NAVARRE 500 BUILDING ASSOCIATES
10-Q, 1998-11-16
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: NATIONAL WESTERN LIFE INSURANCE CO, 10-Q, 1998-11-16
Next: BANKAMERICA CORP/DE/, 8-K, 1998-11-16


<PAGE>
                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
(Mark One)

[x]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1998

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ___________

Commission file number 0-2673

                        NAVARRE-500 BUILDING ASSOCIATES
             (Exact name of registrant as specified in its charter)

A New York Partnership                  13-6082674 
(State or other jurisdiction of 	(I.R.S. Employer
incorporation or organization)          Identification No.)

                60 East 42nd Street, New York, New York 10165
                  (Address of principal executive offices)
                                (Zip Code)

                              (212) 687-8700
             (Registrant's telephone number, including area code)

                                    N/A
(Former name, former address and former fiscal year, if changed since last 
report)

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. 
Yes [ X ].  No [   ].


        An Exhibit Index is located on Page 11 of this Report.
        Number of pages (including exhibits) in this filing: 11<PAGE>




                         PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements.
                        Navarre-500 Building Associates
                         Condensed Statement of Income
                                  (Unaudited)          

                               For the Three Months    For the Nine Months
                                Ended September 30,    Ended September 30,
                                   1998        1997        1998       1997
Income:

  Rent income, from a 
   related party (Note B)       $ 291,875  $ 291,875   $ 875,625 $  875,625
      Additional rent, from
      a related party (Note B)        -0-        -0-         -0- $  914,282
                                ---------  ---------   --------- ----------
                Total income      291,875    291,875     875,625  1,789,907
                                ---------  ---------   --------- ----------
Expenses:

        Leasehold rent (Note B)   121,875    121,875     365,625    365,625
	Supervisory services, to a 
          related party (Note C)   10,000     10,000      30,000    111,828
        Amortization of leasehold   1,631      1,631       4,893      4,893
                                ---------   ---------  --------- ----------
                Total expenses    133,506    133,506     400,518    482,346
                                ---------   ---------  --------- ----------
Net income                      $ 158,369  $ 158,369   $ 475,107 $1,307,561
                                =========   =========  ========= ==========
Earnings per $5,000 
	participation unit, 
	based on 640 participation 
	units outstanding 
        during the year         $  247.45   $  247.45  $  742.35 $ 2,043.06
                                =========   =========  ========= ==========

	Distributions per $5,000
	  participation consisted 
	  of the following:

        Income                  $  247.45   $  247.45  $  742.35 $ 2,043.06
        Return of capital            2.55    1,303.26       7.65       7.65
                                ---------   ---------  --------- ----------
        Total distributions     $  250.00   $1,550.71  $  750.00 $ 2,050.71
                                =========   =========  ========= ==========

	At September 30, 1998 and 1997, there were $3,200,000 of participations
outstanding.<PAGE>


                       Navarre-500 Building Associates
                        Condensed Statement of Income
                                (Unaudited)

Assets                                  September 30, 1998   December 31, 1997
Current assets
   Cash                                         $  135,625          $   53,333
                                                ----------          ----------
        Total current assets                       135,625              53,333
Real Estate	
  Leasehold on property situated at
  500 and 512 Seventh Avenue 
  New York, New York                             3,200,000           3,200,000
  Less, allowance for amortization               3,033,083           3,028,190
                                                ----------          ----------
                                                   166,917             171,810
                                                ----------          ----------
                Total assets                    $  302,542             225,143
                                                ==========          ==========
Liabilities and Capital
Current liabilities 
 Deferred credit:
  Portion of rent income collected 
  in advance for the month 
  of December, 1998                             $   82,292          $      -0-
                                                ----------          ----------
Total current liabilities                           82,292          $      -0-
                                                ----------          ----------
Capital
  Capital January 1,                               225,143             231,668
  Add, Net income:
  January 1, 1998 through Sept. 30, 1998           475,107                 -0-
  January.1, 1997 through Dec. 31, 1997                -0-           1,465,929
                                                ----------          ----------
                                                   700,250           1,697,597
  Less, Distributions: 
    Monthly distributions,
    Jan. 1, 1998 through Sept. 30, 1998            480,000                 -0-
    Jan. 1, 1997 through Dec. 31, 1997                 -0-             640,000
    Distribution on August 29, 1997
	 of Additional Rent for the 
         lease year ended June 30, 1997                -0-             832,454
                                                ----------          ----------
         Total distributions                       480,000           1,472,454
                                                ----------          ----------
Capital:
  September 30, 1998                               220,250                 -0-
  December 31, 1997                                    -0-             225,143
                                                ----------          ----------
   Total liabilities and capital:
        September 30, 1998                        $302,542
        December 31, 1997                       ==========          $  225,143
                                                                    ==========<PAGE>



                       Navarre-500 Building Associates
                      Condensed Statement of Cash Flows
                                 (Unaudited)



                                       January 1, 1998      January 1, 1997
                                           through              through
                                     September 30, 1998    September 30, 1997

Cash flows from operating activities:
        Net income                       $   475,107             $1,307,561
	Adjustments to reconcile net income 
	  to cash provided by operating
	  activities:
          Amortization of leasehold            4,893                  4,893
          Change in deferred credit           82,292                 82,292
                                        ------------           ------------
	Net cash provided by operating
          activities                         562,292              1,394,746
                                        ------------           ------------
Cash flows from financing activities:
        Cash distributions                  (480,000)            (1,312,454)
                                        ------------           ------------
	Net cash used in financing 
                activities                  (480,000)            (1,312,454)
                                        ------------           ------------

        Change in cash                        82,292                 82,292

Cash, beginning of period                     53,333                 53,333
                                        ------------           ------------
Cash, end of period                      $   135,625              $ 135,625
                                        ============           ============
<PAGE>
Notes to Condensed Financial Statements (unaudited)

Note A Basis of Presentation

		The accompanying unaudited condensed financial statements have 
been prepared in accordance with the instructions to Form 10-Q and therefore 
do not include all information and footnotes necessary for a fair presentation 
of financial position, results of operations and statement of cash flows in 
conformity with generally accepted accounting principles.  The accompanying 
unaudited condensed financial statements include all adjustments (consisting 
only of normal recurring accruals) which are, in the opinion of the partners 
in Registrant, necessary for a fair statement of the results for such interim 
periods.  The partners in Registrant believe that the accompanying unaudited 
condensed financial statements and the notes thereto fairly disclose the 
financial condition and results of Registrant's operations for the periods 
indicated and are adequate to make the information presented therein not 
misleading.

Note B Interim Period Reporting

		The results for the interim period are not necessarily 
indicative of the results to be expected for a full year. 

                Registrant was organized on March 21, 1958.  Registrant owns the
tenant's interest in the master operating leasehold (the "Master Lease") of
the buildings located at 500 and 512 Seventh Avenue and 228 West 38th Street, 
New York, New York (the "Property").  Registrant's partners are Peter L. 
Malkin and Thomas N. Keltner, Jr. (the "Partners").  The land underlying the 
buildings is owned by an unaffiliated third party and is leased to Registrant 
under a long-term ground lease (the "Lease").  The current term of the Lease 
expires on May 1, 2024.  The Lease provides for one 21-year renewal option.  
If this option is exercised, the Lease will expire on May 1, 2045.  The annual 
rent payable by Registrant under the Lease is $487,500 during the current and 
the renewal term.

		Registrant does not operate the Property, but subleases the 
Property to 500-512 Seventh Avenue Associates (the "Sublessee") pursuant to a 
net operating sublease (the "Sublease"), the current renewal term of which 
will expire on April 30, 2024.  The Sublease provides for one renewal option  
co-extensive with the Lease.  Peter L. Malkin, a partner in Registrant, is 
also a partner in Sublessee.  The Partners in Registrant are also members of 
the law firm of Wien & Malkin LLP, counsel to Registrant and to Sublessee (the 
"Counsel").  See Note C of this Item 1 ("Note C"). 

		Under the Sublease, Sublessee must pay (i) annual basic rent of 
$1,167,500 during the current renewal term and the additional renewal term 
(the "Basic Rent") and (ii) additional rent to Registrant during the current 
term and the renewal term equal to 50% of Sublessee's net operating profit in 
excess of $620,000 for each lease year ending June 30 (the "Additional Rent").  

		There was no Additional Rent paid for the lease year ended June 
30, 1998 by Sublessee.  Additional Rent income is recognized when earned from 
the Sublessee, at the close of the lease year ending June 30.  No Additional 
Rent is accrued by Registrant for the period between Sublessee's lease year 
and Registrant's fiscal year.  

Note C Supervisory Services

		Registrant pays Counsel, for supervisory services and 
disbursements, $40,000 per annum (the "Basic Payment") plus 10% of all 
distributions to Participants in any year in excess of the amount representing 
a return at the rate of 23% per annum on their remaining cash investment in 
Registrant (the "Additional Payment").  At September 30, 1998, such remaining 
original cash investment was $3,200,000, representing the original cash 
investment of the Participants in Registrant.

		No remuneration was paid during the nine month period ended 
September 30, 1998 by Registrant to either of the Partners as such.  Pursuant 
to the fee arrangements described herein, Registrant paid Counsel $30,000 of 
the Basic Payment for supervisory services for the nine month period ended 
September 30, 1998.

		The supervisory services provided to Registrant by Counsel
include legal, administrative and financial services.  The legal and
administrative services include acting as general counsel to Registrant,
maintaining all of its partnership and Participant records, performing physical
inspections of the Property, reviewing insurance coverage and conducting annual
partnership meetings.  Financial services include monthly receipt of rent from
Sublessee, payment of monthly rent to the fee owner, payment of monthly and
additional distributions to the Participants, payment of all other
disbursements, confirmation of the payment of real estate taxes, review of
financial statements submitted to Registrant by Sublessee, review of financial 
statements audited by and tax information prepared by Registrant's independent 
certified public accountant, and distribution of such materials to the 
Participants.  Counsel also prepares quarterly, annual and other periodic 
filings with the Securities and Exchange Commission and applicable state 
authorities.

		Reference is made to Note B of Item 1 (Note "B") for a
description of the terms of the Sublease between Registrant and Sublessee.  The
respective interests, if any, of the Partners in Registrant and Sublessee arise
solely from their respective ownership of participations, if any, in  Registrant
and, in the case of Mr. Malkin, his ownership of a partnership interest in 
Sublessee.  The Partners receive no extra or special benefit not shared on a 
pro rata basis with all other Participants in Registrant or partners in 
Sublessee.  However, each of the Partners, by reason of his respective 
partnership interest in Counsel, is entitled to receive his pro rata share of 
any legal fees or other remuneration paid to such law firm for legal and 
supervisory services rendered to Registrant and Sublessee.

		As of September 30, 1998, the Partners owned of record and 
beneficially $38,125 participations in Registrant, representing 1.191% of the 
currently outstanding participations therein.

		In addition, as of September 30, 1998, certain of the Partners
in Registrant (or their respective spouses) held additional Participations as 
follows:

		Isabel W. Malkin, the wife of Peter L. Malkin, owned of record
                and beneficially $5,000 of Participations.  Mr. Malkin
                disclaims any beneficial ownership of such Participations.

		Peter L. Malkin, Trustee of Mattee Saunders 1983 Trust, owned 
                $7,500 of Participations.  Mr. Malkin disclaims any beneficial 
                ownership of such Participations.


Item 2.         Management's Discussion and Analysis of
		Financial Condition and Results of Operations.

		As stated in Note B, Registrant was organized for the purpose of 
acquiring the Master Lease subject to the Sublease.  Basic Rent received under 
the Sublease is used to pay annual rent due under the Master Lease and the 
Basic Payment to Counsel for supervisory services.  The balance of the Basic 
Rent is distributed to the Participants.  Additional Rent is distributed to 
the Participants after the Additional Payment to Counsel.  See Note C above.  
Pursuant to the Sublease, Sublessee has assumed sole responsibility for the 
condition, operation, repair, maintenance and management of the Property.  
Registrant has no requirement to maintain substantial reserves or otherwise 
maintain liquid assets to defray any operating expenses of the Property.

		Registrant does not pay dividends.  During the nine month period 
ended September 30, 1998, Registrant made regular monthly distributions of 
$83.33 for each $5,000 participation ($1,000 per annum for each $5,000 
participation).  There are no legal or contractual restrictions on 
Registrant's present or future ability to make distributions; however, the 
amount of such distributions depends solely on the ability of Sublessee to 
make payments of Basic Rent and Additional Rent to Registrant in accordance 
with the terms of the Sublease.  Registrant expects to make distributions so 
long as it receives the payments provided for under the Sublease.  See Note B 
of Item 1 above.

		Registrant's results of operations are affected primarily by the 
amount of rent payable to it under the Sublease.  The amount of Additional 
Rent payable to Registrant is affected by the cycles in the New York City 
economy and real estate rental market.  It is difficult for management to 
forecast the New York City real estate market over the next few years.  The 
following summarizes, with respect to the current period and the corresponding 
period of the previous year, the material factors affecting Registrant's 
results of operations for such periods.

		Total income decreased for the nine month period ended September 
30, 1998 as compared with the nine month period ended September 30, 1997. Such 
decrease is the result of no Additional Rent being received by the Registrant 
for the current lease year.  

		Total expenses decreased for the nine month period ended
September 30, 1998 as compared with the nine month period ended September 30,
1997. Such decrease is attributable to no additional payment for supervisory 
services being paid by Registrant based on Additional Rent.   

                       Liquidity and Capital Resources

		There has been no significant change in Registrant's liquidity
for the nine month period ended September 30, 1998 as compared with the nine
month period ended September 30, 1997. 

		Registrant anticipates that funds for working capital will 
continue to be provided by Sublessee through rental payments made in 
accordance with the terms of the Sublease.  Registrant is not required to 
maintain substantial reserves to defray any operating expenses of the 
Property.  Registrant foresees no need to make material commitments for 
capital expenditures while the Sublease is in effect.

                                 Inflation

		Registrant believes that there has been no material change in
the impact of inflation on its operations since the filing of its annual report
on Form 10-K for the year ended December 31, 1997, which report and all exhibits
thereto are incorporated herein by reference and made a part hereof.



                        PART II.  OTHER INFORMATION

Item 1.	Legal Proceedings.

		The Property of Registrant is the subject of the following
pending litigation:

		Wien & Malkin LLP, et al. v. Helmsley-Spear, Inc., et al.  On
June 19, 1997 Wien & Malkin LLP and Peter L. Malkin filed an action in the
Supreme Court of the State of New York, against Helmsley-Spear, Inc. and Leona 
Helmsley concerning various partnerships which own, lease or operate buildings 
managed by Helmsley-Spear, Inc., including Registrant's property.  In their 
complaint, plaintiffs sought the removal of Helmsley-Spear, Inc. as managing 
and leasing agent for all of the buildings.  Plaintiffs also sought an order 
precluding Leona Helmsley from exercising any partner management powers in the 
partnerships.  In August, 1997, the Supreme Court directed that the foregoing 
claims proceed to arbitration.  As a result, Mr. Malkin and Wien & Malkin LLP 
filed an arbitration complaint against Helmsley-Spear, Inc. and Mrs. Helmsley 
before the American Arbitration Association.  Helmsley-Spear, Inc. and Mrs. 
Helmsley served answers denying liability and asserting various affirmative 
defenses and counterclaims; and Mr. Malkin and Wien & Malkin LLP filed a reply 
denying the counterclaims.  By agreement dated December 16, 1997, Mr. Malkin 
and Wien & Malkin LLP (each for their own account and not in any 
representative capacity) reached a settlement with Mrs. Helmsley of the claims 
and counterclaims in the arbitration and litigation between them.  Mr. Malkin 
and Wien & Malkin LLP are continuing their prosecution of claims in the 
arbitration for relief against Helmsley-Spear, Inc., including its termination 
as the leasing and managing agent for various entities and properties, 
including the Registrant's Lessee.

Item 6.         Exhibits and Report on Form 8-K

		(a)  None.

		(b)  Registrant has not filed any report on Form 8-K during
the quarter for which this report is being filed.<PAGE>
                                  SIGNATURES

		Pursuant to the requirements of the Securities Exchange Act of 
1934, the Registrant has duly caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized.

		The individual signing this report on behalf of Registrant is 
Attorney-in-Fact for Registrant and each of the Partners in Registrant, 
pursuant to Powers of Attorney, dated August 6, 1996 and May 14, 1998 
(collectively, the "Power").


NAVARRE-500 BUILDING ASSOCIATES 
(Registrant)



By  /s/ Stanley Katzman
    Stanley Katzman, Attorney-in-Fact*


Date:  November   , 1998


		Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed by the undersigned as Attorney-in-Fact for 
each of the Partners in Registrant, pursuant to the Power, on behalf of 
Registrant on the date indicated.



By  /s/ Stanley Katzman
    Stanley Katzman, Attorney-in-Fact*


Date:  November   , 1998










__________________________
*       Mr. Katzman supervises accounting functions for Registrant.<PAGE>
                                                                   
                                EXHIBIT INDEX



Number          Document                                             Page*


3(a)		Partnership Agreement, dated March 21, 1958, which 
                was filed as Exhibit 1 to Registrant's S-1, as 
                amended, by letter dated April 3, 1958 and 
                assigned File No. 2-14019, is incorporated herein 
                by reference.

3(b)		Amended Business Certificate of Registrant which 
                was filed as Exhibit 3(b) to Registrant's Annual 
                Report on 10-K for the fiscal year ended December 
                31, 1996 and is incorporated herein by reference.

4		Form of Participation Agreement, which was filed 
                as Exhibit 4 to Registrant's S-1 by letter dated 
                April 3, 1958 and assigned File No. 2-14019, is 
                incorporated herein by reference.  


24		Powers of Attorney dated August 6, 1996 and May 
                14, 1998 between Peter L. Malkin and Thomas N.
                Keltner, Jr., as Partners in Registrant and
                Stanley Katzman and Richard Shapiro, which was
                filed as Exhibit 24 to Registrant's 10-Q for the 
                quarter ended March 31, 1998 and is incorporated 
                herein by reference.










__________________________
*       Page references are based on sequential numbering system. 

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Company's Balance Sheet as of September 30, 1998 and the Statement Of Income
for the year ended September 30, 1998, and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                    9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998 
<PERIOD-END>                               SEP-30-1998
<CASH>                                         135,625
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               135,625
<PP&E>                                       3,200,000 
<DEPRECIATION>                               3,033,083
<TOTAL-ASSETS>                                 302,542    
<CURRENT-LIABILITIES>                           82,292<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     220,250    
<TOTAL-LIABILITY-AND-EQUITY>                   302,542
<SALES>                                        875,625<F2>
<TOTAL-REVENUES>                               875,625
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               400,518<F3>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                475,107
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            475,107
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   475,107    
<EPS-PRIMARY>                                   742.35<F4>
<EPS-DILUTED>                                   742.35<F4>
<FN>
<F1>Deferred credit
<F2>Rental income
<F3>Leasehold rent expense, supevisory servises and amortization of leasehold
<F4>Earnings per $5,000 participation unit, based on 640 participation units
    outstanding during the year.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission