NATIONAL WESTERN LIFE INSURANCE CO
10-Q, 1998-11-16
LIFE INSURANCE
Previous: GP STRATEGIES CORP, 10-Q, 1998-11-16
Next: NAVARRE 500 BUILDING ASSOCIATES, 10-Q, 1998-11-16







                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                  FORM 10-Q


[  X  ]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

              For the Quarterly Period Ended September 30, 1998

[     ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ___________ to ___________

                       Commission File Number: 2-17039


                   NATIONAL WESTERN LIFE INSURANCE COMPANY
            (Exact name of Registrant as specified in its charter)


       COLORADO                                     84-0467208
(State of Incorporation)              (I.R.S. Employer Identification Number)


     850 EAST ANDERSON LANE 
     AUSTIN, TEXAS 78752-1602                             (512) 836-1010
(Address of Principal Executive Offices                  (Telephone Number)


Indicate  by check  mark whether  the  Registrant (1)  has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934 during  the preceding  12 months  (or for  such shorter  period that  the
Registrant was required  to file such  reports), and (2)  has been subject  to
such filing requirements for the past 90 days: 

Yes [ X  ]     No  [      ]   


As of November  11, 1998, the  number of shares  of Registrant's common  stock
outstanding was:  Class A - 3,298,128 and Class B - 200,000.




           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                    INDEX
 
 
 
Part I.  Financial Information:                                       Page

Item 1.  Financial Statements

Condensed Consolidated Balance Sheets 
September 30, 1998 (Unaudited) and December 31, 1997

Condensed Consolidated Statements of Earnings 
For the Three Months Ended September 30, 1998 and 1997 (Unaudited)

Condensed Consolidated Statements of Earnings 
For the Nine Months Ended September 30, 1998 and 1997 (Unaudited)

Condensed Consolidated Statements of Comprehensive Income
For the Three Months Ended September 30, 1998 and 1997 (Unaudited)

Condensed Consolidated Statements of Comprehensive Income
For the Nine Months Ended September 30, 1998 and 1997 (Unaudited)

Condensed Consolidated Statements of Stockholders' Equity 
For the Nine Months Ended September 30, 1998 and 1997 (Unaudited)   

Condensed Consolidated Statements of Cash Flows 
For the Nine Months Ended September 30, 1998 and 1997 (Unaudited)

Notes to Condensed Consolidated Financial Statements (Unaudited)

Item 2.  Management's Discussion and Analysis of 
Financial Condition and Results of Operations

Part II.  Other Information:

Item 1.  Legal Proceedings

Item 6.  Exhibits and Reports on Form 8-K

Signatures

Exhibit 10(l) - Fifth Amendment to the National Western Life
Insurance Company Non-Qualified Deferred Compensation Plan

Exhibit 11 - Computation of Earnings per Share 
For the Three Months Ended September 30, 1998 and 1997 (Unaudited)

Exhibit 11 - Computation of Earnings per Share 
For the Nine Months Ended September 30, 1998 and 1997 (Unaudited)

                                                                       





                        PART I.  FINANCIAL INFORMATION

                        ITEM 1.  FINANCIAL STATEMENTS

           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In Thousands)

<TABLE>
<CAPTION>

                                                    (Unaudited)
                                                   September 30,  December 31,
          ASSETS                                        1998          1997

<S>                                                 <C>             <C>

Cash and investments:
    Securities held to maturity, 
    at amortized cost                               $ 2,015,048     1,874,643
    Securities available for sale, at fair value        718,316       651,736
    Mortgage loans, net of allowance for possible
    losses ($4,640 and $4,640)                          158,304       181,878
    Policy loans                                        125,925       133,826
    Other long-term investments                          31,641        27,387
    Cash and short-term investments                      11,172         7,870

Total cash and investments                            3,060,406     2,877,340

Accrued investment income                                42,603        41,050
Deferred policy acquisition costs                       300,712       291,079
Other assets                                             18,806        15,202
Assets of discontinued operations                           609           892

                                                    $ 3,423,136     3,225,563



<FN>

Note:  The balance sheet at December 31, 1997, has been taken from the audited
financial statements at that  date.  Certain reclassifications have been  made
in accordance  with the implementation  of Statement  of Financial  Accounting
Standards No. 130, "Reporting Comprehensive Income."

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>





           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                   (In Thousands Except Shares Outstanding)


<TABLE>
<CAPTION>

                                                    (Unaudited)
                                                   September 30,  December 31,
       LIABILITIES AND STOCKHOLDERS' EQUITY             1998          1997

<S>                                               <C>               <C>

LIABILITIES:

Future policy benefits:
    Traditional life and annuity products         $     167,985       170,423
    Universal life and investment
    annuity contracts                                 2,724,171     2,580,867
Other policyholder liabilities                           24,804        25,001
Federal income taxes payable:
    Current                                                 -           2,470
    Deferred                                             16,061        13,153
Other liabilities                                        44,015        31,894
Liabilities of discontinued operations                   14,734           892

Total liabilities                                     2,991,770     2,824,700

COMMITMENTS AND CONTINGENCIES (Notes 3 and 6)

STOCKHOLDERS' EQUITY:

Common stock:
    Class A - $1 par value; 7,500,000 shares
    authorized;  3,298,128
    and 3,291,738 shares issued and
    outstanding in 1998 and 1997                          3,298         3,292
    Class  B -  $1  par value;  200,000  
    shares authorized, issued,
    and outstanding in 1998 and 1997                        200           200
Additional paid-in capital                               24,899        24,662
Accumulated other comprehensive income                   22,117        16,268
Retained earnings                                       380,852       356,441


Total stockholders' equity                              431,366       400,863

                                                  $   3,423,136     3,225,563


<FN>

Note:  The balance sheet at December 31, 1997, has been taken from the audited
financial statements at that  date.  Certain reclassifications have been  made
in accordance  with the implementation  of Statement  of Financial  Accounting
Standards No. 130, "Reporting Comprehensive Income."


See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>





           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
            For the Three Months Ended September 30, 1998 and 1997
                                 (Unaudited)
                   (In Thousands Except Per Share Amounts)

<TABLE>
<CAPTION>


                                                          1998          1997

<S>                                               <C>                  <C>

Premiums and other revenue:
    Life and annuity premiums                     $       3,050         3,411
    Universal life and investment 
    annuity contract revenues                            22,150        19,303
    Net investment income                                50,689        52,908
    Other income                                             80            64
    Realized gains on investments                           606           408

Total premiums and other revenue                         76,575        76,094

Benefits and expenses:
    Life and other policy benefits                        9,155         9,362
    Decrease in liabilities for
    future policy benefits                                 (945)          (96)
    Amortization of deferred policy
    acquisition costs                                    11,137         9,785
    Universal life and investment
    annuity contract interest                            33,177        36,116
    Other insurance operating expenses                    7,501         6,378


Total benefits and expenses                              60,025        61,545

Earnings before Federal income
taxes and discontinued operations                        16,550        14,549

Provision (benefit) for Federal income taxes:
    Current                                                 (26)        6,741
    Deferred                                                680        (1,721)

Total Federal income taxes                                  654         5,020

Earnings from continuing operations                      15,896         9,529

Losses from discontinued operations                     (14,125)          -  

Net earnings                                      $       1,771         9,529


Basic earnings per share:
    Earnings from continuing operations           $        4.55          2.73  
    Losses from discontinued operations                   (4.04)          -    

Net earnings                                      $        0.51          2.73  

Diluted earnings per share:
    Earnings from continuing operations           $        4.48          2.71  
    Losses from discontinued operations                   (3.98)          -    

Net earnings                                      $        0.50          2.71  


<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>



           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
            For the Nine Months Ended September 30, 1998 and 1997
                                 (Unaudited)
                   (In Thousands Except Per Share Amounts)


<TABLE>
<CAPTION>


                                                          1998          1997

<S>                                               <C>                 <C>

Premiums and other revenue:
    Life and annuity premiums                     $       9,617        11,682
    Universal life and investment
    annuity contract revenues                            62,741        59,984
    Net investment income                               163,488       160,419
    Other income                                            891           220
    Realized gains (losses) on investments                2,114        (2,371)


Total premiums and other revenue                        238,851       229,934

Benefits and expenses:
    Life and other policy benefits                       28,283        29,371
    Decrease in liabilities for
    future policy benefits                               (2,438)       (2,096)
    Amortization of deferred policy
    acquisition costs                                    31,537        30,670
    Universal life and investment
    annuity contract interest                           108,727       110,180
    Other insurance operating expenses                   21,829        19,750

Total benefits and expenses                             187,938       187,875

Earnings before Federal income
taxes and discontinued operations                        50,913         42,059

Provision (benefit) for Federal income taxes:
    Current                                              12,619        16,536
    Deferred                                               (242)       (2,556)

Total Federal income taxes                               12,377        13,980

Earnings from continuing operations                      38,536        28,079

Losses from discontinued operations                     (14,125)       (1,000)

Net earnings                                      $      24,411        27,079


Basic earnings per share:
    Earnings from continuing operations           $       11.03          8.05 
    Losses from discontinued operations                   (4.04)        (0.29)

Net earnings                                      $        6.99          7.76 


Diluted earnings per share:
    Earnings from continuing operations           $       10.91          7.98 
    Losses from discontinued operations                   (4.00)        (0.28)

Net earnings                                      $        6.91          7.70 


<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>



           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
            For the Three Months Ended September 30, 1998 and 1997
                                 (Unaudited)
                                (In Thousands)

<TABLE>
<CAPTION>


                                                          1998          1997

<S>                                               <C>                  <C>

Net earnings                                      $       1,771         9,529

Other comprehensive income, net of 
effects of deferred
policy acquisition costs and taxes:
    Unrealized gains on securities:
        Unrealized holding gains
        arising during period                             5,328         3,638

        Less: reclassification adjustment 
        for gains included in net earnings                 (228)         (268)
        Amortization of net unrealized gains
        related to transferred securities                   (67)         (247)

        Net unrealized gains on securities                5,033         3,123

    Foreign currency translation adjustments                -             331

Other comprehensive income                                5,033         3,454

Comprehensive income                              $       6,804        12,983


<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>



           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
            For the Nine Months Ended September 30, 1998 and 1997
                                 (Unaudited)
                                (In Thousands)

<TABLE>
<CAPTION>


                                                          1998          1997

<S>                                               <C>                  <C>

Net earnings                                      $      24,411        27,079

Other comprehensive income, net of effects of
deferred policy acquisition costs and taxes:
    Unrealized gains on securities:
        Unrealized holding gains
        arising during period                             6,930         3,881
        Less: reclassification adjustment for
        gains included in net earnings                     (645)       (1,033)
        Amortization of net unrealized gains
        related to transferred securities                  (401)         (786)

        Net unrealized gains on securities                5,884         2,062

    Foreign currency translation adjustments                (35)        2,267

Other comprehensive income                                5,849         4,329

Comprehensive income                              $      30,260        31,408


<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>



           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
            For the Nine Months Ended September 30, 1998 and 1997
                                 (Unaudited)
                                (In Thousands)

<TABLE>
<CAPTION>

                                                         1998          1997

<S>                                               <C>                 <C>

Common stock:
    Balance at beginning of year                  $       3,492         3,491
    Shares exercised under stock option plan                  6           -   

Common stock at end of period                             3,498         3,491

Additional paid-in capital:

    Balance at beginning of year                         24,662        24,647
    Shares exercised under stock option plan                237           -   
 
Additional paid-in capital at end of period              24,899        24,647

Accumulated other comprehensive income:
    Unrealized gains on securities:
        Balance at beginning of year                     13,782         9,853
        Change in unrealized gains during period          5,884         2,062
 
    Balance at end of period                             19,666        11,915

    Foreign currency translation adjustments:
        Balance at beginning of year                      2,486           -  
        Change in translation adjustments
        during period                                       (35)        2,267
 
    Balance at end of period                              2,451         2,267

Accumulated other comprehensive
income at end of period                                  22,117        14,182

Retained earnings:
    Balance at beginning of year                        356,441       314,869
    Net earnings                                         24,411        27,079

Retained earnings at end of  period                     380,852       341,948

Total stockholders' equity                        $     431,366       384,268


<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>




           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
            For the Nine Months Ended September 30, 1998 and 1997
                                 (Unaudited)
                                (In Thousands)

<TABLE>
<CAPTION>

                                                          1998          1997


<S>                                               <C>                <C>

Cash flows from operating activities:
    Net earnings                                  $      24,411        27,079
    Adjustments to reconcile net earnings to
    net cash from operating activities:
    Universal life and investment
    annuity contract interest                           108,727       110,180
    Surrender charges and other 
    policy revenues                                     (30,884)      (31,716)
    Realized (gains) losses on investments               (2,114)        2,371
    Accrual and amortization of 
    investment income                                    (6,397)       (3,846)
    Depreciation and amortization                           737           746
    Decrease in insurance receivables
    and other assets                                        864           395
    Increase in accrued investment income                (1,553)         (644)
    Decrease (increase) in deferred
    policy acquisition costs                            (15,008)        2,391
    Decrease in liability for
    future policy benefits                               (2,438)       (2,096)
    Increase (decrease) in other
    policyholder liabilities                               (197)        1,146
    Increase (decrease) in Federal
    income taxes payable                                 (7,160)          976
    Increase in other liabilities                        12,121         2,903
    Decrease in value of index options                    5,201           -   
    Other                                                  (245)          -   
 
Net cash provided by operating activities                86,065       109,885
   
Cash flows from investing activities:
    Proceeds from sales of:
       Securities held to maturity                        2,978         1,993
       Securities available for sale                        -          48,170
       Other investments                                  2,595         1,615
    Proceeds from maturities and redemptions of:
       Securities held to maturity                       77,855        81,177
       Securities available for sale                     45,296        29,389
    Purchases of:
       Securities held to maturity                     (226,321)      (78,914)
       Securities available for sale                    (83,125)     (167,569)
       Other investments                                (13,252)       (3,822)
    Principal payments on mortgage loans                 31,421        27,137
    Cost of mortgage loans acquired                      (6,642)      (19,395)
    Decrease in policy loans                              7,901         5,960
    Decrease in assets of discontinued operations           283           365
    Increase (decrease) in liabilities
    of discontinued operations                           13,842          (365)
    Other                                                  (349)         (179)
   
Net cash used in investing activities                  (147,518)      (74,438)


<FN>
                                                                              
(Continued on next page)                      

</FN>
</TABLE>



           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
            For the Nine Months Ended September 30, 1998 and 1997
                                 (Unaudited)
                                (In Thousands)


<TABLE>
<CAPTION>

                                                          1998          1997
  
<S>                                               <C>                <C>

Cash flows from financing activities:
    Deposits to account balances for universal
    life and investment annuity contracts         $     327,897       196,328
    Return of account balances on universal life
    and investment annuity contracts                   (263,385)     (236,909)
    Issuance of common stock under
    stock option plan                                       243          -   

Net cash provided by (used
in) financing activities                                 64,755       (40,581)

Net increase (decrease) in cash
and short-term investments                                3,302        (5,134)
Cash and short-term investments
at beginning of year                                      7,870        11,358

Cash and short-term investments at end of period  $      11,172         6,224



<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>






             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)  BASIS OF PRESENTATION

The  accompanying condensed  consolidated  financial  statements  include  the
accounts of National  Western Life Insurance  Company  and  its  wholly  owned
subsidiaries   (the  Company),   The   Westcap  Corporation   (Westcap),   NWL
Investments,  Inc., NWL Properties,  Inc., NWL 806  Main, Inc., NWL  Services,
Inc.,  and NWL  Financial,  Inc.   The  Westcap Corporation  ceased  brokerage
operations during 1995  and filed for reorganization  under Chapter 11 of  the
U.S. Bankruptcy  Code  in 1996.    As a  result,  The Westcap  Corporation  is
reflected as discontinued operations in the accompanying financial statements.
All significant intercorporate transactions and accounts have been  eliminated
in consolidation.  

In  the opinion  of   the  Company,  the accompanying  consolidated  financial
statements contain all  adjustments necessary to present fairly the  financial
position of the Company  as of September 30, 1998,   and  the  results of  its
operations for the three months and  nine months ended September 30, 1998  and
1997 and its cash flows for the nine months ended September 30, 1998 and 1997.
The results  of  operations  for the  three    months and  nine  months  ended
September 30, 1998 and 1997  are not necessarily indicative of the  results to
be expected  for the full year.  


(2)  DIVIDENDS

The Company paid  no cash  dividends on common  stock during  the nine  months
ended September 30, 1998 and 1997.


(3)  DISCONTINUED BROKERAGE OPERATIONS

By order dated August 28,  1998, the United States Bankruptcy Court,  Southern
District of Texas, Houston Division, confirmed and approved the Third  Amended
Joint Consensual Plan of Reorganization (the Plan) of The Westcap  Corporation
and its wholly  owned subsidiary Westcap Enterprises, Inc. (jointly  Westcap).
Pursuant to  the Plan,  National Western  will receive  credit for  $1,000,000
previously contributed to Westcap in  bankruptcy in March, 1997, and will  pay
an additional $14,125,000 to compromise  and settle (i) all claims of  Westcap
against  National Western,  and  (ii) all  claims  and litigation  of  certain
settling creditors  of Westcap  who alleged  federal or  state securities  law
"control  person"  violations  by  National  Western  relating  to   Westcap's
brokerage business,  in exchange for  full and complete  releases from all  of
such claims,  litigation and  alleged violations.   Chicago  City Colleges  is
excluded from  the compromise  and  settlement by  National Western  with  the
settling creditors, but will participate with all creditors in the  settlement
distribution from  Westcap.   National  Western  will retain  100%  continuing
ownership  of the  reorganized Westcap.    Westcap will  no longer  engage  in
brokerage operations, but will operate as a real estate management company.

The $14,125,000 settlement was reflected as a loss from discontinued brokerage
operations for the quarter ended  September 30, 1998.  The settlement  payment
is  expected to be made in November, 1998.  Any additional losses will  depend
on the  results of the  Chicago City Colleges  lawsuit filed against  National
Western  on  March 28,  1994,  for alleged  federal  or state  securities  law
"control person" violations relating to  Westcap, and which is pending in  the
United  States District Court,  Western District of  Texas.  National  Western
believes  it  has  reasonable   and  adequate  defenses  to  this  suit   and,
accordingly, no  amounts have been  accrued in  the accompanying  consolidated
financial statements for potential losses relating to such suit.


(4)   STOCK AND INCENTIVE PLAN

On April  17,  1998,  the Board  of  Directors  approved the  issuance  of  an
additional 48,500  nonqualified  stock options  to  selected officers  of  the
Company.  The options were  granted under the National Western Life  Insurance
Company 1995  Stock  and Incentive  Plan  (Plan).   Also,  on June  19,  1998,
stockholders' approved an amendment to the Plan which authorized the grant  of
an additional 1,000 nonqualified stock options to each director.  Accordingly,
10,000 options were granted in total to directors effective on such date.

The  officers' stock  options begin  to  vest following  three full  years  of
service to the Company after date of grant, with 20% of the options to vest at
the beginning  of the fourth year of service, and with 20% thereof to vest  at
the beginning  of each of  the next four  years of service.    The  directors'
stock options vest 20% per year on each of the first five anniversary dates of
the grant.   The exercise  prices of the  stock options were  set at the  fair
market values of the common stock on the dates of grant. 


(5) STOCKHOLDERS' EQUITY

Detail of changes in shares of common stock outstanding is provided below:

<TABLE>
<CAPTION>

                                               Nine Months Ended September 30,
                                                       1998          1997
                                                         (In thousands)

<S>                                                    <C>            <C>

Common stock shares outstanding:
    Shares outstanding at beginning of year            3,492          3,491
    Shares exercised under stock option plan               6            -  

Shares outstanding at end of period                    3,498          3,491

</TABLE>


(6) COMMITMENTS AND CONTINGENCIES

On  September 8,  1998,  National  Western Life  Insurance  Company  (National
Western),  National  Annuity  Programs,  Inc.  (NAP),  and  the   policyholder
plaintiffs, interveners and  class-representatives in the  Diffie, et al.  vs.
National Western Life  Insurance Company and  National Annuity Programs,  Inc.
class action litigation pending in the District Court of Travis County, Texas,
filed with the Court a joint  motion for preliminary approval of a  Settlement
Agreement among the parties, and requested the Court  to review the Settlement
Agreement and make a preliminary  determination that it is fair, adequate  and
reasonable  to the  members of  the proposed  classes, and  that the  proposed
classes are capable of being certified for settlement purposes, to approve the
form of  the notices of  the settlement  to the classes,  and to  set a  class
certification and fairness hearing on the settlement.  As previously reported,
National Western and NAP, its independent marketing general agency, were  sued
for  alleged  violations  of  Texas statutes  and  regulations  of  the  Texas
Department  of Insurance,  alleged  negligent  misrepresentations,  and  other
allegations relating to breach of  contract, common law fraud, good faith  and
fair dealing  and conspiracy.   In  exchange for  a final  order and  judgment
dismissing with prejudice the claims asserted against National Western and NAP
by all  members of  the settlement classes,  National Western will  contribute
approximately $5 million to the proposed settlement and NAP will pay  $750,000
to the settlement. 

On  September  9,  1998,  the District  Court  entered  an  order  temporarily
certifying a settlement class, preliminarily approved the Settlement Agreement
between the parties, determined that it  is appropriate to send notice to  the
proposed class  members of  the Settlement  Agreement, approved  the form  and
content  of the  notices to  the  members of  the class,  authorized  National
Western to retain an administrator to supervise the Settlement Agreement offer
to members of the class, set a "fairness hearing" on the Settlement  Agreement
for January 20, 1999, and enjoined other actions.

Although  National Western  and NAP  consider  this is  a fair  and  equitable
settlement offer, significant uncertainty still exists whether the  Settlement
Agreement will be approved by an acceptable number of class members and by the
Court.   Additionally,  National Western  may  void the  Settlement  Agreement
should a specified number of class members reject the proposed settlement.  As
a result  of this considerable  uncertainty, no amounts  have been accrued  in
National  Western's  financial   statements  for  the  potential   settlement.
National Western will accrue the appropriate amount of the settlement offer if
and when it is  probable that acceptance of  the Settlement Agreement will  be
achieved.   National Western will proceed  with notification of class  members
and preliminary administration of  the claims process during the remainder  of
1998.  It is this process which will determine whether ultimate settlement  is
achieved.   Accordingly, National Western  has accrued approximately  $250,000
for the estimated costs of the notification and administration process in  the
quarter ended September 30, 1998.



                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

National Western Life Insurance Company is a life insurance company, chartered
in the State of Colorado in 1956, and doing business in forty-three states and
the  District  of Columbia.  It  also  accepts applications  from  and  issues
policies to  residents of various Central  and South American, Caribbean,  and
Pacific  Rim  countries.   A  distribution  of the  Company's  direct  premium
revenues and deposits by domestic and international markets is provided below:

<TABLE>
<CAPTION>
 
                                         Nine Months Ended September 30,
                                             1998              1997

<S>                                          <C>               <C>     

United States domestic market:
     Investment annuities                     81.9   %          72.7   %
     Life insurance                            6.3               9.6

Total domestic market                         88.2              82.3

International market:
     Investment annuities                      0.2               0.7
     Life insurance                           11.6              17.0

Total international market                    11.8              17.7

Total direct premiums collected              100.0   %         100.0   %

</TABLE>


Insurance Operations - Domestic Division

The Company's  Domestic  Division concentrates  marketing efforts  on  federal
employees, seniors, and specific employee groups in private industry, as  well
as individual  sales.   The products  marketed are  annuities, universal  life
insurance, and traditional life insurance, which includes both term and  whole
life products.   The majority  of products sold  are the Company's  annuities,
which include single  and flexible premium deferred annuities, single  premium
immediate annuities, and an  equity-indexed annuity.  Most of these  annuities
can be sold as tax qualified or nonqualified products.

National Western Life markets and distributes its domestic products  primarily
through independent  marketing organizations (IMOs).    These IMOs assist  the
Company  in  recruiting,  contracting,  and  managing  agents.    The  Company
currently has over 30 IMOs contracted for sales of life and annuity  products.
Current marketing plans are to increase the number of  IMOs under  contract by
adding qualified, select organizations each year that are able to meet minimum
production standards. 

Insurance Operations - International Division

The Company's International  Division issues policies to foreign nationals  in
upper socioeconomic classes with  substantial financial resources.   Insurance
sales  are  primarily  on  residents  from  Central  and  South  America,  the
Caribbean, and the Pacific Rim.  Providing insurance policies to residents  in
numerous countries  in these different  regions provides diversification  that
helps to minimize large  fluctuations in sales that  can occur due to  various
economic, political, and competitive pressures that may occur from one country
to another.   Products sold  in the international  market are almost  entirely
universal  life and  traditional life  insurance products.   However,  certain
annuity and investment contracts are also available through the  International
Division.  The Company minimizes exposure to foreign currency risks, as almost
all foreign policies require payment  of premiums and claims in United  States
dollars.

The International  Division's  sales production  is from  independent  broker-
agents, many of whom have been  selling National Western Life products for  20
or more years.  Currently marketing plans include expanding sales networks  in
specifically  targeted South  American and  Pacific Rim  countries which  have
higher growth potential than other countries.  In accordance with these plans,
two new equity-indexed investment products similar to the Domestic  Division's
new equity-indexed  annuity were  introduced in  early 1998.   While  National
Western Life  increases its  sales  efforts in  the international  arena,  the
Company remains committed to  its conservative, yet competitive,  underwriting
practices which  historically have resulted  in claims  experience similar  to
that in the United States.

Other

In  addition to  the life  insurance  business, the  Company had  a  brokerage
operations  segment   through  its  wholly   owned  subsidiary,  The   Westcap
Corporation (Westcap).  However, during 1995 Westcap closed its sales  offices
and approved a plan to cease all brokerage operations.  Subsequently on  April
12, 1996, Westcap and its wholly owned subsidiary, Westcap Enterprises,  Inc.,
separately filed voluntary  petitions for reorganization  under Chapter 11  of
the  U.S.  Bankruptcy  Code.    The  brokerage  segment  is  now  reported  as
discontinued  operations  throughout  this  report  and  in  the  accompanying
financial statements.
 

INVESTMENTS IN DEBT AND EQUITY SECURITIES

Investment Philosophy

The Company's investment philosophy is to maintain a diversified portfolio  of
investment grade debt and equity securities that provide adequate liquidity to
meet policyholder obligations and  other cash needs.  The prevailing  strategy
within this philosophy is the intent to hold investments in debt securities to
maturity. However, the Company manages its portfolio, which entails monitoring
and reacting to all  components which affect changes  in the price, value,  or
credit rating of investments in debt and equity securities. 

Investments in  debt and  equity  securities are  classified and  reported  as
either securities  held to  maturity or securities  available for  sale.   The
Company does not  maintain a portfolio of  trading securities.  The  reporting
category chosen for  the Company's securities  investments depends on  various
factors including the type and quality  of the particular security and how  it
will be  incorporated into  the Company's  overall asset/liability  management
strategy.  At September 30,  1998, approximately 25.1% of the Company's  total
debt  and  equity  securities,  based  on  fair  values,  were  classified  as
securities available  for sale.   These  holdings provide  flexibility to  the
Company to react to market opportunities and conditions and to practice active
management  within  the  portfolio  to  provide  adequate  liquidity  to  meet
policyholder obligations and other cash needs.  

Securities  the Company  purchases with  the intent  to hold  to maturity  are
classified as securities held to maturity. Because the Company has strong cash
flows and matches expected  maturities of assets and liabilities, the  Company
has the  ability to hold the securities,  as it would be unlikely that  forced
sales of securities would be required  prior to maturity to cover payments  of
liabilities. As a result, securities held to maturity are carried at amortized
cost less declines  in value that are  other than temporary. However,  certain
situations may change  the Company's intent to  hold a particular security  to
maturity,  the  most notable  of  which is  a  deterioration in  the  issuer's
creditworthiness. Accordingly,  a security  may  be sold  to avoid  a  further
decline in realizable value  when there has been  a significant change in  the
credit risk of the issuer.

Securities  that  are not  classified  as held  to  maturity are  reported  as
securities available for sale. These securities may be sold if market or other
measurement factors  change unexpectedly after  the securities were  acquired.
For  example,  opportunities arise  that  allow  the Company  to  improve  the
performance  and credit quality  of the investment  portfolio by replacing  an
existing  security with  an alternative  security while  still maintaining  an
appropriate  matching  of  expected  maturities  of  assets  and  liabilities.
Examples of such  improvements are as follows:  improving the yield earned  on
invested assets,  improving the credit quality,  changing the duration of  the
portfolio,  and selling securities  in advance of  anticipated calls or  other
prepayments. Securities  available  for sale  are  reported in  the  Company's
financial statements at fair  value. Any unrealized gains or losses  resulting
from changes in the fair value  of the securities are reflected as  components
of stockholders' equity and other comprehensive income.

As an  integral part  of its investment  philosophy, the  Company performs  an
ongoing process  of  monitoring the  creditworthiness  of issuers  within  the
investment portfolio.  Review procedures are also performed on securities that
have had significant declines in fair value. The Company's objective in  these
circumstances is to determine if the decline in fair value is due  to changing
market expectations regarding  inflation and general  interest rates or  other
factors.  Additionally, the Company closely monitors financial, economic,  and
interest rate  conditions to  manage  prepayment and  extension risks  in  its
mortgage-backed securities portfolio.

The Company's overall  conservative investment philosophy is reflected in  the
allocation of its investments which is detailed below as of September 30, 1998
and    December  31, 1997.    The  Company emphasizes  investment  grade  debt
securities, with smaller holdings in mortgage loans and real estate.

<TABLE>
<CAPTION>
  
                                          Percent of Investments
                                      September 30,      December 31,
                                           1998              1997

<S>                                        <C>               <C>   

Debt securities                             88.8 %            87.3 %
Mortgage loans                               5.2               6.3 
Policy loans                                 4.1               4.7 
Equity securities                            0.5               0.5 
Real estate                                  0.4               0.5 
Other                                        1.0               0.7 

Totals                                     100.0 %           100.0 %

</TABLE>


Portfolio Analysis
 
The Company maintains  a diversified debt securities portfolio which  consists
of various  types of fixed  income securities  including primarily  corporate,
mortgage-backed   securities,   and    public   utilities.   Investments    in
mortgage-backed securities include  U.S. government agency and  collateralized
mortgage obligations (CMOs). 

At  September  30,  1998,  the  Company's  debt  and  equity  securities  were
classified as follows:

<TABLE>
<CAPTION>

                                                                     Gross
                                        Fair        Amortized     Unrealized
                                        Value          Cost          Gains
                                                  (In thousands)

<S>                               <C>                <C>              <C>

Securities held to maturity:
    Debt securities               $    2,146,202     2,015,048        131,154
Securities available for sale:    
    Debt securities                      704,020       657,430         46,590
    Equity securities                     14,296        10,769          3,527

Totals                            $    2,864,518     2,683,247        181,271

</TABLE>


As detailed  above,  debt securities  comprise  almost the  entire  securities
portfolio, as  equity securities  represent  only a  small component.    Gross
unrealized  gains  totaling  $181,271,000  on  the  securities  portfolio   at
September 30, 1998, are a reflection of market interest rates at  quarter-end.
The fair values, or market  values, of fixed income debt securities  correlate
to external market interest rate  conditions.  Because the interest rates  are
fixed on almost all of the Company's debt securities, market values  typically
increase when market interest rates decline, and decrease when market interest
rates rise.  An analysis of gross unrealized gains on the Company's securities
portfolio for the quarter ended September 30, 1998 is detailed below:

<TABLE>
<CAPTION>

                                                                  Change in
                                     Gross Unrealized Gains       Unrealized
                                        At             At           Gains
                                   September 30,    June 30,      During 3rd
                                       1998           1998       Quarter 1998
                                                 (In thousands)

<S>                              <C>                   <C>            <C>

Securities held to maturity:
    Debt securities              $      131,154         85,692        45,462
Securities available for sale:
    Debt securities                      46,590         32,669        13,921
    Equity securities                     3,527          3,777          (250)

Totals                           $      181,271        122,138        59,133

</TABLE>

Changes in interest  rates typically have a  significant impact on the  market
values of the Company's debt securities, as reflected above.  Unrealized gains
at September  30, 1998,  increased over  $59 million  from June  30, 1998,  as
market  interest   rates  of  the  ten   year  U.S.  Treasury  bond   declined
approximately 100 basis  points during the quarter.   Because the majority  of
the Company's debt  securities are classified as  held to maturity, which  are
recorded  at amortized cost,  changes in market  values have relatively  small
effects on  the Company's  financial statements.   Also, the  Company has  the
intent and ability to  hold these securities to  maturity, and it is  unlikely
that sales  of such securities  would be required  which would realize  market
gains or losses.

An  important aspect of  the Company's investment  philosophy is managing  the
cash  flow  stability  of  the portfolio.    Because  expected  maturities  of
securities  may  differ  from  contractual  maturities  due  to   prepayments,
extensions, and  calls, the Company  takes steps to  manage and minimize  such
risks.    The  Company  continues  to  invest  primarily  in  corporate   debt
securities, many of which  are noncallable, which helps reduce prepayment  and
call risks.   At September 30, 1998,  corporate and public utility  securities
represented over 68% of the entire debt securities portfolio.

Mortgage-backed securities are  also an important  component of the  Company's
debt securities portfolio, representing 24% of the portfolio at September  30,
1998.    Although  holdings  of  mortgage-backed  securities  are  subject  to
prepayment and extension risks, both of these risks are addressed by  specific
portfolio management strategies which add stability to the Company's cash flow
management.  The  Company substantially reduces both prepayment and  extension
risks of mortgage-backed securities  by investing primarily in  collateralized
mortgage obligations  which  have more  predictable  cash flow  patterns  than
pass-through   securities.  These  securities, known  as planned  amortization
class I  (PAC I) CMOs, are designed  to amortize in a more predictable  manner
than other CMO classes or pass-throughs.  Using this strategy, the Company can
more effectively  manage and reduce  prepayment and  extension risks,  thereby
helping to  maintain the  appropriate  matching of  the Company's  assets  and
liabilities.

As of September 30, 1998, CMOs represent about 90% of the Company's  mortgage-
backed securities.  Furthermore, PAC  I CMOs account for approximately 94%  of
this CMO portfolio.  The CMOs in the Company's portfolio have been modeled and
subjected to  detailed,  comprehensive analysis  by the  Company's  investment
staff.   The overall structure  of the CMO as  well as the individual  tranche
being considered for purchase have been evaluated to ensure that the  security
fits   appropriately  within   the   Company's   investment   philosophy   and
asset/liability management parameters.   The Company's investment mix  between
mortgage-backed securities and other fixed income securities helps effectively
balance prepayment, extension, and credit risks.

In  addition to managing  prepayment, extension, and  call risks, the  Company
closely manages  the credit  quality of  its investments  in debt  securities.
Thorough credit  analysis  is  performed on  potential  corporate  investments
including examinations of  a company's credit and industry outlook,  financial
ratios and  trends, and  event risks.   The  Company continues  to follow  its
conservative  investment  philosophy  by  minimizing  its  holdings  of  below
investment grade debt  securities, as these securities generally have  greater
default risk than higher rated corporate debt.  These issuers usually are more
sensitive to adverse industry or economic conditions than are investment grade
issuers.  The  Company's  small  holdings  of  below  investment  grade   debt
securities are summarized below. 

<TABLE>
<CAPTION>

                                                Below Investment 
                                              Grade Debt Securities
                                                                     % of
                                       Carrying       Market      Invested  
                                        Value         Value         Assets
                                                  (In thousands)

<S>                              <C>                  <C>             <C>

September 30, 1998               $      44,985        47,003          1.5% 

December 31, 1997                $      41,149        41,969          1.4% 

December 31, 1996                $      38,696        38,784          1.4% 

</TABLE>


The Company's  strong credit  risk management  and commitment  to quality  has
resulted in minimal defaults in the debt securities portfolio in recent years.
At September 30, 1998, no securities were in default and on nonaccrual status.


MORTGAGE LOANS AND REAL ESTATE

Investment Philosophy

In  general,  the  Company  seeks loans  on  high  quality,  income  producing
properties  such  as shopping  centers,  freestanding  retail  stores,  office
buildings, industrial  and  sales or  service facilities,  selected  apartment
buildings, motels, and health care facilities.  The location of these loans is
typically  in  growth  areas  that  offer  a  potential  for  property   value
appreciation.   These growth areas are  found primarily in major  metropolitan
areas, but occasionally in selected smaller communities. 

The Company seeks to minimize the credit and default risk in its mortgage loan
portfolio  through  strict  underwriting  guidelines  and  diversification  of
underlying property  types and geographic  locations.    In addition to  being
secured by the property, mortgage loans with leases on the underlying property
are often guaranteed  by the lessee,  in which case  the Company approves  the
loan based  on the credit strength of the lessee.  This approach has  resulted
in higher quality mortgage loans with fewer defaults.  

While mortgage loans remain an important component of the Company's investment
portfolio,  loans as  a percentage  of the  portfolio have  been declining  in
recent years.   Competition  for high quality  mortgage loans  in a  declining
interest rate  environment has impacted the  Company's level of mortgage  loan
originations,  and  the   Company  is  unwilling  to  compromise  its   strict
underwriting guidelines to maintain specific mortgage loan levels.

The Company's direct investments in real estate are not a significant  portion
of its total investment portfolio, and  the majority of real estate owned  was
acquired  through  mortgage  loan  foreclosures.  However,  the  Company  also
participates in several  real estate joint ventures and limited  partnerships.
The joint ventures  and partnerships, which are  not a significant portion  of
the  Company's investment  portfolio,  invest  primarily  in  income-producing
retail properties.

Portfolio Analysis

The Company held net  investments in mortgage loans totaling $158,304,000  and
$181,878,000, or  5.2% and  6.3% of total  invested assets,  at September  30,
1998,  and  December  31,  1997,  respectively.  The  loans  are  real  estate
mortgages, substantially all of which are related to commercial properties and
developments and have fixed interest rates.

The diversification  of the mortgage loan  portfolio by geographic regions  of
the United  States and by property type as of September 30, 1998 and  December
31, 1997, was as follows:

<TABLE>
<CAPTION>

                                       September 30,    December 31,
                                           1998             1997

<S>                                        <C>              <C>

West South Central                          60.4%            54.9  %
Mountain                                    12.7             11.3
South Atlantic                               5.3             11.4
Pacific                                      8.6              8.0
East South Central                           5.8              5.2
East North Central                           1.4              3.9
Other                                        5.8              5.3

Totals                                     100.0%           100.0  %

</TABLE>

<TABLE>
<CAPTION>

                                       September 30,    December 31,
                                           1998             1997

<S>                                        <C>              <C>

Retail                                      56.4 %           62.2  %
Office                                      18.4             16.6
Hotel/Motel                                  8.8              7.9
Apartment                                    4.7              4.1
Land/Lots                                    4.9              3.3
Nursing Homes                                3.4              3.2
Other                                        3.4              2.7

Totals                                     100.0 %          100.0  %

</TABLE>
                                                                 

As of September 30, 1998, the allowance for possible losses on mortgage  loans
was $4,640,000.  No additions were made to the allowance in the  third quarter
of 1998.  Although management  believes that the current balance is  adequate,
future  additions  to the  allowance  may be  necessary  based on  changes  in
economic conditions,  particularly  in the  West  South Central  region  which
includes Texas, Louisiana, Oklahoma,  and Arkansas, as this area contains  the
highest concentrations of the Company's mortgage loans. 

The Company  currently places  all loans  past  due three  months or  more  on
nonaccrual status, thus  recognizing no interest income  on the loans.   Also,
the Company will at times restructure mortgage loans under certain  conditions
which  may  involve  changes  in  interest  rates,  payment  terms,  or  other
modifications.  For  the nine months  ended September 30,  1998 and 1997,  the
reductions  in interest  income due  to nonaccrual  and restructured  mortgage
loans were not significant.

The Company owns real estate that was acquired through foreclosure and through
direct  investment  totaling  approximately  $13,678,000  and  $15,027,000  at
September  30,  1998,  and  December  31,  1997,  respectively.    This  small
concentration of properties represents less than one percent of the  Company's
entire investment  portfolio.  The real  estate holdings consist primarily  of
income-producing properties  which are  being operated  by the  Company.   The
Company  recognized  operating gains  on  these  properties  of  approximately
$167,000 and $124,000 for the three months ended September 30, 1998 and 1997. 

The Company monitors the conditions and market values of these properties on a
regular basis.  No significant realized losses were recognized due to declines
in values of  properties for  the three months  ended September  30, 1998  and
1997,  respectively.  The  Company makes repairs  and capital improvements  to
keep the properties  in good condition and  will continue this maintenance  as
needed.  

Although not a significant portion of the investment portfolio, the  Company's
real  estate joint  ventures and  partnerships continue  to produce  favorable
returns.  In the  third quarter of 1998,  the Company's investment income  was
enhanced once again from nonrecurring gains totaling $1,125,000 on investments
in real estate limited partnerships.


RESULTS OF OPERATIONS

Summary of Consolidated Operations

A summary of  operating results  for the three  months and  nine months  ended
September 30, 1998 and 1997 is provided below:

<TABLE>
<CAPTION>

                             Three Months Ended         Nine Months Ended
                               September 30,              September 30,
                             1998          1997         1998          1997
                          (In thousands except per   (In thousands except per
                                share data)                share data)

<S>                       <C>               <C>         <C>           <C>

Revenues:
Insurance revenues
excluding realized
gains (losses) on
 investments              $   75,969        75,686      236,737       232,305
Realized gains (losses)
on investments                   606           408        2,114        (2,371)


Total revenues            $   76,575        76,094      238,851       229,934

Earnings:
Earnings from
insurance operations      $   15,502         9,264       37,162        29,620
Losses from discontinued
brokerage operations         (14,125)          -        (14,125)       (1,000)
Net realized gains
(losses)
on investments                   394           265        1,374        (1,541)

Net earnings              $    1,771         9,529       24,411        27,079

Basic Earnings Per
Share:
Earnings from
insurance operations      $     4.44          2.66        10.64          8.49 
Losses from discontinued
brokerage operations           (4.04)          -          (4.04)        (0.29)
Net realized gains
(losses) 
on investments                  0.11          0.07         0.39         (0.44)

Net earnings              $     0.51          2.73         6.99          7.76 

Diluted Earnings Per
Share:
Earnings from
insurance operations      $     4.37          2.64        10.52          8.42 
Losses from discontinued
brokerage operations           (3.98)          -          (4.00)        (0.28)
Net realized gains
(losses)
on investments                  0.11          0.07         0.39         (0.44)

Net earnings              $     0.50          2.71         6.91          7.70 

</TABLE>



Significant changes and fluctuations  in income and expense items between  the
three months ended  September 30, 1998  and 1997 are  described in detail  for
insurance operations and discontinued brokerage operations as follows:

Insurance Operations

Insurance Operations Net Earnings: Earnings from insurance operations for  the
quarter ended September 30, 1998, were $15,502,000 compared to $9,264,000  for
the third quarter  of 1997.   However, third quarter  1998 earnings include  a
$4.9  million tax benefit  resulting from losses  from the Westcap  bankruptcy
settlement.  The tax benefit  was recognized in accordance with the  Company's
tax allocation  agreement with its subsidiaries.   Excluding the tax  benefit,
1998 third  quarter earnings increased $1.3  million over the comparable  1997
quarter.   Contributing to  the  increased earnings  were universal  life  and
annuity contract revenues which were up 14.7% from the 1997 third quarter  and
lower  life  insurance  benefit  claims.    Additionally,  increases  in   net
investment  income  totaling  $730,000,  net  of  taxes,  were  realized  from
nonrecurring  gains  on  investments  in  real  estate  limited  partnerships.
Increases in earnings were offset somewhat by higher amortization of  deferred
policy acquisition costs and other insurance operating expenses. 

Life and  Annuity Premiums: This revenue  category represents the premiums  on
traditional  type products. However,  sales in most  of the Company's  markets
continue  to  consist of  nontraditional  types  such as  universal  life  and
investment annuities.   The Company's current plans  are to continue to  focus
the  majority of its  product development and  marketing efforts on  universal
life and investment annuities.  As a result, as in past years,  no significant
growth  is anticipated  for these  premiums  in the  near future,  and  actual
declines in this category are likely.

Universal Life and  Investment Annuity Contract  Revenues: These revenues  are
from  the Company's  nontraditional  products  which are  universal  life  and
investment annuities. Revenues from these types of products consist of  policy
charges for the  cost of insurance,  surrender charges, policy  administration
fees,  and  other  miscellaneous revenues.    These  revenues  increased  from
$19,303,000 for the quarter ended  September 30, 1997, to $22,150,000 for  the
same  1998 period.  The higher  revenues  are primarily  due to  increases  in
surrender charge  revenues totaling $1,158,000  for single-tier annuities  and
universal life insurance and increases in cost of insurance revenues  totaling
$1,002,000.   Policy surrenders  were 37.9%  and 2.7%  higher for  single-tier
annuities and  universal life,  respectively, for  the third  quarter of  1998
compared  to the  same period  of 1997.   The  increase in  cost of  insurance
revenues continues as  sales of universal life  products in both the  domestic
and international markets increase, resulting in growth of the Company's block
of universal life insurance in force.

Policy fees and other revenues consist primarily of policy administration  fee
charges  on universal  life  products  and recognition  of  deferred  revenues
relating  to immediate  annuities.    Annuitizations result  in  transfers  of
policies from deferred to immediate  or payout status.  The deferred  revenues
related to the immediate annuities are amortized into income during the payout
period.    A  comparative detail  of  the  components of  universal  life  and
investment annuity contract revenues is provided below:

<TABLE>
<CAPTION>

                                                  Three Months Ended
                                                     September 30,
                                                  1998           1997
                                                    (In thousands)
<S>                                      <C>                    <C>

Surrender charges:
   Two-tier annuities                    $        5,104          4,803
   Universal life insurance                       2,391          1,922
   Single-tier annuities                          1,916          1,227

Total surrender charges                           9,411          7,952

Cost of insurance revenues                        9,761          8,759
Policy fees and other revenues                    2,978          2,592

Totals                                   $       22,150         19,303

</TABLE>


Actual  universal life  and  investment  annuity deposits  collected  for  the
quarters ended  September 30,  1998 and 1997,  are detailed  below.   Deposits
collected on  these nontraditional products are  not reflected as revenues  in
the  Company's  statements of  earnings,  as  they are  recorded  directly  to
policyholder liabilities upon receipt,  in accordance with generally  accepted
accounting principles.

<TABLE>
<CAPTION>

                                        Three Months Ended September 30,
                                                 1998           1997
                                                   (In thousands)

<S>                                     <C>                    <C>

Investment annuities:
    First year and single premiums      $      122,212         56,071
    Renewal premiums                             3,989          4,981

Total annuities                                126,201         61,052

Universal life insurance:
    First year and single premiums               5,316          5,001
    Renewal premiums                            12,767         12,863
 
Total universal life insurance                  18,083         17,864

Totals                                  $      144,284         78,916

</TABLE>


Annuities sold  include flexible  premium deferred  annuities, single  premium
deferred annuities, and  single premium immediate  annuities.  These  products
can be tax qualified or nonqualified annuities.  In recent years the  majority
of annuities sold  have been nonqualified  single premium deferred  annuities.
The Company also continues to collect additional premiums on existing two-tier
annuities, as a large portion of the two-tier block of business were  flexible
premium annuities on which renewal premiums continue to be collected.

Although annuity  sales declined in  1996 and 1997  from previous levels,  the
Company  is again  experiencing significant  growth in  annuity production  in
1998.   The  growth is  primarily attributable  to the  Company's new  equity-
indexed annuity.  In fact, the growth has been dramatic as annuity  production
increased 107% from $61,052,000 for the third quarter of 1997 to  $126,201,000
for  the same  period  of 1998.    This growth  is  almost entirely  from  the
Company's new equity-indexed annuity.

The  Company  diversified  its  annuity  products  offered  to  customers   by
introducing  an  equity-indexed annuity  in  late 1997.    This product  is  a
flexible premium deferred annuity which combines the features associated  with
traditional fixed annuities, with the  option to have interest rates that  are
linked in  part to an equity index,  the S&P 500 Composite Stock Price  Index.
This new annuity is  a long-term contract designed  as a planning vehicle  for
retirement security.  Initial sales of  $158 million in the first nine  months
of 1998  indicate that  this product  is attractive  to customers,  as it  has
guaranteed  minimum   interest   rates,  coupled   with  the   potential   for
significantly  higher returns  based  on an  equity  index component.    Also,
because the Company does not offer variable products or mutual funds, this new
product  provides a  key equity-based  alternative to  the Company's  existing
fixed annuity products.  

The  Company has  implemented  an investment  hedging  program to  offset  the
potential higher returns required to be paid on these products.  Specifically,
the Company  purchases index  options from  highly rated  banks and  brokerage
firms.   These index options act as hedges to match closely the returns  based
on the S&P 500 Composite Stock Price Index which may be paid to policyholders.

First year and single universal life insurance premiums showed moderate growth
in the  third quarter  of 1998.   These  premiums totaled  $5,316,000 for  the
quarter ended September 30, 1998,  compared to $5,001,000 for the same  period
of 1997, reflecting an increase of  6.3%.  The Company has experienced  growth
in  this  area throughout  1998  from  both international  and  domestic  life
insurance sales as  the Company's increased  marketing efforts and  additional
personnel are producing positive results.

The majority of the Company's life insurance production continues to come from
the international  market,  primarily Central  and South  American  countries.
While the Company continues to  see economic and competitive pressures in  the
Central and  South American  market,  which has  resulted in  relatively  flat
insurance  production over  the  past few  years,  first year  universal  life
insurance premiums have reflected significant growth in 1998.  The Company has
been accepting policies from foreign  nationals for over thirty years and  has
developed strong relationships with carefully selected brokers in the  foreign
countries.   This experience  and  strong broker  relations have  enabled  the
Company  to meet  pressures with  continued strong  production and  successful
marketing efforts. 

While international life insurance production has been consistently strong for
National Western over the  years, the Company's goal  is to increase sales  in
this market.  To accomplish this goal, the Company has continued to modify its
market,  distribution, and  product  strategies.   For  example,  the  Company
introduced two new equity-indexed  investment products in 1998 similar to  the
equity-indexed annuity sold  in the domestic market.   These new products  are
targeted  primarily to  specific  South  American countries  for  pension  and
retirement planning  needs. The Company also  continues to modify its  current
portfolio of products  to better meet the  needs of policyholders in  expanded
market niches.

Net  Investment Income: Net  investment income decreased  4.2% from the  third
quarter of 1997, due to declines in fair values of index options used to hedge
the equity return  component of the Company's equity-indexed annuity  product.
The index options, which act as hedges to match closely the returns on the S&P
500    Composite  Stock  Price  Index,  are reported  at  fair  value  in  the
accompanying financial  statements.   Because the  index options  are used  as
hedges, the changes in the values of the index options and the  changes in the
policyholder liabilities  for equity-indexed annuities  are both reflected  in
the statement of earnings.  The decline in value of the index  options totaled
$6.6 million  for the  third quarter  of 1998.   This  significant decline  is
directly attributable to the  decline in the S&P  500  Composite  Stock  Price
Index  over the same  period.   While net investment  was lower  due to  these
options,  the  Company also  incurred  corresponding  lower  annuity  contract
interest  expense as  the  credited  return on  the  Company's  equity-indexed
annuities are also based on the same S&P 500  Composite Stock Price Index.

Net investment income from debt securities continues to increase primarily due
to increases in invested  assets as a result  of strong annuity production  in
1998.  But as market interest rates continue to decline in 1998, this has also
lowered the Company's portfolio yield on its debt securities.  As a  result of
these  factors, net  investment  income from  debt  securities for  the  third
quarter of 1998  reflects an increase  of $3,522,000, or  7.7%, over the  same
period for 1997.  However, net investment income for the third quarter of 1997
also was lower than anticipated  due to yield and amortization adjustments  on
mortgage-backed securities totaling $1.4 million.

The  Company  continues  to experience  declines  in  investment  income  from
mortgage  loans  which is  consistent  with  decreases in  mortgage  loans  as
previously described.   Also, in  addition to the  decline in  value of  index
options, other investment income includes nonrecurring gains on investments in
real  estate  limited partnerships  totaling  $1,125,000.   A  detail  of  net
investment income is provided below:

<TABLE>
<CAPTION>

                                           Three Months Ended September 30,
                                                    1998           1997
                                                       (In thousands)
<S>                                       <C>                     <C>

Investment income:
    Debt securities                       $       49,149          45,627
    Mortgage loans                                 4,189           4,633
    Policy loans                                   2,290           2,458
    Other                                         (4,364)            598
 
Total investment income                           51,264          53,316
Investment expenses                                  575             408

 
Net investment income                     $       50,689          52,908

</TABLE>


Realized Gains on Investments: The Company recorded realized gains of $606,000
in 1998  compared to realized gains  of $408,000 in 1997.   The gains in  1998
were primarily from calls of investments  in debt securities.  The 1997  gains
were primarily  from sales  of debt  securities and  mortgage loan  prepayment
penalties.

Life and Other  Policy Benefits:   Expenses in 1998  and 1997 were  relatively
comparable at  $9.2 million and  $9.4 million,  respectively. Closer  analysis
shows life insurance benefit claims were $1,276,000 lower in the third quarter
of 1998  than in  1997.   Conversely,  traditional life  insurance  surrenders
increased $1,164,000 in 1998 over  the comparable 1997 period.  However,  much
of the  increase in traditional surrender  expense is offset by  corresponding
changes in liabilities  for future policy benefits.   A comparative detail  of
life and other policy benefits is provided below:

<TABLE>
<CAPTION>

                                          Three Months Ended September 30,
                                                 1998            1997
                                                    (In thousands)

<S>                                    <C>                        <C>

Life insurance benefit claims          $         5,397            6,673
Surrenders of traditional products               3,293            2,129
Other policy benefits                              465              560

Totals                                 $         9,155            9,362

</TABLE>


Amortization  of  Deferred  Policy  Acquisition  Costs:    This  expense  item
represents  the  amortization of  the  costs  of acquiring  or  producing  new
business, which  consists primarily of agents'  commissions.  The majority  of
such costs are  amortized in direct relation  to the anticipated future  gross
profits of the applicable blocks  of business.  Amortization is also  impacted
by the  level and  types of  policy  surrenders.   Amortization for  1998  was
significantly higher  at  $11,137,000 compared  to  $9,785,000 for  1997.  The
increase in  amortization  correlates directly  to higher  policy  surrenders.
Surrenders for the third quarter of  1998 were 25% higher than the  comparable
1997 period.

Universal Life  and  Investment Annuity  Contract Interest:  Interest  expense
decreased from  $36,116,000 in 1997  to $33,177,000 in  1998. The decrease  in
interest expense is  due to reductions and  reversals of interest credited  to
equity-indexed  annuities.   The  equity  return component  of  the  Company's
equity-indexed  annuity is based on the performance of the S&P 500   Composite
Stock Price  Index.  This index rose in  the first half of 1998, but  declined
significantly in  the third  quarter, resulting  in the  decrease in  interest
credited to equity-indexed  annuities.  As  previously described, the  Company
uses index options to hedge the equity component of these annuities and,  as a
result,  net  investment  income  resulting  from  these  option  hedges  also
decreased significantly in the third quarter of 1998.

Other Insurance Operating  Expenses: Operating expenses for the third  quarter
of 1998 were $7,501,000 compared to $6,378,000 for the comparable 1997 period.
Included  in  1998  expenses  is  $250,000 for  the  estimated  costs  of  the
notification  and  administration  process   for  the  class  action   lawsuit
settlement  as previously described  in Note 6  of the accompanying  financial
statements.  Also contributing to the higher expenses were increases in  legal
fees and several other areas, most of which are related to increased marketing
efforts  such  as   salaries  and  compensation,  travel,  and  printing   and
publication costs.

Federal Income Taxes: Federal income taxes for the quarter ended September 30,
1998, totaled $654,000, reflecting  an effective tax rate  of only 4.0%.   The
low  effective tax rate is  due to a $4.9  million tax benefit resulting  from
discontinued  brokerage  operations losses  totaling  $14,125,000.    The  tax
benefit was  reflected in earnings  from continuing  operations in  accordance
with the Company's tax allocation agreement with its subsidiaries.

Discontinued Brokerage Operations

As more fully described in Part II, Item 1, Legal Proceedings of this Form 10-
Q,  by  order dated  August  28, 1998,  the  United States  Bankruptcy  Court,
confirmed  and   approved  the  Third   Amended  Joint   Consensual  Plan   of
Reorganization (the  Plan) of  The Westcap  Corporation and  its wholly  owned
subsidiary Westcap Enterprises, Inc. (jointly Westcap).  Pursuant to the Plan,
National Western will receive credit for $1,000,000 previously contributed  to
Westcap in bankruptcy in March,  1997, and will pay an additional  $14,125,000
to compromise and settle (i)  all claims of Westcap against National  Western,
and (ii) all  claims and litigation of  certain settling creditors of  Westcap
who  alleged federal or  state securities law  "control person" violations  by
National Western  relating to Westcap's  brokerage business,  in exchange  for
full and  complete releases from  all of such  claims, litigation and  alleged
violations.  The  $14,125,000   settlement  was  reflected  as  a  loss   from
discontinued brokerage operations  for the quarter  ended September 30,  1998.
The settlement payment is expected to be made in November, 1998.  


Significant changes and fluctuations  in income and expense items between  the
nine months ended  September 30,  1998 and 1997  are described  in detail  for
insurance operations and discontinued brokerage operations as follows:

Insurance Operations

Insurance Operations Net Earnings: Earnings from insurance operations for  the
nine months ended September 30, 1998, were $37,162,000 compared to $29,620,000
for the same period of 1997.  As previously described, 1998 earnings include a
$4.9  million tax benefit  resulting from losses  from the Westcap  bankruptcy
settlement.  Excluding  the tax benefit, year-to-date 1998 earnings  increased
$2.6 million  over the  comparable 1997 period.   Contributing  to the  higher
earnings were increased universal life and annuity contract revenues and lower
life insurance  benefit claims.  Increases  in net investment income  totaling
$730,000, net of taxes, were also realized in 1998 from nonrecurring gains  on
investments in real  estate limited partnerships.  Additionally, increases  in
net investment income due  to yield and amortization adjustments on  mortgage-
backed securities resulting  from lower market interest rates were  recognized
in the second quarter of 1998.

Universal  Life  and Investment  Annuity  Contract  Revenues:  These  revenues
increased from $59,984,000  for the nine months  ended September 30, 1997,  to
$62,741,000 for the same 1998 period.  Cost of insurance revenues account  for
substantially all of this  increase as the Company's universal life  insurance
in force consistently grows.  Universal life insurance premiums collected  for
the nine months ended September  30, 1998, increased 7.6% over the  comparable
1997 period.  This growth in premiums, and resulting increased life  insurance
in force, is  consistent with the  increase in cost  of insurance revenues  in
1998. 

<TABLE>
<CAPTION>

                                               Nine Months Ended September 30,
                                                         1998         1997
                                                           (In thousands)

<S>                                                <C>                 <C>

Surrender charges:
   Two-tier annuities                              $     14,368        15,161
   Universal life insurance                               6,252         6,849
   Single-tier annuities                                  5,125         3,595

Total surrender charges                                  25,745        25,605

Cost of insurance revenues                               28,294        25,757
Policy fees and other revenues                            8,702         8,622

Totals                                             $     62,741        59,984

</TABLE>


Actual universal life and  investment annuity deposits collected for the  nine
months  ended September  30, 1998  and  1997, are  detailed below.    Deposits
collected on  these nontraditional products are  not reflected as revenues  in
the  Company's  statements of  earnings,  as  they are  recorded  directly  to
policyholder liabilities upon receipt,  in accordance with generally  accepted
accounting principles.

<TABLE>
<CAPTION>

                                              Nine Months Ended September 30,
                                                     1998            1997
                                                        (In thousands)

<S>                                         <C>                    <C>

Investment annuities:
    First year and single premiums          $      294,347         159,417
    Renewal premiums                                14,735          17,602

Total annuities                                    309,082         177,019

Universal life insurance:
    First year and single premiums                  15,422          12,040
    Renewal premiums                                36,704          36,404
 
Total universal life insurance                      52,126          48,444

Totals                                      $      361,208         225,463

</TABLE>


Annuity  sales increased  $132,063,000,  or 75%,  for  the nine  months  ended
September  30, 1998, compared to  the same period of  1997.  This increase  is
almost  entirely from  sales  of  equity-indexed annuities.    Universal  life
insurance premiums also increased over $3.6 million for the same period.  This
reflects growth of 7.6% and is from increased sales in both the  international
and domestic life insurance markets.

Net Investment Income: Net investment income from debt securities continues to
increase primarily due to increases  in invested assets.  These increases  are
attributable to significantly higher annuity production in 1998 than in recent
years.   Net  investment income  was also  higher  in 1998  due to  yield  and
amortization adjustments on  mortgage-backed securities  resulting from  lower
market interest rates.   These adjustments totaling $985,000 were recorded  in
the second quarter of 1998.  Also affecting comparability between periods were
third quarter 1997  yield and amortization  adjustments totaling $1.4  million
which lowered 1997 investment income.

Decreases in investment income  from mortgage loans and policy loans  continue
in correlation to  decreases in investments in  such loans.  Other  investment
income  decreased  significantly due  to  declines  in fair  values  of  index
options.   These options are used to hedge the equity return component of  the
Company's  equity-indexed annuity  product, as  more fully  described for  the
three  months ended September  30, 1998.   The decline in  value of the  index
options totaled  $5.2 million for  the nine months  ended September 30,  1998.
Also included in  other investment income for  1998 are nonrecurring gains  on
investments in real estate limited partnerships totaling $1,125,000, which are
partially  offsetting  the declines  from  the index  options.   A  detail  of
investment income is provided below:

<TABLE>
<CAPTION>

                                              Nine Months Ended September 30,
                                                     1998            1997
                                                        (In thousands)

<S>                                         <C>                    <C>

Investment income:
    Debt securities                         $      145,313         137,473
    Mortgage loans                                  12,988          14,144
    Policy loans                                     7,015           7,306
    Other                                              149           3,461
 
Total investment income                            165,465         162,384
Investment expenses                                  1,977           1,965

Net investment income                       $      163,488         160,419

</TABLE>


Other Income:  Other income increased significantly  from $220,000 in 1997  to
$891,000 in 1998.   The increase was primarily  due to proceeds received  from
the  U.S.  government  in  the  first quarter  of  1998  related  to  previous
litigation involving  a failed savings and  loan institution.  The  litigation
related  to  the Company's  previous  investment  in bonds  of  the  financial
institution and subsequent losses incurred upon its failure.

Realized Gains and Losses on Investments: The Company recorded realized  gains
of $2,114,000 in 1998 compared to realized losses of $2,371,000 in 1997.   The
gains in  1998 were primarily  from calls of  investments in debt  securities.
The losses in 1997 were primarily from net losses on debt securities  totaling
$1.7  million.   The Company  also incurred  net losses  totaling $485,000  on
mortgage loans primarily relating to a foreclosure during the first quarter of
1997. 

Life and Other Policy Benefits:  Expenses in 1998 and 1997 were  $28.3 million
and $29.4 million, respectively.  The significant decrease in expenses is  due
primarily to lower life  insurance benefit claims as previously described  for
the three months ended September 30, 1998. 

Universal Life and Investment Annuity Contract Interest: Interest expense  was
down  from $110.2 million in  1997 to $108.7 million  in 1998.  As  previously
described  for the  three months  ended September  30, 1998,  the decrease  in
interest expense is  due to reductions and  reversals of interest credited  to
equity-indexed annuities.

Other Insurance  Operating Expenses: Operating  expenses for  the nine  months
ended  September 30, 1998,  increased 10.5% over  the comparable 1997  period.
Included in 1998 expenses is a $200,000 lawsuit settlement payment by National
Western to San Patricio County.  The lawsuit arose from derivative investments
purchased by San Patricio  County from affiliates of The Westcap  Corporation.
As part of the settlement, National Western received a general release of  all
claims  asserted  with no  admission  of liability.    Also included  in  1998
expenses  is  $250,000  for  the  estimated  costs  of  the  notification  and
administration process for  the class action lawsuit settlement as  previously
described in Note 6 of  the accompanying financial statements.  Other  factors
contributing to higher operating expenses are in specific areas, most of which
are related to increased marketing efforts such as salaries and  compensation,
travel, and printing and publication costs.

Federal  Income  Taxes:   Federal  income  taxes  for 1998  and  1997  reflect
effective tax rates of 24.3% and 33.2%, respectively, which are lower than the
current Federal  tax rate of 35%.    Federal income taxes for the nine  months
ended September  30, 1998 and 1997,  include tax benefits totaling  $4,900,000
and $350,000, respectively, resulting from the Company's subsidiary  brokerage
operations  losses.   These  tax  benefits  were reflected  in  earnings  from
continuing  operations  in  accordance  with  the  Company's  tax   allocation
agreement with its subsidiaries, resulting in the lower effective tax rate.  

Discontinued Brokerage Operations

As  previously  described,  The  Westcap  Corporation  bankruptcy   settlement
totaling $14,125,000  was recorded  in the  third quarter  of 1998.   Also,  a
$1,000,000 cash infusion was made by the Company to Westcap on March 18, 1997,
for operational expenses  incurred during its  bankruptcy.  This  contribution
was reflected as a loss from  discontinued operations in the first quarter  of
1997.    


LIQUIDITY AND CAPITAL RESOURCES

Liquidity

The liquidity requirements of the Company are met primarily by funds  provided
from  operations.  Premium  deposits  and  revenues,  investment  income,  and
investment maturities  are  the primary  sources  of funds,  while  investment
purchases and policy benefits are the primary uses of funds.  Primary  sources
of liquidity  to meet cash  needs are the  Company's securities available  for
sale portfolio, net cash provided by operations, and bank line of credit.  The
Company's investments  consist primarily  of marketable  debt securities  that
could be readily converted to cash for liquidity needs.  The Company  may also
borrow up to $60 million on its bank line of credit for short-term cash needs.

A primary liquidity concern for the Company's life insurance operations is the
risk of  early policyholder withdrawals.   Consequently,  the Company  closely
evaluates  and manages  the risk  of  early surrenders  or withdrawals.    The
Company  includes  provisions within  annuity  and  universal  life  insurance
policies, such as surrender charges,  that help limit early withdrawals.   The
Company also prepares cash flow projections and performs cash flow tests under
various market interest rate scenarios to assist in evaluating liquidity needs
and adequacy.  The  Company currently expects available liquidity sources  and
future cash flows to be adequate to meet the demand for funds.

In the past, cash flows from the Company's insurance operations have been more
than adequate  to meet current  needs.  Cash  flows from operating  activities
were $86.1 million and $109.9 million for the nine months ended September  30,
1998 and 1997, respectively.  Additionally, net cash flows from the  Company's
deposit product  operations,  which  includes universal  life  and  investment
annuity products, totaled $64.5 million for the first nine months of 1998, but
reflected a net  cash outflow totaling  $40.6 million for  the same period  of
1997.  The increase in cash flows from the deposit product operations  was due
primarily to increases in sales of the Company's new equity-indexed annuity.

The  Company  also  has  significant  cash  flows  from  both  scheduled   and
unscheduled investment  security  maturities,  redemptions,  and  prepayments.
These cash flows totaled $123.2 million and $110.6 million for the nine months
ended  September  30,  1998  and 1997,  respectively.    The  Company  expects
significant cash flows to continue from these sources throughout the remainder
of 1998.

Capital Resources

The Company relies on stockholders' equity for its capital resources, as there
has been  no long-term debt outstanding in 1998 or recent years.  The  Company
does not anticipate the need for any long-term debt in the near future.  There
are  also  no   current  or  anticipated  material  commitments  for   capital
expenditures in 1998.

Stockholders' equity totaled $431.4 million at September 30, 1998,  reflecting
an increase of $30.5 million from December 31, 1997.  The increase  in capital
is primarily  from  net earnings  of  $24.4 million  and  an increase  in  net
unrealized gains  on investment securities  totaling $5.9  million during  the
first nine  months of 1998.  Book value  per share at September 30, 1998,  was
$123.31.


YEAR 2000 ISSUES

The Year 2000 problem, also known as Y2K, is the result of  concerns that many
computer software systems today cannot distinguish the year 2000 from the year
1900.  The Year 2000 problem arose because many existing computer programs use
only  the last two  digits to refer  to a year,  resulting in these  programs'
inability to  recognize "00"  in the  date field  as the  year 2000.   If  not
corrected, many  computer systems may be unable to process date sensitive data
accurately beyond  the year  1999, resulting  in possible  system failures  or
generation of erroneous results.  National Western has been cognizant of these
problems for many years as life  insurance and annuity products can have  very
long life spans.  Thus, many of our systems have been developed to process and
administer our insurance products into the next century.  National Western has
been working to alleviate or eliminate  Year 2000 problems for many years  and
has assigned the responsibility for the analysis of the problem, to its Senior
Vice  President-Information Services  who deemed  the most  complete and  cost
effective approach to  the problem was to  use existing staff and  facilities.
Accordingly, the Company's Year  2000 plan includes staff review and  analysis
of internal systems, embedded chip technology, and external vendor  interfaces
as described below.

National  Western's  primary internal  software  systems  include  its  policy
administration  system   and  investment  accounting   system.    The   policy
administration system is an important software system for National Western  as
it  is  a  comprehensive system  involving  the  following  functions:  policy
issuance,  maintenance and  accounting,  cash  receipts,  cash  disbursements,
general ledger,  agent commissions,  and various  other accounting  functions.
While this policy administration system was not developed by National Western,
several key employees of the National Western Information Services  department
were involved  in the  system's original development  process.   As a  result,
National Western  does not  maintain  a service  agreement with  the  original
developer but, rather, maintains and services the system internally.  National
Western has performed an assessment of this system regarding Year 2000  issues
which  revealed that there  is some exposure  to insufficient date  processing
that must be corrected.   However, the assessment  also revealed that much  of
the date sensitive data is already in four digit format which avoids  the Year
2000 processing problems.   Accordingly, National Western commenced a  project
to perform a comprehensive review of the entire policy administration  system.
This project has been substantially completed and changes are currently  being
made to  correct any software coding problems.  The Company plans to test  and
validate the  system changes  in the fourth  quarter of  1998 with  continuing
testing  throughout 1999.    Final implementation  of  the system  changes  is
currently planned for mid-year 1999 based on anticipated favorable results  of
testing.

The Company's  investment accounting system  is also a  critical system as  it
provides accounting,  analysis, and transaction  processing for the  Company's
bond and stock securities  which comprise most of  its investments.  Like  the
Company's policy administration system, this system was  developed by a  third
party software  vendor.   However, National  Western does  maintain a  product
support agreement with the original  vendor.  Maintenance and changes to  this
investment system are the responsibility of the vendor in accordance with this
support agreement.  National Western  has addressed Year 2000 issues with  the
vendor  and the  vendor has  provided  assurance that  their system  has  been
subjected  to  significant review  for  any  problems.   The  review  included
assessment, correction, and testing of date sensitive problems and the  vender
has provided us written acknowledgment that we should encounter no significant
Year 2000 related problems.  National Western will also independently test the
investment system in the fourth quarter  of 1998 and through the beginning  of
1999.  The Company is already  using the vendor's Year 2000 modified  software
release for current processing.

National Western does have some exposure to date sensitive embedded technology
such as  microcontrollers, but  the Company  views this  exposure as  minimal.
Unlike other industries that may be equipment intensive such as manufacturing,
National Western  is  a financial  services  company providing  insurance  and
annuities to  its customers.   As such, the  primary equipment and  electronic
devices used are  computers and telephone  related equipment.    This type  of
hardware can have date sensitive embedded technology which could be subject to
Year 2000 problems.  Because  of this exposure, National Western has  reviewed
its  computer  hardware  and  telephone  systems,  with  assistance  from  the
applicable vendors, and has  replaced, or is in  the process of replacing  any
items that  will not properly process date sensitive data in the Year 2000  or
beyond.  This project will be substantially completed by year-end 1998.

The  final area of  concern is  the Company's use  of third  party systems  or
interfaces  with  vendor  systems.     National  Western's  most   significant
interfaces  and uses of third party vendor  systems are in the bank and  trust
services area.  The Company utilizes various banks to handle numerous types of
financial transactions.   Several  of  these banks  also provide  trustee  and
custodial   services  for   National   Western's   investment   holdings   and
transactions.  These services are critical to a financial service company such
as  National  Western  as  its  business  centers  around  cash  receipts  and
disbursements to policyholders and the investment of policyholder funds.  As a
result, National  Western has received  written confirmation  from its  vendor
banks regarding their status  on Year 2000 issues.   The banks indicate  their
dedication to  resolving any  Year 2000 issues  related to  their systems  and
services prior to the critical  date.  These banks have completed  assessments
of their  exposure to  Year 2000  issues  and are  in problem  resolution  and
testing phases of their Y2K projects.

In reviewing  the Year  2000 issue,  National Western  has identified  various
risks to the Company that  could  impact daily  operations  and its ability to
satisfactorily transact  business  with  its primary  customers  and  vendors.
Risks  related  to   servicing  our  customers  are  inabilities  to   process
policyholder and agent commission related transactions timely which could lead
to some loss  of business.  The  accuracy of policyholder transactions  should
not be  affected as  the Company's policy  administration system already  uses
four  digit  year data  for  policy calculations.    Risks in  the  investment
accounting area  center  around accuracy  of  accounting for  investments  but
should  not  actually  impact  cash  receipt  and  disbursement  transactions.
However,  the Company has  various controls which  should identify and  enable
correction of such issues should they  arise.  Risks in interfaces with  third
party systems,  which  are primarily  banking  systems for  National  Western,
include the inability to timely  and accurately receive and disburse cash  and
process  investment related  transactions.   This could  affect the  Company's
service to  its policyholders if cash flow issues arise due to delays in  bank
processing.  Based on  information from the Company's banks, National  Western
does not anticipate significant Year 2000 issues relating to bank processing.

Based on  its analysis, the Company believes  it is on schedule with its  Year
2000  plan so that  any disruptions by  Year 2000 will  be minimal.   National
Western recognizes,  however, that it is  virtually impossible to assure  that
the Company  will be 100%  Year 2000 compliant  until Year 2000  is here.   We
anticipate there  will  be problems  that  will have  to  be resolved  in  the
ordinary course of business on and after Year 2000.  However, the Company does
not believe that  the problems will  have a material  affect on the  Company's
operations or financial condition.  Under a worst case scenario, where systems
do not function adequately on or after Year 2000, the Company intends to place
all available resources  it can to  remedy any problems  as soon as  possible.
The resources include   National Western staff  as well as outside  consulting
services. 

The Company  has reviewed  Year 2000  related costs  incurred to  date and  is
monitoring potential future costs to  complete its Year 2000 plan. Such  costs
are not expected to exceed $200,000.  A significant amount of these costs have
not and  will not be incremental costs to the Company, as internal   resources
are primarily being used and will  continue to be utilized and reallocated  as
needed.   Also, for externally  developed systems  under licensing  contracts,
costs are primarily borne by  the software developer.  Costs already  incurred
as of September 30,  1998, related to the  Year 2000 plan total  approximately
$120,000.


FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a "safe  harbor"
for forward-looking statements.   Certain information  contained herein or  in
other written or oral statements made by or on behalf of National Western Life
Insurance Company or its subsidiaries are or may be viewed a  forward-looking.
Although  the  Company  has  used appropriate  care  in  developing  any  such
information, forward-looking information involves risks and uncertainties that
could significantly  impact  actual results.    These risk  and  uncertainties
include,  but are  not limited  to,  matters described  in the  Company's  SEC
filings such  as exposure  to  market risks,  anticipated cash  flows,  future
capital needs, and Year 2000 issues.   However, National Western, as a  matter
of policy, does not  make any specific projections  as to future earnings  nor
does it endorse any projections regarding future performance that may be  made
by others.   Whether  or not actual  results differ  materially from  forward-
looking statements may depend on numerous foreseeable and unforeseeable events
or developments.   Also,  the  Company undertakes  no obligation  to  publicly
update or revise  any forward-looking statements, whether  as a result of  new
information, future developments, or otherwise.



                         PART II.  OTHER INFORMATION

                          ITEM 1.  LEGAL PROCEEDINGS


PENDING LITIGATION

Class Action Litigation

National Western Life Insurance Company (the Company or National Western)  and
National Annuity Programs, Inc. (NAP) have been sued in the District Court  of
Travis County, Texas, by a former agent of the Company, eight plaintiffs,  and
fourteen  intervenors, being  present and  past annuity  policyholders of  the
Company, and on behalf  of an asserted class  of annuity policyholders of  the
Company, and alleged  that in  the sale of  certain Company  annuities to  the
plaintiffs and  intervenors the  Company and NAP  (i) had  violated the  Texas
Deceptive Trade  Practices-Consumer  Protection  Act, statutes  in  the  Texas
Insurance Code, and certain rules  and regulations of the Texas Department  of
Insurance;  (ii) committed common  law fraud; (iii)  were negligent; (iv)  had
breached  a  duty  of  good  faith  and  fair  dealing;  (v)  made   negligent
misrepresentations; (vi)  committed a civil  conspiracy to  commit fraud;  and
(vii) breached policy contracts.  The plaintiffs seek (i) certification of one
or more classes; and (ii) recovery of unspecified actual damages, monies  paid
by plaintiffs,  attorneys' fees,  prejudgment and  postjudgment interests  and
costs, increased  or treble damages, punitive  damages, and general relief  as
awarded by the Court.  NAP  was an independent marketing general agency  under
contract with the Company that  hired and supervised the agents marketing  the
annuity products on behalf of the Company.

On September 8, 1998, National Western, NAP, and the policyholder  plaintiffs,
interveners and  class-representatives in this  class action litigation  filed
with  the  Court a  joint  motion for  preliminary  approval of  a  Settlement
Agreement  among the parties.  The parties requested the Court  to review  the
Settlement  Agreement and make  a preliminary determination  that it is  fair,
adequate and reasonable to the members  of the proposed classes, and that  the
proposed classes  are capable of being  certified for settlement purposes,  to
approve the form of the notices of the settlement to the classes, and to set a
class certification and fairness hearing on the settlement. 

In  exchange for  a final  order and  judgment dismissing  with prejudice  the
claims  asserted  against National  Western  and NAP  by  all members  of  the
settlement classes, National Western will contribute approximately $5  million
to the  proposed  settlement and  NAP  will pay  $750,000 to  the  settlement.
Approximately $3,850,000 will be made available for the members of the various
classes that qualify for payments, and $1,900,000 will be paid for  attorneys'
fees  and expenses.   There  is a  possibility that  National Western's  total
payment to members of the classes could increase, but it is believed  that the
amount would not be material.  In the settlement, National Western  guarantees
that at  least $900,000 will be paid out to approved claims by members of  the
classes, and  any unclaimed amounts  are to be  returned to National  Western.
Additionally, National Western has  agreed to pay the  costs of notice to  the
class  and administration of  the settlement claims  process, estimated to  be
approximately $250,000.  National Western has also agreed to guarantee minimum
interest rates of 3% and 5% in the future on certain settlement  options under
specified annuity policies which are the subject matter of the litigation, and
to provide additional incidental  settlement benefits, all as detailed in  the
motion and Settlement Agreement.   The plaintiffs estimate that the  aggregate
value of all of  the settlement benefits, including the $5,750,000  settlement
payments and  potential future benefits to  be derived by policyholders  under
certain policy settlement elections, is approximately $10 million.

On  September  9,  1998,  the District  Court  entered  an  order  temporarily
certifying a settlement class, preliminarily approved the Settlement Agreement
between the parties, determined that it  is appropriate to send notice to  the
proposed class  members of  the Settlement  Agreement, approved  the form  and
content  of the  notices to  the  members of  the class,  authorized  National
Western to retain an administrator to supervise the Settlement Agreement offer
to members of the class, set a "fairness hearing" on the Settlement  Agreement
for January 20, 1999, and enjoined other actions.

The Settlement Agreement is subject to Court review and initial approval as to
fairness, certification of appropriate classes, approval of form of notice  to
class members, as well as notice to class members, claim application by  class
members for payment, and final Court approval of the settlement.

Although  National Western  and NAP  consider  this is  a fair  and  equitable
settlement offer, significant uncertainty still exists whether the  Settlement
Agreement will be approved by an acceptable number of class members and by the
Court.   Additionally,  National Western  may  void the  Settlement  Agreement
should a specified number of class members reject the proposed settlement.  As
a result  of this considerable  uncertainty, no amounts  have been accrued  in
National  Western's  financial   statements  for  the  potential   settlement.
National Western will accrue the appropriate amount of the settlement offer if
and when it is  probable that acceptance of  the Settlement Agreement will  be
achieved.   National Western will proceed  with notification of class  members
and preliminary administration of  the claims process during the remainder  of
1998.  It is this process which will determine whether ultimate settlement  is
achieved.   Accordingly, National Western  has accrued approximately  $250,000
for estimated  costs of  the notification  and administration  process in  the
quarter ended September 30, 1998.


Westcap Related Litigation

On March 28, 1994, the Community College District No. 508, County of  Cook and
State of Illinois (The City Colleges)  filed a complaint in the United  States
District  Court for  the  Northern  District of  Illinois,  Eastern  Division,
against National  Western  Life Insurance  Company  (the Company  or  National
Western) and subsidiaries of The Westcap Corporation (Westcap), a wholly owned
subsidiary of the Company.  The suit sought rescission of securities  purchase
transactions by The City Colleges from Westcap between September 9, 1993,  and
November 3, 1993, alleged  compensatory damages, punitive damages,  injunctive
relief, declaratory relief, fees, and costs.  National Western was named as  a
"controlling person"  of the  Westcap defendants.   Westcap  filed Chapter  11
bankruptcy,  and The  City Colleges  filed  a claim  in the  bankruptcy  court
against Westcap.   The  claim was  tried before  the bankruptcy  court and  in
September, 1997, a $56,173,000 judgment was entered against Westcap  favorable
to The  City Colleges.  Westcap   appealed this decision to the United  States
District Court for the Southern District of Texas (Houston Division).  On July
24,  1998,  the  United States  District  Court  affirmed the  orders  of  the
bankruptcy court with respect  to their underlying conclusion that Westcap  is
liable to The  City Colleges  under the Texas  Securities Act,  but the  Court
vacated the orders and remanded them to the bankruptcy court to determine  the
correct amount of damages in a manner consistent with the Court's opinion  and
the Texas  Securities  Act.   It  is expected  that  Westcap will  appeal  the
District Court's judgment to the Fifth Circuit Court of Appeals.  

While Westcap is a wholly owned subsidiary of the Company, the Company  is not
a party to the  bankruptcy or the judgment  against Westcap by the  bankruptcy
court or the United  States District Court.   The lawsuit against the  Company
was stayed in September, 1994, pending resolution of The City Colleges'  claim
against  Westcap.  Following  the judgment against  Westcap in the  bankruptcy
court, on December 2, 1997, the stay was lifted by the United  States District
Court in Illinois, and The City Colleges filed an amended complaint seeking to
hold the Company liable for the claim allowed in the bankruptcy court  against
Westcap under the "control person" provision of the Texas Securities Act.  The
suit seeks approximately $56 million plus  fees and costs.  The Company  filed
jurisdictional and venue  motions to have the  case transferred to the  United
States District Court  for the Western District  of Texas, which motions  were
agreed to  by the Plaintiff, and the case in now pending in the United  States
District  Court for  the Western  District  of Texas,  where the  parties  are
engaged in discovery activities.   The Company believes it has reasonable  and
adequate defenses to  the suit.  Although  the alleged damages, if  sustained,
would be material to the Company's financial statements, a reasonable estimate
of any  actual losses which may  result from the suit  cannot be made at  this
time.


THE WESTCAP CORPORATION BANKRUPTCY PROCEEDINGS

By order dated August 28,  1998, the United States Bankruptcy Court,  Southern
District of Texas, Houston Division, confirmed and approved the Third  Amended
Joint Consensual Plan of Reorganization (the Plan) of The Westcap  Corporation
and its wholly  owned subsidiary Westcap Enterprises, Inc. (jointly  Westcap).
Westcap  is a  wholly  owned subsidiary  of  National Western  Life  Insurance
Company (National  Western).   Pursuant  to the  Plan, National  Western  will
receive credit for $1,000,000 previously contributed to Westcap in  bankruptcy
in  March, 1997,  and will  pay an  additional $14,125,000  to compromise  and
settle (i) all claims of Westcap against National Western, and (ii) all claims
and litigation  of certain  settling  creditors of  Westcap who  have  alleged
federal  or state  securities  law  "control person"  violations  by  National
Western  relating to Westcap's  brokerage business, in  exchange for full  and
complete releases from all of such claims, litigation and alleged  violations.
Approximately $7,979,000  will be paid and  transmitted to a Disbursing  Trust
Committee  on behalf  of Westcap  for  payment to  holders of  allowed  claims
against  the Westcap  debtors.   Included in  this amount  are Westcap  assets
totaling approximately $568,000 which remain primarily from National Western's
$1,000,000 contribution as described above.  National Western will also pay  a
total of  approximately $6,714,000 to  other settling  Westcap creditors  with
allowed claims  against the  Westcap debtors who  are also  settling with  and
releasing  National Western  from  alleged  federal or  state  securities  law
"control person" violations relating to Westcap.  The settling creditors are:

City of  Tracy, California;   Michigan South Central  Power Agency;   Covafer,
S.A.  and Sergio  Covarrubias; Sheriff  of Palm  Beach County,  Florida;   San
Antonio River  Authority;   Tom Green  County, Texas;  Eduardo and  Antonietta
Saad; City  of La Mesa; Darlington  County, South Carolina; Greenwood  County,
South Carolina;  Bernice  and  Sarah Finger;  Winston-Salem  State  University
Foundation; Mary Robin Christison;  Mason Tenders; Clerk of the Circuit  Court
of St. Lucie County, Florida.

Pursuant to the Plan,  National Western will retain 100% continuing  ownership
of the  reorganized  Westcap.   Westcap  will no  longer engage  in  brokerage
operations, but will operate as a real estate management company.

The City Colleges is excluded  from the compromise and settlement by  National
Western with the settling  creditors, but will participate with all  creditors
in the  distribution from Westcap.   The City  Colleges previously obtained  a
bankruptcy court judgment  for approximately $56  million against the  Westcap
debtors.  Under the Plan, The City Colleges will participate in the $7,979,000
creditor distribution  relating to  an  allowed $30  million claim,  with  any
distribution relating to the remaining $26 million claim in dispute pending an
appeal by Westcap of the $56 million judgment.  Should Westcap prevail  in the
appeal, National  Western will  be entitled to  recover 23.1%  of the  reduced
amount of The  City Colleges  judgment, but not  to exceed  $600,000.   Should
Westcap  lose the  appeal, The  City Colleges  will receive  a higher  prorata
percentage of the $7,979,000 creditor distribution.  However, pursuant to  the
Plan,  National Western  will  have  no additional  liability  for  settlement
payments in excess  of the $14,125,000  as described above.   Under the  Plan,
National Western will pay all of the attorneys' fees and court costs  incurred
by Westcap in the appeal of The City Colleges' judgment.

The $14,125,000 settlement payment  was reflected as a loss from  discontinued
brokerage operations  in  the consolidated  financial statements  of  National
Western for the quarter ended September  30, 1998.  The settlement payment  is
expected to be made in November, 1998.  The $1,000,000 previously  contributed
to Westcap in bankruptcy was  reflected as a loss from discontinued  brokerage
operations in the first quarter of 1997.  Any additional losses will depend on
the results  of The City  Colleges lawsuit filed  against National Western  on
March 28, 1994, for alleged  federal or state securities law "control  person"
violations relating  to Westcap,  and which is  pending in  the United  States
District Court, Western District of  Texas.  National Western believes it  has
reasonable  and adequate defenses  to this suit  and, accordingly, no  amounts
have been accrued in National Western's consolidated financial statements  for
potential losses relating to such suit.


                  ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

Exhibit 10(l)   -Fifth Amendment to the National Western Life Insurance
                 Company Non-Qualified Deferred Compensation Plan

Exhibit 11      -Computation of Earnings Per Share (filed on pages __ and __
                 of this report).

Exhibit 27      -Financial Data Schedule (filed electronically pursuant to
                 Regulation S-K).


(b) Reports on Form 8-K

A  report on  Form  8-K  dated August  28,  1998,  was filed  by  the  Company
disclosing the confirmation and approval by the United States Bankruptcy Court
of the Third  Amended Joint Consensual Plan  of Reorganization of The  Westcap
Corporation and its wholly owned subsidiary Westcap Enterprises, Inc.

A  report on  Form 8-K  dated September  8,  1998, was  filed by  the  Company
disclosing the filing  of a  joint motion with  the District  Court of  Travis
County,  Texas, for  preliminary  approval  of a  settlement  agreement  among
parties  involved  in  class action  litigation.    This  litigation  involves
National Western Life Insurance Company, National Annuity Programs, Inc.,  and
the policyholder  plaintiffs,  interveners and  class representatives  in  the
Diffie,  et al.  vs.  National Western  Life  Insurance Company  and  National
Annuity Programs, Inc. lawsuit.


                                   SIGNATURES

Pursuant  to the  requirements  of the Securities Exchange  Act  of 1934,  the
Registrant has  duly caused this  report to be  signed on its  behalf  by  the
undersigned thereunto duly authorized.


                   National Western Life Insurance Company

                                 (Registrant)







Date: November 11, 1998                    /S/ Ross R. Moody
                                           Ross R. Moody
                                           President, Chief Operating Officer,
                                           and Director
                                           (Authorized Officer)



Date: November 11, 1998                    /S/ Robert L. Busby, III
                                           Robert L. Busby, III
                                           Senior Vice President -
                                           Chief Administrative Officer,
                                           Chief Financial Officer and
                                           Treasurer
                                           (Principal Financial Officer)



Date: November 11, 1998                    /S/ Vincent L. Kasch
                                           Vincent L. Kasch
                                           Vice President - Controller
                                           and Assistant Treasurer
                                           (Principal Accounting Officer)





                      EXHIBIT 10(l) - MATERIAL CONTRACTS


                            FIFTH AMENDMENT TO THE
                   NATIONAL WESTERN LIFE INSURANCE COMPANY
                   NON-QUALIFIED DEFERRED COMPENSATION PLAN


     This Fifth  Amendment  to the  National  Western Life  Insurance  Company
Pension Plan (the Plan) is hereby made and entered into this 1st  day of July,
1998, by National Western Life Insurance Company (the Company).

         WITNESSETH:

     WHEREAS, the Plan was originally established effective January 1, 1991,  
           and amended and restated effective April 1, 1995; and

     WHEREAS, Section 6.2 of the Plan permits the Company to amend the Plan at
           any time; and

     WHEREAS, the Company desires to change certain provisions of the Plan;

     NOW THEREFORE, the Plan is hereby amended as follows:

1.  Section 3.1., Participant Contribution, is hereby amended, effective  July
1, 1998, to read as follows:

"Each Employee who becomes a Participant in accordance with Article II  hereof
may elect to make contibutions to the Plan on a pre-tax basis in increments of
one-quarter  percent (1/4%  or 0.25%)  of his  Compensation, from  one-quarter
percent (1/4% or 0.25%) to fifty percent (50%).

Each  Participant's pre-tax salary deferral agreement shall be made in writing
on such  forms as the  Committee shall prescribe, and shall be effective on  a
Plan Year basis, or until changed in accordance with subsequent provisions  of
this  Section 3.1.    A Participant's  election  hereunder may  be  completely
discontinued at any time, and may be changed on any periodic basis defined and
approved by the Committee, or as  of any Valuation Date, provided that  notice
of such  change is received at least thirty (30) days prior to such  Valuation
Date for Compensation to be earned for services rendered following such  date,
or within such  time frame as  is approved by  the Committee.   If, as of  any
Valuation Date, or as of the last day of any time period  defined and approved
by the Committee  in accordance  with the provisions  of this  Section 3.1,  a
Participant does  not submit a  new election, his  previous election shall  be
deemed to continue."

     IN WITNESS  WHEREOF,  the National  Western  Life Insurance  Company  has
executed this Second Amendment.

ATTEST:                         NATIONAL WESTERN LIFE INSURANCE COMPANY

                                By:                                 
                               

                                Its:                                            




                              Approved by National Western Executive Committee
                              on July 24, 1998
                                                                             





                                  EXHIBIT 11

           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                      COMPUTATION OF EARNINGS PER SHARE
            For the Three Months Ended September 30, 1998 and 1997
                                 (Unaudited)
                     (In Thousands Except Per Share Data)

<TABLE>
<CAPTION>


                                                        1998          1997

<S>                                             <C>                    <C>

Numerator for basic and diluted 
earnings per share:
    Earnings available to common stockholders
    before and after assumed conversions:
    Earnings from continuing operations         $      15,896          9,529
    Losses from discontinued operations               (14,125)           -   

    Net earnings                                $       1,771          9,529


Denominator:
    Basic earnings per share -
    weighted-average shares                             3,498          3,491

    Effect of dilutive stock options                       46             30

    Diluted earnings per share -
    adjusted weighted-average  
    shares for assumed conversions                      3,544          3,521



Basic earnings per share:
    Earnings from continuing operations         $        4.55           2.73  
    Losses from discontinued operations                 (4.04)           -    

    Net earnings                                $        0.51           2.73  


Diluted earnings per share:
    Earnings from continuing operations         $        4.48           2.71  
    Losses from discontinued operations                 (3.98)           -    

    Net earnings                                $         0.50          2.71  

</TABLE>





                                  EXHIBIT 11

           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                      COMPUTATION OF EARNINGS PER SHARE
            For the Nine Months Ended September 30, 1998 and 1997
                                 (Unaudited)
                     (In Thousands Except Per Share Data)

<TABLE>
<CAPTION>


                                                        1998          1997

<S>                                             <C>                   <C>

Numerator for basic and diluted 
earnings per share:
    Earnings available to common stockholders
    before and after assumed conversions:
    Earnings from continuing operations         $      38,536         28,079
    Losses from discontinued operations               (14,125)        (1,000)

    Net earnings                                $      24,411         27,079


Denominator:
    Basic earnings per share -
    weighted-average shares                             3,495          3,491

    Effect of dilutive stock options                       38             28


    Diluted earnings per share -
    adjusted weighted-average  
    shares for assumed conversions                      3,533          3,519



Basic earnings per share:
    Earnings from continuing operations         $       11.03           8.05 
    Losses from discontinued operations                 (4.04)         (0.29)

    Net earnings                                $        6.99           7.76 


Diluted earnings per share:
    Earnings from continuing operations         $       10.91           7.98 
    Losses from discontinued operations                 (4.00)         (0.28)

    Net earnings                                $        6.91           7.70 

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
This schedule contains summary financial information extracted from the
National Western Life Insurance Company and subsidiaries consolidated
financial statements and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<DEBT-HELD-FOR-SALE>                           704,020
<DEBT-CARRYING-VALUE>                        2,015,048
<DEBT-MARKET-VALUE>                          2,146,202
<EQUITIES>                                      14,296
<MORTGAGE>                                     158,304
<REAL-ESTATE>                                   13,678
<TOTAL-INVEST>                               3,060,406
<CASH>                                          11,172
<RECOVER-REINSURE>                               4,572
<DEFERRED-ACQUISITION>                         300,712
<TOTAL-ASSETS>                               3,423,136
<POLICY-LOSSES>                              2,892,156
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  15,117
<POLICY-HOLDER-FUNDS>                            9,687
<NOTES-PAYABLE>                                  2,590
                                0
                                          0
<COMMON>                                         3,498
<OTHER-SE>                                     427,868
<TOTAL-LIABILITY-AND-EQUITY>                 3,423,136
                                      72,358<F1>
<INVESTMENT-INCOME>                            163,488
<INVESTMENT-GAINS>                               2,114
<OTHER-INCOME>                                     891
<BENEFITS>                                     134,572<F2>
<UNDERWRITING-AMORTIZATION>                     31,537
<UNDERWRITING-OTHER>                            21,829
<INCOME-PRETAX>                                 50,913
<INCOME-TAX>                                    12,377
<INCOME-CONTINUING>                             38,536
<DISCONTINUED>                                (14,125)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    24,411
<EPS-PRIMARY>                                     6.99
<EPS-DILUTED>                                     6.91
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
<FN>
<F1>Consists of $9,617 revenues from traditional contracts subject to FAS 60
accounting treatment, and $62,741 revenues from universal life and investment
annuity contracts subject to FAS 97 accounting treatment.
<F2>Consists of $28,283 benefits paid to policyholders, $(2,438) decrease in
reserves on traditional contracts and $108,727 interest on universal life and
investment annuity contracts.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission