PRUDENTIAL MORTGAGE INCOME FUND INC
NSAR-B, 1998-02-27
Previous: HOVNANIAN ENTERPRISES INC, DEF 14A, 1998-02-27
Next: NOONEY REAL PROPERTY INVESTORS FOUR L P, 10-K405, 1998-02-27



<PAGE>      PAGE  1
000 B000000 12/31/97
000 C000000 0000700662
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 PRUDENTIAL MORTGAGE INCOME FUND, INC.
001 B000000 811-3397
001 C000000 9733677530
002 A000000 100 MULBERRY STREET
002 B000000 NEWARK
002 C000000 NJ
002 D010000 07102
002 D020000 4077
003  000000 N
004  000000 N
005  000000 N
006  000000 N
007 A000000 N
007 B000000  0
007 C010100  1
007 C010200  2
007 C010300  3
007 C010400  4
007 C010500  5
007 C010600  6
007 C010700  7
007 C010800  8
007 C010900  9
007 C011000 10
008 A000001 THE PRUDENTIAL INVESTMENT CORPORATION
008 B000001 S
008 C000001 801-22808
008 D010001 NEWARK
008 D020001 NJ
008 D030001 07101
008 A000002 PRUDENTIAL INVESTMENT FUND MANAGEMENT LLC
008 B000002 A
008 C000002 801-31104
008 D010002 NEWARK
008 D020002 NJ
008 D030002 07102
008 D040002 4077
011 A000001 PRUDENTIAL SECURITIES INCORPORATED
011 B000001 8-27154
011 C010001 NEW YORK
011 C020001 NY
011 C030001 10292
<PAGE>      PAGE  2
011 A000002 DELETE
012 A000001 PRUDENTIAL MUTUAL FUND SERVICES LLC
012 B000001 85-4110019
012 C010001 NEW BRUNSWICK
012 C020001 NJ
012 C030001 08906
013 A000001 PRICE WATERHOUSE LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10036
014 A000001 PRUDENTIAL SECURITIES INCORPORATED
014 B000001 8-27154
014 A000002 PRUCO SECURITIES CORPORATION
014 B000002 8-16402
014 A000003 DELETE
015 A000001 STATE STREET BANK AND TRUST COMPANY
015 B000001 C
015 C010001 NORTH QUINCY
015 C020001 MA
015 C030001 02171
015 E010001 X
018  000000 Y
019 A000000 Y
019 B000000   94
019 C000000 PRUDENTIAL
020 A000001 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
020 B000001 13-5674085
020 C000001      1
020 C000002      0
020 C000003      0
020 C000004      0
020 C000005      0
020 C000006      0
020 C000007      0
020 C000008      0
020 C000009      0
020 C000010      0
021  000000        1
022 A000001 BEAR, STEARNS & CO. INC.
022 B000001 13-3299429
022 C000001    572522
022 D000001         0
022 A000002 CREDIT SUISSE FIRST BOSTON CORP.
022 B000002 13-5659485
022 C000002    420118
022 D000002     34412
022 A000003 SALOMON BROTHERS INC.
022 B000003 13-3082694
022 C000003    185981
022 D000003    190739
022 A000004 MORGAN (J.P.) SECURITIES CORP.
<PAGE>      PAGE  3
022 B000004 13-3224016
022 C000004    307807
022 D000004         0
022 A000005 SBC WARBURG DILLON READ INC.
022 B000005 13-3340045
022 C000005    270903
022 D000005         0
022 A000006 SMITH BARNEY, INC.
022 B000006 13-1912900
022 C000006    260984
022 D000006         0
022 A000007 GOLDMAN SACHS & CO.
022 B000007 13-5108880
022 C000007    260741
022 D000007         0
022 A000008 DEUTSCHE MORGAN GRENFELL INC.
022 B000008 13-2730828
022 C000008    187070
022 D000008         0
022 A000009 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
022 B000009 13-5674085
022 C000009     86670
022 D000009      8660
022 A000010 DONALDSON, LUFKIN & JENRETTE SEC. CORP.
022 B000010 13-2741729
022 C000010     40509
022 D000010     42641
023 C000000    2814497
023 D000000     324140
024  000000 Y
025 A000001 DEUTSCHE MORGAN GRENFELL INC.
025 B000001 13-2730828
025 C000001 D
025 D000001     381
025 A000002 CREDIT SUISSE FIRST BOSTON CORP.
025 B000002 13-5659485
025 C000002 D
025 D000002     651
025 A000003 SBC WARBURG DILLON READ INC.
025 B000003 13-3340045
025 C000003 D
025 D000003     270
025 A000004 SALOMON BROTHERS INC.
025 B000004 13-3082694
025 C000004 D
025 D000004     651
025 A000005 DELETE
025 D000005       0
025 D000006       0
025 D000007       0
025 D000008       0
<PAGE>      PAGE  4
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027  000000 Y
028 A010000       589
028 A020000       549
028 A030000         0
028 A040000      3508
028 B010000       849
028 B020000       541
028 B030000         0
028 B040000      3674
028 C010000       722
028 C020000       533
028 C030000         0
028 C040000      3215
028 D010000       661
028 D020000       533
028 D030000         0
028 D040000      3135
028 E010000       373
028 E020000       527
028 E030000         0
028 E040000      3185
028 F010000       793
028 F020000       656
028 F030000         0
028 F040000      3181
028 G010000      3987
028 G020000      3339
028 G030000         0
028 G040000     19898
028 H000000      2139
029  000000 Y
030 A000000     14
030 B000000  4.00
030 C000000  0.50
031 A000000      1
031 B000000      0
032  000000      0
033  000000     13
034  000000 Y
035  000000    162
036 A000000 N
036 B000000      0
<PAGE>      PAGE  5
037  000000 N
038  000000      0
039  000000 N
040  000000 Y
041  000000 Y
042 A000000   0
042 B000000   0
042 C000000   0
042 D000000 100
042 E000000   0
042 F000000   0
042 G000000   0
042 H000000   0
043  000000    772
044  000000      0
045  000000 Y
046  000000 N
047  000000 Y
048  000000  0.500
048 A010000        0
048 A020000 0.000
048 B010000        0
048 B020000 0.000
048 C010000        0
048 C020000 0.000
048 D010000        0
048 D020000 0.000
048 E010000        0
048 E020000 0.000
048 F010000        0
048 F020000 0.000
048 G010000        0
048 G020000 0.000
048 H010000        0
048 H020000 0.000
048 I010000        0
048 I020000 0.000
048 J010000        0
048 J020000 0.000
048 K010000        0
048 K020000 0.000
049  000000 N
050  000000 N
051  000000 N
052  000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 N
054 D000000 N
054 E000000 N
<PAGE>      PAGE  6
054 F000000 N
054 G000000 N
054 H000000 N
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 N
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056  000000 Y
057  000000 N
058 A000000 N
059  000000 N
060 A000000 Y
060 B000000 Y
061  000000     1000
062 A000000 Y
062 B000000   0.0
062 C000000   0.0
062 D000000   1.4
062 E000000   0.0
062 F000000   0.0
062 G000000   0.0
062 H000000   0.0
062 I000000   0.0
062 J000000   0.0
062 K000000   0.0
062 L000000   0.0
062 M000000   4.4
062 N000000  66.4
062 O000000   0.0
062 P000000   3.1
062 Q000000  24.4
062 R000000   0.0
063 A000000   0
063 B000000  6.4
064 A000000 Y
064 B000000 N
066 A000000 N
067  000000 N
068 A000000 N
068 B000000 N
069  000000 N
070 A010000 Y
070 A020000 Y
070 B010000 N
070 B020000 N
070 C010000 N
<PAGE>      PAGE  7
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 Y
070 E020000 Y
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 N
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 Y
070 O010000 Y
070 O020000 Y
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000    307844
071 B000000    322635
071 C000000    172801
071 D000000  178
072 A000000 12
072 B000000    13380
072 C000000        0
072 D000000        0
072 E000000        0
072 F000000      879
072 G000000        0
072 H000000        0
072 I000000      350
072 J000000      170
072 K000000        0
072 L000000       91
072 M000000       28
072 N000000       74
072 O000000        0
072 P000000        0
<PAGE>      PAGE  8
072 Q000000        0
072 R000000       28
072 S000000       34
072 T000000      772
072 U000000        0
072 V000000        0
072 W000000       15
072 X000000     2441
072 Y000000      239
072 Z000000    11178
072AA000000     1232
072BB000000      558
072CC010000     1996
072CC020000        0
072DD010000     4768
072DD020000     5786
072EE000000        0
073 A010000   0.8100
073 A020000   2.4300
073 B000000   0.0000
073 C000000   0.0000
074 A000000        0
074 B000000     2242
074 C000000        0
074 D000000   162467
074 E000000        0
074 F000000        0
074 G000000        0
074 H000000        0
074 I000000        0
074 J000000       17
074 K000000        0
074 L000000     1113
074 M000000        5
074 N000000   165844
074 O000000       56
074 P000000      168
074 Q000000        0
074 R010000        0
074 R020000        0
074 R030000        0
074 R040000      372
074 S000000        0
074 T000000   165248
074 U010000     5081
074 U020000     6303
074 V010000    14.50
074 V020000    14.53
074 W000000   0.0000
074 X000000    16776
074 Y000000        0
<PAGE>      PAGE  9
075 A000000        0
075 B000000   175808
076  000000     0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
078  000000 N
080 A000000 ICI MUTUAL INSURANCE COMPANY
080 C000000    65000
081 A000000 Y
081 B000000  80
082 A000000 N
082 B000000        0
083 A000000 N
083 B000000        0
084 A000000 N
084 B000000        0
085 A000000 Y
085 B000000 N
086 A010000      0
086 A020000      0
086 B010000      0
086 B020000      0
086 C010000      0
086 C020000      0
086 D010000      0
086 D020000      0
086 E010000      0
086 E020000      0
086 F010000      0
086 F020000      0
SIGNATURE   GRACE TORRES
TITLE       TREASURER



<TABLE> <S> <C>











<ARTICLE> 6
<CIK> 0000700662
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC.
<SERIES>
   <NUMBER> 001
   <NAME> MORTGAGE INCOME FUND (CLASS A)
       
<S>                             <C>
<PERIOD-TYPE>                      YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                      161,031,004
<INVESTMENTS-AT-VALUE>                     164,708,770
<RECEIVABLES>                                1,130,513
<ASSETS-OTHER>                                   4,722
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      596,430
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                   185,013,934
<SHARES-COMMON-STOCK>                       11,384,216
<SHARES-COMMON-PRIOR>                       13,379,580
<ACCUMULATED-NII-CURRENT>                      764,243
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                    (24,208,368)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     3,677,766
<NET-ASSETS>                               (24,763,796)
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                           13,380,233
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               2,201,970
<NET-INVESTMENT-INCOME>                     11,178,263
<REALIZED-GAINS-CURRENT>                       673,963
<APPREC-INCREASE-CURRENT>                    1,996,049
<NET-CHANGE-FROM-OPS>                       13,848,275
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                      (10,554,017)
<NUMBER-OF-SHARES-SOLD>                      6,513,533
<NUMBER-OF-SHARES-REDEEMED>                (41,590,299)
<SHARES-REINVESTED>                          6,604,996
<NET-CHANGE-IN-ASSETS>                     (25,177,512)
<ACCUMULATED-NII-PRIOR>                        139,997
<ACCUMULATED-GAINS-PRIOR>                  (24,882,331)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          879,039
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,963,158
<AVERAGE-NET-ASSETS>                        91,094,000
<PER-SHARE-NAV-BEGIN>                            14.25
<PER-SHARE-NII>                                   1.18
<PER-SHARE-GAIN-APPREC>                           0.00
<PER-SHARE-DIVIDEND>                              0.00
<PER-SHARE-DISTRIBUTIONS>                        (0.90)
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              14.53
<EXPENSE-RATIO>                                   0.96
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                              0.00
        


</TABLE>

<TABLE> <S> <C>











<ARTICLE> 6
<CIK> 0000700662
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC.
<SERIES>
   <NUMBER> 002
   <NAME> MORTGAGE INCOME FUND (CLASS B)
       
<S>                             <C>
<PERIOD-TYPE>                      YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                      161,031,004
<INVESTMENTS-AT-VALUE>                     164,708,770
<RECEIVABLES>                                1,130,513
<ASSETS-OTHER>                                   4,722
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      596,430
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                   185,013,934
<SHARES-COMMON-STOCK>                       11,384,216
<SHARES-COMMON-PRIOR>                       13,379,580
<ACCUMULATED-NII-CURRENT>                      764,243
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                    (24,208,368)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     3,677,766
<NET-ASSETS>                               (24,763,796)
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                           13,380,233
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               2,201,970
<NET-INVESTMENT-INCOME>                     11,178,263
<REALIZED-GAINS-CURRENT>                       673,963
<APPREC-INCREASE-CURRENT>                    1,996,049
<NET-CHANGE-FROM-OPS>                       13,848,275
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                      (10,554,017)
<NUMBER-OF-SHARES-SOLD>                      6,513,533
<NUMBER-OF-SHARES-REDEEMED>                (41,590,299)
<SHARES-REINVESTED>                          6,604,996
<NET-CHANGE-IN-ASSETS>                     (25,177,512)
<ACCUMULATED-NII-PRIOR>                        139,997
<ACCUMULATED-GAINS-PRIOR>                  (24,882,331)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          879,039
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,963,158
<AVERAGE-NET-ASSETS>                        83,848,000
<PER-SHARE-NAV-BEGIN>                            14.22
<PER-SHARE-NII>                                   1.09
<PER-SHARE-GAIN-APPREC>                           0.00
<PER-SHARE-DIVIDEND>                              0.00
<PER-SHARE-DISTRIBUTIONS>                        (0.81)
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              14.50
<EXPENSE-RATIO>                                   1.56
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                              0.00
        


</TABLE>

<TABLE> <S> <C>











<ARTICLE> 6
<CIK> 0000700662
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC.
<SERIES>
   <NUMBER> 003
   <NAME> MORTGAGE INCOME FUND (CLASS C)
       
<S>                             <C>
<PERIOD-TYPE>                      YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                      161,031,004
<INVESTMENTS-AT-VALUE>                     164,708,770
<RECEIVABLES>                                1,130,513
<ASSETS-OTHER>                                   4,722
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      596,430
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                   185,013,934
<SHARES-COMMON-STOCK>                       11,384,216
<SHARES-COMMON-PRIOR>                       13,379,580
<ACCUMULATED-NII-CURRENT>                      764,243
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                    (24,208,368)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     3,677,766
<NET-ASSETS>                               (24,763,796)
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                           13,380,233
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               2,201,970
<NET-INVESTMENT-INCOME>                     11,178,263
<REALIZED-GAINS-CURRENT>                       673,963
<APPREC-INCREASE-CURRENT>                    1,996,049
<NET-CHANGE-FROM-OPS>                       13,848,275
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                      (10,554,017)
<NUMBER-OF-SHARES-SOLD>                      6,513,533
<NUMBER-OF-SHARES-REDEEMED>                (41,590,299)
<SHARES-REINVESTED>                          6,604,996
<NET-CHANGE-IN-ASSETS>                     (25,177,512)
<ACCUMULATED-NII-PRIOR>                        139,997
<ACCUMULATED-GAINS-PRIOR>                  (24,882,331)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          879,039
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,963,158
<AVERAGE-NET-ASSETS>                           857,000
<PER-SHARE-NAV-BEGIN>                            14.22
<PER-SHARE-NII>                                   1.09
<PER-SHARE-GAIN-APPREC>                           0.00
<PER-SHARE-DIVIDEND>                              0.00
<PER-SHARE-DISTRIBUTIONS>                        (0.81)
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              14.50
<EXPENSE-RATIO>                                   1.56
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                              0.00
        


</TABLE>

<TABLE> <S> <C>











<ARTICLE> 6
<CIK> 0000700662
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC.
<SERIES>
   <NUMBER> 004
   <NAME> MORTGAGE INCOME FUND (CLASS Z)
       
<S>                             <C>
<PERIOD-TYPE>                      YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                      161,031,004
<INVESTMENTS-AT-VALUE>                     164,708,770
<RECEIVABLES>                                1,130,513
<ASSETS-OTHER>                                   4,722
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      596,430
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                   185,013,934
<SHARES-COMMON-STOCK>                       11,384,216
<SHARES-COMMON-PRIOR>                       13,379,580
<ACCUMULATED-NII-CURRENT>                      764,243
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                    (24,208,368)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     3,677,766
<NET-ASSETS>                               (24,763,796)
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                           13,380,233
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               2,201,970
<NET-INVESTMENT-INCOME>                     11,178,263
<REALIZED-GAINS-CURRENT>                       673,963
<APPREC-INCREASE-CURRENT>                    1,996,049
<NET-CHANGE-FROM-OPS>                       13,848,275
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                      (10,554,017)
<NUMBER-OF-SHARES-SOLD>                      6,513,533
<NUMBER-OF-SHARES-REDEEMED>                (41,590,299)
<SHARES-REINVESTED>                          6,604,996
<NET-CHANGE-IN-ASSETS>                     (25,177,512)
<ACCUMULATED-NII-PRIOR>                        139,997
<ACCUMULATED-GAINS-PRIOR>                  (24,882,331)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          879,039
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,963,158
<AVERAGE-NET-ASSETS>                             9,000
<PER-SHARE-NAV-BEGIN>                            14.13
<PER-SHARE-NII>                                   1.13
<PER-SHARE-GAIN-APPREC>                           0.00
<PER-SHARE-DIVIDEND>                              0.00
<PER-SHARE-DISTRIBUTIONS>                        (0.72)
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              14.54
<EXPENSE-RATIO>                                   0.81
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                              0.00
        
















</TABLE>

February 13, 1998

To the Shareholders and Board of Directors of
Prudential Mortgage Income Fund, Inc.


In planning and performing our audit of the financial
statements of Prudential Mortgage Income Fund, Inc.
(the "Fund") for the year ended December 31, 1997, we
considered its internal control, including control
activities for safeguarding securities, in order to
determine our auditing procedures for the purpose of
expressing our opinion on the financial statements and
to comply with the requirements of Form N-SAR, not to
provide assurance on internal control.

The management of the Fund is responsible for
establishing and maintaining internal control.  In
fulfilling this responsibility, estimates and judgments
by management are required to assess the expected
benefits and related costs of control activities.
Generally, control activities that are relevant to an
audit pertain to the entity's objective of preparing
financial statements for external purposes that are
fairly presented in conformity with generally accepted
accounting principles.  Those control activities
include the safeguarding of assets against unauthorized
acquisition, use or disposition.

Because of inherent limitations in internal control,
errors or irregularities may occur and not be detected.
Also, projection of any evaluation of internal control
to future periods is subject to the risk that it may
become inadequate because of changes in conditions or
that the effectiveness of the design and operation may
deteriorate.

Our consideration of internal control would not
necessarily disclose all matters in internal control
that might be material weaknesses under standards
established by the American Institute of Certified
Public Accountants.  A material weakness is a condition
in which the design or operation of any specific
internal control component does not reduce to a
relatively low level the risk that errors or
irregularities in amounts that would be material in
relation to the financial statements being audited may
occur and not be detected within a timely period by
employees in the normal course of performing their
assigned functions.  However, we noted no matters
involving internal control, including control
activities for safeguarding securities, that we
consider to be material weaknesses as defined above as
of December 31, 1997.

This report is intended solely for the information and
use of management and the Board of Directors of the
Fund and the Securities and Exchange Commission.



PRICE WATERHOUSE LLP


                                      - 2 -











Board of Directors or Trustees of:


Prudential Adjustable Rate       Prudential High Yield
Securities Fund*                 Fund
Prudential Allocation Fund (2    Prudential
Portfolios)                      IncomeVertible Fund*
The BlackRock Government Income  Prudential
Trust                            Intermediate Global
Global Utility Fund              Income Fund
Nicholas-Applegate Fund          Prudential Jennison
Prudential California Municipal  Fund
Fund (2 Portfolios)              Prudential MoneyMart
Prudential Distressed            Assets
Securities Fund                  Prudential Mortgage
Prudential Diversified Bond      Income Fund
Fund                             Prudential Multi-
Prudential Equity Fund           Sector Fund
Prudential Equity Income Fund    Prudential Municipal
Prudential Global Genesis Fund   Bond Fund (3
Prudential Global Limited        Portfolios)
Maturity Fund                    Prudential Municipal
Prudential Global Natural        Series Fund (10
Resources Fund                   current
The Global Government Plus Fund      Portfolios and 3
The Global Total                 merged Portfolios*)
Return Fund                      Prudential National
Prudential Government            Municipals Fund
Income Fund                      Prudential Pacific
Prudential Government            Growth Fund
 Securities Trust -              Prudential Small
 Money                           Companies Fund
 Market Series                   Prudential Structured
                                 Maturity Fund
                                 Prudential U.S.
                                 Government Fund*
                                 Prudential Utility
                                 Fund
                                 Prudential World Fund
                                 
*  As of June 30, 1996, the Fund/Portfolio was no longer in operation.
 The Fund/Portfolio merged into
 another Fund within the Prudential Mutual Fund Family.
 
We have examined the accompanying description of the Prudential
Multiple Class Pricing Worksheet (the "Worksheet") application of
State Street Bank and Trust Company ("State Street"), custodian and
recordkeeper for the Prudential Mutual Funds (the "Funds").  Our
examination included procedures to obtain reasonable assurance about
whether (1) the accompanying description presents fairly, in all
material respects, the aspects of State Street's policies and
procedures that may be relevant to a Fund's internal control structure
relating to the Worksheet, (2) the control structure policies and
procedures included in the description were suitably designed to
achieve the control objectives specified in the description, if those
policies and procedures were complied with satisfactorily, and (3)
such policies and procedures had been placed in operation as of
June 30, 1996.  The control objectives were specified by Prudential
Mutual Fund Management, Inc.  Our examination was performed in
accordance with standards established by the American Institute of
Certified Public Accountants and included those procedures we
considered necessary in the circumstances to obtain a reasonable basis
for rendering our opinion.

In our opinion, the accompanying description of the aforementioned
application presents fairly, in all material respects, the relevant
aspects of State Street's policies and procedures that had been placed
in operation as of June 30, 1996.  Also, in our opinion, the policies
and procedures, as described, are suitably designed to provide
reasonable assurance that the specified control objectives would be
achieved if the described policies and procedures were complied with
satisfactorily.

In addition to the procedures we considered necessary to render our
opinion as expressed in the previous paragraph, we applied tests to
specific policies and procedures, listed in Section I, to obtain
evidence about their effectiveness in meeting the control objectives,
described in Section I during the period from July 1, 1995 to June 30,
1996.  The nature, timing, extent, and results of the tests are listed
in Section II.  In our opinion the policies and procedures that were
tested, as described in Section II, were operating with sufficient
effectiveness to provide reasonable, but not absolute, assurance that
the control objectives specified in Section I were achieved during the
period from July 1, 1995 to June 30, 1996.  However, the scope of our
engagement did not include tests to determine whether control
objectives not listed  in Section I were achieved; accordingly we
express no opinion on the achievement of control objectives not
included in Section I.

The relative effectiveness and significance of specific policies and
procedures at State Street, and their effect on assessments of control
risk on the Funds are dependent on their interaction with the
policies, procedures, and other factors present at individual Funds.
We have performed no procedures to evaluate the effectiveness of
policies and procedures at individual Funds in connection with this
report.

The description of policies and procedures at State Street is as of
June 30, 1996, and information about tests of the operating
effectiveness of specified policies and procedures covers the period
from July 1, 1995 to June 30, 1996.  Any projection of such
information to the future is subject to the risk that, because of
change, the description may no longer portray the system in existence.
The potential effectiveness of specified policies and procedures at
State Street is subject to inherent limitations and, accordingly,
errors or irregularities may occur and not be detected.  Furthermore,
the projection of any conclusions, based on our findings, to future
periods is subject to the risk that changes may alter the validity of
such conclusions.

This report is intended solely for use by the management and Boards of
Directors/Trustees of the Funds, the independent auditors of the Funds
and the Securities and Exchange Commission.





August 23, 1996





                                    SECTION I

                   Policies and Procedures Placed in Operation
                   Prudential Multiple Class Pricing Worksheet
                                        
                                        
The Prudential Mutual Funds (the "Funds") have adopted a multiple
class pricing system.  The multiple class pricing system consists of
four classes of shares (Class A, Class B, Class C and Class Z).  Class
A shares are subject to an initial sales charge, Class B and Class C
shares are subject to a contingent deferred sales charge and Class Z
shares have no sales charge (Class Z shares which were first offered
on March 1, 1996, are offered exclusively for sale to the PSI Pension
Plan).  Each of the classes of shares represent interests in the same
portfolio of investments of the respective Fund and are identical in
all respects, except that each class is subject to different
distribution expenses and has exclusive voting rights with respect to
the Rule 12b-1 distribution plan pursuant to which such distribution
expenses are paid.

In order to allocate income and expenses among the classes of shares,
State Street Bank and Trust Company (the Funds' custodian and
recordkeeper) utilizes the Prudential Multiple Class Pricing Worksheet
(the "Worksheet") (see Exhibit I).  The Worksheet is a manual
supplementary application that extracts relevant data from the Funds'
primary accounting system, allocates income and expenses among the
classes of shares and computes the daily net asset value and, if
applicable, the dividend/distribution for each class of shares.
Internal accounting controls that are relevant to the Fund can be
divided into two components - controls related to the mutual fund
accounting system resident at State Street Bank and Trust Company (the
"primary accounting system") and controls related to the Worksheet.

The specific control objectives and policies and procedures relating
to the Worksheet are described on pages 4 and 5.  A description of the
tests of the policies and procedures designed to obtain evidence about
the operating effectiveness of those policies and procedures in
achieving the specific control objectives is included in Section II.

                 Control Objectives and Policies and Procedures
                   Prudential Multiple Class Pricing Worksheet


The Worksheet is a supplementary manual application to the Funds'
primary accounting system.  Certain data is extracted from the primary
accounting system to allocate income and expenses and to calculate the
daily net asset value and, if applicable, dividends/distributions for
each class of shares.  The primary accounting system includes the
details of transactions in accordance with the Investment Company Act
of 1940, as amended.

The following represents the internal accounting control objectives
and policies and procedures for the allocation of income and expenses
and the computation of the net asset value and, if applicable, the
dividend/distribution for each class of shares utilizing the
Worksheet.  It does not cover the internal accounting control policies
and procedures surrounding the processing of information into the
Funds' primary accounting system.

                                          CONTROL POLICIES
       CONTROL OBJECTIVES                  AND PROCEDURES
                                                  
A. Capital share activity as         1. Daily, the transfer
reported by the Fund's transfer      agent forwards
agent is recorded for each class     reports of capital
in an accurate and timely manner     share activity for
by the Fund.                         each class which
                                     includes a summary
                                     of subscriptions,
                                     redemptions,
                                     exchanges and other
                                     information (the
                                     "Supersheet").  The
                                     opening day's
                                     balance for shares
                                     outstanding and
                                     current day activity
                                     is recorded on the
                                     Worksheet.
                                     
                                  2. Estimated interim
                                     share activity for
                                     the current day not
                                     recorded in the
                                     Supersheet is
                                     received via telefax
                                     from the transfer
                                     agent and is
                                     recorded for each
                                     class on the
                                     Worksheet.
                                     
                                  3. A report of
                                     outstanding shares
                                     eligible for
                                     dividends is
                                     received from the
                                     transfer agent and
                                     is recorded for each
                                     class on the
                                     Worksheet.
                                     
B. Net Asset Value ("NAV") and, if   1. The prior days
applicable, the                      ending NAV per
dividend/distribution for each       share (b) for each
class are accurately computed on     class is agreed to
a daily basis.                       the prior day's
                                     Worksheet.
                                     
                                  2. The daily net
                                     capital stock
                                     activity for each
                                     class for the
                                     current day is
                                     agreed to the
                                     Supersheet as
                                     described in
                                     Control Procedures
                                     A.1., 2. and 3.,
                                     above.
                                     
                                     3. Percentage Assets
                                     by Class and
                                     Percentage Dividend
                                     Assets by Class are
                                     calculated for each
                                     class based upon
                                     information from
                                     the prior day
                                     Worksheet, the
                                     Supersheet and the
                                     telefax from the
                                     transfer agent.
                                     

                                          CONTROL POLICIES
       CONTROL OBJECTIVES                  AND PROCEDURES
                                                  
                                     4. Allocate investment
                                     income among
                                     classes based on
                                     the appropriate
                                     asset allocation
                                     percentage for each
                                     class.
                                     
                                     5. Agree composite
                                     income accounts,
                                     management fees,
                                     other expenses,
                                     realized gains and
                                     losses, and
                                     unrealized
                                     appreciation/deprec
                                     iation to the
                                     primary accounting
                                     system of the Fund.
                                     
                                  6. Allocate expenses
                                     among classes as
                                     follows:
                                     
                                        a. Expenses
                                         directly
                                         attributable to
                                         each class (12b-
                                         1 distribution
                                         expenses) are
                                         calculated and
                                         recorded to that
                                         class.
                                         
                                     b. Expenses
                                         attributable to
                                         both classes are
                                         allocated in
                                         accordance with
                                         the appropriate
                                         asset allocation
                                         percentage for
                                         each class.
                                         
                                     7. Allocate realized
                                     and unrealized
                                     gains and losses
                                     among the classes
                                     in accordance with
                                     the appropriate
                                     asset allocation
                                     percentage of each
                                     class.
                                     
                                  8. Record
                                     dividends/distribut
                                     ions to
                                     shareholders of
                                     each class in the
                                     primary accounting
                                     system.
                                     
                                  9. Aggregate the net
                                     assets for each
                                     class and agree to
                                     the total net
                                     assets per the
                                     primary accounting
                                     system.
                                     
                                  10.For each class,
                                     reconcile the
                                     current day's NAV
                                     and, if applicable,
                                     the
                                     dividend/distributi
                                     on to the previous
                                     day's NAV and
                                     dividend/
                                     distribution for
                                     each class.
                                     
                                  11.The above
                                     procedures are
                                     reviewed by the
                                     Fund supervisor or
                                     manager.
                                     

                                   SECTION II

                        Tests of Operating Effectiveness
                   Prudential Multiple Class Pricing Worksheet
                          July 1, 1995 to June 30, 1996
                                        
                                        
We reviewed the methodology and procedures for calculating the daily
net asset value and, if applicable, the dividends/distributions of the
classes of shares and the allocation of income and expenses among the
classes of shares.

The following are the detailed procedures which we performed with
respect to the Worksheet.  These procedures were performed for
selected days encompassing all Funds subject to multiple class pricing
during the year ended June 30, 1996, which we believe is a
representative sample, to test compliance with the control policies
and procedures as described in Section I.

Prudential Mutual Fund Management, Inc. is the manager of the Funds
and has represented to us that adequate facilities are in place to
ensure implementation of the methodology and procedures for
calculating the net asset value and dividends/distributions of the
classes of shares and the allocation of income and expenses among the
classes of shares.  Based on our review of the description of the
policies and procedures of the Worksheet, as described in Section I,
and performance of tests of operating effectiveness as described in
Section II, we concur with such representation.

   Agreed "Prior Day NAV Per Share" to the previous day's Worksheet.
   
   Agreed "Shares Outstanding Beginning of the Day" to the previous
   day's Worksheet and to the transfer agency records for each class.
   
   Recalculated "Activity/Estimate" by adding the estimated interim
   share activity reported via fax from the transfer agent and the
   current day's "Capital Stock Activity" reported on the Supersheet
   for each class.
   
   Recalculated "Current Shares Outstanding" by adding "Shares
   Outstanding Beginning of the Day" and "Activity/Estimate" for each
   class.
   
   Recalculated for each class "Adjusted Total Assets" by multiplying
   "Prior Day NAV Per Share" by "Current Shares Outstanding".
   
   Recalculated "Percentage Assets-Class A/Front End" by dividing
   "Adjusted Total Assets-Class A/Front End" by "Adjusted Total
   Assets Composite".
   
   Recalculated "Percentage Assets-Class B(C)/Back End" by dividing
   "Adjusted Total Assets-Class B(C)/Back End" by "Adjusted Total
   Assets Composite".
   
   Recalculated "Percentage Assets-Class Z/No Fee" where applicable,
   by dividing "Adjusted Total Assets-Class Z/No Fee" by "Adjusted
   Total Assets Composite".
   
   Agreed "Dividend Shares" to the transfer agency records for each
   class.
   
   Recalculated "Current Dividend Shares" by adding "Dividend Shares
   Beginning of Day" and "Activity/Estimate" for each class.
   
   Recalculated for each class "Adjusted Dividend Assets" by
   multiplying "Prior Day NAV Per Share" by "Current Dividend
   Shares".
   
   Recalculated "Percentage Dividend Assets-Class A/Front End" by
   dividing "Adjusted Dividend Assets-Class A/Front End" by "Adjusted
   Dividend Assets Composite".
   
   Recalculated "Percentage Dividend Assets-Class B(C)/Back End" by
   dividing "Adjusted Dividend Assets-Class B(C)/Back End" by
   "Adjusted Dividend Assets Composite".
   
   Recalculated "Percentage Dividend Assets-Class Z/No Fee" where
   applicable, by dividing "Adjusted Dividend Assets-Class Z" by
   "Adjusted Dividend Assets Composite".
   
   Agreed composite total of each component of income to the primary
   accounting system.
   
   Recalculated the allocation for each class of each component of
   income for daily dividend funds by multiplying the composite total
   by "Percentage Dividend Assets-Class A/Front End", "Percentage
   Dividend Assets-Class B(C)/Back End" and where applicable,
   "percentage Dividend Assets-Class Z/No Fee", and for non-daily
   dividend funds by multiplying the composite total by "Percentage
   Assets-Class A/Front End", "Percentage Assets-Class B(C)/Back End"
   and where applicable, "Percentage Assets-Class Z/No Fee".
   
   Recalculated "Daily Income," composite and for each class, by
   totaling each component of income.
   
   Agreed composite total "Management Fee" and "Other Fixed Expenses"
   to the primary accounting system.
   
   Recalculated the allocation for each class of "Management Fee" and
   "Other Fixed Expenses" for daily dividend funds by multiplying the
   composite total by "Percentage Dividend Assets-Class A/Front End",
   "Percentage Dividend Assets-Class B(C)/Back End" and where
   applicable, "percentage Dividend Assets-Class Z/No Fee", and non-
   daily dividend funds by multiplying the composite total by
   "Percentage Assets-Class A/Front End", "Percentage Assets-Class
   B(C)/Back End" " and where applicable, "Percentage Assets-Class
   Z/No Fee"
   
   Agreed the "12b-1 Fee-Class A/Front End" and "12b-1 Fee-Class
   B(C)/Back End" to the respective "PC Expense Worksheet".
   
   Recalculated "Daily Expense," composite and for each class, by
   totaling "Management Fee," "12b-1 Fee" and "Other Fixed Expenses".
   
   Recalculated "Daily Net Income" for each class by subtracting
   "Daily Expense" from "Daily Income".
   
   Recalculated "Dividend Rate" for each class for daily dividend
   funds by dividing "Daily Net Income" by "Dividend Shares Beginning
   of Day-Class A/Front End", "Dividend Shares Beginning of Day-Class
   B(C)/Back End" and where applicable, "Dividend Shares Beginning of
   Day-Class Z/No Fee".
   
   Agreed "Daily Income" and "Income Distribution" for each class to
   the primary accounting system.
   
   Agreed the "Capital Gain Distribution" to the amount recorded in
   the primary accounting system.
   
   Agreed composite total "Realized Gain/Loss" and "Unrealized
   Appreciation/Depreciation" to the primary accounting system.
   
   Recalculated the allocation for each class of "Realized Gain/Loss"
   and "Unrealized Appreciation/Depreciation" by multiplying the
   composite amount by the "Percentage Assets-Class A/Front End",
   "Percentage  Assets-Class B(C)/Back End" and where applicable,
   "Percentage Assets-Class Z/No Fee".
   
   Agreed "Prior Days Net Assets" to the previous day's Worksheet.
   
   Recalculated "Net Assets", composite and for each class, by
   totaling "Daily Net Income", "Income nDistributed", "Capital Stock
   Activity", "Capital Gain Distribution", "Realized Gain/Loss",
   "Unrealized Appreciation/Depreciation", and "Prior Days Net
   Assets".
   
   Recalculated "NAV Per Share" dividing the "Net Assets-Class
   A/Front End", "Net Assets - Class B(C)/Back End" and where
   applicable, "Net Assets-Class Z/No Fee" by "Current Shares
   Outstanding - Class A/Front End", "Current Shares Outstanding -
   Class B(C)/Back End" and where applicable, "Current Shares
   Outstanding-Class Z/No Fee", respectively.
   
   Recalculated "Offering Price" for Class A shares by applying the
   "Load" percentage as stated in the fund's prospectus.
   




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission