NATIONAL FUEL GAS CO
35-CERT, 1999-02-16
NATURAL GAS DISTRIBUTION
Previous: NATHANS FAMOUS INC, SC 13G/A, 1999-02-16
Next: NATIONAL FUEL GAS CO, 10-Q, 1999-02-16



           UNITED STATES OF AMERICA
                 Before the
    SECURITIES AND EXCHANGE COMMISSION
- --------------------------------------------

In the Matter of

NATIONAL FUEL GAS COMPANY                                TWENTY-EIGHTH
NATIONAL FUEL RESOURCES, INC.                             CERTIFICATE
                                                          PURSUANT TO
File No. 70-7833                                            RULE 24

(Public Utility Holding Company Act of 1935)

- --------------------------------------------

              In accordance  with the terms of the Order dated December 20, 1991
issued to National Fuel Gas Company ("National") authorizing National to acquire
the common stock of National Fuel  Resources,  Inc.  ("NFR") (File No.  70-7833,
HCAR No.  35-25437),  attached as Exhibit "A" is an Income  Statement of NFR for
the Three and Twelve  Months ended  December 31, 1998.  Also attached as Exhibit
"B" is the Balance sheet of NFR as of December 31, 1998.

              IN WITNESS  WHEREOF,  the  undersigned  companies have duly caused
this Certificate to be signed this 15th day of February, 1999.

                                          NATIONAL FUEL RESOURCES, INC.



                                          By: /s/ R. J. Kreppel
                                             ----------------------------------
                                              R. J. Kreppel
                                              President


                                          NATIONAL FUEL GAS COMPANY



                                          By: /s/ James R. Peterson
                                             ----------------------------------
                                              James R. Peterson
                                              Assistant Secretary



                                                                       Exhibit A
                         NATIONAL FUEL RESOURCES, INC.
                               INCOME STATEMENT


                                          Three                Twelve
                                      Months Ended          Months Ended
                                    December 31, 1998     December 31, 1998
                                    -----------------     -----------------

                                         Actual                 Actual
                                         ------                 ------
Operating Revenues:

Gas - Retail                              $13,456,111           $51,331,616
Gas - Wholesale                             7,177,574            35,570,410
Electric                                      283,694               536,423
Transportation                                455,610               628,120
Other                                        (958,312)           (1,041,154)
                                          -----------           -----------
                                           20,414,677            87,025,415
                                          -----------           -----------

Operating Expenses:

Purchased Gas                              18,861,901            81,545,057
Purchased Electric                            263,079               508,447
General & Administrative                      918,495             3,351,813
Depreciation, Depletion                             0
   & Amortization                              32,282               105,024
Franchise & Other Taxes                        41,976               285,170
                                          -----------           -----------
                                           20,117,733            85,795,511
                                          -----------           -----------

Operating Income                              296,944             1,229,904
                                          -----------           -----------

Interest Income                                57,270               276,043
Miscellaneous Income                           68,996               202,718
Interest Expense                               72,745                98,211
                                          -----------           -----------
                                               53,521               380,550
                                          -----------           -----------

Net Income (Loss) Before Taxes                350,465             1,610,454
                                          -----------           -----------

Income Taxes:

Federal                                       145,427               723,429
State                                          12,650                57,002
Deferred                                      (28,476)             (182,152)
                                          -----------           -----------
                                              129,601               598,279
                                          -----------           -----------

Net Income                                $   220,864           $ 1,012,175
                                          ===========           ===========


                                                                       Exhibit B
                      NATIONAL FUEL RESOURCES, INC.
                             BALANCE SHEET

                                                AT DECEMBER 31,
                                                ---------------
                                             1998             1997
                                             ----             ----
ASSETS
Current Assets:
  Cash                                    $   319,804      $    23,587
  Short Term Investments                   10,551,046        4,595,314
  Accounts Receivable                      10,181,735        9,332,532
  Accounts Receivable-Interco                   4,839           25,341
  Reserve for Bad Debts                      (653,134)        (533,862)
  Gas Stored Underground                    2,767,455          407,225
  Other Current Assets                        115,031          133,635
                                          -----------      -----------
                                           23,286,776       13,983,772
                                          -----------      -----------

Property, Plant, and Equipment
  Furniture and Fixtures                      548,603          335,664
Less - Accumulated DD&A                      (164,419)         (59,395)
                                          -----------      -----------
                                              384,184          276,269
                                          -----------      -----------

Other Assets:
  Long Term Investments                       486,944          887,040
  Other Deferred Debits                       224,720          193,347
                                          -----------      -----------
                                              711,664        1,080,387
                                          -----------      -----------

                                          $24,382,624      $15,340,428
                                          ===========      ===========

LIABILITIES
Current Liabilities:
Accounts Payable                              171,677        1,234,625
  Accrued Liabilities                       8,161,704        2,469,672
  Current Income Taxes-Federal                110,244         (403,238)
  Current Income Taxes-State                   37,443           63,167
  Accounts Payable-Intercompany             1,122,133        1,359,531
  Dividends Payable                            35,000           35,000
  Intercompany Borrowing                    9,700,000                0
                                          -----------      -----------
                                           19,338,201        4,758,757
                                          -----------      -----------

Long Term Liabilities:
Deferred Income Taxes                        (896,876)        (707,724)
Miscellaneous Deferred Credits             (5,553,277)         666,981
                                          -----------      -----------
                                           (6,450,153)         (40,743)
                                          -----------      -----------

Stockholder's Equity:
  Common Stock                                 10,000           10,000
  Capital Paid in Excess of Par             3,490,000        3,490,000
  Retained Earnings                         8,484,576        7,472,414
  Retained Earnings - Dividends              (490,000)        (350,000)
                                          -----------      -----------
Total Equity                               11,494,576       10,622,414
                                          -----------      -----------

                                          $24,382,624      $15,340,428
                                          ===========      ===========




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission