MML BAY STATE VARIABLE LIFE SEPARATE ACCOUNT I
485BPOS, 1998-04-28
Previous: AQUILA BIOPHARMACEUTICALS INC, 8-K, 1998-04-28
Next: AARON RENTS INC, 424B1, 1998-04-28



<PAGE>
 
                           Registration No. 33-82060

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
    
                        Post-Effective Amendment No. 3     
                                      to
                                   Form S-6

                     FOR REGISTRATION UNDER THE SECURITIES
                         ACT OF 1933 OF SECURITIES OF
                       UNIT INVESTMENT TRUSTS REGISTERED
                                ON FORM N-8B-2

A.   Exact name of Trust:    MML Bay State Variable Life Separate Account I

B.   Name of Depositor:      MML Bay State Life Insurance Company

C.   Complete address of     1295 State Street
     Depositor's principal   Springfield, MA  01111
     executive offices:

It is proposed that this filing will become effective (check appropriate box)

             immediately upon filing pursuant to paragraph (b) of Rule 485.
   -----
    
     X       on May 1, 1998  pursuant to paragraph (b) of Rule 485.     
   -----
             60 days after filing pursuant to paragraph (a) of Rule 485.
   -----
             on (date) pursuant to paragraph (a) of Rule 485.
   -----



- -----------------------------
STATEMENT PURSUANT TO RULE 24F-2
    
The Registrant has registered an indefinite number or amount of its variable
life insurance contracts under the Securities Act of 1933 pursuant to Rule 24F-2
under the Investment Company Act of 1940. The Rule 24F-2 Notice for Registrant's
fiscal year ending December 31, 1997 was filed on March 20, 1998.     
<PAGE>
 
                       CROSS REFERENCE TO ITEMS REQUIRED
                                BY FORM N-8B-2

Item No. of
Form N-8B-2          Caption
- -----------          -------

    1                Cover Page; Glossary; The Separate Account

    2                Cover Page; MML Bay State and the Separate Account

    3                Investment Advisors and the Portfolio Managers

    4                Sales and Other Agreements

    5                MML Bay State and the Separate Account

    6                MML Bay State and the Separate Account

    7                Not Applicable

    8                Not Applicable

    9                Legal Proceedings

    10               Cover Page; Summary of the Policy; Detailed Information 
                     about the Policy; Flexibility to Adjust the Amount of Death
                     Benefit; Transfers; Surrender of the Policy; Withdrawal of
                     Cash Surrender Value; Death Benefit; Voting Rights

    11               MML Bay State and the Separate Account

    12               MML Bay State and the Separate Account; Sales and Other 
                     Agreements

    13               MML Bay State and the Separate Account; Charges and 
                     Deductions

    14               Summary of the Policy; MML Bay State and the Separate 
                     Account; Detailed Information About the Policy; The
                     Investment Advisors and Portfolio Managers; MML Bay State
                     and the Separate Account; Surrender Charges; Other Charges;
                     Sales and Other Agreements

    15               Summary of the Policy; Detailed Information About the 
                     Policy

    16               Summary of the Policy; MML Bay State and the Separate 
                     Account; Detailed Information About the Policy

    17               Summary of the Policy; Account Value and Cash Surrender 
                     Value; Withdrawal Fee

    18               MML Bay State and the Separate Account

    19               Service Agreement; Records and Reports

    20               Not Applicable

    21               Summary of the Policy; Policy Loan Privilege

    22               Not Applicable

    23               Bonding Arrangement

    24               Limits on Our Right to Challenge the Policy; Suicide; 
                     Misstatement of Age or Sex; Assignment; Beneficiary; Our
                     Rights; MML Bay State and the Separate Account

    25               Detailed Information About the Policy

    26               Not Applicable

    27               Detailed Information About the Policy
<PAGE>
 
                       CROSS REFERENCE TO ITEMS REQUIRED
                                BY FORM N-8B-2

Item No. of
Form N-8B-2          Caption
- -----------          -------

    28               Directors and Executive Officers of MML Bay State

    29               MML Bay State and the Separate Account

    30               Not Applicable

    31               Not Applicable

    32               Not Applicable

    33               Not Applicable

    34               Not Applicable

    35               Detailed Information about the Policy

    36               Not Applicable

    37               Not Applicable

    38               Sales and Other Agreements

    39               Sales and Other Agreements

    40               Sales and Other Agreements

    41               Sales and Other Agreements

    42               Not Applicable

    43               Sales and Other Agreements

    44               MML Bay State and the Separate Account; Charges for 
                     Federal Income Tax;

    45               Not Applicable

    46               MML Bay State and the Separate Account

    47               MML Bay State and the Separate Account

    48               MML Bay State and the Separate Account

    49               Not Applicable

    50               MML Bay State and the Separate Account

    51               Cover Page; Detailed Information About the Policy

    52               MML Bay State and the Separate Account; Reservation of 
                     Rights

    53               Federal Income Tax Considerations

    54               Not Applicable

    55               Not Applicable

    56               Not Applicable

    57               Not Applicable

    58               Not Applicable

    59               Report of Independent Accountants and Financial Statements
<PAGE>
 
           FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICIES*

                                   ISSUED BY

                     MML BAY STATE LIFE INSURANCE COMPANY

This Prospectus describes a flexible premium variable whole life insurance
policy (the "Policy") offered by MML Bay State Life Insurance Company ("MML Bay
State"). The Policy, for so long as it remains in force, provides lifetime
insurance protection on the Insured named in the Policy. The Policy is designed
to provide maximum flexibility in connection with premium payments and Death
Benefits by permitting the Policyowner, subject to certain restrictions, to vary
the frequency and amount of Planned Premium Payments and to increase or decrease
the Death Benefit payable under the Policy. This flexibility allows a
Policyowner to provide for changing insurance needs under a single insurance
policy. A Policy may also be surrendered for its Cash Surrender Value.

The Policyowner may allocate Net Premiums and Account Value among the divisions
(the "Divisions") of the designated segment of MML Bay State Variable Life
Separate Account I (the "Separate Account") and a Guaranteed Principal Account
(the "GPA"). The assets of each Division will be used to purchase, at net asset
value, shares of a designated investment fund. Currently, the available funds
include the following funds of either MML Series Investment Fund (the "MML
Trust") or Oppenheimer Variable Account Funds (the "Oppenheimer Trust"):

             MML Trust:                       Oppenheimer Trust:
             ---------                        -----------------
    
             MML Equity Fund                  Oppenheimer Aggressive Growth Fund
     
             MML Money Market Fund            Oppenheimer Global Securities Fund
             MML Managed Bond Fund            Oppenheimer Growth Fund
             MML Blend Fund                   Oppenheimer Strategic Bond Fund

The Policyowner bears the investment risk of any Account Value allocated to the
Separate Account. The Death Benefit may, and the Cash Surrender Value will, vary
up and down depending on the investment performance of the Divisions. While
there is no guaranteed minimum Cash Surrender Value for funds invested in the
Separate Account, a Policy's Death Benefit will never be less than the Selected
Face Amount less any Policy Debt and any unpaid Monthly Charges. Furthermore,
the Policy will not lapse provided there are sufficient funds available to pay
certain monthly charges.
    
All Policies are serviced through MML Bay State's Principal Administrative
Office, located at 1295 State Street, Springfield, Massachusetts 01111-0001. The
telephone number is (413) 788-8411.     

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE PROSPECTUSES FOR MML
SERIES INVESTMENT FUND AND OPPENHEIMER VARIABLE ACCOUNT FUNDS.

THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FURTHER REFERENCE.

THE PURPOSE OF THE POLICY WE ARE OFFERING IS TO PROVIDE INSURANCE PROTECTION FOR
THE BENEFICIARY OF A POLICY. WE DO NOT CLAIM THAT THE POLICY IS IN ANY WAY
SIMILAR TO OR COMPARABLE WITH A MUTUAL FUND'S SYSTEMATIC INVESTMENT PLAN.

REPLACING EXISTING INSURANCE WITH THE POLICY DESCRIBED IN THIS PROSPECTUS MAY
NOT BE TO YOUR ADVANTAGE.

This Prospectus does not constitute an offer of, or solicitation of, an offer to
acquire any interest or participation in the flexible premium variable life
insurance policies offered by this Prospectus in any jurisdiction to anyone to
whom it is unlawful to make such an offer or solicitation in such jurisdiction.
    
                  The date of this Prospectus is May 1, 1998.     


* Title may vary in some jurisdictions.
<PAGE>
 
<TABLE>     
<CAPTION> 

Table Of Contents                                                           Page
<S>                                                                         <C> 
Definition Of Terms .......................................................    4

I. SUMMARY OF THE POLICY ..................................................    6
The Policy ................................................................    6
The Separate Account and the Guaranteed Principal Account .................    6
Availability of the Policy ................................................    6
The Death Benefit .........................................................    6
Flexibility to Adjust the Amount of Death Benefit .........................    6
Premium Features ..........................................................    7
Transfers .................................................................    7
Charges and Deductions ....................................................    7
- - Deductions from Premiums ................................................    7
- - Monthly Charges .........................................................    7
- - Surrender Charge ........................................................    8
- - Administrative Surrender Charge .........................................    8
- - Sales Load Surrender Charge .............................................    8
- - Mortality and Expense Risk Charge .......................................    8
- - Other Charges ...........................................................    8
Policy Loan Privilege .....................................................    8
Surrender of the Policy ...................................................    8
Withdrawal of Cash Surrender Value ........................................    8

II.INFORMATION ABOUT MML BAY STATE AND THE SEPARATE ACCOUNT ...............    8
MML Bay State and MassMutual ..............................................    8
OppenheimerFunds, Inc .....................................................    9
The Separate Account ......................................................    9
MML Trust and Oppenheimer Trust ...........................................    9
- - MML Equity Fund .........................................................   10
- - MML Money Market Fund ...................................................   10
- - MML Managed Bond Fund ...................................................   10
- - MML Blend Fund ..........................................................   10
- - Oppenheimer Aggressive Growth Fund ......................................   10
- - Oppenheimer Global Securities Fund ......................................   10
- - Oppenheimer Growth Fund .................................................   11
- - Oppenheimer Strategic Bond Fund .........................................   11
The Investment Advisers and Portfolio Managers ............................   11
- - Rates of Return .........................................................   11
- - Tables I, II and III ....................................................   12
- - Table IV ................................................................   13
Performance Illustration ..................................................   14
- - Table V .................................................................   14
- - Tables VI and VII .......................................................   15
- - Tables VIII and IX ......................................................   16
- - Tables X through XII ....................................................   17

III. DETAILED INFORMATION ABOUT THE POLICY
Availability of Policy ....................................................   18
Unisex Policies ...........................................................   18
Death Benefit .............................................................   18
- - Death Benefit Options ...................................................   18
- - Minimum Face Amount .....................................................   18
- - Examples ................................................................   18
- - Changes in Death Benefit Option .........................................   19
- - Changes in Selected Face Amount .........................................   19
- - Increases in Selected Face Amount .......................................   19
- - Decreases in Selected Face Amount .......................................   19
Premiums ..................................................................   19
- - Premium Flexibility .....................................................   19
- - Planned Annual Premium ..................................................   20
- - Premium Limitations .....................................................   20
Allocation of Net Premium Payments ........................................   20
Transfers .................................................................   20
Dollar Cost Averaging .....................................................   20
Policy Lapse and Reinstatement ............................................   21
- - Policy Lapse ............................................................   21
- - Reinstatement Option ....................................................   21
Charges and Deductions ....................................................   21
- - Deductions from Premiums ................................................   21
- - Sales Charge ............................................................   21
- - Premium Tax Charge ......................................................   21
Monthly Charges ...........................................................   22
- - Administrative Charge ...................................................   22
- - Mortality Charge ........................................................   22
- - Rider Charge ............................................................   22
Daily Charges against Separate Account ....................................   22
- - Mortality and Expense Risk Charge .......................................   22
- - Charges for Federal Taxes ...............................................   22
- - Investment Management Fee and Other Expenses ............................   22
Surrender Charges .........................................................   22
- - General .................................................................   22
- - Administrative Surrender Charge .........................................   22
- - Sales Load Surrender Charge .............................................   22
- - Surrender Charge Upon Decrease in Selected Face Amount ..................   23
Other Charges .............................................................   23
- - Withdrawal Fee ..........................................................   23
- - Charge for Increase in Selected Face Amount .............................   23
- - Charge for Change from Option 1 to Option 2 .............................   23
Account Value and Cash Surrender Value ....................................   23
- - Account Value ...........................................................   23
- - Investment Return .......................................................   23
- - Cash Surrender Value ....................................................   23
- - Withdrawals .............................................................   23
Policy Loan Privilege .....................................................   24
- - General .................................................................   24
- - Source of Loan ..........................................................   24
- - Interest Charged ........................................................   24
- - Repayment ...............................................................   24
- - Interest on Loaned Value ................................................   24
- - Effect of Loan ..........................................................   24
Free Look Provision .......................................................   24
The Guaranteed Principal Account ..........................................   25
Federal Income Tax Considerations .........................................   25
- - MML Bay State's Tax Status ..............................................   25
- - Policy Proceeds, Premiums and Loans .....................................   26
- - Modified Endowment Contracts ............................................   26
- - Qualified Plans .........................................................   27
- - Diversification Standards ...............................................   27
Your Voting Rights ........................................................   28
Reservation of Rights .....................................................   28
Additional Provisions of the Policy .......................................   28
- - Additional Benefits You Can Get by Rider ................................   28
- - Disability Benefit Rider ................................................   28
</TABLE>      

                                       2
<PAGE>
 
<TABLE>     
<S>                                                                          <C>
- - Accidental Death Benefit Rider ..........................................   28
- - Insurability Protection Rider ...........................................   28
- - Death Benefit Guarantee Rider ...........................................   28
- - Accelerated Death Benefit Rider .........................................   29
- - Right to Exchange Insured Endorsement ...................................   29
Exchange Privilege ........................................................   29
Beneficiary ...............................................................   29
Assignment ................................................................   29
Limits on Our Right to Challenge the Policy ...............................   29
Error of Age or Sex .......................................................   29
Suicide ...................................................................   29
When We Pay Proceeds ......................................................   30
Payment Options ...........................................................   30
Fixed Account Payment Option ..............................................   30
Fixed Time Payment Option .................................................   30
Interest Payment Option ...................................................   30
Lifetime Payment Option ...................................................   30
Joint Lifetime Payment Option .............................................   30
Joint Lifetime Payment Option with Reduced Payments .......................   30
Withdrawal Rights Under Payment Option ....................................   30
Records and Reports .......................................................   30
Sales and Other Agreements ................................................   31
Compensation ..............................................................   31
Bonding Arrangement .......................................................   31
Directors and Officers of MML Bay State....................................   31
Legal Proceedings .........................................................   33
Experts ...................................................................   33
Financial Statements ......................................................   33
Appendix A
Illustrations of Death Benefits, Cash Surrender Values,
   Account Values and Accumulated Premiums ................................    A
</TABLE>      

                                       3
<PAGE>
 
Definition Of Terms

Account Value: The sum of the Variable Account Value and the Fixed Account Value
of the Policy.

Attained Age: The Issue Age of the Insured plus the number of completed Policy
Years since the Policy Date.

Beneficiary(ies): The person or persons specified by the Policyowner to receive
some or all of the Death Benefit when the Insured dies.

Cash Surrender Value: The amount payable to a Policyowner upon surrender of the
Policy. It is equal to the Account Value less any surrender charges and less any
Policy Debt and any unpaid Monthly Charges.

Death Benefit: The net amount paid to a Beneficiary following receipt of due
proof of the death of the Insured. The Death Benefit is equal to the benefit
provided by the Death Benefit Option less any Policy Debt and any unpaid Monthly
Charges.

Death Benefit Option: The Policy offers two Death Benefit Options for
determination of the amount of the Death Benefit. The amount of benefit provided
under Option 1 is the greater of the Selected Face Amount or Minimum Face Amount
on the date of death. The amount of benefit provided under Option 2 is the
greater of the Selected Face Amount plus the Account Value on the date of death
and the Minimum Face Amount on the date of death. The Death Benefit Option is
elected at time of application and, subject to certain limitations, may be
changed at a later date.

Effective Annual Rate of Return: The interest rate which, if applied to the
value of an investment at the beginning of a stated period and compounded
annually, would result in the value of that investment at the end of the period.

Fixed Account Value: The current Account Value which is allocated to the GPA.

Guaranteed Principal Account ("GPA"): A fixed account to which a Policyowner may
make allocations.

Insured: The person whose life this Policy insures. 

Issue Age: The age of the Insured at his or her birthday nearest the Policy
Date. The Issue Age is shown on the schedule page of the Policy.

Minimum Face Amount: An amount equal to the applicable percentage times the
Account Value. The applicable percentage depends on the sex, smoking
classification, and Attained Age of the Insured. The applicable percentages are
shown in the Policy.

Monthly Calculation Date: The monthly date on which the Monthly Charges for the
Policy are deducted from the Account Value. The first Monthly Calculation Date
will be the Policy Date, and subsequent Monthly Calculation Dates will be on the
same day of each succeeding calendar month.

Monthly Charges: The charges assessed against the Policy's Account Value on each
Monthly Calculation Date. Each Monthly Charge includes an administrative charge,
a mortality charge, and a rider charge (if any).

Net Premium: The remainder of the premium after the deduction of the Premium
Expense Charge.

Policy: The flexible premium variable life insurance policy offered by MML Bay
State that is described in this Prospectus.

Policy Anniversary: An anniversary of the Policy Date.

Policyowner: The person or entity that owns the Policy.

Policy Date: The date shown on the Policy that is the starting point for
determining Policy Anniversary Dates, Policy Years, and Monthly Calculation
Dates.

Policy Debt: The amount of the obligation owed by the Policyowner to MML Bay
State from outstanding loans made to the Policyowner under the Policy. This
amount includes any loan interest accrued.

Policy Year: The twelve-month period commencing with the Policy Date, and each
twelve-month period thereafter.

Premium Expense Charge: The amount deducted from a premium payment consisting of
the premium tax charge and the sales charge.

Principal Administrative Office: MML Bay State's Principal Administrative Office
is located at 1295 State Street, Springfield, Massachusetts 01111-0001.

Register Date: The date when a completed Part 1 of the Application is received
or when the first Net Premium is allocated to the Divisions and/or GPA. The
Register Date cannot be prior to the Policy Date.

Selected Face Amount: The amount of insurance coverage issued under the Policy.
Subject to certain limitations, the Policyowner may change the Selected Face
Amount after issue.
    
Separate Account: The segregated asset account called "MML Bay State Variable
Life Separate Account I" established by MML Bay State under the laws of
Missouri, maintained under the laws of Connecticut and registered as a unit
investment trust with the Securities and Exchange Commission pursuant to the
Investment Company Act of 1940, as amended ("1940 Act"). The Separate Account is
used to receive and invest premiums for this Policy.     

Valuation Date: A date on which the net asset value of the shares of the
Divisions is determined. Generally, this will be any date on which the New York
Stock Exchange (or its successor) is open for trading.

                                       4
<PAGE>
 
Valuation Period: The period, consisting of one or more days, from one Valuation
Time to the next succeeding Valuation Time.

Valuation Time: The time of the close of the New York Stock Exchange (currently
4:00 p.m. eastern time) on a Valuation Date. All actions which are to be
performed on a Valuation Date will be performed as of the Valuation Time.

Variable Account Value: The value equal to the number of Accumulation Units
multiplied by the number of units in the Division that the Policyowner owns.

We or Us: Refers to MML Bay State.

You or Yours: Refers to the Policyowner.

                                       5
<PAGE>
 
I.  SUMMARY OF THE POLICY

This summary is intended to provide a brief overview of the more significant
aspects of the Policy. Further detail is provided elsewhere in this Prospectus.
Additionally, You should consult Your Policy for a further understanding of its
terms and conditions.

The Policy

The Policy is a life insurance contract providing a death benefit, cash values,
surrender rights, policy loan privileges, and other features traditionally
associated with life insurance. It provides that the Policyowner may, subject to
certain limitations, make premium payments in any amount and at any frequency
while the Insured is living.

The Policy is a "flexible premium" policy because, unlike traditional insurance
policies, there is no fixed schedule of premium payments. Although the
Policyowner may establish a schedule of premium payments ("Planned Premium
Payments"), failure to make a Planned Premium Payment will not necessarily cause
a Policy to lapse nor will making the Planned Premium payments guarantee that a
Policy will remain in force. Thus, a Policyowner may, but is not required to,
pay additional premiums after making an initial premium payment. This
flexibility permits a Policyowner to provide for changing insurance needs within
a single insurance policy.

The Policy is "variable" because, unlike the fixed benefits of traditional
insurance policies, the Death Benefits may, and the Cash Surrender Value most
likely will, vary in relation to the investment experience of the Divisions to
which a Policyowner has allocated Net Premiums. Additionally, the GPA's
crediting rate, although it will not go below 3%, may be adjusted periodically.

The Policy will enter a grace period when the Account Value less any Policy Debt
is insufficient to pay the Monthly Charges on a particular Monthly Calculation
Date. At the beginning of the grace period, We will mail You a notice stating
the amount of premium needed to cover the difference between the Account Value,
less any Policy Debt, and the Monthly Charges. During the grace period, the
Policy remains in force. The grace period ends the later of 61 days after the
Monthly Calculation Date on which the Account Value, less any Policy Debt is
insufficient to pay the Monthly Charges, or 30 days after We mail the notice. If
the required premium is not paid within the grace period, the Policy will lapse
and terminate without value.

The Separate Account And The Guaranteed Principal Account

The Policyowner may allocate Net Premiums to one or more Divisions of the
Separate Account and to the GPA. Each Division invests in shares of a designated
fund. Currently these funds include the following MML Trust and Oppenheimer
Trust Funds:
    
MML Trust                  Oppenheimer Trust
- ---------                  -----------------
MML Equity Fund            Oppenheimer Aggressive Growth Fund*
MML Money Market Fund      Oppenheimer Growth Fund            
MML Managed Bond Fund      Oppenheimer Global Securities Fund
MML Blend Fund             Oppenheimer Strategic Bond Fund    
                                
    
* Note: Prior to May 1, 1998, this Fund was known as the Oppenheimer Captial
Appreciation Fund.     

Although a Policy has no guaranteed minimum Cash Surrender Value for amounts
invested in the Separate Account, the Death Benefit will not be less than the
Selected Face Amount so long as the Policy has not lapsed. Furthermore, the
Policy will not lapse while there is sufficient value to cover applicable
Monthly Charges.

Availability Of The Policy

The Policy may be issued on an Insured up to (or through) Issue Age 80. The
minimum Selected Face Amount is $50,000. Before issuing the Policy, MML Bay
State will require satisfactory evidence of insurability, which may include a
medical examination.

The Death Benefit

While the Policy remains in force, MML Bay State will pay the Death Benefit of
the Policy to the Beneficiary upon receipt of due proof of the death of the
Insured. The Death Benefit will be the amount of the benefit provided under the
Death Benefit Option then in effect, reduced by any Policy Debt and any unpaid
Monthly Charges.

The Policy provides a choice of two Death Benefit Options. The benefit provided
under Option 1 is the Policy's Selected Face Amount or, if greater, the Policy's
Minimum Face Amount. The benefit provided under Option 2 is the sum of the
Policy's Selected Face Amount and the Account Value or, if greater, the Policy's
Minimum Face Amount.

In order for the Policy to qualify as life insurance under current federal tax
laws, the Policy must have a Minimum Face Amount. The Minimum Face Amount is
equal to an applicable percentage of the Account Value. The applicable
percentages depend on the sex, smoking classification, and Attained Age of the
Insured, and are set forth in the Policy.

Flexibility To Adjust The Amount Of Death Benefit

Subject to certain restrictions, the Policyowner may request a change in the
Death Benefit Option or an increase or decrease in the Selected Face Amount of
the Policy.

                                       6
<PAGE>
 
After the first Policy Year, the Policyowner may change the Death Benefit
Option. Changes from Option 2 to Option 1 may be made without submitting
satisfactory evidence of insurability. Changes from Option 1 to Option 2,
however, will require evidence of insurability satisfactory to MML Bay State. To
cover the cost of processing this type of change, a $75 charge is deducted on a
pro rata basis among the Divisions and the GPA (MML Bay State currently does not
charge the $75 fee for this change, but it reserves the right to do so.) The
Policyowner may not change from Option 1 to Option 2 after reaching Attained Age
80.

Additional evidence of insurability is required for an increase in the Selected
Face Amount. An increase cannot be for less than $15,000 and will not be
permitted after the Insured reaches an Attained Age of 80. To cover the cost of
processing a requested increase, a $75 charge is deducted, on a pro rata basis
among the Divisions of the Separate Account and the GPA, from the Account Value.
    
Decreases in coverage are allowed after the first Policy Year, although MML Bay
State believes such decreases are not in the best interest of a Policyowner. A
decrease will not be allowed if the Death Benefit Option amount would fall below
$50,000. A decrease may result in the imposition of surrender charges applied on
a pro-rata basis among the Divisions of the Separate Account and the GPA on the
effective date of the decrease.     

Premium Features

MML Bay State requires You to pay a minimum initial premium. Thereafter, subject
to certain limitations, You may pay premiums at any time and in any amount.

When applying for a Policy, You select a planned annual premium and a payment
frequency. According to this schedule, MML Bay State will send You a premium
notice. You may change the Planned Premium and payment frequency by sending a
written notice requesting such change to our Principal Administrative Office.

There is no penalty if the Planned Premium is not paid, nor does payment of the
Planned Premium guarantee coverage for any period of time. Instead, the duration
of the Policy depends upon the Policy's Account Value. Even if Planned Premiums
are paid, the Policy will lapse whenever the Account Value less Policy Debt
becomes insufficient to pay current Monthly Charges and a grace period expires
without sufficient payment.

Transfers

By written request, You may transfer all or part of the value of Your
Accumulation Units in a Division to one or more other Divisions of the Separate
Account or to the GPA. Although under current practice we impose no limitations
on your right to make transfers, we reserve the right to limit transfers to not
more than one every 90 days to comply with Section 404(c) of ERISA. Any
limitation would not apply to a transfer of the entire Variable Account Value to
the GPA and to automated transfers in connection with any program we have put in
place.

Transfers of values from the GPA to the Separate Account are limited to one per
Policy Year. Any transfer from the GPA to a Division of the Separate Account
cannot exceed 25% of the Fixed Account Value (less any Policy Debt) at the time
of the transfer.

Charges and Deductions

Deductions from Premiums. A Sales Charge and a Premium Tax Charge will be
deducted from each premium payment prior to allocation to the Separate Account
and GPA. The Sales Charge is 2.0% of premium payments and the Premium Tax Charge
is 2.0% of premium payments.
    
The Premium Tax Charge is intended to compensate MML Bay State for taxes imposed
by various states and local jurisdictions on MML Bay State's receipt of premiums
from Policyowners. Premium taxes vary from state to state, and, in some
instances, among localities; the range of premium taxes is .75% to 4%. The 2.0%
rate approximates the average tax rate expected to be paid on premiums from all
states. The Premium Tax Charge may be higher or lower than the actual premium
tax imposed by the jurisdiction in which the Policy is written. MML Bay State
does not expect to make a profit from this charge. MML Bay State currently
intends to waive both charges after Policy Year 20; however, MML Bay State
reserves the right not to waive the charge(s), or to reimpose such charge(s)
after initially waiving such charges. During 1997, the aggregate amount of such
deductions from premiums was $2,143,478 for sales charges and $2,143,478 for
state premium tax charges.     
    
Monthly Charges. On each Monthly Calculation Date, the Account Value will be
reduced by a Monthly Charge, consisting of an Administrative Charge, a Mortality
Charge and a charge for any additional benefits added by Rider. The
Administrative Charge is currently $6 and it is guaranteed not to exceed $9.
During 1997, the aggregate amount of such charges was $2,145,342.     
    
The Mortality Charge will be determined by multiplying the "amount at risk under
the Policy" (that is, the Death Benefit, discounted at the monthly equivalent
rate of 3% per year, less the Account Value) by the monthly mortality rate,
which will depend on the sex, rate class and Issue Age of the Insured, the
duration of the Policy, and MML Bay State's expectations as to future mortality
and expense experience. The monthly mortality rates will not exceed the
guaranteed maximum monthly mortality rates set forth in the Policy which are
based on the sex, rate class, and Attained Age of the Insured and the "1980
Commissioners Standard Ordinary Mortality Table." During 1997, the aggregate
mortality charges were $18,066,440.     

                                       7
<PAGE>
 
Surrender Charges. During the first 15 Policy Years and during the first 15
years following any increase in the Selected Face Amount, MML Bay State will
impose a Surrender Charge if the Policyowner surrenders the Policy or decreases
the Selected Face Amount under the Policy. The surrender charge has two parts --
an Administrative Surrender Charge and a Sales Load Surrender Charge.

Administrative Surrender Charge. This charge is $5 for each $1,000 of Selected
Face Amount. It remains level for the first five Policy Years, then grades down
to zero over the next five policy years. This charge reimburses MML Bay State
for expenses incurred in issuing the Policy (or increase in the Selected Face
Amount), such as processing the applications (including underwriting) and
setting up computer records. It is not designed to produce a profit.

Sales Load Surrender Charge. This charge is equal to 26% of the premiums paid up
to the Surrender Charge Band, plus 4% of premiums paid in excess of the
Surrender Charge Band but less than three times the Surrender Charge Band. The
Surrender Charge Band is set forth in the Policy and is an amount generally
calculated on the basis of the Selected Face Amount and varies by the age and
sex of the Insured at the time of purchase.

Example of Surrender Charge Bands per $1,000

                      Age 25        Age 40        Age 55
                      ------        ------        ------
                       $6.26         $9.91        $28.49

The Sales Load Surrender Charge remains level for the first 10 years, then
grades down to zero over the next five Policy Years in accordance with the
percentages set forth in the Policy.
    
Mortality and Expense Risk Charge. MML Bay State assesses a charge against each
of the Divisions for the mortality and expense risk it assumes. Currently, the
charge is equal, on an annual basis, to 0.55% of the daily net asset value of
the Separate Account. MML Bay State reserves the right to increase the charge up
to a maximum effective annual rate of 0.90%. This charge is not deducted from
the GPA. The aggregate amount of such charges, which are paid quarterly against
the Separate Account divisions, in 1997 was $597,441.     

Other Charges. If the Policyowner requests and MML Bay State accepts an increase
in Selected Face Amount or a change in the Death Benefit Option from Option 1 to
Option 2, a charge of $75 will be deducted from the Account Value on the
effective date of the increase or option change to cover processing costs. (MML
Bay State currently does not charge a $75 fee for a change in the Death Benefit
Option, but it reserves the right to do so.)

Policy Loan Privilege

After the first Policy Year (or sooner if required by law), the Policyowner may
at any time borrow from the Policy an amount up to 90% of the Account Value less
any Surrender Charge, reduced by any outstanding Policy Debt.

At time of application, the Policyowner may elect a fixed loan rate of 6% or (in
all jurisdictions except Arkansas) an adjustable loan rate, based on the monthly
average of the corporate yield on seasoned corporate bonds as published by
Moody's Investors Service, Inc.

If interest is not paid when due, it will be added to the outstanding loan
balance. The capitalization of unpaid loan interest may have tax consequences
upon surrender or lapse of the Policy (See Policy Proceeds, Premiums and Loans.)
Policy loans may be repaid at any time while the Insured is living.

Surrender Of The Policy

The Policyowner may at any time fully surrender the Policy and receive its Cash
Surrender Value. The Cash Surrender Value will equal the Account Value less any
applicable Surrender Charge and less any Policy Debt and any unpaid Monthly
Charges. Surrender of the Policy with outstanding Policy Debt may have tax
consequences. (See Policy Proceeds, Premiums and Loans.)

Withdrawal Of Cash Surrender Value

After the first Policy Year, the Policyowner may, subject to certain
restrictions, request a withdrawal of up to 75% of the Policy's Cash Surrender
Value. For each withdrawal, a fee of $25 (or 2% of the amount withdrawn, if
less) is deducted from the amount withdrawn. This fee is guaranteed not to
increase for the duration of the Policy and is intended to compensate MML Bay
State for processing associated with the withdrawal. MML Bay State does not
intend to make a profit from this fee. The minimum amount of a withdrawal is
$100 (before deducting the withdrawal fee). If Death Benefit Option 1 is in
effect, MML Bay State will reduce the Selected Face Amount by the amount of the
withdrawal unless satisfactory evidence of insurability is provided. A surrender
charge is not assessed if a withdrawal is taken. Withdrawal of the Cash
Surrender Value may have tax consequences. (See Policy Proceeds, Premiums and
Loans.)

II. INFORMATION ABOUT MML BAY STATE AND THE SEPARATE ACCOUNT

MML Bay State And MassMutual
    
MML Bay State Life Insurance Company ("MML Bay State") is a life insurance
company incorporated under the laws of Missouri in 1894 and is now domiciled in
Connecticut. It is currently licensed to transact life, accident, and health
insurance business in the District of Columbia and all states except New York.
     

                                       8
<PAGE>
 
MML Bay State is a wholly-owned subsidiary of Massachusetts Mutual Life
Insurance Company ("MassMutual"), a mutual life insurance company chartered in
Massachusetts in 1851. MassMutual's Home Office is located in Springfield,
Massachusetts. It is authorized to do business in all states, the District of
Columbia, Puerto Rico and certain provinces of Canada.
    
As of December 31, 1997, MassMutual had estimated total assets under management
of $152.5 billion and total unconsolidated MassMutual assets in excess of $57.5
billion.     

OppenheimerFunds, Inc.
    
OppenheimerFunds, Inc. ("OFI") is an investment adviser organized under the laws
of Colorado as a corporation; it was originally organized in 1959. It (including
a subsidiary) currently advises U.S. investment companies with assets
aggregating over $75 billion as of December 31, 1997, with over 3.5 million
shareholder accounts. OFI is owned by Oppenheimer Acquisition Corporation, a
holding company owned in part by senior management of OFI and ultimately
controlled by MassMutual. OFI serves as investment adviser to the Oppenheimer
Trust. OFI is registered as an investment adviser under the Investment Advisers
Act of 1940.     

The Separate Account

The Separate Account was established on June 9, 1982, as a separate investment
account of MML Bay State by MML Bay State's Board of Directors in accordance
with the provisions of Chapter 376 of the Missouri Statutes. The Separate
Account is registered with the Securities and Exchange Commission as a unit
investment trust pursuant to the provisions of the Investment Company Act of
1940. Registration does not involve supervision of the management or investment
practices of either the Separate Account or of MML Bay State. Under Missouri
law, however, both MML Bay State and the Separate Account are subject to
regulation by the Division of Insurance of the State of Missouri. The Separate
Account meets the definition of a "Separate Account" under the federal
securities laws.

MML Bay State owns the assets in the Separate Account and is required to
maintain sufficient assets in the Separate Account to meet anticipated
obligations of the Policies funded by the Separate Account. The Separate Account
is divided into subaccounts called Divisions. The income, gains, or losses,
realized or unrealized, of each Division are credited to or charged against the
assets held in the Division without regard to the other income, gains, or losses
of MML Bay State. Assets in the Separate Account attributable to the reserves
and other liabilities under the Policies are not chargeable with liabilities
arising from any other business conducted by MML Bay State. MML Bay State may
transfer to its General Account, however, any assets which exceed anticipated
obligations of the Separate Account. All obligations arising under the Policy
are general corporate obligations of MML Bay State. MML Bay State may accumulate
in the Separate Account proceeds from various Policy charges and investment
results applicable to those assets.

The Separate Account is currently divided into eight Divisions. Each Division
invests in a corresponding series of shares of a designated Fund of either MML
Trust or Oppenheimer Trust. MML Bay State may in the future establish additional
divisions within the Separate Account, which may invest in other investment
funds, including those of MML Trust or Oppenheimer Trust, or in any other
investment fund MML Bay State deems to be appropriate.

MML Trust And Oppenheimer Trust

The MML Trust is a no-load, open-end, management investment company that is
registered under the Investment Company Act of 1940. The Oppenheimer Trust is an
open-end, diversified, management investment company registered under the
Investment Company Act of 1940.

MassMutual established the MML Trust for the purpose of providing a vehicle for
the investment of assets of various separate investment accounts, including the
Separate Account, established by MassMutual and other life insurance company
subsidiaries of MassMutual. Similarly, OFI established the Oppenheimer Trust to
provide an investment vehicle for the separate investment accounts of variable
life and variable annuity contracts offered by companies such as MassMutual.
Shares of the MML Trust and the Oppenheimer Trust are not offered to the general
public.

The assets of certain variable annuity separate accounts for which MassMutual or
an affiliate is the depositor are invested in shares of the MML Trust's Funds.
Because these separate accounts are invested in the same underlying MML Funds,
it is possible that material irreconcilable conflicts could arise between
Policyowners and owners of the variable annuity contracts. Possible conflicts
could arise if: (i) state insurance regulators should disapprove or require
changes in investment policies, investment advisers or principal underwriters or
if MML Bay State should be permitted to act contrary to actions approved by
holders of the Policies under rules of the Securities and Exchange Commission;
(ii) adverse tax treatment of the Policies or the variable annuity contracts
would result from utilizing the same underlying funds; (iii) different
investment strategies would be more suitable for the variable annuity contracts
than for the Policies; or (iv) state insurance laws or regulations or other
applicable laws would prohibit the funding of both the Separate Account and
other investment accounts by the same Funds. The Board of Trustees of the Trust
will follow monitoring procedures which have been developed to determine whether
material conflicts have arisen. Such Board will have a majority of trustees who
are not interested persons of the Trust or MassMutual and determinations whether
or not a material conflict exists will be made by a majority of such
disinterested trustees. If a material irreconcilable conflict exists, MassMutual
and

                                       9
<PAGE>
 
MML Bay State will take such action at their own expense as may be required to
cause the Separate Account to be invested solely in shares of mutual funds which
offer their shares exclusively to variable life insurance separate accounts
unless, in certain cases, the holders of both the Policies and the variable
annuity contracts vote not to effect such segregation.

The Oppenheimer Trust was established for use as an investment vehicle by
variable contract separate accounts such as the Separate Account. Accordingly,
it is possible that a material irreconcilable conflict may develop between the
interests of contract owners and other separate accounts investing in the
Oppenheimer Trust. The Board of Trustees of the Oppenheimer Trust (the
"Trustees") will monitor the Oppenheimer Funds for the existence of any such
conflicts. If it is determined that a conflict exists, the Trustees will notify
MassMutual, and appropriate action will be taken to eliminate such
irreconcilable conflicts. Such steps may include: (i) withdrawing the assets
allocable to some or all of the separate accounts from the particular
Oppenheimer Fund and reinvesting such assets in a different investment medium,
including (but not limited to) another Oppenheimer Fund; (ii) submitting the
question whether such segregation should be implemented to a vote of all
affected contract owners; and (iii) establishing a new registered management
investment company or managed separate account.

MML Bay State purchases the shares of each Fund for the corresponding Division
at net asset value. All dividends and capital gain distributions received from a
Fund are automatically reinvested in such Fund at net asset value, unless MML
Bay State, on behalf of the Separate Account, elects otherwise. Shares of the
MML Trust and the Oppenheimer Trust will be redeemed by MML Bay State at their
net asset value to the extent necessary to make payments under the Policies.

The following is a summary of the investment objectives of each Fund. Please
note that there can be no assurance that any Fund will achieve its objectives.
More detailed information concerning these investment objectives is contained in
the accompanying prospectuses of the MML Trust and Oppenheimer Trust, including
information on the risks associated with the investments and investment
techniques of each of the Funds.

THE PROSPECTUSES FOR MML TRUST AND OPPENHEIMER TRUST ACCOMPANYING THIS
PROSPECTUS SHOULD BE READ CAREFULLY BEFORE INVESTING.

MML Equity Fund

MML Equity Fund seeks to achieve a superior total rate of return over an
extended period of time from both capital appreciation and current income. A
secondary objective is the preservation of capital when business and economic
conditions indicate that investing for defensive purposes is appropriate. The
assets of this Fund are normally expected to be invested primarily in common
stocks and other equity-type securities.

MML Money Market Fund

MML Money Market Fund seeks to achieve high current income, while preserving
capital, and liquidity. This Fund invests in short-term debt instruments,
including but not limited to commercial paper, certificates of deposit, bankers'
acceptances, and obligations of the United States government, its agencies and
instrumentalities.

MML Managed Bond Fund

MML Managed Bond Fund seeks to achieve as high a total rate of return on an
annual basis as is considered consistent with the preservation of capital
values. This Fund invests primarily in publicly issued, readily marketable,
fixed income securities of such maturities as MassMutual deems appropriate from
time to time in light of market conditions and prospects.

MML Blend Fund

MML Blend Fund seeks to achieve as high a level of total rate of return over an
extended period of time as is considered consistent with prudent investment risk
and the preservation of capital values. This Fund invests in a portfolio of
common stocks and other equity-type securities, bonds and other debt securities
with maturities generally exceeding one year, and money market instruments and
other debt securities with maturities generally not exceeding one year.
    
Oppenheimer Aggressive Growth Fund 
     
    
Oppenheimer Aggressive Growth Fund seeks to achieve capital appreciation by
investing in "growth type" companies. Prior to May 1, 1998, this Fund was named
Oppenheimer Capital Appreciation Fund.
     

Oppenheimer Global Securities Fund
    
Oppenheimer Global Securities Fund seeks long-term capital appreciation by
investing a substantial portion of its assets in securities of foreign issuers,
"growth-type" companies, cyclical industries and special situations, such as
anticipated acquisitions, mergers or other unusual developments, which are
considered to have appreciation possibilities, but which may be considered to be
speculative.     

                                       10
<PAGE>
 
Oppenheimer Growth Fund
    
Oppenheimer Growth Fund seeks to achieve capital appreciation by investing in
securities of well-known established companies.     

Oppenheimer Strategic Bond Fund
    
Oppenheimer Strategic Bond Fund seeks a high level of current income principally
derived from interest on debt securities; and seeks to enhance such income by
writing covered call options on debt securities. The Fund intends to invest
principally in: (i) foreign government and corporate debt securities; (ii) U.S.
Government securities; and (iii) lower-rated, high-yield domestic debt
securities, commonly known as "junk bonds", which are subject to a greater risk
of loss of principal and nonpayment of interest than higher-rated securities.
Current income is not an objective.    

For information concerning the risks associated with this Fund's investments,
please refer to the accompanying prospectus for the Oppenheimer Trust.

The Investment Advisers And Portfolio Managers

MassMutual serves as investment manager of each of the MML Funds pursuant to
investment management agreements. Pursuant to such agreements, MassMutual is
paid a quarterly fee at the annual rate of 0.50% of the first $100,000,000 of
the Fund's average daily net asset value, 0.45% of the next $200,000,000, 0.40%
of the next $200,000,000 and 0.35% of any excess over $500,000,000.

Concert Capital Management, Inc. ("Concert") served as the investment
sub-adviser to MML Equity Fund and the Equity Sector of the MML Blend Fund from
1993-1996. Concert merged with and into David L. Babson & Company, Inc.
("Babson") effective December 31, 1996. Both Concert and Babson are wholly-owned
subsidiaries of Babson Acquisition Corporation, which is a controlled subsidiary
of MassMutual. Thus, effective January 1, 1997, Babson serves as the investment
sub-adviser to MML Equity Fund and the Equity Sector of the MML Blend Fund. Both
MassMutual and Babson are registered investment advisers under the Investment
Advisers Act of 1940.
    
During 1997, MassMutual earned the following investment management fee from each
of the following funds:     
    
MML Equity Fund ..................................................... $8,082,863
MML Money Market Fund ............................................... $  703,344
MML Managed Bond Fund ............................................... $  913,026
MML Blend Fund ...................................................... $8,933,947
     
    
OFI serves as Investment Adviser to the Oppenheimer Funds. OFI receives a
monthly management fee in its capacity as investment adviser to the Oppenheimer
Funds. This fee is computed separately on the net assets of each Fund as of the
close of each business day. The management fee rate for the Aggressive Growth
Fund, the Growth Fund, and the Global Securities Fund is .75% of the first $200
million of net assets, .72% of the next $200 million, .69% of the next $200
million, .66% of the next $200 million and .60% of net assets in excess of $800
million. Strategic Bond Fund's management fee rate is .75% on the first $200
million of net assets, .72% on the next $200 million, .69% on the next $200
million, .66% on the next $200 million, .60% on the next $200 million, and .50%
of net assets in excess of $1 billion.     
    
During 1997, OFI earned the following investment management fee from each of the
following funds.     
    
Oppenheimer Aggressive Growth Fund .................................. $5,324,309
Oppenheimer Growth Fund ............................................. $2,859,202
Oppenheimer Global Securities Fund .................................. $5,615,606
Oppenheimer Strategic Bond Fund ..................................... $1,197,613
     
Citibank N.A., with its home office located at 111 Wall Street, New York, NY,
10005, acts as custodian for the MML Trust. Bank of New York, with its home
office at One Wall Street, New York, NY 10015, acts as custodian for the
Oppenheimer Trust.

MassMutual is also the investment adviser to MassMutual Corporate Investors and
MassMutual Participation Investors, closed-end investment companies, certain
wholly-owned subsidiaries of MassMutual, and various employee benefit plans.
MassMutual is the investment sub-adviser to Oppenheimer Investment Grade Bond
Fund and Oppenheimer Value Stock Fund, open-end management investment companies.
    
Rates of Return. The following tables show the Effective Annual Rates of Return
based on the actual investment performance (after deduction of investment
management fees and direct operating expenses) of the Fund underlying each
Division of the Separate Account. Tables I and II show figures for periods ended
December 31, 1997, while Tables III and IV show annualized figures. These rates
do not reflect the mortality and expense risk charges assessed against the
Separate Account. Also, they do not reflect deductions from premiums or Monthly
Charges assessed against the Account Value of the Policies, nor do they reflect
the Policy's Surrender Charges. (For a discussion of these charges, please see
CHARGES AND DEDUCTIONS.) Therefore, these rates are not illustrative of how
actual investment performance will affect the benefits under the Policy (see,
however, Performance Illustration). The rates of return shown are not
necessarily indicative of future performance. These rates of return may be
considered, however, in assessing the competence and performance of MassMutual,
Babson and OFI as investment advisers. An individualized hypothetical
illustration may be available. An individualized hypothetical illustration is a
document that shows how Death Benefits and Cash Surrender Values will develop
     

                                       11
<PAGE>
 
based on certain assumptions. The assumptions used are the sex, Issue Age, rate
class and contract state of the applicant, and the Death Benefit Option and
premium frequency proposed by the registered representative or the applicant.
The individualized hypothetical illustrations reflect both current and
guaranteed charges and all basic policy charges are reflected (rider charges
may also be reflected if so requested). These illustrations will also assume
certain interest rates within the limits prescribed by federal and state law. An
applicant or Policyowner may obtain an individualized hypothetical illustration
at no charge by requesting one from his/her registered representative or from
MML Bay State at its Principal Administrative Office.

                              TABLE I - MML FUNDS
                       EFFECTIVE ANNUAL RATES OF RETURN
    
- --------------------------------------------------------------------------------
Fund                        20 Years    15 Years    10 Years    5 Years   1 Year
- --------------------------------------------------------------------------------
Equity                       16.20%      16.19%      16.44%     18.25%    28.59%
- --------------------------------------------------------------------------------
Money Market                 --           6.44        5.63       4.47      5.18
- --------------------------------------------------------------------------------
Managed Bond                 --           9.73       89.08       7.79      9.91
- --------------------------------------------------------------------------------
Blend                        --          13.13*      13.68      13.81     20.89
- --------------------------------------------------------------------------------
     
* The figures shown are from inception of the MML Blend Fund, which commenced
operations on February 3, 1984.

                         TABLE II - OPPENHEIMER FUNDS
                       EFFECTIVE ANNUAL RATES OF RETURN
    
- --------------------------------------------------------------------------------
Fund                               Since Inception    5 Years      1 Year 
- --------------------------------------------------------------------------------
Oppenheimer Aggressive Growth**        15.31%*         15.92%      11.67% 
- --------------------------------------------------------------------------------
Oppenheimer Global Securities          12.26*          18.81       22.42 
- --------------------------------------------------------------------------------
Oppenheimer Growth                     15.43*          18.61       26.68 
- --------------------------------------------------------------------------------
Oppenheimer Strategic Bond             7.64*           --           8.71
- --------------------------------------------------------------------------------
     
    
The Oppenheimer Aggressive Growth** Fund, Oppenheimer Global Securities Fund,
Oppenheimer Growth Fund, and the Oppenheimer Strategic Bond Fund commenced
operations on August 15, 1986, November 12, 1990, April 3, 1985 and May 3, 1993,
respectively. 
** Prior to May 1, 1998, this Fund was named Oppenheimer Capital Appreciation
Fund.     

                                   TABLE III
                                   MML FUNDS
                       ANNUALIZED ONE YEAR TOTAL RETURNS
    
- --------------------------------------------------------------------------------
   For the        MML Equity       MML Money      MML Managed      MML Blend
  Year Ended         Fund         Market Fund      Bond Fund          Fund
- --------------------------------------------------------------------------------
     1997            28.59%          5.18%            9.91%           20.89%
     1996            20.25%          5.01%            3.25%           13.95%
     1995            31.13%          5.58%           19.14%           23.28%
     1994             4.10%          3.84%           (3.76)%           2.48%
     1993             9.52%          2.75%           11.81%            9.70%
     1992            10.48%          3.48%            7.31%            9.36%
     1991            25.56%          6.01%           16.66%           24.00%
     1990            (0.51)%         8.12%            8.38%            2.37%
     1989            23.04%          9.16%           12.83%           19.96%
     1988            16.68%          7.39%            7.13%           13.40%
     1987             2.10%          6.49%            2.60%            3.12%
     1986            20.15%          6.60%           14.46%           18.30%
     1985            30.54%          8.03%           19.94%           24.88%
     1984             5.40%         10.39%           11.69%            8.24%*  
     1983            22.85%          8.97%            7.26%           --
     1982            25.67%         11.12%*          22.79%*          --
     1981             6.67%          --              --               --
     1980            27.62%          --              --               --
     1979            19.54%          --              --               --
     1978             3.71%          --              --               --
     1977            (0.52)%         --              --               --
     1976            24.77%          --              --               --
     1975            32.85%          --              --               --
     1974           (17.61)%*        --              --               --
- --------------------------------------------------------------------------------
     
* The figures shown are from inception of the Funds. The MML Equity Fund
received initial funding September 15, 1971 (performance information prior to
1974 is not available). The MML Money Market and MML Managed Bond Funds received
initial funding on December 16, 1981. The MML Blend Fund received initial
funding on February 3, 1984.

                                       12
<PAGE>
 
                                   TABLE IV
                               OPPENHEIMER FUNDS
                       ANNUALIZED ONE YEAR TOTAL RETURNS
    
- --------------------------------------------------------------------------------
                                                  Oppenheimer
                                  Oppenheimer      Aggressive     Oppenheimer
   For the        Oppenheimer      Strategic        Growth**        Global
  Year Ended      Growth Fund      Bond Fund         Fund          Securities
- --------------------------------------------------------------------------------
     1997           26.68%            8.71%           11.67%           22.42%
     1996           25.20%           12.07%           20.16%           17.80%
     1995           36.65%           15.33%           32.52%            2.24%
     1994             .98%           (5.85)%          (7.50)%          (5.72)%
     1993            7.25%            4.25%*          27.32%           70.32%
     1992           14.53%           --               15.42%           (7.11)%
     1991           25.54%           --               54.72%            3.39%
     1990           (8.21)%          --              (16.32)%           0.40%*  
     1989           23.59%           --               27.39%           --
     1988           22.09%           --               13.41%           --
     1987            3.32%           --               14.34%           --
     1986           17.76%           --               (1.65)%*         --
     1985            9.50%*          --               --               --
- --------------------------------------------------------------------------------
     
    
* The figures shown are from inception of the Oppenheimer Funds. The Aggressive
Growth** Fund, Global Securities Fund, Growth Fund, and the Strategic Bond
Fund commenced operations on August 15, 1986, November 12, 1990, April 3, 1985
and May 3, 1993, respectively.
** Prior to May 1, 1998, this Fund was named Oppenheimer Capital Appreciation
Fund.     

                                       13
<PAGE>
 
Performance Illustration

The following tables show how the actual investment performance of the Funds
would have affected the Death Benefits and Cash Surrender Values of hypothetical
Policies. Each table illustrates a Policy as of the earliest date for which
performance figures are available for the illustrated Fund. Each table assumes
that the illustrated Policy was issued for a Selected Face Amount of $100,000
and Issue Age 35 male, using Death Benefit Option 1, with annual premiums of
$1,200 paid at the beginning of each year and the full Account Value
continuously reinvested in the Division corresponding with the particular Fund
illustrated. One set of figures reflects the current schedule of charges; the
other set of figures reflects guaranteed mortality and expense charges and
current fund level charges.

                                    TABLE V
                                MML EQUITY FUND
<TABLE>     
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------
                                                                             Using Guaranteed Mortality and
                                      Using Current Schedule of Charges     Expense Charges and Current Fund
                                                                                      Level Charges
- ------------------------------------------------------------------------------------------------------------
                                          Cash                                   Cash
                   Total Annual         Surrender           Death              Surrender          Death
Calendar Year        Premiums             Value            Benefit               Value           Benefit
- ------------------------------------------------------------------------------------------------------------
<S>                <C>                <C>                  <C>               <C>                <C> 
    1974             $  1,200                  0           $100,000                   0         $100,000
    1975                2,400         $    1,181            100,000          $    1,059          100,000
    1976                3,600              2,663            100,000               2,452          100,000
    1977                4,800              3,388            100,000               3,121          100,000
    1978                6,000              4,297            100,000               3,959          100,000
    1979                7,200              6,254            100,000               5,777          100,000
    1980                8,400              9,184            100,000               8,486          100,000
    1981                9,600             10,612            100,000               9,775          100,000
    1982               10,800             14,371            100,000              13,206          100,000
    1983               12,000             18,584            100,000              17,022          100,000
    1984               13,200             20,187            100,000              18,406          100,000
    1985               14,400             27,197            100,000              24,704          100,000
    1986               15,600             33,378            100,000              30,194          100,000
    1987               16,800             34,575            100,000              31,137          100,000
    1988               18,000             40,941            100,000              36,712          100,000
    1989               19,200             50,844            115,417              45,436          103,140
    1990               20,400             50,785            112,235              45,253          100,009
    1991               21,600             64,023            137,648              56,870          122,270
    1992               22,800             70,700            147,763              62,553          130,737
    1993               24,000             77,263            157,616              68,047          138,816
    1994               25,200             80,191            159,581              70,218          139,734
    1995               26,400            104,736            203,188              91,188          176,904
    1996               27,600            124,958            236,171             108,161          204,425
    1997               28,800            159,036            294,217             136,858          253,187
- ------------------------------------------------------------------------------------------------------------
</TABLE>      

                                       14
<PAGE>
 
                                   TABLE VI
                             MML MONEY MARKET FUND

<TABLE>     
<CAPTION> 

- ---------------------------------------------------------------------------------------------------------------
                                                                                Using Guaranteed Mortality and
                                       Using Current Schedule of Charges       Expense Charges and Current Fund
                                                                                        Level Charges
- ---------------------------------------------------------------------------------------------------------------
                                           Cash                                    Cash
                    Total Annual         Surrender           Death               Surrender           Death
Calendar Year         Premiums             Value            Benefit                Value            Benefit
- ---------------------------------------------------------------------------------------------------------------
<S>                 <C>                 <C>                 <C>                 <C>                <C> 
    1982              $  1,200          $     170           $100,000            $    115           $100,000
    1983                 2,400              1,096            100,000                 982            100,000
    1984                 3,600              2,146            100,000               1,965            100,000
    1985                 4,800              3,209            100,000               2,955            100,000
    1986                 6,000              4,255            100,000               3,922            100,000
    1987                 7,200              5,421            100,000               5,000            100,000
    1988                 8,400              6,695            100,000               6,166            100,000
    1989                 9,600              8,163            100,000               7,501            100,000
    1990                10,800              9,617            100,000               8,807            100,000
    1991                12,000             10,910            100,000               9,949            100,000
    1992                13,200             11,864            100,000              10,760            100,000
    1993                14,400             12,719            100,000              11,468            100,000
    1994                15,600             13,714            100,000              12,291            100,000
    1995                16,800             14,964            100,000              13,330            100,000
    1996                18,000             16,151            100,000              14,295            100,000
    1997                19,200             17,271            100,000              15,176            100,000
- ---------------------------------------------------------------------------------------------------------------
</TABLE>      

                                   TABLE VII
                                MML BLEND FUND

<TABLE>     
<CAPTION> 

- ---------------------------------------------------------------------------------------------------------------
                                                                                Using Guaranteed Mortality and
                                       Using Current Schedule of Charges       Expense Charges and Current Fund
                                                                                        Level Charges
- ---------------------------------------------------------------------------------------------------------------
                                          Cash                                     Cash
                    Total Annual        Surrender              Death             Surrender            Death
Calendar Year         Premiums            Value               Benefit              Value             Benefit
- ---------------------------------------------------------------------------------------------------------------
<S>                 <C>                 <C>                <C>                   <C>                 <C> 
    1984               $  1,200          $     142            $100,000            $     87           $100,000
    1985                  2,400              1,364             100,000               1,237            100,000
    1986                  3,600              2,688             100,000               2,480            100,000
    1987                  4,800              3,575             100,000               3,302            100,000
    1988                  6,000              5,007             100,000               4,632            100,000
    1989                  7,200              7,130             100,000               6,604            100,000
    1990                  8,400              8,008             100,000               7,470            100,000
    1991                  9,600             11,107             100,000              10,244            100,000
    1992                 10,800             12,954             100,000              11,905            100,000
    1993                 12,000             14,971             100,000              13,706            100,000
    1994                 13,200             15,907             100,000              14,489            100,000
    1995                 14,400             10,370             100,000              18,474            100,000
    1996                 15,600             23,834             100,000              21,517            100,000
    1997                 16,800             29,469             100,000              26,486            100,000
- ---------------------------------------------------------------------------------------------------------------
</TABLE>      

                                       15
<PAGE>
 
                                  TABLE VIII
                             MML MANAGED BOND FUND

<TABLE>     
<CAPTION> 

- ---------------------------------------------------------------------------------------------------------------
                                                                                Using Guaranteed Mortality and
                                       Using Current Schedule of Charges       Expense Charges and Current Fund
                                                                                        Level Charges
- ---------------------------------------------------------------------------------------------------------------
                                            Cash                                    Cash
                    Total Annual          Surrender           Death               Surrender           Death
Calendar Year          Premiums             Value            Benefit                Value            Benefit
- ---------------------------------------------------------------------------------------------------------------
<S>                 <C>                  <C>                 <C>                 <C>                <C> 
    1982               $  1,200          $     285           $100,000            $    226           $100,000
    1983                  2,400              1,186            100,000               1,069            100,000
    1984                  3,600              2,283            100,000               2,097            100,000
    1985                  4,800              3,840            100,000               3,554            100,000
    1986                  6,000              5,366            100,000               4,972            100,000
    1987                  7,200              6,327            100,000               5,854            100,000
    1988                  8,400              7,646            100,000               7,059            100,000
    1989                  9,600              9,536            100,000               8,784            100,000
    1990                 10,800             11,129            100,000              10,216            100,000
    1991                 12,000             13,834            100,000              12,654            100,000
    1992                 13,200             15,465            100,000              14,076            100,000
    1993                 14,400             17,923            100,000              16,235            100,000
    1994                 15,600             17,686            100,000              15,930            100,000
    1995                 16,800             21,694            100,000              19,444            100,000
    1996                 18,000             22,841            100,000              20,360            100,000
    1997                 19,200             25,447            100,000              22,550            100,000
- ---------------------------------------------------------------------------------------------------------------
</TABLE>      
 
                                   TABLE IX
                            OPPENHEIMER GROWTH FUND

<TABLE>     
<CAPTION> 

- ----------------------------------------------------------------------------------------------------------------
                                                                             Using Guaranteed Mortality and
                                      Using Current Schedule of Charges     Expense Charges and Current Fund
                                                                                     Level Charges
- ----------------------------------------------------------------------------------------------------------------
                                           Cash                                   Cash
                    Total Annual         Surrender           Death             Surrender          Death
Calendar Year        Premiums              Value            Benefit              Value            Benefit
- ----------------------------------------------------------------------------------------------------------------
<S>                 <C>                <C>                 <C>                 <C>                <C> 
    1986            $  1,200           $     235           $100,000            $    178           $100,000
    1987               2,400               1,055            100,000                 944            100,000
    1988               3,600               2,432            100,000               2,237            100,000
    1989               4,800               4,171            100,000               3,866            100,000
    1990               6,000               4,402            100,000               4,064            100,000
    1991               7,200               6,749            100,000               6,248            100,000
    1992               8,400               8,718            100,000               8,059            100,000
    1993               9,600              10,174            100,000               9,377            100,000
    1994              10,800              10,964            100,000              10,064            100,000
    1995              12,000              16,090            100,000              14,732            100,000
    1996              13,200              20,974            100,000              19,128            100,000
    1997              14,400              27,373            100,000              24,867            100,000
- ----------------------------------------------------------------------------------------------------------------
</TABLE>      

                                       16
<PAGE>
 
    
                                    TABLE X
                      OPPENHEIMER AGGRESSIVE GROWTH* FUND     

<TABLE>     
<CAPTION> 

- ----------------------------------------------------------------------------------------------------------
                                                                           Using Guaranteed Mortality and
                                     Using Current Schedule of Charges    Expense Charges and Current Fund
                                                                                Level Charges
- ----------------------------------------------------------------------------------------------------------
                                       Cash                                Cash
                  Total Annual        Surrender          Death           Surrender           Death
Calendar Year       Premiums           Value            Benefit            Value            Benefit
- ----------------------------------------------------------------------------------------------------------
<S>               <C>              <C>                  <C>             <C>                <C> 
    1987           $  1,200        $      202           $100,000        $    145           $100,000
    1988              2,400             1,216            100,000           1,097            100,000
    1989              3,600             2,785            100,000           2,573            100,000
    1990              4,800             2,791            100,000           2,562            100,000
    1991              6,000             6,004            100,000           5,572            100,000
    1992              7,200             7,972            100,000           7,397            100,000
    1993              8,400            11,345            100,000          10,516            100,000
    1994              9,600            11,094            100,000          10,239            100,000
    1995             10,800            15,833            100,000          14,579            100,000
    1996             12,000            19,920            100,000          18,280            100,000
    1997             13,200            22,917            100,000          20,941            100,000
- ----------------------------------------------------------------------------------------------------------
</TABLE>      
    
* Prior to May 1, 1998, this fund was named the Oppenheimer Capital Appreciation
Fund.    

                                   TABLE XI
                      OPPENHEIMER GLOBAL SECURITIES FUND

<TABLE>     
<CAPTION> 

- ----------------------------------------------------------------------------------------------------------
                                                                        Using Guaranteed Mortality and
                                   Using Current Schedule of Charges   Expense Charges and Current Fund
                                                                                Level Charges
- ----------------------------------------------------------------------------------------------------------
                                       Cash                                Cash
                  Total Annual       Surrender           Death           Surrender           Death
Calendar Year       Premiums           Value            Benefit            Value            Benefit
- ----------------------------------------------------------------------------------------------------------
<S>               <C>               <C>                <C>              <C>                <C>  
    1990           $  1,200         $     65           $100,000         $     13           $100,000
    1991              2,400              881            100,000              776            100,000
    1992              3,600            1,448            100,000            1,301            100,000
    1993              4,800            4,471            100,000            4,146            100,000
    1994              6,000            4,832            100,000            4,464            100,000
    1995              7,200            5,756            100,000            5,313            100,000
    1996              8,400            7,823            100,000            7,218            100,000
    1997              9,600           10,631            100,000            9,795            100,000
- ----------------------------------------------------------------------------------------------------------
</TABLE>      

                                   TABLE XII
                        OPPENHEIMER STRATEGIC BOND FUND

<TABLE>     
<CAPTION> 

- ----------------------------------------------------------------------------------------------------------
                                                                          Using Guaranteed Mortality and
                                     Using Current Schedule of Charges   Expense Charges and Current Fund
                                                                                 Level Charges
- ----------------------------------------------------------------------------------------------------------
                                        Cash                          Cash
                    Total Annual      Surrender        Death        Surrender         Death
Calendar Year        Premiums           Value         Benefit         Value          Benefit
- ----------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>            <C>           <C>              <C> 
    1993            $  1,200          $    103       $100,000      $     50         $100,000
    1994               2,400               751        100,000           652          100,000
    1995               3,600             1,891        100,000         1,721          100,000
    1996               4,800             3,082        100,000         2,833          100,000
    1997               6,000             4,222        100,000         3,889          100,000
- ----------------------------------------------------------------------------------------------------------
</TABLE>      

                                       17
<PAGE>
 
These illustrations are not indicative of future performance. They assume the
Policies were issued based on full underwriting and that there have been no
increases or decreases in Selected Face Amounts, no Policy loans and no
transaction charges incurred. Further, they assume that Death Benefit Option 1
was selected. The Cash Surrender Values shown reflect all Deductions from
Premiums, Charges, Surrender Charges, and Mortality and Expense Risk Charges.

Illustrations of Death Benefits, Cash Surrender Values and Accumulated Premiums
based on assumed hypothetical gross annual investment returns of 0%, 6% and 12%
are shown in APPENDIX A. APPENDIX A also describes, in more detail, the
assumptions underlying these illustrations.

III. DETAILED INFORMATION ABOUT THE POLICY

Availability of Policy

Individuals wishing to purchase a Policy must send a completed application to
MML Bay State's Principal Administrative Office. Under our current rules, the
minimum Selected Face Amount of a Policy is $50,000. The Policy can be issued
for Insureds with Issue Ages 0 through 80. Before issuing a Policy, however, MML
Bay State will require satisfactory evidence of insurability, which may include
a medical examination.

The Policy is available to Policyowners who are purchasing a Policy in
connection with employee benefit plans which qualify for tax benefits under the
Internal Revenue Code (the "qualified market") and other Policyowners (the
"nonqualified market").

Unisex Policies

Policies issued in states requiring "unisex" policies (currently Montana; MML
Bay State has retained "unisex" rates in Massachusetts where they were
previously required) provide for policy values which do not vary by the sex of
the Insured. In addition, Policies issued in conjunction with employee benefit
plans provide for policy values which do not vary by the sex of the insured.
Thus, references in this Prospectus to sex-distinct policy values which vary by
the sex of the Insured are not applicable to Policies issued in Montana or
Massachusetts, or issued in conjunction with employee benefit plans.
Illustrations showing the effect of these unisex rates on premiums, Cash
Surrender Values, and Death Benefits are available from MML Bay State on
request.

Death Benefit

As long as the Policy remains in force, MML Bay State will, upon due proof of
the Insured's death, pay the Death Benefit of the Policy to the named
Beneficiary. Although MML Bay State will normally pay the Death Benefit within
seven days of receiving satisfactory proof of the Insured's death, the Company
may delay payments under certain circumstances. All or part of the Death Benefit
can be paid in cash or under one or more of the payment options set forth in the
Policy.

The Death Benefit is the amount of the benefit provided under Death Benefit
Option 1 or Death Benefit Option 2, whichever is in effect on the date of the
Insured's death, less any outstanding Policy Debt and less any unpaid Monthly
Deduction.

Death Benefit Options. The Policyowner may choose one of two Death Benefit
Options: Option 1 (a level amount option) and Option 2 (a variable amount
option). The Policyowner designates the Death Benefit Option in the application
and may subsequently change the option subject to certain restrictions described
in CHANGES IN THE DEATH BENEFIT OPTION.

Options 1 and 2 provide the following benefits:

Option 1 - Under Option 1, the Account Value is included in the Selected Face
Amount. The benefit provided under Option 1 is the greater of: (a) the Selected
Face Amount on the date of death; and (b) the Minimum Face Amount on the date of
death of the Insured.

Option 2 - Under Option 2, the Account Value is not included in the Selected
Face Amount. The benefit provided under Option 2 is the greater of: (a) the
Selected Face Amount plus the Account Value on the date of death; and (b) the
Minimum Face Amount on the date of death of the Insured.

Minimum Face Amount. In order to qualify as life insurance under current federal
tax laws, the Policy has a Minimum Face Amount. The Minimum Face Amount is equal
to an applicable percentage of the Account Value. This applicable percentage
depends on the sex, smoking classification and Attained Age of the Insured. The
applicable percentages are set forth in the Policy.

The following examples illustrate how changes in the Account Value may affect
the Death Benefits under Options 1 and 2.

Example I

Assume that the Policyowner has selected Option 1 with a Selected Face Amount of
$100,000 and that the Account Value equals $5,000. The Death Benefit in this
case is $100,000. If the Account Value increases to $8,000, the Death Benefit
remains at $100,000. If the Account Value decreases to $3,000, the Death Benefit
still remains at $100,000.

Under Option 1, the Death Benefit will remain at the Selected Face Amount, in
this example $100,000, until the applicable percentage of the Account Value
exceeds the Selected Face Amount.

Example II

Assume the Policyowner has selected Option 2 with a Selected Face Amount of
$100,000 and the Account Value

                                       18
<PAGE>
 
is equal to $5,000. The Death Benefit in this case is $105,000 (Selected Face
Amount plus Account Value). If the Account Value increases to $8,000, the Death
Benefit will increase to $108,000. If the Account Value decreases to $3,000, the
Death Benefit will decrease to $103,000.

Under Option 2, the Death Benefit will be the Selected Face Amount plus the
Account Value (if greater than $0.00), until the Minimum Face Amount exceeds the
sum of the Selected Face Amount plus the Account Value.

If the Policyowner seeks to have premium payments and favorable investment
performance reflected partly in the form of an increasing Death Benefit, the
Policyowner should choose Option 2. If a Policyowner is satisfied with the
amount of the Insured's existing insurance coverage and instead seeks to have
premium payments and investment performance reflected to the maximum extent in
the Policy's Account Value, the Policyowner should choose Option 1.

Changes in Death Benefit Option. After the first Policy Year, the Policyowner
may change the Death Benefit Option. A change from Option 2 to Option 1 may be
made without submitting satisfactory evidence of insurability. A change from
Option 1 to Option 2, however, will require evidence of insurability
satisfactory to MML Bay State. In addition, a charge of $75 will be deducted
from the Account Value on the effective date of the change. This charge will be
deducted from the Division(s) and the GPA in proportion to the non-loaned values
in each Division(s) and the GPA. (MML Bay State currently does not charge the
$75 fee for this change, but it reserves the right to do so.) The Policyowner
may not change from Option 1 to Option 2 after reaching Attained Age 80. The
effective date of any change will be the Monthly Calculation Date on or which
next follows the date MML Bay State approves the change.

A change in the Death Benefit Option will not in and of itself result in an
immediate change in the amount of a Policy's Death Benefit. For a change from
Option 2 to Option 1, the Selected Face Amount is increased by the amount of the
Account Value on the effective date of the change. For a change from Option 1 to
Option 2, the Selected Face Amount will be decreased by the amount of Account
Value on the effective date of the change. This change will not be permitted if
it would reduce the Selected Face Amount below $50,000.

An increase or decrease in Selected Face Amount resulting from a change in the
Death Benefit Option will affect the Monthly Charges, as the monthly mortality
charge depends on the Selected Face Amount. The charge for certain additional
benefits may also be affected. The Surrender Charge, however, will not be
affected by an increase or decrease in Selected Face Amount resulting from a
change in the Death Benefit Option.

Changes in Selected Face Amount. The Policyowner may request an increase or
decrease in the Selected Face Amount subject to the approval of MML Bay State.
Any request for an increase or decrease must be submitted in writing to MML Bay
State's Principal Administrative Office. It will become effective on the Monthly
Calculation Date on or which next follows MML Bay State's acceptance of the
request.

Increases in Selected Face Amount. For an increase in the Selected Face Amount,
MML Bay State requires satisfactory evidence of insurability. An increase may
not be less than $15,000, and no increase will be permitted after Attained Age
80. To cover the cost of processing the request, a charge of $75 will be
deducted from the Account Value on the effective date of the increase in the
Selected Face Amount. The charge will be deducted from the Divisions of the
Separate Account and the GPA in proportion to the non-loaned value in each
Division(s) and the GPA.

Decreases in Selected Face Amount. Decreases in coverage are allowed after the
first Policy Year, although MML Bay State believes such decreases generally are
not in the best interests of a Policyowner. A decrease will not generally be
permitted if the Death Benefit Option amount would fall below $50,000. No
processing charge is applied to decreases in coverage.

A decrease may result in the imposition of Surrender Charges. (For a discussion
of the Surrender Charges associated with a decrease, see Surrender Charges). Any
Surrender Charge applicable to a decrease will be deducted from the Division(s)
of the Separate Account and the GPA in proportion to the non-loaned values in
each.

For purpose of determining Surrender Charges and mortality charges, a decrease
will reduce the Selected Face Amount in the following order: (a) the Selected
Face Amount provided by the most recent increase; (b) the Selected Face Amounts
provided by the next most recent increases successively; and finally (c) the
initial Selected Face Amount.

A decrease may result in the Policy becoming a "modified endowment contract".
(See Policy Proceeds, Premiums and Loans.)

Premiums

Subject to certain limitations, the Policyowner has flexibility in determining
the frequency and amount of premium payments.

Premium Flexibility

Unlike traditional insurance policies, this Policy frees the Policyowner from
the requirement that premiums be paid in accordance with a rigid and inflexible
premium schedule. Instead, MML Bay State requires a Policyowner to pay a minimum
initial premium at the time of application or at any time before delivery of the
Policy. After the first premium has been paid, subject to certain limitations,
premiums may be paid in any amount and at any interval.

The minimum initial premium depends on the planned frequency of premium
payments, and the Issue Age, sex,

                                       19
<PAGE>
 
and rating class of the Insured, as well as the initial Death Benefit Option and
Selected Face Amount of the Policy.

Planned Annual Premium

When applying for a Policy, the Policyowner will select a planned annual premium
and payment frequency (annual, semiannual, quarterly, or monthly). The planned
annual premium is shown on the schedule page of the Policy. MML Bay State will
send premium notices for the planned premium according to the amount and
frequency selected. The Policyowner may change the amount and frequency of
planned premiums at any time by sending written notice to MML Bay State's
Principal Administrative Office.

A Policyowner may elect to pay premiums by means of a pre-authorized check
procedure called MassMutual Monthly ("Triple M"). Under Triple M, premium
payments are deducted automatically on a monthly basis from a designated bank
account. A Policyowner does not receive a "bill" for these payments, and
confirmation of payments is provided in the Policy's quarterly statement.

There is no penalty if the planned premium is not paid, nor does payment of this
amount guarantee coverage for any period of time. Instead, the duration of the
Policy depends upon the Policy's Account Value. Even if planned premiums are
paid, the Policy terminates when the Account Value becomes insufficient to pay
the Monthly Charges and the grace period expires without sufficient payment.

Premium Limitations

The minimum premium payment is $10. The maximum premium which may be paid in any
Policy Year without evidence of insurability is the greater of: (a) the premium
which will not increase the net amount at risk under the Policy; (b) twice the
Policy's basic premium plus $100; (c) the annual premium paid in the preceding
Policy Year; and (d) the minimum annual premium under a Death Benefit Guarantee
Rider, if part of the Policy. Premium payments should be sent either to MML Bay
State's Principal Administrative Office or to the address indicated on the
billing notice.

Allocation of Net Premium Payments

The Net Premium equals the premium paid less the Premium Expense Charge. (See,
Deductions from Premiums.) In the Application, the Policyowner indicates how Net
Premiums are to be allocated among the Divisions and the GPA. The allocation
percentages must be in whole numbers and the sum of the allocation percentages
must equal 100%. During the Free Look Provision, New Premiums are allocated as
requested by the Policyowner.
(See, Free Look Provision.)
    
The allocation percentages may be changed by the Policy-owner without charge at
any time by providing written notice to MML Bay State's Principal Administrative
Office.      

Transfers

By written request, the Policyowner may transfer all or part of the Variable
Value of a Division of the Separate Account to any other Division or to the GPA.
Although MML Bay State currently imposes no limitation of the right of the
Insured to make transfers, we reserve the right to limit transfers to not more
than one every 90 days in connection with compliance with Section 404(c) of
ERISA. Any limitation would not apply to a transfer of all funds in the Separate
Account to the GPA and to automated transfers made in connection with any
program MML Bay State has in place.

Transfers of values from the GPA to the Separate Account are limited to one each
Policy Year. Any transfer from the GPA cannot exceed 25% of the Fixed Account
Value (less any Policy Debt) at the time of the transfer.
    
Any transfer is effective on the Valuation Date that we receive a written
request in good order at our Principal Administrative Office. There are no
charges for transfers. Transfer percentages must be in whole numbers and the
amount of the "to" funds must equal 100% or total dollars.       

Dollar Cost Averaging

The Policyowner may specify a specific dollar amount to be periodically
transferred from any Division of the Separate Account to any combination of
Divisions and the GPA. Once elected, these transfers occur automatically. The
Policyowner will specify the specific dollar amounts to be transferred and the
Division to transfer money from, the Division(s) and/or GPA to transfer money
to, the date on which transfers will be made (subject to MML Bay State rules),
the frequency of transfers, which may be either monthly, quarterly, semiannually
or annually, and the amount of time that such dollar cost averaging will
continue. The minimum allowable transfer to any Division or the GPA is $50. This
process is called Dollar Cost Averaging. Dollar Cost Averaging transfers are not
available for transfers from the GPA, but these transfers may be made into the
GPA. To elect Dollar Cost Averaging transfers, the Account Value in the Division
from which transfers will be made must be at least $5,000.

The main objective of Dollar Cost Averaging is to shield the Policyowner's
investment from short-term price fluctuations. Since the same dollar amount is
transferred to a Division with each transfer, more units are purchased in a
Division if the value per unit is low and fewer units are purchased if the value
per unit is high. Therefore, a lower than average cost per unit may be achieved
over the long term. This plan of investing allows investors to take advantage of
market fluctuations but does not assure a profit or protect against a loss in
declining markets.
    
MML Bay State will make all Dollar Cost Averaging transfers either on the day of
each calendar month specified by the Policyowner, or on the next business day.
The Policyowner may specify any day of the month up through       

                                       20
<PAGE>
 
the 28th day. In order to process a Dollar Cost Averaging transfer, MML Bay
State must have received a request in writing no later than one week prior to
the date Dollar Cost Averaging transfers are to commence.

The Dollar Cost Averaging option can be started, changed or canceled at any
time; however, we must be given seven business days notice to change any
transfer arrangement. If the value of the Division from which transfers are
being made falls below the total transfer amount, the remaining value in that
Division will be transferred on a pro rata basis to all the designated Divisions
and the GPA, and no more automated transfers will be processed.

Dollar Cost Averaging transfers are not subject to any transfer charges or any
limitations on the number of transfers in a Policy Year.

Policy Lapse And Reinstatement

Policy Lapse

This Policy does not lapse for failure to pay premiums since payments, other
than the initial premium, are not specifically required. Rather, if the Account
Value less any Policy Debt is not enough to cover the Monthly Charges on a
Monthly Calculation Date, the Policy will enter a 61-day grace period.

At the beginning of the grace period, MML Bay State will mail a notice, to the
Policyowner's last known address, stating the amount of premium needed to cover
the shortfall in Account Value. During the grace period, the Policy remains in
force. If the required premium is not paid within 61 days after the Monthly
Calculation Date (or, if later, within 30 days after we mail the written
notice), the Policy terminates without value.

Reinstatement Option

For a period of five years after a Policy terminates, the Policyowner can
request that We reinstate the Policy during the lifetime of the Insured. The
Policy cannot be reinstated if it has been surrendered for its Cash Surrender
Value. Please note that a termination or reinstatement may cause the Policy to
become a modified endowment contract. (See, Modified Endowment Contracts.)

Before We will reinstate the Policy, We must receive the following:

(a) Evidence of insurability satisfactory to MML Bay State;

(b) A premium payment at least equal to the amount necessary to produce an
Account Value equal to three times the Monthly Charges on the Monthly
Calculation Date on or next following the date of reinstatement; and

(c) Where applicable, a signed acknowledgement that the Policy has become a
modified endowment contract.

If We do reinstate the Policy, the Selected Face Amount for the reinstated
Policy will be the same as it would have been if the Policy had not terminated.

Charges And Deductions

Charges will be deducted in connection with the Policy to compensate MML Bay
State for: (a) providing the insurance benefits under the Policy (including any
riders); (b) administering the Policy; (c) assuming certain risks in connection
with the Policy (including any riders); and (d) expenses incurred in
distributing the Policy.

Deductions from Premiums

MML Bay State deducts a Sales Charge and a Premium Tax Charge from each Premium
Payment. The total of these charges is called the Premium Expense Charge. The
amount remaining after MML Bay State has deducted the Premium Expense Charge is
referred to as the Net Premium. The Net Premium is allocated to the Division(s)
and the GPA according to the allocation instructions of the Policyowner.

Sales Charge. A Sales Charge of 2.0% of each premium payment made will be
deducted to partially compensate MML Bay State for the expenses relating to the
distribution of the Policy, including commissions, advertising, and the printing
of the prospectuses and sales literature. MML Bay State currently intends to
waive this charge after Policy Year 20; however, MML Bay State reserves the
right not to waive the charge, or to reimpose it once it has been waived.

Premium Tax Charge. A Premium Tax Charge of 2.0% of each premium payment will be
deducted to pay applicable state and local premium taxes. The Premium Tax Charge
is intended to compensate MML Bay State for taxes imposed by various states and
local jurisdictions on MML Bay State's receipt of premiums from Policyowners.
Premium taxes vary from state to state, and, in some instances, among
localities. The 2.0% rate approximates the average tax rate expected to be paid
on premiums from all states. The Premium Tax Charge may be higher or lower than
the actual premium tax imposed by the jurisdiction in which the contract is
written. MML Bay State does not expect to make a profit from this charge. MML
Bay State currently intends to waive this charge after Policy Year 20; however,
MML Bay State reserves the right not to waive the charge, or to reimpose it once
it has been waived.

                                       21
<PAGE>
 
Monthly Charges

Charges will be deducted from the Account Value on each Monthly Calculation
Date. The Monthly Charge consists of: (a) an administrative charge; (b) a
mortality charge; and (c) a rider charge for any additional benefits provided by
rider. The Monthly Charges will be deducted from the Division(s) of the Separate
Account and the GPA in proportion to the non-loaned values in the Division(s)
and the GPA.

Administrative Charge. This monthly charge is currently $6. This charge
reimburses MML Bay State for expenses incurred in administering the Policy, such
as processing claims, maintaining records and communicating with Policyowners.
This charge is not designed to make a profit. MML Bay State reserves the right
to change this charge in the future, but guarantees it will never exceed $9 per
month.

Mortality Charges. The mortality charge for a Policy is equal to the "amount at
risk" under the Policy, multiplied by the monthly mortality charge rate for that
Policy month. The amount at risk is determined on the first day of the Policy
month and is the amount by which the Death Benefit (discounted at the monthly
equivalent of 3% per year) exceeds the Account Value.

Monthly mortality rates will be based on the sex, Issue Age, and rate class of
the Insured, and the length of time the Policy has been in force. The actual
monthly mortality rates will be based on MML Bay State's expectations as to
future mortality and expense experience. They will not, however, be greater than
the guaranteed mortality rates set forth in the Policy. These guaranteed rates
are based on the 1980 Standard Commissioners Standard Ordinary (CSO) Mortality
Tables, and the sex, Attained Age, and rate class of the Insured. For standard
rate classes, these will not exceed the rates contained in the 1980 CSO Tables.

The rate class of an Insured will affect the monthly mortality rates. MML Bay
State currently places Insureds into the following three standard rate classes:
Preferred Nonsmoker, Nonsmoker, and Smoker; as well as substandard rate classes
involving a higher mortality risk. In an otherwise identical Policy, the monthly
mortality rate is generally higher for smokers than for nonsmokers and higher
for nonsmokers than for preferred nonsmokers.

Rider Charge. The Monthly Charge will include charges for any additional
benefits provided by Rider.

Daily Charges Against The Separate Account

Mortality and Expense Risk Charge. MML Bay State assesses a daily charge against
net asset value of the Separate Account for the mortality and expense risks it
assumes. Currently, the charge is at the rate of 0.55% on an annual basis. MML
Bay State reserves the right to increase the charge rate, up to a maximum
equivalent annual rate of 0.90%. This charge is not deducted from the assets in
the GPA.

The mortality risk we assume is that the group of lives insured under our
Policies may, on average, live for shorter periods of time than we estimated.
The expense risk we assume is that our costs of issuing and administering
Policies may be more than we estimated.

If all the money MML Bay State collects from this charge is not needed to cover
death benefits and expenses, it will be our gain and will be used for any proper
purpose, including payment of sales commissions. Conversely, even if the money
we collect is insufficient, we will provide for all death benefits and expenses.

Charges for Federal Taxes. MML Bay State does not currently make any charge
against the Separate Account for federal income taxes attributable to them. We
may make such a charge eventually in order to provide for the future federal
income tax liability of the Separate Account.

Investment Management Fee and Other Expenses. Because the Divisions of the
Separate Account purchase shares of either MML Trust or Oppenheimer Trust, the
value of Accumulation Units of the Divisions will reflect the investment
management fee and other expenses incurred by MML Trust and Oppenheimer Trust.
The Prospectuses of MML Trust and Oppenheimer Trust contain additional
information concerning such fees and expenses.

Surrender Charges

General. The Surrender Charge has two parts -- an Administrative Surrender
Charge and a Sales Load Surrender Charge. The Administrative Surrender Charge
will be imposed by MML Bay State during the first 10 Policy Years, and during
the first 10 Policy Years following any requested increase in the Selected Face
Amount if the Policyowner surrenders the Policy or decreases the Selected Face
Amount. The Sales Load Surrender Charge will be imposed by MML Bay State for the
first 15 Policy Years, and during the first 15 years following any requested
increase in the Selected Face Amount if the Policyowner surrenders or decreases
the Selected Face Amount.

Administrative Surrender Charge. This charge is $5 for each $1,000 of Selected
Face Amount. It remains level for five years, then grades down to zero over the
next five years. This charge reimburses MML Bay State for expenses incurred in
issuing the Policy, such as processing the applications (including underwriting)
and setting up computer records. It is not designed to generate a profit.

Sales Load Surrender Charge. This charge is equal to 26% of the premiums paid up
to the Surrender Charge Band, plus 4% of premiums paid in excess of the
Surrender Charge Band, but less than three times the Surrender Charge Band. The
Surrender Charge Band is set forth in the Policy and is an amount generally
calculated on the basis of the

                                       22
<PAGE>
 
Selected Face Amount and varies by the age and sex of the Insured at the time of
purchase.

Example of Surrender Charge Bands per $1,000

                      Age 25        Age 40        Age 55
                      ------        ------        ------
                       $6.26         $9.91        $28.49

The Sales Load Surrender Charge remains level for the first 10 years, then
grades down to zero over the next five years in accordance with the percentages
set forth in the Policy.

Surrender Charges are calculated separately for the initial Selected Face Amount
and for each increase in the Selected Face Amount. Premiums are allocated to the
original Selected Face Amount and any subsequent increases in Selected Face
Amount in proportion to the respective guideline annual premiums.

Surrender Charge Upon Decrease in Selected Face Amount. A Surrender Charge may
be deducted on a decrease in the Selected Face Amount. In the event of a
decrease in Selected Face Amount, the Surrender Charge deducted is a fraction of
the charge that would apply to a full surrender of the Policy. If there have
been no increases in the Selected Face Amount, the fraction will be determined
by dividing the amount of the decrease by the current Selected Face Amount and
multiplying the result by the Surrender Charge. If more than one Surrender
Charge is in effect (pursuant to one or more increases in the Selected Face
Amount), the Surrender Charge will be applied in the following order: (1) the
most recent increase followed by (2) the next most recent increases,
successively, and (3) the initial Selected Face Amount. Where a decrease causes
a partial reduction in an increase or in the initial Selected Face Amount, a
proportionate share of the Surrender Charge for that increase or for the initial
Selected Face Amount will be deducted from the Account Value.

Other Charges

Withdrawal Fee. For each Withdrawal, a charge of $25 (or 2% of the amount
withdrawn, if less) will be deducted from the amount withdrawn. This fee is
guaranteed not to increase for the duration of the Policy. MML Bay State does
not anticipate making a profit on this fee.

Charge for Increase in Selected Face Amount. For each increase in Selected Face
Amount, a charge of $75 will be deducted from the Account Value. The charge is
designed to reimburse Us for underwriting and administrative costs associated
with the increase. This fee is guaranteed not to increase for the duration of
the Policy. MML Bay State does not expect to make a profit on this charge.

Charge for Change from Option 1 to Option 2. For each change in the Death
Benefit Option from Option 1 to Option 2, a charge of $75 will be deducted from
the Account Value. The charge is designed to reimburse MML Bay State for the
underwriting and administrative costs associated with the change. This fee is
guaranteed not to increase for the duration of the Policy. MML Bay State does
not expect to make a profit on this charge. (MML Bay State currently does not
charge the $75 fee for this change, but it reserves the right to do so.)

Account Value And Cash Surrender Value

Account Value. The Account Value of the Policy is the sum of all Net Premium
payments adjusted by periodic charges and credits and by Withdrawals. The
Account Value of the Policy is held in one or more Divisions and the GPA.
Initially, this value equals the net amount of the first premium paid under the
Policy. This amount is allocated among the Divisions and the GPA according to
the allocation requested in the Application.

Investment Return. The investment return of a Policy is based on:

(a) The Account Value held in each Division of the Separate Account for that
Policy;

(b) The investment experience of each Division as measured by its actual net
rate of return; and

(c) The interest rate credited on Account Values held in the GPA.

The investment experience of a Division reflects increases and decreases in the
net asset value of the shares of the underlying Fund, any dividend or capital
gains distributions declared by the Fund, and any charges assessed against
assets of the Division. The investment experience is determined each day on
which the net asset value of the underlying Fund is determined -- that is, on
each Valuation Date. The actual net rate of return for a Division measures the
investment experience from the end of one Valuation Date to the end of the next
Valuation Date.

Cash Surrender Value. The Policy may be fully surrendered for its Cash Surrender
Value at any time during the life of the Insured. The Cash Surrender Value is
equal to the Account Value less any applicable Surrender Charges and less any
Policy Debt.

A Policyowner may surrender a Policy by sending a written request together with
the Policy to MML Bay State's Principal Administrative Office. The proceeds will
be determined as of the end of the Valuation Period during which the request for
surrender is received.

Withdrawals. After the first Policy Year, the Policyowner may, subject to
certain restrictions, withdraw up to 75% of the Cash Surrender Value. For each
Withdrawal, a fee of $25 (or 2% of the amount withdrawn, if less) is deducted
from the amount withdrawn. The minimum amount of a partial Withdrawal is $100
(before deducting the Withdrawal fee). We reserve the right to

                                       23
<PAGE>
 
prohibit Withdrawals that would cause Selected Face Amount to be reduced to an
amount less than $25,000. The Policyowner specifies the GPA or the Division(s)
from which the Withdrawal is to be made. The Withdrawal amount attributable to a
Division of the Separate Account or the GPA may not exceed the non-loaned
Account Value of the Division or GPA. If Death Benefit Option 1 is in effect,
MML Bay State will reduce the Selected Face Amount by the amount of the
Withdrawal unless satisfactory evidence of insurability is provided. A Surrender
Charge is not assessed for a Withdrawal.

Policy Loan Privilege

General. After the first Policy Year (or sooner if required by law), the
Policyowner may obtain a loan from the Policy by sending a written request in a
form satisfactory to Us. The maximum amount that can be borrowed at any time is
90% (unless a greater amount is required by law) of the Policy's Account Value
less any Surrender Charge, reduced by any outstanding Policy Debt. The Policy
must be assigned to MML Bay State as collateral for the loan.

Source of Loan. The loan amount requested is taken from Divisions of the
Separate Account and the GPA in proportion to the non-loaned Account Value of
each Division and the GPA on the date of the loan. Shares taken from the
Divisions are liquidated and the resulting dollar amounts are transferred to the
GPA. The Policy loan is then taken against the value in the GPA. We may delay
the granting of any loan attributable to the GPA for up to six months. We may
also delay the granting of any loan attributable to the Separate Account during
any period that: (1) the New York Stock Exchange is closed (other than customary
weekend and holiday closings); or (ii) trading is restricted; or (iii) the SEC
determines that a state of emergency exists; or (iv) during any period in which
the Securities and Exchange Commission permits MML Bay State to delay payment
for the protection of our Policyowners.

Whenever total Policy Debt (which includes accrued interest) exceeds the Account
Value less Surrender Charges, MML Bay State will send a notice to the
Policyowner. This notice will state the amount necessary to bring the Policy
Debt back within the limit. If we do not receive payment of that amount within
31 days after the date we mailed the notice, and if Policy Debt exceeds the
Account Value less any Surrender Charges at the end of those 31 days, the Policy
terminates without value.

Interest Charged. At time of Application, the Policyowner may select a loan
interest rate of 6% or (in all jurisdictions except Arkansas) an adjustable loan
rate. MML Bay State each year will set the adjustable rate that will apply for
the next Policy Year. The maximum loan rate is based on the monthly average of
the composite yield on seasoned corporate bonds as published by Moody's
Investors Service, Inc., or, if it is no longer published, a substantially
similar average. The maximum rate is the published monthly average for the
calendar month ending two months before the Policy Year begins, or 4%,
whichever is higher. If the maximum limit is not at least 1/2% higher than the
rate in effect for the previous year, we will not increase the rate. If the
maximum limit is at least 1/2% lower than the rate in effect for the previous
year, we will decrease the rate.

Interest accrues daily and becomes part of the Policy Debt as it accrues. It is
due on each Policy Anniversary. If not paid when due, the interest will be added
to the loan and, as part of the loan, will bear interest at the same rate. Any
interest capitalized on a Policy Anniversary will be treated the same as a new
loan and will be taken from the Divisions and the GPA in proportion to the
non-loaned Account Value in each.

Repayment. All or part of any Policy Debt may be repaid at any time while the
Insured is living and while the Policy is in force. Any loan repayment will
first be allocated to the GPA until the Policyowner has repaid all loan amounts
that originated from the GPA. Any additional loan repayments will be allocated
according to the premium allocation factors in effect.

Any outstanding Policy Debt will be deducted from the proceeds payable upon the
death of the Insured or the surrender of the Policy.
    
Interest on Loaned Value. Any loaned amount is held in the GPA and earns
interest at a rate determined by MML Bay State, equal to the greater of 3% or
the Policy loan rate less the Policy loan expense charge. The current loan
expense charge rate is .90%, it is guaranteed not to exceed 2%.       

Effect of Loan. A Policy loan affects the Policy since the Death Benefit and
Cash Surrender Value under a Policy are reduced by the amount of the loan.
Repayment of the loan increases the Death Benefit and Cash Surrender Value under
the Policy by the amount of the repayment. Surrender of a Policy with
outstanding Policy Debt may have tax consequences. (See Policy Proceeds,
Premiums and Loans.)

As long as a loan is outstanding, a portion of the Policy's Account Value equal
to the loan is held in the GPA. This amount is not affected by the Separate
Account's investment performance. The Account Value is also affected because the
portion of the Account Value equal to the Policy loan is credited with an
interest rate declared by MML Bay State rather than a rate of return reflecting
the investment performance of the Separate Account.

Free Look Provision

The Policyowner may cancel the Policy within 10 days (or longer if required by
state law) after the Policyowner receives it, or 10 days after MML Bay State
mails or delivers a written notice of withdrawal right to the Policyowner, or
within 45 days after signing Part I of the Application, whichever is latest. The
Policyowner may cancel increases in the Selected Face Amount under the same time
limitations.

                                       24
<PAGE>
 
The Policyowner should mail or deliver the Policy and Policy delivery receipt
either to MML Bay State's Principal Administrative Office or to the agent who
sold the Policy or to one of our agency offices. If the Policy is canceled in
this fashion, a refund will be made to the Policyowner. The refund equals the
sum of: (i) the difference between the premiums paid and the amounts allocated
to any Division(s) of the Separate Account and the GPA under the Policy; (ii)
the total amount of monthly deductions made and any other charges imposed on
amounts allocated to the Division(s) and the GPA; and (iii) the value of amounts
allocated to the Division(s) or the GPA on the date we receive the returned
Policy. For canceled increases in the Selected Face Amount, the refund equals
the sum of: (i) the difference between the premiums paid attributable to the
increase and the amounts allocated to any Division(s) and the GPA under the
Policy; (ii) the total amount of monthly deductions and any other charges
imposed on amounts attributable to the increase allocated to the Division(s) and
the GPA; and (iii) the value on the day we receive the returned Policy of any
amounts attributable to the increase allocated to the Division(s) for the GPA.
If state law does not authorize the calculation above, the refund equals the
total of all premiums paid for the Policy or increase, reduced by any amounts
borrowed or withdrawn.

The Guaranteed Principal Account

A Policyowner may allocate some or all of the Net Premium and transfer some or
all of the Account Value, to the Guaranteed Principal Account ("GPA"). Because
of exemptive and exclusionary provisions, interests in MML Bay State's general
account (which include interests in the Guaranteed Principal Account) are not
registered under the Securities Act of 1933 and the general account is not
registered as an investment company under the Investment Company Act of 1940.
Accordingly, neither the general account nor any interests therein are subject
to the provisions of these Acts, and MML Bay State has been advised that the
staff of the Securities and Exchange Commission has not reviewed the disclosures
in the Prospectus relating to the general account. Disclosures regarding the
general account may, however, be subject to certain generally applicable
provisions of the federal securities laws relating to the accuracy and
completeness of statements made in prospectuses.

Amounts allocated to the Guaranteed Principal Account become part of the General
Account of MML Bay State, which consists of all assets owned by MML Bay State
other than those in the Separate Account and other separate accounts of MML Bay
State. Subject to applicable law, MML Bay State has sole discretion over the
investment of the assets of its General Account.

The Policyowner may allocate some or all of the Net Premium to the Guaranteed
Principal Account. MML Bay State guarantees that those amounts allocated to the
GPA in excess of any Policy Debt (which includes accrued interest) will accrue
interest daily at an effective annual rate at least equal to 3%. For amounts in
the GPA equal to any Policy Debt, the guaranteed minimum interest rate is an
effective annual rate of 3% or, if greater, the Policy loan rate less an MML Bay
State declared charge for expenses and taxes. This charge will not be greater
than 2% per year. Such interest will be paid regardless of the actual investment
experience of the GPA. Although MML Bay State is not obligated to credit
interest at a rate higher than the guaranteed minimum, it may declare a higher
rate applicable for such periods as it deems appropriate.

Federal Income Tax Considerations

The ultimate effect of federal income taxes on values under this Policy and on
the economic benefit to the Policyowner or Beneficiary depends on MML Bay
State's tax status and upon the tax status of the individual concerned. The
discussion contained herein is general in nature and is not an exhaustive
discussion of all tax questions that might arise under the Policy, and is not
intended as tax advice. Moreover, no representation is made as to the likelihood
of continuation of current federal income tax laws and Treasury Regulations or
of the current interpretations of the Internal Revenue Service. MML Bay State
reserves the right to make changes in the Policy to assure that it continues to
qualify as life insurance for tax purposes. For complete information on federal
and state tax law considerations, a qualified tax adviser should be consulted.
No attempt is made herein to consider any applicable state or other tax laws.

MML Bay State's Tax Status. MML Bay State is taxed as a life insurance company
under Subchapter L of the Internal Revenue Code of 1986 (the "Code"). The
Separate Account is not a separate entity from MML Bay State and its operations
form a part of MML Bay State.

Investment income and realized capital gains on the assets of the Separate
Account are reinvested and taken into account in determining Account Value. The
investment income and realized capital gains are automatically applied to
increase book reserves associated with the Policy. Under existing federal income
tax law, the Separate Account's investment income, including net capital gains,
is not taxed to MML Bay State to the extent applied to increase reserves
associated with the Policy. The reserve items taken into account at the close of
the taxable year for purposes of determining net increases and net decreases
must be adjusted for tax purposes by subtracting an amount attributable to
appreciation in the value of assets and by adding any amount attributable to
depreciation. MML Bay State's basis in the Policy's share of the assets
underlying the Separate Account will be adjusted for appreciation or
depreciation, to the extent the reserves are adjusted. Thus, corporate-level
capital gains and losses, and the tax effect thereof, are eliminated.

                                       25
<PAGE>
 
Due to MML Bay State's current tax status, no charge is made to the Separate
Account for MML Bay State's federal income taxes that may be attributable to the
Separate Account. Periodically, MML Bay State reviews the question of a charge
to the Separate Account for MML Bay State's federal income taxes. A charge may
be made for any federal income taxes incurred by MML Bay State that are
attributable to the Separate Account. Depending on the method of calculating
interest on Policy values allocated to the Guaranteed Principal Account (see
preceding section), a charge may be imposed for the Policy's share of MML Bay
State's federal income taxes attributable to that account.

Under current laws, MML Bay State may incur state or local taxes (in addition to
premium taxes) in several states. At present, these taxes are not significant.
If there is a material change in applicable state or local tax laws, MML Bay
State reserves the right to charge the Separate Account for such taxes, if any,
attributable to the Separate Account.

Policy Proceeds, Premiums and Loans. MML Bay State believes that the Policy
meets the statutory definition of life insurance under Code Section 7702 and
hence receives the same tax treatment as that accorded to fixed benefit life
insurance. Thus, the Death Benefit under the Policy is generally excludible from
the gross income of the Beneficiary under Section 101(a)(1) of the Code. As an
exception to this general rule, where a Policy has been transferred for value,
only the portion of the Death Benefit which is equal to the total consideration
paid for the Policy may be excluded from gross income. The Policyowner is not
deemed to be in constructive receipt of the cash values, including increments
thereon, under the Policy until a full surrender or partial withdrawal is made
(unless the Policy is a "modified endowment contract," as discussed below).

Upon a full surrender of a Policy for its Cash Surrender Value, the Policyowner
may recognize ordinary income for federal income tax purposes. Ordinary income
is computed to be the amount by which the Account Value, unreduced by any
outstanding Policy Debt but less any Surrender Charges assessed, exceeds the
premiums paid but not previously recovered and any other consideration paid for
the Policy.

Decreases in Selected Face Amount and Withdrawals may be taxable depending on
the circumstances. Code Section 7702(f)(7) provides that where a reduction of
future benefits occurs during the first 15 years after a Policy is issued and
where there is a cash distribution associated with that reduction, the
Policyowner may be taxed on all or a part of the amount distributed. Where the
provisions of Code Section 7702(f) do not cause a taxable event, a withdrawal is
taxable only to the extent that it exceeds the Policyowner's unrecovered
premiums. After 15 years, such cash distributions are not subject to federal
income tax, except to the extent they exceed the total amount of premiums paid
but not previously recovered. MML Bay State suggests that you consult with your
tax adviser in advance of a proposed decrease in Selected Face Amount or
withdrawal as to the portion, if any, which would be subject to federal income
tax.

A change of the Policyowner or the Insured or an exchange or assignment of the
Policy may have tax consequences depending on the circumstances.

MML Bay State also believes that under current law any loan received under the
Policy will be treated as Policy Debt of a Policyowner, and that no part of any
loan under a Policy will constitute income to the Policyowner unless the Policy
has become a "modified endowment contract." If the Policy is a modified
endowment contract under Code Section 7702A, loans will be fully taxable to the
extent of income in the Policy and could be subject to an additional 10 percent
tax. See the discussion on modified endowment contracts below. Under the
"personal" interest limitation provisions of the Tax Reform Act of 1986,
interest on Policy loans used for personal purposes, which otherwise meet the
requirements of Code Section 264, will no longer be tax-deductible. However,
other rules may apply to allow all or part of the interest expense as a
deduction if the loan proceeds are used for "trade or business" or "investment"
purposes. See your tax adviser for further guidance.

If the Policy is owned by a business or corporation, the 1986 Act may impose
additional restrictions. The Act limits the interest deduction available for
loans against a business-owned Policy. It imposes an indirect tax upon the gain
in corporate-owned life insurance policies by way of the corporate alternative
minimum tax, for those corporations subject to the alternative minimum tax. The
corporate alternative minimum tax could also apply to a portion of the amount by
which Death Benefits received exceed the Policy's date-of-death cash surrender
value.

Federal estate and state and local estate, inheritance, and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Policyowner or Beneficiary.

MML Bay State cannot make any guarantee regarding the future tax treatment of
any Policy. For complete information on the impact of changes with respect to
the Policy and federal and state tax considerations, a qualified tax adviser
should be consulted.

Modified Endowment Contracts. Contrary to the rules described above, loans,
collateral assignments, and other amounts distributed under a "modified
endowment contract" are taxable to the extent of any accumulated income in the
Policy. In general, the amount which may be subject to taxation is the excess of
the Account Value (both loaned and unloaned) over the previously unrecovered
premiums paid. Death benefits paid under a modified endowment contract, however,
are not taxed any differently from death benefits payable under other life
insurance contracts.

A Policy is a modified endowment contract if it satisfies the definition of life
insurance set out in the Internal Revenue Code but fails the additional "7-pay
test." A Policy fails this test if the accumulated amount paid under the
contract at any time during the first seven contract years exceeds the total
premiums that would have been payable under a policy providing for guaranteed
benefits upon the payment of

                                       26
<PAGE>
 
seven level annual premiums. A Policy which would otherwise satisfy the 7-pay
test will still be taxed as a modified endowment contract if it is received in
exchange for a modified endowment contract.

Certain changes will require a Policy to be retested to determine whether it has
become a modified endowment contract. For example, a reduction in death benefits
during the first seven contract years will cause the Policy to be retested as if
it had originally been issued with the reduced death benefit. If the premiums
actually paid into the Policy exceed the limits under the 7-pay test for a
policy with the reduced death benefit, the Policy will become a modified
endowment contract. This change is effective retroactively to the Policy Year in
which the actual premiums paid exceed the new 7-pay limits.

In addition, a "material change" occurring at any time while the Policy is in
force will require the Policy to be retested to determine whether it continues
to meet the 7-pay test. A material change starts a new 7-pay test period. The
term "material change" includes many increases in death benefits. A material
change does not include an increase in death benefits which is attributable to
the payment of premiums necessary to fund the lowest level of death benefits
payable during the first seven contract years, or which is attributable to the
crediting of interest with respect to such premiums.

Since the Policy provides for flexible premium payments, the Company has
instituted procedures to monitor whether increases in death benefits or
additional premium payments cause either the start of a new seven-year test
period or the taxation of distributions and loans. All additional premium
payments will have to be considered.

If any amount is taxable as a distribution of income under a modified endowment
contract, it will also be subject to a 10% penalty tax. Limited exceptions from
the additional penalty tax are available for individual Policyowners. The
penalty tax will not apply to distribution: (i) that are made on or after the
date the taxpayer attains age 59 1/2; or (ii) that are attributable to the
taxpayer's becoming disabled; or (iii) that are part of a series of
substantially equal periodic payments (made not less frequently than annually)
made for the life or life expectancy of the taxpayer. For complete information
with respect to modified endowment contract status, a qualified tax adviser
should be consulted.

Once a Policy fails the 7-pay test, loans and distributions occurring in the
year of failure and thereafter become subject to the rules for modified
endowment contracts. In addition, a recapture provision applies to loans and
distributions received in anticipation of failing the 7-pay test. Any
distribution or loan made within two years prior to failing the 7-pay test is
considered to have been made in anticipation of the failure.

Under certain circumstances, a loan, collateral assignment, or other
distribution under a modified endowment contract may be taxable even though it
exceeds the amount of income accumulated in the Policy. For purposes of
determining the amount of income received from a modified endowment contract,
the law requires the aggregation of all modified endowment contracts issued to
the same Policyowner by an insurer and its affiliates within the same calendar
year. Therefore, loans, collateral assignments, and distributions from any one
such Policy are taxable to the extent of the income accumulated in all the
Policies required to be aggregated.

Qualified Plans. The Policy may be used in conjunction with certain
tax-qualified employee benefit plans. Since the rules governing such use are
complex, a purchaser should not use the Policy in conjunction with any such
qualified plan until he has consulted a competent tax adviser. The Policy may
not be used in conjunction with an Individual Retirement Account (IRA).

Diversification Standards. To comply with final regulations under Code Section
817(h) ("Final Regulations"), each Fund of the Trusts is required to diversify
its investments. The Final Regulations generally require that on the last day of
each quarter of a calendar year no more than 55% of the value of a Fund's assets
is represented by any one investment, no more than 70% is represented by any two
investments, no more than 80% is represented by any three investments, and no
more than 90% is represented by any four investments. A "look-through" rule
applies to treat a pro-rata portion of each asset of a Fund as an asset of the
Separate Account. All securities of the same issuer are treated as a single
investment. However, each government agency or instrumentality is treated as a
separate issuer.

With respect to variable life insurance contracts, the general diversification
requirements are modified if any of the assets of the Separate Account are
direct obligations of the United States Treasury. In this case, there is no
limit on the investment that may be made in United States Treasury securities,
and for purposes of determining whether assets other than United States Treasury
securities are adequately diversified, the generally applicable percentage
limitations are increased based on the value of the Separate Account's
investment in United States Treasury securities. Notwithstanding this
modification of the general diversification requirements, the Funds of the
Trusts will be structured to comply with the general diversification standards
because they serve as an investment vehicle for certain variable annuity
contracts which must comply with the general standards.

In connection with the issuance of the temporary regulations prior to the Final
Regulations, the Treasury announced that such temporary regulations did not
provide guidance concerning the extent to which Policyowners may direct their
investments to particular Divisions of a separate account. Regulations in this
regard were not issued in connection with the Final Regulations, however. It is
not clear, at this time, what future regulations might provide. It is possible
that, if future regulations are issued, the Policy may need to be modified to
comply with such regulations. For these reasons, MML Bay State reserves the
right to

                                       27
<PAGE>
 
modify the Policy, as necessary, to prevent the Policyowner from being
considered the owner of the assets of the Separate Account.

MML Bay State intends to comply with the Final Regulations to assure that the
Policy continues to qualify as life insurance for federal income tax purposes.

Your Voting Rights

As long as the Separate Account continues to operate as a unit investment trust
under the Investment Company Act of 1940, the Policyowner is entitled to give
instructions as to how shares of the Funds held in the Separate Account (or
other securities held in lieu of such shares) deemed attributable to the Policy
shall be voted at meetings of shareholders of the Funds or the Trusts. Those
persons entitled to give voting instructions are determined as of the record
date for the meeting.

The number of shares of the Funds held in the Separate Account deemed
attributable to the Policy during the lifetime of the Insured are determined by
dividing the Policy's Account Value held in each Division of the Separate
Account, if any, by $100. Fractional votes are counted.

Policyowners receive proxy material and a form with which such instructions may
be given. Shares of the Funds held by the Separate Account as to which no
effective instructions have been received are voted for or against any
proposition in the same proportion as the shares as to which instructions have
been received.

Reservation Of Rights

We reserve the right to take certain actions in connection with our operations
and the operations of the Separate Account. These actions will be taken in
accordance with applicable laws (including obtaining any required approval of
the Securities and Exchange Commission). If necessary, we will seek approval by
Policyowners. 

Specifically, we reserve the right to: 

 . Create new Divisions of the Separate Account; 

 . Create new Separate Accounts; 

 . Combine any two or more Separate Accounts; 

 . Make available additional Divisions of the Separate Account investing in 
additional investment companies; 

 . Invest the assets of the Separate Account in securities other than shares of
the Funds as a substitute for such shares already purchased or as the securities
to be purchased in the future;

 . Operate the Separate Account as a management investment company under
the Investment Company Act of 1940 or in any other form permitted by law; and 

 . De-register the Separate Account under the Investment Company Act of 1940 in
the event such registration is no longer required.

MML Bay State also reserves the right to change the name of the Separate
Account.

We have reserved all rights to the name MML Bay State Life Insurance Company or
any part of it. We may allow the Separate Account and other entities to use our
name or part of it, but we may also withdraw this right.

Additional Provisions Of The Policy

Additional Benefits You Can Get by Rider 

The Policy can include additional benefits that we approve based on our
standards and limits for issuing insurance and classifying risks. An additional
benefit is provided by rider and is subject to the terms of both the rider and
the Policy. The cost of any rider is deducted as part of the Monthly Charges.
Subject to state availability, the following riders are available.

Disability Benefit Rider. This rider provides that, in the event of the
Insured's total disability that begins before Attained Age 65 and continues for
at least six months, MML Bay State will apply a premium payment to the Policy on
each Monthly Calculation Date while the Insured remains totally disabled (but
not after Attained Age 70 if the disability occurred after Attained Age 60).

At the time of application, a Specified Monthly Amount is selected by the
Policyowner. In the event of the Insured's total disability, the amount of the
premium payment applied on each Monthly Calculation Date will be the greater of:
(a) the Specified Monthly Amount; or (b) the Monthly Charge (increased by the
current Premium Expense Charge) on that Monthly Calculation Date.

Accidental Death Benefit Rider. This rider provides for an addition to the Death
Benefit in the event the Insured's death was caused by accidental bodily injury
occurring within six months before the Insured's death. No benefit is provided
under this rider if the Insured dies before his or her first birthday or after
Attained Age 70.

Insurability Protection Rider. This rider allows the Policyowner to increase the
Selected Face Amount of the Policy for a specified amount on specified dates,
without evidence of insurability.

Death Benefit Guarantee Rider. Until Attained Age 70 or 40 years from the Policy
Date, whichever is sooner, the Policy will not terminate when the Account Value
is insufficient to cover the Monthly Charge on a Monthly Calculation Date if (a)
exceeds (b) where:

(a) is the sum of all premiums paid, minus any withdrawals, and minus any Policy
Debt; and

                                       28
<PAGE>
 
(b) is the sum of Minimum Monthly Premiums, for this rider since the Policy
Date.

Minimum Monthly Premiums may be paid on other than a monthly basis as long as
the sum of premiums paid is at least equal to the total required Minimum Monthly
Premiums on each Monthly Calculation Date. The Minimum Monthly Policy Premium
may change if the Policy's Selected Face Amount is increased or decreased or if
riders are added, changed, or terminated. The new Minimum Monthly Premium will
apply from the effective date of the change.

If, on a Monthly Calculation Date, the Policy premium requirement has not been
met, the Policyowner will be given an additional 61 days to pay a premium
sufficient to maintain the death benefit guarantee. The required payment will be
equal to (a) the smallest amount needed to meet the Policy premium requirement
as of that date, plus (b) two times the Minimum Monthly Premium for that date.
If the required payment is not received within this period, the rider will
terminate and the death benefit guarantee will be lost. Once the rider is
terminated, it cannot be reinstated.

Accelerated Death Benefit Rider. This rider advances the Policyowner a portion
of the Death Benefit when MML Bay State receives proof, satisfactory to Us, the
insured is terminally ill and is not expected to live more than 12 months. In
return for the advanced payment, a lien is established against the Policy, equal
to the amount of the Death Benefit accelerated under the Policy. Interest is not
charged on the Lien.

Right to Exchange Insured Endorsement. Upon request, the Policy may include a
Right to Exchange Insured Endorsement. Under this endorsement, the Policy may be
exchanged for a new Policy on the life of a new Insured, subject to certain
conditions and satisfactory evidence of insurability.

Exchange Privilege

The Policyowner may transfer the entire Account Value held in the Separate
Account to the GPA at any time. The transfer will take effect following receipt
by MML Bay State of a written request.

Beneficiary

A Beneficiary is any person named on our records to receive insurance proceeds
after the Insured dies. The Policyowner names the Beneficiary in the application
for the Policy. There may be different classes of beneficiaries, such as primary
and secondary. These classes set the order of payment. There may be more than
one Beneficiary in a class.

Any Beneficiary may be named an irrevocable Beneficiary. An irrevocable
Beneficiary is one whose consent is needed to change that Beneficiary. The
consent of any irrevocable Beneficiary is needed to exercise any Policy right
except the right to:

   Change the frequency of Planned Premiums;

   Change the premium payment plan; and

   Reinstate the Policy after termination.

The Beneficiary may be changed during the Insured's lifetime by writing to our
Principal Administrative Office. Generally, the change will take effect as of
the date of the request. If no Beneficiary is living when the Insured dies,
unless provided otherwise the Death Benefit is paid to the Policyowner or, if
deceased, to the Policyowner's estate.

Assignment

The Policy may be assigned as collateral for a loan or other obligation. For any
assignment to be binding on MML Bay State, however, We must receive a signed
copy of it at our Principal Administrative Office. We are not responsible for
the validity of any assignment.

Limits on Our Right to Challenge the Policy

Except for any increases in Selected Face Amount, we must bring any legal action
to contest the validity of a Policy within two years from its Issue Date. After
that We cannot contest its validity, except for failure to pay premiums. For any
increase in the Selected Face Amount, We must bring legal action to contest that
increase within two years after the effective date of the increase or within two
years after the Issue Date of the Insurability Protection Rider, if the increase
is provided by that rider.

Error of Age or Sex

If the Insured's age or sex is misstated in the Policy application, the Death
Benefit payable under the Policy will be adjusted based on what the Policy would
provide according to the most recent Monthly Charge for the correct date of
birth and correct sex.

Suicide

Suicide within two years of the Policy Date is not covered by the Policy. If the
Insured dies by suicide, while sane or insane, within two years from the Issue
Date (or less where required by law), the amount payable to the Beneficiary will
be limited to premiums paid, less any withdrawals and Policy Debt. If the
Insured, while sane or insane, dies by suicide within two years after the
effective date of any increase in the Selected Face Amount, the death benefit
for that increase will be limited to the amount of the Monthly Charges for that
increase.

                                       29
<PAGE>
 
When We Pay Proceeds

If the Policy has not terminated, payment of the Cash Surrender Value, loan
proceeds, or the Death Benefit are made within 7 days after we receive all
required documents in a form satisfactory to Us at our Principal Administrative
Office. But we can delay payment of the Cash Surrender Value or any withdrawal
from the Separate Account, loan proceeds attributable to the Separate Account,
or the Death Benefit during any period that: it is not reasonably practicable to
determine the amount because the New York Stock Exchange is closed (other than
customary week-end and holiday closings), trading is restricted by the SEC, or
the SEC declares that an emergency exists; or the SEC, by order, permits Us to
delay payment in order to protect our policyowners.

In addition, a premium payment is not available to satisfy a surrender request
until the check, or other instrument by which the premium payment was made, has
been honored.

We may delay paying any Cash Surrender Value, any withdrawal, or any loan
proceeds based on the GPA for up to 6 months from the date the request is
received at our Principal Administrative Office.

We can delay payment of the entire Death Benefit if payment is contested. We
investigate all death claims arising within the two-year contestable period.
Upon receiving the information from a completed investigation, we generally make
a determination within five days as to whether the claim should be authorized
for payment. Payments are made promptly after authorization.

If payment of a Cash Surrender or withdrawal is delayed for 30 days or more, we
add interest to the date of payment at the same rate as is paid under the
interest payment option. Interest is paid on the Death Benefit from the date of
death to the date of payment.

Payment Options

The Policy proceeds can be paid in cash, or if elected, all or part of these
proceeds can be placed under one or more of the following payment options. The
minimum amount that can be applied under a payment option is $2,000. If the
periodic payment under any option is less than $20, we reserve the right to make
payments at less-frequent intervals. None of these benefits depends on the
performance of the Separate Account or the GPA. For additional information
concerning these options, see the Policy. The following payment options are
currently available.

Fixed Amount Payment Option. Each monthly payment is for an agreed fixed amount
not less than $10 for each $1,000 applied under the option. Interest of at least
2.5% per year is credited each month on the unpaid balance and added to it.
Payments continue until the amount We hold runs out.

Fixed Time Payment Option. Equal monthly payments are made for any period
selected, up to 30 years. The amount of each payment depends on the total amount
applied, the period selected, and the rate We credit interest to the unpaid
balance. This interest rate will not be less than 2.5% per year.

Interest Payment Option. We hold amounts under this option and pay interest on
the unpaid balance of at least 2.5% per year.

Lifetime Payment Option. Equal monthly payments are based on the life of a named
person. Payments continue for the lifetime of that person. Three variations are
available:

 .  Payments for life only;

 .  Payments guaranteed for five, ten or twenty years; and 

 .  Payments guaranteed for the amount applied. 

Joint Lifetime Payment Option. Equal monthly payments are based on the lives of
two named persons. While both named persons are living, one payment will be made
each month. When one of the named persons dies, the same payment continues for
the lifetime of the other. Two variations are available:

 . Payments guaranteed for 10 years; and 

 . Payments for two lives only. No specific number of payments is guaranteed.
Under this option there may be one payment if the two named persons die prior to
the second payment.

Joint Lifetime Payment Option with Reduced Payments. Monthly payments are based
on the lives of two named persons. While both named persons are living, one
payment will be made each month. When one dies, payments are reduced by
one-third and will continue for the lifetime of the other.

Withdrawal Rights Under Payment Options. If provided in the payment option
election, all or part of the unpaid balance under the Fixed Amount or Interest
payment option may be withdrawn or applied under any other option. Payments
which are based on a named person's life may not be withdrawn.

Records And Reports

All records and accounts relating to the Separate Account and the GPA are
maintained by MassMutual or MML Bay State. Each year within 30 days after the
Policy Anniversary, MML Bay State will mail you a report showing the Account
Value at the beginning of the previous Policy Year, all premiums paid since that
time, all additions to and deductions from the Account Value during the year,
and the Account Value, Death Benefit, Cash Surrender Value and Policy Debt as of
the latest Policy Anniversary. This report contains any additional information
required by any applicable law or regulation.

                                       30
<PAGE>
 
Sales And Other Agreements

MML Distributors, LLC ("MML Distributors"), 1414 Main Street, Springfield, MA
01144-1013, is the principal underwriter of the Policy pursuant to an
Underwriting and Servicing Agreement to which MML Distributors, MML Bay State
and the Separate Account are parties. MML Investors Services, Inc. ("MMLISI"),
also located at 1414 Main Street, Springfield, MA 01144-1013, serves as the
co-underwriter of the Policy Both MML Distributors and MMLISI are registered
with the Securities and Exchange Commission (the "SEC") as broker-dealers under
the Securities Exchange Act of 1934 and are members of the National Association
of Securities Dealers, Inc. (the "NASD").

MML Distributors may enter into selling agreements with other broker-dealers
which are registered with the SEC and are members of the NASD ("selling
brokers"). MML Bay State sells the Policy through agents who are licensed by
state insurance officials to sell the Policy. These agents are also registered
representatives of selling brokers or of MMLISI. The Policy is offered in all
states where MML Bay State is authorized to sell variable life insurance.
    
The Company also may contract with independent third party broker-dealers who
may act as wholesalers by assisting the company in finding Broker-dealers to
offer and sell the Policies. These parties also may provide training, marketing
and other sales related functions for the Company and other broker-dealers and
may provide certain administrative services to the Company in connection with
the Policies. The Company may pay such parties compensation based on premium
payments for the Policies purchased through broker-dealers selected by the
wholesaler. In addition, some sales personnel may receive various types of
non-cash compensation as special sales incentives, including trips and
educational and/ or business seminars.      

When an application for the Policy is completed, it is submitted to MML Bay
State. Under a service agreement between MML Bay State and MassMutual (described
below under Service Agreement), MassMutual performs suitability and insurance
underwriting and determines whether to accept or reject the application for the
Policy and the Insured's risk classification. If the application is not
accepted, MML Bay State will refund any premium that has been paid.
    
Pursuant to the Underwriting and Servicing Agreement, both MML Distributors and
MMLISI will receive compensation for their activities as underwriters of the
Policy. Compensation paid to MML Distributors and MMLISI during 1997 totaled
$210,000. Commissions will be paid through MMLISI and MML Distributors to agents
and selling brokers for selling the Policy. During 1997 such payments amounted
to $23,602,341.      

MML Distributors does business under different variations of its name; including
the name MML Distributors, L.L.C. in the states of Illinois, Michigan, Oklahoma,
South Dakota and Washington; and the name MML Distributors, Limited Liability
Company in the states of Maine, Ohio and West Virginia.
    
Compensation       

Writing agents will receive commissions based on a commission schedule and
rules. Some commissions are paid as a percentage of the premium payable in each
Policy Year. The maximum commission percentages are as follows:

For Policy Year 1, 50% for basic premium and 2% for amount paid above basic
premium; for Policy Years 2 through 5, 6% of basic premium and 2% for amounts
paid above basic premium; for Policy Years 6 and 7, 5% of basic premium and 2%
for amounts paid above basic premium; for Policy Years 8 through 10, 4% of basic
premium and 2% for amounts above basic premium, and 2% for basic premium and
amounts above basic premium for Policy Years 11 through 20. Thereafter, no
premium-based commissions are paid.

Basic premium is an amount established by MML Bay State for the purposes of
determining commissions payable on a Policy.

For Policy Years 2 through 20, writing agents will also receive a commission of
0.15% of the average monthly Account Value in each Policy Year. The 0.15%
percentage drops to 0.05% for Policy Years 21 and later.
    
Agents under financing agreements with a general agent of MassMutual may be
compensated differently. Agents who meet certain productivity and persistency
standards in selling MML Bay State and MassMutual policies are eligible for
additional compensation. General Agents and district managers who are registered
representatives of MMLISI also may receive commission overrides, allowances and
other compensation.       
    
While the compensation payable to broker-dealers for sales of Policies may vary
with the sales agreement and level of production, they generally are expected to
be comparable to the aggregate compensation paid to Company agents and general
agents.       

Bonding Arrangement
    
An insurance company blanket bond is maintained providing $50,000,000 coverage
for officers and employees of MassMutual and MML Bay State (subject to a
$350,000 deductible) and $25,000,000 for MassMutual's general agents and agents
(also subject to a $350,000 deductible).       

Directors and Executive Officers of MML Bay State
    
The directors and executive vice presidents of MML Bay State, their positions
and their other business affiliations and business experience for the past five
years are listed on the following page.       

                                       31
<PAGE>
 
                          
                      MML BAY STATE LIFE INSURANCE COMPANY     
<TABLE> 
<CAPTION> 
- ---------------------------------------------------------------------------------------------------------------------------------

NAME AND POSITION                         PRINCIPAL OCCUPATION(S) DURING PAST FIVE YEARS

- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C> 
Paul D. Adomato, Director and Senior      Director, since 1987, and Senior Vice President-Operations, since 1996, MML Bay 
Vice President-Operations                 State; Senior Vice President, since 1986, Mass Mutual 
140 Garden Street 
Hartford, CT 06154 
- ---------------------------------------------------------------------------------------------------------------------------------
Lawrence V. Burkett, Jr., Director,       Director, President and Chief Executive Officer, since 1996, MML Bay State; 
President and Chief Executive Officer     Executive Vice President and General Counsel, since 1993, Senior Vice President and 
1295 State Street                         Deputy General Counsel, 1992-1993, MassMutual
Springfield, MA 01111  
- ---------------------------------------------------------------------------------------------------------------------------------
John B. Davies, Director                  Director, MML Bay State, since 1996; Executive Vice President, since 1994, 
1295 State Street                         Associate Executive Vice President, 1994-1994, General Agent, 1982-1993, 
Springfield, MA 01111                     MassMutual
- ---------------------------------------------------------------------------------------------------------------------------------
Anne Melissa Dowling, Director and        Director and Senior Vice President-Large Corporate Marketing, MML Bay State, since 
Senior Vice President-Large Corporate     1996; Senior Vice President, MassMutual, since 1996; Chief Investment Officer,
Marketing                                 Connecticut Mutual Life Insurance Company, 1994-1996; Senior Vice President- 
140 Garden Street                         International, Travelers Insurance Co., 1987-1993
Hartford, CT 06154 
- ---------------------------------------------------------------------------------------------------------------------------------
Maureen R. Ford, Director and Senior      Director and Senior Vice President-Annuity Marketing, MML Bay State, since 1996; 
Vice President-Annuity Marketing          Senior Vice President, MassMutual, since 1996; Marketing Officer, Connecticut 
140 Garden Street                         Mutual Life Insurance Company, 1989-1996 
Hartford, CT 06154 
- ---------------------------------------------------------------------------------------------------------------------------------
Isadore Jermyn, Director and Senior Vice  Director, since 1990, and Senior Vice President and Actuary, since 1996, MML Bay 
President and Actuary                     State; Senior Vice President and Actuary, since 1995, Vice President and Actuary, 
1295 State Street                         1980-1995, MassMutual 
Springfield, MA 01111 
- ---------------------------------------------------------------------------------------------------------------------------------
Stuart H. Reese, Director and Senior Vice Director, since 1994, and Senior Vice President-Investments, since 1996, MML Bay 
President-Investments                     State; Senior Vice President, MassMutual, since 1993; Investment Manager, Aetna 
1295 State Street                         Life and Casualty and Affiliates, 1979-1993 
Springfield, MA 01111
- ---------------------------------------------------------------------------------------------------------------------------------

PRINCIPAL OFFICERS (other than those who are also Directors):

- ---------------------------------------------------------------------------------------------------------------------------------
Edward M. Kline                           Treasurer, MML Bay State, since 1997; Vice President, since 1989, Treasurer, since
1295 State Street                         1997, MassMutual
Springfield, MA 01111                                                               
- ---------------------------------------------------------------------------------------------------------------------------------
Ann F. Lomeli                             Vice President, since 1997, and Secretary, since 1998, MML Bay State; Vice
1295 State Street                         President, Secretary and Associate General Counsel, since 1998, Associate Secretary, 
Springfield, MA 01111                     1996-1998, MassMutual; Corporate Secretary and Counsel, Connecticut Mutual Life 
                                          Insurance Company, 1988-1996
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                       32
<PAGE>
 
Legal Proceedings

We are not currently involved in any legal proceedings which would have a
material impact on the Policy.

Experts

The financial statements of the Variable Life Select segment of the Separate
Account included in this Prospectus have been included herein in reliance on the
report of Coopers & Lybrand L.L.P., independent accountants, given on the
authority of that firm as experts in accounting and auditing.
    
The audited statements of statutory financial position of MML Bay State as of
December 31, 1997 and 1996 and the related statements of income, changes in
capital stock and surplus and cash flows for each of the years in the three year
period ended December 31, 1997 included in this Prospectus have been so included
in reliance on the report of Coopers & Lybrand L.L.P, independent accountants,
given on the authority of that firm as experts in accounting and auditing.     

Actuarial matters in the Prospectus have been examined by Craig Waddington, FSA,
MAAA. An opinion on actuarial matters is filed as an exhibit to the registration
statements we filed with the SEC.

Financial Statements

The financial statements of MML Bay State and the Variable Life Select segment
of the Separate Account included herein should be considered only as bearing
upon the ability of MML Bay State to meet its obligations under
the Policy.

                                       33
<PAGE>
 
Report Of Independent Accountants

To the Board of Directors and Policyowners of
MML Bay State Life Insurance Company

We have audited the statements of assets and liabilities of the MML Equity
Division, MML Money Market Division, MML Managed Bond Division, MML Blend
Division, Oppenheimer Capital Appreciation Division, Oppenheimer Growth
Division, Oppenheimer Global Securities Division, and Oppenheimer Strategic Bond
Division of the Variable Life Select segment of MML Bay State Variable Life
Separate Account I as of December 31, 1997, and the related statements of
operations for the year then ended, and statements of changes in net assets for
each of the two years in the period then ended. These financial statements are
the responsibility of management. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
verification of investments owned as of December 31, 1997 by examination of the
records of MML Series Investment Fund and by confirmation with Oppenheimer
Variable Account Funds. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the MML Equity Division, MML
Money Market Division, MML Managed Bond Division, MML Blend Division,
Oppenheimer Capital Appreciation Division, Oppenheimer Growth Division,
Oppenheimer Global Securities Division, and Oppenheimer Strategic Bond Division
of the Variable Life Select segment of MML Bay State Variable Life Separate
Account I as of December 31, 1997, the results of their operations for the year
then ended, and the changes in their net assets for each of the two years in the
period then ended, in conformity with generally accepted accounting principles.

                                          Coopers & Lybrand L.L.P.

Springfield, Massachusetts
February 3, 1998

                                      F-1
<PAGE>
 
MML Bay State Variable Life Separate Account I -- Variable Life Select 

STATEMENT OF ASSETS AND LIABILITIES
December 31, 1997 
<TABLE> 
<CAPTION> 
                                                       MML           MML                      Oppenheimer 
                                         MML          Money        Managed          MML         Capital    Oppenheimer 
                                        Equity        Market         Bond          Blend      Appreciation    Growth  
                                       Division      Division      Division       Division      Division     Division
                                     -----------   -----------   -----------   -----------    -----------   -----------
<S>                                   <C>           <C>           <C>           <C>           <C>           <C> 
ASSETS                     
Investments
  Number of shares (Note 2)             2,176,157     3,154,109       202,776       844,830       518,814       480,312 
                                      ===========   ===========   ===========   ===========   ===========   ===========
  Identified cost (Note 3B)           $68,789,071   $ 3,154,109   $ 2,478,068   $19,474,523   $19,752,578   $13,570,237 
                                      ===========   ===========   ===========   ===========   ===========   ===========
  Value (Note 3A)                     $77,129,843   $ 3,154,109   $ 2,516,238   $20,343,161   $21,250,607   $15,581,317 
Receivable from MML Bay State
  Life Insurance Company                       --            --        85,497            --            --            -- 
Dividends receivable                    6,219,091        14,459        40,458     1,524,996            --            -- 
                                      -----------   -----------   -----------   -----------   -----------   -----------
    Total assets                       83,348,934     3,168,568     2,642,193    21,868,157    21,250,607    15,581,317 

LIABILITIES
Payable to MML Bay State
  Life Insurance Company                  474,271        74,160            --       102,205        72,606       101,795 
                                      -----------   -----------   -----------   -----------   -----------   -----------
NET ASSETS                            $82,874,663   $ 3,094,408   $ 2,642,193   $21,765,952   $21,178,001   $15,479,522 
                                      ===========   ===========   ===========   ===========   ===========   ===========

Net Assets:
For variable life insurance policies  $82,866,128   $ 3,088,825   $ 2,636,164   $21,758,559   $21,170,402   $15,470,828 

Retained in Variable Life
  Separate Account I by
  MML Bay State
  Life Insurance Company                    8,535         5,583         6,029         7,393         7,599         8,694 
                                      -----------   -----------   -----------   -----------   -----------   -----------
     Net assets                       $82,874,663   $ 3,094,408   $ 2,642,193   $21,765,952   $21,178,001   $15,479,522 
                                      ===========   ===========   ===========   ===========   ===========   ===========
Accumulation units (Note 8)
  Policyowners                         48,753,500     2,767,152     2,187,229    14,715,948    13,935,093     8,905,032 
  MML Bay State Life
    Insurance Company                       5,000         5,000         5,000         5,000         5,000         5,000 
                                      -----------   -----------   -----------   -----------   -----------   -----------
  Total units:                         48,758,500     2,772,152     2,192,229    14,720,948    13,940,093     8,910,032 
                                      ===========   ===========   ===========   ===========   ===========   ===========
NET ASSET VALUE PER
  ACCUMULATION UNIT
  December 31, 1997                   $      1.70   $      1.12   $      1.21   $      1.48   $      1.52   $      1.74 
  December 31, 1996                          1.33          1.07          1.10          1.23          1.37          1.38 
  December 31, 1995                          1.11          1.02          1.07          1.08          1.14          1.11 
<CAPTION> 
                                             Oppenheimer  Oppenheimer        
                                               Global      Strategic          
                                             Securities      Bond             
                                              Division      Division         
                                             -----------   -----------
<S>                                          <C>           <C> 
ASSETS                                     
Investments                                
  Number of shares (Note 2)                      593,192       463,093   
                                             ===========   ===========
  Identified cost (Note 3B)                  $11,094,079   $ 2,370,445   
                                             ===========   ===========
  Value (Note 3A)                            $12,676,506   $ 2,371,037   
Receivable from MML Bay State                                          
  Life Insurance Company                              --            --     
Dividends receivable                                  --            --   
                                             -----------   -----------
   Total assets                               12,676,506     2,371,037   
 
LIABILITIES                                                            
Payable to MML Bay State                                               
  Life Insurance Company                          59,768         6,374   
                                             -----------   -----------
NET ASSETS                                   $12,616,738   $ 2,364,663   
                                             ===========   ===========
Net Assets:                                                            
For variable life insurance policies         $12,609,774   $ 2,358,254   

Retained in Variable Life                                               
  Separate Account I by                                                   
  MML Bay State                                                          
  Life Insurance Company                           6,964         6,409   
                                             -----------   -----------  
      Net assets                             $12,616,738   $ 2,364,663   
                                             ===========   ===========
Accumulation units (Note 8)                                            
  Policyowners                                 9,060,392     1,840,242   
  MML Bay State Life                                                     
   Insurance Company                               5,000         5,000   
                                             -----------   -----------
 Total units:                                  9,065,392     1,845,242   
                                             ===========   ===========
NET ASSET VALUE PER                                                    
 ACCUMULATION UNIT                                                      
  December 31, 1997                          $      1.39   $      1.28   
  December 31, 1996                                 1.14          1.19 
  December 31, 1995                                 0.98          1.06   
</TABLE> 

                      See Notes to Financial Statements.

                                      F-2
<PAGE>
 
MML Bay State Variable Life Separate Account I -- Variable Life Select 

STATEMENT OF OPERATIONS
For The Year Ended December 31, 1997
<TABLE> 
<CAPTION> 
                                                MML          MML                  Oppenheimer               Oppenheimer  Oppenheimer
                                     MML       Money       Managed      MML        Capital     Oppenheimer    Global      Strategic
                                    Equity     Market       Bond       Blend     Appreciation    Growth     Securities      Bond
                                   Division   Division    Division    Division     Division     Division     Division     Division
                                 -----------  ---------  ---------  -----------  -----------  -----------  -----------  ------------
<S>                              <C>          <C>        <C>        <C>          <C>          <C>          <C>          <C> 
Investment income                
Dividends (Note 3B)              $ 6,219,627  $ 135,287  $ 113,431  $ 1,915,204  $   491,026  $   394,270  $    67,545   $ 129,902

Expenses                         
Mortality and expense risk fees  
 (Note 4)                            303,936     14,680      8,498       83,619       78,822       54,338       44,704       8,844
                                 -----------  ---------  ---------  -----------  -----------  -----------  -----------   ---------
Net investment income            
 (Note 3C)                         5,915,691    120,607    104,933    1,831,585      412,204      339,932       22,841     121,058
                                 -----------  ---------  ---------  -----------  -----------  -----------  -----------   ---------
                                 
Net realized and unrealized      
gain (loss) on investments       
Net realized gain on investments 
 (Notes 3B, 3C and 6)                314,328         --     11,096      192,644       65,632       43,880       56,528      17,308
Change in net unrealized         
 appreciation/depreciation        
 of investments                    6,705,777         --     32,580      698,006    1,178,095    1,602,645    1,253,546      (8,420)
                                 -----------  ---------  ---------  -----------  -----------  -----------  -----------   --------- 

Net gain on investments            7,020,105         --     43,676      890,650    1,243,727    1,646,525    1,310,074       8,888
                                 -----------  ---------  ---------  -----------  -----------  -----------  -----------   ---------
                                 
Net increase in net assets       
 resulting from operations       $12,935,796  $ 120,607  $ 148,609  $ 2,722,235  $ 1,655,931  $ 1,986,457  $ 1,332,915   $ 129,946
                                 ===========  =========  =========  ===========  ===========  ===========  ===========   ========= 
</TABLE> 

                      See Notes to Financial Statements.

                                      F-3
<PAGE>
 
MML Bay State Variable Life Separate Account I -- Variable Life Select

STATEMENT OF CHANGES IN NET ASSETS
For The Year Ended December 31, 1997
<TABLE> 
<CAPTION> 
                                                           MML             MML                         Oppenheimer                 
                                           MML            Money           Managed          MML           Capital        Oppenheimer
                                          Equity          Market           Bond           Blend        Appreciation        Growth
                                         Division        Division        Division        Division        Division         Division 
                                       ------------    ------------    ------------    ------------    ------------    ------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C> 
Increase (decrease) in net assets                                                                                   
Operations:
 Net investment income (loss)          $  5,915,691    $    120,607    $    104,933    $  1,831,585    $    412,204    $    339,932
 Net realized gain on investments           314,328              --          11,096         192,644          65,632          43,880
 Change in net unrealized
  appreciation/depreciation
  of investments                          6,705,777              --          32,580         698,006       1,178,095       1,602,645
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase in net assets
 resulting from operations               12,935,796         120,607         148,609       2,722,235       1,655,931       1,986,457
                                       ------------    ------------    ------------    ------------    ------------    ------------
Capital transactions: (Note 8)
 Transfer of net premium                 49,505,889       4,018,818       1,801,060      11,831,312      15,089,936      10,073,360
 Transfer of surrender values              (514,100)           (854)        (27,128)        (72,260)       (161,819)        (96,345)
 Transfer due to death benefits             (16,424)           (610)            (46)         (1,153)         (2,315)         (2,263)
 Transfer due to policy loans              (513,864)         (6,886)        (25,901)        (84,855)       (111,653)        (64,268)
 Transfer due to reimbursement
  (payment) of accumulation
  unit value fluctuation                      4,922          (1,823)           (664)        (11,460)         19,347          10,717 
Withdrawal due to charges for
 administrative and insurance
 costs                                  (10,799,025)       (380,100)       (253,141)     (2,560,362)     (3,133,404)     (1,919,598)
Divisional transfers                        539,311      (2,733,498)         17,689         385,192         726,006         798,005 
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase in net assets resulting
 from capital transactions               38,206,709         895,047       1,511,869       9,486,414      12,426,098       8,799,608 
                                       ------------    ------------    ------------    ------------    ------------    ------------
Total increase                           51,142,505       1,015,654       1,660,478      12,208,649      14,082,029      10,786,065 


NET ASSETS, at beginning
 of the year                             31,732,158       2,078,754         981,715       9,557,303       7,095,972       4,693,457 
                                       ------------    ------------    ------------    ------------    ------------    ------------
NET ASSETS, at end
 of the year                           $ 82,874,663    $  3,094,408    $  2,642,193    $ 21,765,952    $ 21,178,001    $ 15,479,522 
                                       ============    ============    ============    ============    ============    ============
<CAPTION> 
                                          Oppenheimer     Oppenheimer            
                                            Global         Strategic             
                                          Securities         Bond                  
                                           Division        Division             
                                         ------------    ------------
<S>                                      <C>             <C> 
Increase (decrease) in net assets                                             
Operations:                                                                   
 Net investment income (loss)            $     22,841    $    121,058         
 Net realized gain on investments              56,528          17,308         
 Change in net unrealized                                                      
  appreciation/depreciation                                                     
  of investments                            1,253,546          (8,420)        
                                         ------------    ------------
Net increase in net assets                                                    
 resulting from operations                  1,332,915         129,946         
                                         ------------    ------------
Capital transactions: (Note 8)                                                
 Transfer of net premium                    8,331,016       1,982,971         
 Transfer of surrender values                (127,179)         (4,980)        
 Transfer due to death benefits                (1,759)             --
 Transfer due to policy loans                 (81,088)        (19,273)        
 Transfer due to reimbursement                                                 
  (payment) of accumulation                                                     
  unit value fluctuation                       60,217             309         
Withdrawal due to charges for                                                  
 administrative and insurance                                                  
 costs                                     (1,667,520)       (233,452)        
Divisional transfers                          779,628        (512,333)
                                         ------------    ------------
Net increase in net assets resulting                                          
 from capital transactions                  7,293,315       1,213,242         
                                         ------------    ------------
Total increase                              8,626,230       1,343,188         
                                                                              
NET ASSETS, at beginning                                                      
 of the year                                3,990,508       1,021,475         
                                         ------------    ------------
NET ASSETS, at end                                                            
 of the year                             $ 12,616,738    $  2,364,663         
                                         ============    ============
</TABLE> 
                                       
                      See Notes to Financial Statements.

                                      F-4
<PAGE>
 
MML Bay State Variable Life Separate Account I -- Variable Life Select 

STATEMENT OF CHANGES IN NET ASSETS
For The Year Ended December 31, 1996
<TABLE> 
<CAPTION> 
                                                           MML             MML                         Oppenheimer                  
                                           MML            Money          Managed           MML           Capital        Oppenheimer
                                          Equity          Market           Bond           Blend        Appreciation       Growth    
                                         Division        Division        Division        Division        Division        Division  
                                       ------------    ------------    ------------    ------------    ------------    ------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C> 
Increase (decrease) in net assets                                                                                                   
Operations:
 Net investment income (loss)          $  1,338,046    $     48,452    $     37,859    $    417,002    $     70,764    $     60,918 
 Net realized gain (loss)
  on investments                             38,361              --          (5,115)         16,801          13,931           9,715 
Change in net unrealized
 appreciation/depreciation
 of investments                           1,655,378              --           5,128         175,645         284,426         395,992 
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase in net assets
 resulting from operations                3,031,785          48,452          37,872         609,448         369,121         466,625 
                                       ------------    ------------    ------------    ------------    ------------    ------------
Capital transactions: (Note 8)
 Transfer of net premium                 29,910,433       2,644,110         973,885       8,924,889       7,016,705       4,377,763 
 Transfer of surrender values               (99,769)                        (26,686)        (74,239)         (7,461)         (4,953)
 Transfer due to death benefits              (8,937)                           (981)         (1,994)           (973)           (244)
 Transfer due to policy loans               (13,345)                                         (6,322)         (1,328)         (1,344)
 Transfer due to reimbursement
  (payment) of accumulation
  unit value fluctuation                      9,677            (221)            132          21,221           3,582           5,113 
Withdrawal due to charges for
 administrative and insurance
 costs                                   (4,966,530)       (234,736)       (142,715)     (1,271,356)     (1,129,387)       (636,020)
Divisional transfers                        437,378        (945,250)         45,289         175,619         212,004          63,427
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase in net assets resulting
 from capital transactions               25,268,907       1,463,903         848,924       7,767,818       6,093,142       3,803,742
                                       ------------    ------------    ------------    ------------    ------------    ------------
Total increase                           28,300,692       1,512,355         886,796       8,377,266       6,462,263       4,270,367

NET ASSETS, at beginning
 of the year                              3,431,466         566,399          94,919       1,180,037         633,709         423,090
                                       ------------    ------------    ------------    ------------    ------------    ------------
NET ASSETS, at end
 of the year                           $ 31,732,158    $  2,078,754    $    981,715    $  9,557,303    $  7,095,972    $  4,693,457
                                       ============    ============    ============    ============    ============    ============
<CAPTION> 
                                        Oppenheimer     Oppenheimer          
                                          Global         Strategic           
                                        Securities         Bond               
                                         Division        Division            
                                       ------------    ------------
<S>                                    <C>             <C> 
Increase (decrease) in net assets                                         
Operations:                                                               
 Net investment income (loss)          $    (10,479)   $     43,170       
 Net realized gain (loss)                                                  
  on investments                              3,188           1,575       
Change in net unrealized                                                  
 appreciation/depreciation                                                 
 of investments                             327,944           8,504       
                                       ------------    ------------
Net increase in net assets                                                
 resulting from operations                  320,653          53,249       
                                       ------------    ------------         
Capital transactions: (Note 8)                                            
 Transfer of net premium                  3,782,940       1,053,635       
 Transfer of surrender values                (4,781)         (1,588) 
 Transfer due to death benefits                (837)           (230) 
 Transfer due to policy loans                (2,948)             --
 Transfer due to reimbursement                                             
  (payment) of accumulation                                                 
  unit value fluctuation                      5,187             121       
Withdrawal due to charges for                                              
 administrative and insurance                                              
 costs                                     (635,695)       (120,419)      
Divisional transfers                         88,724         (77,191)      
                                       ------------    ------------   
Net increase in net assets resulting                                      
 from capital transactions                3,232,590         854,328       
                                       ------------    ------------
Total increase                            3,553,243         907,577       
                                                                          
NET ASSETS, at beginning                                                  
 of the year                                437,265         113,898       
                                       ------------    ------------ 
NET ASSETS, at end                                                        
 of the year                           $  3,990,508    $  1,021,475       
                                       ============    ============
</TABLE> 
                                      
                      See Notes to Financial Statements.

                                      F-5
<PAGE>
 
MML Bay State Variable Life Separate Account I - Variable Life Select

Notes To Financial Statements

1.  HISTORY

    MML Bay State Variable Life Separate Account I ("Separate Account I") is a
    separate investment account established on June 9, 1982 by MML Bay State
    Life Insurance Company ("MML Bay State") in accordance with the provisions
    of Chapter 376 of the Missouri statutes. On June 30, 1997, MML Bay State
    redomesticated from the state of Missouri to the state of Connecticut. MML
    Bay State is a wholly-owned subsidiary of Massachusetts Mutual Life
    Insurance Company ("MassMutual").

    MML Bay State maintains three segments within Separate Account I. The
    initial segment ("Variable Life Segment") is used exclusively for MML Bay
    State's limited payment variable whole life insurance policy.

    On August 4, 1988, MML Bay State established a second segment ("Variable
    Life Plus Segment") within Separate Account I to be used exclusively for MML
    Bay State's flexible premium variable whole life insurance policy.

    On July 24, 1995, MML Bay State established a third segment ("Variable Life
    Select Segment") within Separate Account I to be used exclusively for MML
    Bay State's flexible premium variable whole life insurance policy.

    The Separate Account I operates as a registered unit investment trust
    pursuant to the Investment Company Act of 1940 and the rules promulgated
    thereunder. MML Bay State paid $40,000 to the Variable Life Select Segment
    on July 24, 1995 to provide initial capital: 7,656 shares were purchased in
    the two management investment companies described in Note 2 supporting the
    eight divisions of the Variable Life Select Segment.

2.  INVESTMENT OF THE VARIABLE LIFE SELECT SEGMENT'S ASSETS

    The Variable Life Select Segment maintains eight divisions. The MML Equity
    Division invests in shares of MML Equity Fund, the MML Money Market Division
    invests in shares of MML Money Market Fund, the MML Managed Bond Division
    invests in shares of MML Managed Bond Fund and the MML Blend Division
    invests in shares of MML Blend Fund. The Oppenheimer Capital Appreciation
    Division invests in shares of Oppenheimer Capital Appreciation Fund, the
    Oppenheimer Growth Division invests in shares of Oppenheimer Growth Fund,
    the Oppenheimer Global Securities Division invests in shares of Oppenheimer
    Global Securities Fund and the Oppenheimer Strategic Bond Division invests
    in shares of Oppenheimer Strategic Bond Fund.

    MML Equity Fund, MML Money Market Fund, MML Managed Bond Fund and MML Blend
    Fund are four series of the MML Series Investment Fund (the "MML Trust").
    The MML Trust registered, is a no-load, open-end, management investment
    company for which MassMutual serves as investment manager. Concert Capital
    Management, Inc. ("Concert") served as the investment sub-advisor to MML
    Equity Fund and the Equity Sector of the MML Blend Fund from 1993-1996.
    Concert merged with and into David L. Babson and Company, Inc. ("Babson")
    effective December 31, 1996. At such time, both Concert and Babson were
    wholly-owned subsidiaries of DLB Acquisition Corporation, which is a
    controlled subsidiary of MassMutual. Thus, effective January 1, 1997, Babson
    serves as the investment sub-advisor to MML Equity Fund and the Equity
    Sector of the MML Blend Fund.

    Oppenheimer Capital Appreciation Fund, Oppenheimer Growth Fund, Oppenheimer
    Global Securities Fund and Oppenheimer Strategic Bond Fund are components of
    the Oppenheimer Variable Account Funds (the "Oppenheimer Trust"). The
    Oppenheimer Trust is a registered, open-end, diversified management
    investment company for which OppenheimerFunds, Inc. ("OFI"), a controlled
    subsidiary of MassMutual, serves as investment advisor (prior to January 5,
    1996, OFI was known as Oppenheimer Management Corporation).

    In addition to the eight divisions of the Variable Life Select Segment, a
    policyowner may also allocate funds to the Guaranteed Principal Account,
    which is part of MML Bay State's general account. Because of exemptive and
    exclusionary provisions, interests in the Guaranteed Principal Account, are
    not registered under the Securities Act of 1933 and the general account is
    not registered as an investment company under the Investment Company Act of
    1940.

                                      F-6
<PAGE>
 
Notes To Financial Statements (Continued)

3.  SIGNIFICANT ACCOUNTING POLICIES

    The following is a summary of significant accounting policies followed
    consistently by the Variable Life Select Segment in preparation of the
    financial statements in conformity with generally accepted accounting
    principles.

    A.  Investment Valuation

    Investments in the MML Trust and the Oppenheimer Trust are each stated at
    market value which is the net asset value per share of each of the
    respective underlying funds.

    B.  Accounting for Investments

    Investment transactions are accounted for on trade date and identified cost
    is the basis followed in determining the cost of investments sold for
    financial statement purposes. Dividend income is recorded on the ex-dividend
    date.

    C.  Federal Income Taxes

    MML Bay State is taxed under federal law as a life insurance company under
    the provisions of the 1986 Internal Revenue Code, as amended. The Variable
    Life Select Segment is part of MML Bay State's total operation and is not
    taxed separately. The Variable Life Select Segment will not be taxed as a
    "regulated investment company" under Subchapter M of the Internal Revenue
    Code. Under existing federal law, no taxes are payable on investment income
    and realized capital gains of the Variable Life Select Segment credited to
    the policies. Accordingly, MML Bay State does not intend to make any charge
    to the Variable Life Select Segment's divisions to provide for company
    income taxes. MML Bay State may, however, make such a charge in the future
    if an unanticipated change of current law results in a company tax liability
    attributable to the Variable Life Select Segment.

    D.  Policy Loan

    When a policy loan is made, the Variable Life Select Segment transfers the
    amount of the loan to MML Bay State, thereby decreasing both the investments
    and net assets of the Variable Life Select Segment by an equal amount. The
    interest rate charged on any loan is 6% per year or the policyowner may
    select an adjustable loan rate, in all jurisdictions except Arkansas, at the
    time of application. All loan repayments are allocated to the Guaranteed
    Principal Account.

    The policyowner earns interest at an annual rate determined by MML Bay
    State, which will not be less than 4%, on any loaned amount.

    E.  Estimates

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the financial
    statements and the reported amounts of revenues and expenses during the
    reporting period. Actual results could differ from those estimates.

4.  CHARGES

    MML Bay State charges the Variable Life Select Segment divisions for the
    mortality and expense risks it assumes. The charge is made daily at an
    effective annual rate of 0.55% of the value of each division's net assets.

    MML Bay State makes certain deductions from the annual premium before
    amounts are allocated to the Variable Life Select Segment and the Guaranteed
    Principal Account. The deductions are for sales charges and state premium
    taxes. No additional deductions are taken when money is transferred from the
    Guaranteed Principal Account to the Variable Life Select Segment. MML Bay
    State also makes certain charges for the cost of insurance and
    administrative costs.

                                      F-7
<PAGE>
 
Notes To Financial Statements (Continued)

5.   SALES AGREEMENTS

     Effective May 1, 1996, MML Distributors, LLC ("MML Distributors"), a
     wholly-owned subsidiary of MassMutual, serves as principal underwriter of
     the policies pursuant to an underwriting and servicing agreement among MML
     Distributors, MML Bay State and Separate Account I. MML Distributors is
     registered with the Securities and Exchange Commission (the "SEC") as a
     broker-dealer under the Securities Exchange Act of 1934 and is a member of
     the National Association of Securities Dealers, Inc. (the "NASD"). MML
     Distributors may enter into selling agreements with other broker-dealers
     who are registered with the SEC and are members of the NASD in order to
     sell the policies.

     Prior to May 1, 1996, MML Investors Services, Inc. ("MMLISI") a
     wholly-owned subsidiary of MassMutual, served as principal underwriter of
     the policies. Effective May 1, 1996, MMLISI serves as co-underwriter of the
     policies pursuant to underwriting and servicing agreements among MMLISI,
     MML Bay State and Separate Account I, MMLISI is registered with the SEC as
     a broker-dealer under the Securities Exchange Act of 1934 and is a member
     of the NASD. Registered representatives of MMLISI sell the policies as
     authorized variable life insurance agents under applicable state insurance
     laws.

     Under the sales agreement among MMLISI, MML Bay State and Separate Account
     I, agents receive commissions and service fees from MMLISI for selling and
     servicing the policies. MassMutual reimburses MMLISI for such compensation
     and for other expenses incurred in marketing and selling the policies.

6.   PURCHASES AND SALES OF INVESTMENTS
<TABLE> 
<CAPTION> 
                                          MML          MML                     Oppenheimer                 Oppenheimer   Oppenheimer
                             MML         Money       Managed        MML         Capital      Oppenheimer     Global       Strategic
 For The Year Ended         Equity       Market        Bond        Blend      Appreciation     Growth      Securities       Bond
 December 31, 1997         Division     Division     Division     Division      Division      Division      Division      Division
 -----------------       -----------  -----------  -----------  -----------   -----------   -----------   -----------   -----------
 <S>                     <C>          <C>          <C>          <C>           <C>           <C>           <C>           <C> 
 Cost of purchases       $40,811,045  $ 4,109,626  $ 1,862,320  $11,557,272   $13,126,429   $ 9,361,143   $ 7,576,516   $ 1,936,268
 Proceeds from sales       1,261,951    3,137,419      358,571    1,372,932       351,830       188,028       234,218       598,780
 Average monthly value 
  of securities           54,566,751    2,656,741    1,553,740   15,043,691    14,120,434     9,806,870     8,164,850     1,609,774
</TABLE> 

7.   NET INVESTMENT RETURN

     The following table shows the net investment return for each division in
     the Variable Life Select Segment:
<TABLE> 
<CAPTION> 
 For the Years Ended                
 December 31, 1997                   
 and 1996 and *For the Period                 MML         MML                   Oppenheimer                Oppenheimer  Oppenheimer 
 July 24, 1995                     MML       Money       Managed      MML         Capital     Oppenheimer     Global     Strategic  
 (Commencement of Operations)    Equity      Market       Bond       Blend     Appreciation     Growth      Securities      Bond
 Through December 31, 1995      Division    Division    Division    Division     Division      Division      Division     Division
 -------------------------     ----------  ----------  ----------  ----------  ------------  ------------  ------------ ------------

 <S>                           <C>         <C>         <C>         <C>         <C>           <C>           <C>          <C> 
 December 31, 1997               23.55%       4.57%       9.52%       18.01%       11.64%       20.71%         16.50%      8.10%
 December 31, 1996               19.56%       4.33%       7.36%       13.81%       11.34%       21.89%         16.86%     11.35%
 *December 31, 1995               9.84%       1.81%       7.03%        8.19%       16.64%        6.83%          0.38%      7.28%
</TABLE> 

     The net investment return for each division of the Variable Life Select
     Segment is computed using the net increase in net assets resulting from
     operations as compared to the average monthly net assets. The net
     investment return figures shown above do not reflect expenses related to
     insurance products. Inclusion of such expenses would reduce the net
     investment return figures for all periods shown.

     Note: The amounts shown for the period July 24, 1995 through December 31, 
     1995 are not annualized.


                                      F-8
<PAGE>
 
Notes To Financial Statements (Continued)

8.   NET INCREASE (DECREASE) IN ACCUMULATION UNITS
<TABLE> 
<CAPTION> 
                                                           MML            MML                       Oppenheimer                    
                                            MML           Money          Managed         MML          Capital      Oppenheimer    
  For the Year Ended                       Equity         Market          Bond          Blend       Appreciation      Growth       
  December 31, 1997                       Division       Division       Division       Division       Division       Division     
  -----------------                     -----------    -----------    -----------    -----------    -----------    -----------  
  <S>                                   <C>            <C>            <C>            <C>            <C>            <C> 
  Units purchased                        32,276,942      3,718,700      1,565,039      8,661,278     10,584,447      6,299,507    
  Units withdrawn                        (7,717,199)      (413,452)      (283,020)    (1,998,142)    (2,355,503)    (1,285,847)   
  Units transferred between divisions       318,250     (2,481,233)        19,743        284,644        521,155        492,069    
                                        -----------    -----------    -----------    -----------    -----------    -----------  
  Net increase                           24,877,993        824,015      1,301,762      6,947,780      8,750,099      5,505,729    

  Units, at beginning of the year        23,880,507      1,948,137        890,467      7,773,168      5,189,994      3,404,303    
                                        -----------    -----------    -----------    -----------    -----------    -----------  
  Units, at end of the year              48,758,500      2,772,152      2,192,229     14,720,948     13,940,093      8,910,032    
                                        ===========    ===========    ===========    ===========    ===========    ===========
<CAPTION> 
                                       Oppenheimer    Oppenheimer    
                                         Global        Strategic        
  For the Year Ended                   Securities        Bond           
  December 31, 1997                     Division       Division        
  -----------------                   -----------    -----------  
  <S>                                 <C>            <C> 
  Units purchased                       6,398,083      1,613,459     
  Units withdrawn                      (1,435,337)      (208,376)    
  Units transferred between divisions     603,103       (421,667)    
                                      -----------    -----------
  Net increase                          5,565,849        983,416     

  Units, at beginning of the year       3,499,543        861,826     
                                      -----------    -----------
  Units, at end of the year             9,065,392      1,845,242     
                                      ===========    ===========
<CAPTION> 

                                                          MML            MML                       Oppenheimer                    
                                           MML           Money         Managed          MML          Capital      Oppenheimer     
  For the Year Ended                      Equity         Market          Bond          Blend       Appreciation      Growth        
  December 31, 1996                      Division       Division       Division       Division       Division       Division      
  -----------------                    -----------    -----------    -----------    -----------    -----------    -----------
  <S>                                  <C>            <C>            <C>            <C>            <C>            <C> 
  Units purchased                       24,547,089      2,522,550        916,330      7,676,118      5,328,925      3,469,793     
  Units withdrawn                       (4,108,686)      (253,952)      (157,673)    (1,137,726)      (851,432)      (500,556)    
  Units transferred between divisions      353,401       (874,974)        43,398        147,032        158,585         52,912     
                                       -----------    -----------    -----------    -----------    -----------    -----------
  Net increase                          20,791,804      1,393,624        802,055      6,685,424      4,636,078      3,022,149     

  Units, at beginning of the year        3,088,703        554,513         88,412      1,087,744        553,916        382,154     
                                       -----------    -----------    -----------    -----------    -----------    -----------
  Units, at end of the year             23,880,507      1,948,137        890,467      7,773,168      5,189,994      3,404,303     
                                       ===========    ===========    ===========    ===========    ===========    ===========
<CAPTION> 
                                       Oppenheimer    Oppenheimer      
                                         Global        Strategic         
  For the Year Ended                   Securities        Bond            
  December 31, 1996                     Division       Division        
  -----------------                   -----------    -----------      
  <S>                                 <C>            <C> 
  Units purchased                       3,561,525        910,499      
  Units withdrawn                        (597,901)       (81,759)     
  Units transferred between divisions      87,638        (74,031)     
                                      -----------    -----------
  Net increase                          3,051,262        754,709      

  Units, at beginning of the year         448,281        107,117      
                                      -----------    -----------
  Units, at end of the year             3,499,543        861,826      
                                      ===========    ===========
</TABLE> 

9.   CONSOLIDATED MML BAY STATE VARIABLE LIFE SEPARATE ACCOUNT I

     As discussed in Note 1, the financial statements only represent activity of
     the MML Bay State's Variable Life Select Segment. The combined net assets
     as of December 31, 1997 for the Separate Account I, which includes the
     Variable Life, Variable Life Plus and Variable Life Select Segments, are as
     follows:
<TABLE> 
<CAPTION> 
                                                   MML            MML                       Oppenheimer                 
                                     MML          Money         Managed           MML         Capital       Oppenheimer  
                                   Equity         Market         Bond            Blend      Appreciation      Growth      
                                  Division       Division       Division        Division      Division       Division    
                                ------------   ------------   ------------   ------------   ------------   ------------
  <S>                           <C>            <C>            <C>            <C>            <C>            <C> 
  Total assets                  $262,418,182   $  5,596,013   $  8,002,808   $ 97,150,658   $ 21,250,607   $ 15,581,317  
  Total liabilities                  816,281         87,088         11,878        408,037         72,606        101,795  
                                ------------   ------------   ------------   ------------   ------------   ------------
  Net assets                    $261,601,901   $  5,508,925   $  7,990,930   $ 96,742,621   $ 21,178,001   $ 15,479,522  
                                ============   ============   ============   ============   ============   ============ 
  Net assets:
  For variable life insurance
   policies                     $259,884,304   $  5,301,355   $  7,889,341   $ 95,613,924   $ 21,170,402   $ 15,470,828  
  Retained in Variable Life
   Separate Account I by
   MML Bay State Life
   Insurance Company               1,717,597        207,570        101,589      1,128,697          7,599          8,694  
                                ------------   ------------   ------------   ------------   ------------   ------------
  Net assets                    $261,601,901   $  5,508,925   $  7,990,930   $ 96,742,621   $ 21,178,001   $ 15,479,522  
                                ============   ============   ============   ============   ============   ============ 
<CAPTION> 
                                  Oppenheimer   Oppenheimer       
                                    Global       Strategic        
                                  Securities       Bond            
                                   Division      Division         
                                 ------------   ------------    
  <S>                            <C>            <C> 
  Total assets                   $ 12,676,506   $  2,371,037     
  Total liabilities                    59,768          6,374     
                                 ------------   ------------
  Net assets                     $ 12,616,738   $  2,364,663     
                                 ============   ============
  Net assets:                                                    
  For variable life insurance                                    
   policies                      $ 12,609,774   $  2,358,254     
  Retained in Variable Life                                       
   Separate Account I by                                           
   MML Bay State Life                                               
   Insurance Company                    6,964          6,409     
                                 ------------   ------------
  Net assets                     $ 12,616,738   $  2,364,663     
                                 ============   ============
</TABLE> 

                                      F-9
<PAGE>
 
     
Report Of Independent Accountants     
    
To the Board of Directors and Policyholders of     
MML Bay State Life Insurance Company

We have audited the accompanying statutory statements of financial position of
MML Bay State Life Insurance Company as of December 31, 1997 and 1996, and the
related statutory statements of income, changes in capital stock and surplus,
and cash flows for each of the three years in the period ended December 31,
1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described more fully in Note 1, these financial statements were prepared in
conformity with statutory accounting practices of the National Association of
Insurance Commissioners and the accounting practices prescribed or permitted by
the Department of Insurance of the State of Connecticut, and prior to June 30,
1997, the Department of Insurance of the State of Missouri (collectively
"statutory accounting principles"), which practices differ from generally
accepted accounting principles. The effects on the financial statements of the
variances between the statutory basis of accounting and generally accepted
accounting principles, although not reasonably determinable at this time, are
presumed to be material.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of MML Bay State Life Insurance Company at December 31, 1997 and 1996, or the
results of its operations or its cash flows for each of the three years in the
period ended December 31, 1997.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of MML Bay State Life Insurance
Company at December 31, 1997 and 1996, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1997, on
the statutory basis of accounting described in Note 1.



    
COOPERS & LYBRAND L.L.P.     


Springfield, Massachusetts
February 6, 1998

                                       20
<PAGE>
 
MML Bay State Life Insurance Company 

STATUTORY STATEMENTS OF FINANCIAL POSITION

                                                             December 31,
                                                       1997                1996
                                                       ----                ----
                                                             (In Millions)
Assets:
Bonds ...........................................    $   38.5           $  44.9
Policy loans ....................................        16.1              10.0
Cash and short-term investments .................         3.5               7.0
                                                     --------           -------
                                                         58.1              61.9
Investment and insurance amounts                             
 receivable .....................................         2.0               2.3
Transfer due from separate account ..............        75.8              50.2
Receivable from parent ..........................          --               1.1
Federal income tax receivable ...................          --               1.1
                                                     --------           ------- 
                                                        135.9             116.6
Separate account assets .........................     1,400.1             706.7
                                                     --------           -------
                                                     $1,536.0           $ 823.3
                                                     ========           =======

                  See notes to statutory financial statements. 

                                       21
<PAGE>
 
MML Bay State Life Insurance Company

STATUTORY STATEMENTS OF FINANCIAL POSITION, Continued

<TABLE>
<CAPTION>

                                                                              December 31,
                                                                     1997                       1996
                                                                     ----                       ----
                                                                  ($ In Millions Except for Par Value
                                                                           and Share Amounts)
<S>                                                               <C>                          <C>
Liabilities:                                                                   
Policyholders' reserves and funds...............................  $   36.2                     $ 26.5
Policyholders' claims and other benefits........................       1.9                        1.1
Payable to parent...............................................      21.7                         --
Federal income tax payable......................................       3.9                         --
Accrued expenses and taxes......................................       3.0                        6.9
Asset valuation reserve.........................................       0.1                        0.2
Other liabilities...............................................       5.0                        7.3
                                                                  --------                     ------
                                                                      71.8                       42.0
Separate account reserves and liabilities.......................   1,396.7                      703.7
                                                                  --------                     ------
                                                                   1,468.5                      745.7
                                                                  --------                     ------
Capital stock and surplus:                                                     
Common stock, $200 par value                                                   
25,000 shares authorized                                                       
12,501 shares issued and outstanding............................       2.5                        2.5
Paid-in capital and contributed surplus.........................      71.7                       71.7
Surplus.........................................................      (6.7)                       3.4
                                                                  --------                     ------
                                                                      67.5                       77.6
                                                                  --------                     ------
                                                                  $1,536.0                     $823.3
                                                                  ========                     ======
</TABLE>

                  See notes to statutory financial statements. 

                                       22
<PAGE>
 
MML Bay State Life Insurance Company 

STATUTORY STATEMENTS OF INCOME

                                                      Years Ended December 31,
                                                     1997       1996       1995
                                                     ----       ----       ----
                                                            (In Millions)
Revenue:
Premium income ................................    $606.6     $441.2     $ 92.7
Net investment and other income ...............      10.7        8.4        4.3
Expense allowance on reinsurance ceded ........        --         --        0.5
                                                   ------     ------     ------ 
                                                    617.3      449.6       97.5
                                                   ------     ------     ------ 
Benefits and expenses:
Policy benefits and payments ..................      34.3       11.0        5.7
Addition to policyholders' reserves, funds
 and separate accounts ........................     489.0      363.5       67.0
Operating expenses ............................      38.3       24.0       11.2
Commissions ...................................      35.4       28.1       15.1
State taxes, licenses and fees ................      11.2        9.1        2.5
                                                   ------     ------     ------ 
                                                    608.2      435.7      101.5

Net gain (loss) from operations
 before federal income taxes ..................       9.1       13.9       (4.0)
Federal income taxes ..........................      15.9       11.8        0.6
                                                   ------     ------     ------ 
Net gain (loss) from operations ...............      (6.8)       2.1       (4.6)
Net realized capital loss .....................      (0.1)      (0.1)        --
                                                   ------     ------     ------ 
Net income (loss) .............................    $ (6.9)    $  2.0     $ (4.6)
                                                   ======     ======     ======


                 See notes to statutory financial statements.

                                       23
<PAGE>
 
MML Bay State Life Insurance Company

STATUTORY STATEMENTS OF CHANGES IN CAPITAL STOCK AND SURPLUS

<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                                                              1997             1996                1995
                                                              ----             ----                ----
                                                                            (In Millions)
<S>                                                          <C>               <C>                 <C>
Capital stock and surplus, beginning of year...............  $ 77.6            $ 50.3              $ 55.9
                                                             ------            ------              ------
Increases (decrease) due to:
 Net income (loss).........................................    (6.9)              2.0                (4.6)
 Change in asset valuation reserve.........................     0.1              (0.1)                 --
 Change in separate account surplus........................      --                --                 0.3
 Capital contribution......................................      --              25.5                  --
 Change in reserving methodology...........................      --                --                (1.3)
 Change in non-admitted assets and other...................    (3.3)             (0.1)                 --
                                                             ------            ------              ------
                                                              (10.1)             27.3                (5.6)
                                                             ------            ------              ------
Capital stock and surplus, end of year.....................  $ 67.5            $ 77.6              $ 50.3
                                                             ======            ======              ======
</TABLE>

                 See notes to statutory financial statements.

                                       24
<PAGE>
 
MML Bay State Life Insurance Company 

STATUTORY STATEMENTS OF CASH FLOWS

<TABLE> 
<CAPTION> 
                                                              Years Ended December 31,
                                                             1997        1996        1995
                                                             ----        ----        ----
                                                                      (In Millions)
<S>                                                         <C>         <C>         <C>   
Operating activities:
Net income (loss) ....................................      $(6.9)      $ 2.0       $(4.6)
Additions to policyholders' reserves and funds,
  net of transfers to separate accounts ..............       10.5         7.0         8.6
Net realized capital loss ............................        0.1         0.1           -
Change in receivable from
separate accounts ....................................      (25.6)      (21.2)       (7.9)
Change in receivable (payable) to parent .............       22.8        (0.2)       (1.2)
Change in federal taxes receivable (payable) .........        5.0        (1.0)       (1.0)
Other changes ........................................       (9.7)        1.5        (2.6)
                                                            -----       -----       ----- 
Net cash used in operating activities ................       (3.8)      (11.8)       (8.7)
                                                            -----       -----       ----- 
Investing activities:
Purchases of investments and loans ...................      (20.1)      (35.9)      (28.4)
Sales and maturities of investments and receipts
  from repayments of loans ...........................       20.4        28.7        36.6
                                                            -----       -----       ----- 
Net cash provided by (used in) investing activities ..        0.3        (7.2)        8.2
                                                            -----       -----       ----- 
Financing activities:
Capital and Surplus contribution .....................          -        25.5           -
                                                            -----       -----       ----- 
Net cash provided by financing activities ............          -        25.5           -
                                                            -----       -----       ----- 
Increase (decrease) in cash and short-term investments       (3.5)        6.5        (0.5)
Cash and short-term investments, beginning of year ...        7.0         0.5         1.0
                                                            -----       -----       ----- 
Cash and short-term investments, end of year .........      $ 3.5       $ 7.0       $ 0.5
                                                            =====       =====       ===== 
</TABLE> 

                                       25
<PAGE>
 
Notes To Statutory Financial Statements
    
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION     

MML Bay State Life Insurance Company ("the Company") is a wholly-owned
subsidiary of Massachusetts Mutual Life Insurance Company ("MassMutual"). The
Company is primarily engaged in the sale of flexible and limited premium
variable whole life insurance and variable annuities distributed through career
agents. On March 1, 1996, the operations of Connecticut Mutual Life Insurance
Company were merged into MassMutual.

The accompanying statutory financial statements, except as to form, have been
prepared in conformity with the statutory accounting practices of the National
Association of Insurance Commissioners ("NAIC") and the accounting practices
prescribed or permitted by the Department of Insurance of the State of
Connecticut, and prior to June 30, 1997, the Department of Insurance of the
State of Missouri. On June 30, 1997, the Company redomesticated from the state
of Missouri to the state of Connecticut which did not have any effect on the
accounting practices being followed.

The accompanying statutory financial statements are different in some respects
from GAAP financial statements. The more significant differences are as follows:
(a) acquisition costs, such as commissions and other costs directly related to
acquiring new business, are charged to current operations as incurred, whereas
under GAAP these expenses would be capitalized and recognized over the life of
the policies; (b) policy reserves are based upon statutory mortality and
interest requirements without consideration of withdrawals, whereas GAAP
reserves would be based upon reasonably conservative estimates of mortality,
morbidity, interest and withdrawals; (c) bonds are generally carried at
amortized cost whereas GAAP generally requires they be valued at fair value; (d)
deferred income taxes are not provided for book-tax timing differences as would
be required by GAAP; and (e) payments received for universal life products and
variable annuities are reported as premium revenue, whereas under GAAP, these
payments would be recorded as deposits to policyholders' account balances.

The NAIC is currently engaged in an extensive project to codify statutory
accounting principles ("Codification") with a goal of providing a comprehensive
guide of statutory accounting principles for use by insurers in all states. This
comprehensive guide, which has not been approved by the NAIC or any state
insurance department, includes seventy-two Statements of Statutory Accounting
Principles ("SSAPs") and is expected to be effective no earlier than January 1,
1999. The effect of adopting these SSAPs shall be reported as an adjustment to
surplus on the effective date. Management is currently reviewing the impact of
Codification. However, since the SSAPs have not been finalized, the ultimate
impact cannot be determined at this time.

The preparation of statutory financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, as well as disclosures of contingent assets and liabilities, at the
date of the statutory financial statements. Management must also make estimates
and assumptions that affect the amounts of revenues and expenses during the
reporting period. Future events, including changes in the levels of mortality,
morbidity, interest rates and asset valuations, could cause actual results to
differ from the estimates used in the statutory financial statements.
    
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES     

The following is a description of the Company's principal accounting policies
and practices.

A.  Investments

Bonds are valued in accordance with rules established by the National
Association of Insurance Commissioners. Generally, bonds are valued at amortized
cost.

Policy loans are carried at the outstanding loan balance less amounts unsecured
by the cash surrender value of the policy.

Short-term investments are stated at amortized cost, which approximates fair
value.

In compliance with regulatory requirements, the Company maintains an Asset
Valuation Reserve and an Interest Maintenance Reserve. The Asset Valuation
Reserve and other investment reserves stabilize surplus against declines in the
value of bonds.

                                       26
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

The Interest Maintenance Reserve captures after-tax realized capital gains and
losses which result from changes in the overall level of interest rates for all
types of fixed income investments and amortizes these capital gains and losses
into income using the grouped method over the remaining life of the investment
sold or over the life of the underlying asset. Net realized after tax capital
losses of $0.1 million in 1997 and 1996 and net realized after tax capital gains
of $0.3 million in 1995 were charged to the Interest Maintenance Reserve.
Amortization of the Interest Maintenance Reserve into net investment income
amounted to $0.1 million in 1997, 1996 and 1995. The Interest Maintenance
Reserve is included in other liabilities on the statutory Statement of Financial
Position.

Realized capital gains and losses, less taxes, not includable in the Interest
Maintenance Reserve, are recognized in net income. Realized capital gains and
losses are determined using the specific identification method. Unrealized
capital gains and losses are included in surplus.

B.  Separate Accounts

Separate account assets and liabilities represent segregated funds administered
and invested by the Company for the benefit of variable annuity and variable
life insurance policyholders. Assets, consisting of holdings in an open-end
series investment fund affiliated with MassMutual, bonds, common stocks, and
short-term investments, are reported at fair value. The transfer due from
separate account represents the policyholders' account values in excess of
statutory benefit reserves. Premiums, benefits and expenses of the separate
accounts are reported in the Statutory Statement of Income. The Company receives
compensation for providing administrative services to the separate account and
for assuming mortality and expense risks in connection with the policies. The
Company had $3.4 million and $3.0 million of its assets invested in the separate
account as of December 31, 1997 and 1996, respectively.

Net transfers to separate accounts of $479.4 million, $356.1 million, and $59.8
million in 1997, 1996 and 1995, respectively, are included in the addition to
policyholders' reserves, funds and separate accounts.

C.  Policyholders' Reserves

Policyholders' reserves for life contracts were developed using accepted
actuarial methods computed principally on the net level premium method and the
Commissioners' Reserve Valuation Method using the 1958 and 1980 Commissioners'
Standard Ordinary mortality tables with assumed interest rates ranging from 3.5
to 5.5 percent. Reserves for individual annuities are based on accepted
actuarial methods, principally at interest rates ranging from 5.5 to 6.0
percent.

During 1994, actuarial guidelines requiring additional reserves for immediate
payment of claims became effective. While the Company's aggregate reserves were
sufficient, the reserves for certain products were not recorded. The effect of
correctly recording these reserves was $1.3 million at December 31, 1994 and was
recorded as an adjustment to surplus during 1995.

D.  Premium and Related Expense Recognition

Premium revenue is recognized annually on the anniversary date of the policy.
Annuity premium is recognized when received. Commissions and other costs related
to issuance of new policies, maintenance and settlement costs, are charged to
current operations when incurred.

E.  Cash and Short-Term Investments

For purposes of the Statutory Statement of Cash Flows, the Company considers all
highly liquid short-term investments purchased with a maturity of twelve months
or less to be cash and short-term investments.

                                       27
<PAGE>
 
Notes To Statutory Financial Statements (Continued)
    
3. CAPITAL STOCK AND SURPLUS     

The Board of Directors of MassMutual has authorized the contribution of funds to
the Company sufficient to meet the capital requirements of all states in which
the Company is licensed to do business. Substantially all of the statutory
capital stock and surplus is subject to dividend restrictions relating to
various state regulations which limit the payment of dividends without prior
approval. Under these regulations, $7.5 million of capital stock and surplus is
available for distribution to the shareholder in 1998 without prior regulatory
approval.
    
4. RELATED PARTY TRANSACTIONS     

MassMutual and the Company have an agreement whereby MassMutual, for a fee, will
furnish the Company, as required, operating facilities, human resources,
computer software development and managerial services. Fees incurred under the
terms of the agreement were $26.8 million, $16.4 million and $6.6 million in
1997, 1996 and 1995, respectively.

The Company had reinsurance agreements with MassMutual in which MassMutual
assumed specific plans of insurance on a coinsurance basis and on a yearly
renewal term basis. The coinsurance agreement was terminated in 1995. A
termination fee of $6.2 million was recorded as an expense and paid to
MassMutual for the right to retain future fees and charges on the reinsurance
business. Premium income and policy benefits and payments are stated net of
reinsurance. Premium income of $5.1 million, $3.8 million and $29.6 million was
ceded to MassMutual in 1997, 1996 and 1995, respectively. Death benefits of $5.5
million, $3.1 million and $1.8 million were ceded to MassMutual in 1997, 1996
and 1995, respectively.

The Company entered into a stop-loss agreement with MassMutual on January 1,
1997, with maximum coverage at $25.0 million, under which the Company cedes
claims which, in aggregate exceed 18% of the covered volume for any year. For
1997, this limit was $15.4 million and it was not exceeded. The Company paid
approximately $1.0 million in premiums under the agreement in 1997.

During 1996, MassMutual contributed additional paid in capital of $25.0 million
cash to the Company and purchased an additional 2,500 shares of common stock for
$0.5 million.
    
5. FEDERAL INCOME TAXES     

The provision for federal income taxes is based upon the Company's best estimate
of its tax liability. No deferred tax effect is recognized for temporary
differences that may exist between financial reporting and taxable income.
Accordingly, the reporting of miscellaneous temporary differences, such as
reserves and acquisition costs, resulted in effective tax rates which differ
from the statutory tax rate.

The Company plans to file its 1997 federal income tax return on a consolidated
basis with its parent, MassMutual and MassMutual's other eligible life and
non-life affiliates. The Company and its eligible life and non-life affiliates
are subject to a written tax allocation agreement which allocates the group's
tax liability for payment purposes. Generally, the agreement provides that loss
members shall be compensated for the use of their losses and credits by other
members.

The Internal Revenue Service has completed examining MassMutual's income tax
returns through the year 1992 and is currently examining the Company for the
years 1993 and 1994. The Company believes any adjustments resulting from such
examinations will not materially affect its statutory financial statements.

The Company made federal tax payments of $10.9 million in 1997, $12.8 million in
1996 and $1.9 million in 1995.

                                       28
<PAGE>
 
Notes To Statutory Financial Statements (Continued)
    
6. INVESTMENTS     

The Company maintains a diversified investment portfolio. Investment policies
limit concentration in any asset class, geographic region, industry group,
economic characteristic, investment quality or individual investment.

A.   Bonds

The carrying value and estimated fair value of bonds are as follows:

<TABLE> 
<CAPTION> 
                                                                                     December 31, 1997
                                                                                  Gross             Gross         Estimated
                                                              Carrying          Unrealized        Unrealized        Fair
                                                               Value              Gains             Losses          Value
                                                               -----              -----             ------          ----- 
                                                                                       (In Millions)             
<S>                                                           <C>               <C>               <C>             <C>  
U. S. Treasury securities
 and obligations of U. S. 
 government corporations
 and agencies                                                   $7.6              $0.1               $  --           $7.7
Mortgage-backed securities                                       6.5               0.1                  --            6.6
Corporate debt securities                                       23.9               0.4                  --           24.3
Utilities                                                        0.5                --                  --            0.5
                                                               -----             -----               -----          -----
 TOTAL                                                         $38.5             $ 0.6               $  --          $39.1
                                                               =====             =====               =====          =====
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                                     December 31, 1996
                                                                                   Gross           Gross          Estimated
                                                               Carrying          Unrealized      Unrealized          Fair
                                                                Value              Gains           Losses            Value
                                                                -----              -----           ------            -----
                                                                                       (In Millions)
<S>                                                            <C>               <C>             <C>              <C>       
U. S. Treasury securities
 and obligations of U. S.
 government corporations
 and agencies                                                  $ 7.8                $0.1           $0.1             $ 7.8
Mortgage-backed securities                                       8.3                  --            0.1               8.2
Corporate debt securities                                       28.8                 0.3            0.1              29.0
                                                               -----                ----          -----             -----
 TOTAL                                                         $44.9                $0.4          $ 0.3             $45.0
                                                               =====                ====          =====             =====
</TABLE> 

The carrying value and estimated fair value of bonds at December 31, 1997 by
contractual maturity are shown below. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without prepayment penalties.

<TABLE> 
<CAPTION> 
                                                                                                                    Estimated
                                                                               Carrying                               Fair
                                                                                 Value                               Value
                                                                                 -----                               -----
<S>                                                                            <C>                                  <C> 
                                                                                               (In Millions)
Due in one year or less                                                          $ 0.1                               $ 0.1
Due after one year through five years                                             18.9                                19.2
Due after five years through ten years                                             7.5                                 7.7
Due after ten years                                                                2.0                                 2.0
                                                                                 -----                               -----
                                                                                  28.5                                29.0
Mortgage-backed securities, including
 securities guaranteed by the 
 U.S. government                                                                  10.0                                10.1
                                                                                 -----                               -----
 TOTAL                                                                           $38.5                               $39.1
                                                                                 =====                               =====
</TABLE> 

                                       29
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

Proceeds from sales and maturities of investments in bonds were $20.4 million
during 1997, $28.7 million during 1996 and $36.6 million during 1995. Gross
capital gains of $0.1 million in 1997, $0.1 million in 1996 and $0.5 million in
1995 and gross capital losses of $0.1 million in 1997, $0.1 million in 1996, and
$0.1 million in 1995 were realized on those sales, portions of which were
included in the Interest Maintenance Reserve. The estimated fair value of
non-publicly traded bonds is determined by the Company using a pricing matrix.

B.   Other

It is not practicable to determine the fair value of policy loans which do not
have a stated maturity.
    
7. LIQUIDITY     

The withdrawal characteristics of the policyholders' reserves and funds,
including separate accounts, and the invested assets which support them at
December 31, 1997 are illustrated below:

<TABLE> 
<CAPTION> 
                                                                  (In Millions)
<S>                                                         <C>             <C> 
Total policyholders' reserves and funds and
 separate account liabilities                               $1,432.9
Not subject to discretionary withdrawal                         (0.4)
Policy loans                                                   (16.1)
                                                            --------
Subject to discretionary withdrawal                                         $1,416.4
                                                                            ========
Total invested assets, including separate
 investment accounts                                        $1,458.2
Policy loans and other invested assets                         (16.1)
                                                            --------
 Marketable investments                                                     $1,442.1
                                                                            ======== 
</TABLE> 
    
8. BUSINESS RISKS AND CONTINGENCIES     

Approximately 49% of the Company's premium revenue in 1997 was derived from
three customers and approximately 52% of the Company's premium revenue in 1996,
was derived from two customers.

The Company is subject to insurance guaranty fund laws in the states in which it
does business. These laws assess insurance companies amounts to be used to pay
benefits to policyholders and claimants of insolvent insurance companies. Many
states allow these assessments to be credited against future premiums. The
Company believes such assessments in excess of amounts accrued will not
materially affect its financial position, results of operations or liquidity. In
1997, the Company elected not to admit $0.1 million of guaranty fund premium tax
offset receivables relating to prior assessments.

The Company is involved in litigation arising in and out of the normal course of
its business. Management intends to defend these actions vigorously. While the
outcome of litigation cannot be foreseen with certainty, it is the opinion of
management, after consultation with legal counsel, that the ultimate resolution
of these matters will not materially affect its financial position, results of
operations or liquidity.
    
9. RECLASSIFICATIONS     

Certain 1996 and 1995 amounts have been reclassified to conform with the current
year presentation.

                                       30
<PAGE>
 
     
Notes To Statutory Financial Statements (Continued)

AFFILIATED COMPANIES

The relationship of the Company, its parent and affiliated companies as of
December 31, 1997 is illustrated below. Subsidiaries are wholly-owned by the
parent, except as noted.

    Parent
    ------
    Massachusetts Mutual Life Insurance Company

    Subsidiaries of Massachusetts Mutual Life Insurance Company
    -----------------------------------------------------------
    C.M. Assurance Company
    C.M. Benefit Insurance Company
    C.M. Life Insurance Company
    MassMutual Holding Company
    MassMutual Holding Company Two, Inc. (Sold in March 1996)
    MassMutual of Ireland, Limited
    MML Bay State Life Insurance Company
    MML Distributors, LLC

    Subsidiaries of MassMutual Holding Company
    ------------------------------------------
    GR Phelps, Inc.
    MassMutual Holding Trust I 
    MassMutual Holding Trust II 
    MassMutual Holding MSC, Inc. 
    MassMutual International, Inc.
    MassMutual Reinsurance Bermuda (Sold in December 1996)
    MML Investors Services, Inc.
    State House One (Liquidated in December 1996)

Subsidiaries of MassMutual Holding Trust I
- ------------------------------------------
    Antares Leveraged Capital Corporation  98.5%
    Charter Oak Capital Management, Inc.  80.0%
    Cornerstone Real Estate Advisors, Inc.
    DLB Acquisition Corporation  84.8%
    Oppenheimer Acquisition Corporation - 88.55%

Subsidiaries of MassMutual Holding Trust II
- -------------------------------------------
    CM Advantage, Inc. -- (Liquidated in December 1997)
    CM International, Inc.
    CM Property Management, Inc. -- (Liquidated in December 1997)
    High Yield Management, Inc.
    MMHC Investments, Inc.
    MML Realty Management
    Urban Properties, Inc.
    Westheimer 335 Suites, Inc.

Subsidiaries of MassMutual International
- ----------------------------------------
    MassLife Seguros de Vida (Argentina) S. A.
    MassMutual International (Bermuda) Ltd.
    Mass Seguros de Vida (Chile) S. A.
    MassMutual International (Luxemburg) S. A.

MassMutual Holding MSC, Incorporated
- ------------------------------------
    MassMutual/Carlson CBO N. V. - 100%
    MassMutual Corporate Value Limited - 46%
    9048 -- 5434 Quebec, Inc.

Affiliates of Massachusetts Mutual Life Insurance Company
- ---------------------------------------------------------
    MML Series Investment Fund
    MassMutual Institutional Funds
    Oppenheimer Value Stock Fund

     
                                      31
<PAGE>
 
Appendix A

Illustration of Death Benefits, Cash Surrender Values and Accumulated Premiums

The following tables illustrate the way in which a Policy operates. They show
how the Death Benefit and Cash Surrender Value could vary over an extended
period of time, assuming the Funds experience hypothetical gross rates of
investment return (i.e., investment income and capital gains and losses,
realized or unrealized), equivalent to constant gross annual rates of 0%, 6%,
and 12%. The tables are based on annual premium of $1,200 for a nonsmoker male
and female age 35 both issued standard based on full underwriting. Separate
tables are shown for the current and guaranteed schedule of charges. These
tables will assist in comparison of Death Benefits and Cash Surrender Values for
the Policy with those under other variable life policies which may be issued by
MassMutual or other companies. 
    
1. The illustration on page A1 is for a Policy issued to a male non- smoker
   age 35 for a Selected Face Amount of $100,000 using Death Benefit Option 1.
   The premium payment is $1,200 using a current schedules of mortality and
   expense charges and current fund level expenses.     
    
2. The illustration on page A2 is for a Policy issued to a male nonsmoker age 35
   for a Selected Face Amount of $100,000 using Death Benefit Option 1. The
   premium payment is $1,200 using guaranteed schedules of mortality and expense
   charges and current fund level expenses.     
    
3. The illustration on page A3 is for a Policy issued to a male nonsmoker age 35
   for a Selected Face Amount of $100,000 using Death Benefit Option 2. The
   premium payment is $1,200 using a current schedules of mortality and 
   expense charges and current fund level expenses.     
    
4. The illustration on page A4 is for a Policy issued to a male nonsmoker age 35
   for a Selected Face Amount of $100,000 using Death Benefit Option 2. The
   premium payment is $1,200 using guaranteed schedules of mortality and expense
   charges and current fund level expenses.     
    
5. The illustration on page A5 is for a Policy issued to a female nonsmoker age
   35 for a Selected Face Amount of $100,000 using Death Benefit Option 1. The
   premium payment is $1,200 using a current schedules of mortality and expense
   charges and current fund level expenses.     
    
6. The illustration on page A6 is for a Policy issued to a female nonsmoker age
   35 for a Selected Face Amount of $100,000 using Death Benefit Option 1. The
   premium payment is $1,200 using guaranteed schedules of mortality and expense
   charges and current fund level expenses.     
    
7. The illustration on page A7 is for a Policy issued to a female nonsmoker age
   35 for a Selected Face Amount of $100,000 using Death Benefit Option 2. The
   premium payment is $1,200 using a current schedules of mortality and expense
   charges and current fund level expenses.     
    
8. The illustration on page A8 is for a Policy issued to a female nonsmoker age
   35 for a Selected Face Amount of $100,000 using Death Benefit Option 2. The
   premium payment is $1,200 using guaranteed schedules of mortality and expense
   charges and current fund level expenses.     

The Death Benefits and Cash Surrender Values for a Policy would be different
from the amount shown if the rates of return averaged 0%, 6%, and 12% over a
period of years but varied above and below that average in individual Policy
Years. They would also differ if any Policy loan were made during the period of
time illustrated. They would also be different depending upon the allocation of
investment value to each Division. They would also be different depending upon
the allocation of investment value to each Division, if the rates of return for
all the Funds averaged 0%, 6%, and 12 % but varied above or below that average
for particular Funds.

The Death Benefits and Cash Surrender Values should, in illustrations 1, 3, 5
and 7, reflect the following current charges:

1. Administrative Charges equal to $6.00 per Policy charge for non-qualified
   policies.

2. Cost of Insurance Charge, based on the current rates being charged by the
   Company for standard, fully underwritten risks.
    
3. Mortality and Expense Risk Charge, which is equal to .55% on an annual basis,
   of the net asset value of the Fund shares held by the Separate Account.     
    
4. Fund level expenses of .60% on an annual basis, of the net assets value of
   the Fund shares held by the Separate Account. These fund level expenses
   represent the unweighted average of all fund expenses.      

The Death Benefits and Cash Surrender Values show in illustrations 2, 4, 6 and 8
reflect the following guaranteed maximum charges as well as the current fund
level expenses:

1. Administrative Charges equal to $9.00 per Policy.

2. Cost of Insurance Charge based on 1980 CSO Mortality Table.

3. Mortality and Expense Risk Charge, which is equal to .90% on an
   annual basis, of the net asset value of the Fund shares held by the
   Separate Account.
    
Cash Surrender Values shown in the tables reflect the deduction of the
applicable Administrative Surrender Charge (during the first 15 Policy Years)
and the applicable Sales Load Surrender Charge (also during the first 15 Policy
Years.) Taking into account the current Mortality and Expense Risk Charge and
the Fund level expenses, the effect is that for gross annual rates of return of
0%, 6%, and 12%, the actual rate of return would be -1.142%, 4.789% and 10.721%
respectively.     
    
MassMutual has agreed to bear the expenses of the Funds (other than the
management fee, interest taxes, brokerage commissions and extraordinary
expenses) in excess of .11% of average daily net assets value of each MML Fund
through April 30, 1999.      

Currently no charge is made against the Separate Account for federal income
taxes but the Company reserves the right to charge the Separate Account for
federal income taxes attributable to the Separate Account if such taxes are
imposed in the future.

The second column of each table shows the amount which would accumulate if an
amount equal to the annual premium were invested to earn interest after taxes of
5% per year, compounded annually.

The tables are based on the assumptions that the Policyowner has not requested
an increase or decrease in the Selected Face Amount, that no Policy loans have
been made, and no transaction charges have been incurred, and that the entire
Account Value under the Policy is allocated to the Funds.



                                       A
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY

Male, Issue Age 35, Nonsmoker
$100,000 Selected Face Amount,
Death Benefit Option 1
$1,200 Annual Premium
Using Current Schedule of Charges

<TABLE>
<CAPTION>

                                             Death Benefit                                Cash Surrender Value
               Premiums              Assuming Hypothetical Gross                      Assuming Hypothetical Gross
  End Of     Accumulated             Annual Investment Return of                      Annual Investment Return of
  Policy   at 5% Interest            ---------------------------                      --------------------------- 
   Year       Per Year            0%             6%              12%             0%              6%               12%
   ----       --------            --             --              ---             --              --               ---
  <S>       <C>             <C>             <C>             <C>             <C>             <C>             <C>       
     1      $    1,260      $  100,000      $  100,000      $  100,000      $      149      $      210      $      272
     2           2,583         100,000         100,000         100,000             997           1,177           1,364
     3           3,972         100,000         100,000         100,000           1,852           2,209           2,595
     4           5,431         100,000         100,000         100,000           2,711           3,306           2,976
     5           6,982         100,000         100,000         100,000           3,550           4,445           5,495
     6           8,570         100,000         100,000         100,000           4,462           5,722           7,260
     7          10,259         100,000         100,000         100,000           5,360           7,052           9,203
     8          12,032         100,000         100,000         100,000           6,237           8,429          11,332
     9          13,893         100,000         100,000         100,000           7,090           9,855          13,670
    10          15,848         100,000         100,000         100,000           7,921          11,332          16,237
    15          27,189         100,000         100,000         100,000          11,561          19,408          33,383
    20          41,663         100,000         100,000         144,095          14,348          28,957          61,057
    25          60,136         100,000         100,000         215,982          16,646          41,025         105,874
    30          83,713         100,000         100,000         316,008          17,359          55,637         176,541
    35         113,804         100,000         115,564         453,068          15,590          73,142         286,752
    40         152,208         100,000         133,446         653,169           9,632          93,319         456,762
    45         201,222               0         152,226         938,232               0         116,202         716,208
    50         263,778               0         174,199       1,361,228               0         141,625       1,106,690
</TABLE>


                  End Of      Account Value Assuming Hypothetical Gross
                Policy Year         Annual Investment Return of
                -----------         ---------------------------
                                       0%         6%        12%
                                       --         --        ---
                     1             $   915    $   976    $ 1,038
                     2               1,811      1,991      2,178
                     3               2,689      3,046      3,432
                     4               3,548      4,143      4,813
                     5               4,387      5,282      6,332
                     6               5,207      6,467      8,005
                     7               6,006      7,698      9,848
                     8               6,782      8,975     11,878
                     9               7,536     10,301     14,115
                    10               8,266     11,677     16,583
                    15              11,569     19,416     33,391

For years following Policy Year 15, Account Value equals Cash Surrender Value
assuming no increase in Selected Face Amount.

- --------------------------------------------------------------------------------
It is emphasized that the hypothetical investment rates of return shown above
and elsewhere in this prospectus are illustrative only and should not be deemed
a representation of past or future investment rates of return. Actual rates of
return may be more or less than those shown. The death benefits and cash
surrender values for a policy would be different from the amounts shown if the
rates of return averaged 0%, 6% and 12% over a period of years, but varied above
or below that average in individual policy years. They would also be different,
depending on the allocation of investment value to each division of the separate
account, if the rates of return over all divisions averaged 0%, 6% or 12% but
varied above or below that average for individual divisions. They would also
differ if any policy loan were made during the period. No representations can be
made by MML Bay State or the trust that these hypothetical rates of return can
be achieved for any one year or sustained over any period of time.



                                      A1
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY

Male, Issue Age 35, Nonsmoker
$100,000 Selected Face Amount,
Death Benefit Option 1
$1,200 Annual Premium
Using Guaranteed Schedules of Mortality and Expense Charges as well as Current
Fund Level Expenses

<TABLE>
<CAPTION>

                                             Death Benefit                                Cash Surrender Value
               Premiums              Assuming Hypothetical Gross                      Assuming Hypothetical Gross
  End Of     Accumulated             Annual Investment Return of                      Annual Investment Return of
  Policy    at 5% Interest           ---------------------------                      ---------------------------
   Year       Per Year            0%             6%              12%             0%              6%               12%
   ----       --------            --             --              ---             --              --               ---
  <S>       <C>               <C>             <C>             <C>             <C>             <C>             <C>       
     1        $  1,260        $100,000        $100,000        $100,000        $     96        $    155        $    215
     2           2,583         100,000         100,000         100,000             891           1,063           1,243
     3           3,972         100,000         100,000         100,000           1,689           2,029           2,398
     4           5,431         100,000         100,000         100,000           2,488           3,052           3,688
     5           6,982         100,000         100,000         100,000           3,264           4,109           5,101
     6           8,570         100,000         100,000         100,000           4,107           5,292           6,740
     7          10,259         100,000         100,000         100,000           4,932           6,517           8,533
     8          12,032         100,000         100,000         100,000           5,732           7,778          10,490
     9          13,893         100,000         100,000         100,000           6,503           9,074          12,624
    10          15,848         100,000         100,000         100,000           7,248          10,408          14,956
    15          27,189         100,000         100,000         100,000          10,326          17,463          30,198
    20          41,663         100,000         100,000         127,498          12,058          25,095          54,025
    25          60,136         100,000         100,000         184,548          12,144          33,406          90,465
    30          83,713         100,000         100,000         259,396           9,550          42,098         144,914
    35         113,804         100,000         100,000         354,186           1,962          50,525         224,168
    40         152,208               0         100,000         480,902               0          57,716         336,295
    45         201,222               0         100,000         640,669               0          61,374         489,060
    50         263,778               0         100,000         850,613               0          55,694         691,555
</TABLE>


                  End Of      Account Value Assuming Hypothetical Gross
                Policy Year         Annual Investment Return of
                -----------         --------------------------- 
                                       0%         6%        12%
                                       --         --        ---
                     1             $   862    $   921    $   981
                     2               1,705      1,877      2,057
                     3               2,526      2,866      3,235
                     4               3,325      3,889      4,525
                     5               4,101      4,946      5,938
                     6               4,852      6,037      7,485
                     7               5,578      7,163      9,179
                     8               6,277      8,324     11,035
                     9               6,949      9,520     13,070
                    10               7,593     10,753     15,302
                    15              10,335     17,472     30,207
                         
For policy years following Policy Year 15, Account Value equals Cash Surrender
Value assuming no increase in Selected Face Amount.

- --------------------------------------------------------------------------------
It is emphasized that the hypothetical investment rates of return shown above
and elsewhere in this prospectus are illustrative only and should not be deemed
a representation of past or future investment rates of return. Actual rates of
return may be more or less than those shown. The death benefits and cash
surrender values for a policy would be different from the amounts shown if the
rates of return averaged 0%, 6% and 12% over a period of years, but varied above
or below that average in individual policy years. They would also be different,
depending on the allocation of investment value to each division of the separate
account, if the rates of return over all divisions averaged 0%, 6% or 12% but
varied above or below that average for individual divisions. They would also
differ if any policy loan were made during the period. No representations can be
made by MML Bay State or the trust that these hypothetical rates of return can
be achieved for any one year or sustained over any period of time.


                                      A2
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY

Male, Issue Age 35, Nonsmoker
$100,000 Selected Face Amount,
Death Benefit Option 2
$1,200 Annual Premium
Using Current Schedule Of Charges

<TABLE>
<CAPTION>

                                             Death Benefit                                Cash Surrender Value
               Premiums              Assuming Hypothetical Gross                      Assuming Hypothetical Gross
  End Of     Accumulated             Annual Investment Return of                      Annual Investment Return of
  Policy   at 5% Interest            ---------------------------                      ---------------------------
   Year       Per Year            0%             6%              12%             0%              6%               12%
   ----       --------            --             --              ---             --              --               ---
  <S>      <C>              <C>             <C>             <C>             <C>             <C>             <C>       
     1      $    1,260      $  100,913      $  100,975      $  101,036      $      147      $      209      $      270
     2           2,583         101,807         101,986         102,172             993           1,172           1,358
     3           3,972         102,680         103,035         103,420           1,843           2,198           2,583
     4           5,431         103,532         104,123         104,789           2,695           3,286           3,952
     5           6,982         104,362         105,251         106,293           3,525           4,414           5,456
     6           8,570         105,171         106,421         107,946           4,426           5,675           7,200
     7          10,259         105,956         107,631         109,759           5,311           6,986           9,114
     8          12,032         106,716         108,883         111,751           6,171           8,338          11,205
     9          13,893         107,451         110,177         113,938           7,005           9,732          13,492
    10          15,848         108,159         111,515         116,340           7,814          11,170          15,995
    15          27,189         111,295         118,911         132,458          11,286          18,903          32,450
    20          41,663         113,806         127,730         158,665          13,806          27,730          58,665
    25          60,136         115,675         138,326         207,407          15,675          38,326         101,670
    30          83,713         115,616         149,623         304,033          15,616          49,623         169,851
    35         113,804         112,635         160,537         436,431          12,635          60,537         276,222
    40         152,208         105,196         169,018         629,770           5,196          69,018         440,398
    45         201,222               0         171,430         905,413               0          71,430         691,155
    50         263,778               0         161,451       1,314,952               0          61,451       1,069,067
</TABLE>


                  End Of      Account Value Assuming Hypothetical Gross
                Policy Year         Annual Investment Return of
                -----------         ---------------------------
                                       0%         6%        12%
                                       --         --        ---
                     1             $   913    $   975    $ 1,036
                     2               1,807      1,986      2,172
                     3               2,680      3,035      3,420
                     4               3,532      4,123      4,789
                     5               4,362      5,251      6,293
                     6               5,171      6,421      7,946
                     7               5,956      7,631      9,759
                     8               6,716      8,883     11,751
                     9               7,451     10,177     13,938
                    10               8,159     11,515     16,340
                    15              11,295     18,911     32,458
                           
For Policy Years following Policy Year 15, Account Value equals Cash Surrender
Value assuming no increase in Selected Face Amount.

- --------------------------------------------------------------------------------
It is emphasized that the hypothetical investment rates of return shown above
and elsewhere in this prospectus are illustrative only and should not be deemed
a representation of past or future investment rates of return. Actual rates of
return may be more or less than those shown. The death benefits and cash
surrender values for a policy would be different from the amounts shown if the
rates of return averaged 0%, 6% and 12% over a period of years, but varied above
or below that average in individual policy years. They would also be different,
depending on the allocation of investment value to each division of the separate
account, if the rates of return over all divisions averaged 0%, 6% or 12% but
varied above or below that average for individual divisions. They would also
differ if any policy loan were made during the period. No representations can be
made by MML Bay State or the trust that these hypothetical rates of return can
be achieved for any one year or sustained over any period of time.



                                      A-3
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY

Male, Issue Age 35, Nonsmoker
$100,000 Selected Face Amount,
Death Benefit Option 2
$1,200 Annual Premium
Using Guaranteed Schedules Of Mortality and Expense Charges as well as Current
Fund Level Expenses

<TABLE>
<CAPTION>

                                             Death Benefit                                Cash Surrender Value
               Premiums              Assuming Hypothetical Gross                      Assuming Hypothetical Gross
  End Of     Accumulated             Annual Investment Return of                      Annual Investment Return of
  Policy   at 5% Interest            ---------------------------                      ---------------------------
   Year       Per Year            0%             6%              12%             0%              6%               12%
   ----       --------            --             --              ---             --              --               ---
  <S>      <C>                <C>             <C>             <C>             <C>             <C>             <C>       
     1        $  1,260        $100,860        $100,920        $100,979        $     94        $    154        $    213
     2           2,583         101,700         101,872         102,051             886           1,058           1,237
     3           3,972         102,516         102,855         103,222           1,679           2,018           2,385
     4           5,431         103,309         103,869         104,502           2,472           3,032           3,665
     5           6,982         104,075         104,914         105,899           3,238           4,077           5,062
     6           8,570         104,816         105,990         107,424           4,070           5,245           6,679
     7          10,259         105,527         107,095         109,088           4,882           6,450           8,443
     8          12,032         106,210         108,230         110,906           5,665           7,685          10,360
     9          13,893         106,863         109,394         112,889           6,417           8,949          12,444
    10          15,848         107,484         110,589         115,055           7,139          10,243          14,710
    15          27,189         110,050         116,949         129,241          10,042          16,940          29,233
    20          41,663         111,451         123,724         151,157          11,451          23,724          51,157
    25          60,136         110,984         130,110         184,677          10,984          30,110          84,677
    30          83,713         107,589         134,649         242,661           7,589          34,649         135,565
    35         113,804               0         134,385         332,127               0          34,385         210,207
    40         152,208               0         124,163         451,788               0          24,163         315,935
    45         201,222               0               0         602,953               0               0         460,270
    50         263,778               0               0         802,201               0               0         652,196
</TABLE>


                  End Of      Account Value Assuming Hypothetical Gross
                Policy Year         Annual Investment Return of
                -----------         ---------------------------
                                       0%         6%        12%
                                       --         --        ---
                     1             $   860    $   920   $   979
                     2               1,700      1,872     2,051
                     3               2,516      2,855     3,222
                     4               3,309      3,869     4,502
                     5               4,075      4,914     5,899
                     6               4,816      5,990     7,424
                     7               5,527      7,095     9,088
                     8               6,210      8,230    10,906
                     9               6,863      9,394    12,889
                    10               7,484     10,589    15,055
                    15              10,050     16,949    29,241
                            
For Policy Years following Policy Year 15, Account Value equals Cash Surrender
Value assuming no increase in Selected Face Amount.

- --------------------------------------------------------------------------------
It is emphasized that the hypothetical investment rates of return shown above
and elsewhere in this prospectus are illustrative only and should not be deemed
a representation of past or future investment rates of return. Actual rates of
return may be more or less than those shown. The death benefits and cash
surrender values for a policy would be different from the amounts shown if the
rates of return averaged 0%, 6% and 12% over a period of years, but varied above
or below that average in individual policy years. They would also be different,
depending on the allocation of investment value to each division of the separate
account, if the rates of return over all divisions averaged 0%, 6% or 12% but
varied above or below that average for individual divisions. They would also
differ if any policy loan were made during the period. No representations can be
made by MML Bay State or the trust that these hypothetical rates of return can
be achieved for any one year or sustained over any period of time.


                                      A4
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY

Female, Issue Age 35, Nonsmoker
$100,000 Selected Face Amount,
Death Benefit Option 1
$1,200 Annual Premium
Using Current Schedule Of Charges

<TABLE>
<CAPTION>

                                             Death Benefit                                Cash Surrender Value
               Premiums              Assuming Hypothetical Gross                      Assuming Hypothetical Gross
  End Of     Accumulated             Annual Investment Return of                      Annual Investment Return of
  Policy   at 5% Interest            ---------------------------                      ---------------------------
   Year       Per Year            0%             6%              12%             0%              6%               12%
   ----       --------            --             --              ---             --              --               ---
  <S>      <C>              <C>             <C>             <C>             <C>             <C>             <C>       

     1      $    1,260      $  100,000      $  100,000      $  100,000      $      196      $      258      $      320
     2           2,583         100,000         100,000         100,000           1,058           1,239           1,428
     3           3,972         100,000         100,000         100,000           1,943           2,304           2,694
     4           5,431         100,000         100,000         100,000           2,813           3,414           4,092
     5           6,982         100,000         100,000         100,000           3,661           4,567           5,628
     6           8,570         100,000         100,000         100,000           4,580           5,855           7,411
     7          10,259         100,000         100,000         100,000           5,490           7,201           9,377
     8          12,032         100,000         100,000         100,000           6,382           8,600          11,537
     9          13,893         100,000         100,000         100,000           7,256          10,053          13,912
    10          15,848         100,000         100,000         100,000           8,112          11,564          16,527
    15          27,189         100,000         100,000         105,993          11,970          19,931          34,074
    20          41,663         100,000         100,000         166,831          15,285          31,175          62,484
    25          60,136         100,000         100,000         250,410          18,391          43,337         108,874
    30          83,713         100,000         118,367         364,677          20,627          59,481         183,255
    35         113,804         100,000         137,402         525,653          21,723          78,967         302,100
    40         152,208         100,000         156,440         750,685          20,955         102,249         490,644
    45         201,222         100,000         178,365       1,082,511          16,215         129,250         784,428
    50         263,778         100,000         201,331       1,555,500           2,767         159,786       1,234,524
</TABLE>


                  End Of      Account Value Assuming Hypothetical Gross
                Policy Year         Annual Investment Return of
                -----------         ---------------------------
                                       0%         6%        12%
                                       --         --        ---

                     1             $   930    $   992   $ 1,053
                     2               1,840      2,021     2,210
                     3               2,730      3,090     3,481
                     4               3,600      4,201     4,879
                     5               4,448      5,353     6,415
                     6               5,275      6,550     8,105
                     7               6,085      7,796     9,972
                     8               6,877      9,095    12,032
                     9               7,651     10,448    14,307
                    10               8,407     11,859    16,821
                    15              11,977     19,938    34,081
                             
For Policy Years following Policy Year 15, Account Value equals Cash Surrender
Value assuming no increase in Selected Face Amount.

- --------------------------------------------------------------------------------
It is emphasized that the hypothetical investment rates of return shown above
and elsewhere in this prospectus are illustrative only and should not be deemed
a representation of past or future investment rates of return. Actual rates of
return may be more or less than those shown. The death benefits and cash
surrender values for a policy would be different from the amounts shown if the
rates of return averaged 0%, 6% and 12% over a period of years, but varied above
or below that average in individual policy years. They would also be different,
depending on the allocation of investment value to each division of the separate
account, if the rates of return over all divisions averaged 0%, 6% or 12% but
varied above or below that average for individual divisions. They would also
differ if any policy loan were made during the period. No representations can be
made by MML Bay State or the trust that these hypothetical rates of return can
be achieved for any one year or sustained over any period of time.


                                      A5
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY

Female, Issue Age 35, Nonsmoker
$100,000 Selected Face Amount,
Death Benefit Option 1
$1,200 Annual Premium
Using Guaranteed Schedules Of Mortality and Expense Charges as well as Current
Fund Level Charges

<TABLE>
<CAPTION>

                                            Death Benefit                                 Cash Surrender Value
               Premiums              Assuming Hypothetical Gross                      Assuming Hypothetical Gross
  End Of     Accumulated             Annual Investment Return of                      Annual Investment Return of
  Policy   at 5% Interest            ---------------------------                      ---------------------------
   Year       Per Year            0%             6%              12%             0%              6%               12%
   ----       --------            --             --              ---             --              --               ---
  <S>      <C>                <C>             <C>             <C>             <C>             <C>             <C>       
     1        $  1,260        $100,000        $100,000        $100,000        $    150        $    210        $    271
     2           2,583         100,000         100,000         100,000             965           1,140           1,323
     3           3,972         100,000         100,000         100,000           1,801           2,147           2,522
     4           5,431         100,000         100,000         100,000           2,620           3,194           3,841
     5           6,982         100,000         100,000         100,000           3,414           4,275           5,285
     6           8,570         100,000         100,000         100,000           4,276           5,484           6,959
     7          10,259         100,000         100,000         100,000           5,119           6,735           8,791
     8          12,032         100,000         100,000         100,000           5,936           8,024          10,789
     9          13,893         100,000         100,000         100,000           6,728           9,352          12,972
    10          15,848         100,000         100,000         100,000           7,495          10,720          15,360
    15          27,189         100,000         100,000         100,000          10,723          18,022          31,020
    20          41,663         100,000         100,000         147,983          12,880          26,253          55,424
    25          60,136         100,000         100,000         214,037          14,021          35,887          93,060
    30          83,713         100,000         100,000         300,023          13,795          47,261         150,765
    35         113,804         100,000         105,078         412,564          10,849          60,389         237,106
    40         152,208         100,000         114,528         557,499           3,091          74,855         364,379
    45         201,222               0         123,259         749,507               0          89,318         543,121
    50         263,778               0         129,781         991,376               0         103,001         786,806
</TABLE>


                  End Of      Account Value Assuming Hypothetical Gross
                Policy Year         Annual Investment Return of
                -----------         ---------------------------   
                                       0%         6%        12%
                                       --         --        ---
                     1             $   884    $   944   $ 1,004
                     2               1,747      1,922     2,104
                     3               2,588      2,934     3,309
                     4               3,406      3,980     4,628
                     5               4,201      5,062     6,072
                     6               4,971      6,179     7,654
                     7               5,714      7,330     9,386
                     8               6,431      8,519    11,284
                     9               7,123      9,747    13,367
                    10               7,790     11,015    15,655
                    15              10,730     18,029    31,027
                                             
For Policy Years following Policy Year 15, Account Value equals Cash Surrender
Value assuming no increase in Selected Face Amount.

- --------------------------------------------------------------------------------
It is emphasized that the hypothetical investment rates of return shown above
and elsewhere in this prospectus are illustrative only and should not be deemed
a representation of past or future investment rates of return. Actual rates of
return may be more or less than those shown. The death benefits and cash
surrender values for a policy would be different from the amounts shown if the
rates of return averaged 0%, 6% and 12% over a period of years, but varied above
or below that average in individual policy years. They would also be different,
depending on the allocation of investment value to each division of the separate
account, if the rates of return over all divisions averaged 0%, 6% or 12% but
varied above or below that average for individual divisions. They would also
differ if any policy loan were made during the period. No representations can be
made by MML Bay State or the trust that these hypothetical rates of return can
be achieved for any one year or sustained over any period of time.


                                      A6
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY

Female, Issue Age 35, Nonsmoker
$100,000 Selected Face Amount,
Death Benefit Option 2
$1,200 Annual Premium
Using Current Schedule Of Charges

<TABLE>
<CAPTION>

                                             Death Benefit                                Cash Surrender Value
               Premiums              Assuming Hypothetical Gross                      Assuming Hypothetical Gross
  End Of     Accumulated             Annual Investment Return of                      Annual Investment Return of
  Policy   at 5% Interest            ---------------------------                      ---------------------------
   Year       Per Year            0%             6%              12%             0%              6%               12%
   ----       --------            --             --              ---             --              --               ---
  <S>       <C>             <C>             <C>             <C>             <C>             <C>             <C>       
     1      $    1,260      $  100,928      $  100,990      $  101,052      $      195      $      256      $      318
     2           2,583         101,835         102,016         102,204           1,054           1,235           1,423
     3           3,972         102,721         103,080         103,469           1,934           2,293           2,683
     4           5,431         103,584         104,183         104,857           2,798           3,396           4,070
     5           6,982         104,424         105,324         106,378           3,638           4,537           5,592
     6           8,570         105,240         106,505         108,048           4,545           5,810           7,353
     7          10,259         106,038         107,733         109,887           5,443           7,138           9,292
     8          12,032         106,814         109,008         111,911           6,319           8,513          11,416
     9          13,893         107,571         110,332         114,139           7,176           9,937          13,744
    10          15,848         108,306         111,707         116,594           8,011          11,412          16,299
    15          27,189         111,738         119,499         133,271          11,731          19,492          33,264
    20          41,663         114,853         129,196         162,468          14,853          29,196          60,849
    25          60,136         117,664         141,324         244,319          17,664          41,324         106,226
    30          83,713         119,384         155,573         356,199          19,384          55,573         178,995
    35         113,804         119,647         172,013         513,793          19,647          72,013         295,283
    40         152,208         117,569         190,130         734,127          17,569          90,130         479,822
    45         201,222         110,832         207,580       1,059,162          10,832         107,580         767,508
    50         263,778               0         219,424       1,522,927               0         119,424       1,208,672
</TABLE>


                  End Of      Account Value Assuming Hypothetical Gross
                Policy Year         Annual Investment Return of
                -----------         ---------------------------
                                       0%         6%        12%
                                       --         --        ---
                     1             $   928    $   990    $ 1,052
                     2               1,835      2,016      2,204
                     3               2,721      3,080      3,469
                     4               3,584      4,183      4,857
                     5               4,424      5,324      6,378
                     6               5,240      6,505      8,048
                     7               6,038      7,733      9,887
                     8               6,814      9,008     11,911
                     9               7,571     10,332     14,139
                    10               8,306     11,707     16,594
                    15              11,738     19,499     33,271
                                                        
For Policy Years following Policy Year 15, Account Value equals Cash Surrender
Value assuming no increase in Selected Face Amount.

- --------------------------------------------------------------------------------
It is emphasized that the hypothetical investment rates of return shown above
and elsewhere in this prospectus are illustrative only and should not be deemed
a representation of past or future investment rates of return. Actual rates of
return may be more or less than those shown. The death benefits and cash
surrender values for a policy would be different from the amounts shown if the
rates of return averaged 0%, 6% and 12% over a period of years, but varied above
or below that average in individual policy years. They would also be different,
depending on the allocation of investment value to each division of the separate
account, if the rates of return over all divisions averaged 0%, 6% or 12% but
varied above or below that average for individual divisions. They would also
differ if any policy loan were made during the period. No representations can be
made by MML Bay State or the trust that these hypothetical rates of return can
be achieved for any one year or sustained over any period of time.


                                      A7
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY

Female, Issue Age 35, Nonsmoker
$100,000 Selected Face Amount,
Death Benefit Option 2
$1,200 Annual Premium
Using Guaranteed Schedules Of Mortality and Expense Charges as well as Current
Fund Level Expenses

<TABLE>
<CAPTION>

                                             Death Benefit                                Cash Surrender Value
               Premiums              Assuming Hypothetical Gross                      Assuming Hypothetical Gross
  End Of     Accumulated             Annual Investment Return of                      Annual Investment Return of
  Policy   at 5% Interest            ---------------------------                      ---------------------------
   Year       Per Year            0%             6%              12%             0%              6%               12%
   ----       --------            --             --              ---             --              --               ---
  <S>      <C>                <C>             <C>             <C>             <C>             <C>             <C>       
     1        $  1,260        $100,882        $100,942        $101,002        $    149        $    209        $    269
     2           2,583         101,742         101,917         102,099             961           1,135           1,317
     3           3,972         102,579         102,923         103,297           1,792           2,137           2,510
     4           5,431         103,391         103,962         104,606           2,605           3,176           3,820
     5           6,982         104,177         105,033         106,036           3,391           4,246           5,250
     6           8,570         104,937         106,135         107,598           4,242           5,440           6,903
     7          10,259         105,668         107,268         109,303           5,073           6,673           8,708
     8          12,032         106,369         108,433         111,164           5,874           7,938          10,669
     9          13,893         107,043         109,630         113,199           6,648           9,235          12,804
    10          15,848         107,689         110,863         115,426           7,394          10,568          15,131
    15          27,189         110,471         117,552         130,147          10,464          17,545          30,140
    20          41,663         112,342         125,044         153,289          12,342          25,044          53,289
    25          60,136         113,039         133,147         206,065          13,039          33,147          89,594
    30          83,713         112,160         141,469         289,388          12,160          41,469         145,421
    35         113,804         108,285         148,288         398,441           8,285          48,288         228,989
    40         152,208               0         151,059         538,945               0          51,059         352,252
    45         201,222               0         142,453         725,301               0          42,453         525,581
    50         263,778               0         110,731         960,650               0          10,731         762,421
</TABLE>


                  End Of      Account Value Assuming Hypothetical Gross
                Policy Year         Annual Investment Return of
                -----------         --------------------------- 
                                       0%         6%        12%
                                       --         --        ---
                     1             $   882    $   942    $ 1,002
                     2               1,742      1,917      2,099
                     3               2,579      2,923      3,297
                     4               3,391      3,962      4,606
                     5               4,177      5,033      6,036
                     6               4,937      6,135      7,598
                     7               5,668      7,268      9,303
                     8               6,369      8,433     11,164
                     9               7,043      9,630     13,199
                    10               7,689     10,863     15,426
                    15              10,471     17,552     30,147
                              
For Policy Years following Policy Year 15, Account Value equals Cash Surrender
Value assuming no increase in Selected Face Amount.

- --------------------------------------------------------------------------------
It is emphasized that the hypothetical investment rates of return shown above
and elsewhere in this prospectus are illustrative only and should not be deemed
a representation of past or future investment rates of return. Actual rates of
return may be more or less than those shown. The death benefits and cash
surrender values for a policy would be different from the amounts shown if the
rates of return averaged 0%, 6% and 12% over a period of years, but varied above
or below that average in individual policy years. They would also be different,
depending on the allocation of investment value to each division of the separate
account, if the rates of return over all divisions averaged 0%, 6% or 12% but
varied above or below that average for individual divisions. They would also
differ if any policy loan were made during the period. No representations can be
made by MML Bay State or the trust that these hypothetical rates of return can
be achieved for any one year or sustained over any period of time.


                                      A8
<PAGE>
 
                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

                          UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

                             RULE 484 UNDERTAKING

The Bylaws of MML Bay State provide for indemnification of directors and
officers as follows:

MML Bay State directors and officers are indemnified under its by-laws. No
indemnification is provided with respect to any liability to any entity which is
registered as an investment company under the Investment Company Act of 1940 or
to the security holders thereof, where the basis for such liability is willful
misfeasance, bad faith, gross negligence or reckless disregard of the duties
involved in the conduct of office.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of MML Bay
State pursuant to the foregoing provisions, or otherwise, MML Bay State has been
advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Securities Act of
1933, and is, therefore unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by MML Bay
State of expenses incurred or paid by a director, officer or controlling person
of MML Bay State in the successful defense of any action, suit or proceeding) is
asserted by such director, officer or controlling person in connection with the
securities being registered, MML Bay State will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act of 1933 and will be
governed by the final adjudication of such issue.

                  REPRESENTATION UNDER SECTION 26(e)(2)(A) OF

                      THE INVESTMENT COMPANY ACT OF 1940

MML Bay State Life Insurance Company hereby represents that the fees and charges
deducted under the flexible premium variable whole life insurance policies
described in this Registration Statement in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by MML Bay State Life Insurance Company.
<PAGE>
 
    
                  CONTENTS OF POST-EFFECTIVE AMENDMENT NO. 3     

This Post-Effective Amendment is comprised of the following documents:

      The Facing Sheet.
    
      The Prospectus consisting of 63 pages.     

      The Undertaking to File Reports.

      The Signatures.

      Written Consents of the Following Persons:

      1.   Coopers & Lybrand L.L.P., independent accountants.

      2.   Counsel opining as to the legality of securities being registered.

      3.   Opinion opining as to actuarial matters contained in the registration
           statement by Craig Waddington, Vice President & Actuary.

The following Exhibits:

      99.  The following Exhibits correspond to those required by Paragraph A of
           the instructions as to Exhibits in Form N-8B-2:
    
           A.  1.   Resolution of Board of Directors of MML Bay State
                    establishing the Separate Account./1/

               2.   Not applicable.

               3.   Form of Distribution Agreements:

                    a.1.   Form of Distribution Servicing Agreement between MML
                           Distributors, LLC and MML Bay State./2/

                    a.2.   Form of Co-Underwriting Agreement between MML
                           Investors Services, Inc. and MML Bay State./2/

                    b.     Not applicable.

                    c.     Not applicable.

               4.   Not applicable.

               5.   Form of Flexible Premium Variable Whole Life Insurance
                    Policy.
     
<PAGE>
 
    
           6.  a.   Certificate of Incorporation of MML Bay State./1/

               b.   By-Laws of MML Bay State./1/

           7.  Not applicable.

           8.  Participation Agreement between Oppenheimer Variable Account
               Funds (OVAF) and MML Bay State./3/

           9.  Not applicable.

           10. Form of Application for a Flexible Premium Variable Whole Life
               insurance policy./4/

           11. Memorandum describing MML Bay State's issuance, transfer, and
               redemption procedures for the Policy./5/

      B.   Opinion and Consent of Counsel as to the legality of the securities
           being registered.

      C.   Consent of Coopers & Lybrand L.L.P.

      D.   No financial statement will be omitted from the Prospectus pursuant
           to Instruction 1(b) or (c) of Part I.

      E.   Not applicable.

      F.   Opinion and consent of Craig Waddington as to actuarial matters
           pertaining to the securities being registered.

      G.   Powers of Attorney./6/

/1/ Incorporated by reference to post-effective Amendment No. 10 to Registration
Statement File No. 33-19605 as an exhibit filed with the Commission effective
May 1, 1998.
/2/ Incorporated by reference to post-effective Amendment No. 1 to this
Registration Statement filed with the Commission on May 1, 1996.
/3/ Incorporated by reference to Registration Statement File No. 333-22557 as an
exhibit filed with the Commission on February 28, 1997.
/4/ Incorporated by reference to Initial Registration Statement File No. 333-
49457 as an exhibit filed with the Commission on April 6, 1998.
/5/ Incorporated by reference to post-effective Amendment No. 3 to Registration
Statement No. 33-89798 as an exhibit filed with the Commission effective May 1,
1998.
/6/ Incorporated by reference to post-effective Amendment No. 4 to Registration
Statement No. 33-79750 as an exhibit filed with the Commission effective May 1,
1998.
     
<PAGE>
 
                                  SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant has
caused this Post-Effective Amendment No. 3 to Registration Statement No.
33-82060 to be signed on its behalf by the undersigned thereunto duly
authorized, all in the city of Springfield and the Commonwealth of
Massachusetts, on the 21st day of April, 1998.

       MML BAY STATE VARIABLE LIFE SEPARATE ACCOUNT I

       MML BAY STATE LIFE INSURANCE COMPANY
       (Depositor)

       By: /s/ Lawrence V. Burkett, Jr.*
          ------------------------------------------------------------
       Lawrence V. Burkett, Jr., President and Chief Executive Officer
       MML Bay State Life Insurance Company

/s/ Richard M. Howe      On April 21, 1998, as Attorney-in-Fact pursuant to
- ---------------------    powers of attorney incorporated by reference.
* Richard M. Howe        

As required by the Securities Act of 1933, this Post-Effective Amendment No. 3
to Registration Statement No. 33-82060 has been signed by the following persons
in the capacities and on the duties indicated.

<TABLE> 
<CAPTION> 

   Signature                                 Title                                      Date
<S>                                     <C>                                             <C> 
/s/ Lawrence V. Burkett, Jr*            Director, President and Chief                   April 3, 1998
- ----------------------------            Executive Officer
Lawrence V. Burkett, Jr.                

/s/ Edward M. Kline*                    Treasurer (Principal Financial Officer)         April 3, 1998
- --------------------                    
Edward M. Kline                     

/s/ John Miller, Jr*                    Second Vice President and Comptroller           April 3, 1998
- --------------------                    (Principal Accounting Officer)
John Miller, Jr                       

/s/ Paul D. Adornato*                   Director                                        April 3, 1998
- ---------------------
Paul D. Adornato

/s/ John B. Davies*                     Director                                        April 3, 1998
- -------------------
John B. Davies

/s/ Anne Melissa Dowling*               Director                                        April 3, 1998
- -------------------------
Anne Melissa Dowling

/s/ Maureen R. Ford*                    Director                                        April 3, 1998
- --------------------
Maureen R. Ford

/s/ Isadore Jermyn*                     Director                                        April 3, 1998
- -------------------
Isadore Jermyn

/s/ Stuart H. Reese*                    Director                                        April 3, 1998
- --------------------
Stuart H. Reese

/s/ Richard M. Howe                     On April 3, 1998, as Attorney-in-Fact 
- -------------------                     pursuant to powers of attorney.
* Richard M. Howe                    
</TABLE> 
<PAGE>
 
                   REPRESENTATION BY REGISTRANT'S COUNSEL
                   --------------------------------------

As counsel to the Registrant, I, Richard M. Howe, have reviewed this
Post-Effective Amendment No. 3 to Registration Statement No. 33-82060, and
represent, pursuant to the requirement of paragraph (e) of Rule 485 under the
Securities Act of 1933, that this Amendment does not contain disclosures which
would render it ineligible to become effective pursuant to paragraph (b) of said
Rule 485.

                              /s/ Richard M. Howe
                              -------------------
                              Richard M. Howe
                              Second Vice President & Assoc. General Counsel
                              Massachusetts Mutual Life Insurance Company
<PAGE>
 
                                 EXHIBIT LIST

99.A.5       Form of Flexible Premium Variable Whole Life Insurance Policy.

99.B.        Opinion and Consent of Richard M. Howe

99.C.        Consent of Coopers & Lybrand, L.L.P.

99.F.        Opinion and Consent of Craig Waddington

<PAGE>
 
                                                                  Exhibit 99.A.5
 
       [LETTERHEAD OF MML BAY STATE LIFE INSURANCE COMPANY APPEARS HERE]


                               Flexible Premium
                     Variable Whole Life Insurance Policy
- --------------------------------------------------------------------------------

               Policy Number

                     Insured

        Selected Face Amount

- --------------------------------------------------------------------------------
Dear Policy Owner:

READ YOUR POLICY CAREFULLY. We have used examples to explain some of its
provisions. These examples do not reflect the actual amounts or status of this
policy. As you read through the policy, remember the words "we," "us," and "our"
refer to MML Bay State Life Insurance Company.

We will, subject to the terms of this policy, pay the death benefit to the
Beneficiary when due proof of the Insured's death is received at our Principal
Administrative Office. The terms of this policy are contained on this and the
following pages.

For service or information on this policy, contact the agent who sold the
policy, any of our agency offices, or our Principal Administrative Office.

YOU HAVE A RIGHT TO RETURN THIS POLICY. If you decide not to keep this policy,
return it within 10 days after you receive it, or within 10 days after you
receive the notice of right to withdraw, or within 45 days after the date of the
Part 1 of the application for this policy, whichever is latest. It may be
returned by delivering or mailing it to our Principal Administrative Office, to
any of our agency offices, or to the agent who sold the policy. Then, the policy
will be as though it had never been issued. We will promptly refund (a) any
premium paid for this policy, plus (b) interest credited to this policy under
the Guaranteed Principal Account, plus or minus (c) an amount that reflects the
investment experience of the investment divisions of the Separate Account under
this policy to the date the policy is received by us, minus (d) any amounts
withdrawn and any policy debt.

Signed for MML Bay State Life Insurance Company.

Sincerely yours,


          /s/ Isadore Jermeyn                  /s/ Thomas J. Finnegan, Jr.
            
          President                            Secretary

This Policy provides that: Insurance is payable when the Insured dies. 
                           Within specified limits, flexible premiums may be
                           paid during the Insured's lifetime. 
                           No dividends will be paid.

The amount of death benefit and the duration of insurance coverage may be fixed
or variable as described in Parts 3 and 5.

The variable account value of the policy may increase or decrease in accordance
with the experience of the Separate Account. There are no minimum guarantees as
to the variable account value.

The fixed account value of the policy earns interest at a rate not less than the
minimum described in the Interest On Fixed Account Value provision.

B960-9400

<PAGE>
 
Policy Summary

This Summary briefly describes some of the major policy provisions. Since it
does not go into detail, the actual provisions will control. See those
provisions for full information and any limits that may apply. The "Where To
Find It" on the inside of the back cover shows where these provisions may be
found.

This is a variable whole life insurance policy. We will pay a death benefit if
the Insured dies while the policy is in force. "In force" means that the
insurance has not terminated. "Variable" means that all values that depend on
the investment performance of the Separate Account shown on the Schedule Page
are not guaranteed as to dollar amount.

Premiums for this policy are flexible. After the first premium has been paid,
there is no requirement that any specific amount of premium be paid on any date.
Instead, within the limits stated in the policy, any amount may be paid on any
date before the death of the Insured.

Premiums are applied to increase the value of this policy. Monthly charges are
deducted from the value of this policy each month. If the monthly charges for a
month exceed the value, the policy will terminate at the end of 61 days. There
is, however, a right to reinstate the policy.

Other rights are available while the Insured is living. These include the rights
to:

    .  Assign this policy;
    .  Change the Owner or any Beneficiary;
    .  Surrender this policy;
    .  Make withdrawals;
    .  Make loans;
    .  Change the Selected Face Amount;
    .  Change the Death Benefit Option;
    .  Allocate net premiums among the Guaranteed Principal Account and the
       divisions of the Separate Account; and
    .  Transfer values between the Guaranteed Principal Account and the
       divisions of the Separate Account.

This policy also includes a number of Payment Options. These provide alternate
ways to pay the death benefit or the amount payable upon surrender of the
policy.

B960-9400
<PAGE>
 
                                THE SCHEDULE PAGE

This page shows specific information about this policy and is referred to
throughout the policy.

              POLICY NUMBER  0 000 000
                  INSURED  JOHN A. DOE
     SELECTED FACE AMOUNT  $   100,000

Issue Date        Jan 01 1995
Policy Date       Jan 01 1995
Insured's Age on Policy Date   35 Male

<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------------

BASIC POLICY INFORMATION
- ------------------------
                                        Selected                     Minimum                           Death
Plan                                   Face Amount                 Face Amount                    Benefit Option
- ----                                   -----------                 -----------                    --------------
<S>                                    <C>                      <C>                               <C>  
Flexible Premium                        $100,000                See Minimum Face                  1 (See Part 5)
Variable Whole                                                  Amount provision
Life

- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE> 
PREMIUM INFORMATION                       As of Jan 01 1995
- -------------------

First Premium                           $ 1,200.00 
Planned Annual Premium                  $1,200.00 
Planned Premium on other frequencies is as follows:


                  Semiannual                 Quarterly                   Monthly
                  ----------                 ---------                   -------
                    $600.00                   $300.00                    $100.00

The maximum limit for premiums in any Policy Year is the greatest of: $1,310.00;
the amount of premiums paid in the preceding Policy Year; and the highest amount
that would not increase the amount of insurance that requires a charge.

For each Policy Year, Net Premium will not be less than 96.0% of premium paid in
that Policy Year.

- --------------------------------------------------------------------------------
SEPARATE ACCOUNT INFORMATION      (See The Separate Account provision in Part 3)
- ----------------------------

The Separate Account referred to in this policy is MML Bay State Variable Life
Separate Account 1.


Policy No.     0 000 000
- -1-

B960-9400
<PAGE>
 
The divisions of the Separate Account are:
         MML Equity                        Oppenheimer Capital Appreciation
         MML Money Market                  Oppenheimer Growth
         MML Managed Bond                  Oppenheimer Global Securities
         MML Blend                         Oppenheimer Strategic Bond

The types of investments and the objectives for each division are given in the
Prospectus.

- --------------------------------------------------------------------------------
LIMITATIONS ON TRANSFERS

Transfers may only be in whole-number percentages or dollar-and-cent amounts.

Transfers of values from the Guaranteed Principal Account to the Separate
Account are limited to one each Policy Year. Any transfer from the Guaranteed
Principal Account cannot be more than 25% of the fixed account value of this
policy on the date the transfer is made.

We reserve the right to limit transfers such that no transfers may be made for
at least 90 days after the preceding transfer. Any such limitation would not
apply to a transfer of all funds in the Separate Account to the Guaranteed
Principal Account and to automated transfers in connection with any program the
Company has in place.

- --------------------------------------------------------------------------------
OTHER INFORMATION
Owner and Beneficiary - See application attached to this policy.

Loan Interest Rate - See application attached to this policy.

BASIS OF COMPUTATION - The Minimum Annual Interest Rate For The Guaranteed
Principal Account is 3%. 'The Mortality Table is shown in the Table(s) Of
Maximum Monthly Mortality Charges.


Policy No. 0 000 000
- -1-  continued

B960-9400
<PAGE>
 
                        TABLE OF MAXIMUM MONTHLY CHARGES

These Maximum Monthly Mortality charges are for each $1,000 of insurance that
requires a charge. These charges apply to the original selected face amount of
$100, 000, issued on Jan 01 1995.

<TABLE> 
<CAPTION> 
POLICY YEAR                        MAXIMUM MONTHLY                     POLICY YEAR                 MAXIMUM MONTHLY
BEGINNING                          MORTALITY CHARGE                     BEGINNING                 MORTALITY CHARGE
- ---------                          ----------------                     ---------                 ---------------- 
<S>                                <C>                                 <C>                        <C> 
Jan 01 1995                           0.14096                          Jan 01 2030                   2.94130
Jan 01 1996                           0.14764                          Jan 01 2031                   3.31274
Jan 01 1997                           0.15683                          Jan 01 2032                   3.63093
Jan 01 1998                           0.16685                          Jan 01 2033                   4.05839
Jan 01 1999                           0.17854                          Jan 01 2034                   4.54126
Jan 01 2000                           0.19107                          Jan 01 2035                   5.06274
Jan 01 2001                           0.20611                          Jan 01 2036                   5.62182
Jan 01 2002                           0.22115                          Jan 01 2037                   6.21387
Jan 01 2003                           0.23870                          Jan 01 2038                   6.83324
Jan 01 2004                           0.25626                          Jan 01 2039                   7.49616
Jan 01 2005                           0.27717                          Jan 01 2040                   8.22966
Jan 01 2006                           0.29975                          Jan 01 2041                   9.05445
Jan 01 2007                           0.32401                          Jan 01 2042                   9.99708
Jan 01 2008                           0.34996                          Jan 01 2043                   11.07332
Jan 01 2009                           0.37927                          Jan 01 2044                   12.26712
Jan 01 2010                           0.41026                          Jan 01 2045                   13.55591
Jan 01 2011                           0.44713                          Jan 01 2046                   14.91787
Jan 01 2012                           0.48989                          Jan 01 2047                   16.34412
Jan 01 2013                           0.53771                          Jan 01 2048                   17.80841
Jan 01 2014                           0.59311                          Jan 01 2049                   19.33267
Jan 01 2015                           0.65444                          Jan 01 2050                   20.94168
Jan 01 2016                           0.72255                          Jan 01 2051                   22.66794
Jan 01 2017                           0.79493                          Jan 01 2052                   24.57677
Jan 01 2018                           0.87327                          Jan 01 2053                   26.76407
Jan 01 2019                           0.96182                          Jan 01 2054                   29.63735
Jan 01 2020                           1.06061                          Jan 01 2055                   33.93112
Jan 01 2021                           1.17052                          Jan 01 2056                   41.27938
Jan 01 2022                           1.29585                          Jan 01 2057                   56.04155
Jan 01 2023                           1.43921                          Jan 01 2058 AND LATER         83.33333
Jan 01 2024                           1.60155
Jan 01 2025                           1.78129
Jan 01 2026                           1.97513
Jan 01 2027                           2.18574
Jan 01 2028                           2.41241
Jan 01 2029                           2.66044
</TABLE> 

Nonsmoker Class.
Commissioner's 1980 CSO Standard Ordinary Mortality Table -Male

POLICY NO. 0 000 000
- -2-

B960-9400
<PAGE>
 
                    TABLE OF MINIMUM FACE AMOUNT PERCENTAGES

The minimum face amount on any date is a percentage of the account value on that
date. The percentages that apply are shown below.

<TABLE> 
<CAPTION> 
POLICY YEAR                          MINIMUM FACE                      POLICY YEAR                  MINIMUM FACE
 BEGINNING                        AMOUNT PERCENTAGE                     BEGINNING                 AMOUNT PERCENTAGE
 ---------                        -----------------                     ---------                 -----------------
<S>                               <C>                                  <C>                        <C>   
Jan 01 1995                             438%                           Jan 01 2030                       155%
Jan 01 1996                             424%                           Jan 01 2031                       152%
Jan 01 1997                             410%                           Jan 01 2032                       148%
Jan 01 1998                             396%                           Jan 01 2033                       145%
Jan 01 1999                             383%                           Jan 01 2034                       143%
Jan 01 2000                             370%.                          Jan 01 2035                       140%
Jan 01 2001                             358%                           Jan 01 2036                       138%
Jan 01 2002                             347%                           Jan 01 2037                       135%
Jan 01 2003                             335%                           Jan 01 2038                       133%
Jan 01 2004                             324%                           Jan 01 2039                       131%
Jan 01 2005                             314%                           Jan 01 2040                       129%
Jan 01 2006                             304%                           Jan 01 2041                       127%
Jan 01 2007                             294%                           Jan 01 2042                       126%
Jan 01 2008                             285%                           Jan 01 2043                       124%
Jan 01 2009                             276%                           Jan 01 2044                       123%
Jan 01 2010                             268%                           Jan 01 2045                       121%
Jan 01 2011                             259%                           Jan 01 2046                       120%
Jan 01 2012                             251%                           Jan 01 2047                       119%
Jan 01 2013                             244%                           Jan 01 2048                       118%
Jan 01 2014                             236%                           Jan 01 2049                       117%
Jan 01 2015                             229%                           Jan 01 2050                       116%
Jan 01 2016                             223%                           Jan 01 2051                       115%
Jan 01 2017                             216%                           Jan 01 2052                       114%
Jan 01 2018                             210%.                          Jan 01 2053                       112%
Jan 01 2019                             204%                           Jan 01 2054                       111%
Jan 01 2020                             199%                           Jan 01 2055                       110%
Jan 01 2021                             193%                           Jan 01 2056                       109%
Jan 01 2022                             188%                           Jan 01 2057                       107%
Jan 01 2023                             183%                           Jan 01 2058                       106%
Jan 01 2024                             179%                           Jan 01 2059                       104%
Jan 01 2025                             174%                           Jan 01 2060 and later             100% 
Jan 01 2026                             170%
Jan 01 2027                             166%
Jan 01 2028                             162%
Jan 01 2029                             158%
</TABLE> 

Nonsmoker Class.
POLICY NO. 0 000 000
- -3-

B960-9400
<PAGE>
 
                           TABLE OF SURRENDER CHARGES

The following charges apply to the original Selected Face Amount of $100, 000
issued on Jan 1, 1995.

The charges are the sum of A and (B multiplied by C).

     Date                      A                 (  B          x           C  )
     ----                      -                    -                      --- 
                                                                               
Jan 01 1995                   $500.00              B                        1  
Jan 01 1996                    500.00              B                        1  
Jan 01 1997                    500.00              B                        1  
Jan 01 1998                    500.00              B                        1  
Jan 01 1999                    500.00              B                        1  
Jan 01 2000                    400.00              B                        1  
Jan 01 2001                    300.00              B                        1  
Jan 01 2002                    200.00              B                        1  
Jan 01 2003                    100.00              B                        1  
Jan 01 2004                      0                 B                        1  
Jan 01 2005                      0                 B                        1  
Jan 01 2006                      0                 B                        .90
Jan 01 2007                      0                 B                        .75
Jan 01 2008                      0                 B                        .55
Jan 01 2009                      0                 B                        .30
Jan 01 2010                      0                 B                        0  

Factors A and C grade uniformly each month between the dates shown.

Factor B equals:
         26% of total premiums paid from 0 through $1,012.00; plus 4% of total
         premiums paid from $1,012.01 through $3,036.00.

Policy No. 0 000 000
- -4-

B960-9400
<PAGE>
 
    Part 1.  The Basics Of This Policy

    In this Part we discuss some insurance concepts that are necessary to
    understand this policy.

    The Parties Involved - Owner, Insured, Beneficiary, Irrevocable Beneficiary

    The Owner is the person who owns this policy, as shown on our records. The
    Insured is the person whose life this policy insures.

    The Insured may be the Owner of this policy, or someone else may be the
    Owner.
Example:
    You buy a policy that insures your own life and name yourself as Owner. In
    this case, you are both the Insured and Owner. If you buy a policy that
    insures your son and name yourself as Owner, then the Insured and Owner are
    different people.

    A Beneficiary is any person named on our records to receive insurance
    proceeds after the Insured dies. There may be different classes of
    Beneficiaries, such as primary and secondary. These classes set the order of
    payment. There may be more than one Beneficiary in a class.
Example:
    Debbie is named as primary (first) Beneficiary. Anne and Scott are named as
    Beneficiaries in the secondary class. If Debbie is alive when the Insured
    dies, she receives the death benefit. But if Debbie is dead and Anne and
    Scott are alive when the Insured dies, Anne and Scott receive the death
    benefit.

    Any Beneficiary may be named an Irrevocable Beneficiary.
    An Irrevocable Beneficiary is one whose consent is needed to change that
    Beneficiary. Also, this Beneficiary must consent to the exercise of certain
    other rights.

    Dates - Policy Date, Policy Anniversary Date, Policy Year, Issue Date,
    Monthly Calculation Date, Valuation Date, Valuation Period, Valuation Time,
    Register Date

    The Policy Date is shown on the Schedule Page. It is the starting point for
    determining Policy Anniversary Dates and Policy Years. The first Policy
    Anniversary Date is one year after the Policy Date. The period from the
    Policy Date to the first Policy Anniversary Date, or from one Policy
    Anniversary Date to the next, is called a Policy Year.

    Example:The Policy Date is June 10, 19X6. The first Policy Anniversary Date
    is June 10, 19X7. The period from June 10, 19X6, through June 9, 19X7, is a
    Policy Year.

    The Issue Date is also shown on the Schedule Page. The Issue Date is used to
    determine the start of the suicide and contestability periods. We discuss
    contestability below. See Part 5 for a discussion of the suicide exclusion.

    The Monthly Calculation Date is the monthly date on which we deduct monthly
    charges for this policy. The first Monthly Calculation Date is the Policy
    Date. Subsequent Monthly Calculation Dates are the same day of each month
    thereafter.

    A Valuation Date is any date on which the New York Stock Exchange (or its
    successor) is open for trading. A Valuation Period is the period of time
    from the end of one Valuation Date to the end of the next Valuation Date. A
    Valuation Time is the time the New York Stock Exchange (or its successor)
    closes on a Valuation Date. All actions that are to be performed on a
    Valuation Date will be performed as of the Valuation Time.

    The Register Date is the date on which the first net premium payment for
    this policy is allocated to the Separate Account or the Guaranteed Principal
    Account. It is the Valuation Date that is on, or next follows, the latest
    of:

                                . The Policy Date;

                                . The date on which we receive a completed Part
                                  1 of the application for this policy at our
                                  Principal Administrative Office; and

B960-9400
<PAGE>
 
                                      -6-

                                . The date on which we receive the first premium
                                  for this policy at our Principal
                                  Administrative Office.

Policy A Legal Contract   This policy is a legal contract between the Owner and
                          us. The entire contract consists of the application
                          and the policy, which includes any riders the policy
                          has. We have issued this policy in return for the
                          application and the payment of the first premium. Any
                          changes or waiver of its terms must be in writing and
                          signed by our Secretary or an Assistant Secretary to
                          be effective.

Policy Is Not             This policy is "not participating," which means that
Participating             no dividends are payable on this policy.


Representations And       We rely on all statements made by or for the Insured
Contestability            in the application(s). Legally, those statements are
                          considered to be representations and not warranties.
                          We can bring legal action to contest the validity of
                          this policy, or any increase in the Selected Face
                          Amount, or any change in the Death Benefit Option
                          applied for after the Issue Date, for any material
                          misrepresentation of a fact. To do so, however, the
                          misrepresentation must have been made in the
                          application or in a supplemental application to
                          increase the Selected Face Amount or change the Death
                          Benefit Option, and a copy of the application must
                          have been attached to this policy when issued or made
                          a part of the policy when the increase or change
                          became effective.

                          Except for any increases in the Selected Face Amount
                          and any change in Death Benefit Option 1 to Death
                          Benefit Option 2 applied for after the Issue Date, we
                          cannot, in the absence of fraud, contest the validity
                          of this policy after it has been in force during the
                          lifetime of the Insured for two years from its Issue
                          Date. For any increase in the Selected Face Amount, we
                          cannot, in the absence of fraud, contest the validity
                          of that increase:

                                . After it has been in effect for two years
                                  during the lifetime of the Insured, if the
                                  increase is not provided by any insurability
                                  protection type rider this policy has; and

                                . After the policy has been in force during the
                                  lifetime of the Insured for two years after
                                  the Issue Date of any insurability protection
                                  type rider this policy has, if the increase is
                                  provided by that rider.

                          For any change in Death Benefit Option 1 to Death
                          Benefit Option 2, we cannot, in the absence of fraud,
                          contest the validity of that change after it has been
                          in effect for two years during the lifetime of the
                          Insured.

Misstatement Of Age Or    If the Insured's sex or date of birth as given in the
Sex                       application is not correct, an adjustment will be
                          made. If the adjustment is made when the Insured dies,
                          the death benefit will reflect the amount provided by
                          the most recent monthly charge according to the
                          correct age and sex. If the adjustment is made before
                          the Insured dies, then future monthly charges will be
                          based on the correct age and sex. 

Currency                  All payments made to us and by us will be in the
                          lawful currency of the United States of America. All
                          monetary amounts shown in this policy are in U.S.
                          dollars.

Meaning Of In Force       "In force" means that the insurance provided by this
                          policy has not terminated. This policy will be in
                          force from its Issue Date or, if later, the date the
                          first premium is paid.

Principal Administrative  Our Principal Administrative Office is in Springfield,
Office                    Massachusetts. The address is MML Bay State Life
                          Insurance Company, Springfield, Massachusetts
                          01111-0001.

B960-9400
<PAGE>
 
                          Part 2. Premium Payments

                          Premiums are the payments that may be paid to us to
                          increase the account value of this policy.

The First Premium         The first premium for this policy is shown on the
                          Schedule Page. This premium is due on the Policy Date.
                          This policy will not be in force until the first
                          premium has been paid.

Planned Premiums          The planned annual premium for this policy is shown on
                          the Schedule Page. Planned premiums on other
                          frequencies are also shown on that page. The frequency
                          of planned premiums for this policy is as elected in
                          the application. This frequency may be changed by
                          giving us advance written notice.

                          We also provide a pre-authorized payment plan. This
                          plan, and any other alternate premium plans we
                          provide, are covered by the rules and rates we set.

                          The payment of planned premiums on the frequency
                          elected does not guarantee that this policy will
                          continue in force.

Premium Flexibility       After the first premium has been paid, there is no
And Premium Notices       requirement that any amount of premium be paid on any
                          date. Subject to the Right To Refund Premiums
                          provision in this Part, while this policy is in force
                          any amount of premium may be paid at any time before
                          the death of the Insured. However, each premium paid
                          must be at least $10 or, if greater, the amount needed
                          to prevent termination, as discussed in the Grace
                          Period And Termination provision in Part 3.

                          We will send premium notices for the planned premium
                          according to the amount and frequency in effect. We
                          will stop sending notices for the planned premium if
                          no premium has been paid for 18 consecutive months.
                          However, if a premium is paid after that time, we will
                          send notices for the planned premium again.

                          We will also send notice of any premium needed to
                          prevent termination of this policy.

                          Premium notices will be sent only while this policy is
                          in force.

Where To Pay              All premiums are payable to us at our Principal
Premiums                  Administrative Office or at the place shown for
                          payment on the premium notice. Upon request, a receipt
                          signed by our Secretary or an Assistant Secretary will
                          be given for any premium payment.

Right To Refund           We have the right to promptly refund any amount of
Premiums                  premium paid if application of that premium to the
                          account value would increase the amount of insurance
                          that requires a charge. This right is limited to
                          premiums paid in a Policy Year that exceed the maximum
                          limit shown on the Schedule Page.

Net Premium               A net premium is a premium we receive for this policy
                          less the charges we deduct at that time. Net premium,
                          expressed as a percentage of a premium we receive, is
                          shown on the Schedule Page.

Allocation Of Net         Each net premium we receive will be allocated among
Premiums                  the Guaranteed Principal Account and the divisions of
                          the Separate Account, according to the net premium
                          allocation then in effect. We will allocate the first
                          net premium payment as of the Register Date.

                          The net premium allocation is specified in the
                          application for this policy. This allocation will
                          remain in effect until changed by any later election
                          satisfactory to us and received at our Principal
                          Administrative Office. The amount of each net premium
                          we receive for this policy for allocation to a
                          division of the Separate Account will be applied to
                          purchase accumulation units for this policy in that
                          division. See the Purchase And Sale Of Accumulation
                          Units provision in Part 3.

B960-9400                            -7-

<PAGE>
 
                                      -8-

                          Part 3. Accounts, Values, And Charges

                          This policy provides that certain values (referred to
                          as the variable account values) are based on the
                          investment performance of the Separate Account and are
                          not guaranteed as to dollar amount. This policy also
                          provides that other values (referred to as the fixed
                          account values) are based on the interest credited to
                          the Guaranteed Principal Account. The account value of
                          this policy is the variable account value plus the
                          fixed account value. This Part gives information about
                          the Separate Account, the Guaranteed Principal
                          Account, and the values and monthly charges connected
                          with them.

                          The Separate Account And The Guaranteed Principal
                          Account

The Separate Account      The Separate Account shown on the Schedule Page is a
                          separate investment account we have established under
                          Missouri law. It is also subject to the laws of the
                          state in which this policy was delivered.

                          The Separate Account has a number of divisions. Each
                          division invests in shares of an investment Fund. The
                          divisions are shown on the Schedule Page.

                          The values of the assets in the divisions are variable
                          and are not guaranteed. They depend on the investment
                          results of the Separate Account shown on the Schedule
                          Page.

                          We own the assets of the Separate Account. Those
                          assets will only be used to support variable life
                          insurance policies. That portion of the assets equal
                          to the reserves and other liabilities of the Separate
                          Account will not be charged with liabilities that
                          arise from any other business we may conduct. However,
                          we may transfer to our general account any assets
                          exceeding the reserves and other liabilities of the
                          Separate Account. The income and the realized and
                          unrealized capital gains and losses from each division
                          of the Separate Account are credited to or charged
                          against that division without regard to any of our
                          other income, capital gains, or capital losses. The
                          assets of the Separate Account are protected from the
                          claims of our creditors.

Changes In The Separate   We have the right to establish additional divisions of
Account                   the Separate Account from time to time. Amounts
                          credited to any additional divisions established would
                          be invested in shares of other Funds. For any
                          division, we have the right to substitute new Funds.

                          Subject to applicable provisions of federal securities
                          laws, we have the right to change the investment
                          policy of any division of the Separate Account with
                          the approval of the Missouri Insurance Commissioner.
                          If required, evidence of the approval of a material
                          change by the Missouri Insurance Commissioner will be
                          filed with the insurance supervisory official of the
                          state where this policy was delivered. We will notify
                          the Owner if the Missouri Insurance Commissioner
                          approves any material change.

                          We have the right to operate the Separate Account as a
                          unit investment trust under the Investment Company Act
                          of 1940 or in any other form permitted by law.

Accumulation Units        Accumulation units are used to measure the variable
                          account value of this policy. The value of a unit is
                          determined as of the Valuation Time on each Valuation
                          Date for valuation of the Separate Account. The value
                          of any unit can vary from Valuation Date to Valuation
                          Date. That value reflects the investment performance
                          of the division of the Separate Account applicable to
                          that unit. The value of accumulation units is
                          discussed further in Part 7.

Purchase And Sale Of      Amounts are credited to and taken from divisions of
Accumulation Units        the Separate Account by purchasing and selling
                          accumulation units. Accumulation units will be
                          purchased and sold at the unit value as of the
                          Valuation Time on the Valuation Date of purchase or
                          sale. The number of units purchased or sold will be
                          the amount of money for purchase or sale divided by
                          that unit value.

B960-9400
<PAGE>
 
                          Example:  The amount applied is $550. The date of
                                    purchase is June 10, 19X6. The accumulation
                                    unit value on that date is $10. The number
                                    of units purchased would be 55 ($550 divided
                                    by $10 = 55). If, instead, the unit value
                                    was $11, then the amount applied would
                                    purchase 50 units ($550 divided by $11 =
                                    50).

                          If we receive premium or a written request that causes
                          us to purchase or sell accumulation units, and we
                          receive that premium or request before the Valuation
                          Time on a Valuation Date, accumulation units will be
                          purchased or sold as of that Valuation Date.
                          Otherwise, accumulation units will be purchased or
                          sold as of the next following Valuation Date.

                          At the Owner's request, we will purchase or sell
                          accumulation units as of a later Valuation Date.

                          In no case will accumulation units be purchased or
                          sold before the Register Date.

The Guaranteed            The Guaranteed Principal Account is part of our
Principal Account         general account. It has no connection with, and does
                          not depend on, the investment performance of the
                          Separate Account. We have a right to establish
                          additional guaranteed accounts from time to time.

                          Values Of This Policy

Account Value Of Policy   The account value of this policy on any date is the
                          variable account value of this policy plus the fixed
                          account value of this policy, both determined as of
                          that date.

Variable Account Value    The variable account value of this policy reflects:
Of Policy 

                                . The net premiums for this policy allocated to
                                  the Separate Account;

                                . Any amounts for this policy transferred into
                                  the Separate Account from the Guaranteed
                                  Principal Account;

                                . Any amounts transferred or withdrawn from the
                                  Separate Account for this policy;

                                . Any monthly charges for this policy deducted
                                  from the Separate Account; and 

                                . The net investment experience of the Separate
                                  Account.

                          Net premiums, transfers, withdrawals, and monthly
                          deductions are all reflected in the variable account
                          value through the purchase or sale of accumulation
                          units. The net investment experience is reflected in
                          the value of the accumulation units. Net premiums are
                          discussed in Part 2, and monthly deductions are
                          discussed in this Part. Transfers and withdrawals are
                          discussed in Part 4.

                          The value of the accumulation units credited to this
                          policy in a division of the Separate Account is equal
                          to the accumulation unit value in that division on the
                          date the value is determined, multiplied by the number
                          of those units in that division.

                          The variable account value of this policy on any date
                          is the total of the values of the accumulation units
                          credited to this policy in each division of the
                          Separate Account.

Fixed Account Value Of    The fixed account value of this policy is the
Policy                    accumulation at interest of:

                                . The net premiums for this policy allocated to
                                  the Guaranteed Principal Account; plus

                                . Any amounts for this policy transferred into
                                  the Guaranteed Principal Account from the
                                  Separate Account; less

                                . Any amounts for this policy transferred or
                                  withdrawn from the Guaranteed Principal
                                  Account; and less

                                . Any monthly charges for this policy deducted
                                  from the Guaranteed Principal Account.

B960-9400                            -9-
<PAGE>
 
                                     -10-

Interest On Fixed         The fixed account value of this policy earns interest
Account Value             at an effective annual rate defined below. Interest is
                          credited daily to and including the date the fixed
                          account value is determined.

                          For any fixed account value equal to the amount of any
                          policy loan, the interest rate we use will be the
                          daily equivalent of the greater of:

                                . The annual loan interest rate in effect on the
                                  previous Monthly Calculation Date less not
                                  more than 2%; and

                                . The minimum annual interest rate for the
                                  Guaranteed Principal Account shown in the
                                  Basis Of Computation section on the Schedule
                                  Page.

                          For any fixed account value in excess of the amount of
                          any policy loan, the interest rate we use will be the
                          daily equivalent of the greater of:

                                . The minimum annual interest rate for the
                                  Guaranteed Principal Account; and

                                . An alternate annual rate established by us.

                          Monthly Policy Charges

Monthly Charges           Charges will be deducted monthly from the account
                          value of this policy. The charges are due on each
                          Monthly Calculation Date.

                          Monthly charges for this policy will be taken from the
                          divisions of the Separate Account and from the
                          Guaranteed Principal Account in proportion to the
                          values of this policy in each of those divisions and
                          in the Guaranteed Principal Account (excluding
                          outstanding policy loans). Deductions will be made,
                          and values will be determined, on the Valuation Date
                          that is on, or next follows, the latest of:

                                . The Register Date;

                                . The date the deduction is due; and

                                . The date we receive the amount of premium
                                  needed to prevent termination, as discussed
                                  in the Grace Period And Termination
                                  provision in this Part.

                          We assess three types of monthly charges: an
                          administrative charge, a mortality charge, and a rider
                          charge; each is discussed below.

Administrative Charge     The amount of the monthly administrative charge will
                          be determined by us. However, it will not be greater
                          than $9.00 per month.

Mortality Charge          The maximum monthly mortality charges for each $1,000
                          of insurance that requires a charge are shown in the
                          Table(s) Of Maximum Monthly Mortality Charges. Maximum
                          charges for each amount of the Selected Face Amount
                          issued in a distinct underwriting classification will
                          be shown in a separate table. If there is more than
                          one table, the table that applies to the most recent
                          increase will be used up to the amount to which that
                          table applies. If the amount of insurance that
                          requires a charge is increased due to the Minimum Face
                          Amount (see Part 5), the table that applies to the
                          most recent increase will also be used for such
                          increase. For any insurance in excess of the amount
                          applicable to the most recent table, the next most
                          recent table(s), up to the amount of each table, will
                          be used.

                          We have the right to charge less than the maximum
                          charges shown in the table(s). Any change in these
                          charges will apply to all individuals who are in the
                          same class as the Insured. These charges may differ
                          depending on whether or not this policy is in a
                          tax-qualified pension or profit sharing plan.

B960-9400
<PAGE>
 
                          The amount of insurance that requires a charge is
                          determined as follows. This computation is made as of
                          the date the charge is due. All amounts are computed
                          as of that date.

                          (a) We compute the account value of this policy after
                              all additions and deductions other than the
                              deduction of the monthly charges.

                          (b) We determine the amount of benefit under the Death
                              Benefit Option in effect (as discussed in the
                              Death Benefit Options provision in Part 5). The
                              Minimum Face Amount used here is based on the
                              account value computed in (a) above.

                          (c) We divide the amount of benefit determined in (b)
                              above by 1 plus the monthly equivalent (expressed
                              as a decimal fraction) of the minimum annual
                              interest rate for the Guaranteed Principal Account
                              shown in the Basis Of Computation section on the
                              Schedule Page.

                          (d) We subtract the account value, as computed in (a)
                              above, from the amount determined in (c) above.
                              The result is the amount of insurance that
                              requires a charge.

Rider Charge              The monthly charges for any rider are shown in a table
                          of charges for that rider.

Grace Period And          If the account value less any policy debt is not
Termination               enough to cover the monthly charges due on a Monthly
                          Calculation Date, we allow a grace period for payment
                          of the amount of premium (not less than $10) needed to
                          increase the account value so that the monthly
                          deduction can be made. This grace period begins on the
                          date the deduction is due. It ends 61 days after that
                          date or, if later, 30 days after we have mailed a
                          written notice to the Owner at the last known address
                          shown on our records. This notice will state the
                          amount needed to increase the account value to cover
                          the charges.

                          During the grace period, the policy will continue in
                          force. The policy will terminate if we do not receive
                          payment of the required amount by the end of the grace
                          period.


                          Part 4. Life Benefits

                          A life insurance policy provides a death benefit if
                          the Insured dies while the policy is in force. Rights
                          and benefits are also available before the Insured
                          dies. These "Life Benefits" are discussed in this
                          Part.

                          Policy Ownership

Rights Of Owner           While the Insured is living, the Owner may exercise
                          all rights given by this policy or allowed by us.
                          These rights include assigning this policy, changing
                          Beneficiaries, changing ownership, enjoying all policy
                          benefits, and exercising all policy options.

                          The consent of any Irrevocable Beneficiary is needed
                          to exercise any policy right except the rights to:

                                . Change the frequency of planned premiums;

                                . Change the premium payment plan; and

                                . Reinstate this policy after termination.

Assigning This Policy     This policy may be assigned. But for any assignment to
                          be binding on us, we must receive a signed copy of it
                          at our Principal Administrative Office. We will not be
                          responsible for the validity of any assignment.

B960-9400                            -11-
<PAGE>
 
                                     -12-

                          Once we receive a signed copy, the rights of the Owner
                          and the interest of any Beneficiary or any other
                          person will be subject to the assignment. An
                          assignment is subject to any policy debt. See the
                          Borrowing On This Policy section in this Part for a
                          discussion of policy debt.

Changing The Owner        The Owner or any Beneficiary may be changed while the
Or Beneficiary            Insured is living. We do not limit the number of
                          changes that may be made. To make a change, a written
                          request, satisfactory to us, must be received at our
                          Principal Administrative Office. The change will take
                          effect as of the date the request is signed, even if
                          the Insured dies before we receive it. Each change
                          will be subject to any payment we made or other action
                          we took before receiving the request.

Transfers Of Values       Transfers of values are subject to the limitations
                          stated on the Schedule Page. Subject to those
                          limitations, transfers of values may be made upon
                          direction, satisfactory to us, received at our
                          Principal Administrative Office. These transfers are:

                                . Transfers of values between divisions of the
                                  Separate Account. These transfers will be made
                                  by selling all or part of the accumulation
                                  units in a division and applying the value of
                                  the sold units to purchase units in any other
                                  division.

                                . Transfers of values from one or more divisions
                                  of the Separate Account to the Guaranteed
                                  Principal Account. These transfers will be
                                  made by selling all or part of the
                                  accumulation units in a division and applying
                                  the value of the sold units to the Guaranteed
                                  Principal Account.

                                . Transfers of values from the Guaranteed
                                  Principal Account to one or more divisions of
                                  the Separate Account. These transfers will be
                                  made by applying all or part of the value in
                                  the Guaranteed Principal Account (excluding
                                  any outstanding policy loans) to purchase
                                  accumulation units in one or more divisions of
                                  the Separate Account.

                          Transfers will be made as of the Valuation Date
                          specified in the Purchase And Sale Of Accumulation
                          Units provision in Part 3. All transfers made on one
                          Valuation Date will be considered one transfer.

                          Surrendering This Policy And Making Withdrawals

Right To Surrender        This policy may be surrendered for its cash surrender
                          value at any time while the Insured is living.
                          Surrender will be effective on the date we receive
                          this policy and a written surrender request,
                          satisfactory to us, at our Principal Administrative
                          Office. A later effective date may be elected in the
                          surrender request.

Cash Surrender Value      The cash surrender value is equal to the account value
                          less any surrender charges that apply and less any
                          policy debt. The surrender charge for this policy is
                          the sum of the surrender charges for the original
                          Selected Face Amount and all increases in Selected
                          Face Amount. These charges are shown in the Table(s)
                          Of Surrender Charges. There are separate tables of
                          surrender charges for any increase(s) in the Selected
                          Face Amount.

Making Withdrawals        After the first Policy Year, withdrawals may be made
                          at any time while the Insured is living. The request
                          for a withdrawal must be written and satisfactory to
                          us. It must state the Account (or Accounts) from which
                          the withdrawal will be made. For any withdrawal from
                          the Separate Account, the request must also state the
                          division (or divisions) from which the withdrawal will
                          be made.

                          The amount of a withdrawal includes the withdrawal
                          charge that applies, as described below. A withdrawal
                          from the Guaranteed Principal Account will be made by
                          reducing the value in that Account to provide the
                          amount of the withdrawal. A withdrawal from a division
                          of the Separate Account will be made by selling a
                          sufficient number of accumulation units to provide the
                          amount of the withdrawal.

B960-9400
<PAGE>
 
                          The Selected Face Amount will be reduced by the amount
                          of withdrawal if:

                                . Death Benefit Option 1 as described in the
                                  Death Benefit Options provision in Part 5 is
                                  in effect; and

                                . We have not received evidence of insurability
                                  satisfactory to us. 

                          If the Selected Face Amount is reduced due to a
                          withdrawal, we will send an amended Schedule Page
                          reflecting the change. We will also send any amended
                          Tables pages that may be required. However, the
                          surrender charges for this policy will not be reduced
                          as a result of this reduction in the Selected Face
                          Amount. We have the right to require that the policy
                          be sent to us so that the changes can be made.

                          Withdrawals will be subject to the limits set forth
                          below.

                                . The minimum amount of a withdrawal (including
                                  the withdrawal charge) is $100.

                                . A withdrawal charge of 2% of the withdrawal,
                                  but not more than $25, will be deducted from
                                  the total amount of the withdrawal on any
                                  date. The charges shown in the Table Of
                                  Surrender Charges do not apply to any
                                  withdrawal.

                                . The maximum amount of a withdrawal (including
                                  the withdrawal charge) on any date is 75% of
                                  the cash surrender value of this policy on
                                  that date.

                          Example:  Death Benefit Option 1 is in effect and you
                                    make a withdrawal without furnishing us
                                    satisfactory evidence of insurability. Prior
                                    to your withdrawal, your policy has a
                                    Selected Face Amount of $50,000 and an
                                    account value of $20,000. If you make a
                                    withdrawal of $5,000, the account value will
                                    be reduced to $15,000 and the Selected Face
                                    Amount will be reduced to $45,000. Of the
                                    $5,000 withdrawn, $25 is the withdrawal
                                    charge and $4,975 is paid to you.

                          We reserve the right to prohibit withdrawals that
                          would cause the Selected Face Amount to be reduced to
                          an amount less than $25,000.

How We Pay                Any withdrawal made will be paid in one sum. However,
                          if the entire policy is surrendered, the cash
                          surrender value may be paid in one sum, or it may be
                          applied under any payment option elected. See Part 6.

                          We may delay paying any surrender or withdrawal value
                          from the Guaranteed Principal Account for up to six
                          months from the date the request is received at our
                          Principal Administrative Office.

                          We may delay paying any surrender or withdrawal value
                          from the Separate Account during any period that:

                                . The New York Stock Exchange (or its successor)
                                  is closed, except for normal weekend or
                                  holiday closings, or trading is restricted; or

                                . The Securities and Exchange Commission (or its
                                  successor) determines that a state of
                                  emergency exists; or

                                . The Securities and Exchange Commission (or its
                                  successor) permits us to delay payment for the
                                  protection of our policy owners.

                          If payment is delayed for 30 days or more, interest
                          will be added. The amount of interest will be the same
                          as would be paid for the same period of time under
                          Option D of the payment options. See Part 6 for a
                          description of Option D.

B960-9400                            -13-
<PAGE>
 
                                     -14-

                          Borrowing On This Policy

Right To Make Loans       After the first Policy Year, loans can be made on this
                          policy at any time while the Insured is living.
                          However, the policy must be properly assigned to us
                          before the loan is made. No other collateral is
                          needed. We refer to all outstanding loans plus accrued
                          interest as "policy debt."

Effect Of Loan            A loan is attributed to each division of the Separate
                          Account and to the Guaranteed Principal Account in
                          proportion to the values of this policy in each of
                          those divisions and in the Guaranteed Principal
                          Account (excluding any outstanding policy loans) at
                          the time of the loan. The amount of the loan
                          attributed to each division of the Separate Account
                          will be transferred to the Guaranteed Principal
                          Account. Any such transfer is made by selling
                          accumulation units in the division and applying the
                          value of those units to the Guaranteed Principal
                          Account on the date the loan is made. Any interest
                          added to the loan will be treated as a new loan under
                          this provision.

                          The amount equal to any outstanding policy loans will
                          be held in the Guaranteed Principal Account, and will
                          earn interest as described in the Interest On Fixed
                          Account Value provision in Part 3.

Maximum Loan              The maximum amount that can be borrowed on any date is
Available                 determined as follows.

                          (1) We subtract from the account value any surrender
                              charges that would apply if the policy were
                              surrendered on that date.

                          (2) We calculate 90% of the amount determined in (1)
                              above.

                          (3) We subtract any policy debt from the amount
                              determined in (2) above. The result is the maximum
                              amount that can be borrowed.

Interest On Loans         Interest is not due in advance. This interest accrues
                          (builds up) each day and becomes part of the policy
                          debt as it accrues.

                          Interest is due on each Policy Anniversary Date. If
                          interest is not paid when due, it will be added to the
                          loan and will bear interest at the rate payable on the
                          loan.

                          Example:  You have a loan of $1,000. The interest due
                                    on the Policy Anniversary Date is $60. If it
                                    is not paid on that date, we will add it to
                                    the existing loan. The loan will then be
                                    $1,060 and interest will be charged on this
                                    amount from then on.

                          The type of interest rate on any loan is elected at
                          the time of application for this policy and cannot be
                          changed. The two types of interest rates available
                          are:

                          (1) A fixed loan rate of 6% per year; and

                          (2) An adjustable loan rate. Such rate is an annual
                              rate set by us. This rate may change from year to
                              year. Each year we will set the rate that will
                              apply for the next Policy Year.

                              Each year there is a maximum limit on the interest
                              rate we can set. That limit is based on a
                              Published Monthly Average. That Average will be:

B960-9400
<PAGE>
 
                                . The Monthly Average Corporates yield shown in
                                  Moody's Corporate Bond Yield Averages, as
                                  published by Moody's Investors Service, Inc.,
                                  or any successor to that service; or

                                . If that Monthly Average is no longer
                                  published, a substantially similar average,
                                  established by regulation issued by the
                                  insurance supervisory official of the state
                                  where this policy was delivered.

                             The maximum limit is the published Monthly Average
                             for the calendar month ending two months before the
                             Policy Year begins, or the interest rate used in
                             computing the policy value for that year plus 1%,
                             whichever is higher.

                             Example: A Policy Year begins on June 10, 19X6. The
                                      calendar month ending two months before
                                      that date is March. The loan interest rate
                                      for the Policy Year beginning June 10,
                                      19X6, will not be greater than the
                                      Published Monthly Average for March, 19X6.
                                      However, if the rate (plus 1%) used to
                                      compute the policy value for that Policy
                                      Year is higher than the Average, then the
                                      policy value rate (plus 1%) will be the
                                      maximum loan interest rate for that Policy
                                      Year.

                             If the maximum limit for a Policy Year is at least
                             1/2% higher than the rate in effect for the
                             previous year, we may increase the rate to no more
                             than that limit.

                             If the maximum limit for a Policy Year is at least
                             1/2% lower than the rate in effect for the previous
                             year, we must decrease the rate to not more than
                             that limit.

Policy Debt Limit         Policy debt (which includes accrued interest) may not
                          equal or exceed the account value less any surrender
                          charges that apply. If this limit is reached, we can
                          terminate this policy. To terminate for this reason,
                          we must mail written notice to the Owner and any
                          assignee shown on our records at their last known
                          addresses. This notice will state an amount that will
                          bring the policy debt back within the limit. If we do
                          not receive payment within 31 days after the date we
                          mailed the notice, the account value will be reduced
                          by any surrender charges that apply and this policy
                          will terminate at the end of those 31 days.

Repayment Of Policy       All or part of any policy debt may be repaid at any
Debt                      time while the Insured is living. However, policy debt
                          can only be repaid while this policy is in force.

                          Any repayment of policy debt will first be allocated
                          to the Guaranteed Principal Account up to the amount
                          of the policy loan that was attributed to the
                          Guaranteed Principal Account. Any repayment in excess
                          of that amount will be allocated among the Guaranteed
                          Principal Account and the divisions of the Separate
                          Account according to the net premium allocation then
                          in effect.

Other Borrowing Rules     We may delay the granting of any loan attributable to
                          the Guaranteed Principal Account for up to six months.

                          We may delay the granting of any loan attributable to
                          the Separate Account during any period that:

                                . The New York Stock Exchange (or its successor)
                                  is closed, except for normal weekend or
                                  holiday closings, or trading is restricted; or

                                . The Securities and Exchange Commission (or its
                                  successor) determines that a state of
                                  emergency exists; or
 
                                . The Securities and Exchange Commission (or its
                                  successor) permits us to delay payment for the
                                  protection of our policy owners.

B960-9400                            -15-
<PAGE>
 
                                     -16-

                          Reinstating This Policy

When Reinstatement        After this policy has terminated, it may be 
Can Be Made               reinstated - that is, put back in force. However, the
                          policy cannot be reinstated if it has been surrendered
                          for its cash surrender value. Reinstatement must be
                          made within 5 years after the date of termination and
                          during the Insured's lifetime.

Requirements To           Evidence of insurability satisfactory to us is
Reinstate                 required to reinstate. A premium is also required as a
                          cost to reinstate. That premium must be no less than
                          the amount necessary to produce an account value equal
                          to three times the monthly charges due on the Monthly
                          Calculation Date that is on, or next follows, the date
                          of reinstatement.

                          Right To Change The Selected Face Amount

Increases In The          While this policy is in force, the Selected Face
Selected Face Amount      Amount may be increased upon written application.
                          Except for any increase elected under an insurability
                          protection type of rider, evidence of insurability,
                          satisfactory to us, is required for each increase. Any
                          increase must be for at least $15,000, unless we adopt
                          rules that establish a lower minimum. When evidence of
                          insurability is required for an increase, a charge of
                          $75 is deducted from the account value of this policy
                          as of the effective date of the increase; this charge
                          is deducted from each division of the Separate Account
                          and the Guaranteed Principal Account in proportion to
                          the values of this policy in each of those divisions
                          and in the Guaranteed Principal Account (excluding any
                          outstanding policy loans) on that date.

                          Any increase elected under any insurability protection
                          type of rider will be effective as directed in that
                          rider. Any other increase in the Selected Face Amount
                          will be effective on the Monthly Calculation Date that
                          is on, or next follows, the date we approve the
                          application.

                          Mortality charges for each increase elected are
                          determined and deducted from the account value of this
                          policy in accordance with the Monthly Charges
                          provision. These charges will be deducted from the
                          account value beginning on the effective date of the
                          increase. Additional surrender charges will apply for
                          each increase elected.

                          The Owner has a "right to return" any increase in
                          Selected Face Amount as set forth for a new policy on
                          the cover of this policy. However, this right applies
                          only to the increase and to any premiums paid on or
                          after the date of the application for that increase.

                          No increase in the Selected Face Amount can be elected
                          after the Policy Anniversary Date nearest the
                          Insured's 80th birthday.

Decreases In The          After the first Policy Year, the Selected Face Amount
Selected Face Amount      may be decreased by the Owner's written request.
                          However, the decrease must not reduce the amount of
                          death benefit provided by the Death Benefit Option in
                          effect on the date of the decrease to an amount less
                          than $50,000.

                          Any decrease is effective on the Monthly Calculation
                          Date on or next following the date we receive the
                          written request. If a decrease follows one or more
                          increases, the decrease is taken from the most recent
                          increase(s).

                          Any surrender charge due upon a decrease in the
                          Selected Face Amount is deducted from the account
                          value on the effective date of the decrease. The
                          charge is deducted from each division of the Separate
                          Account and the Guaranteed Principal Account in
                          proportion to the values of this policy in each of
                          those divisions and in the Guaranteed Principal
                          Account (excluding any outstanding policy loans) on
                          that date.

Evidence Of Changes       If the Selected Face Amount is changed, we will send
                          an amended Schedule Page reflecting that change. We
                          will also send any revised or additional Tables pages
                          that may be required. If the Selected Face Amount is
                          increased, we will also send a copy of the application
                          for the increase. However, we have the right to
                          require that the policy be sent to us so that the
                          change can be made.

B960-9400
<PAGE>
 
                          Reports To Owner

Annual Report             Each year within 30 days after the Policy Anniversary
                          Date, we will mail a report to the Owner. There will
                          be no charge for this report. This report will show
                          the account value at the beginning of the previous
                          Policy Year and all premiums paid since that time. It
                          will also show the additions to, and deductions from,
                          the account value during that Year, and the account
                          value, death benefit, cash surrender value, and policy
                          debt as of the current Policy Anniversary Date.

                          This report will also include any additional
                          information required by applicable law or regulation.

Illustrative Report       In addition to the periodic reports, we will, upon
                          request, send an illustrative report of projected
                          values to the Owner. We will not charge a fee for
                          providing an illustrative report on an annual basis.
                          However, if the Owner requests illustrative reports
                          more frequently, we may charge a reasonable fee, but
                          only for those additional reports.


                          Part 5.  The Death Benefit

                          The death benefit is the amount of money we will pay
                          when we receive due proof at our Principal
                          Administrative Office that the Insured died while the
                          policy was in force. We discuss the death benefit in
                          this Part.

Amount Of Death Benefit   If the Insured dies while this policy is in force, the
                          death benefit will be the amount of benefit provided
                          by the Death Benefit Option in effect on the date of
                          death, reduced by any policy debt outstanding on the
                          date of death and any unpaid monthly charges to the
                          date of death.

Death Benefit Options     Two Death Benefit Options, described below, are
                          available under this policy. The Death Benefit Option
                          in effect for this policy is shown on the Schedule
                          Page. The Minimum Face Amount is discussed in the next
                          provision.

                          Death Benefit Option 1 - Under this Option, the amount
                          of benefit is the greater of:

                                . The Selected Face Amount in effect on the date
                                  of death; and 

                                . Minimum Face Amount in effect on the date of
                                  death.

                          Death Benefit Option 2 - Under this Option, the amount
                          of benefit is the greater of:

                                . The Selected Face Amount in effect on the date
                                  of death plus the account value on the date of
                                  death; and

                                . The Minimum Face Amount in effect on the date 
                                  of death.

Minimum Face Amount       In order to qualify as life insurance under the
                          federal tax laws in effect on the Issue Date, this
                          policy has a Minimum Face Amount. The Minimum Face
                          Amount on any date is a percentage of the account
                          value on that date. The percentage for each Policy
                          Year is shown in the Table Of Minimum Face Amount
                          Percentages in this policy.

                          Example: The Minimum Face Amount is determined on June
                                   10, 19X6. The account value on that date is
                                   $50,000. The last Policy Anniversary Date was
                                   May 2, 19X6. If the applicable Minimum Face
                                   Amount Percentage for the Policy Year
                                   beginning May 2, 19X6, is 260%, then the
                                   Minimum Face Amount is 260% of $50,000, or
                                   $130,000.

B960-9400                            -17-
<PAGE>
 
                                     -18-

Changes In The Death      After the first Policy Year, the Death Benefit Option
Benefit Option            may be changed upon written request. A change in the
                          Death Benefit Option will be effective on the Monthly
                          Calculation Date that is on or next follows the date
                          we approve the change. For a change from Death Benefit
                          Option 1 to Death Benefit Option 2, the Selected Face
                          Amount will be decreased by the amount of the account
                          value on the effective date of the change. For a
                          change from Death Benefit Option 2 to Death Benefit
                          Option 1, the Selected Face Amount will be increased
                          by the amount of the account value on the effective
                          date of the change. No change in Death Benefit Option
                          will be allowed if the Selected Face Amount after the
                          change would be less than $50,000 or any lower limit
                          published in our manuals or bulletins.

                          Any change from Death Benefit Option 1 to Death
                          Benefit Option 2 requires a written application and
                          evidence of insurability satisfactory to us. In
                          addition, a charge of $75.00 will be deducted from the
                          account value on the effective date of the change.
                          This charge will be taken from the divisions of the
                          Separate Account and from the Guaranteed Principal
                          Account in proportion to the values in each of those
                          divisions and in the Guaranteed Principal Account
                          (excluding outstanding policy loans) on that date. No
                          change from Death Benefit Option 1 to Death Benefit
                          Option 2 will be permitted after the Policy
                          Anniversary Date nearest the Insured's 80th birthday.

When We Pay               The death benefit will be paid within seven days after
                          the date we receive due proof of the Insured's death,
                          and any other requirements necessary for us to make
                          payment, at our Principal Administrative Office.
                          However, we may delay payment of the death benefit
                          during any period that:

                               . The New York Stock Exchange (or its successor)
                                 is closed, except for normal weekend or holiday
                                 closings, or trading is restricted; or

                               . The Securities and Exchange Commission (or its
                                 successor) determines that a state of emergency
                                 exists; or

                               . The Securities and Exchange Commission (or its
                                 successor) permits us to delay payment for the
                                 protection of our policy owners.

Interest On Death         If the death benefit is paid in one sum, we will add
Benefit                   interest from the date of death to the date of
                          payment. The amount of interest will be the same as
                          would be paid under Option D of the payment options
                          for that period of time. See Part 6 for a description
                          of Option D.

                          If the death benefit is applied under a payment
                          option, interest will be paid from the date of death
                          to the effective date of that option. It will be paid
                          in one sum to the Beneficiary living on that effective
                          date. The amount of interest will be the same as would
                          be paid under Option D for that period of time.

Suicide Exclusion         Except for any increases in the Selected Face Amount,
                          we will pay a limited death benefit if the Insured
                          commits suicide, while sane or insane, within two
                          years from the Issue Date and while this policy is in
                          force. The limited death benefit will be the amount of
                          premiums paid for this policy, less any amounts
                          withdrawn and any policy debt.

                          For any increase in the Selected Face Amount, we will
                          pay a limited death benefit if the Insured commits
                          suicide, while sane or insane, within two years after
                          the effective date of the increase and while it is in
                          force. The limited death benefit will be the monthly
                          deductions made for that increase. However, if the
                          limited death benefit as described in the preceding
                          paragraph is payable, there will be no death benefit
                          for the increase.

                          Any limited death benefit will be paid in one sum to
                          the Beneficiary.

B960-9400
<PAGE>
 
                          Part 6.  Payment Options

                          These are Optional Methods Of Settlement. They provide
                          alternate ways in which payment can be made.

Availability Of Options   All or part of the death benefit or cash surrender
                          value may be applied under any payment option. If this
                          policy is assigned, any amount due to the assignee
                          will be paid in one sum. The balance, if any, may be
                          applied under any payment option.

Minimum Amounts           If the amount to be applied under any option for any
                          one person is less than $2,000, we may pay that amount
                          in one sum instead. If the payments under any option
                          come to less than $20 each, we have the right to make
                          payments at less frequent intervals.

Description Of Options    Our payment options are described below. Any other
                          payment option agreed to by us may be elected. The
                          payment options are described in terms of monthly
                          payments. Annual, semiannual, or quarterly payments
                          may be requested instead. The amount of these payments
                          will be determined in a way that is consistent with
                          monthly payments and will be quoted on request.

                          If the Schedule Page shows that this policy was issued
                          on a unisex rate basis, the female rates shown in the
                          Option C, E, and F Tables apply in all cases. The male
                          rates in those tables do not apply to unisex rate
                          policies.

Option A                        Fixed Amount Payment Option. Each monthly
                                payment will be for an agreed fixed amount. The
                                amount of each payment may not be less than $10
                                for each $1,000 applied. Interest will be
                                credited each month on the unpaid balance and
                                added to it. This interest will be at a rate
                                determined by us, but not less than the
                                equivalent of 2.5% per year. Payments continue
                                until the amount we hold runs out. The last
                                payment will be for the balance only.

B960-9400                            -19-
<PAGE>
 
                                    - 20 -


Option B     Fixed Time Payment Option. Equal monthly payments will be made for
             any period selected, up to 30 years. The amount of each payment
             depends on the total amount applied, the period selected, and the
             monthly payment rates we are using when the first payment is due.
             The rate of any payment will not be less than shown in the Option B
             Table.


               -----------------------------------------------------------------
                                       Option B Table
                    Minimum Monthly Payment Rates For Each $1,000 Applied

                                    Monthly                       Monthly
                    Years           Payment         Years         Payment
               
                       1             $84.28           16            $6.30
                       2              42.66           17             6.00
                       3              28.79           18             5.73
                       4              21.86           19             5.49
                       5              17.70           20             5.27
                                                            
                       6              14.93           21             5.08
                       7              12.95           22             4.90
                       8              11.47           23             4.74
                       9              10.32           24             4.60
                      10               9.39           25             4.46
                                                            
                      11               8.64           26             4.34
                      12               8.02           27             4.22
                      13               7.49           28             4.12
                      14               7.03           29             4.02
                      15               6.64           30             3.93

                    For quarterly payment, multiply by 2.994. For semiannual
                    payment, multiply by 5.969. For annual payment, multiply 
                    by 11.865.

               -----------------------------------------------------------------

B960-9400
<PAGE>
 
Option C     Lifetime Payment Option. Equal monthly payments are based on the
             life of a named person. Payments will continue for the lifetime of
             that person. The three variations are:

                 (1)  Payments for life only. No specific number of payments is
                 guaranteed. Payments stop when the named person dies.

                 (2)  Payments guaranteed for amount applied. Payments stop when
                 they equal the amount applied or when the named person dies,
                 whichever is later.

                 (3)  Payments guaranteed for 5, 10 or 20 years. Payments stop
                 at the end of the selected guaranteed period or when the named
                 person dies, whichever is later.

             The Option C Table shows the minimum monthly payment for each
             $1,000 applied. The actual payments will be based on the monthly
             payment rates we are using when the first payment is due. They will
             not be less than shown in the Table.



              ------------------------------------------------------------------
                                        Option C Table
                     Minimum Monthly Payment Rates For Each $1,000 Applied

                               Payments            Payments Guaranteed For
                   Age*        For Life    Amount        5        10        20
               Male Female        Only     Applied     Years     Years     Years

                 35      40      $3.01      $2.95      $3.00     $2.99     $2.97
                 40      45       3.18       3.11       3.17      3.16      3.14
                 45      50       3.40       3.30       3.39      3.38      3.34
                 50      55       3.67       3.53       3.66      3.65      3.58
                 55      60       4.03       3.82       4.02      3.99      3.86

                 60      65       4.49       4.18       4.47      4.42      4.18
                 65      70       5.13       4.63       5.10      4.99      4.51
                 70      75       6.01       5.21       5.93      5.69      4.82
                 75      80       7.21       5.94       7.03      6.51      5.06
                 80      85       8.87       6.89       8.44      7.39      5.20
                                                                         
                 85              11.18       8.09      10.19      8.21      5.26

               *Age on birthday nearest due date of the first payment. Monthly
                payment rates for ages not shown will be furnished on request.
                Monthly payment rates for ages over 85 are the same as those for
                85.

              ------------------------------------------------------------------



B960-9400                            - 21 -
<PAGE>
 
                                    - 22 -



Option D     Interest Payment Option. We will hold any amount applied under this
             option. Interest on the unpaid balance will be paid each month at a
             rate determined by us. This rate will be not less than the
             equivalent of 2.5%% per year.

Option E     Joint Lifetime Payment Option. Equal monthly payments are based on
             the lives of two named persons. While both are living, one payment
             will be made each month. When one dies, the same payment will
             continue for the lifetime of the other. The two variations are:

                 (1) Payments for two lives only. No specific number of payments
                 is guaranteed. Payments stop when both named persons have died.

                 (2) Payments guaranteed for 10 years. Payments stop at the end
                 of 10 years, or when both named persons have died, whichever is
                 later.

             The Option E Table shows the minimum monthly payment for each
             $1,000 applied. The actual payments will be based on the monthly
             payment rates we are using when the first payment is due. They will
             not be less than shown in the Table.


                   -------------------------------------------------------------
                                         Option E Table
                        Minimum Monthly Payment Rates For Each $1,000 Applied

                                   Payments For Two Lives Only
         
                                  M50     M55     M60      M65      M70      M75
                      Age*        F55     F60     F65      F70      F75      F80
                    M      F                                             
                   50     55    $3.25   $3.35   $3.45    $3.52    $3.57    $3.61
                   55     60     3.35    3.50    3.64     3.75     3.84     3.91
                   60     65     3.45    3.64    3.83     4.00     4.15     4.27
                   65     70     3.52    3.75    4.00     4.26     4.50     4.70
                   70     75     3.57    3.84    4.15     4.50     4.85     5.17
                   75     80     3.61    3.91    4.27     4.70     5.17     5.65
                   80     85     3.63    3.95    4.36     4.86     5.45     6.10

                                  Payments Guaranteed For 10 Years

                                  M50     M55     M60      M65      M70      M75
                       Age*       F55     F60     F65      F70      F75      F80
                    M      F                                              
                   50     55    $3.24   $3.34   $3.44    $3.51    $3.56    $3.60
                   55     60     3.34    3.49    3.63     3.74     3.83     3.90
                   60     65     3.44    3.63    3.82     3.99     4.14     4.26
                   65     70     3.51    3.74    3.99     4.25     4.48     4.67
                   70     75     3.56    3.83    4.14     4.48     4.82     5.12
                   75     80     3.60    3.90    4.26     4.67     5.12     5.56
                   80     85     3.62    3.94    4.33     4.82     5.36     5.94

                   * Age on birthday nearest the due date of the first payment.
                     Monthly payment rates for ages not shown will be furnished
                     on request. Monthly payment rates for ages over 85 are the
                     same as those for 85.

                   -------------------------------------------------------------

B960-9400
<PAGE>
 
Option F    Joint Lifetime Payment Option With Reduced Payments. Monthly
            payments are based on the lives of two named persons. Payments will
            continue while both are living. When one dies, payments are reduced
            by one-third and will continue for the lifetime of the other.
            Payments stop when both persons have died.

            The Option F Table shows the minimum monthly payment for each $1,000
            applied. The actual payments will be based on the monthly payment
            rates we are using when the first payment is due. They will not be
            less than shown in the Table.


                 ---------------------------------------------------------------

                                         Option F Table
                      Minimum Monthly Payment Rates For Each $1,000 Applied

                                    M50     M55     M60     M65    M70      M75 
                        Age*        F55     F60     F65     F70    F75      F80
                      M      F                                           
                     50     55    $3.51   $3.66   $3.82   $3.99   $4.17   $4.35
                     55     60     3.66    3.83    4.02    4.22    4.44    4.66
                     60     65     3.82    4.02    4.24    4.49    4.76    5.04
                     65     70     3.99    4.22    4.49    4.80    5.14    5.49
                     70     75     4.17    4.44    4.76    5.14    5.57    6.02

                     75     80     4.35    4.66    5.04    5.49    6.02    6.60
                     80     85     4.54    4.88    5.31    5.84    6.48    7.22

                    * Age on birthday nearest the due date of the first payment.
                      Monthly payment rates for ages not shown will be furnished
                      on request. Monthly payment rates for ages over 85 are the
                      same as those for 85.

                 ---------------------------------------------------------------

Electing A  To elect any option, we require that a written request, satisfactory
Payment     to us, be received at our Principal Administrative Office. The Owner
Option      may elect an option during the Insured's lifetime. If the death
            benefit is payable in one sum when the Insured dies, the Beneficiary
            may elect an option with our consent.

            Options for any amount payable to an association, corporation,
            partnership, or fiduciary are available with our consent. However, a
            corporation or partnership may apply any amount payable to it under
            Option C, E, or F if the option payments are based on the life or
            lives of the Insured, the Insured's spouse, any child of the
            Insured, or any other person agreed to by us.

Effective   The effective date of an option is the date the amount is applied
Date And    under that option. For a death benefit, this is the date that due
Payment     proof of the Insured's death is received at our Principal
Dates       Administrative Office. For the cash surrender value, it is the
            effective date of surrender.

            The first payment is due on the effective date, except the first
            payment under Option D is due one month later. A later date for the
            first payment may be requested in the payment option election. All
            payment dates will fall on the same day of the month as the first
            one. No payment will become due until a payment date. No part
            payment will be made for any period shorter than the time between
            payment dates.

            Example: Monthly payments of $100 are being made to your son on the
                     1st of each month. He dies on the 10th. No part payment is
                     due your son or his estate for the period between the 1st
                     and the 10th.



B960-9400                            - 23 -
<PAGE>
 
                                    - 24 -
 

Withdrawals And   If provided in the payment option election, all or part of the
Changes           unpaid balance under Options A or D may be withdrawn or
                  applied under any other option.

                  If the cash surrender value is applied under Option A or D, we
                  may delay payment of any withdrawal for up to six months.
                  Interest at the rate in effect for Option D during this period
                  will be paid on the amount withdrawn.

Income            To the extent permitted by law, each option payment and any
Protection        withdrawal shall be free from legal process and the claim of
                  any creditor of the person entitled to them. No option payment
                  and no amount held under an option can be taken or assigned in
                  advance of its payment date, unless the Owner's written
                  consent is given before the Insured dies. This consent must be
                  received at our Principal Administrative Office.

                  Part 7.  Notes On Our Computations

                  This Part covers some technical points about this policy.

Net Investment    For each division of the Separate Account, the Net Investment
Factor            Factor for any Valuation Period is the gross investment rate
                  for that period plus 1.00000000 and minus an asset charge.
                  This asset charge will be not more than .00002455 for each day
                  of a Valuation Period. The Net Investment Factor may be
                  greater or less than 1.00000000.

                  For each division of the Separate Account, the gross
                  investment rate for any Valuation Period is equal to:

                       .    The net earnings of that division during the
                            Valuation Period, divided by
                       .    The value of the total assets of that division at
                            the beginning of the Valuation Period.

                  The net earnings of each division are equal to the accrued
                  investment income and capital gains and losses (realized and
                  unrealized) of that division reduced by any amount charged
                  against that division for taxes paid or reserved for by us.
                  The gross investment rate will be determined by us in
                  accordance with generally accepted accounting principles and
                  applicable laws, rules and regulations. This determination
                  shall be conclusive upon the Owner, the Insured, any
                  Beneficiary, any assignee, and any other person under this
                  policy.

Accumulation      The value of an accumulation unit in each division was set at
Unit Value        $1.00000000 on the first Valuation Date selected by us. The
                  value on any date thereafter is equal to the product of the
                  Net Investment Factor for that division for the Valuation
                  Period that includes that date and the accumulation unit value
                  on the preceding Valuation Date.

Adjustments Of    We have the right to split or consolidate the number of
Units And Values  accumulation units credited to the policy, with a
                  corresponding increase or decrease in the unit values. We may
                  exercise this right whenever we consider an adjustment of
                  units to be desirable. However, strict equity will be
                  preserved in making any adjustment. No adjustment will have
                  any material effect on the benefits, provisions, or investment
                  return of this policy, or on the Owner, Insured, any
                  Beneficiary, any assignee or other person, or on us.

            
                   

Basis Of          The Basis Of Computation is the mortality table and interest
Computation       rate we use to determine:

                       .    The minimum cash surrender values;
                       .    The maximum monthly mortality charges;
                       .    The minimum annual interest earned on the fixed
                            account value of the policy; and
                       .    The minimum payments under Payment Options C, E, and
                            F.

B960-9400
<PAGE>
 
                  The mortality table for the minimum cash surrender values and
                  for the maximum monthly mortality charges is shown in each
                  Table Of Maximum Monthly Mortality Charges. The minimum annual
                  rate used to credit interest on the fixed account value of the
                  policy is shown on the Schedule Page. The mortality table
                  specified applies to amounts in a standard underwriting
                  classification. Appropriate modifications are made to this
                  table for any amount that is not in a standard underwriting
                  classification.

                  In computing the minimum payments under Payment Options C, E,
                  and F, we use mortality rates from the 1983 Table "a" with
                  Projection G for 30 years and with female rates set back five
                  years. The interest used is at an annual rate of 2.5%.

Method Of         When required by the state where this policy was delivered, we
Computing Values  filed a detailed statement of the method we use to compute the
                  policy benefits and values. These benefits and values are not
                  less than those required by the laws of that state.



B960-9400                           - 25 -
<PAGE>
 
WHERE TO FIND IT


                                                                        Page No.

     The Schedule Page ....................................................... 1
     Table Of Maximum Monthly Mortality Charges .............................. 2
     Table Of Minimum Face Amount Percentages ................................ 3
     Table Of Surrender Charges .............................................. 4
                                                                             
Part 1. - The Basics Of This Policy .......................................... 5
     The Parties Involved - Owner, Insured,                                  
        Beneficiary, Irrevocable Beneficiary ................................. 5
     Dates - Policy Date, Policy Anniversary Date,                           
        Policy Year, Issue Date, Monthly                                     
        Calculation Date, Valuation Date, Valuation                          
        Period, Valuation Time, Register Date ................................ 5
     Policy A Legal Contract ................................................. 6
     Policy Is Not Participating ............................................. 6
     Representations And Contestability ...................................... 6
     Misstatement Of Age Or Sex .............................................. 6
     Currency ................................................................ 6
     Meaning Of In Force ..................................................... 6
     Principal Administrative Office ......................................... 6
                                                                             
Part 2. - Premium Payments ................................................... 7
     The First Premium ....................................................... 7
     Planned Premiums ........................................................ 7
     Premium Flexibility And Premium Notices ................................. 7
     Where To Pay Premiums ................................................... 7
     Right To Refund Premiums ................................................ 7
     Net Premium ............................................................. 7
     Allocation Of Net Premiums .............................................. 7
                                                                             
Part 3. - Accounts, Values, and Charges ...................................... 8
   The Separate Account And The Guaranteed Principal Account ................. 8
     The Separate Account .................................................... 8
     Changes In The Separate Account ......................................... 8
     Accumulation Units ...................................................... 8
     Purchase And Sale Of Accumulation Units ................................. 8
     The Guaranteed Principal Account ........................................ 9
   Values Of This Policy ..................................................... 9
     Account Value Of Policy ................................................. 9
     Variable Account Value Of Policy ........................................ 9
     Fixed Account Value Of Policy ........................................... 9
     Interest On Fixed Account Value ........................................ 10
   Monthly Policy Charges ................................................... 10
     Monthly Charges ........................................................ 10
     Administrative Charge .................................................. 10
     Mortality Charge ....................................................... 10
     Rider Charge ........................................................... 11
     Grace Period And Termination ........................................... 11
                                                                            
Part 4. - Life Benefits ..................................................... 11
   Policy Ownership ......................................................... 11
     Rights Of Owner ........................................................ 11
     Assigning This Policy .................................................. 11
     Changing The Owner Or Beneficiary ...................................... 12
     Transfers Of Values .................................................... 12
   Surrendering This Policy And Making Withdrawals .......................... 12
     Right To Surrender ..................................................... 12
     Cash Surrender Value ................................................... 12
     Making Withdrawals ..................................................... 12
     How We Pay ............................................................. 13
   Borrowing On This Policy ................................................. 14
     Right To Make Loans .................................................... 14
     Effect Of Loan ......................................................... 14
     Maximum Loan Available ................................................. 14
     Interest On Loans ...................................................... 14
     Policy Debt Limit ...................................................... 15
     Repayment Of Policy Debt ............................................... 15
     Other Borrowing Rules .................................................. 15
   Reinstating This Policy .................................................. 16
     When Reinstatement Can Be Made ......................................... 16
     Requirements To Reinstate .............................................. 16
   Right To Change The Selected Face Amount ................................. 16
     Increases In The Selected Face Amount .................................. 16
     Decreases In The Selected Face Amount .................................. 16
     Evidence Of Changes .................................................... 16
   Reports To Owner ......................................................... 17
     Annual Report .......................................................... 17
     Illustrative Report .................................................... 17
                                                                            
Part 5. - The Death Benefit ................................................. 17
     Amount Of Death Benefit ................................................ 17
     Death Benefit Options .................................................. 17
     Minimum Face Amount .................................................... 17
     Changes In The Death Benefit Option .................................... 18
     When We Pay ............................................................ 18
     Interest On Death Benefit .............................................. 18
     Suicide Exclusion ...................................................... 18
                                                                            
Part 6. - Payment Options ................................................... 19
     Availability Of Options ................................................ 19
     Minimum Amounts ........................................................ 19
     Description Of Options ................................................. 19
     Electing A Payment Option .............................................. 23
     Effective Date And Payment Dates ....................................... 23
     Withdrawals And Changes ................................................ 24
     Income Protection ...................................................... 24
                                                                            
Part 7. - Notes On Our Computations ......................................... 24
     Net Investment Factor .................................................. 24
     Accumulation Unit Value ................................................ 24
     Adjustments Of Units And Values ........................................ 24
     Basis Of Computation ................................................... 24
     Method Of Computing Values ............................................. 25

Any riders and endorsements, and a copy of the application for the policy,
follow page 25.

B960-9400
<PAGE>
 
       [LETTERHEAD OF MML BAY STATE LIFE INSURANCE COMPANY APPEARS HERE]


Flexible Premium
Variable Whole Life Insurance Policy

This Policy provides that:

Insurance is payable when the Insured dies.
Within specified limits, flexible premiums may be paid during the Insured's
lifetime. No dividends will be paid.

B960-9400

<PAGE>
 
                                                                    Exhibit 99.B

[MASSMUTUAL LETTERHEAD APPEARS HERE]

April 21, 1998

MML Bay State Life Insurance Company
1295 State Street
Springfield, MA 01111

RE:    Post-Effective Amendment No. 3 to Registration Statement No. 33-82060
       filed on Form S-6

Ladies and Gentlemen:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 3 to Registration Statement No. 33-82060 under the Securities Act
of 1933 for MML Bay State Life Insurance Company's ("MML Bay State") Flexible
Premium Variable Whole Life Insurance Policies (the "Policies"). MML Bay State
Variable Life Separate Account I issues the Policies.

As counsel for MML Bay State, I provide legal advice to MML Bay State in
connection with the operation of its variable products. In such role I am
familiar with the registration statement for the Policies. In so acting, I have
made such examination of the law and examined such records and documents as in
my judgment are necessary or appropriate to enable me to render the opinion
expressed below. I am of the following opinion:

1.   MML Bay State is a valid and subsisting corporation, organized and operated
     under the laws of the State of Missouri and is subject to regulation by the
     Connecticut Commissioner of Insurance.

2.   MML Bay State Variable Life Separate Account I is a separate account
     validly established and maintained by MML Bay State in accordance with
     Connecticut law.

3.   All of the prescribed corporate procedures for the issuance of the Policies
     have been followed, and all applicable state laws have been complied with.

I hereby consent to the use of this opinion as an exhibit to this Post-Effective
Amendment.

                                 Very truly yours,
                                 
                                 /s/ Richard M. Howe
                                 Richard M. Howe
                                 Second Vice President & Assoc. General Counsel
                                 Massachusetts Mutual Life Insurance Company

<PAGE>
 
                                                                    Exhibit 99.E

                     CONSENT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
MML Bay State Life Insurance Company

We consent to the inclusion in this Post-Effective Amendment No. 3 to the
Registration Statement of MML Bay State Variable Life Separate Account I
(Variable Life Select segment) on Form S-6 (Registration No. 33-82060), of our
report dated February 3, 1998 on our audits of MML Bay State Variable Life
Separate Account I (Variable Life Select segment), and of our report dated
February 6, 1998 on our audits of the statutory financial statements of MML Bay
State Life Insurance Company, which includes explanatory paragraphs relating to
the use of statutory accounting practices, which differ from generally accepted
accounting principles. We also consent to the reference to our Firm under the
caption "Experts."

                                      Coopers & Lybrand L.L.P.

Springfield, Massachusetts
April 24, 1998

<PAGE>
 
                                                                    Exhibit 99.F

[MASSMUTUAL LETTERHEAD APPEARS HERE]

April 21, 1998

MML Bay State Life Insurance Company
1295 State Street
Springfield, MA 01111

Ladies and Gentlemen:

This opinion is furnished in connection with Post-Effective Amendment No. 3 to
Registration Statement No. 33-82060 for MML Bay State Life Insurance Company's
Flexible Premium Variable Whole Life Insurance Policies (the "Policies") under
the Securities Act of 1933. The prospectus included in the post-effective
amendment describes the Policies. I am familiar with the forms of the Policies
and the prospectus.

In my opinion, the illustrations of benefits under the Policies included in the
section entitled "Illustrations" in Appendix A of the prospectus, based on the
assumptions stated in the illustrations, are consistent with the provisions of
the respective forms of the Policies. The age selected in the illustrations is
representative of the manner in which the Policies operate.

I hereby consent to the use of this opinion as an exhibit to Post-Effective
Amendment No. 3 to Registration Statement No. 33-82060, and to the reference of
my name under the heading "Experts" in the prospectus.

Sincerely,

/s/ Craig Waddington
Craig Waddington, FSA, MAAA
Vice President and Actuary


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission