MERRILL LYNCH & CO INC
10-Q, 1996-05-10
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: MERRILL LYNCH & CO INC, 424B3, 1996-05-10
Next: MICHIGAN CONSOLIDATED GAS CO /MI/, 10-Q, 1996-05-10





                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED    MARCH 29, 1996
                                  --------------

COMMISSION FILE NUMBER            1-7182
                                  --------------

                            MERRILL LYNCH & CO., INC.
    -----------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                DELAWARE                             13-2740599
    -----------------------------------------------------------------------
     (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)              Identification No.)

          WORLD FINANCIAL CENTER, NORTH TOWER,
          NEW YORK, NEW YORK                           10281-1332
    -----------------------------------------------------------------------
              (Address of principal executive offices) (Zip Code)

                                   (212) 449-1000 
    -----------------------------------------------------------------------
               Registrant's telephone number, including area code

    -----------------------------------------------------------------------
    Former name, former address and former fiscal year, if changed since 
    last report.

- --------------------------------------------------------------------------------
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES  X    NO
    ---      ---
                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                    171,380,936 shares of Common Stock*
                    -----------
                   (as of the close of business on May 3, 1996)

*   Does not include 2,895,319 unallocated reversion shares held in the Employee
    Stock Ownership Plan that are not considered outstanding for accounting
    purposes.


<PAGE>

                          Part I. FINANCIAL INFORMATION

   ITEM 1.  Financial Statements
            --------------------

<TABLE>
<CAPTION>
                                            MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
                                          STATEMENTS OF CONSOLIDATED EARNINGS (UNAUDITED)

                                                                           FOR THE THREE MONTHS ENDED
                                                                      ----------------------------------          PERCENT(1)
                                                                       MARCH 29,               MARCH 31,           INCREASE
      (In Millions, Except Per Share Amounts)                            1996                    1995             (DECREASE)
                                                                      ----------              ----------          ----------

<S>                                                                   <C>                     <C>                  <C>
      REVENUES
      Commissions.............................................        $  989                  $  685                     44%
      Interest and dividends..................................         3,010                   3,030                     (1)
      Principal transactions..................................           982                     675                     46
      Investment banking......................................           378                     249                     52
      Asset management and portfolio
       service fees...........................................           538                     448                     20
      Other..................................................            122                     117                      4
                                                                      ------                  ------                -------
      Total Revenues..........................................         6,019                   5,204                     16

        Interest Expense......................................         2,758                   2,783                     (1)
                                                                      ------                  ------                -------

      Net Revenues............................................         3,261                   2,421                     35
                                                                      ------                  ------                -------

      NON-INTEREST EXPENSES
      Compensation and benefits...............................         1,691                   1,270                     33
      Communications and equipment rental.....................           131                     111                     17
      Occupancy...............................................           116                     110                      5
      Depreciation and amortization...........................            98                      86                     14
      Professional fees.......................................           130                      99                     32
      Advertising and market development......................           114                      86                     33
      Brokerage, clearing, and exchange fees..................           106                      84                     27
      Other...................................................           204                     195                      4
                                                                      ------                  ------               --------
      Total Non-Interest Expenses.............................         2,590                   2,041                     27
                                                                      ------                  ------               --------

      EARNINGS BEFORE INCOME TAXES............................           671                     380                     77
      Income tax expense......................................           262                     152                     73
                                                                      ------                  ------               --------

      NET EARNINGS............................................        $  409                  $  228                     80%
                                                                      ======                  ======               ========

      NET EARNINGS APPLICABLE TO COMMON
       STOCKHOLDERS...........................................        $  398                  $  215
                                                                      ======                  ======

      EARNINGS PER COMMON SHARE:
        Primary...............................................        $ 2.03                  $ 1.08
                                                                      ======                  ======

        Fully diluted.........................................        $ 2.03                  $ 1.08
                                                                      ======                  ======

      DIVIDEND PAID PER COMMON SHARE..........................        $  .26                  $  .23
                                                                      ======                  ======

      AVERAGE SHARES USED IN COMPUTING EARNINGS
       PER COMMON SHARE:
        Primary...............................................         196.2                   199.2
                                                                      ======                  ======

        Fully diluted.........................................         196.2                   199.2
                                                                      ======                  ======
</TABLE>

(1)  Percentages are based on actual numbers before rounding.

      See Notes to Consolidated Financial Statements

                                        2
<PAGE>

<TABLE>
<CAPTION>

                                             MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
                                               CONSOLIDATED BALANCE SHEETS (UNAUDITED)



   (Dollars in Millions, Except Per Share Amounts)                            MARCH 29,           DEC. 29,
   ASSETS                                                                       1996                1995
   --------------------------------------------------------------             --------            --------

<S>                                                                           <C>                 <C>     
   CASH AND CASH EQUIVALENTS.....................................             $  2,633            $  3,091
                                                                              --------            --------

   CASH AND SECURITIES SEGREGATED FOR REGULATORY PURPOSES
    OR DEPOSITED WITH CLEARING ORGANIZATIONS.....................                5,099               5,412
                                                                              --------            --------

   MARKETABLE INVESTMENT SECURITIES..............................                2,307               2,365
                                                                              --------            --------

   TRADING ASSETS, AT FAIR VALUE
   Corporate debt and preferred stock............................               18,386              17,581
   Contractual agreements........................................               10,285              11,833
   Equities and convertible debentures...........................               13,295              10,843
   Non-U.S. governments and agencies.............................                6,820               6,744
   U.S. Government and agencies..................................                7,952               6,672
   Mortgages, mortgage-backed, and asset-backed..................                2,990               3,749
   Money markets.................................................                1,465               1,680
   Municipals....................................................                  876               1,001
                                                                              --------            --------
   Total.........................................................               62,069              60,103
                                                                              --------            --------

   RESALE AGREEMENTS.............................................               52,880              44,257
                                                                              --------            --------

   SECURITIES BORROWED...........................................               24,814              20,645
                                                                              --------            --------

   RECEIVABLES
   Customers (net of allowance for doubtful accounts of
    $41 in 1996 and $37 in 1995).................................               14,988              14,783
   Brokers and dealers...........................................               14,117               9,267
   Interest and other............................................                4,458               4,741
                                                                              --------            --------
   Total.........................................................               33,563              28,791
                                                                              --------            --------

   INVESTMENTS OF INSURANCE SUBSIDIARIES.........................                5,432               5,619

   LOANS, NOTES, AND MORTGAGES (NET OF ALLOWANCE FOR
    LOAN LOSSES OF $131 IN 1996 AND 1995)........................                2,503               2,172

   OTHER INVESTMENTS.............................................                  987                 961

   PROPERTY, LEASEHOLD IMPROVEMENTS, AND EQUIPMENT
    (NET OF ACCUMULATED DEPRECIATION AND AMORTIZATION
    OF $2,253 IN 1996 AND $2,239 IN 1995)........................                1,602               1,605

   OTHER ASSETS..................................................                1,995               1,836
                                                                              --------            --------

   TOTAL ASSETS..................................................             $195,884            $176,857
                                                                              ========            ========
</TABLE>

   See Notes to Consolidated Financial Statements


                                        3

<PAGE>

<TABLE>
<CAPTION>

                                             MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
                                               CONSOLIDATED BALANCE SHEETS (UNAUDITED)

   (Dollars in Millions, Except Per Share Amounts)                  MARCH 29,       DEC. 29,
   LIABILITIES AND STOCKHOLDERS' EQUITY                               1996             1995
   --------------------------------------------------------------   --------       --------
<S>                                                                 <C>             <C>     
   LIABILITIES

   REPURCHASE AGREEMENTS.........................................   $ 61,657        $ 56,817
                                                                    --------        --------

   COMMERCIAL PAPER AND OTHER SHORT-TERM BORROWINGS..............     30,669          29,546
                                                                    --------        --------

   TRADING LIABILITIES, AT FAIR VALUE
   Contractual agreements........................................      9,132          10,907
   U.S. Government and agencies..................................     12,443           9,089
   Equities and convertible debentures...........................      7,834           6,642
   Non-U.S. governments and agencies.............................      6,231           4,418
   Corporate debt and preferred stock............................      1,994           2,199
   Municipals....................................................         69              95
                                                                    --------        --------
   Total   ......................................................     37,703          33,350
                                                                    --------        --------

   CUSTOMERS.....................................................     10,599          11,391

   INSURANCE.....................................................      5,232           5,391

   BROKERS AND DEALERS...........................................     12,808           6,366

   OTHER LIABILITIES AND ACCRUED INTEREST........................     10,626          10,515

   LONG-TERM BORROWINGS..........................................     20,226          17,340
                                                                    --------        --------

   TOTAL LIABILITIES.............................................    189,520         170,716
                                                                    --------        --------

   STOCKHOLDERS' EQUITY

   PREFERRED STOCKHOLDERS' EQUITY................................        619             619
                                                                    --------        --------

   COMMON STOCKHOLDERS' EQUITY
   Common stock, par value $1.33 1/3 per share;
      authorized: 500,000,000 shares;
      issued: 1996 and 1995 - 236,330,162 shares.................        315             315
   Paid-in capital...............................................      1,322           1,237
   Foreign currency translation adjustment.......................        (21)             11
   Net unrealized gains on investment securities
      available-for-sale (net of applicable income tax
      expense of $2 in 1996 and $13 in 1995).....................          4              25
   Retained earnings.............................................      6,845           6,492
                                                                    --------        --------
        Subtotal.................................................      8,465           8,080

   Less:
      Treasury stock, at cost:
             1996 - 60,394,639 shares;
             1995 - 60,929,278 shares............................      2,224           2,241
      Unallocated ESOP reversion shares, at cost:
             1996 - 2,895,319 shares;
             1995 - 4,012,519 shares.............................         46              63
      Employee stock transactions................................        450             254
                                                                    --------        --------

   TOTAL COMMON STOCKHOLDERS' EQUITY.............................      5,745           5,522
                                                                    --------        --------

   TOTAL STOCKHOLDERS' EQUITY....................................      6,364           6,141
                                                                    --------        --------

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY....................   $195,884        $176,857
                                                                    ========        ========


   BOOK VALUE PER COMMON SHARE...................................   $  33.38        $  32.41
                                                                    ========        ========
</TABLE>

   See Notes to Consolidated Financial Statements

                                       4
<PAGE>

<TABLE>
<CAPTION>
                                             MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
                                                STATEMENTS OF CONSOLIDATED CASH FLOWS
                                                             (UNAUDITED)
                                                                                 FOR THE THREE MONTHS ENDED
                                                                                 --------------------------
   (In Millions)                                                                 MARCH 29,       MARCH 31,
                                                                                   1996            1995
                                                                                 --------         ------
<S>                                                                             <C>             <C> 
   CASH FLOWS FROM OPERATING ACTIVITIES:
   Net earnings..........................................................        $  409          $  228
   Noncash items included in earnings:
      Depreciation and amortization......................................            98              86
      Policyholder reserves..............................................            70              77
      Other..............................................................           201             231

   (Increase) decrease in operating assets:
      Trading assets.....................................................        (1,951)         (4,838)
      Cash and securities segregated for regulatory purposes
       or deposited with clearing organizations..........................           313            (604)
      Securities borrowed................................................        (4,169)         (4,206)
      Customers..........................................................          (212)            899
      Other..............................................................        (5,033)         (2,490)
   Increase (decrease) in operating liabilities:
      Trading liabilities................................................         4,353           2,707
      Customers..........................................................          (792)           (623)
      Insurance..........................................................          (175)           (171)
      Other..............................................................         6,559           2,084
                                                                                 ------          ------

   CASH USED FOR OPERATING ACTIVITIES....................................          (329)         (6,620)
                                                                                 ------          ------

   CASH FLOWS FROM INVESTING ACTIVITIES: 
   Proceeds from (payments for):
      Maturities of available-for-sale securities........................           710             287
      Sales of available-for-sale securities.............................           558             432
      Purchases of available-for-sale securities.........................        (1,151)           (680)
      Maturities of held-to-maturity securities..........................           187             224
      Purchases of held-to-maturity securities...........................           (62)           (345)
      Other investments and other assets.................................          (376)           (128)
      Property, leasehold improvements, and equipment....................           (95)            (91)
                                                                                 ------          ------

   CASH USED FOR INVESTING ACTIVITIES....................................          (229)           (301)
                                                                                 ------          ------

   CASH FLOWS FROM FINANCING ACTIVITIES: 
   Proceeds from (payments for):
      Repurchase agreements, net of resale agreements....................        (3,783)          4,615
      Commercial paper and other short-term borrowings...................         1,123           4,047
      Issuance and resale of long-term borrowings........................         4,572           2,094
      Settlement and repurchase of long-term borrowings..................        (1,558)         (2,719)
      Common stock transactions..........................................          (198)           (412)
      Dividends..........................................................           (56)            (54)
                                                                                 ------          ------

   CASH PROVIDED BY FINANCING ACTIVITIES.................................           100           7,571
                                                                                 ------          ------

   (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS......................          (458)            650

   Cash and cash equivalents, beginning of year..........................         3,091           2,312
                                                                                 ------          ------
   CASH AND CASH EQUIVALENTS, END OF PERIOD..............................        $2,633          $2,962
                                                                                 ======          ======


   SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid for:
      Income taxes totaled $25 in 1996 and $0 in 1995. 
      Interest totaled $2,656 in 1996 and $2,594 in 1995.
</TABLE>

   See Notes to Consolidated Financial Statements

                                           5
<PAGE>


                   MERRILL LYNCH & CO., INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                                 MARCH 29, 1996

                              (DOLLARS IN MILLIONS)


BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Merrill Lynch &
Co., Inc. and subsidiaries (collectively referred to as the "Corporation"). All
material intercompany balances have been eliminated. The December 29, 1995
consolidated balance sheet was derived from the audited financial statements.
The interim consolidated financial statements for the three-month periods are
unaudited; however, in the opinion of the management of the Corporation, all
adjustments, consisting only of normal recurring accruals, necessary for a fair
statement of the results of operations have been included.

These unaudited financial statements should be read in conjunction with the
audited financial statements included in the Corporation's Annual Report on Form
10-K for the year ended December 29, 1995 ("1995 10-K"). The nature of the
Corporation's business is such that the results of any interim period are not
necessarily indicative of results for a full year. Prior period financial
statements have been reclassified, where appropriate, to conform to the 1996
presentation.

COMMERCIAL PAPER AND OTHER SHORT-TERM BORROWINGS

Commercial paper and other short-term borrowings at March 29, 1996 and December
29, 1995 are presented below:

                                           March 29,          Dec. 29,
                                             1996               1995
                                           --------           --------
 Commercial paper                           $17,222            $16,969
 Demand and time deposits                     8,141              8,182
 Securities loaned                            3,768              2,857
 Bank loans and other                         1,538              1,538
                                            -------            -------
 Total                                      $30,669            $29,546
                                            =======            =======


FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Corporation enters into various derivative contracts to meet clients' needs
and to manage its own market risks. Derivative contracts often involve future
commitments to exchange interest payment streams or currencies (such as interest
rate and currency swaps or foreign exchange forwards) or to purchase or sell
other financial instruments at specified terms on a specified date. Options, for
example, can be purchased or written on a wide range of financial instruments
such as securities, currencies, futures, and various market indices.

                                       6
<PAGE>

The contractual or notional amounts of derivatives provide only a measure of
involvement in these types of transactions and represent neither the amounts
subject to the various types of market risk, nor the future cash requirements
under these instruments. The contractual or notional amounts of derivatives used
for trading purposes by type of risk follow:

<TABLE>
<CAPTION>

(In billions)
- -------------
                         Interest Rate     Currency      Equity Price     Commodity Price
March 29, 1996               Risk(1)(2)      Risk (3)        Risk             Risk
- --------------          ---------------- --------------  ------------    ----------------

<S>                            <C>             <C>             <C>              <C>  
Swap agreements                $ 964           $ 109           $  16            $   3
Futures contracts                175               1               7                2
Options purchased                 56              34              30                3
Options written                   80              34              31                2
Forward contracts                 36             130               -               22


December 29, 1995
- -----------------

Swap agreements                $ 851           $ 106           $   7            $   3
Futures contracts                215               1               2                2
Options purchased                 45              24              38                5
Options written                   64              24              41                6
Forward contracts                 33             118               -               25
</TABLE>

(1)  Certain derivatives subject to interest rate risk are also exposed to
     credit risk of the underlying financial instrument, such as total return
     swaps and similar instruments.

(2)  Forward contracts subject to interest rate risk principally represent "To
     Be Announced" mortgage pools which bear interest rate as well as principal
     prepayment risk.

(3)  Included in the currency risk category are certain contracts which are also
     subject to interest rate risk.

The contractual or notional amounts of derivative financial instruments used for
financing and other non-trading purposes follow:

(In billions)                               March 29,          December 29,
- -------------                                 1996                  1995
                                           ----------          ------------

Interest rate swap contracts(1)               $28                  $31
Foreign exchange contracts(1)                 $ 2                  $ 3
Equity options purchased                      $ 1                  $ 1


(1)  Includes options embedded in swap contracts which hedge callable debt
     totaling $1 billion notional.


Most of the above transactions are entered into with the Corporation's swap and
foreign exchange dealer subsidiaries, which intermediate interest rate and
currency risk with third parties in the normal course of their trading
activities.

In the normal course of business, the Corporation also enters into underwriting
commitments, when-issued transactions, and commitments to extend credit.

Settlement of these commitments as of March 29, 1996 would not have a material
effect on the consolidated financial condition of the Corporation.

                                       7
<PAGE>

REGULATORY REQUIREMENTS

Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a registered
broker-dealer and a subsidiary of the Corporation, is subject to Net Capital
Rule 15c3-1 under the Securities Exchange Act of 1934. Under the alternative
method permitted by this rule, the minimum required net capital, as defined,
shall not be less than 2% of aggregate debit items arising from customer
transactions. At March 29, 1996, MLPF&S's regulatory net capital of $1,809 was
13% of aggregate debit items, and its regulatory net capital in excess of the
minimum required was $1,525.

Merrill Lynch Government Securities Inc. ("MLGSI"), a primary dealer in U.S.
Government securities and a subsidiary of the Corporation, is subject to the
capital adequacy requirements of the Government Securities Act of 1986. This
rule requires dealers to maintain liquid capital in excess of market and credit
risk, as defined, by 20% (a 1.2-to-1 capital-to-risk standard). At March 29,
1996, MLGSI's liquid capital of $797 was 217% of its total market and credit
risk, and liquid capital in excess of the minimum required was $356.

Merrill Lynch International ("MLI"), a United Kingdom registered broker-dealer
and a subsidiary of the Corporation, is subject to capital requirements of the
Securities and Futures Authority ("SFA") of the United Kingdom. Financial
resources, as defined, must exceed the total financial resources requirement of
the SFA. At March 29, 1996, MLI's financial resources were $1,330 and exceeded
the minimum requirement by $512.


INTEREST AND DIVIDEND EXPENSE

Interest expense includes payments in lieu of dividends of $1.6 and $2.4 for the
first quarters of 1996 and 1995, respectively.


LITIGATION MATTER

On January 12, 1995, an action was commenced in the United States Bankruptcy
Court for the Central District of California by Orange County, California (the
"County") and the Orange County Investment Pools (the "Pools"), both of which
filed bankruptcy petitions in that Court on December 6, 1994, against the
Corporation and certain of its subsidiaries in connection with the Corporation's
business activities with the Orange County Treasurer-Tax Collector. In addition,
other actions have been brought against the Corporation and/or certain of its
officers, directors, and employees and certain of its subsidiaries in federal
and state courts in California, Illinois, and New York. These include class
actions and stockholder derivative actions brought by persons alleging harm to
themselves or to the Corporation arising out of the Corporation's dealings with
the Orange County Treasurer-Tax Collector, or from the purchase of debt
instruments issued by the County that were underwritten by the Corporation's
subsidiary, MLPF&S. See "Commitments and Contingencies" in the notes to the
audited consolidated financial statements contained in the 1995 10-K as well as
"Legal Proceedings" in the 1995 10-K and this Quarterly Report on Form 10-Q.

                                       8
<PAGE>



INDEPENDENT ACCOUNTANTS' REPORT
- -------------------------------

To the Board of Directors and Stockholders of
   Merrill Lynch & Co., Inc.:

We have reviewed the accompanying condensed consolidated balance sheet of
Merrill Lynch & Co., Inc. and subsidiaries as of March 29, 1996, and the related
condensed statements of consolidated earnings and consolidated cash flows for
the three-month periods ended March 29, 1996 and March 31, 1995. These financial
statements are the responsibility of the management of Merrill Lynch & Co., Inc.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Merrill Lynch & Co., Inc. and
subsidiaries as of December 29, 1995, and the related statements of consolidated
earnings, changes in consolidated stockholders' equity and consolidated cash
flows for the year then ended (not presented herein); and in our report dated
February 26, 1996, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of December 29, 1995 is
fairly stated, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.


/s/ Deloitte & Touche LLP
New York, New York

May 10, 1996



                                       9

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         ---------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

Merrill Lynch & Co., Inc. and its subsidiaries (collectively referred to as the
"Corporation") conduct their businesses in global financial markets that are
influenced by a number of factors, including economic and market conditions,
political events, and investor sentiment. The reaction of issuers and investors
to a particular condition or event is unpredictable and can increase volatility
in the marketplace. While higher volatility increases risk, it may also increase
order flow, which drives many of the Corporation's businesses. Other global
market and economic conditions, including the liquidity of secondary markets,
the level and volatility of interest rates, currency exchange rates, and
security valuations, competitive conditions, and the size, number, and timing of
transactions may also affect earnings. As a result, revenues and net earnings
can vary significantly from year to year, and from quarter to quarter.

Global financial markets were generally strong during 1995, led by a stable U.S.
economy, declining interest rates, and heightened investor activity. Market
expectations for additional declines in interest rates continued through
February 1996, fueling further market advances, strong investor and issuer
activity, higher fee-based revenues, and improved trading profits industrywide.
In March 1996, inflationary fears were stirred by the release of U.S. economic
statistics indicating stronger than anticipated growth and the Federal Reserve's
decision to hold short-term interest rates at current levels. This led to
increases in long-term interest rates and greater market volatility.

U.S. equity markets, which posted significant gains in 1995, continued to
advance in the 1996 first quarter, as individual investors deposited record
amounts into mutual funds, boosting demand for new issuances and driving many
domestic stock indices to record levels. During the quarter, the Dow Jones
Industrial Average and the Nasdaq Composite Index reached record highs. In
addition, record average daily trading volumes were achieved on the New York
Stock Exchange and Nasdaq.

U.S. bond markets, which advanced strongly on steady declines in interest rates
throughout 1995, became more volatile in the first quarter of 1996. Long-term
interest rates remained low in the first two months of 1996, but rose markedly
in March 1996. The U.S. Treasury yield curve (the relationship between interest
rates and maturities), which flattened throughout 1995, steepened in March as
long-term interest rates increased more than short-term rates. Despite the
intra-quarter increase in interest rates, the overall level of interest rates
for the 1996 first quarter remained low relative to the year-ago period.

International equity markets rose an average of 3% during the quarter, as
measured by the Dow Jones World Stock Index, with mixed performances in
individual markets. Most Asian and European markets advanced, but Japanese and
U.K. stocks both ended the quarter virtually unchanged from 1995 year-end levels
in U.S. dollar terms. Interest rates in most global bond markets rose within the
quarter, after declining throughout 1995, but remained low relative to the 1995
first quarter.


                                       10

<PAGE>

U.S. underwriting volume, which was weak in the first quarter of 1995,
strengthened throughout the remainder of the year, and remained robust in the
1996 first quarter. Rising stock prices and relatively low interest rates
continued to create attractive market conditions for issuers, while demand for
new issues benefited from record inflows of cash into mutual funds during the
quarter.

Strategic services activities remained strong during the 1996 first quarter,
reflecting a continuation of the high level of merger and acquisition activity
experienced in 1995. Driven by globalization and other competitive and economic
factors, companies continued to seek strategic alliances to increase earnings
growth and expand into new markets or businesses.

The strong financial markets and improved economic conditions that characterized
1995 continued into the first quarter of 1996. Nevertheless, the financial
services industry is cyclical. As a result, the Corporation's businesses are
evaluated across market cycles for profitability and alignment with long-term
strategic objectives. The Corporation seeks to mitigate the effect of market
downturns by expanding its global presence, developing long-term client
relationships, closely monitoring costs and risks, and continuing to diversify
revenue sources.


FIRST QUARTER 1996 VERSUS FIRST QUARTER 1995

Net earnings for the 1996 first quarter were a record $409 million, up $181
million (80%) from the $228 million reported in last year's first quarter. First
quarter earnings per common share were $2.03 primary and fully diluted, compared
with $1.08 primary and fully diluted in the 1995 first quarter. After deducting
preferred stock dividends, net earnings applicable to common stockholders in the
1996 first quarter totaled $398 million, up $183 million (85%) from $215 million
in the prior year's quarter. Annualized return on average common stockholders'
equity was 28.2% in the 1996 first quarter versus 16.7% in the year-ago period.
The Corporation's pretax profit margin in the 1996 first quarter was 20.6%
versus 15.6% a year ago. The net profit margin increased to 12.6% in the 1996
first quarter, compared with 9.4% in the 1995 first quarter.

Total revenues increased 16% from the 1995 first quarter to $6.0 billion, with
record revenues in commissions, principal transactions, and asset management and
portfolio service fees. Net revenues (revenues after interest expense) increased
35% from the year-ago period to $3.3 billion.


Commissions revenues are summarized as follows:

                                    Three Months Ended
                                  -----------------------
(In millions)                      March 29,     March 31,      Percent
                                     1996          1995        Increase
                                  ---------     ---------      --------
Listed and over-the-counter          $548          $365           50%
Mutual funds                          299           187           60
Other                                 142           133            7
                                     ----          ----
Total                                $989          $685           44
                                     ====          ====

  
                                     11

<PAGE>

Commissions revenues from listed and over-the-counter securities rose to record
levels due to higher trading volumes on most major U.S. and international
exchanges and the Corporation's expanded global market presence. Mutual fund
commissions revenues were also a record due primarily to strong sales of both
domestic and offshore funds.

Significant components of interest and dividend revenues and interest expense
for the three-month periods ended March 29, 1996 and March 31, 1995 follow:

                                                         Three Months Ended
                                                      -------------------------
(In millions)                                         March 29,       March 31,
- -------------                                           1996            1995
                                                      ---------       ---------

Interest and
  dividend revenues:
Trading assets                                        $  958           $  940
Securities borrowed                                      676              686
Resale agreements                                        689              771
Margin lending                                           373              325
Other                                                    314              308
                                                      ------           ------
   Subtotal                                            3,010            3,030
                                                      ------           ------

Interest expense:
Borrowings                                             1,117            1,011
Repurchase agreements                                    847              956
Trading liabilities                                      552              575
Other                                                    242              241
                                                      ------           ------
   Subtotal                                            2,758            2,783
                                                      ------           ------

Net interest and
  dividend profit                                     $  252           $  247
                                                      ======           ======


The Corporation hedges its long-term payment obligations with interest rate and
currency swaps. The effect of these hedges, which is included in the
"Borrowings" caption above, decreased interest expense by approximately $22
million for the 1996 first quarter and increased interest expense by
approximately $3 million for the 1995 first quarter.

Interest and dividend revenues and expenses are a function of the level and mix
of interest-earning assets and interest-bearing liabilities and the prevailing
level, term structure, and volatility of interest rates. Net interest and
dividend profit for the 1996 first quarter was up slightly from the 1995 first
quarter, as increases in net interest-earning assets were substantially offset
by the effect of lower interest rates.

Principal transactions revenues were up 46% from the 1995 first quarter to a
record $982 million, as higher investor activity and market volatility led to
increases in virtually all trading products.

Trading, hedging, and financing activities affect the recognition of both
principal transactions revenues and net interest and dividend profit. In
assessing the profitability of its trading activities, the Corporation views net
interest and principal transactions revenues in the aggregate. For financial
reporting purposes, however, realized and unrealized gains and losses on trading
positions, including hedges, are recorded in principal transactions revenues.
The net interest carry (i.e., the spread representing interest earned versus
financing costs) for trading positions, 

<PAGE>


including hedges, is recorded either as principal transactions revenues or net
interest profit, depending on the nature of the specific instruments. Changes in
the composition of trading inventories and hedge positions can cause the
recognition of revenues within these categories to fluctuate.

The following table provides information on aggregate trading profits, including
related net interest revenue (expense). Interest revenue and expense components
are based on financial reporting categories and management's assessment of the 
cost to finance trading positions, after consideration of the underlying 
liquidity of these positions.

                                Principal     Net Interest        Net
(In millions)                 Transactions      Revenue         Trading
- -------------                   Revenues       (Expense)        Revenue
                                --------       ---------        -------

1996 First Quarter
- ------------------
Equities and equity
 derivatives                        $347          $(19)         $  328
Taxable fixed-income                 265            53             318
Interest rate and
 currency swaps                      255           (10)            245
Municipals                            75             1              76
Foreign exchange and
 commodities                          40            (4)             36
                                    ----          ----          ------
Total                               $982          $ 21          $1,003
                                    ====          ====          ======

1995 First Quarter
- ------------------
Equities and equity
 derivatives                        $166          $(28)         $  138
Taxable fixed-income                 164            81             245
Interest rate and
 currency swaps                      234           (18)            216
Municipals                            90            (1)             89
Foreign exchange and
 commodities                          21            (3)             18
                                    ----          ----          ------
Total                               $675          $ 31          $  706
                                    ====          ====          ======

Equities and equity derivatives trading revenues, in the aggregate, were $347
million, up 109% from the 1995 first quarter, as trading revenues from most
equity products increased, due primarily to higher trading volume and rising
stock prices. International equities trading revenues, in particular, benefited
from the addition of trading activity related to Smith New Court PLC ("Smith New
Court"), which was acquired in the third quarter of 1995.

Taxable fixed-income trading revenues increased to $265 million, up 62% from the
first quarter of 1995, primarily due to higher revenues from non-U.S.
governments and agencies, mortgage-backed securities, and high-yield bonds.
Non-U.S. governments and agencies trading revenues advanced due to improved
results from trading of Japanese Government Bonds, as well as increased trading
volume in certain Latin American emerging markets as credit ratings improved and
investors sought higher returns. Mortgage-backed securities trading revenues
increased due primarily to improved liquidity and increased customer demand
compared with the year-ago period. Trading revenues from high-yield bonds were
up due to lower interest rates and improved credit ratings of certain issuers.

Interest rate and currency swap trading revenues increased 9% to $255 million
due to higher trading revenues from non-U.S. dollar-denominated 

  
                                     13

<PAGE>

transactions, partially offset by decreases in revenues from U.S.
dollar-denominated transactions. Foreign exchange and commodities trading
revenues, in the aggregate, rose to $40 million, up 94% from the 1995 first
quarter, as foreign exchange trading revenues continued to benefit from the
strengthening of the U.S. dollar versus other major currencies. Municipal
securities trading revenues declined 17% to $75 million primarily due to
continued weak investor demand for tax-exempt investments.

A summary of the Corporation's investment banking revenues follows:

                                      Three Months Ended
                                    ----------------------
(In millions)                       March 29,    March 31,         Percent
- -------------                          1996         1995     Increase/(Decrease)
                                    ---------    ---------   -------------------
Underwriting revenues                  $294         $162            82%
Strategic services revenues              84           87            (3)
                                       ----         ----
Total                                  $378         $249            52
                                       ====         ====


Underwriting revenues benefited from strong levels of debt and equity
underwriting industrywide, with higher fees from convertibles, corporate bonds
and preferred stock, equities, and high-yield securities. The Corporation
retained its position as top underwriter of total debt and equity securities in
the 1996 first quarter with market shares of 16.1% domestically and 11.9%
globally, according to Securities Data Co.

Strategic services revenues were down slightly from a year ago, but remained
comparable to record 1995 levels, benefiting from continued strong merger and
acquisition activity.

A summary of the Corporation's asset management and portfolio service fees is
presented below:


                              Three Months Ended
                          ------------------------
(In millions)              March 29,      March 31,   Percent
- -------------                1996           1995     Increase
                          ---------      ---------   --------
Asset management fees        $239           $200        19%
Portfolio service fees        140            107        31
Other fees                    159            141        13
                             ----           ----
Total                        $538           $448        20
                             ====           ====



Asset management fees, which include fees earned on mutual funds sponsored by
the Corporation and third parties, increased due primarily to strong inflows of
client assets. Total assets in worldwide private client accounts were a record
$732 billion at quarter-end, compared with $603 billion at first quarter-end
1995. Assets under management by Merrill Lynch Asset Management were a record
$208 billion at quarter-end, compared with $170 billion a year ago.

Portfolio service fees also benefited from inflows of client assets. Increased
numbers of accounts and asset levels led to higher fee revenues for Merrill
Lynch Consults(Registered Trademark) and Mutual Fund Advisor(Service Mark), 
which are personalized portfolio management services, and Asset Power(Registered
Trademark), an asset-based fee product. Other fee-based revenues were up due 
primarily to increased revenues from mutual fund transfer agency and mortgage 
servicing activities.


                                       14

<PAGE>

Other revenues were $122 million, up 4% from $117 million reported in the 1995
first quarter.

Non-interest expenses were $2.6 billion, up 27% from the 1995 first quarter. The
largest expense category, compensation and benefits expense, increased 33% from
the 1995 first quarter to $1.7 billion due to higher incentive and
production-related compensation as well as a 6% increase in the number of
full-time employees. Incentive compensation increased with improved
profitability, while production-related compensation was up due to heightened
activity and strong volumes in many businesses. Overall, headcount increased by
approximately 2,800 employees from the 1995 first quarter to approximately
46,400 at the end of the 1996 first quarter due primarily to the addition of
employees through business acquisitions, including Smith New Court, and
selective hirings. Compensation and benefits expense as a percentage of net
revenues was 51.8%, compared with 52.5% in the year-ago period.

Non-interest expenses, excluding compensation and benefits, increased 17% to
$899 million. Communications and equipment rental expense increased 17% from the
1995 first quarter to $131 million, due to higher levels of business activity
and increased use of market data services. Occupancy costs were up 5% to $116
million due to international growth, including the addition of Smith New Court
facilities. Depreciation and amortization expense rose 14% from the 1995 first
quarter to $98 million due primarily to purchases of technology-related
equipment over the past year.

Professional fees increased 32% to $130 million primarily as a result of higher
systems development costs related to upgrading technology and processing
capabilities. Advertising and market development expense rose 33% to $114
million. Increased international travel and higher advertising and client
promotion costs contributed to this advance. Brokerage, clearing, and exchange
fees were up 27% to $106 million, driven by higher trading volume, particularly
in international markets. Other expenses totaled $204 million, up 4% from the
1995 first quarter primarily due to goodwill amortization related to Smith New
Court.

Income tax expense was $262 million in the 1996 first quarter. The effective tax
rate in the 1996 first quarter was 39.0%, compared with 40.0% in the year-ago
period. The decrease in the effective tax rate was primarily attributable to
increases in dividends qualifying for the Federal dividends received deduction,
lower state taxes, and expanded international business activities.


LIQUIDITY AND LIABILITY MANAGEMENT

The primary objective of the Corporation's funding policies is to assure
liquidity at all times. There are three key elements to the Corporation's
liquidity strategy. The first element is to maintain alternative funding sources
such that all debt obligations maturing within one year, including commercial
paper, uncommitted bank loans, and the current portion of long-term debt, can be
funded when due without issuing new unsecured debt or liquidating any business
assets. The most significant alternative funding sources are the proceeds from
executing repurchase agreements and obtaining 

                                     15



<PAGE>

secured bank loans, both principally employing unencumbered investment grade
marketable securities. Other alternative funding sources include liquidating
cash equivalents; securitizing additional home equity and other mortgage loan
assets; and drawing on committed, unsecured, revolving credit facilities
("Credit Facilities"), which at March 29, 1996 totaled $5.7 billion and have not
been drawn upon.

As an additional measure, the Corporation regularly reviews the level and mix of
its assets and liabilities to ascertain its ability to conduct core businesses
beyond one year without reliance on issuing new unsecured debt or drawing upon
Credit Facilities. The composition of the Corporation's asset mix provides a
great degree of flexibility in managing liquidity. The Corporation's liquidity
position is enhanced since a significant portion of the Corporation's assets
turn over frequently and are typically funded with liabilities whose cash flow
characteristics closely match those of the assets. At March 29, 1996,
approximately 97% of the Corporation's assets were considered readily marketable
by management.

As part of the Corporation's overall liquidity program, its insurance
subsidiaries regularly review the funding requirements of their contractual
obligations for in-force, fixed-rate life insurance and annuity contracts and
expected future acquisition and maintenance expenses for all contracts. The
Corporation's insurance subsidiaries primarily market variable life insurance
and variable annuity products. These products are not subject to the interest
rate, asset/liability matching, and credit risks attributable to fixed-rate
products, thereby reducing the risk profile and liquidity demands on the
insurance subsidiaries. At March 29, 1996, approximately 86% of invested assets
of insurance subsidiaries were considered liquid by management.

The second element of the Corporation's liquidity strategy is to concentrate
general purpose borrowings at the Merrill Lynch & Co., Inc. level, except where
tax regulations, time zone differences, or other business considerations make
this impractical. The benefits of this strategy are lower financing costs;
simplicity, control, and wider name recognition by creditors; and flexibility to
meet varying funding requirements within subsidiaries.

The third element is to expand and diversify the Corporation's funding
instruments and its investor and creditor base. The Corporation's funding
programs benefit from the ability to market its debt instruments through its own
sales force to a large, diversified customer base. The Corporation maintains
strict concentration standards for short-term lenders, which include limits for
any single investor. Commercial paper remains the Corporation's major source of
short-term general purpose funding. Commercial paper outstanding totaled $17.2
billion at March 29, 1996 and $17.0 billion at December 29, 1995, which
represented 9% and 10% of total assets at first quarter-end 1996 and year-end
1995, respectively.



                                       16

<PAGE>

At March 29, 1996, total long-term debt was $20.2 billion, compared with $17.3
billion at year-end 1995. At March 29, 1996, the Corporation's senior long-term
debt was rated by seven recognized credit rating agencies, as follows:

           Rating Agency                     Rating
           -------------                     ------

     Duff & Phelps Credit Rating Co.           AA-
     Fitch Investors Service, L.P.             AA
     IBCA Ltd.                                 AA-
     Japan Bond Research Institute             AA
     Moody's Investors Service, Inc.           A1
     Standard & Poor's Ratings Group           A+
     Thomson BankWatch, Inc.                   AA


During the first three months of 1996, the Corporation issued $4.2 billion in
long-term debt. During the same period, maturities and repurchases were $1.3
billion. In addition, approximately $341 million of the Corporation's long-term
debt securities held by subsidiaries were sold and $305 million were purchased.
At March 29, 1996, $14.1 billion of term debt had maturity dates beyond one
year.

Approximately $39.2 billion of the Corporation's indebtedness at March 29, 1996
is considered senior indebtedness as defined under various indentures.


CAPITAL RESOURCES AND CAPITAL ADEQUACY

The Corporation remains one of the most highly capitalized institutions whose
business is primarily in the U.S. securities industry. The Corporation has an
equity base of $6.4 billion at March 29, 1996, including over $5.7 billion in
common equity, supplemented by $619 million in preferred stock.

The Corporation's leverage ratios are as follows:
                                                       Adjusted
                                      Leverage         Leverage
                                      Ratio(1)         Ratio(2)
                                      --------         --------
Period-end
  March 29, 1996                          30.8x           18.6x
  December 29, 1995                       28.8x           18.2x

Average (3)
  Three months ended
    March 29, 1996                        32.8x           20.0x
  Year ended
    December 29, 1995                     32.7x           19.5x


(1)  Ratio of total assets to total stockholders' equity. 

(2)  Ratio of total assets, less resale agreements and securities borrowed, to
     total stockholders' equity. 

(3)  Computed using month-end balances.


                                       17
<PAGE>


The Corporation operates in many regulated businesses that require various
minimum levels of capital to conduct business. (See Regulatory Requirements Note
to the Consolidated Financial Statements-Unaudited.) The Corporation's 
broker-dealer, banking, insurance, and Futures Commission Merchant activities 
are subject to regulatory requirements that may restrict the free flow of funds
to affiliates. Regulatory approval is required for payment of dividends in 
excess of certain established levels, making affiliated investments, and 
entering into management and service agreements with affiliated companies.

The Corporation's overall capital needs are continually reviewed to ensure that
its capital base can support the estimated risks of its businesses as well as
the regulatory and legal capital requirements of subsidiaries. Based upon these
analyses, management believes that the Corporation's equity base is adequate.


ASSETS AND LIABILITIES

The Corporation manages its balance sheet and risk limits according to market
conditions and business needs, subject to profitability and control of risk.
Asset and liability levels are primarily determined by order flow and fluctuate
daily, sometimes significantly, depending upon volume and demand. The liquidity
and maturity characteristics of assets and liabilities are monitored
continually. The Corporation monitors and manages the change of its balance
sheet using average daily balances. Average daily balances are derived from the
Corporation's management information system, which summarizes balances on a
settlement date basis. Financial statement balances, as required under generally
accepted accounting principles, are recorded on a trade date basis. The
discussion that follows compares the changes in settlement date average daily
balances, not quarter-end balances.

For the first three months of 1996, average daily assets were $200 billion, up
1% versus $197 billion for the 1995 fourth quarter. Average daily liabilities
rose 1% to $194 billion from $191 billion for the 1995 fourth quarter.

The major  components in the growth of average daily assets and liabilities
for the 1996 first quarter are summarized as follows:

                                      Increase in
(In millions)                        Average Assets           Percent Increase
- -------------                        --------------           ----------------
Resale agreements and
 securities borrowed                    $3,040                        4%


                                      Increase in
                                   Average Liabilities        Percent Increase
                                   -------------------        ----------------

Repurchase agreements and
 securities loaned                      $1,104                        1%
Long-term borrowings                    $1,668                        9%

In managing its balance sheet, the Corporation strives to match-fund its
interest-earning assets with interest-bearing liabilities having similar
maturities and cash flow characteristics, such as repurchase and resale
agreements. In the 1996 first quarter, repurchase and securities loaned

                                       18
<PAGE>

transactions and resale and securities borrowed transactions rose as a result of
an increase in match-funded activity involving primarily U.S. Government and
agencies securities. In addition, resale and securities borrowed transactions
increased to facilitate security deliveries to customers.

The Corporation's assets, based on liquidity and maturity characteristics, are
funded through diversified sources which include repurchase agreements,
commercial paper and other short-term borrowings, long-term borrowings, and
equity. A portion of the 1996 first quarter increase in average assets was
funded through an increase in long-term borrowings, including medium-term notes.


NON-INVESTMENT GRADE HOLDINGS AND HIGHLY LEVERAGED TRANSACTIONS

In the normal course of business, the Corporation underwrites, trades, and holds
non-investment grade securities in connection with its investment banking,
market making, and derivative structuring activities. During the past three
years, the Corporation has increased its non-investment grade trading
inventories to satisfy client demand for higher-yielding investments, including
emerging market and other international securities.

Non-investment grade securities have been defined as debt and preferred equity
securities rated as BB+ or lower, or equivalent ratings by recognized credit
rating agencies, certain sovereign debt in emerging markets, amounts due under
various derivative contracts from non-investment grade counterparties, and other
instruments that, in the opinion of management, are non-investment grade. At
March 29, 1996, long and short non-investment grade inventories accounted for
6.6% of aggregate consolidated trading inventories, compared with 6.3% at
year-end 1995. Non-investment grade trading inventories are carried at fair
value.

The Corporation provides financing and advisory services to, and invests in,
companies entering into leveraged transactions, which may include leveraged
buyouts, recapitalizations, and mergers and acquisitions. The Corporation
provides extensions of credit to leveraged companies in the form of senior and
subordinated debt, as well as bridge financing on a select and limited basis. In
addition, the Corporation syndicates loans for non-investment grade
counterparties or in connection with highly leveraged transactions. In
connection with these syndications, the Corporation may retain a residual
portion of these loans.

The Corporation holds direct equity investments in leveraged companies and
interests in partnerships that invest in leveraged transactions. The Corporation
has also committed to participate in limited partnerships that invest in
leveraged transactions. Future commitments to participate in limited
partnerships and other direct equity investments will be determined on a select
and limited basis.

Investment in non-investment grade securities and involvement in highly
leveraged transactions subject the Corporation to additional risks related to
the creditworthiness of the issuers and the liquidity of the market for such
securities. The Corporation recognizes such risks and, whenever possible,
employs strategies to mitigate exposures.

                                       19
<PAGE>

The specific components and overall level of non-investment grade and highly
leveraged positions may vary significantly from period to period as a result of
inventory turnover, investment sales, and asset redeployment. The Corporation
continually monitors credit risk by individual issuer and industry
concentration.

In certain instances, the Corporation engages in hedging strategies to reduce
its exposure associated with owning a non-investment grade position by selling
short the related equity security or by entering into an offsetting derivative
contract. The Corporation also uses certain non-investment grade trading
inventories, principally non-U.S. governments and agencies securities, to hedge
the exposure arising from structured derivative transactions. Collateral,
consisting principally of U.S. Government securities, may be obtained to reduce
credit risk related to these transactions.

The Corporation's insurance subsidiaries hold non-investment grade securities.
As a percentage of total insurance investments, non-investment grade securities
were 4.7%, compared with 4.2% at year-end 1995. Non-investment grade securities
of insurance subsidiaries are classified as available-for-sale and are carried
at fair value.

A summary of the Corporation's highly leveraged transactions and non-investment
grade holdings follows:

                                                       MARCH 29,    DECEMBER 29,
(In millions)                                            1996           1995
- -------------------------------------------------------------------------------
Trading assets                                          $6,026         $5,489
Trading liabilities                                        529            353
Insurance subsidiaries' investments                        257            234
Loans (net of allowance for
 loan losses) (1)                                          517            489
Bridge loans (2)                                            90              -
Equity investments (3)                                     189            211
Partnership interests                                       82             91
- ------------------------------------------------------------------------------
Additional commitments to invest in
 partnerships                                           $   83         $   79
Unutilized revolving lines of
 credit and other lending
 commitments                                                75            127
- ------------------------------------------------------------------------------

(1)  Represented outstanding loans to 34 and 30 medium-sized companies at March
     29, 1996 and December 29, 1995, respectively.

(2)  Subsequent to March 29, 1996, the Corporation entered into a bridge loan
     commitment for $100 million to a non-investment grade counterparty.  The 
     Corporation intends to syndicate the commitment and may retain a residual 
     portion of the loan.

(3)  Invested in 62 enterprises at both March 29, 1996 and December 29, 1995.

At March 29, 1996, the largest non-investment grade concentration consisted of
various issues of a South American sovereign totaling $764 million, which
primarily represented on-balance-sheet hedges for off-balance-sheet 




                                       20

<PAGE>


instruments. No one industry sector accounted for more than 31% of total non-
investment grade positions. Included in the preceding table are debt and equity
securities of issuers in various stages of bankruptcy proceedings or in default.
At March 29, 1996, the carrying value of these securities totaled $169, of which
80% resulted from the Corporation's market making activities in such securities.





                                       21
<PAGE>

STATISTICAL DATA

Selected statistical data for the last five quarters is presented below for
informational purposes:

<TABLE>
<CAPTION>
                                            1ST QTR.         2ND QTR.        3RD QTR.          4TH QTR.        1ST QTR.
                                              1995             1995            1995              1995            1996
                                            --------         --------        --------          --------        ------
<S>                                         <C>              <C>             <C>               <C>             <C> 
PRIVATE CLIENT ACCOUNTS
 (IN BILLIONS):
 Assets in Worldwide
  Private Client Accounts                   $    603         $    643        $    675          $    703        $    732
 Assets in U.S. Private
   Client Accounts                          $    571         $    608        $    639          $    665        $    692
 Assets under Professional
  Management:
    Money Markets                           $     71         $     76        $     80          $     82        $     89
    Equities                                      38               42              44                47              51
    Fixed Income                                  37               38              39                41              41
    Private Portfolio                             20               20              22                22              23
    Insurance                                      4                4               4                 4               4
                                            --------         --------        --------          --------        --------
 Subtotal                                        170              180             189               196             208
    ML Consults                                   15               16              17                17              18
    Mutual Fund Advisor and
     Asset Power                                   4                4               5                 6               7
                                            --------         --------        --------          --------        --------
 TOTAL                                      $    189         $    200        $    211          $    219        $    233
                                            ========         ========        ========          ========        ========
                                                                                                      

- -----------------------------------------------------------------------------------------------------------------------
UNDERWRITING
(DOLLARS IN BILLIONS)(A):
 Global Debt and Equity:
    Volume                                  $     29         $     33        $     41          $     45        $     44
    Market Share                                12.8%            12.2%           14.4%             15.3%           11.9%
 U.S. Debt and Equity:
    Volume                                  $     26         $     28        $     34          $     40        $     38
    Market Share                                18.1%            15.3%           17.5%             20.6%           16.1%

- -----------------------------------------------------------------------------------------------------------------------
FULL-TIME EMPLOYEES:
    U.S.                                      38,550           38,200          38,900            39,250          39,400
    International                              5,050            5,100           6,500             6,750           7,000
                                            --------         --------        --------          --------        --------
    TOTAL                                     43,600           43,300          45,400            46,000          46,400
                                            ========         ========        ========          ========        ========
  Financial Consultants and
   Account Executives Worldwide               13,500           13,600          13,700            13,800          13,700
  Support Personnel to
    Producer ratio (B)                          1.44             1.41            1.38              1.43            1.46
INCOME STATEMENT:
  Net Earnings (in millions)                $    228         $    283        $    300          $    303        $    409
  Annualized Return on Average
     Common Stockholders' Equity                16.7%            21.0%           21.5%             21.1%           28.2%
  Earnings per Common Share:
     Primary                                $   1.08         $   1.40        $   1.47          $   1.49        $   2.03
     Fully Diluted                          $   1.08         $   1.39        $   1.46          $   1.49        $   2.03
BALANCE SHEET (IN MILLIONS):
  Total Assets                              $176,733         $174,853        $185,473          $176,857        $195,884
  Total Stockholders' Equity                $  5,704         $  5,883        $  6,077          $  6,141        $  6,364
SHARE INFORMATION (IN THOUSANDS):
  Weighted Average Shares
     Outstanding:
      Primary                                199,178          193,267         196,395           195,148         196,225
      Fully Diluted                          199,178          195,159         197,157           195,148         196,225
  Common Shares Outstanding (C)              176,521          175,460         175,501           171,388         173,040
  Shares Repurchased                           9,309            3,571           1,689             5,443           4,543
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

(A)  Full credit to book manager. All market share data are derived from
     Securities Data Co.

(B)  Support personnel includes sales assistants.

(C)  Does not include 5,307, 4,809, 4,375, 4,013, and 2,895 unallocated
     reversion shares held in the Employee Stock Ownership Plan at period end
     March 31, 1995, June 30, 1995, September 29, 1995, December 29, 1995, and
     March 29, 1996, respectively, which are not considered outstanding for
     accounting purposes.

  
                                     22



<PAGE>


                           PART II - OTHER INFORMATION


ITEM 1.         LEGAL PROCEEDINGS
                -----------------

                Orange County Litigation. The following developments have
                ------------------------
occurred since the filing of the 1995 Form 10-K with respect to civil actions
filed against or on behalf of the Corporation arising out of the Corporation's
business activities with Orange County related to transactions entered into on
behalf of Orange County and the Pools. Capitalized terms used herein without
definition have meanings set forth in the 1995 Form 10-K.

                In the Atascadero State Court Action, an amended complaint was
filed on April 10, 1996, adding two employees of the Corporation as defendants
and adding claims for common law conversion and violations of Sections 25400,
25401, 25500, and 25501 of the California Code and RICO.

                In the Atascadero Federal Court Action, an amended complaint was
filed on March 22, 1996, adding two employees of the Corporation as defendants
and adding a claim for common law conversion.

                On April 1, 1996, the Smith Federal Court Action was dismissed
without prejudice. The proposed settlements reached among plaintiffs and certain
of the defendants other than the Corporation and the employee of the Corporation
named as a defendant have been withdrawn.

                GSLIC Litigation. The following development has occurred since
                ----------------
the filing of the 1995 10-K with respect to the GSLIC Litigation. On 
May 2, 1996, the Haag/Levine Action against all defendants was dismissed with
prejudice.

                For more detailed information regarding litigation matters
involving the Corporation and its subsidiaries, see "Item 3. - Legal
Proceedings" in the 1995 10-K.


ITEM 4.         SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
                ----------------------------------------------------

                On April 16, 1996, the Corporation held its Annual Meeting of
Stockholders, at which 90.5% of the shares of Common Stock, par value $1.33 1/3
per share, outstanding and eligible to vote, either in person or by proxy, were
represented, constituting a quorum. At this Annual Meeting, the following
matters were voted upon: (i) the election of four directors to the Board of
Directors to hold office for a term of three years; (ii) a stockholder proposal
concerning cumulative voting in the election of directors; and (iii) a
stockholder proposal concerning declassification of the Corporation's Board of
Directors. Proxies for the Annual Meeting of Stockholders were solicited by the
Board of Directors pursuant to Regulation 14A of the Securities Exchange Act of
1934.

                The stockholders elected all four nominees to three year terms
as members of the Board of Directors as set forth in the Corporation's Proxy
Statement. There was no solicitation in opposition to such nominees. The votes
cast for or withheld from 


                                       23
<PAGE>



the election of directors were as follows: Jill K. Conway received 158,408,430
votes in favor and 2,555,953 votes were withheld; George B. Harvey received
158,939,713 votes in favor and 2,024,670 votes were withheld; David H. Komansky
received 158,838,230 votes in favor and 2,126,153 votes were withheld; and
William L. Weiss received 158,931,618 votes in favor and 2,032,765 votes were
withheld.

                The stockholders did not approve the stockholder proposal
concerning cumulative voting in election of directors. The votes cast for and
against, as well as the number of abstentions and broker non-votes, for this
proposal were as follows: 31,623,319 votes in favor, 108,923,181 votes against,
2,668,691 shares abstained, and 17,749,192 shares represented broker non-votes.

                The stockholders did not approve the stockholder proposal
concerning declassification of the Corporation's Board of Directors. The votes
cast for and against, as well as the number of abstentions and broker non-votes,
for this proposal were as follows: 45,488,137 votes in favor, 95,769,854 votes
against, 1,957,200 shares abstained, and 17,749,192 shares represented broker
non-votes.

ITEM 6.         EXHIBITS AND REPORTS ON FORM 8-K
                --------------------------------

(a)      Exhibits

         (4)          Instruments defining the rights of security holders, 
                      including indentures:

                      Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, the
                      Corporation hereby undertakes to furnish to the Securities
                      and Exchange Commission (the "Commission"), upon request,
                      copies of the instruments defining the rights of holders
                      of long-term debt securities of the Corporation that
                      authorize an amount of securities constituting 10% or less
                      of the total assets of the Corporation and its
                      subsidiaries on a consolidated basis.

         (10)     Material Contracts

                  (i)  Merrill Lynch & Co., Inc. Long-Term Incentive 
                       Compensation Plan, as amended on April 16, 1996.

                  (ii) Merrill Lynch & Co., Inc. Equity Capital Accumulation 
                       Plan, as amended on April 16, 1996.

         (11)         Statement re: computation of per share earnings.

         (12)         Statement re: computation of ratios.

         (15)         Letter re: unaudited interim financial information.

         (27)         Financial Data Schedule.

                                       24
<PAGE>


(b)      Reports on Form 8-K

         The following Current Reports on Form 8-K were filed by the Corporation
         with the Commission during the quarterly period covered by this Report:

         (i)         Current  Report dated January 17, 1996 for the purpose of 
                     filing the form of  Registrant's  6% Notes due January 15, 
                     2001.

         (ii)        Current Report dated January 22, 1996 for the purpose of
                     filing the Preliminary Unaudited Earnings Summaries of the
                     Corporation for the three- and twelve-month periods ended
                     December 29, 1995.

         (iii)       Current Report dated February 7, 1996 for the purpose of
                     filing the form of Registrant's AMEX Hong Kong 30 Index
                     Equity Participation Notes due February 16, 1999.

         (iv)        Current Report dated February 29, 1996 for the purpose of
                     filing the form of  Registrant's  6% Notes due March 1, 
                     2001.

         (v)         Current Report dated March 1, 1996 for the purpose of
                     filing certain summary financial information of the
                     Corporation as of December 29, 1995.

         (vi)        Current Report dated March 12, 1996 for the purpose of
                     filing the audited financial statements of the Corporation
                     for its 1995 fiscal year.

         (vii)       Current Report dated March 18, 1996 for the purpose of 
                     filing the form of  Registrant's 7% Notes due March 15, 
                     2006.


                                       25

<PAGE>

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.






                                               MERRILL LYNCH & CO., INC.
                                               -------------------------
                                                      (Registrant)


Date:  May    , 1996                By:        /s/ Joseph T. Willett
           ---                                 -------------------------
                                               Joseph T. Willett
                                               Senior Vice President
                                               Chief Financial Officer



<PAGE>



                                INDEX TO EXHIBITS


Exhibits

(10)       Material Contracts

          (i)  Merrill Lynch & Co., Inc. Long-Term Incentive Compensation Plan,
               as amended on April 16, 1996.

          (ii) Merrill Lynch & Co., Inc. Equity Capital Accumulation Plan, as
               amended on April 16, 1996.

(11)       Statement re: computation of per share earnings.

(12)       Statement re: computation of ratios.

(15)       Letter re: unaudited interim financial information.

(27)       Financial Data Schedule.




                                                              EXHIBIT 10(i)

                                               AS AMENDED THROUGH APRIL 16, 1996







                             MERRILL LYNCH & CO., INC.
                             -------------------------

                       LONG-TERM INCENTIVE COMPENSATION PLAN
                       -------------------------------------







<PAGE>


  TABLE OF CONTENTS

                                                                            PAGE

  ARTICLE I - GENERAL . . . . . . . . . . . . . . . . . . . . . . . . . . .   1 

       Section 1.1 Purpose  . . . . . . . . . . . . . . . . . . . . . . . .   1 

       Section 1.2 Definitions  . . . . . . . . . . . . . . . . . . . . . .   1 

            (a) "Board of Directors" or "Board".  . . . . . . . . . . . . .   1 
            (b) "Code"  . . . . . . . . . . . . . . . . . . . . . . . . . .   1 
            (c) "Company" . . . . . . . . . . . . . . . . . . . . . . . . .   1 
            (d) "Committee".  . . . . . . . . . . . . . . . . . . . . . . .   1 
            (e) "Common Stock"  . . . . . . . . . . . . . . . . . . . . . .   2 
            (f) "Disability". . . . . . . . . . . . . . . . . . . . . . . .   2 
            (g) "Fair Market Value"   . . . . . . . . . . . . . . . . . . .   2 
            (h) "Junior Preferred Stock". . . . . . . . . . . . . . . . . .   2 
            (i) "Other ML & Co. Security" . . . . . . . . . . . . . . . . .   2 
            (j) "Participant"   . . . . . . . . . . . . . . . . . . . . . .   2 
            (k) "Performance Period"  . . . . . . . . . . . . . . . . . . .   2 
            (l) "Performance Share"   . . . . . . . . . . . . . . . . . . .   3 
            (m) "Performance Unit"  . . . . . . . . . . . . . . . . . . . .   3 
            (n) "Restricted Period".  . . . . . . . . . . . . . . . . . . .   3 
            (o) "Restricted Share"  . . . . . . . . . . . . . . . . . . . .   3 
            (p) "Restricted Unit".  . . . . . . . . . . . . . . . . . . . .   3 
            (q) "Retirement". . . . . . . . . . . . . . . . . . . . . . . .   3 
            (r) "Rights". . . . . . . . . . . . . . . . . . . . . . . . . .   3 
            (s) "Rights Agreement". . . . . . . . . . . . . . . . . . . . .   3 
            (t) "Stock Appreciation Right"  . . . . . . . . . . . . . . . .   3 
            (u) "Stock Option"  . . . . . . . . . . . . . . . . . . . . . .   4 
            (v) "Vesting Period"  . . . . . . . . . . . . . . . . . . . . .   4 

       Section 1.3 Administration . . . . . . . . . . . . . . . . . . . . .   4 

       Section 1.4 Shares and Units Subject to the Plan . . . . . . . . . .   4 

       Section 1.5 Eligibility and Participation  . . . . . . . . . . . . .   5 

  ARTICLE II - PROVISIONS APPLICABLE TO PERFORMANCE SHARES AND
               PERFORMANCE UNITS . . . . . . . . . . . . . . . . . . .  . .   5 

       Section 2.1 Performance Periods and Restricted Periods.  . . . . . .   5 

                                        (i)



<PAGE>


                                                                            PAGE

       Section 2.2 Performance Objectives . . . . . . . . . . . . . . . . .   5

       Section 2.3 Grants of Performance Shares and Performance Units   . .   6

       Section 2.4 Rights and Benefits During Performance Period  . . . . .   6

       Section 2.5 Adjustment with respect to Performance 
                   Shares and Performance Units  . . . . . . . . . . . . . .  7

       Section 2.6 Payment of Performance Shares and
              Performance Units . . . . . . . . . . . . . . . . . . . . . .   7 

            (a) Performance Shares  . . . . . . . . . . . . . . . . . . . .   7 

                (i) If a Restricted Period has been established   . . . . .   7 
               (ii) If a Restricted Period has not been established . . . .   8 

            (b) Performance Units . . . . . . . . . . . . . . . . . . . . .   8 

       Section 2.7 Termination of Employment  . . . . . . . . . . . . . . .   8 

            (a) Prior to the end of a Performance Period. . . . . . . . . .   8 

                (i) Death . . . . . . . . . . . . . . . . . . . . . . . . .   8 
               (ii) Disability or Retirement  . . . . . . . . . . . . . . .   8 
              (iii) Other Terminations  . . . . . . . . . . . . . . . . . .   9 

            (b) After the end of a Performance Period but
                prior to the end of a Restricted Period . . . . . . . . . .   9 
         
                (i) Death, Disability, or Retirement........  . . . . . . .   9 
               (ii) Other Terminations .  . . . . . . . . . . . . . . . . .   9 

       Section 2.8 Deferral of Payment  . . . . . . . . . . . . . . . . . .   10

  ARTICLE III - PROVISIONS APPLICABLE TO RESTRICTED SHARES
                AND RESTRICTED UNITS  . . . . . . . . . . . . . . . . . . .   10

       Section 3.1 Vesting Periods and Restricted Periods . . . . . . . . .   10

                                       (ii)



<PAGE>


                                                                            PAGE

       Section 3.2 Grants of Restricted Shares and
                   Restricted Units   . . . . . . . . . . . . . . . . . . .   10

       Section 3.3 Rights and Restrictions Governing
                   Restricted Shares    . . . . . . . . . . . . . . . . . .   11

       Section 3.4 Rights Governing Restricted Units  . . . . . . . . . . .   11

       Section 3.5 Adjustment with respect to Restricted
                   Shares and Restricted Units  . . . . . . . . . . . . . .   11

       Section 3.6 Payment of Restricted Shares and
                   Restricted Units   . . . . . . . . . . . . . . . . . . .   12

            (a) Restricted Shares . . . . . . . . . . . . . . . . . . . . .   12
            (b) Restricted Units  . . . . . . . . . . . . . . . . . . . . .   12

       Section 3.7 Termination of Employment  . . . . . . . . . . . . . . .   12

            (a) Prior to the end of a Vesting Period  . . . . . . . . . . .   12

                (i) Death . . . . . . . . . . . . . . . . . . . . . . . . .   12
               (ii) Disability or Retirement  . . . . . . . . . . . . . . .   12
              (iii) Other Terminations  . . . . . . . . . . . . . . . . . .   12

            (b) After the end of a Vesting Period but
                 prior to the end of a Restricted Period  . . . . . . . . .   13

                (i) Death, Disability, or Retirement  . . . . . . . . . . .   13
               (ii) Other Terminations  . . . . . . . . . . . . . . . . . .   13

       Section 3.8 Extension of Vesting; Deferral of Payment  . . . . . . .   13

  ARTICLE IV - PROVISIONS APPLICABLE TO STOCK OPTIONS . . . . . . . . . . .   14

       Section 4.1 Grants of Stock Options  . . . . . . . . . . . . . . . .   14

       Section 4.2 Option Documentation . . . . . . . . . . . . . . . . . .   14

       Section 4.3 Exercise Price . . . . . . . . . . . . . . . . . . . . .   14

                                       (iii)



<PAGE>


                                                                            PAGE

       Section 4.4 Exercise of Stock Options  . . . . . . . . . . . . . . .   14

            (a) Exercisability  . . . . . . . . . . . . . . . . . . . . . .   14
            (b) Option Period . . . . . . . . . . . . . . . . . . . . . . .   15
            (c) Exercise in the Event of Termination 
                of Employment . . . . . . . . . . . . . . . . . . . . . . .   15

                (i) Death . . . . . . . . . . . . . . . . . . . . . . . . .   15
               (ii) Disability or Retirement  . . . . . . . . . . . . . . .   15
              (iii) Other Terminations  . . . . . . . . . . . . . . . . . .   15

            (d) Limitations on Transferability  . . . . . . . . . . . . . .   16

       Section 4.5 Payment of Purchase Price and Tax Liability Upon Exercise;
                   Delivery of Shares . . . . . . . . . . . . . . . . . . .   16

            (a) Payment of Purchase Price . . . . . . . . . . . . . . . . .   16
            (b) Payment of Taxes  . . . . . . . . . . . . . . . . . . . . .   16
            (c) Delivery of Shares  . . . . . . . . . . . . . . . . . . . .   17

       Section 4.6 Limitation on Fair Market Value of Shares of 
                   Common Stock Received upon Exercise of
                   Incentive Stock Options  . . . . . . . . . . . . . . . .   17

  ARTICLE V - PROVISIONS APPLICABLE TO STOCK APPRECIATION
              RIGHTS  . . . . . . . . . . . . . . . . . . . . . . . . . . .   17

       Section 5.1 Grants of Stock Appreciation Rights  . . . . . . . . . .   17

       Section 5.2 Stock Appreciation Rights Granted in 
                   Connection with Incentive Stock Options  . . . . . . . .   18

       Section 5.3  Payment Upon Exercise of Stock Appreciation
                    Rights  . . . . . . . . . . . . . . . . . . . . . . . .   18

       Section 5.4  Termination of Employment . . . . . . . . . . . . . . .   18

            (a) Death . . . . . . . . . . . . . . . . . . . . . . . . . . .   18
            (b) Disability  . . . . . . . . . . . . . . . . . . . . . . . .   18
            (c) Retirement  . . . . . . . . . . . . . . . . . . . . . . . .   19
            (d) Other Terminations  . . . . . . . . . . . . . . . . . . . .   19



                                       (iv)



<PAGE>


                                                                            PAGE
  ARTICLE VI - PROVISIONS APPLICABLE TO OTHER ML & CO.
               SECURITIES   . . . . . . . . . . . . . . . . . . . . . . . .   19

       Section 6.1 Grants of Other ML & Co. Securities  . . . . . . . . . .   19

       Section 6.2 Terms and Conditions of Conversion or
                   Exchange   . . . . . . . . . . . . . . . . . . . . . . .   20

  ARTICLE VII - CHANGES IN CAPITALIZATION.  . . . . . . . . . . . . . . . .   20

  ARTICLE VIII - PAYMENTS UPON TERMINATION OF EMPLOYMENT AFTER
                 A CHANGE IN CONTROL  . . . . . . . . . . . . . . . . . . .   21

       Section 8.1 Value of Payments Upon Termination After a
                   Change in Control  . . . . . . . . . . . . . . . . . . .   21

              (a) Performance Shares and Performance Units  . . . . . . . .   21
              (b) Restricted Shares and Restricted Units  . . . . . . . . .   21
              (c) Stock Options and Stock Appreciation Rights . . . . . . .   22
              (d) Other ML & Co. Securities . . . . . . . . . . . . . . . .   23


       Section 8.2 A Change in Control  . . . . . . . . . . . . . . . . . .   23

       Section 8.3 Effect of Agreement Resulting in Change
            in Control  . . . . . . . . . . . . . . . . . . . . . . . . . .   24

       Section 8.4 Termination for Cause  . . . . . . . . . . . . . . . . .   24

       Section 8.5 Good Reason  . . . . . . . . . . . . . . . . . . . . . .   25

              (a) Inconsistent Duties . . . . . . . . . . . . . . . . . . .   25
              (b) Reduced Salary or Bonus Opportunity . . . . . . . . . . .   25
              (c) Relocation  . . . . . . . . . . . . . . . . . . . . . . .   25
              (d) Compensation Plans  . . . . . . . . . . . . . . . . . . .   25
              (e) Benefits and Perquisites  . . . . . . . . . . . . . . . .   26
              (f) No Assumption by Successor  . . . . . . . . . . . . . . .   26

       Section 8.6 Effect on Plan Provisions  . . . . . . . . . . . . . . .   26

  ARTICLE IX - MISCELLANEOUS  . . . . . . . . . . . . . . . . . . . . . . .   27

       Section 9.1 Designation of Beneficiary . . . . . . . . . . . . . . .   27


                                        (v)



<PAGE>


                                                                            PAGE

       Section 9.2 Employment Rights  . . . . . . . . . . . . . . . . . . .   27

       Section 9.3 Nontransferability . . . . . . . . . . . . . . . . . . .   27

       Section 9.4 Withholding  . . . . . . . . . . . . . . . . . . . . . .   27

       Section 9.5 Relationship to Other Benefits . . . . . . . . . . . . .   28

       Section 9.6 No Trust or Fund Created . . . . . . . . . . . . . . . .   28

       Section 9.7 Expenses.  . . . . . . . . . . . . . . . . . . . . . . .   28

       Section 9.8 Indemnification  . . . . . . . . . . . . . . . . . . . .   28

       Section 9.9 Tax Litigation . . . . . . . . . . . . . . . . . . . . .   28

  ARTICLE X - AMENDMENT AND TERMINATION . . . . . . . . . . . . . . . . . .   28

  ARTICLE XI - INTERPRETATION . . . . . . . . . . . . . . . . . . . . . . .   29

       Section 11.1 Governmental and Other Regulations  . . . . . . . . . .   29


       Section 11.2 Governing Law.  . . . . . . . . . . . . . . . . . . . .   29

  ARTICLE XII - EFFECTIVE DATE AND STOCKHOLDER APPROVAL . . . . . . . . . .   29



                                       (vi)



<PAGE>



                             MERRILL LYNCH & CO., INC.
                             -------------------------

                       LONG-TERM INCENTIVE COMPENSATION PLAN
                       -------------------------------------


  ARTICLE I - GENERAL

       SECTION 1.1    PURPOSE.
                      -------

       The purposes of the Long-Term Incentive Compensation Plan (the "PLAN")
  are:  (a) to enhance the growth and profitability of Merrill Lynch & Co.,
  Inc., a Delaware corporation ("ML & CO."), and its subsidiaries by providing
  the incentive of long-term rewards to key employees who are capable of having
  a significant impact on the performance of ML & Co. and its subsidiaries; (b)
  to attract and retain employees of outstanding competence and ability; (c) to
  encourage long-term stock ownership by employees; and (d) to further the
  identity of interests of such employees with those of stockholders of ML &
  Co.

       SECTION 1.2    DEFINITIONS.
                      -----------

       For the purpose of the Plan, the following terms shall have the meanings
  indicated:

       (a)  "BOARD OF DIRECTORS" or "BOARD" shall mean the Board of Directors
  of ML & Co.

       (b)  "CODE" shall mean the Internal Revenue Code of l986, as amended,
  including any successor law thereto.

       (c)  "COMPANY" shall mean ML & Co. and any corporation, partnership, or
  other organization of which ML & Co. owns or controls, directly or
  indirectly, not less than 50% of the total combined voting power of all
  classes of stock or other equity interests.  For purposes of this Plan, the
  terms "ML & Co." and "Company" shall include any successor thereto.

       (d)  "COMMITTEE" shall mean the Management Development and Compensation
  Committee of the Board of Directors, or its functional successor, unless some
  other Board committee has been designated by the Board of Directors to
  administer the Plan.  The Committee shall be constituted so that at all
  relevant times it meets the then applicable requirements of Rule 16b-3 (or
  its successor) promulgated under the Securities Exchange Act of 1934, as
  amended.

                                         1



<PAGE>

       (e)  "COMMON STOCK" shall mean the Common Stock, par value $1.33 1/3 per
  share, of ML & Co. and a "SHARE OF COMMON STOCK" shall mean one share of
  Common Stock together with, for so long as Rights are outstanding, one Right
  (whether trading with the Common Stock or separately).

       (f)  "DISABILITY," unless otherwise provided herein, shall mean any
  physical or mental condition that, in the opinion of the Director of Human
  Resources of Merrill Lynch & Co., Inc. (or his functional successor), renders
  an employee incapable of engaging in any employment or occupation for which
  he is suited by reason of education or training, provided that, in the case
  of any officer of ML & Co., as defined in Rule 16a-1 under the Securities
  Exchange Act of 1934, such determination shall be made by the Committee
  following recommendation by the Director of Human Resources.

       (g)  "FAIR MARKET VALUE" of shares of Common Stock on any given date(s)
  shall be:  (a) the mean of the high and low sales prices on the New York
  Stock Exchange--Composite Tape of such shares on the date(s) in question, or,
  if the shares of Common Stock shall not have been traded on any such date(s),
  the mean of the high and low sales prices on the New York Stock Exchange--
  Composite Tape on the first day prior thereto on which the shares of Common
  Stock were so traded; or (b) if the shares of Common Stock are not traded on
  the New York Stock Exchange, such other amount as may be determined by the
  Committee by any fair and reasonable means.

            "FAIR MARKET VALUE" of any Other ML & Co. Security on any given
  date(s) shall be: (a) the mean of the high and low sales prices of such Other
  ML & Co. Security on the principal securities exchange on which such Security
  is traded on the date(s) in question or, if such Other ML & Co. Security
  shall not have been traded on any such exchange on such date(s), the mean of
  the high and low sales prices on such exchange on the first day prior thereto
  on which such Other ML & Co. Security was so traded; or (b) if the Other ML &
  Co. Security is not publicly traded on a securities exchange, such other
  amount as may be determined by the Committee by any fair and reasonable
  means.

       (h)  "JUNIOR PREFERRED STOCK" shall mean ML & Co.'s Series A Junior
  Preferred Stock, par value $1.00 per share.

       (i)  "OTHER ML & CO. SECURITY" shall mean a financial instrument issued
  pursuant to Article VI.

       (j)  "PARTICIPANT" shall mean any employee who has met the eligibility
  requirements set forth in Section 1.5 hereof and to whom a grant has been
  made and is outstanding under the Plan.

       (k)  "PERFORMANCE PERIOD" shall mean, in relation to Performance Shares
  or Performance Units, any period, for which performance objectives have been
  established, of not less than one nor more than ten consecutive ML & Co.
  fiscal years, 



                                         2



<PAGE>

  commencing with the first day of the fiscal year in which such Performance
  Shares or Performance Units were granted.

       (l)  "PERFORMANCE SHARE" shall mean a right, granted to a Participant
  pursuant to Article II, that will be paid out as a share of Common Stock.

       (m)  "PERFORMANCE UNIT" shall mean a right, granted to a Participant
  pursuant to Article II, to receive an amount equal to the Fair Market Value
  of one share of Common Stock in cash.
   
       (n)  "RESTRICTED PERIOD" shall mean, (i) in relation to shares of Common
  Stock receivable in payment for Performance Shares, the period beginning at
  the end of the applicable Performance Period during which restrictions on the
  transferability of such shares of Common Stock are in effect; and (ii) in
  relation to Restricted Shares, the period, beginning with the first day of
  the month in which Restricted Shares are granted, during which restrictions
  on the transferability of such Restricted Shares are in effect and which
  shall not be of shorter duration than the Vesting Period applicable to the
  same Restricted Shares.

       (o)  "RESTRICTED SHARE" shall mean a share of Common Stock, granted to a
  Participant pursuant to Article III, subject to the restrictions set forth in
  Section 3.3 hereof.

       (p)  "RESTRICTED UNIT" shall mean the right, granted to a Participant
  pursuant to Article III, to receive an amount equal to the Fair Market Value
  of one share of Common Stock in cash.

       (q)  "RETIREMENT" shall mean the cessation of employment by the Company
  (1) after reaching age 55 and having completed at least 5 years of service;
  (2) after reaching age 50 and having completed at least 10 years of service;
  (3) after reaching age 45 and having completed at least 15 years of service;
  or (4) having completed at least 20 years of service (in each case including
  approved leaves of absence of one year or less); provided that any person who
  at the time of such cessation of employment is an officer of ML & Co., as
  defined in Rule 16a-1 under the Securities Exchange Act of 1934 must qualify
  under subclause (1) hereof to be eligible for "Retirement".

       (r)  "RIGHTS" means the Rights to Purchase Units of Junior Preferred
  Stock issued pursuant to the Rights Agreement.

       (s)  "RIGHTS AGREEMENT" means the Rights Agreement dated as of December
  16, 1987 between ML & Co. and Manufacturers Hanover Trust Company, Rights
  Agent, as amended from time to time.

       (t)  "STOCK APPRECIATION RIGHT" shall mean a right, granted to a
  Participant pursuant to Article V, to receive, in cash or shares of Common
  Stock, an amount equal



                                         3



<PAGE>

  to the increase in Fair Market Value, over a specified period of time, of a
  specified number of shares of Common Stock.

       (u)  "STOCK OPTION" shall mean a right, granted to a Participant
  pursuant to Article IV, to purchase, before a specified date and at a
  specified price, a specified number of shares of Common Stock.  Stock Options
  may be "INCENTIVE STOCK OPTIONS," which meet the definition of such in
  Section 422A of the Code, or "NONQUALIFIED STOCK OPTIONS," which do not meet
  such definition.

       (v)  "VESTING PERIOD" shall mean, in relation to Restricted Shares or
  Restricted Units, any period of not less than 12 months beginning with the
  first day of the month in which the grant of the applicable Restricted Shares
  or Restricted Units is effective, during which such Restricted Shares or
  Restricted Units may be forfeited if the Participant terminates employment.

       SECTION 1.3    ADMINISTRATION.
                      --------------

       (a)  The Plan shall be administered by the Committee.  Subject to the
  provisions of the Plan, the Committee shall have sole and complete authority
  to:  (i) subject to Section 1.5 hereof, select Participants after receiving
  the recommendations of the management of the Company; (ii) determine the
  number of Performance Shares, Performance Units, Restricted Shares,
  Restricted Units, Stock Appreciation Rights, or Other ML & Co. Securities
  subject to each grant; (iii) determine the number of shares of Common Stock
  subject to each Stock Option grant; (iv) determine the time or times when
  grants are to be made or are to be effective;  (v) determine the terms and
  conditions subject to which grants may be made; (vi) extend the term of any
  Stock Option; (vii) provide at the time of grant that all or any portion of
  any Stock Option shall be canceled upon the Participant's exercise of any
  Stock Appreciation Rights; (viii) prescribe the form or forms of the
  instruments evidencing any grants made hereunder, provided that such forms
  are consistent with the Plan; (ix) adopt, amend, and rescind such rules and
  regulations as, in its opinion, may be advisable for the administration of
  the Plan; (x) construe and interpret the Plan and all rules, regulations, and
  instruments utilized thereunder; and (xi) make all determinations deemed
  advisable or necessary for the administration of the Plan.  All
  determinations by the Committee shall be final and binding.

       (b)  The Committee shall act in accordance with the procedures
  established for a Committee under ML & Co.'s Certificate of Incorporation and
  By-Laws or under any resolution of the Board.

       SECTION 1.4    SHARES AND UNITS SUBJECT TO THE PLAN. 
                      ------------------------------------

       The total number of shares of Common Stock that may be distributed under
  the Plan shall be 80,000,000 (whether granted as Restricted Shares or
  reserved for distribution upon grant of Performance Shares, Stock Options,
  Stock Appreciation Rights (to the extent they may be paid out in Common
  Stock), or Other ML & Co.



                                         4



<PAGE>

  Securities), subject to adjustment as provided in Article VII hereof.  Shares
  of Common Stock distributed under the Plan may be treasury shares or
  authorized but unissued shares.  The total number of units payable in cash
  under the Plan, including Performance Units, Restricted Units, and Stock
  Appreciation Rights (to the extent they are paid out in cash) shall be
  80,000,000.  To the extent that awards of Other ML & Co. Securities are
  convertible into Common Stock or are otherwise equity securities (or
  convertible into equity securities) of ML & Co., they shall be subject to the
  limitation expressed above on the number of shares of Common Stock that can
  be awarded under the Plan; otherwise, they shall be treated as if they were
  awards of units payable in cash under the Plan and subject to the foregoing
  limitation thereon.  Any shares of Common Stock that have been granted as
  Restricted Shares or that have been reserved for distribution in payment for
  Performance Shares but are later forfeited or for any other reason are not
  payable under the Plan may again be made the subject of grants under the
  Plan.  If any Stock Option, Stock Appreciation Right, or Other ML & Co.
  Security granted under the Plan expires or terminates, or any Stock
  Appreciation Right is paid out in cash, the underlying shares of Common Stock
  may again be made the subject of grants under the Plan.  Units payable in
  cash that are later forfeited or for any reason are not payable under the
  Plan may again be the subject of grants under the Plan.

       SECTION 1.5    ELIGIBILITY AND PARTICIPATION.
                      -----------------------------

       Participation in the Plan shall be limited to officers (who may also be
  members of the Board of Directors) and other salaried, key employees of the
  Company.

  ARTICLE II - PROVISIONS APPLICABLE TO PERFORMANCE SHARES AND 
         PERFORMANCE UNITS.

       SECTION 2.1    PERFORMANCE PERIODS AND RESTRICTED PERIODS.  
                      ------------------------------------------

       The Committee shall establish Performance Periods applicable to
  Performance Shares and Performance Units and may establish Restricted Periods
  applicable to Performance Shares, at its discretion.  Each such Performance
  Period shall commence with the beginning of a fiscal year in which the
  Performance Shares and Performance Units are granted and have a duration of
  not less than one nor more than ten consecutive fiscal years.  Each such
  Restricted Period shall commence with the end of the Performance Period
  established for such Performance Shares and shall end on such date as may be
  determined by the Committee at the time of grant.  There shall be no
  limitation on the number of Performance Periods or Restricted Periods
  established by the Committee, and more than one Performance Period may
  encompass the same fiscal year.  

       SECTION 2.2    PERFORMANCE OBJECTIVES.  
                      ----------------------

       At any time before or during a Performance Period, the Committee shall
  establish one or more performance objectives for such Performance Period,
  provided



                                         5



<PAGE>

  that such performance objectives shall be established prior to the grant of
  any Performance Shares or Performance Units with respect to such Period. 
  Performance objectives shall be based on one or more measures such as return
  on stockholders' equity, earnings, or any other standard deemed relevant by
  the Committee, measured internally or relative to other organizations and
  before or after extraordinary items, as may be determined by the Committee;
  provided, however, that any such measure shall include all accruals for
  --------  -------
  grants made under the Plan and for all other employee benefit plans of the
  Company.  The Committee may, in its discretion, establish performance
  objectives for the Company as a whole or for only that part of the Company in
  which a given Participant is involved, or a combination thereof.  In
  establishing the performance objective or objectives for a Performance
  Period, the Committee shall determine both a minimum performance level, below
  which no Performance Shares or Performance Units shall be payable, and a full
  performance level, at or above which 100% of the Performance Shares or
  Performance Units shall be payable.  In addition, the Committee may, in its
  discretion, establish intermediate levels at which given proportions of the
  Performance Shares or Performance Units shall be payable.  Such performance
  objectives shall not thereafter be changed except as set forth in Sections
  2.5 and 2.6 and Article VII hereof.

       SECTION 2.3    GRANTS OF PERFORMANCE SHARES AND PERFORMANCE 
                      --------------------------------------------
                 UNITS.  
                 -----

       The Committee may select employees to become Participants subject to the
  provisions of Section 1.5 hereof and grant Performance Shares or Performance
  Units to such Participants at any time prior to or during the first fiscal
  year of a Performance Period.  Grants shall be deemed to have been made as of
  the beginning of the first fiscal year of the Performance Period.  Before
  making grants, the Committee must receive the recommendations of the
  management of the Company, which will take into account such factors as level
  of responsibility, current and past performance, and performance potential. 
  Subject to the provisions of Section 2.7 hereof, a grant of Performance
  Shares or Performance Units shall be effective for the entire applicable
  Performance Period and may not be revoked.  Each grant to a Participant shall
  be evidenced by a written instrument stating the number of Performance Shares
  or Performance Units granted, the Performance Period, the performance
  objective or objectives, the proportion of payments for performance between
  the minimum and full performance levels, if any, the Restricted Periods and
  restrictions applicable to shares of Common Stock receivable in payment for
  Performance Shares, and any other terms, conditions, and rights with respect
  to such grant.  At the time of any grant of Performance Shares, there shall
  be reserved out of the number of shares of Common Stock authorized for
  distribution under the Plan a number of shares equal to the number of
  Performance Shares so granted.

       SECTION 2.4   RIGHTS AND BENEFITS DURING PERFORMANCE PERIOD.
                     ---------------------------------------------

       The Committee may provide that, during a Performance Period, a
  Participant shall be paid cash amounts, with respect to each Performance
  Share or Performance



                                         6



<PAGE>

  Unit held by such Participant, in the same manner, at the same time, and in
  the same amount paid, as a dividend on a share of Common Stock.

       SECTION 2.5    ADJUSTMENT WITH RESPECT TO PERFORMANCE SHARES AND
                      -------------------------------------------------
  PERFORMANCE UNITS.  
  ------------------

       Any other provision of the Plan to the contrary notwithstanding, the
  Committee may at any time adjust performance objectives (up or down) and
  minimum or full performance levels (and any intermediate levels and
  proportion of payments related thereto), adjust the way performance
  objectives are measured, or shorten any Performance Period or Restricted
  Period, if it determines that conditions, including but not limited to,
  changes in the economy, changes in competitive conditions, changes in laws or
  governmental regulations, changes in generally accepted accounting
  principles, changes in the Company's accounting policies, acquisitions or
  dispositions, or the occurrence of other unusual, unforeseen, or
  extraordinary events, so warrant.  

       SECTION 2.6    PAYMENT OF PERFORMANCE SHARES AND PERFORMANCE
                      ---------------------------------------------
                      UNITS.  
                      -----

       Within 90 days after the end of any Performance Period, the Company
  shall determine the extent to which performance objectives established by the
  Committee pursuant to Section 2.2 hereof for such Performance Period have
  been met during such Performance Period and the resultant extent to which
  Performance Shares or Performance Units granted for such Performance Period
  are payable. Payment for Performance Shares and Performance Units shall be as
  follows:

       (a)  Performance Shares:
            ------------------

            (i)       If a Restricted Period has been established in relation
                      -------------------------------------------
  to the Performance Shares: 

                 (A) At the end of the applicable Performance Period, one or
                     -----------------------------------------------
  more certificates representing the number of shares of Common Stock equal to
  the number of Performance Shares payable shall be registered in the name of
  the Participant but shall be held by the Company for the account of the
  employee.  Such shares will be nonforfeitable but restricted as to
  transferability during the applicable Restricted Period.  During the
  Restricted Period, the Participant shall have all rights of a holder as to
  such shares of Common Stock, including the right to receive dividends, to
  exercise Rights, and to vote such Common Stock and any securities issued upon
  exercise of Rights, subject to the following restrictions:  (1) the
  Participant shall not be entitled to delivery of certificates representing
  such shares of Common Stock and any other such securities until the
  expiration of the Restricted Period; and (2) none of such shares of Common
  Stock or Rights may be sold, transferred, assigned, pledged, or otherwise
  encumbered or disposed of during the Restricted Period.  Any shares of Common
  Stock or other securities or property received with respect to such shares
  shall be subject to the same restrictions as such shares; provided, however,
                                                            --------  -------
  that the Company



                                         7



<PAGE>

  shall not be required to register any fractional shares of Common Stock
  payable to any Participant, but will pay the value of such fractional shares,
  measured as set forth in Section 2.6(b) below, to the Participant.  

                 (B) At the end of the applicable Restricted Period, all
                     ----------------------------------------------
  restrictions applicable to the shares of Common Stock, and other securities
  or property received with respect to such shares, held by the Company for the
  accounts of recipients of Performance Shares granted in relation to such
  Restricted Period shall lapse, and one or more stock certificates for such
  shares of Common Stock and securities, free of the restrictions, shall be
  delivered to the Participant, or such shares and securities shall be credited
  to a brokerage account if the Participant so directs.

            (ii) If a Restricted Period has not been established in relation to
                 -----------------------------------------------
  the Performance Shares, at the end of the applicable Performance Period, one
  or more stock certificates representing the number of shares of Common Stock
  equal to the number of Performance Shares payable, free of restrictions,
  shall be registered in the name of the Participant and delivered to the
  Participant, or such shares shall be credited to a brokerage account if the
  Participant so directs.

       (b)  Performance Units: At the end of the applicable Performance Period,
            -----------------
  a Participant shall be paid a cash amount equal to the number of Performance
  Units payable, times the mean of the Fair Market Value of Common Stock during
  the second calendar month following the end of the Performance Period, unless
  some other date or period is established by the Committee at the time of
  grant.

       SECTION 2.7    TERMINATION OF EMPLOYMENT. 
                      -------------------------

       (a)  Prior to the end of a Performance Period:

            (i)  Death: If a Participant ceases to be an employee of the
                 -----
  Company prior to the end of a Performance Period by reason of death, any
  outstanding Performance Shares or Performance Units with respect to such
  Participant shall become payable and be paid to such Participant's
  beneficiary or estate, as the case may be, as soon as practicable in the
  manner set forth in Sections 2.6(a)(ii) and 2.6(b) hereof, respectively.  In
  determining the extent to which performance objectives established for such
  Performance Period have been met and the resultant extent to which
  Performance Shares or Performance Units are payable, the Performance Period
  shall be deemed to end as of the end of the fiscal year in which the
  Participant's death occurred.

            (ii) Disability or Retirement: The Disability or Retirement of a
                 ------------------------
  Participant shall not constitute a termination of employment for purposes of
  this Article II, and such Participant shall not forfeit any Performance
  Shares or Performance Units held by him, provided that following Disability
  or Retirement such Participant does not engage in or assist any business that
  the Committee, in its sole discretion, determines to be in competition with
  business engaged in by the Company during the remainder of



                                         8



<PAGE>

  the applicable Performance Period.  A Participant who does engage in or
  assist any business that the Committee, in its sole discretion, determines to
  be in competition with business engaged in by the Company shall be deemed to
  have terminated employment.

            (iii)     Other Terminations: If a Participant ceases to be an
                      ------------------
  employee prior to the end of a Performance Period for any reason other than
  death, the Participant shall immediately forfeit all Performance Shares and
  Performance Units previously granted under the Plan and all right to receive
  any payment for such Performance Shares and Performance Units.  The Committee
  may, however, direct payment in accordance with the provisions of Section 2.6
  hereof for a number of Performance Shares or Performance Units, as it may
  determine, granted under the Plan to a Participant whose employment has so
  terminated (but not exceeding the number of Performance Shares or Performance
  Units that could have been payable had the Participant remained an employee)
  if it finds that the circumstances in the particular case so warrant.  For
  purposes of the preceding sentence, the Performance Period over which 
  performance objectives shall be measured shall be deemed to end as of the end
  of the fiscal year in which termination occurred.  

       (b)  After the end of a Performance Period but prior to the end of a
  Restricted Period:

            (i)       Death, Disability, or Retirement: If a Participant ceases
                      --------------------------------
  to be an employee of the Company by reason of death or in the case of the
  Disability or Retirement of a Participant, the Restricted Period shall be
  deemed to have ended and shares held by the Company shall be paid as soon as
  practicable in the manner set forth in Section 2.6(a)(i)(B).

            (ii) Other Terminations: Terminations of employment for any reason
                 ------------------
  other than death after the end of a Performance Period but prior to the end
  of a Restricted Period shall not have any effect on the Restricted Period,
  unless the Committee, in its sole discretion, finds that the circumstances so
  warrant and determines that the Restricted Period shall end on an earlier
  date as determined by the Committee and that shares held by the Company shall
  be paid as soon as practicable following such earlier date in the manner set
  forth in Section 2.6(a)(i)(B).

       (c)  Except as otherwise provided in this Section 2.7, termination of
  employment after the end of a Performance Period but before the payment of
  Performance Shares or Performance Units relating to such Performance Period
  shall not affect the amount, if any, to be paid pursuant to Section 2.6
  hereof.  Approved leaves of absence of one year or less shall not be deemed
  to be terminations of employment under this Section 2.7.  Leaves of absence
  of more than one year will be deemed to be terminations of employment under
  this Section 2.7, unless the Committee determines otherwise.



                                         9



<PAGE>


       SECTION 2.8    DEFERRAL OF PAYMENT.  
                      -------------------

       The Committee may, in its sole discretion, offer a Participant the
  right, by execution of a written agreement, to defer the receipt of all or
  any portion of the payment, if any, for Performance Shares or Performance
  Units.  If such an election to defer is made, the Common Stock receivable in
  payment for Performance Shares shall be deferred as stock units equal in
  number to and exchangeable, at the end of the deferral period, for the number
  of shares of Common Stock that would have been paid to the Participant.  Such
  stock units shall represent only a contractual right and shall not give the
  Participant any interest, right, or title to any Common Stock during the
  deferral period.  The cash receivable in payment for Performance Units or
  fractional shares receivable for Performance Shares shall be deferred as cash
  units.  Deferred stock units and cash units may be credited annually with the
  appreciation factor  contained in the deferred compensation agreement, which
  may include dividend equivalents.  All other terms and conditions of deferred
  payments shall be as contained in the written agreement.

  ARTICLE III - PROVISIONS APPLICABLE TO RESTRICTED SHARES AND
                RESTRICTED UNITS.

       SECTION 3.1    VESTING PERIODS AND RESTRICTED PERIODS.  
                      --------------------------------------

       The Committee shall establish one or more Vesting Periods applicable to
  Restricted Shares and Restricted Units and one or more Restricted Periods
  applicable to Restricted Shares, at its discretion.  Each such Vesting Period
  shall have a duration of not less than 12 months, measured from the first day
  of the month in which the grant of the applicable Restricted Shares or
  Restricted Units is effective.  Each such Restricted Period shall have a
  duration of 12 or more consecutive months, measured from the first day of the
  month in which the grant of the applicable Restricted Shares is effective,
  but in no event shall any Restricted Period applicable to a Restricted Share
  be of shorter duration than the Vesting Period applicable to such Restricted
  Share.

       SECTION 3.2    GRANTS OF RESTRICTED SHARES AND RESTRICTED UNITS.  
                      ------------------------------------------------

       The Committee may select employees to become Participants (subject to
  the provisions of Section 1.5 hereof) and grant Restricted Shares or
  Restricted Units to such Participants at any time.  Before making grants, the
  Committee must receive the recommendations of the management of the Company,
  which will take into account such factors as level of responsibility, current
  and past performance, and performance potential.  

       Subject to the provisions of Section 3.7 hereof, a grant of Restricted
  Shares or Restricted Units shall be effective for the entire applicable
  Vesting and Restricted Periods and may not be revoked.  Each grant to a
  Participant shall be evidenced by a written instrument stating the number of
  Restricted Shares granted, the Vesting Period, the Restricted Period, the
  restrictions applicable to such Restricted Shares, the nature



                                        10



<PAGE>

  and terms of payment of consideration, if any, and the consequences of
  forfeiture that will apply to such Restricted Shares, and any other terms,
  conditions, and rights with respect to such grant.  Each grant to a
  Participant of Restricted Units shall be evidenced by a written instrument
  stating the number of Restricted Units granted, the Vesting Period, and all
  other terms, conditions and rights with respect to such grant.

       SECTION 3.3     RIGHTS AND RESTRICTIONS GOVERNING RESTRICTED 
                       --------------------------------------------
                       SHARES.
                       -------

       At the time of grant of Restricted Shares, subject to the receipt by the
  Company of any applicable consideration for such Restricted Shares, one or
  more certificates representing the appropriate number of shares of Common
  Stock granted to a Participant shall be registered either in his name or for
  his benefit either individually or collectively with others, but shall be
  held by the Company for the account of the Participant.  The Participant
  shall have all rights of a holder as to such shares of Common Stock,
  including the right to receive dividends, to exercise Rights, and to vote
  such Common Stock and any securities issued upon exercise of Rights, subject
  to the following restrictions:  (a) the Participant shall not be entitled to
  delivery of certificates representing such shares of Common Stock and any
  other such securities until the expiration of the Restricted Period; (b) none
  of the Restricted Shares may be sold, transferred, assigned, pledged, or
  otherwise encumbered or disposed of during the Restricted Period; and (c) all
  of the Restricted Shares shall be forfeited and all rights of the Participant
  to such Restricted Shares shall terminate without further obligation on the
  part of the Company unless the Participant remains in the continuous
  employment of the Company for the entire Vesting Period in relation to which
  such Restricted Shares were granted, except as otherwise allowed by Section
  3.7 hereof.  Any shares of Common Stock or other securities or property
  received with respect to such shares shall be subject to the same
  restrictions as such Restricted Shares.

       SECTION 3.4     RIGHTS GOVERNING RESTRICTED UNITS.
                       ---------------------------------

       During the Vesting Period for Restricted Units, a Participant shall be
  paid, with respect to each Restricted Unit to which such Vesting Period is
  applicable, cash amounts in the same manner, at the same time, and in the
  same amount paid, as a dividend on a share of Common Stock.


       SECTION 3.5     ADJUSTMENT WITH RESPECT TO RESTRICTED SHARES AND
                       ------------------------------------------------
                 RESTRICTED UNITS.
                 -----------------


       Any other provision of the Plan to the contrary notwithstanding, the
  Committee may at any time shorten any Vesting Period or Restricted Period, if
  it determines that conditions, including but not limited to, changes in the
  economy, changes in competitive conditions, changes in laws or governmental
  regulations, changes in generally accepted accounting principles, changes in
  the Company's accounting



                                        11



<PAGE>

  policies, acquisitions or dispositions, or the occurrence of other unusual,
  unforeseen, or extraordinary events, so warrant.  

       SECTION 3.6    PAYMENT OF RESTRICTED SHARES AND RESTRICTED
                      -------------------------------------------
                      UNITS.
                      -----

       (a)  Restricted Shares: At the end of the Restricted Period, all
            -----------------
  restrictions contained in the Restricted Share Agreement and in the Plan
  shall lapse as to Restricted Shares granted in relation to such Restricted
  Period, and one or more stock certificates for the appropriate number of
  shares of Common Stock, free of restrictions, shall be delivered to the
  Participant or such shares shall be credited to a brokerage account if the
  Participant so directs.

       (b)  Restricted Units: At the end of the Vesting Period applicable to
            ----------------
  Restricted Units granted to a Participant, a cash amount equivalent in value
  to the Fair Market Value of one share of Common Stock on the last day of the
  Vesting Period, or during such period as is established by the Committee at
  the time of grant, shall be paid, with respect to each such Restricted Unit,
  to the Participant, or his beneficiary or estate, as the case may be.

       SECTION 3.7    TERMINATION OF EMPLOYMENT.  
                      -------------------------

       (a)  Prior to the end of a Vesting Period:

            (i)       Death: If a Participant ceases to be an employee of the
                      -----
  Company prior to the end of a Vesting Period by reason of death, all
  Restricted Shares and Restricted Units granted to such Participant are
  immediately payable as set forth in Section 3.6.

            (ii) Disability or Retirement: The Disability or Retirement of a
                 ------------------------
  Participant shall not constitute a termination of employment for purposes of
  this Article III and such Participant shall not forfeit any Restricted Shares
  or Restricted Units held by him, provided that, during the remainder of the
  applicable Vesting Period, such Participant does not engage in or assist any
  business that the Committee, in its sole discretion, determines to be in
  competition with business engaged in by the Company.  A Participant who does
  engage in or assist any business that the Committee, in its sole discretion,
  determines to be in competition with business engaged in by the Company shall
  be deemed to have terminated employment.  

           (iii)      Other Terminations: If a Participant ceases to be an
                      ------------------
  employee prior to the end of a Vesting Period for any reason other than
  death, the Participant shall immediately forfeit all Restricted Shares and
  Restricted Units previously granted with respect to such Vesting Period in
  accordance with the provisions of Section 3.2 hereof, unless the Committee,
  in its sole discretion, finds that the circumstances in the particular case
  so warrant and allows a Participant whose employment has so



                                        12



<PAGE>

  terminated to retain any or all of the Restricted Shares or Restricted Units
  granted to such Participant.  

       (b)  After the end of a Vesting Period but prior to the end of a
  Restricted Period:

            (i)  Death, Disability, or Retirement: If a Participant ceases to
                 --------------------------------
  be an employee of the Company by reason of death, or in the case of the
  Disability or Retirement of a Participant, prior to the end of a Restricted
  Period, all Restricted Shares granted to such Participant are immediately
  payable in the manner set forth in Section 3.6.

            (ii) Other Terminations: Terminations of employment for any reason
                 ------------------
  other than death after the end of a Vesting Period but prior to the end of a
  Restricted Period shall not have any effect on the Restricted Period, unless
  the Committee, in its sole discretion, finds that the circumstances so
  warrant and determines that the Restricted Period shall end on an earlier
  date as determined by the Committee and that shares held by the Company shall
  be paid as soon as practicable following such earlier date in the manner set
  forth in Section 3.6.

       (c)  Approved leaves of absence of one year or less shall not be deemed
  to be terminations of employment under this Section 3.7.  Leaves of absence
  of more than one year will be deemed to be terminations of employment under
  this Section 3.7, unless the Committee determines otherwise.

       SECTION 3.8    EXTENSION OF VESTING; DEFERRAL OF PAYMENT.  
                      -----------------------------------------

       The Committee may, in its sole discretion, offer any Participant the
  right, by execution of a written agreement with ML & Co. containing such
  terms and conditions as the Committee shall in its sole discretion provide
  for, to extend the Vesting Period applicable to all or any portion of such
  Participant's Restricted Shares or Restricted Units, to convert all or any
  portion of such Participant's Restricted Shares into Restricted Units or to
  defer the receipt of all or any portion of the payment, if any, for such
  Participant's Restricted Units (including any Restricted Shares converted
  into Restricted Units).  In the event that any Vesting Period with respect to
  Restricted Shares is extended pursuant to this Section 3.8, the Restricted
  Period with respect to such Restricted Shares shall be extended to the same
  date.  The provisions of any written agreement with a Participant pursuant to
  this Section 3.8 may provide for the payment or crediting of interest, an
  appreciation factor or index or dividend equivalents, as appropriate.



                                        13



<PAGE>


  ARTICLE IV - PROVISIONS APPLICABLE TO STOCK OPTIONS.

       SECTION 4.1    GRANTS OF STOCK OPTIONS.
                      -----------------------

       The Committee may select employees to become Participants (subject to
  Section 1.5 hereof) and grant Stock Options to such Participants at any time;
  provided, however, that Incentive Stock Options shall be granted within 10
  years of the earlier of the date the Plan is adopted by the Board or approved
  by the stockholders.  Before making grants, the Committee must receive the
  recommendations of the management of the Company, which will take into
  account such factors as level of responsibility, current and past
  performance, and performance potential.  Subject to the provisions of the
  Plan, the Committee shall also determine the number of shares of Common Stock
  to be covered by each Stock Option.  The Committee shall have the authority,
  in its discretion, to grant "Incentive Stock Options" or "Nonqualified Stock
  Options," or to grant both types of Stock Options.  Furthermore, the
  Committee may grant a Stock Appreciation Right in connection with a Stock
  Option, as provided in Article V.

       SECTION 4.2    OPTION DOCUMENTATION.
                      --------------------

       Each Stock Option granted under the Plan shall be evidenced by written
  documentation containing such terms and conditions as the Committee may deem
  appropriate and are not inconsistent with the provisions of the Plan.

       Section 4.3    EXERCISE PRICE.
                      --------------

       The Committee shall establish the exercise price at the time any Stock
  Option is granted at such amount as the Committee shall determine, except
  that such exercise price shall not be less than 50% of the Fair Market Value
  of the underlying shares of Common Stock on the day a Stock Option is granted
  and that, with respect to an Incentive Stock Option, such exercise price
  shall not be less than 100% of the Fair Market Value of the underlying shares
  of Common Stock on the day such Incentive Stock Option is granted.  The
  exercise price will be subject to adjustment in accordance with the
  provisions of Article VII of the Plan.

            SECTION 4.4    EXERCISE OF STOCK OPTIONS.
                           -------------------------
   
            (a)  Exercisability:  Stock Options shall become exercisable at
                 --------------
  such times and in such installments as the Committee may provide at the time
  of grant.  The Committee may, however, in its sole discretion accelerate the
  time at which a Stock Option or installment may be exercised.  A Stock Option
  may be exercised at any time from the time first set by the Committee until
  the close of business on the expiration date of the Stock Option.
  Notwithstanding the foregoing, in no event may a Participant, or a
  Participant's transferee pursuant to Section 4.4(d), exercise a Stock Option
  during the 12-month period following a hardship withdrawal by the Participant
  of Elective



                                        14



<PAGE>

  401(k) Deferrals as defined under the Merrill Lynch & Co., Inc. 401(k)
  Savings & Investment Plan.   
   
            (b)  Option Period:  For each Stock Option granted, the Committee
                 -------------
  shall specify the period during which the Stock Option may be exercised,
  provided that no Stock Option shall be exercisable after the expiration of 10
  years from the date of grant of such Stock Option.
   
            (c)  Exercise in the Event of Termination of Employment:
                 --------------------------------------------------
   
       (i)  Death:  If a Participant ceases to be an employee of the Company by
            -----
  reason of death prior to the exercise or expiration of Stock Options granted
  to him and outstanding on the date of death, such Stock Options may be
  exercised to the full extent not yet exercised, regardless of whether or not
  then fully exercisable under the terms of the grant or under the terms of
  Section 4.4(a) hereof, by his estate or beneficiaries, as the case may be, if
  such Stock Options are outstanding in his name, or by his transferee pursuant
  to Section 4.4(d) or such transferee's estate or beneficiaries, if such Stock
  Options are outstanding in the name of such transferee, at any time and from
  time to time, but in no event after the expiration date of such Stock Option.

       (ii) Disability or Retirement:  The Disability or Retirement of a
            ------------------------
  Participant shall not constitute a termination of employment for purposes of
  this Article IV, provided that following Disability or Retirement such
  Participant does not engage in or assist any business that the Committee, in
  its sole discretion, determines to be in competition with business engaged in
  by the Company.  A Participant who does engage in or assist any business that
  the Committee, in its sole discretion, determines to be competition with
  business engaged in by the Company shall be deemed to have terminated
  employment.  In the case of Incentive Stock Options, Disability shall be as
  defined in Code Section 22(e)(3).

       (iii)     Other Terminations:  If a Participant ceases to be an employee
                 ------------------
  prior to the exercise or expiration of a Stock Option for any reason other
  than death, all outstanding Stock Options granted to such Participant,
  whether outstanding in his name or in the name of another person as a result
  of a transfer in accordance with Section 4.4(d), shall expire on the date of
  such termination of employment, unless the Committee, in its sole discretion,
  finds that the circumstances in the particular case so warrant and determines
  that the Participant, his transferee pursuant to Section 4.4(d) or such
  transferee's estate or



                                        15



<PAGE>

  beneficiaries, may exercise any such outstanding Stock Option (to the extent
  that any such outstanding Stock Option could have been exercised at the date
  of such termination of employment) at any time and from time to time within
  up to 5 years after such termination of employment but in no event after the
  expiration date of such Stock Option (the "Extended Period").  If a
  Participant dies during the Extended Period and prior to the exercise or
  expiration of a Stock Option, his estate or beneficiaries, as the case may
  be, if such Stock Option is outstanding in his name, or his transferee
  pursuant to Section 4.4(d) or such transferee's estate or beneficiaries, if
  such Stock Option is outstanding in the name of such transferee, may exercise
  such Stock Option (to the extent such Stock Option could have been exercised
  at the date of termination of employment) at any time and from time to time,
  but in no event after the end of the Extended Period.

       (d)  Limitations on Transferability:  Stock Options are not transferable
            ------------------------------
  by a Participant except by will or the laws of descent and distribution and
  are exercisable during his lifetime only by him; provided, however, that the
  Committee shall have the authority, in its discretion, to grant (or to
  sanction by way of amendment of an existing grant) Stock Options which may be
  transferred by the Participant during his lifetime to any member of his
  immediate family or to a trust established for the exclusive benefit of one
  or more members of his immediate family, in which case the written
  documentation containing the terms and conditions of such Stock Options shall
  so state.  A transfer of a Stock Option pursuant to this subparagraph may
  only be effected by the Corporation at the written request of a Participant
  and shall become effective only when recorded in the Corporation's record of
  outstanding Stock Options.  In the event a Stock Option is transferred as
  contemplated in this subparagraph, such Stock Option may not be subsequently
  transferred by the transferee except by will or the laws of descent and
  distribution.  In the event a Stock Option is transferred as contemplated in
  this subparagraph, such Stock Option shall continue to be governed by and
  subject to the terms and limitations of the Plan and the relevant grant, and
  the transferee shall be entitled to the same rights as the Participant under
  Articles VII, VIII and X hereof, as if no transfer had taken place.  As used
  in this subparagraph, "immediate family" shall mean, with respect to any
  person, any child, stepchild or grandchild, and shall include relationships
  arising from legal adoption.

       SECTION 4.5    PAYMENT OF PURCHASE PRICE AND TAX LIABILITY UPON
                      ------------------------------------------------
                      EXERCISE; DELIVERY OF SHARES. 
                      ------------------------------

            (a)  Payment of Purchase Price:  The purchase price of the shares
                 -------------------------
  as to which a Stock Option is exercised shall be paid to the Company at the
  time of exercise (i) in cash, (ii) by delivering freely transferable shares
  of Common Stock already owned by the person exercising the Stock Option
  having a total Fair Market Value on the day prior to the date of exercise
  equal to the purchase price, (iii) a combination of cash and shares of Common
  Stock equal in value to the exercise price, or (iv) by such other means as
  the Committee, in its sole discretion, may determine.
   
            (b)  Payment of Taxes:  Upon exercise, a Participant may elect to
                 ----------------
  satisfy any federal, state or local taxes required by law to be withheld that
  arise as a result of the exercise of a Stock Option by directing the Company
  to withhold from the shares of Common Stock otherwise deliverable upon the
  exercise of such Stock Option, such number of shares as shall have a total
  Fair Market Value, on the day prior to the date of exercise, at least equal
  to the amount of tax to be withheld; provided that, with respect to any
  officer of  ML & Co., as defined in Rule 16a-1 under the Securities Exchange
  Act of 1934, the Committee shall have the right to disapprove such election.
   



                                        16



<PAGE>

            (c)  Delivery of Shares:  Upon receipt by the Company of the
                 ------------------
  purchase price, stock certificate(s) for the shares of Common Stock as to
  which a Stock Option is exercised (net of any shares withheld pursuant to
  Section 4.5(b) above) shall be delivered to the person in whose name the
  Stock Option is outstanding or such person's estate or beneficiaries, as the
  case may be, or such shares shall be credited to a brokerage account or
  otherwise delivered, in such manner as such person or such person's estate or
  beneficiaries, as the case may be, may direct.
   
       SECTION 4.6    LIMITATION ON FAIR MARKET VALUE OF SHARES OF COMMON STOCK
                      ---------------------------------------------------------
                      RECEIVED UPON EXERCISE OF INCENTIVE STOCK OPTIONS.
                      -------------------------------------------------

       The aggregate Fair Market Value (determined at the time an Incentive
  Stock Option is granted) of the shares of Common Stock with respect to which
  an Incentive Stock Option is exercisable for the first time by a Participant
  during any calendar year (under all plans of the Company) shall not exceed
  $100,000 or such other limit as may be established from time to time under
  the Code. 

  ARTICLE V - PROVISIONS APPLICABLE TO STOCK APPRECIATION RIGHTS.

       SECTION 5.1    GRANTS OF STOCK APPRECIATION RIGHTS.
                      -----------------------------------

       The Committee may select employees to become Participants (subject to
  the provisions of Section 1.5 hereof) and grant Stock Appreciation Rights to
  such Participants at any time.  Before making grants, the Committee must
  receive the recommendations of the management of the Company, which will take
  into account such factors as level of responsibility, current and past
  performance, and performance potential.  The Committee shall have the
  authority to grant Stock Appreciation Rights in connection with a Stock
  Option or independently.  The Committee may grant Stock Appreciation Rights
  in connection with a Stock Option, either at the time of grant or by
  amendment, in which case each such right shall be subject to the same terms
  and conditions as the related Stock Option and shall be exercisable only at
  such times and to such extent as the related Stock Option is exercisable.  A
  Stock Appreciation Right granted in connection with a Stock Option shall
  entitle the holder to surrender to the Company the related Stock Option
  unexercised, or any portion thereof, and receive from the Company in exchange
  therefor an amount equal to the excess of the Fair Market Value of one share
  of the Common Stock on the day preceding the surrender of such Stock Option
  over the Stock Option exercise price times the number of shares underlying
  the Stock Option, or portion thereof, that is surrendered.  A Stock
  Appreciation Right granted independently of a Stock Option shall entitle the
  holder to receive upon exercise an amount equal to the excess of the Fair
  Market Value of one share of Common Stock on the day preceding the exercise
  of the Stock Appreciation Right over the Fair Market Value of one share of
  Common Stock on the date such Stock Appreciation Right was granted, or such
  other price determined by the Committee at the time of grant, which shall in
  no event be less than 50% of the Fair Market Value of one share of Common
  Stock on the date such Stock Appreciation 



                                        17



<PAGE>

  Right was granted.  Stock Appreciation Rights are not transferable by a
  Participant except by will or the laws of descent and distribution and are
  exercisable during his lifetime only by him.  

       SECTION 5.2    STOCK APPRECIATION RIGHTS GRANTED IN CONNECTION WITH 
                      -----------------------------------------------------
                      INCENTIVE STOCK OPTIONS.
                      ------------------------

       (a)  Stock Appreciation Rights granted in connection with Incentive
  Stock Options must expire no later than the last date the underlying
  Incentive Stock Option can be exercised.  

       (b)  Such Stock Appreciation Rights may be granted for no more than 100%
  of the difference between the exercise price of the underlying Incentive
  Stock Option and the Fair Market Value of the Common Stock subject to the
  underlying Incentive Stock Option at the time the Stock Appreciation Right is
  exercised.

       (c)  Such Stock Appreciation Rights are transferable only to the extent
  and at the same time and under the same conditions as the underlying
  Incentive Stock Options.  

       (d)  Such Stock Appreciation Rights may be exercised only when the
  underlying Incentive Stock Options may be exercised.

       (e)  Such Stock Appreciation Rights may be exercised only when the Fair
  Market Value of the shares of Common Stock subject to the Incentive Stock
  Options exceeds the exercise price of the Incentive Stock Options.  

       SECTION 5.3    PAYMENT UPON EXERCISE OF STOCK APPRECIATION RIGHTS.
                      ---------------------------------------------------

       The Company's obligation to any Participant exercising a Stock
  Appreciation Right may be paid in cash or shares of Common Stock, or partly
  in cash and partly in shares, at the sole discretion of the Committee.

       SECTION 5.4    TERMINATION OF EMPLOYMENT.
                      -------------------------

       (a)  Death:  If a Participant ceases to be an employee of the Company
            -----
  prior to the exercise or expiration of a Stock Appreciation Right outstanding
  in his name on the date of death, such Stock Appreciation Right may be
  exercised to the full extent not yet exercised, regardless of whether or not
  then fully exercisable under the terms of the grant, by his estate or
  beneficiaries, as the case may be, at any time and from time to time within
  l2 months after the date of death but in no event after the expiration date
  of such Stock Appreciation Right.

       (b)  Disability:  The Disability of a Participant shall not constitute a
            ----------
  termination of employment for purposes of this Article IV, provided that
  following the Disability such Participant does not engage in or assist any
  business that the Committee, in its sole



                                        18



<PAGE>

  discretion, determines to be in competition with business engaged in by the
  Company.  A Participant who does engage in or assist any business that the
  Committee, in its sole discretion, determines to be in competition with
  business engaged in by the Company shall be deemed to have terminated
  employment.

       (c)  Retirement:  The Retirement of a Participant shall not constitute a
            ----------
  termination of employment for purposes of this Article IV, provided that
  following Retirement such Participant does not engage in or assist any
  business that the Committee, in its sole discretion, determines to be in
  competition with business engaged in by the Company, and such Participant may
  exercise any Stock Appreciation Right outstanding in his name at any time and
  from time to time within 5 years after the date his Retirement commenced but
  in no event after the expiration date of such Stock Appreciation Right.  A
  Participant who does engage in or assist any business that the Committee, in
  its sole discretion, determines to be in competition with business engaged in
  by the Company shall be deemed to have terminated employment.

       (d)  Other Terminations:  If a Participant ceases to be an employee
            ------------------
  prior to the exercise or expiration of a Stock Appreciation Right for any
  reason other than death, all outstanding Stock Appreciation Rights granted to
  such Participant shall expire on the date of such termination of employment,
  unless the Committee, in its sole discretion, determines that he may exercise
  any such outstanding Stock Appreciation Right (to the extent that he was
  entitled to do so at the date of such termination of such employment) at any
  time and from time to time within up to 5 years after such termination of
  employment but in no event after the expiration date of such Stock
  Appreciation Right.

  ARTICLE VI - PROVISIONS APPLICABLE TO OTHER ML & CO. SECURITIES.

       SECTION 6.1    GRANTS OF OTHER ML & CO. SECURITIES.
                      -----------------------------------

       Subject to the provisions of the Plan and any necessary action by the
  Board of Directors, the Committee may select employees to become Participants
  (subject to the provisions of Section 1.5 hereof) and grant to Participants
  Other ML & Co. Securities or the right or option to purchase Other ML & Co.
  Securities on such terms and conditions as the Committee shall determine,
  including, without limitation, the period such rights or options may be
  exercised, the nature and terms of payment of consideration for such Other ML
  & Co. Securities, whether such Other ML & Co. Securities shall be subject to
  any or all of the provisions of Article III of the Plan applicable to
  Restricted Shares and/or Restricted Units, the consequences of termination of
  employment, and the terms and conditions, if any, upon which such Other ML &
  Co. Securities may or must be repurchased by the Company.  Before making
  grants, the Committee must receive the recommendations of the management of
  the Company, which will take into account such factors as level of
  responsibility, current and past performance, and performance potential. 
  Each such Other ML & Co. Security shall be issued at a price that will not
  exceed the Fair Market Value thereof on the date the corresponding right or
  option is granted.  Other ML & Co. Securities may bear interest or pay
  dividends from such date



                                        19



<PAGE>

  and at a rate or rates or pursuant to a formula or formulas fixed by the
  Committee or any necessary action of the Board.  Any applicable conversion or
  exchange rate with respect to Other ML & Co. Securities shall be fixed by, or
  pursuant to a formula determined by, the Committee or any necessary action of
  the Board at each date of grant and may be predicated upon the attainment of
  financial or other performance goals.

       SECTION 6.2    TERMS AND CONDITIONS OF CONVERSION OR EXCHANGE.
                      ----------------------------------------------

       Each Other ML & Co. Security may be convertible or exchangeable on such
  date and within such period of time as the Committee, or the Board if
  necessary, determines at the time of grant.  Other ML & Co. Securities may be
  convertible into or exchangeable for (i) shares of Preferred Stock of ML &
  Co. or (ii) other securities of ML & Co. or any present or future subsidiary
  of ML & Co., whether or not convertible into shares of Common Stock, as the
  Committee, or the Board if necessary, determines at the time of grant (or at
  any time prior to the conversion or exchange date).

  ARTICLE VII - CHANGES IN CAPITALIZATION.

       Any other provision of the Plan to the contrary notwithstanding, if any
  change shall occur in or affect shares of Common Stock or Performance Units,
  Restricted Units, Stock Options, Stock Appreciation Rights, or Other ML & Co.
  Securities on account of a merger, consolidation, reorganization, stock
  dividend, stock split or combination, reclassification, recapitalization, or
  distribution to holders of shares of Common Stock (other than cash dividends)
  including, without limitation, a merger or other reorganization event in
  which the shares of Common Stock cease to exist, or, if in the opinion of the
  Committee, after consultation with the Company's independent public
  accountants, changes in the Company's accounting policies, acquisitions,
  divestitures, distributions, or other unusual or extraordinary items have
  disproportionately and materially affected the value of shares of Common
  Stock or Performance Units, Restricted Units, Stock Options, Stock
  Appreciation Rights, or Other ML & Co. Securities, the Committee shall make
  such adjustments, if any, that it may deem necessary or equitable in (a) the
  maximum number of shares of Common Stock available for distribution under the
  Plan; (b) the number of shares subject to or reserved for issuance under
  outstanding Performance Share, Restricted Share, and Stock Option grants; (c)
  the performance objectives for the Performance Periods not yet completed,
  including the minimum, intermediate, and full performance levels and portion
  of payments related thereto; and (d) any other terms or provisions of any
  outstanding grants of Performance Shares, Performance Units, Restricted
  Shares, Restricted Units, Stock Options, Stock Appreciation Rights, or Other
  ML & Co. Securities, in order to preserve the full benefits of such grants
  for the Participants, taking into account inflation, interest rates, and any
  other factors that the Committee, in its sole discretion, considers relevant. 
  In the event of a change in the presently authorized shares of Common Stock
  that is limited to a change in the designation thereof or a change of
  authorized shares with par value into the same number of shares with a
  different par value or into the same number of shares without par value,



                                        20



<PAGE>

  the shares resulting from any such change shall be deemed to be shares of
  Common Stock within the meaning of the Plan.  In the event of any other
  change affecting the shares of Common Stock, Performance Units, Restricted
  Units, Stock Options, Stock Appreciation Rights, or Other ML & Co.
  Securities, such adjustment shall be made as may be deemed equitable by the
  Committee to give proper effect to such event.

  ARTICLE VIII -   PAYMENTS UPON TERMINATION OF EMPLOYMENT AFTER A
             CHANGE IN CONTROL.

       SECTION 8.1    VALUE OF PAYMENTS UPON TERMINATION AFTER A CHANGE 
                      --------------------------------------------------
                      IN CONTROL.
                      -----------

       Any other provision of the Plan to the contrary notwithstanding and
  notwithstanding any election to the contrary previously made by the
  Participant, in the event a Change in Control shall occur and thereafter the
  Company shall terminate the Participant's employment without Cause or the
  Participant shall terminate his employment with the Company for Good Reason,
  the Participant shall be paid the value of his Performance Shares,
  Performance Units, Restricted Shares, Restricted Units, Stock Options, Stock
  Appreciation Rights, and Other ML & Co. Securities in a lump sum in cash,
  promptly after termination of his employment but, without limiting the
  foregoing, in no event later than 30 days thereafter.  Payments shall be
  calculated as set forth below:

       (a)  Performance Shares and Performance Units.
            ----------------------------------------

       Any payment for Performance Shares and Performance Units pursuant to
  this Section 8.1(a) shall be calculated by applying performance objectives
  for any outstanding Performance Shares and Performance Units as if the
  applicable Performance Period and any applicable Restricted Period had ended
  on the first day of the month in which the Participant's employment is
  terminated.  The amount of any payment to a Participant pursuant to this
  Section 8.1(a) shall be reduced by the amount of any payment previously made
  to the Participant with respect to the Performance Shares and Performance
  Units, exclusive of ordinary dividend payments, resulting by operation of law
  from the Change in Control, including, without limitation, payments resulting
  from a merger pursuant to state law.  The value of the Performance Shares and
  Performance Units payable pursuant to this Section 8.1(a) shall be the amount
  equal to the number of Performance Shares and Performance Units payable in
  accordance with the preceding sentence multiplied by the Fair Market Value of
  a share of Common Stock on the day the Participant's employment is terminated
  or, if higher, the highest Fair Market Value of a share of the Common Stock
  on any day during the 90-day period ending on the date of the Change in
  Control (the "Pre-CIC Value").

       (b)  Restricted Shares and Restricted Units.
            --------------------------------------

       Any payment under this Section 8.1(b) shall be calculated as if all the
  relevant Vesting and Restricted Periods had been fully completed immediately
  prior to the date



                                        21



<PAGE>

  on which the Participant's employment is terminated.  The amount of any
  payment to a Participant pursuant to this Section 8.1(b) shall be reduced by
  the amount of any payment previously made to the Participant with respect to
  the Restricted Shares and Restricted Units, exclusive of ordinary dividend
  payments, resulting by operation of law from the Change in Control,
  including, without limitation, payments resulting from a merger pursuant to
  state law.  The value of the Participant's Restricted Shares and Restricted
  Units payable pursuant to this Section 8.1(b) shall be the amount equal to
  the number of the Restricted Shares and Restricted Units outstanding in a
  Participant's name multiplied by the Fair Market Value of a share of Common
  Stock on the day the Participant's employment is terminated or, if higher,
  the Pre-CIC Value.

       (c)  Stock Options and Stock Appreciation Rights.
            -------------------------------------------

       Any payment for Stock Options and Stock Appreciation Rights pursuant to
  this Section 8.1(c) shall be calculated as if all such Stock Options and
  Stock Appreciation Rights, regardless of whether or not then fully
  exercisable under the terms of the grant, became exercisable immediately
  prior to the date on which the Participant's employment is terminated.  The
  amount of any payment to a Participant pursuant to this Section 8.1(c) shall
  be reduced by the amount of any payment previously made to a Participant with
  respect to the Stock Options and Stock Appreciation Rights, exclusive of any
  ordinary dividend payments, resulting by operation of law from the Change in
  Control, including, without limitation, payments resulting from a merger
  pursuant to state law.  The value of the Participant's Stock Options and
  Stock Appreciation Rights payable pursuant to this Section 8.1(c) shall be 

            (i)       in the case of a Stock Option, for each
                 underlying share of Common Stock, the excess of the
                 Fair Market Value of a share of Common Stock on the
                 day the Participant's employment is terminated, or,
                 if higher, the Pre-CIC Value, over the per share
                 exercise price for such Stock Option; 

            (ii) in the case of a Stock Appreciation Right granted in
                 tandem with a Stock Option, the Fair Market Value of
                 a share of Common Stock on the day the Participant's
                 employment is terminated, or, if higher, the Pre-CIC
                 Value, over the Stock Option exercise price; and

            (iii)     in the case of a Stock Appreciation Right
                 granted independently of a Stock Option, the Fair
                 Market Value of a share of Common Stock on the day
                 the Participant's employment is terminated, or, if
                 higher, the Pre-CIC Value, over the Fair Market
                 Value of one share of Common Stock on the date such
                 Stock Appreciation Right was granted, or such other
                 price determined by the Committee at the time of
                 grant.



                                        22



<PAGE>

       (d)   Other ML & Co. Securities.
             -------------------------

       Any payment for Other ML & Co. Securities under this Section 8.1(d)
  shall be calculated as if any relevant Vesting or Restricted Periods or other
  applicable conditions dependent on the passage of time and relating to the
  exercisability of any right or option to purchase Other ML & Co. Securities,
  or relating to the full and unconditional ownership of such Other ML & Co.
  Securities themselves, had been met on the first day of the month in which
  the Participant's employment is terminated.  The amount of any payment to a
  Participant pursuant to this Section 8.1(d) shall be reduced by the amount of
  any payment previously made to the Participant with respect to the Other ML &
  Co. Securities, exclusive of ordinary dividend payments, resulting by
  operation of law from the Change in Control, including, without limitation,
  payments resulting from a merger pursuant to state law.  The value of the
  Participant's Other ML & Co. Securities payable pursuant to this Section
  8.1(d) shall be

            (i)       in the case of an option or right to purchase
                 such Other ML & Co. Security, for each underlying
                 Other ML & Co. Security, the excess of the Fair
                 Market Value of such Other ML & Co. Security on the
                 day the Participant's employment is terminated, or,
                 if higher, the Pre-CIC Value, over the exercise
                 price of such option or right; and

            (ii) in the case of the Other ML & Co. Security itself
                 (where there is no outstanding option or right
                 relating to such Other ML & Co. Security), the Fair
                 Market Value of the Other ML & Co. Security on the
                 day the Participant's employment is terminated, or,
                 if higher, the Pre-CIC Value.

       SECTION 8.2    A CHANGE IN CONTROL.
                      -------------------

       A "CHANGE IN CONTROL" shall mean a change in control of ML & Co. of a
  nature that would be required to be reported in response to Item 6(e) of
  Schedule 14A of Regulation 14A promulgated under the Securities Exchange Act
  of 1934, as amended (the "EXCHANGE ACT"), whether or not the Company is then
  subject to such reporting requirement; provided, however, that, without
                                         --------  -------
  limitation, a Change in Control shall be deemed to have occurred if:

       (a)  any individual, partnership, firm, corporation, association, trust,
  unincorporated organization or other entity, or any syndicate or group deemed
  to be a person under Section 14(d)(2) of the Exchange Act, other than the
  Company's employee stock ownership plan, is or becomes the "beneficial owner"
  (as defined in Rule 13d-3 of the General Rules and Regulations under the
  Exchange Act), directly or indirectly, of securities of ML & Co. representing
  30% or more of the combined voting power of ML & Co.'s then outstanding
  securities entitled to vote in the election of directors of ML & Co.;

       (b)  during any period of two consecutive years (not including any
  period prior to the Effective Date of this Plan) individuals who at the
  beginning of such period



                                        23



<PAGE>

  constituted the Board of Directors and any new directors, whose election by
  the Board of Directors or nomination for election by the stockholders of ML &
  Co. was approved by a vote of at least three quarters of the directors then
  still in office who either were directors at the beginning of the period or
  whose election or nomination for election was previously so approved, cease
  for any reason to constitute at least a majority thereof; or 

       (c)  all or substantially all of the assets of ML & Co. are liquidated
  or distributed.

       SECTION 8.3    EFFECT OF AGREEMENT RESULTING IN CHANGE IN CONTROL.
                      --------------------------------------------------

       If ML & Co. executes an agreement, the consummation of which would
  result in the occurrence of a Change in Control as described in Section 8.2,
  then, with respect to a termination of employment without Cause or for Good
  Reason occurring after the execution of such agreement (and, if such
  agreement expires or is terminated prior to consummation, prior to such
  expiration or termination of such agreement), a Change in Control shall be
  deemed to have occurred as of the date of the execution of such agreement.

       SECTION 8.4    TERMINATION FOR CAUSE.
                      ---------------------

       Termination of the Participant's employment by the Company for "CAUSE"
  shall mean termination upon:

       (a)  the willful and continued failure by the Participant substantially
  to perform his duties with the Company (other than any such failure resulting
  from the Participant's incapacity due to physical or mental illness or from
  the Participant's Retirement or any such actual or anticipated failure
  resulting from termination by the Participant for Good Reason) after a
  written demand for substantial performance is delivered to him by the Board
  of Directors, which demand specifically identifies the manner in which the
  Board of Directors believes that he has not substantially performed his
  duties; or 

       (b)  the willful engaging by the Participant in conduct that is
  demonstrably and materially injurious to the Company, monetarily or
  otherwise.

       No act or failure to act by the Participant shall be deemed "willful"
  unless done, or omitted to be done, by the Participant not in good faith and
  without reasonable belief that his action or omission was in the best
  interest of the Company.

       Notwithstanding the foregoing, the Participant shall not be deemed to
  have been terminated for Cause unless and until there shall have been
  delivered to him a copy of a resolution duly adopted by the affirmative vote
  of not less than three quarters of the entire membership of the Board of
  Directors at a meeting of the Board called and held for such purpose (after
  reasonable notice to the Participant and an opportunity for him, together
  with counsel, to be heard before the Board of Directors), finding that, in
  the



                                        24



<PAGE>

  good faith opinion of the Board of Directors, the Participant was guilty of
  conduct set forth above in clause (a) or (b) of the first sentence of this
  Section 8.4 and specifying the particulars thereof in detail. 

       SECTION 8.5    GOOD REASON.
                      -----------

       "GOOD REASON" shall mean the Participant's termination of his employment
  with the Company if, without the Participant's written consent, any of the
  following circumstances shall occur:

       (a)  Inconsistent Duties.  A meaningful and detrimental alteration in
            -------------------
  the Participant's position or in the nature or status of his responsibilities
  (including those as a director of ML & Co., if any) from those in effect
  immediately prior to the Change in Control;

       (b)  Reduced Salary or Bonus Opportunity.  A reduction by the Company in
            -----------------------------------
  the Participant's annual base salary as in effect immediately prior to the
  Change in Control; a failure by the Company to increase the Participant's
  salary at a rate commensurate with that of other key executives of the
  Company; or a reduction in the Participant's annual cash bonus below the
  greater of (i) the annual cash bonus that he received, or to which he was
  entitled, immediately prior to the Change in Control, or (ii) the average
  annual cash bonus paid to the Participant by the Company for the three years
  preceding the year in which the Change in Control occurs;

       (c)  Relocation.  The relocation of the office of the Company where the
            ----------
  Participant is employed at the time of the Change in Control (the "CIC
  Location") to a location that in his good faith assessment is an area not
  generally considered conducive to maintaining the executive offices of a
  company such as ML & Co. because of hazardous or undesirable conditions
  including without limitation a high crime rate or inadequate facilities, or
  to a location that is more than twenty-five (25) miles away from the CIC
  Location or the Company's requiring the Participant to be based more than
  twenty-five (25) miles away from the CIC Location (except for required travel
  on the Company's business to an extent substantially consistent with his
  customary business travel obligations in the ordinary course of business
  prior to the Change in Control);

       (d)  Compensation Plans.  The failure by the Company to continue in
            ------------------
  effect any compensation plan in which the Participant participates, including
  but not limited to this Plan, the Company's retirement program, Employee
  Stock Purchase Plan, 1978 Incentive Equity Purchase Plan, Equity Capital
  Accumulation Plan, Canadian Capital Accumulation Plan, Management Capital
  Accumulation Plan, limited partnership offerings, cash incentive compensation
  or any other plans adopted prior to the Change in Control, unless an
  equitable arrangement (embodied in an ongoing substitute or alternative plan)
  has been made with respect to such plan in connection with the Change in
  Control, or the failure by the Company to continue the Participant's 



                                        25



<PAGE>

  participation therein on at least as favorable a basis, both in terms of the
  amount of benefits provided and the level of his participation relative to
  other Participants, as existed immediately prior to the Change in Control;

       (e)  Benefits and Perquisites.  The failure of the Company to continue
            ------------------------
  to provide the Participant with benefits at least as favorable as those
  enjoyed by the Participant under any of the Company's retirement, life
  insurance, medical, health and accident, disability, deferred compensation or
  savings plans in which the Participant was participating immediately prior to
  the Change in Control; the taking of any action by the Company that would
  directly or indirectly materially reduce any of such benefits or deprive the
  Participant of any material fringe benefit enjoyed by him immediately prior
  to the Change in Control, including, without limitation, the use of a car,
  secretary, office space, telephones, expense reimbursement, and club dues; or
  the failure by the Company to provide the Participant with the number of paid
  vacation days to which the Participant is entitled on the basis of years of
  service with the Company in accordance with the Company's normal vacation
  policy in effect immediately prior to the Change in Control;

       (f)  No Assumption by Successor.  The failure of ML & Co. to obtain a
            --------------------------
  satisfactory agreement from any successor to assume and agree to perform a
  Participant's employment agreement as contemplated thereunder or, if the
  business of the Company for which his services are principally performed is
  sold at any time after a Change in Control, the purchaser of such business
  shall fail to agree to provide the Participant with the same or a comparable
  position, duties, compensation, and benefits as provided to him by the
  Company immediately prior to the Change in Control.

       SECTION 8.6    EFFECT ON PLAN PROVISIONS.
                      -------------------------

       In the event of a Change in Control, no changes in the Plan, or in any
  documents evidencing grants of Performance Shares, Performance Units,
  Restricted Shares, Restricted Units, Stock Options, Stock Appreciation
  Rights, or Other ML & Co. Securities and no adjustments, determinations or
  other exercises of discretion by the Committee or the Board of Directors,
  that were made subsequent to the Change in Control and that would have the
  effect of diminishing a Participant's rights or his payments under the Plan
  or this Article shall be effective, including, but not limited to, any
  changes, determinations or other exercises of discretion made to or pursuant
  to the Plan.  Once a Participant has received a payment pursuant to this
  Article VIII, shares of Common Stock that were reserved for issuance in
  connection with any Performance Shares, Restricted Shares, Stock Options, or
  Other ML & Co. Securities for which payment is made shall no longer be
  reserved and shares of Common Stock that are Restricted Shares or that are
  restricted and held by the Company pursuant to Section 2.6(a)(i), for which
  payment has been made, shall no longer be registered in the name of the
  Participant and shall again be available for grants under the Plan.  If the
  Participant's employment is terminated without Cause or for Good Reason after
  a Change in Control, any election to defer payment for Performance Shares or



                                        26



<PAGE>

  Performance Units pursuant to Section 2.8 hereof or Restricted Shares or
  Restricted Units pursuant to Section 3.8 hereof shall be null and void.

  ARTICLE IX - MISCELLANEOUS.

            SECTION 9.1    DESIGNATION OF BENEFICIARY.
                           --------------------------
   
            A Participant, or the transferee of a Stock Option pursuant to
  Section 4.4(d), may designate, in a writing delivered to ML & Co. before his
  death, a person or persons to receive, in the event of his death, any rights
  to which he would be entitled under the Plan.  A Participant or Stock Option
  transferee, may also designate an alternate beneficiary to receive payments
  if the primary beneficiary does not survive the Participant or Stock Option
  transferee.  A Participant or Stock Option transferee may designate more than
  one person as his beneficiary or alternate beneficiary, in which case such
  persons would receive payments as joint tenants with a right of survivorship. 
  A beneficiary designation may be changed or revoked by a Participant or Stock
  Option transferee at any time by filing a written statement of such change or
  revocation with the Company.  If a Participant or Stock Option transferee
  fails to designate a beneficiary, then his estate shall be deemed to be his
  beneficiary.
   
            SECTION 9.2    EMPLOYMENT RIGHTS.
                           -----------------

       Neither the Plan nor any action taken hereunder shall be construed as
  giving any employee of the Company the right to become a Participant, and a
  grant under the Plan shall not be construed as giving any Participant any
  right to be retained in the employ of the Company.

            SECTION 9.3    NONTRANSFERABILITY.
                           ------------------
   
            Except as provided in Section 4.4(d), a Participant's rights under
  the Plan, including the right to any amounts or shares payable, may not be
  assigned, pledged, or otherwise transferred except, in the event of a
  Participant's death, to his designated beneficiary or, in the absence of such
  a designation, by will or the laws of descent and distribution.
   
            SECTION 9.4     WITHHOLDING.
                            -----------

       The Company shall have the right, before any payment is made or a
  certificate for any shares is delivered or any shares are credited to any
  brokerage account, to deduct or withhold from any payment under the Plan any
  Federal, state, local or other taxes, including transfer taxes, required by
  law to be withheld or to require the Participant or his beneficiary or
  estate, as the case may be, to pay any amount, or the balance of any amount,
  required to be withheld.



                                        27



<PAGE>


       SECTION 9.5    RELATIONSHIP TO OTHER BENEFITS.
                      ------------------------------

       No payment under the Plan shall be taken into account in determining any
  benefits under any retirement, group insurance, or other employee benefit
  plan of the Company.  The Plan shall not preclude the stockholders of ML &
  Co., the Board of Directors or any committee thereof, or the Company from
  authorizing or approving other employee benefit plans or forms of incentive
  compensation, nor shall it limit or prevent the continued operation of other
  incentive compensation plans or other employee benefit plans of the Company
  or the participation in any such plans by Participants in the Plan.

       SECTION 9.6    NO TRUST OR FUND CREATED.
                      ------------------------

       Neither the Plan nor any grant made hereunder shall create or be
  construed to create a trust or separate fund of any kind or a fiduciary
  relationship between the Company and a Participant or any other person.  To
  the extent that any person acquires a right to receive payments from the
  Company pursuant to a grant under the Plan, such right shall be no greater
  than the right of any unsecured general creditor of the Company.

       SECTION 9.7    EXPENSES.
                      --------

       The expenses of administering the Plan shall be borne by the Company.

       SECTION 9.8    INDEMNIFICATION.
                      ---------------

       Service on the Committee shall constitute service as a member of the
  Board of Directors so that members of the Committee shall be entitled to
  indemnification and reimbursement as directors of ML & Co. pursuant to its
  Certificate of Incorporation, By-Laws, or resolutions of its Board of
  Directors or stockholders.

       SECTION 9.9    TAX LITIGATION.
                      --------------

       The Company shall have the right to contest, at its expense, any tax
  ruling or decision, administrative or judicial, on any issue that is related
  to the Plan and that the Company believes to be important to Participants in
  the Plan and to conduct any such contest or any litigation arising therefrom
  to a final decision.

  ARTICLE X - AMENDMENT AND TERMINATION.

       The Board of Directors or the Committee (but no other committee of the
  Board of Directors) may modify, amend or terminate the Plan at any time,
  except that, to the extent then required by applicable law, rule or
  regulation, approval of the holders of a majority of shares of Common Stock
  represented in person or by proxy at a meeting of the stockholders will be
  required to increase the maximum number of shares of



                                        28



<PAGE>

  Common Stock available for distribution under the Plan (other than increases
  due to an adjustment in accordance with the Plan).  No modification,
  amendment or termination of the Plan shall adversely affect the rights of a
  Participant under a grant previously made to him without the consent of such
  Participant.

  ARTICLE XI - INTERPRETATION.

       SECTION 11.1   GOVERNMENTAL AND OTHER REGULATIONS.
                      ----------------------------------

       The Plan and any grant hereunder shall be subject to all applicable
  Federal and state laws, rules, and regulations and to such approvals by any
  regulatory or governmental agency that may, in the opinion of the counsel for
  the Company, be required.

       SECTION 11.2   GOVERNING LAW.
                      -------------

       THE PLAN SHALL BE CONSTRUED AND ITS PROVISIONS ENFORCED AND ADMINISTERED
  IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO CONTRACTS
  ENTERED INTO AND PERFORMED ENTIRELY IN SUCH STATE.

  ARTICLE XII - EFFECTIVE DATE AND STOCKHOLDER APPROVAL.

       The Plan shall not be effective unless or until approved by a majority
  of the votes cast at a duly held stockholders' meeting at which a quorum
  representing a majority of all outstanding voting stock is, either in person
  or by proxy present and voting on the Plan.



                                        29





                                                                 EXHIBIT 10(ii)

                                               AS AMENDED THROUGH APRIL 16, 1996



                             MERRILL LYNCH & CO., INC.
                             -------------------------

                         EQUITY CAPITAL ACCUMULATION PLAN
                         --------------------------------


  1.   PURPOSE.
       -------

       The purposes  of the Equity Capital  Accumulation Plan (the  "Plan") are:
  (a)  to enhance the growth and  profitability of Merrill Lynch  & Co., Inc., a
  Delaware  corporation ("ML  & CO."),  and its  subsidiaries  by providing  the
  incentive of  long-term  rewards (which  will  be realized  through  continued
  employment  and,  in  the  case of  Performance  Shares,  upon  attainment  of
  established  performance  objectives)  to key  employees  who  are  capable of
  having  a  significant  impact  on  the  performance  of  ML  &  Co.  and  its
  subsidiaries;  (b) to  attract and retain  employees of outstanding competence
  and ability; and (c)  to further the identity  of interests of such  employees
  with those of stockholders of ML & Co.

  2.   DEFINITIONS.
       -----------

       For the purpose of the Plan, the following terms  shall have the meanings
  indicated:

       (a)  "BOARD OF  DIRECTORS" or "BOARD" shall  mean the Board  of Directors
  of ML & Co.

       (b)  "COMPANY" shall mean ML & Co. and shall include  each of its present
  or  future  subsidiaries,  which  are  defined  to  include  any  corporation,
  partnership,  or  other  organization in  which  ML &  Co.  has  a proprietary
  interest by reason of stock ownership  or otherwise, but only if ML & Co. owns
  or controls, directly  or indirectly, stock or other interests  possessing not
  less than 50% of  the total combined voting  power of all classes of  stock or
  other equity interests in such corporation, partnership, or organization.

       (c)  "COMMITTEE" shall  mean the Management  Development and Compensation
  Committee of the Board of Directors, or its  functional successor, unless some
  other Board  committee  has  been designated  by  the  Board of  Directors  to
  administer the Plan.  It  shall consist of three or more members of  the Board
  who are not officers  or in the employ  of the Company, who are  not eligible,
  and  for a period of  one year prior  to the commencement  of their service on
  the Committee  have not been eligible, to participate in  the Plan and who are
  disinterested persons  within the  terms of Rule  16b-3 promulgated under  the
  Securities  Exchange Act  of  1934.   Committee  members  shall  serve at  the
  pleasure of the Board of Directors.



                                         1



<PAGE>


       (d)  "COMMON STOCK" shall mean the Common Stock,  par value $1.33 1/3 per
  share, of ML & Co.

       (e)  "DISABILITY,"  unless  otherwise  provided  herein,  shall mean  any
  physical or  mental condition that,  in the opinion of  the Director  of Human
  Resources of Merrill Lynch & Co., Inc.  (or his functional successor), renders
  an employee incapable  of engaging in any  employment or occupation for  which
  he is  suited by reason of education  or training, provided that,  in the case
  of any officer  of ML &  Co., as defined  in Rule  16a-1 under the  Securities
  Exchange  Act  of 1934,  such  determination shall  be  made by  the Committee
  following recommendation by the Director of Human Resources.

       (f)  "FAIR  MARKET VALUE" of Common Stock  on any given date(s) shall be:
  (a)  if Common  Stock  is not  listed  for trading  on  a national  securities
  exchange but  is  traded in  the  over-the-counter  market, the  mean  of  the
  highest  and  lowest  bid prices  for  the  Common  Stock  on the  date(s)  in
  question, or,  if there are  no such bid  prices for the  Common Stock on  any
  such  date(s), the mean of the highest  and lowest bid prices on the first day
  prior thereto  on which such prices appear; (b) if  the Common Stock is listed
  for  trading on one  or more  national securities exchanges,  the mean  of the
  high  and low sales  prices on the  principal such exchange  on the date(s) in
  question,  or,  if  the Common  Stock  shall  not  have  been traded  on  such
  principal  exchange on any  such date(s), the  mean of the high  and low sales
  prices on such principal exchange on  the first day prior thereto on which the
  Common Stock was  so traded; provided,  however, if the Distribution  Date (as
                               --------   -------
  defined  in the Rights  Agreement) shall  have occurred  and the  Rights shall
  then  be represented  by  separate certificates  rather  than by  certificates
  representing the Common Stock,  there shall be added to such  value calculated
  in accordance with (a)  or (b) above, as  the case may  be, (i) if the  Rights
  are not listed for  trading on a national  securities exchange but are  traded
  in the over-the-counter market, the mean of the highest  and lowest bid prices
  of the Rights on  the date(s) in question, or, if there are no such bid prices
  for the Rights  on any such  date(s), the mean  of the highest and  lowest bid
  prices  on the first day prior thereto on which  such prices appear or (ii) if
  the  Rights  are  listed  for  trading  on one  or  more  national  securities
  exchanges, the  mean of the  high and  low sales prices  of the Rights  on the
  principal  such exchange  on the date(s)  in question, or  if the Rights shall
  not have been traded on such principal exchange on any such  date(s), the mean
  of  the high and low sales prices  on such principal exchange on the first day
  prior thereto  on which the Rights were so traded; or (c) such other amount as
  may be determined by the Committee by any fair and reasonable means.

       (g)  "JUNIOR  PREFERRED STOCK"  shall mean  ML &  Co.'s  Series A  Junior
  Preferred Stock, par value $1.00 per share.



                                         2



<PAGE>


       (h)  "PARTICIPANT"  shall mean  any employee who  has met the eligibility
  requirements set forth in Section 5 hereof  and to whom a grant has  been made
  and is outstanding under the Plan.

       (i)  "PERFORMANCE PERIOD" shall mean, in relation  to Performance Shares,
  any period,  for which  performance objectives have  been established, of  not
  less  than  three nor  more  than  five consecutive  ML  &  Co. fiscal  years,
  commencing with  the first day  of the fiscal year  in which  such Performance
  Shares were granted.

       (j)  "PERFORMANCE  SHARE" shall  mean  a unit  granted  to a  Participant
  deemed  to be equivalent  in value to  the Fair  Market Value of  one share of
  Common Stock.

       (k)  "RESTRICTED  PERIOD" shall mean any  period of not  less than 12 nor
  more than 60 consecutive  months, commencing with the  first day of the  month
  in which  Restricted Shares  are granted,  during which  restrictions on  such
  Restricted Shares are in effect.

       (l)  "RESTRICTED  SHARE" shall mean a share of Common Stock and one Right
  granted to a Participant  subject to the restrictions  set forth in Section  7
  hereof.

       (m)  "RETIREMENT"  shall mean the cessation  of employment by the Company
  (1)  after reaching age 55  and having completed at  least 5 years of service;
  (2) after reaching age 50  and having completed at least 10  years of service;
  (3) after reaching age  45 and having completed at least 15  years of service;
  or (4)  having completed at least 20 years  of service (in each case including
  approved leaves of absence of  one year or less); provided that any person who
  at the  time of such  cessation of employment  is an officer  of ML & Co.,  as
  defined in Rule 16a-1 under  the Securities Exchange Act  of 1934 will not  be
  eligible  for "Retirement" hereunder  unless they have  reached the  age of 55
  and have  completed 10 years of service, including  approved leaves of absence
  of one year or less.

       (n)  "RIGHTS"  means the  Rights to  Purchase Units  of  Series A  Junior
  Preferred Stock issued pursuant to the Rights Agreement.

       (o)  "RIGHTS AGREEMENT" means the  Rights Agreement dated as  of December
  16,  1987 between  ML &  Co. and  Manufacturers Hanover Trust  Company, Rights
  Agent.

  3.   ADMINISTRATION.
       --------------

       (a)  The Plan  shall be administered  by the Committee.   Subject to  the
  provisions  of the Plan, the Committee  shall have sole and complete authority
  to:  (i) subject to  Section 5 hereof, select Participants after receiving the
  recommendations of  the management of the  Company; (ii) determine  the number
  of  Performance Shares  or  Restricted Shares  subject  to each  grant;  (iii)
  determine the time  or times when  grants are to  be made; (iv)  determine the
  terms and conditions subject to which grants may be



                                         3



<PAGE>

  made;  (v) prescribe  the  form or  forms  of the  instruments  evidencing any
  grants made hereunder, provided that such forms  are consistent with the Plan;
  (vi) adopt, amend, and rescind  such rules and regulations as, in its opinion,
  may  be  advisable for  the  administration of  the Plan;  (vii)  construe and
  interpret the  Plan, the rules and  regulations, and the  instruments utilized
  under  the  Plan; and  (viii)  make  all determinations  deemed  advisable  or
  necessary  for the  administration of  the Plan.   All  determinations by  the
  Committee shall be final and binding.

       (b)  The Committee  shall hold meetings  at such  times and places  as it
  may determine.  The Committee may request advice or  assistance or employ such
  other  persons as  are necessary  for proper  administration of  the Plan.   A
  quorum  of the Committee shall  consist of a majority  of its members, and the
  Committee may  act by vote of a majority of  its members at a meeting at which
  a quorum is present  or without a meeting by  a written consent to the  action
  taken  signed by all  members of  the Committee.   The Board  of Directors may
  from time to time appoint members to the Committee  in substitution of members
  previously  appointed  and  fill  any   vacancies,  however  caused,  in   the
  Committee.

  4.   SHARES SUBJECT TO THE PLAN.
       --------------------------

       The total number of shares of Common Stock which  may be issued under the
  Plan shall  be 26,200,000  (whether granted as  Restricted Shares or  reserved
  for  issuance upon  grant of  Performance Shares),  subject  to adjustment  as
  provided  in Section 8  hereof.   Any Performance Shares  or Restricted Shares
  that have been  granted but are  later forfeited or  for any other reason  are
  not  payable under the Plan may again be made  the subject of grants under the
  Plan.  Shares of Common Stock issued under the Plan  may be treasury shares or
  authorized but unissued shares.

  5.   ELIGIBILITY AND PARTICIPATION.
       -----------------------------

       Participation in the  Plan shall be limited to officers  (who may also be
  members  of  the  Board  of  Directors)  or  other  full-time,  salaried,  key
  employees  of  the  Company  who,  in  the opinion  of  the  Committee,  after
  receiving the recommendations of the management of  the Company, exercise such
  functions or discharge such responsibilities that they  merit consideration as
  employees selected to  receive grants and become Participants under  the Plan.
  Performance Shares shall be granted only to  those employees recognized by the
  Committee as  members of  the executive management  group.  Restricted  Shares
  shall  be granted  only  to those  employees recognized  by  the Committee  as
  members  of general  management  or as  professional  employees and  to  other
  employees who, in the opinion of  the Committee (based on the  recommendations
  of the management  of the Company), have made  or are in a  position to make a
  contribution to the Company that warrants such a grant.



                                         4



<PAGE>


  6.   PROVISIONS APPLICABLE TO PERFORMANCE SHARES.
       -------------------------------------------

       (a)  PERFORMANCE  PERIODS.   The  Committee shall  establish  Performance
  Periods at its discretion.   Each such Performance Period shall  commence with
  the beginning of a  fiscal year and have a duration of not less than three nor
  more than five consecutive fiscal years.   There shall be no limitation on the
  number of Performance Periods established by the Committee,  and more than one
  Performance Period may encompass  the same fiscal year,  but no more than  one
  Performance Period for  any Performance Shares granted to any  one Participant
  can commence in the same fiscal year.

       (b)  PERFORMANCE OBJECTIVES.  At any time before  or during a Performance
  Period, the Committee  shall establish one or more performance  objectives for
  such Performance  Period, provided that  such performance objectives shall  be
  established  prior to the grant of any Performance Shares with respect to such
  Period.  Performance objectives  shall be based on  one or more measures  such
  as return on stockholders' equity,  growth in earnings per share, or any other
  standard deemed relevant by the Committee, measured  internally or relative to
  other  organizations  and before  or  after  extraordinary items,  as  may  be
  determined by  the Committee; provided, however,  that any such  measure shall
                                --------  -------
  include  all  accruals for  grants  made  under the  Plan  and  for all  other
  employee benefit plans of the Company.  The Committee  may, in its discretion,
  establish  performance objectives for the Company as  a whole or for only that
  part  of  the  Company  in  which  a  given  Participant  is  involved,  or  a
  combination  thereof.  In establishing the performance objective or objectives
  for  a  Performance Period,  the  Committee  shall determine  both  a  minimum
  performance  level, below which no Performance Shares  shall be payable, and a
  full  performance level,  at or  above which  100% of  the Performance  Shares
  shall  be  payable.   In  addition,  the  Committee  may, in  its  discretion,
  establish  intermediate levels at which  given proportions  of the Performance
  Shares  shall be payable.  Such performance objectives shall not thereafter be
  changed except as set forth in Sections 6(d), 6(e), and 8 hereof.

       (c)  GRANTS OF PERFORMANCE SHARES.   The  Committee may select  employees
  to become  Participants (subject  to the provisions  of Section 5  hereof) and
  grant Performance Shares to  Participants at any time  prior to or during  the
  first fiscal year  of a Performance  Period.  Grants  shall be deemed  to have
  been made  as of  the beginning of  the first  fiscal year of  the Performance
  Period.  Before making grants, the Committee  must receive the recommendations
  of the management of  the Company, which will  take into account such  factors
  as  level of  responsibility, current  and past  performance, and  performance
  potential.   Subject  to the  provisions of  Section 6(e)  hereof, a  grant of
  Performance Shares shall be  effective for  the entire applicable  Performance
  Period  and  may  not be  revoked.    Each  grant to  a  Participant  shall be
  evidenced by  a written  instrument stating the  number of Performance  Shares
  granted, the Performance Period, the performance objective  or objectives, the
  proportion  of   payments  for  performance  between   the  minimum  and  full
  performance levels, if any, and any other terms,



                                         5



<PAGE>

  conditions, and rights with respect  to such grant.  At the time of  any grant
  of Performance  Shares, there  shall be  reserved for issuance  the number  of
  whole shares of Common Stock  authorized for issuance under this Plan equal to
  at least one-half of the Performance Shares so granted.

       (d)  ADJUSTMENT OF  PERFORMANCE OBJECTIVES.   Any other provision of  the
  Plan  to  the contrary  notwithstanding,  at  any time  during  a  Performance
  Period, the Committee may adjust  (up or down) the performance objectives  and
  minimum  or  full  performance  levels   (and  any  intermediate  levels   and
  proportion  of payments related thereto) for such Period or may adjust the way
  such  performance objectives  are measured  if it  determines that conditions,
  including but  not limited  to  changes in  the economy,  changes  in laws  or
  governmental   regulations,   changes   in   generally   accepted   accounting
  principles,  changes  in the  Company's accounting  policies,  acquisitions or
  dispositions, or the occurrence of other  unusual, unforeseen or extraordinary
  events, so warrant.   Notwithstanding any  provision of  this Section 6(d)  to
  the contrary, the performance  objectives shall  be determined without  taking
  into account any Units  of Junior Preferred Stock  that may be outstanding  at
  the time of such calculation.

       (e)  TERMINATION OF EMPLOYMENT. 

         (i)  If a Participant ceases to be an employee of the Company  prior to
  the  end  of any  Performance  Period  by  reason of  death,  any  outstanding
  Performance Shares with  respect to such Participant shall become  payable and
  be  paid to such Participant's  beneficiary or estate, as  the case may be, in
  accordance  with  the  provisions  of  Section  6(f)  hereof.    In  computing
  Performance  Shares payable,  if  any, to  such  Participant's beneficiary  or
  estate, as the case may  be, the Performance Period shall be deemed to  end as
  of the end of the fiscal year in which the Participant's death occurred.   The
  Disability or Retirement  of a Participant shall not constitute  a termination
  of employment for purposes of the Plan and such  Participant shall not forfeit
  any  Performance Shares held  by him, provided  that the  Participant does not
  engage in or  assist any business that the Committee,  in its sole discretion,
  determines  to be  in competition  with  business engaged  in  by the  Company
  during the remainder of the applicable Performance Period.   A Participant who
  does  engage  in or  assist  any  business that  the  Committee,  in its  sole
  discretion,  determines to be in  competition with business  engaged in by the
  Company shall be deemed to have terminated employment.

         (ii) If a Participant  ceases to be an employee  prior to the end of  a
  Performance  Period  for   any  reason  other  than  death,   the  Participant
  immediately forfeits  all Performance  Shares granted under  the Plan and  all
  right to  receive any payment  for such  Performance Shares,  except that  the
  Committee may,  within six  months after such  termination, direct payment  in
  accordance  with  the provisions  of  Section  6(f)  hereof for  a  number  of
  Performance  Shares,  as  it  may  determine,  granted under  the  Plan  to  a
  Participant whose employment  has so terminated (but not exceeding  the number
  of Performance Shares that could have been payable had the



                                         6



<PAGE>

  Participant remained an employee)  if it finds that  the circumstances in  the
  particular case  so warrant; for purposes  of this provision,  the Performance
  Period shall  be deemed  to end as  of the  end of  the fiscal  year in  which
  termination  occurred.    Termination  of  employment  after   the  end  of  a
  Performance Period  but before the payment  of Performance Shares  relating to
  such Performance  Period shall  not  affect the  amount, if  any,  to be  paid
  pursuant  to Section 6(f) hereof.   Approved leaves of absence  of one year or
  less shall  not be deemed  to be terminations under  this Section.   Leaves of
  absence  of more than  one year will  be deemed to  be terminations under this
  Section unless the Committee determines otherwise.

       (f)    PAYMENT  OF PERFORMANCE SHARES.   Within 90 days after  the end or
  deemed end of any  Performance Period, the Company shall determine  the extent
  to  which  performance objectives  established  by the  Committee  pursuant to
  Section 6(b)  hereof for  such Performance  Period have  been met  during such
  Performance  Period  and  the  resultant extent  to  which  Performance Shares
  granted for such Performance Period are payable.  Payment  to a Participant or
  his  beneficiary or estate,  as the  case may be,  for any  Performance Shares
  which  have been granted to  such Participant  and which are  determined to be
  payable  shall  be  made,  as  soon  as  practicable  after  the  end  of  the
  Performance  Period  and  the  determination  of  both  the  extent  to  which
  performance objectives have been met and  the value of the Performance  Shares
  payable, as  follows:  (i) a  certificate for the  number of shares  of Common
  Stock equal  to one-half  the number  of Performance Shares  payable shall  be
  delivered  to the Participant or  his beneficiary  or estate, as  the case may
  be,  or  such  shares  shall  be  credited  to  a  brokerage  account  if  the
  Participant or his  beneficiary or estate, as the case may be, so directs, and
  (ii) cash  equal  to one-half  of  the value  of  Performance Shares  payable,
  valued  at  the mean  of  the Fair  Market Value  of  Common Stock  during the
  calendar  month of  February  next following  the  end or  deemed  end of  the
  Performance Period, shall  be paid  to the Participant  or his beneficiary  or
  estate, as the case  may be; provided, however, that the  Company shall not be
                               --------  -------
  required to deliver any fractional shares  of Common Stock to any  Participant
  under (i) above, but  will pay the value  of such fractional shares,  measured
  as set forth in (ii) above,  to the Participant or his beneficiary  or estate,
  as the case may be.

       (g)  DEFERRAL OF  PAYMENT.   If the  Committee, in  its sole  discretion,
  offers a Participant the right to defer, then, within 90 days  after any grant
  of Performance  Shares but in any  event before the end of  the fiscal year in
  which the grant is made, any Participant may elect,  by execution of a written
  agreement, to  defer all  or  any portion  of the  payment, if  any, for  such
  Performance Shares.   If such  an election is  made, the stock  portion of any
  payment  for Performance  Shares shall  be deferred  as  stock units  equal in
  number to  and convertible, at the end of the deferral period, into the number
  of  shares of  Common Stock  which would  have been  paid to  the Participant.
  Such  stock  units represent  only a  contractual right  and  do not  give the
  Participant any  interest, right,  or  title to  any Common  Stock during  the
  deferral period.  During  the period of deferral  of stock units, the  Company
  shall,  for each  stock  unit,  periodically  credit  a  cash  amount  to  the
  Participant's account.  Such cash amount  shall be paid in

                                         7



<PAGE>


  the same manner and at the same time, and be measured by the amount  paid,
  as  a dividend  a share  of Common  Stock, plus, if  any shares of Junior
  Preferred Stock shall then be outstanding, the amount, if any, paid on  one
  one-hundredth of a share of  Junior Preferred Stock.  A Participant's right to
  receive such cash amount is a contractual right only.  Any such cash amounts
  shall be deferred as cash in the manner set  forth for the deferral of th cash
  portion of any payment for Performance Shares.   The cash portion  of any
  payment for Performance Shares shall be  deferred as cash  units and 
  credited  annually  with  the  appreciation  factor contained  in the 
  Deferred Compensation Program of the  Company  for the year  of grant.   All
  other terms  and conditions of deferred payments shall  be the same as those
  contained in such Deferred Compensation Program.

  7.   PROVISIONS APPLICABLE TO RESTRICTED SHARES.
       ------------------------------------------

       (a)  RESTRICTED  PERIOD.   The  Committee  shall  establish  one or  more
  Restricted  Periods at  its discretion,  provided no  Restricted  Period shall
  have a duration of less  than 12 nor more than 60 consecutive months, measured
  from the first day  of the month in  which Restricted Shares are granted  with
  respect  to such  Restricted Period,  provided that, for  any officer  of ML &
  Co., as defined in Rule 16a-1 under  the Securities Exchange Act of 1934, such
  Restricted Period may not be less than 36 months.

       (b)  GRANTS OF RESTRICTED SHARES.  The Committee  may select employees to
  become  Participants (subject to the provisions of Section 5 hereof) and grant
  Restricted Shares  to Participants at  any time.   Before  making grants,  the
  Committee must receive  the recommendations of the management of  the Company,
  which will take into account  such factors as level of responsibility, current
  and past  performance, and performance potential.   Subject to  the provisions
  of Section 7(d) hereof,  a grant of Restricted  Shares shall be effective  for
  the entire applicable Restricted  Period and may not  be revoked.  Each  grant
  to  a Participant  shall  be evidenced  by  a written  instrument stating  the
  number of Restricted  Shares granted, the Restricted Period,  the restrictions
  applicable to  such Restricted  Shares, and any  other terms, conditions,  and
  rights with respect to such grant.

       (c)  RESTRICTIONS.   At the time  of grant  of Restricted Shares,  one or
  more  certificates  representing the  appropriate number  of shares  of Common
  Stock  and the appropriate number of Rights  granted to a Participant shall be
  registered  either in  his name  or  for his  benefit  either individually  or
  collectively with others,  but shall be held by the Company for the account of
  the Participant.   The Participant  shall have  all rights of  a holder as  to
  such shares  of  Common Stock  and  Rights,  including the  right  to  receive
  dividends, the  right to exercise  the Rights for  Junior Preferred  Stock and
  the right  to vote such  Common Stock and Junior  Preferred Stock,  subject to
  the  following  restrictions:    (i)  subject  to  Section  7(d)  hereof,  the
  Participant  shall  not  be  entitled  to  delivery  of the  stock  or  Rights
  certificates until the expiration  of the Restricted Period; (ii)  none of the
  Restricted  Shares may be sold,  transferred, assigned,  pledged, or


                                         8

<PAGE>

  otherwise  encumbered or disposed of during  the Restricted Period; and (iii)
  all  of the Restricted Shares  shall be  forfeited and  all rights of  the
  Participant to such Restricted Shares shall terminate without further
  obligation on the part of the Company unless the Participant remains in the
  continuous employment of the Company  for  the entire  Restricted  Period in
  relation  to  which  such Restricted Shares  were granted,  except as  allowed
  by  Section 7(d) hereof.  Any  shares of  Common  Stock,  Rights, or  Junior
  Preferred Stock or other securities  or  property received  as  a  result of
  a stock distribution to holders  of Restricted  Shares  or as  a stock
  dividend on Restricted Shares shall be subject to the same restrictions as
  such Restricted Shares.

       (d)  TERMINATION OF EMPLOYMENT.   If a Participant ceases to be  an
  employee  of the Company prior to the end of  a Restricted Period by reason of
  death, all restrictions contained in the Restricted  Share Agreement(s) and in
  the  Plan shall lapse as to all Restricted Shares granted to such Participant,
  and  a certificate for such shares shall be  delivered or such shares shall be
  credited as set forth  in Section 7(e) hereof.   The Disability or  Retirement
  of  a  Participant  shall  not constitute  a  termination  of  employment  for
  purposes  of the  Plan and such  Participant shall not  forfeit any Restricted
  Shares held  by him,  provided that  following Disability  or Retirement  such
  Participant does not  engage in or assist any business  that the Committee, in
  its sole discretion,  determines to be in competition with business engaged in
  by the Company during  the remainder of the  applicable Restricted Period.   A
  Participant who does  engage in or assist any business  that the Committee, in
  its sole discretion, determines to be in competition with  business engaged in
  by  the  Company shall  be  deemed  to  have  terminated  employment.    If  a
  Participant ceases to be  an employee prior to the end of  a Restricted Period
  for any  reason other  than death, the  Participant shall immediately  forfeit
  all Restricted Shares previously granted in accordance  with the provisions of
  Section  7(c) hereof,  except that  the Committee  may, if  it finds  that the
  circumstances in  the particular  case so warrant,  allow a Participant  whose
  employment has  so terminated to  retain any or all  of the  Restricted Shares
  granted to such Participant, and all restrictions  contained in the Restricted
  Share Agreement and in the  Plan shall lapse as to such Restricted Shares, and
  a  certificate for  such shares  shall be  delivered or  such shares  shall be
  credited as set forth  in Section 7(e) hereof.  Approved  leaves of absence of
  one year  or  less  shall  not  be deemed  terminations  or  interruptions  in
  continuous service  under this Section.   Leaves of absence  of more  than one
  year  will be  deemed  to  be  terminations  under  this  Section  unless  the
  Committee determines otherwise.

       (e)  PAYMENT OF  RESTRICTED SHARES.  At the  end of the Restricted Period
  or  at  such  earlier  time  as  provided for  in  Section  7(d)  hereof,  all
  restrictions  contained in  the Restricted  Share Agreement  and  in the  Plan
  shall lapse as  to Restricted Shares  granted in relation  to such  Restricted
  Period,  and a  stock certificate  for  the appropriate  number  of shares  of
  Common Stock, free of the restrictions, shall be delivered  to the Participant
  or his  beneficiary or estate,  as the case  may be, or  such shares  shall be
  credited to  a brokerage  account if  the  Participant or  his beneficiary  or
  estate, as the case may be, so directs.



                                         9



<PAGE>


       (f)    SHORTENING OF RESTRICTED PERIOD.  Any other provision of  the Plan
  to the  contrary notwithstanding,  the Committee may  at any time  shorten any
  Restricted  Period to no less than 12 months if it determines that conditions,
  including but not limited to,  changes in the economy, changes  in competitive
  conditions, changes in laws or governmental  regulations, changes in generally
  accepted accounting principles, changes in the  Company's accounting policies,
  acquisitions  or dispositions, or the occurrence of other unusual, unforeseen,
  or extraordinary events, so  warrant, provided that, for  any officer of ML  &
  Co., as defined in Rule 16a-1 under the Securities  Exchange Act of 1934, such
  Restricted Period may not be less than 36 months. 

  8.   CHANGES IN CAPITALIZATION.
       -------------------------

       Any other provision  of the Plan to the  contrary notwithstanding, if any
  change  shall occur  in  or  affect  Common  Stock on  account  of  a  merger,
  consolidation, reorganization,  stock  dividend, stock  split or  combination,
  reclassification,  recapitalization,  or distribution  to  holders  of  Common
  Stock (other than  cash dividends) including, without limitation, a  merger or
  other reorganization event in which  the Common Stock ceases to exist,  or, if
  in  the  opinion of  the  Committee,  after consultation  with  the  Company's
  independent public accountants, changes in the  Company's accounting policies,
  acquisitions, divestitures, distributions, or  other unusual or  extraordinary
  items  have disproportionately  and materially  affected the  value of  Common
  Stock,  the Committee shall make  such adjustments,  if any, that  it may deem
  necessary  or equitable  in (a) the  maximum number of  shares of Common Stock
  available for issuance  under the Plan; (b) the number of shares subject to or
  reserved  for  issuance under  outstanding  Performance  and Restricted  Share
  grants; and  (c) the  performance objectives for  the Performance Periods  not
  yet  completed,  including the  minimum,  intermediate,  and full  performance
  levels and portion of payments related thereto.   In the event of a  change in
  the  presently authorized  Common Stock  which is limited  to a  change in the
  designation  thereof or a change of authorized  shares with par value into the
  same  number of shares with a  different par value or  into the same number of
  shares without par value, the  shares resulting from any such change  shall be
  deemed to be Common  Stock within the meaning  of the Plan.   In the event  of
  any  other change affecting the Common Stock, such adjustment shall be made as
  may be deemed equitable by the Committee to give proper effect to such event.

  9.   PAYMENTS UPON TERMINATION OF EMPLOYMENT AFTER A CHANGE IN CONTROL.
       -----------------------------------------------------------------

       (a)  Any other provision of the Plan to  the contrary notwithstanding and
  notwithstanding   any  election  to  the   contrary  previously  made  by  the
  Participant, in the event a  Change in Control shall occur and  thereafter the
  Company shall  terminate the  Participant's employment  without  Cause or  the
  Participant shall terminate  his employment with the Company for  Good Reason,
  the Participant  shall be paid the  value of his Performance  Shares in a lump
  sum in  cash, as  promptly as  possible after  termination of  his employment;
  provided, however, that if the Participant, at least 30



                                         10



<PAGE>

  days prior to such  termination, has made an  election in writing pursuant  to
  this Section, payment may  be made in the  number of annual installments  (not
  to exceed  5)  specified in  such election.   For  Performance Shares  granted
  prior to January  1, 1988, any payment under this  Section shall be calculated
  as if the maximum performance  objectives for the Performance Period  had been
  met in full  and as if  all the  relevant Performance Periods  had been  fully
  completed  on the first day of the month in which the Participant's employment
  is  terminated; for  Performance Shares granted  on or after  January 1, 1988,
  any payment  under this  Section shall be  calculated by applying  performance
  objectives  for  any  outstanding Performance  Shares  as  if  the  applicable
  Performance  Period had  ended on  the  first day  of the  month in  which the
  Participant's employment is  terminated.  The value of the  Performance Shares
  payable  pursuant to this Section  shall be the amount  equal to the number of
  Performance  Shares  payable  in   accordance  with  the  preceding   sentence
  multiplied by the Fair  Market Value of a share of the Common Stock on the day
  the Participant's  employment is  terminated or, if  higher, the highest  Fair
  Market Value  of a  share of  the Common Stock  on any  day during  the 90-day
  period ending on the date of the Change in Control (the "Pre-CIC Value").

       (b)  Any other provision of the Plan to  the contrary notwithstanding and
  notwithstanding  any   election  to  the  contrary   previously  made  by  the
  Participant, in the  event a Change in Control shall  occur and thereafter the
  Company  shall terminate  the Participant's  employment without  Cause  or the
  Participant shall terminate  his employment with the Company for  Good Reason,
  the Participant shall be  paid the value of all of his Restricted  Shares in a
  lump sum in cash as promptly as possible after  termination of his employment;
  provided, however,  that if the  Participant, at least 30  days prior  to such
  --------  -------
  termination,  has  made an  election  in  writing pursuant  to  this  Section,
  payment may be  made in the  number of annual installments  (not to exceed  5)
  specified  in  such  election.    Any payment  under  this  Section  shall  be
  calculated as if all the relevant Restricted Periods had been  fully completed
  on  the  first day  of  the month  in  which the  Participant's  employment is
  terminated.   The  amount of  any payment  to a  Participant pursuant  to this
  Section  shall be reduced by the amount  of any payment previously made to the
  Participant  with  respect to  the  Restricted Shares,  exclusive  of ordinary
  dividend  payments, resulting by operation of  law from the Change in Control,
  including, without  limitation, payments resulting  from a merger pursuant  to
  state law.   The value of the Participant's Restricted Shares payable pursuant
  to this  Section shall  be the amount  equal to  the number of  the Restricted
  Shares  outstanding in  a Participant's  name multiplied  by  the Fair  Market
  Value  of  the  Common  Stock  on the  day  the  Participant's  employment  is
  terminated or, if higher, the Pre-CIC Value.

       (c)  A  "CHANGE IN  CONTROL" shall mean  a change in  control of a nature
  that would  be required to  be reported in  response to Item 6(e)  of Schedule
  14A of Regulation 14A  promulgated under the Securities Exchange Act  of 1934,
  as amended (the "EXCHANGE  ACT"), whether or not  the Company is then  subject
  to such reporting requirement; provided, however, that, without limitation,  a
                                 --------  -------
  Change in Control shall be deemed to have occurred if:



                                        11



<PAGE>


         (i)  any  individual,  partnership,  firm,  corporation,   association,
  trust, unincorporated organization or other entity, or  any syndicate or group
  deemed  to be  a person  under Section  14(d)(2) of  the  Exchange Act,  is or
  becomes the "beneficial owner" (as defined in Rule 13d-3  of the General Rules
  and  Regulations  under   the  Exchange  Act),  directly  or   indirectly,  of
  securities of  ML & Co. representing 30% or more  of the combined voting power
  of ML & Co.'s then outstanding securities entitled to vote in the  election of
  directors of ML & Co.; or

         (ii) during any period of two consecutive years individuals who  at the
  beginning  of such  period  constituted the  Board  of Directors  and  any new
  directors,  whose  election  by  the Board  of  Directors  or  nomination  for
  election by the  stockholders of ML &  Co. was approved by a vote  of at least
  three  quarters  of  the  directors  then  still  in  office who  either  were
  directors at the  beginning of the period or whose  election or nomination for
  election was  previously so approved,  cease for any  reason to  constitute at
  least a majority thereof.

       (d)  If ML  & Co. executes an agreement,  the consummation of which would
  result  in the occurrence  of a  Change in Control  as described  in paragraph
  (c), then, with respect  to a termination of  employment without Cause or  for
  Good Reason  occurring after  the execution of  such agreement  (and, if  such
  agreement  expires or  is  terminated prior  to  consummation, prior  to  such
  expiration or  termination of  such agreement), a  Change in Control  shall be
  deemed to have occurred as of the date of the execution of such agreement.

       (e)  Termination  of  the Participant's  employment  by  the Company  for
  "CAUSE" shall mean termination upon:

         (i)  the   willful   and   continued   failure   by   the   Participant
  substantially to perform  his duties  with the  Company (other  than any  such
  actual or  anticipated failure resulting  from termination by the  Participant
  for  Good  Reason) after  a  written  demand for  substantial  performance  is
  delivered  to  him  by  the Board  of  Directors,  which  demand  specifically
  identifies the  manner in which  the Board of Directors  believes that  he has
  not substantially performed his duties; or 

         (ii) the  willful  engaging  by  the Participant  in  conduct  which is
  demonstrably   and  materially   injurious  to  the   Company,  monetarily  or
  otherwise.   No  act or  failure to  act by  the Participant  shall be  deemed
  "willful" unless  done, or omitted to be done,  by the Participant not in good
  faith  and without reasonable belief  that his  action or omission  was in the
  best interest of the Company.

         Notwithstanding the foregoing,  the Participant shall not be deemed  to
  have  been  terminated  for  Cause unless  and  until  there  shall have  been
  delivered to him a copy of  a resolution duly adopted by the  affirmative vote
  of not  less than  three quarters  of the  entire membership of  the Board  of
  Directors at a meeting of the Board



                                        12



<PAGE>

  called and  held for such purpose (after reasonable  notice to the Participant
  and  an opportunity  for him,  together with counsel,  to be  heard before the
  Board of  Directors), finding that, in the good  faith opinion of the Board of
  Directors,  the Participant was  guilty of  conduct set forth  above in clause
  (i)  or  (ii) of  the first  sentence of  this  Subsection and  specifying the
  particulars thereof in detail. 

       (f)  " GOOD  REASON"  shall mean  the  Participant's  termination of  his
  employment  with the  Company if, without  the Participant's  written consent,
  any of the following circumstances shall occur:

         (i)  the assignment  to the Participant of any duties inconsistent with
  his  position, duties,  responsibilities and  status with  the  Company as  in
  effect  immediately prior  to a Change  in Control, a  change in his reporting
  responsibilities, titles  or offices  as in  effect immediately  prior to  the
  Change in Control,  or any removal of  the Participant from or  any failure to
  reelect him to any of such positions;

         (ii) a reduction by the Company of the Participant's base salary as  in
  effect just prior to the Change in Control;

         (iii)   the  relocation   of  the  office  of  the  Company  where  the
  Participant  was  employed at  the time  of the  Change  in Control  (the "CIC
  LOCATION")  to a location more than fifty miles away from the CIC Location, or
  the Company's  requiring the  Participant to  be based  more than fifty  miles
  away  from  the CIC  Location  (except for  required travel  on  the Company's
  business  to  an  extent  substantially  consistent   with  the  Participant's
  business travel obligations just prior to the Change in Control); 

         (iv) the  failure of the  Company to continue in  effect any benefit or
  compensation plan, including  but not  limited to this  Plan or the  Company's
  retirement program, the  Payroll-Based Stock Ownership Plan  for Employees  of
  Merrill  Lynch  & Co.,  Inc.  and  Affiliates, the  Company's  Employee  Stock
  Purchase Plan, 1978 Incentive Equity Purchase Plan, Career  Compensation Plan,
  Canadian  Capital Accumulation  Plan,  Management  Capital Accumulation  Plan,
  limited  partnership  offerings,  cash  incentive  compensation   or  deferred
  compensation programs, in  which the Participant is participating at  the time
  of



                                        13



<PAGE>

  the Change in Control or  any substitute plans adopted prior to  the Change in
  Control,  unless an  equitable arrangement (embodied  in an ongoing substitute
  or alternative  plan) has been  made with respect to  such plan  in connection
  with  the  Change in  Control,  or  the failure  by  the  Company to  continue
  participation of the Participant therein on at least as  favorable a basis, in
  terms  of  both  the  amount  of  benefits  provided  and  the  level  of  his
  participation relative  to other Participants, as  existed at the time  of the
  Change in Control; or

         (v)  the failure of the Company to continue to provide  the Participant
  with benefits at least as favorable as those enjoyed  by the Participant under
  any  of  the  Company's  retirement,  life  insurance,  medical,  health   and
  accident,  disability, deferred  compensation or  savings  plans in  which the
  Participant was  participating  at the  time of  the  Change in  Control,  the
  taking  of any  action  by  the Company  which  would  directly or  indirectly
  materially reduce  any of  such benefits  or  deprive the  Participant of  any
  material fringe benefit enjoyed by him at  the time of the Change in  Control,
  or the failure by  the Company to provide  the Participant with the number  of
  paid vacation  days to which the Participant is entitled on the basis of years
  of service  with the Company in accordance  with the Company's normal vacation
  policy in effect at the time of the Change in Control.

       (g)  In the event  of a Change in Control, no  changes in the Plan, or in
  any documents  evidencing grants of  Performance Shares or Restricted  Shares,
  and no  adjustments, determinations  or other exercises  of discretion by  the
  Committee or the Board of  Directors, that were made subsequent to  the Change
  in Control  and that  would have  the  effect of  diminishing a  Participant's
  rights or  his payments under  the Plan  or this  Section shall be  effective,
  including, but not limited to, any changes,  determinations or other exercises
  of discretion  made to or pursuant to Sections  2(f), 3, 6, 7,  8 or 19 of the
  Plan.   Once a Participant  has received  a payment pursuant  to this Section,
  shares of Common Stock that were reserved for issuance  in connection with any
  Performance  Shares for which payment is made  shall no longer be reserved and
  shares of Common  Stock that are Restricted Shares for  which payment has been
  made shall  no longer be registered in  the name of the  Participant and shall
  again  be  available  for  grants  under  the  Plan.    If  the  Participant's
  employment is terminated without  Cause or for Good  Reason after a Change  in
  Control, any  election to  defer payment  for Performance  Shares pursuant  to
  Section 6(g) hereof shall be null and void.

  10.  DESIGNATION OF BENEFICIARY.
       --------------------------

       A  Participant may designate, in writing delivered to ML & Co. before his
  death, a person  or persons to receive, in the  event of his death, any rights
  to which  he  would be  entitled  under  the Plan.    A Participant  may  also
  designate  an  alternate  beneficiary  to  receive  payments  if  the  primary
  beneficiary does  not survive  the Participant.   A Participant may  designate
  more  than one person  as his  beneficiary or alternate  beneficiary, in which
  case such  persons would receive  payments as  joint tenants  with a right  of
  survivorship.   A  beneficiary designation  may  be changed  or  revoked by  a
  Participant at  any time  by  filing a  written statement  of  such change  or
  revocation  with  the  Company.    If  a  Participant  fails  to  designate  a
  beneficiary, then his estate shall be deemed to be his beneficiary.

  11.  EMPLOYMENT RIGHTS.
       -----------------

       Neither the  Plan nor any  action taken hereunder  shall be construed  as
  giving any employee of the  Company the right to  become a Participant, and  a
  grant  under the  Plan shall  not be construed  as giving  any Participant any
  right to be retained in the employ of the Company.



                                        14



<PAGE>


  12.  NONTRANSFERABILITY.
       ------------------

       A  Participant's  rights under  the  Plan,  including the  right  to  any
  amounts  or  shares  payable,  may not  be  assigned,  pledged,  or  otherwise
  transferred  except, in the event of a  Participant's death, to his designated
  beneficiary  or, in the absence of such a designation,  by will or the laws of
  descent and distribution.

  13.  WITHHOLDING.
       -----------

       The  Company shall  have  the right,  before  any payment  is  made or  a
  certificate for  any shares is  delivered or  any shares  are credited to  any
  brokerage account, to deduct or  withhold from any payment under the  Plan any
  Federal, state, or  local taxes, including transfer taxes,  required by law to
  be  withheld or to require  the Participant  or his beneficiary  or estate, as
  the case may be, to pay any amount, or the balance of any amount,  required to
  be withheld.

  14.  RELATIONSHIP TO OTHER BENEFITS.
       ------------------------------

       No  payment under the Plan shall be taken into account in determining any
  benefits  under any  retirement, group  insurance, or  other  employee benefit
  plan  of the Company.   The Plan shall  not preclude the  stockholders of ML &
  Co., the  Board of Directors  or any  committee thereof,  or the Company  from
  authorizing or  approving other employee benefit  plans or forms  of incentive
  compensation, nor shall it limit  or prevent the continued operation  of other
  incentive compensation  plans or other employee  benefit plans of  the Company
  or the participation in any such plans by Participants in the Plan.

  15.  NO TRUST OR FUND CREATED.
       ------------------------

       Neither  the  Plan  nor any  grant  made  hereunder  shall  create or  be
  construed  to create  a  trust or  separate fund  of any  kind or  a fiduciary
  relationship between the Company  and a Participant or  any other person.   To
  the  extent that  any person  acquires a  right to  receive payments  from the
  Company  pursuant to a  grant under the  Plan, such right shall  be no greater
  than the right of any unsecured general creditor of the Company.

  16.  EXPENSES.
       --------

       The expenses of administering the Plan shall be borne by the Company.

  17.  INDEMNIFICATION.
       ---------------

       Service on  the Committee  shall constitute  service as a  member of  the
  Board  of Directors  so that  members of  the Committee  shall be  entitled to
  indemnification and



                                        15



<PAGE>

  reimbursement as  directors  of  ML  & Co.  pursuant  to  its  Certificate  of
  Incorporation,  By-Laws,  or  resolutions   of  its  Board  of  Directors   or
  stockholders.

  18.  TAX LITIGATION.
       --------------

       The Company  shall have the  right to  contest, at  its expense, any  tax
  ruling or decision, administrative or  judicial, on any issue that is  related
  to the Plan and that the  Company believes to be important to  Participants in
  the Plan and  to conduct any such contest or  any litigation arising therefrom
  to a final decision.

  19.  AMENDMENT AND TERMINATION.
       -------------------------

       The Board of Directors  or the Committee (but  no other committee of  the
  Board  of Directors)  may modify,  amend, or  terminate the  Plan at  any time
  except  that  the maximum  number  of shares  of  Common  Stock available  for
  issuance  under the Plan  may not  be increased (other  than increases  due to
  adjustments  in accordance with the Plan) without approval of the holders of a
  majority of shares  of Common  Stock represented in  person or by  proxy at  a
  meeting of  the stockholders.  No  modification, amendment, or  termination of
  the Plan  shall adversely affect  the rights  of a  Participant under a  grant
  previously made to him without the consent of such Participant.

  20.  GOVERNMENTAL AND OTHER REGULATIONS.
       ----------------------------------

       The Plan  and any  grant hereunder  shall  be subject  to all  applicable
  Federal and state laws,  rules, and regulations and  to such approvals by  any
  regulatory or  governmental agency which  may, in the  opinion of the  counsel
  for the Company, be required.

  21.  GOVERNING LAW.
       -------------

       The Plan shall be construed and its  provisions enforced and administered
  in accordance with the laws of the State of New York.

  22.  EFFECTIVE DATE.
       --------------

       The Plan shall not be effective  unless or until approved by the vote  of
  the holders of  a majority of the shares of Common Stock represented in person
  or by proxy at a meeting of the stockholders to which it is presented.



                                        16





                                                                      EXHIBIT 11


                   MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
                    COMPUTATION OF EARNINGS PER COMMON SHARE

                     (In Millions, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                                    For the Three Months Ended
                                                                    --------------------------
                                                                    March 29,     March 31,
                                                                      1996          1995
                                                                    -------        -------

<S>                                                                 <C>            <C>
EARNINGS
Net earnings....................................................    $   409        $   228
Preferred stock dividends.......................................        (11)           (13)
                                                                    -------        -------
Net earnings applicable to
 common stockholders............................................    $   398        $   215
                                                                    =======        =======

PRIMARY WEIGHTED AVERAGE SHARES
Common stock....................................................      172.8          180.4
Assuming issuance of shares relating to
 employee incentive plans.......................................       23.4           18.8
                                                                    -------        -------
Total shares....................................................      196.2          199.2
                                                                    =======        =======

PRIMARY EARNINGS PER SHARE......................................    $  2.03        $  1.08
                                                                    =======        =======

FULLY DILUTED WEIGHTED AVERAGE SHARES
Common stock...................................................       172.8          180.4
Assuming issuance of shares relating to
 employee incentive plans.......................................       23.4           18.8
                                                                    -------        -------
Total shares....................................................      196.2          199.2
                                                                    =======        =======

FULLY DILUTED EARNINGS PER SHARE................................    $  2.03        $  1.08
                                                                    =======        =======
</TABLE>

NOTE: In accordance with Accounting Principles Board Opinion No. 15, the
      modified treasury stock method was used to calculate per common share
      earnings.



                                                                      EXHIBIT 12

                   MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
             COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND
              COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                              (Dollars in Millions)



                                                     For the Three Months
                                                            Ended
                                                     ----------------------
                                                      March 29,    March 31,
                                                        1996         1995
                                                      ---------    --------

Pretax earnings from
  continuing operations                                $  671        $  380

Add:

  Fixed charges

    Interest                                            2,756         2,781

    Other(A)                                               39            35
                                                       ------        ------

  Total fixed charges                                   2,795         2,816

  Preferred stock dividend
    requirements                                           19            20
                                                       ------        ------

  Total combined fixed charges and
   preferred stock dividends                            2,814         2,836
                                                       ------        ------

Pretax earnings before fixed charges                   $3,466        $3,196
                                                       ======        ======

Pretax earnings before combined
  fixed charges and preferred
  stock dividends                                      $3,485        $3,216
                                                       ======        ======

Ratio of earnings to fixed charges                       1.24          1.13

Ratio of earnings to combined
  fixed charges and preferred
  stock dividends                                        1.24          1.13


(A)  Other fixed charges consist of the interest factor in rentals, amortization
     of debt expense, and preferred stock dividend requirements of
     majority-owned subsidiaries.


                                                                     Exhibit 15



May 10, 1996

Merrill Lynch & Co., Inc.
World Financial Center
North Tower
New York, NY  10281


We have made a review, in accordance with standards established by the American
Institute of Certified Public Accountants, of the unaudited interim consolidated
financial information of Merrill Lynch & Co., Inc. and subsidiaries as of March
29, 1996 and for the three-month periods ended March 29, 1996 and March 31, 1995
as indicated in our report dated May 10, 1996; because we did not perform an
audit, we expressed no opinion on that information.

We are aware that our report referred to above, which is included in your
Quarterly Report on Form 10-Q for the quarter ended March 29, 1996, is
incorporated by reference in the following documents, as amended:

Filed on Form S-8:

     Registration Statement No. 33-41942 (1986 Employee Stock Purchase Plan)

     Registration Statement No. 33-17908 (Incentive Equity Purchase Plan)

     Registration Statement No. 33-33336 (Long Term Incentive Compensation Plan)

     Registration Statement No. 33-51831 (Long Term Incentive Compensation Plan)

     Registration Statement No. 33-51829 (401(k) Savings and Investment Plan)

     Registration Statement No. 33-54154 (Non-Employee Directors' Equity Plan)

     Registration Statement No. 33-54572 (401(k) Savings and Investment Plan
        (Puerto Rico))

<PAGE>

      Registration Statement No. 33-56427 (1994 Deferred Compensation Plan
         for a Select Group of Eligible Employees)

      Registration Statement No. 33-55155 (1995 Deferred Compensation Plan
         for a Select Group of Eligible Employees)

      Registration Statement No. 33-60989 (1995 Deferred Compensation Plan
         for a Select Group of Eligible Employees)

      Registration Statement No. 33-00863 (401(k) Savings & Incentive Plan)


Filed on Form S-3:

      Debt Securities

      Registration Statement No. 33-54218

      Registration Statement No. 2-78338

      Registration Statement No. 2-89519

      Registration Statement No. 2-83477

      Registration Statement No. 33-03602

      Registration Statement No. 33-17965

      Registration Statement No. 33-27512

      Registration Statement No. 33-35456

      Registration Statement No. 33-42041

      Registration Statement No. 33-45327

      Registration Statement No. 33-49947

      Registration Statement No. 33-51489

      Registration Statement No. 33-52647

      Registration Statement No. 33-60413

      Registration Statement No. 33-61559


<PAGE>


      Registration Statement No. 33-65135

      Medium Term Notes

      Registration Statement No.  2-96315

      Registration Statement No. 33-03079

      Registration Statement No. 33-05125

      Registration Statement No. 33-09910

      Registration Statement No. 33-16165

      Registration Statement No. 33-19820

      Registration Statement No. 33-23605

      Registration Statement No. 33-27549

      Registration Statement No. 33-38879

      Other Securities

      Registration Statement No. 33-19975 (Remarketed Preferred Stock, Series C)

      Registration Statement No. 33-33335 (Common Stock)

      Registration Statement No. 33-45777 (Common Stock)

      Registration Statement No. 33-55363 (Preferred Stock)



We are also aware that the aforementioned report, pursuant to Rule 436(c) under
the Securities Act of 1933, is not considered a part of the Registration
Statement prepared or certified by an accountant or a report prepared or
certified by an accountant within the meaning of Sections 7 and 11 of that Act.

/s/ Deloitte & Touche LLP
New York, New York


<TABLE> <S> <C>

<ARTICLE> BD
<MULTIPLIER>                             1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-27-1996
<PERIOD-START>                             DEC-30-1995
<PERIOD-END>                               MAR-29-1996
<CASH>                                           2,633
<RECEIVABLES>                                   33,563
<SECURITIES-RESALE>                             52,880
<SECURITIES-BORROWED>                           24,814
<INSTRUMENTS-OWNED>                             73,118<F1>
<PP&E>                                           1,602
<TOTAL-ASSETS>                                 195,884
<SHORT-TERM>                                    26,901
<PAYABLES>                                      23,407
<REPOS-SOLD>                                    61,657
<SECURITIES-LOANED>                              3,768
<INSTRUMENTS-SOLD>                              37,703
<LONG-TERM>                                     20,226
                                0
                                        619
<COMMON>                                           315
<OTHER-SE>                                       5,430
<TOTAL-LIABILITY-AND-EQUITY>                   195,884
<TRADING-REVENUE>                                  982
<INTEREST-DIVIDENDS>                             3,010
<COMMISSIONS>                                      989
<INVESTMENT-BANKING-REVENUES>                      378
<FEE-REVENUE>                                      538
<INTEREST-EXPENSE>                               2,758
<COMPENSATION>                                   1,691
<INCOME-PRETAX>                                    671
<INCOME-PRE-EXTRAORDINARY>                         409
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       409
<EPS-PRIMARY>                                     2.03
<EPS-DILUTED>                                     2.03
        
<FN>
<F1> Financial Instruments Owned includes commodity contracts but excludes
physical commodities and real estate owned totaling $180. 
<FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission