who consider purchasing the
Notes should reach an investment decision only after carefully considering
the suitability of the Notes in the light of their particular
circumstances.

     Investors should also consider the tax consequences of investing in
the Notes and should consult their tax advisors.

                                     5

<PAGE>

                            DESCRIPTION OF NOTES

GENERAL

     The Notes were issued as a series of Senior Debt Securities under the
Senior Indenture, dated as of April 1, 1983, as amended and restated, which
is more fully described below.  The Notes will mature, and the principal of
the Notes will be repayable at par, on December 31, 1997.

     The Notes are not subject to redemption prior to maturity by the
Company or at the option of any Holder.  Upon the occurrence of an Event of
Default with respect to the Notes, however, Holders of the Notes or the
Senior Debt Trustee may accelerate the maturity of the Notes, as described
under "Description of Notes--Events of Default and Acceleration" and "Other
Terms--Events of Default" in the this Prospectus.

     The Notes were issued in denominations of $1,000 and integral
multiples thereof.

SEMIANNUAL PAYMENTS

     The Company will make semiannual interest payments on the Notes each
June 30 and December 31 ("June Payment Dates" and "December Payment Dates",
respectively), as described below, to the persons in whose names the Notes
are registered on the next preceding June 29 or December 30, except as
provided below. Notwithstanding the foregoing, if it is known three
Business Days prior to December 31 that December 31 will not be a Business
Day, the amount payable by the Company with respect to such December
Payment Date will be made on the Business Day immediately preceding such
December 31 to the persons in whose names the Notes are registered on the
second Business Day immediately preceding such December 31.

     For each calendar year, the Company will pay an amount equal to the
following for each $1,000 principal amount of Notes:

             (ENDING ANNUAL VALUE-STARTING ANNUAL VALUE)
   $1,000  X (-----------------------------------------)    X 70%
             (        STARTING ANNUAL VALUE            )

provided, however, that the per annum amount payable as a result of the
foregoing will not be less than $30 per $1,000 principal amount of Notes
(3% per annum) (the "Minimum Annual Payment") or greater than $105 per
$1,000 principal amount of Notes (10.5% per annum) (the "Maximum Annual
Payment"). For each $1,000 principal amount of the Notes, the Company will
pay $15 of the total amount payable for each calendar year on the June
Payment Date, and will pay the balance of the annual amount due on the
Notes for such year on the December Payment Date.  The "Starting Annual
Value" applicable to the determination of the amount payable in a calendar
year will equal the closing value of the S&P 500 Index on the first NYSE
Business Day (as defined herein) in such year on which a Market Disruption
Event has not occurred as determined by State Street Bank and Trust Company
(the "Calculation Agent"); provided, however, that if a Market Disruption
Event shall have occurred on each of the first ten NYSE Business Days in
any year, the "Starting Annual Value" applicable to the determination of
the amount payable in such year will equal the closing value of the S&P 500
Index on such tenth NYSE Business Day.  The "Ending Annual Value"
applicable to the determination of the amount payable in a calendar year
will equal the closing value of the S&P 500 Index on the seventh scheduled
NYSE Business Day preceding the end of such year (including December 31 if
it is a scheduled NYSE Business Day) as determined by the Calculation
Agent, unless a Market Disruption Event has occurred on such day. In the
event that a Market Disruption Event has occurred on the seventh scheduled
NYSE Business Day preceding the end of such year, the "Ending Annual Value"
applicable to the determination of the amount payable in such year will
equal the closing value of the S&P 500 Index on the sixth scheduled NYSE
Business Day preceding the end of such year regardless of whether such day
is a NYSE Business Day or a Market Disruption Event occurs on such day. The
Calculation Agent will determine the seventh

                                     6

<PAGE>

scheduled NYSE Business Day, and, if necessary, the sixth scheduled NYSE
Business Day prior to each December Payment Date.

     If the Ending Annual Value applicable to a December Payment Date does
not exceed the applicable Starting Annual Value by more than approximately
4.3%, Holders of the Notes will receive only the Minimum Annual Payment
payable with respect to the Notes, even if the value of the S&P 500 Index
at some point between the determination of the applicable Starting Annual
Value and the determination of the applicable Ending Annual Value exceeded
such Starting Annual Value by more than 4.3%. If the Ending Annual Value
applicable to a December Payment Date exceeds the applicable Starting
Annual Value by 15% or more, Holders of Notes will receive the Maximum
Amount Payable with respect to the Notes. The Holders will receive not less
than the Minimum Annual Payment (3% per annum) even in the event that the
Ending Annual Value is less than the Starting Annual Value in any year.

     Any day on which a Starting Annual Value or an Ending Annual Value is
required to be calculated is referred to herein as a "Calculation Day". A
"NYSE Business Day" is a day on which The New York Stock Exchange is open
for trading. All determinations made by the Calculation Agent shall be at
the sole discretion of the Calculation Agent and, in the absence of
manifest error, shall be conclusive for all purposes and binding on the
Company and Holders of the Notes.

     "Market Disruption Event" means either of the following events, as
determined by the Calculation Agent:

     (i) the material limitation (limitations pursuant to New York Stock
   Exchange Rule 80A (or any applicable rule or regulation enacted or
   promulgated by the New York Stock Exchange, any other self-regulatory
   organization or the Commission of similar scope as determined by the
   Calculation Agent) on trading during significant market fluctuations
   shall be considered "material" for purposes of this definition) or
   suspension, in each case, for more than two hours of trading in 100 or
   more of the securities included in the S&P 500 Index, or

     (ii) the suspension or material limitation, in each case, for more
   than two hours of trading (whether by reason of movements in price
   otherwise exceeding levels permitted by the relevant exchange or
   otherwise) in (A) futures contracts related to the S&P 500 Index which
   are traded on the Chicago Mercantile Exchange or (B) option contracts
   related to the S&P 500 Index which are traded on the Chicago Board
   Options Exchange, Inc.

     For the purposes of this definition, a limitation on the hours in a
trading day and/or number of days of trading will not constitute a Market
Disruption Event if it results from an announced change in the regular
business hours of the relevant exchange.

     If S&P discontinues publication of the S&P 500 Index and S&P or
another entity publishes a successor or substitute index that the
Calculation Agent determines, in its sole discretion, to be comparable to
the S&P 500 Index (any such index being referred to hereinafter as a
"Successor Index"), then, upon the Calculation Agent's notification of such
determination to the Trustee and the Company, the Calculation Agent will
substitute the Successor Index as calculated by S&P or such other entity
for the S&P 500 Index and calculate the Starting Annual Value and/or the
Ending Annual Value as described above. Upon any selection by the
Calculation Agent of a Successor Index, the Company shall cause notice
thereof to be published in The Wall Street Journal (or another newspaper of
general circulation) within three Business Days of such selection.

     If S&P discontinues publication of the S&P 500 Index and a Successor
Index is not selected by the Calculation Agent or is no longer published on
any of the Calculation Days, the value to be substituted for the S&P 500
Index for any such Calculation Day used to calculate the Starting Annual
Value or Ending Annual Value, as the case may be, will be calculated as
described below under "Discontinuance of the S&P 500 Index."

                                     7

<PAGE>

     If a Successor Index is selected or the Calculation Agent calculates a
value as a substitute for the S&P 500 Index as described below, such
Successor Index or value shall be substituted for the S&P 500 Index for all
purposes.

     If at any time the method of calculating the S&P 500 Index, or the
value thereof, is changed in a material respect, or if the S&P 500 Index is
in any other way modified so that such Index does not, in the opinion of
the Calculation Agent, fairly represent the value of the S&P 500 Index had
such changes or modifications not been made, then, from and after such
time, the Calculation Agent shall, at the close of business in New York,
New York, on each Calculation Date, make such adjustments as, in the good
faith judgment of the Calculation Agent, may be necessary in order to
arrive at a calculation of a value of a stock index comparable to the S&P
500 Index as if such changes or modifications had not been made, and
calculate such closing value with reference to the S&P 500 Index, as
adjusted. Accordingly, if the method of calculating the S&P 500 Index is
modified so that the value of such Index is a fraction or a multiple of
what it would have been if it had not been modified (e.g., due to a split
in the Index), then the Calculation Agent shall adjust such Index in order
to arrive at a value of the S&P 500 Index as if it had not been modified
(e.g., as if such split had not occurred).

     The following table is an example of hypothetical annual payments on
the SMART Notes using assumed changes in the S&P 500 Index. The numbers
below are shown for illustrative purposes only and are not intended to
predict either the future levels of the S&P 500 Index or the payments to be
received on the Notes.

<TABLE>
<CAPTION>

                        HYPOTHETICAL SMART NOTE PAYMENTS

                                                                  INDEX                        HYPOTHETICAL ANNUALIZED
            HYPOTHETICAL STARTING     HYPOTHETICAL ENDING        PERCENT        PERCENT          SMART NOTE PAYMENT
YEAR        ANNUAL VALUE(1)           ANNUAL VALUE(2)            CHANGE      PARTICIPATION               RATE
- ----        ---------------           ---------------            ------      -------------               ----
<S>         <C>                       <C>                        <C>         <C>               <C>
1.........       415                       423                     1.9%            70%                   3.00%*
2.........       421                       488                    15.9%            70%                  10.50%**
3.........       486                       434                   -10.7%            70%                   3.00%*
4.........       440                       479                     8.9%            70%                   6.20%
5.........       480                       585                    21.9%            70%                  10.50%**
6.........       589                       668                    13.4%            70%                   9.39%
</TABLE>

(1)  Assumed closing value of the S&P 500 Index on the first NYSE Business
     Day of each year.
(2)  Assumed closing value of the S&P 500 Index on the seventh scheduled
     NYSE Business Day prior to the end of each year.

*  Minimum Annual Payment of $30 per $1,000 principal amount of Notes
(3.00% per annum).
** Maximum Annual Payment of $105 per $1,000 principal amount of Notes
(10.50% per annum).

     The above information is for purposes of illustration only. The actual
amount payable in any year on the Notes will depend entirely on the
Starting Annual Value and Ending Annual Value applicable to such year
determined by the Calculation Agent as provided herein and the Minimum
Annual Payment and the Maximum Annual Payment.

     A potential investor should review the historical performance of the
S&P 500 Index.  The historical performance of the S&P 500 Index should not
be taken as an indication of future performance, and no assurance can be
given that the S&P 500 Index will increase sufficiently during any calendar
year to cause the beneficial owners of the Notes to receive an amount in
excess of the Minimum Annual Payment during any such calendar year.

DISCONTINUANCE OF THE S&P 500 INDEX AND SUCCESSOR INDEX

     If S&P discontinues publication of the S&P 500 Index and a Successor
Index is available, then the amount payable on any December Payment Date
will be determined by reference to the Successor Index, as provided above.

                                     8

<PAGE>

     If the publication of the S&P 500 Index is discontinued and S&P or
another entity does not publish a Successor Index on any of the Calculation
Days, the value to be substituted for the S&P 500 Index for any such
Calculation Day will be the value computed by the Calculation Agent for
each such Calculation Day in accordance with the following procedures:

     (1) identifying the component stocks of the S&P 500 Index or any
   Successor Index as of the last date on which either of such indices was
   calculated by S&P or another entity and published by S&P or such other
   entity (each such component stock is a "Last Component Stock");

     (2) for each Last Component Stock, calculating as of each such NYSE
   Business Day the product of the market price per share and the number of
   the then outstanding shares (such product referred to as the "Market
   Value" of such stock), by reference to (a) the closing market price per
   share of such Last Component Stock as quoted by the New York Stock
   Exchange or the American Stock Exchange or any other registered national
   securities exchange that is the primary market for such Last Component
   Stock, or if no such quotation is available, then the closing market
   price as quoted by any other registered national securities exchange or
   the National Association of Securities Dealers Automated Quotation
   National Market System ("NASDAQ"), or if no such price is quoted, then
   the market price from the best available source as determined by the
   Calculation Agent (collectively, the "Exchanges") and (b) the most
   recent publicly available statement of the number of outstanding shares
   of such Last Component Stock;

     (3) aggregating the Market Values obtained in clause (2) for all Last
   Component Stocks;

     (4) ascertaining the Base Value (as defined below under "The Standard
   & Poor's 500 Index--Computation of the S&P 500 Index") in effect as of
   the last day on which either the S&P 500 Index or any Successor Index
   was published by S&P or another entity, adjusted as described below;

     (5) dividing the aggregate Market Value of all Last Component Stocks
   by the Base Value (adjusted as aforesaid);

     (6) multiplying the resulting quotient (expressed in decimals) by ten.

     If any Last Component Stock is no longer publicly traded on any
registered national securities exchange or in the over-the-counter market,
the last available market price per share for such Last Component Stock as
quoted by any registered national securities exchange or in the
over-the-counter market, and the number of outstanding shares thereof at
such time, will be used in computing the last available Market Value of
such Last Component Stock. Such Market Value will be used in all
computations of the S&P 500 Index thereafter.

     If a company that has issued a Last Component Stock and another
company that has issued a Last Component Stock are consolidated to form a
new company, the common stock of such new company will be considered a Last
Component Stock and the common stocks of the constituent companies will no
longer be considered Last Component Stocks. If any company that has issued
a Last Component Stock merges with, or acquires, a company that has not
issued a Last Component Stock, the common stock of the surviving
corporation will, upon the effectiveness of such merger or acquisition, be
considered a Last Component Stock. In each such case, the Base Value will
be adjusted so that the Base Value immediately after such consolidation,
merger or acquisition will equal (a) the Base Value immediately prior to
such event, multiplied by (b) the quotient of the aggregate Market Value of
all Last Component Stocks immediately after such event, divided by the
aggregate Market Value for all Last Component Stocks immediately prior to
such event.

     If a company that has issued a Last Component Stock issues a stock
dividend, declares a stock split or issues new shares pursuant to the
acquisition of another company, then, in each case, the Base Value will be
adjusted (in accordance with the formula described below) so that the Base
Value immediately after the time the particular Last Component Stock
commences trading ex-dividend, the effectiveness of the stock split or the
time new

                                     9

<PAGE>

shares of such Last Component Stock commence trading equals (a) the Base
Value immediately prior to such event, multiplied by (b) the quotient of
the aggregate Market Value for all Last Component Stocks immediately after
such event, divided by the aggregate Market Value of all Last Component
Stocks immediately prior to such event. The Base Value used by the
Calculation Agent to calculate the value described above will not
necessarily be adjusted in all cases in which S&P, in its discretion, might
adjust the Base Value (as described below under "The Standard & Poor's 500
Index--Computation of the S&P 500 Index").

     If S&P discontinues publication of the S&P 500 Index prior to the
period during which the amount payable with respect to any year is to be
determined and the Calculation Agent determines that no Successor Index is
available at such time, then on each NYSE Business Day until the earlier to
occur of (i) the determination of the amount payable with respect to such
year and (ii) a determination by the Calculation Agent that a Successor
Index is available, the Calculation Agent shall determine the value that
would be used in computing the amount payable with respect to such year by
reference to the method set forth in clauses (1) through (6) above as if
such day were a Calculation Day. The Calculation Agent will cause notice of
each such value to be published not less often than once each month in the
Wall Street Journal (or another newspaper of general circulation), and
arrange for information with respect to such values to be made available by
telephone. Notwithstanding these alternative arrangements, discontinuance
of the publication of the S&P 500 Index may adversely affect trading in the
Notes.

EVENTS OF DEFAULT AND ACCELERATION

     In case an Event of Default with respect to any Notes shall have
occurred and be continuing, the amount payable to a Holder of a Note upon
any acceleration permitted by the Notes, will equal: (i) the principal
amount thereof, plus (ii) an additional amount, if any, calculated as
though the date of early repayment were a December Payment Date and
prorated through such date of early repayment. If a bankruptcy proceeding
is commenced in respect of the Company, the claim of the Holder of a Note
may be limited, under Section 502(b)(2) of Title 11 of the United States
Code, to the principal amount of the Note plus an additional amount, if
any, of contingent interest calculated as though the date of the
commencement of the proceeding were the maturity date of the Notes.

SECURITIES DEPOSITORY

     Upon issuance, all Notes will be represented by one or more fully
registered global securities (the "Global Securities"). Each such Global
Security will be deposited with, or on behalf of, The Depository Trust
Company, as Securities Depository (the "Securities Depository"), registered
in the name of the Securities Depository or a nominee thereof. Unless and
until it is exchanged in whole or in part for Securities in definitive
form, no Global Security may be transferred except as a whole by the
Securities Depository to a nominee of such Securities Depository or by a
nominee of such Securities Depository to such Securities Depository or
another nominee of such Securities Depository or by such Securities
Depository or any such nominee to a successor of such Securities Depository
or a nominee of such successor.

     The Securities Depository has advised the Company as follows: The
Securities Depository is a limited-purpose trust company organized under
the Banking Law of the State of New York, a member of the Federal Reserve
System, a "clearing corporation" within the meaning of the New York Uniform
Commercial Code, and a "clearing agency" registered pursuant to the
provisions of Section 17A of the Exchange Act.  The Securities Depository
was created to hold securities of its participants ("Participants") and to
facilitate the clearance and settlement of securities transactions among
its Participants in such securities through electronic book-entry changes
in accounts of the Participants, thereby eliminating the need for physical
movement of securities certificates. The Securities Depository's
Participants include securities brokers and dealers, banks, trust
companies, clearing corporations, and certain other organizations. The
Securities Depository is owned by a number of Participants and by the New
York Stock Exchange, Inc., the American Stock Exchange, Inc. and the
National Association of Securities Dealers, Inc.  Access to the Securities
Depository book-entry system is also available to others, such as banks,
brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a Participant, either directly or indirectly
("Indirect Participants").
                                     10
<PAGE>

     Purchases of Notes must be made by or through Participants, which will
receive a credit on the records of the Securities Depository. The ownership
interest of each actual purchaser of each Note ("Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmation from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmations providing details of the transaction, as well as
periodic statements of their holdings, from the Participant or Indirect
Participant through which the Beneficial Owner entered into the
transaction. Ownership of beneficial interests in such Global Security will
be shown on, and the transfer of such ownership interests will be effected
only through, records maintained by the Securities Depository (with respect
to interests of Participants) and on the records of Participants (with
respect to interests of persons held through Participants). The laws of
some states may require that certain purchasers of securities take physical
delivery of such securities in definitive form. Such limits and such laws
may impair the ability to own, transfer or pledge beneficial interests in
Global Securities.

     So long as the Securities Depository, or its nominee, is the
registered owner of a Global Security, the Securities Depository or its
nominee, as the case may be, will be considered the sole owner or Holder of
the Notes represented by such Global Security for all purposes under the
Senior Indenture. Except as provided below, Beneficial Owners in a Global
Security will not be entitled to have the Notes represented by such Global
Securities registered in their names, will not receive or be entitled to
receive physical delivery of the Notes in definitive registered form and
will not be considered the owners or Holders thereof under the Senior
Indenture.  Accordingly, each Person owning a beneficial interest in a
Global Security must rely on the procedures of the Securities Depository
and, if such Person is not a Participant, on the procedures of the
Participant through which such Person owns its interest, to exercise any
rights of a Holder under the Senior Indenture. The Company understands that
under existing industry practices, in the event that the Company requests
any action of Holders or that an owner of a beneficial interest in such a
Global Security desires to give or take any action which a Holder is
entitled to give or take under the Senior Indenture, the Securities
Depository would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would
authorize Beneficial Owners owning through such Participants to give or
take such action or would otherwise act upon the instructions of beneficial
owners. Conveyance of notices and other communications by the Securities
Depository to Participants, by Participants to Indirect Participants, and
by Participants and Indirect Participants to Beneficial Owners will be
governed by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time.

     Payment of the principal of, and amounts payable on any June Payment
Date or December Payment Date with respect to, Notes registered in the name
of the Securities Depository or its nominee will be made to the Securities
Depository or its nominee, as the case may be, as the Holder of the Global
Securities representing such Notes. None of the Company, the Trustee or any
other agent of the Company or agent of the Trustee will have any
responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests or for
supervising or reviewing any records relating to such beneficial ownership
interests. The Company expects that the Securities Depository, upon receipt
of any payment of principal or amounts payable on any June Payment Date or
December Payment Date in respect of a Global Security, will credit the
accounts of the Participants with payment in amounts proportionate to their
respective holdings in principal amount of beneficial interest in such
Global Security as shown on the records of the Securities Depository. The
Company also expects that payments by Participants to Beneficial Owners
will be governed by standing customer instructions and customary practices,
as is now the case with securities held for the accounts of customers in
bearer form or registered in "street name", and will be the responsibility
of such Participants.

     If (x) the Securities Depository is at any time unwilling or unable to
continue as Securities Depository and a successor depository is not
appointed by the Company within 60 days, (y) the Company executes and
delivers to the Trustee a Company Order to the effect that the Global
Securities shall be exchangeable or (z) an Event of Default has occurred
and is continuing with respect to the Notes, the Global Securities will be
exchangeable for Notes in definitive form of like tenor and of an equal
aggregate principal amount, in denominations of $1,000 and integral
multiples thereof. Such definitive Notes shall be registered in such name
or names as the Securities Depository shall instruct the Trustee. It is
expected that such instructions may be based upon directions received

                                     11

<PAGE>

by the Securities Depository from Participants with respect to ownership of
beneficial interests in such Global Securities.

                      THE STANDARD & POOR'S 500 INDEX

     All disclosure contained in this Prospectus regarding the S&P 500
Index, including, without limitation, its make-up, method of calculation
and changes in its components, is derived from publicly available
information prepared by S&P as of September 21, 1992.  The Company cannot
assure the accuracy or completeness of the information prepared by S&P.

GENERAL

     The S&P 500 Index is published by S&P and is intended to provide an
indication of the pattern of common stock price movement. The calculation
of the value of the S&P 500 Index (discussed below in further detail) is
based on the relative value of the aggregate Market Value (as defined
above) of the common stocks of 500 companies as of a particular time as
compared to the aggregate average Market Value of the common stocks of 500
similar companies during the base period of the years 1941 through 1943. As
of August 31, 1992, the 500 companies included in the S&P 500 Index
represented approximately 76% of the aggregate Market Value of common
stocks traded on The New York Stock Exchange; however, the 500 companies
are not the 500 largest companies listed on The New York Stock Exchange and
not all 500 companies are listed on such exchange. As of August 31, 1992,
the aggregate market value of the 500 companies included in the S&P 500
Index represented approximately 70% of the aggregate market value of United
States domestic, public companies. S&P chooses companies for inclusion in
the S&P 500 Index with the aim of achieving a distribution by broad
industry groupings that approximates the distribution of these groupings in
the common stock population of The New York Stock Exchange, which S&P uses
as an assumed model for the composition of the total market. Relevant
criteria employed by S&P include the viability of the particular company,
the extent to which that company represents the industry group to which it
is assigned, the extent to which the market price of that company's common
stock is generally responsive to changes in the affairs of the respective
industry and the Market Value and trading activity of the common stock of
that company.

COMPUTATION OF THE S&P 500 INDEX

   S&P currently computes the S&P 500 Index as of a particular time as
follows:

     (1) the Market Value of each component stock is determined as of such
   time;

     (2) the Market Values of all component stocks as of such time (as
   determined under clause (1) above) are aggregated;

     (3) the mean average of the Market Values as of each week in the base
   period of the years 1941 through 1943 of the common stock of each
   company in a group of 500 substantially similar companies is determined;

     (4) the mean average Market Values of all such common stocks over such
   base period (as determined under clause (3) above) are aggregated (such
   aggregate amount being referred to as the "Base Value");

     (5) the aggregate Market Value of all component stocks as of such time
   (as determined under clause (2) above) is divided by the Base Value; and

     (6) the resulting quotient (expressed in decimals) is multiplied by
   ten.

                                     12

<PAGE>
While S&P currently employs the above methodology to calculate the S&P 500
Index, no assurance can be given that S&P will not modify or change such
methodology in a manner that may affect the amounts payable on any December
Payment Date to Holders of Notes.

     S&P adjusts the foregoing formula to negate the effect of changes in
the Market Value of a component stock that are determined by S&P to be
arbitrary or not due to true market fluctuations. Such changes may result
from such causes as the issuance of stock dividends, the granting to
shareholders of rights to purchase additional shares of such stock, the
purchase thereof by employees pursuant to employee benefit plans, certain
consolidations and acquisitions, the granting to shareholders of rights to
purchase other securities of the company, the substitution by S&P of
particular component stocks in the S&P 500 Index, and other reasons. In all
such cases, S&P first recalculates the aggregate Market Value of all
component stocks (after taking account of the new market price per share of
the particular component stock or the new number of outstanding shares
thereof or both, as the case may be) and then determines the New Base Value
in accordance with the following formula:

                              New Market Value
          Old Base Value X    ----------------  = New Base Value
                              Old Market Value


The result is that the Base Value is adjusted in proportion to any change
in the aggregate Market Value of all component stocks resulting from the
causes referred to above to the extent necessary to negate the effects of
such causes upon the S&P 500 Index.

     A potential investor should review the historical performance of the
S&P 500 Index. The historical performance of the S&P 500 Index should not
be taken as an indication of future performance, and no assurance can be
given that the S&P 500 Index will increase sufficiently to cause the
beneficial owners of the Notes to receive an amount in excess of the
principal amount at the maturity of the Notes.

LICENSE AGREEMENT

     S&P and Merrill Lynch Capital Services, Inc. have entered into a
non-exclusive license agreement providing for the license to Merrill Lynch
Capital Services, Inc., in exchange for a fee, of the right to use indices
owned and published by S&P in connection with certain securities, including
the Notes, and the Company is an authorized sublicensee thereof.

     The license agreement between S&P and Merrill Lynch Capital Services,
Inc. provides that the following language must be stated in this
Prospectus:

          "The Notes are not sponsored, endorsed, sold or promoted by S&P.
     S&P makes no representation or warranty, express or implied, to the
     Holders of the Notes or any member of the public regarding the
     advisability of investing in securities generally or in the Notes
     particularly or the ability of the S&P 500 Index to track general
     stock market performance. S&P's only relationship to Merrill Lynch
     Capital Services, Inc. and the Company (other then transactions
     entered into in the ordinary course of business) is the licensing of
     certain servicemarks and trade names of S&P and of the S&P 500 Index
     which is determined, composed and calculated by S&P without regard to
     the Company or the Notes. S&P has no obligation to take the needs of
     the Company or the Holders of the Notes into consideration in
     determining, composing or calculating the S&P 500 Index. S&P is not
     responsible for and has not participated in the determination of the
     timing of the sale of the Notes, prices at which the Notes are to
     initially be sold, or quantities of the Notes to be issued or in the
     determination or calculation of the equation by which the Notes are to
     be converted into cash. S&P has no obligation or liability in
     connection with the administration, marketing or trading of the
     Notes."

                                     13

<PAGE>
                                OTHER TERMS

GENERAL

     The Securities were issued as a series of Senior Debt Securities under
the Indenture (the "Senior Indenture"), dated as of April 1, 1983, as
amended and restated, between the Company and The Chase Manhattan Bank,
formerly known as Chemical Bank (successor by merger to Manufacturers
Hanover Trust Company), as trustee (the "Trustee"). A copy of the Senior
Indenture is filed as an exhibit to the registration statements relating to
the Securities. The following summaries of certain provisions of the Senior
Indenture do not purport to be complete and are subject to, and qualified
in their entirety by reference to, all provisions of the Senior Indenture,
including the definition therein of certain terms.

     The Senior Indenture provides that series of Senior Debt Securities
may from time to time be issued thereunder, without limitation as to
aggregate principal amount, in one or more series and upon such terms as
the Company may establish pursuant to the provisions thereof.

     The Senior Indenture provides that the Senior Indenture and the
Securities are governed by and construed in accordance with the laws of the
State of New York.

     The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities
previously issued, and "reopen" a previously issued series of Senior Debt
Securities and issue additional Senior Debt Securities of such series.

     The Senior Debt Securities are unsecured and rank pari passu with all
other unsecured and unsubordinated indebtedness of the Company.  However,
since the Company is a holding company, the right of the Company, and hence
the right of creditors of the Company (including the Holders of Senior Debt
Securities), to participate in any distribution of the assets of any
subsidiary upon its liquidation or reorganization or otherwise is
necessarily subject to the prior claims of creditors of the subsidiary,
except to the extent that claims of the Company itself as a creditor of the
subsidiary may be recognized.  In addition, dividends, loans and advances
from certain subsidiaries, including MLPF&S, to the Company are restricted
by net capital requirements under the Exchange Act and under rules of
certain exchanges and other regulatory bodies.

LIMITATIONS UPON LIENS

     The Company may not, and may not permit any Subsidiary to, create,
assume, incur or permit to exist any indebtedness for borrowed money
secured by a pledge, lien or other encumbrance (except for certain liens
specifically permitted by the Senior Indenture) on the Voting Stock owned
directly or indirectly by the Company of any Subsidiary (other than a
Subsidiary which, at the time of the incurrence of such secured
indebtedness, has a net worth of less than $3,000,000) without making
effective provision whereby the Outstanding Senior Debt Securities will be
secured equally and ratably with such secured indebtedness.

LIMITATION ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS
BY, MLPF&S

     The Indenture provides that the Company may not sell, transfer or
otherwise dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue,
sell or otherwise dispose of any of its Voting Stock, unless, after giving
effect to any such transaction, MLPF&S remains a Controlled Subsidiary
(defined in the Senior Indenture to mean a corporation more than 80% of the
outstanding shares of Voting Stock of which are owned directly or
indirectly by the Company).  In addition, the Company may not permit MLPF&S
to (i) merge or consolidate, unless the surviving company is a Controlled
Subsidiary or (ii) convey or transfer its properties and assets
substantially as an entirety, except to one or more Controlled
Subsidiaries.
                                     14
<PAGE>
MERGER AND CONSOLIDATION

     The Indenture provides that the Company may consolidate or merge with
or into any other corporation, and the Company may sell, lease or convey
all or substantially all of its assets to any corporation, provided that
(i) the corporation (if other than the Company) formed by or resulting from
any such consolidation or merger or which shall have received such assets
shall be a corporation organized and existing under the laws of the United
States of America or a state thereof and shall assume payment of the
principal of (and premium, if any) and interest on the Senior Debt
Securities and the performance and observance of all of the covenants and
conditions of the Senior Indenture to be performed or observed by the
Company, and (ii) the Company or such successor corporation, as the case
may be, shall not immediately thereafter be in default under the Senior
Indenture.

MODIFICATION AND WAIVER

     Modification and amendment of the Indenture may be effected by the
Company and the Trustee with the consent of the Holders of 66 2/3% in
principal amount of the Outstanding Senior Debt Securities of each series
issued pursuant to such indenture and affected thereby, provided that no
such modification or amendment may, without the consent of the Holder of
each Outstanding Senior Debt Security affected thereby, (a) change the
Stated Maturity of the principal of, or any installment of interest or
Additional Amounts payable on, any Senior Debt Security or any premium
payable on the redemption thereof, or change the Redemption Price; (b)
reduce the principal amount of, or the interest or Additional Amounts
payable on, any Senior Debt Security or reduce the amount of principal
which could be declared due and payable prior to the Stated Maturity; (c)
change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d)
impair the right to institute suit for the enforcement of any payment on or
with respect to any Senior Debt Security; (e) reduce the percentage in
principal amount of the Outstanding Senior Debt Securities of any series,
the consent of whose Holders is required to modify or amend the Indenture;
or (f) modify the foregoing requirements or reduce the percentage of
Outstanding Senior Debt Securities necessary to waive any past default to
less than a majority.  No modification or amendment of the Subordinated
Indenture or any Subsequent Indenture for Subordinated Debt Securities may
adversely affect the rights of any holder of Senior Indebtedness without
the consent of such Holder.  Except with respect to certain fundamental
provisions, the Holders of at least a majority in principal amount of
Outstanding Senior Debt Securities of any series may, with respect to such
series, waive past defaults under the Indenture and waive compliance by the
Company with certain provisions thereof.

EVENTS OF DEFAULT

     Under the Senior Indenture, the following will be Events of Default
with respect to Senior Debt Securities of any series: (a) default in the
payment of any interest or Additional Amounts payable on any Senior Debt
Security of that series when due, continued for 30 days; (b) default in the
payment of any principal or premium, if any, on any Senior Debt Security of
that series when due; (c) default in the deposit of any sinking fund
payment, when due, in respect of any Senior Debt Security of that series;
(d) default in the performance of any other covenant of the Company
contained in the Indenture for the benefit of such series or in the Senior
Debt Securities of such series, continued for 60 days after written notice
as provided in the Senior Indenture; (e) certain events in bankruptcy,
insolvency or reorganization; and (f) any other Event of Default provided
with respect to Senior Debt Securities of that series.  The Trustee or the
Holders of 25% in principal amount of the Outstanding Senior Debt
Securities of that series may declare the principal amount (or such lesser
amount as may be provided for in the Senior Debt Securities of that series)
of all Outstanding Senior Debt Securities of that series and the interest
due thereon and Additional Amounts payable in respect thereof, if any to be
due and payable immediately if an Event of Default with respect to Senior
Debt Securities of such series shall occur and be continuing at the time of
such declaration.  At any time after a declaration of acceleration has been
made with respect to Senior Debt Securities of any series but before a
judgment or decree for payment of money due has been obtained by the
Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those
due as a result of acceleration) have been made and all Events of Default
have been remedied or waived.  Any Event of Default with respect to Senior
Debt
                                     15
<PAGE>

Securities of any series may be waived by the Holders of a majority in
principal amount of all Outstanding Senior Debt Securities of that series,
except in a case of failure to pay principal or premium, if any, or
interest or Additional Amounts payable on any Senior Debt Security of that
series for which payment had not been subsequently made or in respect of a
covenant or provision which cannot be modified or amended without the
consent of the Holder of each Outstanding Senior Debt Security of such
series affected.

     The Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of a series may direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or
exercising any trust or power conferred on the Trustee with respect to
Senior Debt Securities of such series, provided that such direction shall
not be in conflict with any rule of law or the Senior Indenture.  Before
proceeding to exercise any right or power under the Senior Indenture at the
direction of such Holders, the Trustee shall be entitled to receive from
such Holders reasonable security or indemnity against the costs, expenses
and liabilities which might be incurred by it in complying with any such
direction.

     The Company is required to furnish to the Trustee annually a statement
as to the fulfillment by the Company of all of its obligations under the
Senior Indenture.

                                  EXPERTS

     The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and
incorporated by reference in this Prospectus have been audited by Deloitte
& Touche LLP, independent auditors, as stated in their reports incorporated
by reference herein.  The Selected Financial Data under the captions
"Operating Results", "Financial Position" and "Common Share Data" for each
of the five years in the period ended December 29, 1995 included in the
1995 Annual Report to Stockholders of the Company and incorporated by
reference herein, has been derived from consolidated financial statements
audited by Deloitte & Touche LLP, as set forth in their reports
incorporated by reference herein.  Such consolidated financial statements
and related financial statement schedules, and such Selected Financial Data
incorporated by reference in this Prospectus and the Registration Statement
of which this Prospectus is a part, have been incorporated herein by
reference in reliance upon such reports of Deloitte & Touche LLP given upon
their authority as experts in accounting and auditing.

     With respect to unaudited interim financial information for the
periods included in the Quarterly Reports on Form 10-Q which may be
incorporated herein by reference, Deloitte & Touche LLP have applied
limited procedures in accordance with professional standards for a review
of such information.  However, as stated in their report included in such
Quarterly Report on Form 10-Q and incorporated by reference herein, they
did not audit and they do not express an opinion on such interim financial
information.  Accordingly, the degree of reliance on their reports on such
information should be restricted in light of the limited nature of the
review procedures applied.  Deloitte & Touche LLP are not subject to the
liability provisions of Section 11 of the Securities Act of 1933, as
amended, (the "Act") for any such report on unaudited interim financial
information because any such report is not a "report" or a "part" of the
registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.

                                     16

<PAGE>
   
               SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    

P R O S P E C T U S
- -------------------
                         MERRILL LYNCH & CO., INC.
      S&P 500 MARKET INDEX TARGET-TERM SECURITIES(SM) DUE JULY 31, 1998 
                                 ("MITTS(R)")

 On January 28, 1993, Merrill Lynch & Co., Inc. (the "Company") issued
$16,000,000 aggregate principal amount (1,600,000 Units) of S&P 500 Market
Index Target-Term Securities due July 31, 1998 (the "Securities or MITTS"). 
Each $10 principal amount of the Securities will be deemed a "Unit" for
purposes of trading and transfer at the Securities Depository described
below. Units will be transferable by the Securities Depository, as more
fully described below, in denominations of whole Units. 
   The Securities were offered at an original issue price of 100% of the
principal amount thereof, will bear no periodic payments of interest and
will mature on July 31, 1998. At maturity, a Holder of a Security will be
entitled to receive, with respect to each Security, the principal amount
thereof, plus a contingent interest payment (the "Supplemental Redemption
Amount"), if any, if the Final Value (as defined herein) of the S&P 500
Composite Stock Price Index (the "S&P 500 Index") exceeds 435.49 (the
"Initial Value"). If the Final Value does not exceed the Initial Value, a
Holder of a Security will be repaid the principal amount of the Security,
but the Holder will not receive any Supplemental Redemption Amount. While
at maturity a beneficial owner of a Security may receive an amount in
excess of the principal amount of such Security if the Final Value exceeds
the Initial Value, there will be no payment of interest, periodic or
otherwise, prior to maturity.  The Securities were issued as a series of
Senior Debt Securities under the Senior Indenture described herein. The
Securities are not redeemable prior to maturity. 
   The Supplemental Redemption Amount, if any, payable with respect to a
Security at maturity will equal the product of (A) the principal amount of
the applicable Security, and (B) the quotient of the Final Value less the
Initial Value, divided by the Initial Value, and (C) 115%. The calculation
of the Final Value, as more fully described herein, will be based upon
certain values of the S&P 500 Index during the ten Business Days prior to
the maturity date of the Securities. 
   For information as to the calculation of the Supplemental Redemption
Amount, if any, which will be paid at maturity, the calculation and the
composition of the S&P 500 Index, see "Description of Securities" and "The
Standard & Poor's 500 Index" in this Prospectus. FOR OTHER INFORMATION THAT
SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS, SEE "RISK FACTORS" BEGINNING
ON PAGE 4 OF THIS PROSPECTUS. 
   Ownership of the Securities will be maintained in book-entry form by or
through the Securities Depository. Beneficial owners of the Securities will
not have the right to receive physical certificates evidencing their
ownership except under the limited circumstances described herein. 
    The Securities have been listed on the New York Stock Exchange under
the symbol "MIE".

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR 
          HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE 
             SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
             ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION 
                  TO THE CONTRARY IS A CRIMINAL OFFENSE. 

This Prospectus has been prepared in connection with the Securities and is
to be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in
connection with offers and sales related to market-making transactions in
the Securities.  MLPF&S may act as principal or agent in such transactions. 
The Securities may be offered on the New York Stock Exchange, or off such
exchange in negotiated transactions, or otherwise.  Sales will be made at
prices related to prevailing prices at the time of sale.  The distribution
of the Securities will conform to the requirements set forth in the
applicable sections of Rule 2720 of the Conduct Rules of the National
Association of Securities Dealers, Inc.

                            MERRILL LYNCH & CO.

            THE DATE OF THIS PROSPECTUS IS             , 1996.
(R)"MITTS" is a registered service mark and (SM)"Market Index Target-Term
Securities" is a service mark of Merrill Lynch & Co., Inc.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>

STANDARD & POOR'S CORPORATION ("S&P") DOES NOT GUARANTEE THE ACCURACY
AND/OR THE COMPLETENESS OF THE S&P 500 INDEX OR ANY DATA INCLUDED THEREIN.
S&P MAKES NO WARRANTY, EXPRESS OR IMPLIED, AS TO RESULTS TO BE OBTAINED BY
THE COMPANY, MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, HOLDERS OF
THE SECURITIES, OR ANY OTHER PERSON OR ENTITY FROM THE USE OF THE S&P 500
INDEX OR ANY DATA INCLUDED THEREIN IN CONNECTION WITH THE RIGHTS LICENSED
UNDER THE LICENSE AGREEMENT DESCRIBED HEREIN OR FOR ANY OTHER USE. S&P
MAKES NO EXPRESS OR IMPLIED WARRANTIES, AND HEREBY EXPRESSLY DISCLAIMS ALL
WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE WITH
RESPECT TO THE S&P 500 INDEX OR ANY DATA INCLUDED THEREIN. WITHOUT LIMITING
ANY OF THE FOREGOING, IN NO EVENT SHALL S&P HAVE ANY LIABILITY FOR ANY
SPECIAL, PUNITIVE, INDIRECT OR CONSEQUENTIAL DAMAGES (INCLUDING LOST
PROFITS), EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES.

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
COMMISSIONER OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE
COMMISSIONER OF INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS
DOCUMENT.

                           AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith files reports and other information with the
Securities and Exchange Commission (the "Commission").  Reports, proxy and
information statements and other information filed by the Company can be
inspected and copied at the public reference facilities maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at the following Regional Offices of the Commission: Midwest Regional
Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511
and Northeast Regional Office, Seven World Trade Center, New York, New York
10048.  Copies of such material can be obtained from the Public Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549
at prescribed rates.  Reports, proxy and information statements and other
information concerning the Company may also be inspected at the offices of
the New York Stock Exchange, the American Stock Exchange, the Chicago Stock
Exchange and the Pacific Stock Exchange.  The Commission maintains a Web
site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the
Company, that file electronically with the Commission.

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996 and May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14
or 15(d) of the Exchange Act subsequent to the date of this Prospectus and
prior to the maturity of the Securities shall be deemed to be incorporated
by reference into this Prospectus and to be a part hereof from the date of
filing of such documents.  Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement.  Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.

                                     2

<PAGE>

   THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A
COPY (WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY
REFERENCE) OF ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS
PROSPECTUS.  REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T.
RUSSO, SECRETARY, MERRILL LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR,
NEW YORK, NEW YORK 10080-6512; TELEPHONE NUMBER (212) 602-8435.

   NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
SECURITIES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF AN
OFFER TO BUY FROM, ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
UNLAWFUL.  THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

                         MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one
of the largest securities firms in the world, is a leading broker in
securities, options contracts, and commodity and financial futures
contracts; a leading dealer in options and in corporate and municipal
securities; a leading investment banking firm that provides advice to, and
raises capital for, its clients; and an underwriter of selected insurance
products.  Other subsidiaries provide financial services on a global basis
similar to those of MLPF&S and are engaged in such other activities as
international banking, lending, and providing other investment and
financing services.  Merrill Lynch International Incorporated, through
subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset
Management, LP and Fund Asset Management, LP together constitute one of the
largest mutual fund managers in the world and provide investment advisory
services.  Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products
AG, and Merrill Lynch Capital Markets PLC are the Company's primary
derivative product dealers and enter into interest rate and currency swaps
and other derivative transactions as intermediaries and as principals.  The
Company's insurance underwriting operations consist of the underwriting of
life insurance and annuity products.  Banking, trust, and mortgage lending
operations conducted through subsidiaries of the Company include issuing
certificates of deposit, offering money market deposit accounts, making
secured loans, and providing foreign exchange facilities and other related
services.
    
   The principal executive office of the Company is located at World
Financial Center, North Tower, 250 Vesey Street, New York, New York 10281;
its telephone number is (212) 449-1000.

RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
   
                                             YEAR ENDED LAST FRIDAY IN DECEMBER      NINE MONTHS ENDED
                                            1991    1992    1993    1994    1995     SEPTEMBER 27, 1996
                                            ----    ----    ----    ----    ----     ------------------
    

<S>                                        <C>      <C>    <C>     <C>     <C>               <C>
Ratio of earnings to fixed charges. . . .   1.2      1.3    1.4     1.2     1.2              1.2
</TABLE>

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income
taxes and fixed charges.  "Fixed charges" consists of interest costs,
amortization of debt expense, preferred stock dividend requirements of
majority-owned subsidiaries, and that portion of rentals estimated to be
representative of the interest factor.

                                     3
<PAGE>

                                RISK FACTORS

PAYMENT AT MATURITY

If the Final Value is equal to or less than the Initial Value, the Holders
of the Securities will be entitled to receive $10 in respect of each $10
principal amount of Securities, and no Supplemental Redemption Amount. This
will be true even though the value of the S&P 500 Index as of some interim
period or periods prior to the maturity date of the Securities may have
exceeded the Initial Value because the Supplemental Redemption Amount on
the Securities is calculated on the basis of the Final Value only.

     The $10 minimum to be received by Holders at maturity in respect of
each $10 principal amount of a Security does not reflect any opportunity
cost implied by inflation and other factors relating to the time value of
money.

     The S&P 500 Index does not reflect the payment of dividends on the
stocks underlying it and therefore the yield based on the S&P 500 Index to
the maturity of the Securities will not produce the same yield as if such
underlying stocks were purchased and held for a similar period.

TRADING

     The Securities have been listed on the New York Stock Exchange under
the symbol "MIE".  It is expected that the secondary market for the
Securities will be affected by the creditworthiness of the Company and by a
number of other factors.

     The trading value of the Securities is expected to depend primarily on
the extent of the appreciation, if any, of the S&P 500 Index over the
Initial Value. If, however, Securities are sold prior to the maturity date
at a time when the S&P 500 Index exceeds the Initial Value, the sale price
may be at a discount from the amount expected to be payable to the Holder
if such excess of the S&P 500 Index over the Initial Value were to prevail
until maturity of the Securities because of the possible fluctuation of the
S&P 500 Index between the time of such sale and the maturity date. (See
"The Standard & Poor's 500 Index".)  Furthermore, the price at which a
Holder will be able to sell Securities prior to maturity may be at a
discount, which could be substantial, from the principal amount thereof,
if, at such time, the S&P 500 Index is below, equal to or not sufficiently
above the Initial Value. A discount could also result from rising interest
rates.

     The trading values of the Securities may be affected by a number of
interrelated factors, including the creditworthiness of the Company and
those factors listed below. The relationship among these factors is
complex, including how these factors affect the relative value of the
principal amount of the Securities to be repaid at maturity and the value
of the Supplemental Redemption Amount. Accordingly, investors should be
aware that factors other than the level of the S&P 500 Index are likely to
affect their trading value. The expected effect on the trading value of the
Securities of each of the factors listed below, assuming in each case that
all other factors are held constant, is as follows:

          Interest Rates. In general, if U.S. interest rates increase, the
     value of the Securities is expected to decrease. If U.S. interest
     rates decrease, the value of the Securities is expected to increase.
     Interest rates may also affect the U.S. economy, and, in turn, the
     value of the S&P 500 Index. Rising interest rates may lower the value
     of the S&P 500 Index and, thus, the Securities. Falling interest rates
     may increase the value of the S&P 500 Index and, thus, may increase
     the value of the Securities.

                                     4

<PAGE>
          Volatility of the S&P 500 Index. If the volatility of the S&P 500
     Index increases, the trading value of the Securities is expected to
     increase. If the volatility of the S&P 500 Index decreases, the
     trading value of the Securities is expected to decrease.

          Time Remaining to Maturity. The Securities may trade at a value
     above that which may be inferred from the level of interest rates and
     the S&P 500 Index. This difference will reflect a "time premium" due
     to expectations concerning the value of the S&P 500 Index during the
     period prior to maturity of the Securities. As the time remaining to
     maturity of the Securities decreases, however, this time premium is
     expected to decrease, thus decreasing the trading value of the
     Securities.

          Dividend Rates in the United States. If dividend rates on the
     stocks comprising the S&P 500 Index increase, the value of the
     Securities is expected to decrease. Conversely, if dividend rates on
     the stocks comprising the S&P 500 Index decrease, the value of the
     Securities is expected to increase. However, in general, rising U.S.
     corporate dividend rates may increase the S&P 500 Index and, in turn,
     increase the value of the Securities. Conversely, falling U.S.
     dividend rates may decrease the S&P 500 Index and, in turn, decrease
     the value of the Securities.

OTHER CONSIDERATIONS

     It is suggested that prospective investors who consider purchasing the
Securities should reach an investment decision only after carefully
considering the suitability of the Securities in the light of their
particular circumstances.

     Investors should also consider the tax consequences of investing in
the Securities and should consult their tax advisors.

                          DESCRIPTION OF SECURITIES

GENERAL

The Securities were issued as a series of Senior Debt Securities under the
Senior Indenture, dated as of April 1, 1983, as amended and restated, as
described below.  The principal amount of each Security equals $10 for each
$10 original price to the public.  The Securities will mature on July 31,
1998.

     While at maturity a beneficial owner of a Security may receive an
amount in excess of the principal amount of such Security if the Final
Value exceeds the Initial Value, there will be no payment of interest,
periodic or otherwise, prior to maturity.

     The Securities are not subject to redemption by the Company or at the
option of any Holder prior to maturity. Upon the occurrence of an Event of
Default with respect to the Securities, Holders of the Securities may
accelerate the maturity of the Securities, as described under "Description
of Securities-Events of Default and Acceleration" and "Other Terms-Events
of Default" in this Prospectus.

     The Securities were issued in denominations of whole Units.

PAYMENT AT MATURITY

     At maturity, a Holder of a Security will be entitled to receive the
principal amount thereof ($10 for each $10 price to public) plus a
Supplemental Redemption Amount, if any, all as provided below. If the Final
Value of the S&P 500 Index does not exceed the Initial Value, a Holder of a
Security will be repaid the principal amount

                                     5

<PAGE>
of the Security at maturity, but will not be entitled to receive any
contingent interest (i.e., Supplemental Redemption Amount).

     At maturity, a Holder of a Security will be entitled to receive, with
respect to each such Security, (i) the principal amount thereof, and (ii)
the Supplemental Redemption Amount, if any, equal in amount to:

                           (Final Value - Initial Value )
             Principal  X  (--------------------------- )  X 115%
                           (        Initial Value       ) 

provided, however, that the Supplemental Redemption Amount will not be less
than zero. The Initial Value of the S&P 500 Index is 435.49. If the Final
Value does not exceed the Initial Value, the Supplemental Redemption Amount
will equal zero and a Holder of a Security will receive only the principal
amount thereof ($10 for each $10 price to public).

   The Final Value of the S&P 500 Index will be determined by State Street
Bank and Trust Company (the "Calculation Agent") and will equal the average
(mean) of the closing values of the S&P 500 Index as calculated by S&P on
the tenth Business Day (as defined below) prior to the maturity date
(provided that a Market Disruption Event, as defined below, shall not have
occurred on such day) and on each succeeding Business Day (provided that a
Market Disruption Event shall not have occurred on the applicable day) up
to and including the fourth Business Day prior to the maturity date (each,
a "Calculation Day") until the Calculation Agent has so determined such
closing values for five Business Days. If a Market Disruption Event occurs
on one or more of the Business Days during the period specified above, the
Final Value will equal the average of the values on Business Days on which
a Market Disruption Event did not occur or, if there is only one such
Business Day, the value on such day. If Market Disruption Events occur on
all of such Business Days during such period, the Final Value shall equal
the closing value of the S&P 500 Index on the fourth Business Day prior to
the maturity date regardless of whether a Market Disruption Event shall
have occurred on such day. For purposes of determining the Final Value, a
"Business Day" is a day on which The New York Stock Exchange is open for
trading. All determinations made by the Calculation Agent shall be at the
sole discretion of the Calculation Agent and, in the absence of manifest
error, shall be conclusive for all purposes and binding on the Company and
Holders of the Securities.

   If S&P discontinues publication of the S&P 500 Index and S&P or another
entity publishes a successor or substitute index that the Calculation Agent
determines, in its sole discretion, to be comparable to the S&P 500 Index
(any such index being referred to hereinafter as a "Successor Index"),
then, upon the Calculation Agent's notification of such determination to
the Trustee and the Company, the Calculation Agent will substitute the
Successor Index as calculated by S&P or such other entity for the S&P 500
Index and calculate the Final Value as described in the preceding
paragraph. Upon any selection by the Calculation Agent of a Successor
Index, the Company shall cause notice thereof to be published in The Wall
Street Journal (or another newspaper of general circulation) within three
Business Days of such selection.

   If S&P discontinues publication of the S&P 500 Index and a Successor
Index is not selected by the Calculation Agent or is no longer published on
any of the Calculation Days, the value to be substituted for the S&P 500
Index for any such Calculation Day used to calculate the Supplemental
Redemption Amount, if any, at maturity will be calculated as described
below under "Discontinuance of the S&P 500 Index".

   If a Successor Index is selected or the Calculation Agent calculates a
value as a substitute for the S&P 500 Index as described below, such
Successor Index or value shall be substituted for the S&P 500 Index for all
purposes, including for purposes of determining whether a Market Disruption
Event exists.

                                     6

<PAGE>
   If at any time the method of calculating the S&P 500 Index, or the value
thereof, is changed in a material respect, or if the S&P 500 Index is in
any other way modified so that such Index does not, in the opinion of the
Calculation Agent, fairly represent the value of the S&P 500 Index had such
changes or modifications not been made, then, from and after such time, the
Calculation Agent shall, at the close of business in New York, New York, on
each date that the closing value with respect to the Final Value is to be
calculated, make such adjustments as, in the good faith judgment of the
Calculation Agent, may be necessary in order to arrive at a calculation of
a value of a stock index comparable to the S&P 500 Index as if such changes
or modifications had not been made, and calculate such closing value with
reference to the S&P 500 Index, as adjusted. Accordingly, if the method of
calculating the S&P 500 Index is modified so that the value of such Index
is a fraction or a multiple of what it would have been if it had not been
modified (e.g., due to a split in the Index), then the Calculation Agent
shall adjust such Index in order to arrive at a value of the S&P 500 Index
as if it had not been modified (e.g., as if such split had not occurred).

   "Market Disruption Event" means either of the following events, as
determined by the Calculation Agent:
     (i) the material limitation (limitations pursuant to New York Stock
   Exchange Rule 80A (or any applicable rule or regulation enacted or
   promulgated by the New York Stock Exchange, any other self regulatory
   organization or the Securities and Exchange Commission of similar scope
   as determined by the Calculation Agent) on trading during significant
   market fluctuations shall be considered "material" for purposes of this
   definition) or suspension, in each case, for more than two hours of
   trading in 100 or more of the securities included in the S&P 500 Index,
   or

     (ii) the suspension or material limitation, in each case, for more
   than two hours of trading (whether by reason of movements in price
   otherwise exceeding levels permitted by the relevant exchange or
   otherwise) in (A) futures contracts related to the S&P 500 Index which
   are traded on the Chicago Mercantile Exchange or (B) option contracts
   related to the S&P 500 Index which are traded on the Chicago Board
   Options Exchange, Inc.

   For the purposes of this definition, a limitation on the hours in a
trading day and/or number of days of trading will not constitute a Market
Disruption Event if it results from an announced change in the regular
business hours of the relevant exchange.

   The following table illustrates, for a range of hypothetical Final
Values, the percentage change in the S&P 500 Index from the date of pricing
of the Securities offered hereby until maturity, the Supplemental
Redemption Amount at maturity for each $10 principal amount of Securities.

                                     7
<PAGE>

                                                          Supplemental
                                                        Redemption Amount
Hypothetical Final         Percentage Change             per $10 Principal
 Value of the S&P            in the S&P 500                  Amount of
    500 Index                    Index                      Securities
- ------------------         -----------------           ------------------
    217.75                      -50%                        $ 0.00
    261.29                      -40%                          0.00
    304.84                      -30%                          0.00
    348.39                      -20%                          0.00
    391.94                      -10%                          0.00
    435.49(1)                     0%                          0.00
    479.04                       10%                          1.15
    522.59                       20%                          2.30
    566.14                       30%                          3.45
    609.69                       40%                          4.60
    653.24                       50%                          5.75
    696.78                       60%                          6.90
    740.33                       70%                          8.05
    783.88                       80%                          9.20
    827.43                       90%                         10.35
    878.98                      100%                         11.50

______________

(1) Initial Value.

   The above figures are for purposes of illustration only. The actual
Supplemental Redemption Amount received by investors and the pretax
annualized rate of return resulting therefrom will depend entirely on the
actual Final Value determined by the Calculation Agent as provided herein.

   The Senior Indenture provides that the Senior Indenture and the Notes
will be governed by and construed in accordance with the laws of the State
of New York. Under present New York law, the maximum rate of interest is
25% per annum on a simple interest basis. This limit may not apply to
Securities in which $2,500,000 or more has been invested. While the Company
believes that New York law would be given effect by a state or federal
court sitting outside of New York, state laws frequently regulate the
amount of interest that may be charged to and paid by a borrower
(including, in some cases, corporate borrowers). All payments under the
Securities (other than the return of principal) could be considered
interest for the purpose of state usury laws.  The Company has covenanted
for the benefit of the Holders of the Notes, to the extent permitted by
law, not to claim voluntarily the benefits of any laws concerning usurious
rates of interest against a Holder of the Securities.

DISCONTINUANCE OF THE S&P 500 INDEX AND SUCCESSOR INDEX

   If S&P discontinues publication of the S&P 500 Index and a Successor
Index is available, then the amount payable at maturity or upon earlier
acceleration will be determined by reference to the Successor Index, as
provided above.

   If the publication of the S&P 500 Index is discontinued and S&P or
another entity does not publish a Successor Index on any of the Calculation
Days, the value to be substituted for the S&P 500 Index for any such
Calculation Day used to calculate the Supplemental Redemption Amount, if
any, at maturity will be the value computed by the Calculation Agent for
each such Calculation Day in accordance with the following procedures:

                                     8

<PAGE>
     (1) identifying the component stocks of the S&P 500 Index or any
   Successor Index as of the last date on which either of such indices was
   calculated by S&P or another entity and published by S&P or such other
   entity (each such component stock is a "Last Component Stock");
     (2) for each Last Component Stock, calculating as of each such
   Calculation Day the product of the market price per share and the number
   of the then outstanding shares (such product referred to as the "Market
   Value" of such stock), by reference to (a) the closing market price per
   share of such Last Component Stock as quoted by the New York Stock
   Exchange or the American Stock Exchange or any other registered national
   securities exchange that is the primary market for such Last Component
   Stock, or if no such quotation is available, then the closing market
   price as quoted by any other registered national securities exchange or
   the National Association of Securities Dealers Automated Quotation
   National Market System ("NASDAQ"), or if no such price is quoted, then
   the market price from the best available source as determined by the
   Calculation Agent (collectively, the "Exchanges") and (b) the most
   recent publicly available statement of the number of outstanding shares
   of such Last Component Stock;
     (3) aggregating the Market Values obtained in clause (2) for all Last
   Component Stocks;
     (4) ascertaining the Base Value (as defined below under "The Standard
   & Poor's 500 Index--Computation of the Index") in effect as of the last
   day on which either the S&P 500 Index or any Successor Index was
   published by S&P or another entity, adjusted as described below;
     (5) dividing the aggregate Market Value of all Last Component Stocks
   by the Base Value (adjusted as aforesaid);
     (6) multiplying the resulting quotient (expressed in decimals) by ten.

   If any Last Component Stock is no longer publicly traded on any
registered national securities exchange or in the over-the-counter market,
the last available market price per share for such Last Component Stock as
quoted by any registered national securities exchange or in the
over-the-counter market, and the number of outstanding shares thereof at
such time, will be used in computing the last available Market Value of
such Last Component Stock. Such Market Value will be used in all
computations of the S&P 500 Index thereafter.

   If a company that has issued a Last Component Stock and another company
that has issued a Last Component Stock are consolidated to form a new
company, the common stock of such new company will be considered a Last
Component Stock and the common stocks of the constituent companies will no
longer be considered Last Component Stocks. If any company that has issued
a Last Component Stock merges with, or acquires, a company that has not
issued a Last Component Stock, the common stock of the surviving
corporation will, upon the effectiveness of such merger or acquisition, be
considered a Last Component Stock. In each such case, the Base Value will
be adjusted so that the Base Value immediately after such consolidation,
merger or acquisition will equal (a) the Base Value immediately prior to
such event, multiplied by (b) the quotient of the aggregate Market Value of
all Last Component Stocks immediately after such event, divided by the
aggregate Market Value for all Last Component Stocks immediately prior to
such event.

   If a company that has issued a Last Component Stock issues a stock
dividend, declares a stock split or issues new shares pursuant to the
acquisition of another company, then, in each case, the Base Value will be
adjusted (in accordance with the formula described below) so that the Base
Value immediately after the time the particular Last Component Stock
commences trading ex-dividend, the effectiveness of the stock split or the
time new shares of such Last Component Stock commence trading equals (a)
the Base Value immediately prior to such event, multiplied by (b) the
quotient of the aggregate Market Value for all Last Component Stocks
immediately after such event, divided by the aggregate Market Value of all
Last Component Stocks immediately prior to such event. The Base Value used
by the Calculation Agent to calculate the value described above will not
necessarily be adjusted in all cases in which S&P, in its discretion, might
adjust the Base Value (as described below under "The Standard & Poor's 500
Index-- Computation of the S&P 500 Index").

                                     9

<PAGE>
   If S&P discontinues publication of the S&P 500 Index prior to the period
during which the Supplemental Redemption Amount is to be determined and the
Calculation Agent determines that no Successor Index is available at such
time, then on each Business Day until the earlier to occur of (i) the
determination of the Final Value and (ii) a determination by the
Calculation Agent that a Successor Index is available, the Calculation
Agent shall determine the value that would be used in computing the
Supplemental Redemption Amount by reference to the method set forth in
clauses (1) through (6) in the fourth preceding paragraph above as if such
day were a Calculation Day. The Calculation Agent will cause notice of each
such value to be published not less often than once each month in the Wall
Street Journal (or another newspaper of general circulation), and arrange
for information with respect to such values to be made available by
telephone. Notwithstanding these alternative arrangements, discontinuance
of the publication of the S&P 500 Index may adversely affect trading in the
Securities.

EVENTS OF DEFAULT AND ACCELERATION

   In case an Event of Default with respect to any Securities shall have
occurred and be continuing, the amount payable to a Holder of a Security
upon any acceleration permitted by the Securities, with respect to each $10
principal amount thereof, will be equal to: (i) the initial issue price
($10), plus (ii) an additional amount, if any, of contingent interest
calculated as though the date of early repayment were the maturity date of
the Securities. See "Description of Securities--Payment at Maturity" in this
Prospectus. If a bankruptcy proceeding is commenced in respect of the
Company, the claim of the Holder of a Security may be limited, under
Section 502(b)(2) of Title 11 of the United States Code, to the principal
amount of the Security plus an additional amount, if any, of contingent
interest calculated as though the date of the commencement of the
proceeding were the maturity date of the Securities.

   In case of default in payment at the maturity date of the Securities
(whether at their stated maturity or upon acceleration), from and after the
maturity date the Securities shall bear interest, payable upon demand of
the Holders thereof, at the rate of 7% per annum (to the extent that
payment of such interest shall be legally enforceable) on the unpaid amount
due and payable on such date in accordance with the terms of the Securities
to the date payment of such amount has been made or duly provided for.

SECURITIES DEPOSITORY

   Upon issuance, all Securities will be represented by one or more fully
registered global securities (the "Global Securities"). Each such Global
Security will be deposited with, or on behalf of, The Depository Trust
Company, as Securities Depository (the "Securities Depository"), registered
in the name of the Securities Depository or a nominee thereof. Unless and
until it is exchanged in whole or in part for Securities in definitive
form, no Global Security may be transferred except as a whole by the
Securities Depository to a nominee of such Securities Depository or by a
nominee of such Securities Depository to such Securities Depository or
another nominee of such Securities Depository or by such Securities
Depository or any such nominee to a successor of such Securities Depository
or a nominee of such successor.

   The Securities Depository has advised the Company as follows: The
Securities Depository is a limited-purpose trust company organized under
the Banking Law of the State of New York, a member of the Federal Reserve
System, a "clearing corporation" within the meaning of the New York Uniform
Commercial Code, and a "clearing agency" registered pursuant to the
provisions of Section 17A of the Exchange Act.  The Securities Depository
was created to hold securities of its participants ("Participants") and to
facilitate the clearance and settlement of securities transactions among
its Participants in such securities through electronic book-entry changes
in accounts of the Participants, thereby eliminating the need for physical
movement of securities certificates. The Securities Depository's
Participants include securities brokers and dealers, banks, trust
companies, clearing corporations, and certain other organizations. The
Securities Depository is owned by a number of Participants and by the New
York Stock Exchange, Inc., the American Stock Exchange, Inc. and the
National Association of Securities Dealers, Inc. Access

                                     10

<PAGE>

to the Securities Depository book-entry system is also available to others,
such as banks, brokers, dealers and trust companies that clear through or
maintain a custodial relationship with a Participant, either directly or
indirectly ("Indirect Participants").

   Purchases of Securities must be made by or through Participants, which
will receive a credit on the records of the Securities Depository. The
ownership interest of each actual purchaser of each Security ("Beneficial
Owner") is in turn to be recorded on the Participants' or Indirect
Participants' records. Beneficial Owners will not receive written
confirmation from the Securities Depository of their purchase, but
Beneficial Owners are expected to receive written confirmations providing
details of the transaction, as well as periodic statements of their
holdings, from the Participant or Indirect Participant through which the
Beneficial Owner entered into the transaction. Ownership of beneficial
interests in such Global Security will be shown on, and the transfer of
such ownership interests will be effected only through, records maintained
by the Securities Depository (with respect to interests of Participants)
and on the records of Participants (with respect to interests of persons
held through Participants). The laws of some states may require that
certain purchasers of securities take physical delivery of such securities
in definitive form. Such limits and such laws may impair the ability to
own, transfer or pledge beneficial interests in Global Securities.

   So long as the Securities Depository, or its nominee, is the registered
owner of a Global Security, the Securities Depository or its nominee, as
the case may be, will be considered the sole owner or Holder of the
Securities represented by such Global Security for all purposes under the
Senior Indenture. Except as provided below, Beneficial Owners in a Global
Security will not be entitled to have the Securities represented by such
Global Securities registered in their names, will not receive or be
entitled to receive physical delivery of the Securities in definitive form
and will not be considered the owners or Holders thereof under the Senior
Indenture. Accordingly, each Person owning a beneficial interest in a
Global Security must rely on the procedures of the Securities Depository
and, if such Person is not a Participant, on the procedures of the
Participant through which such Person owns its interest, to exercise any
rights of a Holder under the Senior Indenture. The Company understands that
under existing industry practices, in the event that the Company requests
any action of Holders or that an owner of a beneficial interest in such a
Global Security desires to give or take any action which a Holder is
entitled to give or take under the Senior Indenture, the Securities
Depository would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would
authorize Beneficial Owners owning through such Participants to give or
take such action or would otherwise act upon the instructions of Beneficial
Owners. Conveyance of notices and other communications by the Securities
Depository to Participants, by Participants to Indirect Participants, and
by Participants and Indirect Participants to Beneficial Owners will be
governed by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time.

   Payment of the principal of, and any Supplemental Redemption Amount with
respect to, Securities registered in the name of the Securities Depository
or its nominee will be made to the Securities Depository or its nominee, as
the case may be, as the Holder of the Global Securities representing such
Securities. None of the Company, the Trustee or any other agent of the
Company or agent of the Trustee will have any responsibility or liability
for any aspect of the records relating to or payments made on account of
beneficial ownership interests or for supervising or reviewing any records
relating to such beneficial ownership interests. The Company expects that
the Securities Depository, upon receipt of any payment of principal or any
Supplemental Redemption Amount in respect of a Global Security, will credit
the accounts of the Participants with payment in amounts proportionate to
their respective holdings in principal amount of beneficial interest in
such Global Security as shown on the records of the Securities Depository.
The Company also expects that payments by Participants to Beneficial Owners
will be governed by standing customer instructions and customary practices,
as is now the case with securities held for the accounts of customers in
bearer form or registered in "street name", and will be the responsibility
of such Participants.

   If (x) the Securities Depository is at any time unwilling or unable to
continue as Securities Depository and a successor depository is not
appointed by the Company within 60 days, (y) the Company executes and
delivers to the
                                     11
<PAGE>
Trustee a Company Order to the effect that the Global Securities shall be
exchangeable or (z) an Event of Default has occurred and is continuing with
respect to the Securities, the Global Securities will be exchangeable for
Securities in definitive form of like tenor and of an equal aggregate
principal amount, in denominations of $10 and integral multiples thereof.
Such definitive Securities shall be registered in such name or names as the
Securities Depository shall instruct the Trustee. It is expected that such
instructions may be based upon directions received by the Securities
Depository from Participants with respect to ownership of beneficial
interests in such Global Securities.

                       THE STANDARD & POOR'S 500 INDEX

All disclosure contained in this Prospectus regarding the S&P 500 Index,
including, without limitation, its make-up, method of calculation and
changes in its components, is derived from publicly available information
prepared by S&P as of December 31, 1992.  The Company takes no
responsibility for the accuracy or completeness of such information.

GENERAL

   The S&P 500 Index is published by S&P and is intended to provide an
indication of the pattern of common stock price movement. The calculation
of the value of the S&P 500 Index (discussed below in further detail) is
based on the relative value of the aggregate Market Value (as defined
above) of the common stocks of 500 companies as of a particular time as
compared to the aggregate average Market Value of the common stocks of 500
similar companies during the base period of the years 1941 through 1943. As
of December 31, 1992, the 500 companies included in the S&P 500 Index
represented approximately 76% of the aggregate Market Value of common
stocks traded on The New York Stock Exchange; however, the 500 companies
are not the 500 largest companies listed on The New York Stock Exchange and
not all 500 companies are listed on such exchange. As of December 31, 1992,
the aggregate market value of the 500 companies included in the S&P 500
Index represented approximately 70% of the aggregate market value of United
States domestic, public companies. S&P chooses companies for inclusion in
the S&P 500 Index with the aim of achieving a distribution by broad
industry groupings that approximates the distribution of these groupings in
the common stock population of The New York Stock Exchange, which S&P uses
as an assumed model for the composition of the total market. Relevant
criteria employed by S&P include the viability of the particular company,
the extent to which that company represents the industry group to which it
is assigned, the extent to which the market price of that company's common
stock is generally responsive to changes in the affairs of the respective
industry and the Market Value and trading activity of the common stock of
that company.

COMPUTATION OF THE S&P 500 INDEX

    S&P computes the S&P 500 Index as of a particular time as follows:

     (1)   the Market Value of each component stock is determined as 
           of such time;
     (2)   the Market Value of all component stocks as of such time (as 
           determined under clause (1) above) are aggregated;

     (3)   the mean average of the Market Values as of each week in the 
           base period of the years 1941 through 1943 of the common stock 
           of each company in a group of 500 substantially similar companies 
           is determined;
     (4)   the mean average Market Values of all such common stocks over 
           such base period (as determined under clause (3) above) are 
           aggregated (such aggregate amount being referred to as the 
           "Base Value");
     (5)   the aggregate Market Value of all component stocks as of such 
           time (as determined under clause (2) above) is divided by the 
           Base Value; and

                                     12

<PAGE>

     (6)   the resulting quotient (expressed in decimals) is multiplied by ten.

While S&P employs the above methodology to calculate the S&P 500 Index, no
assurance can be given that S&P will not modify or change such methodology
in a manner that may affect the Supplemental Redemption Amount, if any,
payable to Holders of Securities upon maturity or otherwise.

   S&P adjusts the foregoing formula to negate the effect of changes in the
Market Value of a component stock that are determined by S&P to be
arbitrary or not due to true market fluctuations. Such changes may result
from such causes as the issuance of stock dividends, the granting to
shareholders of rights to purchase additional shares of such stock, the
purchase thereof by employees pursuant to employee benefit plans, certain
consolidations and acquisitions, the granting to shareholders of rights to
purchase other securities of the company, the substitution by S&P of
particular component stocks in the S&P 500 Index, and other reasons. In all
such cases, S&P first recalculates the aggregate Market Value of all
component stocks (after taking account of the new market price per share of
the particular component stock or the new number of outstanding shares
thereof or both, as the case may be) and then determines the New Base Value
in accordance with the following formula:

         Old Base Value   x   New Market Value   =   New Base Value
                              ----------------
                              Old Market Value

The result is that the Base Value is adjusted in proportion to any change
in the aggregate Market Value of all component stocks resulting from the
causes referred to above to the extent necessary to negate the effects of
such causes upon the S&P 500 Index.

A potential investor should review the historical performance of the S&P
500 Index. The historical performance of the S&P 500 Index should not be
taken as an indication of future performance, and no assurance can be given
that the S&P 500 Index will increase sufficiently to cause the beneficial
owners of the Securities to receive a Supplemental Redemption Amount at the
maturity of the Securities.

LICENSE AGREEMENT

   S&P and Merrill Lynch Capital Services, Inc. have entered into a
non-exclusive license agreement providing for the license to Merrill Lynch
Capital Services, Inc., in exchange for a fee, of the right to use indices
owned and published by S&P in connection with certain securities, including
the Securities, and the Company is an authorized sublicensee thereof.

   The license agreement between S&P and Merrill Lynch Capital Services,
Inc. provides that the following language must be stated in this
Prospectus:

     "The Securities are not sponsored, endorsed, sold or promoted by S&P.
   S&P makes no representation or warranty, express or implied, to the
   Holders of the Securities or any member of the public regarding the
   advisability of investing in securities generally or in the Securities
   particularly or the ability of the S&P 500 Index to track general stock
   market performance. S&P's only relationship to Merrill Lynch Capital
   Services, Inc. and the Company (other then transactions entered into in
   the ordinary course of business) is the licensing of certain service
   marks and trade names of S&P and of the S&P 500 Index which is
   determined, composed and calculated by S&P without regard to the Company
   or the Securities. S&P has no obligation to take the needs of the
   Company or the Holders of the Securities into consideration in
   determining, composing or calculating the S&P 500 Index. S&P is not
   responsible for and has not participated in the determination of the
   timing of the sale of the Securities, prices at which the Securities are
   to initially be sold, or quantities of the Securities to be

                                     13

<PAGE>
   issued or in the determination or calculation of the equation by which
   the Securities are to be converted into cash. S&P has no obligation or
   liability in connection with the administration, marketing or trading of
   the Securities."

                                OTHER TERMS
GENERAL

   The Securities were issued as a series of Senior Debt Securities under
the Indenture (the "Senior Indenture"), dated as of April 1, 1983, as
amended and restated, between the Company and The Chase Manhattan Bank,
formerly known as Chemical Bank (successor by merger to Manufacturers
Hanover Trust Company), as trustee (the "Trustee"). A copy of the Senior
Indenture is filed as an exhibit to the registration statements relating to
the Securities. The following summaries of certain provisions of the Senior
Indenture do not purport to be complete and are subject to, and qualified
in their entirety by reference to, all provisions of the Senior Indenture,
including the definition therein of certain terms.

   The Senior Indenture provides that series of Senior Debt Securities may
from time to time be issued thereunder, without limitation as to aggregate
principal amount, in one or more series and upon such terms as the Company
may establish pursuant to the provisions thereof.

   The Senior Indenture provides that the Senior Indenture and the
Securities are governed by and construed in accordance with the laws of the
State of New York.

   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities
previously issued, and "reopen" a previously issued series of Senior Debt
Securities and issue additional Senior Debt Securities of such series.

   The Senior Debt Securities are unsecured and rank pari passu with all
other unsecured and unsubordinated indebtedness of the Company.  However,
since the Company is a holding company, the right of the Company, and hence
the right of creditors of the Company (including the Holders of Senior Debt
Securities), to participate in any distribution of the assets of any
subsidiary upon its liquidation or reorganization or otherwise is
necessarily subject to the prior claims of creditors of the subsidiary,
except to the extent that claims of the Company itself as a creditor of the
subsidiary may be recognized.  In addition, dividends, loans and advances
from certain subsidiaries, including MLPF&S, to the Company are restricted
by net capital requirements under the Exchange Act and under rules of
certain exchanges and other regulatory bodies.

LIMITATIONS UPON LIENS

   The Company may not, and may not permit any Subsidiary to, create,
assume, incur or permit to exist any indebtedness for borrowed money
secured by a pledge, lien or other encumbrance (except for certain liens
specifically permitted by the Senior Indenture) on the Voting Stock owned
directly or indirectly by the Company of any Subsidiary (other than a
Subsidiary which, at the time of the incurrence of such secured
indebtedness, has a net worth of less than $3,000,000) without making
effective provision whereby the Outstanding Senior Debt Securities will be
secured equally and ratably with such secured indebtedness.

                                     14

<PAGE>
LIMITATION ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS
BY, MLPF&S

   The Indenture provides that the Company may not sell, transfer or
otherwise dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue,
sell or otherwise dispose of any of its Voting Stock, unless, after giving
effect to any such transaction, MLPF&S remains a Controlled Subsidiary
(defined in the Senior Indenture to mean a corporation more than 80% of the
outstanding shares of Voting Stock of which are owned directly or
indirectly by the Company).  In addition, the Company may not permit MLPF&S
to (i) merge or consolidate, unless the surviving company is a Controlled
Subsidiary or (ii) convey or transfer its properties and assets
substantially as an entirety, except to one or more Controlled
Subsidiaries.

MERGER AND CONSOLIDATION

   The Indenture provides that the Company may consolidate or merge with or
into any other corporation, and the Company may sell, lease or convey all
or substantially all of its assets to any corporation, provided that (i)
the corporation (if other than the Company) formed by or resulting from any
such consolidation or merger or which shall have received such assets shall
be a corporation organized and existing under the laws of the United States
of America or a state thereof and shall assume payment of the principal of
(and premium, if any) and interest on the Senior Debt Securities and the
performance and observance of all of the covenants and conditions of the
Senior Indenture to be performed or observed by the Company, and (ii) the
Company or such successor corporation, as the case may be, shall not
immediately thereafter be in default under the Senior Indenture.

MODIFICATION AND WAIVER

   Modification and amendment of the Indenture may be effected by the
Company and the Trustee with the consent of the Holders of 66 2/3% in
principal amount of the Outstanding Senior Debt Securities of each series
issued pursuant to such indenture and affected thereby, provided that no
such modification or amendment may, without the consent of the Holder of
each Outstanding Senior Debt Security affected thereby, (a) change the
Stated Maturity of the principal of, or any installment of interest or
Additional Amounts payable on, any Senior Debt Security or any premium
payable on the redemption thereof, or change the Redemption Price; (b)
reduce the principal amount of, or the interest or Additional Amounts
payable on, any Senior Debt Security or reduce the amount of principal
which could be declared due and payable prior to the Stated Maturity; (c)
change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d)
impair the right to institute suit for the enforcement of any payment on or
with respect to any Senior Debt Security; (e) reduce the percentage in
principal amount of the Outstanding Senior Debt Securities of any series,
the consent of whose Holders is required to modify or amend the Indenture;
or (f) modify the foregoing requirements or reduce the percentage of
Outstanding Senior Debt Securities necessary to waive any past default to
less than a majority.  No modification or amendment of the Subordinated
Indenture or any Subsequent Indenture for Subordinated Debt Securities may
adversely affect the rights of any holder of Senior Indebtedness without
the consent of such Holder.  Except with respect to certain fundamental
provisions, the Holders of at least a majority in principal amount of
Outstanding Senior Debt Securities of any series may, with respect to such
series, waive past defaults under the Indenture and waive compliance by the
Company with certain provisions thereof.

EVENTS OF DEFAULT

   Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment
of any interest or Additional Amounts payable on any Senior Debt Security
of that series when due, continued for 30 days; (b) default in the payment
of any principal or premium, if any, on any Senior Debt Security of that
series when due; (c) default in the deposit of any sinking fund payment,
when due, in respect of any Senior Debt Security of that series; (d)
default in the performance of any other covenant of the Company contained
in the Indenture for the benefit of such series or in the Senior Debt
Securities of such series,

                                     15

<PAGE>
continued for 60 days after written notice as provided in the Senior
Indenture; (e) certain events in bankruptcy, insolvency or reorganization;
and (f) any other Event of Default provided with respect to Senior Debt
Securities of that series.  The Trustee or the Holders of 25% in principal
amount of the Outstanding Senior Debt Securities of that series may declare
the principal amount (or such lesser amount as may be provided for in the
Senior Debt Securities of that series) of all Outstanding Senior Debt
Securities of that series and the interest due thereon and Additional
Amounts payable in respect thereof, if any to be due and payable
immediately if an Event of Default with respect to Senior Debt Securities
of such series shall occur and be continuing at the time of such
declaration.  At any time after a declaration of acceleration has been made
with respect to Senior Debt Securities of any series but before a judgment
or decree for payment of money due has been obtained by the Trustee, the
Holders of a majority in principal amount of the Outstanding Senior Debt
Securities of that series may rescind any declaration of acceleration and
its consequences, if all payments due (other than those due as a result of
acceleration) have been made and all Events of Default have been remedied
or waived.  Any Event of Default with respect to Senior Debt Securities of
any series may be waived by the Holders of a majority in principal amount
of all Outstanding Senior Debt Securities of that series, except in a case
of failure to pay principal or premium, if any, or interest or Additional
Amounts payable on any Senior Debt Security of that series for which
payment had not been subsequently made or in respect of a covenant or
provision which cannot be modified or amended without the consent of the
Holder of each Outstanding Senior Debt Security of such series affected.

   The Holders of a majority in principal amount of the Outstanding Senior
Debt Securities of a series may direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or
exercising any trust or power conferred on the Trustee with respect to
Senior Debt Securities of such series, provided that such direction shall
not be in conflict with any rule of law or the Senior Indenture.  Before
proceeding to exercise any right or power under the Senior Indenture at the
direction of such Holders, the Trustee shall be entitled to receive from
such Holders reasonable security or indemnity against the costs, expenses
and liabilities which might be incurred by it in complying with any such
direction.

   The Company is required to furnish to the Trustee annually a statement
as to the fulfillment by the Company of all of its obligations under the
Senior Indenture.

                                  EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and
incorporated by reference in this Prospectus have been audited by Deloitte
& Touche LLP, independent auditors, as stated in their reports incorporated
by reference herein.  The Selected Financial Data under the captions
"Operating Results", "Financial Position" and "Common Share Data" for each
of the five years in the period ended December 29, 1995 included in the
1995 Annual Report to Stockholders of the Company and incorporated by
reference herein, has been derived from consolidated financial statements
audited by Deloitte & Touche LLP, as set forth in their reports
incorporated by reference herein.  Such consolidated financial statements
and related financial statement schedules, and such Selected Financial Data
incorporated by reference in this Prospectus and the Registration Statement
of which this Prospectus is a part, have been incorporated herein by
reference in reliance upon such reports of Deloitte & Touche LLP given upon
their authority as experts in accounting and auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated
herein by reference, Deloitte & Touche LLP have applied limited procedures
in accordance with professional standards for a review of such information.
However, as stated in their report included in such Quarterly Report on
Form 10-Q and incorporated by reference herein, they did not audit and they
do not express an opinion on such interim financial information.
Accordingly, the degree of reliance on their reports on such information
should be restricted in light of the limited nature of the review
procedures applied.  Deloitte

                                     16

<PAGE>
& Touche LLP are not subject to the liability provisions of Section 11 of
the Securities Act of 1933, as amended, (the "Act") for any such report on
unaudited interim financial information because any such report is not a
"report" or a "part" of the registration statement prepared or certified by
an accountant within the meaning of Sections 7 and 11 of the Act.

                                     17

<PAGE>
   
              Subject to Completion, Issue Date: November 25, 1996
    

P R O S P E C T U S
- -------------------
                            Merrill Lynch & Co., Inc.
    Global Telecommunications Portfolio Market Index Target-Term Securities(SM)
                              due October 15, 1998
                                   ("MITTS(R)")

     On September 13, 1993, Merrill Lynch & Co., Inc. (the "Company") issued an
aggregate principal amount of $110,000,000 Global Telecommunications Portfolio
Market Index Target-Term Securities due October 15, 1998 (the "Securities" or
"MITTS"). As of the date of this Prospectus, $_____________ aggregate principal
amount of the Securities remain outstanding.  Each $10 principal amount of
Securities will be deemed a "Unit" for purposes of trading and transfer at the
Securities Depository described below. Units will be transferable by the
Securities Depository, as more fully described below, in denominations of whole
Units.  

     The Securities will bear no periodic payments of interest and will mature
on October 15, 1998. At maturity, a beneficial owner of a Security will be paid
an amount based upon the change in the value of a portfolio of specified
telecommunications industry stocks of issuers organized in the United States and
abroad measured from September 2, 1993 (the "Original Portfolio Value") to the
Closing Portfolio Value, all as more fully described herein; provided, however,
that the amount payable at maturity will not be less than $9.00 for each Unit of
the Securities (the "Minimum Payment"). The Closing Portfolio Value will be
based on certain values of the specified telecommunications industry stocks
during a period prior to the maturity date of the Securities.  While at maturity
a beneficial owner of a Security may receive an amount in excess of the
principal amount of such Security if the Closing Portfolio Value exceeds the
Original Portfolio Value, there will be no payment of interest, periodic or
otherwise, prior to maturity.

     If the Closing Portfolio Value is less than the Original Portfolio Value,
the amount payable at maturity with respect to a Security will be less than the
principal amount of such Security.
     For information as to the calculation of the amount that will be paid at
maturity and the calculation and the composition of the global
telecommunications industry portfolio, see "Description of Securities" and "The
Portfolio" in this Prospectus. For other information that should be considered
by prospective investors, see "Risk Factors" beginning on page 3 of this
Prospectus.
     Ownership of the Securities will be maintained in book-entry form by or
through the Securities Depository. Beneficial owners of the Securities will not
have the right to receive physical certificates evidencing their ownership
except under the limited circumstances described herein.

     The Securities have been listed on the New York Stock Exchange under the
Symbol "MLC".
                             ______________________
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR 
            HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE 
               SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
               ADEQUACY OF THIS PROSPECTUS.   ANY REPRESENTATION 
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                             _______________________

     This Prospectus has been prepared in connection with the Securities and is
to be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly-owned subsidiary of the Company, in connection
with offers and sales related to market-making transactions in the Securities. 
MLPF&S may act as principal or agent in such transactions.  The Securities may
be offered on the New York Stock Exchange, or off such exchange in negotiated
transactions, or otherwise.  Sales will be made at prices related to prevailing
prices at the time of sale.  The distribution of the Securities will conform to
the requirements set forth in the applicable sections of Rule 2720 of the
Conduct Rules of the National Association of Securities Dealers, Inc.
                               ___________________
                               Merrill Lynch & Co.
                               ___________________
                   The date of this Prospectus is     , 1996.

(R)"MITTS" is a registered service mark and (SM)"Market Index Target-Term 
Securities" is a service mark of Merrill Lynch & Co., Inc.
<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER
OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                              AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048.  Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.  Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange.  The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
     The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

     All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Securities shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the date of filing of such
documents.  Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement.  Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.

     The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or all documents incorporated by reference into this Prospectus.  Requests
for such copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435.

     No person has been authorized to give any information or to make any
representation not contained in this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, any securities other than the registered Securities to which it
relates or an offer to, or a solicitation of an offer to buy from, any person in
any jurisdiction where such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.  

                                        2

<PAGE>
                            MERRILL LYNCH & CO., INC.
   
     Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one of
the largest securities firms in the world, is a leading broker in securities,
options contracts, and commodity and financial futures contracts; a leading
dealer in options and in corporate and municipal securities; a leading
investment banking firm that provides advice to, and raises capital for, its
clients; and an underwriter of selected insurance products.  Other subsidiaries
provide financial services on a global basis similar to those of MLPF&S and are
engaged in such other activities as international banking, lending, and
providing other investment and financing services.  Merrill Lynch International
Incorporated, through subsidiaries and affiliates, provides investment,
financing, and related services outside the United States and Canada.  Merrill
Lynch Asset Management, LP and Fund Asset Management, LP together constitute one
of the largest mutual fund managers in the world and provide investment advisory
services.  Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG,
and Merrill Lynch Capital Markets PLC are the Company's primary derivative
product dealers and enter into interest rate and currency swaps and other
derivative transactions as intermediaries and as principals.  The Company's
insurance underwriting operations consist of the underwriting of life insurance
and annuity products.  Banking, trust, and mortgage lending operations conducted
through subsidiaries of the Company include issuing certificates of deposit,
offering money market deposit accounts, making secured loans, and providing
foreign exchange facilities and other related services.
    
     The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.

Ratio of Earnings to Fixed Charges
                                                    
   
                       YEAR ENDED LAST FRIDAY IN DECEMBER     NINE MONTHS ENDED
                       1991 1992       1993    1994 1995      SEPTEMBER 27, 1996
                       ---- ----       ----    ---- ----      ------------------
    

Ratio of earnings
to fixed charges . .    1.2  1.3        1.4     1.2  1.2             1.2

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                                  RISK FACTORS

Payment at Maturity

     If the Closing Portfolio Value is less than the Original Portfolio Value,
beneficial owners of the Securities will receive less than the principal amount
of such Securities at maturity, but not less than the Minimum Payment.
Beneficial owners would receive only the return of principal if the Closing
Portfolio Value should equal the Original Portfolio Value. This will be true
even though the Portfolio Value as of some interim period or periods prior to
the Calculation Period may have exceeded the Original Portfolio Value because
the Closing Portfolio Value is calculated on the basis of the average of the
value of Portfolio Securities only on the Calculation Days.  

                                        4

<PAGE>

     Even if the principal of the Securities is fully returned, such return of
principal does not reflect any opportunity cost implied by inflation and other
factors relating to the time value of money.

     The return based on the Closing Portfolio Value relative to the Original
Portfolio Value generally will not produce the same return as if the Portfolio
Securities were purchased and held for a similar period, because, among other
reasons, any payment at maturity on the Securities based on an increase in the
value of the Portfolio will not reflect the payment of dividends on the
Portfolio Securities.

     The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of New York. Under
present New York law the maximum rate of interest is 25% per annum on a simple
interest basis. This limit may not apply to Securities in which $2,500,000 or
more has been invested. While the Company believes that New York law would be
given effect by a state or Federal court sitting outside of New York, state laws
frequently regulate the amount of interest that may be charged to and paid by a
borrower (including, in some cases, corporate borrowers). All payments under the
Securities (other than the return of principal) could be considered interest for
the purpose of state usury laws. The Company has covenanted for the benefit of
the Holders of the Securities, to the extent permitted by law, not to claim
voluntarily the benefits of any laws concerning usurious rates of interest
against a Holder of the Securities.

Trading

     The Securities have been listed on the New York Stock Exchange under the
Symbol "MLC". There can be no assurance as to how the Securities will trade in
the secondary market or whether such market will be liquid. It is expected that
the secondary market for the Securities will be affected by the creditworthiness
of the Company and by a number of other factors. The trading value of the
Securities is expected to depend primarily on the extent of the appreciation, if
any, of the Portfolio Value over the Original Portfolio Value. If, however,
Securities are sold prior to the maturity date at a time when the Portfolio
Value exceeds the Original Portfolio Value, the sale price may be at a discount
from the amount expected to be payable to the beneficial owner if such excess of
the Portfolio Value over the Original Portfolio Value were to prevail during the
Calculation Period. Furthermore, the price at which a beneficial owner will be
able to sell Securities prior to maturity may be at a discount, which could be
substantial, from the principal amount thereof, if, at such time, the Portfolio
Value is below, equal to or not sufficiently above the Original Portfolio Value.
A discount could also result from rising interest rates.  

     The trading values of the Securities may be affected by a number of
interrelated factors, including those listed below. The relationship among these
factors is complex, including how these factors affect the value of the
principal amount of the Securities payable at maturity, if any, in excess of the
principal amount of the Securities. Accordingly, investors should be aware that
factors other than the level of the Portfolio Value are likely to affect their
trading value. The expected theoretical effect on the trading value of the
Securities of each of the factors listed below, assuming in each case that all
other factors are held constant, is as follows: 

     Interest Rates. In general, if U.S. interest rates increase, the value of
the Securities is expected to decrease. If U.S. interest rates decrease, the
value of the Securities is expected to increase. Local interest rates may also
affect the economies of countries in which issuers of the respective Portfolio
Securities (or shares underlying such securities) operate, and, in turn, affect
the Portfolio Value.

     Volatility of the Portfolio Value. If the volatility of the Portfolio Value
increases, the trading value of the Securities is expected to increase. If the
volatility of the Portfolio Value decreases, the trading value of the Securities
is expected to decrease. 

     Time Remaining to Maturity. The Securities may trade at a value above that
which may be inferred from the level of the Portfolio Value. This difference
will reflect a "time premium" due to expectations concerning the Portfolio Value
during the period prior to maturity of the Securities. As the time remaining to
maturity of the 

                                        4

<PAGE>
Securities decreases, however, this time premium is expected to decrease, thus
decreasing the trading value of the Securities. 

     Dividend Rates. If dividend rates on the Portfolio Securities (or shares
underlying such securities) increase, the value of the Securities is expected to
decrease. Conversely, if dividend rates on the Portfolio Securities decrease,
the value of the Securities is expected to increase. Local general corporate
dividend rates may also affect the Portfolio Value and, in turn, the value of
the Securities. 

Foreign Currency Exchange and Foreign Market
 
     The Securities are U.S. dollar-denominated securities issued by the
Company, a United States corporation. Investments in the Securities do not give
the beneficial owners any right to receive any Portfolio Security or any other
ownership right or interest in the Portfolio Securities, although the return on
the investment in the Securities is based on the Portfolio Value of the
Portfolio Securities. Certain of the Portfolio Securities (or securities
underlying DRs included in the Portfolio) have been issued by non-United States
companies, and certain of the Portfolio Securities and the underlying securities
represented by the DRs are quoted in currencies other than the U.S. dollar.
Investments in securities indexed to the value of non-United States securities
involve certain risks. Fluctuations in foreign exchange rates, future foreign
political and economic developments, and the possible imposition of exchange
controls or other foreign governmental laws or restrictions applicable to such
investments may affect the U.S. dollar value of such securities, including DRs.
Securities prices in different countries are subject to different economic,
financial, political and social factors. Rates of exchange between the dollar
and other currencies are determined by forces of supply and demand in the
foreign exchange markets. These forces are, in turn, affected by international
balance of payments and other economic and financial conditions, government
intervention, speculation and other factors. Moreover, individual foreign
economies may differ favorably or unfavorably from the U.S. economy in such
respects as growth of gross national product, rate of inflation, capital
reinvestment, resources, self-sufficiency and balance of payments position. With
respect to certain countries, there is the possibility of expropriation of
assets, confiscatory taxation, political or social instability or diplomatic
developments which could affect the value of investments in those countries.
There may be less publicly available information about a foreign company than
about a U.S. company, and foreign companies may not be subject to accounting,
auditing and financial reporting standards and requirements comparable to those
to which U.S. entities are subject. Certain foreign investments may be subject
to foreign withholding taxes which could affect the value of investment in these
countries. In addition, investment laws in certain foreign countries may limit
or restrict ownership of certain securities by foreign nationals by restricting
or eliminating voting or other rights or limiting the amount of securities that
may be so owned, and such limitations or restrictions may affect the prices of
such securities. 

     Foreign financial markets, while growing in volume, may have substantially
less volume than U.S. markets, and securities of many foreign companies are less
liquid and their prices more volatile than securities of comparable domestic
companies. The foreign markets have different trading practices that may affect
the prices of securities. The foreign markets have different clearance and
settlement procedures, and in certain countries there have been times when
settlements have been unable to keep pace with the volume of securities
transactions, making it difficult to conduct such transactions. There is
generally less government supervision and regulation of exchanges, brokers and
issuers in foreign countries than there is in the U.S. In addition, the terms
and conditions of depositary facilities may result in less liquidity or lower
market values for the DRs than for the underlying stocks. 

American Depositary Receipts and Global Depositary Receipts

     Certain of the Portfolio Securities are in the form of either American
Depositary Receipts ("ADRs") or Global Depositary Receipts ("GDRs", which,
together with ADRs, are hereinafter collectively referred to as "DRs"). A DR is
a negotiable receipt which is issued by a depositary, generally a bank,
representing shares (the "Underlying Shares") of a foreign issuer (the "Foreign
Issuer") that have been deposited and are held, on behalf of the holders of the
DRs, at a custodian bank in the Foreign Issuer's home country. While the market
for 

                                        5

<PAGE>
Underlying Shares will generally be in the country in which the Foreign Issuer
is organized, and trading in such market will generally be based on that
country's currency, DRs that are Portfolio Securities will trade in U.S.
Dollars.

     Although DRs are distinct securities from the Underlying Shares, the
trading characteristics and valuations of DRs will usually, but not necessarily,
mirror the characteristics and valuations of the Underlying Shares represented
by the DRs. Active trading volume and efficient pricing in the principal market
in the home country for the Underlying Shares will usually indicate similar
characteristics in respect of the DRs. In the case of certain DRs, however,
there may be inadequate familiarity with or information about the Foreign Issuer
of the Underlying Shares represented by the DR in the market in which the DR
trades to support active volume, thus resulting in pricing distortions. This is
more likely to occur when the DR is not listed on a U.S. stock exchange or
quoted on the National Market System of the National Association of Securities
Dealers Automated Quotations System ("NASDAQ"), and trades only
over-the-counter, because the Foreign Issuer would not be required to register
such DRs under the Exchange Act, as is the case with DRs so listed or quoted. In
addition, because of the size of an offering of Underlying Shares in DR form
outside the home country and/or other factors that have limited or increased the
float of certain DRs, the liquidity of such securities may be less than or
greater than that with respect to the Underlying Shares. Inasmuch as holders of
DRs may surrender the DR in order to take delivery of and trade the Underlying
Shares, a characteristic that allows investors in DRs to take advantage of price
differentials between different markets, a market for the Underlying Shares that
is not liquid will generally result in an liquid market for the DR representing
such Underlying Shares. 

     The depositary bank that issues a DR generally charges a fee, based on the
price of the DR, upon issuance and cancellation of the DR. This fee would be in
addition to the brokerage commissions paid upon the acquisition or surrender of
the security. In addition, the depositary bank incurs expenses in connection
with the conversion of dividends or other cash distributions paid in local
currency into U.S. Dollars and such expenses are deducted from the amount of the
dividend or distribution paid to holders, resulting in a lower payout per
Underlying Share represented by the DR than would be the case if the Underlying
Share were held directly. Furthermore, foreign investment laws in certain
countries may restrict ownership by foreign nationals of certain classes of
Underlying Shares. Accordingly, the DR representing such class of securities may
not possess voting rights, if any, equivalent to those in respect of the
Underlying Shares. Certain tax considerations, including tax rate differentials,
arising from application of the tax laws of one nation to the nationals of
another and from certain practices in the DR market may also exist with respect
to certain DRs. In varying degrees, any or all of these factors may affect the
value of the DR compared with the value of the Underlying Shares in the local
market. 

Other Considerations

     It is suggested that prospective investors who consider purchasing the
Securities should reach an investment decision only after carefully considering
the suitability of the Securities in the light of each investor's particular
circumstances.

     Investors should also consider the tax consequences of investing in the
Securities and should consult their tax advisors.

                            DESCRIPTION OF SECURITIES

General

     The Securities were issued as a series of Senior Debt Securities under the
Senior Indenture, dated as of April 1, 1983, as amended and restated, which is
more fully described below. The principal amount of each Security will equal $10
for each $10 price to the public. The Securities will mature on October 15,
1998. 

                                        6

<PAGE>
     While at maturity a beneficial owner of a Security may receive an amount in
excess of the principal amount of such Security if the Closing Portfolio Value
exceeds the Original Portfolio Value, there will be no payment of interest,
periodic or otherwise, prior to maturity.  (See "Payment at Maturity", below.) 

     The Securities are not subject to redemption by the Company or at the
option of any Holder prior to maturity. Upon the occurrence of an Event of
Default with respect to the Securities, Holders of the Securities may accelerate
the maturity of the Securities, as described under "Events of Default and
Acceleration" and "Description of Debt Securities--General--Events of Default"
below.

     The Securities were issued in denominations of whole Units.

Payment at Maturity
 
     At maturity, a beneficial owner of a Security will be entitled to receive,
with respect to each $10 principal amount of the Security, an amount equal to
the following: 

                                 Closing Portfolio Value
                         $10  x  -----------------------
                                            $100

provided, however, that the amount payable at maturity will not be less than $9
for each $10 principal amount of Securities (the "Minimum Payment"). Based on
the prices of the Portfolio Securities on September 2, 1993, the Multipliers
were initially set so that the value of the Portfolio on September 2, 1993
equaled $100 (the "Original Portfolio Value"). 
 
     If the Closing Portfolio Value is equal to $90 or less, a beneficial owner
of a Security will receive the Minimum Payment of $9 for each $10 principal
amount of the Securities at maturity. If the Closing Portfolio Value is between
$90 and $100, a beneficial owner of a Security will receive between $9 and $10
for each $10 principal amount of the Securities at maturity. 

     The "Closing Portfolio Value" will be determined by MLPF&S an affiliate of
the Company, or successor thereto (the "Calculation Agent"), and will equal the
sum of the products of the Average Market Price and the applicable Multiplier
for each Portfolio Security. The "Average Market Price" of a Portfolio Security
will equal the average (mean) of the Market Prices of such Portfolio Security
determined on each of the first thirty Calculation Days with respect to such
Portfolio Security during the Calculation Period. If there are fewer than thirty
Calculation Days with respect to a Portfolio Security, then the Average Market
Price will equal the average (mean) of the Market Prices on such Calculation
Days, and if there is only one Calculation Day, then the Average Market Price
will equal the Market Price on such Calculation Day. The "Calculation Period"
means the period from and including the sixtieth scheduled NYSE Trading Day (as
defined below) prior to the maturity date to and including the fourth scheduled
NYSE Trading Day prior to the maturity date. "Calculation Day" with respect to a
Portfolio Security means any Trading Day during the Calculation Period in the
country in which such Portfolio Security is being priced on which a Market
Disruption Event has not occurred. If a Market Disruption Event occurs on all
Trading Days in such country during the Calculation Period then the fourth
scheduled NYSE Trading Day (as defined below) prior to the maturity date in such
country will be deemed a Calculation Day, notwithstanding the Market Disruption
Event; provided, however, that if such fourth scheduled NYSE Trading Day is not
a Trading Day in such country, then the immediately preceding Trading Day shall
instead be deemed a Calculation Day. Any reference to a specific day herein
shall mean such calendar day in each market in which Portfolio Securities are
priced. 
 
     "Market Price" means for a Calculation Day the following:
 
          (i)  If the Portfolio Security is listed on a national securities
     exchange in the United States, is a NASDAQ National Market System
     ("NASDAQ NMS") security or is included in the OTC Bulletin Board
     Service ("OTC Bulletin Board") operated by the National Association of

                                        7

<PAGE>
     Securities Dealers, Inc. (the "NASD"), Market Price means (i) the last
     reported sale price, regular way, on such day on the principal United
     States securities exchange registered under the Securities Exchange Act of
     1934 on which such Portfolio Security is listed or admitted to trading, or
     (ii) if not listed or admitted to trading on any such securities exchange
     or if such last reported sale price is not obtainable, the last reported
     sale price on the over-the-counter market as reported on the NASDAQ NMS or
     OTC Bulletin Board on such day, or (iii) if the last reported sale price is
     not available pursuant to (i) and (ii) above, the mean of the last reported
     bid and offer price on the over-the-counter market as reported on the
     NASDAQ NMS or OTC Bulletin Board on such day as determined by the
     Calculation Agent. If the Portfolio Security is a security issued by a
     company organized in the United States and is not listed on a national
     securities exchange in the United States, is not a NASDAQ NMS security or
     is not included in the OTC Bulletin Board operated by the NASD, Market
     Price means the average (mean) of the last available bid and offer prices
     in the United States over-the-counter market of the three dealers which
     have the highest volume of transactions in such Portfolio Security in the
     immediately preceding calendar month as determined by the Calculation Agent
     based on information that is reasonably available to it. The term "NASDAQ
     NMS security" shall include a security included in any successor to such
     system and the term "OTC Bulletin Board Service" shall include any
     successor service thereto. 
 
          (ii)  If the Portfolio Security is a security issued by a company
     organized other than in the United States or is a DR, that, in either
     case, is not listed on a national securities exchange in the United
     States or is not a NASDAQ NMS security or included in the OTC Bulletin
     Board operated by the NASD, Market Price means the last reported sale
     price on such day on the securities exchange on which such Portfolio
     Security is listed or admitted to trading with the greatest volume of
     trading for the calendar month preceding such day as determined by the
     Calculation Agent, provided that if such last reported sale price is
     for a transaction which occurred more than four hours prior to the
     close of such exchange, then the Market Price shall mean the average
     (mean) of the last available bid and offer price on such exchange. If
     such Portfolio Security is not listed or admitted to trading on any
     such securities exchange or if such last reported sale price or bid
     and offer are not obtainable, the Market Price shall mean the last
     reported sale price on the over-the-counter market with the greatest
     volume of trading as determined by the Calculation Agent, provided
     that if such last reported sale price is for a transaction which
     occurred more than four hours prior to when trading in such
     over-the-counter market typically ends, then the Market Price shall
     mean the average (mean) of the last available bid and offer prices in
     such market of the three dealers which have the highest volume of
     transactions in such Portfolio Security in the immediately preceding
     calendar month as determined by the Calculation Agent based on
     information that is reasonably available to it. If such prices are
     quoted in a currency other than in U.S. Dollars, such prices will be
     translated into U.S. Dollars for purposes of calculating the Average
     Market Price using the Spot Rate on the same calendar day as the date
     of any such price. The "Spot Rate" on any date will be determined by
     the Calculation Agent and will equal the spot rate of such currency
     per U.S. $1.00 on such date at approximately 3:00 p.m., New York City
     time, as reported on the information service operated by Bloomberg,
     L.P. ("Bloomberg") representing the mean of certain dealers in such
     currency or, if Bloomberg has not reported such rate by 3:30 p.m., New
     York City time, on such day, the offered spot rate of such currency
     per U.S. $1.00 on such date for a transaction amount in an amount
     customary for such market on such date quoted at approximately 3:30
     p.m., New York City time, by a leading bank in the foreign exchange
     markets as may be selected by the Calculation Agent. 
 
     If the Calculation Agent is required to use the bid and offer price for a
Portfolio Security to determine the Market Price of such Portfolio Security
pursuant to the foregoing, the Calculation Agent shall not use any bid or offer
price announced by MLPF&S or any other affiliate of the Company. 

                                        8

<PAGE>
     As used herein, "NYSE Trading Day" shall mean a day on which trading is
generally conducted in the over-the-counter market for equity securities in the
United States and on the New York Stock Exchange as determined by the
Calculation Agent. "Trading Day" shall mean a day on which trading is conducted
on the principal securities exchanges in the country in which such Portfolio
Security is being priced. 

     "Market Disruption Event" with respect to a Portfolio Security means either
of the following events, as determined by the Calculation Agent: 
 
          (i)  the suspension or material limitation (provided that, with
     respect to Portfolio Securities that are priced in the United States,
     limitations pursuant to New York Stock Exchange Rule 80A (or any
     applicable rule or regulation enacted or promulgated by the New York
     Stock Exchange, any other self regulatory organization or the
     Commission of similar scope as determined by the Calculation Agent) on
     trading during significant market fluctuations shall be considered
     "material" for purposes of this definition) in the trading of such
     Portfolio Security in the country in which such Portfolio Security is
     being priced for more than two hours of trading or during the period
     one-half hour prior to the time that such Portfolio Security is to be
     priced, or 

          (ii)  the suspension or material limitation (whether by reason of
     movements in price otherwise exceeding levels permitted by the
     relevant exchange or otherwise) in option contracts related to a
     Portfolio Security traded on any exchange in the country in which such
     Portfolio Security is being priced for more than two hours of trading
     or during the period one-half hour prior to the time that such
     Portfolio Security is to be priced. 
 
     For the purposes of this definition, a limitation on the hours in a trading
day and/or number of days of trading will not constitute a Market Disruption
Event if it results from an announced change in the regular business hours of
the relevant exchange. 

     All determinations made by the Calculation Agent shall be at the sole
discretion of the Calculation Agent and, in the absence of manifest error, shall
be conclusive for all purposes and binding on the Company and beneficial owners
of the Securities. All percentages resulting from any calculation on the
Securities will be rounded to the nearest one hundred-thousandth of a percentage
point, with five one millionths of a percentage point rounded upwards (e.g.,
9.876545% (or .09876545) would be rounded to 9.87655% (or .0987655)), and all
dollar amounts used in or resulting from such calculation will be rounded to the
nearest cent with one-half cent being rounded upwards. 

                                        9

<PAGE>
PORTFOLIO SECURITIES

     The stocks or the depositary receipts representing the stocks listed below
will be used to calculate the value of the Portfolio. Holders of the Securities
will not have any right to receive the Portfolio Securities. The following table
sets forth, as of September 2, 1993, the Portfolio Securities, the percentage of
each Portfolio Security in the Original Portfolio Value and their initial
Multipliers:

<TABLE>
<CAPTION>
                                                                                                   % of Portfolio
                                                                                                       Value
                                                                                                   Represented in
                Issuer of the                       Country in                                        Original          Initial
            Portfolio Security(1)                 Which Organized              ADR/GDR             Portfolio Value     Multiplier
            ---------------------                 ---------------              -------             ---------------     ----------
<S>                                               <C>                          <C>                 <C>                 <C>
Alcatel Alstholm Compagnie Generale d'Electricite      France                  Yes                      4.5455%         .1731602

American Telephone & Telegraph Company             United States               No                       4.5455%         .0722935

Bell Atlantic Corporation                          United States               No                       4.5455%         .0711617

BellSouth Corporation                              United States               No                       4.5455%         .0763942

British Telecommunications plc                     United Kingdom              Yes                      4.5455%         .0692641

Compania de Telefonos de Chile S.A.                    Chile                   Yes                      4.5455%         .0582751

LM Ericsson Telephone Company                          Sweden                  Yes                      4.5455%         .0988142

GTE Corporation                                    United States               No                       4.5455%         .1249609

Hong Kong Telecommunications, Ltd.                   Hong Kong                 Yes                      4.5455%         .0934798

Newbridge Networks Corporation                         Canada                  No                       4.5455%         .0640205

NYNEX Corporation                                  United States               No                       4.5455%         .0492065

Pacific Telesis Group                              United States               No                       4.5455%         .0822707

Philippine Long Distance Telephone Company          Philippines                No                       4.5455%         .0918274

Rogers Cantel Mobile Communications, Inc.              Canada                  No                       4.5455%         .1668057

Southwestern Bell Corporation                      United States               No                       4.5455%         .0999001

Tadiran Ltd.                                           Israel                  No                       4.5455%         .1298701

Telecom Corporation of New Zealand Limited          New Zealand                Yes                      4.5455%         .1038961

Telecomunicacoes Brasileiras S.A.                      Brazil                  Yes                      4.5455%         .1312767

Telefonica de Argentina                              Argentina                 Yes                      4.5455%         .1033058

Telefonica de Espana                                   Spain                   Yes                      4.5455%         .1249609

Telefonos de Mexico, S.A. de C.V.                      Mexico                  Yes                      4.5455%         .0851607

Vodaphone Group plc                                United Kingdom              Yes                      4.5455%         .0569963
</TABLE>

___________________________
(1)  Or, in the case of DRs, the Underlying Shares.

     The initial Multiplier relating to each Portfolio Security indicates the
number of such Portfolio Security, given the market price of such Portfolio
Security as of September 2, 1993, required to be included in the calculation of
the Original Portfolio Value so that each Portfolio Security represented an
equal percentage of the Original Portfolio Value as of September 2, 1993. The
price of each Portfolio Security used to calculate the initial Multiplier
relating to each such Portfolio Security was the closing price of such Portfolio
Security on September 2, 1993. The respective Multipliers will remain constant
for the term of the Securities unless adjusted for certain corporate events, as
described below. 

     The Portfolio Value, for any day, will equal the sum of the products of the
most recently available Market Prices (determined as described herein) and the
applicable Multipliers for the Portfolio Securities. The Closing Portfolio
Value, however, is calculated based on averaging Market Prices for certain days.

     The Calculation Agent currently intends to publish the Portfolio Value once
on each business day. The Calculation Agent currently calculates and publishes
values of approximately 1,100 specified portfolios. The 

                                       10

<PAGE>
Calculation Agent currently provides information concerning such portfolios to
the electronic reporting services operated by Bloomberg and to newspapers and
specialized trade publications. If the Calculation Agent does publish Portfolio
Values, the Calculation Agent currently intends to provide such values to
similar sources described above, but there can be no assurance that such
information will ultimately be published by such sources. 

Adjustments to the Multiplier and Portfolio

     The Multiplier with respect to any Portfolio Security and the Portfolio
will be adjusted as follows: 

          1.   If a Portfolio Security is subject to a stock split or reverse
     stock split or similar adjustment in the case of DRs, then once such split
     has become effective, the Multiplier relating to such Portfolio Security
     will be adjusted to equal the product of the number of shares issued with
     respect to one such share of such Portfolio Security, or the number of
     receipts issued with respect to one DR if a Portfolio Security is a DR, and
     the prior multiplier. 
 
          2.   If a Portfolio Security is subject to a stock dividend (issuance
     of additional shares of the Portfolio Security) that is given equally to
     all holders of shares of the issuer of such Portfolio Security, then once
     the dividend has become effective and such Portfolio Security is trading
     ex-dividend, the Multiplier will be adjusted so that the new Multiplier
     shall equal the former Multiplier plus the product of the number of shares
     of such Portfolio Security issued with respect to one such share of
     Portfolio Security and the prior multiplier. 
 
          3.   There will be no adjustments to the Multipliers to reflect cash
     dividends or distributions paid with respect of a Portfolio Security other
     than for Extraordinary Dividends as described below. A cash dividend with
     respect to a Portfolio Security will be deemed to be an "Extraordinary
     Dividend" if such dividend exceeds the immediately preceding
     non-Extraordinary Dividend for such Portfolio Security by an amount equal
     to at least 10% of the Market Price on the Trading Day preceding the record
     day for the payment of such Extraordinary Dividend (the "ex-dividend
     date"). If an Extraordinary Dividend occurs with respect to a Portfolio
     Security, the Multiplier with respect to such Portfolio Security will be
     adjusted on the ex-dividend date with respect to such Extraordinary
     Dividend so that the new Multiplier will equal the product of (i) the then
     current Multiplier, and (ii) a fraction, the numerator of which is the sum
     of the Extraordinary Dividend Amount and the Market Price on the Trading
     Day preceding the ex-dividend date, and the denominator of which is the
     Market Price on the Trading Day preceding the ex-dividend date. The
     "Extraordinary Dividend Amount" with respect to an Extraordinary Dividend
     for a Portfolio Security will equal such Extraordinary Dividend minus the
     amount of the immediately preceding non-Extraordinary Dividend for such
     Portfolio Security. 

          4.   If the issuer of a Portfolio Security is being liquidated or is
     subject to a proceeding under any applicable bankruptcy, insolvency or
     other similar law such Portfolio Security will continue to be included in
     the Portfolio so long as a Market Price for such Portfolio Security is
     available. If a Market Price is no longer available for a Portfolio
     Security for whatever reason, including the liquidation of the issuer of
     such Portfolio Security or the subjection of the issuer of such Portfolio
     Security to a proceeding under any applicable bankruptcy, insolvency or
     other similar law, then the value of such Portfolio Security will equal
     zero in connection with calculating Portfolio Value and Closing Portfolio
     Value for so long as no Market Price is available, and no attempt will be
     made to find a replacement stock or increase the value of the Portfolio to
     compensate for the deletion of such Portfolio Security. 
 
          5.   If the issuer of a Portfolio Security or, if a Portfolio Security
     is a DR, the Foreign Issuer of the Underlying Share, has been subject to a
     merger or consolidation and is not the surviving entity or is nationalized,
     then a value for such Portfolio Security will be determined at the time
     such issuer is merged or consolidated or nationalized and will equal the
     last available Market Price for such Portfolio Security and that value will
     be constant for the remaining term of the Securities. At such time, no
     adjustment will 

                                       11

<PAGE>
     be made to the Multiplier of such Portfolio Security. The Company may at
     its sole discretion increase such last available Market Price to reflect
     payments or dividends of cash, securities or other consideration to holders
     of such Portfolio Security in connection with such a merger or
     consolidation which may not be reflected in such last available Market
     Price. 
 
          6.   If the issuer of a Portfolio Security issues to all of its
     shareholders equity securities of an issuer other than the issuer of the
     Portfolio Security, then such new equity securities will be added to the
     Portfolio as a new Portfolio Security. The Multiplier for such new
     Portfolio Security will equal the product of the original Multiplier with
     respect to the Portfolio Security for which the new Portfolio Security is
     being issued (the "Original Portfolio Security") and the number of shares
     of the new Portfolio Security issued with respect to one share of the
     Original Portfolio Security. 
 
          7.   If a DR is no longer listed or admitted to trading on a United
     States securities exchange registered under the Exchange Act, is no longer
     a NASDAQ NMS security or is no longer included in the OTC Bulletin Board
     operated by the NASD, then the Underlying Share represented by such DR will
     be deemed to be a new Portfolio Security. The initial Multiplier for such
     new Portfolio Security will equal the last value of the Multiplier for such
     DR multiplied by the number of shares of Underlying Shares represented by a
     single DR. 
 
     No adjustments of any Multiplier of a Portfolio Security will be required
unless such adjustment would require a change of at least 1% in the Multiplier
then in effect. The Multiplier resulting from any of the adjustments specified
above will be rounded to the nearest one thousandth with five ten-thousandths
being rounded upward. 
 
     No adjustments to the Multiplier of any Portfolio Security or to the
Portfolio will be made other than those specified above. 

                                       12

<PAGE>
Hypothetical Payments
 
     The following table illustrates, for a range of hypothetical Closing
Portfolio Values, the amount payable at maturity for each $10 principal amount
of Securities. An investment in the Portfolio Securities would be significantly
different than investing in the Securities. Among other things, an investor in
the Portfolio Securities may realize certain dividends that are not reflected by
investing in the Securities, and currency fluctuations may significantly
increase or decrease the rate of return of the Portfolio Securities versus
investing in the Securities. 

                                      
                                      
                                                            Payment at
       Hypothetical Closing          Percentage          Maturity per $10
           Value of the             Change in the        Principal Amount
          Portfolio Value          Portfolio Level        of Securities
          ---------------          ---------------       ----------------

                0.00                   -100.00%               $ 9.00
               10.00                   -90.00%                $ 9.00

               20.00                   -80.00%                $ 9.00
               30.00                   -70.00%                $ 9.00

               40.00                   -60.00%                $ 9.00
               50.00                   -50.00%                $ 9.00

               60.00                   -40.00%                $ 9.00
               70.00                   -30.00%                $ 9.00

               80.00                   -20.00%                $ 9.00
               90.00                   -10.00%                $ 9.00

               100.00                   0.00%                 $10.00
               110.00                   10.00%                $11.00
               120.00                   20.00%                $12.00

               130.00                   30.00%                $13.00
               140.00                   40.00%                $14.00

               150.00                   50.00%                $15.00
               160.00                   60.00%                $16.00

               170.00                   70.00%                $17.00
               180.00                   80.00%                $18.00

               190.00                   90.00%                $19.00
               200.00                  100.00%                $20.00

     The above figures are for purposes of illustration only. The actual amount
payable at maturity with respect to the Securities will depend entirely on the
actual Closing Portfolio Value. 

                                       13

<PAGE>
     The investor will not receive their entire principal at maturity should the
market decline in value. The investor will only receive $9.00 for each $10
principal amount of Securities (90% of their original investment) should the
market decline by 10% or more. 

Events of Default and Acceleration

     In case an Event of Default with respect to any Securities shall have
occurred and be continuing, the amount payable to a Holder of a Security upon
any acceleration permitted by the Securities will be equal to the amount payable
calculated as though the date of early repayment were the maturity date of the
Securities. See "Description of Securities-Payment at Maturity" in this
Prospectus. If a bankruptcy proceeding is commenced in respect of the Company,
the claim of the Holder of a Security may be limited, under Section 502(b)(2) of
Title 11 of the United States Code, to the principal amount of the Security plus
an additional amount, if any, of contingent interest calculated as though the
date of the commencement of the proceeding were the maturity date of the
Securities. 

     In case of default in payment at the maturity date of the Securities
(whether at their stated maturity or upon acceleration), from and after the
maturity date the Securities shall bear interest, payable upon demand of the
Holders thereof, at the rate of 6% per annum (to the extent that payment of such
interest shall be legally enforceable) on the unpaid amount due and payable on
such date in accordance with the terms of the Securities to the date payment of
such amount has been made or duly provided for. 

Securities Depository

     The Securities are represented by one or more fully registered global
securities (the "Global Securities"). Each such Global Security has been
deposited with, or on behalf of, The Depository Trust Company, as Securities
Depository (the "Securities Depository"), registered in the name of the
Securities Depository or a nominee thereof. Unless and until it is exchanged in
whole or in part for Securities in definitive form, no Global Security may be
transferred except as a whole by the Securities Depository to a nominee of such
Securities Depository or by a nominee of such Securities Depository to such
Securities Depository or another nominee of such Securities Depository or by
such Securities Depository or any such nominee to a successor of such Securities
Depository or a nominee of such successor. 

     The Securities Depository has advised the Company as follows: The
Securities Depository is a limited-purpose trust company organized under the
Banking Law of the State of New York, a member of the Federal Reserve System, a
"clearing corporation" within the meaning of the New York Uniform Commercial
Code, and a "clearing agency" registered pursuant to the provisions of Section
17A of the Exchange Act. The Securities Depository was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through electronic book-entry changes in accounts of the
Participants, thereby eliminating the need for physical movement of securities
certificates. The Securities Depository's Participants include securities
brokers and dealers, banks, trust companies, clearing corporations, and certain
other organizations. 

     The Securities Depository is owned by a number of Participants and by the
New York Stock Exchange, Inc., the American Stock Exchange, Inc. and the NASD.
Access to the Securities Depository book-entry system is also available to
others, such as banks, brokers, dealers and trust companies that clear through
or maintain a custodial relationship with a Participant, either directly or
indirectly ("Indirect Participants"). 

     Purchases of Securities must be made by or through Participants, which will
receive a credit on the records of the Securities Depository. The ownership
interest of each actual purchaser of each Security ("Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmation from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmations providing details of the transaction, as well as periodic
statements of their holdings, from the 

                                       14

<PAGE>
Participant or Indirect Participant through which the Beneficial Owner entered
into the transaction. Ownership of beneficial interests in such Global Security
will be shown on, and the transfer of such ownership interests will be effected
only through, records maintained by the Securities Depository (with respect to
interests of Participants) and on the records of Participants (with respect to
interests of persons held through Participants). The laws of some states may
require that certain purchasers of securities take physical delivery of such
securities in definitive form. Such limits and such laws may impair the ability
to own, transfer or pledge beneficial interests in Global Securities. 

     So long as the Securities Depository, or its nominee, is the registered
owner of a Global Security, the Securities Depository or its nominee, as the
case may be, will be considered the sole owner or Holder of the Securities
represented by such Global Security for all purposes under the Senior Indenture.
Except as provided below, Beneficial Owners in a Global Security will not be
entitled to have the Securities represented by such Global Securities registered
in their names, will not receive or be entitled to receive physical delivery of
the Securities in definitive form and will not be considered the owners or
Holders thereof under the Senior Indenture. Accordingly, each Person owning a
beneficial interest in a Global Security must rely on the procedures of the
Securities Depository and, if such Person is not a Participant, on the
procedures of the Participant through which such Person owns its interest, to
exercise any rights of a Holder under the Senior Indenture. The Company
understands that under existing industry practices, in the event that the
Company requests any action of Holders or that an owner of a beneficial interest
in such a Global Security desires to give or take any action which a Holder is
entitled to give or take under the Senior Indenture, the Securities Depository
would authorize the Participants holding the relevant beneficial interests to
give or take such action, and such Participants would authorize Beneficial
Owners owning through such Participants to give or take such action or would
otherwise act upon the instructions of beneficial owners. Conveyance of notices
and other communications by the Securities Depository to Participants, by
Participants to Indirect Participants, and by Participants and Indirect
Participants to Beneficial Owners will be governed by arrangements among them,
subject to any statutory or regulatory requirements as may be in effect from
time to time. 

     Payment of the principal of, and any additional amount payable at maturity
with respect to, Securities registered in the name of the Securities Depository
or its nominee will be made to the Securities Depository or its nominee, as the
case may be, as the Holder of the Global Securities representing such
Securities. None of the Company, the Trustee or any other agent of the Company
or agent of the Trustee will have any responsibility or liability for any aspect
of the records relating to or payments made on account of beneficial ownership
interests or for supervising or reviewing any records relating to such
beneficial ownership interests. The Company expects that the Securities
Depository, upon receipt of any payment of principal or any additional amount
payable at maturity in respect of a Global Security, will credit the accounts of
the Participants with payment in amounts proportionate to their respective
holdings in principal amount of beneficial interest in such Global Security as
shown on the records of the Securities Depository. The Company also expects that
payments by Participants to Beneficial Owners will be governed by standing
customer instructions and customary practices, as is now the case with
securities held for the accounts of customers in bearer form or registered in
"street name", and will be the responsibility of such Participants. 

     If (x) the Securities Depository is at any time unwilling or unable to
continue as Securities Depository and a successor depository is not appointed by
the Company within 60 days, (y) the Company executes and delivers to the Trustee
a Company Order to the effect that the Global Securities shall be exchangeable
or (z) an Event of Default has occurred and is continuing with respect to the
Securities, the Global Securities will be exchangeable for Securities in
definitive form of like tenor and of an equal aggregate principal amount, in
denominations of $10 and integral multiples thereof. Such definitive Securities
shall be registered in such name or names as the Securities Depository shall
instruct the Trustee. It is expected that such instructions may be based upon
directions received by the Securities Depository from Participants with respect
to ownership of beneficial interests in such Global Securities. 

                                       15

<PAGE>
                                  THE PORTFOLIO

General
 
     While the Portfolio consists of stocks (or DRs representing interests
therein) of issuers that are involved in the global telecommunications industry,
the Portfolio is not intended to provide an indication of the pattern of price
movements of common stocks of corporations involved in the global
telecommunications industry generally. Each of the United States issuers of a
Portfolio Security files certain information reports with the Commission
pursuant to the Exchange Act.  Such reports generally contain a description of
the business of the issuer, financial statements and certain other information
which may be material to potential investors in the Securities. Foreign Issuers
of Underlying Shares related to DRs that are Portfolio Securities and that are
traded in the United States also file certain information reports with the
Commission pursuant to the Exchange Act, although information contained in such
reports will generally be more limited than that available with respect to a
United States issuer.  The Company makes no representation or warranty as to the
accuracy or completeness of such reports. The inclusion of a Portfolio Security
in the Portfolio is not a recommendation to buy or sell such Portfolio Security,
and neither the Company nor any of its affiliates make any representation to any
purchaser of Securities as to the performance of the Portfolio. 

     The Company or its affiliates may presently or from time to time engage in
business with one or more of the issuers of the Portfolio Securities or, in the
case of DRs, the Underlying Shares, including extending loans to, or making
equity investments in, such issuers or providing advisory services to such
issuers, including merger and acquisition advisory services. In the course of
such business, the Company or its affiliates may acquire non-public information
with respect to such issuers and, in addition, one or more affiliates of the
Company may publish research reports with respect to such issuers. The Company
does not make any representation to any purchaser of Securities with respect to
any matters whatsoever relating to such issuers. Any prospective purchaser of a
Security should undertake an independent investigation of the issuers of the
Portfolio Securities as in its judgment is appropriate to make an informed
decision with respect to an investment in the Securities. 

Global Telecommunications Sector

     The global telecommunications industry is subject to varying degrees of
regulatory, political and economic risk which may affect the price of the stocks
of companies involved in such industry. Such risks depend on a number of factors
including the country in which a company is located. Telecommunications
companies in both developed and emerging countries are undergoing significant
change due to varying and evolving levels of governmental regulation or
deregulation and other factors. As a result, competitive pressures are intense
and the securities of such companies may be subject to rapid price volatility.
In addition, companies offering telephone services are experiencing increasing
competition from cellular telephones, and the cellular telephone industry,
because the industry has a limited operating history, faces uncertainty
concerning the future of the industry and demand for cellular telephones. All
telecommunications companies in both developed and emerging countries are
subject to the additional risk that technological innovations will make their
products and services obsolete. 

     In virtually every country, certain aspects of the telecommunications
industry are subject to some government regulation. The nature and scope of such
regulation generally is subject to political forces and market considerations,
the effect of which cannot be predicted. Such regulation can have significant
effects upon the operations of a telecommunications venture. It is difficult to
predict the directions, types or effects of future telecommunications-related
regulation. 

     During the 1980s and early 1990s, the global telecommunications industry
underwent structural changes. Many state-owned telephone monopolies were
completely or partially divested to the public. American Telephone & Telegraph
divested its local telephone service creating seven independent regional holding
companies in 1984 under an agreement with the U.S. Government. In addition, the
evolution of technology allowed the entrance of new competitors into the
previously exclusive domain of the traditional telephone operators including
operators of cable 

                                       16

<PAGE>
television systems. Companies that employ various technologies including
fibre-optic, microwave and satellite communications are allowed to compete for
traditional telephone company business in many countries. Continued mergers,
divestitures, privatizations and alliances in the global telecommunications
industry and changes in technology will affect companies involved in such
industry and the prices of their stocks. 
 
     A potential investor should review the historical prices of the securities
underlying the Portfolio.  The historical prices of such securities should not
be taken as an indication of future performance, and no assurance can be given
that the prices of such securities will increase sufficiently to cause the
beneficial owners of the Securities to receive an amount in excess of the
Minimum Payment at the maturity of the Securities.

                                   OTHER TERMS

General

     The Securities were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Securities. The following
summaries of certain provisions of the Senior Indenture do not purport to be
complete and are subject to, and qualified in their entirety by reference to,
all provisions of the Senior Indenture, including the definition therein of
certain terms.  

     The Senior Indenture provides that series of Senior Debt Securities may
from time to time be issued thereunder, without limitation as to aggregate
principal amount, in one or more series and upon such terms as the Company may
establish pursuant to the provisions thereof.  

     The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the State of New
York.  

     The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.  

     The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.  

Limitations Upon Liens

     The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.

                                       17

<PAGE>
Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S

     The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

Merger and Consolidation

     The Indenture provides that the Company may consolidate or merge with or
into any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.

Modification and Waiver

     Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d) impair
the right to institute suit for the enforcement of any payment on or with
respect to any Senior Debt Security; (e) reduce the percentage in principal
amount of the Outstanding Senior Debt Securities of any series, the consent of
whose Holders is required to modify or amend the Indenture; or (f) modify the
foregoing requirements or reduce the percentage of Outstanding Senior Debt
Securities necessary to waive any past default to less than a majority.  No
modification or amendment of the Subordinated Indenture or any Subsequent
Indenture for Subordinated Debt Securities may adversely affect the rights of
any holder of Senior Indebtedness without the consent of such Holder.  Except
with respect to certain fundamental provisions, the Holders of at least a
majority in principal amount of Outstanding Senior Debt Securities of any series
may, with respect to such series, waive past defaults under the Indenture and
waive compliance by the Company with certain provisions thereof.

Events of Default

     Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of 

                                       18

<PAGE>
that series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of that
series and the interest due thereon and Additional Amounts payable in respect
thereof, if any to be due and payable immediately if an Event of Default with
respect to Senior Debt Securities of such series shall occur and be continuing
at the time of such declaration.  At any time after a declaration of
acceleration has been made with respect to Senior Debt Securities of any series
but before a judgment or decree for payment of money due has been obtained by
the Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those due as
a result of acceleration) have been made and all Events of Default have been
remedied or waived.  Any Event of Default with respect to Senior Debt Securities
of any series may be waived by the Holders of a majority in principal amount of
all Outstanding Senior Debt Securities of that series, except in a case of
failure to pay principal or premium, if any, or interest or Additional Amounts
payable on any Senior Debt Security of that series for which payment had not
been subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected. 

     The Holders of a majority in principal amount of the Outstanding Senior
Debt Securities of a series may direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee or exercising any trust
or power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture.  Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

     The Company is required to furnish to the Trustee annually a statement as
to the fulfillment by the Company of all of its obligations under the Senior
Indenture.

                                     EXPERTS

     The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein.  Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

     With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated herein
by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information. 
However, as stated in their report included in such Quarterly Report on Form 10-
Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information.  Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, (the "Act") for any such report on unaudited interim
financial information because any such report is not a "report" or a "part" of
the registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.

                                       19

<PAGE>
   
              Subject to Completion, Issue Date: November 25, 1996
    

P R O S P E C T U S 
- -------------------

                           Merrill Lynch & Co., Inc. 
                       Russell 2000(R) Index* Call Warrants 
                           Expiring November 17, 1998 

                          -----------------------------

   On November 20, 1995, Merrill Lynch & Co., Inc. (the "Company") issued
1,350,000 Russell 2000 Index Call Warrants Expiring November 17, 1998 (the
"Warrants").  Each Warrant will entitle the beneficial owner thereof to receive
from the Company upon exercise (including automatic exercise) an amount in U.S.
dollars computed by reference to increases in the Russell 2000 Index (the
"Index"). Such amount (the "Cash Settlement Value") will equal the product, if
positive, of $15 multiplied by the Percentage Change in the Index. The
"Percentage Change" will equal (i) the Index Spot Price minus the Index Strike
Price, divided by (ii) the Index Strike Price. The Cash Settlement Value cannot
be less than zero. The Index Strike Price equals 302.22 and the Index Spot Price
will be determined upon exercise as more fully described herein. 

   The Warrants will be exercisable at the option of the beneficial owner from
the date of the initial delivery of the Warrants until 1:00 p.m., New York City
time, on the fourth scheduled Index Calculation Day (as defined herein)
immediately preceding the earlier of their expiration on November 17, 1998 (the
"Expiration Date"), cancellation, or the date of their earlier expiration upon
delisting from, or permanent suspension of trading on, the American Stock
Exchange (the "AMEX") unless the Warrants are simultaneously accepted for
trading pursuant to the rules of another Self-Regulatory Organization (as
defined herein). Any Warrant not exercised at or before 1:00 p.m., New York City
time, on the fourth scheduled Index Calculation Day immediately preceding the
Expiration Date or the date of their earlier expiration will be deemed
automatically exercised on the first scheduled Index Calculation Day immediately
preceding the Expiration Date or, in the case of early expiration, on the first
scheduled Index Calculation Day immediately preceding the Early Expiration Date
(as defined herein). A beneficial owner may exercise no fewer than 100 Warrants
at any one time, except in the case of automatic exercise. The valuation of and
payment for any exercised Warrant (including automatic exercise) may be
postponed as a result of the occurrence of certain events. See "Description of
the Warrants". The Warrants will be in book-entry form and, accordingly, no
beneficial owner of Warrants will be entitled to receive a certificate
representing such Warrants. 

   The Warrants involve a high degree of risk, including the risk of expiring
worthless. Investors therefore should be prepared to sustain a total loss of the
purchase price of their Warrants, and are advised to carefully consider the
information under "Risk Factors" beginning on page 4 of this Prospectus,
"Description of the Warrants", "Description of the Warrants--Delisting of the
Warrants" and "The Index". 

   The Warrants have been listed on the AMEX under the symbol "RIM.WS".
                                                       
                          -----------------------------

     THESE WARRANTS HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
               SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
                ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
                                                       
                          -----------------------------

     This Prospectus has been  prepared in connection with the Securities and is
to  be  used by  Merrill  Lynch &  Co., Merrill  Lynch,  Pierce, Fenner  & Smith
Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in connection
with offers and  sales related to market-making transactions  in the Securities.
MLPF&S may  act as principal or agent in  such transactions.  The Securities may
be offered on a  national securities exchange in the event  the particular issue
of  Securities  has  been listed  on  such  exchange, or  off  such  exchange in
negotiated transactions, or otherwise.  Sales will be made at prices  related to
prevailing prices at the time of sale.  The distribution of the  Securities will
conform to the requirements set forth in the applicable sections of Rule 2720 of
the Conduct Rules of the National Association of Securities Dealers, Inc.

                          ----------------------------

                              Merrill Lynch & Co. 

                          -----------------------------

            The date of this Prospectus is                  , 1996. 
  *The use of, and reference to, the term "Russell 2000 Index" herein has been
                     consented to by Frank Russell Company. 

<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>
   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF INSURANCE
RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.


                              AVAILABLE INFORMATION

   The Company  is subject to  the informational requirements  of the Securities
Exchange  Act of  1934,  as  amended (the  "Exchange  Act"),  and in  accordance
therewith files reports  and other information with the  Securities and Exchange
Commission (the "Commission").   Reports, proxy  and information statements  and
other information filed by the Company can be inspected and copied at the public
reference  facilities maintained  by  the  Commission at  Room  1024, 450  Fifth
Street, N.W., Washington,  D.C. 20549, and at the following  Regional Offices of
the Commission:  Midwest Regional Office,  500 West Madison Street,  Suite 1400,
Chicago, Illinois  60661-2511 and Northeast  Regional Office, Seven  World Trade
Center, New York, New York 10048.  Copies of such  material can be obtained from
the Public  Reference Section  of  the Commission  at  450 Fifth  Street,  N.W.,
Washington,  D.C. 20549  at prescribed  rates.   Reports, proxy  and information
statements and other information concerning the Company may also be inspected at
the offices of the New York  Stock Exchange (the "NYSE"), the Amex,  the Chicago
Stock Exchange  and the Pacific Stock Exchange.   The Commission maintains a Web
site  at http://www.sec.gov containing reports, proxy and information statements
and other  information regarding registrants,  including the Company,  that file
electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed  by the Company pursuant  to Section 13(a), 13(c),  14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity  of the Warrants  shall be deemed  to be incorporated  by reference
into this  Prospectus and to be  a part hereof from  the date of filing  of such
documents.  Any statement  contained in a document incorporated or  deemed to be
incorporated  by reference herein shall  be deemed to  be modified or superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any  other subsequently filed  document which also is  or is deemed  to be
incorporated by  reference herein  modifies or supersedes  such statement.   Any
such statement  so modified  or superseded  shall not  be deemed,  except as  so
modified or superseded, to constitute a part of this Prospectus.

   The  Company  will  provide  without  charge to  each  person  to  whom  this
Prospectus is delivered,  on the written or oral request of  such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or  all documents incorporated by reference  into this Prospectus.  Requests
for such copies should  be directed to Mr. Gregory T.  Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435.

   No  person  has  been authorized  to  give  any information  or  to  make any
representation not  contained in  this Prospectus and,  if given  or made,  such
information or representation must not be relied upon as having been authorized.
This Prospectus  does not constitute an offer  to sell, or a  solicitation of an
offer to buy,  any securities other than  the registered Securities to  which it
relates or an offer to, or a solicitation of an offer to buy from, any person in
any jurisdiction  where such  offer would  be unlawful.   The  delivery of  this
Prospectus at  any time does not imply that  information herein is correct as of
any time subsequent to its date.

                                        2

<PAGE>
                            MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its subsidiaries
and  affiliates, provides investment, financing, insurance, and related services
on  a  global basis.    Its principal  subsidiary,  MLPF&S, one  of  the largest
securities firms  in  the world,  is  a leading  broker  in securities,  options
contracts, and  commodity and financial  futures contracts; a leading  dealer in
options and in corporate and  municipal securities; a leading investment banking
firm that  provides  advice to,  and raises  capital for,  its  clients; and  an
underwriter   of  selected  insurance  products.    Other  subsidiaries  provide
financial services on a global basis similar to those of MLPF&S  and are engaged
in such other activities as  international banking, lending, and providing other
investment  and financing services.   Merrill Lynch  International Incorporated,
through subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.   Merrill Lynch Asset Management,
LP and  Fund Asset Management, LP together constitute  one of the largest mutual
fund managers in  the world and provides investment  advisory services.  Merrill
Lynch Government  Securities Inc. is a  primary dealer in  obligations issued or
guaranteed  by the  U.S. Government  and its  agencies.   Merrill  Lynch Capital
Services,  Inc.,  Merrill Lynch  Derivative  Products AG,  and  Merrill Lynch
Capital Markets  PLC are  the Company's primary  derivative product  dealers and
enter into interest rate and currency swaps and other derivative transactions as
intermediaries   and  as  principals.    The  Company's  insurance  underwriting
operations consist of  the underwriting of life insurance  and annuity products.
Banking, trust, and  mortgage lending operations conducted  through subsidiaries
of the  Company include issuing  certificates of deposit, offering  money market
deposit  accounts,  making   secured  loans,  and  providing   foreign  exchange
facilities and other related services.
    
   The  principal executive office of the  Company is located at World Financial
Center, North  Tower, 250 Vesey Street, New York,  New York 10281; its telephone
number is (212) 449-1000.

Ratio of Earnings to Fixed Charges

   
                         YEAR ENDED LAST FRIDAY IN DECEMBER   NINE MONTHS ENDED
                       1991 1992   1993       1994    1995    SEPTEMBER 27, 1996
                       ---- ----   ----       ----    ----    ------------------
    

Ratio of earnings
to fixed charges . .    1.2  1.3    1.4        1.2     1.2           1.2

     For  the purpose of  calculating the  ratio of  earnings to  fixed charges,
"earnings" consists of earnings  from continuing operations before  income taxes
and  fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt   expense,  preferred   stock  dividend   requirements  of   majority-owned
subsidiaries, and that portion of rentals  estimated to be representative of the
interest factor.

                                        3

<PAGE>
             CERTAIN IMPORTANT INFORMATION CONCERNING THE WARRANTS 

   A  beneficial owner will  receive a cash  payment upon  exercise only  if the
Warrants  have  a  Cash Settlement  Value  in  excess of  zero  on  the relevant
Valuation Date. The Warrants will be "in-the-money" (i.e., their Cash Settlement
Value will exceed zero) on the relevant Valuation Date only if, as of such date,
the value  of the Index increases from  the date of this Prospectus  so that the
Index Spot Price  is above the Index  Strike Price. An increase in  the level of
the  Index from  the date  of  this Prospectus  will  result in  a greater  Cash
Settlement Value for the Warrants, and a decrease in the level of the Index from
the date of  this Prospectus will  result in  a lesser or  zero Cash  Settlement
Value for the Warrants.  If a Warrant is  not exercised prior to  its expiration
and, on the  Valuation Date  with respect to  its expiration,  the value of  the
Index is less than or equal  to the Index Strike Price, the Warrant  will expire
worthless and  the beneficial  owner will  have sustained  a total  loss of  the
purchase  price of  such  Warrant.  Investors therefore  should  be prepared  to
sustain a total loss of the purchase price of their Warrants. 

                                  RISK FACTORS 

   The Warrants involve  a high degree of  risk, including the risk  of expiring
worthless. Investors therefore should be prepared to sustain a total loss of the
purchase price  of their  Warrants. It is  suggested that  investors considering
purchasing  the Warrants  be  experienced  with respect  to  options and  option
transactions  and understand the risks of  stock index transactions and reach an
investment decision only after carefully considering all of the risk factors set
forth in this  section of this  Prospectus, the suitability  of the Warrants  in
light of their particular  circumstances and all the other information set forth
in this Prospectus. 

   Underlying  Stocks. The  underlying  stocks  that constitute  the Index  (the
"Underlying  Stocks") have been issued by corporations domiciled in the U.S. and
its territories and traded on the NYSE,  AMEX or in the over-the-counter market.
If a Successor  Index is substituted for  the Index, such Successor  Index would
also  be based upon stocks issued by corporations  domiciled in the U.S. and its
territories and  traded on the  NYSE, AMEX  or in  the over-the-counter  market.
Investments in securities indexed to the value of small capitalization companies
involve certain  risks. In general, the stocks comprising the Index have smaller
market capitalizations, less trading liquidity and greater price volatility than
stocks in other larger capitalization indexes  which are designed to measure the
broad movement of the U.S. stock market. These factors may adversely  affect the
value of the Index and the Warrants. 

   The Underlying  Stocks are  traded on  the NYSE,  AMEX and  in the  over-the-
counter  market. Certain  of these  markets  have adopted  measures intended  to
prevent extreme short-term  price fluctuations resulting from  order imbalances.
Investors  should also be  aware that certain  of these markets  may suspend the
trading of individual stocks in certain limited and extraordinary  circumstances
including,  for example,  unusual trading activity  in that stock.  As a result,
variations in the Index may be limited by price limitations on, or by suspension
of trading in,  individual stocks which comprise  the Index which may,  in turn,
adversely  affect the  value of the  Warrants or  result in a  Market Disruption
Event.   See  "Description  of  the  Warrants--Extraordinary  Events  and Market
Disruption Events". 

   Exercise  of Warrants.  A  beneficial owner  may incur  transaction  costs in
connection with any exercise of Warrants. To  the extent Warrants are exercised,
including Warrants  exercised by the  Underwriter or any of  its affiliates, the
number of Warrants outstanding will decrease, which may result in a  decrease in
the liquidity of the Warrants. 

   Certain  Factors Affecting  the Value  of the  Warrants. The  Cash Settlement
Value of the Warrants at  any time prior to expiration is  typically expected to
be less than  the Warrants' trading value  at that time. The  difference between
the trading  value  and the  Cash  Settlement Value  will  reflect a  number  of
factors, including a  "time value"  for the  Warrants. The "time  value" of  the
Warrants will  depend upon  the length  of the  period remaining  to expiration,
among other factors.  The expiration date  of the  Warrants will be  accelerated
should the Warrants be delisted or should their trading on the AMEX be suspended
permanently unless the Warrants simultaneously are accepted for trading pursuant
to  the  rules  of  another  self-regulatory  organization  (a  "Self-Regulatory
Organization"). Any  such acceleration  would result  in the  total loss of  any
otherwise remaining "time value", and could  occur when the Warrants are out-of-
the-money, thus  resulting in total loss of the  purchase price of the Warrants.
See "Description  of the Warrants--Delisting of the Warrants". Before exercising
or selling Warrants, beneficial owners should 

                                        4
<PAGE>

carefully consider the trading value of the Warrants, the value of the Index  at
the  time,  the time  remaining to  expiration  and the  probable range  of Cash
Settlement Values and any related transaction costs. 

   There can be  no assurance as to how the Warrants will trade in the secondary
market or whether such market will be liquid.  The trading value of a Warrant is
expected  to  be  dependent  upon  a number  of  complex  interrelated  factors,
including those  listed below.  The expected theoretical  effect on  the trading
value of a  Warrant of each of  the factors listed below, assuming  in each case
that all other factors are held constant, is as follows: 

   (1) The Index. If  the value of the  Index increases, the trading value of  a
Warrant  is expected  to increase.  If  the value  of the  Index  decreases, the
trading value of  a Warrant  is expected to  decrease. It  is possible that  the
trading value of a Warrant may decline even if there is an increase in the value
of the Index. 

   (2) The volatility  of the Index. If  the volatility of the  Index increases,
the trading  value of  a Warrant  is expected  to increase.  If such  volatility
decreases, the trading value of a Warrant is expected to decrease. 

   (3) The  time remaining  to the  Expiration Date  of the  Warrants. An  index
warrant  is  a  "wasting asset",  meaning  that  as the  time  remaining  to the
Expiration  Date  decreases, the  trading  value  of a  Warrant  is expected  to
decrease. 

   (4) Interest rates in the  United States. In general, if U.S. interest  rates
increase,  the trading value  of the Warrants  is expected to  increase. If U.S.
interest rates  decrease, the  trading  value of  the  Warrants is  expected  to
decrease. 

   (5)  Dividend rates. If  dividend rates  on the common  stocks underlying the
Index increase,  the trading  value of  a Warrant  is expected  to decrease.  If
dividend rates on the  common stocks underlying the Index  decrease, the trading
value of a Warrant is expected to increase. Changes in the dividend rates on the
common  stocks underlying  the  Index may  affect  the value  of  the Index  and
therefore the value of the Warrants as described above. 

As noted above, these  hypothetical scenarios are  based on the assumption  that
all other factors are  held constant. In reality, it  is unlikely that only  one
factor  would change in isolation, because changes  in one factor usually cause,
or result from, changes in others. 

   Minimum Exercise Amount. Except for cases of automatic exercise, a beneficial
owner must  tender at least  100 Warrants at any  one time in  order to exercise
Warrants. Thus,  except in cases  of automatic exercise, beneficial  owners with
fewer than 100 Warrants will need  either to sell their Warrants or  to purchase
additional Warrants,  incurring transaction  costs in either  case, in  order to
realize proceeds from their investment. At any time that a beneficial owner must
purchase  additional Warrants in  order to have  the minimum number  of Warrants
necessary to  elect to exercise,  such beneficial owner  will be subject  to the
secondary market for  Warrants at the time  of any such purchase,  including the
risk that there may be a limited number of Warrants available in such market  at
such time and the other factors affecting the  secondary market discussed above.
Furthermore, such beneficial owners incur the risk that there may be differences
between the  trading value of the Warrants and the Cash Settlement Value of such
Warrants. 

   Maximum Exercise Amount.  All exercises of Warrants  (other than on automatic
exercise) are subject,  at the Company's option, to the limitation that not more
than 20% of the Warrants originally issued may be exercised on any Exercise Date
and not more than 10%  of the Warrants originally issued may be  exercised by or
on behalf of  any beneficial owner, either  individually or in concert  with any
other beneficial owner, on any Exercise Date. If any New York Business Day would
otherwise, under the  terms of the  Warrant Agreement, be  the Exercise Date  in
respect  to  more  than 20%  of  the  Warrants originally  issued,  then  at the
Company's  election 20% of  the Warrants  originally issued  (provided, however,
that no more than 10% of the  Warrants originally issued shall be exercised  for
the account of  any beneficial owner) shall  be exercised on such  Exercise Date
(selected by the Warrant Agent  on a pro rata basis, but if, as a result of such
pro rata selection,  any beneficial owner  of Warrants would  be deemed to  have
exercised less than 100  Warrants, as the case  may be, the Warrant Agent  shall
first select an additional amount of such beneficial owner's Warrants so that no
beneficial owner shall be deemed to have exercised fewer than 100 Warrants), and
the  remainder of  such  Warrants  (the "Remaining  Warrants")  shall be  deemed
exercised  on  the  following  New  York  Business  Day  subject  to  successive
applications of this provision; provided  that any Remaining Warrants which were
exercised on a  prior Exercise Date shall  be deemed exercised before  any other
Warrants  exercised on  a subsequent  Exercise  Date. As  a result  of  any such
postponed  exercise,  beneficial owners  will  receive a  Cash  Settlement Value
determined as of a date later  than the otherwise applicable Valuation Date.  In
any such case, as 

                                        5

<PAGE>
a result of any  such postponement, the Cash Settlement  Value actually received
by beneficial owners  may be lower than the otherwise applicable Cash Settlement
Value if the Valuation Date of the Warrants had not been postponed. 

   Time Lag After  Exercise Instructions Given. In  the case of any  exercise of
Warrants,  there will be  a time lag  between the time  a beneficial owner gives
instructions to  exercise and  the time the  Index Spot  Price relating  to such
exercise  is  determined. Therefore,  a beneficial  owner  will not  be  able to
determine, at the time of exercise of  a Warrant, the Index Spot Price that will
be used in calculating the Cash Settlement  Value of such Warrant (and will thus
be  unable  to determine  such  Cash Settlement  Value).  The delay  will,  at a
minimum, amount  to several hours  and could be  much longer (e.g.,  an exercise
notice  received by  the Warrant  Agent after  1:00 p.m. Friday  would generally
result  in the  Index Spot  Price being  determined the  following Monday).  Any
downward movement in the level  of the Index between the time a beneficial owner
of a  Warrant exercises a  Warrant and  the time the  Index Spot Price  for such
exercise  is determined will  result in such  beneficial owner receiving  a Cash
Settlement Value that is less than the Cash Settlement Value anticipated by such
beneficial owner based on the level of the Index most recently reported prior to
exercise. A  beneficial owner  that has  not exercised  a Warrant  prior to  the
fourth  scheduled Index  Calculation  Day preceding  the  Expiration Date  will,
pursuant to the provision for automatic exercise, have the Index Spot Price with
respect to such  Warrant determined on the  deemed exercise day, if  such deemed
exercise  date is  an Index  Calculation Day,  or on the  immediately succeeding
Index Calculation Day, if such deemed exercise date is not an  Index Calculation
Day. The value of the Index may change significantly during any such period, and
such movements could adversely affect the Cash Settlement Value  of the Warrants
being exercised. 

   Further  delay may occur if a  Market Disruption Event or Extraordinary Event
has occurred, in  which case the Cash  Settlement Value in respect  of exercised
Warrants will be calculated  as of the next succeeding Index  Calculation Day on
which  there  is no  Market  Disruption Event  or  Extraordinary  Event. If  the
Calculation  Agent determines that on a Valuation Date a Market Disruption Event
or Extraordinary Event  has occurred, the Valuation  Date shall be  postponed to
the first succeeding  Index Calculation Day on which no  Market Disruption Event
or Extraordinary Event  occurs; provided  that, if  the Valuation  Date has  not
occurred on or  prior to the fifth Index Business Day following an Exercise Date
because of Market  Disruption Events, such fifth Index Business Day shall be the
Valuation Date regardless of whether  a Market Disruption Event has  occurred on
such day; provided further, however, that if an Extraordinary Event has occurred
and is continuing, and if the Extraordinary Event is expected  by the Company to
continue, the  Company may  immediately cancel the  Warrants as  described below
under  "Description of the  Warrants--Extraordinary Events and Market Disruption
Events".  During  any  period of  delay  due  to a  Market  Disruption  Event or
Extraordinary Event, the value of the  Index may change significantly, and  such
change may  adversely affect the  amount paid  on any Warrants  exercised during
such period. 

                                        6

<PAGE>
   Automatic  Exercise of  the Warrants  upon Delisting. In  the event  that the
Warrants are delisted from, or permanently  suspended from trading on, the  AMEX
and the  Warrants are not  simultaneously accepted  for trading pursuant  to the
rules of another Self-Regulatory Organization that are filed with the Commission
under the  Exchange Act, such  Warrants not previously exercised  will expire on
the date  such delisting  or trading suspension  becomes effective  and will  be
deemed  automatically exercised  on the  first scheduled  Index Calculation  Day
immediately  preceding the  date of  such  early expiration.  At the  applicable
Valuation Date with respect to such automatic exercise, the Warrants may be out-
of-the-money so that the Cash Settlement Value would equal zero. 

   Warrants Not Standardized Options Issued by the Options Clearing Corporation.
The Warrants are not standardized stock index options  of the type issued by the
Options Clearing  Corporation (the  "OCC"), a clearing  agency regulated  by the
Commission. For example, unlike purchasers  of OCC standardized options who have
the credit  benefits of guarantees  and margin  and collateral  deposits by  OCC
clearing members to protect the OCC from a clearing member's failure, purchasers
of Warrants must look solely to  the Company for performance of its  obligations
to  pay  the  Cash Settlement  Value  or  Alternative Settlement  Amount  on the
exercise of Warrants. Further, the market for the Warrants is not expected to be
generally as  liquid as the  market for OCC  standardized options. The  OCC does
issue standardized stock index options in which payments, if any, are determined
based on changes in the Index. 

   The Warrants are unsecured contractual obligations of the Company and rank on
a parity with the Company's other unsecured contractual obligations and with the
Company's unsecured and unsubordinated debt.  However, given that the Company is
a holding company, the right of the Company, and hence the right of creditors of
the Company (including beneficial owners of the Warrants), to participate in any
distribution  of  the   assets  of  any  subsidiary  upon   its  liquidation  or
reorganization  or otherwise  is  necessarily  subject to  the  prior claims  of
creditors of the  subsidiary, except to  the extent that  claims of the  Company
itself  as  a  creditor  of  the  subsidiary  may  be  recognized. In  addition,
dividends, loans  and advances from  certain subsidiaries, including  MLPF&S, to
the Company are restricted by net  capital requirements under the Exchange  Act,
and under rules of certain exchanges and other regulatory bodies. 

   Relationship to  the Index.  Options and  warrants provide opportunities  for
investment and pose risks to investors as a  result of fluctuations in the value
of the underlying investment. In  general, certain of the risks  associated with
the  Warrants are  similar to  those generally  applicable to  other  options or
warrants of  private corporate issuers.  However, unlike options or  warrants on
equities or  debt securities,  which are traded  primarily on  the basis  of the
value of a single underlying security, the  trading value of a Warrant is likely
to reflect primarily the extent of the appreciation, if any, of the Index. 

   The purchaser of a Warrant may lose his entire investment. This risk reflects
the nature  of a Warrant as an  asset which tends to decline  in value over time
and which may, depending  on the relative value of the  Index, be worthless when
it expires. Assuming all other factors are held constant, the more  a Warrant is
out-of-the-money and the  shorter its remaining term to  expiration, the greater
the risk that a purchaser of the  Warrant will lose all of his investment.  This
means that the  purchaser of a  Warrant who does  not sell it  in the  secondary
market or  exercise  it prior  to expiration  will necessarily  lose his  entire
investment in the Warrant if  it expires when the Index Spot Price  is less than
or equal to the Index Strike Price. 

   The fact  that Warrants may become  valueless upon expiration  means that, in
order  to recover and  realize a return  upon his  investment, a purchaser  of a
Warrant  must generally be correct about  the direction, timing and magnitude of
anticipated changes in the  value of the Index. If  the value of the Index  does
not increase to  an extent sufficient to  cover an investor's cost  of a Warrant
(i.e., the purchase  price plus  transaction costs, if  any) before the  Warrant
expires, the investor will lose all  or a part of his investment in  the Warrant
upon expiration. 

   Suitability. The AMEX  requires that Warrants be sold only  to investors with
options-approved accounts  and that  its  members and  member organizations  and
registered  employees  thereof make  certain  suitability  determinations before
recommending   transactions  in  Warrants.   It  is  suggested   that  investors
considering  purchasing  Warrants be  experienced  with respect  to  options and
option transactions  and understand  the risks of  stock index  transactions and
reach  an  investment decision  only  after  carefully  considering, with  their
advisers,  the  suitability  of  the  Warrants  in  light  of  their  particular
circumstances. Warrants  are not  suitable for persons  solely dependent  upon a
fixed income, for individual retirement plan accounts or  for accounts under the
Uniform Gift to Minors Act. Investors should be prepared to sustain a total loss
of the purchase price of their Warrants. 

                                        7
<PAGE>

   Successor  Index. In  the  event that  the Index  is not  published  by Frank
Russell  Company ("FRC")  but is  published by  another party acceptable  to the
Calculation Agent,  then the Index  Spot Price for  any date thereafter  will be
determined based  on the closing level  of the Index as published  by such third
party. If  FRC or  any third  party discontinues  publication of  the Index  and
publishes a successor or substitute index that the Calculation Agent determines,
in its sole  discretion, to be comparable to  the Index (any such  index being a
"Successor Index"), then  the Index Spot Price  for any date thereafter  will be
determined by  the  Calculation Agent  on behalf  of the  Company  based on  the
Successor Index on such date. If FRC or any third  party makes a material change
in the formula  for, or the  method of calculating,  the Index or any  Successor
Index, the Calculation  Agent shall make such calculations as may be required to
determine the applicable Cash Settlement Value  using the formula and method  of
calculating the Index  or any Successor Index as in effect  prior to such change
or modification. If FRC  and/or any third party discontinues publication  of the
Index  and/or any  Successor Index,  the  Calculation Agent  will determine  the
applicable  Cash  Settlement  Value based  on  the formula  and  method  used in
calculating the Index or any Successor Index as in effect on the date the  Index
or such Successor Index was last published. 

   The Company and Its Affiliates.  The Underwriter and its affiliates  may from
time to time  engage in transactions  involving the Underlying Stocks  for their
proprietary accounts  and for other  accounts under their management,  which may
influence the  value of such  Underlying Stocks and  therefore the value  of the
Warrants.  The Underwriter and  its affiliates will  also be the  writers of the
hedge of the Company's  obligations under the Warrants and will  be obligated to
pay to the Company upon exercise of Warrants an amount equal to the value of the
exercised  Warrants.   Accordingly, under  certain  circumstances, conflicts  of
interest may  arise between  the Underwriter's  responsibilities as  Calculation
Agent with respect to the  Warrants and its obligations under its hedge  and its
status as a  subsidiary of the Company. Under certain  circumstances, the duties
of  the  Underwriter  as  Calculation  Agent in  determining  the  existence  of
Extraordinary  Events  and  Market Disruption  Events  could  conflict  with the
interests of  the Underwriter  as an affiliate  of the  issuer of  the Warrants,
Merrill  Lynch & Co., Inc.,  and with the interests of  the beneficial owners of
the Warrants. 

                          DESCRIPTION OF THE WARRANTS 

General 

   An aggregate of 1,350,000 Russell 2000 Index Call Warrants, Expiring November
17, 1998 (the "Warrants") were issued. The Warrants were issued under  a Warrant
Agreement  (the  "Warrant  Agreement"), dated  November  27,  1995, between  the
Company  and  Citibank,  N.A.,  as  Warrant Agent  (the  "Warrant  Agent").  The
following statements with  respect to the Warrants are summaries of the detailed
provisions of the Warrant Agreement, the form of which is filed as an exhibit to
the  Registration  Statement  relating  to  the  Warrants.  Wherever  particular
provisions of  the Warrant Agreement  or terms defined therein  are referred to,
such provisions or  definitions are incorporated by  reference as a part  of the
statements made,  and the  statements are  qualified in their  entirety by  such
reference. 

   A  Warrant will  not  require,  or entitle,  a  beneficial owner  to sell  or
purchase any shares of any stock underlying the Index or  any Successor Index or
any other  securities to or from the Company. The  Company will make only a U.S.
dollar cash settlement, if any, upon  exercise of a Warrant. A beneficial  owner
will  not receive  any  interest on  any Cash  Settlement  Value or  Alternative
Settlement  Amount and  the  Warrants  will not  entitle  the beneficial  owners
thereof to  any  of the  rights of  holders  of any  underlying  stock or  other
securities. 

   "Holder" means the  person in whose name a certificate representing a Warrant
is  registered  in the  records  of the  Warrant Agent,  which,  so long  as the
Warrants are held in book-entry form, will be CEDE & Co. 

   The  Warrants are exercisable  commencing on the date  of initial delivery of
the Warrants,  as set  forth under  "Exercise of  Warrants".  The Warrants  will
expire on  November 17, 1998 (the "Expiration Date") or may expire on an earlier
date as described under "Automatic Exercise". Warrants not exercised at or prior
to 1:00 p.m., New York City time, on the fourth scheduled Index  Calculation Day
immediately preceding the  Expiration Date or earlier expiration  will be deemed
automatically exercised on  the first scheduled Index Calculation  Day preceding
the  Expiration Date or, in the case of early expiration, on the first scheduled
Index Calculation Day immediately preceding  the Early Expiration Date. Warrants
cancelled upon the  occurrence and continuation of an  Extraordinary Event shall
be  exercised  as  described  below  under  "Extraordinary  Events  and   Market
Disruption Events". The  term "New York Business Day", as used herein, means any
day other than a Saturday or a Sunday or a day on which 

                                        8

<PAGE>
commercial banks  in The City of New  York are required or authorized  by law or
executive  order to be closed,  and "Index Business Day"  means any day on which
the NYSE is scheduled to be open for trading. 

   The Warrants are unsecured contractual obligations of the Company and rank on
a parity with the Company's other unsecured contractual obligations and with the
Company's unsecured and unsubordinated debt.  However, given that the Company is
a holding company, the right of the Company, and hence the right of creditors of
the Company (including beneficial owners of the Warrants), to participate in any
distribution  of  the   assets  of  any  subsidiary  upon   its  liquidation  or
reorganization  or otherwise  is  necessarily  subject to  the  prior claims  of
creditors of  the subsidiary, except  to the extent  that claims of  the Company
itself  as  a creditor  of  the  subsidiary  may  be  recognized.  In  addition,
dividends, loans and  advances from certain  subsidiaries, including MLPF&S,  to
the Company are restricted  by net capital requirements under the  Exchange, and
under rules of certain exchanges and other regulatory bodies. 

Cash Settlement Value 

   The Cash Settlement Value of an exercised Warrant is an amount stated in U.S.
dollars that results from the following formula: 

                          Percentage Change   x   $15 

   The "Percentage Change" will equal the following amount: 


                      Index Spot Price-Index Strike Price 
                      -----------------------------------
                              Index Strike Price 

   The "Index Spot  Price" relating to any  Exercise Date will be  determined by
MLPF&S (the "Calculation Agent") on the Valuation Date relating to such Exercise
Date. 

   The "Index Strike Price" equals 302.22. 

   The  "Index"  means the  Russell  2000  Index,  as  presently calculated  and
disseminated by  FRC, except as  otherwise provided herein. See  "Description of
the Warrants--The Index". 

   The Cash Settlement Value will be  rounded, if necessary, to the nearest cent
(with one-half cent being rounded upwards). 

                                        9

<PAGE>
   Set forth below are illustrations of the Cash Settlement Values for  Warrants
at exercise based upon various hypothetical  percentage changes in the value  of
the Index.  The Index Percentage Change  on Valuation Date column  indicates the
percentage increase or decrease in the value of the Index Spot Price as compared
to the Index  Strike Price at the  time of exercise. The  actual Cash Settlement
Value of a Warrant will depend entirely on the actual Index Percentage Change on
the applicable  Valuation Date relating  to the Exercise Date.  The illustrative
Cash Settlement  Values  in the  table do  not reflect  any "time  value" for  a
Warrant,  which may  be  reflected in  trading value,  and  are not  necessarily
indicative  of potential profit  or loss,  which are  also affected  by purchase
price and transaction costs. 

                                                                  Call Warrant  
                                                                 Cash Settlement
     Index Percentage Change on Valuation Date                      Value       
     -----------------------------------------                ------------------
       50% increase . . . . . . . . . . . . . .                         $7.50   
       45% increase . . . . . . . . . . . . . .                          6.75   
       40% increase . . . . . . . . . . . . . .                          6.00   
       35% increase . . . . . . . . . . . . . .                          5.25   
       30% increase . . . . . . . . . . . . . .                          4.50   
       25% increase . . . . . . . . . . . . . .                          3.75   
       20% increase . . . . . . . . . . . . . .                          3.00   
       15% increase . . . . . . . . . . . . . .                          2.25   
       10% increase . . . . . . . . . . . . . .                          1.50   
       5% increase. . . . . . . . . . . . . . .                          0.75   
       No change. . . . . . . . . . . . . . . .                          0.00   
       5% decrease. . . . . . . . . . . . . . .                          0.00   
       10% decrease . . . . . . . . . . . . . .                          0.00   
       15% decrease . . . . . . . . . . . . . .                          0.00   
       20% decrease . . . . . . . . . . . . . .                          0.00   
       25% decrease . . . . . . . . . . . . . .                          0.00   
       30% decrease . . . . . . . . . . . . . .                          0.00   
       35% decrease . . . . . . . . . . . . . .                          0.00   
       40% decrease . . . . . . . . . . . . . .                          0.00   
       45% decrease . . . . . . . . . . . . . .                          0.00   
       50% decrease . . . . . . . . . . . . . .                          0.00   

Book-Entry Procedures and Settlement 

   The  Warrants are  represented by  one registered  global Warrant  (a "Global
Warrant"). The  Global Warrant  will be  deposited with,  or on  behalf of,  The
Depository  Trust Company, as Securities Depository (the "Securities Depository"
or "DTC"), and  registered in the name of the Securities Depository or a nominee
thereof. Unless and until  the Global Warrant is  exchanged in whole or  in part
for Warrants  in definitive form  in the limited circumstances  described below,
such Global  Warrant may not be transferred except  as a whole by the Securities
Depository  to a nominee of such  Securities Depository or by  a nominee of such
Securities Depository to  such Securities Depository or another  nominee of such
Securities Depository or by such Securities Depository or any such nominee  to a
successor of such Securities Depository  or a nominee of such  successor. Morgan
Guaranty  Trust  Company  of New  York,  Brussels  office, as  operator  for the
Euroclear System  ("Euroclear") and Cedel  Bank, societe anonyme  ("Cedel") will
hold interests in the Global Warrant on behalf of their participants through the
facilities of DTC. 

   The Securities Depository has  advised the Company as follows: The Securities
Depository is a  limited-purpose trust company organized under  the Banking Laws
of the State of  New York, a member  of the Federal Reserve System,  a "clearing
corporation" within the meaning  of the New York Uniform Commercial  Code, and a
"clearing agency" registered pursuant  to the provisions  of Section 17A of  the
Exchange Act. The Securities Depository was 

                                       10

<PAGE>

created to hold securities  of its participants and to  facilitate the clearance
and  settlement  of securities  transactions  among  its  participants  in  such
securities   through  electronic   book-entry  changes   in   accounts  of   the
participants, thereby eliminating the need  for physical movement of  securities
certificates.  The  Securities  Depository's   participants  include  securities
brokers  and  dealers  (including  the  Underwriter),  banks,  trust  companies,
clearing corporations,  and certain  other organizations,  some of  whom (and/or
their representatives) own the  Securities Depository. Access to  the Securities
Depository  book-entry  system is  also  available  to  others, such  as  banks,
brokers, dealers and trust companies that clear through  or maintain a custodial
relationship with a participant, either  directly or indirectly. Persons who are
not  participants  may  beneficially  own  securities  held  by  the  Securities
Depository only through participants. 

   Ownership of beneficial interests in the  Warrants will be limited to persons
that have accounts  with the Securities Depository ("Agent  Members") or persons
that may  hold interests  through Agent Members.  The Securities  Depository has
advised the  Company that upon the  issuance of the  Global Warrant representing
the   Warrants,  the  Securities  Depository  will  credit,  on  its  book-entry
registration  and  transfer   system,  the  Agent  Members'  accounts  with  the
respective number of  Warrants represented by such Global  Warrant. Ownership of
beneficial interests in the Global Warrant will be shown on, and the transfer of
such ownership  interests will be  effected only through, records  maintained by
the Securities Depository  (with respect to interests  of Agent Members)  and on
the records of Agent Members (with respect to interests of persons  held through
Agent Members). The laws  of some states may require that  certain purchasers of
securities take  physical delivery of  such securities in definitive  form. Such
limits  and  such laws  may  impair  the  ability  to own,  transfer  or  pledge
beneficial interests in the Global Warrant. 

   So long as the Securities Depository, or its nominee, is the registered owner
of the Global Warrant, the Securities Depository or its nominee, as the case may
be,  will be considered the sole owner  or Holder of the Warrants represented by
the Global  Warrant for  all purposes  under  the Warrant  Agreement. Except  as
provided below, owners of beneficial interests in the Global Warrant will not be
entitled to have  the Warrants represented by such Global  Warrant registered in
their  names, will not  receive or be  entitled to receive  physical delivery of
such  Warrants  in definitive  form and  will  not be  considered the  owners or
Holders thereof under  the Warrant Agreement. Accordingly, each  person owning a
beneficial  interest in the  Global Warrant must  rely on the  procedures of the
Securities  Depository  and, if  such  person is  not  an Agent  Member,  on the
procedures of the Agent Member through  which such person owns its interest,  to
exercise any  rights  of a  beneficial owner  under the  Warrant Agreement.  The
Company understands  that under existing  industry practices, in the  event that
the Company  requests any  action of Holders  or that  an owner of  a beneficial
interest in  the Global  Warrant desires  to give  or take  any  action which  a
beneficial owner is  entitled to give or  take under the Warrant  Agreement, the
Securities Depository  would authorize  the Agent  Members holding  the relevant
beneficial interests  to give or take such action,  and such Agent Members would
authorize beneficial owners owning  through such Agent  Members to give or  take
such action  or would otherwise act  upon the instructions  of beneficial owners
through them. 

   The Cash Settlement Value payable upon exercise of Warrants registered in the
name of  the Securities Depository  or its nominee  will be paid by  the Warrant
Agent  to the  Agent  Members or,  in the  case  of automatic  exercise, to  the
Securities Depository. None of the Company, the Warrant Agent or any other agent
of  the Company or  agent of the  Warrant Agent will  have any responsibility or
liability for any aspect  of the records relating to or payments made on account
of beneficial  ownership interests or  for supervising or reviewing  any records
relating to  such beneficial ownership  interests. The Company expects  that the
Warrant Agent, upon the  receipt of any payment of the  Cash Settlement Value in
respect of any portion of the Global Warrant, will pay the relevant Agent Member
in an  amount proportionate to  its beneficial  interest in such  Global Warrant
being exercised  and that  such Agent  Member will  credit the  accounts of  the
beneficial  owners of  such Warrants.  The Company  expects that  the Securities
Depository, in the  case of automatic exercise,  upon receipt of any  payment of
the  Cash Settlement  Value  in respect  of all  or  any portion  of  the Global
Warrant, will credit the accounts of  the Agent Members with payment in  amounts
proportionate to  their respective beneficial  interests in the portion  of such
Global  Warrant  so  exercised,  as  shown  on  the  records of  the  Securities
Depository. The Company also expects that payments by Agent Members to owners of
beneficial interests in the Global Warrant will be governed by standing customer
instructions and customary practices,  as is now the  case with securities  held
for the accounts of customers in bearer form or registered in "street name", and
will  be  the  responsibility  of  such  Agent  Members. It  is  suggested  that
purchasers  of Warrants  with accounts at  more than  one brokerage  firm effect
transactions in  the Warrants, including  exercises, only through  the brokerage
firm or firms which hold that purchaser's Warrants. 

                                       11

<PAGE>
   If  the Securities Depository is at any time  unwilling or unable to continue
as  depository and  a successor  Securities Depository  is not appointed  by the
Company  within 90  days  or if  the Company  is  subject to  certain  events in
bankruptcy,  insolvency or reorganization,  the Company  will issue  Warrants in
definitive form in exchange for the Global Warrant. In addition, the Company may
at any time determine not to have the Warrants represented by the Global Warrant
and,  in such event, will issue Warrants  in definitive form in exchange for the
Global Warrant. In any such instance,  an owner of a beneficial interest  in the
Global  Warrant will be entitled to have a number of Warrants equivalent to such
beneficial  interest registered in  its name  and will  be entitled  to physical
delivery of such Warrants in definitive form. 

   Cedel and Euroclear.  Beneficial owners may hold  their interests in Warrants
through  Cedel  or Euroclear  if  they  are  participants  of such  systems,  or
indirectly through organizations which  are participants in such systems.  Cedel
and  Euroclear will  hold  omnibus  positions on  behalf  of their  participants
through the  facilities of DTC. All securities in Cedel or Euroclear are held on
a fungible  basis  without  attribution  of specific  certificates  to  specific
securities clearance accounts. 

   Exercises  of  Warrants  by   persons  holding  through  Cedel  or  Euroclear
participants  will be  effected through DTC,  in accordance  with DTC  rules, on
behalf of the relevant European international clearing system by its depositary;
however, such transactions will require delivery of exercise instructions to the
relevant  European international  clearing  system by  the  participant in  such
system in accordance  with its rules and  procedures and within its  established
deadlines (European time).  The relevant European international  clearing system
will,  if the  exercise  meets  its requirements,  deliver  instructions to  its
depositary to take action to effect its  exercise of the Warrants on its  behalf
by delivering Warrants through  DTC and receiving payment in accordance with its
normal procedures  for next-day funds  settlement. Payments with respect  to the
Warrants held through Cedel  or Euroclear will be credited to  the cash accounts
of Cedel participants or Euroclear  participants in accordance with the relevant
system's rules  and procedures, to  the extent received  by its depositary.  See
"Exercise and Settlement of Warrants" herein. 

   Cedel  is  incorporated  under  the  laws  of Luxembourg  as  a  professional
depository.  Cedel  holds  securities for  its  participating  organizations and
facilitates  the clearance  and settlement  of  securities transactions  between
Cedel  participants through electronic  book-entry changes in  accounts of Cedel
participants,   thereby  eliminating   the  need   for   physical  movement   of
certificates. Transactions  may be  settled in  Cedel in  any of  28 currencies,
including U.S. dollars. Cedel provides  to its participants, among other things,
services   for  safekeeping,   administration,  clearance   and  settlement   of
internationally  traded securities and  securities lending and  borrowing. Cedel
interfaces with  domestic  markets  in  several  countries.  As  a  professional
depository, Cedel is subject to regulation by the Luxembourg Monetary Institute.
Cedel  participants  are  recognized financial  institutions  around  the world,
including  underwriters, securities brokers and dealers, banks, trust companies,
clearing corporations  and certain other organizations and  include an affiliate
of the Underwriter. Indirect access to  Cedel is also available to others,  such
as banks, brokers, dealers and trust companies that clear through or  maintain a
custodial relationship with a Cedel participant, either directly or indirectly. 

   The Euroclear System was created in 1968 to hold securities for participants 
in the Euroclear System and to  clear and settle transactions between  Euroclear
participants  through   simultaneous  electronic  book-entry   delivery  against
payment, thereby eliminating the need  for physical movement of certificates and
any  risk  from   lack  of  simultaneous  transfers  of   securities  and  cash.
Transactions may now be settled in any of 27 currencies, including U.S. dollars.
The  Euroclear  System  includes various  other  services,  including securities
lending and borrowing and interfaces  with domestic markets in several countries
generally similar  to  the  arrangements  of  cross-market  transfers  with  DTC
described  above. The  Euroclear System  is  operated by  the Brussels,  Belgium
office of  Morgan Guaranty Trust Company of  New York (the "Euroclear Operator")
under contract  with  Euroclear Clearance  System  S.C., a  Belgium  cooperative
corporation  (the  "Cooperative"). Morgan  Guaranty  Trust Company  of  New York
("Morgan") is  a member bank  of the United  States Federal Reserve  System. All
operations are conducted by the Euroclear Operator, and all Euroclear securities
clearance accounts and  Euroclear cash accounts are accounts  with the Euroclear
Operator, not  the  Cooperative.  The  Cooperative establishes  policy  for  the
Euroclear System  on behalf  of Euroclear  participants. Euroclear  participants
include  banks (including  central banks),  securities brokers  and  dealers and
other  professional financial  intermediaries and  include an  affiliate of  the
Underwriter. Indirect access to the Euroclear System is  also available to other
firms that  clear through or maintain a  custodial relationship with a Euroclear
participant, either directly or indirectly. 
                                       12
<PAGE>

   Securities clearance  accounts and cash accounts with  the Euroclear Operator
are governed by  the Terms  and Conditions  Governing Use of  Euroclear and  the
related Operating Procedures of the Euroclear System, and applicable Belgian law
(collectively, the  "Terms  and Conditions").  The Terms  and Conditions  govern
transfers  of securities  and cash  within the  Euroclear System,  withdrawal of
securities and  cash from  the Euroclear System,  and receipt  of payments  with
respect to securities in the  Euroclear System. All securities in  the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear participants and has  no record
of or relationship with persons holding through Euroclear participants. 

   All  information herein  on  Cedel and  Euroclear  is derived  from Cedel  or
Euroclear, as the case may be, and  reflects the policies of such organizations;
such policies are subject to change without notice. 

Exercise and Settlement of Warrants 

   The Warrants are  immediately exercisable,  subject to postponement upon  the
occurrence of an Extraordinary Event  or a Market Disruption Event as  described
under "Extraordinary  Events  and Market  Disruption  Events" herein,  and  will
expire  on November  17, 1998  (the "Expiration  Date"). Warrants  not exercised
(including by reason of any such postponed exercise) at or before 1:00 p.m., New
York City time, on the earlier of (i) the fourth scheduled Index Calculation Day
immediately preceding  the Expiration Date  and (ii) the Early  Expiration Date,
will  be automatically exercised as described  under "Automatic Exercise" below,
subject to earlier  cancellation as described below under  "Extraordinary Events
and Market  Disruption  Events".  See "Minimum  Exercise  Amount"  and  "Maximum
Exercise Amount" below. 

   A beneficial owner  may exercise the  Warrants on any  New York  Business Day
during the period from  the date of the  initial delivery of the Warrants  until
1:00 p.m., New York City time, on the  earlier of (i) the fourth scheduled Index
Calculation Day  immediately preceding  the Expiration Date  and (ii)  the Early
Expiration  Date, by  causing (x) such  Warrants to  be transferred free  to the
Warrant Agent  on the  records  of DTC  and (y)  a duly  completed and  executed
Exercise Notice to be delivered by  an Agent Member on behalf of the  beneficial
owner to the Warrant  Agent. Forms of Exercise  Notice may be obtained  from the
Warrant  Agent at  the Warrant  Agent's  Office. The  Warrant Agent's  telephone
number and facsimile transmission number for this purpose are (201) 262-5444 and
(201) 262-7521, respectively. 

   In the case of Warrants held  through the facilities of Cedel or Euroclear, a
beneficial owner may  exercise such Warrants on any New York Business Day during
the period from the  date of initial delivery  of the Warrants until 1:00  p.m.,
New York City time, on the earlier of (i) the fourth scheduled Index Calculation
Day immediately preceding the Expiration Date and (ii) the Early Expiration Date
by causing (x) such  Warrants to be transferred to the  Warrant Agent, by giving
appropriate instructions to the participant  holding such Warrants in either the
Cedel or  Euroclear system, as  the case  may be, and  (y) a duly  completed and
executed Exercise Notice  to be delivered on  behalf of the beneficial  owner by
Cedel, in the  case of Warrants held through Cedel, or  such participant, in the
case of Warrants held through Euroclear, to the Warrant Agent. Forms of Exercise
Notice for Warrants held through the facilities of either Cedel or Euroclear may
be obtained from the Warrant  Agent at the Warrant Agent's Office or  from Cedel
or Euroclear. 

   Except  for  Warrants subject  to  automatic  exercise  or  held through  the
facilities of Cedel or Euroclear, the "Exercise Date" for  a Warrant will be (i)
the  New York Business Day  on which the Warrant Agent  receives the Warrant and
Exercise Notice in proper  form with respect to such Warrant,  if received at or
prior to  1:00 p.m., New  York City time,  on such day,  or (ii) if  the Warrant
Agent receives  such Warrant and Exercise Notice after  1:00 p.m., New York City
time, on a New York Business Day, then the first New York Business Day following
such New York Business Day. 

   In the case  of Warrants held through  the facilities of Cedel  or Euroclear,
except for  Warrants subject to  automatic exercise,  the "Exercise Date"  for a
Warrant  will be  (i) the  New  York Business  Day  on which  the Warrant  Agent
receives the Exercise Notice in proper form with respect to such Warrant if such
Exercise Notice  is received at or  prior to 1:00  p.m., New York City  time, on
such  day, provided that  the Warrant is  received by the Warrant  Agent by 1:00
p.m., New York City time,  on the Valuation Date, or  (ii) if the Warrant  Agent
receives such Exercise Notice after 1:00 p.m., New York City time, on a New York
Business Day, then the first New York Business Day 

                                       13

<PAGE>

following such  New York Business Day, provided that  the Warrant is received by
1:00  p.m., New York City  time, on the Valuation  Date relating to exercises of
Warrants on such succeeding New York Business Day. In the event that the Warrant
is received after 1:00 p.m., New York City time, on the Valuation Date, then the
Exercise  Date  for  such Warrants  will  be  the first  New  York  Business Day
following the day on which such Warrants are received. If a beneficial  owner of
Warrants  held  through the  facilities  of  Cedel  or Euroclear  has  exercised
Warrants by delivering  an Exercise Notice in  proper form with respect  to such
Warrants and the Valuation  Date is expected not to be a  New York Business Day,
such  beneficial  owner  should  make  arrangements so  that  the  Warrants  are
delivered prior to such Valuation Date in order to ensure that the Exercise Date
for such Warrants is not postponed  as described above. In the case of  Warrants
held  through the facilities  of Cedel or  Euroclear, in order  to ensure proper
exercise on a  given New York Business  Day, participants in Cedel  or Euroclear
must submit exercise instructions to  Cedel or Euroclear, as the case may be, by
10:00  a.m., Luxembourg time, in the  case of Cedel and  by 10:00 a.m., Brussels
time (by  telex), or  11:00 a.m.,  Brussels time  (by  EUCLID), in  the case  of
Euroclear.  In addition,  in the case  of book-entry  exercises by means  of the
Euroclear System, (i)  participants must also transmit, by  facsimile (facsimile
number (201)  262-7521), to  the Warrant  Agent a  copy of  the Exercise  Notice
submitted to Euroclear by 1:00 p.m., New York City time, on the desired Exercise
Date and (ii) Euroclear must confirm by telex to the Warrant Agent by 9:00 a.m.,
New York City time, on the Valuation Date, that the Warrants will be received by
the Warrant Agent  on such date; provided,  that if such telex  communication is
received after 9:00 a.m., New York City time, on the Valuation Date, the Company
will be entitled  to direct  the Warrant  Agent to reject  the related  Exercise
Notice or waive the requirement for timely delivery of such telex communication.

   To ensure  that an Exercise Notice and the related Warrants will be delivered
to the Warrant Agent  before 1:00 p.m., New York City time, on  a given New York
Business Day, a beneficial  owner may need to give exercise  instructions to his
broker or other intermediary substantially earlier than 1:00 p.m., New York City
time, on  such  day or  even  on the  prior  New  York Business  Day.  Different
brokerage firms may have different  cut-off times for accepting and implementing
exercise  instructions from their customers. Therefore, beneficial owners should
consult  with their  brokers  and  other intermediaries,  if  applicable, as  to
applicable cut-off times and other exercise mechanics.  

   Except in the case of Warrants subject to automatic exercise and for Warrants
that upon exercise  will entitle  the Holder thereof  to receive an  Alternative
Settlement Amount  in lieu of  the Cash Settlement  Amount, if on  any Valuation
Date the  Cash  Settlement Amount  for  any Warrants  would  be zero,  then  the
attempted exercise  of any  such Warrants will  be void and  of no  effect. Such
Warrants will be transferred back to  the Agent Member that submitted them  free
on the  records of  DTC and,  in any such  case, such  beneficial owner  will be
permitted to re-exercise such Warrants as described herein. 

   The  "Valuation Date" for a Warrant will be  the applicable Exercise Date, if
such Exercise Date is  an Index Calculation  Day, or the immediately  succeeding
Index Calculation Day,  if such Exercise Date  is not an Index  Calculation Day,
subject  to postponement  upon the  occurrence of  an Extraordinary  Event  or a
Market  Disruption  Event as  described  below under  "Extraordinary  Events and
Market Disruption Events" or as a result of the exercise of a number of Warrants
exceeding the  limits  on  exercise  described  below  under  "Maximum  Exercise
Amount". "Index Calculation Day"  means any day  on which the  NYSE is open  for
trading and the Index or a Successor Index, if any, is calculated and published.
The following  is an  illustration of the  timing of  an Exercise  Date and  the
Valuation Date, assuming (i) that all relevant  dates are New York Business Days
and Index  Calculation Days, (ii)  the absence of any  intervening Extraordinary
Event or Market Disruption Event and (iii) the number of exercised Warrants does
not  exceed the  maximum permissible  amount. If  the  Warrant Agent  receives a
beneficial owner's Warrants  and Exercise Notice in  proper form at or  prior to
1:00 p.m., New  York City time, on Thursday, December 7, 1995, the Exercise Date
for such Warrants will be Thursday, December 7th and the Valuation Date for such
Warrants will  be Thursday, December  7th (except that  in the case  of Warrants
held through the facilities of Cedel or Euroclear, the Warrants must be received
by 1:00 p.m., New  York City time, on the  Valuation Date; if such Warrants  are
received after such time, then  the Exercise Date for such Warrants will  be the
day on  which such  Warrants are  received or,  if such  day is  not a  New York
Business Day, the next succeeding New York  Business Day, and the Valuation Date
for such Warrants will be the Exercise  Date, if it is an Index Calculation Day,
or  the first  Index  Calculation  Day following  such  Exercise Date,  if  such
Exercise Date is not an Index Calculation Day). 

   Following receipt of Warrants and the related Exercise Notice in proper form,
the Warrant Agent  will, not later than 10:00  a.m., New York City  time, on the
New York  Business Day following  the applicable Valuation  Date (i) obtain  the
Index Spot Price  from the Calculation Agent, (ii) determine the Cash Settlement
Value of such Warrants 

                                       14

<PAGE>
and (iii)  advise the  Company of  the aggregate  Cash Settlement  Value of  the
exercised  Warrants. The  Company will  be  required to  make  available to  the
Warrant  Agent, no later than 3:00  p.m., New York City  time, on the fourth New
York Business Day following the Valuation Date, funds in an amount sufficient to
pay such aggregate  Cash Settlement Value.  If the Company  has made such  funds
available  by such time,  the Warrant Agent  will thereafter be  responsible for
making funds  available to  each appropriate  Agent Member  (including Citibank,
N.A. and Morgan  as custodians  for Cedel and  Euroclear, respectively, who,  in
turn, will disburse  payments to Cedel  and Euroclear, as  the case may  be, who
will  be responsible for  disbursing such payments  to each  of their respective
participants, who,  in turn, will be responsible  for disbursing payments to the
beneficial owner  it represents), and  such participant will be  responsible for
disbursing such  payments to  the beneficial  owner it  represents  and to  each
brokerage firm for  which it  acts as agent.  Each such  brokerage firm will  be
responsible for disbursing funds to the beneficial owners it represents. 

   The "Index Spot Price" for any Valuation Date on or prior to the fourth Index
Calculation Day  preceding the Expiration Date  will equal the  closing value of
the Index, or, if  applicable, the Successor Index, in New York on such date and
for any  Valuation Date  after the  fourth Index  Calculation Day  preceding the
Expiration Date will  equal the opening value  of the Index, or,  if applicable,
the Successor Index, in  New York on such date as calculated  by the Calculation
Agent using opening prices  for the underlying stocks that  constitute the Index
or Successor  Index, as  applicable. Since  the opening  value of  the Index  as
reported by  FRC or  a Successor  Index published  by its  distributor will  not
reflect the opening prices  for the underlying stocks that constitute  the Index
or Successor  Index, the Calculation  Agent will calculate an  opening value for
the  Index or Successor Index  using the same method  then used to calculate the
Index or Successor Index and such opening prices. 

   "Calculation Agent" means  MLPF&S or, in lieu  thereof, another firm selected
by the Company to  perform the functions of the Calculation  Agent in connection
with the Warrants.  The Calculation Agent is  obligated to carry out  its duties
and  functions as  Calculation  Agent in  good  faith and  using  its reasonable
judgment. However, MLPF&S,  in its capacity as  Calculation Agent, will  have no
obligation to take  the interests of the  Company or the beneficial  owners into
consideration  in the  event  it  determines, composes  or  calculates the  Cash
Settlement Value or Alternative Settlement Amount. The Calculation Agent and its
affiliates may from time to time engage in transactions involving the Underlying
Stocks  for  their proprietary  accounts  and  for  other accounts  under  their
management,  which  may influence  the  value  of  such Underlying  Stocks.  The
Calculation  Agent and its affiliates will  also be the writers  of the hedge of
the Company's obligations under the Warrants and will be obligated to pay to the
Company  upon exercise  of the  Warrants an  amount equal  to the  value of  the
Warrants.  Accordingly, under certain  circumstances, conflicts of  interest may
arise between the Calculation Agent's responsibilities as Calculation Agent with
respect to the Warrants  and its obligations under its hedge and its status as a
subsidiary of the  Company. In  addition, because  the Calculation  Agent is  an
affiliate of the Company, certain conflicts of interest may  arise in connection
with  the  Calculation Agent  performing  its  role  as Calculation  Agent.  The
Calculation  Agent,  as  a registered  broker-dealer,  is  required  to maintain
policies  and  procedures  regarding  the   handling  and  use  of  confidential
proprietary  information, and  such policies  and procedures  will be  in effect
throughout the term  of the Warrants to restrict the use of information relating
to any calculation of the Cash Settlement Value prior to its dissemination. 

Automatic Exercise 

   All Warrants for  which the Warrant Agent  has not received a  valid Exercise
Notice at or  prior to 1:00 p.m., New  York City time, or for  which the Warrant
Agent has received  a valid  Exercise Notice  but with respect  to which  timely
delivery of the relevant Warrant has  not been made, together with any  Warrants
the Valuation Date  for which has at such time been postponed as described under
"Extraordinary Events  and Market  Disruption Events" below,  on (i)  the fourth
scheduled Index  Calculation Day immediately  preceding the Expiration  Date, or
(ii) the close of business  on the New York Business  Day on which the  Warrants
are delisted from,  or permanently suspended from  trading on, the AMEX  and the
Warrants are  not simultaneously accepted for  trading pursuant to the  rules of
another  Self-Regulatory  Organization  (the "Early  Expiration  Date")  will be
deemed  automatically  exercised on  the first  scheduled Index  Calculation Day
immediately preceding such Expiration Date or Early Expiration Date, as the case
may be  (such first scheduled Index Calculation Day  will be deemed the Exercise
Date),  and the  Cash Settlement  Value, if  any (determined  as  provided under
"Exercise and Settlement of Warrants"), of such automatically exercised Warrants
will be paid and settlement shall otherwise occur as described under "Book-Entry
Procedures  and Settlement"  and  "Exercise  and  Settlement of  Warrants".  The
Company will notify  Holders as soon as practicable of such delisting or trading
suspension. The Company  agreed in the Warrant  Agreement that it will  not seek
delisting of the Warrants or suspension of their trading on the AMEX. 

                                       15

<PAGE>

   In  the  event  the Warrants  are  canceled  by the  Company  because  of the
continuance  of an Extraordinary Event  as described under "Extraordinary Events
and Market Disruption Events" below,  Warrants not previously exercised shall be
automatically exercised on the  basis that the Valuation Date for  such Warrants
shall be  the Cancellation Date,  and the Alternative Settlement  Amount of such
automatically exercised Warrants will  be paid on  the fourth New York  Business
Day following such Valuation Date. Settlement shall otherwise occur as described
under "Book-Entry Procedures  and Settlement"  and "Exercise  and Settlement  of
Warrants". 

Minimum Exercise Amount 

   No  fewer than 100 Warrants may be exercised by  or on behalf of a beneficial
owner at any one time, except in the case of automatic exercise or exercise upon
cancellation of the Warrants as described under "Extraordinary Events and Market
Disruption Events" below. Accordingly, except  in the case of automatic exercise
of  the Warrants  or upon cancellation  of the Warrants,  beneficial owners with
fewer than  100 Warrants,  as the case  may be, will  need either to  sell their
Warrants  or  to  purchase additional  Warrants,  thereby  incurring transaction
costs, in order to realize proceeds from their investment. Warrants held through
one Agent  Member (including  participants  in Cedel  or Euroclear)  may not  be
combined with Warrants held through another Agent Member in order to satisfy the
minimum exercise requirement. 

Maximum Exercise Amount 

   All  exercises of Warrants (other than on automatic exercise) are subject, at
the Company's option, to the  limitation that not more than 20% of  the Warrants
originally issued  (provided, however,  that no  more than  10% of  the Warrants
originally  issued shall be  exercised for the account  of any beneficial owner)
may be  exercised on  any Exercise Date  and not more  than 10% of  the Warrants
originally issued  may be  exercised by or  on behalf  of any  beneficial owner,
either  individually or  in concert  with  any other  beneficial  owner, on  any
Exercise Date. If any New York Business  Day would otherwise, under the terms of
the Warrant Agreement, be  the Exercise Date in respect to more  than 20% of the
Warrants originally issued, then at the Company's election, 20%  of the Warrants
originally issued  (provided, however,  that no more  than 10%  of the  Warrants
originally issued  shall be exercised for  the account of  any beneficial owner)
shall be deemed exercised  on such Exercise Date (selected by  the Warrant Agent
on  a pro  rata basis,  but if,  as a  result  of such  pro rata  selection, any
beneficial owner of  Warrants would be deemed  to have exercised fewer  than 100
Warrants, then the Warrant Agent shall first select an additional amount of such
beneficial owner's Warrants  so that no beneficial owner shall be deemed to have
exercised  fewer than  100 Warrants),  and the  remainder of such  warrants (the
"Remaining  Warrants") shall  be  deemed  exercised on  the  following New  York
Business Day  (subject to successive  applications of this  provision); provided
that any  Remaining Warrants  for which an  Exercise Notice  was delivered  on a
given Exercise  Date shall  be deemed exercised  before any  other Warrants  for
which  an  Exercise  Notice was  delivered  on  a later  Exercise  Date.  If any
beneficial  owner attempts to exercise more than  10% of the Warrants originally
issued on  any New York  Business Day, then,  at the Company's  election, 10% of
such  Warrants shall be deemed  exercised on such New  York Business Day and the
remainder shall  be deemed  exercised  on the  following New  York Business  Day
(subject to  successive applications  of this  provision).  As a  result of  any
postponed exercise  as described  above, such beneficial  owners will  receive a
Cash  Settlement  Value  determined  as  of a  date  later  than  the  otherwise
applicable  Valuation  Date.  In  any  such  case,  as  a  result  of  any  such
postponement,  the Cash  Settlement Value  actually received by  such beneficial
owners may  be lower than the otherwise applicable  Cash Settlement Value if the
Valuation Date of the Warrants had not been postponed. 

Successor Index 

   If  FRC  discontinues publication  of  the Index  and FRC  or  another entity
publishes a successor or substitute index that the Calculation Agent determines,
in its  sole discretion, to  be comparable  to the Index  (any such  index being
referred to herein as  a "Successor Index"), then, upon the  Calculation Agent's
notification of  such determination to  the Warrant Agent  and the  Company, the
Calculation Agent will substitute  the Successor Index  as calculated by FRC  or
such other entity for the Index and calculate the  Cash Settlement Value upon an
exercise as described  above. Upon any selection  by the Calculation Agent  of a
Successor Index, the Company shall promptly give notice to the beneficial owners
by  publication  in  a  United  States newspaper  with  a  national  circulation
(currently  expected  to be  The  Wall Street  Journal),  within three  New York
Business Days of such selection. 

                                       16

<PAGE>

   If  FRC discontinues  publication of the Index  and a Successor  Index is not
selected by the  Calculation Agent or  is no longer  published on any  Valuation
Date, the value to be substituted for  the Index for any Valuation Date used  to
calculate the Cash  Settlement Value upon exercise  will be a value  computed by
the  Calculation Agent on each Valuation  Date in accordance with the procedures
last used to calculate the Index prior to such discontinuance. 

   If a Successor Index is selected  or the Calculation Agent calculates a value
as  a  substitute  for the  Index,  such  Successor  Index  or  value  shall  be
substituted  for  the  Index  for   all  purposes,  including  for  purposes  of
determining whether a Market Disruption  Event or Extraordinary Event exists. If
the Calculation Agent calculates a value  as a substitute for the Index,  "Index
Calculation Day" shall mean  any day on which  the Calculation Agent is  able to
calculate such value. 

   If at any time the method of calculating the Index or any Successor Index, as
the  case may be, or the value thereof,  is changed in a material respect, or if
the  Index is  in any other  way modified  so that such  Index does  not, in the
opinion of the  Calculation Agent, fairly represent  the value of the  Index had
such changes or modifications not been made, then, from and after such time, the
Calculation Agent shall, at the close of business in New York, New York, on each
Valuation Date,  make such  adjustments as, in  the good  faith judgment  of the
Calculation Agent,  may be necessary  in order to arrive  at a calculation  of a
value  of a stock index comparable  to the Index or  any Successor Index, as the
case may  be,  as  if such  changes  or modifications  had  not been  made,  and
calculate such Closing Index Value with reference  to the Index or any Successor
Index,  as  the  case may  be,  as  adjusted.  Accordingly,  if  the  method  of
calculating the Index or any Successor Index, as the case may be, is modified so
that the value of such Index or such Successor Index is a fraction or a multiple
of what it would have been if it had  not been modified (e.g., due to a split in
the Index), the Calculation Agent shall adjust the Index in order to arrive at a
value of the Index or such Successor Index as if it had not been modified (e.g.,
as if such split had not occurred). 

Extraordinary Events and Market Disruption Events 

   Extraordinary Events.  The Warrant Agreement provides that if the Calculation
Agent determines that  an Extraordinary Event has occurred  and is continuing on
the Index Business Day with respect to which the Index Spot Price on a Valuation
Date is to  be determined (the "Applicable  Index Business Day"), then  the Cash
Settlement Value in respect of an exercise shall be calculated on the basis that
the  Valuation  Date  shall  be the  next  Index  Calculation  Day  following an
Applicable Index Business Day on which there is no Extraordinary Event or Market
Disruption Event; provided that if a Valuation Date has not occurred on or prior
to the Expiration  Date or the Early  Expiration Date, the Holders  will receive
the Alternative  Settlement Amount in  lieu of  the Cash Settlement  Value which
shall be calculated as if the Warrants had been cancelled on the Expiration Date
or the  Early Expiration Date,  as the case may  be. The Company  shall promptly
give notice to the beneficial owners by publication in a United States newspaper
with a  national circulation (currently expected to be The Wall Street Journal),
if an Extraordinary Event shall have occurred. 

   "Extraordinary Event" means any of the following events: 

   (i) a suspension  or absence of  trading on the NYSE,  AMEX or the  over-the-
counter market of all  the Underlying Stocks which then comprise  the Index or a
Successor Index; 

   (ii) the enactment, publication, decree or other promulgation of any statute,
regulation,  rule  or  order  of  any  court  or  any  other  U.S.  or  non-U.S.
governmental authority  that would make it  unlawful for the  Company to perform
any of its obligations under the Warrant Agreement or the Warrants; or 

   (iii)  any  outbreak  or  escalation  of  hostilities or  other  national  or
international  calamity  or  crises  (including,  without  limitation,   natural
calamities  that  in  the  reasonable  opinion  of  the  Calculation  Agent  may
materially and adversely affect the economy of  the United States or the trading
of securities generally  on the NYSE, AMEX or the  over-the-counter market) that
has  or will have  a material adverse  effect on the  ability of  the Company to
perform  its  obligations under  the  Warrants or  to  modify the  hedge  of its
position with respect to the Index or the Underlying Stocks. 

   For the purposes of  determining whether an Extraordinary Event has occurred:
(1) a limitation on the hours  or number of days of trading on  an exchange will
not constitute an Extraordinary Event if it results from an announced 

                                       17

<PAGE>
change in  the regular business  hours of such  exchange and (2)  an "absence of
trading" on  an exchange will not include any  time when such exchange itself is
closed for trading under ordinary circumstances. 

   If the Calculation Agent  determines that an Extraordinary Event has occurred
and is continuing, and if the Extraordinary Event is expected by the Calculation
Agent to continue,  the Company may immediately cancel  all outstanding Warrants
by notifying the  Warrant Agent of  such cancellation (the  date such notice  is
given being the  "Cancellation Date"), and each beneficial  owner's rights under
the Warrants and the Warrant Agreement shall thereupon cease; provided that each
Warrant shall be  automatically exercised on  the basis that the  Valuation Date
for such Warrant  shall be the Cancellation Date, if the Cancellation Date is an
Index Calculation Day,  or the immediately succeeding Index  Calculation Day, if
the Cancellation Date is not an Index  Calculation Day, and the beneficial owner
of each  such Warrant will receive, in lieu of the Cash Settlement Value of such
Warrant,  an amount  (the "Alternative  Settlement Amount"),  determined by  the
Calculation Agent,  which is the  greater of  (i) the average  of the  last sale
prices, as available, of the Warrants  on the AMEX (or any successor  securities
exchange on which the Warrants are listed) on the 30 trading days  preceding the
date  on which  such Extraordinary  Event was  declared; provided  that, if  the
Warrants were not  traded on the AMEX (or such successor securities exchange) on
at least 20 of such trading days, no effect will be given to this clause (i) for
the  purpose of  determining the  Alternative  Settlement Amount,  and (ii)  the
amount "X" calculated using the formula set forth below: 

                                           T   A
                                X = I + [ --  -- ]
                                             x  
where                                      2  B

   I = The Cash Settlement  Value of the Warrants determined as described  under
"Cash Settlement Value" above, but subject to the following modifications: 

   (1) if the Cancellation  Date for such Warrants is a  date on which the Index
or a Successor Index is calculated and published, for the purpose of determining
such Cash Settlement Value,  the Index Spot Price will be  determined as of such
Cancellation Date except that,  if the Index Spot Price  as of such day is  less
than  90%  of the  Index  Spot  Price  as  of the  immediately  preceding  Index
Calculation Day, then the Index Spot Price will be deemed to be 90% of the Index
Spot Price on such preceding Index Calculation Day; or 

   (2) if the Cancellation Date for such  Warrants is a date on which  the Index
or  a  Successor  Index is  not  calculated  or published,  for  the  purpose of
determining such  Cash Settlement Value, the Index Spot  Price will be deemed to
be the lesser of (i) the Index Spot Price as of the  first Index Calculation Day
immediately preceding the Cancellation Date except that, if the Index Spot Price
as  of such day is less than 90% of the  Index Spot Price as of the second Index
Calculation Day immediately  preceding such Cancellation Date, 90%  of the Index
Spot Price  as of  such second  Index Calculation  Day and  (ii) the  arithmetic
average of  four amounts, being (a)  the Index Spot  Price at each of  the three
successive  Index Calculation Days  immediately preceding the  Cancellation Date
and (b) the Index Spot Price at the next Index Calculation Day, provided that if
an Extraordinary Event  continues for 30 consecutive days  immediately following
such Cancellation  Date, then  the Calculation Agent  shall calculate  an amount
which, in  its reasonable opinion, fairly  reflects the value of  the Underlying
Stocks on the Index Calculation Day immediately following such Cancellation Date
which, subject to approval by the Company  (such approval not to be unreasonably
withheld),  shall for  purposes  of  calculating the  amount  under this  clause
(2)(ii) be treated as the figure arrived at under clause (2)(ii)(b) above; 

   T = U.S.$3.15, the initial offering price per Warrant; 

   A = the  total number of days  from but excluding  the Cancellation Date  for
such Warrants to and including the Expiration Date; and 

   B = the total  number of days from  but excluding the date  the Warrants were
initially sold to and including the Expiration Date. 

   For the purposes of determining  "I" in the above formula, in the  event that
the Calculation Agent and the Company are required  to have, but have not, after
good faith consultation with each other and within five days following the first
day  upon  which  such  Alternative  Settlement  Amount  may  be  calculated  in
accordance with the above formula, agreed upon a figure  under clause (2)(ii)(b)
which fairly reflects the value of the Underlying Stocks 

                                       18

<PAGE>
on the Cancellation Date,  then the Calculation Agent shall  promptly nominate a
third  party,  subject to  approval  by the  Company  (such approval  not  to be
unreasonably withheld), to  determine such figure and  calculate the Alternative
Settlement Amount in accordance with the above formula. Such party shall  act as
an independent  expert and  not as an  agent of the  Company or  the Calculation
Agent,  and its  calculation  and determination  of  the Alternative  Settlement
Amount shall, absent  manifest error, be final  and binding on the  Company, the
Warrant Agent, the Calculation Agent and the Holders. Any such calculations will
be  made available  to Holders  for inspection  at the  Warrant Agent's  Office.
Neither the Company nor such third party shall have any responsibility  for good
faith  errors or  omissions in  calculating the  Alternative  Settlement Amount.
Under  certain circumstances,  the  duties  of MLPF&S  as  Calculation Agent  in
determining  the  existence  of  Extraordinary Events  could  conflict  with the
interests of MLPF&S as an affiliate of the issuer of the Warrants, Merrill Lynch
& Co., Inc. 

   Market  Disruption Events.  If  the Calculation  Agent determines  that  on a
Valuation  Date a  Market Disruption Event  has occurred and  is continuing, the
Valuation Date shall be  postponed to the first succeeding Index Calculation Day
on which no Market Disruption Event occurs; provided that, if the Valuation Date
has not  occurred  on or  prior to  the fifth  Index Business  Day following  an
Exercise Date because of Market  Disruption Events, the Calculation Agent shall,
on such fifth Index  Business Day, calculate an amount which,  in its reasonable
opinion, fairly reflects the value of the Underlying Stocks on such day in order
to determine the Cash Settlement Value. 

   "Market  Disruption Event"  means  with  respect to  any  Valuation  Date the
occurrence  or  existence  during the  one-half  hour period  that  ends  at the
determination of the Closing Index Value for such Index Business Day of: 

   (i) a suspension, material limitation or absence of trading on the NYSE, AMEX
or the over-the-counter  market of 20%  or more of  the Underlying Stocks  which
then comprise  the Index or  a Successor Index  during the one-half  hour period
preceding the close of trading on the applicable exchange; or 

   (ii)  the suspension  or  material limitation  on the  Chicago  Board Options
Exchange  (the "CBOE"),  Chicago Mercantile  Exchange (the  "CME") or  any other
major futures  or securities market  of trading in futures  or options contracts
related to  the  Index or  a Successor  Index during  the  one-half hour  period
preceding the close of trading on the applicable exchange. 

   For  the  purposes of  determining  whether  a  Market  Disruption Event  has
occurred: (i)  a limitation on the hours  or number of days of  trading will not
constitute a Market Disruption  Event if it results from an  announced change in
the  regular  business  hours of  the  relevant  exchange,  (ii) a  decision  to
permanently discontinue trading in the relevant futures or options contract will
not constitute a  Market Disruption Event,  (iii) a suspension  in trading in  a
futures  or options contract on the Index by a major securities market by reason
of (a)  a price change  violating limits set by  such securities market,  (b) an
imbalance of orders relating to such contracts or (c) a disparity in bid and ask
quotes  relating to  such contracts  will  constitute a  suspension or  material
limitation of trading in futures or options contracts related to the Index, (iv)
an  absence  of trading  on an  exchange  will not  include any  time  when such
exchange  is  closed for  trading  under  ordinary  circumstances, and  (v)  the
occurrence of  an Extraordinary Event  described in Clause (i)  of Extraordinary
Event  will not  constitute,  and will  supersede  the occurrence  of,  a Market
Disruption  Event.  Under  certain  circumstances,   the  duties  of  MLPF&S  as
Calculation Agent in determining the existence of Market Disruption Events could
conflict  with the  interests of  MLPF&S as  an affiliate  of the issuer  of the
Warrants, Merrill Lynch & Co., Inc. 

                                       19

<PAGE>
Listing of the Warrants 

   The Warrants are listed on  the AMEX. The AMEX  will expect to cease  trading
the Warrants  on such Exchange  as of  the close of  business on  the Expiration
Date. 

Modification 

   The Warrant  Agreement and the  terms of the  Warrants may be  amended by the
Company and the  Warrant Agent without the  consent of the beneficial  owners of
any Warrants for the purpose of  curing any ambiguity, or of curing,  correcting
or supplementing any defective or  inconsistent provision contained therein,  or
in any other manner which the Company may deem necessary or desirable and  which
will not materially and adversely affect the  interests of the beneficial owners
of the Warrants. 

   The Company  and  the Warrant  Agent also  may  modify or  amend the  Warrant
Agreement and  the terms  of the Warrants,  with the  consent of  the beneficial
owners of not less  than a majority in  number of the then outstanding  Warrants
affected, provided that no such modification or amendment that changes the Index
Strike Price so as to adversely affect the beneficial owner, shortens the period
of time during which  the Warrants may be exercised or  otherwise materially and
adversely affects the exercise rights of  the beneficial owners of the  Warrants
or reduces the percentage of the number of outstanding Warrants, the  consent of
whose  beneficial owners  is  required  for modification  or  amendment of  such
Warrant Agreement or the terms of such Warrants may be made without the  consent
of the beneficial owners of Warrants affected thereby. 

Merger and Consolidation 

   The Company  may consolidate or merge with or into any other corporation, and
the Company may sell, lease or convey all  or substantially all of its assets to
any  corporation, provided  that the  corporation  (if other  than the  Company)
formed by or resulting from any such consolidation or merger or which shall have
received such assets  shall be a  corporation organized  and existing under  the
laws of the United States of America or a state thereof and shall assume payment
of the Cash Settlement  Value or Alternative  Settlement Amount with respect  to
all  unexercised Warrants,  according to their  tenor, and the  due and punctual
performance and observance of all of the covenants and conditions of the Warrant
Agreement and of the Warrants to be performed by the Company. 

                                       20

<PAGE>
                                   THE INDEX 

   Unless otherwise stated, all information  herein on the Index is derived from
FRC or other publicly available  sources. Such information reflects the policies
of FRC as stated in such sources and such policies are subject to change by FRC.
FRC is under no obligation to continue to publish the Index and  may discontinue
publication of the Index at any time. 

   The Index  is an  index calculated,  published and  disseminated by  FRC, and
measures the composite  price performance of stocks of  2000 companies domiciled
in the U.S. and its territories. All 2000 stocks are traded on either the  NYSE,
AMEX or the over-the-counter market and  form a part of the Russell 3000  Index.
The  Russell 3000  Index is  composed  of the  3,000 largest  U.S.  companies as
determined by  market capitalization  and  represents approximately  98% of  the
investable  U.S.  equity  market.  As  of  May  31,  1995,  the  average  market
capitalization  of  companies included  in  the  Russell  3000 Index  was  $1.74
billion.

   The Index consists of  the smallest 2,000  companies included in the  Russell
3000 Index and  represents approximately 11% of the  total market capitalization
of the Russell 3000 Index. The Index is designed to track the performance of the
small  capitalization segment of the U.S. equity market. As of May 31, 1995, the
average  market capitalization  of  companies  included in  the  Index was  $288
million.

   Only common stocks  belonging to corporations domiciled  in the U.S.  and its
territories  are  eligible  for  inclusion   in  the  Russell  3000  Index,  and
subsequently the Index. Stocks traded on the different exchanges in the U.S. but
domiciled   in  other  countries  are  excluded.  Preferred  stock,  convertible
preferred  stock, participating  preferred stock,  paired  shares, warrants  and
rights are  also  excluded. Trust  receipts, Royalty  Trusts, limited  liability
companies, OTC  Bulletin Board companies, pink sheets,  closed-end mutual funds,
and limited  partnerships that  are traded  on any  of the  exchanges, are  also
ineligible for  inclusion. Real Estate  Investment Trusts and  Beneficial Trusts
are eligible for  inclusion, however. Generally, only one class of securities of
a  company is  allowed in the  Russell 3000  Index, although exceptions  to this
general  rule  have  been made  where  FRC  has determined  that  each  class of
securities acts independent of the other. 

   The  primary  criteria used  to  determine  the  initial  list of  securities
eligible for  the Russell  3000 Index  is total  market capitalization which  is
defined as the price of the shares times the total number of shares outstanding.
Based  on  closing  values on  May  31st  of each  year,  FRC  reconstitutes the
composition  of the  Russell  3000  Index  based on  the  then  existing  market
capitalization of the  companies eligible for inclusion. As of June 30th of each
year,  the  Index is  adjusted  to  reflect the  reconstitution  for that  year.
Publication of the Index began on January 1, 1987. 

   As  a capitalization-weighted  index, Russell  2000 reflects  changes  in the
capitalization  (market   value)  of  the  component  stocks   relative  to  the
capitalization on a base date. The  current Index value is calculated by  adding
the market  values  of  the  Index's  component stocks,  which  are  derived  by
multiplying the price  of each  stock by  the number of  shares outstanding,  to
arrive at the total market capitalization  of the 2000 stocks. The total  market
capitalization is  then divided  by a divisor,  which represents  the "adjusted"
capitalization of  the Index on the base date of December 31, 1986. To calculate
the Index, last  sale prices will be used for exchange-traded and NASDAQ stocks.
If a component stock is not open for trading, the most recently traded price for
that  security  will be  used  in calculating  the  Index. In  order  to provide
continuity  for the  Index's  value,  the divisor  is  adjusted periodically  to
reflect such events  as changes in the  number of common shares  outstanding for
component stocks, company  additions or deletions, corporate  restructurings and
other capitalization changes. 

   All  disclosure contained  in  this Prospectus  regarding the  Index,  or its
publisher, is  derived from publicly  available information. All  copyrights and
other intellectual  property rights relating to the Index  are owned by FRC. FRC
has no  relationship with  the Company  or the  Warrants; it  does not  sponsor,
endorse,  authorize, sell  or promote  the Warrants,  and has  no obligation  or
liability in  connection with  the administration, marketing  or trading  of the
Warrants. 

                                       21

<PAGE>
   Below is  a breakdown of the component stocks of  the Index by industry group
as of September 30, 1995:

                                           Number of    Percentage of Index
Industry                                   Companies   Market Capitalization
- --------                                   ---------   ---------------------
Technology  . . . . . . . . . . . . . .       240           13.0%
Health Care . . . . . . . . . . . . . .       205           10.6%
Consumer Discretionary and Services . .       378           16.4%
Consumer Staples  . . . . . . . . . . .        60            3.0%
Integrated Oils . . . . . . . . . . . .        10            0.5%
Other Energy  . . . . . . . . . . . . .        70            3.5%
Materials and Processing  . . . . . . .       214           10.1%
Producer Durables . . . . . . . . . . .       150            7.9%
Auto and Transportation . . . . . . . .        89            4.1%
Financial Services, including REITS . .       433           23.5%
Utilities . . . . . . . . . . . . . . .       101            5.9%
Other . . . . . . . . . . . . . . . . .        25            1.5%
                                             ----      ----------

                                            1,975          100.0%
Source: FRC. 

Note:   The Index included  fewer than 2000  stocks (1,975) as of  September 30,
    1995 due to company attrition (e.g., mergers, bankruptcies, etc.).

As of September 30, 1995, the ten largest holdings in the Index represented 2.1%
of  the aggregate market capitalization of the  Index. Thirty-three of the 1,975
stocks  in the Index were also components of  the S&P 500 Index. These 33 stocks
represented 3.1% of the Index  market capitalization. The dividend yield on  the
Index was 1.48%.

     A potential investor should review the historical performance of the Index.
The historical performance of the Index should not  be taken as an indication of
future performance, and no assurance can  be given that the Index will  increase
sufficiently to cause the Warrants  to have a Cash Settlement Value in excess of
zero on the relevant Valuation Date.

                                     EXPERTS

     The  consolidated  financial  statements  and  related  financial statement
schedules  of the  Company  and  its subsidiaries  included  or incorporated  by
reference in the Company's  1995 Annual Report on Form 10-K  and incorporated by
reference  in  this Prospectus  have  been  audited by  Deloitte  & Touche  LLP,
independent  auditors, as  stated  in their  reports  incorporated by  reference
herein.   The Selected  Financial Data under  the captions  "Operating Results",
"Financial Position" and "Common Share  Data" for each of the five  years in the
period  ended  December  29,  1995  included  in  the  1995  Annual  Report   to
Stockholders  of the  Company and  incorporated  by reference  herein, has  been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as  set  forth  in  their  reports  incorporated  by  reference  herein.    Such
consolidated financial statements and related financial statement schedules, and
such Selected  Financial Data incorporated  by reference in this  Prospectus and
the Registration  Statement  of  which this  Prospectus  is a  part,  have  been
incorporated herein  by reference  in reliance upon  such reports of  Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

     With respect  to unaudited  interim financial  information for the  periods
included in any  of the Quarterly Reports on Form 10-Q which may be incorporated
herein by  reference, Deloitte & Touche  LLP have applied  limited procedures in
accordance  with  professional  standards  for  a  review  of  such information.
However, as stated in their report included in any such Quarterly Report on Form
10-Q  and incorporated by reference herein,  they did not audit  and they do not
express  an opinion  on such  interim financial  information.   Accordingly, the
degree of reliance  on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject  to the liability provisions of Section 11 of the Securities
Act of 1933, as amended,  (the "Act") for any  such report on unaudited  interim
financial information because any  such report is not a "report" or  a "part" of
the registration  statement prepared  or certified by  an accountant  within the
meaning of Sections 7 and 11 of the Act.

                                       22

<PAGE>

   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    

P R O S P E C T U S
- -------------------
                         MERRILL LYNCH & CO., INC.
          CURRENCY PROTECTED NOTES ("CPNS") DUE DECEMBER 31, 1998

On July 7, 1993, Merrill Lynch & Co., Inc. (the "Company") issued
$25,000,000 of Currency Protected Notes ("CPNs") due December 31, 1998 (the
"Notes") in denominations of $1,000 and integral multiples  thereof.  As of
the date of this Prospectus, $__________ aggregate principal amount of the
Notes remain outstanding.  The Notes will mature and be repayable at 100%
of the principal amount thereof  on December 31, 1998 (the "Maturity
Date"). Interest payments will be payable  with respect to the Notes
semiannually on June 30 and December 31 of each year,  as described below
("June Payment Dates" and "December Payment Dates",  respectively and
together the "Payment Dates").  The Notes are not subject to redemption by
the Holders or the Company prior to the Maturity Date. 
 
   The Company will make interest payments on the Notes on each June and 
December Payment Date for the period from and including the last Payment
Date for which interest was paid, to but excluding such Payment Date (each,
an "Interest Period") at a per annum  rate equal to the sum of (i) the
Minimum Payment Rate (3%), and (ii) the  Supplemental Payment Rate. The
"Supplemental Payment Rate" for an Interest  Period will equal 4.5
multiplied by the difference between 6.15% minus the  Index Rate (as
defined below) as of the applicable Determination Date  (generally the
seventh scheduled NYSE Business Day (as defined below) prior to the
applicable  Payment Date). In no event, however, will the payments on the
Notes for any  period be at a rate less than the Minimum Payment Rate. The
"Index Rate" will  be the average bankers' acceptance rate in Canadian
Dollars for a term of six  months, as more fully described herein (the
"Canadian BA Rate"). 

   For information as to the calculation of the amount payable in any
calendar year, see "Description of Notes" in this Prospectus.  FOR OTHER
INFORMATION THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS, SEE "RISK
FACTORS" BEGINNING ON PAGE 3 OF THIS PROSPECTUS. 
 
   Ownership of the Notes will be maintained in book-entry form by or
through the Securities Depository. Beneficial owners of the Notes will not
have the right to receive physical certificates evidencing their ownership
except under the limited circumstances described herein. 

   The Notes have been listed on the New York Stock Exchange under the
symbol "MERCN 98".

    THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
          HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
             SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
              ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                  TO THE CONTRARY IS A CRIMINAL OFFENSE. 

   This Prospectus has been prepared in connection with the Notes and is to
be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in
connection with offers and sales related to market-making transactions in
the Notes.  MLPF&S may act as principal or agent in such transactions.  The
Notes may be offered on the New York Stock Exchange, or off such exchange
in negotiated transactions, or otherwise.  Sales will be made at prices
related to prevailing prices at the time of sale.  The distribution of the
Notes will conform to the requirements set forth in the applicable sections
of Rule 2720 of the Conduct Rules of the National Association of Securities
Dealers, Inc.

                            MERRILL LYNCH & CO.

              THE DATE OF THIS PROSPECTUS IS          , 1996.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>

THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith files reports and other information with the
Securities and Exchange Commission (the "Commission").  Reports, proxy and
information statements and other information filed by the Company can be
inspected and copied at the public reference facilities maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at the following Regional Offices of the Commission: Midwest Regional
Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511
and Northeast Regional Office, Seven World Trade Center, New York, New York
10048.  Copies of such material can be obtained from the Public Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549
at prescribed rates.  Reports, proxy and information statements and other
information concerning the Company may also be inspected at the offices of
the New York Stock Exchange, the American Stock Exchange, the Chicago Stock
Exchange and the Pacific Stock Exchange.  The Commission maintains a Web
site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the
Company, that file electronically with the Commission.

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14
or 15(d) of the Exchange Act subsequent to the date of this Prospectus and
prior to the maturity of the Notes shall be deemed to be incorporated by
reference into this Prospectus and to be a part hereof from the date of
filing of such documents.  Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement.  Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.

   THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A
COPY (WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY
REFERENCE) OF ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS
PROSPECTUS.  REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T.
RUSSO, SECRETARY, MERRILL LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR,
NEW YORK, NEW YORK 10080-6512; TELEPHONE NUMBER (212) 602-8435.

   NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
NOTES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF AN OFFER TO
BUY FROM, ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
UNLAWFUL.  THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

                                     2

<PAGE>

                         MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one
of the largest securities firms in the world, is a leading broker in
securities, options contracts, and commodity and financial futures
contracts; a leading dealer in options and in corporate and municipal
securities; a leading investment banking firm that provides advice to, and
raises capital for, its clients; and an underwriter of selected insurance
products.  Other subsidiaries provide financial services on a global basis
similar to those of MLPF&S and are engaged in such other activities as
international banking, lending, and providing other investment and
financing services.  Merrill Lynch International Incorporated, through
subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset
Management, LP and Fund Asset Management, LP together constitute one of the
largest mutual fund managers in the world and provide investment advisory
services.  Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG, and
Merrill Lynch Capital Markets PLC are the Company's primary
derivative product dealers and enter into interest rate and currency swaps
and other derivative transactions as intermediaries and as principals.  The
Company's insurance underwriting operations consist of the underwriting of
life insurance and annuity products.  Banking, trust, and mortgage lending
operations conducted through subsidiaries of the Company include issuing
certificates of deposit, offering money market deposit accounts, making
secured loans, and providing foreign exchange facilities and other related
services.
    
   The principal executive office of the Company is located at World
Financial Center, North Tower, 250 Vesey Street, New York, New York 10281;
its telephone number is (212) 449-1000.

RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

   
                                             YEAR ENDED LAST FRIDAY IN DECEMBER       NINE MONTHS ENDED
                                            1991    1992    1993    1994    1995      SEPTEMBER 27, 1996
                                            ----    ----    ----    ----    ----      ------------------
    

<S>                                        <C>      <C>    <C>     <C>     <C>                <C>
Ratio of earnings to fixed charges. . . .   1.2      1.3    1.4     1.2     1.2               1.2

</TABLE>

   For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income
taxes and fixed charges.  "Fixed charges" consists of interest costs,
amortization of debt expense, preferred stock dividend requirements of
majority-owned subsidiaries, and that portion of rentals estimated to be
representative of the interest factor.

                               RISK FACTORS

SEMIANNUAL PAYMENTS

If the Index Rate applicable to a Payment Date equals or exceeds 6.15%,
beneficial owners of the Notes will receive only the Minimum Payment Rate
payable with respect to the Notes on such Payment Date, even if the Index
Rate at some point since the preceding Determination Date or issue date, as
the case may be, was less than 6.15%. The interest rate for any Interest
Period generally will be determined seven NYSE Business Days prior to the
end of such Interest Period.

   Beneficial owners of the Notes will receive total annual payments on the
Notes at a rate equal to at least the Minimum Payment Rate, and will be
repaid 100% of the principal amount of the Notes at the Maturity Date. The

                                     3

<PAGE>

amount payable on any Payment Date is subject to the conditions described
under "Description of Notes--Semiannual Payments". A beneficial owner of the
Notes may receive payments with respect to the Notes equal to only the
Minimum Payment Rate for each Interest Period at the times specified
herein, and such payments are below what the Company would pay as interest
as of the date hereof if the Company issued non-callable senior debt
securities with a similar maturity as that of the Notes. The return of
principal at the Maturity Date and the payment of the Minimum Payment Rate
with respect to the Notes are not expected to reflect the full opportunity
costs implied by inflation or other factors relating to the time value of
money.

   The amount payable on the Notes based on the Index Rate will not produce
the same return as any investment in Canadian bankers' acceptances with
maturities of six months because, among other reasons, interest and
principal payable on the Notes will be in U.S. Dollars while interest and
principal payable on such bankers' acceptances are payable in Canadian
Dollars and the U.S. Dollar value of such Canadian Dollar payments may
increase or decrease depending on the U.S. Dollar/Canadian Dollar exchange
rate. Since the principal and interest payments on the Notes will be made
in U.S. Dollars, such payments will not be subject to changes in Canadian
Dollar/U.S. Dollar exchange rates. Such exchange rate changes may have a
direct effect on the market demand for, and thus the price of, such
bankers' acceptances.

   The formula used to determine the interest payable with respect to any
Payment Date contains a multiple which increases the effect of any change
in the applicable Index Rate.

TRADING

   The Notes have been listed on the New York Stock Exchange under the
symbol "MERCN 98".  It is expected that the secondary market for the Notes
will be affected by the creditworthiness of the Company and by a number of
other factors. It is possible to view the Notes as the economic equivalent
of a debt obligation plus a series of cash settlement options; however,
there can be no assurance that the Notes will not trade in the secondary
market at a discount from the aggregate value of such economic components,
if such economic components were valued and capable of being traded
separately.

   The trading values of the Notes may be affected by a number of
interrelated factors, including those listed below. The following is the
expected effect on the trading value of the Notes of each of the factors
listed below. The following discussion of each separate factor generally
assumes that all other factors are held constant, although the actual
interrelationship between certain of such factors is complex.

   Value of the Index Rate. The trading value of the Notes is expected to
   depend significantly on the extent to which, if at all, the Index Rate
   is less than 6.15%. If, however, Notes are sold at a time when the Index
   Rate is less than 6.15%, the sale price may be at a discount from the
   amount expected to be payable to the beneficial owner if such price were
   to prevail until the next applicable Determination Date. Furthermore,
   the price at which a beneficial owner will be able to sell Notes prior
   to a Payment Date may be at a discount, which could be substantial, from
   the principal amount thereof, if, at such time, the price of the Index
   Rate is above, equal to or not sufficiently below 6.15%.

   Volatility of the Index Rate. If the volatility of the Index Rate
   increases, the trading value of the Notes is expected to increase. If
   the volatility of the Index Rate decreases, the trading value of the
   Notes is expected to decrease.

   Interest Rates. In general, if U.S. interest rates increase, the value
   of the Notes is expected to decrease. If U.S. interest rates decrease,
   the value of the Notes is generally expected to increase. In addition,
   Canadian interest rates will affect the Index Rate. In general, if
   Canadian interest rates increase, the Index Rate is expected to
   increase, and therefore the value of the Notes is expected to decrease.
   If Canadian interest rates decrease, the Index Rate is expected to
   decrease, and therefore the value of the Notes is expected to increase.

                                     4

<PAGE>

   Time Remaining to Payment Dates. The Notes may trade at a value above
   that which may be inferred from the level of interest rates and the
   Index Rate. This difference will reflect a "time premium" due to
   expectations concerning the value of the Index Rate during the period
   prior to each Payment Date. As the time remaining to each Payment Date
   decreases, however, this time premium may decrease, thus decreasing the
   trading value of the Notes.

   Time Remaining to Maturity Date. As the number of remaining Payment
   Dates decreases, the value of the remaining rights to receive payments
   based on the value of the Index Rate will decrease, thus decreasing the
   value of the Notes. Furthermore, as the time to the Maturity Date
   decreases, the value of the fixed payments (i.e., the Minimum Annual
   Payments and the payment of the principal amount at the maturity of the
   Notes) is expected to increase, thus increasing the value of the Notes.

OTHER CONSIDERATIONS

   It is suggested that prospective investors who consider purchasing the
Notes should reach an investment decision only after carefully considering
the suitability of the Notes in the light of their particular
circumstances.

   Investors should also consider the tax consequences of investing in the
Notes and should consult their tax advisors.

                            DESCRIPTION OF NOTES

 GENERAL

   The Notes were issued as a series of Senior Debt Securities under the
Senior Indenture, dated as of April 1, 1983, as amended and restated, which
is more fully described below. The Notes will mature, and the principal of
the Notes will be repayable at par, on December 31, 1998.

   The Notes are not subject to redemption prior to the Maturity Date by
the Company or at the option of any Holder. Upon the occurrence of an Event
of Default with respect to the Notes, however, Holders of the Notes or the
Senior Debt Trustee may accelerate the maturity of the Notes, as described
under "Description of Notes--Events of Default and Acceleration" and "Other
Terms--Events of Default" in this Prospectus.

   The Notes were issued in denominations of $1,000 and integral multiples
thereof.

SEMIANNUAL PAYMENTS

   The Company will make semiannual payments on the Notes each June 30 and
December 31 ("June Payment Dates" and "December Payment Dates",
respectively, and together the "Payment Dates"), as described below, to the
persons in whose names the Notes are registered on the next preceding June
29 or December 30, except as provided below. Notwithstanding the foregoing,
if it is known three Business Days prior to December 31 that December 31
will not be a Business Day, the amount payable by the Company with respect
to such December Payment Date will be made on the Business Day immediately
preceding such December 31 to the persons in whose names the Notes are
registered on the second Business Day immediately preceding such December
31 and the amount so paid will equal an amount as if interest had accrued
through December 31.

   The Company will pay interest on the Notes on each June and December
Payment Date for the period since the last Payment Date for which interest
was paid, to but excluding such Payment Date (each, an "Interest Period")
at a rate per annum equal to the sum of (i) the Minimum Payment Rate (3%
per annum), and (ii) the Supplemental Payment Rate. The "Supplemental
Payment Rate" for an Interest Period will equal 4.5 multiplied by the
difference between 6.15% minus the Index Rate as of the Determination Date
in such Interest Period. In no event, however,

                                     5

<PAGE>

will the payments on the Notes for any period be at a rate less than the
Minimum Payment Rate.  The "Index Rate" will equal the Canadian BA Rate (as
defined below).  Interest payable with respect to any Payment Date will be
computed on the basis of a year consisting of 360 days of twelve 30-day
months.

   State Street Bank and Trust Company is the calculation agent (the
"Calculation Agent") with respect to the Notes. All determinations made by
the Calculation Agent shall be at the sole discretion of the Calculation
Agent and, absent a determination by the Calculation Agent of a manifest
error, shall be conclusive for all purposes and binding on the Company and
the Holders of the Notes. All percentages resulting from any calculation on
the Notes will be rounded to the nearest one-hundredth of a percentage
point, with five one-thousandth of a percentage point rounded upwards
(e.g., 9.875% (or .09875) would be rounded to 9.88% (or .0988)), and all
dollar amounts used in or resulting from such calculation will be rounded
to the nearest cent with one-half cent being rounded upwards.

   If the Index Rate applicable to a Payment Date is equal to or exceeds
6.15%, beneficial owners of the Notes will receive only the Minimum Payment
Rate for the Interest Period preceding such Payment Date, even if the Index
Rate at some point since the preceding Determination Date or the original
issue date, as the case may be, was less than 6.15%.

   The following table shows the annual payment rate payable on the Notes
for any Interest Period assuming various Index Rates on a Determination
Date.

                      HYPOTHETICAL ANNUAL PAYMENT RATE

     HYPOTHETICAL
      INDEX RATE
        ON THE                                      ANNUAL
  DETERMINATION DATE                             PAYMENT RATE
  -----------------------                       -------------
         6.15% or greater.. . . . . . . . . . .    3.00%(1)
         6.00% . . . . . .. . . . . . . . . . .    3.68%
         5.75% . . . . . .. . . . . . . . . . .    4.80%
         5.50%  . . . . . . . . . . . . . . . .    5.93%
         5.25%  . . . . . . . . . . . . . . . .    7.05%
         5.00%  . . . . . . . . . . . . . . . .    8.18%
         4.75%  . . . . . . . . . . . . . . . .    9.30%
         4.50%  . . . . . . . . . . . . . . . .   10.43%
         4.25%  . . . . . . . . . . . . . . . .   11.55%
         4.00%  . . . . . . . . . . . . . . . .   12.68%
         3.75%  . . . . . . . . . . . . . . . .   13.80%
         3.50%  . . . . . . . . . . . . . . . .   14.93%

- ------------
(1) Minimum Payment Rate of 3% per annum.

   A potential investor should review the historical performance of the
Index Rate. The historical performance of the Index Rate should not be
taken as an indication of future performance, and no assurance can be given
that the Index Rate will increase sufficiently to cause the beneficial
owners of the Notes to receive an amount in excess of the principal amount
and the Minimum Payment Rate at the maturity of the Notes or the Minimum
Payment Rate in prior years.

                                     6

<PAGE>

CANADIAN DOLLAR BANKERS' ACCEPTANCE RATE

   The "Canadian BA Rate" shall be determined for each Determination Date
as follows:

     (i) On the relevant Determination Date, the Canadian BA Rate will be
   determined on the basis of the average bankers' acceptance rate in
   Canadian Dollars for a term of six months, commencing on the related
   Determination Date, which appears on the Reuters Screen Page CDOR (as
   defined below), as of 10:00 A.M. New York City time on such
   Determination Date or as soon thereafter as rates first appear (but in
   no event later than 12:00 P.M. New York City time), as determined by the
   Calculation Agent. If no rate appears by 12:00 P.M. New York City time
   on a Determination Date with respect to the Canadian bankers' acceptance
   rates, then the Canadian BA Rate will be determined as specified in
   clause (ii) below. "Reuters Screen Page CDOR" means the displays
   designated as Page CDOR on the Reuters Monitor Money Rates Service (or
   such other page as may replace Page CDOR on that service for the purpose
   of displaying the Canadian Dollar bankers' acceptance rates of major
   banks).

     (ii) With respect to a Determination Date on which no rate appears on
   Reuters Screen Page CDOR as specified in clause (i) above, the
   Calculation Agent will request each of four major banks in the Toronto
   interbank market, as selected by the Calculation Agent, to provide the
   Calculation Agent with its quotation for deposits in Canadian Dollars
   for a period of six months commencing on the related Determination Date
   to major banks in the Toronto interbank market at approximately 10:00
   A.M. New York City time on such Determination Date and in a principal
   amount that is representative for a single transaction in such market at
   such time. If at least two such quotations are provided, the Canadian BA
   Rate determined on such Determination Date will be the arithmetic mean
   of such quotations. If fewer than two banks so selected by the
   Calculation Agent are quoting as mentioned in this sentence, the
   Canadian BA Rate will equal the average quotation for deposits in
   Canadian Dollars for a period of six months commencing on the related
   Determination Date of major banks in the Toronto interbank market in a
   principal amount that is representative for a single transaction in such
   market at such time as determined by the Calculation Agent.

   The "Determination Date" means the seventh scheduled NYSE Business Day
prior to the applicable Payment Date as determined by the Calculation
Agent; provided, however, if such day is not a Canadian Business Day, the
Determination Date will be the next succeeding scheduled Canadian Business
Day. "NYSE Business Day" means a day on which the New York Stock Exchange
is open for trading. "Canadian Business Day", as used in this Prospectus
with respect to the Notes, means any day on which commercial banks are open
for business (including dealings in foreign exchange and foreign currency
deposits) in Toronto, Canada. The Calculation Agent will determine which
days are scheduled NYSE Business Days and Canadian Business Days.

EVENTS OF DEFAULT AND ACCELERATION

   In case an Event of Default with respect to any Notes shall have
occurred and be continuing, the amount payable to a Holder of a Note upon
any acceleration permitted by the Notes, will equal: (i) the principal
amount thereof, plus (ii) an additional amount calculated as though the
date of early repayment were a Payment Date. If a bankruptcy proceeding is
commenced in respect of the Company, the claim of the Holder of a Note may
be limited, under Section 502(b)(2) of Title 11 of the United States Code,
to the principal amount of the Note plus an additional amount, if any, of
contingent interest calculated as though the date of the commencement of
the proceeding were the maturity date of the Notes.

SECURITIES DEPOSITORY

   The Notes were issued in book-entry form and are represented by one
fully registered global security (the "Global Security"). The Global
Security was deposited with, or on behalf of, The Depository Trust Company,
as Securities Depository (the "Securities Depository"), registered in the
name of the Securities Depository or a nominee thereof. Unless and until it
is exchanged in whole or in part for Notes in definitive form, the Global
Security may

                                     7

<PAGE>
not be transferred except as a whole by the Securities Depository to a
nominee of such Securities Depository or by a nominee of such Securities
Depository to such Securities Depository or another nominee of such
Securities Depository or by such Securities Depository or any such nominee
to a successor of such Securities Depository or a nominee of such
successor.

   The Securities Depository has advised the Company as follows: the
Securities Depository is a limited-purpose trust company organized under
the Banking Law of the State of New York, a member of the Federal Reserve
System, a "clearing corporation" within the meaning of the New York Uniform
Commercial Code, and a "clearing agency" registered pursuant to the
provisions of Section 17A of the Exchange Act.  The Securities Depository
was created to hold securities of its participants ("Participants") and to
facilitate the clearance and settlement of securities transactions among
its Participants in such securities through electronic book-entry changes
in accounts of the Participants, thereby eliminating the need for physical
movement of securities certificates. The Securities Depository's
Participants include securities brokers and dealers, banks, trust
companies, clearing corporations, and certain other organizations. The
Securities Depository is owned by a number of Participants and by the New
York Stock Exchange, Inc., the American Stock Exchange, Inc. and the
National Association of Securities Dealers, Inc.  Access to the Securities
Depository book-entry system is also available to others, such as banks,
brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a Participant, either directly or indirectly
("Indirect Participants").

   Purchases of Notes must be made by or through Participants, which will
receive a credit on the records of the Securities Depository. The ownership
interest of each actual purchaser of each Note ("Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmation from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmations providing details of the transaction, as well as
periodic statements of their holdings, from the Participant or Indirect
Participant through which the Beneficial Owner entered into the
transaction. Ownership of beneficial interests in such Global Security will
be shown on, and the transfer of such ownership interests will be effected
only through, records maintained by the Securities Depository (with respect
to interests of Participants) and on the records of Participants (with
respect to interests of persons held through Participants). The laws of
some states may require that certain purchasers of securities take physical
delivery of such securities in definitive form. Such limits and such laws
may impair the ability to own, transfer or pledge beneficial interests in
Global Securities.

   So long as the Securities Depository, or its nominee, is the registered
owner of the Global Security, the Securities Depository or its nominee, as
the case may be, will be considered the sole owner or Holder of the Notes
represented by such Global Security for all purposes under the Senior
Indenture. Except as provided below, Beneficial Owners in the Global
Security will not be entitled to have the Notes represented by such Global
Security registered in their names, will not receive or be entitled to
receive physical delivery of the Notes in definitive registered form and
will not be considered the owners or Holders thereof under the Senior
Indenture. Accordingly, each Person owning a beneficial interest in the
Global Security must rely on the procedures of the Securities Depository
and, if such Person is not a Participant, on the procedures of the
Participant through which such Person owns its interest, to exercise any
rights of a Holder under the Senior Indenture. The Company understands that
under existing industry practices, in the event that the Company requests
any action of Holders or that an owner of a beneficial interest in such a
Global Security desires to give or take any action which a Holder is
entitled to give or take under the Senior Indenture, the Securities
Depository would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would
authorize Beneficial Owners owning through such Participants to give or
take such action or would otherwise act upon the instructions of Beneficial
Owners. Conveyance of notices and other communications by the Securities
Depository to Participants, by Participants to Indirect Participants, and
by Participants and Indirect Participants to Beneficial Owners will be
governed by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time.

   Payment of the principal of, and amounts payable on any June Payment
Date or December Payment Date with respect to, Notes registered in the name
of the Securities Depository or its nominee will be made to the Securities
Depository or its nominee, as the case may be, as the Holder of the Global
Security representing such Notes. None

                                     8

<PAGE>
of the Company, the Trustee or any other agent of the Company or agent of
the Trustee will have any responsibility or liability for any aspect of the
records relating to or payments made on account of beneficial ownership
interests or for supervising or reviewing any records relating to such
beneficial ownership interests. The Company expects that the Securities
Depository, upon receipt of any payment of principal or amounts payable on
any June Payment Date or December Payment Date in respect of the Global
Security, will credit the accounts of the Participants with payment in
amounts proportionate to their respective holdings in principal amount of
beneficial interest in such Global Security as shown on the records of the
Securities Depository. The Company also expects that payments by
Participants to Beneficial Owners will be governed by standing customer
instructions and customary practices, as is now the case with securities
held for the accounts of customers in bearer form or registered in "street
name", and will be the responsibility of such Participants.

   If (x) the Securities Depository is at any time unwilling or unable to
continue as Securities Depository and a successor depository is not
appointed by the Company within 60 days, (y) the Company executes and
delivers to the Trustee a Company Order to the effect that the Global
Security shall be exchangeable or (z) an Event of Default has occurred and
is continuing with respect to the Notes, the Global Security will be
exchangeable for Notes in definitive form of like tenor and of an equal
aggregate principal amount, in denominations of $1,000 and integral
multiples thereof. Such definitive Notes shall be registered in such name
or names as the Securities Depository shall instruct the Trustee. It is
expected that such instructions may be based upon directions received by
the Securities Depository from Participants with respect to ownership of
beneficial interests in such Global Security.

                   THE CANADIAN BANKERS' ACCEPTANCE RATE

Bankers' acceptances in Canada are a popular method of raising short-term
funding in Canada. Bankers' acceptances represent unconditional written
orders from a borrower instructing a bank to pay a certain amount of money
on a specified future date. Bankers' acceptances are generally issued in
Canadian $100,000 denominations, and are not guaranteed by the Canada
Deposit Corporation.

   The market for bankers' acceptances has grown from under 1 billion
Canadian Dollars in early 1975 to approximately 22 billion Canadian Dollars
in 1993 and is among the most liquid short-term securities markets in
Canada.

                                OTHER TERMS
GENERAL

   The Notes were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended
and restated, between the Company and The Chase Manhattan Bank, formerly
known as Chemical Bank (successor by merger to Manufacturers Hanover Trust
Company), as trustee (the "Trustee"). A copy of the Senior Indenture is
filed as an exhibit to the registration statements relating to the Notes.
The following summaries of certain provisions of the Senior Indenture do
not purport to be complete and are subject to, and qualified in their
entirety by reference to, all provisions of the Senior Indenture, including
the definition therein of certain terms.

   The Senior Indenture provides that series of Senior Debt Securities may
from time to time be issued thereunder, without limitation as to aggregate
principal amount, in one or more series and upon such terms as the Company
may establish pursuant to the provisions thereof.

   The Senior Indenture provides that the Senior Indenture and the Notes
are governed by and construed in accordance with the laws of the State of
New York.
                                     9
<PAGE>
   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities
previously issued, and "reopen" a previously issued series of Senior Debt
Securities and issue additional Senior Debt Securities of such series.

   The Senior Debt Securities are unsecured and rank pari passu with all
other unsecured and unsubordinated indebtedness of the Company.  However,
since the Company is a holding company, the right of the Company, and hence
the right of creditors of the Company (including the Holders of Senior Debt
Securities), to participate in any distribution of the assets of any
subsidiary upon its liquidation or reorganization or otherwise is
necessarily subject to the prior claims of creditors of the subsidiary,
except to the extent that claims of the Company itself as a creditor of the
subsidiary may be recognized.  In addition, dividends, loans and advances
from certain subsidiaries, including MLPF&S, to the Company are restricted
by net capital requirements under the Exchange Act and under rules of
certain exchanges and other regulatory bodies.

LIMITATIONS UPON LIENS

   The Company may not, and may not permit any Subsidiary to, create,
assume, incur or permit to exist any indebtedness for borrowed money
secured by a pledge, lien or other encumbrance (except for certain liens
specifically permitted by the Senior Indenture) on the Voting Stock owned
directly or indirectly by the Company of any Subsidiary (other than a
Subsidiary which, at the time of the incurrence of such secured
indebtedness, has a net worth of less than $3,000,000) without making
effective provision whereby the Outstanding Senior Debt Securities will be
secured equally and ratably with such secured indebtedness.

LIMITATION ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS
BY, MLPF&S

   The Indenture provides that the Company may not sell, transfer or
otherwise dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue,
sell or otherwise dispose of any of its Voting Stock, unless, after giving
effect to any such transaction, MLPF&S remains a Controlled Subsidiary
(defined in the Senior Indenture to mean a corporation more than 80% of the
outstanding shares of Voting Stock of which are owned directly or
indirectly by the Company).  In addition, the Company may not permit MLPF&S
to (i) merge or consolidate, unless the surviving company is a Controlled
Subsidiary or (ii) convey or transfer its properties and assets
substantially as an entirety, except to one or more Controlled
Subsidiaries.

MERGER AND CONSOLIDATION

   The Indenture provides that the Company may consolidate or merge with or
into any other corporation, and the Company may sell, lease or convey all
or substantially all of its assets to any corporation, provided that (i)
the corporation (if other than the Company) formed by or resulting from any
such consolidation or merger or which shall have received such assets shall
be a corporation organized and existing under the laws of the United States
of America or a state thereof and shall assume payment of the principal of
(and premium, if any) and interest on the Senior Debt Securities and the
performance and observance of all of the covenants and conditions of the
Senior Indenture to be performed or observed by the Company, and (ii) the
Company or such successor corporation, as the case may be, shall not
immediately thereafter be in default under the Senior Indenture.

MODIFICATION AND WAIVER

   Modification and amendment of the Indenture may be effected by the
Company and the Trustee with the consent of the Holders of 66 2/3% in
principal amount of the Outstanding Senior Debt Securities of each series
issued pursuant to such indenture and affected thereby, provided that no
such modification or amendment may, without the consent of the Holder of
each Outstanding Senior Debt Security affected thereby, (a) change the
Stated Maturity of the principal of, or any installment of interest or
Additional Amounts payable on, any Senior Debt Security or any premium
payable on the redemption thereof, or change the Redemption Price; (b)
reduce the principal amount of, or the interest or Additional Amounts
payable on, any Senior Debt Security or reduce the amount of principal
which
                                     10

<PAGE>
could be declared due and payable prior to the Stated Maturity; (c) change
place or currency of any payment of principal or any premium, interest or
Additional Amounts payable on any Senior Debt Security; (d) impair the
right to institute suit for the enforcement of any payment on or with
respect to any Senior Debt Security; (e) reduce the percentage in principal
amount of the Outstanding Senior Debt Securities of any series, the consent
of whose Holders is required to modify or amend the Indenture; or (f)
modify the foregoing requirements or reduce the percentage of Outstanding
Senior Debt Securities necessary to waive any past default to less than a
majority.  No modification or amendment of the Subordinated Indenture or
any Subsequent Indenture for Subordinated Debt Securities may adversely
affect the rights of any holder of Senior Indebtedness without the consent
of such Holder.  Except with respect to certain fundamental provisions, the
Holders of at least a majority in principal amount of Outstanding Senior
Debt Securities of any series may, with respect to such series, waive past
defaults under the Indenture and waive compliance by the Company with
certain provisions thereof.

EVENTS OF DEFAULT

   Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment
of any interest or Additional Amounts payable on any Senior Debt Security
of that series when due, continued for 30 days; (b) default in the payment
of any principal or premium, if any, on any Senior Debt Security of that
series when due; (c) default in the deposit of any sinking fund payment,
when due, in respect of any Senior Debt Security of that series; (d)
default in the performance of any other covenant of the Company contained
in the Indenture for the benefit of such series or in the Senior Debt
Securities of such series, continued for 60 days after written notice as
provided in the Senior Indenture; (e) certain events in bankruptcy,
insolvency or reorganization; and (f) any other Event of Default provided
with respect to Senior Debt Securities of that series.  The Trustee or the
Holders of 25% in principal amount of the Outstanding Senior Debt
Securities of that series may declare the principal amount (or such lesser
amount as may be provided for in the Senior Debt Securities of that series)
of all Outstanding Senior Debt Securities of that series and the interest
due thereon and Additional Amounts payable in respect thereof, if any to be
due and payable immediately if an Event of Default with respect to Senior
Debt Securities of such series shall occur and be continuing at the time of
such declaration.  At any time after a declaration of acceleration has been
made with respect to Senior Debt Securities of any series but before a
judgment or decree for payment of money due has been obtained by the
Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those
due as a result of acceleration) have been made and all Events of Default
have been remedied or waived.  Any Event of Default with respect to Senior
Debt Securities of any series may be waived by the Holders of a majority in
principal amount of all Outstanding Senior Debt Securities of that series,
except in a case of failure to pay principal or premium, if any, or
interest or Additional Amounts payable on any Senior Debt Security of that
series for which payment had not been subsequently made or in respect of a
covenant or provision which cannot be modified or amended without the
consent of the Holder of each Outstanding Senior Debt Security of such
series affected.

   The Holders of a majority in principal amount of the Outstanding Senior
Debt Securities of a series may direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or
exercising any trust or power conferred on the Trustee with respect to
Senior Debt Securities of such series, provided that such direction shall
not be in conflict with any rule of law or the Senior Indenture.  Before
proceeding to exercise any right or power under the Senior Indenture at the
direction of such Holders, the Trustee shall be entitled to receive from
such Holders reasonable security or indemnity against the costs, expenses
and liabilities which might be incurred by it in complying with any such
direction.

   The Company is required to furnish to the Trustee annually a statement
as to the fulfillment by the Company of all of its obligations under the
Senior Indenture.

                                     11

<PAGE>
                                  EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and
incorporated by reference in this Prospectus have been audited by Deloitte
& Touche LLP, independent auditors, as stated in their reports incorporated
by reference herein.  The Selected Financial Data under the captions
"Operating Results", "Financial Position" and "Common Share Data" for each
of the five years in the period ended December 29, 1995 included in the
1995 Annual Report to Stockholders of the Company and incorporated by
reference herein, has been derived from consolidated financial statements
audited by Deloitte & Touche LLP, as set forth in their reports
incorporated by reference herein.  Such consolidated financial statements
and related financial statement schedules, and such Selected Financial Data
incorporated by reference in this Prospectus and the Registration Statement
of which this Prospectus is a part, have been incorporated herein by
reference in reliance upon such reports of Deloitte & Touche LLP given upon
their authority as experts in accounting and auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which are incorporated
herein by reference, Deloitte & Touche LLP have applied limited procedures
in accordance with professional standards for a review of such information.
However, as stated in their report included in such Quarterly Report on
Form 10-Q and incorporated by reference herein, they did not audit and they
do not express an opinion on such interim financial information.
Accordingly, the degree of reliance on their reports on such information
should be restricted in light of the limited nature of the review
procedures applied.  Deloitte & Touche LLP are not subject to the liability
provisions of Section 11 of the Securities Act of 1933, as amended, (the
"Act") for any such report on unaudited interim financial information
because any such report is not a "report" or a "part" of the registration
statement prepared or certified by an accountant within the meaning of
Sections 7 and 11 of the Act.
                                     12
<PAGE>
   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    
 
P R O S P E C T U S
- -------------------
                         MERRILL LYNCH & CO., INC.
      GLOBAL BOND LINKED SECURITIES(SM)("GLOBLS"(SM)) DUE DECEMBER 31, 1998 
                          CURRENCY PROTECTED NOTES
   On February 22, 1993, Merrill Lynch & Co., Inc. (the "Company") issued
$30,000,000 aggregate principal amount of Global Bond Linked Securities due
December 31, 1998 (the "GloBLS" or the "Notes") in denominations of $1,000
and integral multiples thereof. The Notes will mature and be repayable at
100% of the principal amount thereof on December 31, 1998 (the "Maturity
Date"). Payments will be payable with respect to the Notes semiannually on
June 30 and December 31 of each year, as described below ("June Payment
Dates" and "December Payment Dates", respectively), commencing June 30,
1993. 

   The Company will make interest payments on the Notes each calendar year
at a per annum rate equal to the sum of (i) the Minimum Annual Payment Rate
(3%), and (ii) the Supplemental Annual Payment Rate. The "Supplemental
Annual Payment Rate" will equal the amount, if any, by which the price
(expressed as a percentage) of the Index Bund as of the applicable
Determination Date exceeds 100.95% (the "Benchmark Price"). In no event,
however, will the payments on the Notes in any calendar year be at a rate
less than the Minimum Annual Payment Rate. The "Index Bund" will be the
7.125% Bundesanleihe due December 20, 2002 issued by the Federal Republic
of Germany on December 29, 1992. If German interest rates decline, the
annual amount payable on the Notes is expected to increase; if German
interest rates increase, the annual amount payable on the Notes is expected
to decrease (although not less than a rate equal to the Minimum Annual
Payment Rate). For each $1,000 principal amount of Notes, the Company will
pay $15 of the total amount payable for each calendar year on the June
Payment Date and will pay the balance of the annual amount due on the Notes
for such year on the December Payment Date. The Notes are not subject to
redemption by the Holders or the Company prior to the Maturity Date. 

   For information as to the calculation of the amount payable in any
calendar year see "Description of Notes" in this Prospectus.  FOR OTHER
INFORMATION THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS, SEE "RISK
FACTORS" BEGINNING ON PAGE 3 OF THIS PROSPECTUS. 

   Ownership of the Notes will be maintained in book-entry form by or
through the Securities Depository. Beneficial owners of the Notes will not
have the right to receive physical certificates evidencing their ownership
except under the limited circumstances described herein. 

   The Notes have been listed on the New York Stock Exchange under the
symbol "MER DM".

    THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
          HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE 
             SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
              ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                   TO THE CONTRARY IS A CRIMINAL OFFENSE.

   This Prospectus has been prepared in connection with the Notes and is to
be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in
connection with offers and sales related to market-making transactions in
the Notes. MLPF&S may act as principal or agent in such transactions. The
Notes may be offered on the New York Stock Exchange, or off such exchange
in negotiated transactions, or otherwise. Sales will be made at prices
related to prevailing prices at the time of sale.  The distribution of the
Notes will conform to the requirements set forth in the applicable sections
of Rule 2720 of the Conduct Rules of the National Association of Securities
Dealers, Inc.

                            MERRILL LYNCH & CO.

           THE DATE OF THIS PROSPECTUS IS               , 1996. 

 (SM)"GloBLS" and "Global Bond Linked Securities" are service marks of Merrill
                             Lynch & Co., Inc.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>

THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

AVAILABLE INFORMATION

The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and
Exchange Commission (the "Commission").  Reports, proxy and information
statements and other information filed by the Company can be inspected and
copied at the public reference facilities maintained by the Commission at
Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
following Regional Offices of the Commission: Midwest Regional Office, 500
West Madison Street, Suite 1400, Chicago, Illinois 60661-2511 and Northeast
Regional Office, Seven World Trade Center, New York, New York 10048.
Copies of such material can be obtained from the Public Reference Section
of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at
prescribed rates.  Reports, proxy and information statements and other
information concerning the Company may also be inspected at the offices of
the New York Stock Exchange, the American Stock Exchange, the Chicago Stock
Exchange and the Pacific Stock Exchange.  The Commission maintains a Web
site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the
Company, that file electronically with the Commission.

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14
or 15(d) of the Exchange Act subsequent to the date of this Prospectus and
prior to the maturity of the Notes shall be deemed to be incorporated by
reference into this Prospectus and to be a part hereof from the date of
filing of such documents.  Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement.  Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.

   THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A
COPY (WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY
REFERENCE) OF ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS
PROSPECTUS.  REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T.
RUSSO, SECRETARY, MERRILL LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR,
NEW YORK, NEW YORK 10080-6512; TELEPHONE NUMBER (212) 602-8435.

   NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
NOTES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF AN OFFER TO
BUY FROM, ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
UNLAWFUL.  THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

<PAGE>

                         MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one
of the largest securities firms in the world, is a leading broker in
securities, options contracts, and commodity and financial futures
contracts; a leading dealer in options and in corporate and municipal
securities; a leading investment banking firm that provides advice to, and
raises capital for, its clients; and an underwriter of selected insurance
products.  Other subsidiaries provide financial services on a global basis
similar to those of MLPF&S and are engaged in such other activities as
international banking, lending, and providing other investment and
financing services.  Merrill Lynch International Incorporated, through
subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset
Management, LP and Fund Asset Management LP together constitute one of the
largest mutual fund managers in the world and provide investment advisory
services.  Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG, 
and Merrill Lynch Capital Markets PLC are the Company's primary
derivative product dealers and enter into interest rate and currency swaps
and other derivative transactions as intermediaries and as principals.  The
Company's insurance underwriting operations consist of the underwriting of
life insurance and annuity products.  Banking, trust, and mortgage lending
operations conducted through subsidiaries of the Company include issuing
certificates of deposit, offering money market deposit accounts, making
secured loans, and providing foreign exchange facilities and other related
services.
    
   The principal executive office of the Company is located at World
Financial Center, North Tower, 250 Vesey Street, New York, New York 10281;
its telephone number is (212) 449-1000.

RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

   
                                             YEAR ENDED LAST FRIDAY IN DECEMBER       NINE MONTHS ENDED
                                            1991    1992    1993    1994    1995      SEPTEMBER 27, 1996
                                            ----    ----    ----    ----    ----      ------------------
    

<S>                                        <C>      <C>    <C>     <C>     <C>                <C>
Ratio of earnings to fixed charges. . . .   1.2      1.3    1.4     1.2     1.2               1.2

</TABLE>

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income
taxes and fixed charges.  "Fixed charges" consists of interest costs,
amortization of debt expense, preferred stock dividend requirements of
majority-owned subsidiaries, and that portion of rentals estimated to be
representative of the interest factor.

                                RISK FACTORS

SEMIANNUAL PAYMENTS

If the Index Bund Price applicable to a December Payment Date does not
exceed the Benchmark Price, beneficial owners of the Notes will receive
payments only at the Minimum Annual Payment Rate payable with respect to
the Notes, even if the price of the Index Bund at some point since the
preceding Determination Date or issue date, as the case may be, exceeded
the Benchmark Price.

     Beneficial owners will receive total annual payments on the Notes at a
rate equal to at least the Minimum Annual Payment Rate, and will be repaid
100% of the principal amount of the Notes at the Maturity Date. The amount
payable on any December Payment Date is subject to the conditions described
under "Description of

                                     3

<PAGE>
Notes--Semiannual Payments". A beneficial owner of the Notes may receive
payments with respect to the Notes at a rate equal to only the Minimum
Annual Payment Rate for each year at the times specified herein, and such
payments are below what the Company would pay as interest as of the date
hereof if the Company issued non-callable senior debt securities with a
similar maturity as that of the Notes. The return of principal at the
Maturity Date and the payment at a rate equal to the Minimum Annual Payment
Rate with respect to the Notes are not expected to reflect the full
opportunity costs implied by inflation or other factors relating to the
time value of money.

     The amount payable on the Notes based on the Index Bund will not
produce the same return as if the Index Bund was purchased and held for a
similar period because of the following: (i) the Index Bund Price will not
reflect any interest payable on the Index Bund, (ii) interest and principal
payable on the Notes will be in U.S. Dollars while interest and principal
payable on the Index Bund is payable in Deutsche Marks and the U.S. Dollar
value of such Deutsche Mark payments may increase or decrease depending on
the U.S. Dollar/Deutsche Mark exchange rate, and (iii) the annual interest
rate on the Index Bund is higher than the Minimum Annual Payment Rate.

     Unlike a direct investment in the Index Bund, the principal and
interest payments on the Notes will be made in U.S. Dollars, and as such,
the U.S. Dollar value of such payments will not be subject to changes in
Deutsche Mark/U.S. Dollar exchange rates. Such exchange rate changes may
have a direct effect on the market demand for, and thus the price of, the
Index Bund.

     The Senior Indenture provides that the Senior Indenture and the Notes
are governed by and construed in accordance with the laws of the State of
New York. Under present New York law the maximum rate of interest is 25%
per annum on a simple interest basis. This limit may not apply to notes in
which $2,500,000 or more has been invested. While the Company believes that
New York law would be given effect by a state or Federal court sitting
outside of New York, state laws frequently regulate the amount of interest
that may be charged to and paid by a borrower (including, in some cases,
corporate borrowers). All payments under the Notes (other than the return
of principal) could be considered interest for the purpose of state usury
laws. The Company has covenanted for the benefit of the Holders of the
Notes, to the extent permitted by law, not to claim voluntarily the
benefits of any laws concerning usurious rates of interest against a Holder
of the Notes.

TRADING

     The Notes have been listed on the New York Stock Exchange under the
symbol "MER DM". It is expected that the secondary market for the Notes
will be affected by the creditworthiness of the Company and by a number of
other factors. It is possible to view the Notes as the economic equivalent
of a debt obligation plus a series of cash settlement options; however,
there can be no assurance that the Notes will not trade in the secondary
market at a discount from the aggregate value of such economic components,
if such economic components were valued and capable of being traded
separately.

     The trading values of the Notes may be affected by a number of
interrelated factors, including those listed below. The following is the
expected effect on the trading value of the Notes of each of the factors
listed below. The following discussion of each separate factor generally
assumes that all other factors are held constant, although the actual
interrelationship between certain of such factors is complex.

          Price of the Index Bund. The trading value of the Notes is
     expected to depend significantly on the extent to which, if at all,
     the price of the Index Bund exceeds the Benchmark Price. If, however,
     Notes are sold at a time when the price of the Index Bund exceeds the
     Benchmark Price, the sale price may be at a discount from the amount
     expected to be payable to the beneficial owner if such price were to
     prevail until the next applicable Determination Date. Furthermore, the
     price at which a beneficial owner will be able to sell Notes prior to
     a December Payment Date may be at a discount, which could be
     substantial, from the principal amount thereof, if, at such time, the
     price of the Index Bund is below, equal to or not sufficiently above
     the Benchmark Price.

                                     4

<PAGE>

          Volatility of the Price of the Index Bund. If the volatility of
     the price of the Index Bund increases, the trading value of the Notes
     is expected to increase. If the volatility of the price of the Index
     Bund decreases, the trading value of the Notes is expected to
     decrease.

          Interest Rates. In general, if U.S. interest rates increase, the
     value of the Notes is expected to decrease. If U.S. interest rates
     decrease, the value of the Notes is generally expected to increase. In
     addition, German interest rates will affect the price of the Index
     Bund. In general, if German interest rates increase, the Index Bund
     price, and therefore the value of the Notes, is expected to decrease.
     If German interest rates decrease, the Index Bund price, and therefore
     the value of the Notes, is expected to increase.

          Time Remaining to December Payment Dates. The Notes may trade at
     a value above that which may be inferred from the level of interest
     rates and the price of the Index Bund. This difference will reflect a
     "time premium" due to expectations concerning the price of the Index
     Bund during the period prior to each December Payment Date. As the
     time remaining to each December Payment Date decreases, however, this
     time premium may decrease, thus decreasing the trading value of the
     Notes.

          Time Remaining to Maturity. As the number of remaining December
     Payment Dates decreases, the value of the remaining rights to receive
     payments based on the price of the Index Bund in excess of the Minimum
     Annual Payment Rate will decrease, thus decreasing the value of the
     Notes. Furthermore, as the time to the Maturity Date decreases, the
     value of the fixed payments (i.e., payments at the Minimum Annual
     Payment Rate and the payment of the principal amount at the maturity
     of the Notes) is expected to increase, thus increasing the value of
     the Notes. In addition, as the time to maturity decreases, the
     remaining term to maturity of the Index Bund will decrease. In
     general, a given change in German interest rates will generally affect
     German debt instruments with shorter maturities less than those with
     longer maturities.

OTHER CONSIDERATIONS

     It is suggested that prospective investors who consider purchasing the
Notes should reach an investment decision only after carefully considering
the suitability of the Notes in the light of their particular
circumstances.

      Investors should also consider the tax consequences of investing in
the Notes and should consult their tax advisors.

                            DESCRIPTION OF NOTES

GENERAL

The Notes were issued as a series of Senior Debt Securities under the
Senior Indenture, dated as of April 1, 1983, as amended and restated, which
is more fully described below. The Notes will mature, and the principal of
the Notes will be repayable at par, on December 31, 1998.

   The Notes are not subject to redemption prior to the Maturity Date by
the Company or at the option of any Holder. Upon the occurrence of an Event
of Default with respect to the Notes, however, Holders of the Notes or the
Trustee may accelerate the maturity of the Notes, as described under
"Description of Notes--Events of Default and Acceleration" and "Other
Terms--Events of Default" in this Prospectus.

   The Notes were issued in denominations of $1,000 and integral multiples
thereof.

                                     5

<PAGE>
SEMIANNUAL PAYMENTS

   The Company will make semiannual payments on the Notes each June 30 and
December 31 ("June Payment Dates" and "December Payment Dates",
respectively), as described below, to the persons in whose names the Notes
are registered on the next preceding June 29 or December 30, except as
provided below. Notwithstanding the foregoing, if it is known three
Business Days prior to December 31 that December 31 will not be a Business
Day, the amount payable by the Company with respect to such December
Payment Date will be made on the Business Day immediately preceding such
December 31 to the persons in whose names the Notes are registered on the
second Business Day immediately preceding such December 31 and the amount
so paid will equal an amount as if interest had accrued through December
31.

   For each calendar year, the Company will pay interest on the Notes at a
rate per annum equal to the sum of (i) the Minimum Annual Payment Rate
(3%), and (ii) the Supplemental Annual Payment Rate. The "Supplemental
Annual Payment Rate" equals the amount, if any, by which the price
(expressed as a percentage) of the Index Bund, determined as described
below (the "Index Bund Price"), as of the applicable Determination Date
exceeds 100.95% (the "Benchmark Price") as determined by the Calculation
Agent. In no event, however, will the payments on the Notes in any calendar
year be at a rate less than the Minimum Annual Payment Rate. For each
$1,000 principal amount of the Notes, the Company will pay $15 of the total
amount payable for each calendar year on the June Payment Date, and will
pay the balance of the annual interest amount due on the Notes for such
year on the December Payment Date.

   State Street Bank and Trust Company is the calculation agent (the
"Calculation Agent") with respect to the Notes. All determinations made by
the Calculation Agent shall be at the sole discretion of the Calculation
Agent and, in the absence of manifest error, shall be conclusive for all
purposes and binding on the Company and the Holders of the Notes. All
percentages resulting from any calculation on the Notes will be rounded to
the nearest one hundred-thousandth of a percentage point, with five one-
millionths of a percentage point rounded upwards (e.g., 9.876545% (or
 .09876545) would be rounded to 9.87655% (or .0987655)), and all dollar
amounts used in or resulting from such calculation will be rounded to the
nearest cent (with one-half cent being rounded upwards).

   If the Index Bund Price applicable to a December Payment Date does not
exceed the Benchmark Price, Holders of the Notes will receive payments
which reflect only the Minimum Annual Payment Rate payable with respect to
the Notes for the calendar year containing such December Payment Date, even
if the price of the Index Bund at some point since the preceding
Determination Date or issue date, as the case may be, exceeded the
Benchmark Price.

                                     6

<PAGE>
   The following table shows the total pretax annual payment rate on the
Notes in any year assuming various Index Bund Prices for the Index Bund on
any Determination Date.

              HYPOTHETICAL GLOBLS TOTAL ANNUAL PAYMENT RATE

    HYPOTHETICAL INDEX                      HYPOTHETICAL TOTAL ANNUAL
    BUND PRICE ON THE                             GLOBLS PAYMENT
    DETERMINATION DATE                               RATE (1)
  ----------------------                   -------------------------
  less than 100.95%                               3.00%(1)
            100.95%(2)                            3.00%(1)
            101.95%                               4.00%
            102.95%                               5.00%
            103.95%                               6.00%
            104.95%                               7.00%
            105.95%                               8.00%
            106.95%                               9.00%
            107.95%                               10.00%
            108.95%                               11.00%
            109.95%                               12.00%
            110.95%                               13.00%
            111.95%                               14.00%
            112.95%                               15.00%
            113.95%                               16.00%

- ----------
(1)  Minimum Annual Payment Rate of 3% per annum ($30 per $1,000 principal
     amount of Notes).
(2)  Benchmark Price.

INDEX BUND PRICE

   The Index Bund Price is the arithmetic mean of the bid prices for the
7.125% Bundesanleihe due December 20, 2002 issued by the Federal Republic
of Germany on December 29, 1992 (the "Index Bund"), expressed as a
percentage of the principal amount, as of 9:30 A.M. New York City time on
the applicable Determination Date, of three leading dealers in
Bundesanleihen selected by the Calculation Agent. The "Determination Date"
means the seventh scheduled NYSE Business Day (as defined below) prior to
the applicable December Payment Date. If three such bid prices are not
available on such seventh scheduled NYSE Business Day, the Determination
Date will be the sixth scheduled NYSE Business Day preceding the applicable
December Payment Date. If the Calculation Agent cannot obtain three bid
prices from leading dealers for Bundesanleihen on the sixth scheduled NYSE
Business Day preceding the applicable December Payment Date, then the Index
Bund Price will equal the official price expressed as a percentage reported
by the Frankfurt Stock Exchange for the Index Bund as a result of the
official price fixing on the Frankfurt Stock Exchange on such sixth
scheduled NYSE Business Day preceding the applicable December Payment Date.
If no official price is fixed on the Frankfurt Stock Exchange on such sixth
scheduled NYSE Business Day, then the Index Bund Price will equal the bid
price determined by the Calculation Agent on such sixth scheduled NYSE
Business Day based on then current market conditions, including the last
price at which the Index Bund was offered or sold. The bid prices solicited
by the Calculation Agent will be for an amount that is representative of a
single transaction in the market at the applicable time and will not
include accrued but unpaid interest on the Index Bund. "NYSE Business Day"
means a day on which the New York Stock Exchange is open for trading and
the Calculation Agent will determine which days are scheduled NYSE Business
Days.

                                     7

<PAGE>
HYPOTHETICAL PAYMENTS

   The following table shows the approximate required yield-to-maturity of
the Index Bund on each anticipated Determination Date in order to generate
various total pretax annual payment rates for the Notes in each year.
Yields on the Index Bund are expressed on an annual yield-to-maturity
basis. The yields-to-maturity and total pretax annual payment rates shown
below are for illustrative purposes only and are not intended to predict
either the future price levels of the Index Bund or actual payments on the
Notes.

                       ANNUAL DETERMINATION DATES(2)
                       -----------------------------
TOTAL PRETAX
  ANNUAL
PAYMENT RATE(1)      1995      1996       1997        1998
- ---------------    -------    -------    -------     ------
    3.00%           6.95%      6.92%       6.89%      6.84%
    4.00%           6.76%      6.72%       6.65%      6.55%
    5.00%           6.58%      6.51%       6.41%      6.26%
    6.00%           6.41%      6.31%       6.18%      5.98%
    7.00%           6.23%      6.11%       5.95%      5.70%
    8.00%           6.05%      5.91%       5.72%      5.42%
    9.00%           5.88%      5.72%       5.49%      5.15%
   10.00%           5.71%      5.53%       5.27%      4.87%
   11.00%           5.54%      5.34%       5.04%      4.61%
   12.00%           5.38%      5.15%       4.83%      4.34%
   13.00%           5.21%      4.96%       4.61%      4.08%
   14.00%           5.05%      4.78%       4.40%      3.82%
   15.00%           4.89%      4.60%       4.19%      3.57%
   16.00%           4.73%      4.42%       3.98%      3.32%

- -----------
(1)  Total pretax annual payment rate includes the Minimum Annual Payment
     Rate plus the Supplemental Annual Payment Rate in each year.
(2)  As of February 12, 1993, the yield-to-maturity on German government
     bonds with approximate maturities indicated below were approximately
     the following:

                          CORRESPONDING
          APPROXIMATE     DETERMINATION        YIELD TO
           MATURITY            DATE            MATURITY
          ----------      -------------        --------
            9 years       December 1993         7.01%
            8 years       December 1994         6.94%
            7 years       December 1995         6.91%
            6 years       December 1996         6.63%
            5 years       December 1997         6.61%
            4 years       December 1998         6.66%

   A potential investor should review the historical performance of the
Index Bund. The historical performance of the Index Bund should not be
taken as an indication of future performance, and no assurance can be given
that the Index Bund will increase sufficiently to cause the beneficial
owners of the Notes to receive an amount in excess of principal and the
Minimum Annual Payment Rate at the maturity of the Notes or the Minimum
Annual Payment Rate in any prior year.

                                     8

<PAGE>
EVENTS OF DEFAULT AND ACCELERATION

    In case an Event of Default with respect to any Notes shall have
occurred and be continuing, the amount payable to a Holder of a Note upon
any acceleration permitted by the Notes, will equal: (i) the principal
amount thereof, plus (ii) an additional amount calculated as though the
date of early repayment were a December Payment Date and prorated through
such date of early repayment in the same manner as the amount payable on
the December 1993 payment date was prorated. If a bankruptcy proceeding is
commenced in respect of the Company, the claim of the Holder of a Note may
be limited, under Section 502(b)(2) of Title 11 of the United States Code,
to the principal amount of the Note plus an additional amount, if any, of
contingent interest calculated as though the date of the commencement of
the proceeding were the maturity date of the Notes.

SECURITIES DEPOSITORY

   The Notes were issued in book-entry form, and are represented by one
registered global security (the "Global Security"). The Global Security was
deposited with, or on behalf of, The Depository Trust Company, as
Securities Depository (the "Securities Depository"), registered in the name
of the Securities Depository or a nominee thereof. Unless and until it is
exchanged in whole or in part for Securities in definitive form, the Global
Security may not be transferred except as a whole by the Securities
Depository to a nominee of such Securities Depository or by a nominee of
such Securities Depository to such Securities Depository or another nominee
of such Securities Depository or by such Securities Depository or any such
nominee to a successor of such Securities Depository or a nominee of such
successor.

   The Securities Depository has advised the Company as follows: The
Securities Depository is a limited-purpose trust company organized under
the Banking Law of the State of New York, a member of the Federal Reserve
System, a "clearing corporation" within the meaning of the New York Uniform
Commercial Code, and a "clearing agency" registered pursuant to the
provisions of Section 17A of the Exchange Act.  The Securities Depository
was created to hold securities of its participants ("Participants") and to
facilitate the clearance and settlement of securities transactions among
its Participants in such securities through electronic book-entry changes
in accounts of the Participants, thereby eliminating the need for physical
movement of securities certificates. The Securities Depository's
Participants include securities brokers and dealers, banks, trust
companies, clearing corporations, and certain other organizations. The
Securities Depository is owned by a number of Participants and by the New
York Stock Exchange, Inc., the American Stock Exchange, Inc. and the
National Association of Securities Dealers, Inc. The Underwriter (as
hereinafter defined) is a Participant. Access to the Securities Depository
book-entry system is also available to others, such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly ("Indirect
Participants").

   Purchases of Notes must be made by or through Participants, which will
receive a credit on the records of the Securities Depository. The ownership
interest of each actual purchaser of each Note ("Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmation from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmations providing details of the transaction, as well as
periodic statements of their holdings, from the Participant or Indirect
Participant through which the Beneficial Owner entered into the
transaction. Ownership of beneficial interests in such Global Security will
be shown on, and the transfer of such ownership interests will be effected
only through, records maintained by the Securities Depository (with respect
to interests of Participants) and on the records of Participants (with
respect to interests of persons held through Participants). The laws of
some states may require that certain purchasers of securities take physical
delivery of such securities in definitive form. Such limits and such laws
may impair the ability to own, transfer or pledge beneficial interests in
Global Securities.

   So long as the Securities Depository, or its nominee, is the registered
owner of the Global Security, the Securities Depository or its nominee, as
the case may be, will be considered the sole owner or Holder of the Notes
represented by such Global Security for all purposes under the Senior
Indenture. Except as provided below, Beneficial Owners in the Global
Security will not be entitled to have the Notes represented by such Global
Security registered in their
                                     9
<PAGE>

names, will not receive or be entitled to receive physical delivery of the
Notes in definitive registered form and will not be considered the owners
or Holders thereof under the Senior Indenture. Accordingly, each Person
owning a beneficial interest in the Global Security must rely on the
procedures of the Securities Depository and, if such Person is not a
Participant, on the procedures of the Participant through which such Person
owns its interest, to exercise any rights of a Holder under the Senior
Indenture. The Company understands that under existing industry practices,
in the event that the Company requests any action of Holders or that an
owner of a beneficial interest in such a Global Security desires to give or
take any action which a Holder is entitled to give or take under the Senior
Indenture, the Securities Depository would authorize the Participants
holding the relevant beneficial interests to give or take such action, and
such Participants would authorize Beneficial Owners owning through such
Participants to give or take such action or would otherwise act upon the
instructions of beneficial owners. Conveyance of notices and other
communications by the Securities Depository to Participants, by
Participants to Indirect Participants, and by Participants and Indirect
Participants to Beneficial Owners will be governed by arrangements among
them, subject to any statutory or regulatory requirements as may be in
effect from time to time.

   Payment of the principal of, and amounts payable on any June Payment
Date or December Payment Date with respect to, Notes registered in the name
of the Securities Depository or its nominee will be made to the Securities
Depository or its nominee, as the case may be, as the Holder of the Global
Security representing such Notes. None of the Company, the Trustee or any
other agent of the Company or agent of the Trustee will have any
responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests or for
supervising or reviewing any records relating to such beneficial ownership
interests. The Company expects that the Securities Depository, upon receipt
of any payment of principal or amounts payable on any June Payment Date or
December Payment Date in respect of the Global Security, will credit the
accounts of the Participants with payment in amounts proportionate to their
respective holdings in principal amount of beneficial interest in such
Global Security as shown on the records of the Securities Depository. The
Company also expects that payments by Participants to Beneficial Owners
will be governed by standing customer instructions and customary practices,
as is now the case with securities held for the accounts of customers in
bearer form or registered in "street name", and will be the responsibility
of such Participants.

   If (x) the Securities Depository is at any time unwilling or unable to
continue as Securities Depository and a successor depository is not
appointed by the Company within 60 days, (y) the Company executes and
delivers to the Trustee a Company Order to the effect that the Global
Security shall be exchangeable or (z) an Event of Default has occurred and
is continuing with respect to the Notes, the Global Security will be
exchangeable for Notes in definitive form of like tenor and of an equal
aggregate principal amount, in denominations of $1,000 and integral
multiples thereof. Such definitive Notes shall be registered in such name
or names as the Securities Depository shall instruct the Trustee. It is
expected that such instructions may be based upon directions received by
the Securities Depository from Participants with respect to ownership of
beneficial interests in such Global Security.

                 THE GERMAN BOND MARKET AND THE INDEX BUND

The following discussion of the German bond market is based upon
information available as of the end of September 1992.  The Deutsche
Mark-denominated fixed income market is the third largest in the world,
exceeded in size only by those of the U.S. Dollar and Japanese Yen. As of
the end of September 1992, the total nominal amount of Deutsche
Mark-denominated fixed income debt outstanding was over DM 1.889 trillion
(or U.S. $1.18 trillion assuming an exchange rate of DM/U.S. $1.60)
(Source: Bundesbank). Bundesanleihen ("Bunds") are debt securities issued
by the Federal Republic of Germany and are backed by its full faith and
credit. Bunds account for approximately 75% of the debt of the Federal
Republic of Germany and approximately 30% of all fixed income debt
denominated in Deutsche Marks as of the end of September 1992.
Bundesanleihen are principally traded in the over-the-counter market in
Germany and are also listed on eight exchanges in Germany, including the
Frankfurt Exchange.
                                     10
<PAGE>

   The Index Bund was originally issued on December 29, 1992 and is not
redeemable prior to its stated maturity. Because the Index Bund had a
maturity of ten years when it was originally issued, the time remaining to
such maturity will necessarily decline over time. As the time remaining to
maturity declines on the Index Bund, the Index Bund price will be affected.

   A potential investor should review the historical performance of the
Index Bund.  The historical performance of the Index Bund should not be
taken as an indication of future performance, and no assurance can be given
that the Index Bund will increase sufficiently to cause the beneficial
owners of the Notes to receive an amount in excess of the principal amount
at the maturity of the Notes.

                                OTHER TERMS
GENERAL

   The Notes were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended
and restated, between the Company and The Chase Manhattan Bank, formerly
known as Chemical Bank (successor by merger to Manufacturers Hanover Trust
Company), as trustee (the "Trustee"). A copy of the Senior Indenture is
filed as an exhibit to the registration statements relating to the Notes.
The following summaries of certain provisions of the Senior Indenture do
not purport to be complete and are subject to, and qualified in their
entirety by reference to, all provisions of the Senior Indenture, including
the definition therein of certain terms.

   The Senior Indenture provides that series of Senior Debt Securities may
from time to time be issued thereunder, without limitation as to aggregate
principal amount, in one or more series and upon such terms as the Company
may establish pursuant to the provisions thereof.

   The Senior Indenture provides that the Senior Indenture and the Notes
are governed by and construed in accordance with the laws of the State of
New York.

   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities
previously issued, and "reopen" a previously issued series of Senior Debt
Securities and issue additional Senior Debt Securities of such series.

   The Senior Debt Securities are unsecured and rank pari passu with all
other unsecured and unsubordinated indebtedness of the Company.  However,
since the Company is a holding company, the right of the Company, and hence
the right of creditors of the Company (including the Holders of Senior Debt
Securities), to participate in any distribution of the assets of any
subsidiary upon its liquidation or reorganization or otherwise is
necessarily subject to the prior claims of creditors of the subsidiary,
except to the extent that claims of the Company itself as a creditor of the
subsidiary may be recognized.  In addition, dividends, loans and advances
from certain subsidiaries, including MLPF&S, to the Company are restricted
by net capital requirements under the Exchange Act and under rules of
certain exchanges and other regulatory bodies.

LIMITATIONS UPON LIENS

   The Company may not, and may not permit any Subsidiary to, create,
assume, incur or permit to exist any indebtedness for borrowed money
secured by a pledge, lien or other encumbrance (except for certain liens
specifically permitted by the Senior Indenture) on the Voting Stock owned
directly or indirectly by the Company of any Subsidiary (other than a
Subsidiary which, at the time of the incurrence of such secured
indebtedness, has a net worth of less than $3,000,000) without making
effective provision whereby the Outstanding Senior Debt Securities will be
secured equally and ratably with such secured indebtedness.

                                     11

<PAGE>

LIMITATION ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS
BY, MLPF&S

   The Indenture provides that the Company may not sell, transfer or
otherwise dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue,
sell or otherwise dispose of any of its Voting Stock, unless, after giving
effect to any such transaction, MLPF&S remains a Controlled Subsidiary
(defined in the Senior Indenture to mean a corporation more than 80% of the
outstanding shares of Voting Stock of which are owned directly or
indirectly by the Company).  In addition, the Company may not permit MLPF&S
to (i) merge or consolidate, unless the surviving company is a Controlled
Subsidiary or (ii) convey or transfer its properties and assets
substantially as an entirety, except to one or more Controlled
Subsidiaries.

MERGER AND CONSOLIDATION

   The Indenture provides that the Company may consolidate or merge with or
into any other corporation, and the Company may sell, lease or convey all
or substantially all of its assets to any corporation, provided that (i)
the corporation (if other than the Company) formed by or resulting from any
such consolidation or merger or which shall have received such assets shall
be a corporation organized and existing under the laws of the United States
of America or a state thereof and shall assume payment of the principal of
(and premium, if any) and interest on the Senior Debt Securities and the
performance and observance of all of the covenants and conditions of the
Senior Indenture to be performed or observed by the Company, and (ii) the
Company or such successor corporation, as the case may be, shall not
immediately thereafter be in default under the Senior Indenture.

MODIFICATION AND WAIVER

   Modification and amendment of the Indenture may be effected by the
Company and the Trustee with the consent of the Holders of 66 2/3% in
principal amount of the Outstanding Senior Debt Securities of each series
issued pursuant to such indenture and affected thereby, provided that no
such modification or amendment may, without the consent of the Holder of
each Outstanding Senior Debt Security affected thereby, (a) change the
Stated Maturity of the principal of, or any installment of interest or
Additional Amounts payable on, any Senior Debt Security or any premium
payable on the redemption thereof, or change the Redemption Price; (b)
reduce the principal amount of, or the interest or Additional Amounts
payable on, any Senior Debt Security or reduce the amount of principal
which could be declared due and payable prior to the Stated Maturity; (c)
change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d)
impair the right to institute suit for the enforcement of any payment on or
with respect to any Senior Debt Security; (e) reduce the percentage in
principal amount of the Outstanding Senior Debt Securities of any series,
the consent of whose Holders is required to modify or amend the Indenture;
or (f) modify the foregoing requirements or reduce the percentage of
Outstanding Senior Debt Securities necessary to waive any past default to
less than a majority.  No modification or amendment of the Subordinated
Indenture or any Subsequent Indenture for Subordinated Debt Securities may
adversely affect the rights of any holder of Senior Indebtedness without
the consent of such Holder.  Except with respect to certain fundamental
provisions, the Holders of at least a majority in principal amount of
Outstanding Senior Debt Securities of any series may, with respect to such
series, waive past defaults under the Indenture and waive compliance by the
Company with certain provisions thereof.

EVENTS OF DEFAULT

   Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment
of any interest or Additional Amounts payable on any Senior Debt Security
of that series when due, continued for 30 days; (b) default in the payment
of any principal or premium, if any, on any Senior Debt Security of that
series when due; (c) default in the deposit of any sinking fund payment,
when due, in respect of any Senior Debt Security of that series; (d)
default in the performance of any other covenant of the Company contained
in the Indenture for the benefit of such series or in the Senior Debt
Securities of such series, continued for 60 days after written notice as
provided in the Senior Indenture; (e) certain events in bankruptcy,
insolvency or reorganization; and (f) any other Event of Default provided
with respect to Senior Debt Securities of

                                     12

<PAGE>

that series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of
that series and the interest due thereon and Additional Amounts payable in
respect thereof, if any to be due and payable immediately if an Event of
Default with respect to Senior Debt Securities of such series shall occur
and be continuing at the time of such declaration.  At any time after a
declaration of acceleration has been made with respect to Senior Debt
Securities of any series but before a judgment or decree for payment of
money due has been obtained by the Trustee, the Holders of a majority in
principal amount of the Outstanding Senior Debt Securities of that series
may rescind any declaration of acceleration and its consequences, if all
payments due (other than those due as a result of acceleration) have been
made and all Events of Default have been remedied or waived.  Any Event of
Default with respect to Senior Debt Securities of any series may be waived
by the Holders of a majority in principal amount of all Outstanding Senior
Debt Securities of that series, except in a case of failure to pay
principal or premium, if any, or interest or Additional Amounts payable on
any Senior Debt Security of that series for which payment had not been
subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding
Senior Debt Security of such series affected.

   The Holders of a majority in principal amount of the Outstanding Senior
Debt Securities of a series may direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or
exercising any trust or power conferred on the Trustee with respect to
Senior Debt Securities of such series, provided that such direction shall
not be in conflict with any rule of law or the Senior Indenture.  Before
proceeding to exercise any right or power under the Senior Indenture at the
direction of such Holders, the Trustee shall be entitled to receive from
such Holders reasonable security or indemnity against the costs, expenses
and liabilities which might be incurred by it in complying with any such
direction.

   The Company is required to furnish to the Trustee annually a statement
as to the fulfillment by the Company of all of its obligations under the
Senior Indenture.

                                  EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and
incorporated by reference in this Prospectus have been audited by Deloitte
& Touche LLP, independent auditors, as stated in their reports incorporated
by reference herein.  The Selected Financial Data under the captions
"Operating Results", "Financial Position" and "Common Share Data" for each
of the five years in the period ended December 29, 1995 included in the
1995 Annual Report to Stockholders of the Company and incorporated by
reference herein, has been derived from consolidated financial statements
audited by Deloitte & Touche LLP, as set forth in their reports
incorporated by reference herein.  Such consolidated financial statements
and related financial statement schedules, and such Selected Financial Data
incorporated by reference in this Prospectus and the Registration Statement
of which this Prospectus is a part, have been incorporated herein by
reference in reliance upon such reports of Deloitte & Touche LLP given upon
their authority as experts in accounting and auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which are incorporated
herein by reference, Deloitte & Touche LLP have applied limited procedures
in accordance with professional standards for a review of such information.
However, as stated in their report included in such Quarterly Report on
Form 10-Q and incorporated by reference herein, they did not audit and they
do not express an opinion on such interim financial information.
Accordingly, the degree of reliance on their reports on such information
should be restricted in light of the limited nature of the review
procedures applied.  Deloitte & Touche LLP are not subject to the liability
provisions of Section 11 of the Securities Act of 1933, as amended, (the
"Act") for any such report on unaudited interim financial information
because any such report is not a "report" or a "part" of the registration
statement prepared or certified by an accountant within the meaning of
Sections 7 and 11 of the Act.

                                     13

<PAGE>

   
              Subject to Completion, Issue Date: November 25, 1996
    

         P R O S P E C T U S
         -------------------

                            Merrill Lynch & Co., Inc.

Equity Participation Securities with Minimum Return Protection due June 30, 1999

On June 28, 1993, Merrill Lynch & Co., Inc. (the "Company") issued $355,000,000
aggregate principal amount of Equity Participation Securities with Minimum
Return Protection due June 30, 1999 (the "Securities", or the "Notes").  As of
the date of this Prospectus, $___________ aggregate principal amount of the
Securities remain outstanding.  The Securities were issued in denominations of
$1,000 and integral multiples thereof, bear no periodic payments of interest and
will mature on June 30, 1999. At maturity, a beneficial owner of a Security will
be entitled to receive, with respect to each Security, the principal amount
thereof plus an interest payment (the "Supplemental Redemption Amount") based on
the percentage increase, if any, in the S&P 500 Composite Stock Price Index (the
"S&P 500 Index"). The Securities were issued as a series of Senior Debt
Securities under the Senior Indenture described herein. The Securities are not
redeemable prior to maturity. 
 
   The Supplemental Redemption Amount payable with respect to a Security at
maturity will equal the product of (A) the principal amount of the applicable
Security, (B) the percentage change from 447.43, the closing value of the S&P
500 Index on June 16, 1993, as compared to the Final Average Value, and (C)
128%. In no event, however, will the Supplemental Redemption Amount be less than
$200 per $1,000 principal amount of the Securities (the "Minimum Supplemental
Redemption Amount"), representing a minimum annualized rate of return of 3.06%.
The calculation of the Final Average Value, as more fully described herein, will
equal the arithmetic average of the closing values of the S&P 500 Index on
certain days during June of 1997, 1998 and 1999. 
   For information as to the calculation of the Supplemental Redemption Amount
which will be paid at maturity and the calculation and the composition of the
S&P 500 Index, see "Description of Securities" and "The Standard & Poor's 500
Index" in this Prospectus. For other information that should be considered by
prospective investors, see "Risk Factors" beginning on page 4 of this
Prospectus. 

   Ownership of the Securities will be maintained in book-entry form by or
through the Depository. Beneficial owners of the Securities will not have the
right to receive physical certificates evidencing their ownership except under
the limited circumstances described herein. 
 
   The Securities have been listed on the New York Stock Exchange under the
symbol "MERP ZR99".

                                  _____________

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION  OR ANY STATE  SECURITIES COMMISSION NOR HAS  THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE 
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                  _____________

   This Prospectus has been prepared in connection with the Warrants and is to
be used by Merrill Lynch & Co., Merrill Lynch, Pierce,  Fenner & Smith
Incorporated ("MLPF&S"), a wholly-owned subsidiary of the Company, in connection
with offers and sales related to market-making transactions in the Securities. 
MLPF&S may act as principal or agent in such transactions.  The Securities may
be offered on the New York Stock Exchange, or off such exchange in negotiated
transactions, or otherwise.  Sales will be made at prices related to prevailing
prices at the time of sale.  The distribution of the Securities will conform to
the requirements set forth in the applicable sections of Rule 2720 of the
Conduct Rules of the National Association of Securities Dealers, Inc.
                                 _______________

                               Merrill Lynch & Co.
                                 _______________

                 The date of this Prospectus is         , 1996. 

<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

<PAGE>
   STANDARD & POOR'S CORPORATION ("S&P") DOES NOT GUARANTEE THE ACCURACY AND/OR
THE COMPLETENESS OF THE S&P 500 INDEX OR ANY DATA INCLUDED THEREIN. S&P MAKES NO
WARRANTY, EXPRESS OR IMPLIED, AS TO RESULTS TO BE OBTAINED BY THE COMPANY,
MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, HOLDERS OF THE SECURITIES,
OR ANY OTHER PERSON OR ENTITY FROM THE USE OF THE S&P 500 INDEX OR ANY DATA
INCLUDED THEREIN IN CONNECTION WITH THE RIGHTS LICENSED UNDER THE LICENSE
AGREEMENT DESCRIBED HEREIN OR FOR ANY OTHER USE. S&P MAKES NO EXPRESS OR IMPLIED
WARRANTIES, AND HEREBY EXPRESSLY DISCLAIMS ALL WARRANTIES OF MERCHANTABILITY OR
FITNESS FOR A PARTICULAR PURPOSE WITH RESPECT TO THE S&P 500 INDEX OR ANY DATA
INCLUDED THEREIN. WITHOUT LIMITING ANY OF THE FOREGOING, IN NO EVENT SHALL S&P
HAVE ANY LIABILITY FOR ANY SPECIAL, PUNITIVE, INDIRECT OR CONSEQUENTIAL DAMAGES
(INCLUDING LOST PROFITS), EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES. 
                                 _______________
                                         
   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF INSURANCE
RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                              AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048.  Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.  Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange.  The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Securities shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the date of filing of such
documents.  Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement.  Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.

                                        2

<PAGE>

   The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or all documents incorporated by reference into this Prospectus.  Requests
for such copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435.

   No person has been authorized to give any information or to make any
representation not contained in this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, any securities other than the registered Securities to which it
relates or an offer to, or a solicitation of an offer to buy from, any person in
any jurisdiction where such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.


                            MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its subsidiaries
and affiliates, provides investment, financing, insurance, and related services
on a global basis.  Its principal subsidiary, MLPF&S, one of the largest
securities firms in the world, is a leading broker in securities, options
contracts, and commodity and financial futures contracts; a leading dealer in
options and in corporate and municipal securities; a leading investment banking
firm that provides advice to, and raises capital for, its clients; and an
underwriter of selected insurance products.  Other subsidiaries provide
financial services on a global basis similar to those of MLPF&S and are engaged
in such other activities as international banking, lending, and providing other
investment and financing services.  Merrill Lynch International Incorporated,
through subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset Management,
LP and Fund Asset Management, LP together constitute one of the largest mutual
fund managers in the world and provide investment advisory services.  Merrill
Lynch Government Securities Inc. is a primary dealer in obligations issued or
guaranteed by the U.S. Government and its agencies.  Merrill Lynch Capital
Services, Inc., Merrill Lynch Derivative Products AG, and Merrill Lynch
Capital Markets PLC are the Company's primary derivative product dealers and
enter into interest rate and currency swaps and other derivative transactions as
intermediaries and as principals.  The Company's insurance underwriting
operations consist of the underwriting of life insurance and annuity products. 
Banking, trust, and mortgage lending operations conducted through subsidiaries
of the Company include issuing certificates of deposit, offering money market
deposit accounts, making secured loans, and providing foreign exchange
facilities and other related services.
    
   The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.

Ratio of Earnings to Fixed Charges
                                                     
   
                       Year Ended Last Friday in December     Nine Months Ended

                       1991 1992      1993  1994    1995      September 27, 1996
                       ---- ----      ----  ----    ----      ------------------
    

Ratio of earnings
to fixed charges . ..  1.2   1.3       1.4   1.2     1.2            1.2

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                                        3

<PAGE>

                                   RISK FACTORS
Payment at Maturity

     Investors should be aware that if the Final Average Value of the S&P 500
Index does not exceed the Initial Value by more than approximately 15.63%,
beneficial owners of the Securities will receive only the principal amount
thereof and the Minimum Supplemental Redemption Amount. A beneficial owner of
the Securities may receive a Supplemental Redemption Amount equal only to the
Minimum Supplemental Redemption Amount at maturity, and such Minimum
Supplemental Redemption Amount is below what the Company would pay as interest
as of the date of issuance if the Company issued non-callable senior debt
securities with a similar maturity as that of the Securities. The return of
principal of the Securities at maturity and the payment of the Minimum
Supplemental Redemption Amount are not expected to reflect the full opportunity
costs implied by inflation or other factors relating to the time value of money.

     The S&P 500 Index does not reflect the payment of dividends on the stocks
underlying it and therefore, in addition to the considerations regarding
averaging discussed below, the yield based on the S&P 500 Index to the maturity
of the Securities will not produce the same yield as if such underlying stocks
were purchased and held for a similar period.

     Because the Final Average Value will be based upon average values of the
S&P 500 Index during specified periods in three successive years, a significant
increase in the S&P 500 Index as measured by the average values during the
specified period in the final year, or in either earlier year, may be
substantially or entirely offset by the average values of the S&P 500 Index
during the specified periods in the other two years. 

Trading

     The Securities have been listed on the New York Stock Exchange under the
symbol "MERP ZR99". There can be no assurances as to how the Securities will
trade in the secondary market or whether such market will be liquid.  It is
expected that the secondary market for the Securities will be affected by the
creditworthiness of the Company and by a number of other factors. Because the
Final Average Value is an average of the three Calculation Values as described
below, the price at which a beneficial owner of a Security will be able to sell
such Security in the secondary market may be at a discount if the first or
second such Calculation Value is below the Initial Value. 

     The trading value of the Securities is expected to depend primarily on the
extent of the appreciation, if any, of the S&P 500 Index over the Initial Value.
If, however, Securities are sold prior to the maturity date at a time when the
S&P 500 Index exceeds the Initial Value, the sale price may be at a discount
from the amount expected to be payable to the beneficial owner if such excess of
the S&P 500 Index over the Initial Value were to prevail until maturity of the
Securities because of the possible fluctuation of the S&P 500 Index between the
time of such sale and the maturity date and the effect of the value of the S&P
500 Index on prior days used to calculate the Final Average Value, if any. 
Furthermore, the price at which a beneficial owner will be able to sell
Securities prior to maturity may be at a discount, which could be substantial,
from the principal amount thereof, if, at such time, the S&P 500 Index is below,
equal to or not sufficiently above the Initial Value and/or if the value of the
S&P 500 Index on prior days used to calculate the Final Average Value, if any,
was below, equal to or not sufficiently above the Initial Value. A discount
could also result from rising interest rates. 

     The trading values of the Securities may be affected by a number of
interrelated factors, including the creditworthiness of the Company and those
factors listed below. The relationship among these factors is complex, including
how these factors affect the relative value of the principal amount of the
Securities to be repaid at maturity and the value of the Supplemental Redemption
Amount. Accordingly, investors should be aware that factors other than the level
of the S&P 500 Index are likely to affect the Securities' trading value. The
expected theorized effect on the trading value of the Securities of each of the
factors listed below, assuming in each case that all other factors are held
constant, is as follows: 

          Interest Rates. In general, if U.S. interest rates increase, the value
     of the Securities is expected to decrease. If U.S. interest rates decrease,
     the value of the Securities is expected to increase. Interest rates may
     also affect the U.S. economy, and, in turn, the value of the S&P 500 Index.
     Rising interest rates may lower 

                                        4

<PAGE>
     the value of the S&P 500 Index and, thus, the Securities. Falling interest
     rates may increase the value of the S&P 500 Index and, thus, may increase
     the value of the Securities. 
 
          Volatility of the S&P 500 Index. If the volatility of the S&P 500
     Index increases, the trading value of the Securities is expected to
     increase. If the volatility of the S&P 500 Index decreases, the trading
     value of the Securities is expected to decrease. 
 
          Time Remaining to Maturity. The Securities may trade at a value above
     that which may be inferred from the level of interest rates and the S&P 500
     Index. This difference will reflect a "time premium" due to expectations
     concerning the value of the S&P 500 Index during the period prior to
     maturity of the Securities. As the time remaining to maturity of the
     Securities decreases, however, this time premium is expected to decrease,
     thus decreasing the trading value of the Securities. In addition, the price
     at which a beneficial owner may be able to sell Securities prior to
     maturity may be at a discount, which may be substantial, from the minimum
     expected value at maturity if one or more Calculation Values, as defined
     below, were below, equal to or not sufficiently above the Initial Value. 
 
          Dividend Rates in the United States. If dividend rates on the stocks
     comprising the S&P 500 Index increase, the value of the Securities is
     expected to decrease. Conversely, if dividend rates on the stocks
     comprising the S&P 500 Index decrease, the value of the Securities is
     expected to increase. However, in general, rising U.S. corporate dividend
     rates may increase the value of the S&P 500 Index and, in turn, increase
     the value of the Securities. Conversely, falling U.S. dividend rates may
     decrease the value of the S&P 500 Index and, in turn, decrease the value of
     the Securities. 
 
Other Considerations
     It is suggested that prospective investors who consider purchasing the
Securities should reach an investment decision only after carefully considering
the suitability of the Securities in light of their particular circumstances. 

     Investors should also consider the tax consequences of investing in the
Securities and should consult their tax advisors.

                            DESCRIPTION OF SECURITIES
 
General
 
     The Securities were issued as a series of Senior Debt Securities under the
Senior Indenture, dated as of April 1, 1983, as amended and restated, which is
more fully described under "Other Terms" in this Prospectus.  The Securities
will mature on June 30, 1999. 
 
      No periodic payments of interest will be payable with respect to the
Securities. (See "Payment at Maturity", below.) 
     The Securities are not subject to redemption by the Company or at the
option of any beneficial owner prior to maturity. Upon the occurrence of an
Event of Default with respect to the Securities, beneficial owners of the
Securities may accelerate the maturity of the Securities, as described under
"Description of Securities--Events of Default and Acceleration" and "Other
Terms--Events of Default" in this Prospectus. 
 
     The Securities are transferable in denominations of $1,000 and integral
multiples thereof. 
 
Payment at Maturity
 
     At maturity, a beneficial owner of a Security will be entitled to receive
the principal amount thereof plus a Supplemental Redemption Amount, all as
provided below. If the Final Average Value of the S&P 500 Index does not exceed
the Initial Value by more than approximately 15.63%, a beneficial owner of a
Security will be entitled to receive only the principal amount thereof and the
Minimum Supplemental Redemption Amount. 

                                        5

<PAGE>

     At maturity, a beneficial owner of a Security will be entitled to receive,
with respect to each such Security, (i) the principal amount thereof, and (ii)
the Supplemental Redemption Amount equal in amount to: 
 
                                   Final Average Value-Initial Value
                                   ---------------------------------
           Principal Amount  x             Initial Value             x    128%
                                               
 
provided, that the Supplemental Redemption Amount will not be less than the
Minimum Supplemental Redemption Amount of $200 per $1,000 principal amount of
Securities. The Initial Value equals 447.43, the closing value of the S&P 500
Index on June 16, 1993. 
 
     The Final Average Value of the S&P 500 Index will be determined by State
Street Bank and Trust Company (the "Calculation Agent") and will equal the
arithmetic average (mean) of the Yearly Values, as defined below, for 1997, 1998
and 1999. The Yearly Value for any year will be calculated during the
Calculation Period for such year which will be from and including June 18 in
1997, June 18 in 1998 and June 17 in 1999 to and including the fifth scheduled
Business Day after such date. The Yearly Value for each year will equal the
arithmetic average (mean) of the closing values of the S&P 500 Index on the
first day in the applicable Calculation Period (provided that a Market
Disruption Event, as defined below, shall not have occurred on such day) and on
each succeeding Business Day (provided that a Market Disruption Event shall not
have occurred on the applicable day) up to and including the last Business Day
in the applicable Calculation Period (each, a "Calculation Date") until the
Calculation Agent has so determined such closing values for five Business Days.
If a Market Disruption Event occurs on two or more of the Business Days during a
Calculation Period, the Yearly Value for the relevant year will equal the
average of the values on Business Days on which a Market Disruption Event did
not occur during such Calculation Period or, if there is only one such Business
Day, the value on such day. If Market Disruption Events occur on all of such
Business Days during a Calculation Period, the Yearly Value for the relevant
year shall equal the closing value of the S&P 500 Index on the last Business Day
of the Calculation Period regardless of whether a Market Disruption Event shall
have occurred on such day. 
 
     For purposes of determining the Final Average Value, a "Business Day" is a
day on which The New York Stock Exchange is open for trading. All determinations
made by the Calculation Agent shall be at the sole discretion of the Calculation
Agent and, absent a determination by the Calculation Agent of a manifest error,
shall be conclusive for all purposes and binding on the Company and beneficial
owners of the Securities. 
 
     If S&P discontinues publication of the S&P 500 Index and S&P or another
entity publishes a successor or substitute index that the Calculation Agent
determines, in its sole discretion, to be comparable to the S&P 500 Index (any
such index being referred to hereinafter as a "Successor Index"), then, upon the
Calculation Agent's notification of such determination to the Trustee and the
Company, the Calculation Agent will substitute the Successor Index as calculated
by S&P or such other entity for the S&P 500 Index and calculate the Final
Average Value as described in the preceding paragraph. Upon any selection by the
Calculation Agent of a Successor Index, the Company shall cause notice thereof
to be published in The Wall Street Journal (or another newspaper of general
circulation) within three Business Days of such selection. 

     If S&P discontinues publication of the S&P 500 Index and a Successor Index
is not selected by the Calculation Agent or is no longer published on any of the
Calculation Dates, the value to be substituted for the S&P 500 Index for any
such Calculation Date used to calculate the Supplemental Redemption Amount at
maturity will be calculated as described below under "Discontinuance of the S&P
500 Index".
 
     If a Successor Index is selected or the Calculation Agent calculates a
value as a substitute for the S&P 500 Index as described below, such Successor
Index or value shall be substituted for the S&P 500 Index for all purposes,
including for purposes of determining whether a Market Disruption Event exists. 

     If at any time the method of calculating the S&P 500 Index, or the value
thereof, is changed in a material respect, or if the S&P 500 Index is in any
other way modified so that such Index does not, in the opinion of the
Calculation Agent, fairly represent the value of the S&P 500 Index had such
changes or modifications not been made, then, from and after such time, the
Calculation Agent shall, at the close of business in New York, New York, on each
date that the closing value with respect to the Final Average Value is to be
calculated, make such adjustments as, in the good faith judgment of the
Calculation Agent, may be necessary in order to arrive at a calculation of a

                                        6

<PAGE>
value of a stock index comparable to the S&P 500 Index as if such changes or
modifications had not been made, and calculate such closing value with reference
to the S&P 500 Index, as adjusted. Accordingly, if the method of calculating the
S&P 500 Index is modified so that the value of such Index is a fraction or a
multiple of what it would have been if it had not been modified (e.g., due to a
split in the Index), then the Calculation Agent shall adjust such Index in order
to arrive at a value of the S&P 500 Index as if it had not been modified (e.g.,
as if such split had not occurred). 
 
      "Market Disruption Event" means either of the following events, as
determined by the Calculation Agent: 
 
                (i)  the suspension or material limitation (limitations pursuant
     to New York Stock Exchange Rule 80A (or any applicable rule or regulation
     enacted or promulgated by the New York Stock Exchange, any other self
     regulatory organization or the Commission of similar scope as determined by
     the Calculation Agent) on trading during significant market fluctuations
     shall be considered "material" for purposes of this definition), in each
     case, for more than two hours of trading in 100 or more of the securities
     included in the S&P 500 Index, or 
 
      (ii)  the suspension or material limitation, in each case, for more than
   two hours of trading (whether by reason of movements in price otherwise
   exceeding levels permitted by the relevant exchange or otherwise) in (A)
   futures contracts related to the S&P 500 Index which are traded on the
   Chicago Mercantile Exchange or (B) option contracts related to the S&P 500
   Index which are traded on the Chicago Board Options Exchange, Inc. 
 
   For the purposes of this definition, a limitation on the hours in a trading
day and/or number of days of trading will not constitute a Market Disruption
Event if it results from an announced change in the regular business hours of
the relevant exchange. 
   The following table illustrates, for a range of hypothetical Final Average
Values, the total amount payable at maturity for each $1,000 principal amount of
Securities.

                                                           Total
 Hypothetical Final          Percentage Change             Amount
  Average Value of             Over Initial              Payable at
  the S&P 500 Index                Value                  Maturity
  -----------------          -----------------           ----------

      223.72                       -50%                  $1,200
      268.46                       -40%                  $1,200
      313.20                       -30%                  $1,200
      357.94                       -20%                  $1,200
      402.69                       -10%                  $1,200
      447.43(1)                      0%                  $1,200
      492.17                        10%                  $1,200
      536.92                        20%                  $1,256
      581.66                        30%                  $1,384
      626.40                        40%                  $1,512
      671.15                        50%                  $1,640
      715.89                        60%                  $1,768
      760.63                        70%                  $1,896
      805.37                        80%                  $2,024
      850.12                        90%                  $2,152
      894.86                       100%                  $2,280
      939.60                       110%                  $2,408
      984.35                       120%                  $2,536
___________________________
(1)  Initial Value.

                                        7

<PAGE>

   The above figures are for purposes of illustration only. The actual Total
Redemption Amount received by investors will depend entirely on the actual Final
Average Value determined by the Calculation Agent as provided herein. Because
the Final Average Value will be based upon average values of the S&P 500 Index
during specified periods in three successive years, a significant increase or
decrease in the S&P 500 Index as measured by the average values during the
specified period in any year may be substantially or entirely offset by the
average values of the S&P 500 Index during the specified periods in the other
two years. 

   The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the state of New
York. Under present New York law, the maximum rate of interest is 25% per annum
on a simple interest basis. This limit may not apply to Securities in which
$2,500,000 or more has been invested. While the Company believes that New York
law would be given effect by a state or federal court sitting outside of New
York, state laws frequently regulate the amount of interest that may be charged
to and paid by a borrower (including, in some cases, corporate borrowers). It is
suggested that prospective investors consult their personal advisors with
respect to the applicability of such laws. The Company has covenanted for the
benefit of the beneficial owners of the Securities, to the extent permitted by
law, not to claim voluntarily the benefits of any laws concerning usurious rates
of interest against a beneficial owner of the Securities. 
 
Discontinuance of the S&P 500 Index and Successor Index
 
   If S&P discontinues publication of the S&P 500 Index and a Successor Index is
available, then the amount payable at maturity or upon earlier acceleration will
be determined by reference to the Successor Index, as provided above. 

   If the publication of the S&P 500 Index is discontinued and S&P or another
entity does not publish a Successor Index on any of the Calculation Dates, the
value to be substituted for the S&P 500 Index for any such Calculation Date used
to calculate the Supplemental Redemption Amount at maturity will be the value
computed by the Calculation Agent for each such Calculation Date in accordance
with the following procedures: 
 
   (1)  identifying the component stocks of the S&P 500 Index or any Successor
Index as of the last date on which either of such indices was calculated by S&P
or another entity and published by S&P or such other entity (each such component
stock is a "Last Component Stock"); 
 
   (2)  for each Last Component Stock, calculating as of each such Calculation
Date the product of the market price per share and the number of the then
outstanding shares (such product referred to as the "Market Value" of such
stock), by reference to (a) the closing market price per share of such Last
Component Stock as quoted by the New York Stock Exchange or the American Stock
Exchange or any other registered national securities exchange that is the
primary market for such Last Component Stock, or if no such quotation is
available, then the closing market price as quoted by any other registered
national securities exchange or the National Association of Securities Dealers
Automated Quotation National Market System ("NASDAQ"), or if no such price is
quoted, then the market price from the best available source as determined by
the Calculation Agent (collectively, the "Exchanges") and (b) the most recent
publicly available statement of the number of outstanding shares of such Last
Component Stock; 
 
   (3)  aggregating the Market Values obtained in clause (2) for all Last
Component Stocks; 
 
   (4)  ascertaining the Base Value (as defined below under "The Standard &
Poor's 500 Index--Computation of the Index") in effect as of the last day on
which either the S&P 500 Index or any Successor Index was published by S&P or
another entity, adjusted as described below; 
 
   (5)  dividing the aggregate Market Value of all Last Component Stocks by the
Base Value (adjusted as aforesaid); 
 
   (6)  multiplying the resulting quotient (expressed in decimals) by ten. 

   If any Last Component Stock is no longer publicly traded on any registered
national securities exchange or in the over-the-counter market, the last
available market price per share for such Last Component Stock as quoted by any
registered national securities exchange or in the over-the-counter market, and
the number of outstanding shares 
                                       8
<PAGE>
thereof at such time, will be used in computing the last available Market Value
of such Last Component Stock. Such Market Value will be used in all computations
of the S&P 500 Index thereafter. 

   If a company that has issued a Last Component Stock and another company that
has issued a Last Component Stock are consolidated to form a new company, the
common stock of such new company will be considered a Last Component Stock and
the common stocks of the constituent companies will no longer be considered Last
Component Stocks. If any company that has issued a Last Component Stock merges
with, or acquires, a company that has not issued a Last Component Stock, the
common stock of the surviving corporation will, upon the effectiveness of such
merger or acquisition, be considered a Last Component Stock. In each such case,
the Base Value will be adjusted so that the Base Value immediately after such
consolidation, merger or acquisition will equal (a) the Base Value immediately
prior to such event, multiplied by (b) the quotient of the aggregate Market
Value of all Last Component Stocks immediately after such event, divided by the
aggregate Market Value for all Last Component Stocks immediately prior to such
event. 
 
   If a company that has issued a Last Component Stock issues a stock dividend,
declares a stock split or issues new shares pursuant to the acquisition of
another company, then, in each case, the Base Value will be adjusted (in
accordance with the formula described below) so that the Base Value immediately
after the time the particular Last Component Stock commences trading
ex-dividend, the effectiveness of the stock split or the time new shares of such
Last Component Stock commence trading equals (a) the Base Value immediately
prior to such event, multiplied by (b) the quotient of the aggregate Market
Value for all Last Component Stocks immediately after such event, divided by the
aggregate Market Value of all Last Component Stocks immediately prior to such
event. The Base Value used by the Calculation Agent to calculate the value
described above will not necessarily be adjusted in all cases in which S&P, in
its discretion, might adjust the Base Value (as described below under "The
Standard & Poor's 500 Index--Computation of the S&P 500 Index"). 
 
   If S&P discontinues publication of the S&P 500 Index prior to the period
during which the Supplemental Redemption Amount is to be determined and the
Calculation Agent determines that no Successor Index is available at such time,
then on each Business Day until the earlier to occur of (i) the determination of
the Final Average Value and (ii) a determination by the Calculation Agent that a
Successor Index is available, the Calculation Agent shall determine the value
that would be used in computing the Supplemental Redemption Amount by reference
to the method set forth in clauses (1) through (6) in the fourth preceding
paragraph above as if such day were a Calculation Date. The Calculation Agent
will cause notice of each such value to be published not less often than once
each month in The Wall Street Journal (or another newspaper of general
circulation), and arrange for information with respect to such values to be made
available by telephone. Notwithstanding these alternative arrangements,
discontinuance of the publication of the S&P 500 Index may adversely affect
trading in the Securities. 
 
Events of Default and Acceleration
 
   In case an Event of Default with respect to any Securities shall have
occurred and be continuing, the amount payable to a beneficial owner of a
Security upon any acceleration permitted by the Securities, with respect to each
$1,000 principal amount thereof, will be equal to: (i) the initial issue price
($1,000), plus (ii) an additional amount of contingent interest calculated as
though the date of early repayment were the maturity date of the Securities. The
Calculation Period used to calculate the final Yearly Value of the Notes so
accelerated will begin on the eighth scheduled Business Day next preceding the
scheduled date for such early redemption. If such final Yearly Value is the only
Yearly Value which shall have been calculated with respect to the Notes, such
final Yearly Value will be the Final Average Value. If one or two other Yearly
Values shall have been calculated with respect to the Notes for prior years when
the Notes shall have been outstanding, the average of the final Yearly Value and
such one other Yearly Value or such two other Yearly Values, as the case may be,
will be the Final Average Value. The Minimum Supplemental Redemption Amount with
respect to any such early redemption date will be an amount equal to the
interest which would have accrued on the Securities from and including the date
of original issuance to but excluding the date of early redemption at an
annualized rate of 3.06%, calculated on a semiannual bond equivalent basis. See
"Description of Securities--Payment at Maturity" in this Prospectus. If a
bankruptcy proceeding is commenced in respect of the Company, the claim of the
beneficial owner of a Security may be limited, under Section 502(b)(2) of Title
11 of the United States Code, to the principal amount of the Security plus an
additional amount of contingent interest calculated as though the date of the
commencement of the proceeding were the maturity date of the Securities. 

                                        9
<PAGE>
   In case of default in payment at the maturity date of the Securities (whether
at their stated maturity or upon acceleration), from and after the maturity date
the Securities shall bear interest, payable upon demand of the beneficial owners
thereof, at the rate of 7% per annum (to the extent that payment of such
interest shall be legally enforceable) on the unpaid amount due and payable on
such date in accordance with the terms of the Securities to the date payment of
such amount has been made or duly provided for. 
 
Depository
 
   The Securities are represented by three fully registered global securities
(the "Global Securities"). Each such Global Security has been deposited with, or
on behalf of, The Depository Trust Company ("DTC"), as Depository (the
"Depository"), registered in the name of DTC or a nominee thereof. Unless and
until it is exchanged in whole or in part for Securities in definitive form, no
Global Security may be transferred except as a whole by the Depository to a
nominee of such Depository or by a nominee of such Depository to such Depository
or another nominee of such Depository or by such Depository or any such nominee
to a successor of such Depository or a nominee of such successor. 
 
   DTC has advised the Company as follows: DTC is a limited-purpose trust
company organized under the Banking Law of the State of New York, a member of
the Federal Reserve System, a "clearing corporation" within the meaning of the
New York Uniform Commercial Code, and a "clearing agency" registered pursuant to
the provisions of Section 17A of the Exchange Act. DTC was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through electronic book-entry changes in accounts of the
Participants, thereby eliminating the need for physical movement of securities
certificates. DTC's Participants include securities brokers and dealers, banks,
trust companies, clearing corporations, and certain other organizations. 
   DTC is owned by a number of Participants and by the New York Stock Exchange,
Inc., the American Stock Exchange, Inc. and the National Association of
Securities Dealers, Inc. Access to the DTC book-entry system is also available
to others, such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a Participant, either directly
or indirectly ("Indirect Participants"). 
 
   Purchases of Securities must be made by or through Participants, which will
receive a credit on the records of DTC. The ownership interest of each actual
purchaser of each Security ("Beneficial Owner") is in turn to be recorded on the
Participants' or Indirect Participants' records. Beneficial Owners will not
receive written confirmation from DTC of their purchase, but Beneficial Owners
are expected to receive written confirmations providing details of the
transaction, as well as periodic statements of their holdings, from the
Participant or Indirect Participant through which the Beneficial Owner entered
into the transaction. Ownership of beneficial interests in such Global Security
will be shown on, and the transfer of such ownership interests will be effected
only through, records maintained by DTC (with respect to interests of
Participants) and on the records of Participants (with respect to interests of
persons held through Participants). The laws of some states may require that
certain purchasers of securities take physical delivery of such securities in
definitive form. Such limits and such laws may impair the ability to own,
transfer or pledge beneficial interests in Global Securities. 

   So long as DTC, or its nominee, is the registered owner of a Global Security,
DTC or its nominee, as the case may be, will be considered the sole owner or
Holder of the Securities represented by such Global Security for all purposes
under the Senior Indenture. Except as provided below, Beneficial Owners in a
Global Security will not be entitled to have the Securities represented by such
Global Securities registered in their names, will not receive or be entitled to
receive physical delivery of the Securities in definitive form and will not be
considered the owners or Holders thereof under the Senior Indenture.
Accordingly, each Person owning a beneficial interest in a Global Security must
rely on the procedures of DTC and, if such Person is not a Participant, on the
procedures of the Participant through which such Person owns its interest, to
exercise any rights of a Holder under the Senior Indenture. The Company
understands that under existing industry practices, in the event that the
Company requests any action of Holders or that an owner of a beneficial interest
in such a Global Security desires to give or take any action which a Holder is
entitled to give or take under the Senior Indenture, DTC would authorize the
Participants holding the relevant beneficial interests to give or take such
action, and such Participants would authorize Beneficial Owners owning through
such Participants to give or take such action or would otherwise act upon the
instructions of Beneficial Owners. Conveyance of notices and other
communications by DTC to Participants, by Participants to 

                                       10
<PAGE>

Indirect Participants, and by Participants and Indirect Participants to
Beneficial Owners will be governed by arrangements among them, subject to any
statutory or regulatory requirements as may be in effect from time to time. 

   Payment of the principal of, and any Supplemental Redemption Amount with
respect to, Securities registered in the name of DTC or its nominee will be made
to DTC or its nominee, as the case may be, as the Holder of the Global
Securities representing such Securities. None of the Company, the Trustee or any
other agent of the Company or agent of the Trustee will have any responsibility
or liability for any aspect of the records relating to or payments made on
account of beneficial ownership interests or for supervising or reviewing any
records relating to such beneficial ownership interests. The Company expects
that DTC, upon receipt of any payment of principal or any Supplemental
Redemption Amount in respect of a Global Security, will credit the accounts of
the Participants with payment in amounts proportionate to their respective
holdings in principal amount of beneficial interest in such Global Security as
shown on the records of DTC. The Company also expects that payments by
Participants to Beneficial Owners will be governed by standing customer
instructions and customary practices, as is now the case with securities held
for the accounts of customers in bearer form or registered in "street name", and
will be the responsibility of such Participants. 

   If (x) any Depository is at any time unwilling or unable to continue as
Depository and a successor depository is not appointed by the Company within 60
days, (y) the Company executes and delivers to the Trustee a Company Order to
the effect that the Global Securities shall be exchangeable or (z) an Event of
Default has occurred and is continuing with respect to the Securities, the
Global Securities will be exchangeable for Securities in definitive form of like
tenor and of an equal aggregate principal amount, in denominations of $1,000 and
integral multiples thereof. Such definitive Securities shall be registered in
such name or names as the Depository shall instruct the Trustee. It is expected
that such instructions may be based upon directions received by the Depository
from Participants with respect to ownership of beneficial interests in such
Global Securities. 

                         THE STANDARD & POOR'S 500 INDEX

   All disclosure contained in this Prospectus regarding the S&P 500 Index,
including, without limitation, its make-up, method of calculation and changes in
its components, was derived from publicly available information prepared by S&P
as of May 28, 1993.  The Company takes no responsibility for the accuracy or
completeness of such information. 
General

   The S&P 500 Index is published by S&P and is intended to provide an
indication of the pattern of common stock price movement. The calculation of the
value of the S&P 500 Index (discussed below in further detail) is based on the
relative value of the aggregate Market Value (as defined above) of the common
stocks of 500 companies as of a particular time as compared to the aggregate
average Market Value of the common stocks of 500 similar companies during the
base period of the years 1941 through 1943. As of May 28, 1993, the 500
companies included in the S&P 500 Index represented approximately 75% of the
aggregate Market Value of common stocks traded on The New York Stock Exchange;
however, the 500 companies are not the 500 largest companies listed on The New
York Stock Exchange and not all 500 companies are listed on such exchange. As of
May 28, 1993, the aggregate market value of the 500 companies included in the
S&P 500 Index represented approximately 70% of the aggregate market value of
United States domestic, public companies. S&P chooses companies for inclusion in
the S&P 500 Index with the aim of achieving a distribution by broad industry
groupings that approximates the distribution of these groupings in the common
stock population of The New York Stock Exchange, which S&P uses as an assumed
model for the composition of the total market. Relevant criteria employed by S&P
include the viability of the particular company, the extent to which that
company represents the industry group to which it is assigned, the extent to
which the market price of that company's common stock is generally responsive to
changes in the affairs of the respective industry and the Market Value and
trading activity of the common stock of that company. As of May 28, 1993, the
500 companies included in the Index were divided into 88 individual groups.
These individual groups comprised the following four main groups of companies
(with the number of companies currently included in each group indicated in
parentheses): Industrials (384), Utilities (46), Transportation (15) and
Financial (55). S&P may from time to time, in its sole discretion, add companies
to, or delete companies from, the S&P 500 Index to achieve the objectives stated
above. 

                                       11

<PAGE>
 
Computation of the S&P 500 Index

   S&P computes the S&P 500 Index as of a particular time as follows: 

       (1)  the Market Value of each component stock is determined as of such
     time; 

       (2)  the Market Value of all component stocks as of such time (as
     determined under clause (1) above) are aggregated; 
 
       (3)  the mean average of the Market Values as of each week in the base
     period of the years 1941 through 1943 of the common stock of each company
     in a group of 500 substantially similar companies is determined; 
 
       (4)  the mean average Market Values of all such common stocks over such
     base period (as determined under clause (3) above) are aggregated (such
     aggregate amount being referred to as the "Base Value"); 
 
       (5)  the aggregate Market Value of all component stocks as of such time
     (as determined under clause (2) above) is divided by the Base Value; and 

       (6)  the resulting quotient (expressed in decimals) is multiplied by
     ten. 

While S&P employs the above methodology to calculate the S&P 500 Index, no
assurance can be given that S&P will not modify or change such methodology in a
manner that may affect the Supplemental Redemption Amount payable to beneficial
owners of Securities upon maturity or otherwise. 

     S&P adjusts the foregoing formula to negate the effect of changes in the
Market Value of a component stock that are determined by S&P to be arbitrary or
not due to true market fluctuations. Such changes may result from such causes as
the issuance of stock dividends, the granting to shareholders of rights to
purchase additional shares of such stock, the purchase thereof by employees
pursuant to employee benefit plans, certain consolidations and acquisitions, the
granting to shareholders of rights to purchase other securities of the company,
the substitution by S&P of particular component stocks in the S&P 500 Index, and
other reasons. In all such cases, S&P first recalculates the aggregate Market
Value of all component stocks (after taking account of the new market price per
share of the particular component stock or the new number of outstanding shares
thereof or both, as the case may be) and then determines the New Base Value in
accordance with the following formula: 
 
                                    New Market Value
                                    ----------------
             Old Base Value   x                          =     New Base Value
                                    Old Market Value
                                    
 
The result is that the Base Value is adjusted in proportion to any change in the
aggregate Market Value of all component stocks resulting from the causes
referred to above to the extent necessary to negate the effects of such causes
upon the S&P 500 Index. 
 
     A potential investor should review the historical performance of the S&P
500 Index.  The historical performance of the S&P 500 Index should not be taken
as an indication of future performance, and no assurance can be given that the
S&P 500 Index will increase sufficiently to cause the beneficial owners of the
Securities to receive an amount in excess of the principal amount plus the
Minimum Supplemental Redemption Amount at the maturity of the Securities.

License Agreement
 
     S&P and Merrill Lynch Capital Services, Inc. have entered into a
non-exclusive license agreement providing for the license to Merrill Lynch
Capital Services, Inc., in exchange for a fee, of the right to use indices owned
and published by S&P in connection with certain securities, including the
Securities, and the Company is an authorized sublicensee thereof. 

     The license agreement between S&P and Merrill Lynch Capital Services, Inc.
provides that the following language must be stated in this Prospectus: 

                                       12

<PAGE>

     "The Securities are not sponsored, endorsed, sold or promoted by S&P. S&P
     makes no representation or warranty, express or implied, to the Holders of
     the Securities or any member of the public regarding the advisability of
     investing in securities generally or in the Securities particularly or the
     ability of the S&P 500 Index to track general stock market performance.
     S&P's only relationship to Merrill Lynch Capital Services, Inc. and the
     Company (other than transactions entered into in the ordinary course of
     business) is the licensing of certain servicemarks and trade names of S&P
     and of the S&P 500 Index which is determined, composed and calculated by
     S&P without regard to the Company or the Securities. S&P has no obligation
     to take the needs of the Company or the Holders of the Securities into
     consideration in determining, composing or calculating the S&P 500 Index.
     S&P is not responsible for and has not participated in the determination of
     the timing of the sale of the Securities, prices at which the Securities
     are to initially be sold, or quantities of the Securities to be issued or
     in the determination or calculation of the equation by which the Securities
     are to be converted into cash. S&P has no obligation or liability in
     connection with the administration, marketing or trading of the
     Securities." 

                                   OTHER TERMS
General

     The Securities were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Securities. The following
summaries of certain provisions of the Senior Indenture do not purport to be
complete and are subject to, and qualified in their entirety by reference to,
all provisions of the Senior Indenture, including the definition therein of
certain terms.  

     The Senior Indenture provides that series of Senior Debt Securities may
from time to time be issued thereunder, without limitation as to aggregate
principal amount, in one or more series and upon such terms as the Company may
establish pursuant to the provisions thereof.  

     The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the State of New
York.  

     The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.  

     The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act,
and under rules of certain exchanges and other regulatory bodies.  
Limitations Upon Liens

     The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.

                                       13

<PAGE>

Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S
     The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

Merger and Consolidation

     The Indenture provides that the Company may consolidate or merge with or
into any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.

Modification and Waiver

     Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d) impair
the right to institute suit for the enforcement of any payment on or with
respect to any Senior Debt Security; (e) reduce the percentage in principal
amount of the Outstanding Senior Debt Securities of any series, the consent of
whose Holders is required to modify or amend the Indenture; or (f) modify the
foregoing requirements or reduce the percentage of Outstanding Senior Debt
Securities necessary to waive any past default to less than a majority.  No
modification or amendment of the Subordinated Indenture or any Subsequent
Indenture for Subordinated Debt Securities may adversely affect the rights of
any holder of Senior Indebtedness without the consent of such Holder.  Except
with respect to certain fundamental provisions, the Holders of at least a
majority in principal amount of Outstanding Senior Debt Securities of any series
may, with respect to such series, waive past defaults under the Indenture and
waive compliance by the Company with certain provisions thereof.

Events of Default

     Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of that
series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of that
series and the interest due thereon and Additional Amounts payable in respect
thereof, if any to be due and payable immediately if an Event of Default with
respect to Senior Debt Securities of such series shall occur and be continuing
at the time of such declaration.  At any time 

                                       14

<PAGE>
after a declaration of acceleration has been made with respect to Senior Debt
Securities of any series but before a judgment or decree for payment of money
due has been obtained by the Trustee, the Holders of a majority in principal
amount of the Outstanding Senior Debt Securities of that series may rescind any
declaration of acceleration and its consequences, if all payments due (other
than those due as a result of acceleration) have been made and all Events of
Default have been remedied or waived.  Any Event of Default with respect to
Senior Debt Securities of any series may be waived by the Holders of a majority
in principal amount of all Outstanding Senior Debt Securities of that series,
except in a case of failure to pay principal or premium, if any, or interest or
Additional Amounts payable on any Senior Debt Security of that series for which
payment had not been subsequently made or in respect of a covenant or provision
which cannot be modified or amended without the consent of the Holder of each
Outstanding Senior Debt Security of such series affected. 

     The Holders of a majority in principal amount of the Outstanding Senior
Debt Securities of a series may direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee or exercising any trust
or power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture.  Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

     The Company is required to furnish to the Trustee annually a statement as
to the fulfillment by the Company of all of its obligations under the Senior
Indenture.

                                     EXPERTS
     The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein.  Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

     With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated herein
by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information. 
However, as stated in their report included in such Quarterly Report on Form 10-
Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information.  Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, (the "Act") for any such report on unaudited interim
financial information because any such report is not a "report" or a "part" of
the registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.

                                       15

<PAGE>
   
              Subject to Completion, Issue Date: November 25, 1996
    

P R O S P E C T U S
- -------------------

                            MERRILL LYNCH & CO., INC.
    EUROPEAN PORTFOLIO MARKET INDEX TARGET-TERM SECURITIES(SM) DUE JUNE 30, 1999
                                   ("MITTS(R)")

     On December 30, 1993, Merrill Lynch & Co., Inc. (the "Company") issued an
aggregate principal amount of $31,000,000 of European Portfolio Market Index
Target-Term Securities due June 30, 1999 (the "Securities" or "MITTS").  Each
$10 principal amount of Securities will be deemed a "Unit" for purposes of
trading and transfer at the Securities Depository described below.  Units will
be transferable by the Securities Depository, as more fully described below, in
denominations of whole Units.

     The Securities will mature on June 30, 1999.  At maturity, a beneficial
owner of a Security will be paid an amount based upon the change in the value of
a portfolio (the "Portfolio") of specified stocks of European companies measured
on December 22, 1993 (the "Original Portfolio Value") through the Calculation
Period, all as more fully described herein; provided, however, that the amount
payable at maturity will not be less than $9.00 for each Unit of the Securities
(the "Minimum Payment").  The Closing Portfolio Value will be based on certain
values of the specified stocks during a period prior to the maturity date of the
Securities.  While at maturity a beneficial owner of a Security may receive an
amount in excess of the principal amount of such Security if the Closing
Portfolio Value exceeds the Original Portfolio Value, there will be no payment
of interest, periodic or otherwise, prior to maturity.

     IF THE CLOSING PORTFOLIO VALUE IS LESS THAN THE ORIGINAL PORTFOLIO VALUE,
THE AMOUNT PAYABLE AT MATURITY WITH RESPECT TO A SECURITY WILL BE LESS THAN THE
PRINCIPAL AMOUNT OF SUCH SECURITY.

     The Securities were issued as a series of Senior Debt Securities under the
Senior Indenture described herein.  The Securities are not redeemable prior to
maturity.

     For information as to the calculation of the amount that will be paid at
maturity and the calculation and the composition of the European portfolio, see
"Description of Securities" and "The Portfolio" in this Prospectus.  FOR OTHER
INFORMATION THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS, SEE "RISK
FACTORS" BEGINNING ON PAGE 3 OF THIS PROSPECTUS.

     Ownership of the Securities will be maintained in book-entry form by or
through the Securities Depository.  Beneficial owners of the Securities will not
have the right to receive physical certificates evidencing their ownership
except under the limited circumstances described herein.

     The Securities have been listed on the New York Stock Exchange under the
symbol "MEE".
                                  _____________

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       ANY EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                    THIS PROSPECTUS.  ANY REPRESENTATION TO 
                       THE CONTRARY IS A CRIMINAL OFFENSE.
                                  _____________

     This Prospectus has been prepared in connection with the Securities and is
to be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly-owned subsidiary of the Company, in connection
with offers and sales related to market-making transactions in the Securities. 
MLPF&S may act as principal or agent in such transactions.  The Securities may
be offered on the New York Stock Exchange, or off such exchange in negotiated
transactions, or otherwise.  Sales will be made at prices related to prevailing
prices at the time of sale.  The distribution of the Securities will conform to
the requirements set forth in the applicable sections of Rule 2720 of the
Conduct Rules of the National Association of Securities Dealers, Inc.
                                  _____________

                               MERRILL LYNCH & CO.
                                  _____________

               THE DATE OF THIS PROSPECTUS IS             , 1996.
(R)"MITTS" is a registered service mark and (SM)"Market Index Target-Term 
Securities" is a service mark of Merrill Lynch & Co., Inc.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.


<PAGE>

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER
OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                              AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048.  Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.  Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange.  The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
     The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

     All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Securities shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the date of filing of such
documents.  Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement.  Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.

     THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A COPY
(WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY REFERENCE) OF
ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS PROSPECTUS.  REQUESTS
FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T. RUSSO, SECRETARY, MERRILL
LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR, NEW YORK, NEW YORK 10080-6512;
TELEPHONE NUMBER (212) 602-8435.

     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN
OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED SECURITIES TO WHICH IT
RELATES OR AN OFFER TO, OR A SOLICITATION OF AN OFFER TO BUY FROM, ANY PERSON IN
ANY JURISDICTION WHERE SUCH OFFER WOULD BE UNLAWFUL.  THE DELIVERY OF THIS
PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT INFORMATION HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO ITS DATE.

                                        2

<PAGE>

                            MERRILL LYNCH & CO., INC.
   
     Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis.  Its principal subsidiary, MLPF&S, one of
the largest securities firms in the world, is a leading broker in securities,
options contracts, and commodity and financial futures contracts; a leading
dealer in options and in corporate and municipal securities; a leading
investment banking firm that provides advice to, and raises capital for, its
clients; and an underwriter of selected insurance products.  Other subsidiaries
provide financial services on a global basis similar to those of MLPF&S and are
engaged in such other activities as international banking, lending, and
providing other investment and financing services.  Merrill Lynch International
Incorporated, through subsidiaries and affiliates, provides investment,
financing, and related services outside the United States and Canada.  Merrill
Lynch Asset Management, LP and Fund Asset Management, LP together constitute one
of the largest mutual fund managers in the world and provide investment advisory
services.  Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies. 
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG,
and Merrill Lynch Capital Markets PLC are the Company's primary derivative
product dealers and enter into interest rate and currency swaps and other
derivative transactions as intermediaries and as principals.  The Company's
insurance underwriting operations consist of the underwriting of life insurance
and annuity products.  Banking, trust, and mortgage lending operations conducted
through subsidiaries of the Company include issuing certificates of deposit,
offering money market deposit accounts, making secured loans, and providing
foreign exchange facilities and other related services.
    
     The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.

RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

   
                                             YEAR ENDED LAST FRIDAY IN DECEMBER       NINE MONTHS ENDED
                                            1991    1992    1993    1994    1995      SEPTEMBER 27, 1996
                                            ----    ----    ----    ----    ----      ------------------
    

<S>                                        <C>      <C>    <C>     <C>     <C>                <C>
Ratio of earnings to fixed charges. . . .   1.2      1.3    1.4     1.2     1.2               1.2

</TABLE>

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                                  RISK FACTORS

PAYMENT AT MATURITY

     If the Closing Portfolio Value is less than the Original Portfolio Value,
beneficial owners of the Securities will receive less than the principal amount
of such Securities at maturity, but not less than the Minimum Payment. 
Beneficial owners would receive only the return of principal if the Closing
Portfolio Value should equal the Original Portfolio Value.  This will be true
even though the Portfolio Value as of some interim period or periods prior to
the Calculation Period may have exceeded the Original Portfolio Value, since the
Closing Portfolio Value is calculated on the basis of the average of the value
of Portfolio Securities only on the Calculation Days.

     Even if the principal of the Securities is fully returned, such return of
principal does not reflect any opportunity cost implied by inflation and other
factors relating to the time value of money.

                                        3

<PAGE>

     The return based on the Closing Portfolio Value relative to the Original
Portfolio Value generally will not produce the same return as if the Portfolio
Securities were purchased and held for a similar period, because, among other
reasons, any payment at maturity on the Securities based on an increase in the
value of the Portfolio will not reflect the payment of dividends on the
Portfolio Securities.

     The Senior Indenture provides that the Senior Indenture and the Securities
will be governed by and construed in accordance with the laws of New York. 
Under present New York law the maximum rate of interest is 25% per annum on a
simple interest basis.  This limit may not apply to Securities in which
$2,500,000 or more has been invested.  While the Company believes that New York
law would be given effect by a state or federal court sitting outside New York,
state laws frequently regulate the amount of interest that may be charged to and
paid by a borrower (including, in some cases, corporate borrowers).  The Company
has covenanted for the benefit of the Holders of the Securities, to the extent
permitted by law, not to claim voluntarily the benefits of any laws concerning
usurious rates of interest against a Holder of the Securities.

TRADING

     The Securities have been listed on the New York Stock Exchange.  It is
expected that the secondary market for the Securities will be affected by the
creditworthiness of the Company and by a number of other factors.  The trading
value of the Securities is expected to depend primarily on the extent of the
appreciation, if any, of the Portfolio Value over the Original Portfolio Value. 
If, however, Securities are sold prior to the maturity date at a time when the
Portfolio Value exceeds the Original Portfolio Value, the sale price may be at a
discount from the amount expected to be payable to the beneficial owner if such
excess of the Portfolio Value over the Original Portfolio Value were to prevail
during the Calculation Period.  Furthermore, the price at which a beneficial
owner will be able to sell Securities prior to maturity may be at a discount,
which could be substantial, from the principal amount thereof, if, at such time,
the Portfolio Value is below, equal to or not sufficiently above the Original
Portfolio Value.  A discount could also result from rising interest rates.
 
     The trading values of the Securities may be affected by a number of
interrelated factors, including those listed below.  The relationship among
these factors is complex, including how these factors affect the value of the
principal amount of the Securities payable at maturity, if any, in excess of the
principal amount of the Securities.  Accordingly, investors should be aware that
factors other than the level of the Portfolio Value are likely to affect their
trading value.  The expected theoretical effect on the trading value of the
Securities of each of the factors listed below, assuming in each case that all
other factors are held constant, is as follows:

          Interest Rates.  In general, if U.S. interest rates increase, the
     value of the Securities is expected to decrease.  If U.S. interest rates
     decrease, the value of the Securities is expected to increase.  Local
     interest rates may also affect the economies of countries in which issuers
     of the Portfolio Securities or the shares underlying the Portfolio
     Securities operate, and, in turn, affect the Portfolio Value.
 
          Volatility of the Portfolio Value.  If the volatility of the Portfolio
     Value increases, the trading value of the Securities is expected to
     increase.  If the volatility of the Portfolio Value decreases, the trading
     value of the Securities is expected to decrease.

          Time Remaining to Maturity.  The Securities may trade at a value above
     that which may be inferred from the level of the Portfolio Value.  This
     difference will reflect a "time premium" due to expectations concerning the
     Portfolio Value during the period prior to maturity of the Securities.  As
     the time remaining to maturity of the Securities decreases, however, this
     time premium is expected to decrease, thus decreasing the trading value of
     the Securities.

          Dividend Rates.  If dividend rates on the Portfolio Securities and
     Underlying Shares (as defined herein) increase, the value of the Securities
     is expected to decrease.  Conversely, if dividend rates on the Portfolio
     Securities and Underlying Shares decrease, the value of the Securities is
     expected to increase.  

                                        4

<PAGE>
     Local general corporate dividend rates may also affect the Portfolio Value
     and, in turn, the value of the Securities.

FOREIGN CURRENCY EXCHANGE RATE AND FOREIGN MARKET CONSIDERATIONS

     The Securities are U.S. dollar-denominated securities issued by the
Company, a United States corporation.  Investments in the Securities do not give
the beneficial owners any right to receive any Portfolio Security or any other
ownership right or interest in the Portfolio Securities, although the return on
the investment in the Securities is based on the Portfolio Value of the
Portfolio Securities.  All of the Portfolio Securities (or securities underlying
the ADRs included in the Portfolio) have been issued by non-United States
companies.  The prices of the securities underlying the ADRs are quoted in
currencies other than the U.S. dollar.  The U.S. dollar price of an ADR will
depend on the price of the security underlying the ADR and the exchange rate
between such foreign currency and the U.S. dollar.  Even if the price in a
foreign currency of the security underlying an ADR is unchanged, changes in the
rates of exchange between the U.S. dollar and such foreign currency will change
the U.S. dollar price of such ADR.  Furthermore, even if the price of the
security underlying the ADR in such foreign currency increases, the U.S. dollar
price of such ADR may decrease as a result of changes in the rates of exchange
between the U.S. dollar and such foreign currency.  The U.S. dollar price of a
Portfolio Security that trades in the United States and outside the United
States and is not an ADR will also be similarly affected by changes in the
exchange rate between the U.S. dollar and the foreign currency in which such
Portfolio Security trades outside the United States.  Rates of exchange between
the dollar and other currencies are determined by forces of supply and demand in
the foreign exchange markets.  These forces are, in turn, affected by
international balance of payments and other economic and financial conditions,
government intervention, speculation and other factors.

     Investments in securities indexed to the value of non-United States
securities involve certain risks.  Fluctuations in foreign exchange rates,
future foreign political and economic developments, and the possible imposition
of exchange controls or other foreign governmental laws or restrictions
applicable to such investments may affect the U.S. dollar value of such
securities, including the Portfolio Securities.  Securities prices in different
countries are subject to different economic, financial, political and social
factors.  Individual foreign economies may differ favorably or unfavorably from
the U.S. economy in such respects as growth of gross national product, rate of
inflation, capital reinvestment, resources, self-sufficiency and balance of
payments position.  With respect to certain countries, there is the possibility
of expropriation of assets, confiscatory taxation, political or social
instability or diplomatic developments which could affect the value of
investments in those countries.  There may be less publicly available
information about a foreign company than about a U.S. company, and foreign
companies may not be subject to accounting, auditing and financial reporting
standards and requirements comparable to those to which U.S. entities are
subject.  Certain foreign investments may be subject to foreign withholding
taxes which could affect the value of investment in these countries.  In
addition, investment laws in certain foreign countries may limit or restrict
ownership of certain securities by foreign nationals by restricting or
eliminating voting or other rights or limiting the amount of securities that may
be so owned, and such limitations or restrictions may affect the prices of such
securities.

     Foreign financial markets, while currently growing in volume, may have
substantially less volume than U.S. markets, and securities of many foreign
companies are less liquid and their prices more volatile than securities of
comparable domestic companies.  The foreign markets have different trading
practices that may affect the prices of securities.  Certain of the foreign
markets on which shares underlying ADRs which are Portfolio Securities trade
impose trading restrictions if certain price movements occur.  The foreign
markets have different clearance and settlement procedures, and in certain
countries there have been times when settlements have been unable to keep pace
with the volume of securities transactions, making it difficult to conduct such
transactions.  There is generally less government supervision and regulation of
exchanges, brokers and issuers in foreign countries than there is in the U.S. 
In addition, the terms and conditions of depositary facilities may result in
less liquidity or lower market values for the Portfolio Securities than for the
underlying stocks.

                                        5

<PAGE>
American Depositary Receipts
 
     Certain of the Portfolio Securities are in the form of American Depositary
Receipts ("ADRs").  An ADR is a negotiable receipt which is issued by a
depositary, generally a bank, representing shares (the "Underlying Shares") of a
foreign issuer (the "Foreign Issuer") that have been deposited and are held, on
behalf of the holders of the ADRs, at a custodian bank in the Foreign Issuer's
home country.  While the market for Underlying Shares will generally be in the
country in which the Foreign Issuer is organized, and trading in such market
will generally be based on that country's currency, ADRs that are Portfolio
Securities will trade in U.S. Dollars.

     Although ADRs are distinct securities from the Underlying Shares, the
trading characteristics and valuations of ADRs will usually, but not
necessarily, mirror the characteristics and valuations of the Underlying Shares
represented by the ADRs.  Active trading volume and efficient pricing in the
principal market in the home country for the Underlying Shares will usually
indicate similar characteristics in respect of the ADRs.  In the case of certain
ADRs, however, there may be inadequate familiarity with or information about the
Foreign Issuer of the Underlying Shares represented by the ADR in the market in
which the ADR trades to support active volume, thus resulting in pricing
distortions.  This is more likely to occur when the ADR is not listed on a U.S.
stock exchange or quoted on the National Market System of the National
Association of Securities Dealers Automated Quotations System ("NASDAQ"), and
trades only in the over-the-counter market, because the Foreign Issuer is not
required to register such ADRs under the Exchange Act, as is the case with ADRs
so listed or quoted.  In addition, because of the size of an offering of
Underlying Shares in ADR form outside the home country and/or other factors that
have limited or increased the float of certain ADRs, the liquidity of such
securities may be less than or greater than that with respect to the Underlying
Shares.  Inasmuch as holders of ADRs may surrender the ADR in order to take
delivery of and trade the Underlying Shares, a characteristic that allows
investors in ADRs to take advantage of price differentials between different
markets, a market for the Underlying Shares that is not liquid will generally
result in an illiquid market for the ADR representing such Underlying Shares.
 
     The depositary bank that issues an ADR generally charges a fee, based on
the price of the ADR, upon issuance and cancellation of the ADR.  This fee would
be in addition to the brokerage commissions paid upon the acquisition or
surrender of the security.  In addition, the depositary bank incurs expenses in
connection with the conversion of dividends or other cash distributions paid in
local currency into U.S. Dollars and such expenses are deducted from the amount
of the dividend or distribution paid to holders, resulting in a lower payout per
Underlying Share represented by the ADR than would be the case if the Underlying
Share were held directly.  Furthermore, foreign investment laws in certain
countries may restrict ownership by foreign nationals of certain classes of
Underlying Shares.  Accordingly, the ADR representing such class of securities
may not possess voting rights, if any, equivalent to those in respect of the
Underlying Shares.  Certain tax considerations, including tax rate
differentials, arising from application of the tax laws of one nation to the
nationals of another and from certain practices in the ADR market may also exist
with respect to certain ADRs.  In varying degrees, any or all of these factors
may affect the value of the ADR compared with the value of the Underlying Shares
in the home market of the issuer.

OTHER CONSIDERATIONS

     It is suggested that prospective investors who consider purchasing the
Securities should reach an investment decision only after carefully considering
the suitability of the Securities in the light of each investor's particular
circumstances.

     Investors should also consider the tax consequences of investing in the
Securities and should consult their tax advisors. 

                                        6

<PAGE>

                            DESCRIPTION OF SECURITIES

GENERAL
 
     The Securities were issued as a series of Senior Debt Securities under the
Senior Indenture, dated as of April 1, 1983, as amended and restated.  The
principal amount of each Security will equal $10 for each Unit.  The Securities
will mature on June 30, 1999.

     While at maturity a beneficial owner of a Security may receive an amount in
excess of the principal amount of such Security if the Closing Portfolio Value
exceeds the Original Portfolio Value, there will be no payment of interest,
periodic or otherwise, prior to maturity.  (See "Payment at Maturity", below.)

     The Securities are not subject to redemption by the Company or at the
option of any Holder prior to maturity.  Upon the occurrence of an Event of
Default with respect to the Securities, Holders of the Securities may accelerate
the maturity of the Securities, as described below. 

     The Securities are to be issued in denominations of whole Units.  Each Unit
is equal to $10 principal amount of the Securities.

PAYMENT AT MATURITY
 
     At maturity, a beneficial owner of a Security will be entitled to receive,
with respect to each $10 principal amount of the Security, an amount equal to
the following: 

                                 Closing Portfolio Value
                                 -----------------------
                        $10  X  
                                           $100

provided, however, that the amount payable at maturity will not be less than $9
for each $10 principal amount of Securities (the "Minimum Payment").  Based on
the prices of the Portfolio Securities on December 22, 1993, the Multipliers
were initially set so that the value of the Portfolio on such date equalled $100
(the "Original Portfolio Value").

     If the Closing Portfolio Value is equal to $90 or less, a beneficial owner
of a Security will receive the Minimum Payment of $9 for each $10 principal
amount of the Securities at maturity.  If the Closing Portfolio Value is between
$90 and $100, a beneficial owner of a Security will receive between $9 and $10
for each $10 principal amount of the Securities at maturity.

     The "Closing Portfolio Value" will be determined by MLPF&S, an affiliate of
the Company, or successor thereto (the "Calculation Agent"), and will equal the
sum of the products of the Average Market Price and the applicable Multiplier
for each Portfolio Security.  The "Average Market Price" of a Portfolio Security
will equal the average (mean) of the Market Prices of such Portfolio Security
determined on each of the first forty-five Calculation Days with respect to such
Portfolio Security during the Calculation Period.  If there are fewer than
forty-five Calculation Days with respect to a Portfolio Security, then the
Average Market Price with respect to such Portfolio Security will equal the
average (mean) of the Market Prices on such Calculation Days, and if there is
only one Calculation Day, then the Average Market Price will equal the Market
Price on such Calculation Day.  The "Calculation Period" means the period from
and including the ninetieth scheduled NYSE Trading Day (as defined below) prior
to the maturity date to and including the fourth scheduled NYSE Trading Day
prior to the maturity date.  "Calculation Day" with respect to a Portfolio
Security means any Trading Day during the Calculation Period in the country in
which such Portfolio Security is being priced on which a Market Disruption Event
has not occurred.  If a Market Disruption Event occurs on all Trading Days in
such country during the Calculation Period then the fourth scheduled NYSE
Trading Day prior to the maturity date in such country will be deemed a
Calculation Day, notwithstanding the Market Disruption Event; provided, however,
that if such fourth scheduled NYSE Trading Day is not a Trading Day in such
country, then the immediately preceding Trading Day shall instead 

                                        7

<PAGE>
be deemed a Calculation Day.  Any reference to a specific day herein shall mean
such calendar day in each market in which Portfolio Securities are priced.

     "Market Price" means for a Calculation Day the following:

          (a)  If the Portfolio Security is listed on a national securities
     exchange in the United States, is a NASDAQ National Market System ("NASDAQ
     NMS") security or is included in the OTC Bulletin Board Service ("OTC
     Bulletin Board") operated by the National Association of Securities
     Dealers, Inc. (the "NASD"), Market Price means (i) the last reported sale
     price, regular way, on such day on the principal United States securities
     exchange registered under the Securities Exchange Act of 1934 on which such
     Portfolio Security is listed or admitted to trading, or (ii) if not listed
     or admitted to trading on any such securities exchange or if such last
     reported sale price is not obtainable, the last reported sale price on the
     over-the-counter market as reported on the NASDAQ NMS or OTC Bulletin Board
     on such day, or (iii) if the last reported sale price is not available
     pursuant to (i) and (ii) above, the mean of the last reported bid and offer
     price on the over-the-counter market as reported on the NASDAQ NMS or OTC
     Bulletin Board on such day as determined by the Calculation Agent.  The
     term "NASDAQ NMS security" shall include a security included in any
     successor to such system and the term "OTC Bulletin Board Service" shall
     include any successor service thereto.

          (b)  If the Portfolio Security is not listed on a national securities
     exchange in the United States or is not a NASDAQ NMS security or included
     in the OTC Bulletin Board operated by the NASD, Market Price means the last
     reported sale price on such day on the securities exchange on which such
     Portfolio Security is listed or admitted to trading with the greatest
     volume of trading for the calendar month preceding such day as determined
     by the Calculation Agent, provided that if such last reported sale price is
     for a transaction which occurred more than four hours prior to the close of
     such exchange, then the Market Price shall mean the average (mean) of the
     last available bid and offer price on such exchange.  If such Portfolio
     Security is not listed or admitted to trading on any such securities
     exchange or if such last reported sale price or bid and offer are not
     obtainable, the Market Price shall mean the last reported sale price on the
     over-the-counter market with the greatest volume of trading as determined
     by the Calculation Agent, provided that if such last reported sale price is
     for a transaction which occurred more than four hours prior to when trading
     in such over-the-counter market typically ends, then the Market Price shall
     mean the average (mean) of the last available bid and offer prices in such
     market of the three dealers which have the highest volume of transactions
     in such Portfolio Security in the immediately preceding calendar month as
     determined by the Calculation Agent based on information that is reasonably
     available to it.  If such prices are quoted in a currency other than in
     U.S.  Dollars, such prices will be translated into U.S. Dollars for
     purposes of calculating the Average Market Price using the Spot Rate on the
     same calendar day as the date of any such price.  The "Spot Rate" on any
     date will be determined by the Calculation Agent and will equal the spot
     rate of such currency per U.S. $1.00 on such date at approximately 3:00
     p.m., New York City time, as reported on the information service operated
     by Bloomberg, L.P. ("Bloomberg") representing the mean of certain dealers
     in such currency or, if Bloomberg has not reported such rate by 3:30 p.m.,
     New York City time, on such day, the offered spot rate of such currency per
     U.S. $1.00 on such date for a transaction amount in an amount customary for
     such market on such date quoted at approximately 3:30 p.m., New York City
     time, by a leading bank in the foreign exchange markets as may be selected
     by the Calculation Agent.
 
     If the Calculation Agent is required to use the bid and offer price for a
Portfolio Security to determine the Market Price of such Portfolio Security
pursuant to the foregoing, the Calculation Agent shall not use any bid or offer
price announced by MLPF&S or any other affiliate of the Company.

     As used herein, "NYSE Trading Day" shall mean a day on which trading is
generally conducted in the over-the-counter market for equity securities in the
United States and on the New York Stock Exchange as determined by the
Calculation Agent.  "Trading Day" shall mean a day on which trading is conducted
on the principal securities exchanges in the country in which such Portfolio
Security is being priced.

                                        8

<PAGE>
     "Market Disruption Event" with respect to a Portfolio Security means either
of the following events, as determined by the Calculation Agent:

          (i)  the suspension or material limitation (provided that, with
     respect to Portfolio Securities that are priced in the United States,
     limitations pursuant to New York Stock Exchange Rule 80A (or any applicable
     rule or regulation enacted or promulgated by the New York Stock Exchange,
     any other self regulatory organization or the Commission of similar scope
     as determined by the Calculation Agent) on trading during significant
     market fluctuations shall be considered "material" for purposes of this
     definition) in the trading of such Portfolio Security in the country in
     which such Portfolio Security is being priced for more than two hours of
     trading or during the period one-half hour prior to the time that such
     Portfolio Security is to be priced, or

          (ii) the suspension or material limitation (whether by reason of
     movements in price otherwise exceeding levels permitted by the relevant
     exchange or otherwise) in option contracts related to a Portfolio Security
     traded on any exchange in the country in which such Portfolio Security is
     being priced for more than two hours of trading or during the period
     one-half hour prior to the time that such Portfolio Security is to be
     priced.

     For the purposes of this definition, a limitation on the hours in a trading
day and/or number of days of trading will not constitute a Market Disruption
Event if it results from an announced change in the regular business hours of
the relevant exchange.  Under certain circumstances, the duties of MLPF&S as
Calculation Agent in determining the existence of Market Disruption Events could
conflict with the interests of MLPF&S as an affiliate of the issuer of the
Securities, Merrill Lynch & Co., Inc., and with the interests of beneficial
owners of the Securities.

     All determinations made by the Calculation Agent shall be at the sole
discretion of the Calculation Agent and, in the absence of manifest error, shall
be conclusive for all purposes and binding on the Company and beneficial owners
of the Securities.  All percentages resulting from any calculation on the
Securities will be rounded to the nearest one hundred-thousandth of a percentage
point, with five one-millionths of a percentage point rounded upwards (e.g.,
9.876545% (or .09876545) would be rounded to 9.87655% (or .0987655)), and all
dollar amounts used in or resulting from such calculation will be rounded to the
nearest cent with one-half cent being rounded upwards.

Portfolio Securities

     The securities listed below were used to calculate the Original Portfolio
Value.  Holders of the MITTS will not have any right to receive the Portfolio
Securities or the Underlying Shares.  The following table sets forth the
Portfolio Securities, the percentage of each Portfolio Security in the Original
Portfolio Value and their Initial Multipliers:

                                        9

<PAGE>

                                                % of Portfolio
                                                     Value
                              Country in          Represented
          Issuer of the         Which             in Original     Initial
          Portfolio Security  Organized     ADR  Portfolio Value  Multiplier
          ------------------  ---------     ---  ---------------  ----------
          Alcatel Alsthom
          Compagnie             France       Yes        4.167%   0.145560
            Generale 
            d'Electricite(1)  
          Banco de              Spain        Yes        4.167%   0.084388
          Santander S.A.(1) 
          Bayer A.G.(3) . .     Germany       No        4.167%   0.019832
          Benetton Group        Italy        Yes        4.167%   0.130719
          S.p.A.(1) . . . .
          The British
          Petroleum Co.,        United       Yes        4.167%   0.064977
            plc.(1) . . . . .    Kingdom
          British Telecom-
            munications         United       Yes        4.167%   0.056402
          plc.(1) . . . . .      Kingdom
          Cadbury Schweppes     United       Yes        4.167%   0.136054
          plc(1)  . . . . .      Kingdom
          Deutsche Bank         Germany       No        4.167%   0.008103
          A.G.(3) . . . . .
          L.M. Ericsson
          Telephone             Sweden       Yes        4.167%   0.103842
            Co., Inc. (1) .
          Grand                 United       Yes        4.167%   0.148810
          Metropolitan           Kingdom
            plc(1)
          Hanson plc(1) . .     United       Yes        4.167%   0.205761
                                 Kingdom
          Hoechst A.G.(3) .     Germany       No        4.167%   0.023662
          Nestle S.A.(3)  .                   No        4.167%   0.004792
                                Switzerland
          Philips                             No        4.167%   0.198413
            Electronics         Netherlands
            N.V.(2) . . . . . 
          Reuters Holdings      United       Yes        4.167%   0.051125
            plc(1)  . . . . .    Kingdom
          Rhone-Poulenc         France       Yes        4.167%   0.166667
            S.A.(1) . . . . .
          Royal Dutch                         No        4.167%   0.039683
          Petroleum Co.(2)      Netherlands
          Siemens A.G.(3) .     Germany       No        4.167%   0.009207
          Societe Nationale
            Elf                 France       Yes        4.167%   0.115741
          Aquitaine(1)  . .
          Telefonica de         Spain        Yes        4.167%   0.104167
          Espana, S.A.(1) .
          Total S.A.(1) . .     France       Yes        4.167%   0.153610
          Unilever plc(1) .     United       Yes        4.167%   0.057870
                                 Kingdom
          Vodaphone Group       United       Yes        4.167%   0.047755
          plc(1)  . . . . .      Kingdom
          Waste Management
            International       United       Yes        4.167%   0.234742
            plc(1)  . . . . .    Kingdom

         _______________
         (1) As represented in the Portfolio by American Depositary Receipts.
         (2) As represented in the Portfolio by ordinary shares traded in U.S.
             dollars.
         (3) As represented in the Portfolio by ordinary shares traded outside
             the U.S. and denominated in other than U.S. dollars.

                                           10

<PAGE>
     The initial Multiplier relating to each Portfolio Security indicates the
number of such Portfolio Security, given the market price of such Portfolio
Security, required to be included in the calculation of the Original Portfolio
Value so that each Portfolio Security represents an equal percentage of the
Original Portfolio Value on December 22, 1993.  The price of each Portfolio
Security used to calculate the initial Multiplier relating to each such
Portfolio Security was the closing price of such Portfolio Security on December
22, 1993.  The respective Multipliers will remain constant for the term of the
Securities unless adjusted for certain corporate events, as described below.

     The Portfolio Value, for any day, will equal the sum of the products of the
most recently available Market Prices (determined as described herein) and the
applicable Multipliers for the Portfolio Securities.  The Closing Portfolio
Value, however, is calculated based on averaging Market Prices for certain days.

     The Calculation Agent currently intends to publish the Portfolio Value once
on each business day.  The Calculation Agent currently calculates and publishes
values of approximately 1,100 specified portfolios.  The Calculation Agent
currently provides information concerning such portfolios to the electronic
reporting services operated by Bloomberg and to newspapers and specialized trade
publications.  If the Calculation Agent does publish Portfolio Values, the
Calculation Agent currently intends to provide such values to similar sources
described above, but there can be no assurance that such information will
ultimately be published by such sources.  In addition, the Calculation Agent
will provide the Portfolio Value upon request, and will provide the Portfolio
Value once each business day to the New York Stock Exchange which has agreed to
report such Portfolio Value on its electronic transaction reporting services
under the symbol "MEP".

ADJUSTMENTS TO THE MULTIPLIER AND PORTFOLIO

     The Multiplier with respect to any Portfolio Security and the Portfolio
will be adjusted as follows:

          1.  If a Portfolio Security is subject to a stock split or reverse
     stock split or a Portfolio Security that is an ADR is subject to a similar
     adjustment, then once such split has become effective, the Multiplier
     relating to such Portfolio Security will be adjusted to equal the product
     of the number of shares issued with respect to one such share of such
     Portfolio Security, or the number of receipts issued with respect to one
     ADR if a Portfolio Security is an ADR, and the prior multiplier.

          2.  If a Portfolio Security is subject to a stock dividend (issuance
     of additional shares of the Portfolio Security) that is given equally to
     all holders of shares of the issuer of such Portfolio Security, then once
     the dividend has become effective and such Portfolio Security is trading
     ex-dividend, the Multiplier will be adjusted so that the new Multiplier
     shall equal the former Multiplier plus the product of the number of shares
     of such Portfolio Security issued with respect to one such share of such
     Portfolio Security and the prior multiplier.

          3.  There will be no adjustments to the Multipliers to reflect cash
     dividends or distributions paid with respect of a Portfolio Security other
     than for Extraordinary Dividends as described below.  A cash dividend with
     respect to a Portfolio Security will be deemed to be an "Extraordinary
     Dividend" if such dividend exceeds the immediately preceding
     non-Extraordinary Dividend for such Portfolio Security by an amount equal
     to at least 10% of the Market Price on the Trading Day preceding the record
     day for the payment of such Extraordinary Dividend (the "ex-dividend
     date").  If an Extraordinary Dividend occurs with respect to a Portfolio
     Security, the Multiplier with respect to such Portfolio Security will be
     adjusted on the ex-dividend date with respect to such Extraordinary
     Dividend so that the new Multiplier will equal the product of (i) the then
     current Multiplier, and (ii) a fraction, the numerator of which is the sum
     of the Extraordinary Dividend Amount and the Market Price on the Trading
     Day preceding the ex-dividend date, and the denominator of which is the
     Market Price on the Trading Day preceding the ex-dividend date.  The
     "Extraordinary Dividend Amount" with respect to an Extraordinary Dividend
     for a Portfolio Security will equal such Extraordinary Dividend minus the
     amount of the immediately preceding non-Extraordinary Dividend for such
     Portfolio Security.

                                       11

<PAGE>

          4.  If the issuer of a Portfolio Security, or, if a Portfolio Security
     is an ADR, the issuer of the Underlying Share, is being liquidated or is
     subject to a proceeding under any applicable bankruptcy, insolvency or
     other similar law, such Portfolio Security will continue to be included in
     the Portfolio so long as a Market Price for such Portfolio Security is
     available.  If a Market Price is no longer available for a Portfolio
     Security for whatever reason, including the liquidation of the issuer of
     such Portfolio Security or the subjection of the issuer of such Portfolio
     Security to a proceeding under any applicable bankruptcy, insolvency or
     other similar law, then the value of such Portfolio Security will equal
     zero in connection with calculating Portfolio Value and Closing Portfolio
     Value for so long as no Market Price is available, and no attempt will be
     made to find a replacement stock or increase the value of the Portfolio to
     compensate for the deletion of such Portfolio Security.

          5.  If the issuer of a Portfolio Security, or, if a Portfolio Security
     is an ADR, the issuer of the Underlying Share, has been subject to a merger
     or consolidation and is not the surviving entity or is nationalized, then a
     value for such Portfolio Security will be determined at the time such
     issuer is merged or consolidated or nationalized and will equal the last
     available Market Price for such Portfolio Security and that value will be
     constant for the remaining term of the Securities.  At such time, no
     adjustment will be made to the Multiplier of such Portfolio Security.  The
     Company may at its sole discretion increase such last available Market
     Price to reflect payments or dividends of cash, securities or other
     consideration to holders of such Portfolio Security in connection with such
     a merger or consolidation which may not be reflected in such last available
     Market Price.

          6.  If the issuer of a Portfolio Security issues to all of its
     shareholders equity securities of an issuer other than the issuer of the
     Portfolio Security, then such new equity securities will be added to the
     Portfolio as a new Portfolio Security.  The Multiplier for such new
     Portfolio Security will equal the product of the original Multiplier with
     respect to the Portfolio Security for which the new Portfolio Security is
     being issued (the "Original Portfolio Security") and the number of shares
     of the new Portfolio Security issued with respect to one share of the
     Original Portfolio Security.

          7.  If an ADR is no longer listed or admitted to trading on a United
     States securities exchange registered under the Exchange Act, is no longer
     a NASDAQ NMS security or is no longer included in the OTC Bulletin Board
     operated by the NASD, then the Underlying Shares represented by such ADR
     will be deemed to be a new Portfolio Security and such ADR will no longer
     constitute a Portfolio Security.  The initial Multiplier for such new
     Portfolio Security will equal the last value of the Multiplier for such ADR
     multiplied by the number of shares of Underlying Shares represented by a
     single ADR.

     No adjustments of any Multiplier of a Portfolio Security will be required
unless such adjustment would require a change of at least 1% in the Multiplier
then in effect.  The Multiplier resulting from any of the adjustments specified
above will be rounded to the nearest one thousandth with five ten-thousandths
being rounded upward.

     No adjustments to the Multiplier of any Portfolio Security or to the
Portfolio will be made other than those specified above.

                                       12

<PAGE>
HYPOTHETICAL PAYMENTS

     The following table illustrates, for a range of hypothetical Closing
Portfolio Values, the amount payable at maturity for each Unit of Securities. 
An investment in the Portfolio Securities would be significantly different than
investing in the Securities.  Among other things, an investor in the Portfolio
Securities may realize certain dividends that are not reflected by investing in
the Securities, and currency fluctuations may significantly increase or decrease
the rate of return of the Portfolio Securities versus investing in the
Securities.

                                                       Payment at Maturity
                 Hypothetical      Percentage Change    per $10 Principal
                   Closing          in the Portfolio        Amount of
               Portfolio Value          Level              Securities
               ---------------     -----------------   -------------------

                     $  0.00       -100.00%             $ 9.00
                     $ 10.00        -90.00%             $ 9.00
                     $ 20.00        -80.00%             $ 9.00
                     $ 30.00        -70.00%             $ 9.00
                     $ 40.00        -60.00%             $ 9.00
                     $ 50.00        -50.00%             $ 9.00
                     $ 60.00        -40.00%             $ 9.00
                     $ 70.00        -30.00%             $ 9.00
                     $ 80.00        -20.00%             $ 9.00
                     $ 90.00        -10.00%             $ 9.00
                     $100.00          0.00%             $10.00
                     $110.00         10.00%             $11.00
                     $120.00         20.00%             $12.00
                     $130.00         30.00%             $13.00
                     $140.00         40.00%             $14.00
                     $150.00         50.00%             $15.00
                     $160.00         60.00%             $16.00
                     $170.00         70.00%             $17.00
                     $180.00         80.00%             $18.00
                     $190.00         90.00%             $19.00
                     $200.00        100.00%             $20.00

      The above figures are for purposes of illustration only.  
The actual amount payable at maturity with respect to the
Securities will depend entirely on the actual Closing Portfolio
Value.

      The investor will not receive their entire principal at
 maturity should the Portfolio decline in value.  The investor
 will only receive $9.00 for each $10 principal amount of
 Securities (90% of their original investment) should the
 Portfolio decline in value by 10% or more.

 EVENTS OF DEFAULT AND ACCELERATION

      In case an Event of Default with respect to any Securities
 shall have occurred and be continuing, the amount payable to a
 Holder of a Security upon any acceleration permitted by the
 Securities will be equal to the amount payable calculated as
 though the date of early repayment were the maturity date of the
 Securities.  See "Description of Securities--Payment at Maturity"
 in this Prospectus.  If a bankruptcy proceeding is commenced in
 respect of the Company, the claim of the Holder of a Security may
 be limited, under Section 502(b)(2) of Title 11 of the United
 States Code, to the principal amount of the Security plus an
 additional amount, if any, of contingent interest calculated as
 though the date of the commencement of the proceeding were the
 maturity date of the Securities.

                                          13

<PAGE>

     In case of default in payment at the maturity date of the Securities
(whether at their stated maturity or upon acceleration), from and after the
maturity date the Securities shall bear interest, payable upon demand of the
Holders thereof, at the rate of 6% per annum (to the extent that payment of such
interest shall be legally enforceable) on the unpaid amount due and payable on
such date in accordance with the terms of the Securities to the date payment of
such amount has been made or duly provided for.

SECURITIES DEPOSITORY

     The Securities are represented by one fully registered global security (the
"Global Security").  Such Global Security has been deposited with, or on behalf
of, The Depository Trust Company, as Securities Depository (the "Securities
Depository), registered in the name of the Securities Depository or a nominee
thereof.  Unless and until it is exchanged in whole or in part for Securities in
definitive form, the Global Security may not be transferred except as a whole by
the Securities Depository to a nominee of such Securities Depository or by a
nominee of such Securities Depository to such Securities Depository or another
nominee of such Securities Depository or by such Securities Depository or any
such nominee to a successor of such Securities Depository or a nominee of such
successor.

     The Securities Depository has advised the Company as follows: The
Securities Depository is a limited-purpose trust company organized under the
Banking Law of the State of New York, a member of the Federal Reserve System, a
"clearing corporation" within the meaning of the New York Uniform Commercial
Code, and a "clearing agency" registered pursuant to the provisions of Section
17A of the Exchange Act.  The Securities Depository was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through electronic book-entry changes in accounts of the
Participants, thereby eliminating the need for physical movement of securities
certificates.  The Securities Depository's Participants include securities
brokers and dealers, banks, trust companies, clearing corporations, and certain
other organizations.

     The Securities Depository is owned by a number of Participants and by the
New York Stock Exchange, Inc., the American Stock Exchange, Inc. and the NASD.  
Access to the Securities Depository book-entry system is also available to
others, such as banks, brokers, dealers and trust companies that clear through
or maintain a custodial relationship with a Participant, either directly or
indirectly ("Indirect Participants").

     Purchases of Securities must be made by or through Participants, which will
receive a credit on the records of the Securities Depository.  The ownership
interest of each actual purchaser of each Security ("Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records. 
Beneficial Owners will not receive written confirmation from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmations providing details of the transaction, as well as periodic
statements of their holdings, from the Participant or Indirect Participant
through which the Beneficial Owner entered into the transaction.  Ownership of
beneficial interests in such Global Security will be shown on, and the transfer
of such ownership interests will be effected only through, records maintained by
the Securities Depository (with respect to interests of Participants) and on the
records of Participants (with respect to interests of persons held through
Participants).  The laws of some states may require that certain purchasers of
securities take physical delivery of such securities in definitive form.  Such
limits and such laws may impair the ability to own, transfer or pledge
beneficial interests in Global Securities.

     So long as the Securities Depository, or its nominee, is the registered
owner of the Global Security, the Securities Depository or its nominee, as the
case may be, will be considered the sole owner or Holder of the Securities
represented by such Global Security for all purposes under the Senior Indenture.
Except as provided below, Beneficial Owners in the Global Security will not be
entitled to have the Securities represented by such Global Security registered
in their names, will not receive or be entitled to receive physical delivery of
the Securities in definitive form and will not be considered the owners or
Holders thereof under the Senior Indenture.  Accordingly, each Person owning a
beneficial interest in a Global Security must rely on the procedures of the
Securities Depository and, if such Person is not a Participant, on the
procedures of the Participant through which such Person owns its interest, to
exercise any rights of a Holder under the Senior Indenture.  The Company
understands that

                                       14

<PAGE>
under existing industry practices, in the event that the Company requests any
action of Holders or that an owner of a beneficial interest in the Global
Security desires to give or take any action which a Holder is entitled to give
or take under the Senior Indenture, the Securities Depository would authorize
the Participants holding the relevant beneficial interests to give or take such
action, and such Participants would authorize Beneficial Owners owning through
such Participants to give or take such action or would otherwise act upon the
instructions of beneficial owners.  Conveyance of notices and other
communications by the Securities Depository to Participants, by Participants to
Indirect Participants, and by Participants and Indirect Participants to
Beneficial Owners will be governed by arrangements among them, subject to any
statutory or regulatory requirements as may be in effect from time to time.  
 
     Payment of the principal of, and any additional amount payable at maturity
with respect to, Securities registered in the name of the Securities Depository
or its nominee will be made to the Securities Depository or its nominee, as the
case may be, as the Holder of the Global Security representing such Securities. 
None of the Company, the Trustee or any other agent of the Company or agent of
the Trustee will have any responsibility or liability for any aspect of the
records relating to or payments made on account of beneficial ownership
interests or for supervising or reviewing any records relating to such
beneficial ownership interests.  The Company expects that the Securities
Depository, upon receipt of any payment of principal or any additional amount
payable at maturity in respect of the Global Security, will credit the accounts
of the Participants with payment in amounts proportionate to their respective
holdings in principal amount of beneficial interest in such Global Security as
shown on the records of the Securities Depository.  The Company also expects
that payments by Participants to Beneficial Owners will be governed by standing
customer instructions and customary practices, as is now the case with
securities held for the accounts of customers in bearer form or registered in
"street name", and will be the responsibility of such Participants.

     If (x) the Securities Depository is at any time unwilling or unable to
continue as Securities Depository and a successor depository is not appointed by
the Company within 60 days, (y) the Company executes and delivers to the Trustee
a Company Order to the effect that the Global Security shall be exchangeable or
(z) an Event of Default has occurred and is continuing with respect to the
Securities, the Global Security will be exchangeable for Securities in
definitive form of like tenor and of an equal aggregate principal amount, in
denominations of $10 and integral multiples thereof.  Such definitive Securities
shall be registered in such name or names as the Securities Depository shall
instruct the Trustee.  It is expected that such instructions may be based upon
directions received by the Securities Depository from Participants with respect
to ownership of beneficial interests in such Global Security.

                                  THE PORTFOLIO

GENERAL

     While the Portfolio consists of stocks (or ADRs representing interests
therein) of European issuers, the Portfolio is not intended to provide an
indication of the pattern of price movements of common stocks of European
corporations generally.  As of December 22, 1993, all of the Portfolio
Securities were registered under the Exchange Act, except for the Portfolio
Securities which are ADRs representing shares in Bayer A.G., Deutsche Bank A.G.,
Hoechst A.G., Siemens A.G. and Nestle S.A.  Companies with securities registered
under the Exchange Act are required to file periodically certain financial and
other information specified by the Commission (including a reconciliation of
their financial statements to United States generally accepted accounting
principles).  As of December 22, 1993, Bayer A.G., Deutsche Bank A.G., Hoechst
A.G., Siemens A.G. and Nestle S.A. had qualified for an exemption from the
reporting requirements of the Exchange Act and had agreed to provide to the
Commission certain financial and other information that the issuer provides to
its shareholders or files with stock exchanges in its home country or is
otherwise required to make public.  Such information is not required to contain
a reconciliation of their financial statements to United States generally
accepted accounting principles.  Information provided to or filed with the
Commission is available at the offices of the Commission specified under
"Available Information" in this Prospectus.  Information contained in such
information filed with the Commission will generally be more limited than that
available with respect to a United States issuer.  The Company makes no
representation

                                       15

<PAGE>
or warranty as to the accuracy or completeness of such reports.  THE INCLUSION
OF A PORTFOLIO SECURITY IN THE PORTFOLIO IS NOT A RECOMMENDATION TO BUY OR SELL
SUCH PORTFOLIO SECURITY OR THE UNDERLYING SHARES RELATING THERETO, AND NEITHER
THE COMPANY NOR ANY OF ITS AFFILIATES MAKE ANY REPRESENTATION TO ANY PURCHASER
OF SECURITIES AS TO THE PERFORMANCE OF THE PORTFOLIO. 

     The Company or its affiliates may presently or from time to time engage in
business with one or more of the issuers of the Portfolio Securities or of the
Underlying Shares relating to the Portfolio Securities, including extending
loans to, or making equity investments in, such issuers or providing advisory
services to such issuers, including merger and acquisition advisory services. 
In the course of such business, the Company or its affiliates may acquire
non-public information with respect to such issuers and, in addition, one or
more affiliates of the Company may publish research reports with respect to such
issuers.  The Company does not make any representation to any purchaser of
Securities with respect to any matters whatsoever relating to such issuers.  Any
prospective purchaser of a Security should undertake an independent
investigation of the issuers of the Underlying Shares relating to the Portfolio
Securities as in its judgment is appropriate to make an informed decision with
respect to an investment in the Securities.

EUROPE

     The issuers of the Portfolio Securities, or of the shares underlying the
Portfolio Securities which are ADRs, are companies which have been organized in
countries located in Europe.  The amount payable at the maturity of the
Securities is dependent on the value of such Portfolio Securities and the value
of such Portfolio Securities will be affected by political and economic
developments in Europe.

     The economies of individual European countries may differ favorably or
unfavorably from the U.S.  economy in such respects as growth of gross domestic
product, rate of inflation, capital reinvestment, resource self-sufficiency and
balance of payments position.  European countries in recent years generally have
experienced weak economic performance and suffer from relatively high
unemployment levels, slow growth, falling industrial competitiveness, and
increasing costs for social welfare programs.

     The securities markets of most European countries have substantially less
trading volume than the securities markets of the United States and Japan. 
Further, securities of some European companies are less liquid and more volatile
than securities of comparable U.S. companies.  Accordingly, European securities
markets may be subject to greater influence by adverse events generally
affecting the market, and by large investors trading significant blocks of
securities or by large dispositions of securities than is the case in the United
States.

ISSUERS OF THE UNDERLYING SHARES

     Among the issuers of Portfolio Securities and the Underlying Shares, 9 are
incorporated in the United Kingdom, 4 in the Federal Republic of Germany, 4 in
France, 2 in the Netherlands, 2 in Spain, 1 in Italy, 1 in Sweden and 1 in
Switzerland.  The following table sets forth the issuers of the Portfolio
Securities and Underlying Shares, the country in which each such issuer is
organized and the primary industry in which each such issuer is engaged:

                                       16

<PAGE>
Company Name                             Country          Industry
- ------------                             -------          --------

The British Petroleum Co., plc           United Kingdom   Energy
British Telecommunications plc           United Kingdom   Telecommunications
Cadbury Schweppes plc                    United Kingdom   Beverage
Grand Metropolitan plc                   United Kingdom   Food/Beverage
Hanson plc.                              United Kingdom   Conglomerate
Reuters Holdings plc.                    United Kingdom   Media/Publishing
Unilever plc.                            United Kingdom   Foods
Vodaphone Group plc                      United Kingdom   Telecommunications
Waste Management International plc       United Kingdom   Pollution Control
Alcatel Alsthom Compagnie Generale
  d'Electricite                          France           Telecommunications
Rhone-Poulenc S.A.                       France           Chemicals
Societe Nationale Elf Aquitaine          France           Energy
Total S.A.                               France           Energy
Bayer A.G.                               Germany          Chemicals
Deutsche Bank A.G.                       Germany          Bank
Hoechst A.G.                             Germany          Chemicals
Siemens A.G.                             Germany          Electrical Equipment
Philips Electronics N.V.                 Netherlands      Electrical Equipment
Royal Dutch Petroleum Company            Netherlands      Energy
Banco de Santander S.A.                  Spain            Bank
Telefonica de Espana, S.A                Spain            Telecommunications
Benetton Group S.p.A.                    Italy            Retailing
L.M.  Ericsson 
  Telephone Co., Inc                     Sweden           Telecommunications
Nestle S.A.                              Switzerland      Foods 

     A potential investor should review the historical prices of the securities
underlying the Portfolio. The historical prices of such securities should not be
taken as an indication of future performance, and no assurance can be given that
the prices of such securities will increase sufficiently to cause the beneficial
owners of the Securities to receive an amount in excess of the Minimum Payment
at the maturity of the Securities.

                                   OTHER TERMS

GENERAL

     The Securities were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Securities. The following
summaries of certain provisions of the Senior Indenture do not purport to be
complete and are subject to, and qualified in their entirety by reference to,
all provisions of the Senior Indenture, including the definition therein of
certain terms.  

     The Senior Indenture provides that series of Senior Debt Securities may
from time to time be issued thereunder, without limitation as to aggregate
principal amount, in one or more series and upon such terms as the Company may
establish pursuant to the provisions thereof.  

     The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the State of New
York.  

                                       17

<PAGE>

     The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.  

     The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.  

LIMITATIONS UPON LIENS

     The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.

LIMITATION ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS BY,
MLPF&S

     The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

MERGER AND CONSOLIDATION

     The Indenture provides that the Company may consolidate or merge with or
into any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.

MODIFICATION AND WAIVER

     Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or 

                                       18

<PAGE>
currency of any payment of principal or any premium, interest or Additional
Amounts payable on any Senior Debt Security; (d) impair the right to institute
suit for the enforcement of any payment on or with respect to any Senior Debt
Security; (e) reduce the percentage in principal amount of the Outstanding
Senior Debt Securities of any series, the consent of whose Holders is required
to modify or amend the Indenture; or (f) modify the foregoing requirements or
reduce the percentage of Outstanding Senior Debt Securities necessary to waive
any past default to less than a majority.  No modification or amendment of the
Subordinated Indenture or any Subsequent Indenture for Subordinated Debt
Securities may adversely affect the rights of any holder of Senior Indebtedness
without the consent of such Holder.  Except with respect to certain fundamental
provisions, the Holders of at least a majority in principal amount of
Outstanding Senior Debt Securities of any series may, with respect to such
series, waive past defaults under the Indenture and waive compliance by the
Company with certain provisions thereof.

EVENTS OF DEFAULT

     Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of that
series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of that
series and the interest due thereon and Additional Amounts payable in respect
thereof, if any to be due and payable immediately if an Event of Default with
respect to Senior Debt Securities of such series shall occur and be continuing
at the time of such declaration.  At any time after a declaration of
acceleration has been made with respect to Senior Debt Securities of any series
but before a judgment or decree for payment of money due has been obtained by
the Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those due as
a result of acceleration) have been made and all Events of Default have been
remedied or waived.  Any Event of Default with respect to Senior Debt Securities
of any series may be waived by the Holders of a majority in principal amount of
all Outstanding Senior Debt Securities of that series, except in a case of
failure to pay principal or premium, if any, or interest or Additional Amounts
payable on any Senior Debt Security of that series for which payment had not
been subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected. 

     The Holders of a majority in principal amount of the Outstanding Senior
Debt Securities of a series may direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee or exercising any trust
or power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture.  Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

     The Company is required to furnish to the Trustee annually a statement as
to the fulfillment by the 
Company of all of its obligations under the Senior Indenture.

                                       19

<PAGE>

                                     EXPERTS

     The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein.  Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

     With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated herein
by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information. 
However, as stated in their report included in such Quarterly Report on Form 10-
Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information.  Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, (the "Act") for any such report on unaudited interim
financial information because any such report is not a "report" or a "part" of
the registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.

                                       20

<PAGE>

   
             Subject to Completion, Issue Date: November 25, 1996
    

 P R O S P E C T U S
- --------------------

                            Merrill Lynch & Co., Inc.
          Stock Market Annual Reset TermSM Notes due December 31, 1999
                                   (Series A)
                                 "SMART NotesSM"

On April 29, 1993, Merrill Lynch & Co., Inc. (the "Company") issued $50,000,000
aggregate principal amount of Stock Market Annual Reset Term Notes (Series A)
due December 31, 1999 (the "Notes" or "SMART Notes"). As of the date of this
Prospectus, $__________ aggregate principal amount of the Notes remain
outstanding.  The Notes were issued in denominations of $1,000 and integral
multiples thereof and will mature and be repayable at 100% of the principal
amount thereof on December 31, 1999. The Notes are not subject to redemption
prior to maturity. 

   The Company will make interest payments on the Notes for each year at a rate
per annum equal to the Participation Rate multiplied by the percent increase, if
any, in the S&P MidCap 400 Composite Stock Price Index as determined in each
year as further described herein (the "Annual Percent Appreciation"). Annual
payments will in no event be less than the Minimum Annual Payment or more than
the Maximum Annual Payment. The table below specifies the Minimum Annual Payment
and the Maximum Annual Payment on a per annum basis per $1,000 principal amount
of Notes as well as the Participation Rate.  Interest payments will be payable
on June 30 and December 31 of each year.

        Minimum Annual Payment  . . . . . .     $  30 (3%) 
        Maximum Annual Payment  . . . . . .      $100 (10%) 
        Participation Rate  . . . . . . . .       65% 

   For information as to the calculation of the amount payable in any calendar
year and the calculation of the S&P MidCap 400 Index, see "Description of Notes"
and "The Standard & Poor's MidCap 400 Index" in this Prospectus. For other
information that should be considered by prospective investors, see "Risk
Factors" beginning on page 4 of this Prospectus. 

   Ownership of the Notes will be maintained only in book-entry form by or
through the Securities Depository. Beneficial owners of the Notes will not have
the right to receive physical certificates evidencing their ownership except
under the limited circumstances described herein. 

   The Notes have been listed on the New York Stock Exchange under the symbol
"MERIQ 99".

                                  ____________

       THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE. 
                                  ____________

This Prospectus has been prepared in connection with the Notes and is to be used
by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith Incorporated
("MLPF&S"), a wholly owned subsidiary of the Company, in connection with offers
and sales related to market-making transactions in the Notes.  MLPF&S may act as
principal or agent in such transactions.  The Notes may be offered on the New
York Stock Exchange, or off such exchange in negotiated transactions, or
otherwise.  Sales will be made at prices related to prevailing prices at the
time of sale.  The distribution of the Notes will conform to the requirements
set forth in the applicable sections of Rule 2720 of the Conduct Rules of the
National Association of Securities Dealers, Inc.

                                  ____________

                               Merrill Lynch & Co.
                                  ____________

                The date of this Prospectus is          , 1996. 

    SM"SMART Notes" and "Stock Market Annual Reset Term" are service marks of
                            Merrill Lynch & Co., Inc.

<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>
STANDARD & POOR'S CORPORATION ("S&P") DOES NOT GUARANTEE THE ACCURACY AND/OR THE
COMPLETENESS OF THE S&P MIDCAP 400 INDEX OR ANY DATA INCLUDED THEREIN. S&P MAKES
NO WARRANTY, EXPRESS OR IMPLIED, AS TO RESULTS TO BE OBTAINED BY THE COMPANY,
MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, HOLDERS OF THE NOTES, OR ANY
OTHER PERSON OR ENTITY FROM THE USE OF THE S&P MIDCAP 400 INDEX OR ANY DATA
INCLUDED THEREIN IN CONNECTION WITH THE RIGHTS LICENSED UNDER THE LICENSE
AGREEMENT DESCRIBED HEREIN OR FOR ANY OTHER USE. S&P MAKES NO EXPRESS OR IMPLIED
WARRANTIES, AND HEREBY EXPRESSLY DISCLAIMS ALL WARRANTIES OF MERCHANTABILITY OR
FITNESS FOR A PARTICULAR PURPOSE WITH RESPECT TO THE S&P MIDCAP 400 INDEX OR ANY
DATA INCLUDED THEREIN. WITHOUT LIMITING ANY OF THE FOREGOING, IN NO EVENT SHALL
S&P HAVE ANY LIABILITY FOR ANY SPECIAL, PUNITIVE, INDIRECT OR CONSEQUENTIAL
DAMAGES (INCLUDING LOST PROFITS), EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH
DAMAGES. 

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF INSURANCE
RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                              AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048.  Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.  Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange.  The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.  The Commission maintains a Web
site at http://www.sec.gov containing reports, proxy and information statements
and other information regarding registrants, including the Company, that file
electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1995, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996 and May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, October 15, 1996
and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Notes shall be deemed to be incorporated by reference into
this Prospectus and to be a part hereof from the date of filing of such
documents.  Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be 

                                        2

<PAGE>
modified or superseded for purposes of this Prospectus to the extent that a
statement contained herein or in any other subsequently filed document which
also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement.  Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of this
Prospectus.

   The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or all documents incorporated by reference into this Prospectus.  Requests
for such copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435.

   No person has been authorized to give any information or to make any
representation not contained in this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, any securities other than the registered Securities to which it
relates or an offer to, or a solicitation of an offer to buy from, any person in
any jurisdiction where such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.

                            MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its subsidiaries
and affiliates, provides investment, financing, insurance, and related services
on a global basis.  Its principal subsidiary, MLPF&S, one of the largest
securities firms in the world, is a leading broker in securities, options
contracts, and commodity and financial futures contracts; a leading dealer in
options and in corporate and municipal securities; a leading investment banking
firm that provides advice to, and raises capital for, its clients; and an
underwriter of selected insurance products.  Other subsidiaries provide
financial services on a global basis similar to those of MLPF&S and are engaged
in such other activities as international banking, lending, and providing other
investment and financing services.  Merrill Lynch International Incorporated,
through subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset Management,
LP and Fund Asset Management, LP together constitute one of the largest mutual
fund managers in the world and provide investment advisory services.  Merrill
Lynch Government Securities Inc. is a primary dealer in obligations issued or
guaranteed by the U.S. Government and its agencies.  Merrill Lynch Capital
Services, Inc., Merrill Lynch Derivative Products AG, and Merrill Lynch
Capital Markets PLC are the Company's primary derivative product dealers and
enter into interest rate and currency swaps and other derivative transactions as
intermediaries and as principals.  The Company's insurance underwriting
operations consist of the underwriting of life insurance and annuity products. 
Banking, trust, and mortgage lending operations conducted through subsidiaries
of the Company include issuing certificates of deposit, offering money market
deposit accounts, making secured loans, and providing foreign exchange
facilities and other related services.
    
   The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.

Ratio of Earnings to Fixed Charges

   
                         Year Ended Last Friday in December   Nine Months Ended
                         1991   1992     1993    1994   1995  September 27, 1996
                         ----   ----     ----    ----   ----  ------------------
    
                                                       
Ratio of earnings                                     
to fixed charges . . .   1.2     1.3      1.4     1.2    1.2      1.2

                                        3

<PAGE>

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                                  RISK FACTORS

Interest Payments

If the Ending Annual Value applicable to a December Payment Date does not exceed
the Starting Annual Value applicable to such December Payment Date by more than
approximately 4.62%, beneficial owners of the Notes will receive only the
Minimum Annual Payment on such December Payment Date, even if the value of the
S&P MidCap 400 Index at some point between the determination of the applicable
Starting Annual Value and the determination of the applicable Ending Annual
Value exceeded such Starting Annual Value by more than approximately 4.62%. The
annual amount payable on the Notes based on the S&P MidCap 400 Index is limited
to the Participation Rate multiplied by the percent increase in such index
during the period between the date of the determination of the applicable
Starting Annual Value for such year and the date of the determination of the
applicable Ending Annual Value for such year, and in no event will such amount
exceed the Maximum Annual Payment. If the Ending Annual Value applicable to a
December Payment Date exceeds the Starting Annual Value applicable to such
December Payment Date by more than approximately 15.38%, the beneficial owners
of the Notes would receive only the Maximum Annual Payment for the applicable
payment period.

     Beneficial owners of the Notes will receive total annual payments equal to
not less than the Minimum Annual Payment, and will be repaid 100% of the
principal amount of the Notes at maturity. Beneficial owners of Notes may
receive interest payments with respect to the Notes equal to only the Minimum
Annual Payment for each year, and such interest payments are below what the
Company would pay as interest as of the date of issuance if the Company issued
non-callable senior debt securities with a similar maturity as that of the
Notes. The payment of additional amounts on the Notes is subject to the
conditions described under "Description of Notes--Interest Payments". The return
of principal of the Notes at maturity and the payment of the Minimum Annual
Payment are not expected to reflect the full opportunity costs implied by
inflation or other factors relating to the time value of money.

     The amount payable on the Notes based on the S&P MidCap 400 Index will not
produce the same return as if the underlying stocks underlying the S&P MidCap
400 Index were purchased and held for a similar period because of the following:
(i) the S&P MidCap 400 Index does not reflect the payment of dividends on the
stocks underlying it, (ii) the amounts payable on the Notes do not reflect any
changes in the S&P MidCap 400 Index for the period between the determination of
an Ending Annual Value and the determination of the next succeeding Starting
Annual Value, and (iii), the annual amount payable is limited to 65% of the
percentage increase in the S&P MidCap 400 Index during any relevant period,
subject to the Minimum Annual Payment and the Maximum Annual Payment. 

Trading

     The Notes have been listed on the New York Stock Exchange under the symbol
"MERIQ 99".  It is expected that the secondary market for the Notes (including
prices in such market) will likely be affected by the creditworthiness of the
Company and by a number of other factors. It is possible to view the Notes as
the economic equivalent of a debt obligation plus a series of cash settlement
options; however, there can be no assurance that the Notes will not trade in the
secondary market at a discount from the aggregate value of such economic
components, if such economic components were valued and capable of being traded
separately. 

                                        4

<PAGE>

     The trading values of the Notes may be affected by a number of interrelated
factors, including those listed below. The following is the expected theoretical
effect on the trading value of the Notes of each of the factors listed below.
The following discussion of each separate factor generally assumes that all
other factors are held constant, although the actual interrelationship between
certain of such factors is complex. 

          Relative Level of the S&P MidCap 400 Index. The trading value of the
     Notes is expected to depend significantly on the extent of the
     appreciation, if any, of the S&P MidCap 400 Index over the Annual Starting
     Value applicable to the next succeeding December Payment Date. If, however,
     Notes are sold at a time when the S&P MidCap 400 Index exceeds the Annual
     Starting Value, the sale price may nevertheless be at a discount from the
     amount expected to be payable to the beneficial owner if such excess were
     to prevail until the next December Payment Date. Furthermore, the price at
     which a beneficial owner will be able to sell Notes prior to a December
     Payment Date may be at a discount, which could be substantial, from the
     principal amount thereof, if, at such time, the S&P MidCap 400 Index is
     below, equal to or not sufficiently above the Annual Starting Value
     applicable to such December Payment Date. The value of the Notes may also
     be affected by the limitation of the applicable Maximum Annual Payment. 

          Volatility of the S&P MidCap 400 Index. If the volatility of the S&P
     MidCap 400 Index increases, the trading value of the Notes is expected to
     increase. If the volatility of the S&P MidCap 400 Index decreases, the
     trading value of the Notes is expected to decrease. 

          U.S. Interest Rates. In general, if U.S. interest rates increase, the
     value of the Notes is expected to decrease. If U.S. interest rates
     decrease, the value of the Notes is generally expected to increase.
     Interest rates may also affect the U.S. economy, and, in turn, the level of
     the S&P MidCap 400 Index. Rising interest rates may lower the level of the
     S&P MidCap 400 Index and, thus, the value of the Notes. Falling interest
     rates may increase the level of the S&P MidCap 400 Index and, thus, may
     increase the value of the Notes. 

          Time Remaining to December Payment Dates. The Notes may trade at a
     value above that which may be inferred from the level of U.S. interest
     rates and the S&P MidCap 400 Index. This difference will reflect a "time
     premium" due to expectations concerning the level of the S&P MidCap 400
     Index during the period prior to each December Payment Date. As the time
     remaining to each December Payment Date decreases, however, this time
     premium may decrease, thus decreasing the trading value of the Notes. 

          Time Remaining to Maturity. As the number of remaining December
     Payment Dates decreases, the cumulative value of all the annual rights to
     receive an amount that reflects participation in the appreciation of the
     S&P MidCap 400 Index above the Starting Annual Value (which would be
     realized in interest payments in excess of the Minimum Annual Payment) will
     decrease, thus decreasing the value of the Notes. Furthermore, as the time
     to maturity decreases, the value of the right to receive the Minimum Annual
     Payment and the principal amount is expected to increase, thus increasing
     the value of the Note. 

          Dividend Rates. A number of complex relationships between the relative
     values of the Notes and dividend rates are likely to exist. If dividend
     rates on the stocks comprising the S&P MidCap 400 Index increase, the value
     of the annual right to receive an amount that reflects participation in the
     appreciation of the S&P MidCap 400 Index above the Starting Annual Value is
     expected to decrease. Consequently the value of the Notes is expected to
     decrease. Conversely, if dividend rates on the stocks comprising the S&P
     MidCap 400 Index decrease, the value of the annual right to receive such an
     amount is expected to increase and, therefore, the value of the Notes is
     expected to increase. However, in general, rising U.S. corporate dividend
     rates may increase the S&P MidCap 400 Index and, in turn, increase the
     value of the Notes. Conversely, falling U.S. dividend rates may decrease
     the S&P MidCap 400 Index and, in turn, decrease the value of the Notes. 

                                        5

<PAGE>

Other Considerations

     It is suggested that prospective investors who consider purchasing the
Notes should reach an investment decision only after carefully considering the
suitability of the Notes in the light of their particular circumstances. 

     Investors should also consider the tax consequences of investing in the
Notes and should consult their tax advisors.

                              DESCRIPTION OF NOTES

General

     The Notes were issued as a series of Senior Debt Securities under the
Senior Indenture, dated as of April 1, 1983, as amended and restated, which is
more fully described below. The Notes will mature, and the principal of the
Notes will be repayable at par, on December 31, 1999. 

     The Notes are not subject to redemption prior to maturity by the Company or
at the option of any beneficial owner. Upon the occurrence of an Event of
Default with respect to the Notes, however, beneficial owners of the Notes or
the Senior Debt Trustee may accelerate the maturity of the Notes, as described
under "Description of Notes--Events of Default and Acceleration" and "Other
Terms--Events of Default" in this Prospectus. 

     The Notes were issued in denominations of $1,000 and integral multiples
thereof. 

Interest Payments

     For each full calendar year, the Company will pay interest in an amount
equal to the following for each $1,000 principal amount of Notes: 

               $1,000 x Annual Percent Appreciation x Participation Rate 

provided, however, that the per annum amount payable as a result of the
foregoing on the Notes will not be less than the Minimum Annual Payment or
greater than the Maximum Annual Payment. The table below specifies the Minimum
Annual Payment and the Maximum Annual Payment on a per annum basis per $1,000
principal amount of Notes as well as the Participation Rate. 

          Minimum Annual Payment  . . . $30  (3%) 
          Maximum Annual Payment  . . . 
                                       $100  (10%) 
          Participation Rate  . . . . .  65% 

   The "Annual Percent Appreciation" applicable to the determination of the
amount payable in any year will equal (i) the Ending Annual Value minus the
Starting Annual Value, divided by (ii) the Starting Annual Value. The "Starting
Annual Value" applicable to the determination of the amount payable in a
calendar year will equal the closing value of the S&P MidCap 400 Index on the
first NYSE Business Day (as defined herein) in such year on which a Market
Disruption Event has not occurred as determined by State Street Bank and Trust
Company (the "Calculation Agent"); provided, however, that if a Market
Disruption Event shall have occurred on each of the first ten NYSE Business Days
in any year, the "Starting Annual Value" applicable to the determination of the
amount payable in such year will equal the closing value of the S&P MidCap 400
Index on such tenth NYSE Business Day regardless of whether a Market Disruption
Event occurs on such day. The "Ending Annual Value" applicable to the
determination of the amount payable in a calendar year will equal the closing
value of the S&P MidCap 400 Index on the seventh scheduled NYSE Business Day
preceding the end of such year (including December 31 if it is a scheduled NYSE
Business Day) as determined by the Calculation Agent, unless a Market Disruption
Event has occurred on such day. In the event that a Market Disruption Event has
occurred on the seventh scheduled NYSE 

                                        6

<PAGE>
Business Day preceding the end of such year, the "Ending Annual Value"
applicable to the determination of the amount payable in such year will equal
the closing value of the S&P MidCap 400 Index on the sixth scheduled NYSE
Business Day preceding the end of such year regardless of whether such day is a
NYSE Business Day or a Market Disruption Event occurs on such day. The
Calculation Agent will determine the seventh scheduled NYSE Business Day, and,
if necessary, the sixth scheduled NYSE Business Day prior to each December
Payment Date. 

   If the Ending Annual Value applicable to such December Payment Date does not
exceed the Starting Annual Value applicable to such December Payment Date by
more than approximately 4.62%, beneficial owners of the Notes will receive only
the Minimum Annual Payment on such December Payment Date, even if the value of
the S&P MidCap 400 Index at some point between the determination of the
applicable Starting Annual Value and the determination of the applicable Ending
Annual Value exceeded such Starting Annual Value by more than approximately
4.62%. If the Ending Annual Value applicable to a December Payment Date exceeds
the Starting Annual Value applicable to such December Payment Date by more than
approximately 15.38%, the beneficial owners of the Notes would receive only the
Maximum Annual Payment for the applicable payment period. 

   Any day on which a Starting Annual Value or an Ending Annual Value is
required to be calculated is referred to herein as a "Calculation Day". A "NYSE
Business Day" is a day on which The New York Stock Exchange is open for trading.
All determinations made by the Calculation Agent shall be at the sole discretion
of the Calculation Agent and, in the absence of manifest error, shall be
conclusive for all purposes and binding on the Company and beneficial owners of
the Notes. All percentages resulting from any calculation on the Notes will be
rounded to the nearest one hundred-thousandth of a percentage point, with five
one-millionths of a percentage point rounded upwards (e.g., 9.876545% (or
 .09876545) would be rounded to 9.87655% (or .0987655)), and all dollar amounts
used in or resulting from such calculation will be rounded to the nearest cent
(with one-half cent being rounded upwards). 

   "Market Disruption Event" means either of the following events, as determined
by the Calculation Agent: 

     (i) the suspension or material limitation (limitations pursuant to New York
   Stock Exchange Rule 80A (or any applicable rule or regulation enacted or
   promulgated by the New York Stock Exchange, any other self regulatory
   organization or the Securities and Exchange Commission of similar scope as
   determined by the Calculation Agent) on trading during significant market
   fluctuations shall be considered "material" for purposes of this definition),
   in each case, for more than two hours of trading in 80 or more of the
   securities included in the S&P MidCap 400 Index, or 

     (ii) the suspension or material limitation, in each case for more than two
   hours of trading (whether by reason of movements in price exceeding levels
   permitted by the relevant exchange or otherwise), in (A) futures contracts
   related to the S&P MidCap 400 Index which are traded on the Chicago
   Mercantile Exchange or (B) option contracts related to the S&P MidCap 400
   Index which are traded on the American Stock Exchange. 

   For the purposes of this definition, a limitation on the hours in a trading
day and/or number of days of trading will not constitute a Market Disruption
Event if it results from an announced change in the regular business hours of
the relevant exchange. 

Interest Payment Dates

   The Company will make semiannual interest payments on the Notes on June 30
and December 31 of each year ("June Payment Dates" and "December Payment Dates",
respectively), except as provided below, to the persons in whose names the Notes
are registered on the next preceding June 29 or December 30. For each Note, the
Company will pay half of the Minimum Annual Payment for each calendar year on
the June Payment Date, and will pay the balance of the annual amount payable on
such Note for such year on the December Payment Date.

                                        7

<PAGE>

   Notwithstanding the foregoing, if it is known at least three Business Days
prior to December 31 that December 31 will not be a Business Day, the amount
payable by the Company with respect to a December Payment Date for Series A
Notes will be made on the Business Day immediately preceding such December 31 to
the persons in whose names the Notes are registered on the second Business Day
immediately preceding such December 31. 

S&P MidCap 400 Index

   The following table illustrates hypothetical annual payments on the Notes
using assumed changes in the S&P MidCap 400 Index. The numbers below are shown
for illustrative purposes only and are not intended to predict either the future
levels of the S&P MidCap 400 Index or the payments to be received on the Notes. 

<TABLE>
<CAPTION>
                                            Hypothetical SMART Note Payments

                                                    Index                    Hypothetical  Annualized
      Hypothetical Starting   Hypothetical Ending  Percent  Participation             SMART
Year     Annual Value(1)        Annual Value(2)    Change        Rate          Note Payment Rate(3)
____   ___________________    ___________________  _______   ____________      ______________________
<S>           <C>                  <C>           <C>          <C>             <C>   
1   . . . .    163                    180           10.43%       65%                 6.78%    
2   . . . .    178                    206           15.73%       65%                10.00%** 
3   . . . .    208                    174          -16.35%       65%                 3.00%* 
4   . . . .    174                    218           25.29%       65%                10.00%** 
5   . . . .    217                    216           -0.46%       65%                 3.00%*
6   . . . .    219                    284           29.68%       65%                10.00%** 
7   . . . .    283                    310            9.54%       65%                 6.20% 
___________
</TABLE>

(1)  Assumed closing value of the S&P MidCap 400 Index on the first NYSE
     Business Day of each year.
(2)  Assumed closing value of the S&P MidCap 400 Index on the seventh scheduled
     NYSE Business Day prior to the end of each year. 
(3)  Simple interest basis.

  *  Minimum Annual Payment ($30 per $1,000 principal amount (3% per annum)). 
 **  Maximum Annual Payment ($100 per $1,000 principal amount (10% per annum)). 

     The above information is for purposes of illustration only. The actual
     amount payable in any year on the Notes will depend entirely on the
     Starting Annual Value and Ending Annual Value applicable to such year
     determined by the Calculation Agent as provided herein and the Minimum
     Annual Payment, Maximum Annual Payment and Participation Rate. 

     A potential investor should review the historical performance of the S&P
     MidCap 400 Index.  The historical performance of the S&P MidCap 400 Index
     should not be taken as an indication of future performance, and no
     assurance can be given that the S&P MidCap 400 Index will increase
     sufficiently during any calendar year to cause the beneficial owners of the
     Notes to receive an amount in excess of the Minimum Annual Payment during
     any such calendar year.

     Unavailability of the S&P MidCap 400 Index

  If S&P discontinues publication of the S&P MidCap 400 Index and S&P or another
entity publishes a successor or substitute index that the Calculation Agent
determines, in its sole discretion, to be comparable to the S&P MidCap 400 Index
(any such index being referred to hereinafter as a "Successor Index"), then, 
upon the Calculation Agent's notification of such determination to the Trustee 
and the Company, the Calculation Agent will substitute the Successor Index as 
calculated by S&P or such other entity for the S&P MidCap 400 Index and 
calculate the Starting Annual Value and/or the Ending Annual Value as described
above. Upon any selection by the Calculation Agent of a Successor Index, the 
Company shall cause notice thereof to be published in The Wall Street Journal 
(or another newspaper of general circulation) within three Business Days of 
such selection. 

                                        8

<PAGE>

  If the S&P MidCap 400 Index is unavailable or S&P discontinues publication of 
the S&P MidCap 400 Index and a Successor Index is not selected by the 
Calculation Agent or is no longer published on any of the Calculation Days, the 
value to be substituted for the S&P MidCap 400 Index for any such Calculation
Day used to calculate the Starting Annual Value or Ending Annual Value, as the
case may be, will be calculated as described below. 

  If a Successor Index is selected or the Calculation Agent calculates a value
as a substitute for the S&P MidCap 400 Index as described below, such Successor
Index or value shall be substituted for the S&P MidCap 400 Index for all
purposes. 

  If at any time the method of calculating the S&P MidCap 400 Index, or the
value thereof, is changed in a material respect, or if the S&P MidCap 400 Index
is in any other way modified so that such Index does not, in the opinion of the
Calculation Agent, fairly represent the value of the S&P MidCap 400 Index had
such changes or modifications not been made, then, from and after such time, the
Calculation Agent shall, at the close of business in New York, New York, on each
Calculation Date, make such adjustments as, in the good faith judgment of the
Calculation Agent, may be necessary in order to arrive at a calculation of a
value of a stock index comparable to the S&P MidCap 400 Index as if such changes
or modifications had not been made, and calculate such closing value with
reference to the S&P MidCap 400 Index, as adjusted. Accordingly, if the method
of calculating the S&P MidCap 400 Index is modified so that the value of such
Index is a fraction or a multiple of what it would have been if it had not been
modified (e.g., due to a split in the Index), then the Calculation Agent shall
adjust such Index in order to arrive at a value of the S&P MidCap 400 Index as
if it had not been modified (e.g., as if such split had not occurred). 

  If the S&P MidCap 400 Index is unavailable or the publication of the S&P
MidCap 400 Index is discontinued and S&P or another entity does not publish a
Successor Index on any of the Calculation Days, the value to be substituted for
the S&P MidCap 400 Index for any such Calculation Day will be the value computed
by the Calculation Agent for each such Calculation Day in accordance with the
following procedures: 

     (1) identifying the component stocks of the S&P MidCap 400 Index or any
   Successor Index as of the last date on which either of such indices was
   calculated by S&P or another entity and published by S&P or such other entity
   (each such component stock is a "Last Component Stock"); 

     (2) for each Last Component Stock, calculating as of each such NYSE
   Business Day the product of the market price per share and the number of the
   then outstanding shares (such product referred to as the "Market Value" of
   such stock), by reference to (a) the closing market price per share of such
   Last Component Stock as quoted by the New York Stock Exchange or the American
   Stock Exchange or any other registered national securities exchange that is
   the primary market for such Last Component Stock, or if no such quotation is
   available, then the closing market price as quoted by any other registered
   national securities exchange or the National Association of Securities
   Dealers Automated Quotation National Market System ("NASDAQ"), or if no such
   price is quoted, then the market price from the best available source as
   determined by the Calculation Agent (collectively, the "Exchanges") and (b)
   the most recent publicly available statement of the number of outstanding
   shares of such Last Component Stock; 

     (3) aggregating the Market Values obtained in clause (2) for all Last
   Component Stocks; 

     (4) ascertaining the Base Value (as defined below under "The Standard &
   Poor's MidCap 400 Index--Computation of the S&P MidCap 400 Index") in effect
   as of the last day on which either the S&P MidCap 400 Index or any Successor
   Index was published by S&P or another entity, adjusted as described below; 
     (5) dividing the aggregate Market Value of all Last Component Stocks by the
   Base Value (adjusted as aforesaid); 

     (6) multiplying the resulting quotient (expressed in decimals) by 100. 

                                        9

<PAGE>

   If any Last Component Stock is no longer publicly traded on any registered
national securities exchange or in the over-the-counter market, the last
available market price per share for such Last Component Stock as quoted by any
registered national securities exchange or in the over-the-counter market, and
the number of outstanding shares thereof at such time, will be used in computing
the last available Market Value of such Last Component Stock. Such Market Value
will be used in all computations of the S&P MidCap 400 Index thereafter. 

   If a company that has issued a Last Component Stock and another company that
has issued a Last Component Stock are consolidated to form a new company, the
common stock of such new company will be considered a Last Component Stock and
the common stocks of the constituent companies will no longer be considered Last
Component Stocks. If any company that has issued a Last Component Stock merges
with, or acquires, a company that has not issued a Last Component Stock, the
common stock of the surviving corporation will, upon the effectiveness of such
merger or acquisition, be considered a Last Component Stock. In each such case,
the Base Value will be adjusted so that the Base Value immediately after such
consolidation, merger or acquisition will equal (a) the Base Value immediately
prior to such event, multiplied by (b) the quotient of the aggregate Market
Value of all Last Component Stocks immediately after such event, divided by the
aggregate Market Value for all Last Component Stocks immediately prior to such
event. 

   If a company that has issued a Last Component Stock issues a stock dividend,
declares a stock split or issues new shares pursuant to the acquisition of
another company, then, in each case, the Base Value will be adjusted (in
accordance with the formula described below) so that the Base Value immediately
after the time the particular Last Component Stock commences trading
ex-dividend, the effectiveness of the stock split or the time new shares of such
Last Component Stock commence trading equals (a) the Base Value immediately
prior to such event, multiplied by (b) the quotient of the aggregate Market
Value for all Last Component Stocks immediately after such event, divided by the
aggregate Market Value of all Last Component Stocks immediately prior to such
event. The Base Value used by the Calculation Agent to calculate the value
described above will not necessarily be adjusted in all cases in which S&P, in
its discretion, might adjust the Base Value (as described below under "The
Standard & Poor's MidCap 400 Index--Computation of the S&P MidCap 400 Index"). 

   If S&P discontinues publication of the S&P MidCap 400 Index prior to the
period during which the amount payable with respect to any year is to be
determined and the Calculation Agent determines that no Successor Index is
available at such time, then on each NYSE Business Day until the earlier to
occur of (i) the determination of the amount payable with respect to such year
or (ii) a determination by the Calculation Agent that a Successor Index is
available, the Calculation Agent shall determine the value that would be used in
computing the amount payable with respect to such year by reference to the
method set forth in clauses (1) through (6) in the fourth preceding paragraph
above as if such day were a Calculation Day. The Calculation Agent will cause
notice of each such value to be published not less often than once each month in
the Wall Street Journal (or another newspaper of general circulation), and
arrange for information with respect to such values to be made available by
telephone. Notwithstanding these alternative arrangements, discontinuance of the
publication of the S&P MidCap 400 Index may adversely affect trading in the
Notes. 

Events of Default and Acceleration

   In case an Event of Default with respect to any Notes shall have occurred and
be continuing, the amount payable to a beneficial owner of a Note upon any
acceleration permitted by the Notes, will equal: (i) the principal amount
thereof, plus (ii) an additional amount, if any, of interest calculated as
though the date of early repayment were a December Payment Date and prorated
through such date of early repayment based on the ratio of the number of days
from and including the date the Starting Annual Value applicable to such year is
determined to but excluding the date of early repayment, computed on the basis
of a year consisting of 360 days of twelve 30-day months, divided by 360. If a
bankruptcy proceeding is commenced in respect of the Company, the claim of the
beneficial owner of a Note may be limited, under Section 502(b)(2) of Title 11
of the United States Code, to the principal amount of the Note plus an
additional amount, if any, of contingent interest calculated as though the date
of the commencement of the proceeding were the maturity date of the Notes. 


                                       10

<PAGE>

Securities Depository

   The Notes are represented by one fully registered global security (the
"Global Security"). Such Global Security has been deposited with, or on behalf
of, The Depository Trust Company, as Securities Depository (the "Securities
Depository"), registered in the name of the Securities Depository or a nominee
thereof. Unless and until it is exchanged in whole or in part for Securities in
definitive form, the Global Security may be transferred except as a whole by the
Securities Depository to a nominee of such Securities Depository or by a nominee
of such Securities Depository to such Securities Depository or another nominee
of such Securities Depository or by such Securities Depository or any such
nominee to a successor of such Securities Depository or a nominee of such
successor. 

   The Securities Depository has advised the Company as follows: The Securities
Depository is a limited-purpose trust company organized under the Banking Law of
the State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York Uniform Commercial Code, and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Exchange Act.  The Securities Depository was created to hold securities of its
participants ("Participants") and to facilitate the clearance and settlement of
securities transactions among its Participants in such securities through
electronic book-entry changes in accounts of the Participants, thereby
eliminating the need for physical movement of securities certificates. The
Securities Depository's Participants include securities brokers and dealers,
banks, trust companies, clearing corporations, and certain other organizations.
The Securities Depository is owned by a number of Participants and by the New
York Stock Exchange, Inc., the American Stock Exchange, Inc. and the National
Association of Securities Dealers, Inc.  Access to the Securities Depository
book-entry system is also available to others, such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship with
a Participant, either directly or indirectly ("Indirect Participants"). 

   Purchases of Notes must be made by or through Participants, which will
receive a credit on the records of the Securities Depository. The ownership
interest of each actual purchaser of each Note ("Beneficial Owner") is in turn
to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmation from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmations providing details of the transaction, as well as periodic
statements of their holdings, from the Participant or Indirect Participant
through which the Beneficial Owner entered into the transaction. Ownership of
beneficial interests in such Global Security will be shown on, and the transfer
of such ownership interests will be effected only through, records maintained by
the Securities Depository (with respect to interests of Participants) and on the
records of Participants (with respect to interests of persons held through
Participants). The laws of some states may require that certain purchasers of
securities take physical delivery of such securities in definitive form. Such
limits and such laws may impair the ability to own, transfer or pledge
beneficial interests in Global Securities. 

   So long as the Securities Depository, or its nominee, is the registered owner
of the Global Security, the Securities Depository or its nominee, as the case
may be, will be considered the sole owner or Holder of the Notes represented by
such Global Security for all purposes under the Senior Indenture. Except as
provided below, Beneficial Owners in the Global Security will not be entitled to
have the Notes represented by such Global Security registered in their names,
will not receive or be entitled to receive physical delivery of the Notes in
definitive registered form and will not be considered the owners or Holders
thereof under the Senior Indenture. Accordingly, each Person owning a beneficial
interest in the Global Security must rely on the procedures of the Securities
Depository and, if such Person is not a Participant, on the procedures of the
Participant through which such Person owns its interest, to exercise any rights
of a Holder under the Senior Indenture. The Company understands that under
existing industry practices, in the event that the Company requests any action
of Holders or that an owner of a beneficial interest in the Global Security
desires to give or take any action which a Holder is entitled to give or take
under the Senior Indenture, the Securities Depository would authorize the
Participants holding the relevant beneficial interests to give or take such
action, and such Participants would authorize Beneficial Owners owning through
such Participants to give or take such action or would otherwise act upon the
instructions of beneficial owners. Conveyance of notices and other
communications by the Securities Depository to Participants, by Participants to
Indirect Participants, and by 

                                       11

<PAGE>
Participants and Indirect Participants to Beneficial Owners will be governed by
arrangements among them, subject to any statutory or regulatory requirements as
may be in effect from time to time. 

   Payment of the principal of, and amounts payable on any June Payment Date or
December Payment Date with respect to Notes registered in the name of the
Securities Depository or its nominee, will be made to the Securities Depository
or its nominee, as the case may be, as the Holder of the Global Security
representing such Notes. None of the Company, the Trustee or any other agent of
the Company or agent of the Trustee will have any responsibility or liability
for any aspect of the records relating to or payments made on account of
beneficial ownership interests or for supervising or reviewing any records
relative to such beneficial ownership interests. The Company expects that the
Securities Depository, upon receipt of any payment of principal or amounts
payable on any June Payment Date or December Payment Date in respect of the
Global Security, will credit the accounts of the Participants with payment in
amounts proportionate to their respective holdings in principal amount of
beneficial interest in such Global Security as shown on the records of the
Securities Depository. The Company also expects that payments by Participants to
Beneficial Owners will be governed by standing customer instructions and
customary practices, as is now the case with securities held for the accounts of
customers in bearer form or registered in "street name", and will be the
responsibility of such Participants. 

   If (x) the Securities Depository is at any time unwilling or unable to
continue as Securities Depository and a successor depository is not appointed by
the Company within 60 days, (y) the Company executes and delivers to the Trustee
a Company Order to the effect that the Global Security shall be exchangeable or
(z) an Event of Default has occurred and is continuing with respect to the
Notes, the Global Security will be exchangeable for Notes in definitive form of
like tenor and of an equal aggregate principal amount, in denominations of
$1,000 and integral multiples thereof. Such definitive Notes shall be registered
in such name or names as the Securities Depository shall instruct the Trustee.
It is expected that such instructions may be based upon directions received by
the Securities Depository from Participants with respect to ownership of
beneficial interests in such Global Security.


                     THE STANDARD & POOR'S MIDCAP 400 INDEX 

   All disclosure contained in this Prospectus regarding the S&P MidCap 400
Index, including, without limitation, its make-up, method of calculation and
changes in its components, is derived from publicly available information
prepared by S&P as of April 16, 1993. Neither the Company nor MLPF&S take any
responsibility for such information. 

General

   The S&P MidCap 400 Index is published by S&P and is intended to provide an
indication of the pattern of price movements of common stocks of corporations
having mid-market capitalization. The calculation of the value of the S&P MidCap
400 Index (discussed below in further detail) is based on the relative value of
the aggregate Market Value (as defined above) of the common stocks of 400
companies as of a particular time as compared to the aggregate average Market
Value of the common stocks of 400 substantially similar companies on December
31, 1990. As of April 16, 1993, 263 (66%) of the companies included in the S&P
MidCap 400 Index were listed on the New York Stock Exchange, 125 (31%) of the
companies were traded in the over-the-counter market and 12 (3%) of the
companies were listed on the American Stock Exchange. As of February 3, 1993,
the aggregate Market Value of the 400 companies included in the S&P MidCap 400
Index represented approximately 15% of the aggregate Market Value of United
States domestic companies. The 400 companies are not the largest companies
listed on The New York Stock Exchange (the companies included in the Standard &
Poor's 500 Composite Stock Price Index, which had a median market capitalization
of $3.1 billion at April 16, 1993, are generally larger than those included in
the S&P MidCap 400 Index, which had a median market capitalization of $846.8
million at April 16, 1993). S&P chooses companies for inclusion in the S&P
MidCap 400 Index with the aim of achieving (for companies of mid-market
capitalization) a distribution by broad industry groupings that approximates the
distribution of these groupings in the common stock population of The New York
Stock Exchange, which S&P uses as an assumed model 

                                       12

<PAGE>
for the composition of the total market with respect to such mid-market
corporations. Relevant criteria employed by S&P in selecting companies for the
S&P MidCap 400 Index include the viability of the particular company, the extent
to which that company represents the industry group to which it is assigned, the
extent to which the market price of that company's common stock is generally
responsive to changes in the affairs of the respective industry and the Market
Value and trading activity of the common stock of that company. 


Computation of the S&P MidCap 400 Index

   As of April 16, 1993, S&P computed the S&P MidCap 400 Index as of a
particular time as follows: 

     (1) the Market Value of each component stock is determined as of such time;

     (2) the Market Values of all component stocks as of such time (as
   determined under clause (1) above) are aggregated; 

     (3) the Market Values as of December 31, 1990 (the "Base Period") of the
   common stock of each company in a group of 400 substantially similar
   companies is determined; 

     (4) the Market Values of all such common stocks as of the Base Period (as
   determined under clause (3) above) are aggregated (such aggregate amount
   being referred to as the "Base Value"); 

     (5) the aggregate Market Value of all component stocks as of such time (as
   determined under clause (2) above) is divided by the Base Value; and 

     (6) the resulting quotient (expressed in decimals) is multiplied by 100. 

   While S&P currently employs the above methodology to calculate the S&P MidCap
400 Index, no assurance can be given that S&P will not modify or change such
methodology in a manner that may affect the amounts payable on any December
Payment Date to beneficial owners of the Notes. 

   S&P adjusts the foregoing formula to negate the effect of changes in the
Market Value of a component stock that are determined by S&P to be arbitrary or
not due to true market fluctuations. Such changes may result from such causes as
the issuance of stock dividends, the granting to shareholders of rights to
purchase additional shares of such stock, the purchase of additional shares of
stock by employees pursuant to employee benefit plans, certain consolidations
and acquisitions, the granting to shareholders of rights to purchase other
securities of the company, the substitution by S&P of particular component
stocks in the S&P MidCap 400 Index and other reasons. In all such cases, S&P
first recalculates the aggregate Market Value of all component stocks (after
taking account of the new market price per share of the particular component
stock or the new number of outstanding shares thereof or both, as the case may
be) and then determines the New Base Value in accordance with the following
formula:
 
                                New Market Value
               Old Base Value x ________________  = New Base Value
                                Old Market Value

The result is that the Base Value is adjusted in proportion to any change in the
aggregate Market Value of all component stocks resulting from the causes
referred to above to the extent necessary to negate the effects of such causes
upon the S&P MidCap 400 Index. 

                                       13

<PAGE>

A potential investor should review the historical performance of the S&P MidCap
400 Index.  The historical performance of the S&P MidCap 400 Index should not be
taken as an indication of future performance, and no assurance can be given that
the S&P MidCap 400 Index will increase sufficiently to cause the beneficial
owners of the Notes to receive an amount in excess of the principal amount at
the maturity of the Notes.

License Agreement

   S&P and Merrill Lynch Capital Services, Inc. have entered into a
non-exclusive license agreement providing for the license to Merrill Lynch
Capital Services, Inc., in exchange for a fee, of the right to use indices owned
and published by S&P in connection with certain securities, including the Notes,
and the Company is an authorized sublicensee thereof.

   The license agreement between S&P and Merrill Lynch Capital Services, Inc.
provides that the following language must be stated in this Prospectus: 

     "The Notes are not sponsored, endorsed, sold or promoted by S&P. S&P makes
   no representation or warranty, express or implied, to the Holders of the
   Notes or any member of the public regarding the advisability of investing in
   securities generally or in the Notes particularly or the ability of the S&P
   MidCap 400 Index to track general stock market performance. S&P's only
   relationship to Merrill Lynch Capital Services, Inc. and the Company (other
   than transactions entered into in the ordinary course of business) is the
   licensing of certain service marks and trade names of S&P and of the S&P
   MidCap 400 Index which is determined, composed and calculated by S&P without
   regard to the Company or the Notes. S&P has no obligation to take the needs
   of the Company or the Holders of the Notes into consideration in determining,
   composing or calculating the S&P MidCap 400 Index. S&P is not responsible for
   and has not participated in the determination or calculation of the equation
   by which the Notes are to be converted into cash. S&P has no obligation or
   liability in connection with the administration, marketing or trading of the
   Notes." 

                                   OTHER TERMS

General

   The Note were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Notes.  The following summaries
of certain provisions of the Senior Indenture do not purport to be complete and
are subject to, and qualified in their entirety by reference to, all provisions
of the Senior Indenture, including the definition therein of certain terms.  

   The Senior Indenture provides that series of Senior Debt Securities may from
time to time be issued thereunder, without limitation as to aggregate principal
amount, in one or more series and upon such terms as the Company may establish
pursuant to the provisions thereof.  

   The Senior Indenture provides that the Senior Indenture and the Notes are
governed by and construed in accordance with the laws of the State of New York. 


   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.  

                                       14

<PAGE>

   The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Securities
Exchange Act of 1934, as amended, and under rules of certain exchanges and other
regulatory bodies.  

Limitations Upon Liens

   The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.

Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S

   The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

Merger and Consolidation

   The Indenture provides that the Company may consolidate or merge with or into
any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.

Modification and Waiver

   Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d) impair
the right to institute suit for the enforcement of any payment on or with
respect to any Senior Debt Security; (e) reduce the percentage in principal
amount of the Outstanding Senior Debt Securities of any series, the consent of
whose Holders 

                                       15

<PAGE>
is required to modify or amend the Indenture; or (f) modify the foregoing
requirements or reduce the percentage of Outstanding Senior Debt Securities
necessary to waive any past default to less than a majority.  No modification or
amendment of the Subordinated Indenture or any Subsequent Indenture for
Subordinated Debt Securities may adversely affect the rights of any holder of
Senior Indebtedness without the consent of such Holder.  Except with respect to
certain fundamental provisions, the Holders of at least a majority in principal
amount of Outstanding Senior Debt Securities of any series may, with respect to
such series, waive past defaults under the Indenture and waive compliance by the
Company with certain provisions thereof.

Events of Default

   Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of that
series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of that
series and the interest due thereon and Additional Amounts payable in respect
thereof, if any to be due and payable immediately if an Event of Default with
respect to Senior Debt Securities of such series shall occur and be continuing
at the time of such declaration.  At any time after a declaration of
acceleration has been made with respect to Senior Debt Securities of any series
but before a judgment or decree for payment of money due has been obtained by
the Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those due as
a result of acceleration) have been made and all Events of Default have been
remedied or waived.  Any Event of Default with respect to Senior Debt Securities
of any series may be waived by the Holders of a majority in principal amount of
all Outstanding Senior Debt Securities of that series, except in a case of
failure to pay principal or premium, if any, or interest or Additional Amounts
payable on any Senior Debt Security of that series for which payment had not
been subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected. 

   The Holders of a majority in principal amount of the Outstanding Senior Debt
Securities of a series may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee or exercising any trust or
power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture.  Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

   The Company is required to furnish to the Trustee annually a statement as to
the fulfillment by the Company of all of its obligations under the Senior
Indenture.


                                     EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating 

                                       16

<PAGE>
Results", "Financial Position" and "Common Share Data" for each of the five
years in the period ended December 29, 1995 included in the 1995 Annual Report
to Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein.  Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which are incorporated herein by
reference, Deloitte & Touche LLP have applied limited procedures in accordance
with professional standards for a review of such information.  However, as
stated in their report included in such Quarterly Report on Form 10-Q and
incorporated by reference herein, they did not audit and they do not express an
opinion on such interim financial information.  Accordingly, the degree of
reliance on their reports on such information should be restricted in light of
the limited nature of the review procedures applied.  Deloitte & Touche LLP are
not subject to the liability provisions of Section 11 of the Securities Act of
1933, as amended, (the "Act") for any such report on unaudited interim financial
information because any such report is not a "report" or a "part" of the
registration statement prepared or certified by an accountant within the meaning
of Sections 7 and 11 of the Act.


                                       17

<PAGE>

   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    
  P R O S P E C T U S
  -------------------
                            MERRILL LYNCH & CO., INC. 
                                   JAPAN INDEX(SM)
    EQUITY PARTICIPATION SECURITIES WITH MINIMUM RETURN PROTECTION DUE JANUARY
                                     31, 2000
 On January 27, 1994, Merrill Lynch & Co., Inc. (the "Company") issued
 $115,000,000 aggregate principal amount of Japan Index(SM) Equity Participation
 Securities with Minimum Return Protection due January 31, 2000 (the
 "Securities" or the "Notes") in denominations of $1,000 and integral
 multiples thereof.  As of the date of this Prospectus, $___________ aggregate
 principal amount of the Securities remain outstanding.  The Securities will
 mature on January 31, 2000. At maturity, a beneficial owner of a Security
 will be entitled to receive, with respect to each Security, the principal
 amount thereof plus an interest payment (the "Supplemental Redemption
 Amount") based on the percentage increase, if any, in the Index (as
 hereinafter defined). The Securities were issued as a series of Senior Debt
 Securities under the Senior Indenture described herein. The Securities are
 not redeemable or callable by the Company prior to maturity. While at
 maturity a beneficial owner of a Security will receive the principal amount
 of such Security plus the Supplemental Redemption Amount, there will be no
 payment of interest, periodic or otherwise. 

     The Supplemental Redemption Amount payable with respect to a Security at
  maturity will equal the product of (A) the principal amount of the applicable
  Security, (B) the percentage change from 195.46, the closing value of the
  Index on January 20, 1994 as compared to the Final Average Value (as
  hereinafter defined), and (C) 115% (the "Participation Rate"). In no event,
  however, will the Supplemental Redemption Amount be less than $150 per $1,000
  principal amount of the Securities (the "Minimum Supplemental Redemption
  Amount"), representing a minimum annualized rate of return of 2.33%. The
  calculation of the Final Average Value, as more fully described herein, will
  equal the arithmetic average of the closing values of the Index on certain
  days during January of 1998, 1999 and 2000. Although the Index will initially
  be the Japan Index (as defined herein), under certain circumstances described
  herein, a New Japan Index (as defined herein) may be substituted for the
  Japan Index. The Japan Index (or, if such substitution shall occur, the New
  Japan Index) is referred to herein as the "Index". 

     For information as to the calculation of the Supplemental Redemption Amount
  which will be paid at maturity and the calculation and the composition of the
  Index, see "Description of Securities" and "The Index", respectively, in this
  Prospectus. For other information that should be considered by prospective
  investors, see "Risk Factors" beginning on page 3 of in this Prospectus. 

     Ownership of the Securities is maintained in book-entry form by or through
  the Depository (as hereinafter defined). Beneficial owners of the Securities
  do not have the right to receive physical certificates evidencing their
  ownership except under the limited circumstances described herein.

     The Securities have been listed on the American Stock Exchange under the
  symbol "MJP.A". 


     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
          AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
              HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                 SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                  ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                      TO THE CONTRARY IS A CRIMINAL OFFENSE.

     This Prospectus has been prepared in connection with  the Securities and is
  to be  used by Merrill  Lynch &  Co., Merrill  Lynch, Pierce,  Fenner &  Smith
  Incorporated  ("MLPF&S"),  a  wholly  owned  subsidiary  of  the  Company,  in
  connection with offers and sales related to market-making  transactions in the
  Securities.  MLPF&S may act as principal  or agent in such transactions.   The
  Securities  may  be  offered  on the  American  Stock  Exchange,  or off  such
  exchange in  negotiated transactions,  or otherwise.   Sales  will be  made at
  prices related to prevailing prices at the  time of sale.  The distribution of
  the Securities will  conform to the requirements  set forth in  the applicable
  sections of  Rule 2720 of  the Conduct  Rules of  the National Association  of
  Securities Dealers, Inc.
                                MERRILL LYNCH & CO.

                  THE DATE OF THIS PROSPECTUS IS          , 1996.
         (SM)"Japan Index" is a service mark of The American Stock Exchange.


<PAGE>

  Information  contained  herein is  subject  to  completion or  amendment.    A
  registration statement  relating to these securities  has been filed  with the
  Securities  and Exchange Commission.  These securities may not be sold nor may
  offers  to buy  be  accepted  prior to  the  time  the registration  statement
  becomes  effective.  This prospectus shall not  constitute an offer to sell or
  the  solicitation of  an offer  to buy nor  shall there  be any  sale of these
  securities  in any  State in which  such offer, solicitation  or sale would be
  unlawful prior to  registration or qualification under the securities  laws of
  any such State.

<PAGE>

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
  INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
  INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                               AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
  Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
  therewith files reports and other information with the Securities and
  Exchange Commission (the "Commission").  Reports, proxy and information
  statements and other information filed by the Company can be inspected and
  copied at the public reference facilities maintained by the Commission at
  Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
  following Regional Offices of the Commission: Midwest Regional Office, 500
  West Madison Street, Suite 1400, Chicago, Illinois 60661-2511 and Northeast
  Regional Office, Seven World Trade Center, New York, New York 10048.  Copies
  of such material can be obtained from the Public Reference Section of the
  Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed
  rates.  Reports, proxy and information statements and other information
  concerning the Company may also be inspected at the offices of the New York
  Stock Exchange, the American Stock Exchange, the Chicago Stock Exchange and
  the Pacific Stock Exchange.  The Commission maintains a Web site at
  http://www.sec.gov containing reports, proxy and information statements and
  other information regarding registrants, including the Company, that file
  electronically with the Commission.  The Commission maintains a Web site at
  http://www.sec.gov containing reports, proxy and information statements and
  other information regarding registrants, including the Company, that file
  electronically with the Commission.

                  INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
     The Company's Annual Report on Form 10-K for the year ended December 29,
  1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996,
  June 28, 1996 and September 27, 1996 and Current Reports on Form 8-K dated
  January 17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March
  1, 1996, March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1,
  1996, May 13, 1996, May 15, 1996 and May 28, 1996 (as amended by Form 8-K/A
  filed June 7, 1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12,
  1996, October 15, 1996 and October 30, 1996 filed pursuant to Section 13 of
  the Exchange Act, are hereby incorporated by reference into this Prospectus.
    

     All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
  15(d) of the Exchange Act subsequent to the date of this Prospectus and prior
  to the maturity of the Notes shall be deemed to be incorporated by reference
  into this Prospectus and to be a part hereof from the date of filing of such
  documents.  Any statement contained in a document incorporated or deemed to
  be incorporated by reference herein shall be deemed to be modified or
  superseded for purposes of this Prospectus to the extent that a statement
  contained herein or in any other subsequently filed document which also is or
  is deemed to be incorporated by reference herein modifies or supersedes such
  statement.  Any such statement so modified or superseded shall not be deemed,
  except as so modified or superseded, to constitute a part of this Prospectus.

     THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
  PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A
  COPY (WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY
  REFERENCE) OF ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS
  PROSPECTUS.  REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T.
  RUSSO, SECRETARY, MERRILL LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR,
  NEW YORK, NEW YORK 10080-6512; TELEPHONE NUMBER (212) 602-8435.

     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
  REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
  INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
  AUTHORIZED.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
  SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
  SECURITIES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF AN OFFER 

                                         2

<PAGE>

  TO BUY FROM, ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
  UNLAWFUL.  THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT
  INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

                             MERRILL LYNCH & CO., INC.
   
     Merrill Lynch & Co., Inc. is a holding company that, through its
  subsidiaries and affiliates, provides investment, financing, insurance, and
  related services on a global basis. Its principal subsidiary, MLPF&S, one of
  the largest securities firms in the world, is a leading broker in securities,
  options contracts, and commodity and financial futures contracts; a leading
  dealer in options and in corporate and municipal securities; a leading
  investment banking firm that provides advice to, and raises capital for, its
  clients; and an underwriter of selected insurance products. Other subsidiaries
  provide financial services on a global basis similar to those of MLPF&S and
  are engaged in such other activities as international banking, lending, and
  providing other investment and financing services. Merrill Lynch International
  Incorporated, through subsidiaries and affiliates, provides investment,
  financing, and related services outside the United States and Canada. Merrill
  Luynch Asset Management, LP and Fund Asset Management, LP together constitute
  one of the largest mutual fund managers in the world and provide investment
  advisory services. Merrill Lynch Government Securities Inc. is a primary
  dealer in obligations issued or guaranteed by the U.S. Government and its
  agencies. Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative
  Products AG, and Merrill Lynch Capital Markets PLC are the Company's
  primary derivative product dealers and enter into interest rate and currency
  swaps and other derivative transactions as intermediaries and as principals.
  The Company's insurance underwriting operations consist of the underwriting of
  life insurance and annuity products. Banking, trust, and mortgage lending
  operations conducted through subsidiaries of the Company include issuing
  certificates of deposit, offering money market deposit accounts, making
  secured loans, and providing foreign exchange facilities and other related
  services.
    
     The principal executive office of the Company is located at World Financial
  Center, North Tower, 250 Vesey Street, New York, New York 10281; its
  telephone number is (212) 449-1000.

<TABLE>
<CAPTION>

   
                                             YEAR ENDED LAST FRIDAY IN DECEMBER       NINE MONTHS ENDED
                                            1991    1992    1993    1994    1995      SEPTEMBER 27, 1996
                                            ----    ----    ----    ----    ----      ------------------
    

<S>                                        <C>      <C>    <C>     <C>     <C>                <C>
Ratio of earnings to fixed charges. . . .   1.2      1.3    1.4     1.2     1.2               1.2

</TABLE>

     For the purpose of calculating the ratio of earnings to fixed charges,
  "earnings" consists of earnings from continuing operations before income
  taxes and fixed charges.  "Fixed charges" consists of interest costs and that
  portion of rentals estimated to be representative of the interest factor.

                                    RISK FACTORS

  PAYMENT AT MATURITY 

     Investors should be aware that if the Final Average Value of the Index does
  not exceed  the Initial  Value by more  than approximately 13.04%,  beneficial
  owners of  the Securities will receive  only the principal amount  thereof and
  the  Minimum  Supplemental  Redemption  Amount.  A  beneficial  owner  of  the
  Securities may  receive a  Supplemental Redemption  Amount equal  only to  the
  Minimum  Supplemental  Redemption  Amount   at  maturity,  and  such   Minimum
  Supplemental  Redemption  Amount  is  below what  the  Company  would  pay  as
  interest as of the date of issuance if the  Company issued non-callable senior
  debt securities with a similar maturity as that of the Securities.

                                         3

<PAGE>
  The return of principal of the Securities at maturity and the payment of the
  Minimum Supplemental Redemption Amount are not expected to reflect the full
  opportunity costs implied by inflation or other factors relating to the time
  value of money. 

     The Index does not reflect the payment of dividends on the stocks
  underlying it and therefore, in addition to the considerations regarding
  averaging discussed below, the yield based on the Index to the maturity of
  the Securities will not produce the same yield as if such underlying stocks
  were purchased and held for a similar period. Because the Final Average Value
  will be based upon average values of the Index during specified periods in
  three successive years, a significant increase in the Index as measured by
  the average values during the specified period in the final year, or in
  either earlier year, may be substantially or entirely offset by the average
  values of the Index during the specified periods in the other two years.

     The Index used to calculate the Supplemental Redemption Amount will
  initially be the Japan Index, which is currently calculated and published by
  the American Stock Exchange. Upon the occurrence of certain events described
  under "Description of Securities--Substitution of the Index", a New Japan
  Index (which will also relate to the trading of equity securities in Japan)
  will be substituted for the Japan Index as the basis of the calculation of
  the Supplemental Redemption Amount. The required characteristics of such New
  Japan Index are described herein; however, the New Japan Index does not
  currently exist, and such New Japan Index may be calculated and published by
  a United States stock exchange other than the American Stock Exchange. In the
  event that a New Japan Index is substituted for the Japan Index, no assurance
  can be given as to whether the Supplemental Redemption Amount calculated on
  the basis of such New Japan Index will be more than or less than or equal to
  the Supplemental Redemption Amount which would have been payable had such
  substitution not occurred.

     The Senior Indenture provides that the Senior Indenture and the Securities
  will be governed by and construed in accordance with the laws of New York.
  Under present New York law the maximum rate of interest is 25% per annum on a
  simple interest basis. This limit may not apply to Securities in which
  $2,500,000 or more has been invested. While the Company believes that New
  York law would be given effect by a state or Federal court sitting outside of
  New York, state laws frequently regulate the amount of interest that may be
  charged to and paid by a borrower (including, in some cases, corporate
  borrowers). The Company has covenanted for the benefit of the Holders of the
  Securities, to the extent permitted by law, not to claim voluntarily the
  benefits of any laws concerning usurious rates of interest against a Holder
  of the Securities.

  TRADING

     The Securities are listed on the American Stock Exchange. It is expected
  that the secondary market for the Securities will be affected by the
  creditworthiness of the Company and by a number of other factors. Because the
  Final Average Value is an average of the three Calculation Values as
  described below, the price at which a beneficial owner of a Security will be
  able to sell such Security in the secondary market may be at a discount if
  the first or second such Calculation Value is below the Initial Value.

     The trading value of the Securities is expected to depend primarily on the
  extent of the appreciation, if any, of the Index over the Initial Value. If,
  however, Securities are sold prior to the maturity date at a time when the
  Index exceeds the Initial Value, the sale price may be at a discount from the
  amount expected to be payable to the beneficial owner if such excess of the
  Index over the Initial Value were to prevail until maturity of the Securities
  because of the possible fluctuation of the Index between the time of such
  sale and the maturity date and the effect of the value of the Index on prior
  days used to calculate the Final Average Value, if any. Furthermore, the
  price at which a beneficial owner will be able to sell Securities prior to
  maturity may be at a discount, which could be substantial, from the principal
  amount thereof if, at such time, the Index is below, equal to or not
  sufficiently above the Initial Value and/or if the value of the Index on
  prior days used to calculate the Final Average Value, if any, was below,
  equal to or not sufficiently above the Initial Value. A discount could also
  result from rising interest rates in the U.S.

                                         4

<PAGE>
     The trading values of the Securities may be affected by a number of
  interrelated factors, including the creditworthiness of the Company and those
  factors listed below. The relationship among these factors is complex,
  including how these factors affect the relative value of the principal amount
  of the Securities to be repaid at maturity and the value of the Supplemental
  Redemption Amount. Accordingly, investors should be aware that factors other
  than the level of the Index are likely to affect the Securities' trading
  value. The expected theoretical effect on the trading value of the Securities
  of each of the factors listed below, assuming in each case that all other
  factors are held constant, is as follows:

       Interest Rates. In general, if U.S. interest rates increase, the value
     of the Securities is expected to decrease. If U.S. interest rates decrease,
     the value of the Securities is expected to increase. In general, if
     Japanese interest rates increase, the value of the Securities is expected
     to increase. If Japanese interest rates decrease, the value of the
     Securities is expected to decrease. Interest rates may also affect the
     Japanese economy, and, in turn, the value of the Index. Rising interest
     rates may lower the value of the Index and, thus, the Securities. Falling
     interest rates may increase the value of the Index and, thus, may increase
     the value of the Securities. 

       Volatility of the Index. If the volatility of the Index increases, the
     trading value of the Securities is expected to increase. If the volatility
     of the Index decreases, the trading value of the Securities is expected to
     decrease. 

       Time Remaining to Maturity. The Securities may trade at a value above
     that which may be inferred from the level of interest rates and the Index.
     This difference will reflect a "time premium" due to expectations
     concerning the value of the Index during the period prior to maturity of
     the Securities. As the time remaining to maturity of the Securities
     decreases, however, this time premium is expected to decrease, thus
     decreasing the trading value of the Securities. In addition, the price at
     which a beneficial owner may be able to sell Securities prior to maturity
     may be at a discount, which may be substantial, from the minimum expected
     value at maturity if one or more Calculation Values, as defined below, were
     below, equal to or not sufficiently above the Initial Value. 

       Dividend Rates in Japan. If dividend rates on the stocks comprising the
     Index increase, the value of the Securities is expected to decrease.
     Conversely, if dividend rates on the stocks comprising the Index decrease,
     the value of the Securities is expected to increase. However, in general,
     rising Japanese corporate dividend rates may increase the value of the
     Index and, in turn, increase the value of the Securities. Conversely,
     falling Japanese dividend rates may decrease the value of the Index and, in
     turn, decrease the value of the Securities.

     Although the stocks comprising the Japan Index are traded in Japanese yen
  and the Securities are denominated in U.S. dollars, the Supplemental
  Redemption Amount will not be adjusted for the currency exchange rate in
  effect at the maturity of the Securities. The Supplemental Redemption Amount
  is based upon the percentage increase in the Japan Index. The Japan Index is
  calculated using a constant U.S.$/Japanese Yen exchange rate. The value of
  the Securities should not, therefore, be directly affected by the currency
  exchange rate. For example, if the Japan Index were to increase by 25% from
  the Initial Value to the Final Average Value, a holder of the Securities
  would receive a Supplemental Redemption Amount equal to $287.50 per $1,000
  principal amount of Securities at maturity regardless of the U.S.$/Japanese
  Yen exchange rate prevailing at maturity. Changes in the exchange rate,
  however, may reflect changes in the Japanese economy which, of course, would
  affect the value of the Index and the Securities.

  THE JAPANESE MARKET

     The underlying stocks that constitute the Japan Index have been issued by
  Japanese companies. If a New Japan Index is substituted for the Japan Index,
  such New Japan Index would also be based upon stocks issued by Japanese
  companies. Investments in securities indexed to the value of Japanese equity
  securities involve certain risks. The Japanese securities markets may be more
  volatile than U.S. or other securities markets and may be affected by market
  developments in different ways than U.S. or other securities markets. Direct
  or indirect government

                                         5

<PAGE>
  intervention to stabilize the Japanese securities markets and
  cross-shareholdings in Japanese companies on such markets may affect prices
  and volume of trading on those markets. Also, there is generally less
  publicly available information about Japanese companies than about those U.S.
  companies that are subject to the reporting requirements of the Commission,
  and Japanese companies are subject to accounting, auditing and financial
  reporting standards and requirements that differ from those to which U.S.
  reporting companies are subject. 

     Securities prices in Japan are subject to political, economic, financial
  and social factors that apply in Japan. These factors (including the
  possibility that recent or future changes in the Japanese government's
  economic and fiscal policies, the possible imposition of, or changes in,
  currency exchange laws or other Japanese laws or restrictions applicable to
  Japanese companies or investments in Japanese equity securities and the
  possibility of fluctuations in the rate of exchange between currencies) could
  negatively affect the Japanese securities markets. Moreover, the Japanese
  economy may differ favorably or unfavorably from the U.S. economy in such
  respects as growth of gross national product, rate of inflation, capital
  reinvestment, resources and self-sufficiency. 

  OTHER CONSIDERATIONS 

     It is suggested that prospective investors who consider purchasing the
  Securities should reach an investment decision only after carefully
  considering the suitability of the Securities in light of their particular
  circumstances. 
     Investors should also consider the tax consequences of investing in the
  Securities and should consult their tax advisors. 

                             DESCRIPTION OF SECURITIES
  GENERAL

     The Securities were issued as a series of Senior Debt Securities under the
  Senior Indenture, dated as of April 1, 1983, as amended and restated, which
  is more fully described below. The Securities will mature on January 31,
  2000.

     While at maturity a beneficial owner of a Security will receive the
  principal amount of such Security plus the Supplemental Redemption Amount,
  there will be no payment of interest, periodic or otherwise. (See "Payment at
  Maturity", below.)

     The Securities are not subject to redemption by the Company or at the
  option of any beneficial owner prior to maturity. Upon the occurrence of an
  Event of Default with respect to the Securities, beneficial owners of the
  Securities may accelerate the maturity of the Securities, as described under
  "Description of Securities--Events of Default and Acceleration" and "Other
  Terms--Events of Default" in this Prospectus.

     The Securities were issued in denominations of $1,000 and integral
  multiples thereof.

  PAYMENT AT MATURITY

     At maturity, a beneficial owner of a Security will be entitled to receive
  the principal amount thereof plus a Supplemental Redemption Amount, all as
  provided below. If the Final Average Value of the Index does not exceed the
  Initial Value by more than approximately 13.04% a beneficial owner of a
  Security will be entitled to receive only the principal amount thereof and
  the Minimum Supplemental Redemption Amount. Although the Index will initially
  be the Japan Index, under certain circumstances described herein a New Japan
  Index (as defined herein) may be substituted for the Japan Index. The Japan
  Index (or, if such substitution shall occur, the New Japan Index) is referred
  to herein as the "Index".

                                         6

<PAGE>

     At maturity, a beneficial owner of a Security will be entitled to receive,
  with respect to each such Security, (i) the principal amount thereof, and
  (ii) the Supplemental Redemption Amount equal in amount to:
                                                                        
                                                                        
  Principal Amount     x     Final Average Value-Initial Value    x   115%
                             ---------------------------------
                                       Initial Value 
                           
  provided, that the Supplemental Redemption Amount will not be less than the
  Minimum Supplemental Redemption Amount of $150 per $1,000 principal amount of
  Securities. The Initial Value equals 195.46, the closing value of the Japan
  Index on January 20, 1994; provided, however, that a new Initial Value will
  be calculated as described herein if a New Japan Index is substituted for the
  Japan Index.

     The Final Average Value of the Index will be determined by State Street
  Bank and Trust Company (the "Calculation Agent") and will equal the arithmetic
  average (mean) of the Yearly Values, as defined below, for 1998, 1999 and
  2000. The Yearly Value for any year will be calculated during the Calculation
  Period for such year which will be from and including January 22 in 1998,
  January 21 in 1999 and January 20 in 2000 to and including the fifth scheduled
  Business Day after each such date. The Yearly Value for each year will equal
  the arithmetic average (mean) of the closing values of the Index on the first
  Business Day in the applicable Calculation Period (provided that a Market
  Disruption Event, as defined below, shall not have occurred on such day) and
  on each succeeding Business Day (provided that a Market Disruption Event shall
  not have occurred on the applicable day) up to and including the last Business
  Day in the applicable Calculation Period (each, a "Calculation Date") until
  the Calculation Agent has so determined such closing values for five Business
  Days. If a Market Disruption Event occurs on two or more of the Business Days
  during a Calculation Period, the Yearly Value for the relevant year will equal
  the average of the values on Business Days on which a Market Disruption Event
  did not occur during such Calculation Period or, if there is only one such
  Business Day, the value on such day. If a Market Disruption Event occurs on
  all of such Business Days during a Calculation Period, the Yearly Value for
  the relevant year shall equal the closing value of the Index on the last
  Business Day of the Calculation Period regardless of whether a Market
  Disruption Event shall have occurred on such day. A Yearly Value may be
  restated if the Substitution Event occurs after the determination of such
  Yearly Value, see "Substitution of the Index".

     For purposes of determining the Final Average Value, a "Business Day" is a
  day on which the Relevant Stock Exchange is open for trading. "Relevant Stock
  Exchange" means the American Stock Exchange or, if a New Japan Index has been
  substituted for the Japan Index, the U.S. stock exchange that publishes such
  New Japan Index. All determinations made by the Calculation Agent shall be at
  the sole discretion of the Calculation Agent and, absent a determination by
  the Calculation Agent of a manifest error, shall be conclusive for all
  purposes and binding on the Company and beneficial owners of the Securities.

     The following table illustrates, for a range of hypothetical Final Average
  Values, the total amount payable at maturity for each $1,000 principal amount
  of Securities.

                                         7

<PAGE>
                                                 Total
          Hypothetical Final Percentage          Amount
           Average Value of  Change Over       Payable at
           the Japan Index  Initial Value       Maturity
           ---------------  -------------       --------
                 97.73         -50%            $1,150
                117.28         -40%            $1,150
                136.82         -30%            $1,150
                156.37         -20%            $1,150
                175.91         -10%            $1,150
                195.46(1)        0%            $1,150
                215.01          10%            $1,150
                234.55          20%            $1,230
                254.10          30%            $1,345
                273.64          40%            $1,460
                293.19          50%            $1,575
                312.74          60%            $1,690
                332.28          70%            $1,805
                351.83          80%            $1,920
                371.37          90%            $2,035
                390.92         100%            $2,150
                410.47         110%            $2,265
                430.01         120%            $2,380
  __________
  (1)            The Initial Value.

     The above figures are for purposes of illustration only. The actual total
  redemption amount received by investors will depend entirely on the actual
  Final Average Value determined by the Calculation Agent as provided herein.
  Because the Final Average Value will be based upon average values of the
  Index (which may be a New Japan Index substituted for the Japan Index) during
  specified periods in three successive years, a significant increase or
  decrease in the Index as measured by the average values during the specified
  period in any year may be substantially or entirely offset by the average
  values of the Index during the specified periods in the other two years. 

     A potential investor should review the historical performance of the Japan
  Index.  The historical performance of the Japan Index should not be taken as
  an indication of future performance, and no assurance can be given that the
  Japan Index will increase sufficiently to cause the beneficial owners of the
  Securities to receive an amount in excess of the principal amount and the
  Minimum Supplemental Redemption Amount at the maturity of the Securities.

  ADJUSTMENTS TO THE INDEX; MARKET DISRUPTION EVENT

     If at any time the method of calculating the Index, or the value thereof,
  is changed in a material respect, or if the Index is in any other way
  modified so that such Index does not, in the opinion of the Calculation
  Agent, fairly represent the value of the Index had such changes or
  modifications not been made, then, from and after such time, the Calculation
  Agent shall, at the close of business in New York, New York, on each date
  that the closing value with respect to the Final Average Value is to be
  calculated, make such adjustments as, in the good faith judgment of the
  Calculation Agent, may be necessary in order to arrive at a calculation of a
  value of a stock index comparable to the Index as if such changes or
  modifications had not been made, and calculate such closing value with
  reference to the Index, as adjusted. Accordingly, if the method of
  calculating the Index is modified so that the value of such Index is a
  fraction or a multiple of what it would have been if it had not been modified
  (e.g., due to a split in the Index), then the Calculation Agent shall adjust
  such Index in order to arrive at a value of the Index as if it had not been
  modified (e.g., as if such split had not occurred). 

                                         8

<PAGE>

     "Market Disruption Event" means the occurrence or existence of either of
  the following events on a Business Day during a Calculation Period as
  determined by the Calculation Agent: 
   
       (i) a suspension or absence of trading on the TSE of 20% or more of the
     Underlying Stocks which then comprise the Index or a Successor Index during
     the one-half hour period preceding the close of trading on the TSE; or 

       (ii) the suspension or material limitation on the Singapore
     International Monetary Exchange Ltd. (the "SIMEX"), Osaka Securities
     Exchange (the "OSE") or the Relevant Stock Exchange or any other major
     securities market of trading in futures or options contracts related to the
     Index during the one-half hour period preceding the close of trading on the
     applicable exchange. 

     For purposes of determining whether a Market Disruption Event has occurred:
  (1) a limitation on the hours or number of days of trading will not
  constitute a Market Disruption Event if it results from an announced change
  in the regular business hours of the relevant exchange, (2) a decision to
  permanently discontinue trading in the relevant contract will not constitute
  a Market Disruption Event, (3) a suspension of trading in a futures or
  options contract on the Index by the Relevant Stock Exchange or other major
  securities market by reason of (x) a price change exceeding limits set by the
  Relevant Stock Exchange or such securities market, (y) an imbalance of orders
  relating to such contracts or (z) a disparity in bid and ask quotes relating
  to such contracts will constitute a suspension or material limitation of
  trading in futures or options contracts related to the Index and (4) an
  "absence of trading" on the SIMEX, OSE, the Relevant Stock Exchange or a
  major securities market on which futures or options contracts related to the
  Index are traded will not include any time when the SIMEX, OSE, the Relevant
  Stock Exchange or such securities market, as the case may be, itself is
  closed for trading under ordinary circumstances. 
   
  SUBSTITUTION OF THE INDEX
   
     Movements in the Japan Index correspond generally to movements in the
  Nikkei 225 Index published by Nihon Keizai Shimbun, Inc., which is currently
  the most widely utilized index relating to Japanese equity securities, as
  measured by trading volume and open interest relating to the futures contract
  on such index (the "Nikkei 225 Futures Contract"). In October of 1993, Nihon
  Keizai Shimbun, Inc. commenced the calculation and publication of a new
  broad-based, capitalization-weighted index referred to as the Nikkei 300
  Index (the "Nikkei 300 Index"). Unlike the Nikkei 225 Index, which is a
  price-weighted index of 225 Japanese companies listed in the First Section of
  the TSE, the Nikkei 300 Index is a capitalization-weighted index of 300
  Japanese companies listed in the First Section of the TSE. See "The Index--The
  New Japan Index" for a description of the Nikkei 300 Index. The OSE announced
  that, if a broad-based, capitalization-weighted index were introduced on the
  TSE, the OSE expected to establish a new futures contract on such index.
  Although the OSE has not as of the date of this Prospectus introduced a new
  futures contract on the Nikkei 300 Index, any such contract which it may
  introduce at some future date is referred to herein as the "Nikkei 300
  Futures Contract". 

     If the Nikkei 300 Futures Contract is introduced and publicly traded on an
  exchange in Japan, and such contract develops trading volume and open
  interest exceeding that of the Nikkei 225 Futures Contract, the Company
  believes this would indicate that the Nikkei 300 Futures Contract will have
  become more widely utilized than the Nikkei 225 Futures Contract. Therefore,
  in the event that a Nikkei 300 Futures Contract is publicly traded at some
  future date on an exchange in Japan and each of the additional conditions
  described below are fulfilled (the occurrence of all such conditions being
  referred to herein as a "Substitution Event"), a New Japan Index (as defined
  below) will be substituted for the Japan Index. From and after such time, the
  Index used to determine the Supplemental Redemption Amount with respect to
  the Notes will be such New Japan Index. Upon the substitution of the New
  Japan Index for the Japan Index, the Company will cause notice thereof to be
  given to Holders of the Securities. Such notice will also state that, for
  purposes of calculating the Supplemental Redemption Amount, an adjusted
  Initial Value will be substituted for the original Initial Value. Such
  adjusted Initial Value will be calculated as follows: 

                                         9

<PAGE>
   
               Initial Value of Japan Index         current value of
               ----------------------------    x    New Japan Index
                 original Initial Value
    
  where the current values of the Japan Index and of the New Japan Index will
  equal their respective levels reported by the relevant exchange at the close
  of business on the day that the Calculation Agent substitutes the New Japan
  Index for the Japan Index. If the Substitution Event occurs after the
  determination of a Yearly Value, any such Yearly Value will be restated in
  terms of the New Japan Index pursuant to the following formula: 
   
             Yearly Value prior to restatement 
             --------------------------------- x    adjusted Initial Value
            original Initial Value

  The Supplemental Redemption Amount will then be calculated using such
  restated Yearly Value. 
   
     A "Substitution Event" will have occurred if, as determined by the
  Calculation Agent (whose opinion shall be conclusive and binding on the
  Company and on the holders of the Notes), the following conditions are
  fulfilled: 

       (a) Nikkei 300 Futures Contracts shall be introduced and publicly traded
     on an exchange in Japan; and 
   
       (b) The American Stock Exchange or another United States securities
     exchange publishes (on a basis not less regularly than each day on which
     such exchange and the TSE are open for trading) an index (the "New Japan
     Index") which: 

          (i) for a period of 90 days immediately preceding the date of the
       Substitution Event has a correlation based on daily, closing value to
       closing value, percentage changes of not less than 90% with the Nikkei
       300 Index; and 
   
          (ii) an option, warrant or other security which has payments
       determined by reference to the New Japan Index has been approved to be
       listed on a national securities exchange by the Securities and Exchange
       Commission; and 

       (c) Either of the following has occurred:
   
          (i) the Nikkei 225 Index is no longer published and/or the Nikkei 225
       Futures have been delisted from trading on the OSE; or 
   
          (ii) the Nikkei 300 Futures Contracts publicly traded on exchanges in
       Japan have (A) greater average daily volume and (B) greater average
       daily open interest than the Nikkei 225 Futures Contracts which trade on
       the OSE, each for any three-month period prior to the date of the
       Substitution Event, commencing on a futures expiration date on the OSE
       and ending on the following futures expiration date; and 
   
       (d) To the extent required, the Company shall have obtained any license
     necessary to use the New Japan Index as described herein. The Company has
     agreed in the Securities to use its reasonable efforts to obtain any such
     license.

  Notwithstanding the above, unless the Nikkei 225 Index is no longer published
  and/or the Nikkei 225 Futures Contracts shall have been delisted from trading
  on the OSE, a Substitution Event will not be deemed to have occurred on any
  of the 180 days next preceding the maturity date of the Notes. 

     All disclosure contained in this Prospectus regarding the Nikkei 225 Index,
  Nikkei 225 Futures Contract, Nikkei 300 Index, Nikkei 300 Futures Contract,
  or their publisher, Nihon Keizai Shimbun, Inc., is derived from publicly
  available information as of January 20, 1994. Nihon Keizai Shimbun, Inc. has
  no relationship with the Company 

                                        10

<PAGE>
  or the Securities; it does not sponsor, endorse, authorize, sell or promote
  the Securities, and has no obligation or liability in connection with the
  administration, marketing or trading of the Securities.
   
  DISCONTINUANCE OF THE INDEX
   
     If the American Stock Exchange discontinues publication of the Japan Index
  (or, if a New Japan Index has been substituted for the Japan Index,
  publication of the New Japan Index has been discontinued) and the American
  Stock Exchange or another entity publishes a successor or substitute index
  that the Calculation Agent determines, in its sole discretion, to be
  comparable to such Index (any such index being referred to hereinafter as a
  "Successor Index"), then, upon the Calculation Agent's notification of such
  determination to the Trustee and the Company, the Calculation Agent will
  substitute the Successor Index as calculated by the American Stock Exchange
  or such other entity for the Japan Index or the New Japan Index, as the case
  may be, and calculate the Final Average Value as described above under
  "Payment at Maturity". Upon any selection by the Calculation Agent of a
  Successor Index, the Company shall cause notice thereof to be given to
  Holders of the Securities.

     If the American Stock Exchange discontinues publication of the Japan Index
  (or, if a New Japan Index has been substituted for the Japan Index,
  publication of the New Japan Index has been discontinued) and a Successor
  Index is not selected by the Calculation Agent or is no longer published on
  any of the Calculation Dates, the value to be substituted for the Index for
  any such Calculation Date used to calculate the Supplemental Redemption
  Amount at maturity will be a value computed by the Calculation Agent for each
  Calculation Date in accordance with the procedures last used to calculate the
  Index prior to any such discontinuance. If a Successor Index is selected or
  the Calculation Agent calculates a value as a substitute for the Index as
  described below, such Successor Index or value shall be substituted for the
  Index for all purposes, including for purposes of determining whether a
  Market Disruption Event exists. 

     If the American Stock Exchange discontinues publication of the Japan Index
  (or, if a New Japan Index has been substituted for the Japan Index,
  publication of the New Japan Index has been discontinued) prior to the period
  during which the Supplemental Redemption Amount is to be determined and the
  Calculation Agent determines that no Successor Index is available at such
  time, then on each Business Day until the earlier to occur of (i) the
  determination of the Final Average Value and (ii) a determination by the
  Calculation Agent that a Successor Index is available, the Calculation Agent
  shall determine the value that would be used in computing the Supplemental
  Redemption Amount as described in the preceding paragraph as if such day were
  a Calculation Date. The Calculation Agent will cause notice of each such
  value to be published not less often than once each month in The Wall Street
  Journal (or another newspaper of general circulation), and arrange for
  information with respect to such values to be made available by telephone.
  Notwithstanding these alternative arrangements, discontinuance of the
  publication of the Index may adversely affect trading in the Securities. 

  EVENTS OF DEFAULT AND ACCELERATION
   
     In case an Event of Default with respect to any Securities shall have
  occurred and be continuing, the amount payable to a beneficial owner of a
  Security upon any acceleration permitted by the Securities will be equal to:
  (i) the principal amount thereof, plus (ii) an additional amount of
  contingent interest calculated as though the date of early repayment were the
  maturity date of the Securities. The Calculation Period used to calculate the
  final Yearly Value of the Securities so accelerated will begin on the eighth
  scheduled Business Day next preceding the scheduled date for such early
  redemption. If such final Yearly Value is the only Yearly Value which shall
  have been calculated with respect to the Securities, such final Yearly Value
  will be the Final Average Value. If one or two other Yearly Values shall have
  been calculated with respect to the Securities for prior years when the
  Securities shall have been outstanding, the average (mean) of the final
  Yearly Value and such one other Yearly Value or such two other Yearly Values,
  as the case may be, will be the Final Average Value. The Minimum Supplemental
  Redemption Amount with respect to any such early redemption date will be an
  amount equal to the interest which would have accrued on the Securities from
  and including the date of original issuance to but excluding the date of
  early redemption at an annualized rate of 2.33%, calculated on a semiannual
  bond equivalent basis. See "Description of 

                                        11

<PAGE>

  Securities--Payment at Maturity" in this Prospectus. If a bankruptcy
  proceeding is commenced in respect of the Company, the claim of the
  beneficial owner of a Security may be limited, under Section 502(b)(2) of
  Title 11 of the United States Code, to the principal amount of the Security
  plus an additional amount of contingent interest calculated as though the
  date of the commencement of the proceeding were the maturity date of the
  Securities. 

     In case of default in payment at the maturity date of the Securities
  (whether at their stated maturity or upon acceleration), from and after the
  maturity date the Securities shall bear interest, payable upon demand of the
  beneficial owners thereof, at the rate of 5.5% per annum (to the extent that
  payment of such interest shall be legally enforceable) on the unpaid amount
  due and payable on such date in accordance with the terms of the Securities
  to the date payment of such amount has been made or duly provided for. 

  Securities Depository

     All Securities are represented by one fully registered global security (the
  "Global Security"). The Global Security is deposited with, or on behalf of,
  The Depository Trust Company ("DTC"), as Depository (the "Depository"),
  registered in the name of DTC or a nominee thereof. Unless and until it is
  exchanged in whole or in part for Securities in definitive form, the Global
  Security may not be transferred except as a whole by the Depository to a
  nominee of such Depository or by a nominee of such Depository to such
  Depository or another nominee of such Depository or by such Depository or any
  such nominee to a successor of such Depository or a nominee of such
  successor. 
   
     DTC has advised the Company as follows: DTC is a limited-purpose trust
  company organized under the Banking Law of the State of New York, a member of
  the Federal Reserve System, a "clearing corporation" within the meaning of
  the New York Uniform Commercial Code, and a "clearing agency" registered
  pursuant to the provisions of Section 17A of the Exchange Act.  DTC was
  created to hold securities of its participants ("Participants") and to
  facilitate the clearance and settlement of securities transactions among its
  Participants in such securities through electronic book-entry changes in
  accounts of the Participants, thereby eliminating the need for physical
  movement of securities certificates. DTC's Participants include securities
  brokers and dealers, banks, trust companies, clearing corporations, and
  certain other organizations. 
   
     DTC is owned by a number of Participants and by the New York Stock
  Exchange, Inc., the American Stock Exchange, Inc. and the National
  Association of Securities Dealers, Inc. Access to the DTC book-entry system
  is also available to others, such as banks, brokers, dealers and trust
  companies that clear through or maintain a custodial relationship with a
  Participant, either directly or indirectly ("Indirect Participants"). 
   
     Purchases of Securities must be made by or through Participants, which will
  receive a credit on the records of DTC. The ownership interest of each actual
  purchaser of each Security ("Beneficial Owner") is in turn to be recorded on
  the Participants' or Indirect Participants' records. Beneficial Owners will
  not receive written confirmation from DTC of their purchase, but Beneficial
  Owners are expected to receive written confirmations providing details of the
  transaction, as well as periodic statements of their holdings, from the
  Participant or Indirect Participant through which the Beneficial Owner
  entered into the transaction. Ownership of beneficial interests in the Global
  Security will be shown on, and the transfer of such ownership interests will
  be effected only through, records maintained by DTC (with respect to
  interests of Participants) and on the records of Participants (with respect
  to interests of persons held through Participants). The laws of some states
  may require that certain purchasers of securities take physical delivery of
  such securities in definitive form. Such limits and such laws may impair the
  ability to own, transfer or pledge beneficial interests in the Global
  Security.
   
     So long as DTC, or its nominee, is the registered owner of the Global
  Security, DTC or its nominee, as the case may be, will be considered the sole
  owner or Holder of the Securities represented by such Global Security for all
  purposes under the Senior Indenture. Except as provided below, Beneficial
  Owners in a Global Security will not be entitled to have the Securities
  represented by such Global Securities registered in their names, will not
  receive or be entitled to receive physical delivery of the Securities in
  definitive form and will not be considered the owners or

                                        12

<PAGE>
  Holders thereof under the Senior Indenture. Accordingly, each Person owning a
  beneficial interest in a Global Security must rely on the procedures of DTC
  and, if such Person is not a Participant, on the procedures of the
  Participant through which such Person owns its interest, to exercise any
  rights of a Holder under the Senior Indenture. The Company understands that
  under existing industry practices, in the event that the Company requests any
  action of Holders or that an owner of a beneficial interest in the Global
  Security desires to give or take any action which a Holder is entitled to
  give or take under the Senior Indenture, DTC would authorize the Participants
  holding the relevant beneficial interests to give or take such action, and
  such Participants would authorize Beneficial Owners owning through such
  Participants to give or take such action or would otherwise act upon the
  instructions of Beneficial Owners. Conveyance of notices and other
  communications by DTC to Participants, by Participants to Indirect
  Participants, and by Participants and Indirect Participants to Beneficial
  Owners will be governed by arrangements among them, subject to any statutory
  or regulatory requirements as may be in effect from time to time. 

     Payment of the principal of, and any Supplemental Redemption Amount with
  respect to, Securities registered in the name of DTC or its nominee will be
  made to DTC or its nominee, as the case may be, as the Holder of the Global
  Security representing such Securities. None of the Company, the Trustee or
  any other agent of the Company or agent of the Trustee will have any
  responsibility or liability for any aspect of the records relating to or
  payments made on account of beneficial ownership interests or for supervising
  or reviewing any records relating to such beneficial ownership interests. The
  Company expects that DTC, upon receipt of any payment of principal or any
  Supplemental Redemption Amount in respect of the Global Security, will credit
  the accounts of the Participants with payment in amounts proportionate to
  their respective holdings in principal amount of beneficial interest in the
  Global Security as shown on the records of DTC. The Company also expects that
  payments by Participants to Beneficial Owners will be governed by standing
  customer instructions and customary practices, as is now the case with
  securities held for the accounts of customers in bearer form or registered in
  "street name", and will be the responsibility of such Participants. 
   
     If (x) any Depository is at any time unwilling or unable to continue as
  Depository and a successor depository is not appointed by the Company within
  60 days, (y) the Company executes and delivers to the Trustee a Company Order
  to the effect that the Global Security shall be exchangeable or (z) an Event
  of Default has occurred and is continuing with respect to the Securities, the
  Global Security will be exchangeable for Securities in definitive form of
  like tenor and of an equal aggregate principal amount, in denominations of
  $1,000 and integral multiples thereof. Such definitive Securities shall be
  registered in such name or names as the Depository shall instruct the
  Trustee. It is expected that such instructions may be based upon directions
  received by the Depository from Participants with respect to ownership of
  beneficial interests in such Global Security. 

                                     THE INDEX
  
  THE JAPAN INDEX
   
  The Index for purposes of calculating the Supplemental Redemption Amount will
  initially be the Japan Index. Unless otherwise stated, all information herein
  relating to the Japan Index has been provided by the American Stock Exchange
  as of January 20, 1994.  Such information reflects the policies of the
  American Stock Exchange; such policies are subject to change in the
  discretion of the American Stock Exchange. 

  The Japan Index is a stock index calculated, published and disseminated by
  the American Stock Exchange that measures the composite price performance of
  selected Japanese stocks. The Japan Index as of January 20, 1994 was based on
  210 highly capitalized Underlying Stocks trading on the TSE representing a
  broad cross-section of Japanese industries. All 210 Underlying Stocks are
  stocks listed in the First Section of the TSE. Stocks listed in the First
  Section are among the most actively traded stocks on the Tokyo Stock
  Exchange. Options contracts on the Japan Index are traded on the American
  Stock Exchange. 

                                        13

<PAGE>
     The Japan Index is a modified, price-weighted index (i.e., an Underlying
  Stock's weight in the index is based on its price per share rather than the
  total market capitalization of the issuer) which is calculated by (i)
  multiplying the per share price of each Underlying Stock by the corresponding
  weighing factor for such Underlying Stock (a "Weight Factor"), (ii)
  calculating the sum of all these products and (iii) dividing such sums by a
  divisor (the "Divisor"). The Divisor, initially set in September 1990 at
  9,799,460, was 9,608,946 as of January 20, 1994, and is subject to periodic
  adjustments as set forth below. Each Weight Factor is computed by dividing
  Yen50 by the par value of the relevant Underlying Stock and multiplying the
  result by 100, so that the share price of each Underlying Stock when
  multiplied by its Weight Factor corresponds to a share price based on a
  uniform par value of Yen50. Each Weight Factor represents the number of shares
  of the related Underlying Stock which are included in one trading unit of the
  Japan Index. The stock prices used in the calculation of the Japan Index are
  those reported by a primary market for the Underlying Stock (as of January
  20, 1994, the TSE). The level of the Japan Index is calculated once per day
  using last sale prices only (i.e., not "special bid quotes" or "special ask
  quotes" which are used in connection with other stock indices) for
  transactions in Underlying Stock on the TSE. The level of the Japan Index is
  disseminated via the Consolidated Tape Authority Network-B (commonly referred
  to as the "American Stock Exchange Tape"). The American Stock Exchange Tape
  symbol for the Japan Index is "JPN". 
   
     In order to maintain continuity in the level of the Japan Index in the
  event of certain changes due to non-market factors affecting the Underlying
  Stocks, such as the addition or deletion of stocks, substitution of stocks,
  stock dividends, stock splits or distributions of assets to stockholders, the
  Divisor used in calculating the Japan Index is adjusted in a manner designed
  to prevent any instantaneous change or discontinuity in the level of the
  Japan Index. Thereafter, the Divisor remains at the new value until a further
  adjustment is necessary as the result of another change. As a result of each
  such change affecting any Underlying Stock, the Divisor is adjusted in such a
  way that the sum of all share prices immediately after such change multiplied
  by the applicable Weight Factor and divided by the new Divisor (i.e., the
  level of the Japan Index immediately after such change) will equal the level
  of the Japan Index immediately prior to the change. 
   
     Underlying Stocks may be deleted or added by the American Stock Exchange.
  However, to maintain continuity in the Japan Index, the policy of the
  American Stock Exchange is generally not to alter the composition of the
  Underlying Stocks except when an Underlying Stock is deleted due to (i)
  bankruptcy of the issuer, (ii) merger of the issuer with, or acquisition of
  the issuer by, another company, (ii) delisting of such stock, or (iv) failure
  of such stock to meet, upon periodic review by the American Stock Exchange,
  market value and trading volume criteria established by the American Stock
  Exchange (as such may change from time to time). Upon deletion of a stock
  from the Underlying Stocks, the American Stock Exchange may select a suitable
  replacement for such deleted Underlying Stock. The policy of the American
  Stock Exchange is to announce any such change in advance via distribution of
  an information circular. 
   
     The American Stock Exchange is under no obligation to continue the
  calculation and dissemination of the Japan Index. The Securities are not
  sponsored, endorsed, sold or promoted by the American Stock Exchange. No
  inference should be drawn from the information contained in this Prospectus
  that the American Stock Exchange makes any representation or warranty,
  implied or express, to the Company, beneficial owners of the Securities or
  any member of the public regarding the advisability of investing in
  securities generally or in the Securities in particular or the ability of the
  Japan Index to track general stock market performance. The American Stock
  Exchange has no obligation to take the needs of the Company or beneficial
  owners of the Securities into consideration in determining, composing or
  calculating the Japan Index. The American Stock Exchange is not responsible
  for, and has not participated in the determination or calculation of the
  equation by which the Supplemental Redemption Amount with respect to the
  Securities will be determined. The American Stock Exchange has no obligation
  or liability in connection with the administration, marketing or trading of
  the Securities. 
   
     The use of and reference to the Japan Index in connection with the
  Securities has been consented to by the American Stock Exchange, the
  publisher of the Japan Index. "Japan Index" is a service mark of the American
  Stock Exchange. 

                                        14

<PAGE>

     None of the Company, the Calculation Agent and MLPF&S accepts any
  responsibility for the calculation, maintenance or publication of the Japan
  Index or any Successor Index. The American Stock Exchange disclaims all
  responsibility for any errors or omissions in the calculation and
  dissemination of the Japan Index or the manner in which such index is applied
  in determining the Supplemental Redemption Amount with respect to the
  Securities. 

     A potential investor should review the historical performance of the Index.
  The historical performance of the Index should not be taken as an indication
  of future performance, and no assurance can be given that the Index will
  increase sufficiently to cause the beneficial owners of the Securities to
  receive an amount in excess of the principal amount and the Minimum
  Supplemental Redemption Amount at the maturity of the Securities.

  THE TOKYO STOCK EXCHANGE
   
     The following information relating to the Tokyo Stock Exchange was derived
  from information publicly available as of January 20, 1994.  The TSE is one
  of the world's largest securities exchanges in terms of market
  capitalization.  The TSE is a two-way, continuous pure auction market.
  Trading hours are from 9:00 A.M. to 11:00 A.M. and from 1:00 P.M. to 3:00
  P.M., Tokyo time, Monday through Friday. 
   
     Due to the time zone difference, on any normal trading day the TSE will
  close prior to the opening of business in New York City on the same calendar
  day. Therefore, the closing level of the Japan Index on such trading day will
  generally be available in the United States by the opening of business on the
  same calendar day. 
   
     The TSE has adopted certain measures intended to prevent any extreme
  short-term price fluctuation resulting from order imbalances. These include
  daily price floors and ceilings intended to prevent extreme fluctuations in
  individual stock prices. Any stock listed on the Tokyo Stock Exchange cannot
  be traded at a price outside of these limits which are stated in absolute
  Japanese yen, and not percentage, limits from the closing price of the stock
  on the previous day. In addition, when there is a major order imbalance in a
  listed stock, the TSE posts a "special bid quote" or a "special asked quote"
  for that stock at a specified higher or lower price level than the stock's
  last sale price in order to solicit counter orders and balance supply and
  demand for the stock. Investors should also be aware that the TSE may suspend
  the trading of individual stocks in certain limited and extraordinary
  circumstances including, for example, unusual trading activity in that stock.
  As a result, variations in the Japan Index may be limited by price
  limitations on, or by suspension of trading in, individual stocks which
  comprise the Japan Index which may, in turn, adversely affect the value of
  the Securities or result in a Market Disruption Event. See "Description of
  Securities--Adjustments to the Index; Market Disruption Event". 

  THE NEW JAPAN INDEX

     Under certain circumstances, a New Japan Index may be substituted for the
  Japan Index for purposes of calculating the Supplemental Redemption Amount.
  The New Japan Index would be an index published by the American Stock
  Exchange or another United States securities exchange with a high correlation
  to the Nikkei Stock Index 300. See "Substitution of the Index". 
   
     The Nikkei Stock Index 300 is an index calculated, published and
  disseminated by Nihon Keizai Shimbun, Inc., that measures the composite price
  performance of stocks of 300 Japanese companies. All 300 stocks are listed in
  the First Section of the TSE. Stocks listed in the First Section are among
  the most actively traded stocks on the TSE. Publication of the Nikkei Stock
  Index 300 began on October 8, 1993. 
   
     The Nikkei Stock Index 300 is a market capitalization-weighted index which
  is calculated by (i) multiplying the per share price of each stock included
  in the Nikkei Stock Index 300 by the number of outstanding shares (excluding
  shares held by the Japanese Government), (ii) calculating the sum of all
  these products (such sum being hereinafter referred to as the "Aggregate
  Market Price"), (iii) dividing the Aggregate Market Price by the Base
  Aggregate Market Price (i.e. the Aggregate Market Price as of October 1,
  1982) and (iv) multiplying the result by 100. Larger companies' shares have a
  larger effect on moving the entire index than smaller companies' shares. 

                                        15

<PAGE>

     Although the Nikkei Stock Index 300 was first published in October 1993,
  Nihon Keizai Shimbun, Inc. has calculated values for the Nikkei Stock Index
  300 for the period from October 1, 1982 through October 8, 1993. The stocks
  included in the Nikkei Stock Index 300 (such stocks being hereinafter
  referred to as the "Underlying Stocks") were selected from a reference group
  of stocks which were selected by excluding stocks listed in the First Section
  of the TSE that have relatively low market liquidity or extremely poor
  financial results. The Underlying Stocks were selected from this reference
  group by (i) selecting from the remaining stocks in this reference group the
  stocks with the largest aggregate market value in each of 36 industrial
  sectors and (ii) selecting additional stocks (with priority within each
  industrial sector given to the stock with the largest aggregate market value)
  so that the selection ratios (i.e. the ratio of the aggregate market value of
  the included stocks to that of the stocks in the reference group) with
  respect to all 36 industry sectors will be as nearly equal as possible and
  the total number of companies with stocks included in the Nikkei Stock Index
  300 will be 300. 
   
     In order to maintain continuity in the level of the Nikkei Stock Index 300,
  the Nikkei Stock Index 300 will be reviewed annually by Nihon Keizai Shimbun,
  Inc. and the Underlying Stocks may be replaced, if necessary, in accordance
  with the "deletion/addition rule". The "deletion/addition" rule provides
  generally for the deletion of a stock from the Nikkei Stock Index 300 if such
  stock is no longer included in the reference group or if the aggregate market
  value of such stock is low relative to other stocks in the relevant industry
  sector. Stocks deleted pursuant to the "deletion/addition" rule will be
  replaced by stocks included in the reference group which have relatively high
  aggregate market values. In addition, stocks may be added or deleted from
  time to time for extraordinary reasons. 
   
     All disclosure contained in this Prospectus regarding the Nikkei 225 Index,
  Nikkei 225 Futures Contract, Nikkei Stock Index 300, Nikkei 300 Futures
  Contract, or their publisher, Nihon Keizai Shimbun, Inc., is derived from
  information publicly available as of January 20, 1994.  Nihon Keizai Shimbun,
  Inc. has no relationship with the Company or the Securities; it does not
  sponsor, endorse, authorize, sell or promote the Securities, and has no
  obligation or liability in connection with the administration, marketing or
  trading of the Securities.

                                    OTHER TERMS
  GENERAL

     The Securities were issued as a series of Senior Debt Securities under the
  Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
  restated, between the Company and The Chase Manhattan Bank, formerly known as
  Chemical Bank (successor by merger to Manufacturers Hanover Trust Company),
  as trustee (the "Trustee"). A copy of the Senior Indenture is filed as an
  exhibit to the registration statements relating to the Securities. The
  following summaries of certain provisions of the Senior Indenture do not
  purport to be complete and are subject to, and qualified in their entirety by
  reference to, all provisions of the Senior Indenture, including the
  definition therein of certain terms.  

     The Senior Indenture provides that series of Senior Debt Securities may
  from time to time be issued thereunder, without limitation as to aggregate
  principal amount, in one or more series and upon such terms as the Company
  may establish pursuant to the provisions thereof.  

     The Senior Indenture provides that the Senior Indenture and the Securities
  are governed by and construed in accordance with the laws of the State of New
  York.  

     The Senior Indenture provides that the Company may issue Senior Debt
  Securities with terms different from those of Senior Debt Securities
  previously issued, and "reopen" a previously issued series of Senior Debt
  Securities and issue additional Senior Debt Securities of such series.  

     The Senior Debt Securities are unsecured and rank pari passu with all other
  unsecured and unsubordinated indebtedness of the Company.  However, since the
  Company is a holding company, the right of the Company, and 

                                        16

<PAGE>
  hence the right of creditors of the Company (including the Holders of Senior
  Debt Securities), to participate in any distribution of the assets of any
  subsidiary upon its liquidation or reorganization or otherwise is necessarily
  subject to the prior claims of creditors of the subsidiary, except to the
  extent that claims of the Company itself as a creditor of the subsidiary may
  be recognized.  In addition, dividends, loans and advances from certain
  subsidiaries, including MLPF&S, to the Company are restricted by net capital
  requirements under the Exchange Act and under rules of certain exchanges and
  other regulatory bodies.  

  LIMITATIONS UPON LIENS

     The Company may not, and may not permit any Subsidiary to, create, assume,
  incur or permit to exist any indebtedness for borrowed money secured by a
  pledge, lien or other encumbrance (except for certain liens specifically
  permitted by the Senior Indenture) on the Voting Stock owned directly or
  indirectly by the Company of any Subsidiary (other than a Subsidiary which,
  at the time of the incurrence of such secured indebtedness, has a net worth
  of less than $3,000,000) without making effective provision whereby the
  Outstanding Senior Debt Securities will be secured equally and ratably with
  such secured indebtedness.

  LIMITATION ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS
  BY, MLPF&S

     The Indenture provides that the Company may not sell, transfer or otherwise
  dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
  otherwise dispose of any of its Voting Stock, unless, after giving effect to
  any such transaction, MLPF&S remains a Controlled Subsidiary (defined in the
  Senior Indenture to mean a corporation more than 80% of the outstanding
  shares of Voting Stock of which are owned directly or indirectly by the
  Company).  In addition, the Company may not permit MLPF&S to (i) merge or
  consolidate, unless the surviving company is a Controlled Subsidiary or (ii)
  convey or transfer its properties and assets substantially as an entirety,
  except to one or more Controlled Subsidiaries.

  MERGER AND CONSOLIDATION

     The Indenture provides that the Company may consolidate or merge with or
  into any other corporation, and the Company may sell, lease or convey all or
  substantially all of its assets to any corporation, provided that (i) the
  corporation (if other than the Company) formed by or resulting from any such
  consolidation or merger or which shall have received such assets shall be a
  corporation organized and existing under the laws of the United States of
  America or a state thereof and shall assume payment of the principal of (and
  premium, if any) and interest on the Senior Debt Securities and the
  performance and observance of all of the covenants and conditions of the
  Senior Indenture to be performed or observed by the Company, and (ii) the
  Company or such successor corporation, as the case may be, shall not
  immediately thereafter be in default under the Senior Indenture.

  MODIFICATION AND WAIVER

     Modification and amendment of the Indenture may be effected by the Company
  and the Trustee with the consent of the Holders of 66 2/3% in principal
  amount of the Outstanding Senior Debt Securities of each series issued
  pursuant to such indenture and affected thereby, provided that no such
  modification or amendment may, without the consent of the Holder of each
  Outstanding Senior Debt Security affected thereby, (a) change the Stated
  Maturity of the principal of, or any installment of interest or Additional
  Amounts payable on, any Senior Debt Security or any premium payable on the
  redemption thereof, or change the Redemption Price; (b) reduce the principal
  amount of, or the interest or Additional Amounts payable on, any Senior Debt
  Security or reduce the amount of principal which could be declared due and
  payable prior to the Stated Maturity; (c) change place or currency of any
  payment of principal or any premium, interest or Additional Amounts payable
  on any Senior Debt Security; (d) impair the right to institute suit for the
  enforcement of any payment on or with respect to any Senior Debt Security;
  (e) reduce the percentage in principal amount of the Outstanding Senior Debt
  Securities of any series, the consent of whose Holders is required to modify
  or amend the Indenture; or (f) modify the foregoing requirements or reduce
  the percentage of Outstanding Senior Debt Securities necessary to waive any
  past default to less than a majority.  No 

                                        17

<PAGE>
  modification or amendment of the Subordinated Indenture or any Subsequent
  Indenture for Subordinated Debt Securities may adversely affect the rights of
  any holder of Senior Indebtedness without the consent of such Holder.  Except
  with respect to certain fundamental provisions, the Holders of at least a
  majority in principal amount of Outstanding Senior Debt Securities of any
  series may, with respect to such series, waive past defaults under the
  Indenture and waive compliance by the Company with certain provisions
  thereof.

  EVENTS OF DEFAULT

     Under the Senior Indenture, the following will be Events of Default with
  respect to Senior Debt Securities of any series: (a) default in the payment
  of any interest or Additional Amounts payable on any Senior Debt Security of
  that series when due, continued for 30 days; (b) default in the payment of
  any principal or premium, if any, on any Senior Debt Security of that series
  when due; (c) default in the deposit of any sinking fund payment, when due,
  in respect of any Senior Debt Security of that series; (d) default in the
  performance of any other covenant of the Company contained in the Indenture
  for the benefit of such series or in the Senior Debt Securities of such
  series, continued for 60 days after written notice as provided in the Senior
  Indenture; (e) certain events in bankruptcy, insolvency or reorganization;
  and (f) any other Event of Default provided with respect to Senior Debt
  Securities of that series.  The Trustee or the Holders of 25% in principal
  amount of the Outstanding Senior Debt Securities of that series may declare
  the principal amount (or such lesser amount as may be provided for in the
  Senior Debt Securities of that series) of all Outstanding Senior Debt
  Securities of that series and the interest due thereon and Additional Amounts
  payable in respect thereof, if any to be due and payable immediately if an
  Event of Default with respect to Senior Debt Securities of such series shall
  occur and be continuing at the time of such declaration.  At any time after a
  declaration of acceleration has been made with respect to Senior Debt
  Securities of any series but before a judgment or decree for payment of money
  due has been obtained by the Trustee, the Holders of a majority in principal
  amount of the Outstanding Senior Debt Securities of that series may rescind
  any declaration of acceleration and its consequences, if all payments due
  (other than those due as a result of acceleration) have been made and all
  Events of Default have been remedied or waived.  Any Event of Default with
  respect to Senior Debt Securities of any series may be waived by the Holders
  of a majority in principal amount of all Outstanding Senior Debt Securities
  of that series, except in a case of failure to pay principal or premium, if
  any, or interest or Additional Amounts payable on any Senior Debt Security of
  that series for which payment had not been subsequently made or in respect of
  a covenant or provision which cannot be modified or amended without the
  consent of the Holder of each Outstanding Senior Debt Security of such series
  affected. 

     The Holders of a majority in principal amount of the Outstanding Senior
  Debt Securities of a series may direct the time, method and place of
  conducting any proceeding for any remedy available to the Trustee or
  exercising any trust or power conferred on the Trustee with respect to Senior
  Debt Securities of such series, provided that such direction shall not be in
  conflict with any rule of law or the Senior Indenture.  Before proceeding to
  exercise any right or power under the Senior Indenture at the direction of
  such Holders, the Trustee shall be entitled to receive from such Holders
  reasonable security or indemnity against the costs, expenses and liabilities
  which might be incurred by it in complying with any such direction.

     The Company is required to furnish to the Trustee annually a statement as
  to the fulfillment by the Company of all of its obligations under the Senior
  Indenture.

                                      EXPERTS

     The consolidated financial statements and related financial statement
  schedules of the Company and its subsidiaries included or incorporated by
  reference in the Company's 1995 Annual Report on Form 10-K, and incorporated
  by reference in this Prospectus have been audited by Deloitte & Touche LLP,
  independent auditors, as stated in their reports incorporated by reference
  herein.  The Selected Financial Data under the captions "Operating Results",
  "Financial Position" and "Common Share Data" for each of the five years in
  the period ended December 29, 1995 included in the 1995 Annual Report to
  Stockholders of the Company and incorporated by 

                                        18

<PAGE>
  reference herein, has been derived from consolidated financial statements
  audited by Deloitte & Touche LLP, as set forth in their reports incorporated
  by reference herein.  Such consolidated financial statements and related
  financial statement schedules, and such Selected Financial Data incorporated
  by reference in this Prospectus and the Registration Statement of which this
  Prospectus is a part, have been incorporated herein by reference in reliance
  upon such reports of Deloitte & Touche LLP given upon their authority as
  experts in accounting and auditing.

     With respect to unaudited interim financial information for the periods
  included in the Quarterly Reports on Form 10-Q which are incorporated herein
  by reference, Deloitte & Touche LLP have applied limited procedures in
  accordance with professional standards for a review of such information. 
  However, as stated in their report included in such Quarterly Report on Form
  10-Q and incorporated by reference herein, they did not audit and they do not
  express an opinion on such interim financial information.  Accordingly, the
  degree of reliance on their reports on such information should be restricted
  in light of the limited nature of the review procedures applied.  Deloitte &
  Touche LLP are not subject to the liability provisions of Section 11 of the
  Securities Act of 1933, as amended, (the "Act") for any such report on
  unaudited interim financial information because any such report is not a
  "report" or a "part" of the registration statement prepared or certified by
  an accountant within the meaning of Sections 7 and 11 of the Act.

                                        19

<PAGE>
   
              Subject to Completion, Issue Date: November 25, 1996
    

P R O S P E C T U S
- -------------------
                           Merrill Lynch & Co., Inc. 
                                 AMEX Oil Index(SM)
                     Stock Market Annual Reset Term(SM) Notes 
                      due December 29, 2000 "SMART Notes(SM)" 

On March 31, 1994, Merrill Lynch & Co., Inc. (the "Company") issued $25,000,000
aggregate principal amount of AMEX Oil Index Stock Market Annual Reset Term
Notes due December 29, 2000 (the "Notes" or "SMART Notes").  The Notes were
issued in denominations of $1,000 and integral multiples thereof and will mature
and be repayable at 100% of the principal amount thereof on December 29, 2000.
The Notes are not subject to redemption prior to maturity. 

  The Company will make interest payments on the Notes for each calendar year
at a rate per annum equal to 85% (the "Participation Rate") of the average
percentage increase, if any, in the AMEX Oil Index (as defined herein) as
determined in each calendar year from the Starting Annual Value to the Ending
Average Value as further described herein (the "Average Percent Change"). Annual
payments will in no event be less than the Minimum Annual Payment of $20 per
$1,000 principal amount of Notes on a per annum basis (2% per annum). 

  The "Starting Annual Value" applicable to the determination of the amount
payable in a calendar year will equal the closing value of the AMEX Oil Index on
the last AMEX Business Day (as defined below) in the immediately preceding
calendar year. The "Ending Average Value" applicable to the determination of the
amount payable in a calendar year will equal the arithmetic average (mean) of
the Quarterly Values of the AMEX Oil Index for each calendar quarter during such
year.  Interest payments will be payable on June 30 and December 31 of each year
and at maturity as described below. 

  For information as to the calculation of the amount payable in any calendar
year and the calculation of the AMEX Oil Index, see "Description of Notes" and
"The AMEX Oil Index" in this Prospectus. For other information that should be
considered by prospective investors, see "Risk Factors" beginning on page 3 of
in this Prospectus.

  Ownership of the Notes will be maintained only in book-entry form by or
through the Securities Depository. Beneficial owners of the Notes will not have
the right to receive physical certificates evidencing their ownership except
under the limited circumstances described herein. 

  The Notes have been listed on the American Stock Exchange under the symbol
"MOI.F". 

                                                       
                          -----------------------------

       THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

  This Prospectus has been prepared in connection with the Notes and is to be
used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith Incorporated
("MLPF&S"), a wholly owned subsidiary of the Company, in connection with offers
and sales related to market-making transactions in the Notes. MLPF&S may act as
principal or agent in such transactions.  The Notes may be offered on the
American Stock Exchange, or off such exchange in negotiated transactions, or
otherwise.  Sales will be made at prices related to prevailing prices at the
time of sale. The distribution of the Notes will conform to the requirements
set forth in the applicable sections of Rule 2720 of the Conduct Rules of the
National Association of Securities Dealers, Inc.
                                                       
                          -----------------------------

                              Merrill Lynch & Co. 
                                                       
                          -----------------------------

                The date of this Prospectus is           , 1996.

(SM)"SMART Notes" and "Stock Market Annual Reset Term" are service marks of 
                         Merrill Lynch & Co., Inc. 
 (SM)"Oil Index" is a registered service mark of the American Stock Exchange, 
                                     Inc. 

<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF INSURANCE
RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                              AVAILABLE INFORMATION

  The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048.  Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.  Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the American Stock Exchange, the
Chicago Stock Exchange and the Pacific Stock Exchange.  The Commission maintains
a Web site at http://www.sec.gov containing reports, proxy and information
statements and other information regarding registrants, including the Company,
that file electronically with the Commission.  The Commission maintains a Web
site at http://www.sec.gov containing reports, proxy and information statements
and other information regarding registrants, including the Company, that file
electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
  The Company's Annual Report on Form 10-K for the year ended December 29, 1995,
Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June 28,
1996 and September 27, 1996, and Current Reports on Form 8-K dated January 17,
1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996 and May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

  All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Notes shall be deemed to be incorporated by reference into
this Prospectus and to be a part hereof from the date of filing of such
documents.  Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement.  Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.

  The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or all documents incorporated by reference into this Prospectus.  Requests
for such copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435.

  No person has been authorized to give any information or to make any
representation not contained in this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, any securities other than the registered Notes to which it relates
or an offer to, or a solicitation of an offer to buy 

                                        2

<PAGE>
from, any person in any jurisdiction where such offer would be unlawful.  The
delivery of this Prospectus at any time does not imply that information herein
is correct as of any time subsequent to its date.

                            MERRILL LYNCH & CO., INC.
   
  Merrill Lynch & Co., Inc. is a holding company that, through its subsidiaries
and affiliates, provides investment, financing, insurance, and related services
on a global basis.  Its principal subsidiary, MLPF&S, one of the largest
securities firms in the world, is a leading broker in securities, options
contracts, and commodity and financial futures contracts; a leading dealer in
options and in corporate and municipal securities; a leading investment banking
firm that provides advice to, and raises capital for, its clients; and an
underwriter of selected insurance products.  Other subsidiaries provide
financial services on a global basis similar to those of MLPF&S and are engaged
in such other activities as international banking, lending, and providing other
investment and financing services.  Merrill Lynch International Incorporated,
through subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset Management,
LP and Fund Asset Management, LP together constitute one of the largest mutual
fund managers in the world and provide investment advisory services.  Merrill
Lynch Government Securities Inc. is a primary dealer in obligations issued or
guaranteed by the U.S. Government and its agencies.  Merrill Lynch Capital
Services, Inc., Merrill Lynch Derivative Products AG, and Merrill Lynch
Capital Markets PLC are the Company's primary derivative product dealers and
enter into interest rate and currency swaps and other derivative transactions as
intermediaries and as principals.  The Company's insurance underwriting
operations consist of the underwriting of life insurance and annuity products. 
Banking, trust, and mortgage lending operations conducted through subsidiaries
of the Company include issuing certificates of deposit, offering money market
deposit accounts, making secured loans, and providing foreign exchange
facilities and other related services.
    
  The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.

Ratio of Earnings to Fixed Charges

   
                      Year Ended Last Friday in December      Nine Months Ended

                        1991   1992    1993    1994    1995   September 27, 1996
                        ----   ----    ----    ----    ----   ------------------
    
Ratio of earnings                           
to fixed charges. . .   1.2    1.3      1.4     1.2     1.2         1.2

     For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                                  RISK FACTORS
Interest Payments 
If the Ending Average Value applicable to a December Payment Date does not
exceed the Starting Annual Value applicable to such December Payment Date by
more than approximately 2.35%, beneficial owners of the Notes will receive only
the Minimum Annual Payment on such December Payment Date, even if the value of
the AMEX Oil Index at some point between the determination of the applicable
Starting Annual Value and the determination of the applicable Ending Average
Value exceeded such Starting Annual Value by more than approximately 2.35%. The
annual amount payable on the Notes based on the AMEX Oil Index is limited to the

                                        3

<PAGE>
Participation Rate multiplied by the percentage increase, if any, between the
Starting Annual Value and the Ending Average Value for such year.

     Beneficial owners of the Notes will receive total annual payments equal to
not less than the Minimum Annual Payment, and will be repaid 100% of the
principal amount of the Notes at maturity. Beneficial owners of Notes may
receive interest payments with respect to the Notes equal to only the Minimum
Annual Payment for each year, and such interest payments are below what the
Company would pay as interest as of the date hereof if the Company issued non-
callable senior debt securities with a similar maturity as that of the Notes.
The payment of additional amounts on the Notes is subject to the conditions
described under "Description of Notes--Interest Payments". The return of
principal of the Notes at maturity and the payment of the Minimum Annual Payment
are not expected to reflect the full opportunity costs implied by inflation or
other factors relating to the time value of money. 

     The amount payable on the Notes based on the AMEX Oil Index will not
produce the same return as if the stocks underlying the AMEX Oil Index were
purchased and held for a similar period because of the following: (i) the AMEX
Oil Index does not reflect the payment of dividends on the stocks underlying it,
(ii) the annual amount payable is limited to the Participation Rate multiplied
by the percentage increase in the AMEX Oil Index during any relevant period,
subject to the Minimum Annual Payment, (iii) the Ending Average Value may not
reflect the full percentage increase in the AMEX Oil Index during any relevant
period because it is an average of the AMEX Oil Index at various points in time
and (iv) the amounts payable on the Notes do not reflect changes in the AMEX Oil
Index for the period between the determination of an Ending Average Value and
the determination of the next succeeding Starting Annual Value. 

     The Indenture provides that the Indenture and the Notes are governed by and
construed in accordance with the laws of the state of New York. Under present
New York law, the maximum rate of interest is 25% per annum on a simple interest
basis. This limit may not apply to Notes in which $2,500,000 or more has been
invested. While the company believes that New York law would be given effect by
a state or federal court sitting outside of New York, state laws frequently
regulate the amount of interest that may be charged to and paid by a borrower
(including, in some cases, corporate borrowers). It is suggested that
prospective investors consult their personal advisors with respect to the
applicability of such laws. The Company has covenanted for the benefit of the
beneficial owners of the Notes, to the extent permitted by law, not to claim
voluntarily the benefits of any laws concerning usurious rates of interest
against a beneficial owner of the Notes. 

Trading 

     The Notes have been listed on the American Stock Exchange under the symbol
"MOI.F".  It is expected that the secondary market for the Notes (including
prices in such market) will likely be affected by the creditworthiness of the
Company and by a number of other factors. It is possible to view the Notes as
the economic equivalent of a debt obligation plus a series of cash settlement
options; however, the Notes may trade in the secondary market at a discount from
the aggregate value of such economic components, if such economic components
were valued and capable of being traded separately. 

     The trading values of the Notes may be affected by a number of interrelated
factors, including those listed below. The following is the expected theoretical
effect on the trading value of the Notes of each of the factors listed below.
The following discussion of each separate factor generally assumes that all
other factors are held constant, although the actual interrelationship between
certain of such factors is complex. 
     Relative Level of the AMEX Oil Index.   The trading value of the Notes is
expected to depend significantly on the extent of the excess of the expected
Ending Average Value for a calendar year over the Starting Annual Value
applicable to such calendar year. If, however, Notes are sold at a time when the
AMEX Oil Index (or the estimated Ending Average Value if such value were
calculated at such time) exceeds the Starting Annual Value, the sale price may
nevertheless be at a discount from the amount expected to be payable to the
beneficial owner if such excess were to prevail until the next December Payment
Date. Furthermore, the price at which a beneficial owner 

                                        4

<PAGE>
will be able to sell Notes prior to a December Payment Date may be at a
discount, which could be substantial, from the principal amount thereof, if, at
such time, the AMEX Oil Index is below, equal to or not sufficiently above the
Annual Starting Value applicable to such December Payment Date. The level of the
AMEX Oil Index will depend on the prices of the stocks underlying such Index
which, in turn, will be affected by factors affecting the oil industry, see "The
AMEX Oil Index--Oil Industry Sector". 

     Volatility of the AMEX Oil Index.   If the volatility of the AMEX Oil Index
increases, the trading value of the Notes is expected to increase. If the
volatility of the AMEX Oil Index decreases, the trading value of the Notes is
expected to decrease. 

     U.S. Interest Rates.   In general, if U.S. interest rates increase, the
value of the Notes is expected to decrease. If U.S. interest rates decrease, the
value of the Notes is generally expected to increase. Interest rates may also
affect the U.S. economy, and, in turn, the level of the AMEX Oil Index. Rising
interest rates may lower the level of the AMEX Oil Index and, thus, the value of
the Notes. Falling interest rates may increase the level of the AMEX Oil Index
and, thus, may increase the value of the Notes. 

     Time Remaining to December Payment Dates.   The Notes may trade at a value
above that which may be inferred from the level of U.S. interest rates and the
AMEX Oil Index. This difference will reflect a "time premium" due to
expectations concerning the level of the AMEX Oil Index during the period prior
to each December Payment Date. As the time remaining to each December Payment
Date decreases, however, this time premium may decrease, thus decreasing the
trading value of the Notes. 

     Time Remaining to Maturity.   As the number of remaining December Payment
Dates decreases, the cumulative value of all the annual rights to receive an
amount that reflects participation in the payments in excess of the Minimum
Annual Payment will decrease, thus decreasing the value of the Notes. 

     Dividend Rates.   A number of complex relationships between the relative
values of the Notes and dividend rates are likely to exist. If dividend rates on
the stocks comprising the AMEX Oil Index increase, the value of the annual right
to receive an amount that reflects participation in the average appreciation of
the AMEX Oil Index above the Starting Annual Value is expected to decrease.
Consequently the value of the Notes is expected to decrease. Conversely, if
dividend rates on the stocks comprising the AMEX Oil Index decrease, the value
of the annual right to receive such an amount is expected to increase and,
therefore, the value of the Notes is expected to increase. In general, however,
because the majority of issuers of stocks underlying the AMEX Oil Index are
organized in the United States, rising U.S. corporate dividend rates may
increase the AMEX Oil Index and, in turn, increase the value of the Notes.
Conversely, falling U.S. dividend rates may decrease the AMEX Oil Index and, in
turn, decrease the value of the Notes. 

Other Considerations 

     It is suggested that prospective investors who consider purchasing the
Notes should reach an investment decision only after carefully considering the
suitability of the Notes in light of their particular circumstances. Investors
should also consider the tax consequences of investing in the Notes and should
consult their tax advisors. 

                                        5

<PAGE>

                              DESCRIPTION OF NOTES 

General 
The Notes were issued as a series of Senior Debt Securities under the Senior
Indenture, dated as of April 1, 1983, as amended and restated, as described
below.  The Notes will mature, and the principal of the Notes will be repayable
at par, on December 29, 2000. 

     The Notes are not subject to redemption prior to maturity by the Company or
at the option of any beneficial owner. Upon the occurrence of an Event of
Default with respect to the Notes, however, beneficial owners of the Notes or
the Senior Debt Trustee may accelerate the maturity of the Notes, as described
under "Description of Notes--Events of Default and Acceleration" and "Other
Terms--Events of Default" in this Prospectus.

     The Notes are transferable in denominations of $1,000 and integral
multiples thereof. 

Interest Payments 

     For each full calendar year, the Company will pay interest in an amount
equal to the following for each $1,000 principal amount of Notes: 

              $1,000 x Average Percent Change x Participation Rate 

provided, however, that the per annum amount payable as a result of the
foregoing on the Notes will not be less than the Minimum Annual Payment of $20
per $1,000 principal amount of Notes on a per annum basis (2% per annum). The
Participation Rate equals 85%. 

The "Average Percent Change" applicable to the determination of the amount
payable in any calendar year will equal: 

                  Ending Average Value -- Starting Annual Value 
                  --------------------------------------------
                             Starting Annual Value 

The "Starting Annual Value" applicable to the determination of the amount
payable in a calendar year will equal the closing value of the AMEX Oil Index on
the last AMEX Business Day in the immediately preceding calendar year as
determined by State Street Bank and Trust Company (the "Calculation Agent"). The
"Ending Average Value" applicable to the determination of the amount payable in
a calendar year will equal the arithmetic average (mean) of the Quarterly Values
of the AMEX Oil Index for each calendar quarter during such year as determined
by the Calculation Agent. The "Quarterly Value" for any of the first three
calendar quarters in a calendar year will be the closing value of the AMEX Oil
Index on the last scheduled AMEX Business Day in any such calendar quarter;
provided, however, that if a Market Disruption Event has occurred on such last
scheduled AMEX Business Day in such calendar quarter, the Quarterly Value for
such calendar quarter will be the closing value of the AMEX Oil Index on the
next succeeding scheduled AMEX Business Day regardless of whether a Market
Disruption Event occurs on such day. The "Quarterly Value" for the fourth
calendar quarter in a calendar year will be the closing value of the AMEX Oil
Index on the seventh scheduled AMEX Business Day preceding the end of such
calendar quarter; provided, however, that if a Market Disruption Event has
occurred on such seventh scheduled AMEX Business Day, the Quarterly Value for
such calendar quarter will be the closing value of the AMEX Oil Index on the
sixth scheduled AMEX Business Day preceding the end of such calendar quarter
regardless of whether a Market Disruption Event occurs on such day. The
Calculation Agent will determine scheduled AMEX Business Days. 

     If the Ending Average Value applicable to such December Payment Date does
not exceed the Annual Starting Value by more than approximately 2.35%,
beneficial owners of the Notes will receive only the Minimum Annual Payment on
such December Payment Date, even if the value of the AMEX Oil Index at some
point between 
                                        6

<PAGE>
the determination of the applicable Starting Annual Value and the determination
of the applicable Ending Average Value exceeded such Starting Annual Value by
more than approximately 2.35%. 

     Any day on which a Starting Annual Value or a closing value of the AMEX Oil
Index for a calendar quarter is required to be calculated is referred to herein
as a "Calculation Day". An "AMEX Business Day" is a day on which the American
Stock Exchange is open for trading. All determinations made by the Calculation
Agent shall be at the sole discretion of the Calculation Agent and, in the
absence of manifest error, shall be conclusive for all purposes and binding on
the Company and beneficial owners of the Notes. All percentages resulting from
any calculation on the Notes will be rounded to the nearest one hundred-
thousandth of a percentage point, with five one millionths of a percentage point
rounded upwards (e.g., 9.876545% (or .09876545) would be rounded to 9.87655% (or
 .0987655)), and all dollar amounts used in or resulting from such calculation
will be rounded to the nearest cent (with one-half cent being rounded upwards). 

Adjustments to the Index; Market Disruption Event 

     If at any time the method of calculating the AMEX Oil Index, or the value
thereof, is changed in a material respect, or if the AMEX Oil Index is in any
other way modified so that such index does not, in the opinion of the
Calculation Agent, fairly represent the value of the AMEX Oil Index had such
changes or modifications not been made, then, from and after such time, the
Calculation Agent shall, at the close of business in New York, New York, on each
Calculation Day, make such adjustments as, in the good faith judgment of the
Calculation Agent, may be necessary in order to arrive at a calculation of a
value of a stock index comparable to the AMEX Oil Index as if such changes or
modifications had not been made, and calculate such closing value with reference
to the AMEX Oil Index, as adjusted. Accordingly, if the method of calculating
the AMEX Oil Index is modified so that the value of such index is a fraction or
a multiple of what it would have been if it had not been modified (e.g., due to
a split in the Index), then the Calculation Agent shall adjust such index in
order to arrive at a value of the AMEX Oil Index as if it had not been modified
(e.g., as if such split had not occurred). 

     "Market Disruption Event" means either of the following events, as
     determined by the Calculation Agent: 

     (i)  the suspension or material limitation (limitations pursuant to New
  York Stock Exchange Rule 80A (or any applicable rule or regulation enacted or
  promulgated by the New York Stock Exchange, the American Stock Exchange, or
  the Commission of similar scope as determined by the Calculation Agent) on
  trading during significant market fluctuations shall be considered "material"
  for purposes of this definition), in each case, during the last half hour of
  trading in any of the component stocks, or depository receipts representing
  such stocks, included in the AMEX Oil Index on any national securities
  exchange in the United States, or 

     (ii)  the suspension or material limitation, in each case during the last
  half hour of trading (whether by reason of movements in price exceeding
  levels permitted by the relevant exchange or otherwise), in (A) futures
  contracts related to the AMEX Oil Index which are traded on any exchange or
  board of trade in the United States or (B) option contracts related to the
  AMEX Oil Index which are traded on the American Stock Exchange. 

  For the purposes of this definition, a limitation on the hours in a trading
day and/or number of days of trading will not constitute a Market Disruption
Event if it results from an announced change in the regular business hours of
the relevant exchange.
Interest Payment Dates 

  The Company will make semiannual interest payments on the Notes on June 30 of
each year ("June Payment Dates") and December 31 of each year and at maturity
("December Payment Dates"), except as provided below, to the persons in whose
names the Notes are registered on the immediately preceding June 29 or December
30, and, at maturity, to the person to whom the principal is payable. For each
Note, the Company will pay half of the 

                                        7

<PAGE>

Minimum Annual Payment for each calendar year on the June Payment Date, and will
pay the balance of the annual amount payable on such Note for such year on the
December Payment Date. 

  Notwithstanding the foregoing, if it is known at least three Business Days
prior to December 31 that December 31 will not be a Business Day, the amount
payable by the Company with respect to a December Payment Date for the Notes
will be made on the Business Day immediately preceding such December 31 to the
persons in whose names the Notes are registered on the second Business Day
immediately preceding such December 31. 

Unavailability of the AMEX Oil Index 

  If the AMEX discontinues publication of the AMEX Oil Index and the AMEX or
another entity publishes a successor or substitute index that the Calculation
Agent determines, in its sole discretion, to be comparable to the AMEX Oil Index
(any such index being referred to hereinafter as a "Successor Index"), then,
upon the Calculation Agent's notification of such determination to the Trustee
and the Company, the Calculation Agent will substitute the Successor Index as
calculated by the AMEX or such other entity for the AMEX Oil Index and calculate
the annual amount payable as described above under "Interest Payments". Upon any
selection by the Calculation Agent of a Successor Index, the Company shall cause
notice thereof to be given to Holders of the Notes. 
  If the AMEX discontinues publication of the AMEX Oil Index and a Successor
Index is not selected by the Calculation Agent or is no longer published on any
of the Calculation Days, the value to be substituted for the AMEX Oil Index for
any such Calculation Day used to calculate the annual amount payable will be a
value computed by the Calculation Agent for each Calculation Day in accordance
with the procedures last used to calculate the AMEX Oil Index prior to any such
discontinuance. If a Successor Index is selected or the Calculation Agent
calculates a value as a substitute for the AMEX Oil Index such Successor Index
or value shall be substituted for the AMEX Oil Index for all purposes, including
for purposes of determining whether a Market Disruption Event exists. 

  If the AMEX discontinues publication of the AMEX Oil Index prior to the
period during which the amount payable with respect to any year is to be
determined and the Calculation Agent determines that no Successor Index is
available at such time, then on each AMEX Business Day until the earlier to
occur of (i) the determination of the amount payable with respect to such year
or (ii) a determination by the Calculation Agent that a Successor Index is
available, the Calculation Agent shall determine the value that would be used in
computing the amount payable with respect to such year as described in the
preceding paragraph as if such day were a Calculation Day. The Calculation Agent
will cause notice of each such value to be published not less often than once
each month in the Wall Street Journal (or another newspaper of general
circulation), and arrange for information with respect to such values to be made
available by telephone. Notwithstanding these alternative arrangements,
discontinuance of the publication of the AMEX Oil Index may adversely affect
trading in the Notes. 

Events of Default and Acceleration 

  In case an Event of Default with respect to any Notes shall have occurred and
be continuing, the amount payable to a beneficial owner of a Note upon any
acceleration permitted by the Notes, will equal: (i) the principal amount
thereof, plus (ii) an additional amount, if any, of interest calculated as
though the date of early repayment were a December Payment Date and prorated
through such date of early repayment on the basis of a year consisting of 360
days of twelve 30-day months. If Quarterly Values have been calculated prior to
the early redemption date for the calendar year in which such early redemption
date occurs, such Quarterly Values shall be averaged with the value of the AMEX
Oil Index determined with respect to such date of early redemption. If no
Quarterly Values have been calculated prior to the early redemption date for the
calendar year in which the early redemption date occurs, the Ending Average
Value for such calendar year will be the value of the AMEX Oil Index determined
with respect to such date of early redemption. The Minimum Supplemental
Redemption Amount with respect to any such early redemption date will be an
amount equal to the interest which would have accrued on the Notes from and
including January 1 in the calendar year in which such early redemption date
occurs, to but excluding the date of early redemption at an annualized rate of
2%, calculated on a semiannual bond equivalent basis. If a bankruptcy 

                                        8

<PAGE>

proceeding is commenced in respect of the Company, the claim of the beneficial
owner of a Note may be limited, under Section 502(b)(2) of Title 11 of the
United States Code, to the principal amount of the Note plus an additional
amount, if any, of contingent interest calculated as though the date of the
commencement of the proceeding were the maturity date of the Notes. 
  In case of default in payment at the maturity date of the Notes (whether at
their stated maturity or upon acceleration), from and after the maturity date
the Notes shall bear interest, payable upon demand of the Holders thereof, at
the rate of 7% per annum (to the extent that payment of such interest shall be
legally enforceable) on the unpaid amount due and payable on such date in
accordance with the terms of the Notes to the date payment of such amount has
been made or duly provided for. 

Securities Depository

  The Notes are represented by one fully registered global security (the
"Global Security"). Such Global Security has been deposited with, or on behalf
of, The Depository Trust Company, as Securities Depository (the "Securities
Depository"), registered in the name of the Securities Depository or a nominee
thereof. Unless and until it is exchanged in whole or in part for Securities in
definitive form, the Global Security may not be transferred except as a whole by
the Securities Depository to a nominee of such Securities Depository or by a
nominee of such Securities Depository to such Securities Depository or another
nominee of such Securities Depository or by such Securities Depository or any
such nominee to a successor of such Securities Depository or a nominee of such
successor. 

  The Securities Depository has advised the Company as follows: The Securities
Depository is a limited-purpose trust company organized under the Banking Law of
the State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York Uniform Commercial Code, and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Exchange Act.  The Securities Depository was created to hold securities of its
participants ("Participants") and to facilitate the clearance and settlement of
securities transactions among its Participants in such securities through
electronic book-entry changes in accounts of the Participants, thereby
eliminating the need for physical movement of securities certificates. The
Securities Depository's Participants include securities brokers and dealers,
banks, trust companies, clearing corporations, and certain other organizations.
The Securities Depository is owned by a number of Participants and by the New
York Stock Exchange, Inc., the American Stock Exchange, Inc. and the National
Association of Securities Dealers, Inc.  Access to the Securities Depository
book-entry system is also available to others, such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship with
a Participant, either directly or indirectly ("Indirect Participants"). 

  Purchases of Notes must be made by or through Participants, which will
receive a credit on the records of the Securities Depository. The ownership
interest of each actual purchaser of each Note ("Beneficial Owner") is in turn
to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmation from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmations providing details of the transaction, as well as periodic
statements of their holdings, from the Participant or Indirect Participant
through which the Beneficial Owner entered into the transaction. Ownership of
beneficial interests in such Global Security will be shown on, and the transfer
of such ownership interests will be effected only through, records maintained by
the Securities Depository (with respect to interests of Participants) and on the
records of Participants (with respect to interests of persons held through
Participants). The laws of some states may require that certain purchasers of
securities take physical delivery of such securities in definitive form. Such
limits and such laws may impair the ability to own, transfer or pledge
beneficial interests in Global Securities. 

  So long as the Securities Depository, or its nominee, is the registered owner
of the Global Security, the Securities Depository or its nominee, as the case
may be, will be considered the sole owner or Holder of the Notes represented by
such Global Security for all purposes under the Senior Indenture. Except as
provided below, Beneficial Owners in the Global Security will not be entitled to
have the Notes represented by such Global Security registered in their names,
will not receive or be entitled to receive physical delivery of the Notes in
definitive registered form and will not be considered the owners or Holders
thereof under the Senior Indenture. Accordingly, each Person owning a beneficial
interest in a 

                                        9

<PAGE>

Global Security must rely on the procedures of the Securities Depository and, if
such Person is not a Participant, on the procedures of the Participant through
which such Person owns its interest, to exercise any rights of a Holder under
the Senior Indenture. The Company understands that under existing industry
practices, in the event that the Company requests any action of Holders or that
an owner of a beneficial interest in the Global Security desires to give or take
any action which a Holder is entitled to give or take under the Senior
Indenture, the Securities Depository would authorize the Participants holding
the relevant beneficial interests to give or take such action, and such
Participants would authorize Beneficial Owners owning through such Participants
to give or take such action or would otherwise act upon the instructions of
beneficial owners. Conveyance of notices and other communications by the
Securities Depository to Participants, by Participants to Indirect Participants,
and by Participants and Indirect Participants to Beneficial Owners will be
governed by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time. 

  Payment of the principal of, and amounts payable on any June Payment Date or
December Payment Date with respect to Notes registered in the name of the
Securities Depository or its nominee, will be made to the Securities Depository
or its nominee, as the case may be, as the Holder of the Global Security
representing such Notes. None of the Company, the Trustee or any other agent of
the Company or agent of the Trustee will have any responsibility or liability
for any aspect of the records relating to or payments made on account of
beneficial ownership interests or for supervising or reviewing any records
relating to such beneficial ownership interests. The Company expects that the
Securities Depository, upon receipt of any payment of principal or amounts
payable on any June Payment Date or December Payment Date in respect of the
Global Security, will credit the accounts of the Participants with payment in
amounts proportionate to their respective holdings in principal amount of
beneficial interest in such Global Security as shown on the records of the
Securities Depository. The Company also expects that payments by Participants to
Beneficial Owners will be governed by standing customer instructions and
customary practices, as is now the case with securities held for the accounts of
customers in bearer form or registered in "street name", and will be the
responsibility of such Participants. 

  If (x) the Securities Depository is at any time unwilling or unable to
continue as Securities Depository and a successor depository is not appointed by
the Company within 60 days, (y) the Company executes and delivers to the Trustee
a Company Order to the effect that the Global Security shall be exchangeable or
(z) an Event of Default has occurred and is continuing with respect to the
Notes, the Global Security will be exchangeable for Notes in definitive form of
like tenor and of an equal aggregate principal amount, in denominations of
$1,000 and integral multiples thereof. Such definitive Notes shall be registered
in such name or names as the Securities Depository shall instruct the Trustee.
It is expected that such instructions may be based upon directions received by
the Securities Depository from Participants with respect to ownership of
beneficial interests in such Global Security.

                               THE AMEX OIL INDEX 

General 

All information relating to the AMEX Oil Index was derived from information
publicly available as of March 24, 1994.  The AMEX Oil Index is a price-weighted
stock index (i.e., an Underlying Stock's weight in the index is based on its
price per share rather than the total market capitalization of the issuer)
calculated, published and disseminated by the AMEX that measures the composite
price performance of selected common stocks of widely-held corporations involved
in various segments of the oil industry. The AMEX Oil Index was originally
published by the AMEX as the Oil and Gas Index. In September 1984, the AMEX
changed the Oil and Gas Index from a market-weighted index to a price-weighted
index and deleted all companies engaged exclusively in gas exploration and
production activities. The Oil and Gas Index was then renamed the Oil Index. At
March 24, 1994, the calculation of the value of the AMEX Oil Index was based on
the relative value of the aggregate market price of the common stocks of sixteen
companies engaged in various segments of the oil industry. 

  The AMEX may from time to time, with approval of the Commission, add
companies to, or delete companies from, the AMEX Oil Index to fulfill the above-
stated intention of providing an indication of price movements of common stock
of corporations engaged in various segments of the oil industry. The level of
the AMEX Oil Index is calculated once per 

                                       10

<PAGE>

day using last sale prices only (i.e., not special "bid quotes" or special "ask
quotes" which are used in connection with other stock indices). The level of the
AMEX Oil Index is disseminated via the Consolidated Tape Authority Network-B
(commonly referred to as the "AMEX Tape"). The AMEX Tape Symbol for the AMEX Oil
Index is "XOI". 
Computation of the AMEX Oil Index 

  At March 24, 1994, the AMEX computed the AMEX Oil Index as of a particular
time as follows: 

  (1) the market price of one share of each component stock is determined as of
such time; 

  (2) the market prices of all component stocks as of such time (as determined
under clause (1) above) are aggregated; 

  (3) the aggregate amount (as determined under clause (2) above) is divided by
3.47874 (the "Divisor"). 

  While the AMEX employed the above methodology to calculate the AMEX Oil Index
at March 24, 1994, no assurance can be given that the AMEX will not modify or
change such methodology in a manner that may affect the amounts payable on any
December Payment Date to beneficial owners of the Notes. 

  In order to maintain continuity in the level of the AMEX Oil Index in the
event of certain changes due to non-market factors affecting the Underlying
Stocks, such as the addition or deletion of stocks, substitution of stocks,
stock dividends, stock splits or distributions of assets to stockholders, the
Divisor used in calculating the AMEX Oil Index is adjusted in a manner designed
to prevent any instantaneous change or discontinuity in the level of the AMEX
Oil Index. Thereafter, the Divisor remains at the new value until a further
adjustment is necessary as the result of another change. As a result of each
such change affecting any component stock, the Divisor is adjusted in such a way
that the level of the AMEX Oil Index immediately after such change will equal
the level of the AMEX Oil Index immediately prior to the change. 

  Component stocks may be deleted or added by the AMEX with approval of the
Commission.  However, to maintain continuity in the AMEX Oil Index, the policy
of the AMEX is generally not to alter the composition of the component stocks
except when a component Stock is deleted due to (i) bankruptcy of the issuer,
(ii) merger of the issuer with, or acquisition of the issuer by, another
company, (iii) delisting of such stock, or (iv) failure of such stock to meet,
upon periodic review by the AMEX, market value and trading volume criteria
established by the AMEX (as such may change from time to time). Upon deletion of
a stock from the component stocks, the AMEX may select a suitable replacement
for such deleted component stock. The policy of the AMEX is to announce any such
change in advance via distribution of an information circular. 

  The use of and reference to the AMEX Oil Index in connection with the Notes
has been consented to by the AMEX, the publisher of the AMEX Oil Index and, in
connection with such consent, the AMEX has requested that the following
information appear in this Prospectus. The AMEX is under no obligation to
continue the calculation and dissemination of the AMEX Oil Index. The Notes are
not sponsored, endorsed, sold or promoted by the AMEX. No inference should be
drawn from the information contained in this Prospectus that the AMEX makes any
representation or warranty, implied or express, to the Company, beneficial
owners of the Notes or any member of the public regarding the advisability of
investing in securities generally or in the Notes in particular or the ability
of the AMEX Oil Index to track general stock market performance. The AMEX has no
obligation to take the needs of the Company or beneficial owners of the Notes
into consideration in determining, composing or calculating the AMEX Oil Index.
The AMEX is not responsible for, and has not participated, in the determination
or calculation of the equation by which the Notes with respect to the annual
payments will be determined. The AMEX has no obligation or liability in
connection with the administration, marketing or trading of the Notes. The AMEX
disclaims all responsibility for any errors or omissions in the calculation and
dissemination of the AMEX Oil Index or the manner in which such index is applied
in determining the annual payments with respect to the Notes. 

  None of the Company, the Calculation Agent, MLPF&S nor the Trustee accepts
any responsibility for the calculation, maintenance or publication of the AMEX
Oil Index or any Successor Index. 

                                       11

<PAGE>

  A potential investor should review the historical prices of the securities
underlying the Amex Oil Index.  The historical prices of such securities should
not be taken as an indication of future performance, and no assurance can be
given that the prices of such securities will increase sufficiently to cause the
beneficial owners of the Notes to receive an amount in excess of the Minimum
Annual Payment on any December Payment Date and at the maturity of the Notes.

Oil Industry Sector

  The oil industry is subject to varying degrees of regulatory, political and
economic risk which may affect the price of the stocks of the companies engaged
in the industry. Such risks depend on a number of factors including the
countries in which a particular company conducts its activities, evolving levels
of governmental regulation, and litigation with respect to environmental and
other matters. All segments of the oil industry are competitive, including
manufacturing, distribution and marketing of petroleum products and
petrochemicals. In addition, the oil industry competes with other industries in
supplying the energy needs of various types of consumers. Refining margins (the
difference between the price of products and the price of crude oil) and
marketing margins (the difference between the wholesale and retail price of
petroleum products) also affect companies engaged in the oil industry. 
  The profitability of companies engaged in the oil industry is directly
affected by the worldwide price of oil and related petroleum products which, in
turn, depends upon the worldwide demand for oil and related petroleum products. 

  Environmental regulation is a significant factor affecting profitability of
companies engaged in the oil industry. In the U.S., companies engaged in the oil
industry are subject to substantial environmental regulation by federal, state,
and local authorities. Federal regulations include the Comprehensive
Environmental Response, Compensation and Liability Act of 1980, as amended
(often referred to as CERCLA or Superfund), the Superfund Amendments and
Reauthorizations Act of 1986, and the Resource Conservation Recovery Act of
1976. 

  In the United States and elsewhere, various laws and regulations are either
now in force, in standby status or under consideration, with respect to such
matters as price controls, crude oil and refined product allocations, refined
product specifications, environmental, health and safety regulations,
retroactive and prospective tax increases, cancellation of contract rights,
expropriation of property, divestiture of certain operations, foreign exchange
rate restrictions as to the convertibility of currencies, tariffs and other
international trade restrictions. Other regulations such as the U.S. Federal
Clean Air Act Amendments of 1990 may have a substantial impact on companies
engaged in the oil industry despite the fact that they do not impose direct
regulations. Finally, regional regulations like those proposed by California's
South Coast Air Quality Management District may have substantial effects on the
oil industry as well. 

                                   OTHER TERMS
General

  The Notes were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Notes.  The following summaries
of certain provisions of the Senior Indenture do not purport to be complete and
are subject to, and qualified in their entirety by reference to, all provisions
of the Senior Indenture, including the definition therein of certain terms.  

  The Senior Indenture provides that series of Senior Debt Securities may from
time to time be issued thereunder, without limitation as to aggregate principal
amount, in one or more series and upon such terms as the Company may establish
pursuant to the provisions thereof.  

  The Senior Indenture provides that the Senior Indenture and the Notes are
governed by and construed in accordance with the laws of the State of New York. 

                                       12
<PAGE>

  The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.  

  The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.  

Limitations Upon Liens

  The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.

Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S

  The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

Merger and Consolidation

  The Indenture provides that the Company may consolidate or merge with or into
any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.
Modification and Waiver

  Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or currency of any payment of principal or any premium,
interest 

                                       13

<PAGE>
or Additional Amounts payable on any Senior Debt Security; (d) impair the right
to institute suit for the enforcement of any payment on or with respect to any
Senior Debt Security; (e) reduce the percentage in principal amount of the
Outstanding Senior Debt Securities of any series, the consent of whose Holders
is required to modify or amend the Indenture; or (f) modify the foregoing
requirements or reduce the percentage of Outstanding Senior Debt Securities
necessary to waive any past default to less than a majority.  No modification or
amendment of the Subordinated Indenture or any Subsequent Indenture for
Subordinated Debt Securities may adversely affect the rights of any holder of
Senior Indebtedness without the consent of such Holder.  Except with respect to
certain fundamental provisions, the Holders of at least a majority in principal
amount of Outstanding Senior Debt Securities of any series may, with respect to
such series, waive past defaults under the Indenture and waive compliance by the
Company with certain provisions thereof.

Events of Default

  Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of that
series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of that
series and the interest due thereon and Additional Amounts payable in respect
thereof, if any to be due and payable immediately if an Event of Default with
respect to Senior Debt Securities of such series shall occur and be continuing
at the time of such declaration.  At any time after a declaration of
acceleration has been made with respect to Senior Debt Securities of any series
but before a judgment or decree for payment of money due has been obtained by
the Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those due as
a result of acceleration) have been made and all Events of Default have been
remedied or waived.  Any Event of Default with respect to Senior Debt Securities
of any series may be waived by the Holders of a majority in principal amount of
all Outstanding Senior Debt Securities of that series, except in a case of
failure to pay principal or premium, if any, or interest or Additional Amounts
payable on any Senior Debt Security of that series for which payment had not
been subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected. 

  The Holders of a majority in principal amount of the Outstanding Senior Debt
Securities of a series may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee or exercising any trust or
power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture.  Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

  The Company is required to furnish to the Trustee annually a statement as to
the fulfillment by the Company of all of its obligations under the Senior
Indenture.

                                       14

<PAGE>

                                     EXPERTS

  The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein.  Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

  With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated herein
by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information. 
However, as stated in their report included in such Quarterly Report on Form 10-
Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information.  Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, (the "Act") for any such report on unaudited interim
financial information because any such report is not a "report" or a "part" of
the registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.

                                       15

<PAGE>

   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    
       PROSPECTUS
       ----------
                                MERRILL LYNCH & CO., INC.
                             6% STRYPES(SM) DUE JUNE 1, 1999
           PAYABLE WITH SHARES OF COMMON STOCK OF COX COMMUNICATIONS, INC. 
                            (OR CASH WITH AN EQUAL VALUE)
                                                     
                                 --------------------

    On May 29, 1996, Merrill Lynch & Co., Inc. (the "Company") issued
 9,775,000 of its Structured Yield Product Exchangeable for Stock(SM), 6%
 STRYPES(SM) Due June 1, 1999 (each, a "STRYPES"). The issue price of each
 STRYPES was $22.875, which amount was equal to the last sale price of
 the Class A Common Stock, par value $1.00 per share (the "Cox Common
 Stock"), of Cox Communications, Inc., a Delaware corporation ("Cox"),
 on May 22, 1996, as reported on the New York Stock Exchange (the
 "Initial Price"). The STRYPES will mature on June 1, 1999 (the
 "Maturity Date"). Interest on the STRYPES, at the rate of 6% of the
 issue price per annum, is payable in cash quarterly in arrears on March
 1, June 1, September 1 and December 1, beginning September 1, 1996. The
 STRYPES are unsecured obligations of the Company ranking pari passu
 with all of its other unsecured and unsubordinated indebtedness. See
 "Description of the STRYPES-Ranking." On the Maturity Date, unless
 previously redeemed, the Company will pay and discharge each STRYPES by
 delivering to the holder thereof a number of shares of Cox Common Stock
 (subject to the Company's right to deliver, with respect to all, but
 not less than all, shares of Cox Common Stock deliverable on the
 Maturity Date, cash with an equal value) determined in accordance with
 the following formula (the "Payment Rate Formula"), subject to certain
 adjustments: (a) if the Maturity Price is greater than or equal to
 $27.91 per share of Cox Common Stock (the "Threshold Appreciation
 Price"), .8196 shares of Cox Common Stock per STRYPES, (b) if the
 Maturity Price is less than the Threshold Appreciation Price but is
 greater than the Initial Price, a fractional share of Cox Common Stock
 per STRYPES so that the value thereof (determined based on the Maturity
 Price) equals the Initial Price and (c) if the Maturity Price is less
 than or equal to the Initial Price, one share of Cox Common Stock per
 STRYPES. The "Maturity Price" means the average Closing Price (as
 defined herein) per share of Cox Common Stock on the 20 Trading Days
 (as defined herein) immediately prior to the second Trading Day
 preceding the Maturity Date. ACCORDINGLY, THERE CAN BE NO ASSURANCE
 THAT THE AMOUNT RECEIVABLE BY HOLDERS OF THE STRYPES ON THE MATURITY
 DATE WILL BE EQUAL TO OR GREATER THAN THE ISSUE PRICE OF THE STRYPES.
 IF THE MATURITY PRICE OF THE COX COMMON STOCK IS LESS THAN THE INITIAL
 PRICE, SUCH AMOUNT RECEIVABLE ON THE MATURITY DATE WILL BE LESS THAN
 THE ISSUE PRICE PAID FOR THE STRYPES, IN WHICH CASE AN INVESTMENT IN
 THE STRYPES WILL RESULT IN A LOSS. See "Description of the STRYPES." 
    From and after a tax event date (as defined herein), the STRYPES
 will be redeemed at the option of the Company, in whole but not in
 part, at the Tax Event Redemption Price (as defined herein). See
 "Description of the STRYPES--Special Redemption Upon Tax Event." The
 STRYPES are not subject to any sinking fund.
    Cox is not affiliated with the Company and has no obligation with
 respect to the STRYPES.
    SEE "RISK FACTORS" ON PAGE 3 FOR CERTAIN CONSIDERATIONS RELEVANT TO
 AN INVESTMENT IN THE STRYPES.
    The STRYPES have been listed on the New York Stock Exchange ("NYSE")
 under the symbol "CML." 
                                                     
                                 --------------------
      THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
 SECURITIES  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS 
 THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
       PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
          REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                               
                           --------------------

    This Prospectus has been prepared in connection with the STRYPES and
 is to be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner &
 Smith Incorporated ("MLPF&S"), a wholly-owned subsidiary of the
 Company, in connection with offers and sales related to market-making
 transactions in the STRYPES. MLPF&S may act as principal or agent in
 such transactions. The STRYPES may be offered on the NYSE or off such
 exchange in negotiated transactions, or otherwise. Sales will be made
 at prices related to prevailing prices at the time of sale. The
 distribution of the STRYPES will conform to the requirements set forth
 in the applicable sections of Rule 2720 of the Conduct Rules of the
 National Association of Securities Dealers, Inc.
                      ___________________________

                          MERRILL LYNCH & CO.
                      ____________________________

                   The date of this Prospectus is           , 1996.

  (SM)Service Mark of Merrill Lynch & Co., Inc. 

<PAGE>

  INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
  REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
  SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR MAY
  OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
  BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
  THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
  SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
  UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF
  ANY SUCH STATE.

<PAGE>

     The Commissioner of Insurance of The State of North Carolina has not
  approved or disapproved the offering of the STRYPES made hereby, nor has the
  Commissioner passed upon the accuracy or adequacy of this Prospectus.
   
                               AVAILABLE INFORMATION
   
     The Company is subject to the informational requirements of the Securities
  Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
  therewith files reports and other information with the Securities and Exchange
  Commission (the "Commission"). Reports, proxy and information statements and
  other information filed by the Company can be inspected and copied at the
  public reference facilities maintained by the Commission at Room 1024, 450
  Fifth Street, N.W., Washington, D.C. 20549, and at the following Regional
  Offices of the Commission: Midwest Regional Office, 500 West Madison Street,
  Suite 1400, Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven
  World Trade Center, New York, New York 10048. Copies of such material can be
  obtained from the Public Reference Section of the Commission at 450 Fifth
  Street, N.W., Washington, D.C. 20549 at prescribed rates. Reports, proxy and
  information statements and other information concerning the Company may also
  be inspected at the offices of the NYSE, the American Stock Exchange, the
  Chicago Stock Exchange and the Pacific Stock Exchange. The Commission
  maintains a Web site at http://www.sec.gov containing reports, proxy and
  information statements and other information regarding registrants, including
  the Company, that file electronically with the Commission.

     The Company has filed a Registration Statement on Form S-3 (the
  "Registration Statement") with the Commission pursuant to the Securities Act
  of 1933, as amended (the "Securities Act"), covering the STRYPES. This
  Prospectus does not contain all the information set forth in the Registration
  Statement and the exhibits thereto, to which reference is hereby made. 
   
                  INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
   
   
     The Company's Annual Report on Form 10-K for the year ended December 29,
  1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996,
  June 28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated
  January 17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March
  1, 1996, March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1,
  1996, May 13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed
  June 7, 1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996,
  October 15, 1996 and October 30, 1996 filed pursuant to Section 13 of the
  Exchange Act, are hereby incorporated by reference into this Prospectus.
    
   
     All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
  15(d) of the Exchange Act subsequent to the date of this Prospectus and prior
  to the maturity of the securities shall be deemed to be incorporated by
  reference into this Prospectus and to be a part hereof from the date of
  filing of such documents. Any statement contained in a document incorporated
  or deemed to be incorporated by reference herein shall be deemed to be
  modified or superseded for purposes of this Prospectus to the extent that a
  statement contained herein or in any other subsequently filed document which
  also is or is deemed to be incorporated by reference herein modifies or
  supersedes such statement. Any such statement so modified or superseded shall
  not be deemed, except as so modified or superseded, to constitute a part of
  this Prospectus. 
   
     THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
  PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A
  COPY (WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY
  REFERENCE) OF ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS
  PROSPECTUS. REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T.
  RUSSO, SECRETARY, MERRILL LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR,
  NEW YORK, NEW YORK 10080-6512; TELEPHONE NUMBER (212) 602-8435. 

                                         2

<PAGE>

     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
  REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
  INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
  AUTHORIZED. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
  SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
  SECURITIES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF AN OFFER
  TO BUY FROM, ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
  UNLAWFUL. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT THE
  INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE. 

                                   RISK FACTORS

  COMPARISON TO OTHER DEBT SECURITIES; RELATIONSHIP TO COX COMMON STOCK 

     The terms of the STRYPES differ from those of ordinary debt securities in
  that the value of the Cox Common Stock (or, pursuant to the option of the
  Company, the amount of cash) that a holder of a STRYPES will receive on the
  Maturity Date is not fixed, but is based on the Maturity Price of the Cox
  Common Stock (see "Description of the STRYPES"). THERE CAN BE NO ASSURANCE
  THAT SUCH AMOUNT RECEIVABLE BY THE HOLDER ON THE MATURITY DATE WILL BE EQUAL
  TO OR GREATER THAN THE ISSUE PRICE OF THE STRYPES. IF THE MATURITY PRICE OF
  THE COX COMMON STOCK IS LESS THAN THE INITIAL PRICE, SUCH AMOUNT RECEIVABLE
  ON THE MATURITY DATE WILL BE LESS THAN THE ISSUE PRICE PAID FOR THE STRYPES,
  IN WHICH CASE AN INVESTMENT IN STRYPES WILL RESULT IN A LOSS. ACCORDINGLY, A
  HOLDER OF STRYPES ASSUMES THE RISK THAT THE MARKET VALUE OF THE COX COMMON
  STOCK MAY DECLINE, AND THAT SUCH DECLINE COULD BE SUBSTANTIAL.

  LIMITATION ON OPPORTUNITY FOR EQUITY APPRECIATION 

     The opportunity for equity appreciation afforded by an investment in the
  STRYPES is less than the opportunity for equity appreciation afforded by a
  direct investment in the Cox Common Stock because the amount receivable by a
  holder of a STRYPES on the Maturity Date will only exceed the issue price of
  such STRYPES if the Maturity Price of the Cox Common Stock exceeds the
  Threshold Appreciation Price (which represents an appreciation of 22% over
  the Initial Price). Moreover, holders of the STRYPES will only be entitled to
  receive on the Maturity Date 81.96% (the percentage equal to the Initial
  Price divided by the Threshold Appreciation Price) of any appreciation of the
  value of Cox Common Stock in excess of the Threshold Appreciation Price. See
  "Description of the STRYPES." Because the price of the Cox Common Stock is
  subject to market fluctuations, the value of the Cox Common Stock (or,
  pursuant to the option of the Company, the amount of cash) received by a
  holder of a STRYPES on the Maturity Date, determined as described herein, may
  be more or less than the issue price of the STRYPES. 

  FACTORS AFFECTING TRADING PRICES 

     The trading prices of the STRYPES in the secondary market will be directly
  affected by the trading prices of the Cox Common Stock in the secondary
  market. It is impossible to predict whether the price of Cox Common Stock
  will rise or fall. Trading prices of Cox Common Stock will be influenced by
  Cox's operating results and prospects, by complex and interrelated political,
  economic, financial and other factors and market conditions that can affect
  the capital markets generally, the market segment of which Cox is a part, the
  NYSE (on which the Cox Common Stock is traded), including the level of, and
  fluctuations in, the trading prices of stocks generally and sales of
  substantial amounts of Cox Common Stock in the market subsequent to the
  offering of the STRYPES or the perception that such sales could occur, and by
  other events that are difficult to predict and beyond the Company's control. 

  IMPACT OF STRYPES ON THE MARKET FOR COX COMMON STOCK 

                                         3

<PAGE>

     It is not possible to predict accurately how or whether the STRYPES will
  trade in the secondary market or whether such market will be liquid. Any
  market that develops for the STRYPES is likely to influence and be influenced
  by the market for Cox Common Stock. For example, the price of Cox Common
  Stock could be depressed by investors' anticipation of the potential
  distribution into the market of substantial amounts of Cox Common Stock on
  the Maturity Date or upon redemption of the STRYPES, by possible sales of Cox
  Common Stock by investors who view the STRYPES as a more attractive means of
  equity participation in Cox and by hedging or arbitrage trading activity that
  may develop involving the STRYPES and the Cox Common Stock. In addition, Cox
  Enterprises, Inc. ("CEI") is not precluded from selling shares of Cox Common
  Stock, either pursuant to Rule 144 or by causing Cox to register such shares.
  Any such sales could have an adverse effect on the market price of Cox Common
  Stock and/or the STRYPES and could affect the Payment Rate Formula. 

  POSSIBLE ILLIQUIDITY OF THE SECONDARY MARKET 

     It is not possible to predict how the STRYPES will trade in the secondary
  market or whether such market will be liquid or illiquid. The STRYPES are
  novel securities and there is currently no secondary market for the STRYPES.
  The STRYPES have been listed on the NYSE. However, there can be no assurance
  that an active trading market for the STRYPES will develop, that such listing
  will provide the holders of the STRYPES with liquidity of investment, or that
  the STRYPES will not later be delisted or that trading of the STRYPES on the
  NYSE will not be suspended. In the event of a delisting or suspension of
  trading on the NYSE, the Company will apply for listing of the STRYPES on
  another national securities exchange or for quotation on another trading
  market. If the STRYPES are not listed or traded on any securities exchange or
  trading market, or if trading of the STRYPES is suspended, pricing
  information for the STRYPES may be more difficult to obtain and the liquidity
  of the STRYPES may be adversely affected. 

  NO STOCKHOLDER'S RIGHTS 

     Holders of the STRYPES will not be entitled to any rights with respect to
  the Cox Common Stock (including, without limitation, voting rights and rights
  to receive any dividends or other distributions in respect thereof) unless
  and until such time, if any, as the Company shall have delivered shares of
  Cox Common Stock for STRYPES on the Maturity Date or upon redemption, and
  unless the applicable record date, if any, for the exercise of such rights
  occurs after such date. For example, in the event that an amendment is
  proposed to the Certificate of Incorporation of Cox and the record date for
  determining the stockholders of record entitled to vote on such amendment
  occurs prior to such delivery, holders of the STRYPES will not be entitled to
  vote on such amendment. 

  NO AFFILIATION BETWEEN THE COMPANY AND COX 

     The Company has no affiliation with Cox, and Cox has no obligations with
  respect to the STRYPES or amounts to be paid to holders thereof, including
  any obligation to take the needs of the Company or of holders of the STRYPES
  into consideration for any reason. Cox will not receive any of the proceeds
  of the offering of the STRYPES made hereby and is not responsible for, and
  has not participated in, the determination or calculation of the amount
  receivable by holders of the STRYPES on the Maturity Date or upon redemption.
  Cox is not involved with the administration or trading of the STRYPES and has
  no obligations with respect to the amount receivable by holders of the
  STRYPES on the Maturity Date or upon redemption. 

  DILUTION OF COX COMMON STOCK 

     The number of shares of Cox Common Stock (or the amount of cash) that
  holders of the STRYPES are entitled to receive on the Maturity Date or upon
  redemption is subject to adjustment for certain events arising from, among
  others, a merger or consolidation in which Cox is not the surviving or
  resulting corporation, or a sale or transfer of all or substantially all of
  the assets of Cox and the liquidation, dissolution, winding up or bankruptcy
  of Cox as well as stock splits and combinations, stock dividends and certain
  other actions of Cox 

                                         4

<PAGE>

  that modify its capital structure. See "Description of the STRYPES--Dilution
  Adjustments" and "--Special Redemption Upon Tax Event." Such number of shares
  of Cox Common Stock (or cash amount) to be received by such holders on the
  Maturity Date or upon redemption will not be adjusted for other events, such
  as offerings of Cox Common Stock for cash or in connection with acquisitions.
  Cox is not restricted from issuing additional shares of Cox Common Stock
  during the term of the STRYPES and has no obligation to consider the
  interests of the holders of the STRYPES for any reason. Additional issuances
  may materially and adversely affect the price of the Cox Common Stock and,
  because of the relationship of the number of shares (or cash amount) to be
  received on the Maturity Date or upon redemption to the price of the Cox
  Common Stock, such other events may adversely affect the trading price of the
  STRYPES. 

  TAX MATTERS 

     Because of an absence of authority as to the proper characterization of the
  STRYPES, their ultimate tax treatment is uncertain. Accordingly, no
  assurances can be given that any particular characterization and treatment of
  the STRYPES will be accepted by the Internal Revenue Service ("IRS") or
  upheld by a court. However, it is the opinion of Brown & Wood LLP, counsel to
  the Company, that the characterization and tax treatment of the STRYPES
  described herein, while not the only reasonable characterization and tax
  treatment, is based on reasonable interpretations of law currently in effect
  and, even if successfully challenged by the IRS, will not result in the
  imposition of penalties. The Indenture (as defined below) will require that
  any holder subject to U.S. Federal income tax include currently in income,
  for U.S. Federal income tax purposes, payments denominated as interest that
  are made with respect to a STRYPES in accordance with such holder's regular
  method of tax accounting. The Indenture also requires the Company and holders
  to treat each STRYPES for tax purposes as a unit (a "Unit") consisting of (i)
  a debt instrument (the "Debt Instrument") with a fixed principal amount
  unconditionally payable on the Maturity Date equal to the issue price of the
  STRYPES and bearing interest at the stated interest rate on the STRYPES and
  (ii) a forward purchase contract (the "Forward Contract") pursuant to which
  the holder agrees to use the principal payment due on the Debt Instrument to
  purchase on the Maturity Date or upon redemption the Cox Common Stock which
  the Company is obligated under the STRYPES to deliver at that time (subject
  to the Company's right to deliver cash in lieu of the Cox Common Stock). The
  Indenture also requires that upon the acquisition of a STRYPES and upon a
  holder's sale or other disposition of a STRYPES prior to the Maturity Date,
  the amount paid or realized by the holder be allocated by the holder between
  the Debt Instrument and the Forward Contract based upon their relative fair
  market values (as determined on the date of acquisition or disposition). For
  these purposes, with respect to acquisitions of STRYPES in connection with
  the original issuance thereof, the Company and each holder agrees, pursuant
  to the terms of the Indenture, to allocate $22.555 of the entire initial
  purchase price of a STRYPES (i.e., the issue price of a STRYPES) to the Debt
  Instrument and to allocate the remaining $.32 of the entire initial purchase
  price of a STRYPES to the Forward Contract. As a result of this allocation,
  the Debt Instrument will be treated as having been issued with original issue
  discount for United States Federal income tax purposes. As previously
  mentioned, the appropriate character and timing of income, gain or loss to be
  recognized on a STRYPES is uncertain and investors should consult their own
  tax advisers concerning the application of the United States Federal income
  tax laws to their particular situations as well as any consequences of the
  purchase, ownership and disposition of the STRYPES arising under the laws of
  any other taxing jurisdiction.

  HOLDING COMPANY STRUCTURE 

     Since the Company is a holding company, the right of the Company, and hence
  the right of creditors of the Company (including the holders of the STRYPES),
  to participate in any distribution of the assets of any subsidiary upon its
  liquidation or reorganization or otherwise is necessarily subject to the
  prior claims of creditors of the subsidiary, except to the extent that claims
  of the Company itself as a creditor of the subsidiary may be recognized. In
  addition, dividends, loans and advances from certain subsidiaries, including
  MLPF&S, to the Company are restricted by net capital requirements under the
  Exchange Act and under rules of certain exchanges and other regulatory
  bodies. 

                                         5

<PAGE>

                             MERRILL LYNCH & CO., INC.
   
     Merrill Lynch & Co., Inc. is a holding company that, through its
  subsidiaries and affiliates, provides investment, financing, insurance, and
  related services on a global basis. Its principal subsidiary, MLPF&S, one of
  the largest securities firms in the world, is a leading broker in securities,
  options contracts, and commodity and financial futures contracts; a leading
  dealer in options and in corporate and municipal securities; a leading
  investment banking firm that provides advice to, and raises capital for, its
  clients; and an underwriter of selected insurance products. Other
  subsidiaries provide financial services on a global basis similar to those of
  MLPF&S and are engaged in such other activities as international banking,
  lending, and providing other investment and financing services. Merrill Lynch
  International Incorporated, through subsidiaries and affiliates, provides
  investment, financing, and related services outside the United States and
  Canada. Merrill Lynch Government Securities Inc. is a primary dealer in
  obligations issued or guaranteed by the U.S. Government and its agencies. 
  Merrill Lynch Asset Management, LP and Fund Asset Management, LP together
  constitute one of the largest mutual fund managers in the world and provide
  investment advisory services. Merrill Lynch Capital Services, Inc., Merrill
  Lynch Derivative Products AG, and Merrill Lynch Capital Markets PLC are
  the Company's primary derivative product dealers and enter into interest rate
  and currency swaps and other derivative transactions as intermediaries and as
  principals. The Company's insurance underwriting operations consist of the
  underwriting of life insurance and annuity products. Banking, trust, and
  mortgage lending operations conducted through subsidiaries of the Company
  include issuing certificates of deposit, offering money market deposit
  accounts, making secured loans, and providing foreign exchange facilities and
  other related services. 
    
     The principal executive office of the Company is located at World Financial
  Center, North Tower, 250 Vesey Street, New York, New York 10281; its
  telephone number is (212) 449-1000. 

  Ratio of Earnings to Fixed Charges

<TABLE>
<CAPTION>

   
                                             YEAR ENDED LAST FRIDAY IN DECEMBER       NINE MONTHS ENDED
                                            1991    1992    1993    1994    1995      SEPTEMBER 27, 1996
                                            ----    ----    ----    ----    ----      ------------------
    

<S>                                        <C>      <C>    <C>     <C>     <C>         <C>
Ratio of earnings to fixed charges. . . .   1.2      1.3    1.4     1.2     1.2               1.2

</TABLE>

     For the purpose of calculating the ratio of earnings to fixed charges,
  "earnings" consists of earnings from continuing operations before income
  taxes and fixed charges. "Fixed charges" consists of interest costs,
  amortization of debt expense, preferred stock dividend requirements of
  majority-owned subsidiaries and that portion of rentals estimated to be
  representative of the interest factor.

                             COX COMMUNICATIONS, INC. 

     Cox Communications, Inc. is the  fifth largest operator of cable television
  systems  in the United States and is a fully integrated, diversified media and
  broadband communications  company  with operations  and  investments in  three
  related areas:  (i) U.S.  broadband networks;  (ii)  United Kingdom  broadband
  networks; and (iii) cable television programming. 

     Cox  is subject  to the  informational  requirements of  the Exchange  Act.
  Accordingly, Cox  files reports, proxy  and information  statements and  other
  information with the Commission. Copies of such material can  be inspected and
  copied at the public reference facilities maintained by the Commission at  the
  addresses  specified  under  "Available  Information."    Reports,  proxy  and
  information  statements and  other  information  concerning  Cox may  also  be
  inspected at the offices of the NYSE. 

                                         6

<PAGE>

     THE COMPANY IS NOT AFFILIATED WITH COX, AND COX HAS NO OBLIGATIONS WITH
  RESPECT TO THE STRYPES. THIS PROSPECTUS RELATES ONLY TO THE STRYPES OFFERED
  HEREBY AND DO NOT RELATE TO THE COX COMMON STOCK. COX HAS FILED A
  REGISTRATION STATEMENT ON FORM S-3 WITH THE COMMISSION COVERING THE SHARES OF
  COX COMMON STOCK THAT MAY BE RECEIVED BY A HOLDER OF STRYPES ON THE MATURITY
  DATE OR UPON REDEMPTION. THE PROSPECTUS OF COX (THE "COX PROSPECTUS")
  CONSTITUTING A PART OF SUCH REGISTRATION STATEMENT INCLUDES INFORMATION
  RELATING TO COX AND THE COX COMMON STOCK, INCLUDING CERTAIN FACTORS RELEVANT
  TO AN INVESTMENT IN COX COMMON STOCK. THE COX PROSPECTUS DOES NOT CONSTITUTE
  A PART OF THIS PROSPECTUS, NOR IS IT INCORPORATED BY REFERENCE HEREIN OR
  THEREIN. 

                            DESCRIPTION OF THE STRYPES

     The STRYPES are a series of Senior Debt Securities issued under an
  indenture dated as of April 1, 1983 and restated as of April 1, 1987, as
  amended and supplemented as of July 1, 1995 (the indenture dated as of April
  1, 1983 and restated as of April 1, 1987, as amended and supplemented from
  time to time, the "Indenture") between the Company and The Chase Manhattan
  Bank, formerly known as Chemical Bank (successor by merger to Manufacturers
  Hanover Trust Company), as trustee (the "Trustee"). The following summary of
  certain provisions of the Indenture does not purport to be complete and is
  qualified in its entirety by reference to the Indenture, a copy of which is
  filed as an exhibit to the Registration Statement of which this Prospectus is
  a part. All capitalized terms not otherwise defined herein have the meanings
  specified in the Indenture. Whenever defined terms of the Indenture are
  referred to herein, such defined terms are incorporated by reference herein. 

  General 

     Each STRYPES, which was issued at a price of $22.875, bears interest at the
  rate of 6% of the issue price per annum (or $1.37 per annum) from May 29,
  1996, or from the most recent Interest Payment Date to which interest has
  been paid or provided for, until the Maturity Date or such earlier date on
  which such STRYPES is redeemed or the issue price of such STRYPES is repaid
  pursuant to the terms thereof. Interest on the STRYPES will be payable in
  cash quarterly in arrears on March 1, June 1, September 1 and December 1,
  beginning September 1, 1996, and on the Maturity Date (each, an "Interest
  Payment Date"), to the persons in whose names the STRYPES are registered at
  the close of business on the last day (whether or not a Business Day) of the
  calendar month immediately preceding such Interest Payment Date. Interest on
  the STRYPES will be computed on the basis of a 360-day year of twelve 30-day
  months. If an Interest Payment Date falls on a day that is not a Business
  Day, the interest payment to be made on such Interest Payment Date will be
  made on the next succeeding Business Day with the same force and effect as if
  made on such Interest Payment Date, and no additional interest will accrue as
  a result of such delayed payment. 

     The STRYPES will mature on June 1, 1999. On the Maturity Date, unless
  previously redeemed, the Company will pay and discharge each STRYPES by
  delivering to the holder thereof a number of shares (such number of shares
  being hereinafter referred to as the "Payment Rate") of Cox Common Stock
  (subject to the Company's right to deliver, with respect to all, but not less
  than all, shares of Cox Common Stock deliverable on the Maturity Date, cash
  with an equal value) determined in accordance with the following "Payment
  Rate Formula," subject to adjustment as a result of certain dilution events:
  (a) if the Maturity Price (as defined below) per share of Cox Common Stock is
  greater than or equal to the Threshold Appreciation Price, .8196 shares of
  Cox Common Stock per STRYPES, (b) if the Maturity Price is less than the
  Threshold Appreciation Price but is greater than the Initial Price, a
  fractional share of Cox Common Stock per STRYPES so that the value thereof
  (determined based on the Maturity Price) is equal to the Initial Price and
  (c) if the Maturity Price is less than or equal to the Initial Price, one
  share of Cox Common Stock per STRYPES. ACCORDINGLY, THERE CAN BE NO ASSURANCE
  THAT THE AMOUNT RECEIVABLE BY HOLDERS OF THE STRYPES ON THE MATURITY DATE
  WILL BE EQUAL TO OR GREATER THAN THE ISSUE PRICE OF THE STRYPES. IF THE
  MATURITY PRICE OF THE COX COMMON STOCK IS LESS THAN THE INITIAL PRICE, SUCH
  AMOUNT 

                                         7

<PAGE>

  RECEIVABLE ON THE MATURITY DATE WILL BE LESS THAN THE ISSUE PRICE PAID FOR
  THE STRYPES, IN WHICH CASE AN INVESTMENT IN STRYPES WILL RESULT IN A LOSS.
  The numbers of shares of Cox Common Stock per STRYPES specified in clauses
  (a) and (c) of the Payment Rate Formula are hereinafter referred to as the
  "Share Components." 

     Notwithstanding the foregoing, the Company may, in lieu of delivering
  shares of Cox Common Stock, deliver cash in an amount equal to the value of
  such number of shares of Cox Common Stock at the Maturity Price, subject to
  the Company's agreement contained in the STRYPES Agreement to deliver on the
  Maturity Date the form of consideration that the ML&Co. Subsidiary (as
  defined below) receives from CEI. Such right, if exercised by the Company,
  must be exercised with respect to all shares of Cox Common Stock otherwise
  deliverable on the Maturity Date in payment of all outstanding STRYPES. On or
  prior to the sixth Business Day prior to the Maturity Date, the Company will
  notify The Depository Trust Company and the Trustee and publish a notice in
  The Wall Street Journal or another daily newspaper of national circulation
  stating whether the STRYPES will be paid and discharged with shares of Cox
  Common Stock or cash. At the time such notice is published, the Maturity
  Price will not have been determined. If the Company elects to deliver shares
  of Cox Common Stock, holders of the STRYPES will be responsible for the
  payment of any and all brokerage costs upon the subsequent sale of such
  stock. 

     The "Maturity Price" is defined as the sum of (A) the average Closing Price
  per share of Cox Common Stock on the 20 Trading Days immediately prior to,
  but not including, the second Trading Day preceding the Maturity Date and (B)
  the fair market value (as determined by the Board of Directors of the
  Company, whose determination shall be conclusive, and described in a
  resolution adopted with respect thereto) as of the third Trading Day
  preceding the Maturity Date of the Distributed Assets (as defined below)
  applicable to one share of Cox Common Stock. The "Closing Price" of any
  security on any date of determination means the closing sale price (or, if no
  closing price is reported, the last reported sale price) of such security on
  the NYSE on such date or, if such security is not listed for trading on the
  NYSE on any such date, as reported in the composite transactions for the
  principal United States securities exchange on which such security is so
  listed, or if such security is not so listed on a United States national or
  regional securities exchange, as reported by the National Association of
  Securities Dealers, Inc. Automated Quotation System, or, if such security is
  not so reported, the last quoted bid price for such security in the over-the-
  counter market as reported by the National Quotation Bureau or similar
  organization, or, if such bid price is not available, the market value of
  such security on such date as determined by a nationally recognized
  independent investment banking firm retained for this purpose by the Company.
  In the event that the Payment Rate Formula is adjusted as described under
  "--Dilution Adjustments" below, each of the Closing Prices used in determining
  the Maturity Price will be similarly adjusted to derive, for purposes of
  determining which of clauses (a), (b) or (c) of the Payment Rate Formula will
  apply on the Maturity Date, a Maturity Price stated on a basis comparable to
  the Initial Price and the Threshold Appreciation Price. A "Trading Day" is
  defined as a day on which the security the Closing Price of which is being
  determined (A) is not suspended from trading on any national or regional
  securities exchange or association or over-the-counter market at the close of
  business and (B) has traded at least once on the national or regional
  securities exchange or association or over-the-counter market that is the
  primary market for the trading of such security. 

     For illustrative purposes only, the following table shows the number of
  shares of Cox Common Stock or the amount of cash that a holder of STRYPES
  would receive for each STRYPES at various Maturity Prices. The table assumes
  that there will be no dilution adjustments to the Payment Rate Formula as
  described below. There can be no assurance that the Maturity Price will be
  within the range set forth below. Given the Initial Price of $22.875 and the
  Threshold Appreciation Price of $27.91, a STRYPES holder would receive on the
  Maturity Date the following number of shares of Cox Common Stock or amount of
  cash (if the Company elects to pay and discharge the STRYPES with cash) per
  STRYPES: 

                       Maturity              
                       Price of      Number of
                      Cox Common     Shares of 
                        Stock     Cox Common Stock   Amount of Cash
                     -----------  ----------------   --------------
                         $20.000       1.0000            $20.000

                                         8

<PAGE>

                         22.875       1.0000        22.875
                         25.000       0.9150        22.875

                         27.910       0.8196        22.875
                         30.000       0.8196        24.588

  DILUTION ADJUSTMENTS 

     The Payment Rate Formula is subject to adjustment if Cox shall: (i) pay a
  stock dividend or make a distribution with respect to Cox Common Stock in
  shares of such stock; (ii) subdivide or split the outstanding shares of Cox
  Common Stock into a greater number of shares; (iii) combine the outstanding
  shares of Cox Common Stock into a smaller number of shares; (iv) issue by
  reclassification of shares of Cox Common Stock any shares of common stock of
  Cox; (v) issue rights or warrants to all holders of Cox Common Stock
  entitling them to subscribe for or purchase shares of Cox Common Stock at a
  price per share less than the then current market price of the Cox Common
  Stock (other than rights to purchase Cox Common Stock pursuant to a plan for
  the reinvestment of dividends or interest); or (vi) pay a dividend or make a
  distribution to all holders of Cox Common Stock of evidences of its
  indebtedness or other assets (excluding any stock dividends or distributions
  referred to in clause (i) above or any cash dividends other than any
  Extraordinary Cash Dividend (as defined below)) or issue to all holders of
  Cox Common Stock rights or warrants to subscribe for or purchase any of its
  securities (other than those referred to in clause (v) above) (any of the
  foregoing are referred to as the "Distributed Assets"). The effect of the
  foregoing is that there will not be any adjustments to the Payment Rate
  Formula for the issuance by Cox of options, warrants, stock purchase rights
  or securities in connection with Cox's employee benefit plans. 

     In the case of the events referred to in clauses (i), (ii), (iii) and (iv)
  above, the Payment Rate Formula shall be adjusted so that each holder of any
  STRYPES shall thereafter be entitled to receive, upon payment and discharge
  or redemption of such STRYPES, the number of shares of Cox Common Stock which
  such holder would have owned or been entitled to receive immediately
  following any such event had such STRYPES been paid and discharged or
  redeemed immediately prior to such event or any record date with respect
  thereto. 

     In the case of the event referred to in clause (v) above, the Payment Rate
  Formula shall be adjusted by multiplying each of the Share Components in the
  Payment Rate Formula in effect immediately prior to the date of issuance of
  the rights or warrants referred to in clause (v) above by a fraction, the
  numerator of which shall be the number of shares of Cox Common Stock
  outstanding on the date of issuance of such rights or warrants, immediately
  prior to such issuance, plus the number of additional shares of Cox Common
  Stock offered for subscription or purchase pursuant to such rights or
  warrants, and the denominator of which shall be the number of shares of Cox
  Common Stock outstanding on the date of issuance of such rights or warrants,
  immediately prior to such issuance, plus the number of additional shares of
  Cox Common Stock which the aggregate offering price of the total number of
  shares of Cox Common Stock so offered for subscription or purchase pursuant
  to such rights or warrants would purchase at the current market price
  (determined as the average Closing Price per share of Cox Common Stock on the
  20 Trading Days immediately prior to the date such rights or warrants are
  issued, subject to certain adjustments), which shall be determined by
  multiplying such total number of shares by the exercise price of such rights
  or warrants and dividing the product so obtained by such current market
  price. To the extent that shares of Cox Common Stock are not delivered after
  the expiration of such rights or warrants, or if such rights or warrants are
  not issued, the Payment Rate Formula shall be readjusted to the Payment Rate
  Formula which would then be in effect had such adjustments for the issuance
  of such rights or warrants been made upon the basis of delivery of only the
  number of shares of Cox Common Stock actually delivered. 

     In the case of the event referred to in clause (vi) above, the Payment Rate
  Formula shall be adjusted by multiplying each of the Share 
  Components in the Payment Rate Formula in effect on the record date by a
  fraction, the numerator of which shall be the market price per share of the
  Cox Common Stock on the record date for the 

                                         9

<PAGE>
  determination of stockholders entitled to receive the dividend or
  distribution referred to in clause (vi) above (such market price being
  determined as the average Closing Price per share of Cox Common Stock on the
  20 Trading Days immediately prior to such record date, subject to certain
  adjustments), and the denominator of which shall be such market price per
  share of Cox Common Stock less the fair market value (as determined by the
  Board of Directors of the Company, whose determination shall be conclusive,
  and described in a resolution adopted with respect thereto) as of such record
  date of the portion of the Distributed Assets so distributed applicable to
  one share of Cox Common Stock; provided, however, that in the event that the
  then fair market value (as so determined) of the portion of the Distributed
  Assets so distributed applicable to one share of Cox Common Stock is equal to
  or greater than the market price per share of Cox Common Stock as of such
  record date, in lieu of the foregoing adjustment, the Company shall reserve
  such Distributed Assets (or, in the case of Distributed Assets of a kind
  described in (z) below, an amount in cash equal to the fair market value
  thereof, determined in the manner and as of the date described in clause (z)
  below) for delivery to the holders of the STRYPES on the Maturity Date and,
  on the Maturity Date, shall deliver to each such holder, in addition to the
  shares of Cox Common Stock (or cash in lieu thereof) to which such holder is
  otherwise entitled, (x) in respect of that portion, if any, of the
  Distributed Assets consisting of cash, the amount of such Distributed Assets
  consisting of cash which such holder would have received had each STRYPES
  held by such holder been paid and discharged immediately prior to the record
  date for the determination of stockholders entitled to receive such dividend
  or distribution or such rights or warrants, without interest, plus (y) in
  respect of that portion, if any, of the Distributed Assets consisting of
  securities for which there is an actual or when issued trading market
  ("marketable securities"), the amount of such Distributed Assets consisting
  of marketable securities which such holder would have received had each
  STRYPES held by such holder been paid and discharged immediately prior to the
  record date for the determination of stockholders entitled to receive such
  dividend or distribution or such rights or warrants, plus (z) in respect of
  that portion, if any, of the Distributed Assets which are of a kind other
  than that described in clause (x) or (y) above, an amount in cash equal to
  the fair market value (as determined by the Board of Directors of the
  Company, whose determination shall be conclusive, and described in a
  resolution adopted with respect thereto), as of the record date for
  determination of stockholders entitled to receive such dividend or
  distribution or such rights or warrants, of the Distributed Assets consisting
  of other assets which such holder would have received had each STRYPES held
  by such holder been paid and discharged immediately prior to such record
  date, without interest thereon. 

     An "Extraordinary Cash Dividend" means, with respect to any consecutive 12-
  month period, all cash dividends on the Cox Common Stock during such period
  to the extent such dividends exceed on a per share basis 10% of the average
  Closing Price of the Cox Common Stock over such period (less any such
  dividends for which a prior adjustment to the Payment Rate Formula was
  previously made). All adjustments to the Payment Rate Formula will be
  calculated to the nearest 1/10,000th of a share of Cox Common Stock (or if
  there is not a nearest 1/10,000th of a share to the next lower 1/10,000th of
  a share). No adjustment in the Payment Rate Formula shall be required unless
  such adjustment would require an increase or decrease of at least one percent
  therein; provided, however, that any adjustments which by reason of the
  foregoing are not required to be made shall be carried forward and taken into
  account in any subsequent adjustment. If an adjustment is made to the Payment
  Rate Formula as described above, an adjustment will also be made to the
  Maturity Price solely to determine which of clauses (a), (b) or (c) of the
  Payment Rate Formula will apply on the Maturity Date. The required adjustment
  to the Maturity Price will be made by multiplying each of the Closing Prices
  used in determining the Maturity Price by a fraction, the numerator of which
  shall be the Share Component in clause (c) of the Payment Rate Formula
  immediately after such adjustment described above, and the denominator of
  which shall be the Share Component in clause (c) of the Payment Rate Formula
  immediately before such adjustment described above. Each such adjustment to
  the Payment Rate Formula shall be made successively. 

     In the event of (A) any consolidation or merger of Cox, or any surviving
  entity or subsequent surviving entity of Cox (a "Cox Successor"), with or
  into another entity (other than a merger or consolidation in which Cox is the
  continuing corporation and in which the Cox Common Stock outstanding
  immediately prior to the merger or consolidation is not exchanged for cash,
  securities or other property of Cox or another corporation), (B) any sale,
  transfer, lease or conveyance to another corporation of the property of Cox
  or any Cox Successor as an entirety or 

                                        10
<PAGE>

  substantially as an entirety, (C) any statutory exchange of securities of Cox
  or any Cox Successor with another corporation (other than in connection with
  a merger or acquisition) or (D) any liquidation, dissolution, winding up or
  bankruptcy of Cox or any Cox Successor (any such event described in clause
  (A), (B), (C) or (D), a "Reorganization Event"), the Payment Rate Formula
  used to determine the amount payable on the Maturity Date for each STRYPES
  will be adjusted to provide that each holder of STRYPES will receive on the
  Maturity Date for each STRYPES cash in an amount equal to (a) if the
  Transaction Value (as defined below) is greater than or equal to the
  Threshold Appreciation Price, .8196 multiplied by the Transaction Value, (b)
  if the Transaction Value is less than the Threshold Appreciation Price but
  greater than the Initial Price, the Initial Price and (c) if the Transaction
  Value is less than or equal to the Initial Price, the Transaction Value.
  "Transaction Value" means (i) for any cash received in any such
  Reorganization Event, the amount of cash received per share of Cox Common
  Stock, (ii) for any property other than cash or securities received in any
  such Reorganization Event, an amount equal to the market value on the
  Maturity Date of such property received per share of Cox Common Stock as
  determined by a nationally recognized independent investment banking firm
  retained for this purpose by the Company and (iii) for any securities
  received in any such Reorganization Event, an amount equal to the average
  Closing Price per unit of such securities on the 20 Trading Days immediately
  prior to the second Trading Day preceding the Maturity Date multiplied by the
  number of such securities received for each share of Cox Common Stock.
  Notwithstanding the foregoing, in the event that property or securities, or a
  combination of cash, on the one hand, and property or securities, on the
  other, are received in such Reorganization Event, the Company may, in lieu of
  delivering cash as described above, deliver the amount of cash, securities
  and other property received per share of Cox Common Stock in such
  Reorganization Event determined in accordance with clause (i), (ii) or (iii)
  above, as applicable. If the Company elects to deliver securities or other
  property, holders of the STRYPES will be responsible for the payment of any
  and all brokerage and other transaction costs upon any subsequent sale of
  such securities or other property. The kind and amount of securities with
  which the STRYPES shall be paid and discharged after consummation of such
  transaction shall be subject to adjustment as described above following the
  date of consummation of such transaction. 
     No adjustments will be made for certain other events, such as offerings of
  Cox Common Stock by Cox for cash or in connection with acquisitions.
  Likewise, no adjustments will be made for any sales of Cox Common Stock by
  CEI. 

     The Company is required, within ten Business Days following the occurrence
  of an event that requires an adjustment to the Payment Rate Formula (or if
  the Company is not aware of such occurrence, as soon as practicable after
  becoming so aware), to provide written notice to the Trustee and to the
  holders of the STRYPES of the occurrence of such event and a statement in
  reasonable detail setting forth the adjusted Payment Rate Formula and the
  method by which the adjustment to the Payment Rate Formula was determined,
  provided that, in respect of any adjustment to the Maturity Price, such
  notice will only disclose the factor by which each of the Closing Prices used
  in determining the Maturity Price is to be multiplied in order to determine
  the Payment Rate on the Maturity Date. Until the Maturity Date, the Payment
  Rate itself cannot be determined. 

  FRACTIONAL SHARES 

     No fractional shares of Cox Common Stock will be delivered if the Company
  pays and discharges the STRYPES by delivering shares of Cox Common Stock. In
  lieu of any fractional share otherwise deliverable in respect of all STRYPES
  of any holder on the Maturity Date, such holder shall be entitled to receive
  an amount in cash equal to the value of such fractional share at the Maturity
  Price. 

  SPECIAL REDEMPTION UPON TAX EVENT 

     The STRYPES will be redeemable at the option of the Company, in whole but
  not in part, at any time from and after the date (the "Tax Event Date") on
  which a Tax Event (as defined below) shall occur at a price per STRYPES (the
  "Tax Event Redemption Price") equal to (a) an amount of cash equal to the sum
  of (i) all accrued and unpaid interest on such STRYPES to the date fixed for
  redemption (the "Redemption Date"), (ii) the sum of all interest payments on
  such STRYPES due after the Redemption Date and on or prior to the Maturity
  Date and 
                                        11
<PAGE>

  (iii) $1.37 (equal to the interest payable on such STRYPES for one year),
  plus (b) a number of shares of Cox Common Stock determined in accordance with
  the Payment Rate Formula, with the Redemption Date being deemed to be the
  Maturity Date for purposes of calculating the Maturity Price. 

     A "Tax Event" means that CEI shall have delivered to the Company an opinion
  (the "Tax Event Opinion") from independent tax counsel experienced in such
  matters to the effect that, as a result of (a) any amendment or proposed
  amendment to, or change (including any announced prospective change) or
  proposed change in, the laws (or any regulations thereunder) of the United
  States or any taxing authority thereof or therein or (b) any amendment to, or
  change in, an interpretation or application of such laws or regulations by
  any legislative body, court, governmental agency or regulatory authority,
  enacted, promulgated, introduced, issued or announced or which interpretation
  is issued or announced or which action is taken, on or after the date of this
  Prospectus Supplement, there is more than an insubstantial risk that a
  corporation that sells or otherwise disposes of stock in another corporation
  on a date that is after the date of this Prospectus Supplement and that is on
  or prior to the Maturity Date would not be permitted to specifically identify
  the stock sold or disposed of for purposes of determining the amount of such
  corporation's gain or loss on the stock sold or disposed of for United States
  Federal income tax purposes. 

     On March 19, 1996, the U.S. Treasury Department proposed a series of tax
  law changes as part of President Clinton's 1997 Budget proposal. These
  proposed tax law changes would, among other things, require taxpayers
  (including corporations) that sell or otherwise dispose of securities (which
  term includes stock in a corporation) that are substantially identical to
  securities which they continue to hold to determine their tax basis in such
  substantially identical securities using the average basis of all of their
  holdings in the securities, and would prevent such taxpayers from
  specifically identifying the securities sold or disposed of for purposes of
  determining the amount of their gain or loss on the securities sold or
  disposed of for United States Federal income tax purposes. As originally
  proposed, this "average cost basis" rule would apply to determinations (i.e.,
  tax basis determinations made at the time of sale or disposition) made more
  than 30 days after the date on the which the proposal is enacted. Thus, if
  this "average cost basis" rule is ultimately adopted in its current form on a
  date that is 31 or more days prior to the Maturity Date, such enactment could
  result in a Tax Event. Furthermore, if there are future legislative
  developments such that as a result thereof there is more than an
  insubstantial risk that this "average cost basis" rule or a provision with
  similar effect will be adopted and effective for determinations made on or
  prior to the Maturity Date, such legislative developments could result in a
  Tax Event. The Company cannot predict whether or not these proposed tax law
  changes will ultimately become law. Moreover, the Company cannot predict
  whether or not any other future change or proposed change in the tax law will
  occur which could give rise to a Tax Event, nor can it predict whether CEI
  will elect to cause a Tax Event by delivering the Tax Event Opinion to the
  Company in the event that a change or proposed change in the tax law occurs
  which could give rise to a Tax Event. 

     The Company will provide notice of any call for redemption of STRYPES to
  holders of record of the STRYPES not less than 10 nor more than 30 calendar
  days prior to the related Redemption Date. Such notice will state the
  following and may contain such other information as the Company deems
  advisable: (a) the Redemption Date; (b) the place or places where
  certificates for the STRYPES are to be surrendered for redemption and (c)
  that interest will cease to accrue on the STRYPES on the Redemption Date
  (except as otherwise provided in the Indenture). Any such notice will be
  provided by mail, sent to each holder of record of STRYPES at such holder's
  address as it appears on the security register for the STRYPES, first class
  postage prepaid; provided, however, that failure to give such notice or any
  defect therein shall not affect the validity of the proceeding for redemption
  of any STRYPES except as to the holder to whom the Company has failed to give
  said notice or whose notice was defective. At or prior to the mailing of such
  notice of redemption, the Company will publish a public announcement of
  redemption in The Wall Street Journal or another daily newspaper of national
  circulation. 

     The Company will not be required to deliver any fractional share of Cox
  Common Stock on the Redemption Date and, in lieu thereof, will pay an amount
  in cash equal to the value of such fractional share of Cox Common Stock based
  on the average Closing Price per share of Cox Common Stock on the 20 Trading
  Days immediately prior to, but not including, the second Trading Day
  preceding the Redemption Date. 
                                        12
<PAGE>

     On and after the Redemption Date, all rights of a holder of STRYPES will
  terminate except the right to receive for each STRYPES so redeemed the Tax
  Event Redemption Price (unless there is a default on the payment of such Tax
  Event Redemption Price). 

  NO SINKING FUND 

     The STRYPES do not contain sinking fund or other mandatory redemption
  provisions. The STRYPES are not subject to payment prior to the Maturity Date
  at the option of the holder. 

  RANKING 

     The STRYPES will be unsecured obligations and will rank pari passu with all
  other unsecured and unsubordinated indebtedness of the Company.

     There are no contractual restrictions on the ability of the Company or its
  subsidiaries to incur additional secured or unsecured debt. However,
  borrowings by certain subsidiaries, including MLPF&S, are restricted by net
  capital requirements under the Exchange Act and under rules of certain
  exchanges and other regulatory bodies. 

  SECURITIES DEPOSITORY 

     Upon issuance, each series of STRYPES will be represented by one or more
  fully registered global securities (the "Global Notes"). Each such Global
  Note will be deposited with, or on behalf of, The Depository Trust Company,
  as Securities Depository (the "Securities Depository"), and registered in the
  name of the Securities Depository or a nominee thereof. Unless and until it
  is exchanged in whole or in part for STRYPES in definitive form under the
  limited circumstances described below, no Global Note may be transferred
  except as a whole by the Securities Depository to a nominee of such
  Securities Depository or by a nominee of such Securities Depository to such
  Securities Depository or another nominee of such Securities Depository or by
  such Securities Depository or any such nominee to a successor of such
  Securities Depository or a nominee of such successor. 

     The Securities Depository has advised the Company as follows: The
  Securities Depository is a limited-purpose trust company organized under the
  Banking Law of the State of New York, a member of the Federal Reserve System,
  a "clearing corporation" within the meaning of the New York Uniform
  Commercial Code, and a "clearing agency" registered pursuant to the
  provisions of Section 17A of the Exchange Act. The Securities Depository was
  created to hold securities of its participants ("Participants") and to
  facilitate the clearance and settlement of securities transactions among its
  Participants in such securities through electronic book-entry changes in
  accounts of the Participants, thereby eliminating the need for physical
  movement of securities certificates. The Securities Depository's Participants
  include securities brokers and dealers (including MLPF&S), banks, trust
  companies, clearing corporations, and certain other organizations. 

     The Securities Depository is owned by a number of Participants and by the
  New York Stock Exchange, Inc., the American Stock Exchange, Inc. and the
  National Association of Securities Dealers, Inc. Access to the Securities
  Depository's book-entry system is also available to others, such as banks,
  brokers, dealers and trust companies that clear through or maintain a
  custodial relationship with a Participant, either directly or indirectly
  ("Indirect Participants"). 

     Purchases of STRYPES must be made by or through Participants, which will
  receive a credit on the records of the Securities Depository. The ownership
  interest of each actual purchaser of each STRYPES ("Beneficial Owner") is in
  turn to be recorded on the Participants' or Indirect Participants' records.
  Beneficial Owners will not receive written confirmations from the Securities
  Depository of their purchase, but Beneficial Owners are expected 

                                        13

<PAGE>


  to receive written confirmation providing details of the transaction, as well
  as periodic statements of their holdings, from the Participant or Indirect
  Participant through which the Beneficial Owner entered into the transaction.
  Ownership of beneficial interest in such Global Note will be shown on, and
  the transfer of such ownership interests will be effected only through,
  records maintained by the Securities Depository (with respect to interests of
  Participants) and on the records of Participants (with respect to interests
  of persons held through Participants). The laws of some states may require
  that certain purchasers of securities take physical delivery of such
  securities in definitive form. Such limits and such laws may impair the
  ability to own, transfer or pledge beneficial interests in Global Notes. 

     So long as the Securities Depository, or its nominee, is the registered
  owner of a Global Note, the Securities Depository or its nominee, as the case
  may be, will be considered the sole owner or holder of the STRYPES
  represented by such Global Note for all purposes under the Indenture. Except
  as provided below, Beneficial Owners in a Global Note will not be entitled to
  have the STRYPES represented by such Global Notes registered in their names,
  will not receive or be entitled to receive physical delivery of the STRYPES
  in definitive form and will not be considered the owners or holders thereof
  under the Indenture. Accordingly, each Person owning a beneficial interest in
  a Global Note must rely on the procedures of the Securities Depository and,
  if such Person is not a Participant, on the procedures of the Participant
  through which such Person owns its interest, to exercise any rights of a
  holder under the Indenture. The Company understands that under existing
  industry practices, in the event that the Company requests any action of
  holders or that an owner of a beneficial interest in such a Global Note
  desires to give or take any action which a holder is entitled to give or take
  under the Indenture, the Securities Depository would authorize the
  Participants holding the relevant beneficial interests to give or take such
  action, and such Participants would authorize Beneficial Owners owning
  through such Participants to give or take such action or would otherwise act
  upon the instructions of Beneficial Owners. Conveyance of notices and other
  communications by the Securities Depository to Participants, by Participants
  to Indirect Participants, and by Participants and Indirect Participants to
  Beneficial Owners will be governed by arrangements among them, subject to any
  statutory or regulatory requirements as may be in effect from time to time. 

     Payment of any amount with respect to STRYPES registered in the name of the
  Securities Depository or its nominee will be made to the Securities
  Depository or its nominee, as the case may be, as the holder of the Global
  Notes representing such STRYPES. None of the Company, the Trustee or any
  other agent of the Company or agent of the Trustee will have any
  responsibility or liability for any aspect of the records relating to or
  payments made on account of beneficial ownership interests or for supervising
  or reviewing any records relating to such beneficial ownership interests. The
  Company expects that the Securities Depository, upon receipt of any payment
  in respect of a Global Note, will credit the accounts of the Participants
  with payment in amounts proportionate to their respective holdings of
  beneficial interest in such Global Note as shown on the records of the
  Securities Depository. The Company also expects that payments by Participants
  to Beneficial Owners will be governed by standing customer instructions and
  customary practices, as is now the case with securities held for the accounts
  of customers in bearer form or registered in "street name," and will be the
  responsibility of such Participants. 

     If, with respect to a series of STRYPES, (x) the Securities Depository is
  at any time unwilling or unable to continue as Securities Depository and a
  successor depository is not appointed by the Company within 60 days, (y) the
  Company executes and delivers to the Trustee a Company Order to the effect
  that the Global Notes shall be exchangeable or (z) an Event of Default has
  occurred and is continuing with respect to any STRYPES of that series, the
  Company will issue STRYPES in definitive form in exchange for all of the
  Global Notes representing the STRYPES of that series. Such definitive STRYPES
  shall be registered in such name or names as the Securities Depository shall
  instruct the Trustee. It is expected that such instructions may be based upon
  directions received by the Securities Depository from Participants with
  respect to ownership of beneficial interests in such Global Notes. 

  MERGER AND CONSOLIDATION 

                                        14
<PAGE>

     The Company may consolidate or merge with or into any other corporation,
  and the Company may sell, lease or convey all or substantially all of its
  assets to any corporation, provided that (i) the corporation (if other than
  the Company) formed by or resulting from any such consolidation or merger or
  which shall have received such assets shall be a corporation organized and
  existing under the laws of the United States of America or a state thereof
  and shall assume the due and punctual delivery or payment of the Underlying
  Securities (or cash with an equal value) in respect of, any interest and
  Additional Amounts on, and any other amounts payable with respect to, the
  STRYPES of each series and the due and punctual performance and observance of
  all of the covenants and conditions of the Indenture to be performed or
  observed by the Company, and (ii) the Company or such successor corporation,
  as the case may be, shall not immediately thereafter be in default under the
  Indenture. 

  LIMITATIONS UPON LIENS 

     The Indenture provides that the Company may not, and may not permit any
  Subsidiary (defined in the Indenture as any corporation of which at the time
  of determination the Company and/or one or more Subsidiaries owns or controls
  directly or indirectly 50% of the shares of Voting Stock of such corporation)
  to, create, assume, incur or permit to exist any indebtedness for borrowed
  money secured by a pledge, lien or other encumbrance (except for certain
  liens specifically permitted by the Indenture) on the Voting Stock owned
  directly or indirectly by the Company of any Subsidiary (other than a
  Subsidiary which, at the time of incurrence of such secured indebtedness, has
  a net worth of less than $3,000,000) without making effective provision
  whereby the Outstanding STRYPES will be secured equally and ratably with such
  secured indebtedness. 

  LIMITATIONS ON DISPOSITION OF VOTING STOCK OF, AND MERGER AND SALE OF ASSETS
  BY, MLPF&S 

     The Indenture provides that the Company may not sell, transfer or otherwise
  dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
  otherwise dispose of any of its Voting Stock, unless, after giving effect to
  any such transaction, MLPF&S remains a Controlled Subsidiary (defined in the
  Indenture to mean a corporation more than 80% of the outstanding shares of
  Voting Stock of which are owned directly or indirectly by the Company). In
  addition, the Indenture provides that the Company may not permit MLPF&S to
  (i) merge or consolidate, unless the surviving company is a Controlled
  Subsidiary, or (ii) convey or transfer its properties and assets
  substantially as an entirety, except to one or more Controlled Subsidiaries. 

  EVENTS OF DEFAULT 

     Each of the following will constitute an Event of Default under the
  Indenture with respect to each series of STRYPES: (a) failure to pay and
  discharge the STRYPES of that series with the Underlying Securities or, if
  the Company so elects, to pay an equivalent amount in cash in lieu thereof
  when due; (b) failure to pay the Redemption Price or any redemption premium
  with respect to any STRYPES of that series when due; (c) failure to deposit
  any sinking fund payment, when and as due by the terms of any STRYPES of that
  series; (d) failure to pay any interest on or any Additional Amounts in
  respect of any STRYPES of that series when due, continued for 30 days; (e)
  failure to perform any other covenant of the Company contained in the
  Indenture for the benefit of that series or in the STRYPES of that series,
  continued for 60 days after written notice has been given to the Company by
  the Trustee, or to the Company and the Trustee by the holders of at least 10%
  of the aggregate issue price of the Outstanding STRYPES of that series, as
  provided in the Indenture; (f) certain events in bankruptcy, insolvency or
  reorganization of the Company; and (g) any other Event of Default provided
  with respect to STRYPES of that series. 

     If an Event of Default (other than an Event of Default described in clause
  (f) of the immediately preceding paragraph) with respect to the STRYPES of
  any series shall occur and be continuing, either the Trustee or the holders
  of at least 25% of the aggregate issue price of the Outstanding STRYPES of
  that series by notice as provided in the Indenture may declare an amount
  equal to the 
                                        15
<PAGE>

  aggregate issue price of all the STRYPES of that series and the interest
  accrued thereon and Additional Amounts payable in respect thereof, if any, to
  be immediately due and payable in cash. If an Event of Default described in
  said clause (f) shall occur, an amount equal to the aggregate issue price of
  all the STRYPES of that series and the interest accrued thereon and
  Additional Amounts payable in respect thereof, if any, will become
  immediately due and payable in cash without any declaration or other action
  on the part of the Trustee or any holder. After such acceleration, but before
  a judgment or decree based on acceleration, the holders of a majority of the
  aggregate issue price of the Outstanding STRYPES of that series may, under
  certain circumstances, rescind and annul such acceleration if all Events of
  Default, other than the non-payment of the amount equal to the aggregate
  issue price of all the STRYPES of that series due by reason of such
  acceleration, have been cured or waived as provided in the Indenture. See
  "Modification and Waiver" below.

     Subject to the provisions of the Indenture relating to the duties of the
  Trustee, in case an Event of Default shall occur and be continuing, the
  Trustee will be under no obligation to exercise any of its rights or powers
  under the Indenture at the request or direction of any of the holders of
  STRYPES of any series, unless such holders of that series shall have offered
  to the Trustee reasonable security or indemnity against the costs, expenses
  and liabilities which might be incurred by it in compliance with such request
  or direction. Subject to such provisions for the indemnification of the
  Trustee, the holders of a majority of the aggregate issue price of the
  STRYPES of any series will have the right to direct the time, method and
  place of conducting any proceeding for any remedy available to the Trustee or
  exercising any trust or power conferred on the Trustee with respect to the
  STRYPES of that series. 

     The Company will be required to furnish to the Trustee annually a statement
  by certain of its officers as to whether or not the Company, to their
  knowledge, is in default in the fulfillment of any of its obligations under
  the Indenture and, if so, specifying all such known defaults. 

     The STRYPES and other series of Senior Debt Securities issued under the
  Indenture will not have the benefit of any cross-default provisions with
  other indebtedness of the Company. 

  MODIFICATION AND WAIVER 

     Modifications of and amendments to the Indenture affecting a series of
  STRYPES may be made by the Company and the Trustee with the consent of the
  holders of 662/3% of the aggregate issue price of the Outstanding STRYPES of
  such series; provided, however, that no such modification or amendment may,
  without the consent of the holder of each Outstanding STRYPES of such series
  affected thereby, (a) change the Maturity Date or the Stated Maturity of any
  installment of interest or Additional Amounts on any STRYPES or any premium
  payable on the redemption thereof, or change the Redemption Price, (b) reduce
  the amount of Underlying Securities payable with respect to any STRYPES (or
  reduce the amount of cash payable in lieu thereof), (c) reduce the amount of
  interest or Additional Amounts payable on any STRYPES or reduce the amount of
  cash payable with respect to any STRYPES upon acceleration of the maturity
  thereof, (d) change the place or currency of payment of interest or
  Additional Amounts on, or any amount of cash payable with respect to, any
  STRYPES, (e) impair the right to institute suit for the enforcement of any
  payment on or with respect to any STRYPES, including the payment of
  Underlying Securities with respect to any STRYPES, (f) reduce the percentage
  of the aggregate issue price of Outstanding STRYPES of such series, the
  consent of whose holders is required to modify or amend the Indenture, (g)
  reduce the percentage of the aggregate issue price of Outstanding STRYPES of
  such series necessary for waiver of compliance with certain provisions of the
  Indenture or for waiver of certain defaults or (h) modify such provisions
  with respect to modification and waiver. Except as provided in the Indenture,
  no modification of or amendment to the Indenture may adversely affect the
  rights of a holder of any other Senior Debt Security without the consent of
  such holder. 

     The holders of a majority of the aggregate issue price of each series of
  STRYPES may waive compliance by the Company with certain restrictive
  provisions of the Indenture. The holders of a majority of the aggregate issue
  price of each series of STRYPES may waive any past default under the
  Indenture, except a default in the payment of the Underlying Securities with
  respect to any STRYPES of that series, or of cash payable in lieu thereof, or
  in the payment of any premium, interest or Additional Amounts on any STRYPES
  of that series for which payment 
                                        16
<PAGE>

  had not been subsequently made or in respect of a covenant and provision of
  the Indenture which cannot be modified or amended without the consent of the
  holder of each Outstanding STRYPES of such series affected. 

  GOVERNING LAW 

     The Indenture and the STRYPES will be governed by, and construed in
  accordance with, the laws of the State of New York. 

  LISTING 

     The STRYPES have been listed on the NYSE under the symbol CML. 

                          CERTAIN ARRANGEMENTS WITH CEI 

  Pursuant to an agreement (the "STRYPES Agreement"), CEI is obligated to
  deliver to Merrill Lynch Capital Services, Inc., a wholly-owned subsidiary of
  the Company (the "ML&Co. Subsidiary"), immediately prior to the Maturity Date
  a number of shares of Cox Common Stock equal to the number required by the
  Company to pay and discharge all of the STRYPES. In lieu of delivering shares
  of Cox Common Stock immediately prior to the Maturity Date, CEI has the right
  to satisfy its obligation under the STRYPES Agreement by delivering at such
  time cash in an amount equal to the value of such number of shares of Cox
  Common Stock at the Maturity Price. Such right, if exercised by CEI, must be
  exercised with respect to all shares of Cox Common Stock then deliverable
  pursuant to the STRYPES Agreement. Under the STRYPES Agreement, the Company
  has agreed to pay and discharge the STRYPES by delivering to the holders
  thereof on the Maturity Date the form of consideration that the ML&Co.
  Subsidiary receives from CEI. CEI also has the option, exercisable on or
  after a Tax Event Date, to satisfy and discharge its obligations under the
  STRYPES Agreement by delivering to the ML&Co. Subsidiary, on a date fixed by
  CEI for early settlement, cash and shares of Cox Common Stock in an amount
  and number, respectively, equal to the amount and number required by the
  Company to redeem all of the STRYPES. Under the STRYPES Agreement, the
  Company has agreed to redeem all of the STRYPES in the event that CEI
  exercises such option. The consideration paid by the ML&Co. Subsidiary under
  the STRYPES Agreement is $188,572,500 in the aggregate, and was paid to CEI
  on May 29, 1996. No other consideration is payable by the ML&Co. Subsidiary
  to CEI in connection with its acquisition of the Cox Common Stock or the
  performance of the STRYPES Agreement by CEI. The Company has agreed with CEI
  that, without the prior consent of CEI, it will not amend the Indenture to
  increase the consideration that CEI is obligated to deliver pursuant to the
  STRYPES Agreement. 

     Until such time, if any, as CEI shall have delivered shares of Cox Common
  Stock to the ML&Co. Subsidiary pursuant to the terms of the STRYPES
  Agreement, CEI will retain all ownership rights with respect to the Cox
  Common Stock held by it (including, without limitation, voting rights and
  rights to receive any dividends or other distributions in respect thereof). 

     CEI has no obligations with respect to the STRYPES or amounts to be paid to
  holders thereof, including any obligation to take the needs of the Company or
  holders of the STRYPES into consideration in determining whether to deliver
  shares of Cox Common Stock or cash or for any other reason. The STRYPES
  Agreement between the ML&Co. Subsidiary and CEI is a commercial transaction
  and does not create any rights in, or for the benefit of, any third party,
  including any holder of STRYPES. 

     In the event CEI does not perform under the STRYPES Agreement, the Company
  will be required to otherwise acquire shares of Cox Common Stock for delivery
  to holders of the STRYPES on the Maturity Date or upon redemption, unless, in
  the case of shares deliverable on the Maturity Date, it elects to exercise
  its option to deliver cash with an equal value. 

                                      EXPERTS

                                        17

<PAGE>

     The consolidated financial statements and related financial statement
  schedules of the Company and its subsidiaries included or incorporated by
  reference in the Company's 1995 Annual Report on Form 10-K and incorporated
  by reference in this Prospectus have been audited by Deloitte & Touche LLP,
  independent auditors, as stated in their reports incorporated by reference
  herein. The Selected Financial Data under the captions "Operating Results,"
  "Financial Position" and "Common Share Data" for each of the five years in
  the period ended December 29, 1995 included in the 1995 Annual Report to
  Stockholders of the Company and incorporated by reference herein, have been
  derived from consolidated financial statements audited by Deloitte & Touche
  LLP, as set forth in their reports incorporated by reference herein. Such
  consolidated financial statements and related financial statement schedules,
  and such Selected Financial Data incorporated by reference in this Prospectus
  and the Registration Statement of which this Prospectus is a part, have been
  incorporated herein by reference in reliance upon such reports of Deloitte &
  Touche LLP given upon their authority as experts in accounting and auditing. 
   
     With respect to unaudited interim financial information for the periods
  included in any of the Quarterly Reports on Form 10-Q which may be
  incorporated herein by reference, Deloitte & Touche LLP have applied limited
  procedures in accordance with professional standards for a review of such
  information. However, as stated in their report included in any such
  Quarterly Report on Form 10-Q and incorporated by reference herein, they did
  not audit and they do not express an opinion on such interim financial
  information. Accordingly, the degree of reliance on their reports on such
  information should be restricted in light of the limited nature of the review
  procedures applied. Deloitte & Touche LLP are not subject to the liability
  provisions of Section 11 of the Securities Act for any such report on
  unaudited interim financial information because any such report is not a
  "report" or a "part" of the registration statement prepared or certified by
  an accountant within the meaning of Sections 7 and 11 of the Securities Act. 

                                        18

<PAGE>
   
              Subject to Completion, Issue Date: November 25, 1996
    
  PROSPECTUS
  ----------                    Merrill Lynch & Co., Inc.
                          7 1/4% STRYPES(SM) Due June 15, 1999
              Payable with Shares of Common Stock of SunAmerica Inc.
                                   (or in cash)
                                -------------------- 
     On June 12, 1996, Merrill Lynch & Co., Inc. (the "Company") issued
3,000,000 of its Structured Yield Product Exchangeable for Stock(SM), 7 1/4%
STRYPES(SM) Due June 15, 1999 (each, a "STRYPES"). The issue price of each
STRYPES was $56.375, which amount was equal to the last sale price of the common
stock, par value $1.00 per share (the "SunAmerica Common Stock"), of SunAmerica
Inc., a Maryland corporation ("SunAmerica"), on June 6, 1996, as reported on the
New York Stock Exchange (the "Initial Price"). The STRYPES will mature on June
15, 1999 (the "Maturity Date"). Interest on the STRYPES, at the rate of 7 1/4%
of the issue price per annum, is payable in cash quarterly in arrears on March
15, June 15, September 15 and December 15, beginning September 15, 1996. The
STRYPES are not subject to redemption or any sinking fund prior to maturity. The
STRYPES are unsecured obligations of the Company ranking pari passu with all of
its other unsecured and unsubordinated indebtedness. See "Description of the
STRYPES-Ranking." On the Maturity Date, unless redeemed on or prior to such
date, the Company will pay and discharge each STRYPES by delivering to the
holder thereof one share of SunAmerica Common Stock, subject to adjustment in
certain events (subject to the Company's right to deliver, with respect to all,
but not less than all, of the STRYPES then outstanding, cash in an amount equal
to the Current Market Price (as defined herein), determined as of the second
Trading Day (as defined herein) prior to the applicable Notice Date (as defined
herein), of SunAmerica Common Stock which otherwise would have been delivered).
Because the price of the SunAmerica Common Stock is subject to market
fluctuations, the value of the SunAmerica Common Stock (or, at the option of the
Company, the amount of cash) received by a holder of STRYPES at maturity may be
less than the amount paid for the STRYPES upon issuance, in which case an
investment in the STRYPES will result in loss. 

At any time or from time to time on or prior to the Maturity Date, the Company 
may, at its option, redeem the outstanding STRYPES, in whole or in part, at a 
redemption price per STRYPES initially equal to $86.568, declining by $.00966 on
each day following the Issue Date to $76.686 on April 15, 1999, and equal to 
$76.106 thereafter, payable in either (i) shares of SunAmerica Common Stock 
having an aggregate Current Market Price, determined as of the second Trading 
Day prior to the applicable Notice Date, equal to the applicable redemption 
price or (ii) at the Company's option (which may be exercised with respect to 
all, but not less than all, of the STRYPES to be redeemed on any redemption 
date) cash, plus in either case an amount in cash equal to accrued and unpaid 
interest on the STRYPES to but excluding the redemption date. The STRYPES are 
not subject to any sinking fund. 

The opportunity for capital appreciation afforded by an investment in the 
STRYPES is limited because the Company may, at its option, redeem the STRYPES at
any time on or prior to the Maturity Date at the redemption prices described 
above. Although not obligated to do so, the  Company may be expected to redeem 
the STRYPES on or prior to the Maturity Date if the market price of the 
SunAmerica Common Stock exceeds the applicable redemption price, in which event 
holders of STRYPES will receive less than one share of SunAmerica Common Stock 
for each STRYPES (or, at the option of the Company, cash in an amount equal to 
the Current Market Price of less than one share of such SunAmerica Common 
Stock). 

The Notice Date applicable to the Maturity Date or a redemption date will be at 
least 30 days and could be up to 60 days prior to such Maturity Date or 
redemption date, as the case may be. If, as described above, the Company (i) 
elects to pay the STRYPES in cash at maturity or (ii) elects to redeem the 
STRYPES, in whole or in part, and to pay the redemption price by delivering 
shares of SunAmerica Common Stock, the amount of cash payable on the Maturity 
Date or the number of shares to be delivered on the redemption date, as the case
may be, will be determined on the basis of the Current Market Price as of the 
second Trading Day prior to the applicable Notice Date. The price of the 
SunAmerica Common Stock is subject to market fluctuations and, as a result, (a) 
the amount of cash delivered on the Maturity Date in respect of each STRYPES may
be more or less than the market value on the Maturity Date of the SunAmerica 
Common Stock which a holder would otherwise have been entitled to receive and 
(b) the market value on a redemption date of shares of SunAmerica Common Stock 
delivered in respect of each STRYPES may be more or less than the applicable 
redemption price. 

SunAmerica Inc. is not affiliated with the Company and has no obligation with 
respect to the STRYPES. 

See "Risk Factors" on page 3 for certain considerations relevant to an 
investment in the STRYPES. 

The STRYPES have been listed on the New York Stock Exchange ("NYSE") under the 
symbol "SAI." 

                               --------------------
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
       SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
           PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
               REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                               --------------------
       This Prospectus has been prepared in connection with the STRYPES and is
  to be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
  Incorporated ("MLPF&S"), a wholly-owned subsidiary of the Company, in
  connection with offers and sales related to market-making transactions in the
  STRYPES. MLPF&S may act as principal or agent in such transactions. The
  STRYPES may be offered on the NYSE or off such exchange in negotiated
  transactions, or otherwise. Sales will be made at prices related to
  prevailing prices at the time of sale. The distribution of the STRYPES will
  conform to the requirements set forth in the applicable sections of Rule 2720
  of the Conduct Rules of the National Association of Securities Dealers, Inc.
                            ___________________________

                                Merrill Lynch & Co.
                            ___________________________

                 The date of this Prospectus is           , 1996.

  (SM)Service Mark of Merrill Lynch & Co., Inc.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>
       The Commissioner of Insurance of The State of North Carolina has not
  approved or disapproved the offering of the STRYPES made hereby, nor has the
  Commissioner passed upon the accuracy or adequacy of this Prospectus.

                               AVAILABLE INFORMATION

       The Company is subject to the informational requirements of the
  Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
  accordance therewith files reports and other information with the Securities
  and Exchange Commission (the "Commission"). Reports, proxy and information
  statements and other information filed by the Company can be inspected and
  copied at the public reference facilities maintained by the Commission at
  Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
  following Regional Offices of the Commission: Midwest Regional Office, 500
  West Madison Street, Suite 1400, Chicago, Illinois 60661-2511 and Northeast
  Regional Office, Seven World Trade Center, New York, New York 10048. Copies
  of such material can be obtained from the Public Reference Section of the
  Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed
  rates. Reports, proxy and information statements and other information
  concerning the Company may also be inspected at the offices of the NYSE, the
  American Stock Exchange, the Chicago Stock Exchange and the Pacific Stock
  Exchange.  The Commission maintains a Web site at http://www.sec.gov
  containing reports, proxy and information statements and other information
  regarding registrants, including the Company, that file electronically with
  the Commission.

       The Company has filed a Registration Statement on Form S-3 (the
  "Registration Statement") with the Commission pursuant to the Securities Act
  of 1933, as amended (the "Securities Act"), covering the STRYPES. This
  Prospectus does not contain all the information set forth in the Registration
  Statement and the exhibits thereto, to which reference is hereby made.

                  INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
       The Company's Annual Report on Form 10-K for the year ended December 29,
  1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996,
  June 28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated
  January 17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March
  1, 1996, March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1,
  1996, May 13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed
  June 7, 1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12,
  1996, October 15, 1996 and October 30, 1996 filed pursuant to Section 13 of 
  the Exchange Act, are hereby incorporated by reference into this Prospectus.
    

       All documents filed by the Company pursuant to Section 13(a), 13(c), 14
  or 15(d) of the Exchange Act subsequent to the date of this Prospectus and
  prior to the maturity of the securities shall be deemed to be incorporated by
  reference into this Prospectus and to be a part hereof from the date of
  filing of such documents. Any statement contained in a document incorporated
  or deemed to be incorporated by reference herein shall be deemed to be
  modified or superseded for purposes of this Prospectus to the extent that a
  statement contained herein or in any other subsequently filed document which
  also is or is deemed to be incorporated by reference herein modifies or
  supersedes such statement. Any such statement so modified or superseded shall
  not be deemed, except as so modified or superseded, to constitute a part of
  this Prospectus.

       The Company will provide without charge to each person to whom this
  Prospectus is delivered, on the written or oral request of such person, a
  copy (without exhibits other than exhibits specifically incorporated by
  reference) of any or all documents incorporated by reference into this
  Prospectus. Requests for such copies should be directed to Mr. Gregory T.
  Russo, Secretary, Merrill Lynch & Co., Inc., 100 Church Street, 12th Floor,
  New York, New York 10080-6512; telephone number (212) 602-8435.

       No person has been authorized to give any information or to make any
  representation not contained in this Prospectus and, if given or made, such
  information or representation must not be relied upon as having been
  authorized. This Prospectus does not constitute an offer to sell, or a
  solicitation of an offer to buy, any

                                    2

<PAGE>

  securities other than the registered securities to which it relates or an
  offer to, or a solicitation of an offer to buy from, any person in any
  jurisdiction where such offer would be unlawful. The delivery of this
  Prospectus at any time does not imply that the information herein is
  correct as of any time subsequent to its date.

                                   RISK FACTORS

  Risk of Fluctuations in Price of SunAmerica Common Stock; Calculation of
  Current Market Price

       Because the price of the SunAmerica Common Stock is subject to market
  fluctuations, the value of the SunAmerica Common Stock (or, pursuant to the
  option of the Company exercisable at maturity, the amount of cash) received
  by a holder of STRYPES upon maturity may be less than the amount paid for the
  STRYPES upon issuance, in which case an investment in the STRYPES will result
  in a loss. Accordingly, a holder of STRYPES assumes the risk that the market
  value of the SunAmerica Common Stock may decline, and that such decline could
  be substantial. The SunAmerica Prospectus covers the shares of SunAmerica
  Common Stock which may be received by a holder of the STRYPES on the Maturity
  Date or upon redemption.

       The Notice Date applicable to the Maturity Date or a redemption date
  will be at least 30 days and could be up to 60 days prior to such Maturity
  Date or redemption date, as the case may be. If the Company (i) elects to pay
  the STRYPES in cash at maturity or (ii) elects to redeem the STRYPES, in
  whole or in part, and to pay the redemption price by delivering shares of
  SunAmerica Common Stock, the amount of cash payable on the Maturity Date or
  the number of shares to be delivered on the redemption date, as the case may
  be, will be determined on the basis of the Current Market Price as of the
  second Trading Day prior to the applicable Notice Date. The price of the
  SunAmerica Common Stock is subject to market fluctuations and, as a result,
  (a) the amount of cash delivered on the Maturity Date in respect of each
  STRYPES may be more or less than the market value on the Maturity Date of the
  SunAmerica Common Stock which a holder would otherwise have been entitled to
  receive and (b) the market value on a redemption date of shares of SunAmerica
  Common Stock delivered in respect of each STRYPES may be more or less than
  the applicable redemption price.

       As described under "Description of the STRYPES--Certain Definitions," the
  Current Market Price used to determine the amount of cash which may, at the
  option of the Company, be paid at maturity or the number of shares of
  SunAmerica Common Stock which may, at the option of the Company, be delivered
  upon any redemption of the STRYPES will generally be equal to the average of
  the daily Closing Prices (as defined) of the SunAmerica Common Stock for the
  five consecutive Trading Days ending on and including the date of
  determination. However, if the Closing Price on the Trading Day next
  following such five-day period (the "Next-Day Closing Price") is less than
  95% of such five-day average Closing Price, then the Current Market Price on
  such date of determination will be the Next-Day Closing Price. Because the
  price of the SunAmerica Common Stock is subject to market fluctuations, it is
  possible that the Next-Day Closing Price could be significantly less than
  such five-day average.

  Limitation on Opportunity for Capital Appreciation

       The opportunity for capital appreciation afforded by an investment in
  the STRYPES is less than the opportunity for capital appreciation afforded by
  a direct investment in the SunAmerica Common Stock. The opportunity for
  capital appreciation afforded by an investment in the STRYPES is limited
  because the Company may, at its option, redeem the STRYPES at any time on or
  prior to the Maturity Date at the redemption prices described herein.
  Although not obligated to do so, the Company may be expected to redeem the
  STRYPES on or prior to the Maturity Date if the market price of the
  SunAmerica Common Stock exceeds the applicable redemption price, in which
  event holders of STRYPES will receive less than one share of SunAmerica
  Common Stock for each STRYPES (or, at the option of the Company, cash in an
  amount equal to the Current Market Price of less than one share of such
  SunAmerica Common Stock). See "Description of the STRYPES--Optional
  Redemption." If the Company elects to redeem the STRYPES, in whole or in
  part, the capital appreciation, exclusive of accrued interest, realized on an
  investment in the STRYPES will, for any owner of STRYPES called for
  redemption, be limited to the excess,

                                        3

<PAGE>

  if any, of (i) the value of the SunAmerica Common Stock or the amount of cash,
  as the case may be, received in payment of such redemption price (such
  redemption price being initially $86.568 and declining thereafter to $76.106),
  over (ii) the price paid by such owner for such STRYPES (the initial price
  being the price to public for each STRYPES shown on the cover page of this
  Prospectus and the price thereafter being subject to market fluctuations).

  Factors Affecting Trading Prices

       The trading prices of the STRYPES in the secondary market will be
  directly affected by the trading prices of the SunAmerica Common Stock in the
  secondary market. It is impossible to predict whether the price of SunAmerica
  Common Stock will rise or fall. Trading prices of SunAmerica Common Stock
  will be influenced by SunAmerica's operating results and prospects, by
  complex and interrelated political, economic, financial and other factors and
  market conditions that can affect the capital markets generally, the market
  segment of which SunAmerica is a part, the NYSE (on which the SunAmerica
  Common Stock is traded), including the level of, and fluctuations in, the
  trading prices of stocks generally and sales of substantial amounts of
  SunAmerica Common Stock in the market subsequent to the offering of the
  STRYPES or the perception that such sales could occur, and by other events
  that are difficult to predict and beyond the Company's control.

  Impact of STRYPES on the Market for SunAmerica Common Stock

       It is not possible to predict accurately how the STRYPES will trade in
  the secondary market or whether such market will be liquid. Any market that
  develops for the STRYPES is likely to influence and be influenced by the
  market for SunAmerica Common Stock. For example, the price of SunAmerica
  Common Stock could be depressed by investors' anticipation of the potential
  distribution into the market of substantial additional amounts of SunAmerica
  Common Stock on the Maturity Date or upon redemption of the STRYPES, by
  possible sales of SunAmerica Common Stock by investors who view the STRYPES
  as a more attractive means of equity participation in SunAmerica and by
  hedging or arbitrage trading activity that may develop involving the STRYPES
  and the SunAmerica Common Stock. In addition Mr. Eli Broad (the "Selling
  Stockholder") is not precluded from selling SunAmerica Common Stock. Any such
  sales could have an adverse effect on the market price of SunAmerica Common
  Stock and/or the STRYPES.

  Possible Illiquidity of the Secondary Market

       It is not possible to predict how the STRYPES will trade in the
  secondary market or whether such market will be liquid or illiquid. The
  STRYPES are novel securities and there is currently no secondary market for
  the STRYPES. The STRYPES have been listed on the NYSE under the symbol "SAI."
  However there can be no assurance that an active trading market for the
  STRYPES will develop, that such listing will provide the holders of the
  STRYPES with liquidity of investment, or that the STRYPES will not later be
  delisted or that trading of the STRYPES on the NYSE will not be suspended. In
  the event of a delisting or suspension of trading on the NYSE, the Company
  will apply for listing of the STRYPES on another national securities exchange
  or for quotation on another trading market. If the STRYPES are not listed or
  traded on any securities exchange or trading market, or if trading of the
  STRYPES is suspended, pricing information for the STRYPES may be more
  difficult to obtain and the liquidity of the STRYPES may be adversely
  affected.

  No Stockholder Rights

       Holders of the STRYPES will not be entitled to any rights with respect
  to the SunAmerica Common Stock (including, without limitation, voting rights
  and rights to receive any dividends or other distributions in respect
  thereof) unless and until such time, if any, as the Company shall have
  delivered shares of SunAmerica Common Stock for STRYPES on the Maturity Date
  or upon redemption, and unless the applicable record date, if any, for the
  exercise of such rights occurs after such date. For example, in the event
  that an amendment is proposed to the certificate of incorporation of
  SunAmerica and the record date for determining the stockholders of record
  entitled

                                         4

<PAGE>

  to vote on such amendment occurs prior to such delivery, holders of
  the STRYPES will not be entitled to vote on such amendment.

  No Affiliation Between the Company and the Selling Stockholder

       The Company has no affiliation with the Selling Stockholder, and the
  Selling Stockholder has no obligation with respect to the STRYPES or amounts
  to be paid to the holders thereof, including any obligation to take the needs
  of the Company or of the holders of STRYPES into consideration in determining
  whether or when to cause redemption of the STRYPES or whether to deliver
  shares or cash at maturity or upon redemption, or for any other reason.

  No Affiliation Between the Company and SunAmerica

       The Company has no affiliation with SunAmerica, and SunAmerica has no
  obligations with respect to the STRYPES or amounts to be paid to holders
  thereof, including any obligation to take the needs of the Company or of
  holders of the STRYPES into consideration for any reason. SunAmerica will not
  receive any of the proceeds of the offering of the STRYPES made hereby and is
  not responsible for, and has not participated in, the determination or
  calculation of the amount receivable by holders of the STRYPES on the
  Maturity Date or upon redemption. SunAmerica is not involved with the
  administration or trading of the STRYPES and has no obligations with respect
  to the amount receivable by holders of the STRYPES on the Maturity Date or
  upon redemption.

  Dilution of SunAmerica Common Stock

       The number of shares of SunAmerica Common Stock (or, pursuant to the
  option of the Company, the amount of cash) that holders of the STRYPES are
  entitled to receive on the Maturity Date or upon redemption is subject to
  adjustment for certain events arising from, among other things, a merger or
  consolidation in which SunAmerica is not the surviving or resulting
  corporation, or a sale or transfer of all or substantially all of the assets
  of SunAmerica on the liquidation, dissolution, winding up or bankruptcy of
  SunAmerica, as well as stock splits and combinations, stock dividends and
  certain other actions of SunAmerica that modify its capital structure. See
  "Description of the STRYPES--Dilution Adjustments."  Such number of shares of
  SunAmerica Common Stock (or, pursuant to the option of the Company, the
  amount of cash) to be received by such holders on the Maturity Date or upon
  redemption will not be adjusted for other events, such as offerings of
  SunAmerica Common Stock for cash or in connection with acquisitions.
  SunAmerica is not restricted from issuing additional shares of SunAmerica
  Common Stock during the term of the STRYPES and has no obligation to consider
  the interests of the holders of the STRYPES for any reason. Additional
  issuances may materially and adversely affect the market price of the
  SunAmerica Common Stock and of the STRYPES.

  Tax Matters

       Because of an absence of authority as to the proper characterization of
  the STRYPES, their ultimate tax treatment is uncertain. Accordingly, no
  assurances can be given that any particular characterization and treatment of
  the STRYPES will be accepted by the Internal Revenue Service ("IRS") or
  upheld by a court. However, it is the opinion of Brown & Wood LLP, counsel to
  the Company, that the characterization and tax treatment of the STRYPES
  described herein, while not the only reasonable characterization and tax
  treatment, is based on reasonable interpretations of law currently in effect
  and, even if successfully challenged by the IRS, will not result in the
  imposition of penalties. The Indenture (as defined below) will require that
  any holder subject to United States Federal income tax include currently in
  income, for United States Federal income tax purposes, payments denominated
  as interest that are made with respect to a STRYPES in accordance with such
  holder's regular method of tax accounting. The Indenture also requires the
  Company and holders to treat each STRYPES for tax purposes as a unit (a
  "Unit") consisting of (i) a debt instrument (the "Debt Instrument") with a
  fixed principal amount unconditionally payable on the Maturity Date equal to
  the Issue Price of the STRYPES and bearing interest at the stated interest
  rate on the STRYPES and (ii) a forward purchase contract (the "Forward
  Contract") pursuant to

                                   5

<PAGE>

  which the holder agrees to use the principal payment due on the Debt
  Instrument (or, in the event of redemption on or prior to the Maturity
  Date, the redemption price) to purchase on the Maturity Date or upon
  redemption on or prior to the Maturity Date the SunAmerica Common Stock which
  the Company is obligated under the STRYPES to deliver at that time (subject
  to the Company's right to deliver cash in lieu of the SunAmerica Common
  Stock). The Indenture also requires that upon the acquisition of a STRYPES
  and upon a holder's sale or other disposition of a STRYPES prior to the
  Maturity Date or redemption of the STRYPES, the amount paid or realized by
  the holder be allocated by the holder between the Debt Instrument and the
  Forward Contract based upon their relative fair market values (as determined
  on the date of acquisition or disposition). For these purposes, with respect
  to acquisitions of STRYPES in connection with the original issuance thereof,
  the Company and each holder agrees, pursuant to the terms of the Indenture,
  to assign $57.277 (i.e., 101.6%) of the initial purchase price of a STRYPES
  (i.e., the Issue Price of a STRYPES) to the Debt Instrument component and to
  assign $.902 (i.e., 1.6%) of the initial purchase price of a STRYPES to the
  Forward Contract component. As previously mentioned, the appropriate
  character and timing of income, gain or loss to be recognized on a STRYPES is
  uncertain and investors should consult their own tax advisers concerning the
  application of the United States Federal income tax laws to their particular
  situations as well as any consequences of the purchase, ownership and
  disposition of the STRYPES arising under the laws of any other taxing
  jurisdiction.

  Holding Company Structure

       Since the Company is a holding company, the right of the Company, and
  hence the right of creditors of the Company (including the holders of the
  STRYPES), to participate in any distribution of the assets of any subsidiary
  upon its liquidation or reorganization or otherwise is necessarily subject to
  the prior claims of creditors of the subsidiary, except to the extent that
  claims of the Company itself as a creditor of the subsidiary may be
  recognized. In addition, dividends, loans and advances from certain
  subsidiaries, including MLPF&S, to the Company are restricted by net capital
  requirements under the Exchange Act, and under the rules of certain
  securities exchanges and other regulatory bodies.

                             MERRILL LYNCH & CO., INC.
   
       Merrill Lynch & Co., Inc. is a holding company that, through its
  subsidiaries and affiliates, provides investment, financing, insurance, and
  related services on a global basis. Its principal subsidiary, MLPF&S, one of
  the largest securities firms in the world, is a leading broker in securities,
  options contracts, and commodity and financial futures contracts; a leading
  dealer in options and in corporate and municipal securities; a leading
  investment banking firm that provides advice to, and raises capital for, its
  clients; and an underwriter of selected insurance products. Other
  subsidiaries provide financial services on a global basis similar to those of
  MLPF&S and are engaged in such other activities as international banking,
  lending, and providing other investment and financing services.  Merrill
  Lynch International Incorporated, through subsidiaries and affiliates,
  provides investment, financing, and related services outside the United
  States and Canada. Merrill Lynch Government Securities Inc. is a primary
  dealer in obligations issued or guaranteed by the U.S. Government and its
  agencies.  Merrill Lynch Asset Management, LP and Fund Asset Management, LP
  together constitute one of the largest mutual fund managers in the world and
  provide investment advisory services. Merrill Lynch Capital Services, Inc.,
  Merrill Lynch Derivative Products AG, and Merrill Lynch Capital Markets
  PLC are the Company's primary derivative product dealers and enter into
  interest rate and currency swaps and other derivative transactions as
  intermediaries and as principals. The Company's insurance underwriting
  operations consist of the underwriting of life insurance and annuity
  products. Banking, trust, and mortgage lending operations conducted through
  subsidiaries of the Company include issuing certificates of deposit, offering
  money market deposit accounts, making secured loans, and providing foreign
  exchange facilities and other related services.
    
       The principal executive office of the Company is located at World
  Financial Center, North Tower, 250 Vesey Street, New York, New York 10281;
  its telephone number is (212) 449-1000.

                                     6

<PAGE>

  Ratio of Earnings to Fixed Charges

   
                     Year Ended Last Friday in December      Nine Months Ended
                       1991    1992    1993    1994   1995   September 27, 1996
                       ----    ----    ----    ----   ----   ------------------
    
  Ratio of earnings
  to fixed charges. .  1.2      1.3    1.4     1.2     1.2          1.2

       For the purpose of calculating the ratio of earnings to fixed charges,
  "earnings" consists of earnings from continuing operations before income
  taxes and fixed charges. "Fixed charges" consists of interest costs,
  amortization of debt expense, preferred stock dividend requirements of
  majority-owned subsidiaries and that portion of rentals estimated to be
  representative of the interest factor.

                                 SUNAMERICA INC.

SunAmerica Inc. is a diversified financial services  company specializing
in retirement savings products and services.

SunAmerica is subject to the informational requirements of the Exchange Act.
Accordingly, SunAmerica files reports, proxy and information statements and
other information with the Securities and Exchange Commission (the
"Commission"). Copies of such material can be inspected and copied at the public
reference facilities maintained by the Commission at the addresses specified
under "Available Information." Reports, proxy and information statements and
other information concerning SunAmerica may also be inspected at the offices of
the NYSE.

THE COMPANY IS NOT AFFILIATED WITH SUNAMERICA, AND SUNAMERICA HAS NO OBLIGATIONS
WITH RESPECT TO THE STRYPES. THIS PROSPECTUS RELATES ONLY TO THE STRYPES OFFERED
HEREBY AND DOES NOT RELATE TO THE SUNAMERICA COMMON STOCK. SUNAMERICA HAS FILED
A REGISTRATION STATEMENT ON FORM S-3 WITH THE COMMISSION COVERING THE SHARES OF
SUNAMERICA COMMON STOCK THAT MAY BE RECEIVED BY A HOLDER OF STRYPES ON THE
MATURITY DATE OR UPON REDEMPTION. THE PROSPECTUS OF SUNAMERICA (THE "SUNAMERICA
PROSPECTUS") CONSTITUTING A PART OF SUCH REGISTRATION STATEMENT INCLUDES
INFORMATION RELATING TO SUNAMERICA AND THE SUNAMERICA COMMON STOCK. THE
SUNAMERICA PROSPECTUS DOES NOT CONSTITUTE A PART OF THIS PROSPECTUS, NOR IS IT
INCORPORATED BY REFERENCE HEREIN OR THEREIN.

                            DESCRIPTION OF THE STRYPES

     The STRYPES are a series of Senior Debt Securities issued under an
indenture dated as of April 1, 1983 and restated as of April 1, 1987, as amended
and supplemented as of July 1, 1995 (the indenture dated as of April 1, 1983 and
restated as of April 1, 1987, as amended and supplemented from time to time, the
"Indenture") between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). The following summary of certain provisions of the
Indenture does not purport to be complete and is qualified in its entirety by
reference to the Indenture, a copy of which is filed as an exhibit to the
Registration Statement of which this Prospectus is a part. All capitalized terms
not otherwise defined herein have the meanings specified in the Indenture.
Whenever defined terms of the Indenture are referred to herein, such defined
terms are incorporated by reference herein.

                                        7
<PAGE>
  General

     Each STRYPES, which was issued at the Issue Price of $56.375, bears
interest at the rate of 71/4% of the Issue Price per annum (or $4.0872 per
annum) from June 12, 1996, or from the most recent Interest Payment Date to
which interest has been paid or provided for, until the Maturity Date or such
earlier date on which such STRYPES is redeemed or the Issue Price of such
STRYPES is repaid pursuant to the terms thereof. Interest on the STRYPES will be
payable in cash quarterly in arrears on March 15, June 15, September 15 and
December 15, beginning September 15, 1996, and on the Maturity Date (each, an
"Interest Payment Date"), to the persons in whose names the STRYPES are
registered at the close of business on the last day (whether or not a Business
Day) of the calendar month immediately preceding such Interest Payment Date.
Interest on the STRYPES will be computed on the basis of a 360- day year of
twelve 30-day months. If an Interest Payment Date, Maturity Date or redemption
date falls on a day that is not a Business Day, the payments to be made
(including any shares of SunAmerica Common Stock to be delivered) on such date
will be made on the next succeeding Business Day with the same force and effect
as if made on such Interest Payment Date, Maturity Date or redemption date, and
no additional interest will accrue as a result of such delayed payment.

  Payments at Maturity

     The STRYPES will mature on June 15, 1999. On the Maturity Date, unless
redeemed on or prior to such date, the Company will pay and discharge each
STRYPES by delivering to the holder thereof a number of shares of SunAmerica
Common Stock equal to the Common Equivalent Rate (as described below) in effect
on the Maturity Date (subject to the Company's right to deliver, with respect to
all, but not less than all, of the STRYPES then outstanding, cash in an amount
equal to the Current Market Price, determined as of the second Trading Day prior
to the applicable Notice Date, of the SunAmerica Common Stock which otherwise
would have been delivered). The Common Equivalent Rate will initially be one
share of Common Stock per STRYPES. The Common Equivalent Rate is subject to
adjustment as described below under "--Dilution Adjustments." Because the price
of the SunAmerica Common Stock is subject to market fluctuations, the value of
the SunAmerica Common Stock (or, at the option of the Company, the amount of
cash) received by a holder of STRYPES on the Maturity Date may be less than the
amount paid for the STRYPES upon issuance, in which case an investment in the
STRYPES will result in a loss. In addition, because of such market fluctuations
and because the Current Market Price of the SunAmerica Common Stock will be
determined as of the second Trading Date prior to the applicable Notice Date
(which will be at least 30 and could be up to 60 days prior to the Maturity
Date), it is likely that, if the Company elects to pay the STRYPES in cash on
the Maturity Date, the amount of cash payable per STRYPES will differ from the
market value on the Maturity Date of the shares of SunAmerica Common Stock which
a holder would otherwise have received. See "Risk Factors--Risk of Fluctuations
in Price of SunAmerica Common Stock; Calculation of Current Market Price."

     In the Indenture, the Company will agree to deliver on the Maturity Date
the form of consideration that the ML&Co. Subsidiary receives from the Selling
Stockholder. The Company will be required to mail a notice, at least 30 but not
more than 60 days prior to the Maturity Date, to each holder of STRYPES at its
registered address, which notice shall state whether the STRYPES will be paid
and discharged with shares of SunAmerica Common Stock or in cash and, if payable
in cash, specifying the amount of cash payable for each STRYPES and the Current
Market Price used to calculate such amount. If the Company elects to deliver
shares of SunAmerica Common Stock, holders of the STRYPES will be responsible
for the payment of any and all brokerage costs upon the subsequent sale of such
stock.

  Optional Redemption

       At any time or  from time to time on  or prior to the  Maturity Date, the
  Company may, at  its option,  redeem the outstanding  STRYPES, in whole  or in
  part, at a redemption price per STRYPES initially equal to  $86.568, 

                                       8

<PAGE>

declining by $.00966 on each day following the Issue Date (computed on the basis
of a 360-day year of twelve 30-day months) to $76.686 on April 15, 1999, and
equal to $76.106 thereafter, payable in either (i) a number of shares of
SunAmerica Common Stock equal to the redemption price on the applicable
redemption date divided by the Current Market Price of the SunAmerica Common
Stock determined as of the second Trading Day preceding the applicable Notice
Date or (ii) at the Company's option (which may be exercised with respect to
all, but not less than all, of the STRYPES to be redeemed on any redemption
date) cash, plus in either case an amount in cash equal to accrued and unpaid
interest on the STRYPES to but excluding the redemption date; provided that
installments of interest which are due and payable on or prior to the redemption
date shall be payable to the holders of STRYPES registered as such at the close
of business on the relevant record dates. On and after the redemption date,
interest will cease to accrue on the STRYPES called for redemption, unless the
Company defaults in the payment of the redemption price therefor. If the Company
elects to deliver shares of SunAmerica Common Stock, holders of the STRYPES will
be responsible for the payment of any and all brokerage costs upon the
subsequent sale of such stock.

     Notice of redemption shall be mailed at least 30 days but not more than 60
days before the redemption date to each holder of STRYPES to be redeemed at its
registered address. Such notice shall specify whether the Company will pay the
redemption price by delivery of SunAmerica Common Stock or in cash and, if
payable in SunAmerica Common Stock, will also specify the number of shares of
SunAmerica Common Stock to be delivered for each STRYPES and the Current Market
Price used to calculate such number of shares. If only a portion of the STRYPES
held by any registered holder are to be redeemed, the notice of redemption shall
specify the number of STRYPES to be redeemed from such holder and, upon
redemption, a new STRYPES certificate evidencing the unredeemed STRYPES will be
issued in the name of the holder upon surrender for cancellation of the original
certificate.

     In the event that less than all of the STRYPES are to be redeemed at any
time, selection of STRYPES for redemption will be made by the Trustee by such
method as the Trustee shall deem fair and appropriate (subject to compliance
with the requirements of the principal national securities exchange on which the
STRYPES may be listed); provided, however, that the STRYPES shall not be
redeemed except in units of one or more whole STRYPES.

     The opportunity for capital appreciation afforded by an investment in the
STRYPES is limited because the Company may, at its option, redeem the STRYPES at
any time on or prior to the Maturity Date at the redemption prices described
above. Although not obligated to do so, the Company may be expected to redeem
the STRYPES on or prior to the Maturity Date if the market price of the
SunAmerica Common Stock exceeds the applicable redemption price, in which event
holders of STRYPES will receive less than one share of SunAmerica Common Stock
for each STRYPES (or, at the option of the Company, cash in an amount equal to
the Current Market Price of less than one share of such SunAmerica Common
Stock). See "Risk Factors--Limitation on Opportunity for Capital Appreciation."

     If the Company exercises its option to redeem the STRYPES, in whole or in
part, the Notice Date for such redemption will be at least 30 days and could be
up to 60 days prior to the redemption date. If, as described above, the Company
elects to pay the redemption price by delivering shares of SunAmerica Common
Stock, the number of shares to be so delivered will be determined on the basis
of the Current Market Price as of the second Trading Date prior to the Notice
Date. The price of the SunAmerica Common Stock is subject to market fluctuations
and, as a result, the market value on such redemption date of the shares of
SunAmerica Common Stock delivered in respect of each STRYPES may be more or less
than the applicable redemption price. See "Risk Factors--Risk of Fluctuations in
Price of SunAmerica Common Stock; Calculation of Current Market Price."

  Certain Definitions

     The "Closing Price" of any security on any day shall mean the closing sales
price regular way on such day or, in case no such sale takes place on such day,
the average of the reported closing bid and asked prices regular way on such
day, in each case on the NYSE, or, if such security is not listed or admitted to
trading on the NYSE, on the 

                                   9

<PAGE>

principal national securities exchange on which such security is listed or
admitted to trading, or, if not listed or admitted to trading on any national
securities exchange, the average of the closing bid and asked prices of such
security on the over-the- counter market on the day in question as reported by
the National Quotation Bureau Incorporated, or a similarly generally accepted
reporting service, or if not so available in such manner, as furnished by any
NYSE member firm selected from time to time by the Board of Directors of the
Company for that purpose.

     The "Current Market Price" per share of the SunAmerica Common Stock on any
date of determination means the average of the daily Closing Prices for the five
consecutive Trading Days ending on and including such date of determination
(appropriately adjusted to take into account the occurrence during such five-day
period of any event that results in an adjustment of the Common Equivalent
Rate); provided, however, that if the Closing Price of the SunAmerica Common
Stock on the Trading Day next following such five-day period (the "Next-Day
Closing Price") is less than 95% of such five-day average, then the Current
Market Price per share of SunAmerica Common Stock on such date of determination
will be the Next-Day Closing Price; and provided, further, that, for the
purposes of calculating the Current Market Price in connection with the Maturity
Date or any redemption of STRYPES or any determination of an amount in cash
payable in lieu of a fractional share of SunAmerica Common Stock, if any
adjustment of the Common Equivalent Rate becomes effective as of any date during
the period beginning on the first day of such five-day period and ending on the
Maturity Date or the relevant redemption date, as the case may be, then the
Current Market Price as determined pursuant to the foregoing will be
appropriately adjusted to reflect such adjustment. Because the price of
SunAmerica Common Stock is subject to market fluctuations, it is possible that
the Next-Day Closing Price could be significantly less than such five-day
average. See "Risk Factors--Risk of Fluctuations in Price of SunAmerica Common
Stock; Calculation of Current Market Price."

     A "Notice Date" with respect to any notice given by the Company in
connection with the Maturity Date or any redemption of STRYPES means the
commencement of the mailing of such notice to the holders of STRYPES in
accordance with "--Payments at Maturity" or "--Optional Redemption," as the case
may be, above.

     A "Trading Day" is defined as a day on which the security, the Closing
Price of which is being determined, (A) is not suspended from trading on any
national or regional securities exchange or association or over-the-counter
market at the close of business and (B) has traded at least once on the national
or regional securities exchange or association or over-the-counter market that
is the primary market for the trading of such security; provided that, if the
Closing Price of such security is to be determined by a NYSE member firm, then
the term Trading Day shall mean, for purposes of determining such Closing Price,
a day on which the NYSE is open for trading.

  Dilution Adjustments

     The Common Equivalent Rate will initially be one share of SunAmerica Common
Stock for each STRYPES. The Common Equivalent Rate is subject to adjustment if
SunAmerica shall: (i) pay a dividend or make a distribution with respect to
SunAmerica Common Stock in shares of SunAmerica Common Stock; (ii) subdivide or
split the outstanding shares of SunAmerica Common Stock into a greater number of
shares; (iii) combine the outstanding shares of SunAmerica Common Stock into a
smaller number of shares; (iv) issue by reclassification of shares of SunAmerica
Common Stock any shares of common stock of SunAmerica; (v) issue certain rights
or warrants to all holders of SunAmerica Common Stock; or (vi) pay a dividend or
make a distribution to all holders of SunAmerica Common Stock of evidences of
its indebtedness or other assets (including shares of capital stock of
SunAmerica but excluding any cash dividends and any stock dividends or
distributions referred to in clause (i) above).

     All adjustments to the Common Equivalent Rate will be calculated to the
nearest 1/100th of a share of SunAmerica Common Stock (or if there is not a
nearest 1/100th of a share to the next lower 1/100th of a share). No adjustment
in the Common Equivalent Rate shall be required unless such adjustment would
require an increase or decrease of at least one percent therein; provided,
however, that any adjustments which by reason of the foregoing are not required
to be made shall be carried forward and taken into account in any subsequent
adjustment. Each such adjustment to the Common Equivalent Rate shall be made
successively.

                                     10

<PAGE>

     In the event of (A) any consolidation or merger of SunAmerica, or any
surviving entity or subsequent surviving entity of SunAmerica (a "SunAmerica
Successor"), with or into another entity (other than a merger or consolidation
in which SunAmerica is the continuing corporation and in which the SunAmerica
Common Stock outstanding immediately prior to the merger or consolidation is not
exchanged for cash, securities or other property of SunAmerica or another
corporation), (B) any sale, transfer, lease or conveyance to another corporation
of the property of SunAmerica or any SunAmerica Successor as an entirety or
substantially as an entirety, (C) any statutory exchange of securities of
SunAmerica or any SunAmerica Successor with another corporation (other than in
connection with a merger or acquisition) or (D) any liquidation, dissolution,
winding up or bankruptcy of SunAmerica or any SunAmerica Successor (any such
event described in clause (A), (B), (C) or (D), a "Reorganization Event"), the
Common Equivalent Rate will be adjusted to provide that each holder of STRYPES
will receive on the Maturity Date or any redemption date for each STRYPES cash
in an amount equal to the Transaction Value. "Transaction Value" means (i) for
any cash received in any such Reorganization Event, the amount of cash received
per share of SunAmerica Common Stock, (ii) for any property other than cash or
securities received in any such Reorganization Event, an amount equal to the
market value on the Maturity Date or any redemption date of such property
received per share of SunAmerica Common Stock as determined by a nationally
recognized independent investment banking firm retained for this purpose by the
Company and (iii) for any securities received in any such Reorganization Event,
an amount equal to the average Closing Price per unit of such securities on the
five Trading Days immediately prior to the second Trading Day preceding the
Maturity Date or any redemption date multiplied by the number of such securities
received for each share of SunAmerica Common Stock. Notwithstanding the
foregoing, in the event that property or securities, or a combination of cash,
on the one hand, and property or securities, on the other, are received in such
Reorganization Event, the Company may, at its option, in lieu of delivering cash
as described above, deliver the amount of cash, securities and other property
received per share of SunAmerica Common Stock in such Reorganization Event
determined in accordance with clause (i), (ii) or (iii) above, as applicable. If
the Company elects to deliver securities or other property, holders of the
STRYPES will be responsible for the payment of any and all brokerage and other
transaction costs upon any subsequent sale of such securities or other property.
The kind and amount of securities with which the STRYPES shall be paid and
discharged after consummation of such transaction shall be subject to adjustment
as described above following the date of consummation of such transaction.

     No adjustments will be made for certain other events, such as offerings of
SunAmerica Common Stock by SunAmerica for cash or in connection with
acquisitions. Likewise, no adjustments will be made for any sales of SunAmerica
Common Stock by the Selling Stockholder.

     The Company is required, within ten Business Days following the occurrence
of an event that requires an adjustment to the Common Equivalent Rate (or if the
Company is not aware of such occurrence, as soon as practicable after becoming
so aware), to provide written notice to the Trustee and to the holders of the
STRYPES of the occurrence of such event and a statement in reasonable detail
setting forth the adjusted Common Equivalent Rate and the method by which the
adjustment to the Common Equivalent Rate was determined.

Certain Procedures in Connection with Maturity and Redemption

     Each holder of STRYPES on the Maturity Date, and each holder of STRYPES
called for redemption on any redemption date, must surrender the certificates
evidencing such STRYPES at the office or agency of the Company maintained for
such purpose in order to receive the consideration payable on such date. If, on
the Maturity Date or any redemption date, the Company shall have deposited with
the Trustee or other agent under the Indenture the consideration payable on such
date in respect of all of the STRYPES then outstanding (in the case of the
Maturity Date) or the STRYPES called for redemption (in the case of any
redemption date), then, on the Maturity Date or redemption date, as the case may
be, all of the outstanding STRYPES or the STRYPES called for redemption, as the
case may be, shall cease to bear interest and all rights of the holders thereof
shall terminate (except for the right to receive the consideration payable in
respect of such STRYPES on such date), notwithstanding that the certificates
evidencing any of the STRYPES which are payable or subject to redemption on such
date shall not have been surrendered to the Company.

                                   11

<PAGE>

  Fractional Shares

     No fractional shares of SunAmerica Common Stock will be delivered if the
Company pays and discharges the STRYPES by delivering shares of SunAmerica
Common Stock on the Maturity Date or any redemption date. In lieu of any
fractional share otherwise deliverable in respect of all STRYPES of any holder
on the Maturity Date or any redemption date, such holder shall be entitled to
receive an amount in cash equal to the value of such fractional share at the
Current Market Price of the SunAmerica Common Stock determined as of the second
Trading Day immediately preceding the relevant Notice Date.

  No Sinking Fund

     The STRYPES do not contain sinking fund or other mandatory redemption
provisions. The STRYPES are not subject to payment prior to the Maturity Date at
the option of the holder.

  Ranking

     The STRYPES will be unsecured obligations and will rank pari passu with all
other unsecured and unsubordinated indebtedness of the Company.

     There are no contractual restrictions on the ability of the Company or its
subsidiaries to incur additional secured or unsecured debt. However, borrowings
by certain subsidiaries, including MLPF&S, are restricted by net capital
requirements under the Exchange Act and under rules of certain exchanges and
other regulatory bodies.

  Securities Depository

     Upon issuance, each series of STRYPES will be represented by one or more
fully registered global securities (the "Global Notes"). Each such Global Note
will be deposited with, or on behalf of, The Depository Trust Company, as
Securities Depository (the "Securities Depository"), and registered in the name
of the Securities Depository or a nominee thereof. Unless and until it is
exchanged in whole or in part for STRYPES in definitive form under the limited
circumstances described below, no Global Note may be transferred except as a
whole by the Securities Depository to a nominee of such Securities Depository or
by a nominee of such Securities Depository to such Securities Depository or
another nominee of such Securities Depository or by such Securities Depository
or any such nominee to a successor of such Securities Depository or a nominee of
such successor.

     The Securities Depository has advised the Company as follows: The
Securities Depository is a limited-purpose trust company organized under the
Banking Law of the State of New York, a member of the Federal Reserve System, a
"clearing corporation" within the meaning of the New York Uniform Commercial
Code, and a "clearing agency" registered pursuant to the provisions of Section
17A of the Exchange Act. The Securities Depository was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through electronic book-entry changes in accounts of the
Participants, thereby eliminating the need for physical movement of securities
certificates. The Securities Depository's Participants include securities
brokers and dealers (including MLPF&S), banks, trust companies, clearing
corporations, and certain other organizations.

     The Securities Depository is owned by a number of Participants and by the
New York Stock Exchange, Inc., the American Stock Exchange, Inc. and the
National Association of Securities Dealers, Inc. Access to the Securities
Depository's book-entry system is also available to others, such as banks,
brokers, dealers and trust companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly ("Indirect
Participants").
                                       12

<PAGE>

     Purchases of STRYPES must be made by or through Participants, which will
receive a credit on the records of the Securities Depository. The ownership
interest of each actual purchaser of each STRYPES ("Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmations from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmation providing details of the transaction, as well as periodic
statements of their holdings, from the Participant or Indirect Participant
through which the Beneficial Owner entered into the transaction. Ownership of
beneficial interest in such Global Note will be shown on, and the transfer of
such ownership interests will be effected only through, records maintained by
the Securities Depository (with respect to interests of Participants) and on the
records of Participants (with respect to interests of persons held through
Participants). The laws of some states may require that certain purchasers of
securities take physical delivery of such securities in definitive form. Such
limits and such laws may impair the ability to own, transfer or pledge
beneficial interests in Global Notes.

     So long as the Securities Depository, or its nominee, is the registered
owner of a Global Note, the Securities Depository or its nominee, as the case
may be, will be considered the sole owner or holder of the STRYPES represented
by such Global Note for all purposes under the Indenture. Except as provided
below, Beneficial Owners in a Global Note will not be entitled to have the
STRYPES represented by such Global Notes registered in their names, will not
receive or be entitled to receive physical delivery of the STRYPES in definitive
form and will not be considered the owners or holders thereof under the
Indenture. Accordingly, each Person owning a beneficial interest in a Global
Note must rely on the procedures of the Securities Depository and, if such
Person is not a Participant, on the procedures of the Participant through which
such Person owns its interest, to exercise any rights of a holder under the
Indenture. The Company understands that under existing industry practices, in
the event that the Company requests any action of holders or that an owner of a
beneficial interest in such a Global Note desires to give or take any action
which a holder is entitled to give or take under the Indenture, the Securities
Depository would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would authorize
Beneficial Owners owning through such Participants to give or take such action
or would otherwise act upon the instructions of Beneficial Owners. Conveyance of
notices and other communications by the Securities Depository to Participants,
by Participants to Indirect Participants, and by Participants and Indirect
Participants to Beneficial Owners will be governed by arrangements among them,
subject to any statutory or regulatory requirements as may be in effect from
time to time.

     Payment of any amount with respect to STRYPES registered in the name of the
Securities Depository or its nominee will be made to the Securities Depository
or its nominee, as the case may be, as the holder of the Global Notes
representing such STRYPES. None of the Company, the Trustee or any other agent
of the Company or agent of the Trustee will have any responsibility or liability
for any aspect of the records relating to or payments made on account of
beneficial ownership interests or for supervising or reviewing any records
relating to such beneficial ownership interests. The Company expects that the
Securities Depository, upon receipt of any payment in respect of a Global Note,
will credit the accounts of the Participants with payment in amounts
proportionate to their respective holdings of beneficial interest in such Global
Note as shown on the records of the Securities Depository. The Company also
expects that payments by Participants to Beneficial Owners will be governed by
standing customer instructions and customary practices, as is now the case with
securities held for the accounts of customers in bearer form or registered in
"street name," and will be the responsibility of such Participants.

     If, with respect to a series of STRYPES, (x) the Securities Depository is
at any time unwilling or unable to continue as Securities Depository and a
successor depository is not appointed by the Company within 60 days, (y) the
Company executes and delivers to the Trustee a Company Order to the effect that
the Global Notes shall be exchangeable or (z) an Event of Default has occurred
and is continuing with respect to any STRYPES of that series, the Company will
issue STRYPES in definitive form in exchange for all of the Global Notes
representing the STRYPES of that series. Such definitive STRYPES shall be
registered in such name or names as the Securities Depository shall instruct the
Trustee. It is expected that such instructions may be based upon directions
received by the Securities Depository from Participants with respect to
ownership of beneficial interests in such Global Notes.

                                       13

<PAGE>

  Merger and Consolidation

     The Company may consolidate or merge with or into any other corporation,
and the Company may sell, lease or convey all or substantially all of its assets
to any corporation, provided that (i) the corporation (if other than the
Company) formed by or resulting from any such consolidation or merger or which
shall have received such assets shall be a corporation organized and existing
under the laws of the United States of America or a state thereof and shall
assume the due and punctual delivery or payment of the Underlying Securities (or
cash with an equal value) in respect of, any interest and Additional Amounts on,
and any other amounts payable with respect to, the STRYPES of each series and
the due and punctual performance and observance of all of the covenants and
conditions of the Indenture to be performed or observed by the Company, and (ii)
the Company or such successor corporation, as the case may be, shall not
immediately thereafter be in default under the Indenture.

  Limitations Upon Liens

     The Indenture provides that the Company may not, and may not permit any
Subsidiary (defined in the Indenture as any corporation of which at the time of
determination the Company and/or one or more Subsidiaries owns or controls
directly or indirectly 50% of the shares of Voting Stock of such corporation)
to, create, assume, incur or permit to exist any indebtedness for borrowed money
secured by a pledge, lien or other encumbrance (except for certain liens
specifically permitted by the Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
STRYPES will be secured equally and ratably with such secured indebtedness.

Limitations on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S

     The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company). In
addition, the Indenture provides that the Company may not permit MLPF&S to (i)
merge or consolidate, unless the surviving company is a Controlled Subsidiary,
or (ii) convey or transfer its properties and assets substantially as an
entirety, except to one or more Controlled Subsidiaries.

  Events of Default

     Each of the following will constitute an Event of Default under the
Indenture with respect to each series of STRYPES: (a) failure to pay and
discharge the STRYPES of that series with the Underlying Securities or, if the
Company so elects, to pay an equivalent amount in cash in lieu thereof when due;
(b) failure to pay the Redemption Price or any redemption premium with respect
to any STRYPES of that series when due; (c) failure to deposit any sinking fund
payment, when and as due by the terms of any STRYPES of that series; (d) failure
to pay any interest on or any Additional Amounts in respect of any STRYPES of
that series when due, continued for 30 days; (e) failure to perform any other
covenant of the Company contained in the Indenture for the benefit of that
series or in the STRYPES of that series, continued for 60 days after written
notice has been given to the Company by the Trustee, or to the Company and the
Trustee by the holders of at least 10% of the aggregate issue price of the
Outstanding STRYPES of that series, as provided in the Indenture; (f) certain
events in bankruptcy, insolvency or reorganization of the Company; and (g) any
other Event of Default provided with respect to STRYPES of that series.

     If an Event of Default (other than an Event of Default described in clause
(f) of the immediately preceding paragraph) with respect to the STRYPES of any
series shall occur and be continuing, either the Trustee or the holders of at
least 25% of the aggregate issue price of the Outstanding STRYPES of that series
by notice as provided in the Indenture may declare an amount equal to the
aggregate issue price of all the STRYPES of that series and the interest accrued
thereon and Additional Amounts payable in respect thereof, if any, to be
immediately due and payable in cash. If an Event of Default described in said
clause (f) shall occur, an amount equal to the aggregate issue price of all the
STRYPES of that series and the interest accrued thereon and Additional Amounts
payable in respect thereof, if any, will become immediately due and payable in

                                         14


<PAGE>

cash without any declaration or other action on the part of the Trustee or any
holder. After such acceleration, but before a judgment or decree based on
acceleration, the holders of a majority of the aggregate issue price of the
Outstanding STRYPES of that series may, under certain circumstances, rescind and
annul such acceleration if all Events of Default, other than the non-payment of
the amount equal to the aggregate issue price of all the STRYPES of that series
due by reason of such acceleration, have been cured or waived as provided in the
Indenture. See "Modification and Waiver" below.

     Subject to the provisions of the Indenture relating to the duties of the
Trustee, in case an Event of Default shall occur and be continuing, the Trustee
will be under no obligation to exercise any of its rights or powers under the
Indenture at the request or direction of any of the holders of STRYPES of any
series, unless such holders of that series shall have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
which might be incurred by it in compliance with such request or direction.
Subject to such provisions for the indemnification of the Trustee, the holders
of a majority of the aggregate issue price of the STRYPES of any series will
have the right to direct the time, method and place of conducting any proceeding
for any remedy available to the Trustee or exercising any trust or power
conferred on the Trustee with respect to the STRYPES of that series.

     The Company will be required to furnish to the Trustee annually a statement
by certain of its officers as to whether or not the Company, to their knowledge,
is in default in the fulfillment of any of its obligations under the Indenture
and, if so, specifying all such known defaults.

     The STRYPES and other series of Senior Debt Securities issued under the
Indenture will not have the benefit of any cross-default provisions with other
indebtedness of the Company.

  Modification and Waiver

     Modifications of and amendments to the Indenture affecting a series of
STRYPES may be made by the Company and the Trustee with the consent of the
holders of 662/3% of the aggregate issue price of the Outstanding STRYPES of
such series; provided, however, that no such modification or amendment may,
without the consent of the holder of each Outstanding STRYPES of such series
affected thereby, (a) change the Maturity Date or the Stated Maturity of any
installment of interest or Additional Amounts on any STRYPES or any premium
payable on the redemption thereof, or change the Redemption Price, (b) reduce
the amount of Underlying Securities payable with respect to any STRYPES (or
reduce the amount of cash payable in lieu thereof), (c) reduce the amount of
interest or Additional Amounts payable on any STRYPES or reduce the amount of
cash payable with respect to any STRYPES upon acceleration of the maturity
thereof, (d) change the place or currency of payment of interest or Additional
Amounts on, or any amount of cash payable with respect to, any STRYPES, (e)
impair the right to institute suit for the enforcement of any payment on or with
respect to any STRYPES, including the payment of Underlying Securities with
respect to any STRYPES, (f) reduce the percentage of the aggregate issue price
of Outstanding STRYPES of such series, the consent of whose holders is required
to modify or amend the Indenture, (g) reduce the percentage of the aggregate
issue price of Outstanding STRYPES of such series necessary for waiver of
compliance with certain provisions of the Indenture or for waiver of certain
defaults or (h) modify such provisions with respect to modification and waiver.
Except as provided in the Indenture, no modification of or amendment to the
Indenture may adversely affect the rights of a holder of any other Senior Debt
Security without the consent of such holder.

     The holders of a majority of the aggregate issue price of each series of
STRYPES may waive compliance by the Company with certain restrictive provisions
of the Indenture. The holders of a majority of the aggregate issue price of each
series of STRYPES may waive any past default under the Indenture, except a
default in the payment of the Underlying Securities with respect to any STRYPES
of that series, or of cash payable in lieu thereof, or in the payment of any
premium, interest or Additional Amounts on any STRYPES of that series for which
payment

                                       15

<PAGE>

had not been subsequently made or in respect of a covenant and provision of the
Indenture which cannot be modified or amended without the consent of the holder
of each Outstanding STRYPES of such series affected.

  Governing Law

     The Indenture and the STRYPES are governed by, and construed in accordance
with, the laws of the State of New York.

  Listing

     The STRYPES have been listed on the NYSE under this symbol "SAI." CERTAIN
ARRANGEMENTS WITH THE SELLING STOCKHOLDER

     Pursuant to an agreement (the "Stock Agreement"), the Selling Stockholder
is obligated to deliver to Merrill Lynch Capital Services, Inc., a wholly owned
subsidiary of the Company (the "ML&Co. Subsidiary), on June 14, 1999, a
specified number of shares of SunAmerica Class B Stock (subject to the Selling
Stockholder's right to deliver cash in an amount equal to the Current Market
Price, determined as of the second Trading Day prior to the applicable Notice
Date, of the SunAmerica Common Stock underlying the SunAmerica Class B Stock
that otherwise would have been delivered). At any time and from time to time
through June 15, 1999, the Selling Stockholder may, at his option, redeem his
obligations under the Stock Agreement in whole or in part, at declining
redemption prices, payable in either (i) shares of SunAmerica Class B Stock
representing SunAmerica Common Stock having an aggregate Current Market Price,
determined as of the second Trading Day prior to the date of the applicable
notice of redemption, equal to the applicable redemption price or (ii) at the
Selling Stockholder's option (which may be exercised with respect to all, but
not less than all, of the obligations to be redeemed), cash, plus in either case
an amount in cash equal to accrued and unpaid interest on the Stock Agreement to
but excluding the redemption date. The consideration paid by the ML&Co.
Subsidiary to the Selling Stockholder under the Stock Agreement is approximately
$131 million, and was paid on June 12, 1996. In the Indenture, the Company has
agreed to pay and discharge the STRYPES by delivering to the holders thereof on
the Maturity Date or any redemption date the form of consideration that the
ML&Co. Subsidiary receives from the Selling Stockholder and to redeem the
STRYPES if and when the Selling Stockholder redeems his obligations under the
Stock Agreement.

     Shares of SunAmerica Class B Stock delivered by the Selling Stockholder
will convert automatically into shares of SunAmerica Common Stock upon transfer
to the ML&Co. Subsidiary. The Selling Stockholder has the right at any time to
modify the Stock Agreement so that he may deliver shares of SunAmerica Common
Stock (or cash) instead of shares of SunAmerica Class B Stock (or cash). Until
such time, if any, as the Selling Stockholder shall have delivered shares to the
ML&Co. Subsidiary at maturity or upon redemption pursuant to the terms of the
Stock Agreement, the Selling Stockholder will retain all ownership rights with
respect to the shares held by him (including, without limitation, voting rights
and rights to receive any dividends or other distributions in respect thereof).

     The Selling Stockholder has no obligations with respect to the STRYPES or
amounts to be paid to holders thereof, including any obligation to take the
needs of the Company or holders of the STRYPES into consideration in determining
whether or when to cause the redemption of the STRYPES or whether to deliver
shares or cash at maturity or upon redemption, or for any other reason. The
Stock Agreement is a commercial transaction among the parties thereto and does
not create any rights in, or for the benefit of, any third party, including any
holder of STRYPES.

     In the event the Selling Stockholder does not perform under the Stock
Agreement, the Company will be required to otherwise acquire shares of
SunAmerica Common Stock for delivery to holders of the STRYPES on the Maturity
Date or upon redemption, unless it elects to exercise its option to deliver cash
with an equal value.

                                       16

<PAGE>

     Merrill Lynch Capital Corporation, a wholly owned subsidiary of the
Company, entered into a secured loan agreement with the Selling Stockholder
pursuant to which the Selling Stockholder borrowed approximately $33 million for
a term of three years.

                                      EXPERTS

     The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein. The Selected Financial Data under the captions "Operating Results,"
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, have been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein. Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

     With respect to unaudited interim financial information for the periods
included in any of the Quarterly Reports on Form 10-Q which may be incorporated
herein by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information.
However, as stated in their report included in any such Quarterly Report on Form
10-Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information. Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act for any such report on unaudited interim financial information because any
such report is not a "report" or a "part" of the registration statement prepared
or certified by an accountant within the meaning of Sections 7 and 11 of the
Securities Act.

                                    17

<PAGE>

   
               Subject to Completion, Issue Date: November 25, 1996
    
PROSPECTUS
- ----------

                            Merrill Lynch & Co., Inc.
                          6 1/4% STRYPES(SM) Due July 1, 2001
             Payable with Shares of Common Stock of IMC Global Inc.
                          (or cash with an equal value)
                                                  
                              --------------------

   On July 9, 1996, Merrill Lynch & Co., Inc. (the "Company") issued 6,510,286
of its Structured Yield Product Exchangeable for Stock(SM), 6 1/4% STRYPES(SM) 
Due July 1, 2001 (each, a "STRYPES"). The issue price of each STRYPES was 
$38.25, which amount was equal to the last sale price of the common stock, par 
value $1.00 per share (the "IMC Common Stock"), of IMC Global Inc., a Delaware 
corporation ("IMC"), on July 2, 1996, as reported on the New York Stock Exchange
(the "Initial Price"). The STRYPES will mature on July 1, 2001 (the "Maturity 
Date"). Interest on the STRYPES, at the rate of 6 1/4% of the issue price per 
annum, is payable in cash quarterly in arrears on January 1, April 1, July 1 and
October 1, beginning October 1, 1996. The STRYPES are not subject to redemption 
or any sinking fund prior to maturity. The STRYPES are unsecured obligations of 
the Company ranking pari passu with all of its other unsecured and 
unsubordinated indebtedness. See "Description of the STRYPES-Ranking." On the 
Maturity Date, the Company will pay and discharge each STRYPES by delivering 
to the holder thereof a percentage of each type of Reference Property (subject 
to the Company's right to deliver, with respect to all, but not less than all,
Reference Property deliverable on the Maturity Date, cash with an equal value)
determined in accordance with the following formula: (a) if the Reference
Property Value (as defined herein) is greater than or equal to $46.28 (the
"Threshold Appreciation Price"), 82.65% of each type of Reference Property, (b)
if the Reference Property Value is less than the Threshold Appreciation Price
but is greater than the Initial Price, a percentage of each type of Reference
Property, allocated as proportionately as practicable, so that the aggregate
value thereof is equal to the Initial Price and (c) if the Reference Property
Value is less than or equal to the Initial Price, 100% of each type of Reference
Property. The term "Reference Property" shall mean initially one share of IMC
Common Stock and shall be subject to adjustment from time to time prior to the
Maturity Date to reflect the addition or substitution of any cash, securities
and/or other property resulting from the application of the adjustment
provisions described herein. As described herein, the Reference Property Value
will represent a determination of the value of the Reference Property
immediately prior to the Maturity Date. Accordingly, there can be no assurance
that the amount receivable by holders of the STRYPES on the Maturity Date will
be equal to or greater than the issue price of the STRYPES. If the Reference
Property Value is less than the Initial Price, such amount receivable on the
Maturity Date will be less than the issue price paid for the STRYPES, in which
case an investment in the STRYPES will result in a loss. See "Description of the
STRYPES." 
   IMC is not affiliated with the Company and has no obligation with respect to
the STRYPES.
   See "Risk Factors" on page 3 for certain considerations relevant to an
investment in the STRYPES.
   The STRYPES have been listed on the New York Stock Exchange ("NYSE") under
the symbol "IGL." 
                                                  
                              --------------------
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                                  
                              --------------------

   This Prospectus has been prepared in connection with the STRYPES and is to be
used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith Incorporated
("MLPF&S"), a wholly-owned subsidiary of the Company, in connection with offers
and sales related to market-making transactions in the STRYPES. MLPF&S may act
as principal or agent in such transactions. The STRYPES may be offered on the
NYSE or off such exchange in negotiated transactions, or otherwise. Sales will
be made at prices related to prevailing prices at the time of sale.  The
distribution of the STRYPES will conform to the requirements set forth in the
applicable sections of Rule 2720 of the Conduct Rules of the National
Association of Securities Dealers, Inc.
                                ___________________________

                                    Merrill Lynch & Co.
                               ____________________________

                     The date of this Prospectus is           , 1996.
             (SM)Service Mark of Merrill Lynch & Co., Inc. 

<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.




<PAGE>
   The Commissioner of Insurance of The State of North Carolina has not approved
or disapproved the offering of the STRYPES made hereby, nor has the Commissioner
passed upon the accuracy or adequacy of this Prospectus.
 
                              AVAILABLE INFORMATION
 
   The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission"). Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048. Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C.  20549 at prescribed rates. Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the NYSE, the American Stock Exchange, the Chicago Stock Exchange
and the Pacific Stock Exchange. The Commission maintains a Web site at
http://www.sec.gov containing reports, proxy and information statements and
other information regarding registrants, including the Company, that file
electronically with the Commission.

   The Company has filed a Registration Statement on Form S-3 (the "Registration
Statement") with the Commission pursuant to the Securities Act of 1933, as
amended (the "Securities Act"), covering the STRYPES.  This Prospectus does not
contain all the information set forth in the Registration Statement and the
exhibits thereto, to which reference is hereby made. 

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    
 
   All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the securities shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the date of filing of such
documents. Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement. Any such
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Prospectus. 
 
   The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or all documents incorporated by reference into this Prospectus. Requests
for such copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435. 
 
   No person has been authorized to give any information or to make any
representation not contained in this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, any 

                                        2

<PAGE>
securities other than the registered securities to which it relates or an offer
to, or a solicitation of an offer to buy from, any person in any jurisdiction
where such offer would be unlawful. The delivery of this Prospectus at any time
does not imply that the information herein is correct as of any time subsequent
to its date. 

                                  RISK FACTORS

Comparison to Other Debt Securities; Relationship to IMC Common Stock 

   The terms of the STRYPES differ from those of ordinary debt securities in
that the value of the Reference Property (or, pursuant to the option of the
Company, the amount of cash) that a holder of a STRYPES will receive on the
Maturity Date is not fixed, but is based on the Reference Property Value (see
"Description of the STRYPES"). There can be no assurance that such amount
receivable by the holder on the Maturity Date will be equal to or greater than
the issue price of the STRYPES. If the Reference Property Value is less than the
Initial Price, such amount receivable on the Maturity Date will be less than the
issue price paid for the STRYPES, in which case an investment in STRYPES will
result in a loss. Accordingly, a holder of STRYPES assumes the risk that the
market value of the Reference Property may decline, and that such decline could
be substantial. The IMC Prospectus covers the shares of IMC Common Stock
(including the preferred stock purchase rights associated therewith) which may
be received by a holder of the STRYPES on the Maturity Date. 

Limitation on Opportunity for Equity Appreciation 

   The opportunity for equity appreciation afforded by an investment in the
STRYPES is less than the opportunity for equity appreciation afforded by a
direct investment in the IMC Common Stock because the amount receivable by a
holder of a STRYPES on the Maturity Date will only exceed the issue price of
such STRYPES if the Reference Property Value exceeds the Threshold Appreciation
Price (which represents an appreciation of 21% over the Initial Price).
Moreover, holders of the STRYPES will only be entitled to receive on the
Maturity Date 82.65% (the percentage equal to the Initial Price divided by the
Threshold Appreciation Price) of any appreciation of the value of the Reference
Property in excess of the Threshold Appreciation Price. See "Description of the
STRYPES." Because the price of the Reference Property is subject to market
fluctuations, the value of the Reference Property (or, pursuant to the option of
the Company, the amount of cash) received by a holder of a STRYPES on the
Maturity Date, determined as described herein, may be more or less than the
issue price of the STRYPES. 

Factors Affecting Trading Prices 

   The trading prices of the STRYPES in the secondary market will be directly
affected by the trading prices of the IMC Common Stock in the secondary market.
It is impossible to predict whether the price of IMC Common Stock will rise or
fall. Trading prices of IMC Common Stock will be influenced by IMC's operating
results and prospects, by complex and interrelated political, economic,
financial and other factors and market conditions that can affect the capital
markets generally, the market segment of which IMC is a part, the NYSE (on which
the IMC Common Stock is traded), including the level of, and fluctuations in,
the trading prices of stocks generally and sales of substantial amounts of IMC
Common Stock in the market subsequent to the offering of the STRYPES or the
perception that such sales could occur, and by other events that are difficult
to predict and are beyond the Company's control. 

Impact of STRYPES on the Market for IMC Common Stock 

   It is not possible to predict accurately how the STRYPES will trade in the
secondary market or whether such market will be liquid. Any market that develops
for the STRYPES is likely to influence and be influenced by the market for IMC
Common Stock. For example, the price of IMC Common Stock could become more
volatile and could be depressed by investors' anticipation of the potential
distribution into the market of substantial amounts of 

                                        3

<PAGE>
IMC Common Stock on the Maturity Date, by possible sales of IMC Common Stock by
investors who view the STRYPES as a more attractive means of equity
participation in IMC, and by hedging or arbitrage trading activity that may
develop involving the STRYPES and the IMC Common Stock.  

Possible Illiquidity of the Secondary Market 

   It is not possible to predict how the STRYPES will trade in the secondary
market or whether such market will be liquid or illiquid.  The STRYPES are novel
securities and there is currently no secondary market for the STRYPES. The
STRYPES have been approved for listing on the NYSE, subject to official notice
of issuance. However there can be no assurance that an active trading market for
the STRYPES will develop, that such listing will provide the holders of the
STRYPES with liquidity of investment, or that the STRYPES will not later be
delisted or that trading of the STRYPES on the NYSE will not be suspended.  In
the event of a delisting or suspension of trading on the NYSE, the Company will
apply for listing of the STRYPES on another national securities exchange or for
quotation on another trading market. If the STRYPES are not listed or traded on
any securities exchange or trading market, or if trading of the STRYPES is
suspended, pricing information for the STRYPES may be more difficult to obtain
and the liquidity of the STRYPES may be adversely affected. 

No Stockholder's Rights 

   Holders of the STRYPES will not be entitled to any rights with respect to the
Reference Property (including, without limitation, voting rights and rights to
receive any dividends, interest or other distributions in respect thereof)
unless and until such time, if any, as the Company shall have delivered the
Reference Property for STRYPES on the Maturity Date, and unless the applicable
record date, if any, for the exercise of such rights occurs after such delivery.
For example, in the event that an amendment is proposed to the Restated
Certificate of Incorporation of IMC and the record date for determining the
stockholders of record entitled to vote on such amendment occurs prior to such
delivery, holders of the STRYPES will not be entitled to vote on such amendment.

No Affiliation Between the Company and IMC 

   The Company has no affiliation with IMC, and IMC has no obligations with
respect to the STRYPES or amounts to be paid to holders thereof, including any
obligation to take the needs of the Company or of holders of the STRYPES into
consideration for any reason. IMC will not receive any of the proceeds of the
offering of the STRYPES made hereby and is not responsible for, and has not
participated in, the determination of the timing of, prices for or quantities of
the STRYPES to be issued, or the determination or calculation of the amount
receivable by holders of the STRYPES on the Maturity Date. IMC is not involved
with the administration or trading of the STRYPES and has no obligations with
respect to the amount receivable by holders of the STRYPES on the Maturity Date.

Dilution of IMC Common Stock 

   The Reference Property (or, pursuant to the option of the Company, the amount
of cash) that holders of the STRYPES are entitled to receive on the Maturity
Date is subject to adjustment for certain events arising from, among others, a
merger or consolidation in which IMC is not the surviving or resulting
corporation and the liquidation, dissolution, winding up or bankruptcy of IMC,
as well as stock splits and combinations, stock dividends and certain other
actions of IMC that modify its capital structure. See "Description of the
STRYPES--Reference Property Adjustments." Such Reference Property (or cash
amount) to be received by such holders on the Maturity Date will not be adjusted
for other events, such as offerings of IMC Common Stock for cash or in
connection with acquisitions. IMC is not restricted from issuing additional
shares of IMC Common Stock during the term of the STRYPES and has no obligation
to consider the interests of the holders of the STRYPES for any reason.
Additional issuances may materially and adversely affect the price of the IMC
Common Stock and, because of the relationship of the percentage of the Reference
Property (or cash amount) to be received on the Maturity Date to the price of
the IMC Common Stock, such other events may adversely affect the trading price
of the STRYPES. 

                                        4

<PAGE>

Tax Matters 

   Because of an absence of authority as to the proper characterization of the
STRYPES, their ultimate tax treatment is uncertain. Accordingly, no assurances
can be given that any particular characterization and treatment of the STRYPES
will be accepted by the Internal Revenue Service ("IRS") or upheld by a court.
However, it is the opinion of Brown & Wood LLP, counsel to the Company, that the
characterization and tax treatment of the STRYPES described herein, while not
the only reasonable characterization and tax treatment, is based on reasonable
interpretations of law currently in effect and, even if successfully challenged
by the IRS, will not result in the imposition of penalties. The Indenture (as
defined below) will require that any holder subject to U.S. Federal income tax
include currently in income, for U.S. Federal income tax purposes, payments
denominated as interest that are made with respect to a STRYPES in accordance
with such holder's regular method of tax accounting. The Indenture also requires
the Company and holders to treat each STRYPES for tax purposes as a unit (a
"Unit") consisting of (i) a debt instrument (the "Debt Instrument") with a fixed
principal amount unconditionally payable on the Maturity Date equal to the issue
price of the STRYPES and bearing interest at the stated interest rate on the
STRYPES and (ii) a forward purchase contract (the "Forward Contract") pursuant
to which the holder agrees to use the principal payment due on the Debt
Instrument to purchase on the Maturity Date the Reference Property which the
Company is obligated under the STRYPES to deliver at that time (subject to the
Company's right to deliver cash in lieu of the Reference Property). The
Indenture also requires that upon the acquisition of a STRYPES and upon a
holder's sale or other disposition of a STRYPES prior to the Maturity Date, the
amount paid or realized by the holder be allocated by the holder between the
Debt Instrument and the Forward Contract based upon their relative fair market
values (as determined on the date of acquisition or disposition). For these
purposes, with respect to acquisitions of STRYPES in connection with the
original issuance thereof, the Company and each holder agrees, pursuant to the
terms of the Indenture, to allocate $37.045 of the entire initial purchase price
of a STRYPES (i.e., the issue price of a STRYPES) to the Debt Instrument and to
allocate the remaining $1.205 of the entire initial purchase price of a STRYPES
to the Forward Contract. As a result of this allocation, the Debt Instrument
will be treated as having been issued with original issue discount for United
States Federal income tax purposes. As previously mentioned, the appropriate
character and timing of income, gain or loss to be recognized on a STRYPES is
uncertain and investors should consult their own tax advisers concerning the
application of the United States Federal income tax laws to their particular
situations as well as any consequences of the purchase, ownership and
disposition of the STRYPES arising under the laws of any other taxing
jurisdiction. 

Holding Company Structure 

   Since the Company is a holding company, the right of the Company, and hence
the right of creditors of the Company (including the holders of the STRYPES), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized. In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies. 

                            MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its subsidiaries
and affiliates, provides investment, financing, insurance, and related services
on a global basis. Its principal subsidiary, MLPF&S, one of the largest
securities firms in the world, is a leading broker in securities, options
contracts, and commodity and financial futures contracts; a leading dealer in
options and in corporate and municipal securities; a leading investment banking
firm that provides advice to, and raises capital for, its clients; and an
underwriter of selected insurance products. Other subsidiaries provide financial
services on a global basis similar to those of MLPF&S and are engaged in such
other activities as international banking, lending, and providing other
investment and financing services. Merrill Lynch International Incorporated,
through subsidiaries and affiliates, provides investment, 

                                        5

<PAGE>
financing, and related services outside the United States and Canada. Merrill
Lynch Government Securities Inc. is a primary dealer in obligations issued or
guaranteed by the U.S. Government and its agencies. Merrill Lynch Asset
Management, LP and Fund Asset Management, LP together constitute one of the
largest mutual fund managers in the world and provide investment advisory
services. Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative
Products AG, and Merrill Lynch Capital Markets PLC are the Company's primary
derivative product dealers and enter into interest rate and currency swaps and
other derivative transactions as intermediaries and as principals. The Company's
insurance underwriting operations consist of the underwriting of life insurance
and annuity products. Banking, trust, and mortgage lending operations conducted
through subsidiaries of the Company include issuing certificates of deposit,
offering money market deposit accounts, making secured loans, and providing
foreign exchange facilities and other related services. 
    
   The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000. 

Ratio of Earnings to Fixed Charges

   
                       Year Ended Last Friday in December  Nine Months Ended

                       1991    1992    1993    1994  1995  September 27, 1996  
                       ----    ----    ----    ----  ----  ------------------
    
Ratio of earnings
to fixed charges.....  1.2      1.3    1.4      1.2   1.2       1.2

   For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges. "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries and that portion of rentals estimated to be representative of the
interest factor.

                                IMC GLOBAL INC. 

IMC is one of the world's leading producers of crop nutrients for the
international agricultural community and is one of the largest distributors in
the United States of crop nutrients and related products through its retail and
wholesale distribution networks. IMC mines, processes and distributes potash in
the United States and Canada, and is a joint venture partner in IMC-Agrico
Company, a leading producer, marketer and distributor of phosphate crop
nutrients and a leading producer and marketer of animal feed ingredients. IMC's
retail distribution network, which extends principally to corn and soybean
farmers in the Midwestern and Southeastern United States, is one of the largest
distributors of crop nutrients and related products in the United States. IMC
also manufactures nitrogen-based and other high-value crop nutrients which are
marketed on a wholesale basis principally in the Midwestern and Southeastern
United States. In addition, IMC sells specialty lawn and garden, turf, and
nursery products on a national basis and ice-melter products in the Midwest and
Eastern snow-belt states. 

   IMC is subject to the informational requirements of the Exchange Act.
Accordingly, IMC files reports, proxy and information statements and other
information with the Commission. Copies of such material can be inspected and
copied at the public reference facilities maintained by the Commission at the
addresses specified under "Available Information." Reports, proxy and
information statements and other information concerning IMC may also be
inspected at the offices of the NYSE. 

   THE COMPANY IS NOT AFFILIATED WITH IMC, AND IMC HAS NO OBLIGATIONS WITH
RESPECT TO THE STRYPES. THIS PROSPECTUS RELATES ONLY TO THE STRYPES OFFERED
HEREBY AND DOES NOT RELATE TO IMC OR THE IMC COMMON STOCK. IMC HAS FILED A
REGISTRATION STATEMENT ON FORM S-3 WITH THE COMMISSION COVERING THE SHARES OF
IMC COMMON STOCK THAT MAY BE RECEIVED BY A HOLDER OF STRYPES ON THE MATURITY
DATE. THE 

                                        6

<PAGE>
PROSPECTUS OF IMC (THE "IMC PROSPECTUS") CONSTITUTING A PART OF SUCH
REGISTRATION STATEMENT INCLUDES INFORMATION RELATING TO IMC AND THE IMC COMMON
STOCK, INCLUDING CERTAIN RISK FACTORS RELEVANT TO AN INVESTMENT IN IMC COMMON
STOCK. THE IMC PROSPECTUS DOES NOT CONSTITUTE A PART OF THIS PROSPECTUS, NOR IS
IT INCORPORATED BY REFERENCE HEREIN. 

                           DESCRIPTION OF THE STRYPES

   The STRYPES are a series of Senior Debt Securities issued under an indenture
dated as of April 1, 1983 and restated as of April 1, 1987, as amended and
supplemented as of July 1, 1995 (the indenture dated as of April 1, 1983 and
restated as of April 1, 1987, as amended and supplemented from time to time, the
"Indenture") between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). The following summary of certain provisions of the
Indenture does not purport to be complete and is qualified in its entirety by
reference to the Indenture, a copy of which is filed as an exhibit to the
Registration Statement of which this Prospectus is a part. All capitalized terms
not otherwise defined herein have the meanings specified in the Indenture.
Whenever defined terms of the Indenture are referred to herein, such defined
terms are incorporated by reference herein.

General 

   Each STRYPES, was issued at a price of $38.25, bears interest at the rate of
61/4% of the issue price per annum (or $2.3908 per annum) from July 9, 1996, or
from the most recent Interest Payment Date to which interest has been paid or
provided for, until the Maturity Date or such earlier date on which such STRYPES
is repaid pursuant to the terms thereof. Interest on the STRYPES is payable in
cash quarterly in arrears on January 1, April 1, July 1 and October 1, beginning
October 1, 1996, and on the Maturity Date (each, an "Interest Payment Date"), to
the persons in whose names the STRYPES are registered at the close of business
on the fifteenth calendar day (whether or not a Business Day) immediately
preceding such Interest Payment Date. Interest on the STRYPES will be computed
on the basis of a 360-day year of twelve 30-day months. If an Interest Payment
Date falls on a day that is not a Business Day, the interest payment to be made
on such Interest Payment Date will be made on the next succeeding Business Day
with the same force and effect as if made on such Interest Payment Date, and no
additional interest will accrue as a result of such delayed payment. 

   The STRYPES will mature on July 1, 2001. On the Maturity Date, the Company
will pay and discharge each STRYPES by delivering to the holder thereof a
percentage of each type of Reference Property (subject to the Company's right to
deliver, with respect to all, but not less than all, Reference Property
deliverable on the Maturity Date, cash with an equal value) determined in
accordance with the following formula: (a) if the Reference Property Value (as
defined below) is greater than or equal to the Threshold Appreciation Price,
82.65% of each type of Reference Property, (b) if the Reference Property Value
is less than the Threshold Appreciation Price but is greater than the Initial
Price, a percentage of each type of Reference Property, allocated as
proportionately as practicable, so that the aggregate value thereof is equal to
the Initial Price and (c) if the Reference Property Value is less than or equal
to the Initial Price, 100% of each type of Reference Property. Accordingly,
there can be no assurance that the amount receivable by holders of the STRYPES
on the Maturity Date will be equal to or greater than the issue price of the
STRYPES. If the Reference Property Value is less than the Initial Price, such
amount receivable on the Maturity Date will be less than the issue price paid
for the STRYPES, in which case an investment in STRYPES will result in a loss. 

   Notwithstanding the foregoing, the Company may, in lieu of delivering the
applicable percentage of each type of Reference Property, deliver cash in an
amount equal to the sum of (a) for any portion of the Reference Property
consisting of cash that is otherwise deliverable on the Maturity Date, the
amount of such cash, without interest thereon, (b) for any portion of the
Reference Property consisting of property other than cash or Reference
Securities that is otherwise deliverable on the Maturity Date, the fair market
value (as determined by a nationally recognized 

                                        7

<PAGE>
independent investment banking firm retained for this purpose by the Company) as
of the third Trading Day preceding the Maturity Date of such property, and (c)
for any portion of the Reference Property consisting of a Reference Security (as
defined below) that is otherwise deliverable on the Maturity Date (except as
described under "Reference Property Adjustments" below), an amount equal to the
average Closing Price (as defined below) per unit of such Reference Security on
the 20 Trading Days immediately prior to, but not including, the second Trading
Day preceding the Maturity Date multiplied by the number of units of such
Reference Security constituting part of the Reference Property, subject to the
Company's agreement contained in the Purchase Agreement to deliver on the
Maturity Date the form of consideration that the ML&Co. Subsidiary (as defined
below) receives from GVI. Such right, if exercised by the Company, must be
exercised with respect to all Reference Property otherwise deliverable on the
Maturity Date in payment of all outstanding STRYPES. On or prior to the sixth
Business Day prior to the Maturity Date, the Company will notify The Depository
Trust Company and the Trustee and publish a notice in The Wall Street Journal or
another daily newspaper of national circulation stating whether the STRYPES will
be paid and discharged by delivery of the applicable percentage of each type of
Reference Property or cash. At the time such notice is published, the Reference
Property Value will not have been determined. If the Company elects to deliver
Reference Property, holders of the STRYPES will be responsible for the payment
of any and all brokerage costs upon the subsequent sale thereof. 

   The term "Reference Property" initially means one share of IMC Common Stock
and shall be subject to adjustment from time to time prior to the Maturity Date
to reflect the addition or substitution of any cash, securities and/or other
property resulting from the application of the adjustment provisions described
herein. See "--Reference Property Adjustments" below. The term "Reference
Security" means, at any time, any security (as defined in Section 2(1) of the
Securities Act) then constituting part of the Reference Property. The term
"Reference Property Value" means, subject to the adjustment provisions described
below, the sum of (a) for any portion of the Reference Property consisting of
cash, the amount of such cash, (b) for any portion of the Reference Property
consisting of property other than cash or Reference Securities, the fair market
value (as determined by a nationally recognized independent investment banking
firm retained for this purpose by the Company) as of the third Trading Day
preceding the Maturity Date of such property, and (c) for any portion of the
Reference Property consisting of a Reference Security, an amount equal to the
average Closing Price per unit of such Reference Security on the 20 Trading Days
immediately prior to, but not including, the second Trading Day preceding the
Maturity Date multiplied by the number of units of such Reference Security
constituting part of the Reference Property. The "Closing Price" of any
Reference Security on any date of determination means the closing sale price
(or, if no closing price is reported, the last reported sale price) of such
Reference Security on the NYSE on such date or, if such Reference Security is
not listed for trading on the NYSE on any such date, as reported in the
composite transactions for the principal United States securities exchange on
which such Reference Security is so listed, or if such Reference Security is not
so listed on a United States national or regional securities exchange, as
reported by the National Association of Securities Dealers, Inc. Automated
Quotation System, or, if such Reference Security is not so reported, the last
quoted bid price for such Reference Security in the over-the-counter market as
reported by the National Quotation Bureau or similar organization, or, if such
bid price is not available, the market value of such Reference Security on such
date as determined by a nationally recognized independent investment banking
firm retained for this purpose by the Company. A "Trading Day" is defined as a
day on which the Reference Security the Closing Price of which is being
determined (A) is not suspended from trading on any national or regional
securities exchange or association or over-the-counter market at the close of
business and (B) has traded at least once on the national or regional securities
exchange or association or over-the-counter market that is the primary market
for the trading of such Reference Security. 

   For illustrative purposes only, the following table shows the number of
shares of IMC Common Stock or the amount of cash that a holder of STRYPES would
receive for each STRYPES at various Reference Property Values. The table assumes
that there will be no Reference Property adjustments as described below and,
accordingly, that on the Maturity Date the Reference Property will consist of
one share of IMC Common Stock. There can be no assurance that the Reference
Property Value will be within the range set forth below. Given the Initial Price
of $38.25 and the Threshold Appreciation Price of $46.28, a STRYPES holder would
receive on the Maturity Date the 

                                        8

<PAGE>
following number of shares of IMC Common Stock or amount of cash (if the Company
elects to pay and discharge the STRYPES with cash) per STRYPES: 


Reference            Number of Shares
 Property              of IMC Common         Amount
  Value                     Stock            of Cash
 -------             -----------------       -------

  $35.00                  1.0000             $35.00
  38.25                   1.0000              38.25
  42.00                   0.9107              38.25
  46.28                   0.8265              38.25
  50.00                   0.8265              41.33

Reference Property Adjustments 

   The Reference Property is subject to adjustment if an issuer of a Reference
Security shall: (i) subdivide or split the outstanding units of such Reference
Security into a greater number of units; (ii) combine the outstanding units of
such Reference Security into a smaller number of units; (iii) issue by
reclassification of units of such Reference Security any units of another
security of such issuer; (iv) issue rights or warrants to all holders of such
Reference Security entitling them, for a period expiring prior to the fifteenth
calendar day following the Maturity Date, to subscribe for or purchase any of
its securities or other property (other than rights to purchase units of such
Reference Security pursuant to a plan for the reinvestment of dividends or
interest); or (v) pay a dividend or make a distribution to all holders of such
Reference Security of cash, securities or other property (excluding any cash
dividend on any Reference Security consisting of capital stock that does not
constitute an Extraordinary Cash Dividend (as defined below), excluding any
payment of interest on any Reference Security consisting of an evidence of
indebtedness and excluding any dividend or distribution referred to in clause
(i), (ii), (iii) or (iv) above) or issue to all holders of such Reference
Security rights or warrants to subscribe for or purchase any of its securities
or other property (other than those referred to in clause (iv) above) (any of
the foregoing cash, securities or other property or rights or warrants are
referred to as the "Distributed Assets"). 

   In the case of the events referred to in clauses (i), (ii) and (iii) above,
the Reference Property shall be adjusted to include the number of units of such
Reference Security and/or other security of such issuer which a holder of units
of such Reference Security would have owned or been entitled to receive
immediately following any such event had such holder held, immediately prior to
such event, the number of units of such Reference Security constituting part of
the Reference Property immediately prior to such event. Each such adjustment
shall become effective immediately after the effective date for such
subdivision, split, combination or reclassification, as the case may be. Each
such adjustment shall be made successively. 

   In the case of the event referred to in clause (iv) above, the Reference
Property shall be adjusted to include an amount in cash equal to the fair market
value (determined as described below), as of the fifth Business Day (except as
provided below) following the date on which such rights or warrants are received
by securityholders entitled thereto (the "Receipt Date"), of each such right or
warrant multiplied by the product of (A) the number of such rights or warrants
issued for each unit of such Reference Security and (B) the number of units of
such Reference Security constituting part of the Reference Property on the date
of issuance of such rights or warrants, immediately prior to such issuance,
without interest thereon. For purposes of the foregoing, the fair market value
of each such right or warrant shall be the quotient of (x) the highest net bid,
as of approximately 10:00 A.M., New York City time, on the fifth Business Day
following the Receipt Date for settlement three Business Days later, by a
recognized securities dealer in The City of New York selected by or on behalf of
the Company (from three (or such fewer number of dealers as may be providing
such bids) such recognized dealers selected by or on behalf of the Company), for
the purchase by such quoting dealer of the number of rights or warrants (the
"Aggregate Number") that a holder of such Reference Security would receive if
such holder held, as of the record date for determination of stockholders
entitled to receive such rights or warrants, a number of units of such Reference
Security equal to the product of (1) the 

                                        9

<PAGE>
aggregate number of Outstanding STRYPES as of such record date and (2) the
number of units of such Reference Security constituting part of the Reference
Property, divided by (y) the Aggregate Number. Each such adjustment shall become
effective on the fifth Business Day following the Receipt Date of such rights or
warrants. If for any reason the Company is unable to obtain the required bid on
the fifth Business Day following the Receipt Date, it shall attempt to obtain
such bid at successive intervals of three months thereafter and on the third
Trading Day prior to the Maturity Date until it is able to obtain the required
bid. From the date of issuance of such rights or warrants until the required bid
is obtained, the Reference Property shall include the number of such rights or
warrants issued for each unit of such Reference Security multiplied by the
number of units of such Reference Security constituting part of the Reference
Property on the date of issuance of such rights or warrants, immediately prior
to such issuance, and such rights or warrants constituting part of the Reference
Property shall be deemed for all purposes hereof to have a fair market value of
zero. 

   In the case of the event referred to in clause (v) above, the Reference
Property shall be adjusted to include, from and after such dividend,
distribution or issuance, (x) in respect of that portion, if any, of the
Distributed Assets consisting of cash, the amount of such Distributed Assets
consisting of cash received for each unit of such Reference Security multiplied
by the number of units of such Reference Security constituting part of the
Reference Property on the date of such dividend, distribution or issuance,
immediately prior to such dividend, distribution or issuance, without interest
thereon, plus (y) in respect of that portion, if any, of the Distributed Assets
which are other than cash, the number or amount of each type of Distributed
Assets other than cash received with respect to each unit of such Reference
Security multiplied by the number of units of such Reference Security
constituting part of the Reference Property on the date of such dividend,
distribution or issuance, immediately prior to such dividend, distribution or
issuance. 

   An "Extraordinary Cash Dividend" means, with respect to any consecutive 12-
month period, the amount, if any, by which the aggregate amount of all cash
dividends on any Reference Security consisting of capital stock occurring in
such 12-month period (or, if such Reference Security was not outstanding at the
commencement of such 12-month period, occurring in such shorter period during
which such Reference Security was outstanding) exceeds on a per share basis 12%
of the average of the Closing Prices per share of such Reference Security over
such 12-month period (or such shorter period during which such Reference
Security was outstanding); provided that, for purposes of the foregoing
definition, the amount of cash dividends paid on a per share basis will be
appropriately adjusted to reflect the occurrence during such period of any stock
dividend or distribution of shares of capital stock of the issuer of such
Reference Security or any subdivision, split, combination or reclassification of
shares of such Reference Security. 

   In the event of (A) any consolidation or merger of an issuer of a Reference
Security with or into another entity (other than a merger or consolidation in
which such issuer is the continuing corporation and in which the Reference
Security outstanding immediately prior to the merger or consolidation is not
exchanged for cash, securities or other property of such issuer or another
entity), (B) any statutory exchange of securities of an issuer of a Reference
Security with another entity (other than in connection with a merger or
acquisition) or (C) any liquidation, dissolution, winding up or bankruptcy of an
issuer of a Reference Security (excluding any distribution in such event
referred to in clause (v) above) (any such event described in clause (A), (B) or
(C), a "Reorganization Event"), the Reference Property shall be adjusted to
include, from and after the effective date for such Reorganization Event, in
lieu of the number of units of such Reference Security constituting part of the
Reference Property immediately prior to the effective date for such
Reorganization Event, the amount or number of any cash, securities and/or other
property owned or received in such Reorganization Event with respect to each
unit of such Reference Security multiplied by the number of units of such
Reference Security constituting part of the Reference Property immediately prior
to the effective date for such Reorganization Event. 

   No adjustments will be made for certain other events, such as offerings of
IMC Common Stock by IMC for cash or in connection with acquisitions. Likewise,
no adjustments will be made for any sales of IMC Common Stock by 
GVI. 

                                       10

<PAGE>

   The Company is required, within ten Business Days following the occurrence of
an event that requires an adjustment to the Reference Property (or if the
Company is not aware of such occurrence, as soon as practicable after becoming
so aware), to provide written notice to the Trustee and to the holders of the
STRYPES of the occurrence of such event and a statement in reasonable detail
setting forth the amount or number of each type of Reference Security and other
property then constituting part of the Reference Property. 

Fractional Interests 

   No fractional units of any Reference Security will be delivered if the
Company pays and discharges the STRYPES by delivering Reference Property. In
lieu of any fractional unit otherwise deliverable in respect of all STRYPES of
any holder on the Maturity Date, such holder shall be entitled to receive an
amount in cash equal to the value of such fractional unit based on the average
Closing Price per unit of such Reference Security on the 20 Trading Days
immediately prior to, but not including, the second Trading Day preceding the
Maturity Date. 

   To the extent practicable, the Company will deliver fractional interests of
any Reference Property other than cash or a Reference Security if the Company
pays and discharges the STRYPES by delivering Reference Property. If such
delivery is not practicable, in lieu of delivering any such fractional interest
otherwise deliverable in respect of all STRYPES of any holder on the Maturity
Date, such holder shall be entitled to receive an amount in cash equal to the
value of such fractional interest based on the fair market value (as determined
by a nationally recognized independent investment banking firm retained for this
purpose by the Company) as of the third Trading Day preceding the Maturity Date
of such Reference Property other than cash or a Reference Security. 

Redemption, Sinking Fund and Payment Prior to Maturity 

   The STRYPES are not subject to redemption by the Company prior to the
Maturity Date and do not contain sinking fund or other mandatory redemption
provisions. The STRYPES are not subject to payment prior to the Maturity Date at
the option of the holder. 

Ranking 

   The STRYPES are unsecured obligations and will rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.

   There are no contractual restrictions on the ability of the Company or its
subsidiaries to incur additional secured or unsecured debt. However, borrowings
by certain subsidiaries, including MLPF&S, are restricted by net capital
requirements under the Exchange Act and under rules of certain exchanges and
other regulatory bodies.   
 
Purchase Agreement 

   Pursuant to the Purchase Agreement described under "Certain Arrangements with
GVI," GVI is obligated to deliver to the ML&Co. Subsidiary (as defined below)
immediately prior to the Maturity Date the Reference Property required by the
Company to pay and discharge all of the STRYPES (including any STRYPES issued
pursuant to the over-allotment option granted by the Company to MLPF&S). In lieu
of delivering the Reference Property immediately prior to the Maturity Date, GVI
has the right to satisfy its obligation under the Purchase Agreement by
delivering at such time cash in an amount equal to the value of such Reference
Property immediately prior to the Maturity Date. Such right, if exercised by
GVI, must be exercised with respect to all of the Reference Property deliverable
pursuant to the Purchase Agreement. 

                                       11

<PAGE>

Securities Depository 

   Upon issuance, all STRYPES were represented by one or more fully registered
global securities (the "Global Notes"). Each such Global Note was deposited
with, or on behalf of, The Depository Trust Company, as Securities Depository
(the "Securities Depository"), and registered in the name of the Securities
Depository or a nominee thereof. Unless and until it is exchanged in whole or in
part for STRYPES in definitive form under the limited circumstances described
below, no Global Note may be transferred except as a whole by the Securities
Depository to a nominee of such Securities Depository or by a nominee of such
Securities Depository to such Securities Depository or another nominee of such
Securities Depository or by such Securities Depository or any such nominee to a
successor of such Securities Depository or a nominee of such successor. 

   The Securities Depository has advised the Company as follows: The Securities
Depository is a limited-purpose trust company organized under the Banking Law of
the State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York Uniform Commercial Code, and a
"clearing agency" registered pursuant to the provisions of Section 17A of the
Exchange Act.  The Securities Depository was created to hold securities of its
participants ("Participants") and to facilitate the clearance and settlement of
securities transactions among its Participants in such securities through
electronic book-entry changes in accounts of the Participants, thereby
eliminating the need for physical movement of securities certificates. The
Securities Depository's Participants include securities brokers and dealers
(including MLPF&S), banks, trust companies, clearing corporations, and certain
other organizations. 

   The Securities Depository is owned by a number of Participants and by the New
York Stock Exchange, Inc., the American Stock Exchange, Inc. and the National
Association of Securities Dealers, Inc. Access to the Securities Depository's
book-entry system is also available to others, such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship with
a Participant, either directly or indirectly ("Indirect Participants"). 

   Purchases of STRYPES must be made by or through Participants, which will
receive a credit on the records of the Securities Depository. The ownership
interest of each actual purchaser of each STRYPES ("Beneficial Owner") is in
turn to be recorded on the Participants' or Indirect Participants' records.
Beneficial Owners will not receive written confirmations from the Securities
Depository of their purchase, but Beneficial Owners are expected to receive
written confirmation providing details of the transaction, as well as periodic
statements of their holdings, from the Participant or Indirect Participant
through which the Beneficial Owner entered into the transaction. Ownership of
beneficial interest in such Global Note will be shown on, and the transfer of
such ownership interests will be effected only through, records maintained by
the Securities Depository (with respect to interests of Participants) and on the
records of Participants (with respect to interests of persons held through
Participants). The laws of some states may require that certain purchasers of
securities take physical delivery of such securities in definitive form. Such
limits and such laws may impair the ability to own, transfer or pledge
beneficial interests in Global Notes. 

   So long as the Securities Depository, or its nominee, is the registered owner
of a Global Note, the Securities Depository or its nominee, as the case may be,
will be considered the sole owner or holder of the STRYPES represented by such
Global Note for all purposes under the Indenture. Except as provided below,
Beneficial Owners in a Global Note will not be entitled to have the STRYPES
represented by such Global Notes registered in their names, will not receive or
be entitled to receive physical delivery of the STRYPES in definitive form and
will not be considered the owners or holders thereof under the Indenture.
Accordingly, each Person owning a beneficial interest in a Global Note must rely
on the procedures of the Securities Depository and, if such Person is not a
Participant, on the procedures of the Participant through which such Person owns
its interest, to exercise any rights of a holder under the Indenture. The
Company understands that under existing industry practices, in the event that
the Company requests any action of holders or that an owner of a beneficial
interest in such a Global Note desires to give or take any action which a holder
is entitled to give or take under the Indenture, the Securities Depository would
authorize the Participants holding the relevant beneficial interests to give or
take such action, and such Participants would 

                                       12
<PAGE>
authorize Beneficial Owners owning through such Participants to give or take
such action or would otherwise act upon the instructions of Beneficial Owners.
Conveyance of notices and other communications by the Securities Depository to
Participants, by Participants to Indirect Participants, and by Participants and
Indirect Participants to Beneficial Owners will be governed by arrangements
among them, subject to any statutory or regulatory requirements as may be in
effect from time to time. 

   Payment of any amount with respect to STRYPES registered in the name of the
Securities Depository or its nominee will be made to the Securities Depository
or its nominee, as the case may be, as the holder of the Global Notes
representing such STRYPES. None of the Company, the Trustee or any other agent
of the Company or agent of the Trustee will have any responsibility or liability
for any aspect of the records relating to or payments made on account of
beneficial ownership interests or for supervising or reviewing any records
relating to such beneficial ownership interests. The Company expects that the
Securities Depository, upon receipt of any payment in respect of a Global Note,
will credit the accounts of the Participants with payment in amounts
proportionate to their respective holdings of beneficial interest in such Global
Note as shown on the records of the Securities Depository. The Company also
expects that payments by Participants to Beneficial Owners will be governed by
standing customer instructions and customary practices, as is now the case with
securities held for the accounts of customers in bearer form or registered in
"street name," and will be the responsibility of such Participants. 

   If, with respect to a series of STRYPES, (x) the Securities Depository is at
any time unwilling or unable to continue as Securities Depository and a
successor depository is not appointed by the Company within 60 days, (y) the
Company executes and delivers to the Trustee a Company Order to the effect that
the Global Notes shall be exchangeable or (z) an Event of Default has occurred
and is continuing with respect to any STRYPES of that series, the Company will
issue STRYPES in definitive form in exchange for all of the Global Notes
representing the STRYPES of that series. Such definitive STRYPES shall be
registered in such name or names as the Securities Depository shall instruct the
Trustee. It is expected that such instructions may be based upon directions
received by the Securities Depository from Participants with respect to
ownership of beneficial interests in such Global Notes. 

Merger and Consolidation 

   The Company may consolidate or merge with or into any other corporation, and
the Company may sell, lease or convey all or substantially all of its assets to
any corporation, provided that (i) the corporation (if other than the Company)
formed by or resulting from any such consolidation or merger or which shall have
received such assets shall be a corporation organized and existing under the
laws of the United States of America or a state thereof and shall assume the due
and punctual delivery or payment of the Underlying Securities (or cash with an
equal value) in respect of, any interest and Additional Amounts on, and any
other amounts payable with respect to, the STRYPES of each series and the due
and punctual performance and observance of all of the covenants and conditions
of the Indenture to be performed or observed by the Company, and (ii) the
Company or such successor corporation, as the case may be, shall not immediately
thereafter be in default under the Indenture. 

Limitations Upon Liens 

   The Indenture provides that the Company may not, and may not permit any
Subsidiary (defined in the Indenture as any corporation of which at the time of
determination the Company and/or one or more Subsidiaries owns or controls
directly or indirectly 50% of the shares of Voting Stock of such corporation)
to, create, assume, incur or permit to exist any indebtedness for borrowed money
secured by a pledge, lien or other encumbrance (except for certain liens
specifically permitted by the Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
STRYPES will be secured equally and ratably with such secured indebtedness. 

                                       13
<PAGE>

Limitations on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S 

   The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company). In
addition, the Indenture provides that the Company may not permit MLPF&S to (i)
merge or consolidate, unless the surviving company is a Controlled Subsidiary,
or (ii) convey or transfer its properties and assets substantially as an
entirety, except to one or more Controlled Subsidiaries. 

Events of Default 

   Each of the following will constitute an Event of Default under the Indenture
with respect to each series of STRYPES: (a) failure to pay and discharge the
STRYPES of that series with the Underlying Securities or, if the Company so
elects, to pay an equivalent amount in cash in lieu thereof when due; (b)
failure to pay the Redemption Price or any redemption premium with respect to
any STRYPES of that series when due; (c) failure to deposit any sinking fund
payment, when and as due by the terms of any STRYPES of that series; (d) failure
to pay any interest on or any Additional Amounts in respect of any STRYPES of
that series when due, continued for 30 days; (e) failure to perform any other
covenant of the Company contained in the Indenture for the benefit of that
series or in the STRYPES of that series, continued for 60 days after written
notice has been given to the Company by the Trustee, or to the Company and the
Trustee by the holders of at least 10% of the aggregate issue price of the
Outstanding STRYPES of that series, as provided in the Indenture; (f) certain
events in bankruptcy, insolvency or reorganization of the Company; and (g) any
other Event of Default provided with respect to STRYPES of that series. 

   If an Event of Default (other than an Event of Default described in clause
(f) of the immediately preceding paragraph) with respect to the STRYPES of any
series shall occur and be continuing, either the Trustee or the holders of at
least 25% of the aggregate issue price of the Outstanding STRYPES of that series
by notice as provided in the Indenture may declare an amount equal to the
aggregate issue price of all the STRYPES of that series and the interest accrued
thereon and Additional Amounts payable in respect thereof, if any, to be
immediately due and payable in cash. If an Event of Default described in said
clause (f) shall occur, an amount equal to the aggregate issue price of all the
STRYPES of that series and the interest accrued thereon and Additional Amounts
payable in respect thereof, if any, will become immediately due and payable in
cash without any declaration or other action on the part of the Trustee or any
holder. After such acceleration, but before a judgment or decree based on
acceleration, the holders of a majority of the aggregate issue price of the
Outstanding STRYPES of that series may, under certain circumstances, rescind and
annul such acceleration if all Events of Default, other than the non-payment of
the amount equal to the aggregate issue price of all the STRYPES of that series
due by reason of such acceleration, have been cured or waived as provided in the
Indenture. See "Modification and Waiver" below. 

   Subject to the provisions of the Indenture relating to the duties of the
Trustee, in case an Event of Default shall occur and be continuing, the Trustee
will be under no obligation to exercise any of its rights or powers under the
Indenture at the request or direction of any of the holders of STRYPES of any
series, unless such holders of that series shall have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
which might be incurred by it in compliance with such request or direction.
Subject to such provisions for the indemnification of the Trustee, the holders
of a majority of the aggregate issue price of the STRYPES of any series will
have the right to direct the time, method and place of conducting any proceeding
for any remedy available to the Trustee or exercising any trust or power
conferred on the Trustee with respect to the STRYPES of that series. 

   The Company will be required to furnish to the Trustee annually a statement
by certain of its officers as to whether or not the Company, to their knowledge,
is in default in the fulfillment of any of its obligations under the Indenture
and, if so, specifying all such known defaults. 

                                       14
<PAGE>

   The STRYPES and other series of Senior Debt Securities issued under the
Indenture will not have the benefit of any cross-default provisions with other
indebtedness of the Company. 

Modification and Waiver 

   Unless otherwise specified in a Prospectus Supplement, modifications of and
amendments to the Indenture affecting a series of STRYPES may be made by the
Company and the Trustee with the consent of the holders of 66 2/3% of the 
aggregate issue price of the Outstanding STRYPES of such series; provided, 
however, that no such modification or amendment may, without the consent of the
holder of each Outstanding STRYPES of such series affected thereby, (a) change 
the Maturity Date or the Stated Maturity of any installment of interest or 
Additional Amounts on any STRYPES or any premium payable on the redemption 
thereof, or change the Redemption Price, (b) reduce the amount of Underlying 
Securities payable with respect to any STRYPES (or reduce the amount of cash 
payable in lieu thereof), (c) reduce the amount of interest or Additional 
Amounts payable on any STRYPES or reduce the amount of cash payable with respect
to any STRYPES upon acceleration of the maturity thereof, (d) change the place 
or currency of payment of interest or Additional Amounts on, or any amount of 
cash payable with respect to, any STRYPES, (e) impair the right to institute 
suit for the enforcement of any payment on or with respect to any STRYPES, 
including the payment of Underlying Securities with respect to any STRYPES, (f)
reduce the percentage of the aggregate issue price of Outstanding STRYPES of 
such series, the consent of whose holders is required to modify or amend the 
Indenture, (g) reduce the percentage of the aggregate issue price of Outstanding
STRYPES of such series necessary for waiver of compliance with certain 
provisions of the Indenture or for waiver of certain defaults or (h) modify such
provisions with respect to modification and waiver. Except as provided in the 
Indenture, no modification of or amendment to the Indenture may adversely affect
the rights of a holder of any other Senior Debt Security without the consent of 
such holder.  

   The holders of a majority of the aggregate issue price of each series of
STRYPES may waive compliance by the Company with certain restrictive provisions
of the Indenture. The holders of a majority of the aggregate issue price of each
series of STRYPES may waive any past default under the Indenture, except a
default in the payment of the Underlying Securities with respect to any STRYPES
of that series, or of cash payable in lieu thereof, or in the payment of any
premium, interest or Additional Amounts on any STRYPES of that series for which
payment had not been subsequently made or in respect of a covenant and provision
of the Indenture which cannot be modified or amended without the consent of the
holder of each Outstanding STRYPES of such series affected. 

Governing Law 

   The Indenture and the STRYPES will be governed by, and construed in
accordance with, the laws of the State of New York. 

Listing 

   The STRYPES have listed on the NYSE under the symbol "IGL." 

                         CERTAIN ARRANGEMENTS WITH GVI 

   Pursuant to an agreement (the "Purchase Agreement") among the Company,
Merrill Lynch Mortgage Capital Inc., a wholly-owned subsidiary of the Company
(the "ML&Co. Subsidiary"), and GVI, GVI is obligated to deliver to the ML&Co.
Subsidiary immediately prior to the Maturity Date the Reference Property
required by the Company to pay and discharge all of the STRYPES. In lieu of
delivering the Reference Property immediately prior to the Maturity Date, GVI
has the right to satisfy its obligation under the Purchase Agreement by
delivering at such time cash in an amount equal to the value of such Reference
Property immediately prior to the Maturity Date. Such right, if exercised by
GVI, must be exercised with respect to all of the Reference Property deliverable
pursuant to the Purchase Agreement. Under the Purchase Agreement, the Company
has agreed to pay and discharge the STRYPES by delivering to the holders thereof
on the Maturity Date the form of consideration that the ML&Co. Subsidiary

                                       15
<PAGE>
receives from GVI. The consideration to be paid by the ML&Co. Subsidiary under
the Purchase Agreement is $153,382,017 in the aggregate, which was paid to GVI
on July 9, 1996. No other consideration is payable by the ML&Co. Subsidiary to
GVI in connection with its acquisition of the Reference Property pursuant to the
Purchase Agreement or the performance of the Purchase Agreement by GVI. The
Company has agreed with GVI that, without the prior consent of GVI, it will not
amend the Indenture in any respect that would adversely affect any obligation of
GVI under the Purchase Agreement, including, without limitation, increasing the
consideration that GVI is obligated to deliver pursuant to the Purchase
Agreement. 

   Until such time, if any, as GVI shall have delivered the Reference Property
to the ML&Co. Subsidiary pursuant to the terms of the Purchase Agreement, GVI
will retain all ownership rights with respect to the Reference Property held by
it (including, without limitation, voting rights and rights to receive any
dividends, interest or other distributions in respect thereof). 

   GVI has no obligations with respect to the STRYPES or amounts to be paid to
holders thereof, including any obligation to take the needs of the Company or of
holders of the STRYPES into consideration in determining whether to deliver the
Reference Property or cash or for any other reason. The Purchase Agreement among
the Company, the ML&Co. Subsidiary and GVI is a commercial transaction and does
not create any rights in, or for the benefit of, any holder of STRYPES. 

   In the event GVI does not perform under the Purchase Agreement, the Company
will be required to otherwise acquire the Reference Property for delivery to the
holders of the STRYPES on the Maturity Date, unless it elects to exercise its
option to deliver cash with an equal value.  
 
                                     EXPERTS
 
   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results,"
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, have been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein. Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing. 
 
   With respect to unaudited interim financial information for the periods
included in any of the Quarterly Reports on Form 10-Q which may be incorporated
herein by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information.
However, as stated in their report included in any such Quarterly Report on Form
10-Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information. Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied. Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act for any such report on unaudited interim financial information because any
such report is not a "report" or a "part" of the registration statement prepared
or certified by an accountant within the meaning of Sections 7 and 11 of the
Securities Act. 
                                       16
<PAGE>
   
              Subject to Completion, Issue Date: November 25, 1996
    

P R O S P E C T U S
- -------------------

                            Merrill Lynch & Co., Inc.
               AMEX Hong Kong 30 Index* Equity Participation Notes
                              due February 16, 1999

   On February 16, 1996, Merrill Lynch & Co., Inc. (the "Company") issued
$45,000,000 aggregate principal amount of AMEX Hong Kong 30 Index Equity
Participation Notes due February 16, 1999 (the "Notes" or the "Securities").  As
of the date of this Prospectus, $______ aggregate principal amount of Securities
remain outstanding.  The Securities were issued in denominations of $1,000 and
integral multiples thereof, will bear no periodic payments of interest and will
mature on February 16, 1999. At maturity, a beneficial owner of a Note will be
entitled to receive, with respect to each Note, the principal amount thereof
plus an interest payment (the "Supplemental Redemption Amount") based on the
percentage increase, if any, in the AMEX Hong Kong 30 Index (the "Index") over
the Benchmark Index Value. The Supplemental Redemption Amount will in no event
be less than zero or more than $1,000 per $1,000 principal amount of Notes,
representing a maximum annualized rate of return of 24.28% compounded
semi-annually over a term of three years. The Notes are not redeemable or
callable by the Company prior to maturity. While at maturity a beneficial owner
of a Note will receive the principal amount of such Note plus the Supplemental
Redemption Amount, if any, there will be no other payment of interest, periodic
or otherwise.

   The Supplemental Redemption Amount payable with respect to a Note at maturity
will equal the product of (A) the principal amount of the applicable Note, and
(B) the percentage increase from the Benchmark Index Value to the Ending Index
Value. The Benchmark Index Value equals 664.83 and was determined as described
herein. The closing value of the Index on the date of this Prospectus was
579.79, and the Benchmark Index Value exceeds such closing value by 14.67%. The
Ending Index Value, as more particularly described herein, will be the average
(arithmetic mean) of the closing values of the Index on certain days, or, if
certain events occur, the closing value of the Index on a single day prior to
the maturity of the Notes.
   For information as to the calculation of the Supplemental Redemption Amount
which will be paid at maturity, the calculation and the composition of the
Index, see "Description of Notes" and "The Index", respectively, in this
Prospectus. For other information that should be considered by prospective
investors, see "Risk Factors" beginning on page 3 of this Prospectus.
   Ownership of the Notes will be maintained in book-entry form by or through
the Depository (as hereinafter defined). Beneficial owners of the Notes will not
have the right to receive physical certificates evidencing their ownership
except under the limited circumstances described herein.
   The Notes have been listed on the American Stock Exchange (the "AMEX") under
54the symbol "HKN.A".

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS.   ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

   This Prospectus has been prepared in connection with the Securities and is to
be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in connection
with offers and sales related to market-making transactions in the Securities.
MLPF&S may act as principal or agent in such transactions.  The Securities may
be offered on the New York Stock Exchange, or off such exchange in negotiated
transactions, or otherwise. Sales will be made at prices related to prevailing
prices at the time of sale. The distribution of the Securities will conform to
the requirements set forth in the applicable sections of Rule 2720 of the
Conduct Rules of the National Association of Securities Dealers, Inc.

                               Merrill Lynch & Co.

                 The date of this Prospectus is         , 1996.

*The use and reference to the term "AMEX Hong Kong 30 Index" herein has been
consented to by the American Stock Exchange. The "AMEX Hong Kong 30 Index" is a
service mark of the American Stock Exchange.
<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF INSURANCE
RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                              AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048.  Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.  Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the AMEX, the Chicago Stock Exchange
and the Pacific Stock Exchange.  The Commission maintains a Web site at
http://www.sec.gov containing reports, proxy and information statements and
other information regarding registrants, including the Company, that file
electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Securities shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the date of filing of such
documents.  Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement.  Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.

   The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or all documents incorporated by reference into this Prospectus.  Requests
for such copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435.

   No person has been authorized to give any information or to make any
representation not contained in this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer 

                                        2

<PAGE>

to buy, any securities other than the registered Securities to which it relates
or an offer to, or a solicitation of an offer to buy from, any person in any
jurisdiction where such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.

                            MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its subsidiaries
and affiliates, provides investment, financing, insurance, and related services
on a global basis.  Its principal subsidiary, MLPF&S, one of the largest
securities firms in the world, is a leading broker in securities, options
contracts, and commodity and financial futures contracts; a leading dealer in
options and in corporate and municipal securities; a leading investment banking
firm that provides advice to, and raises capital for, its clients; and an
underwriter of selected insurance products.  Other subsidiaries provide
financial services on a global basis similar to those of MLPF&S and are engaged
in such other activities as international banking, lending, and providing other
investment and financing services.  Merrill Lynch International Incorporated,
through subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset Management,
LP and Fund Asset Management, LP together constitute one of the largest mutual
fund managers in the world and provide investment advisory services.  Merrill
Lynch Government Securities Inc. is a primary dealer in obligations issued or
guaranteed by the U.S. Government and its agencies.  Merrill Lynch Capital
Services, Inc., Merrill Lynch Derivative Products AG, and Merrill Lynch
Capital Markets PLC are the Company's primary derivative product dealers and
enter into interest rate and currency swaps and other derivative transactions as
intermediaries and as principals.  The Company's insurance underwriting
operations consist of the underwriting of life insurance and annuity products. 
Banking, trust, and mortgage lending operations conducted through subsidiaries
of the Company include issuing certificates of deposit, offering money market
deposit accounts, making secured loans, and providing foreign exchange
facilities and other related services.
    
   The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.


Ratio of Earnings to Fixed Charges
                                                     
   
                       Year Ended Last Friday in December     Nine Months Ended
                            1991      1992  1993    1994 1995 September 27, 1996
                            ----      ----  ----    ---- ---- -----------------
    
                                                   
Ratio of earnings
to fixed charges . . . .     1.2       1.3   1.4     1.2  1.2         1.2 

   For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                                  RISK FACTORS

Payment at Maturity

   Benchmark Index Value will Exceed Value of Index on the Pricing Date. The
Benchmark Index Value exceeded the closing value of the Index on the Pricing
Date by 14.67%. Investors should be aware that if the Ending Index Value does
not exceed the closing value of the Index on the Pricing Date by more than
14.67%, beneficial owners of the Notes will receive only the principal amount
thereof.

                                        3

<PAGE>

   Yield may be Below Market Interest Rates on the Pricing Date. A beneficial
owner of the Notes may receive no Supplemental Redemption Amount at maturity, or
a Supplemental Redemption Amount that is below what the Company would pay as
interest as of the Pricing Date if the Company issued non-callable senior debt
securities with a similar maturity as that of the Notes. The return of principal
of the Notes at maturity and the payment of the Supplemental Redemption Amount,
if any, may not reflect the full opportunity costs implied by inflation or other
factors relating to the time value of money.

   Limitation of Supplemental Redemption Amount. Because the Supplemental
Redemption Amount will not exceed $1,000 per $1,000 principal amount of Notes,
beneficial owners of Notes will not benefit from Index increases in excess of
approximately 229% of the closing value of the Index on the Pricing Date (the
"Maximum Index Value"). In no event will the Supplemental Redemption Amount
exceed $1,000 per $1,000 principal amount of Notes.

   Yield on Notes will not Reflect Dividends. The Index does not reflect the
payment of dividends on the stocks underlying it and therefore the yield based
on the Index to the maturity of the Notes will not produce the same yield as if
such underlying stocks were purchased and held for a similar period.

   State Law Limit on Interest Paid. Because the Senior Indenture provides that
the Notes are governed by and construed in accordance with the laws of New York,
certain usury laws of New York State may apply. Under present New York law, the
maximum rate of interest is 25% per annum on a simple interest basis. This limit
may not apply to Notes in which $2,500,000 or more has been invested. While the
Company believes that New York law would be given effect by a state or Federal
court sitting outside of New York, state laws frequently regulate the amount of
interest that may be charged to and paid by a borrower (including, in some
cases, corporate borrowers). It is suggested that prospective investors consult
their personal advisors with respect to the applicability of such laws. The
Company has covenanted for the benefit of the Holders of the Notes, to the
extent permitted by law, not to claim voluntarily the benefits of any laws
concerning usurious rates of interest against a Holder of the Notes. 

Trading

   The Notes have been listed on the American Stock Exchange. It is expected
that the secondary market for the Notes will be affected by the creditworthiness
of the Company and by a number of other factors.

   The trading value of the Notes is expected to depend substantially on the
extent of the appreciation, if any, of the Index over the Benchmark Index Value.
See "The Index-Historical Data on the Index" in this Prospectus for historical
values of the Index. If, however, Notes are sold prior to the maturity date at a
time when the Index exceeds the Benchmark Index Value, the sale price may be at
a substantial discount from the amount expected to be payable to the beneficial
owner if such excess of the Index over the Benchmark Index Value were to prevail
until maturity of the Notes because of the possible fluctuation of the Index
between the time of such sale and the time that the Ending Index Value is
determined. Furthermore, the price at which a beneficial owner will be able to
sell Notes prior to maturity may be at a discount, which could be substantial,
from the principal amount thereof, if, at such time, the Index is below, equal
to, or not sufficiently above the Benchmark Index Value. The limitation that the
Supplemental Redemption Amount will not exceed $1,000 per $1,000 principal
amount of Notes may adversely affect the secondary market value of the Notes and
such adverse effect could occur even if the value of the Index is below the
Maximum Index Value. A discount could also result from rising interest rates.

   In addition to the value of the Index, the trading value of the Notes may be
affected by a number of interrelated factors, including the creditworthiness of
the Company and those factors listed below. The relationship among these factors
is complex, including how these factors affect the relative value of the
principal amount of the Notes to be repaid at maturity and the value of the
Supplemental Redemption Amount. Accordingly, investors should be aware that
factors other than the level of the Index are likely to affect the Notes'
trading value. The expected effect on the trading value of the Notes of each of
the factors listed below, assuming in each case that all other factors are held
constant, is as follows:

                                        4

<PAGE>

     Interest Rates. In general, if U.S. interest rates increase, the trading
   value of the Notes is expected to decrease. If U.S. interest rates decrease,
   the trading value of the Notes is expected to increase. If interest rates in
   Hong Kong increase, the trading value of the Notes is expected to increase;
   however, increased Hong Kong interest rates may adversely affect the economy
   of Hong Kong and, in turn, the Index, and the trading value of the Notes
   could then be expected to decrease. If interest rates in Hong Kong decrease,
   the trading value of the Notes is expected to decrease; however, decreased
   Hong Kong interest rates may favorably affect the economy of Hong Kong and,
   in turn, the Index, and consequently, the trading value of the Notes could
   then be expected to increase.

     Volatility of the Index. If the volatility of the Index increases, the
   trading value of the Notes is expected to increase. If the volatility of the
   Index decreases, the trading value of the Notes is expected to decrease.

     Time Remaining to Maturity. The Notes may trade at a value above that which
   may be inferred from the level of interest rates and the Index. This
   difference will reflect a "time premium" due to expectations concerning the
   value of the Index during the period prior to maturity of the Notes. As the
   time remaining to maturity of the Notes decreases, however, this time premium
   is expected to decrease, thus decreasing the trading value of the Notes. In
   addition, the price at which a beneficial owner may be able to sell Notes
   prior to maturity may be at a discount, which may be substantial, from the
   principal amount of the Notes if the value of the Index is below, equal to,
   or not sufficiently above the Benchmark Index Value.

     Dividend Rates in Hong Kong. If dividend rates on the stocks comprising the
   Index increase, the value of the Notes is expected to decrease. Conversely,
   if dividend rates on the stocks comprising the Index decrease, the value of
   the Notes is expected to increase. However, in general, rising corporate
   dividend rates in Hong Kong may increase the value of the Index and, in turn,
   increase the value of the Notes. Conversely, falling dividend rates in Hong
   Kong may decrease the value of the Index and, in turn, decrease the value of
   the Notes.

     Hong Kong Dollar/U.S. Dollar Exchange Rates. The Supplemental Redemption
   Amount is based on a given level of the Index and will not be affected by
   changes in the Hong Kong dollar/U.S. dollar exchange rate. However, a number
   of economic factors, including the Hong Kong dollar/U.S. dollar exchange
   rate, could affect the value of the Underlying Stocks and, therefore, the
   value of the Index.

   The impact of the factors specified above, excluding the value of the Index,
may offset, partially or in whole, any increase in the trading value of the
Notes that is attributable to an increase in the value of the Index. For
example, an increase in U.S. interest rates may cause the Notes to trade at a
discount from their initial offering price, even if the Index has appreciated
significantly. In general, assuming all relevant factors are held constant, the
effect on the trading value of the Notes of a given change in interest rates,
Index volatility and/or dividend rates of stocks comprising the Index is
expected to be less if it occurs later in the term of the Notes than if it
occurs earlier in the term of the Notes. The effect on the trading value of the
Notes of a given appreciation of the Index in excess of the Benchmark Index
Value is expected to be greater if it occurs later in the term of the Notes than
if it occurs earlier in the term of the Notes, assuming all other relevant
factors are held constant. 

The Index

   The stocks underlying the Index have been issued by companies organized in
Hong Kong. The prices of such Underlying Stocks will be affected by foreign
political, economic and other developments.

   The Hong Kong Stock Exchange has adopted certain measures intended to prevent
any extreme short-term price fluctuations resulting from order imbalances or
market volatility. Where the Hong Kong Stock Exchange considers it necessary for
the protection of the investor or the maintenance of an orderly market, it may
at any time suspend dealings in any securities or cancel the listing of any
securities in such circumstances and subject to such conditions as it thinks
fit, whether requested by the listed issuer or not. The Hong Kong Stock Exchange
may also do so when: (1) an issuer fails, in a manner which the Hong Kong Stock
Exchange considers material, to comply with the Hong 

                                        5

<PAGE>
Kong Stock Exchange Listing Rules or its Listing Agreements; or (2) the Hong
Kong Stock Exchange considers there are insufficient securities in the hands of
the public; or (3) the Hong Kong Stock Exchange considers that the listed issuer
does not have a sufficient level of operations or sufficient assets to warrant
the continued listing of the issuer's securities; or (4) the Hong Kong Stock
Exchange considers that the issuer or its business is no longer suitable for
listing. Investors should also be aware that the Hong Kong Stock Exchange may
suspend the trading of individual stocks in certain limited and extraordinary
circumstances, until certain price-sensitive information has been disclosed to
the public. Since the stocks underlying the Index are traded on the Hong Kong
Stock Exchange, changes in the Index may be affected by suspensions of trading
generally or of one or more of the stocks underlying the Index, which
limitations may, in turn, adversely affect the value of the Notes.

Important Considerations Relating to Hong Kong

   Investors should realize that the value of the Index, and therefore the
potential Supplemental Redemption Amount, if any, may be adversely affected by
political, economic or social instability, developments and changes in law or
regulations, particularly in Hong Kong and the People's Republic of China
("China"). Certain of these factors are discussed below.

   In December 1984, Great Britain and China signed an agreement (the
"Sino-British Accord") under which Hong Kong will revert to Chinese sovereignty
effective July 1, 1997. Although China has committed by treaty to preserve for
50 years the economic and social freedoms currently enjoyed in Hong Kong, the
continuation of the economic system in Hong Kong after the reversion will be
affected by the Chinese government. Any increase in uncertainty as to the future
economic and political status of Hong Kong could have a material adverse effect
on the economy of Hong Kong and the Index.

   The Sino-British Accord provides that the basic policies of China regarding
Hong Kong and the elaboration of these policies in the Sino-British Accord will
be stipulated by the National People's Congress of China in a Basic Law of the
Hong Kong Special Administrative Region (the "Hong Kong SAR") (the "Basic Law").
The Basic Law was finalized in February 1990 and adopted by the National
People's Congress on April 4, 1990. The Basic Law provides that the Chief
Executive of the Hong Kong SAR will be recommended by a committee composed of
Hong Kong residents representing a broad spectrum of distinct constituencies,
such as industry, labor and the various professions, and appointed by the
government of China. The power of amendment of the Basic Law is vested in the
National People's Congress of China. The Basic Law provides that the Hong Kong
dollar will remain the legal tender in the Hong Kong SAR after the transfer of
sovereignty. It also provides that no exchange control policies will be applied
in the Hong Kong SAR and that the Hong Kong dollar will remain freely
convertible.

   In the past, the prices of shares on the HKSE and Hong Kong property market
values have experienced substantial fluctuations in response to political
developments affecting China and relations between China and the United Kingdom.
Although China has agreed by treaty that the Hong Kong SAR will have a high
degree of legislative, legal and economic autonomy, there can be no assurance as
to the consequence of the exercise of Chinese sovereignty over Hong Kong on the
future economic and political status of Hong Kong and the Index.

   It is not clear how future developments in Hong Kong and China may affect the
implementation of the Basic Law after the transfer of sovereignty in 1997. As a
result of this political and legal uncertainty, the economic prospects of Hong
Kong and the companies whose stocks comprise the Index are uncertain.
Accordingly, the Hong Kong Stock Exchange has been, and can be expected to
remain, highly volatile and sensitive to adverse political developments with
regard to Hong Kong's future and perceptions of actual or potential political
developments of that kind. For this reason, among others, the Index and the
value of the Notes can also be expected to be volatile.

   Underlying Stocks. The performance of certain companies listed on the Hong
Kong Stock Exchange is linked to the economic climate of China. Any downturn in
economic growth or other negative developments affecting the economic climate of
China could have a material adverse effect on the value of the Index. In
addition, the Hong Kong securities markets are currently characterized by a high
level of investment by and interest among United 

                                        6

<PAGE>
States and other non-Hong Kong persons. Changes in the level of investment or
interest could have a material adverse effect on the level of the Index.

   Although none of the companies whose stocks comprise the Underlying Stocks
are currently organized under the laws of China, the level of the Index
nonetheless can be affected by developments in China. China currently indirectly
influences political and economic developments in various parts of Asia,
including Hong Kong, and its influence is expected to continue to grow. The
government of China, a socialist state controlled by the Communist Party of
China, now permits private economic activities to a certain extent. Political,
economic or social instability in, and diplomatic and other developments
associated with, China could have a significant effect on economic conditions in
Hong Kong and on the market prices and liquidity of securities traded on the
Hong Kong Stock Exchange, including the Underlying Stocks. Moreover, many of the
issuers of the Underlying Stocks have substantial investments in China, which
investments could be adversely affected by political, economic, market and other
developments in or affecting China. Accordingly, adverse political or economic
developments in China could adversely affect the level of the Index and thus the
value of the Notes. 

   Underlying Stocks representing approximately one-third of the market
capitalization of the Index (as of December 29, 1995) are companies engaged in
real estate asset management, development, leasing, property sales and other
related activities. Many factors may have an adverse impact on the credit
quality of these real estate companies and, indirectly, the Index. Generally,
these include economic recession, the cyclical nature of real estate markets,
overbuilding, changing demographics, changes in governmental regulations
(including tax laws and environmental, building, zoning and sales regulations),
increases in real estate taxes or costs of material and labor, the inability to
secure performance guarantees or insurance as required, the unavailability of
investment capital and the inability to obtain construction financing or
mortgage loans at rates acceptable to builders and purchasers of real estate.
Additional risks include an inability to reduce expenditures associated with a
property (such as mortgage payments and property taxes) when rental revenue
declines, and possible loss upon foreclosure of mortgaged properties if mortgage
payments are not paid when due.

Other Considerations

   It is suggested that prospective investors who consider purchasing the Notes
should reach an investment decision only after carefully considering the
suitability of the Notes in light of their particular circumstances.

   Investors should also consider the tax consequences of investing in the Notes
and should consult their tax advisors.

   Merrill Lynch & Co., MLPF&S or its affiliates may from time to time engage in
transactions involving the Underlying Stocks for their proprietary accounts and
for other accounts under their management, which may influence the value of such
Underlying Stocks and therefore the value of the Notes. MLPF&S and its
affiliates will also be the counterparties to the hedge of the Company's
obligations under the Notes.  Accordingly, under certain circumstances,
conflicts of interest may arise between MLPF&S's responsibilities as Calculation
Agent with respect to the Notes and its obligations under its hedge and its
status as a subsidiary of the Company.  Under certain circumstances, the duties
of MLPF&S as Calculation Agent in determining the existence of Market Disruption
Events could conflict with the interests of MLPF&S as an affiliate of the issuer
of the Notes, Merrill Lynch & Co., Inc., and with the interests of the holders
of the Notes.

                              DESCRIPTION OF NOTES

General

   The Notes were issued as a series of Senior Debt Securities under the Senior
Indenture, referred to as the "Senior Indenture", which is more fully described
below. The Notes will mature on February 16, 1999.

                                        7

<PAGE>

   While at maturity a beneficial owner of a Note will receive the principal
amount of such Note plus the Supplemental Redemption Amount, if any, there will
be no other payment of interest, periodic or otherwise. (See "Payment at
Maturity" below.)

   The Notes are not subject to redemption by the Company or at the option of
any beneficial owner prior to maturity. Upon the occurrence of an Event of
Default with respect to the Notes, beneficial owners of the Notes may accelerate
the maturity of the Notes, as described under "Description of Notes--Events of
Default and Acceleration" and "Other Terms--Events of Default" in this
Prospectus.

   The Notes were issued in denominations of $1,000 and integral multiples
thereof.

Payment at Maturity

   At maturity, a beneficial owner of a Note will be entitled to receive the
principal amount thereof plus a Supplemental Redemption Amount, if any, all as
provided below. If the Ending Index Value of the Index does not exceed the
Benchmark Index Value a beneficial owner of a Note will be entitled to receive
only the principal amount thereof.

   At maturity, a beneficial owner of a Note will be entitled to receive, with
respect to each such Note, (i) the principal amount thereof, and (ii) the
Supplemental Redemption Amount equal in amount to:

                                    Ending Index Value-Benchmark Index Value
                                    ----------------------------------------
               Principal Amount  X  
                                             Benchmark Index Value

provided, however, that in no event will the Supplemental Redemption Amount be
less than zero or more than $1,000 per $1,000 principal amount of Notes. The
Benchmark Index Value equals 664.83. The Benchmark Index Value was determined on
the Pricing Date by multiplying the Starting Index Value by a factor equal to
115%. The Starting Index Value was determined by the Calculation Agent and
equaled the average (arithmetic mean) of the Computed Index Value as of 10:30
A.M., 11:00 A.M., 11:30 A.M., 12:00 Noon, 12:30 P.M., 2:30 P.M., 3:00 P.M. and
3:30 P.M. (Hong Kong time) on the Pricing Date. The "Computed Index Value" as of
any time means the number obtained by (i) multiplying the last reported sales
prices of each Underlying Stock at such time (as reported by Reuters Information
Services, Inc. with respect to intra-day prices and by The Stock Exchange of
Hong Kong Ltd. (the "Hong Kong Stock Exchange" or "HKSE") with respect to
official closing prices) by the number of shares outstanding (as provided by the
AMEX) to obtain the market capitalization for each of the Underlying Stocks and
(ii) dividing the aggregate market capitalization of all the Underlying Stocks
by the divisor used to calculate the last reported Index (see "The Index"
herein). The AMEX has confirmed that the methodology used by the Calculation
Agent to calculate the Computed Index Value is consistent with that currently
used by the AMEX to calculate the Index. The Ending Index Value will be
determined by MLPF&S (the "Calculation Agent") and will equal the average
(arithmetic mean) of the closing values of the Index determined on each of the
first five Calculation Days during the Calculation Period. If there are fewer
than five Calculation Days, then the Ending Index Value will equal the average
(arithmetic mean) of the closing values of the Index on such Calculation Days,
and if there is only one Calculation Day, then the Ending Index Value will equal
the closing value of the Index on such Calculation Day. If no Calculation Days
occur during the Calculation Period because of Market Disruption Events, then
the Ending Index Value will equal the closing value of the Index determined on
the last scheduled Index Business Day in the Calculation Period, regardless of
the occurrences of a Market Disruption Event on such day. The "Calculation
Period" means the period from and including the seventh scheduled Index Business
Day prior to the maturity date to and including the second scheduled Index
Business Day prior to the maturity date. "Calculation Day" means any Index
Business Day during the Calculation Period on which a Market Disruption Event
has not occurred. For purposes of determining the Ending Index Value, an "Index
Business Day" is a day on which the Hong Kong Stock Exchange is open for trading
and the Index or any Successor Index is calculated and published. All
determinations made by the Calculation Agent shall be at the sole discretion of
the Calculation Agent and, absent 

                                        8

<PAGE>
a determination by the Calculation Agent of a manifest error, shall be
conclusive for all purposes and binding on the Company and beneficial owners of
the Notes.

   The following table illustrates, for a range of hypothetical Ending Index
Values, (i) the total amount payable at maturity for each $1,000 principal
amount of Notes, (ii) the pretax annualized rate of return to beneficial owners
of Notes, and (iii) the pretax annualized rate of return of an investment in the
stocks underlying the Index (which includes an assumed aggregate dividend yield
of 3.31% per annum, and no change in the U.S. dollar/Hong Kong dollar exchange
rate, as more fully described below).

                                   
                     Percentage     Total       Pretax        Pretax Annualized
  Hypothetical         Change       Amount   Annualized Rate  Rate of Return of
     ending           Over the     Payable        of          Stocks Underlying
 Index Value of       Starting        at     Return on the          the
    the Index       Index Value    Maturity      Notes(1)         Index(1)(2)

 -------------      -----------   ---------  ---------------  -----------------
    289.06            -50%        $1,000.00      0.00%            -18.74%
    346.87            -40%        $1,000.00      0.00%            -13.20%
    404.68            -30%        $1,000.00      0.00%             -8.38%
    462.49            -20%        $1,000.00      0.00%             -4.09%
    520.30            -10%        $1,000.00      0.00%             -0.21%
    578.11(3)           0%        $1,000.00      0.00%              3.32%
    635.92             10%        $1,000.00      0.00%              6.58%
    693.73             20%        $1,043.47      1.41%              9.61%
    751.54             30%        $1,130.42      4.09%             12.43%
    809.35             40%        $1,217.38      6.61%             15.08%
    867.17             50%        $1,304.35      8.98%             17.59%
    924.98             60%        $1,391.30     11.22%             19.96%
    982.79             70%        $1,478.26     13.35%             22.21%
  1,040.60             80%        $1,565.21     15.38%             24.36%
  1,098.41             90%        $1,652.17     17.31%             26.41%
  1,156.22            100%        $1,739.12     19.16%             28.38%
  1,214.03            110%        $1,826.08     20.93%             30.26%
  1,271.84            120%        $1,913.03     22.64%             32.08%
  1,329.65            130%        $2,000.00     24.28%             33.83%
  1,387.46            140%        $2,000.00     24.28%             35.52%
  1,445.28            150%        $2,000.00     24.28%             37.15%

(1)  The annualized rates of return specified in the preceding table are
     calculated on a semiannual bond equivalent basis.
(2)  This rate of return assumes (i) an investment of a fixed amount in the
     stocks underlying the Index with the allocation of such amount reflecting
     the relative weights of such stocks in the Index; (ii) a percentage change
     in the aggregate price of such stocks that equals the percentage change in
     the Index from the Starting Index Value to the relevant hypothetical Ending
     Index Value; (iii) a constant dividend yield of 3.31% per annum, paid
     quarterly from the date of initial delivery of Notes, applied to the value
     of the Index at the end of each such quarter assuming such value increases
     or decreases linearly from the Starting Index Value to the applicable
     hypothetical Ending Index Value; (iv) no transaction fees or expenses; (v)
     a term for the Notes from February 7, 1996 to February 16, 1996; (vi) a
     final Index value equal to the Ending Index Value; and (vii) no change in
     the U.S. dollar/Hong Kong dollar exchange rate. The aggregate dividend
     yield of the stocks underlying the Index as of January 16, 1996 was
     approximately 3.31%.
(3)  The Starting Index Value.

   The above figures are for purposes of illustration only. The actual
Supplemental Redemption Amount received by investors and the pretax annualized
rate of return resulting therefrom will depend entirely on the actual Ending
Index Value determined by the Calculation Agent as provided herein. Historical
data regarding the Index is included in this Prospectus under "The
Index--Historical Data on the Index".

                                        9

<PAGE>

Adjustments to the Index; Market Disruption Events

   If at any time the method of calculating the Index, or the value thereof, is
changed in any material respect, or if the Index is in any other way modified so
that such Index does not, in the opinion of the Calculation Agent, fairly
represent the value of the Index had such changes or modifications not been
made, then, from and after such time, the Calculation Agent shall, at the close
of business in New York, New York, on each date that the closing value with
respect to the Ending Index Value is to be calculated, make such adjustments as,
in the good faith judgment of the Calculation Agent, may be necessary in order
to arrive at a calculation of a value of a stock index comparable to the Index
as if such changes or modifications had not been made, and calculate such
closing value with reference to the Index, as adjusted. Accordingly, if the
method of calculating the Index is modified so that the value of such Index is a
fraction or a multiple of what it would have been if it had not been modified
(e.g., due to a split in the Index), then the Calculation Agent shall adjust
such Index in order to arrive at a value of the Index as if it had not been
modified (e.g., as if such split had not occurred).

   "Market Disruption Event" means either of the following events, as determined
by the Calculation Agent:

     (i)       a suspension or absence of trading on the HKSE of (a) 20% or more
   of the Underlying Stocks and/or (b) the stocks of any three of the four most
   highly capitalized companies included in the Underlying Stocks which then
   comprise the Index or a Successor Index; or

     (ii)      the suspension or material limitation on the HK Futures Exchange
   or any other major futures or securities market (which as of the date of this
   Prospectus includes only the HK Futures Exchange, but which in the
   Calculation Agent's judgment may change in the future) of trading in futures
   or options contracts related to the Hang Seng Index, the Index or a Successor
   Index.

   The Hang Seng Index uses certain of the same securities in its calculation as
the Index (See "The Index--The Hong Kong Stock Exchange and the Hong Kong 
Futures Exchange" herein). For purposes of determining whether a Market 
Disruption Event has occurred: (1) a limitation on the hours or number of days 
of trading will not constitute a Market Disruption Event if it results from an 
announced change in the regular business hours of the relevant exchange, (2) a 
decision to permanently discontinue trading in the relevant contract will not 
constitute a Market Disruption Event, (3) a suspension of trading in a futures 
or options contract on the Index by the AMEX or other major securities market 
by reason of (x) a price change exceeding limits set by the AMEX or such 
securities market, (y) an imbalance of orders relating to such contracts or (z)
a disparity in bid and ask quotes relating to such contracts will constitute a 
suspension or material limitation of trading in futures or options contracts 
related to the Index and (4) an "absence of trading" on the HKSE, HK Futures 
Exchange or a major securities market on which futures or options contracts 
related to the Index are traded will not include any time when the HKSE, HK 
Futures Exchange or such securities market, as the case may be, itself is closed
for trading under ordinary circumstances.

Discontinuance of the Index

   If the AMEX discontinues publication of the Index and the AMEX or another
entity publishes a successor or substitute index that the Calculation Agent
determines, in its sole discretion, to be comparable to such Index (any such
index being referred to hereinafter as a "Successor Index"), then, upon the
Calculation Agent's notification of such determination to the Trustee and the
Company, the Calculation Agent will substitute the Successor Index as calculated
by the AMEX or such other entity for the Index and calculate the Ending Index
Value as described above under "Payment at Maturity". Upon any selection by the
Calculation Agent of a Successor Index, the Company shall cause notice thereof
to be given to Holders of the Notes.

   If the AMEX discontinues publication of the Index and a Successor Index is
not selected by the Calculation Agent or is no longer published on any of the
Calculation Days, the value to be substituted for the Index for any such
Calculation Day used to calculate the Supplemental Redemption Amount at maturity
will be a value computed 

                                       10

<PAGE>
by the Calculation Agent for each Calculation Day in accordance with the
procedures last used to calculate the Index prior to any such discontinuance. If
a Successor Index is selected or the Calculation Agent calculates a value as a
substitute for the Index as described below, such Successor Index or value shall
be substituted for the Index for all purposes, including for purposes of
determining whether a Market Disruption Event exists.

   If the AMEX discontinues publication of the Index prior to the period during
which the Supplemental Redemption Amount is to be determined and the Calculation
Agent determines that no Successor Index is available at such time, then on each
Business Day until the earlier to occur of (i) the determination of the Ending
Index Value and (ii) a determination by the Calculation Agent that a Successor
Index is available, the Calculation Agent shall determine the value that would
be used in computing the Supplemental Redemption Amount as described in the
preceding paragraph as if such day were a Calculation Day. The Calculation Agent
will cause notice of each such value to be published not less often than once
each month in The Wall Street Journal (or another newspaper of general
circulation), and arrange for information with respect to such values to be made
available by telephone. Notwithstanding these alternative arrangements,
discontinuance of the publication of the Index may adversely affect trading in
the Notes.

Events of Default and Acceleration

   In case an Event of Default with respect to any Notes shall have occurred and
be continuing, the amount payable to a beneficial owner of a Note upon any
acceleration permitted by the Notes, with respect to each $1,000 principal
amount thereof, will be equal to: (i) the initial issue price ($1,000), plus
(ii) an additional amount of contingent interest calculated as though the date
of early repayment were the maturity date of the Notes. See "Description of
Notes-Payment at Maturity" in this Prospectus. If a bankruptcy proceeding is
commenced in respect of the Company, the claim of the beneficial owner of a Note
may be limited, under Section 502(b)(2) of Title 11 of the United States Code,
to the principal amount of the Note plus an additional amount of contingent
interest calculated as though the date of the commencement of the proceeding
were the maturity date of the Notes.

   In case of default in payment at the maturity date of the Notes (whether at
their stated maturity or upon acceleration), from and after the maturity date
the Notes shall bear interest, payable upon demand of the beneficial owners
thereof, at the rate of 5.40% per annum (to the extent that payment of such
interest shall be legally enforceable) on the unpaid amount due and payable on
such date in accordance with the terms of the Notes to the date payment of such
amount has been made or duly provided for.

Depository

   The Notes are represented by one or more fully registered global securities
(the "Global Notes"). Each such Global Note has been deposited with, or on
behalf of, The Depository Trust Company ("DTC"), as Depository (the
"Depository"), registered in the name of DTC or a nominee thereof. Unless and
until it is exchanged in whole or in part for Notes in definitive form, no
Global Note may be transferred except as a whole by the Depository to a nominee
of such Depository or by a nominee of such Depository to such Depository or
another nominee of such Depository or by such Depository or any such nominee to
a successor of such Depository or a nominee of such successor.

   DTC has advised the Company as follows: DTC is a limited-purpose trust
company organized under the Banking Law of the State of New York, a member of
the Federal Reserve System, a "clearing corporation" within the meaning of the
New York Uniform Commercial Code, and a "clearing agency" registered pursuant to
the provisions of Section 17A of the Exchange Act. DTC was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through electronic book-entry changes in accounts of the
Participants, thereby eliminating the need for physical movement of securities
certificates. DTC's Participants include securities brokers and dealers, banks,
trust companies, clearing corporations, and certain other organizations.

                                       11

<PAGE>

   DTC is owned by a number of Participants and by the New York Stock Exchange,
Inc., the American Stock Exchange, Inc. and the National Association of
Securities Dealers, Inc. Access to the DTC book-entry system is also available
to others, such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a Participant, either directly
or indirectly ("Indirect Participants").

   Purchases of Notes must be made by or through Participants, which will
receive a credit on the records of DTC. The ownership interest of each actual
purchaser of each Note ("Beneficial Owner") is in turn to be recorded on the
Participants' or Indirect Participants' records. Beneficial Owners will not
receive written confirmation from DTC of their purchase, but Beneficial Owners
are expected to receive written confirmations providing details of the
transaction, as well as periodic statements of their holdings, from the
Participant or Indirect Participant through which the Beneficial Owner entered
into the transaction. Ownership of beneficial interests in such Global Note will
be shown on, and the transfer of such ownership interests will be effected only
through, records maintained by DTC (with respect to interests of Participants)
and on the records of Participants (with respect to interests of persons held
through Participants). The laws of some states may require that certain
purchasers of securities take physical delivery of such securities in definitive
form. Such limits and such laws may impair the ability to own, transfer or
pledge beneficial interests in Global Notes.

   So long as DTC, or its nominee, is the registered owner of a Global Note, DTC
or its nominee, as the case may be, will be considered the sole owner or Holder
of the Notes represented by such Global Note for all purposes under the Senior
Indenture. Except as provided below, Beneficial Owners in a Global Note will not
be entitled to have the Notes represented by such Global Notes registered in
their names, will not receive or be entitled to receive physical delivery of the
Notes in definitive form and will not be considered the owners or Holders
thereof under the Senior Indenture, including for purposes of receiving any
reports delivered by the Company or the Trustee pursuant to the Senior
Indenture. Accordingly, each Person owning a beneficial interest in a Global
Note must rely on the procedures of DTC and, if such Person is not a
Participant, on the procedures of the Participant through which such Person owns
its interest, to exercise any rights of a Holder under the Senior Indenture. The
Company understands that under existing industry practices, in the event that
the Company requests any action of Holders or that an owner of a beneficial
interest in such a Global Note desires to give or take any action which a Holder
is entitled to give or take under the Senior Indenture, DTC would authorize the
Participants holding the relevant beneficial interests to give or take such
action, and such Participants would authorize Beneficial Owners owning through
such Participants to give or take such action or would otherwise act upon the
instructions of Beneficial Owners. Conveyance of notices and other
communications by DTC to Participants, by Participants to Indirect Participants,
and by Participants and Indirect Participants to Beneficial Owners will be
governed by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time.

   Payment of the principal of, and any Supplemental Redemption Amount with
respect to, Notes registered in the name of DTC or its nominee will be made to
DTC or its nominee, as the case may be, as the Holder of the Global Notes
representing such Notes. None of the Company, the Trustee or any other agent of
the Company or agent of the Trustee will have any responsibility or liability
for any aspect of the records relating to or payments made on account of
beneficial ownership interests or for supervising or reviewing any records
relating to such beneficial ownership interests. The Company expects that DTC,
upon receipt of any payment of principal or any Supplemental Redemption Amount
in respect of a Global Note, will credit the accounts of the Participants with
payment in amounts proportionate to their respective holdings in principal
amount of beneficial interest in such Global Note as shown on the records of
DTC. The Company also expects that payments by Participants to Beneficial Owners
will be governed by standing customer instructions and customary practices, as
is now the case with securities held for the accounts of customers in bearer
form or registered in "street name", and will be the responsibility of such
Participants.

   If (x) any Depository is at any time unwilling or unable to continue as
Depository and a successor depository is not appointed by the Company within 60
days, (y) the Company executes and delivers to the Trustee a Company Order to
the effect that the Global Notes shall be exchangeable or (z) an Event of
Default has occurred and is continuing with respect to the Notes, the Global
Notes will be exchangeable for Notes in definitive form of like 

                                       12

<PAGE>

tenor and of an equal aggregate principal amount, in denominations of $1,000 and
integral multiples thereof. Such definitive Notes shall be registered in such
name or names as the Depository shall instruct the Trustee. It is expected that
such instructions may be based upon directions received by the Depository from
Participants with respect to ownership of beneficial interests in such Global
Notes.

                                    THE INDEX

The Index

   Unless otherwise stated, all information herein on the Index is derived from
the AMEX or other publicly available sources as of February 2, 1996. Such
information reflects the policies of the AMEX as stated in such sources and such
policies are subject to change by the AMEX.

   The Index is a capitalization-weighted stock index designed, developed,
maintained and operated by, and is a service mark of, the AMEX that measures the
market value performance (share price times the number of shares outstanding) of
selected Hong Kong Stock Exchange listed stocks. The Index currently is based on
the capitalization of 30 Underlying Stocks trading on the Hong Kong Stock
Exchange and is designed to represent a substantial segment of the Hong Kong
stock market. The Hong Kong Stock Exchange is the primary trading market for
most of the 30 Underlying Stocks. The primary trading market for all of the
Underlying Stocks is either Hong Kong or London. Business sector representation
of the Underlying Stocks comprising the Index as of February 2, 1996 was as
follows: property development (33.36%), financing (21.80%), conglomerates
(18.68%), utilities (18.01%) and also includes hotel/leisure (4.33%), airlines
(2.24%), property investment (0.85%), transportation (0.46%) and publishing
(0.24%). The Index was established on June 25, 1993. (See the table below for a
list of the Underlying Stocks as of February 2, 1996.) As of February 2, 1996,
the five largest Underlying Stocks accounted for approximately 48.53% of the
market capitalization of the Index, with the largest being HSBC Holdings plc
(12.30%), followed by Hutchison Whampoa Ltd. (9.80%), Sun Hung Kai Properties
Ltd. (9.45%), Hong Kong Telecommunications Ltd. (9.10%) and Hang Seng Bank Ltd.
(7.88%). The lowest weighted Underlying Stock, as of February 2, 1996, was Tai
Chung (Holdings) Ltd. (0.23%).

   The Index is maintained by the AMEX and will contain at least 30 Underlying
Stocks at all times. In addition, the Underlying Stocks must meet certain
listing and maintenance standards as discussed below. The AMEX may change the
composition of the Index at any time in order to more accurately reflect the
composition and track the movement of the Hong Kong stock market. Any
replacement Underlying Stock must also meet the Underlying Stock listing and
maintenance standards as discussed below. Further, the AMEX may replace
Underlying Stocks in the event of certain corporate events, such as takeovers,
or mergers, that change the nature of the security.

   The AMEX will select Underlying Stocks on the basis of their market weight,
trading liquidity, and representation of the business industries reflected on
the Hong Kong Stock Exchange. The AMEX will require that each Underlying Stock
be one issued by an entity with major business interests in Hong Kong, listed
for trading on the Hong Kong Stock Exchange, and have its primary trading market
located in a country with which the AMEX has an effective surveillance sharing
agreement. The AMEX will remove any Underlying Stock failing to meet the above
listing and maintenance criteria within 30 days after such failure occurs. In
order to ensure that the Index does not contain a large number of
thinly-capitalized, low-priced securities with small public floats and low
trading volumes, the AMEX has also established additional qualification criteria
for the inclusion and maintenance of Underlying Stocks, based on the following
standards: (1) all Underlying Stocks selected for inclusion in the Index must
have and thereafter maintain, an average daily capitalization, as calculated by
the total number of shares outstanding times the latest price per share (in Hong
Kong dollars), measured over the prior 6-month period, of at least
H.K.$3,000,000,000 (approximately U.S.$388,000,000 on the date hereof); (2) all
Underlying Stocks selected for inclusion in the Index must have, and thereafter
maintain, an average daily closing price, measured over the prior 6-month
period, not lower than H.K.$2.50 (approximately U.S.$0.32 on the date hereof);
(3) all Underlying Stocks selected for inclusion in the Index must have, and
thereafter maintain an average daily trading volume, 

                                       13

<PAGE>
measured over the prior 6-month period, of more than 1,000,000 shares per day,
although up to, but no more than, three Underlying Stocks may have an average
daily trading volume, measured over the prior 6-month period, of less than
1,000,000 shares per day, but in no event less than 500,000 shares per day; and
(4) all Underlying Stocks selected for inclusion in the Index must have, and
thereafter maintain, a minimum "free float" value (total freely tradeable
outstanding shares minus insider holdings), based on a monthly average measured
over the prior 3-month period, of U.S.$238,000,000, although up to, but no more
than, three Underlying Stocks may have a free float value of less than
U.S.$238,000,000 but in no event less than U.S.$150,000,000, measured over the
same period. The AMEX will review and apply the above qualification criteria
relating to the Underlying Stocks on a quarterly basis, conducted the last
business day in January, April, July, and October. Any Underlying Stock failing
to meet the above listing and maintenance criteria will be reviewed on the
second Friday of the second month following the quarterly review to again
determine compliance with the above criteria. Any Underlying Stock failing this
second review will be replaced by a "qualified" Underlying Stock effective upon
the close of business on the following Friday, provided however, that if such
Friday is not a day on which the AMEX is open for trading, the replacement will
be effective at the close of business on the first preceding day on which the
AMEX is open for trading. The AMEX will notify its membership immediately after
it determines to replace an Underlying Stock.

   The annual reports and prospectuses of the companies listed on the Hong Kong
Stock Exchange are available for investors' inspection in the City Hall Library
(a public library in Central Hong Kong). The Hong Kong Stock Exchange library
also has information for each listed company but it is available only to members
of the Hong Kong Stock Exchange.

   A company whose stock is included in the Index is not required to be
incorporated under the laws of Hong Kong.

   The Index is a capitalization-weighted index. A company's market
capitalization is calculated by multiplying the number of shares outstanding by
the company's current share price (in Hong Kong dollars). For valuation purposes
unrelated to the Notes, one Index unit (1.0) is assigned a fixed value of one
U.S. dollar. The Index measures the average change in prices of the Underlying
Stocks, weighted according to their respective market capitalizations, so that
the effect of a percentage price change in an Underlying Stock will be greater
the larger the Underlying Stock's market capitalization. The Index was
established by the AMEX on June 25, 1993, on which date the Index value was set
at 350.00. The daily calculation and public dissemination by the AMEX of the
Index commenced on September 1, 1993. The data relating to the Index was
back-calculated by the AMEX from January 2, 1989 to August 31, 1993. The Index
is calculated by (i) adding the market capitalization of each Underlying Stock
and (ii) dividing such sum by an adjusted base market capitalization or divisor.
On June 25, 1993, the market value of the Underlying Stocks was approximately
H.K.$1,152,829,149,500 (equivalent to approximately U.S.$148,656,241,000 based
on the exchange rate as of such date) and the divisor used to calculate the
Index was 3,293,797,570. The AMEX selected that particular divisor number in
order, among other things, to ensure that the Index was set at a general price
level consistent with other well recognized stock markets. The divisor is
subject to periodic adjustments as set forth below. The Index is calculated once
every Index Calculation Day by the AMEX based on the most recent official
closing prices of each of the Underlying Stocks reported by the Hong Kong Stock
Exchange. Pricing of the Index will be performed each day and be disseminated
before the opening of trading via the Consolidated Tape Authority Network-B
continuously during each day on which the AMEX is open for trading. The
dissemination value, however, will remain the same throughout the trading day
because the trading hours of the Hong Kong Stock Exchange do not overlap with
AMEX trading hours. Accordingly, updated price information for the Underlying
Stocks will be unavailable.

   In order to maintain continuity in the level of the Index in the event of
certain changes due to non-market factors affecting the Underlying Stocks, such
as the addition or deletion of stocks, substitution of stock, stock dividends,
stock splits, distributions of assets to stockholders or other capitalization
events, the divisor used in calculating the Index is adjusted in a manner
designed to prevent any instantaneous change or discontinuity in the level of
the Index and in order that the value of the Index immediately after such change
will equal the level of the Index immediately prior to the change. Thereafter,
the divisor remains at the new value until a further adjustment 

                                       14

<PAGE>
is necessary as the result of another change. Nevertheless, changes in the
identities and characteristics of the Underlying Stocks may significantly affect
the behavior of the Index over time.

   The AMEX is under no obligation to continue the calculation and dissemination
of the Index and the method by which the Index is calculated and the name "The
AMEX Hong Kong 30 Index" may be changed at the discretion of the AMEX. The Notes
are not sponsored, endorsed, sold or promoted by the AMEX. No inference should
be drawn from the information contained in this Prospectus that the AMEX makes
any representation or warranty, implied or express, to the Company, the
beneficial owners of Notes or any member of the public regarding the
advisability of investing in securities generally or in the Notes in particular
or the ability of the Index to track general stock market performance. The AMEX
has no obligation to take the needs of the Company or the beneficial owners of
Notes into consideration in determining, composing or calculating the Index. The
AMEX is not responsible for, and has not participated in the determination of
the timing of prices for or quantities of, the Notes to be issued or in the
determination or calculation of the equation by which the Supplemental
Redemption Amount is determined. The AMEX has no obligation or liability in
connection with the administration, marketing or trading of the Notes.

   The use of and reference to the Index in connection with the Notes have been
consented to by the AMEX.

   Except with respect to the responsibility of the Calculation Agent to make
certain calculations under certain circumstances as described herein, none of
the Company, the Trustee, the Calculation Agent or the Underwriter accepts any
responsibility for the calculation, maintenance or publication of the Index or
any Successor Index. The AMEX disclaims all responsibility for any inaccuracies
in the data on which the Index is based, or any mistakes or errors or omissions
in the calculations or dissemination of the Index or for the manner in which
such index is applied in determining the Supplemental Redemption Amount, if any.

   A potential investor should review the historical performance of the Index. 
The historical performance of the Index should not be taken as an indication of
future performance, and no assurance can be given that the Index will increase
sufficiently to cause the beneficial owners of the Securities to receive an
amount in excess of the principal amount at the maturity of the Securities.

The Hong Kong Stock Exchange and the Hong Kong Futures Exchange

   As of September 29, 1995, the Hong Kong Stock Exchange was the world's ninth
largest stock exchange based on U.S. dollar market capitalization. There are no
market-makers in Hong Kong, but exchange dealers may act as dual capacity
broker-dealers. All of the Underlying Stocks of the Index are traded through the
computerized trading system. Trading is undertaken from 10:00 A.M. to 12:30 P.M.
and then from 2:30 P.M. to 3:55 P.M. (Hong Kong time) every Hong Kong day except
Saturdays, Sundays and other days on which the Hong Kong Stock Exchange is
closed. Hong Kong time is 12 hours ahead of Eastern Daylight Savings Time and 13
hours ahead of Eastern Standard Time. Settlement of trades is required within 48
hours and is conducted by electronic book-entry delivery through the Central
Clearing and Settlement System.

   Due to the time differences between New York City and Hong Kong, on any
normal trading day, trading on the Hong Kong Stock Exchange of the Underlying
Stocks currently will cease at 2:55 A.M. or 3:55 A.M., New York City time. Using
the last reported closing prices of the Underlying Stocks on the Hong Kong Stock
Exchange, the level of the Index on any such trading day generally will be
calculated, published and disseminated by the AMEX in the United States shortly
prior to the opening of trading on the AMEX in New York on the same calendar
day.

   The Hong Kong Stock Exchange has adopted certain measures intended to prevent
any extreme short-term price fluctuations resulting from order imbalances or
market volatility. Where the Hong Kong Stock Exchange considers it necessary for
the protection of the investor or the maintenance of an orderly market, it may
at any time suspend dealings in any securities or cancel the listing of any
securities in such circumstances and subject to such conditions 

                                       15

<PAGE>
as it thinks fit, whether requested by the listed issuer or not. The Hong Kong
Stock Exchange may also do so where: (1) an issuer fails, in a manner which the
Hong Kong Stock Exchange considers material, to comply with the Hong Kong Stock
Exchange Listing Rules or its Listing Agreements; or (2) the Hong Kong Stock
Exchange considers there are insufficient securities in the hands of the public;
or (3) the Hong Kong Stock Exchange considers that the listed issuer does not
have a sufficient level of operations or sufficient assets to warrant the
continued listing of the issuer's securities; or (4) the Hong Kong Stock
Exchange considers that the issuer or its business is no longer suitable for
listing. Investors should also be aware that the Hong Kong Stock Exchange may
suspend the trading of individual stocks in certain limited and extraordinary
circumstances, until certain price-sensitive information has been disclosed to
the public. For instance, dealing on a listed company's shares will normally be
suspended when information about an intention to make a private placing, or a
very substantial transaction compared to the net asset value of the company, has
been leaked through an improper channel. Trading will not be resumed until after
a formal announcement has been made. Trading of a company's shares may also be
suspended if there is unusual trading activity in that stock.

   An issuer may apply for suspension on its own accord. A suspension request
will normally only be acceded to in the following circumstances: (1) where, for
a reason acceptable to the Hong Kong Stock Exchange, price-sensitive information
cannot at that time be disclosed; (2) where the issuer is subject to an offer,
but only where terms have been agreed in principle and require discussion with,
and agreement by, one or more major shareholders (suspensions will only normally
be appropriate where no previous announcement has been made); (3) to maintain an
orderly market; (4) where there is an occurrence of certain levels of notifiable
transactions, such as substantial changes in the nature, control or structure of
the issuer, where publication of full details is necessary to permit a realistic
valuation to be made of the securities concerned, or the approval of
shareholders is required; (5) where the issuer is no longer suitable for
listing, or becomes a "cash" company; or (6) for issuers going into receivership
or liquidation.

   As a result of the foregoing, variations in the Index may be limited by
suspension of trading of individual stocks which comprise the Index which may in
turn, adversely affect the value of the Notes. In addition, a partial or total
halt in trading of all of the Underlying Stocks could result in a Market
Disruption Event. See "Description of Notes--Adjustments to the Index; Market
Disruption Events" herein.

   Because the Index uses certain of the same securities in its calculation as
the Hang Seng Index ("HSI"), another stock index, the HSI is referenced to
determine if a Market Disruption Event has occurred. A Market Disruption Event
can occur if there is a suspension or material limitation on the HK Futures
Exchange of trading in futures or options contracts related to the HSI. The
stock index contracts traded on the HK Futures Exchange are based upon the HSI
and its four sub-indices: properties, utilities, finance, and commerce and
industry. The HSI is a value-weighted index of 33 stocks and every stock in the
HSI is represented in one of the four sub-indices. The following Underlying
Stocks of the Index (as of December 29, 1995) are not constituent securities of
the HSI: Chinese Estates Holdings, Henderson Investment Ltd. and Tai Cheung
(Holdings) Ltd. The following constituent securities of the HSI (as of December
29, 1995) are not Underlying Stocks of the Index: Hong Kong Aircraft Eng. Co.
Ltd., Johnson Electric Holdings Ltd., Mirmar Hotel and Inv. Co. Ltd., Shangri-La
Asia Ltd., South China Morning Post (Holdings) Ltd. and Television Broadcasts
Ltd. The Index also differs from the HSI in that, among other things, the
selection, maintenance and replacement criteria for the constituent securities
of the two indices are not the same and that they are operated and governed by
the rules of different entities.

   Currently, the contracts listed on the HK Futures Exchange are HSI futures,
HSI sub-indices futures, HSI options, gold and Hong Kong Interbank Offered Rate
futures. There is a daily maximum fluctuation limit of 300 points imposed on the
HSI contracts (not applicable to spot mark contracts). Once the limit is
touched, orders cannot be transacted above (the outside limit) or below (the
downside limit) but orders within the range can continue to trade.

   The foregoing discussion reflects the current rules governing the Hong Kong
Stock Exchange and the HK Futures Exchange, which are subject to change.

                                       16
<PAGE>

   The HK Futures Exchange takes no responsibility for the contents of this
document, makes no representations as to its accuracy or completeness and
expressly disclaims any liability whatsoever for any loss howsoever arising from
or in reliance upon the whole or any part of the contents of this document. The
HK Futures Exchange has made no assessment of, nor taken any responsibility for,
the financial soundness of the Company or the merits of investing in the Notes,
nor have they verified the accuracy or the truthfulness of statements made or
opinions expressed in this document.

   "Hong Kong Futures Exchange" and "HK Futures Exchange" are trademarks of the
Hong Kong Futures Exchange Ltd.

                                   OTHER TERMS

General

   The Securities were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Securities. The following
summaries of certain provisions of the Senior Indenture do not purport to be
complete and are subject to, and qualified in their entirety by reference to,
all provisions of the Senior Indenture, including the definition therein of
certain terms.

   The Senior Indenture provides that series of Senior Debt Securities may from
time to time be issued thereunder, without limitation as to aggregate principal
amount, in one or more series and upon such terms as the Company may establish
pursuant to the provisions thereof.  

   The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the State of New
York.  

   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.  

   The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.  

Limitations Upon Liens

   The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.
                                       17

<PAGE>

Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S

   The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

Merger and Consolidation

   The Indenture provides that the Company may consolidate or merge with or into
any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.

Modification and Waiver

   Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d) impair
the right to institute suit for the enforcement of any payment on or with
respect to any Senior Debt Security; (e) reduce the percentage in principal
amount of the Outstanding Senior Debt Securities of any series, the consent of
whose Holders is required to modify or amend the Indenture; or (f) modify the
foregoing requirements or reduce the percentage of Outstanding Senior Debt
Securities necessary to waive any past default to less than a majority.  No
modification or amendment of the Subordinated Indenture or any Subsequent
Indenture for Subordinated Debt Securities may adversely affect the rights of
any holder of Senior Indebtedness without the consent of such Holder.  Except
with respect to certain fundamental provisions, the Holders of at least a
majority in principal amount of Outstanding Senior Debt Securities of any series
may, with respect to such series, waive past defaults under the Indenture and
waive compliance by the Company with certain provisions thereof.

Events of Default

   Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of 

                                       18
<PAGE>
that series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of that
series and the interest due thereon and Additional Amounts payable in respect
thereof, if any to be due and payable immediately if an Event of Default with
respect to Senior Debt Securities of such series shall occur and be continuing
at the time of such declaration.  At any time after a declaration of
acceleration has been made with respect to Senior Debt Securities of any series
but before a judgment or decree for payment of money due has been obtained by
the Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those due as
a result of acceleration) have been made and all Events of Default have been
remedied or waived.  Any Event of Default with respect to Senior Debt Securities
of any series may be waived by the Holders of a majority in principal amount of
all Outstanding Senior Debt Securities of that series, except in a case of
failure to pay principal or premium, if any, or interest or Additional Amounts
payable on any Senior Debt Security of that series for which payment had not
been subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected. 

   The Holders of a majority in principal amount of the Outstanding Senior Debt
Securities of a series may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee or exercising any trust or
power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture.  Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

   The Company is required to furnish to the Trustee annually a statement as to
the fulfillment by the Company of all of its obligations under the Senior
Indenture.

                                     EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein.  Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated herein
by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information. 
However, as stated in their report included in such Quarterly Report on Form 10-
Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information.  Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, (the "Act") for any such report on unaudited interim 
financial information because any such report is not a "report" or a "part" of
the registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.

                                       19

<PAGE>

   
              SUBJECT TO COMPLETION, ISSUE DATE: NOVEMBER 25, 1996
    

   P R O S P E C T U S
   -------------------
                             MERRILL LYNCH & CO., INC.
           S&P 500 MARKET INDEX TARGET-TERM SECURITIES(SM) DUE MAY 10, 2001
                                    ("MITTS(R)")

     On May 10, 1996, Merrill Lynch & Co., Inc. (the "Company") issued an
  aggregate principal amount of $110,000,000 of S&P 500 Market Index Target-
  Term Securities due May 10, 2001 (the "Securities" or "MITTS").  Each $10
  principal amount of Securities will be deemed a "Unit" for purposes of
  trading and transfer at the Securities Depository described below.  Units
  will be transferable by the Securities Depository, as more fully described
  below, in denominations of whole Units.
     The Securities are debt securities of the Company. The Securities were
  issued in denominations of $10 and integral multiples thereof, will bear no
  periodic payments of interest and will mature on May 10, 2001. At maturity, a
  beneficial owner of a Security will be entitled to receive, with respect to
  each Security, the principal amount thereof plus an interest payment, if any
  (the "Supplemental Redemption Amount"), based on the percentage increase, if
  any, in the S&P 500 Composite Stock Price Index (the "Index") over the
  Starting Index Value. The Supplemental Redemption Amount will in no event be
  less than zero. The Securities are not redeemable or callable by the Company
  prior to maturity. At maturity, a beneficial owner of a Security will receive
  the principal amount of such Security plus the Supplemental Redemption
  Amount, if any, however, there will be no other payment of interest, periodic
  or otherwise. 
     The Supplemental Redemption Amount payable with respect to a Security at
  maturity will equal the product of (A) the principal amount of the applicable
  Security, (B) the percentage increase from the Starting Index Value to the
  Ending Index Value, and (C) the Participation Rate. The Starting Index Value
  equals 638.26 which was the closing value of the Index on the date the
  Securities were priced by the Company for initial sale to the public (the
  "Pricing Date"). The Ending Index Value, as more particularly described
  herein, will be the average (arithmetic mean) of the closing values of the
  Index on certain days, or, if certain events occur, the closing value of the
  Index on a single day prior to the maturity of the Securities. The
  Participation Rate equals 110%. 
     FOR INFORMATION AS TO THE CALCULATION OF THE SUPPLEMENTAL REDEMPTION AMOUNT
  WHICH WILL BE PAID AT MATURITY, THE CALCULATION AND THE COMPOSITION OF THE
  INDEX, SEE "DESCRIPTION OF SECURITIES" AND "THE INDEX", RESPECTIVELY, IN THIS
  PROSPECTUS. FOR OTHER INFORMATION THAT SHOULD BE CONSIDERED BY PROSPECTIVE
  INVESTORS, SEE "RISK FACTORS" BEGINNING ON PAGE 4 OF THIS PROSPECTUS. 
     Ownership of the Securities will be maintained in book-entry form by or
  through the Depository. Beneficial owners of the Securities will not have the
  right to receive physical certificates evidencing their ownership except
  under the limited circumstances described herein.
     The Securities have been listed on the New York Stock Exchange under the
  symbol "MIX".

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
          AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
              HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                 SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                 ADEQUACY OF THIS PROSPECTUS.   ANY REPRESENTATION
                      TO THE CONTRARY IS A CRIMINAL OFFENSE.

   This Prospectus has been prepared in connection with the Securities and is to
       be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
       Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in
   connection with offers and sales related to market-making transactions in the
   Securities.  MLPF&S may act as principal or agent in such transactions.  The
       Securities may be offered on the New York Stock Exchange, or off such
     exchange in negotiated transactions, or otherwise.  Sales will be made at
   prices related to prevailing prices at the time of sale.  The distribution of
    the Securities will conform to the requirements set forth in the applicable
     sections of Rule 2720 of the Conduct Rules of the National Association of
                             Securities Dealers, Inc.
                                Merrill Lynch & Co.
                  THE DATE OF THIS PROSPECTUS IS         , 1996.

       (R)"MITTS" is a registered service mark and (SM)"Market Index Target-Term
            Securities" is a service mark of Merrill Lynch & Co., Inc.

<PAGE>

  Information contained herein is subject to completion or amendment.  A
  registration statement relating to these securities has been filed with the
  Securities and Exchange Commission.  These securities may not be sold nor may
  offers to buy be accepted prior to the time the registration statement
  becomes effective.  This prospectus shall not constitute an offer to sell or
  the solicitation of an offer to buy nor shall there be any sale of these
  securities in any State in which such offer, solicitation or sale would be
  unlawful prior to registration or qualification under the securities laws of
  any such State.

<PAGE>






     STANDARD & POOR'S CORPORATION ("S&P") DOES NOT GUARANTEE THE ACCURACY
  AND/OR THE COMPLETENESS OF THE S&P 500 INDEX OR ANY DATA INCLUDED THEREIN. 
  S&P MAKES NO WARRANTY, EXPRESS OR IMPLIED, AS TO RESULTS TO BE OBTAINED BY
  THE COMPANY, MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, HOLDERS OF
  THE SECURITIES, OR ANY OTHER PERSON OR ENTITY FROM THE USE OF THE S&P 500
  INDEX OR ANY DATA INCLUDED THEREIN IN CONNECTION WITH THE RIGHTS LICENSED
  UNDER THE LICENSE AGREEMENT DESCRIBED HEREIN OR FOR ANY OTHER USE.  S&P MAKES
  NO EXPRESS OR IMPLIED WARRANTIES, AND HEREBY EXPRESSLY DISCLAIMS ALL
  WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE WITH
  RESPECT TO THE S&P 500 INDEX OR ANY DATA INCLUDED THEREIN.  WITHOUT LIMITING
  ANY OF THE FOREGOING, IN NO EVENT SHALL S&P HAVE ANY LIABILITY FOR ANY
  SPECIAL, PUNITIVE, INDIRECT OR CONSEQUENTIAL DAMAGES (INCLUDING LOST
  PROFITS), EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES.

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER
  OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
  INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                               AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
  Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
  therewith files reports and other information with the Securities and
  Exchange Commission (the "Commission").  Reports, proxy and information
  statements and other information filed by the Company can be inspected and
  copied at the public reference facilities maintained by the Commission at
  Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
  following Regional Offices of the Commission: Midwest Regional Office, 500
  West Madison Street, Suite 1400, Chicago, Illinois 60661-2511 and Northeast
  Regional Office, Seven World Trade Center, New York, New York 10048.  Copies
  of such material can be obtained from the Public Reference Section of the
  Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed
  rates.  Reports, proxy and information statements and other information
  concerning the Company may also be inspected at the offices of the New York
  Stock Exchange, the American Stock Exchange, the Chicago Stock Exchange and
  the Pacific Stock Exchange.  The Commission maintains a Web site at
  http://www.sec.gov containing reports, proxy and information statements and
  other information regarding registrants, including the Company, that file
  electronically with the Commission.

                  INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
     The Company's Annual Report on Form 10-K for the year ended December 29,
  1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996,
  June 28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated
  January 17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March
  1, 1996, March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1,
  1996, May 13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed
  June 7, 1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996,
  October 15, 1996 and October 30, 1996 filed pursuant to Section 13 of the
  Exchange Act, are hereby incorporated by reference into this Prospectus.
    

     All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
  15(d) of the Exchange Act subsequent to the date of this Prospectus and prior
  to the maturity of the Securities shall be deemed to be incorporated by
  reference into this Prospectus and to be a part hereof from the date of
  filing of such documents.  Any statement contained in a document incorporated
  or deemed to be incorporated by reference herein shall be deemed to be
  modified or superseded for purposes of this Prospectus to the extent that a
  statement contained herein or in any other subsequently filed document which
  also is or is deemed to be incorporated by reference herein 

                                         2

<PAGE>

  modifies or supersedes such statement.  Any such statement so modified or
  superseded shall not be deemed, except as so modified or superseded, to
  constitute a part of this Prospectus.

     THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
  PROSPECTUS IS DELIVERED, ON THE WRITTEN OR ORAL REQUEST OF SUCH PERSON, A
  COPY (WITHOUT EXHIBITS OTHER THAN EXHIBITS SPECIFICALLY INCORPORATED BY
  REFERENCE) OF ANY OR ALL DOCUMENTS INCORPORATED BY REFERENCE INTO THIS
  PROSPECTUS.  REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED TO MR. GREGORY T.
  RUSSO, SECRETARY, MERRILL LYNCH & CO., INC., 100 CHURCH STREET, 12TH FLOOR,
  NEW YORK, NEW YORK 10080-6512; TELEPHONE NUMBER (212) 602-8435.

     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
  REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH
  INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
  AUTHORIZED.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
  SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
  SECURITIES TO WHICH IT RELATES OR AN OFFER TO, OR A SOLICITATION OF AN OFFER
  TO BUY FROM, ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
  UNLAWFUL.  THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT
  INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

                             MERRILL LYNCH & CO., INC.
   
     Merrill Lynch & Co., Inc. is a holding company that, through its
  subsidiaries and affiliates, provides investment, financing, insurance, and
  related services on a global basis.  Its principal subsidiary, MLPF&S, one of
  the largest securities firms in the world, is a leading broker in securities,
  options contracts, and commodity and financial futures contracts; a leading
  dealer in options and in corporate and municipal securities; a leading
  investment banking firm that provides advice to, and raises capital for, its
  clients; and an underwriter of selected insurance products.  Other
  subsidiaries provide financial services on a global basis similar to those of
  MLPF&S and are engaged in such other activities as international banking,
  lending, and providing other investment and financing services.  Merrill
  Lynch International Incorporated, through subsidiaries and affiliates,
  provides investment, financing, and related services outside the United
  States and Canada.  Merrill Lynch Asset Management, LP and Fund Asset
  Management, LP together constitute one of the largest mutual fund managers in
  the world and provide investment advisory services.  Merrill Lynch Government
  Securities Inc. is a primary dealer in obligations issued or guaranteed by
  the U.S. Government and its agencies.  Merrill Lynch Capital Services, Inc.,
  Merrill Lynch Derivative Products AG, and Merrill Lynch Capital Markets
  PLC are the Company's primary derivative product dealers and enter into
  interest rate and currency swaps and other derivative transactions as
  intermediaries and as principals.  The Company's insurance underwriting
  operations consist of the underwriting of life insurance and annuity
  products.  Banking, trust, and mortgage lending operations conducted through
  subsidiaries of the Company include issuing certificates of deposit, offering
  money market deposit accounts, making secured loans, and providing foreign
  exchange facilities and other related services.
    
     The principal executive office of the Company is located at World Financial
  Center, North Tower, 250 Vesey Street, New York, New York 10281; its
  telephone number is (212) 449-1000.

  Ratio of Earnings to Fixed Charges

   
                         Year Ended Last Friday in December   Nine Months Ended
                             1991    1992   1993   1994 1995  September 27, 1996
                             ----    ----   ----   ---- ----    --------------
    
  Ratio of earnings                       
  to fixed charges . . .     1.2      1.3   1.4     1.2  1.2         1.2  

                                         3

<PAGE>
   For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                                  RISK FACTORS 
                              PAYMENT AT MATURITY 

Supplemental Redemption Amount May be Zero.   Investors should be aware that if
the Ending Index Value does not exceed the Starting Index Value, beneficial
owners of the Securities will receive only the principal amount thereof at
maturity, even if the value of the Index at some point between the issue date
and the maturity date of the Securities exceeded the Starting Index Value. 

Yield may be Below Market Interest Rates on the Pricing Date.   A beneficial
owner of the Securities may receive no Supplemental Redemption Amount at
maturity, or a Supplemental Redemption Amount that is below what the Company
would pay as interest as of the Pricing Date if the Company issued non-callable
senior debt securities with a similar maturity as that of the Securities. The
return of principal of the Securities at maturity and the payment of the
Supplemental Redemption Amount, if any, may not reflect the full opportunity
costs implied by inflation or other factors relating to the time value of money.

   Yield on Securities will not Reflect Dividends.   The Index does not reflect
the payment of dividends on the stocks underlying it and therefore the yield
based on the Index to the maturity of the Securities will not produce the same
yield as if such underlying stocks were purchased and held for a similar period.

   State Law Limit on Interest Paid.   Because the Senior Indenture provides
that the Securities are governed by and construed in accordance with the laws of
New York, certain usury laws of New York State may apply. Under present New York
law, the maximum rate of interest is 25% per annum on a simple interest basis.
This limit may not apply to Securities in which $2,500,000 or more has been
invested. While the Company believes that New York law would be given effect by
a state or Federal court sitting outside of New York, state laws frequently
regulate the amount of interest that may be charged to and paid by a borrower
(including, in some cases, corporate borrowers). It is suggested that
prospective investors consult their personal advisors with respect to the
applicability of such laws. The Company will covenant for the benefit of the
Holders of the Securities, to the extent permitted by law, not to claim
voluntarily the benefits of any laws concerning usurious rates of interest
against a Holder of the Securities. 

TRADING 

   The Securities have been listed on the New York Stock Exchange under the
symbol "MIX".

    It is expected that the trading value of the Securities in the secondary
market will be affected by the creditworthiness of the Company and by a number
of other factors. The trading value of the Securities is expected to depend
substantially on the extent of the appreciation, if any, of the Index over the
Starting Index Value. See "The Index--Historical Data on the Index" in this
Prospectus for historical values of the Index. If, however, Securities are sold
prior to the maturity date at a time when the Index exceeds the Starting Index
Value, the sale price may be at a substantial discount from the amount expected
to be payable to the beneficial owner if such excess of the Index over the
Starting Index Value were to prevail until maturity of the Securities because of
the possible fluctuation of the Index between the time of such sale and the time
that the Ending Index Value is determined. Furthermore, the price at which a
beneficial owner will be able to sell Securities prior to maturity may be at a
discount, which could be substantial, from the principal amount thereof, if, at
such time, the Index is below, equal to, or not sufficiently above the Starting
Index Value. A discount could also result from rising interest rates. 

                                        4

<PAGE>

   In addition to the value of the Index, the trading value of the Securities
may be affected by a number of interrelated factors, including the
creditworthiness of the Company and those factors listed below. The relationship
among these factors is complex, including how these factors affect the relative
value of the principal amount of the Securities to be repaid at maturity and the
value of the Supplemental Redemption Amount, if any. Accordingly, investors
should be aware that factors other than the level of the Index are likely to
affect the Securities' trading value. The expected effect on the trading value
of the Securities of each of the factors listed below, assuming in each case
that all other factors are held constant, is as follows: 

   Interest Rates.   Because the Securities repay at a minimum the principal
amount thereof at maturity, the trading value of the Securities will likely be
affected by changes in interest rates. In general, if U.S. interest rates
increase, the trading value of the Securities is expected to decrease. If U.S.
interest rates decrease, the trading value of the Securities is expected to
increase. Interest rates may also affect the U.S. economy, and, in turn, the
value of the Index. Rising interest rates may lower the value of the Index and,
thus, the Securities. Falling interest rates may increase the value of the Index
and, thus, may increase the value of the Securities. 

   Volatility of the Index.   If the volatility of the Index increases, the
trading value of the Securities is expected to increase. If the volatility of
the Index decreases, the trading value of the Securities is expected to
decrease. 

   Time Remaining to Maturity.   The Securities may trade at a value above that
which may be inferred from the level of interest rates and the Index. This
difference will reflect a "time premium" due to expectations concerning the
value of the Index during the period prior to maturity of the Securities. As the
time remaining to maturity of the Securities decreases, however, this time
premium is expected to decrease, thus decreasing the trading value of the
Securities. In addition, the price at which a beneficial owner may be able to
sell Securities prior to maturity may be at a discount, which may be
substantial, from the principal amount of the Securities if the value of the
Index is below, equal to, or not sufficiently above the Starting Index Value. 

   Dividend Rates in the United States.   If dividend rates on the stocks
comprising the Index increase, the value of the Securities is expected to
decrease. Conversely, if dividend rates on the stocks comprising the Index
decrease, the value of the Securities is expected to increase. However, in
general, rising U.S. corporate dividend rates may increase the value of the
Index and, in turn, increase the value of the Securities. Conversely, falling
U.S. dividend rates may decrease the value of the Index and, in turn, decrease
the value of the Securities. 

   The impact of the factors specified above, excluding the value of the Index,
may offset, partially or in whole, any increase in the trading value of the
Securities that is attributable to an increase in the value of the Index. For
example, an increase in U.S. interest rates may cause the Securities to trade at
a discount from their initial offering price, even if the Index has appreciated
significantly. In general, assuming all relevant factors are held constant, the
effect on the trading value of the Securities of a given change in interest
rates, Index volatility and/or dividend rates of stocks comprising the Index is
expected to be less if it occurs later in the term of the Securities than if it
occurs earlier in the term of the Securities. The effect on the trading value of
the Securities of a given appreciation of the Index in excess of the Starting
Index Value is expected to be greater if it occurs later in the term of the
Securities than if it occurs earlier in the term of the Securities, assuming all
other relevant factors are held constant. 

THE INDEX 

   The value of the Index and the Supplemental Redemption Amount, if any, may be
adversely affected by political, economic and other developments that affect the
stocks underlying the Index. 

OTHER CONSIDERATIONS 

   It is suggested that prospective investors who consider purchasing the
Securities should reach an investment decision only after carefully considering
the suitability of the Securities in light of their particular circumstances.

                                        5

<PAGE>

   Investors should also consider the tax consequences of investing in the
Securities and should consult their tax advisors.

   MLPF&S or its affiliates may from time to time engage in transactions
involving the stocks underlying the Index for their proprietary accounts and for
other accounts under their management, which may influence the value of such
stocks and therefore the value of the Securities. MLPF&S and its affiliates will
also be the counterparties to the hedge of the Company's obligations under the
Securities.  Accordingly, under certain circumstances, conflicts of interest may
arise between MLPF&S's responsibilities as Calculation Agent with respect to the
Securities and its obligations under its hedge and its status as a subsidiary of
the Company. Under certain circumstances, the duties of MLPF&S as Calculation
Agent in determining the existence of Market Disruption Events could conflict
with the interests of MLPF&S as an affiliate of the issuer of the Securities,
Merrill Lynch & Co., Inc., and with the interests of the holders of the
Securities.


                            DESCRIPTION OF SECURITIES

GENERAL 

   The Securities were issued as a series of Senior Debt Securities under the
Senior Indenture, referred to as the "Senior Indenture", which is more fully
described below. The Securities will mature on May 10, 2001. 

   At maturity, a beneficial owner of a Security will receive the principal
amount of such Security plus the Supplemental Redemption Amount, if any,
however, there will be no other payment of interest, periodic or otherwise. (See
"Payment at Maturity" below.) 

   The Securities are not subject to redemption by the Company or at the option
of any beneficial owner prior to maturity. Upon the occurrence of an Event of
Default with respect to the Securities, beneficial owners of the Securities may
accelerate the maturity of the Securities, as described under "Description of
Securities--Events of Default and Acceleration" in this Prospectus and "Other
Terms--Events of Default" in this Prospectus. 

   The Securities were issued in denominations of whole Units. 

PAYMENT AT MATURITY 

   At maturity, a beneficial owner of a Security will be entitled to receive the
principal amount thereof plus a Supplemental Redemption Amount, if any, all as
provided below. If the Ending Index Value does not exceed the Starting Index
Value a beneficial owner of a Security will be entitled to receive only the
principal amount thereof. 

   At maturity, a beneficial owner of a Security will be entitled to receive,
with respect to each such Security, (i) the principal amount thereof ($10 for
each Unit), and (ii) the Supplemental Redemption Amount equal in amount to:

Principal Amount X Ending Index Value--Starting Index Value X Participation Rate
                   ----------------------------------------
                            Starting Index Value 

provided, however, that in no event  will the Supplemental Redemption Amount  be
less  than zero. The Starting  Index Value equals 638.26,  which was the closing
value of  the Index on the  date the Securities  were priced by the  Company for
initial  sale to  the  public (i.e,  the Pricing  Date). The  Participation Rate
equals 110%. The Ending Index 

                                        6

<PAGE>
Value will be determined by Merrill Lynch, Pierce, Fenner & Smith Incorporated
(the "Calculation Agent") and will equal the average (arithmetic mean) of the
closing values of the Index determined on each of the first five Calculation
Days during the Calculation Period. If there are fewer than five Calculation
Days, then the Ending Index Value will equal the average (arithmetic mean) of
the closing values of the Index on such Calculation Days, and if there is only
one Calculation Day, then the Ending Index Value will equal the closing value of
the Index on such Calculation Day. If no Calculation Days occur during the
Calculation Period because of Market Disruption Events, then the Ending Index
Value will equal the closing value of the Index determined on the last scheduled
Index Business Day in the Calculation Period, regardless of the occurrences of a
Market Disruption Event on such day. The "Calculation Period" means the period
from and including the seventh scheduled Index Business Day prior to the
maturity date to and including the second scheduled Index Business Day prior to
the maturity date. "Calculation Day" means any Index Business Day during the
Calculation Period on which a Market Disruption Event has not occurred. For
purposes of determining the Ending Index Value, an "Index Business Day" is a day
on which the New York Stock Exchange and the American Stock Exchange are open
for trading and the Index or any Successor Index is calculated and published.
All determinations made by the Calculation Agent shall be at the sole discretion
of the Calculation Agent and, absent a determination by the Calculation Agent of
a manifest error, shall be conclusive for all purpose and binding on the Company
and beneficial owners of the Securities. 

   The following table illustrates, for a range of hypothetical Ending Index
Values, (i) the total amount payable at maturity for each $10 principal amount
of Securities, (ii) the total rate of return to beneficial owners of the
Securities, (iii) the pretax annualized rate of return to beneficial owners of
Securities, and (iv) the pretax annualized rate of return of an investment in
the stocks underlying the Index (which includes an assumed aggregate dividend
yield of 2.20% per annum, as more fully described below). 

                          Total Amount                 Pretax        Pretax
              Percentage    Payable at   Total Rate  Annualized    Annualized
               Change      Maturity per      of         Rate     Rate of Return
Hypothetical   Over the   $10 Principal  Return on  of Return on    of Stocks
   Ending     Starting      Amount of       the         the      Underlying the 
Index Value  Index Value    Securities  Securities Securities(1) Index(1)(2)   
- -----------  -----------    ----------  ---------- ------------- ---------------
  319.13        -50%        $   10.00      0.00%        0.00%      -11.41%
  382.96        -40%        $   10.00      0.00%        0.00%       -7.89%
  446.78        -30%        $   10.00      0.00%        0.00%       -4.89%
  510.61        -20%        $   10.00      0.00%        0.00%       -2.25%
  574.43        -10%        $   10.00      0.00%        0.00%        0.09%
  638.26(3)       0%        $   10.00      0.00%        0.00%        2.21%
  702.09         10%        $   11.10     11.00%        2.10%        4.15%
  765.91         20%        $   12.20     22.00%        4.02%        5.94%
  829.74         30%        $   13.30     33.00%        5.80%        7.61%
  893.56         40%        $   14.40     44.00%        7.44%        9.16%
  957.39         50%        $   15.50     55.00%        8.97%       10.62%
1,021.22         60%        $   16.60     66.00%       10.42%       12.00%
1,085.04         70%        $   17.70     77.00%       11.77%       13.30%
1,148.87         80%        $   18.80     88.00%       13.05%       14.54%
1,212.69         90%        $   19.90     99.00%       14.27%       15.72%
1,276.52        100%        $   21.00    110.00%       15.43%       16.84%
1,340.35        110%        $   22.10    121.00%       16.53%       17.92%
1,404.17        120%        $   23.20    132.00%       17.59%       18.95%
              
- --------------
(1)  The annualized rates of return specified in the preceding table are
  calculated on a semiannual bond equivalent basis.

(2)  This rate of return assumes (i) an investment of a fixed amount in the
  stocks underlying the Index with the allocation of such amount reflecting the
  current relative weights of such stocks in the Index; (ii) a percentage
  change in the aggregate price of such stocks that equals the percentage
  change in the Index from the Starting Index Value to the relevant
  hypothetical Ending Index Value; (iii) a constant dividend yield of 2.20% per
  annum, paid quarterly from the date of initial delivery of Securities,
  applied to the value of the Index at the end of each such quarter assuming
  such value increases or decreases linearly from the Starting Index Value to
  the applicable hypothetical Ending Index Value; (iv) no transaction fees or
  expenses; (v) a term for the Securities from May 13, 1996 to May 10, 2001;
  and (vi) a final Index value equal to the Ending Index Value. The aggregate
  dividend yield of the stocks underlying the Index as of May 7, 1996 was
  approximately 2.20%. 

                                        7

<PAGE>

(3)  The Starting Index Value. 

   The above figures are for purposes of illustration only. The actual
Supplemental Redemption Amount received by investors and the total and pretax
annualized rate of return resulting therefrom will depend entirely on the actual
Ending Index Value determined by the Calculation Agent as provided herein.
Historical data regarding the Index is included in this Prospectus under "The
Index--Historical Data on the Index".

ADJUSTMENTS TO THE INDEX; MARKET DISRUPTION EVENTS 

   If at any time the method of calculating the Index, or the value thereof, is
changed in any material respect, or if the Index is in any other way modified so
that such Index does not, in the opinion of the Calculation Agent, fairly
represent the value of the Index had such changes or modifications not been
made, then, from and after such time, the Calculation Agent shall, at the close
of business in New York, New York, on each date that the closing value with
respect to the Ending Index Value is to be calculated, make such adjustments as,
in the good faith judgment of the Calculation Agent, may be necessary in order
to arrive at a calculation of a value of a stock index comparable to the Index
as if such changes or modifications had not been made, and calculate such
closing value with reference to the Index, as adjusted. Accordingly, if the
method of calculating the Index is modified so that the value of such Index is a
fraction or a multiple of what it would have been if it had not been modified
(e.g., due to a split in the Index), then the Calculation Agent shall adjust
such Index in order to arrive at a value of the Index as if it had not been
modified (e.g., as if such split had not occurred). 

   "Market Disruption Event" means either of the following events, as determined
by the Calculation Agent: 

   (i) the suspension or material limitation (limitations pursuant to New York
Stock Exchange Rule 80A (or any applicable rule or regulation enacted or
promulgated by the New York Stock Exchange or any other self regulatory
organization or the Securities and Exchange Commission of similar scope as
determined by the Calculation Agent) on trading during significant market
fluctuations shall be considered "material" for purposes of this definition), in
each case, for more than two hours of trading in 100 or more of the securities
included in the S&P 500 Index, or 

   (ii) the suspension or material limitation, in each case, for more than two
hours of trading (whether by reason of movements in price otherwise exceeding
levels permitted by the relevant exchange or otherwise) in (A) futures contracts
related to the Index which are traded on the Chicago Mercantile Exchange or (B)
option contracts related to the Index which are traded on the Chicago Board
Options Exchange, Inc. 

   For the purposes of this definition, a limitation on the hours in a trading
day and/or number of days of trading will not constitute a Market Disruption
Event if it results from an announced change in the regular business hours of
the relevant exchange. 

DISCONTINUANCE OF THE INDEX 

   If S&P discontinues publication of the Index and S&P or another entity
publishes a successor or substitute index that the Calculation Agent determines,
in its sole discretion, to be comparable to such Index (any such index being
referred to hereinafter as a "Successor Index"), then, upon the Calculation
Agent's notification of such determination to the Trustee and the Company, the
Calculation Agent will substitute the Successor Index as calculated by S&P or
such other entity for the Index and calculate the Ending Index Value as
described above under "Payment at Maturity". Upon any selection by the
Calculation Agent of a Successor Index, the Company shall cause notice thereof
to be given to Holders of the Securities. 

   If S&P discontinues publication of the Index and a Successor Index is not
selected by the Calculation Agent or is no longer published on any of the
Calculation Days, the value to be substituted for the Index for any such 

                                        8

<PAGE>
Calculation Day used to calculate the Supplemental Redemption Amount at maturity
will be a value computed by the Calculation Agent for each Calculation Day in
accordance with the procedures last used to calculate the Index prior to any
such discontinuance. If a Successor Index is selected or the Calculation Agent
calculates a value as a substitute for the Index as described below, such
Successor Index or value shall be substituted for the Index for all purposes,
including for purposes of determining whether a Market Disruption Event exists. 

   If S&P discontinues publication of the Index prior to the period during which
the Supplemental Redemption Amount is to be determined and the Calculation Agent
determines that no Successor Index is available at such time, then on each
Business Day until the earlier to occur of (i) the determination of the Ending
Index Value and (ii) a determination by the Calculation Agent that a Successor
Index is available, the Calculation Agent shall determine the value that would
be used in computing the Supplemental Redemption Amount as described in the
preceding paragraph as if such day were a Calculation Day. The Calculation Agent
will cause notice of each such value to be published not less often than once
each month in The Wall Street Journal (or another newspaper of general
circulation), and arrange for information with respect to such values to be made
available by telephone. Notwithstanding these alternative arrangements,
discontinuance of the publication of the Index may adversely affect trading in
the Securities. 


Events of Default and Acceleration 

   In case an Event of Default with respect to any Securities shall have
occurred and be continuing, the amount payable to a beneficial owner of a
Security upon any acceleration permitted by the Securities, with respect to each
$10 principal amount thereof, will be equal to: (i) the initial issue price
($10), plus (ii) an additional amount of contingent interest calculated as
though the date of early repayment were the maturity date of the Securities. See
"Description of Securities--Payment at Maturity" in this Prospectus. If a
bankruptcy proceeding is commenced in respect of the Company, the claim of the
beneficial owner of a Security may be limited, under Section 502(b)(2) of Title
11 of the United States Code, to the principal amount of the Security plus an
additional amount of contingent interest calculated as though the date of the
commencement of the proceeding were the maturity date of the Securities. 

   In case of default in payment at the maturity date of the Securities (whether
at their stated maturity or upon acceleration), from and after the maturity date
the Securities shall bear interest, payable upon demand of the beneficial owners
thereof, at the rate of 8% per annum (to the extent that payment of such
interest shall be legally enforceable) on the unpaid amount due and payable on
such date in accordance with the terms of the Securities to the date payment of
such amount has been made or duly provided for. 

Depository 

   The issuance, all Securities are represented by one or more fully registered
global securities (the "Global Securities"). Each such Global Security has been
deposited with, or on behalf of, The Depository Trust Company ("DTC"), as
Depository (the "Depository"), registered in the name of DTC or a nominee
thereof. Unless and until it is exchanged in whole or in part for Securities in
definitive form, no Global Security may be transferred except as a whole by the
Depository to a nominee of such Depository or by a nominee of such Depository to
such Depository or another nominee of such Depository or by such Depository or
any such nominee to a successor of such Depository or a nominee of such
successor. 

   DTC has advised the Company as follows: DTC is a limited-purpose trust
company organized under the Banking Law of the State of New York, a member of
the Federal Reserve System, a "clearing corporation" within the meaning of the
New York Uniform Commercial Code, and a "clearing agency" registered pursuant to
the provisions of Section 17A of the Exchange Act. DTC was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through 

                                        9

<PAGE>
electronic book-entry changes in accounts of the Participants, thereby
eliminating the need for physical movement of securities certificates. DTC's
Participants include securities brokers and dealers, banks, trust companies,
clearing corporations, and certain other organizations. 

   DTC is owned by a number of Participants and by the New York Stock Exchange,
Inc., the American Stock Exchange, Inc. and the National Association of
Securities Dealers, Inc. Access to the DTC book-entry system is also available
to others, such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a Participant, either directly
or indirectly ("Indirect Participants"). 

   Purchases of Securities must be made by or through Participants, which will
receive a credit on the records of DTC. The ownership interest of each actual
purchaser of each Security ("Beneficial Owner") is in turn to be recorded on the
Participants' or Indirect Participants' records. Beneficial Owners will not
receive written confirmation from DTC of their purchase, but Beneficial Owners
are expected to receive written confirmations providing details of the
transaction, as well as periodic statements of their holdings, from the
Participant or Indirect Participant through which the Beneficial Owner entered
into the transaction. Ownership of beneficial interests in such Global Security
will be shown on, and the transfer of such ownership interests will be effected
only through, records maintained by DTC (with respect to interests of
Participants) and on the records of Participants (with respect to interests of
persons held through Participants). The laws of some states may require that
certain purchasers of securities take physical delivery of such securities in
definitive form. Such limits and such laws may impair the ability to own,
transfer or pledge beneficial interests in Global Securities. 

   So long as DTC, or its nominee, is the registered owner of a Global Security,
DTC or its nominee, as the case may be, will be considered the sole owner or
Holder of the Securities represented by such Global Security for all purposes
under the Senior Indenture. Except as provided below, Beneficial Owners in a
Global Security will not be entitled to have the Securities represented by such
Global Securities registered in their names, will not receive or be entitled to
receive physical delivery of the Securities in definitive form and will not be
considered the owners or Holders thereof under the Senior Indenture, including
for purposes of receiving any reports delivered by the Company or the Trustee
pursuant to the Senior Indenture. Accordingly, each Person owning a beneficial
interest in a Global Security must rely on the procedures of DTC and, if such
Person is not a Participant, on the procedures of the Participant through which
such Person owns its interest, to exercise any rights of a Holder under the
Senior Indenture. The Company understands that under existing industry
practices, in the event that the Company requests any action of Holders or that
an owner of a beneficial interest in such a Global Security desires to give or
take any action which a Holder is entitled to give or take under the Senior
Indenture, DTC would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would authorize
Beneficial Owners owning through such Participants to give or take such action
or would otherwise act upon the instructions of Beneficial Owners. Conveyance of
notices and other communications by DTC to Participants, by Participants to
Indirect Participants, and by Participants and Indirect Participants to
Beneficial Owners will be governed by arrangements among them, subject to any
statutory or regulatory requirements as may be in effect from time to time. 

   Payment of the principal of, and any Supplemental Redemption Amount with
respect to, Securities registered in the name of DTC or its nominee will be made
to DTC or its nominee, as the case may be, as the Holder of the Global
Securities representing such Securities. None of the Company, the Trustee or any
other agent of the Company or agent of the Trustee will have any responsibility
or liability for any aspect of the records relating to or payments made on
account of beneficial ownership interests or for supervising or reviewing any
records relating to such beneficial ownership interests. The Company expects
that DTC, upon receipt of any payment of principal or any Supplemental
Redemption Amount in respect of a Global Security, will credit the accounts of
the Participants with payment in amounts proportionate to their respective
holdings in principal amount of beneficial interest in such Global Security as
shown on the records of DTC. The Company also expects that payments by
Participants to Beneficial Owners will be governed by standing customer
instructions and customary practices, as is now the case with securities held
for the accounts of customers in bearer form or registered in "street name", and
will be the responsibility of such Participants. 

                                       10

<PAGE>
   If (x) any Depository is at any time unwilling or unable to continue as
Depository and a successor depository is not appointed by the Company within 60
days, (y) the Company executes and delivers to the Trustee a Company Order to
the effect that the Global Securities shall be exchangeable or (z) an Event of
Default has occurred and is continuing with respect to the Securities, the
Global Securities will be exchangeable for Securities in definitive form of like
tenor and of an equal aggregate principal amount, in denominations of $1,000 and
integral multiples thereof. Such definitive Securities shall be registered in
such name or names as the Depository shall instruct the Trustee. It is expected
that such instructions may be based upon directions received by the Depository
from Participants with respect to ownership of beneficial interests in such
Global Securities. 

Same-Day Settlement and Payment 

   Settlement for the Securities will be made by the Underwriter in immediately
available funds. All payments of principal and the Supplemental Redemption
Amount, if any, will be made by the Company in immediately available funds so
long as the Securities are maintained in book-entry form. 

                                   THE INDEX 

   All disclosure contained in this Prospectus regarding the Index, including,
without limitation, its make-up, method of calculation and changes in its
components, is derived from publicly available information prepared by S&P as of
May 7, 1996. Neither the Company nor the Underwriter takes any responsibility
for the accuracy or completeness of such information. 

General 

   The Index is published by S&P and is intended to provide an indication of the
pattern of common stock price movement. The calculation of the value of the
Index (discussed below in further detail) is based on the relative value of the
aggregate Market Value (as defined below) of the common stocks of 500 companies
as of a particular time as compared to the aggregate average Market Value of the
common stocks of 500 similar companies during the base period of the years 1941
through 1943. As of April 29, 1996, the 500 companies included in the Index
represented approximately 77% of the aggregate Market Value of common stocks
traded on The New York Stock Exchange; however, these 500 companies are not the
500 largest companies listed on The New York Stock Exchange and not all of these
500 companies are listed on such exchange. As of April 29, 1996, the aggregate
market value of the 500 companies included in the Index represented
approximately 70% of the aggregate market value of United States domestic,
public companies. S&P chooses companies for inclusion in the Index with the aim
of achieving a distribution by broad industry groupings that approximates the
distribution of these groupings in the common stock population of The New York
Stock Exchange, which S&P uses as an assumed model for the composition of the
total market. Relevant criteria employed by S&P include the viability of the
particular company, the extent to which that company represents the industry
group to which it is assigned, the extent to which the market price of that
Company's common stock is generally responsive to changes in the affairs of the
respective industry and the Market Value and trading activity of the common
stock of that company. As of April 29, 1996, the 500 companies included in the
Index were divided into 90 individual groups. These individual groups comprised
the following four main groups of companies (with the number of companies
currently included in each group indicated in parentheses): Industrials (372),
Utilities (49), Transportation (14) and Financial (65). S&P may from time to
time, in its sole discretion, add companies to, or delete companies from, the
Index to achieve the objectives stated above. 

Computation of the S&P 500 Index 

   S&P currently computes the Index as of a particular time as follows: 

                                       11

<PAGE>

   (1) the product of the market price per share and the number of then
outstanding shares of each component stock is determined as of such time (such
product referred to as the "Market Value" of such stock); 
   (2) the Market Value of all component stocks as of such time (as determined
under clause (1) above) are aggregated; 
   (3) the mean average of the Market Values as of each week in the base period
of the years 1941 through 1943 of the common stock of each company in a group of
500 substantially similar companies is determined; 
   (4) the mean average Market Values of all such common stocks over such base
period (as determined under clause (3) above) are aggregated (such aggregate
amount being referred to as the "Base Value"); 
   (5) the aggregate Market Value of all component stocks as of such time (as
determined under clause (2) above) is divided by the Base Value; and 
   (6) the resulting quotient (expressed in decimals) is multiplied by ten. 

While S&P currently employs the above methodology to calculate the Index, no
assurance can be given that S&P will not modify or change such methodology in a
manner that may affect the Supplemental Redemption Amount, if any, payable to
beneficial owners of Securities upon maturity or otherwise. 

   S&P adjusts the foregoing formula to negate the effect of changes in the
Market Value of a component stock that are determined by S&P to be arbitrary or
not due to true market fluctuations. Such changes may result from such causes as
the issuance of stock dividends, the granting to shareholders of rights to
purchase additional shares of such stock, the purchase thereof by employees
pursuant to employee benefit plans, certain consolidations and acquisitions, the
granting to shareholders of rights to purchase other securities of the company,
the substitution by S&P of particular component stocks in the Index, and other
reasons. In all such cases, S&P first recalculates the aggregate Market Value of
all component stocks (after taking account of the new market price per share of
the particular component stock or the new number of outstanding shares thereof
or both, as the case may be) and then determines the New Base Value in
accordance with the following formula: 

               Old Base Value   X    New Market Value = New Base Value 
                                     -----------------
                                     Old Market Value 

The result is that the Base Value is adjusted in proportion to any change in the
aggregate Market Value of all component stocks resulting from the causes
referred to above to the extent necessary to negate the effects of such causes
upon the Index. 

   A potential investor should review the historical performance of the Index. 
The historical performance of the Index should not be taken as an indication of
future performance, and no assurance can be given that the Index will increase
sufficiently to cause the beneficial owners of the Securities to receive an
amount in excess of the principal amount at the maturity of the Securities.

License Agreement 

   S&P and Merrill Lynch Capital Services, Inc. have entered into a non-
exclusive license agreement providing for the license to Merrill Lynch Capital
Services, Inc., in exchange for a fee, of the right to use indices owned and
published by S&P in connection with certain securities, including the
Securities, and the Company is an authorized sublicensee thereof. 

   The license agreement between S&P and Merrill Lynch Capital Services, Inc.
provides that the following language must be stated in this Prospectus: 

      "The Securities are not sponsored, endorsed, sold or promoted by S&P. S&P
   makes no representation or warranty, express or implied, to the Holders of
   the Securities or any member of the public regarding the advisability of
   investing in securities generally or in the Securities particularly or the
   ability of the Index to

                                       12

<PAGE>
   track general stock market performance. S&P's only relationship to Merrill
   Lynch Capital Services, Inc. and the Company (other than transactions entered
   into in the ordinary course of business) is the licensing of certain
   servicemarks and trade names of S&P and of the Index which is determined,
   composed and calculated by S&P without regard to the Company or the
   Securities. S&P has no obligation to take the needs of the Company or the
   Holders of the Securities into consideration in determining, composing or
   calculating the Index. S&P is not responsible for and has not participated in
   the determination of the timing of the sale of the Securities, prices at
   which the Securities are to initially be sold, or quantities of the
   Securities to be issued or in the determination or calculation of the
   equation by which the Securities are to be converted into cash. S&P has no
   obligation or liability in connection with the administration, marketing or
   trading of the Securities." 

                                   OTHER TERMS
General

   The Securities were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Securities. The following
summaries of certain provisions of the Senior Indenture do not purport to be
complete and are subject to, and qualified in their entirety by reference to,
all provisions of the Senior Indenture, including the definition therein of
certain terms.

   The Senior Indenture provides that series of Senior Debt Securities may from
time to time be issued thereunder, without limitation as to aggregate principal
amount, in one or more series and upon such terms as the Company may establish
pursuant to the provisions thereof.  

   The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the State of New
York.  

   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.  

   The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.  

Limitations Upon Liens

   The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.

                                       13

<PAGE>
Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S

   The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

Merger and Consolidation

   The Indenture provides that the Company may consolidate or merge with or into
any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.

Modification and Waiver

   Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d) impair
the right to institute suit for the enforcement of any payment on or with
respect to any Senior Debt Security; (e) reduce the percentage in principal
amount of the Outstanding Senior Debt Securities of any series, the consent of
whose Holders is required to modify or amend the Indenture; or (f) modify the
foregoing requirements or reduce the percentage of Outstanding Senior Debt
Securities necessary to waive any past default to less than a majority.  No
modification or amendment of the Subordinated Indenture or any Subsequent
Indenture for Subordinated Debt Securities may adversely affect the rights of
any holder of Senior Indebtedness without the consent of such Holder.  Except
with respect to certain fundamental provisions, the Holders of at least a
majority in principal amount of Outstanding Senior Debt Securities of any series
may, with respect to such series, waive past defaults under the Indenture and
waive compliance by the Company with certain provisions thereof.

Events of Default

   Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the 

                                       14

<PAGE>
Company contained in the Indenture for the benefit of such series or in the
Senior Debt Securities of such series, continued for 60 days after written
notice as provided in the Senior Indenture; (e) certain events in bankruptcy,
insolvency or reorganization; and (f) any other Event of Default provided with
respect to Senior Debt Securities of that series.  The Trustee or the Holders of
25% in principal amount of the Outstanding Senior Debt Securities of that series
may declare the principal amount (or such lesser amount as may be provided for
in the Senior Debt Securities of that series) of all Outstanding Senior Debt
Securities of that series and the interest due thereon and Additional Amounts
payable in respect thereof, if any to be due and payable immediately if an Event
of Default with respect to Senior Debt Securities of such series shall occur and
be continuing at the time of such declaration.  At any time after a declaration
of acceleration has been made with respect to Senior Debt Securities of any
series but before a judgment or decree for payment of money due has been
obtained by the Trustee, the Holders of a majority in principal amount of the
Outstanding Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those due as
a result of acceleration) have been made and all Events of Default have been
remedied or waived.  Any Event of Default with respect to Senior Debt Securities
of any series may be waived by the Holders of a majority in principal amount of
all Outstanding Senior Debt Securities of that series, except in a case of
failure to pay principal or premium, if any, or interest or Additional Amounts
payable on any Senior Debt Security of that series for which payment had not
been subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected. 

   The Holders of a majority in principal amount of the Outstanding Senior Debt
Securities of a series may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee or exercising any trust or
power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture.  Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

   The Company is required to furnish to the Trustee annually a statement as to
the fulfillment by the Company of all of its obligations under the Senior
Indenture.

                                     EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein.  Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and
the Registration Statement of which this Prospectus is a part, have been
incorporated herein by reference in reliance upon such reports of Deloitte &
Touche LLP given upon their authority as experts in accounting and auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated herein
by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information. 
However, as stated in their report included in such Quarterly Report on Form 10-
Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information.  Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, 


                                       15

<PAGE>
(the "Act") for any such report on unaudited interim financial information
because any such report is not a "report" or a "part" of the registration
statement prepared or certified by an accountant within the meaning of Sections
7 and 11 of the Act.

                                       16

<PAGE>

   
              Subject to Completion, Issue Date: November 25, 1996
    

P R O S P E C T U S
- -------------------
                            Merrill Lynch & Co., Inc.
       Technology Market Index Target-Term Securities(SM) due August 15, 2001
                                   ("MITTS(R)")

On August 12, 1996, Merrill Lynch & Co., Inc. (the "Company") issued $25,000,000
aggregate principal amount (2,500,000 Units) of Technology Market Index Target-
Term Securities due August 15, 2001 (the "Securities" or "MITTS").  Each $10
principal amount of Securities will be deemed a "Unit" for purposes of trading
and transfer at the Depository described below.  Units will be transferable by
the Depository, as more fully described below, in denominations of whole Units.
   The Securities are debt securities of the Company, which were issued in
denominations of $10 and integral multiples thereof, will bear no periodic
payments of interest and will mature on August 15, 2001. At maturity, a
beneficial owner of a Security will be entitled to receive, with respect to each
Security, the principal amount thereof plus an interest payment (the
"Supplemental Redemption Amount"), based on the percentage increase, if any, in
the CBOE Technology Index* (the "Index") over the Benchmark Index Value.  The
Supplemental Redemption Amount will in no event be less than zero or more than
$10 per $10 principal amount of Securities, representing a maximum annualized
rate of return of 14.33% compounded semi-annually over the term of the
Securities. The Securities are not redeemable or callable by the Company prior
to maturity. At maturity, a beneficial owner of a Security will receive the
principal amount of such Security plus the Supplemental Redemption Amount, if
any, however, there will be no other payment of interest, periodic or otherwise.

   The Supplemental Redemption Amount payable with respect to a Security at
maturity will equal the product of (A) the principal amount of the applicable
Security and (B) the percentage increase from the Benchmark Index Value to the
Ending Index Value.  The Benchmark Index Value equals 189.48 and was determined
as described herein.  The closing value of the Index on the date the Securities
were priced by the Company for initial sale to the public was 168.43, and the
Benchmark Index Value exceeded such closing value by 12.5%.  The Ending Index
Value, as more particularly described herein, will be the average (arithmetic
mean) of the closing values of the Index on certain days, or, if certain events
occur, the closing value of the Index on a single day prior to the maturity of
the Securities.
   For information as to the calculation of the Supplemental Redemption Amount
which will be paid at maturity, the calculation and the composition of the
Index, see "Description of Securities" and "The Index", respectively, in this
Prospectus. For other information that should be considered by prospective
investors, see "Risk Factors" beginning on page 3 of this Prospectus. 
   Ownership of the Securities will be maintained in book-entry form by or
through the Depository. Beneficial owners of the Securities will not have the
right to receive physical certificates evidencing their ownership except under
the limited circumstances described herein. 
   The Securities have been listed on the Chicago Board Options Exchange, Inc.
(the "CBOE") and the New York Stock Exchange (the "NYSE") under the symbol
"TKM".
                                _____________

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS.   ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                _____________

This Prospectus has been prepared in connection with the Securities and is to be
used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith Incorporated
("MLPF&S"), a wholly owned subsidiary of the Company, in connection with offers
and sales related to market-making transactions in the Securities.  MLPF&S may
act as principal or agent in such transactions.  The Securities may be offered
on the CBOE and the NYSE, or off such exchange in negotiated transactions, or
otherwise.  Sales will be made at prices related to prevailing prices at the
time of sale.  The distribution of the Securities will conform to the
requirements set forth in the applicable sections of Rule 2720 of the Conduct
Rules to the By-Laws of the National Association of Securities Dealers, Inc.
                                _____________

                               Merrill Lynch & Co.
                                _____________

                 The date of this Prospectus is         , 1996.

     (R)"MITTS" is a registered service mark and (SM)"Market Index Target-Term
Securities" is a service mark of Merrill Lynch & Co., Inc.

     *  The use and reference of the term "CBOE Technology Index" herein has
     been consented to by the CBOE.
         The "CBOE Technology Index" is a service mark of the CBOE.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF INSURANCE
RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                              AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048.  Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.  Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the NYSE, the American Stock Exchange, the Chicago Stock Exchange
and the Pacific Stock Exchange.  The Commission maintains a Web site at
http://www.sec.gov containing reports, proxy and information statements and
other information regarding registrants, including the Company, that file
electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Securities shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the date of filing of such
documents.  Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement.  Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.

   The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or all documents incorporated by reference into this Prospectus.  Requests
for such copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435.

   No person has been authorized to give any information or to make any
representation not contained in this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, any securities other than the registered Securities to which it
relates or an offer to, or a solicitation of an offer to buy from, any person in
any jurisdiction where such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.

                                        2

<PAGE>

                            MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its subsidiaries
and affiliates, provides investment, financing, insurance, and related services
on a global basis.  Its principal subsidiary, MLPF&S, one of the largest
securities firms in the world, is a leading broker in securities, options
contracts, and commodity and financial futures contracts; a leading dealer in
options and in corporate and municipal securities; a leading investment banking
firm that provides advice to, and raises capital for, its clients; and an
underwriter of selected insurance products.  Other subsidiaries provide
financial services on a global basis similar to those of MLPF&S and are engaged
in such other activities as international banking, lending, and providing other
investment and financing services.  Merrill Lynch International Incorporated,
through subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset Management,
LP and Fund Asset Management, LP together constitute one of the largest mutual
fund managers in the world and provide investment advisory services.  Merrill
Lynch Government Securities Inc. is a primary dealer in obligations issued or
guaranteed by the U.S. Government and its agencies.  Merrill Lynch Capital
Services, Inc., Merrill Lynch Derivative Products AG, and Merrill Lynch
Capital Markets PLC are the Company's primary derivative product dealers and
enter into interest rate and currency swaps and other derivative transactions as
intermediaries and as principals.  The Company's insurance underwriting
operations consist of the underwriting of life insurance and annuity products. 
Banking, trust, and mortgage lending operations conducted through subsidiaries
of the Company include issuing certificates of deposit, offering money market
deposit accounts, making secured loans, and providing foreign exchange
facilities and other related services.
    
   The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.

Ratio of Earnings to Fixed Charges
                                                     
   
                       Year Ended Last Friday in December     Nine Months Ended
                          1991      1992  1993    1994 1995   September 27, 1996
                          ----      ----  ----    ---- ----   ------------------
    
                                                 
Ratio of earnings
to fixed charges  . . .    1.2       1.3   1.4     1.2  1.2          1.2      

   For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                                  RISK FACTORS 
Payment at Maturity 

Benchmark Index Value will Exceed Value of Index on the Pricing Date.   The
Benchmark Index Value exceeded the closing value of the Index on the Pricing
Date by 12.5%. Investors should be aware that if, at maturity, the Ending Index
Value does not exceed the closing Index value on the Pricing Date by more than
12.5%, beneficial owners of the Securities will receive only the principal
amount thereof. 

   Yield may be Below Market Interest Rates on the Pricing Date.   A beneficial
owner of the Securities may receive no Supplemental Redemption Amount at
maturity, or a Supplemental Redemption Amount that is below what the Company
would pay as interest as of the Pricing Date if the Company issued non-callable
senior debt securities 

                                        3

<PAGE>

with a similar maturity as that of the Securities. The return of principal of
the Securities at maturity and the payment of the Supplemental Redemption
Amount, if any, may not reflect the full opportunity costs implied by inflation
or other factors relating to the time value of money. 

   Limitation of Supplemental Redemption Amount.   Because the Supplemental
Redemption Amount will not exceed $10 per $10 principal amount of Securities,
beneficial owners of Securities will not benefit from Index increases in excess
of approximately 125% of the closing Index value on the Pricing Date (the
"Maximum Index Value"). In no event will the Supplemental Redemption Amount
exceed $10 per $10 principal amount of Securities. 

   Yield on Securities will not Reflect Dividends.   The Index does not reflect
the payment of dividends on the stocks underlying it and therefore the yield
based on the Index to the maturity of the Securities will not produce the same
yield as if such underlying stocks were purchased and held for a similar period.

Trading 

   The Securities have been listed on the CBOE and on the NYSE under the symbol
"TKM".  It is expected that the secondary market for the Securities will be
affected by the creditworthiness of the Company and by a number of other
factors. 

   The trading value of the Securities is expected to depend substantially on
the extent of the appreciation, if any, of the Index over the Benchmark Index
Value. See "The Index--Historical Data on the Index" in this Prospectus for
historical values of the Index. If, however, Securities are sold prior to the
maturity date at a time when the Index exceeds the Benchmark Index Value, the
sale price may be at a substantial discount from the amount expected to be
payable to the beneficial owner if such excess of the Index over the Benchmark
Index Value were to prevail until maturity of the Securities because of the
possible fluctuation of the Index between the time of such sale and the time
that the Ending Index Value is determined. Furthermore, the price at which a
beneficial owner will be able to sell Securities prior to maturity may be at a
discount, which could be substantial, from the principal amount thereof, if, at
such time, the Index is below, equal to, or not sufficiently above the Benchmark
Index Value. The limitation that the Supplemental Redemption Amount will not
exceed $10 per $10 principal amount of Securities may adversely affect the
secondary market value of the Securities and such adverse effect could occur
even if the value of the Index is below the Maximum Index Value. A discount
could also result from rising interest rates. 

   In addition to the value of the Index, the trading value of the Securities
may be affected by a number of interrelated factors, including the
creditworthiness of the Company and those factors listed below. The relationship
among these factors is complex, including how these factors affect the relative
value of the principal amount of the Securities to be repaid at maturity and the
value of the Supplemental Redemption Amount. Accordingly, investors should be
aware that factors other than the level of the Index are likely to affect the
Securities' trading value. The expected effect on the trading value of the
Securities of each of the factors listed below, assuming in each case that all
other factors are held constant, is as follows: 

   Interest Rates.   Because the Securities repay at a minimum the principal
amount thereof at maturity, the trading value of the Securities will likely be
affected by changes in interest rates. In general, if U.S. interest rates
increase, the trading value of the Securities is expected to decrease. If U.S.
interest rates decrease, the trading value of the Securities is expected to
increase. Interest rates may also affect the U.S. economy, and, in turn, the
value of the Index. Rising interest rates may lower the value of the Index and,
thus, may decrease the trading value of the Securities. Falling interest rates
may increase the value of the Index and, thus, may increase the trading value of
the Securities. 

   Volatility of the Index.   If the volatility of the Index increases, the
trading value of the Securities is expected to increase. If the volatility of
the Index decreases, the trading value of the Securities is expected to
decrease. 

                                        4

<PAGE>

   Time Remaining to Maturity.   The Securities may trade at a value above that
which may be inferred from the level of interest rates and the Index. This
difference will reflect a "time premium" due to expectations concerning the
value of the Index during the period prior to maturity of the Securities. As the
time remaining to maturity of the Securities decreases, however, this time
premium is expected to decrease, thus decreasing the trading value of the
Securities. In addition, the price at which a beneficial owner may be able to
sell Securities prior to maturity may be at a discount, which may be
substantial, from the principal amount of the Securities if the value of the
Index is below, equal to, or not sufficiently above the Benchmark Index Value. 

   Dividend Rates in the United States.   If dividend rates on the stocks
comprising the Index increase, the trading value of the Securities is expected
to decrease. Conversely, if dividend rates on the stocks comprising the Index
decrease, the value of the Securities is expected to increase. However, in
general, rising U.S. corporate dividend rates may increase the value of the
Index and, in turn, increase the trading value of the Securities. Conversely,
falling U.S. corporate dividend rates may decrease the value of the Index and,
in turn, decrease the trading value of the Securities. 

   The impact of the factors specified above, excluding the value of the Index,
may offset, partially or in whole, any increase in the trading value of the
Securities that is attributable to an increase in the value of the Index. For
example, an increase in U.S. interest rates may cause the Securities to trade at
a discount from their initial offering price, even if the Index has appreciated
significantly. In addition, the impact of a given factor may change depending on
the prevailing value of the Index relative to the Benchmark Index Value and the
Maximum Index Value and on the time remaining to maturity. In general, assuming
all relevant factors are held constant, the effect on the trading value of the
Securities of a given change in interest rates, Index volatility and/or dividend
rates of stocks comprising the Index is expected to be less if it occurs later
in the term of the Securities than if it occurs earlier in the term of the
Securities. The effect on the trading value of the Securities of a given
appreciation of the Index in excess of the Benchmark Index Value is expected to
be greater if it occurs later in the term of the Securities than if it occurs
earlier in the term of the Securities, assuming all other relevant factors are
held constant. 

The Index 

   The value of the Index and the Supplemental Redemption Amount, if any, may be
adversely affected by political, economic and other developments that affect the
stocks underlying the Index. Since the stocks underlying the Index are of
companies involved in various aspects of the high technology industry segment,
factors affecting this industry segment may affect the value of the Index and
therefore the trading value of the Securities. 

Other Considerations 

   It is suggested that prospective investors who consider purchasing the
Securities should reach an investment decision only after carefully considering
the suitability of the Securities in light of their particular circumstances. 

   Investors should also consider the tax consequences of investing in the
Securities and should consult their tax advisors.

   MLPF&S or its affiliates may from time to time engage in transactions
involving the stocks underlying the Index for their proprietary accounts and for
other accounts under their management, which may influence the value of such
stocks and therefore the value of the Securities. MLPF&S and its affiliates will
also be the counterparties to the hedge of the Company's obligations under the
Securities.  Accordingly, under certain circumstances, conflicts of interest may
arise between MLPF&S's responsibilities as Calculation Agent with respect to the
Securities and its obligations under its hedge and its status as a subsidiary of
the Company. Under certain circumstances, the duties of MLPF&S as Calculation
Agent in determining the existence of Market Disruption Events could conflict
with the 

                                        5

<PAGE>
interests of MLPF&S as an affiliate of the issuer of the Securities, Merrill
Lynch & Co., Inc., and with the interests of the holders of the Securities. 

                            DESCRIPTION OF SECURITIES

General 

   The Securities were  issued as a series  of Senior Debt Securities  under the
Senior  Indenture, referred to  as the "Senior  Indenture", which  is more fully
described below.  The Securities will mature on August 15, 2001. 

   At  maturity, a  beneficial owner  of a  Security will receive  the principal
amount  of  such Security  plus  the  Supplemental  Redemption Amount,  if  any,
however, there will be no other payment of interest, periodic or otherwise. (See
"Payment at Maturity" below.) 

   The Securities are not subject to  redemption by the Company or at the option
of any beneficial  owner prior to maturity. Upon  the occurrence of an  Event of
Default with respect to the Securities,  beneficial owners of the Securities may
accelerate the  maturity of the  Securities, as described under  "Description of
Securities--Events  of Default and  Acceleration" in this  Prospectus and "Other
Terms--Events of Default" in this Prospectus. 

   The Securities were issued in denominations of whole Units. 

Payment at Maturity 

   At maturity, a beneficial owner of a Security will be entitled to receive the
principal amount thereof  plus a Supplemental Redemption Amount, if  any, all as
provided below. If  the Ending Index Value  does not exceed the  Benchmark Index
Value  a beneficial owner  of a Security  will be  entitled to receive  only the
principal amount thereof. 

   At maturity, a  beneficial owner of a  Security will be entitled  to receive,
with respect to  each such Security, (i)  the principal amount thereof  ($10 for
each Unit), and (ii) the Supplemental Redemption Amount equal in amount to: 

   Principal  Amount  X Ending Index Value--Benchmark Index Value
                        -----------------------------------------
                                    Benchmark Index Value

provided, however, that in no event will the Supplemental Redemption Amount be
less than zero or more than $10 per $10 principal amount of Securities. The
Benchmark Index Value equals 189.48. The Benchmark Index Value was determined on
the Pricing Date by multiplying the closing value of the Index on the Pricing
Date by a factor equal to 112.5%. The Ending Index Value will be determined by
MLPF&S (the "Calculation Agent") and will equal the average (arithmetic mean) of
the closing values of the Index determined on each of the first five Calculation
Days during the Calculation Period. If there are fewer than five Calculation
Days, then the Ending Index Value will equal the average (arithmetic mean) of
the closing values of the Index on such Calculation Days, and if there is only
one Calculation Day, then the Ending Index Value will equal the closing value of
the Index on such Calculation Day. If no Calculation Days occur during the
Calculation Period because of Market Disruption Events, then the Ending Index
Value will equal the closing value of the Index determined on the last scheduled
Index Business Day in the Calculation Period, regardless of the occurrence of a
Market Disruption Event on such day. The "Calculation Period" means the period
from and including the seventh scheduled Index Business Day prior to the
maturity date to and including the second scheduled Index Business Day prior to
the maturity date. "Calculation Day" means any Index Business Day during the
Calculation Period on which a Market Disruption Event has not occurred. For
purposes of determining the Ending Index Value, an "Index Business Day" is a day
on which the NYSE is open 

                                        6

<PAGE>

for trading and trading generally occurs in the over-the-counter market for
equity securities and the Index or any Successor Index is calculated and
published. All determinations made by the Calculation Agent shall be at the sole
discretion of the Calculation Agent and, absent a determination by the
Calculation Agent of a manifest error, shall be conclusive for all purposes and
binding on the Company and beneficial owners of the Securities. 

   The following table illustrates, for a range of hypothetical Ending Index
Values, (i) the total amount payable at maturity for each $10 principal amount
of Securities, (ii) the pretax annualized rate of return to beneficial owners of
Securities, and (iii) the pretax annualized rate of return of an investment in
the stocks underlying the Index (which includes an assumed aggregate dividend
yield of 0.20% per annum, as more fully described below). 

<TABLE>
<CAPTION>

                                                       Pretax
                                          Total      Annualized   Pretax Annualized
                                          -----                   -----------------
                     Percentage Change    Amount      Rate of     Rate of Return of
                     -----------------   -------                  -----------------
Hypothetical Ending  Over the Starting Payable at   Return on the Stocks Underlying
- -------------------  ----------------- ----------                 -----------------
  Index Value           Index Value      Maturity   Securities(1)  the Index(1)(2)
  -----------           -----------     ---------                  ---------------

<S>                  <C>               <C>          <C>            <C>  
      84.22                -50%         $  10.00       0.00%               -13.20%
     101.06                -40%         $  10.00       0.00%                -9.77%
     117.90                -30%         $  10.00       0.00%                -6.81%
     134.74                -20%         $  10.00       0.00%                -4.22%
     151.59                -10%         $  10.00       0.00%                -1.90%
     168.43(3)              0%          $  10.00       0.00%                 0.20%
     185.27                 10%         $  10.00       0.00%                 2.12%
     202.12                 20%         $  10.67       1.30%                 3.88%
     218.96                 30%         $  11.56       2.92%                 5.52%
     235.80                 40%         $  12.44       4.41%                 7.05%
     252.65                 50%         $  13.33       5.82%                 8.49%
     269.49                 60%         $  14.22       7.15%                 9.84%
     286.33                 70%         $  15.11       8.41%                11.12%
     303.17                 80%         $  16.00       9.61%                12.33%
     320.02                 90%         $  16.89       10.74%               13.48%
     336.86                100%         $  17.78       11.83%               14.58%
     353.70                110%         $  18.67       12.86%               15.63%
     370.55                120%         $  19.56       13.85%               16.64%
     387.39                130%         $  20.00       14.33%               17.60%
     404.23                140%         $  20.00       14.33%               18.53%
     421.08                150%         $  20.00       14.33%               19.43%
</TABLE>

              
- --------------
(1)  The annualized rates of return specified in the preceding table are
     calculated on a semiannual bond equivalent basis. 

(2)  This rate of return assumes (i) an investment of a fixed amount in the
     stocks underlying the Index with the allocation of such amount reflecting
     the relative weights of such stocks in the Index; (ii) a percentage change
     in the aggregate price of such stocks that equals the percentage change in
     the Index from the closing value of the Index on the Pricing Date to the
     relevant hypothetical Ending Index Value; (iii) a constant dividend yield
     of 0.20% per annum, paid quarterly from the date of initial delivery of
     Securities, applied to the value of the Index at the end of each such
     quarter assuming such value increases or decreases linearly from the
     closing value of the Index on the Pricing Date to the applicable
     hypothetical Ending Index Value; (iv) no transaction fees or expenses; (v)
     an investment term equal to the term of the Securities; and (vi) a final
     Index value equal to the Ending Index Value. The aggregate dividend yield
     of the stocks underlying the Index as of August 7, 1996 was approximately
     0.20%. 

(3)  The closing value of the Index on the Pricing Date. 

                                            7

<PAGE>

   The above figures are for purposes of illustration only. The actual
Supplemental Redemption Amount received by investors and the pretax annualized
rate of return resulting therefrom will depend entirely on the actual Ending
Index Value determined by the Calculation Agent as provided herein. Historical
data regarding the Index is included in this Prospectus under "The
Index--Historical Data on the Index". 

Adjustments to the Index; Market Disruption Events 

   If at any time the method of calculating the Index, or the value thereof, is
changed in any material respect, or if the Index is in any other way modified so
that such Index does not, in the opinion of the Calculation Agent, fairly
represent the value of the Index had such changes or modifications not been
made, then, from and after such time, the Calculation Agent shall, at the close
of business in New York, New York, on each date that the closing value with
respect to the Ending Index Value is to be calculated, make such adjustments as,
in the good faith judgment of the Calculation Agent, may be necessary in order
to arrive at a calculation of a value of a stock index comparable to the Index
as if such changes or modifications had not been made, and calculate such
closing value with reference to the Index, as adjusted. Accordingly, if the
method of calculating the Index is modified so that the value of such Index is a
fraction or a multiple of what it would have been if it had not been modified
(e.g., due to a split in the Index), then the Calculation Agent shall adjust
such Index in order to arrive at a value of the Index as if it had not been
modified (e.g., as if such split had not occurred). 

   "Market Disruption Event" means either of the following events, as determined
by the Calculation Agent: 

   (i) the suspension or material limitation (limitations pursuant to New York
Stock Exchange Rule 80A (or any applicable rule or regulation enacted or
promulgated by the New York Stock Exchange or any other self regulatory
organization or the Commission of similar scope as determined by the Calculation
Agent) on trading during significant market fluctuations shall be considered
"material" for purposes of this definition), in each case, for more than two
hours of trading in 5 or more of the securities included in the Index, or 

   (ii) the suspension or material limitation, in each case, for more than two
hours of trading (whether by reason of movements in price otherwise exceeding
levels permitted by the relevant exchange or otherwise) in option contracts on
the Index which are traded on the Chicago Board Options Exchange, Inc. 

   For the purposes of this definition, a limitation on the hours in a trading
day and/or number of days of trading will not constitute a Market Disruption
Event if it results from an announced change in the regular business hours of
the relevant exchange. 

Discontinuance of the Index 

   If the CBOE discontinues publication of the Index and the CBOE or another
entity publishes a successor or substitute index that the Calculation Agent
determines, in its sole discretion, to be comparable to such Index (any such
index being referred to hereinafter as a "Successor Index"), then, upon the
Calculation Agent's notification of such determination to the Trustee (as
defined below) and the Company, the Calculation Agent will substitute the
Successor Index as calculated by the CBOE or such other entity for the Index and
calculate the Ending Index Value as described above under "Payment at Maturity".
Upon any selection by the Calculation Agent of a Successor Index, the Company
shall cause notice thereof to be given to Holders of the Securities. 

   If the CBOE discontinues publication of the Index and a Successor Index is
not selected by the Calculation Agent or is no longer published on any of the
Calculation Days, the value to be substituted for the Index for any such
Calculation Day used to calculate the Supplemental Redemption Amount at maturity
will be a value computed by the Calculation Agent for each Calculation Day in
accordance with the procedures last used to calculate the Index prior to any
such discontinuance. If a Successor Index is selected or the Calculation Agent
calculates a value as a substitute for the Index as described below, such
Successor Index or value shall be substituted for the Index for all purposes,
including for purposes of determining whether a Market Disruption Event exists. 

                                        8

<PAGE>

   If the CBOE discontinues publication of the Index prior to the period during
which the Supplemental Redemption Amount is to be determined and the Calculation
Agent determines that no Successor Index is available at such time, then on each
Business Day until the earlier to occur of (i) the determination of the Ending
Index Value and (ii) a determination by the Calculation Agent that a Successor
Index is available, the Calculation Agent shall determine the value that would
be used in computing the Supplemental Redemption Amount as described in the
preceding paragraph as if such day were a Calculation Day. The Calculation Agent
will cause notice of each such value to be published not less often than once
each month in The Wall Street Journal (or another newspaper of general
circulation), and arrange for information with respect to such values to be made
available by telephone. Notwithstanding these alternative arrangements,
discontinuance of the publication of the Index may adversely affect trading in
the Securities. 

Events of Default and Acceleration 

   In case an Event of Default with respect to any Securities shall have
occurred and be continuing, the amount payable to a beneficial owner of a
Security upon any acceleration permitted by the Securities, with respect to each
$10 principal amount thereof, will be equal to: (i) the initial issue price
($10), plus (ii) an additional amount of contingent interest calculated as
though the date of early repayment were the maturity date of the Securities. See
"Description of Securities--Payment at Maturity" in this Prospectus. If a
bankruptcy proceeding is commenced in respect of the Company, the claim of the
beneficial owner of a Security may be limited, under Section 502(b)(2) of Title
11 of the United States Code, to the principal amount of the Security plus an
additional amount of contingent interest calculated as though the date of the
commencement of the proceeding were the maturity date of the Securities. 

   In case of default in payment at the maturity date of the Securities (whether
at their stated maturity or upon acceleration), from and after the maturity date
the Securities shall bear interest, payable upon demand of the beneficial owners
thereof, at the rate of 7.76% per annum (to the extent that payment of such
interest shall be legally enforceable) on the unpaid amount due and payable on
such date in accordance with the terms of the Securities to the date payment of
such amount has been made or duly provided for. 

Depository 

   Upon issuance, all Securities will be represented by one or more fully
registered global securities (the "Global Securities"). Each such Global
Security will be deposited with, or on behalf of, The Depository Trust Company
("DTC"), as Depository (the "Depository"), registered in the name of DTC or a
nominee thereof. Unless and until it is exchanged in whole or in part for
Securities in definitive form, no Global Security may be transferred except as a
whole by the Depository to a nominee of such Depository or by a nominee of such
Depository to such Depository or another nominee of such Depository or by such
Depository or any such nominee to a successor of such Depository or a nominee of
such successor. 

   DTC has advised the Company as follows: DTC is a limited-purpose trust
company organized under the Banking Law of the State of New York, a member of
the Federal Reserve System, a "clearing corporation" within the meaning of the
New York Uniform Commercial Code, and a "clearing agency" registered pursuant to
the provisions of Section 17A of the Exchange Act.  DTC was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through electronic book-entry changes in accounts of the
Participants, thereby eliminating the need for physical movement of securities
certificates. DTC's Participants include securities brokers and dealers, banks,
trust companies, clearing corporations, and certain other organizations. 

   DTC is owned by a number of Participants and by the New York Stock Exchange,
Inc., the American Stock Exchange, Inc. and the National Association of
Securities Dealers, Inc. Access to the DTC book-entry system is also 

                                        9

<PAGE>
available to others, such as banks, brokers, dealers and trust companies that
clear through or maintain a custodial relationship with a Participant, either
directly or indirectly ("Indirect Participants"). 

   Purchases of Securities must be made by or through Participants, which will
receive a credit on the records of DTC. The ownership interest of each actual
purchaser of each Security ("Beneficial Owner") is in turn to be recorded on the
Participants' or Indirect Participants' records. Beneficial Owners will not
receive written confirmation from DTC of their purchase, but Beneficial Owners
are expected to receive written confirmations providing details of the
transaction, as well as periodic statements of their holdings, from the
Participant or Indirect Participant through which the Beneficial Owner entered
into the transaction. Ownership of beneficial interests in such Global Security
will be shown on, and the transfer of such ownership interests will be effected
only through, records maintained by DTC (with respect to interests of
Participants) and on the records of Participants (with respect to interests of
persons held through Participants). The laws of some states may require that
certain purchasers of securities take physical delivery of such securities in
definitive form. Such limits and such laws may impair the ability to own,
transfer or pledge beneficial interests in Global Securities. 

   So long as DTC, or its nominee, is the registered owner of a Global Security,
DTC or its nominee, as the case may be, will be considered the sole owner or
Holder of the Securities represented by such Global Security for all purposes
under the Senior Indenture. Except as provided below, Beneficial Owners in a
Global Security will not be entitled to have the Securities represented by such
Global Securities registered in their names, will not receive or be entitled to
receive physical delivery of the Securities in definitive form and will not be
considered the owners or Holders thereof under the Senior Indenture, including
for purposes of receiving any reports delivered by the Company or the Trustee
pursuant to the Senior Indenture. Accordingly, each Person owning a beneficial
interest in a Global Security must rely on the procedures of DTC and, if such
Person is not a Participant, on the procedures of the Participant through which
such Person owns its interest, to exercise any rights of a Holder under the
Senior Indenture. The Company understands that under existing industry
practices, in the event that the Company requests any action of Holders or that
an owner of a beneficial interest in such a Global Security desires to give or
take any action which a Holder is entitled to give or take under the Senior
Indenture, DTC would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would authorize
Beneficial Owners owning through such Participants to give or take such action
or would otherwise act upon the instructions of Beneficial Owners. Conveyance of
notices and other communications by DTC to Participants, by Participants to
Indirect Participants, and by Participants and Indirect Participants to
Beneficial Owners will be governed by arrangements among them, subject to any
statutory or regulatory requirements as may be in effect from time to time. 

   Payment of the principal of, and any Supplemental Redemption Amount with
respect to, Securities registered in the name of DTC or its nominee will be made
to DTC or its nominee, as the case may be, as the Holder of the Global
Securities representing such Securities. None of the Company, the Trustee or any
other agent of the Company or agent of the Trustee will have any responsibility
or liability for any aspect of the records relating to or payments made on
account of beneficial ownership interests or for supervising or reviewing any
records relating to such beneficial ownership interests. The Company expects
that DTC, upon receipt of any payment of principal or any Supplemental
Redemption Amount in respect of a Global Security, will credit the accounts of
the Participants with payment in amounts proportionate to their respective
holdings in principal amount of beneficial interest in such Global Security as
shown on the records of DTC. The Company also expects that payments by
Participants to Beneficial Owners will be governed by standing customer
instructions and customary practices, as is now the case with securities held
for the accounts of customers in bearer form or registered in "street name", and
will be the responsibility of such Participants. 

   If (x) any Depository is at any time unwilling or unable to continue as
Depository and a successor depository is not appointed by the Company within 60
days, (y) the Company executes and delivers to the Trustee a Company Order to
the effect that the Global Securities shall be exchangeable or (z) an Event of
Default has occurred and is continuing with respect to the Securities, the
Global Securities will be exchangeable for Securities in definitive form of like
tenor and of an equal aggregate principal amount, in denominations of $10 and
integral multiples thereof. Such definitive Securities shall be registered in
such name or names as the Depository shall instruct the Trustee. It 

                                       10

<PAGE>
is expected that such instructions may be based upon directions received by the
Depository from Participants with respect to ownership of beneficial interests
in such Global Securities. 

Same-Day Settlement and Payment 

   All payments of principal and the Supplemental Redemption Amount, if any,
will be made by the Company in immediately available funds so long as the
Securities are maintained in book-entry form. 

                                   THE INDEX 

The Index 

Unless otherwise stated, all information herein on the Index is derived from the
CBOE or other publicly available sources. Such information reflects the policies
of the CBOE as stated in such sources and such policies are subject to change by
the CBOE. 

The Index is a price-weighted stock index designed, developed, maintained and
operated by, and is a service mark of, the CBOE. The Index is designed to
provide an indication of the composite price performance of the common stocks of
companies involved in the U.S. high technology industry segment (i.e., companies
involved in the design and manufacture of high technology components and
systems). The Index consists of the stocks of 30 issuers involved in various
aspects of the high technology industry segment, including: computer services,
telecommunications equipment, server software and hardware, design software, PC
software and hardware, networking, peripherals, and semiconductors. (See the
table below for a list of the stocks underlying the Index as of August 5, 1996.)
The CBOE selects companies for inclusion in the Index with the aim of
representing the spectrum of companies that develop components and systems that
define high technology. Relevant criteria employed by the CBOE include the
viability of the particular company, the extent to which that company represents
the high technology sector, the extent to which the market price of that
company's common stock is generally responsive to changes in the affairs of the
technology sector and the market value and trading activity of the common stock
of that company. As of August 5, 1996, the 30 companies included in the Index
were divided into five main individual groups. These individual groups comprised
the following (with the number of companies currently included in each group
indicated in parentheses): Computer Hardware (8), Computer Software (6),
Computer Systems & Services (6), Telecommunications (5) and Semiconductors (5).
The CBOE may from time to time, in its sole discretion, add companies to, or
delete companies from, the Index to achieve the objectives stated above. The
Index has a base date of January 3, 1995. 

   The common stocks comprising the Index are currently listed either on the New
York Stock Exchange or traded through the facilities of the National Association
of Securities Dealers Automated Quotation System and reported as National Market
System securities.  As of August 5, 1996, the 30 companies included in the Index
had an aggregate market value of $445.9 billion, with an average capitalization
of $14.86 billion. The Index components ranged in size from $906.6 million to
$72.3 billion, with a median capitalization of $4.81 billion. All of the stocks
are currently the subject of listed options trading in the U.S. 

   The average monthly trading volumes per Index component over the six month
period ending July 31, 1996 ranged from a low of 5.65 million shares to a high
of 177.6 million shares. As of August 5, 1996, the largest stock in the Index,
by value, accounted for 8.88% of the Index, while the smallest represented 0.78%
of the Index. Also on that date, the top five stocks in the Index accounted for
32.26% of the Index by value. 

   The Index satisfies the CBOE's generic maintenance standards for options on
narrow-based stock indexes. 

                                       11

<PAGE>

Computation of the Index 

   The Index is a price-weighted index (i.e., the weight in the Index of a stock
underlying the Index (an "Underlying Stock") is based on its price per share
rather than the total market capitalization of the issuer of such stock) and
reflects changes in the prices of the Underlying Stocks relative to the index
base date, January 3, 1995, when the Index equaled 100.00. Specifically, the
Index value is calculated by (i) totaling the prices of a single share of each
of the Underlying Stocks (the "Market Price Aggregate"), and (ii) dividing the
Market Price Aggregate by the Index Divisor. The Index Divisor was originally
chosen to result in an Index value of 100 on January 3, 1995, and is subject to
periodic adjustments as set forth below. The stock prices used to calculate the
Index are those reported by a primary market for the Underlying Stocks. 

   The CBOE adjusts the foregoing Index Divisor to negate the effects of changes
in the price of an Underlying Stock that are determined by the CBOE to be
arbitrary and not due to market fluctuations. Such adjustments may result from
stock splits, certain consolidations and acquisitions, the grant to shareholders
of the right to purchase other securities of the issuer (e.g., spinoffs and
rights issuances). The CBOE may also adjust the Index Divisor because of the
substitution of an Underlying Security. In all such cases, the CBOE first
recalculates the Market Price Aggregate and then determines a new Index Divisor
based on the following formula: 

     Old Divisor   X    New Market Price Aggregate
                        -------------------------- =     New Divisor
                        Old Market Price Aggregate

   The Index will be maintained by the CBOE. The Index is reviewed on
approximately a monthly basis by the CBOE staff. The CBOE may change the
composition of the Index at any time to reflect changes affecting the components
of the Index or the technology industry generally. If it becomes necessary to
remove a stock from the Index (for example, because of a takeover or merger),
the CBOE will only add a stock having characteristics that will permit the Index
to remain within the maintenance criteria specified in CBOE Rules and within the
applicable rules of the Commission. These maintenance criteria currently
provide, among other things, that each component security must have (1) a market
capitalization of at least $75 million, except that securities accounting for
the bottom 10% of the weight of the Index may have market capitalizations of at
least $50 million, and (2) trading volume of at least 500,000 shares in each of
the last six months, except that securities accounting for the bottom 10% of the
weight of the Index may have trading volumes of at least 400,000 shares in each
of the last six months. Additionally, as of the first trading day of each
January and July, no single security may account for over 25% of the weight of
the Index and no five securities may account for over 50% of the weight of the
Index. Furthermore, each component security must be a reported security as
defined in Rule 11Aa3-1 of the Exchange Act. Finally, at least 90% of the weight
of the Index and 80% of the number of components in the Index must be eligible
for standardized options trading pursuant to CBOE Rules or, if currently listed
for options trading, must meet the applicable maintenance standards specified in
CBOE Rules. The CBOE will also take into account the capitalizations, liquidity,
volatility, and name recognition of any proposed replacement stock. 

   Absent prior approval of the Commission, the CBOE will not increase to more
than 40, or decrease to fewer than 20, the number of stocks in the Index.
Additionally, the CBOE will not make any change in the composition of the Index
that would cause fewer than 90% of the stocks by weight, or fewer than 80% of
the total number of stocks in the index, to qualify as stocks eligible for
equity options trading under CBOE rules. 

   The CBOE is under no obligation to continue the calculation and dissemination
of the Index and the method by which the Index is calculated and the name "CBOE
Technology Index" may be changed at the discretion of the CBOE. The Securities
are not sponsored, endorsed, sold or promoted by the CBOE. No inference should
be drawn from the information contained in this Prospectus that the CBOE makes
any representation or warranty, implied or express, to the Company, the
beneficial owners of Securities or any member of the public regarding the
advisability of investing in securities generally or in the Securities in
particular or the ability of the Index to track general stock market
performance. The CBOE has no obligation to take the needs of the Company or the
beneficial owners of Securities into consideration in determining, composing or
calculating the Index. The CBOE is not responsible for, 

                                       12

<PAGE>
and has not participated in the determination of the timing of prices for or
quantities of, the Securities to be issued or in the determination or
calculation of the equation by which the Supplemental Redemption Amount is
determined. The CBOE has no obligation or liability in connection with the
administration, marketing or trading of the Securities. 
   The use of and reference to the Index in connection with the Securities have
been consented to by the CBOE. 

   Except with respect to the responsibility of the Calculation Agent to make
certain calculations under certain circumstances as described herein, none of
the Company, the Trustee, the Calculation Agent or the Underwriter has
undertaken independent diligence of the calculation, maintenance or publication
of the Index or any Successor Index. The CBOE disclaims all responsibility for
any inaccuracies in the data on which the Index is based and any mistakes or
errors or omissions in the calculation or dissemination of the Index and for the
manner in which the Index is used in determining the Supplemental Redemption
Amount, if any. 

   A potential investor should review the historical performance of the Index. 
The historical performance of the Index should not be taken as an indication of
future performance, and no assurance can be given that the Index will increase
sufficiently to cause the beneficial owners of the Securities to receive an
amount in excess of the principal amount at the maturity of the Securities.

                                   OTHER TERMS

General

   The Securities were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Securities. The following
summaries of certain provisions of the Senior Indenture do not purport to be
complete and are subject to, and qualified in their entirety by reference to,
all provisions of the Senior Indenture, including the definition therein of
certain terms.

   The Senior Indenture provides that series of Senior Debt Securities may from
time to time be issued thereunder, without limitation as to aggregate principal
amount, in one or more series and upon such terms as the Company may establish
pursuant to the provisions thereof.  

   The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the State of New
York.  

   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.  

   The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.  

                                       13

<PAGE>

Limitations Upon Liens

   The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.

Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S

   The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

Merger and Consolidation

   The Indenture provides that the Company may consolidate or merge with or into
any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.

Modification and Waiver

   Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d) impair
the right to institute suit for the enforcement of any payment on or with
respect to any Senior Debt Security; (e) reduce the percentage in principal
amount of the Outstanding Senior Debt Securities of any series, the consent of
whose Holders is required to modify or amend the Indenture; or (f) modify the
foregoing requirements or reduce the percentage of Outstanding Senior Debt
Securities necessary to waive any past default to less than a majority.  No
modification or amendment of the Subordinated Indenture or any Subsequent
Indenture for Subordinated Debt Securities may adversely affect the rights of
any holder of Senior Indebtedness without the consent of such Holder.  Except
with respect to certain fundamental provisions, the Holders of at least a
majority in principal amount of Outstanding 

                                       14

<PAGE>
Senior Debt Securities of any series may, with respect to such series, waive
past defaults under the Indenture and waive compliance by the Company with
certain provisions thereof.

Events of Default

   Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of that
series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of that
series and the interest due thereon and Additional Amounts payable in respect
thereof, if any to be due and payable immediately if an Event of Default with
respect to Senior Debt Securities of such series shall occur and be continuing
at the time of such declaration.  At any time after a declaration of
acceleration has been made with respect to Senior Debt Securities of any series
but before a judgment or decree for payment of money due has been obtained by
the Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those due as
a result of acceleration) have been made and all Events of Default have been
remedied or waived.  Any Event of Default with respect to Senior Debt Securities
of any series may be waived by the Holders of a majority in principal amount of
all Outstanding Senior Debt Securities of that series, except in a case of
failure to pay principal or premium, if any, or interest or Additional Amounts
payable on any Senior Debt Security of that series for which payment had not
been subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected. 

   The Holders of a majority in principal amount of the Outstanding Senior Debt
Securities of a series may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee or exercising any trust or
power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture.  Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

   The Company is required to furnish to the Trustee annually a statement as to
the fulfillment by the Company of all of its obligations under the Senior
Indenture.

                                     EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein.  Such
consolidated financial statements and related financial statement 
                                       15

<PAGE>
schedules, and such Selected Financial Data incorporated by reference in this
Prospectus and the Registration Statement of which this Prospectus is a part,
have been incorporated herein by reference in reliance upon such reports of
Deloitte & Touche LLP given upon their authority as experts in accounting and
auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated herein
by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information. 
However, as stated in their report included in such Quarterly Report on Form 10-
Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information.  Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, (the "Act") for any such report on unaudited interim
financial information because any such report is not a "report" or a "part" of
the registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.

                                       16

<PAGE>

   
              Subject to Completion, Issue Date: November 25, 1996
    

P R O S P E C T U S
- -------------------
                            Merrill Lynch & Co., Inc.
     Top Ten Yield Market Index Target-Term Securities(SM) due August 15, 2006
                                   ("MITTS(R)")

On August 12, 1996, Merrill Lynch & Co., Inc. (the "Company") issued $35,000,000
aggregate principal amount (3,500,000 Units) of Top Ten Yield Market Index
Target-Term Securities due August 15, 2006 (the "Securities" or the "MITTS"). 
Each $10 principal amount of the Securities will be deemed a "Unit" for purposes
of trading and transfer at the Depository described below.  Units will be
transferable by the Depository, as more fully described below, in denominations
of whole Units.

The Securities are debt securities of the Company, which were issued in
denominations of $10 and integral multiples thereof, will bear no periodic
payments of interest and will mature on August 15, 2006. At maturity, a
beneficial owner of a Security will be entitled to receive, with respect to each
Security, the principal amount thereof plus an interest payment (the
"Supplemental Redemption Amount") based on the percentage increase, if any, in
the Top Ten Yield Index (the "Index") over the Starting Index Value. The
Supplemental Redemption Amount will in no event be less than $2.40 per $10
principal amount of the Securities (the "Minimum Supplemental Redemption
Amount"), representing a minimum yield-to-maturity of 2.16% per annum calculated
on a semi-annual bond equivalent basis. The Index will reflect the price
movements and cash dividends on a portfolio of ten common stocks with the
highest dividend yields in the Dow Jones Industrial Average* (the "DJIA") on
July 26, 1996 that will be reconstituted annually to reflect the stocks having
the highest dividend yields in the DJIA (the "Top Ten Yield Stocks"), as more
particularly described herein. Subject to certain exceptions, the Index will be
reduced each calendar quarter by a value equal to 0.4375% of the then current
Index value. The Securities are not redeemable or callable by the Company prior
to maturity. While at maturity a beneficial owner of a Security will receive the
principal amount of such Security plus the Supplemental Redemption Amount there
will be no other payment of interest, periodic or otherwise.

   The Supplemental Redemption Amount payable with respect to a Security at
maturity will equal the product of (A) the principal amount of the applicable
Security, and (B) the percentage increase from the Starting Index Value to the
Ending Index Value, however, in no event will the Supplemental Redemption Amount
be less than the Minimum Supplemental Redemption Amount. The Starting Index
Value, as more particularly described herein, was set to 100 on the date the
Securities were priced by the Company for initial sale to the public ("the
Pricing Date"). The Ending Index Value, as more particularly described herein,
will be the average (arithmetic mean) of the closing values of the Index on
certain days, or, if certain events occur, the closing value of the Index on a
single day prior to the maturity of the Securities.

   For information as to the calculation of the Supplemental Redemption Amount
which will be paid at maturity, the calculation and the composition of the
Index, see "Description of Securities" and "The Index", respectively, in this
Prospectus. For other information that should be considered by prospective
investors, see "Risk Factors" beginning on page 3 of this Prospectus. 

   Ownership of the Securities will be maintained in book-entry form by or
through the Depository. Beneficial owners of the Securities will not have the
right to receive physical certificates evidencing their ownership except under
the limited circumstances described herein. 

   The Securities have been listed on the American Stock Exchange (the "AMEX")
under the symbol "MTT".
                                _____________

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS.   ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                _____________

This Prospectus has been prepared in connection with the Securities and is to be
used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith Incorporated
("MLPF&S"), a wholly owned subsidiary of the Company, in connection with offers
and sales related to market-making transactions in the Securities.  MLPF&S may
act as principal or agent in such transactions.  The Securities may be offered
on the AMEX, or off such exchange in negotiated transactions, or otherwise. 
Sales will be made at prices related to prevailing prices at the time of sale. 
The distribution of the Securities will conform to the requirements set forth in
the applicable sections of Rule 2720 of the Conduct Rules to the By-Laws of the
National Association of Securities Dealers, Inc.

                               Merrill Lynch & Co.
                 The date of this Prospectus is         , 1996.

(R)"MITTS" is a registered service mark and (SM)"Market Index Target-Term 
Securities" is a service mark of Merrill Lynch & Co., Inc.

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

<PAGE>

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER OF
INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF INSURANCE
RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                              AVAILABLE INFORMATION

   The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048.  Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates.  Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the New York Stock Exchange, the AMEX, the Chicago Stock Exchange
and the Pacific Stock Exchange.  The Commission maintains a Web site at
http://www.sec.gov containing reports, proxy and information statements and
other information regarding registrants, including the Company, that file
electronically with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   

   The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus.
    

   All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the maturity of the Securities shall be deemed to be incorporated by reference
into this Prospectus and to be a part hereof from the date of filing of such
documents.  Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement.  Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.

   The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated by reference) of
any or all documents incorporated by reference into this Prospectus.  Requests
for such copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street, 12th Floor, New York, New York 10080-6512;
telephone number (212) 602-8435.

   No person has been authorized to give any information or to make any
representation not contained in this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, any securities other than the registered Securities to which it
relates or an offer to, or a solicitation of an offer to buy from, any person in
any jurisdiction where such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.

                                        2

<PAGE>

                            MERRILL LYNCH & CO., INC.
   
   Merrill Lynch & Co., Inc. is a holding company that, through its subsidiaries
and affiliates, provides investment, financing, insurance, and related services
on a global basis.  Its principal subsidiary, MLPF&S, one of the largest
securities firms in the world, is a leading broker in securities, options
contracts, and commodity and financial futures contracts; a leading dealer in
options and in corporate and municipal securities; a leading investment banking
firm that provides advice to, and raises capital for, its clients; and an
underwriter of selected insurance products.  Other subsidiaries provide
financial services on a global basis similar to those of MLPF&S and are engaged
in such other activities as international banking, lending, and providing other
investment and financing services.  Merrill Lynch International Incorporated,
through subsidiaries and affiliates, provides investment, financing, and related
services outside the United States and Canada.  Merrill Lynch Asset Management,
LP and Fund Asset Management, LP together constitute one of the largest mutual
fund managers in the world and provide investment advisory services.  Merrill
Lynch Government Securities Inc. is a primary dealer in obligations issued or
guaranteed by the U.S. Government and its agencies.  Merrill Lynch Capital
Services, Inc., Merrill Lynch Derivative Products AG, and Merrill Lynch
Capital Markets PLC are the Company's primary derivative product dealers and
enter into interest rate and currency swaps and other derivative transactions as
intermediaries and as principals.  The Company's insurance underwriting
operations consist of the underwriting of life insurance and annuity products. 
Banking, trust, and mortgage lending operations conducted through subsidiaries
of the Company include issuing certificates of deposit, offering money market
deposit accounts, making secured loans, and providing foreign exchange
facilities and other related services.
    
   The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey Street, New York, New York 10281; its telephone
number is (212) 449-1000.

Ratio of Earnings to Fixed Charges
                                                     
   
                       Year Ended Last Friday in December    Nine Months Ended
                        1991 1992     1993     1994 1995     September 27, 1996
                        ---- ----     ----     ---- ----     ------------------
    
                                                   
Ratio of earnings
to fixed charges . .    1.2  1.3       1.4     1.2  1.2            1.2 

   For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges.  "Fixed charges" consists of interest costs, amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion of rentals estimated to be representative of the
interest factor.

                                  RISK FACTORS 
Payment at Maturity 

Supplemental Redemption Amount May Equal Minimum Supplemental Redemption Amount.
 Investors should be aware that if the Ending Index Value does not exceed the
Starting Index Value by more than 24%, beneficial owners of the Securities will
receive at maturity only the principal amount thereof and the Minimum
Supplemental Redemption Amount, even if the value of the Index at some point
between the issue date and the maturity date of the Securities exceeded such
amounts.

   Yield may be Below Market Interest Rates on the Pricing Date.   The Minimum
Supplemental Redemption Amount is below what the Company would pay as interest
as of the Pricing Date if the Company issued non-callable 

                                        3

<PAGE>

senior debt securities with a similar maturity as that of the Securities. The
return of principal of the Securities at maturity and the payment of the Minimum
Supplemental Redemption Amount may not reflect the full opportunity costs
implied by inflation or other factors relating to the time value of money.

   Yield on Securities will not Reflect Yield on Securities Underlying the
Index.   While the Index does reflect the payment of dividends on the stocks
underlying the Index as described in more detail below, the yield based on the
Index to the maturity of the Securities will not produce the same yield as if
such underlying stocks were purchased and held for a similar period. At the end
of each calendar quarter, the dividends accrued on the stocks underlying the
Index will be incorporated into the Index by adjusting the Share Multipliers of
such stocks and such amounts will thereafter be subject to the price movements
of such stocks. In addition, as described in more detail below, at the end of
each calendar quarter, an amount equal to 0.4375% of the current value of the
Index will be deducted from the value of the Index, provided that (i) there will
be no deduction at the end of the calendar quarter ending in September 1996 and
the deduction at the end of the calendar quarter ending in December 1996 will be
increased to reflect the quarterly rate of 0.4375% prorated for the period from
the date of the issuance of the Securities through the end of the calendar
quarter in December 1996, and (ii) there will be a prorated amount deducted on
July 31, 2006 equal to 0.1507% of the then current Index value to reflect the
quarterly rate of 0.4375% for the period from July 1, 2006 through July 31,
2006. Although the Index is based on stocks which are selected based on
dividends paid, the Securities will not pay any interest, periodic or otherwise,
prior to their maturity.

   State Law Limit on Interest Paid.   Because the Senior Indenture (as defined
below) provides that the Securities are governed by and construed in accordance
with the laws of New York, certain usury laws of New York State may apply. Under
present New York law, the maximum rate of interest is 25% per annum on a simple
interest basis. This limit may not apply to Securities in which $2,500,000 or
more has been invested. While the Company believes that New York law would be
given effect by a state or Federal court sitting outside of New York, state laws
frequently regulate the amount of interest that may be charged to and paid by a
borrower (including, in some cases, corporate borrowers). It is suggested that
prospective investors consult their personal advisors with respect to the
applicability of such laws. The Company will covenant for the benefit of the
Holders of the Securities, to the extent permitted by law, not to claim
voluntarily the benefits of any laws concerning usurious rates of interest
against a Holder of the Securities.

Trading

   The Securities have been listed on the AMEX under the symbol "MTT".  It is
expected that the secondary market for the Securities will be affected by the
creditworthiness of the Company and by a number of other factors.

   The trading value of the Securities is expected to depend substantially on
the extent of the appreciation, if any, of the Index over the Starting Index
Value. See "The Index--Historical Data on the Index" in this Prospectus for
historical values of the Index. If, however, Securities are sold prior to the
maturity date at a time when the Index exceeds the Starting Index Value, the
sale price may be at a substantial discount from the amount expected to be
payable to the beneficial owner if such excess of the Index over the Starting
Index Value were to prevail until maturity of the Securities because of the
possible fluctuation of the Index between the time of such sale and the time
that the Ending Index Value is determined. Furthermore, the price at which a
beneficial owner will be able to sell Securities prior to maturity may be at a
discount, which could be substantial, from the principal amount thereof, if, at
such time, the Index is below, equal to, or not sufficiently above the Starting
Index Value. A discount could also result from rising interest rates.

   In addition to the value of the Index, the trading value of the Securities
may be affected by a number of interrelated factors, including the
creditworthiness of the Company and those factors listed below. The relationship
among these factors is complex, including how these factors affect the relative
value of the principal amount of the Securities to be repaid at maturity and the
value of the Supplemental Redemption Amount. Accordingly, investors should be
aware that factors other than the level of the Index are likely to affect the
Securities' trading value. The 

                                        4

<PAGE>

expected effect on the trading value of the Securities of each of the factors
listed below, assuming in each case that all other factors are held constant, is
as follows:
   Interest Rates.   Because the Securities repay at a minimum the principal
amount thereof at maturity, the trading value of the Securities will likely be
affected by changes in interest rates. In general, if U.S. interest rates
increase, the trading value of the Securities is expected to decrease. If U.S.
interest rates decrease, the trading value of the Securities is expected to
increase. Interest rates may also affect the U.S. economy, and, in turn, the
value of the Index. Rising interest rates may lower the value of the Index and,
thus, may decrease the trading value of the Securities. Falling interest rates
may increase the value of the Index and, thus, may increase the trading value of
the Securities.

   Volatility of the Index.   If the volatility of the Index increases, the
trading value of the Securities is expected to increase. If the volatility of
the Index decreases, the trading value of the Securities is expected to
decrease.
   Time Remaining to Maturity.   The Securities may trade at a value above that
which may be inferred from the level of interest rates and the Index. This
difference will reflect a "time premium" due to expectations concerning the
value of the Index during the period prior to maturity of the Securities. As the
time remaining to maturity of the Securities decreases, however, this time
premium is expected to decrease, thus decreasing the trading value of the
Securities. In addition, the price at which a beneficial owner may be able to
sell Securities prior to maturity may be at a discount, which may be
substantial, from the principal amount of the Securities if the value of the
Index is below, equal to, or not sufficiently above the Starting Index Value.

   The impact of the factors specified above, excluding the value of the Index,
may offset, partially or in whole, any increase in the trading value of the
Securities that is attributable to an increase in the value of the Index. For
example, an increase in U.S. interest rates may cause the Securities to trade at
a discount from their initial offering price, even if the Index has appreciated
significantly. In general, assuming all relevant factors are held constant, the
effect on the trading value of the Securities of a given change in interest
rates and/or Index volatility is expected to be less if it occurs later in the
term of the Securities than if it occurs earlier in the term of the Securities.
The effect on the trading value of the Securities of a given appreciation of the
Index in excess of the Starting Index Value is expected to be greater if it
occurs later in the term of the Securities than if it occurs earlier in the term
of the Securities, assuming all other relevant factors are held constant.

The Index

   The value of the Index and the Supplemental Redemption Amount, if any, may be
adversely affected by political, economic and other developments that affect the
Top Ten Yield Stocks. The stocks underlying the Index will be adjusted annually
as more fully described below, see "The Index" in this Prospectus.

Other Considerations

   It is suggested that prospective investors who consider purchasing the
Securities should reach an investment decision only after carefully considering
the suitability of the Securities in light of their particular circumstances.

   Investors should also consider the tax consequences of investing in the
Securities and should consult their tax advisors.

   MLPF&S or its affiliates may from time to time engage in transactions
involving the Top Ten Yield Stocks underlying the Index for their proprietary
accounts and for other accounts under their management, which may influence the
value of such stocks and therefore the value of the Securities. MLPF&S and its
affiliates will also be the counterparties to the hedge of the Company's
obligations under the Securities.  Accordingly, under certain circumstances,
conflicts of interest may arise between MLPF&S's responsibilities as Calculation
Agent with respect to the Securities and its obligations under its hedge and its
status as a subsidiary of the Company. Under certain circumstances, the duties
of MLPF&S as Calculation Agent in determining the existence of Market Disruption
Events could conflict with the interests of MLPF&S as an affiliate of the issuer
of the Securities, Merrill Lynch & Co., Inc., and with the interests of the
holders of the Securities.

                                        5

<PAGE>

                            DESCRIPTION OF SECURITIES

General 

   The Securities were issued as a series of Senior Debt Securities under the
Senior Indenture, referred to as the "Senior Indenture", which is more fully
described below.  The Securities will mature on August 15, 2006. 

   At maturity, a beneficial owner of a Security will receive the principal
amount of such Security plus the Supplemental Redemption Amount, if any,
however, there will be no other payment of interest, periodic or otherwise. (See
"Payment at Maturity" below.) 

   The Securities are not subject to redemption by the Company or at the option
of any beneficial owner prior to maturity. Upon the occurrence of an Event of
Default with respect to the Securities, beneficial owners of the Securities may
accelerate the maturity of the Securities, as described under "Description of
Securities--Events of Default and Acceleration" in this Prospectus and "Other
Terms--Events of Default" in this Prospectus. 

   The Securities were issued in denominations of whole Units. 

Payment at Maturity

   At maturity, a beneficial owner of a Security will be entitled to receive the
principal amount thereof plus a Supplemental Redemption Amount all as provided
below. If the Ending Index Value does not exceed the Starting Index Value by
more than 24%, a beneficial owner of a Security will be entitled to receive only
the principal amount thereof and the Minimum Supplemental Redemption Amount.

   At maturity, a beneficial owner of a Security will be entitled to receive,
with respect to each such Security, (i) the principal amount thereof ($10 for
each Unit), and (ii) the Supplemental Redemption Amount equal in amount to:

Principal Amount      X      Ending Index Value--Starting Index Value
                             ---------------------------------------
                                          Starting Index Value

provided, however, that in no event will the Supplemental Redemption Amount be
less than $2.40 per $10 principal amount of the Securities. The Minimum
Supplemental Redemption Amount is equivalent to a rate of return of 2.16% per
annum calculated on a semi-annual bond equivalent basis. The Starting Index
Value was set to 100 on the Pricing Date. The Ending Index Value will be
determined by MLPF&S (the "Calculation Agent") and will equal the average
(arithmetic mean) of the closing values of the Index determined on each of the
first five Calculation Days during the Calculation Period. If there are fewer
than five Calculation Days, then the Ending Index Value will equal the average
(arithmetic mean) of the closing values of the Index on such Calculation Days,
and if there is only one Calculation Day, then the Ending Index Value will 

                                        6

<PAGE>

equal the closing value of the Index on such Calculation Day. If no Calculation
Days occur during the Calculation Period because of Market Disruption Events,
then the Ending Index Value will equal the closing value of the Index determined
on the last scheduled Index Business Day in the Calculation Period, regardless
of the occurrence of a Market Disruption Event on such day. The "Calculation
Period" means the period from and including the seventh scheduled Index Business
Day prior to the maturity date to and including the second scheduled Index
Business Day prior to the maturity date. "Calculation Day" means any Index
Business Day during the Calculation Period on which a Market Disruption Event
has not occurred. For purposes of determining the Ending Index Value, an "Index
Business Day" is a day on which the New York Stock Exchange and AMEX are open
for trading and trading generally occurs in the over-the-counter market for
equity securities and the Index is calculated and published by the AMEX. All
determinations made by the Calculation Agent shall be at the sole discretion of
the Calculation Agent and, absent a determination by the Calculation Agent of a
manifest error, shall be conclusive for all purposes and binding on the Company
and beneficial owners of the Securities.

   The following table illustrates, for a range of hypothetical Ending Index
Values, (i) the total amount payable at maturity for each $10 principal amount
of Securities, (ii) the pretax annualized rate of return to beneficial owners of
Securities, and (iii) the pretax annualized rate of return of an investment in
the stocks underlying the Index, as adjusted from time to time, that experience
the same price changes and dividend payments necessary to produce the indicated
hypothetical Ending Index Value (which reflects a deduction from the value of
the Index at the end of each calendar quarter equal to 0.4375% of the then
current Index value). The pretax annualized rate of return of the stocks
underlying the Index illustrated below is intended to reflect the return that
might be earned by an investor who seeks to replicate the Index return by
trading in the actual stocks underlying the Index and differs from the pretax
annualized rate of return on the Securities because of the percentage deducted
from the value of the Index each calendar quarter equal to 0.4375% of the then
current Index value. Investors seeking to replicate the Index return by trading
in the actual underlying stocks would not incur this periodic deduction although
they might incur commissions and other transaction-related costs.

                                        7

<PAGE>
<TABLE>
<CAPTION>

                                         Total          Pretax       Pretax Annualized

                    Percentage Change    Amount   Annualized Rate of Rate of Return of

Hypothetical Ending Over the Starting  Payable at   Return on the     Stock Underlying

    Index Value        Index Value      Maturity    Securities(1)       Index(1)(2)
    -----------        -----------      --------    -------------       -----------
<S>                    <C>             <C>          <C>                 <C>      
         50                -50%         $  12.40        2.16%            -5.09%    
         60                -40%         $  12.40        2.16%            -3.31%    
         70                -30%         $  12.40        2.16%            -1.80%    
         80                -20%         $  12.40        2.16%            -0.47%    
         90                -10%         $  12.40        2.16%             0.70%    
        100                  0%         $  12.40        2.16%             1.75%    
        110                 10%         $  12.40        2.16%             2.71%    
        120                 20%         $  12.40        2.16%             3.59%    
        130                 30%         $  13.00        2.64%             4.41%    
        140                 40%         $  14.00        3.39%             5.16%    
        150                 50%         $  15.00        4.10%             5.87%    
        160                 60%         $  16.00        4.76%             6.53%    
        170                 70%         $  17.00        5.38%             7.15%    
        180                 80%         $  18.00        5.97%             7.74%    
        190                 90%         $  19.00        6.52%             8.30%    
        200                100%         $  20.00        7.05%             8.84%    
        210                110%         $  21.00        7.56%             9.35%    
        220                120%         $  22.00        8.04%             9.83%    
        230                130%         $  23.00        8.50%            10.30%    
        240                140%         $  24.00        8.94%            10.74%    
        250                150%         $  25.00        9.37%            11.17%    
        260                160%         $  26.00        9.78%            11.58%    
        270                170%         $  27.00       10.17%            11.98%    
        280                180%         $  28.00       10.56%            12.37%    
        290                190%         $  29.00       10.93%            12.74%    
        300                200%         $  30.00       11.28%            13.10%    
        310                210%         $  31.00       11.63%            13.44%    
        320                220%         $  32.00       11.97%            13.78%    
        330                230%         $  33.00       12.29%            14.11%    
        340                240%         $  34.00       12.61%            14.43%    
        350                250%         $  35.00       12.92%            14.74%    
        360                260%         $  36.00       13.22%            15.04%    
        370                270%         $  37.00       13.51%            15.33%    
        380                280%         $  38.00       13.80%            15.62%    
        390                290%         $  39.00       14.07%            15.90%    
        400                300%         $  40.00       14.34%            16.17%    
</TABLE>

- -------------
(1)  The annualized rates of return specified in the preceding table are
     calculated on a semiannual bond equivalent basis.

(2)  This rate of return assumes, in addition to the price changes and dividend
     payments described above, (i) an initial investment of a fixed amount in
     the Top Ten Yield Stocks with the allocation of such amount reflecting an
     equal dollar-weighted portfolio of such stocks in the Index; (ii) a
     reconstruction of this portfolio investment on each Anniversary Date so as
     to be an equal-dollar weighted portfolio of the ten common stocks in the
     DJIA having the highest Dividend Yield on the second scheduled Index
     Business Day prior to each such Anniversary 

                                          8

<PAGE>

     Date; (iii) a compounded quarterly rate of return on the stocks which is
     greater than the compounded quarterly return on the Index by 0.4375% (the
     amount of the quarterly deduction applied to the Index), with dividends
     being reinvested on a quarterly basis; (iv) no transaction fees or
     expenses; (v) an investment term equal to the term of the Securities; and
     (vi) a final Index value equal to the Ending Index Value.

   The above figures are for purposes of illustration only. The actual
Supplemental Redemption Amount received by investors and the pretax annualized
rate of return resulting therefrom will depend entirely on the actual Ending
Index Value determined by the Calculation Agent as provided herein. Historical
data regarding the Index is included in this Prospectus under "The
Index--Historical Data on the Index".

Adjustments to the Index; Market Disruption Events

   If at any time the method of calculating the Index, or the value thereof, is
changed in any material respect, or if the Index is in any other way modified so
that such Index does not, in the opinion of the Calculation Agent, fairly
represent the value of the Index had such changes or modifications not been
made, then, from and after such time, the Calculation Agent shall, at the close
of business in New York, New York, on each date that the closing value with
respect to the Ending Index Value is to be calculated, make such adjustments as,
in the good faith judgment of the Calculation Agent, may be necessary in order
to arrive at a calculation of a value of a stock index comparable to the Index
as if such changes or modifications had not been made, and calculate such
closing value with reference to the Index, as adjusted. Accordingly, if the
method of calculating the Index is modified so that the value of such Index is a
fraction or a multiple of what it would have been if it had not been modified
(e.g., due to a split in the Index), then the Calculation Agent shall adjust
such Index in order to arrive at a value of the Index as if it had not been
modified (e.g., as if such split had not occurred).

   "Market Disruption Event" means either of the following events, as determined
by the Calculation Agent:

   (i) the suspension or material limitation (limitations pursuant to New York
Stock Exchange Rule 80A (or any applicable rule or regulation enacted or
promulgated by the New York Stock Exchange or any other self regulatory
organization or the Commission of similar scope as determined by the Calculation
Agent) on trading during significant market fluctuations shall be considered
"material" for purposes of this definition), in the trading of one or more of
the Top Ten Yield Stocks on any exchange in the United States or in the over-
the-counter market for more than two hours of trading or during the period one-
half hour prior to the close of such trading, or

   (ii) the suspension or material limitation (whether by reason of movements in
price otherwise exceeding levels permitted by the relevant exchange or
otherwise) in option contracts related to one or more of the Top Ten Yield
Stocks traded on any exchange for more than two hours of trading or during the
period one-half hour prior to the close of such trading.

   For the purposes of this definition, a limitation on the hours in a trading
day and/or number of days of trading will not constitute a Market Disruption
Event if it results from an announced change in the regular business hours of
the relevant exchange.

                                        9

<PAGE>

Discontinuance of the Index

   If the AMEX discontinues publication of the Index and the AMEX or another
entity publishes a successor or substitute index that the Calculation Agent
determines, in its sole discretion, to be comparable to such Index (any such
index being referred to hereinafter as a "Successor Index"), then, upon the
Calculation Agent's notification of such determination to the Trustee (as
defined below) and the Company, the Calculation Agent will substitute the
Successor Index as calculated by the AMEX or such other entity for the Index and
calculate the Ending Index Value as described above under "Payment at Maturity".
Upon any selection by the Calculation Agent of a Successor Index, the Company
shall cause notice thereof to be given to Holders of the Securities.

   If the AMEX discontinues publication of the Index and a Successor Index is
not selected by the Calculation Agent or is no longer published on any of the
Calculation Days, the value to be substituted for the Index for any such
Calculation Day used to calculate the Supplemental Redemption Amount at maturity
will be a value computed by the Calculation Agent for each Calculation Day in
accordance with the procedures last used to calculate the Index prior to any
such discontinuance. If a Successor Index is selected or the Calculation Agent
calculates a value as a substitute for the Index as described below, such
Successor Index or value shall be substituted for the Index for all purposes,
including for purposes of determining whether a Market Disruption Event exists.

   If the AMEX discontinues publication of the Index prior to the period during
which the Supplemental Redemption Amount is to be determined and the Calculation
Agent determines that no Successor Index is available at such time, then on each
Business Day until the earlier to occur of (i) the determination of the Ending
Index Value and (ii) a determination by the Calculation Agent that a Successor
Index is available, the Calculation Agent shall determine the value that would
be used in computing the Supplemental Redemption Amount as described in the
preceding paragraph as if such day were a Calculation Day. The Calculation Agent
will cause notice of each such value to be published not less often than once
each month in The Wall Street Journal (or another newspaper of general
circulation) (the "WSJ"), and arrange for information with respect to such
values to be made available by telephone. Notwithstanding these alternative
arrangements, discontinuance of the publication of the Index may adversely
affect trading in the Securities.

Events of Default and Acceleration

   In case an Event of Default with respect to any Securities shall have
occurred and be continuing, the amount payable to a beneficial owner of a
Security upon any acceleration permitted by the Securities, with respect to each
$10 principal amount thereof, will be equal to: (i) the initial issue price
($10), plus (ii) an additional amount of contingent interest calculated as
though the date of early repayment were the maturity date of the Securities. The
Minimum Supplemental Redemption Amount with respect to any such early redemption
date will be an amount equal to the interest which would have accrued on the
Securities from and including the date of original issuance to but excluding the
date of early redemption at an annualized rate of 2.16%, calculated on a semi-
annual bond equivalent basis. See "Description of Securities--Payment at
Maturity" in this Prospectus. If a bankruptcy proceeding is commenced in respect
of the Company, the claim of the beneficial owner of a Security may be limited,
under Section 502(b)(2) of Title 11 of the United States Code, to the principal
amount of the Security plus an additional amount of contingent interest
calculated as though the date of the commencement of the proceeding were the
maturity date of the Securities.

   In case of default in payment at the maturity date of the Securities (whether
at their stated maturity or upon acceleration), from and after the maturity date
the Securities shall bear interest, payable upon demand of the 

                                       10

<PAGE>
beneficial owners thereof, at the rate of 7.76% per annum (to the extent that
payment of such interest shall be legally enforceable) on the unpaid amount due
and payable on such date in accordance with the terms of the Securities to the
date payment of such amount has been made or duly provided for.

Depository

   Upon issuance, all Securities will be represented by one or more fully
registered global securities (the "Global Securities"). Each such Global
Security will be deposited with, or on behalf of, The Depository Trust Company
("DTC"), as Depository (the "Depositary"), registered in the name of DTC or a
nominee thereof. Unless and until it is exchanged in whole or in part for
Securities in definitive form, no Global Security may be transferred except as a
whole by the Depository to a nominee of such Depository or by a nominee of such
Depository to such Depository or another nominee of such Depository or by such
Depository or any such nominee to a successor of such Depository or a nominee of
such successor.

   DTC has advised the Company as follows: DTC is a limited-purpose trust
company organized under the Banking Law of the State of New York, a member of
the Federal Reserve System, a "clearing corporation" within the meaning of the
New York Uniform Commercial Code, and a "clearing agency" registered pursuant to
the provisions of Section 17A of the Exchange Act.  DTC was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through electronic book-entry changes in accounts of the
Participants, thereby eliminating the need for physical movement of securities
certificates. DTC's Participants include securities brokers and dealers, banks,
trust companies, clearing corporations, and certain other organizations.

   DTC is owned by a number of Participants and by the New York Stock Exchange,
Inc., the American Stock Exchange, Inc. and the National Association of
Securities Dealers, Inc. Access to the DTC book-entry system is also available
to others, such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a Participant, either directly
or indirectly ("Indirect Participants").

   Purchases of Securities must be made by or through Participants, which will
receive a credit on the records of DTC. The ownership interest of each actual
purchaser of each Security ("Beneficial Owner") is in turn to be recorded on the
Participants' or Indirect Participants' records. Beneficial Owners will not
receive written confirmation from DTC of their purchase, but Beneficial Owners
are expected to receive written confirmations providing details of the
transaction, as well as periodic statements of their holdings, from the
Participant or Indirect Participant through which the Beneficial Owner entered
into the transaction. Ownership of beneficial interests in such Global Security
will be shown on, and the transfer of such ownership interests will be effected
only through, records maintained by DTC (with respect to interests of
Participants) and on the records of Participants (with respect to interests of
persons held through Participants). The laws of some states may require that
certain purchasers of securities take physical delivery of such securities in
definitive form. Such limits and such laws may impair the ability to own,
transfer or pledge beneficial interests in Global Securities.

   So long as DTC, or its nominee, is the registered owner of a Global Security,
DTC or its nominee, as the case may be, will be considered the sole owner or
Holder of the Securities represented by such Global Security for all purposes
under the Senior Indenture. Except as provided below, Beneficial Owners in a
Global Security will not be entitled to have the Securities represented by such
Global Securities registered in their names, will not receive or be entitled to
receive physical delivery of the Securities in definitive form and will not be
considered the owners or Holders thereof under the Senior Indenture, including
for purposes of receiving any reports delivered by the Company 

                                       11

<PAGE>

or the Trustee pursuant to the Senior Indenture. Accordingly, each Person owning
a beneficial interest in a Global Security must rely on the procedures of DTC
and, if such Person is not a Participant, on the procedures of the Participant
through which such Person owns its interest, to exercise any rights of a Holder
under the Senior Indenture. The Company understands that under existing industry
practices, in the event that the Company requests any action of Holders or that
an owner of a beneficial interest in such a Global Security desires to give or
take any action which a Holder is entitled to give or take under the Senior
Indenture, DTC would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would authorize
Beneficial Owners owning through such Participants to give or take such action
or would otherwise act upon the instructions of Beneficial Owners. Conveyance of
notices and other communications by DTC to Participants, by Participants to
Indirect Participants, and by Participants and Indirect Participants to
Beneficial Owners will be governed by arrangements among them, subject to any
statutory or regulatory requirements as may be in effect from time to time.

   Payment of the principal of, and any Supplemental Redemption Amount with
respect to, Securities registered in the name of DTC or its nominee will be made
to DTC or its nominee, as the case may be, as the Holder of the Global
Securities representing such Securities. None of the Company, the Trustee or any
other agent of the Company or agent of the Trustee will have any responsibility
or liability for any aspect of the records relating to or payments made on
account of beneficial ownership interests or for supervising or reviewing any
records relating to such beneficial ownership interests. The Company expects
that DTC, upon receipt of any payment of principal or any Supplemental
Redemption Amount in respect of a Global Security, will credit the accounts of
the Participants with payment in amounts proportionate to their respective
holdings in principal amount of beneficial interest in such Global Security as
shown on the records of DTC. The Company also expects that payments by
Participants to Beneficial Owners will be governed by standing customer
instructions and customary practices, as is now the case with securities held
for the accounts of customers in bearer form or registered in "street name", and
will be the responsibility of such Participants.

   If (x) any Depository is at any time unwilling or unable to continue as
Depository and a successor depository is not appointed by the Company within 60
days, (y) the Company executes and delivers to the Trustee a Company Order to
the effect that the Global Securities shall be exchangeable or (z) an Event of
Default has occurred and is continuing with respect to the Securities, the
Global Securities will be exchangeable for Securities in definitive form of like
tenor and of an equal aggregate principal amount, in denominations of $10 and
integral multiples thereof. Such definitive Securities shall be registered in
such name or names as the Depository shall instruct the Trustee. It is expected
that such instructions may be based upon directions received by the Depository
from Participants with respect to ownership of beneficial interests in such
Global Securities.

Same-Day Settlement and Payment

   All payments of principal and the Supplemental Redemption Amount, if any,
will be made by the Company in immediately available funds so long as the
Securities are maintained in book-entry form.

                                       12

<PAGE>
                                    THE INDEX

Top Ten Yield Index

The value of the Index on any Index Business Day will be calculated and
disseminated by the AMEX and will equal the Top Ten Yield Portfolio Value plus
the Current Quarter Dividends (as defined below) as of such Index Business Day.
The Top Ten Yield Portfolio Value will equal the sum of the products of the most
recently available market price and the applicable Share Multiplier for each Top
Ten Yield Stock. The AMEX will generally calculate and disseminate the value of
the Index based on the most recently reported prices of the stocks underlying
the Index (as reported by the exchange or trading system on which such
underlying stocks are listed or traded), at approximately 15-second intervals
during the AMEX's business hours and the end of each Index Business Day via the
Consolidated Tape Association's Network B.

 Initial Determination of Top Ten Yield Portfolio

   The initial stocks in the Top Ten Yield Portfolio and their respective
Dividend Yields and Share Multipliers are shown below, and have been determined
by the AMEX to be the ten common stocks in the DJIA having the highest Dividend
Yield on July 26, 1996 (the "Initial Stocks"). "Dividend Yield" for each common
stock is determined by the AMEX by annualizing the last quarterly or semi-annual
ordinary cash dividend for which the ex-dividend date has occurred, excluding
any extraordinary dividend as determined by the AMEX in its sole discretion, and
dividing the result by the last available sale price for each stock on its
primary exchange on the date such Dividend Yield is to be determined.

                                        Dividend

                                         Yield

                                           on         Initial
                                                      -------

                                         July 26,      Share
                                                       -----

       Name of Issuer                     1996       Multiplier
                                          ----       ----------

       Philip Morris Companies, Inc.      3.92%       0.09479
       Texaco Inc.  . . . . . . . . .     3.80        0.11511
       Exxon Corporation  . . . . . .     3.80        0.12121
       J.P. Morgan & Co. Incorporated     3.79        0.11111
       Chevron Corporation  . . . . .     3.46        0.17021
       General Motors Corporation . .     3.35        0.19656
       Minnesota Mining & 
         Manufacturing Company  . . .     2.85        0.15094
       E.I. Du Pont de  Nemours and
         Company  . . . . . . . . . .     2.83        0.11994
       International Paper Company. .     2.64        0.25157
       AT&T Company . . . . . . . . .     2.55        0.18141

   The average (mean) dividend yield of the ten Initial Stocks contained in the
Index as of July 26, 1996 was 3.30%.

                                       13

<PAGE>

   The initial Share Multiplier for each Initial Stock was determined by the
AMEX and indicates the number of shares of each such Initial Stock, or portion
thereof, given the closing market price of such Initial Stock on the Pricing
Date, required to be included in the calculation of the original Top Ten Yield
Portfolio Value so that each Initial Stock represents approximately an equal
percentage of the starting value of the Index (i.e., 100) as of the Pricing
Date. The respective Share Multipliers will remain constant unless adjusted for
certain corporate events, quarterly dividend adjustments and annual
reconstitutions as described below. The initial Share Multipliers for each of
the Initial Stocks are set forth in the above table.

Annual Top Ten Yield Portfolio Reconstitution

   As of the close of business on each Anniversary Date (as defined below)
through the applicable Anniversary Date in 2005, the content of the Top Ten
Yield Portfolio shall be reconstituted so as to include the ten common stocks in
the DJIA having the highest Dividend Yield (the "New Stocks") on the second
scheduled Index Business Day prior to such Anniversary Date (the "Annual
Determination Date"), provided, however that the AMEX will only add a stock
having characteristics as of such Annual Determination Date that will permit the
Index to remain within certain criteria specified in the AMEX rules and within
the applicable rules of the Securities and Exchange Commission. Such criteria
and rules will apply only on an Annual Determination Date to exclude a proposed
New Stock. If a proposed New Stock does not meet such criteria or rules, the
AMEX will replace it with the common stock in the DJIA with the next highest
Dividend Yield which does meet such criteria and rules. These criteria currently
provide, among other things, (1) that each component stock must have a minimum
market value of at least $75 million, except that up to 10% of the component
securities in the Index may have a market value of $50 million; (2) that each
component stock must have an average monthly trading volume in the preceding six
months of not less than 1,000,000 shares, except that up to 10% of the component
stocks in the Index may have an average monthly trading volume of 500,000 shares
or more in the last six months; (3) 90% of the Index's numerical Index value and
at least 80% of the total number of component stocks will meet the then current
criteria for standardized option trading set forth in the rules of the AMEX; and
(4) all component stocks will either be listed on the AMEX, the New York Stock
Exchange, or traded through the facilities of the National Association of
Securities Dealers Automated Quotation System and reported as National Market
System securities.

   The Share Multiplier for each New Stock will be determined by the AMEX and
will indicate the number of shares of each New Stock, given the closing market
price of such New Stock on the Anniversary Date, required to be included in the
calculation of the Top Ten Yield Portfolio Value so that each New Stock
represents approximately an equal percentage of a value equal to the Index in
effect at the close of business on such Anniversary Date. As an example, if the
Index in effect at the close of business on an Anniversary Date equaled 200,
then each of the ten New Stocks relating to such Anniversary Date would be
allocated a portion of the value of the Index equal to 20 and if the closing
market price of one such New Stock on the Anniversary Date was 40, the
applicable Share Multiplier would be 0.5. If the Index equaled 80, then each of
the ten New Stocks would be allocated a portion of the value of the Index equal
to 8 and if the closing market price of one such New Stock on the Anniversary
Date was 40, the applicable Share Multiplier would be 0.2. The last Anniversary
Date on which such reconstitution will occur will be the Anniversary Date in
2005, which will be approximately one year prior to the maturity date of the
Securities. "Anniversary Date" shall mean the anniversary date of the date the
Securities are initially issued; provided, however, that if such date is not an
Index Business Day or a Market Disruption Event occurs on such date, then the
Anniversary Date for such year shall mean the immediately succeeding Index
Business Day on which a Market Disruption Event does not occur. "Top Ten Yield
Stock" at any time shall mean the stocks contained in the Top Ten Yield
Portfolio at such time.

                                       14

<PAGE>

Dow Jones Industrial Average

   The DJIA is comprised of 30 common stocks chosen by the editors of the WSJ as
representative of the broad market of American industry generally. The companies
are major factors in their industries and their stocks are typically widely held
by individuals and institutional investors. Changes in the composition of the
DJIA are made entirely by the editors of the WSJ without consultation with the
companies, the stock exchange or any official agency or the Company. For the
sake of continuity, changes are made infrequently. Most substitutions have been
the result of mergers, but from time to time, changes may be made to achieve a
better representation. The components of the DJIA may be changed at any time for
any reason. Dow Jones & Company, Inc., publisher of the WSJ, is not affiliated
with the Company, has not participated in any way in the creation of the
Securities or in the selection of stocks to be included in the Top Ten Yield
Portfolio and has not reviewed or approved any information included in this
Prospectus.

   The first DJIA, consisting of 12 stocks, was published in the WSJ in 1896.
The list grew to 20 stocks in 1916 and to 30 stocks on October 1, 1928. For two
periods of 17 consecutive years each, there were no changes to the list; March
15, 1939-July 2, 1956 and June 2, 1959-August 8, 1976.

   The Company or its affiliates may presently or from time to time engage in
business with one or more of the issuers of the Top Ten Yield Portfolio stocks,
including extending loans to, or making equity investments in, such issuers or
providing advisory services to such issuers, including merger and acquisition
advisory services. In the course of such business, the Company or its affiliates
may acquire non-public information with respect to such issuers and, in
addition, one or more affiliates of the Company may publish research reports
with respect to such issuers. The Company does not make any representation to
any purchaser of Securities with respect to any matters whatsoever relating to
such issuers. Any prospective purchaser of Securities should undertake an
independent investigation of the issuers of the Top Ten Yield Portfolio stocks
as in its judgment is appropriate to make an informed decision with respect to
an investment in the Securities. The composition of the Index does not reflect
any investment or sell recommendations of the Company or its affiliates.

Cash Dividends

 Current Quarter Dividend

   As described above, the value of the Index will include an amount reflecting
Current Quarter Dividends. "Current Quarter Dividends" for any day will be
determined by the AMEX and will equal the sum of the Dividend Payment for each
Top Ten Yield Stock. The "Dividend Payment" with respect to a Top Ten Yield
Stock for any day will equal the sum of the products of (i) each dividend paid
by the issuer of such Top Ten Yield Stock on one share of such Top Ten Yield
Stock during the Current Quarter (not including any reinvestment thereof)
multiplied by (ii) the Share Multiplier applicable to such Top Ten Yield Stock
at the time each such dividend is paid. A dividend will be considered paid by an
issuer at the open of business on the ex-dividend date (i.e., generally, the
trading day on which the market price of the stock reflects the payment of the
dividend). "Current Quarter" shall mean the period from and including August 9,
1996 through December 31, 1996, and after December 31, 1996, from and including
the first day of the then current calendar quarter containing the day on which
the applicable Dividend Payment is being determined to and including the day on
which the applicable Dividend Payment is being determined.

                                       15

<PAGE>

 Quarterly Stock Dividend

   As of the first day of the start of each calendar quarter, the AMEX will
allocate the Current Quarter Dividends as of the end of the immediately
preceding calendar quarter to each then outstanding Top Ten Yield Stock. The
amount of the Current Quarter Dividends allocated to each Top Ten Yield Stock
will equal the percentage of the value of such Top Ten Yield Stock contained in
the Top Ten Yield Portfolio relative to the value of the entire Top Ten Yield
Portfolio based on the closing market price on the last Index Business Day in
the immediately preceding calendar quarter. The Share Multiplier of each such
outstanding Top Ten Yield Stock will be increased to reflect the number of
shares, or portion of a share, that the amount of the Current Quarter Dividend
allocated to such Top Ten Yield Stock can purchase of each such Top Ten Yield
Stock based on the closing market price on the last Index Business Day in the
immediately preceding calendar quarter.

 Quarterly Deduction

   At the end of each calendar quarter, the Index will be reduced by a value
equal to 0.4375% of the then current Index, provided that (i) there will be no
deduction at the end of the calendar quarter ending in September 1996 and the
deduction at the end of the calendar quarter ending in December 1996 will be
increased to reflect the quarterly rate of 0.4375% prorated for the period from
the date of the issuance of the Securities through the end of the calendar
quarter in December 1996 and (ii) the Index will be reduced at the close of
business on July 31, 2006 by a value equal to 0.1507% of the closing value of
the Index on such date. With respect to the period ending December 31, 1996, the
quarterly rate of 0.4375% will be prorated by multiplying it by a factor equal
to the result of dividing the number of days in the period from the date the
Securities are issued through the calendar quarter ending in December 1996 by
90.

Adjustments to the Share Multiplier and Top Ten Yield Portfolio

   The Share Multiplier with respect to any Top Ten Yield Stock and the Top Ten
Yield Portfolio will be adjusted as follows:

   1.   If a Top Ten Yield Stock is subject to a stock split or reverse stock
split, then once such split has become effective, the Share Multiplier relating
to such Top Ten Yield Stock will be adjusted to equal the product of the number
of shares issued with respect to one such share of such Top Ten Yield Stock and
the prior multiplier.

   2.   If a Top Ten Yield Stock is subject to a stock dividend (issuance of
additional shares of the Top Ten Yield Stock) that is given equally to all
holders of shares of the issuer of such Top Ten Yield Stock, then once the
dividend has become effective and such Top Ten Yield Stock is trading ex-
dividend, the Share Multiplier will be adjusted so that the new Share Multiplier
shall equal the former Share Multiplier plus the product of the number of shares
of such Top Ten Yield Stock issued with respect to one such share of such Top
Ten Yield Stock and the prior multiplier.

                                       16

<PAGE>

   3.   If the issuer of a Top Ten Yield Stock is being liquidated or is subject
to a proceeding under any applicable bankruptcy, insolvency or other similar
law, such Top Ten Yield Stock will continue to be included in the Top Ten Yield
Portfolio so long as a Market Price for such Top Ten Yield Stock is available.
If a market price is no longer available for a Top Ten Yield Stock for whatever
reason, including the liquidation of the issuer of such Top Ten Yield Stock or
the subjection of the issuer of such Top Ten Yield Stock to a proceeding under
any applicable bankruptcy, insolvency or other similar law, then the value of
such Top Ten Yield Stock will equal zero in connection with calculating the Top
Ten Yield Portfolio Value for so long as no market price is available, and no
attempt will be made to immediately find a replacement stock or increase the
value of the Top Ten Yield Portfolio to compensate for the deletion of such Top
Ten Yield Stock. If a market price is no longer available for a Top Ten Yield
Stock as described above, the Top Ten Yield Portfolio Value will be computed
based on the remaining Top Ten Yield Stocks for which market prices are
available and no new stock will be added to the Top Ten Yield Portfolio until
the annual reconstitution of the Top Ten Yield Portfolio. As a result, there may
be periods during which the Top Ten Yield Portfolio contains fewer than ten Top
Ten Yield Stocks.

   4.   If the issuer of a Top Ten Yield Stock has been subject to a merger or
consolidation and is not the surviving entity or is nationalized, then a value
for such Top Ten Yield Stock will be determined at the time such issuer is
merged or consolidated or nationalized and will equal the last available market
price for such Top Ten Yield Stock and that value will be constant until the Top
Ten Yield Portfolio is reconstituted. At such time, no adjustment will be made
to the Share Multiplier of such Top Ten Yield Stock.

   5.   If the issuer of a Top Ten Yield Stock issues to all of its shareholders
equity securities that are publicly traded of an issuer other than the issuer of
the Top Ten Yield Stock, then such new equity securities will be added to the
Top Ten Yield Portfolio as a new Top Ten Yield Stock. The Share Multiplier for
such new Top Ten Yield Stock will equal the product of the original Share
Multiplier with respect to the Top Ten Yield Stock for which the new Top Ten
Yield Stock is being issued (the "Original Top Ten Yield Stock") and the number
of shares of the new Top Ten Yield Stock issued with respect to one share of the
Original Top Ten Yield Stock.

   No adjustments of any Share Multiplier of a Top Ten Yield Stock will be
required unless such adjustment would require a change of at least 1% in the
Share Multiplier then in effect. The Share Multiplier resulting from any of the
adjustments specified above will be rounded to the nearest ten-thousandth with
five hundred-thousandths being rounded upward.

   The AMEX expects that no adjustments to the Share Multiplier of any Top Ten
Yield Stock or to the Top Ten Yield Portfolio will be made other than those
specified above, however, the AMEX may at its discretion make adjustments to
maintain the value of the Index if certain events would otherwise alter the
value of the Index despite no change in the market prices of the Top Ten Yield
Stocks.

Historical Performance of the Index

   A potential investor should review the historical performance of the Index.
The historical performance of the Index should not be taken as an indication of
future performance, and no assurance can be given that the Index will increase
sufficiently to cause the beneficial owners of the Securities to receive an
amount in excess of the principal amount at the maturity of the Securities. 

                                       17

<PAGE>

                                   OTHER TERMS

General

   The Securities were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Securities. The following
summaries of certain provisions of the Senior Indenture do not purport to be
complete and are subject to, and qualified in their entirety by reference to,
all provisions of the Senior Indenture, including the definition therein of
certain terms.

   The Senior Indenture provides that series of Senior Debt Securities may from
time to time be issued thereunder, without limitation as to aggregate principal
amount, in one or more series and upon such terms as the Company may establish
pursuant to the provisions thereof.  

   The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the State of New
York.  

   The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series.  

   The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company.  However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized.  In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies.  

Limitations Upon Liens

   The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness.

                                       18

<PAGE>

Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S

   The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company).  In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries.

Merger and Consolidation

   The Indenture provides that the Company may consolidate or merge with or into
any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation, as the case may be, shall not immediately thereafter be in default
under the Senior Indenture.

Modification and Waiver

   Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d) impair
the right to institute suit for the enforcement of any payment on or with
respect to any Senior Debt Security; (e) reduce the percentage in principal
amount of the Outstanding Senior Debt Securities of any series, the consent of
whose Holders is required to modify or amend the Indenture; or (f) modify the
foregoing requirements or reduce the percentage of Outstanding Senior Debt
Securities necessary to waive any past default to less than a majority.  No
modification or amendment of the Subordinated Indenture or any Subsequent
Indenture for Subordinated Debt Securities may adversely affect the rights of
any holder of Senior Indebtedness without the consent of such Holder.  Except
with respect to certain fundamental provisions, the Holders of at least a
majority in principal amount of Outstanding Senior Debt Securities of any series
may, with respect to such series, waive past defaults under the Indenture and
waive compliance by the Company with certain provisions thereof.

                                       19

<PAGE>

Events of Default

   Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series,
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of that
series.  The Trustee or the Holders of 25% in principal amount of the
Outstanding Senior Debt Securities of that series may declare the principal
amount (or such lesser amount as may be provided for in the Senior Debt
Securities of that series) of all Outstanding Senior Debt Securities of that
series and the interest due thereon and Additional Amounts payable in respect
thereof, if any to be due and payable immediately if an Event of Default with
respect to Senior Debt Securities of such series shall occur and be continuing
at the time of such declaration.  At any time after a declaration of
acceleration has been made with respect to Senior Debt Securities of any series
but before a judgment or decree for payment of money due has been obtained by
the Trustee, the Holders of a majority in principal amount of the Outstanding
Senior Debt Securities of that series may rescind any declaration of
acceleration and its consequences, if all payments due (other than those due as
a result of acceleration) have been made and all Events of Default have been
remedied or waived.  Any Event of Default with respect to Senior Debt Securities
of any series may be waived by the Holders of a majority in principal amount of
all Outstanding Senior Debt Securities of that series, except in a case of
failure to pay principal or premium, if any, or interest or Additional Amounts
payable on any Senior Debt Security of that series for which payment had not
been subsequently made or in respect of a covenant or provision which cannot be
modified or amended without the consent of the Holder of each Outstanding Senior
Debt Security of such series affected. 

   The Holders of a majority in principal amount of the Outstanding Senior Debt
Securities of a series may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee or exercising any trust or
power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture.  Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction.

   The Company is required to furnish to the Trustee annually a statement as to
the fulfillment by the Company of all of its obligations under the Senior
Indenture.

                                     EXPERTS

   The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein.  The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, 

                                       20

<PAGE>
has been derived from consolidated financial statements audited by Deloitte &
Touche LLP, as set forth in their reports incorporated by reference herein. 
Such consolidated financial statements and related financial statement
schedules, and such Selected Financial Data incorporated by reference in this
Prospectus and the Registration Statement of which this Prospectus is a part,
have been incorporated herein by reference in reliance upon such reports of
Deloitte & Touche LLP given upon their authority as experts in accounting and
auditing.

   With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated herein
by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information. 
However, as stated in their report included in such Quarterly Report on Form 10-
Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information.  Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied.  Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, (the "Act") for any such report on unaudited interim
financial information because any such report is not a "report" or a "part" of
the registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.

                                       21

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A 
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE 
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY 
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT 
BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR 
THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE 
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE 
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF 
ANY SUCH STATE.

<PAGE>

            Subject to Completion, Issue Date: November 25, 1996

PROSPECTUS

                             Merrill Lynch & Co., Inc.
 Healthcare/Biotechnology Portfolio Market Index Target-Term Securities-SM- due
                                  October 31, 2001
                                ("MITTS-Registered Trademark-")

   On October 30, 1996, Merrill Lynch & (Co., Inc. (the "Company") issued
$15,000,000 aggregate principal amount (1,500,000 Units) of
Healthcare/Biotechnology. Portfolio Market Index Target-Term Securities due
October 3l, 2001 (the "Securities" or "MITTS"). Each $10 principal amount of
Securities will be deemed a "Unit" for purposes of trading and transfer at the
Depository described below. Units will be transferable by the Depository, as
more fully described below, in denominations of whole Units.

       The Securities are debt securities of the Company, which were issued in
denominations of $10 and integral multiples thereof, will bear no periodic
payments of interest and will mature on October 31, 2001. At maturity, a
beneficial owner of a Security will be entitled to receive, with respect to each
Security, the principal amount thereof plus an interest payment (the
"Supplemental Redemption Amount"), based on the percentage increase, if any, in
the value of a portfolio (the "Portfolio Value") of specified stocks (the
"Portfolio") of companies involved in various segments of the healthcare
industry and the biotechnology industry over the Benchmark Portfolio Value. The
Supplemental Redemption Amount will in no event be less than zero. The
Securities are not redeemable or callable by the Company prior to maturity. At
maturity a beneficial owner of a Security will receive the principal amount of
such Security plus the Supplemental Redemption Amount, if any, however, there
will be no other payment of interest, periodic or otherwise.

       The Supplemental Redemption Amount payable with respect to a Security at
maturity will equal the product of (A) the principal amount of the applicable
Security, and (B) the percentage increase from the Benchmark Portfolio Value to
the Ending Portfolio Value. The Benchmark Portfolio Value equals 115 and was
determined as described herein. The Benchmark Portfolio Value exceeds the
closing value of the Portfolio on the date the Securities were priced by the
Company for initial sale to the Public (the "Pricing Date") by 15%. The Ending
Portfolio Value, as more particularly described herein, will be the average
(arithmetic mean) of the closing values of the Portfolio on certain days, or, if
certain events occur, the closing value of the Portfolio on a single day prior
to the maturity of the Securities.

     FOR INFORMATION AS TO THE CALCULATION OF THE SUPPLEMENTAL REDEMPTION
AMOUNT, IF ANY, WHICH WILL BE PAID AT MATURITY AND THE CALCULATION AND THE
COMPOSITION OF THE PORTFOLIO, SEE "DESCRIPTION OF SECURITIES" AND "THE
PORTFOLIO", RESPECTIVELY, IN THIS PROSPECTUS. FOR OTHER INFORMATION THAT SHOULD
BE CONSIDERED BY PROSPECTIVE INVESTORS, SEE "RISK FACTORS" BEGINNING ON PAGE 3
OF THIS PROSPECTUS.

     Ownership of the Securities will be maintained in book-entry form by or
through the Depository. Beneficial owners of the Securities will not have the
right to receive physical certificates evidencing their ownership except under
the limited circumstances described herein.

     The Securities have been listed on the American Stock Exchange (the "AMEX")
under the symbol "MLH".
                                  -------------
      THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
            HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
              SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
              ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                   TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                  -------------
      This Prospectus has been prepared in connection with the Securities and is
to be used by Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), a wholly owned subsidiary of the Company, in connection
with offers and sales related to market-making transactions in the Securities.
MLPF&S may act as principal or agent in such transactions. The Securities may be
offered on the CBOE and the NYSE, or off such exchange in negotiated
transactions, or otherwise. Sales will be made at prices related to prevailing
prices at the time of sale. The distribution of the Securities will conform to
the requirements set forth in the applicable sections of Rule 2720 of the
Conduct Rules to the By-Laws of the National Association of Securities Dealers.
Inc.
                                  -------------
                                Merrill Lynch & Co.
                                  -------------
               The date of this Prospectus is                 , 1996.

- -Registered Trademark-"MITTS" is a registered service mark and -SM-"Market 
Index Target-Term Securities" is a service mark of Merrill Lynch & Co,, Inc.

<PAGE>
 
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE COMMISSIONER
OF INSURANCE FOR THE STATE OF NORTH CAROLINA, NOR HAS THE COMMISSIONER OF
INSURANCE RULED UPON THE ACCURACY OR THE ADEQUACY OF THIS DOCUMENT.

                      AVAILABLE INFORMATION

    The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission"). Reports, proxy and information statements and
other information filed by the Company can be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: Midwest Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511 and Northeast Regional Office, Seven World Trade
Center, New York, New York 10048. Copies of such material can be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates. Reports, proxy and information
statements and other information concerning the Company may also be inspected at
the offices of the NYSE, AMEX, the Chicago Stock Exchange and the Pacific Stock
Exchange. The Commission maintains a Web site at http://www.sec.gov containing
reports, proxy and information statements and other information regarding
registrants, including the Company, that file electronically with the
Commission. 

           INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

    The Company's Annual Report on Form 10-K for the year ended December 29,
1995, Quarterly Reports on Form 10-Q for the periods ended March 29, 1996, June
28, 1996 and September 27, 1996, and Current Reports on Form 8-K dated January
17, 1996, January 22, 1996, February 7, 1996, February 29, 1996, March 1, 1996,
March 12, 1996, March 18, 1996, April 1, 1996, April 15, 1996, May 1, 1996, May
13, 1996, May 15, 1996, May 28, 1996 (as amended by Form 8-K/A filed June 7,
1996), July 9, 1996, July 16, 1996, July 31, 1996, August 12, 1996, October 15,
1996 and October 30, 1996 filed pursuant to Section 13 of the Exchange Act, are
hereby incorporated by reference into this Prospectus. 

     All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act  subsequent to the date of this Prospectus and prior
to the maturity of the Securities shall be deemed to be  incorporated by
reference into this Prospectus and to be a part hereof from the date of filing
of such documents.  Any statement contained in a document incorporated or deemed
to be incorporated by reference herein shall be  deemed to be modified or
superseded for purposes of this Prospectus to the extent that a statement
contained herein  or in any other subsequently filed document which also is or
is deemed to be incorporated by reference herein  modifies or supersedes such
statement. Any such statement so modified or superseded shall not be deemed,
except  as so modified or superseded, to constitute a part of this Prospectus. 

     The Company will provide without charge to each person to whom this
Prospectus is delivered, on the  written or oral request of such person, a copy
(without exhibits other than exhibits specifically incorporated  by reference)
of any or all documents incorporated by reference into this Prospectus. Requests
for such  copies should be directed to Mr. Gregory T. Russo, Secretary, Merrill
Lynch & Co., Inc., 100 Church Street,  12th Floor, New York, New York
10080-6512; telephone number (212) 602-8435. 

     No person has been authorized to give any information or to make any
representation not contained in  this Prospectus and, if given or made, such
information or representation must not be relied upon as having  been
authorized. This Prospectus does not constitute an offer to sell, or a
solicitation of an offer to buy, any  securities other than the registered
Securities to which it relates or an offer to, or a solicitation of an offer    
to buy from, any person in any jurisdiction where such offer would be unlawful.

                                       2

<PAGE>

The delivery of this Prospectus at any time does not imply that information
herein is correct as of any time subsequent to its date. 

                     MERRILL LYNCH & CO., INC.

    Merrill Lynch & Co., Inc. is a holding company that, through its
subsidiaries and affiliates, provides investment, financing, insurance, and
related services on a global basis. Its principal subsidiary, MLPF&S, one of the
largest securities firms in the world, is a leading broker in securities,
options contracts, and commodity and financial futures contracts; a leading
dealer in options and in corporate and municipal securities; a leading
investment banking firm that provides advice to, and raises capital for, its
clients; and an underwriter of selected insurance products. Other subsidiaries
provide financial services on a global basis similar to those of MLPF&S and are
engaged in such other activities as international banking, lending, and
providing other investment and financing services. Merrill Lynch International
Incorporated, through subsidiaries and affiliates, provides investment,
financing, and related services outside the United States and Canada. Merrill
Lynch Asset Management, LP and Fund Asset Management, LP together constitute one
of the largest mutual fund managers in the world and provide investment advisory
services. Merrill Lynch Government Securities Inc. is a primary dealer in
obligations issued or guaranteed by the U.S. Government and its agencies.
Merrill Lynch Capital Services, Inc., Merrill Lynch Derivative Products AG, and
Merrill Lynch Capital Markets PLC are the Company's primary derivative product
dealers and enter into interest rate and currency swaps and other derivative
transactions as intermediaries and as principals. The Company's insurance
underwriting operations consist of the underwriting of life insurance and
annuity products. Banking, trust, and mortgage lending operations conducted
through subsidiaries of the Company include issuing certificates of deposit,
offering money market deposit accounts, making secured loans, and providing
foreign exchange facilities and other related services. 

     The principal executive office of the Company is located at World Financial
Center, North Tower, 250 Vesey  Street, New York, New York 10281; its telephone
number is (212) 449-1000. 

Ratio of Earnings to Fixed Charges

                        Year Ended Last Friday in December   Nine Months Ended
                        1991   1992   1993   1994   1995    September 27, 1996
                        ----  -----  -----  -----  -----   -------------------
 Ratio of earnings
 to fixed charges.       1.2    1.3    1.4    1.2    1.2           1.2

      For the purpose of calculating the ratio of earnings to fixed charges,
"earnings" consists of earnings from continuing operations before income taxes
and fixed charges. "Fixed charges" consists of interest costs,  amortization of
debt expense, preferred stock dividend requirements of majority-owned
subsidiaries, and that portion  of rentals estimated to be representative of the
interest factor. 

                          RISK FACTORS

Payment at Maturity

      Benchmark Portfolio Value will Exceed Value of Starting Portfolio Value on
the Pricing Date. On the Pricing  Date, the Benchmark Portfolio Value exceeded
the Starting Portfolio Value (as defined below) by 15 %. Investors  should be
aware that if, at maturity, the Ending Portfolio Value does not exceed the
Starting Portfolio Value by  more than 15%, beneficial owners of the Securities
will receive only the principal amount thereof. 

                                       3

<PAGE>
 
     Yield may be Below Market Interest Rates on the Pricing Date. A beneficial
owner of the Securities may receive no Supplemental Redemption Amount at
maturity, or a Supplemental Redemption Amount that is below what the Company
would pay as interest as of the Pricing Date if the Company issued non-callable
senior debt securities with a similar maturity as that of the Securities. The
return of principal of the Securities at maturity and the payment of the
Supplemental Redemption Amount, if any, may not reflect the full opportunity
costs implied by inflation or other factors relating to the time value of money.

     Yield on Securities will not Reflect Dividends. The Portfolio does not
reflect the payment of dividends on the stocks underlying it and therefore the
yield based on the Portfolio to the maturity of the Securities will not produce
the same yield as if such underlying stocks were purchased and held for a
similar period. 

     State Law Limit on Interest Paid. Because the Senior Indenture (as defined
below) provides that the Securities are governed by and construed in accordance
with the laws of New York, certain usury laws of New York State may apply. Under
present New York law, the maximum rate of interest is 25% per annum on a simple
interest basis. This limit may not apply to Securities in which $2,500,000 or
more has been invested. While the Company believes that New York law would be
given effect by a state or Federal court sitting outside of New York, state laws
frequently regulate the amount of interest that may be charged to and paid by a
borrower (including, in some cases, corporate borrowers). It is suggested that
prospective investors consult their personal advisors with respect to the
applicability of such laws. The Company will covenant for the benefit of the
Holders of the Securities, to the extent permitted by law, not to claim
voluntarily the benefits of any laws concerning usurious rates of interest
against a Holder of the Securities. 

Trading

     The Securities have been listed on the AMEX under the symbol "MLH". It is
expected that the secondary market for the Securities will be affected by the
creditworthiness of the Company and by a number of other factors. 

     The trading value of the Securities is expected to depend substantially on
the extent of the appreciation, if any, of the Portfolio Value over the
Benchmark Portfolio Value. If, however, Securities are sold prior to the
maturity date at a time when the Portfolio Value exceeds the Benchmark Portfolio
Value, the sale price may be at a substantial discount from the amount expected
to be payable to the beneficial owner if such excess of the Portfolio Value over
the Benchmark Portfolio Value were to prevail until maturity of the Securities
because of the possible fluctuation of the Portfolio between the time of such
sale and the time that the Ending Portfolio Value is determined. Furthermore,
the price at which a beneficial owner will be able to sell Securities prior to
maturity may be at a discount, which could be substantial, from the principal
amount thereof, if, at such time, the Portfolio is below, equal to, or not
sufficiently above the Benchmark Portfolio Value. A discount could also result
from rising interest rates. 

     In addition to the value of the Portfolio, the trading value of the
Securities may be affected by a number of interrelated factors, including the
creditworthiness of the Company and those factors listed below. The relationship
among these factors is complex, including how these factors affect the relative
value of the principal amount of the Securities to be repaid at maturity and the
value of the Supplemental Redemption Amount. Accordingly, investors should be
aware that factors other than the level of the Portfolio are likely to affect
the Securities' trading value. The expected effect on the trading value of the
Securities of each of the factors listed below, assuming in each case that all
other factors are held constant, is as follows: 

     Interest Rates. Because the Securities repay at a minimum the principal
amount thereof at maturity, the trading value of the Securities will likely be
affected by changes in interest rates. In general, if U.S. interest rates
increase, the trading value of the Securities is expected to decrease. If U.S.
interest rates decrease, the trading value of the Securities is expected to
increase. Interest rates may also affect the U.S. economy, and, in turn, the
value of the Portfolio. Rising interest rates may lower the value of the
Portfolio and, thus, may decrease the trading value of    

                                       4

<PAGE>
 


the Securities. Falling interest rates may increase the value of the Portfolio
and, thus, may increase the trading value of the Securities. 

     Volatility of the Portfolio. If the volatility of the Portfolio Value
increases, the trading value of the Securities is expected to increase. If the
volatility of the Portfolio Value decreases, the trading value of the Securities
is expected to decrease. 

     Time Remaining to Maturity. The Securities may trade at a value above that
which may be inferred from the level of interest rates and the Portfolio. This
difference will reflect a "time premium" due to expectations concerning the
value of the Portfolio during the period prior to maturity of the Securities. As
the time remaining to maturity of the Securities decreases, however, this time
premium is expected to decrease, thus decreasing the trading value of the
Securities. In addition, the price at which a beneficial owner may be able to
sell Securities prior to maturity may be at a discount, which may be
substantial, from the principal amount of the Securities if the value of the
Portfolio is below, equal to, or not sufficiently above the Benchmark Portfolio
Value. 

     Dividend Rates in the United States. If dividend rates on the stocks
comprising the Portfolio increase, the trading value of the Securities is
expected to decrease. Conversely, if dividend rates on the stocks comprising the
Portfolio decrease, the value of the Securities is expected to increase.
However, in general, rising U.S. corporate dividend rates may increase the value
of the Portfolio and, in turn, increase the trading value of the Securities.
Conversely, falling U.S. corporate dividend rates may decrease the value of the
Portfolio and, in turn, decrease the trading value of the Securities. 

     The impact of the factors specified above, excluding the value of the
Portfolio, may offset, partially or in whole, any increase in the trading value
of the Securities that is attributable to an increase in the value of the
Portfolio. For example, an increase in U.S. interest rates may cause the
Securities to trade at a discount from their initial offering price, even if the
Portfolio has appreciated significantly. In general, assuming all relevant
factors are held constant, the effect on the trading value of the Securities of
a given change in interest rates, Portfolio volatility and/or dividend rates of
stocks comprising the Portfolio is expected to be less if it occurs later in the
term of the Securities than if it occurs earlier in the term of the Securities.
The effect on the trading value of the Securities of a given appreciation of the
Portfolio in excess of the Benchmark Portfolio Value is expected to be greater
if it occurs later in the term of the Securities than if it occurs earlier in
the term of the Securities, assuming all other relevant factors are held
constant. 

The Portfolio

      The value of the Portfolio and the Supplemental Redemption Amount, if any,
may be adversely affected by  political, economic and other developments that
affect the stocks underlying the Portfolio. Since the stocks  underlying the
Portfolio are of companies involved in various segments of the healthcare
industry and the  biotechnology industry, factors affecting these industries may
affect the value of the Portfolio and therefore the  trading value of the
Securities. See "The Portfolio--Healthcare and Biotechnology Industries". 

Other Considerations

      It is suggested that prospective investors who consider purchasing the
Securities should reach an investment  decision only after carefully considering
the suitability of the Securities in light of their particular circumstances. 

      Investors should also consider the tax consequences of investing in the
Securities, and should consult their tax advisors. 

                                       5

<PAGE>
 

 
     MLPF&S or its affiliates may from time to time engage in transactions
involving the stocks underlying the Portfolio for their proprietary accounts and
for other accounts under their management, which may influence the value of such
stocks and therefore the value of the Securities. MLPF&S and its affiliates will
also be the counterparties to the hedge of the Company's obligations under the
Securities. Accordingly, under certain circumstances, conflicts of interest may
arise between MLPF&S's responsibilities as Calculation Agent with respect to the
Securities and its obligations under its hedge and its status as a subsidiary of
the Company. Under certain circumstances, the duties of MLPF&S as Calculation
Agent in determining the existence of Market Disruption Events could conflict
with the interests of MLPF&S as an affiliate of the issuer of the Securities,
Merrill Lynch & Co., Inc., and with the interests of the holders of the
Securities. 

                     DESCRIPTION OF SECURITIES

General

     The Securities were issued as a series of Senior Debt Securities under the
Senior Indenture, referred to as the "Senior Indenture", which is more fully
described below. The Securities will mature on October 31, 2001. 

     At maturity a beneficial owner of a Security will receive the principal
amount of such Security plus the Supplemental Redemption Amount, if any,
however, there will be no other payment of interest, periodic or otherwise. (See
"Payment at Maturity" below.) 

     The Securities are not subject to redemption by the Company or at the
option of any beneficial owner prior to maturity. Upon the occurrence of an
Event of Default with respect to the Securities, beneficial owners of the
Securities may accelerate the maturity of the Securities, as described under
"Description of Securities--Events of Default and Acceleration" in this
Prospectus and "Other Terms--Events of Default" in this Prospectus. 

   The Securities were issued in denominations of whole Units.

Payment at Maturity

      At maturity, a beneficial owner of a Security will be entitled to receive
the principal amount thereof plus a  Supplemental Redemption Amount, if any, all
as provided below. If the Ending Portfolio Value does not exceed  the Benchmark
Portfolio Value a beneficial owner of a Security will be entitled to receive
only the principal amount  thereof. 

      At maturity, a beneficial owner of a Security will be entitled to receive,
with respect to each such Security,  (i) the principal amount thereof ($10 for
each Unit), and (ii) the Supplemental Redemption Amount equal in amount  to: 

      Principal Amount x Ending Portfolio Value--Benchmark Portfolio Value
                         -------------------------------------------------
                                      Benchmark Portfolio Value

provided, however, that in no event will the Supplemental Redemption Amount be
less than zero. The Benchmark  Portfolio Value equals 115. The Benchmark
Portfolio Value was determined on the Pricing Date by multiplying the  Starting
Portfolio Value (as defined below) by a factor equal to 115%. Based on the
individual prices of the  Portfolio Securities on the Pricing Date, the
Multiplier for each Portfolio Security was initially set by the AMEX  so that,
on the Pricing Date, the Portfolio Securities were equally dollar-weighted in
the Portfolio and the Portfolio  Value equaled 100 (the "Starting Portfolio
Value"). The Ending Portfolio Value will be determined by MLPF&S  (the
"Calculation Agent") and will equal the average (arithmetic mean) of the closing
values of the Portfolio  determined on each of the first five Calculation Days
during the Calculation Period. If there are fewer than five Calculation Days, 

                                       6

<PAGE>
 


then the Ending Portfolio Value will equal the average (arithmetic mean) of 
the closing values of the Portfolio on such Calculation Days, and if there is 
only one Calculation Day, then the Ending Portfolio Value will equal the 
closing value of the Portfolio on such Calculation Day. If no Calculation 
Days occur during the Calculation Period because of Market Disruption Events, 
then the Ending Portfolio Value will equal the closing value of the Portfolio 
determined on the last scheduled Portfolio Business Day in the Calculation 
Period, regardless of the occurrence of a Market Disruption Event on such 
day. The "Calculation Period" means the period from and including the seventh 
scheduled Portfolio Business Day prior to the maturity date to and including 
the second scheduled Portfolio Business Day prior to the maturity date. 
"Calculation Day" means any Portfolio Business Day during the Calculation 
Period on which a Market Disruption Event has not occurred. For purposes of 
determining the Ending Portfolio Value, a "Portfolio Business Day" is a day 
on which the AMEX is open for trading and trading generally occurs in the 
over-the-counter market for equity securities and the Portfolio or any 
Successor Portfolio is calculated and published. All determinations made by 
the Calculation Agent shall be at the sole discretion of the Calculation 
Agent and, absent a determination by the Calculation Agent of a manifest 
error, shall be conclusive for all purposes and binding on the Company and 
beneficial owners of the Securities. 

     The following table illustrates, for a range of hypothetical Ending
Portfolio Values, (i) the total amount payable at maturity for each $10
principal amount of Securities, based on the Benchmark Portfolio Value, which
equals 115% of the Starting Portfolio Value; (ii) the pretax annualized rate of
return to beneficial owners of Securities, and (iii) the pretax annualized rate
of return of an investment in the stocks underlying the Portfolio (which
includes an assumed aggregate dividend yield of 0.23% per annum, as more fully
described below). 

<TABLE>
<CAPTION>
                                              Total             Pretax             Pretax Annualized
                        Percentage Change     Amount       Annualized Rate of      Rate of Return of
Hypothetical Ending     Over the Starting   Payable at       Return on the         Stock Underlying
Portfolio Value         Portfolio Value     Maturity(1)       Securities(2)       the Portfolio(2)(3)
- -------------------     -----------------   -----------    ------------------    --------------------
<S>                     <C>                 <C>            <C>                   <C>
      50                    -50%             $ 10.00               0.00%                 -13.09%
      60                    -40%             $ 10.00               0.00%                  -9.66%
      70                    -30%             $ 10.00               0.00%                  -6.71%
      80                    -20%             $ 10.00               0.00%                  -4.11%
      90                    -10%             $ 10.00               0.00%                  -1.79%
     100(4)                   0%             $ 10.00               0.00%                   0.23%
     110                     10%             $ 10.00               0.00%                   2.23%
     120                     20%             $ 10.43               0.85%                   4.00%
     130                     30%             $ 11.30               2.47%                   5.64%
     140                     40%             $ 12.17               3.97%                   7.17%
     150                     50%             $ 13.04               5.39%                   8.60%
     160                     60%             $ 13.91               6.72%                   9.96%
     170                     70%             $ 14.78               7.97%                  11.23%
     180                     80%             $ 15.65               9.16%                  12.45%
     190                     90%             $ 16.52              10.30%                  13.60%
     200                    100%             $ 17.39              11.38%                  14.70%
     210                    110%             $ 18.26              12.41%                  15.75%
     220                    120%             $ 19.13              13.40%                  16.76%
     230                    130%             $ 20.00              14.35%                  17.77%
     240                    140%             $ 20.87              15.27%                  18.66%
     250                    150%             $ 21.74              16.15%                  19.56%

</TABLE>

(l) The total amount payable at maturity is based on the Benchmark Portfolio
    Value, which equals 115% of the Starting Portfolio Value. 

(2) The annualized rates of return specified in the preceding table are
    calculated on a semiannual bond equivalent basis. 

                                       7

<PAGE>
 

(3) This rate of return assumes (i) an investment of a fixed amount in the
    stocks underlying the Portfolio with the allocation of such amount
    reflecting the relative weights of such stocks in the Portfolio: (ii) a
    percentage change in the aggregate price of such stocks that equals the
    percentage change in the Portfolio from the Starting Portfolio Value to the
    relevant hypothetical Ending Portfolio Value; (iii) a constant dividend 
    yield of 0.23% per annum, paid quarterly from the date of initial delivery 
    of Securities, applied to the value of the Portfolio at the end of each such
    quarter assuming such value increases or decreases linearly from the 
    Starting Portfolio Value to the applicable hypothetical Ending Portfolio 
    Value; (iv) no transaction fees or expenses; (v) a five year maturity of the
    Securities from the date of issuance; and (vi) a final Portfolio value equal
    to the Ending Portfolio Value. The aggregate dividend yield of the stocks 
    underlying the Portfolio as of October 24, 1996 was approximately 0.23% 
    per annum. 

(4) The Starting Portfolio Value was set at 100 based on the closing prices on
    the Pricing Date.

     The above figures are for purposes of illustration only. The actual
Supplemental Redemption Amount received by investors and the pretax annualized
rate of return resulting therefrom will depend entirely on the actual Ending
Portfolio Value determined by the Calculation Agent as provided herein. 

Adjustments to the Portfolio; Market Disruption Events

     If at any time the method of calculating the Portfolio Value is changed in
any material respect, or if the Portfolio is in any other way modified so that
such Portfolio Value does not, in the opinion of the Calculation Agent, fairly
represent the Portfolio Value had such changes or modifications not been made,
then, from and after such time, the Calculation Agent shall, at the close of
business in New York, New York, on each date that the closing value with respect
to the Ending Portfolio Value is to be calculated, make such adjustments as, in
the good faith judgment of the Calculation Agent, may be necessary in order to
arrive at a calculation of a value of a stock index comparable to the Portfolio
Value as if such changes or modifications had not been made, and calculate such
closing value with reference to the Portfolio Value, as adjusted. Accordingly,
if the method of calculating the Portfolio Value is modified so that the
Portfolio Value is a fraction or a multiple of what it would have been if it had
not been modified (e.g., due to a split in the Portfolio Value), then the
Calculation Agent shall adjust such Portfolio Value in order to arrive at a
Portfolio Value as if it had not been modified (e.g., as if such split had not
occurred). 

   "Market Disruption Event" means either of the following events, as determined
by the Calculation Agent:

      (i) the suspension or material limitation (limitations pursuant to New
York Stock Exchange Rule 80A (or any  applicable rule or regulation enacted or
promulgated by the New York Stock Exchange or any other self regulatory 
organization or the Commission of similar scope as determined by the Calculation
Agent) on trading during  significant market fluctuations shall be considered
"material" for purposes of this definition) in the trading of three  or more of
the Portfolio Securities on any exchange in the United States or in the
over-the-counter market for more  than two hours of trading or during the period
one-half hour prior to the close of such trading, or 

      (ii) the suspension or material limitation (whether by reason of movements
in price otherwise exceeding levels  permitted by the relevant exchange or
otherwise) in the trading of option contracts related to three or more of the 
Portfolio Securities traded on any exchange for more than two hours of trading
or during the period one-half hour  prior to the close of such trading. 

      For the purposes of this definition, a limitation on the hours in a
trading day and/or number of days of trading will not constitute a Market
Disruption Event if it results from an announced change in the regular business
hours of the relevant exchange. 

Discontinuance of the Portfolio
                                       8

<PAGE>



     If the AMEX discontinues publication of the Portfolio Value and the AMEX or
another entity publishes a successor or substitute index that the Calculation
Agent determines, in its sole discretion, to be comparable to such Portfolio
Value (any such index being referred to hereinafter as a "Successor Portfolio
Value"), then, upon the Calculation Agent's notification of such determination
to the Trustee (as defined below) and the Company, the Calculation Agent will
substitute the Successor Portfolio Value as calculated by the AMEX or such other
entity for the Portfolio Value and calculate the Ending Portfolio Value as
described above under "Payment at Maturity". Upon any selection by the
Calculation Agent of a Successor Portfolio Value, the Company shall cause notice
thereof to be given to Holders of the Securities. 

     If the AMEX discontinues publication of the Portfolio Value and a Successor
Portfolio Value is not selected by the Calculation Agent or is no longer
published on any of the Calculation Days, the value to be substituted for the
Portfolio Value for any such Calculation Day used to calculate the Supplemental
Redemption Amount at maturity will be a value computed by the Calculation Agent
for each Calculation Day in accordance with the procedures last used to
calculate the Portfolio Value prior to any such discontinuance. If a Successor
Portfolio Value is selected or the Calculation Agent calculates a value as a
substitute for the Portfolio Value as described below, such Successor Portfolio
Value or value shall be substituted for the Portfolio Value for all purposes,
including for purposes of determining whether a Market Disruption Event exists. 

     If the AMEX discontinues publication of the Portfolio Value prior to the
period during which the Supplemental Redemption Amount is to be determined and
the Calculation Agent determines that no Successor Portfolio Value is available
at such time, then on each Business Day until the earlier to occur of (i) the
determination of the Ending Portfolio Value and (ii) a determination by the
Calculation Agent that a Successor Portfolio Value is available, the Calculation
Agent shall determine the value that would be used in computing the Supplemental
Redemption Amount as described in the preceding paragraph as if such day were a
Calculation Day. The Calculation Agent will cause notice of each such value to
be published not less often than once each month in THE WALL STREET JOURNAL (or
another newspaper of general circulation), and arrange for information with
respect to such values to be made available by telephone. Notwithstanding these
alternative arrangements, discontinuance of the publication of the Portfolio
Value may adversely affect trading in the Securities. 

Events of Default and Acceleration

     In case an Event of Default with respect to any Securities shall have
occurred and be continuing, the amount payable to a beneficial owner of a
Security upon any acceleration permitted by the Securities, with respect to each
$10 principal amount thereof, will be equal to: (i) the initial issue price
($10), plus (ii) an additional amount of contingent interest calculated as
though the date of early repayment were the maturity date of the Securities. See
"Description of Securities--Payment at Maturity" in this Prospectus. If a
bankruptcy proceeding is commenced in respect of the Company, the claim of the
beneficial owner of a Security may be limited, under Section 502(b)(2) of Title
11 of the United States Code, to the principal amount of the Security plus an
additional amount of contingent interest calculated as though the date of the
commencement of the proceeding were the maturity date of the Securities. 

     In case of default in payment at the maturity date of the Securities
(whether at their stated maturity or upon acceleration), from and after the
maturity date the Securities shall bear interest, payable upon demand of the
beneficial owners thereof, at the rate of 7.7% per annum (to the extent that
payment of such interest shall be legally enforceable) on the unpaid amount due
and payable on such date in accordance with the terms of the Securities to the
date payment of such amount has been made or duly provided for. 

Depository

                                       9

<PAGE>
 


     Upon issuance, all Securities will be represented by one or more fully
registered global securities (the "Global Securities"). Each such Global
Security will be deposited with, or on behalf of, The Depository Trust Company
("DTC"), as Depository (the "Depository"), registered in the name of DTC or a
nominee thereof. Unless and until it is exchanged in whole or in part for
Securities in definitive form, no Global Security may be transferred except as a
whole by the Depository to a nominee of such Depository or by a nominee of such
Depository to such Depository or another nominee of such Depository or by such
Depository or any such nominee to a successor of such Depository or a nominee of
such successor. 

     DTC has advised the Company as follows: DTC is a limited-purpose trust
company organized under the Banking Law of the State of New York, a member of
the Federal Reserve System, a "clearing corporation" within the meaning of the
New York Uniform Commercial Code, and a "clearing agency" registered pursuant to
the provisions of Section 17A of the Exchange Act. DTC was created to hold
securities of its participants ("Participants") and to facilitate the clearance
and settlement of securities transactions among its Participants in such
securities through electronic book-entry changes in accounts of the
Participants, thereby eliminating the need for physical movement of securities
certificates. DTC's Participants include securities brokers and dealers, banks,
trust companies, clearing corporations, and certain other organizations. 

     DTC is owned by a number of Participants and by the New York Stock
Exchange, Inc., the American Stock Exchange, Inc. and the National Association
of Securities Dealers, Inc. Access to the DTC book-entry system is also
available to others, such as banks, brokers, dealers and trust companies that
clear through or maintain a custodial relationship with a Participant, either
directly or indirectly ("Indirect Participants"). 

     Purchases of Securities must be made by or through Participants, which will
receive a credit on the records of DTC. The ownership interest of each actual
purchaser of each Security ("Beneficial Owner") is in turn to be recorded on the
Participants' or Indirect Participants' records. Beneficial Owners will not
receive written confirmation from DTC of their purchase, but Beneficial Owners
are expected to receive written confirmations providing details of the
transaction, as well as periodic statements of their holdings, from the
Participant or Indirect Participant through which the Beneficial Owner entered
into the transaction. Ownership of beneficial interests in such Global Security
will be shown on, and the transfer of such ownership interests will be effected
only through, records maintained by DTC (with respect to interests of
Participants) and on the records of Participants (with respect to interests of
persons held through Participants). The laws of some states may require that
certain purchasers of securities take physical delivery of such securities in
definitive form. Such limits and such laws may impair the ability to own,
transfer or pledge beneficial interests in Global Securities. 

     So long as DTC, or its nominee, is the registered owner of a Global
Security, DTC or its nominee, as the case may be, will be considered the sole
owner or Holder of the Securities represented by such Global Security for all
purposes under the Senior Indenture. Except as provided below, Beneficial Owners
in a Global Security will not be entitled to have the Securities represented by
such Global Securities registered in their names, will not receive or be
entitled to receive physical delivery of the Securities in definitive form and
will not be considered the owners or Holders thereof under the Senior Indenture,
including for purposes of receiving any reports delivered by the Company or the
Trustee pursuant to the Senior Indenture. Accordingly, each Person owning a
beneficial interest in a Global Security must rely on the procedures of DTC and,
if such Person is not a Participant, on the procedures of the Participant
through which such Person owns its interest, to exercise any rights of a Holder
under the Senior Indenture. The Company understands that under existing industry
practices, in the event that the Company requests any action of Holders or that
an owner of a beneficial interest in such a Global Security desires to give or
take any action which a Holder is entitled to give or take under the Senior
Indenture, DTC would authorize the Participants holding the relevant beneficial
interests to give or take such action, and such Participants would authorize
Beneficial Owners owning through such Participants to give or take such action
or would otherwise act upon the instructions of Beneficial Owners. Conveyance of
notices and other communications by DTC to Participants, by Participants to
Indirect Participants, and by Participants and Indirect Participants to
Beneficial Owners will be governed by arrangements among them, subject to any
statutory or regulatory requirements as may be in effect from time to time. 

                                       10

<PAGE>
 

     Payment of the principal of, and any Supplemental Redemption Amount with
respect to, Securities registered in the name of DTC or its nominee will be made
to DTC or its nominee, as the case may be, as the Holder of the Global
Securities representing such Securities. None of the Company, the Trustee or any
other agent of the Company or agent of the Trustee will have any responsibility
or liability for any aspect of the records relating to or payments made on
account of beneficial ownership interests or for supervising or reviewing any
records relating to such beneficial ownership interests. The Company expects
thin DTC, upon receipt of any payment of principal or any Supplemental
Redemption Amount in respect of a Global Security, will credit the accounts of
the Participants with payment in amounts proportionate to their respective
holdings in principal amount of beneficial interest in such Global Security as
shown on the records of DTC. The Company also expects that payments by
Participants to Beneficial Owners will be governed by standing customer
instructions and customary practices, as is now the case with securities held
for the accounts of customers in bearer form or registered in "street name", and
will be the responsibility of such Participants. 

     If (x) any Depository is at any time unwilling or unable to continue as
Depository and a successor depository is not appointed by the Company within 60
days, (y) the Company executes and delivers to the Trustee a Company Order to
the effect that the Global Securities shall be exchangeable or (z) an Event of
Default has occurred and is continuing with respect to the Securities, the
Global Securities will be exchangeable for Securities in definitive form of like
tenor and of an equal aggregate principal amount, in denominations of $10 and
integral multiples thereof. Such definitive Securities shall be registered in
such name or names as the Depository shall instruct the Trustee. It is expected
that such instructions may be based upon directions received by the Depository
from Participants with respect to ownership of beneficial interests in such
Global Securities. 

Same-Day Settlement and Payment

     All payments of principal and the Supplemental Redemption Amount, if any,
will be made by the Company in immediately available funds so long as the
Securities are maintained in book-entry form. 

                         THE PORTFOLIO

General

     While the Portfolio consists of stocks of certain companies involved in
various segments of the healthcare industry and the biotechnology industry, the
Portfolio is not intended to provide an indication of the pattern of price
movements of common stocks of healthcare and biotechnology corporations
generally. All of the Portfolio Securities are registered under the Exchange
Act. Companies with securities registered under the Exchange Act are required to
file periodically certain financial and other information specified by the
Commission. Information provided to or filed with the Commission is available at
the offices of the Commission and at the Web site specified under "Available
Information" in this Prospectus. Neither the Company nor MLPF&S makes any
representation or warranty as to the accuracy or completeness of such reports.
THE INCLUSION OF A PORTFOLIO SECURITY IN THE PORTFOLIO IS NOT A RECOMMENDATION
TO BUY OR SELL SUCH PORTFOLIO SECURITY AND NEITHER THE COMPANY NOR ANY OF ITS
AFFILIATES MAKE ANY REPRESENTATION TO ANY PURCHASER OF SECURITIES AS TO THE
PERFORMANCE OF THE PORTFOLIO. 

     The Company or its affiliates may presently or from time to time engage in
business with one or more of the issuers of the Portfolio Securities, including
extending loans to, or making equity investments in, such issuers or providing
advisory services to such issuers, including merger and acquisition advisory
services. In the course of such business, the Company or its affiliates may
acquire non-public information with respect to such issuers and, in addition,
one or more affiliates of the Company may publish research reports with respect
to such issuers. The Company does not make any representation to any purchaser
of Securities with respect to any matters whatsoever relating to such issuers.
Any prospective purchaser of a Security should undertake an independent
investigation of the issuers of the Portfolio Securities as in its judgment is

                                       11

<PAGE>
 


appropriate to make an informed decision with respect to an investment in the
Securities. 

Healthcare and Biotechnology Industries

     The healthcare industry is subject to various federal, state and local laws
and regulations which are frequently subject to change in many ways that can
affect the price of the stocks of companies involved in such industry. 

     A number of legislative bills and proposals to regulate, control or alter
substantially the methods of financing and delivering healthcare, including
proposals covering cost controls, imposition of charitable care requirements,
national health insurance, incentives for competition in the provision of
healthcare insurance premiums, catastrophic illness coverage under Medicare, a
voucher system for Medicare, and the promotion of prepaid healthcare plans, are
currently under discussion, and certain of such bills have been introduced in
Congress. There are wide variations among these bills and proposals, and the
effect of these bills and proposals on the healthcare industry cannot be
determined at this time. Because of the many possible financial effects that
could result from an enactment of any of these bills and proposals, it is not
possible at this time to predict with assurance the effect on the prices of
Portfolio Securities and therefore the Securities if any of these bills or
proposals were enacted. 

     The biotechnology industry segment is subject to many of the same factors
that affect the healthcare industry. In addition, the products produced by
biotechnology companies often entail costly research and development and can be
subject to extensive regulatory review prior to approval for sale. 

                                       13

<PAGE>

Computation of the Portfolio Value

      The AMEX will generally calculate and disseminate the value of the
Portfolio based on the most recently reported prices of the Portfolio Securities
(as reported by the Exchanges), at approximately 15-second intervals during the
AMEX's business hours and at the end of each Portfolio Business Day via the
Consolidated Tape Association's Network B. The Portfolio Value, at any time,
will equal the sum of the products of such prices and the applicable Multipliers
for the Portfolio Securities. The Ending Portfolio Value, however, is calculated
by the Calculation Agent based on averaging the Portfolio Values reported by the
AMEX at the end of certain Portfolio Business Days. See "Description of
Securities--Payment at Maturity". The securities listed below are the Portfolio
Securities and will be used to calculate the value of the Portfolio. Holders of
the MITTS will not have any right to receive the Portfolio Securities. The
following table sets forth the issuers of the Portfolio Securities, the
exchanges, the percentage of each Portfolio Security in the Starting Portfolio
Value and the initial Multipliers: 

 
<TABLE>
<CAPTION>

                                                              Approximate
                                                                Market
                                                              Capitalization       % of Starting
Issuer of the                               Industry             as of                Portfolio      Initial
Portfolio Security        Exchanges         Segment          October 23, 1996          Value        Multiplier
- ------------------       -----------    ------------------  -----------------      -------------   --------------
                                                              (In Millions)
<S>                      <C>            <C>                 <C>                    <C>             <C>

Amgen Inc                  Nasdaq        Biotechnology             16,312.14              4%          0.0640000
Apria Healthcare 
  Group Inc                NYSE          Health--Specialty            874.73              4%          0.2269504
Baxter International Inc   NYSE          Hospital Supplies         11,718.40              4%          0.0981595
Beverly Enterprises        NYSE          Health--Long Term Care     1,166.27              4%          0.3368421
Biogen, Inc                Nasdaq        Biotechnology              2,870.02              4%          0.0487805
Chiron Corporation         Nasdaq        Biotechnology              3,270.62              4%          0.2077922
Columbia/HCA Healthcare
  Corporation              NYSE          Hospital Management       24,148.37              4%          0.1126761
Emcare Holdings Inc        Nasdaq        Health--Specialty            215.90              4%          0.1502347
Genzyme Corporation        Nasdaq        Biotechnology              1,629.46              4%          0.1649485
Genesis Health 
  Ventures, Inc            NYSE          Health--Long Term Care       730.63              4%          0.1675393
Health Management 
  Associates, Inc          NYSE          Hospital Management        2,495.82              4%          0.1729730
Healthsource, Inc          NYSE          Health Maintenance 
                                           Organization               741.34              4%          0.3440860
Healthsouth Corporation    NYSE          Health--Specialty          5,909.69              4%          0.1038961
Humana Inc                 NYSE          Health Maintenance 
                                           Organization             3,086.40              4%          0.2105263
Johnson & Johnson          NYSE          Hospital Supplies         66,327.34              4%          0.0822622
Medpartners/Mullikin, Inc  NYSE          Health Maintenance 
                                           Organization             1,205.26              4%          0.1720430
Neuromedical Systems, Inc  Nasdaq        Health--Specialty            516.75              4%          0.2162162
Olsten Corporation         NYSE          Health--Specialty          1,283.15              4%          0.1739130
Oxford Health Plans, Inc   Nasdaq        Health Maintenance 
                                           Organization             3,441.59              4%          0.0871935
Phycor, Inc                Nasdaq        Health Maintenance 
                                           Organization             1,759.06              4%          0.1216730
Quorum Health Group, Inc   Nasdaq        Hospital Management        1,291.42              4%          0.1428571
Renal Treatment 
  Centers, Inc             NYSE          Health--Specialty            683.50              4%          0.1361702
Tenet Healthcare 
  Corporation              NYSE          Hospital Management        4,476.70              4%          0.1893491
Total Renal Care 
  Holdings, Inc            NYSE          Health--Specialty          1,119.74              4%          0.0932945
United Healthcare 
  Corporation              NYSE          Health Maintenance 
                                           Organization             6,657.24              4%          0.1126761
</TABLE>

       The initial Multiplier relating to each Portfolio Security indicates 
the number of shares of such Portfolio Security, given the market price of 
such Portfolio Security, required to be included in the calculation of the 
Starting Portfolio Value so that each Portfolio Security represents an equal 
percentage of the Starting Portfolio Value. The price of each Portfolio 
Security used to calculate the initial Multiplier relating to each such 
Portfolio Security was the closing price of such Portfolio Security on the 
Pricing Date. The respective Multipliers will remain constant for the term of 

                                       13

<PAGE>

the Securities unless adjusted for certain corporate events, as described 
below. 

Adjustments to the Multiplier and Portfolio

       The Multiplier with respect to any Portfolio Security and the Portfolio
will be adjusted as follows:

     1. If a Portfolio Security is subject to a stock split or reverse stock
split, then once such split has become effective, the Multiplier relating to
such Portfolio Security will be adjusted to equal the product of the number of
shares issued with respect to one such share of such Portfolio Security and the
prior multiplier. 

     2. If a Portfolio Security is subject to a stock dividend (issuance of
additional shares of the Portfolio Security) that is given equally to all
holders of shares of the issuer of such Portfolio Security, then once the
dividend has become effective and such Portfolio Security is trading
ex-dividend, the Multiplier will be adjusted so that the new Multiplier shall
equal the former Multiplier plus the product of the number of shares of such
Portfolio Security issued with respect to one such share of such Portfolio
Security and the prior multiplier. 

     3. There will be no adjustments to the Multipliers to reflect cash
dividends or distributions paid with respect of a Portfolio Security other than
for Extraordinary Dividends as described below. A cash dividend with respect to
a Portfolio Security will be deemed to be an "Extraordinary Dividend" if such
dividend exceeds the immediately preceding non-Extraordinary Dividend for such
Portfolio Security by an amount equal to at least 10% of the market price on the
Portfolio Business Day preceding the record day for the payment of such
Extraordinary Dividend (the "ex-dividend date"). If an Extraordinary Dividend
occurs with respect to a Portfolio Security, the Multiplier with respect to such
Portfolio Security will be adjusted on the ex-dividend date with respect to such
Extraordinary Dividend so that the new Multiplier will equal the product of (i)
the then current Multiplier, and (ii) a fraction, the numerator of which is the
sum of the Extraordinary Dividend Amount and the market price on the Trading Day
preceding the ex-dividend date, and the denominator of which is the market price
on the Trading Day preceding the ex-dividend date. The "Extraordinary Dividend
Amount" with respect to an Extraordinary Dividend for a Portfolio Security will
equal such Extraordinary Dividend minus the amount of the immediately preceding
non-Extraordinary Dividend for such Portfolio Security. 

     4. If the issuer of a Portfolio Security is being liquidated or is subject
to a proceeding under any applicable bankruptcy, insolvency or other similar
law, such Portfolio Security will continue to be included in the Portfolio so
long as a market price for such Portfolio Security is available. If a market
price is no longer available for a Portfolio Security for whatever reason,
including the liquidation of the issuer of such Portfolio Security or the
subjection of the issuer of such Portfolio Security to a proceeding under any
applicable bankruptcy, insolvency or other similar law, then the value of such
Portfolio Security will equal zero in connection with calculating the Portfolio
Value and the Ending Portfolio Value for so long as no market price is
available, and no attempt will be made to find a replacement stock or increase
the value of the Portfolio to compensate for the deletion of such Portfolio
Security. 

     5. If the issuer of a Portfolio Security has been subject to a merger or
consolidation and is not the surviving entity or is nationalized, then a value
for such Portfolio Security will be determined at the time such issuer is merged
or consolidated or nationalized and will equal the last available market price
for such Portfolio Security and that value will be constant for the remaining
term of the Securities. At such time, no adjustment will be made to the
Multiplier of such Portfolio Security. The Company may at its sole discretion
increase such last available market price to reflect payments or dividends of
cash, securities or other consideration to holders of such Portfolio Security in
connection with such a merger or consolidation which may not be reflected in
such last available market price. 

     6. If the issuer of a Portfolio Security issues to all of its shareholders
equity securities that are publicly traded of an issuer other than the issuer of
the Portfolio Security, then such new equity securities will be added to the
Portfolio as a new Portfolio Security. The Multiplier for such new Portfolio

                                       14

<PAGE>


Security will equal the product of the original Multiplier with respect to the 
Portfolio Security for which the new Portfolio Security is being issued (the 
"Original Portfolio Security") and the number of shares of the new Portfolio 
Security issued with respect to one share of the Original Portfolio Security. 

     No adjustments of any Multiplier of a Portfolio Security will be required
unless such adjustment would require a change of at least 1% in the Multiplier
then in effect. The Multiplier resulting from any of the adjustments specified
above will be rounded to the nearest one thousandth with five ten-thousandths
being rounded upward. 

     The AMEX expects that no adjustments to the Multiplier of any Portfolio
Security or to the Portfolio will be made other than those specified above,
however, the AMEX may at its discretion make adjustments to maintain the
economic intent of the Portfolio. 

     A potential investor should review the historical performance of the
Portfolio. The historical performance of the Index should not be taken as an
indication of future performance, and no assurance can be given that the
Portfolio will increase sufficiently to cause the beneficial owners of the
Securities to receive an amount in excess of the principal amount at the
maturity of the Securities. 

                          OTHER TERMS

General

     The Securities were issued as a series of Senior Debt Securities under the
Indenture (the "Senior Indenture"), dated as of April 1, 1983, as amended and
restated, between the Company and The Chase Manhattan Bank, formerly known as
Chemical Bank (successor by merger to Manufacturers Hanover Trust Company), as
trustee (the "Trustee"). A copy of the Senior Indenture is filed as an exhibit
to the registration statements relating to the Securities. The following
summaries of certain provisions of the Senior Indenture do not purport to be
complete and are subject to, and qualified in their entirety by reference to,
all provisions of the Senior Indenture, including the definition therein of
certain terms. 

     The Senior Indenture provides that series of Senior Debt Securities may
from time to time be issued thereunder, without limitation as to aggregate
principal amount, in one or more series and upon such terms as the Company may
establish pursuant to the provisions thereof. 

     The Senior Indenture provides that the Senior Indenture and the Securities
are governed by and construed in accordance with the laws of the State of New
York. 

     The Senior Indenture provides that the Company may issue Senior Debt
Securities with terms different from those of Senior Debt Securities previously
issued, and "reopen" a previously issued series of Senior Debt Securities and
issue additional Senior Debt Securities of such series. 

     The Senior Debt Securities are unsecured and rank pari passu with all other
unsecured and unsubordinated indebtedness of the Company. However, since the
Company is a holding company, the right of the Company, and hence the right of
creditors of the Company (including the Holders of Senior Debt Securities), to
participate in any distribution of the assets of any subsidiary upon its
liquidation or reorganization or otherwise is necessarily subject to the prior
claims of creditors of the subsidiary, except to the extent that claims of the
Company itself as a creditor of the subsidiary may be recognized. In addition,
dividends, loans and advances from certain subsidiaries, including MLPF&S, to
the Company are restricted by net capital requirements under the Exchange Act
and under rules of certain exchanges and other regulatory bodies. 

                                       15

<PAGE>


 
Limitations Upon Liens

    The Company may not, and may not permit any Subsidiary to, create, assume,
incur or permit to exist any indebtedness for borrowed money secured by a
pledge, lien or other encumbrance (except for certain liens specifically
permitted by the Senior Indenture) on the Voting Stock owned directly or
indirectly by the Company of any Subsidiary (other than a Subsidiary which, at
the time of the incurrence of such secured indebtedness, has a net worth of less
than $3,000,000) without making effective provision whereby the Outstanding
Senior Debt Securities will be secured equally and ratably with such secured
indebtedness. 

Limitation on Disposition of Voting Stock of, and Merger and Sale of Assets by,
MLPF&S

    The Indenture provides that the Company may not sell, transfer or otherwise
dispose of any Voting Stock of MLPF&S or permit MLPF&S to issue, sell or
otherwise dispose of any of its Voting Stock, unless, after giving effect to any
such transaction, MLPF&S remains a Controlled Subsidiary (defined in the Senior
Indenture to mean a corporation more than 80% of the outstanding shares of
Voting Stock of which are owned directly or indirectly by the Company). In
addition, the Company may not permit MLPF&S to (i) merge or consolidate, unless
the surviving company is a Controlled Subsidiary or (ii) convey or transfer its
properties and assets substantially as an entirety, except to one or more
Controlled Subsidiaries. 

Merger and Consolidation

    The Indenture provides that the Company may consolidate or merge with or
into any other corporation, and the Company may sell, lease or convey all or
substantially all of its assets to any corporation, provided that (i) the
corporation (if other than the Company) formed by or resulting from any such
consolidation or merger or which shall have received such assets shall be a
corporation organized and existing under the laws of the United States of
America or a state thereof and shall assume payment of the principal of (and
premium, if any) and interest on the Senior Debt Securities and the performance
and observance of all of the covenants and conditions of the Senior Indenture to
be performed or observed by the Company, and (ii) the Company or such successor
corporation. as the case may be, shall not immediately thereafter be in default
under the Senior Indenture. 

Modification and Waiver

    Modification and amendment of the Indenture may be effected by the Company
and the Trustee with the consent of the Holders of 66 2/3% in principal amount
of the Outstanding Senior Debt Securities of each series issued pursuant to such
indenture and affected thereby, provided that no such modification or amendment
may, without the consent of the Holder of each Outstanding Senior Debt Security
affected thereby, (a) change the Stated Maturity of the principal of, or any
installment of interest or Additional Amounts payable on, any Senior Debt
Security or any premium payable on the redemption thereof, or change the
Redemption Price; (b) reduce the principal amount of, or the interest or
Additional Amounts payable on, any Senior Debt Security or reduce the amount of
principal which could be declared due and payable prior to the Stated Maturity;
(c) change place or currency of any payment of principal or any premium,
interest or Additional Amounts payable on any Senior Debt Security; (d) impair
the right to institute suit for the enforcement of any payment on or with
respect to any Senior Debt Security; (e) reduce the percentage in principal
amount of the Outstanding Senior Debt Securities of any series, the consent of
whose Holders is required to modify or amend the Indenture; or (f) modify the
foregoing requirements or reduce the percentage of Outstanding Senior Debt
Securities necessary to waive any past default to less than a majority. No
modification or amendment of the Subordinated Indenture or any Subsequent
Indenture for Subordinated Debt Securities may adversely affect the rights of
any holder of Senior Indebtedness without the consent of such Holder. Except
with respect to certain fundamental provisions, the Holders of at least a
majority in principal amount of Outstanding Senior Debt Securities of any 

                                       16

<PAGE>


series may, with respect to such series, waive past defaults under the 
Indenture and waive compliance by the Company with certain provisions thereof. 

Events of Default

     Under the Senior Indenture, the following will be Events of Default with
respect to Senior Debt Securities of any series: (a) default in the payment of
any interest or Additional Amounts payable on any Senior Debt Security of that
series when due, continued for 30 days; (b) default in the payment of any
principal or premium, if any, on any Senior Debt Security of that series when
due; (c) default in the deposit of any sinking fund payment, when due, in
respect of any Senior Debt Security of that series; (d) default in the
performance of any other covenant of the Company contained in the Indenture for
the benefit of such series or in the Senior Debt Securities of such series.
continued for 60 days after written notice as provided in the Senior Indenture;
(e) certain events in bankruptcy, insolvency or reorganization; and (f) any
other Event of Default provided with respect to Senior Debt Securities of that
series. The Trustee or the Holders of 25% in principal amount of the Outstanding
Senior Debt Securities of that series may declare the principal amount (or such
lesser amount as may be provided for in the Senior Debt Securities of that
series) of all Outstanding Senior Debt Securities of that series and the
interest due thereon and Additional Amounts payable in respect thereof, if any
to be due and payable immediately if an Event of Default with respect to Senior
Debt Securities of such series shall occur and be continuing at the time of such
declaration. At any time after a declaration of acceleration has been made with
respect to Senior Debt Securities of any series but before a judgment or decree
for payment of money due has been obtained by the Trustee, the Holders of a
majority in principal amount of the Outstanding Senior Debt Securities of that
series may rescind any declaration of acceleration and its consequences, if all
payments due (other than those due as a result of acceleration) have been made
and all Events of Default have been remedied or waived. Any Event of Default
with respect to Senior Debt Securities of any series may be waived by the
Holders of a majority in principal amount of all Outstanding Senior Debt
Securities of that series, except in a case of failure to pay principal or
premium, if any, or interest or Additional Amounts payable on any Senior Debt
Security of that series for which payment had not been subsequently made or in
respect of a covenant or provision which cannot be modified or amended without
the consent of the Holder of each Outstanding Senior Debt Security of such
series affected. 

     The Holders of a majority in principal amount of the Outstanding Senior
Debt Securities of a series may direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee or exercising any trust
or power conferred on the Trustee with respect to Senior Debt Securities of such
series, provided that such direction shall not be in conflict with any rule of
law or the Senior Indenture. Before proceeding to exercise any right or power
under the Senior Indenture at the direction of such Holders, the Trustee shall
be entitled to receive from such Holders reasonable security or indemnity
against the costs, expenses and liabilities which might be incurred by it in
complying with any such direction. 

     The Company is required to furnish to the Trustee annually a statement as
to the fulfillment by the Company of all of its obligations under the Senior
Indenture. 

                            EXPERTS

     The consolidated financial statements and related financial statement
schedules of the Company and its subsidiaries included or incorporated by
reference in the Company's 1995 Annual Report on Form 10-K, and incorporated by
reference in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their reports incorporated by reference
herein. The Selected Financial Data under the captions "Operating Results",
"Financial Position" and "Common Share Data" for each of the five years in the
period ended December 29, 1995 included in the 1995 Annual Report to
Stockholders of the Company and incorporated by reference herein, has been
derived from consolidated financial statements audited by Deloitte & Touche LLP,
as set forth in their reports incorporated by reference herein. Such
consolidated financial statements and related financial statement schedules, and
such Selected Financial Data incorporated by reference in this Prospectus and 

                                       17

<PAGE>


the Registration Statement of which this Prospectus is a part, have been 
incorporated herein by reference in reliance upon such reports of Deloitte & 
Touche LLP given upon their authority as experts in accounting and auditing.  

     With respect to unaudited interim financial information for the periods
included in the Quarterly Reports on Form 10-Q which may be incorporated herein
by reference, Deloitte & Touche LLP have applied limited procedures in
accordance with professional standards for a review of such information.
However, as stated in their report included in such Quarterly Report on Form
10-Q and incorporated by reference herein, they did not audit and they do not
express an opinion on such interim financial information. Accordingly, the
degree of reliance on their reports on such information should be restricted in
light of the limited nature of the review procedures applied. Deloitte & Touche
LLP are not subject to the liability provisions of Section 11 of the Securities
Act of 1933, as amended, (the "Act") for any such report on unaudited interim
financial information because any such report is not a "report" or a "part" of
the registration statement prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act. 


                                       18



<PAGE>

                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
    The following table sets forth all expenses in connection with the issuance
and distribution of the securities being registered. All the amounts shown are
estimates, except the registration fee and the NASD fee.
 
<TABLE>
<S>                                                               <C>
Registration fee...............................................   $1,515,152
Fees and expenses of accountants...............................      125,000
Fees and expenses of counsel...................................      535,725
NASD fee.......................................................       30,500
Blue Sky and legal investment fees and expenses................       40,000
Fees and expenses of Trustees and Warrant Agent................      250,000
Printing expenses..............................................      500,000
Printing and engraving of Securities...........................       50,000
Rating agency fees.............................................    1,000,000
Miscellaneous..................................................      150,123
                                                                  ----------
    Total......................................................   $4,196,500
                                                                  ----------
                                                                  ----------
</TABLE>
 
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
    Section 145 of the General Corporation Law of the State of Delaware, as
amended, provides that under certain circumstances a corporation may indemnify
any person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action, suit or proceeding, whether civil,
criminal, administrative or investigative, by reason of the fact that such
person is or was a director, officer, employee or agent of the corporation or is
or was serving at its request in such capacity in another corporation or
business association, against expenses (including attorneys' fees), judgments,
fines and amounts paid in settlement actually and reasonably incurred by such
person in connection with such action, suit or proceeding if such person acted
in good faith and in a manner such person reasonably believed to be in or not
opposed to the best interests of the corporation and, with respect to any
criminal action or proceeding, had no reasonable cause to believe such person's
conduct was unlawful.
 
    Article XIII, Section 2 of the Restated Certificate of Incorporation of the
Registrant provides in effect that, subject to certain limited exceptions, the
Registrant shall indemnify its directors and officers to the extent authorized
or permitted by the General Corporation Law of the State of Delaware.
 
    The Form of Underwriting Agreement filed as Exhibit 1 provides for the
indemnification of the Registrant, its controlling persons, its directors and
certain of its officers by the Underwriters against certain liabilities,
including liabilities under the Securities Act of 1933, as amended.
 
    The directors and officers of the Registrant are insured under policies of
insurance maintained by the Registrant, subject to the limits of the policies,
against certain losses arising from any claim made against them by reason of
being or having been such directors or officers. In addition, the Registrant has
entered into contracts with all of its directors providing for indemnification
of such persons by the Registrant to the full extent authorized or permitted by
law, subject to certain limited exceptions.
 
                                      II-1
<PAGE>
ITEM 16. LIST OF EXHIBITS.
 
   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
1(a)(i)     --Form of Underwriting Agreement for
            Debt Securities and Warrants, including
            forms of Terms Agreement.*
1(b)        --Form of Distribution Agreement,        Exhibit 1(b) to Registrant's
            including form of Terms Agreement,       Registration Statement on Form S-3 (No.
            relating to Medium-Term Notes, Series B  33-51489).
            (a series of Senior Debt Securities).
4(a)(i)     --Senior Indenture, dated as of April    Exhibit 99(c) to Registrant's
            1, 1983, as amended and restated,        Registration Statement on Form 8-A
            between the Company and The Chase        dated July 20, 1992.
            Manhattan Bank, formerly known as
            Chemical Bank (successor by merger to
            Manufacturers Hanover Trust Company).
4(a)(ii)    --Senior Indenture, dated as of October  Exhibit 4 to Registrant's Current
            1, 1993, between the Company and The     Report on Form 8-K dated October 7,
            Chase Manhattan Bank (successor by       1993.
            merger to The Chase Manhattan Bank,
            N.A.)
4(a)(iii)   --Form of Subsequent Indenture with
            respect to Senior Debt Securities.*
4(a)(iv)    --Form of Subsequent Indenture with
            respect to Senior Debt Securities.*
4(b)(i)     --Supplemental Indenture to the Senior   Exhibit 99(c) to Registrant's
            Indenture dated March 15, 1990 between   Registration Statement on Form 8-A
            the Company and The Chase Manhattan      dated July 20, 1992.
            Bank, formerly known as Chemical Bank
            (successor by merger to Manufacturers
            Hanover Trust Company).
4(b)(ii)    --Eighth Supplemental Indenture to the   Exhibit 4(b) to Post-Effective
            Senior Indenture, dated March 1, 1996,   Amendment No. 1 to Registrant's
            between the Company and The Chase        Registration Statement on Form S-3 (No.
            Manhattan Bank, formerly known as        33-65135).
            Chemical Bank (successor by merger to
            Manufacturers Hanover Trust Company).
4(b)(iii)   --Ninth Supplemental Indenture to the    Exhibit 4(b) to Post-Effective
            Senior Indenture, dated June 1, 1996,    Amendment No. 4 to Registrant's
            between the Company and The Chase        Registration Statement on Form S-3 (No.
            Manhattan Bank, formerly known as        33-65135).
            Chemical Bank (successor by merger to
            Manufacturers Hanover Trust Company).
4(b)(iv)    --Tenth Supplemental Indenture to the    Exhibit 4(b) to Post-Effective
            Senior Indenture, dated July 1, 1996,    Amendment No. 5 to Registrant's
            between the Company and The Chase        Registration Statement on Form S-3 (No.
            Manhattan Bank, formerly known as        33-65135).
            Chemical Bank (successor by merger to
            Manufacturers Hanover Trust Company).
4(b)(v)     --Supplemental Indenture to the Senior   Exhibit 4(b)(ii) to Registrant's
            Indenture dated October 25, 1993         Registration Statement on Form S-3 (No.
            between the Company and The Chase        33-61559).
            Manhattan Bank (successor by merger to
            The Chase Manhattan Bank, N.A.)
</TABLE>
    
 
                                      II-2
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
4(c)(i)     --Form of Subordinated Indenture         Exhibit 4(c)(i) to Registrant's
            between the Company and The Chase        Registration Statement on Form S-3 (No.
            Manhattan Bank, formerly known as        33-42041).
            Chemical Bank.
4(c)(ii)    --Form of Subsequent Indentures with
            respect to Subordinated Debt
            Securities.*
4(d)        --Form of Constant Maturity Treasury     Exhibit 4 to Registrant's Current
            Rate Indexed Note due March 24, 1997.    Report on Form 8-K dated March 24,
                                                     1994.
4(e)        --Form of 7.25% Note due May 15, 1997.   Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated May 21, 1992.
4(f)        --Form of S&P 500 Market Index           Exhibit 4 to Registrant's Current
            Target-Term Security due August 29,      Report on Form 8-K dated July 30, 1992.
            1997.
4(g)        --Form of Stock Market Annual Reset      Exhibit 4 to Registrant's Current
            Term Note due December 31, 1997.         Report on Form 8-K dated October 29,
                                                     1992.
4(h)        --Form of 9% Note due May 1, 1998.       Exhibit 4(x) to Registrant's
                                                     Registration Statement on Form S-3 (No.
                                                     33-45327).
4(i)        --Form of S&P 500 Market Index           Exhibit 4 to Registrant's Current
            Target-Term Security due July 31, 1998.  Report on Form 8-K dated January 28,
                                                     1993.
4(j)        --Form of Global Telecommunications      Exhibit 4 to Registrant's Current
            Portfolio Market Index Target-Term       Report on Form 8-K dated September 13,
            Security due October 15, 1998.           1993.
4(k)        --Form of Global Bond Linked Security    Exhibit 4 to Registrant's Current
            due December 31, 1998.                   Report on Form 8-K dated February 22,
                                                     1993.
4(l)        --Form of Currency Protected Note due    Exhibit 4 to Registrant's Current
            December 31, 1998.                       Report on Form 8-K dated July 7, 1993.
4(m)        --Form of 10 3/8% Note due February 1,   Exhibit 4(y) to Registrant's
            1999.                                    Registration Statement on Form S-3 (No.
                                                     33-45327).
4(n)        --Form of 7 3/4% Note due March 1,       Exhibit 4 to Registrant's Current
            1999.                                    Report on Form 8-K dated March 2, 1992.
4(o)        --Form of 6 3/8% Note due March 30,      Exhibit 4 to Registrant's Current
            1999.                                    Report on Form 8-K dated March 30,
                                                     1994.
4(p)        --Form of Equity Participation Security  Exhibit 4(ooo) to Amendment No. 1 to
            with Minimum Return Protection due June  Registrant's Registration Statement on
            30, 1999.                                Form S-3 (No. 33-54218).
4(q)        --Form of European Portfolio Market      Exhibit 4 to Registrant's Current
            Index Target-Term Security due June 30,  Report on Form 8-K dated December 30,
            1999.                                    1993.
4(r)        --Form of 8 1/4% Note due November 15,   Exhibit 4(cc) to Registrant's
            1999.                                    Registration Statement on Form S-3 (No.
                                                     33-45327).
4(s)        --Form of Stock Market Annual Reset      Exhibit 4 to Registrant's Current
            Term Note due December 31, 1999 (Series  Report on Form 8-K dated April 29,
            A).                                      1993.
4(t)        --Form of Japan Index Equity             Exhibit 4 to Registrant's Current
            Participation Security with Minimum      Report on Form 8-K dated January 27,
            Return Protection due January 31, 2000.  1994.
4(u)        --Form of 8 3/8% Note due February 9,    Exhibit 4 to Registrant's Current
            2000.                                    Report on Form 8-K dated February 9,
                                                     1995.
4(v)        --Form of 6.70% Note due August 1,       Exhibit 4 to Registrant's Current
            2000.                                    Report on Form 8-K dated August 1,
                                                     1995.
</TABLE>
    
 
                                      II-3
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
4(w)        --Form of AMEX Oil Index Stock Market    Exhibit 4 to Registrant's Current
            Annual Reset Term Note due December 29,  Report on Form 8-K dated March 31,
            2000.                                    1994.
4(x)        --Form of 8% Note due February 1, 2002.  Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated February 4,
                                                     1992.
4(y)        --Form of Step-Up Note due April 30,     Exhibit 4 to Registrant's Current
            2002.                                    Report on Form 8-K dated April 30,
                                                     1992.
4(z)        --Form of Step-Up Note due May 6, 2002.  Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated May 6, 1992.
4(aa)       --Form of 7 3/8% Note due August 17,     Exhibit 4 to Registrant's Current
            2002.                                    Report on Form 8-K dated August 17,
                                                     1992.
4(bb)       --Form of 6.64% Notes due September 19,  Exhibit 4 to Registrant's Current
            2002.                                    Report on Form 8-K dated September 19,
                                                     1995.
4(cc)       --Form of 8.30% Note due November 1,     Exhibit 4 to Registrant's Current
            2002.                                    Report on Form 8-K dated May 4, 1992.
4(dd)       --Form of 6 7/8% Note due March 1,       Exhibit 4 to Registrant's Current
            2003.                                    Report on Form 8-K dated March 1, 1993.
4(ee)       --Form of 7.05% Note due April 15,       Exhibit 4 to Registrant's Current
            2003.                                    Report on Form 8-K dated April 15,
                                                     1993.
4(ff)       --Form of 6 1/4% Note due January 15,    Exhibit 4 to Registrant's Current
            2006.                                    Report on Form 8-K dated January 20,
                                                     1994.
4(gg)       --Form of 6 3/8% Note due September 8,   Exhibit 4 to Registrant's Current
            2006.                                    Report on Form 8-K dated September 8,
                                                     1993.
4(hh)       --Form of 8% Note due June 1, 2007.      Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated June 1, 1992.
4(ii)       --Form of 7% Note due April 27, 2008.    Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated April 27,
                                                     1993.
4(jj)       --Form of 6 1/4% Note due October 15,    Exhibit 4 to Registrant's Current
            2008.                                    Report on Form 8-K dated October 15,
                                                     1993.
4(kk)       --Form of 8.40% Note due November 1,     Exhibit 4(z) to Registrant's
            2019.                                    Registration Statement on Form S-3 (No.
                                                     33-35456).
4(ll)       --Form of Fixed Rate Medium-Term Note    Exhibit 4(kk) to Registrant's
            (without redemption provisions).         Registration Statement on Form S-3 (No.
                                                     33-54218).
4(mm)       --Form of Fixed Rate Medium-Term Note    Exhibit 4(ll) to Registrant's
            (with redemption provisions).            Registration Statement on Form S-3 (No.
                                                     33-54218).
4(nn)       --Form of Fixed Rate Medium-Term Note    Exhibit 4(d) to Registrant's
            (without redemption provisions, minimum  Registration Statement on Form S-3 (No.
            denomination $1,000).                    33-38879).
4(oo)       --Form of Fixed Rate Medium-Term Note    Exhibit 4(e) to Registrant's
            (with redemption provisions, minimum     Registration Statement on Form S-3 (No.
            denomination $1,000).                    33-38879).
4(pp)       --Form of Fixed Rate Medium-Term Note,   Exhibit 4(xiii) to Registrant's
            Series B.                                Quarterly Report on Form 10-Q for the
                                                     quarter ended September 24, 1993.
4(qq)       --Form of Federal Funds Rate Medium-     Exhibit 4(oo) to Registrant's
            Term Note.                               Registration Statement on Form S-3 (No.
                                                     33-54218).
4(rr)       --Form of Floating Rate Medium-Term      Exhibit 4(xiv) to Registrant's
            Note, Series B.                          Quarterly Report on Form 10-Q for the
                                                     quarter ended September 24, 1993.
4(ss)       --Form of Commercial Paper Rate          Exhibit 4(qq) to Registrant's
            Medium-Term Note.                        Registration Statement on Form S-3 (No.
                                                     33-54218).
</TABLE>
    
 
                                      II-4
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
4(tt)       --Form of Commercial Paper Index Rate    Exhibit 4(i) to Registrant's
            Medium-Term Note.                        Registration Statement on Form S-3
                                                     (File No. 33-38879).
4(uu)       --Form of Constant Maturity Treasury     Exhibit 4(ccc) to Registrant's
            Rate Indexed Medium-Term Note, Series    Registration Statement on Form S-3 (No.
            B.                                       33-52647).
4(vv)       --Form of Constant Maturity Treasury     Exhibit 4(xv) to Registrant's Annual
            Rate Indexed Medium-Term Note II,        Report on Form 10-K for the year ended
            Series B.                                December 30, 1994.
4(ww)       --Form of JPY Yield Curve Flattening     Exhibit 4(ddd) to Registrant's
            Medium-Term Note, Series B.              Registration Statement on Form S-3 (No.
                                                     33-52647).
4(xx)       --Form of LIBOR Medium-Term Note.        Exhibit 4(pp) to Registrant's
                                                     Registration Statement on Form S-3 (No.
                                                     33-54218).
4(yy)       --Form of Multi-Currency Medium-Term     Exhibit 4(fff) to Registrant's
            Note, Series B.                          Registration Statement on Form S-3 (No.
                                                     33-52647).
4(zz)       --Form of Nine Month Renewable Floating  Exhibit 4(ix) to Registrant's Quarterly
            Rate Medium-Term Note, Series B.         Report on Form 10-Q for the quarter
                                                     ended September 24, 1993.
4(aaa)      --Form of Treasury Rate Medium-Term      Exhibit 4(aaa) to Registrant's
            Note.                                    Registration Statement on Form S-3 (No.
                                                     33-54218).
4(bbb)      --Form of Collared LIBOR Medium-Term     Exhibit 4(ww) to Registrant's
            Note due February 14, 2000.              Registration Statement on Form S-3 (No.
                                                     33-54218).
4(ccc)      --Form of Inverse Floating Rate          Exhibit 4(vii) to Registrant's
            Medium-Term Note due September 15,       Quarterly Report on Form 10-Q for the
            1998.                                    quarter ended September 24, 1993.
4(ddd)      --Form of Inverse Floating Rate          Exhibit 4(xii) to Registrant's
            Medium-Term Note, Series B, due October  Quarterly Report on Form 10-Q for the
            19, 1998.                                quarter ended September 24, 1993.
4(eee)      --Form of Japanese Yen Swap Rate Linked  Exhibit 4(mmm) to Registrant's
            Medium-Term Note, Series B.              Registration Statement on Form S-3 (No.
                                                     33-52647).
4(fff)      --Form of LIBOR Medium-Term Note due     Exhibit 4(xx) to Registrant's
            August 4, 1997.                          Registration Statement on Form S-3 (No.
                                                     33-54218).
4(ggg)      --Form of Three Year Japanese Yen        Exhibit 4(xv) to Registrant's Quarterly
            Duration Enhanced Medium-Term Note,      Report on Form 10-Q for the quarter
            Series B, with JPY Exposure on           ended September 24, 1993.
            Gain/Loss due November 1, 1996.
4(hhh)      --Form of Step-Up Medium-Term Note due   Exhibit 4(ggg) to Amendment No. 1 to
            May 20, 2008.                            Registrant's Registration Statement on
                                                     Form S-3 (No. 33-54218).
4(iii)      --Form of Swap Spread Linked Medium-     Exhibit 4(hhh) to Amendment No. 1 to
            Term Note due May 20, 1998.              Registrant's Registration Statement on
                                                     Form S-3 (No. 33-54218).
4(jjj)      --Form of Warrant Agreement, including   Exhibit 4(aa) to Registrant's
            form of Warrant Certificate.             Registration Statement on Form S-3 (No.
                                                     33-35456).
4(kkk)      --Form of Currency [Put/Call] Warrant    Exhibit 4 to Registrant's Registration
            Agreement, including form of Global      Statement on Form S-3 (No. 33-17965).
            Currency Warrant Certificate.
</TABLE>
    
 
                                      II-5
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
4(lll)      --Form of Currency Put Warrant           Exhibit 4 to Registrant's Current
            Agreement, including form of Global      Report on Form 8-K dated May 23, 1995.
            Currency Warrant Certificate, relating
            to Greater of U.S. Dollar/Deutsche
            Mark-- U.S. Dollar/Japanese Yen Put
            Currency Warrants, Expiring May 15,
            1997.
4(mmm)      --Form of Index Warrant Agreement,       Exhibit 4(lll) to Amendment No. 1 to
            including form of Global Index Warrant   Registrant's Registration Statement on
            Certificate.                             Form S-3 (No. 33-54218).
4(nnn)      --Form of Index Warrant Trust            Exhibit 4(mmm) to Amendment No. 1 to
            Indenture, including form of Global      Registrant's Registration Statement on
            Index Warrant Certificate.               Form S-3 (No. 33-54218).
4(ooo)      --Form of Index Warrant Agreement,       Exhibit 4 to Registrant's Current
            including form of Global Warrant         Report on Form 8-K dated February 8,
            Certificate, relating to Nikkei Stock    1995.
            Index 300 Call Warrants, Expiring
            February 3, 1997.
4(ppp)      --Form of Warrant Agreement, including   Exhibit 4 to Registrant's Current
            form of Global Warrant Certificate,      Report on Form 8-K dated November 27,
            relating to Russell 2000 Index Call      1995.
            Warrants Expiring November 17, 1998.
4(qqq)      --Form of 6 1/2% Note due April 1,       Exhibit 4 to Registrant's Current
            2001.                                    Report on Form 8-K dated April 1, 1996.
4(rrr)      --Form of 6% Note due January 15, 2001.  Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated January 17,
                                                     1996.
4(sss)      --Form of 6% Note due March 1, 2001.     Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated February 29,
                                                     1996.
4(ttt)      --Form of 7% Note due March 15, 2006.    Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated March 18,
                                                     1996.
4(uuu)      --Form of 7 3/8% Note due May 15, 2006.  Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated May 15, 1996.
4(vvv)      --Form of 6% STRYPES Due June 1, 1999.   Exhibit 4(c) to Registrant's Form 8-K/A
                                                     dated June 7, 1996.
4(www)      --Form of 7 1/4% STRYPES Due June 15,    Exhibit 4(c) to Post-Effective
            1999.                                    Amendment No. 4 to the Registrant's
                                                     Registration Statement on Form S-3
                                                     (33-65135).
4(xxx)      --Form of 6 1/4% STRYPES Due July 1,     Exhibit 4(c) to Registrant's Current
            2001.                                    Report on Form 8-K dated July 9, 1996.
4(yyy)      --Form of S&P 500 Market Index           Exhibit 4 to Registrant's Current
            Target-Term Security due May 10, 2001.   Report on Form 8-K dated May 13, 1996.
4(zzz)      --Form of AMEX Hong Kong 30 Index        Exhibit 4 to Registrant's Current
            Equity Participation Note due February   Report on Form 8-K dated February 7,
            16, 1999.                                1996.
4(aaaa)     --Form of Technology Market Index        Exhibit 4(a) to Registrant's Current
            Target-Term Securities due August 15,    Report on Form 8-K dated August 12,
            2001.                                    1996.
4(bbbb)     --Form of Top Ten Yield Market Index     Exhibit 4(b) to Registrant's Current
            Target-Term Securities due August 15,    Report on Form 8-K dated August 12,
            2006.                                    1996.
4(cccc)     --Form of Healthcare/Biotechnology       Exhibit 4 to Registrant's Current
            Portfolio Market Index Target-Term       report on Form 8-K dated October 30,
            Securities due October 31, 2001.         1996.
5           --Opinion of Brown & Wood LLP.*
</TABLE>
    
 
                                      II-6
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
12          --Computation of Ratio of Earnings to
            Fixed Charges.
15          --Letter of Deloitte & Touche LLP
            regarding unaudited interim financial
            information.
23(a)       --Consent of Brown & Wood LLP (included
            as part of Exhibit 5).*
23(b)       --Consent of Deloitte & Touche LLP.*
24          --Power of Attorney.*
25(a)       --Form T-1 Statement of Eligibility
            under the Trust Indenture Act of 1939
            of The Chase Manhattan Bank.*
99(a)       --Opinion of Deloitte & Touche LLP with
            respect to certain financial data
            appearing in the Registration
            Statement.*
99(b)       --Opinion of Deloitte & Touche LLP with  Exhibit 99(ii) to Registrant's Current
            respect to certain summary financial     Report on Form 8-K dated March 12,
            information and selected financial data  1996.
            incorporated by reference in the
            Registration Statement.
</TABLE>
    
 
   
* Previously filed.
    
 
ITEM 17. UNDERTAKINGS
 
    The undersigned registrant hereby undertakes:
 
    (a)(1) To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:
 
    (i) To include any prospectus required by Section 10(a)(3) of the Securities
Act of 1933;
 
    (ii) To reflect in the prospectus any facts or events arising after the
effective date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a
fundamental change in the information set forth in the registration statement;
 
    (iii) To include any material information with respect to the plan of
distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement;
 
    provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if
the registration statement is on Form S-3 and the information required to be
included in a post-effective amendment by those paragraphs is contained in
periodic reports filed by the registrant pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 that are incorporated by reference in the
Registration Statement.
 
    (2) That, for the purpose of determining any liability under the Securities
Act of 1933, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at the time shall be deemed to be the initial bona
fide offering thereof.
 
    (3) To remove from registration by means of a post-effective amendment any
of the Securities being registered which remain unsold at the termination of the
offering.
 
                                      II-7
<PAGE>
    (b) That, for purposes of determining any liability under the Securities Act
of 1933, each filing of the registrant's annual report pursuant to Section 13(a)
or 15(d) of the Securities Exchange Act of 1934 that is incorporated by
reference in this registration statement shall be deemed to be a new
registration statement relating to the securities offered therein and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.
 
    (c) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the provisions referred to in Item 15 of this
registration statement, or otherwise, the registrant has been advised that in
the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in such Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by the registrant of expenses incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the registrant will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.
 
    (d) To file an application for the purpose of determining the eligibility of
the trustee to act under subsection (a) of Section 310 of the Trust Indenture
Act (the "Act") in accordance with the rules and regulations prescribed by the
Commission under Section 305(b)(2) of the Act.
 
                                      II-8
<PAGE>
                                   SIGNATURES
 
   
    Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Amendment No. 1 to
the Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in The City of New York and State of New York on
the 25th day of November, 1996.
    
 
                                          MERRILL LYNCH & CO., INC.
 
   
                                          By /s/ JOSEPH T. WILLETT
                                             ...................................
    
   
                                                     Joseph T. Willett
                                              (Senior Vice President and Chief
                                                     Financial Officer)
    
 
   
    PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS AMENDMENT
NO. 1 TO THE REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING
PERSONS IN THE CAPACITIES INDICATED ON THE 25TH DAY OF NOVEMBER, 1996.
    
 
   
<TABLE>
<CAPTION>
                SIGNATURE                                     TITLE
- ------------------------------------------  ------------------------------------------
 
<S>                                         <C>
                    *                       Chairman of the Board, Chief
 ..........................................  Executive Officer and Director
            (DANIEL P. TULLY)
 
                    *                       President, Chief Operating
 ..........................................  Officer and Director
           (DAVID H. KOMANSKY)

        /s/ JOSEPH T. WILLETT
 ..........................................  Senior Vice President and Chief
           (JOSEPH T. WILLETT)              Financial Officer (Principal
                                            Financial Officer)
 
                    *                       Senior Vice President and
 ..........................................  Controller (Principal Accounting
         (MICHAEL J. CASTELLANO)            Officer)
 
                    *                       Director
 ..........................................
           (WILLIAM O. BOURKE)
 
                    *                       Director
 ..........................................
               (W.H. CLARK)
 
                    *                       Director
 ..........................................
             (JILL K. CONWAY)
 
                    *                       Director
 ..........................................
          (STEPHEN L. HAMMERMAN)
 
                    *                       Director
 ..........................................
         (EARLE H. HARBISON, JR.)
 
                    *                       Director
 ..........................................
            (GEORGE B. HARVEY)
</TABLE>
    
 
                                      II-9
<PAGE>
   
<TABLE>
<S>                                         <C>
                    *                       Director
 ..........................................
           (WILLIAM R. HOOVER)
 
                    *                       Director
 ..........................................
           (ROBERT P. LUCIANO)
 
                    *                       Director
 ..........................................
            (AULANA L. PETERS)
 
                    *                       Director
 ..........................................
          (JOHN J. PHELAN, JR.)
 
                    *                       Director
 ..........................................
            (WILLIAM L. WEISS)
</TABLE>
    

   
*By:      /s/ JOSEPH T. WILLETT
    
     .....................................

   
              Joseph T. Willett
               Attorney-in-Fact
    

                                     II-10
<PAGE>
                                 EXHIBIT INDEX

   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
1(a)(i)     --Form of Underwriting Agreement for
            Debt Securities and Warrants, including
            forms of Terms Agreement.*
1(b)        --Form of Distribution Agreement,        Exhibit 1(b) to Registrant's
            including form of Terms Agreement,       Registration Statement on Form S-3 (No.
            relating to Medium-Term Notes, Series B  33-51489).
            (a series of Senior Debt Securities).
4(a)(i)     --Senior Indenture, dated as of April    Exhibit 99(c) to Registrant's
            1, 1983, as amended and restated,        Registration Statement on Form 8-A
            between the Company and The Chase        dated July 20, 1992.
            Manhattan Bank, formerly known as
            Chemical Bank (successor by merger to
            Manufacturers Hanover Trust Company).
4(a)(ii)    --Senior Indenture, dated as of October  Exhibit 4 to Registrant's Current
            1, 1993, between the Company and The     Report on Form 8-K dated October 7,
            Chase Manhattan Bank (successor by       1993.
            merger to The Chase Manhattan Bank,
            N.A.)
4(a)(iii)   --Form of Subsequent Indenture with
            respect to Senior Debt Securities.*
4(a)(iv)    --Form of Subsequent Indenture with
            respect to Senior Debt Securities.*
4(b)(i)     --Supplemental Indenture to the Senior   Exhibit 99(c) to Registrant's
            Indenture dated March 15, 1990 between   Registration Statement on Form 8-A
            the Company and The Chase Manhattan      dated July 20, 1992.
            Bank, formerly known as Chemical Bank
            (successor by merger to Manufacturers
            Hanover Trust Company).
4(b)(ii)    --Eighth Supplemental Indenture to the   Exhibit 4(b) to Post-Effective
            Senior Indenture, dated March 1, 1996,   Amendment No. 1 to Registrant's
            between the Company and The Chase        Registration Statement on Form S-3 (No.
            Manhattan Bank, formerly known as        33-65135).
            Chemical Bank (successor by merger to
            Manufacturers Hanover Trust Company).
4(b)(iii)   --Ninth Supplemental Indenture to the    Exhibit 4(b) to Post-Effective
            Senior Indenture, dated June 1, 1996,    Amendment No. 4 to Registrant's
            between the Company and The Chase        Registration Statement on Form S-3 (No.
            Manhattan Bank, formerly known as        33-65135).
            Chemical Bank (successor by merger to
            Manufacturers Hanover Trust Company).
4(b)(iv)    --Tenth Supplemental Indenture to the    Exhibit 4(b) to Post-Effective
            Senior Indenture, dated July 1, 1996,    Amendment No. 5 to Registrant's
            between the Company and The Chase        Registration Statement on Form S-3 (No.
            Manhattan Bank, formerly known as        33-65135).
            Chemical Bank (successor by merger to
            Manufacturers Hanover Trust Company).
4(b)(v)     --Supplemental Indenture to the Senior   Exhibit 4(b)(ii) to Registrant's
            Indenture dated October 25, 1993         Registration Statement on Form S-3 (No.
            between the Company and The Chase        33-61559).
            Manhattan Bank (successor by merger to
            The Chase Manhattan Bank, N.A.)
4(c)(i)     --Form of Subordinated Indenture         Exhibit 4(c)(i) to Registrant's
            between the Company and The Chase        Registration Statement on Form S-3 (No.
            Manhattan Bank, formerly known as        33-42041).
            Chemical Bank.
</TABLE>
    
<PAGE>
 
                                 EXHIBIT INDEX
   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
4(c)(ii)    --Form of Subsequent Indentures with
            respect to Subordinated Debt
            Securities.*
4(d)        --Form of Constant Maturity Treasury     Exhibit 4 to Registrant's Current
            Rate Indexed Note due March 24, 1997.    Report on Form 8-K dated March 24,
                                                     1994.
4(e)        --Form of 7.25% Note due May 15, 1997.   Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated May 21, 1992.
4(f)        --Form of S&P 500 Market Index           Exhibit 4 to Registrant's Current
            Target-Term Security due August 29,      Report on Form 8-K dated July 30, 1992.
            1997.
4(g)        --Form of Stock Market Annual Reset      Exhibit 4 to Registrant's Current
            Term Note due December 31, 1997.         Report on Form 8-K dated October 29,
                                                     1992.
4(h)        --Form of 9% Note due May 1, 1998.       Exhibit 4(x) to Registrant's
                                                     Registration Statement on Form S-3 (No.
                                                     33-45327).
4(i)        --Form of S&P 500 Market Index           Exhibit 4 to Registrant's Current
            Target-Term Security due July 31, 1998.  Report on Form 8-K dated January 28,
                                                     1993.
4(j)        --Form of Global Telecommunications      Exhibit 4 to Registrant's Current
            Portfolio Market Index Target-Term       Report on Form 8-K dated September 13,
            Security due October 15, 1998.           1993.
4(k)        --Form of Global Bond Linked Security    Exhibit 4 to Registrant's Current
            due December 31, 1998.                   Report on Form 8-K dated February 22,
                                                     1993.
4(l)        --Form of Currency Protected Note due    Exhibit 4 to Registrant's Current
            December 31, 1998.                       Report on Form 8-K dated July 7, 1993.
4(m)        --Form of 10 3/8% Note due February 1,   Exhibit 4(y) to Registrant's
            1999.                                    Registration Statement on Form S-3 (No.
                                                     33-45327).
4(n)        --Form of 7 3/4% Note due March 1,       Exhibit 4 to Registrant's Current
            1999.                                    Report on Form 8-K dated March 2, 1992.
4(o)        --Form of 6 3/8% Note due March 30,      Exhibit 4 to Registrant's Current
            1999.                                    Report on Form 8-K dated March 30,
                                                     1994.
4(p)        --Form of Equity Participation Security  Exhibit 4(ooo) to Amendment No. 1 to
            with Minimum Return Protection due June  Registrant's Registration Statement on
            30, 1999.                                Form S-3 (No. 33-54218).
4(q)        --Form of European Portfolio Market      Exhibit 4 to Registrant's Current
            Index Target-Term Security due June 30,  Report on Form 8-K dated December 30,
            1999.                                    1993.
4(r)        --Form of 8 1/4% Note due November 15,   Exhibit 4(cc) to Registrant's
            1999.                                    Registration Statement on Form S-3 (No.
                                                     33-45327).
4(s)        --Form of Stock Market Annual Reset      Exhibit 4 to Registrant's Current
            Term Note due December 31, 1999 (Series  Report on Form 8-K dated April 29,
            A).                                      1993.
4(t)        --Form of Japan Index Equity             Exhibit 4 to Registrant's Current
            Participation Security with Minimum      Report on Form 8-K dated January 27,
            Return Protection due January 31, 2000.  1994.
4(u)        --Form of 8 3/8% Note due February 9,    Exhibit 4 to Registrant's Current
            2000.                                    Report on Form 8-K dated February 9,
                                                     1995.
4(v)        --Form of 6.70% Note due August 1,       Exhibit 4 to Registrant's Current
            2000.                                    Report on Form 8-K dated August 1,
                                                     1995.
4(w)        --Form of AMEX Oil Index Stock Market    Exhibit 4 to Registrant's Current
            Annual Reset Term Note due December 29,  Report on Form 8-K dated March 31,
            2000.                                    1994.
4(x)        --Form of 8% Note due February 1, 2002.  Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated February 4,
                                                     1992.
</TABLE>
    
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
4(y)        --Form of Step-Up Note due April 30,     Exhibit 4 to Registrant's Current
            2002.                                    Report on Form 8-K dated April 30,
                                                     1992.
4(z)        --Form of Step-Up Note due May 6, 2002.  Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated May 6, 1992.
4(aa)       --Form of 7 3/8% Note due August 17,     Exhibit 4 to Registrant's Current
            2002.                                    Report on Form 8-K dated August 17,
                                                     1992.
4(bb)       --Form of 6.64% Notes due September 19,  Exhibit 4 to Registrant's Current
            2002.                                    Report on Form 8-K dated September 19,
                                                     1995.
4(cc)       --Form of 8.30% Note due November 1,     Exhibit 4 to Registrant's Current
            2002.                                    Report on Form 8-K dated May 4, 1992.
4(dd)       --Form of 6 7/8% Note due March 1,       Exhibit 4 to Registrant's Current
            2003.                                    Report on Form 8-K dated March 1, 1993.
4(ee)       --Form of 7.05% Note due April 15,       Exhibit 4 to Registrant's Current
            2003.                                    Report on Form 8-K dated April 15,
                                                     1993.
4(ff)       --Form of 6 1/4% Note due January 15,    Exhibit 4 to Registrant's Current
            2006.                                    Report on Form 8-K dated January 20,
                                                     1994.
4(gg)       --Form of 6 3/8% Note due September 8,   Exhibit 4 to Registrant's Current
            2006.                                    Report on Form 8-K dated September 8,
                                                     1993.
4(hh)       --Form of 8% Note due June 1, 2007.      Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated June 1, 1992.
4(ii)       --Form of 7% Note due April 27, 2008.    Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated April 27,
                                                     1993.
4(jj)       --Form of 6 1/4% Note due October 15,    Exhibit 4 to Registrant's Current
            2008.                                    Report on Form 8-K dated October 15,
                                                     1993.
4(kk)       --Form of 8.40% Note due November 1,     Exhibit 4(z) to Registrant's
            2019.                                    Registration Statement on Form S-3 (No.
                                                     33-35456).
4(ll)       --Form of Fixed Rate Medium-Term Note    Exhibit 4(kk) to Registrant's
            (without redemption provisions).         Registration Statement on Form S-3 (No.
                                                     33-54218).
4(mm)       --Form of Fixed Rate Medium-Term Note    Exhibit 4(ll) to Registrant's
            (with redemption provisions).            Registration Statement on Form S-3 (No.
                                                     33-54218).
4(nn)       --Form of Fixed Rate Medium-Term Note    Exhibit 4(d) to Registrant's
            (without redemption provisions, minimum  Registration Statement on Form S-3 (No.
            denomination $1,000).                    33-38879).
4(oo)       --Form of Fixed Rate Medium-Term Note    Exhibit 4(e) to Registrant's
            (with redemption provisions, minimum     Registration Statement on Form S-3 (No.
            denomination $1,000).                    33-38879).
4(pp)       --Form of Fixed Rate Medium-Term Note,   Exhibit 4(xiii) to Registrant's
            Series B.                                Quarterly Report on Form 10-Q for the
                                                     quarter ended September 24, 1993.
4(qq)       --Form of Federal Funds Rate Medium-     Exhibit 4(oo) to Registrant's
            Term Note.                               Registration Statement on Form S-3 (No.
                                                     33-54218).
4(rr)       --Form of Floating Rate Medium-Term      Exhibit 4(xiv) to Registrant's
            Note, Series B.                          Quarterly Report on Form 10-Q for the
                                                     quarter ended September 24, 1993.
4(ss)       --Form of Commercial Paper Rate          Exhibit 4(qq) to Registrant's
            Medium-Term Note.                        Registration Statement on Form S-3 (No.
                                                     33-54218).
4(tt)       --Form of Commercial Paper Index Rate    Exhibit 4(i) to Registrant's
            Medium-Term Note.                        Registration Statement on Form S-3
                                                     (File No. 33-38879).
4(uu)       --Form of Constant Maturity Treasury     Exhibit 4(ccc) to Registrant's
            Rate Indexed Medium-Term Note, Series    Registration Statement on Form S-3 (No.
            B.                                       33-52647).
</TABLE>
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
4(vv)       --Form of Constant Maturity Treasury     Exhibit 4(xv) to Registrant's Annual
            Rate Indexed Medium-Term Note II,        Report on Form 10-K for the year ended
            Series B.                                December 30, 1994.
4(ww)       --Form of JPY Yield Curve Flattening     Exhibit 4(ddd) to Registrant's
            Medium-Term Note, Series B.              Registration Statement on Form S-3 (No.
                                                     33-52647).
4(xx)       --Form of LIBOR Medium-Term Note.        Exhibit 4(pp) to Registrant's
                                                     Registration Statement on Form S-3 (No.
                                                     33-54218).
4(yy)       --Form of Multi-Currency Medium-Term     Exhibit 4(fff) to Registrant's
            Note, Series B.                          Registration Statement on Form S-3 (No.
                                                     33-52647).
4(zz)       --Form of Nine Month Renewable Floating  Exhibit 4(ix) to Registrant's Quarterly
            Rate Medium-Term Note, Series B.         Report on Form 10-Q for the quarter
                                                     ended September 24, 1993.
4(aaa)      --Form of Treasury Rate Medium-Term      Exhibit 4(aaa) to Registrant's
            Note.                                    Registration Statement on Form S-3 (No.
                                                     33-54218).
4(bbb)      --Form of Collared LIBOR Medium-Term     Exhibit 4(ww) to Registrant's
            Note due February 14, 2000.              Registration Statement on Form S-3 (No.
                                                     33-54218).
4(ccc)      --Form of Inverse Floating Rate          Exhibit 4(vii) to Registrant's
            Medium-Term Note due September 15,       Quarterly Report on Form 10-Q for the
            1998.                                    quarter ended September 24, 1993.
4(ddd)      --Form of Inverse Floating Rate          Exhibit 4(xii) to Registrant's
            Medium-Term Note, Series B, due October  Quarterly Report on Form 10-Q for the
            19, 1998.                                quarter ended September 24, 1993.
4(eee)      --Form of Japanese Yen Swap Rate Linked  Exhibit 4(mmm) to Registrant's
            Medium-Term Note, Series B.              Registration Statement on Form S-3 (No.
                                                     33-52647).
4(fff)      --Form of LIBOR Medium-Term Note due     Exhibit 4(xx) to Registrant's
            August 4, 1997.                          Registration Statement on Form S-3 (No.
                                                     33-54218).
4(ggg)      --Form of Three Year Japanese Yen        Exhibit 4(xv) to Registrant's Quarterly
            Duration Enhanced Medium-Term Note,      Report on Form 10-Q for the quarter
            Series B, with JPY Exposure on           ended September 24, 1993.
            Gain/Loss due November 1, 1996.
4(hhh)      --Form of Step-Up Medium-Term Note due   Exhibit 4(ggg) to Amendment No. 1 to
            May 20, 2008.                            Registrant's Registration Statement on
                                                     Form S-3 (No. 33-54218).
4(iii)      --Form of Swap Spread Linked Medium-     Exhibit 4(hhh) to Amendment No. 1 to
            Term Note due May 20, 1998.              Registrant's Registration Statement on
                                                     Form S-3 (No. 33-54218).
4(jjj)      --Form of Warrant Agreement, including   Exhibit 4(aa) to Registrant's
            form of Warrant Certificate.             Registration Statement on Form S-3 (No.
                                                     33-35456).
4(kkk)      --Form of Currency [Put/Call] Warrant    Exhibit 4 to Registrant's Registration
            Agreement, including form of Global      Statement on Form S-3 (No. 33-17965).
            Currency Warrant Certificate.
4(lll)      --Form of Currency Put Warrant           Exhibit 4 to Registrant's Current
            Agreement, including form of Global      Report on Form 8-K dated May 23, 1995.
            Currency Warrant Certificate, relating
            to Greater of U.S. Dollar/Deutsche
            Mark-- U.S. Dollar/Japanese Yen Put
            Currency Warrants, Expiring May 15,
            1997.
4(mmm)      --Form of Index Warrant Agreement,       Exhibit 4(lll) to Amendment No. 1 to
            including form of Global Index Warrant   Registrant's Registration Statement on
            Certificate.                             Form S-3 (No. 33-54218).
</TABLE>
<PAGE>
 
                                 EXHIBIT INDEX
   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
4(nnn)      --Form of Index Warrant Trust            Exhibit 4(mmm) to Amendment No. 1 to
            Indenture, including form of Global      Registrant's Registration Statement on
            Index Warrant Certificate.               Form S-3 (No. 33-54218).
4(ooo)      --Form of Index Warrant Agreement,       Exhibit 4 to Registrant's Current
            including form of Global Warrant         Report on Form 8-K dated February 8,
            Certificate, relating to Nikkei Stock    1995.
            Index 300 Call Warrants, Expiring
            February 3, 1997.
4(ppp)      --Form of Warrant Agreement, including   Exhibit 4 to Registrant's Current
            form of Global Warrant Certificate,      Report on Form 8-K dated November 27,
            relating to Russell 2000 Index Call      1995.
            Warrants Expiring November 17, 1998.
4(qqq)      --Form of 6 1/2% Note due April 1,       Exhibit 4 to Registrant's Current
            2001.                                    Report on Form 8-K dated April 1, 1996.
4(rrr)      --Form of 6% Note due January 15, 2001.  Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated January 17,
                                                     1996.
4(sss)      --Form of 6% Note due March 1, 2001.     Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated February 29,
                                                     1996.
4(ttt)      --Form of 7% Note due March 15, 2006.    Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated March 18,
                                                     1996.
4(uuu)      --Form of 7 3/8% Note due May 15, 2006.  Exhibit 4 to Registrant's Current
                                                     Report on Form 8-K dated May 15, 1996.
4(vvv)      --Form of 6% STRYPES Due June 1, 1999.   Exhibit 4(c) to Registrant's Form 8-K/A
                                                     dated June 7, 1996.
4(www)      --Form of 7 1/4% STRYPES Due June 15,    Exhibit 4(c) to Post-Effective
            1999.                                    Amendment No. 4 to the Registrant's
                                                     Registration Statement on Form S-3
                                                     (33-65135).
4(xxx)      --Form of 6 1/4% STRYPES Due July 1,     Exhibit 4(c) to Registrant's Current
            2001.                                    Report on Form 8-K dated July 9, 1996.
4(yyy)      --Form of S&P 500 Market Index           Exhibit 4 to Registrant's Current
            Target-Term Security due May 10, 2001.   Report on Form 8-K dated May 13, 1996.
4(zzz)      --Form of AMEX Hong Kong 30 Index        Exhibit 4 to Registrant's Current
            Equity Participation Note due February   Report on Form 8-K dated February 7,
            16, 1999.                                1996.
4(aaaa)     --Form of Technology Market Index        Exhibit 4(a) to Registrant's Current
            Target-Term Securities due August 15,    Report on Form 8-K dated August 12,
            2001.                                    1996.
4(bbbb)     --Form of Top Ten Yield Market Index     Exhibit 4(b) to Registrant's Current
            Target-Term Securities due August 15,    Report on Form 8-K dated August 12,
            2006.                                    1996.
4(cccc)     --Form of Healthcare/Biotechnology       Exhibit 4 to Registrant's Current
            Portfolio Market Index Target-Term       Report on Form 8-K dated October 30,
            Securities due October 31, 2001.         1996.
5           --Opinion of Brown & Wood LLP.*
12          --Computation of Ratio of Earnings to
            Fixed Charges.
15          --Letter of Deloitte & Touche LLP
            regarding unaudited interim financial
            information.
23(a)       --Consent of Brown & Wood LLP (included
            as part of Exhibit 5).*
23(b)       --Consent of Deloitte & Touche LLP.*
</TABLE>
    
<PAGE>
 
                                 EXHIBIT INDEX
   
<TABLE>
<CAPTION>
 EXHIBIT                                                   INCORPORATION BY REFERENCE
  NUMBER                  DESCRIPTION                         TO FILINGS INDICATED
- ----------  ---------------------------------------  ---------------------------------------
<S>         <C>                                      <C>
24          --Power of Attorney.*
25(a)       --Form T-1 Statement of Eligibility
            under the Trust Indenture Act of 1939
            of The Chase Manhattan Bank.*
99(a)       --Opinion of Deloitte & Touche LLP with
            respect to certain financial data
            appearing in the Registration
            Statement.*
99(b)       --Opinion of Deloitte & Touche LLP with  Exhibit 99(ii) to Registrant's Current
            respect to certain summary financial     Report on Form 8-K dated March 12,
            information and selected financial data  1996.
            incorporated by reference in the
            Registration Statement.
</TABLE>

- -----------
* Previously filed

    


<PAGE>

<TABLE>
                                                                                                                  EXHIBIT 12



                                          MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
                                    COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND
                                     COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                                                      (DOLLARS IN MILLIONS)





<CAPTION>

                                                                                                      FOR THE NINE MONTHS
                                                YEAR ENDED LAST FRIDAY IN DECEMBER                           ENDED
                                     -------------------------------------------------------------   -----------------------

                                                                                                     SEPT. 27,     SEPT. 29, 
                                        1991          1992        1993         1994        1995        1996           1995
                                     ----------    ----------   ----------  ---------   ---------    --------      ---------
                                     (52 Weeks)    (52 Weeks)   (53 Weeks)  (52 weeks)  (52 weeks)

<S>                                  <C>           <C>          <C>         <C>         <C>          <C>           <C>      

Pretax earnings from
  continuing operations                $1,017       $1,621        $2,425      $ 1,730     $ 1,811     $ 1,891       $1,329


Deduct equity in undistributed
  net earnings of unconsolidated
  subsidiaries                            (10)         (13)          (13)         (19)         --         --           --
                                       ------       ------        ------      -------     -------     -------      ------- 


Total pretax earnings from
  continuing operations                  1,007        1,608       2,412          1,711      1,811       1,891        1,329
                                        ------       ------        ------      -------     -------     -------      ------- 

Add:

  Fixed charges
    Interest                             5,074        4,823        6,009         8,586     11,238       8,669         8,559
    Other(A)                               146          152          152           138        144         117           105
                                        ------       ------        ------      -------     -------     -------      ------- 

  Total fixed charges                    5,220        4,975        6,161         8,724     11,382       8,786         8,664

  Preferred stock dividend
    requirements                            26           11            9            22         77          56             58
                                         ------       ------        ------      -------   -------     -------        ------- 

  Total combined fixed charges and
    preferred stock dividends             5,246        4,986        6,170         8,746    11,459       8,842          8,722
                                         ------       ------        ------      -------   -------     -------        ------- 

Pretax earnings before fixed charges     $6,227        $6,583      $8,573       $10,435   $13,193     $10,677       $ 9,993
                                         ------        ------      ------       -------   -------     -------       ------- 
                                         ------        ------      ------       -------   -------     -------       ------- 

Pretax earnings before combined
  fixed charges and preferred
  stock dividends                        $6,253        $6,594      $8,582       $10,457   $13,270    $10,733       $10,051
                                         ------        ------      ------       -------    -------   -------       ------- 
                                         ------        ------      ------       -------   -------     -------       ------- 

Ratio of earnings to fixed charges         1.19          1.32       1.39          1.20       1.16       1.22          1.15

Ratio of earnings to combined
  fixed charges and preferred
  stock dividends                          1.19          1.32       1.39          1.20       1.16       1.21          1.15


</TABLE>



(A)  Other fixed charges consist of the interest factor in rentals,
     amortization of debt expense, and preferred stock dividend requirements
     of majority-owned subsidiaries.






<PAGE>

                                            Exhibit 15


November 22, 1996

Merrill Lynch & Co., Inc.
World Financial Center
North Tower, 31st Floor
New York, NY 10281


We have made a review, in accordance with standards established by the 
American Institute of Certified Public Accountants, of the unaudited interim 
consolidated financial information of Merrill Lynch & Co., Inc. and 
subsidiaries for the periods ended March 29, 1996 and March 31, 1995, June 
28, 1996 and June 30, 1995 and September 27, 1996 and September 29, 1995, as 
indicated in our reports dated May 10, 1996, August 9, 1996 and November 8, 
1996, respectively; because we did not perform an audit, we expressed no 
opinion on that information.

We are aware that such reports referred to above, which are included in your 
Quarterly Reports on Form 10-Q for the quarters ended March 29, 1996, June 
28, 1996 and September 27, 1996, are incorporated by reference in this 
Registration Statement.

We also are aware that the aforementioned reports, pursuant to Rule 436(c) 
under the Securities Act of 1933, is not considered a part of the 
Registration Statement prepared or certified by an accountant or a report 
prepared or certified by an accountant within the meaning of Sections 7 and 
11 of that Act.



                                          /s/ Deloitte & Touche LLP












© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission