FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2000
Commission File No. 0-20050
PRINCETON NATIONAL BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware 36-32110283
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation or organization)
606 S. Main Street, Princeton, IL 61356
(Address of principal executive offices and Zip Code)
(815) 875-4444
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes __X__ No _____
As of October 23, 2000, the registrant had outstanding 3,487,233 shares
of its $5 par value common stock.
Page 1 of 16 pages
<PAGE>
PART I: FINANCIAL INFORMATION
The unaudited consolidated financial statements of Princeton National
Bancorp, Inc. and Subsidiary and management's discussion and analysis of
financial condition and results of operations are presented in the schedules as
follows:
Schedule 1: Consolidated Balance Sheets
Schedule 2: Consolidated Statements of Income and Comprehensive Income
Schedule 3: Consolidated Statements of Stockholders' Equity
Schedule 4: Consolidated Statements of Cash Flows
Schedule 5: Note to Consolidated Financial Statements
Schedule 6: Management's Discussion and Analysis of Financial Condition
and Results of Operations
PART II: OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
27 - Financial Data Schedule for the period ended September
30, 2000
(b) No reports on Form 8-K were filed by the Corporation for the
quarter ending September 30, 2000.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
PRINCETON NATIONAL BANCORP, INC.
Date: November 7, 2000 By /s/ Tony J. Sorcic
-----------------------------------
Tony J. Sorcic
President & Chief Executive Officer
Date: November 7, 2000 By /s/ Todd D. Fanning
-----------------------------------
Todd D. Fanning
Chief Financial Officer
2
<PAGE>
Schedule 1
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands)
<TABLE>
<CAPTION>
September 30, December 31,
2000 1999
------------ ------------
<S> <C> <C>
ASSETS
Cash and due from banks $ 15,369 $ 19,325
Federal funds sold 0 7,900
Loans held for sale, at lower of cost or market 5,087 8,646
Investment securities:
Available-for-sale, at fair value 100,620 100,043
Held-to-maturity (fair value of $15,385 and $13,612 at
September 30, 2000 and December 31, 1999, respectively) 15,619 13,923
------------ ------------
Total investment securities 116,239 113,966
------------ ------------
Loans:
Gross loans 335,823 308,356
Less: Unearned interest (3) (9)
Allowance for loan losses (2,624) (1,950)
------------ ------------
Net loans 333,196 306,397
------------ ------------
Premises and equipment, net of accumulated depreciation 12,960 12,127
Interest receivable 7,169 5,799
Goodwill and intangible assets, net of accumulated amortization 4,211 4,600
Other assets 4,947 4,060
------------ ------------
TOTAL ASSETS $ 499,178 $ 482,820
============ ============
LIABILITIES
Deposits:
Demand $ 44,045 $ 45,514
Interest-bearing demand 98,259 93,521
Savings 48,355 52,277
Time 226,255 213,496
------------ ------------
Total deposits 416,914 404,808
Borrowings:
Customer repurchase agreements 14,383 15,663
Advances from Federal Home Loan Bank 12,405 13,320
Federal funds purchased 1,300 0
Interest-bearing demand notes issued to the U.S. Treasury 1,949 2,366
Notes payable 1,950 2,150
------------ ------------
Total borrowings 31,987 33,499
Other liabilities 4,891 3,567
------------ ------------
TOTAL LIABILITIES 453,792 441,874
------------ ------------
STOCKHOLDERS' EQUITY
Common stock: $5 par value, 7,000,000 shares
authorized; 4,139,841 issued 20,699 20,699
Surplus 6,350 6,335
Retained earnings 27,932 22,118
Accumulated other comprehensive loss, net of tax (448) (1,031)
Less: Cost of 652,608 treasury shares at September 30, 2000
and 472,112 treasury shares at December 31, 1999 (9,147) (7,175)
------------ ------------
TOTAL STOCKHOLDERS' EQUITY 45,386 40,946
------------ ------------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $ 499,178 $ 482,820
============ ============
</TABLE>
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
3
<PAGE>
Schedule 2
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
For the Three Months For the None Months
Ended September 30 Ended September 30
2000 1999 2000 1999
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
INTEREST INCOME:
Interest and fees on loans $ 7,473 $ 6,230 $ 21,382 $ 18,299
Interest and dividends on investment securities 1,713 1,690 4,987 5,321
Interest on short-term funds 14 51 98 231
----------- ----------- ----------- -----------
Total interest income 9,200 7,971 26,467 23,851
INTEREST EXPENSE:
Interest on deposits 4,035 3,462 11,328 10,512
Interest on borrowings 517 363 1,375 969
----------- ----------- ----------- -----------
Total interest expense 4,552 3,825 12,703 11,481
----------- ----------- ----------- -----------
NET INTEREST INCOME 4,648 4,146 13,764 12,370
Provision for loan losses 50 200 770 385
----------- ----------- ----------- -----------
NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES 4,598 3,946 12,994 11,985
NON-INTEREST INCOME:
Trust & farm management fees 288 284 900 904
Service charges on deposit accounts 515 421 1,406 1,186
Other service charges 219 177 648 522
Loss on sale of loans 0 0 (259) 0
Gain on sales of securities available-for-sale 124 22 38 41
Loan servicing fees and other charges 24 30 68 169
Settlement of trust litigation 0 0 6,235 0
Other operating income 64 104 296 226
----------- ----------- ----------- -----------
Total non-interest income 1,234 1,038 9,332 3,048
NON-INTEREST EXPENSE:
Salaries and employee benefits 2,203 2,016 6,421 5,885
Occupancy 241 255 744 774
Equipment expense 302 277 933 862
Federal insurance assessments 47 46 141 142
Goodwill and intangible assets amortization 109 108 326 339
Data processing 142 142 433 410
Other operating expense 1,049 887 2,955 2,571
----------- ----------- ----------- -----------
Total non-interest expense 4,093 3,731 11,953 10,983
----------- ----------- ----------- -----------
INCOME BEFORE INCOME TAXES 1,739 1,253 10,373 4,050
Income tax expense 509 526 3,567 1,217
----------- ----------- ----------- -----------
NET INCOME $ 1,230 $ 727 $ 6,806 $ 2,833
=========== =========== =========== ===========
NET INCOME PER SHARE:
Basic 0.35 0.19 1.93 0.75
Diluted 0.35 0.19 1.91 0.75
Basic weighted average shares outstanding 3,486,565 3,761,031 3,529,818 3,788,247
Diluted weighted average shares outstanding 3,521,015 3,773,981 3,564,268 3,801,197
Dividends per share 0.095 0.090 0.280 0.260
</TABLE>
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
4
<PAGE>
Schedule 2
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(IN THOUSANDS)
<TABLE>
<CAPTION>
For the Three Months For the Nine Months
Ended September 30 Ended September 30
2000 1999 2000 1999
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Net Income $ 1,230 $ 727 $ 6,806 $ 2,833
Other comprehensive income (loss), net of tax
Unrealized holding (loss) gain arising during the period 421 (336) 606 (1,586)
Less: Reclassification adjustment for realized gains
included in net income (76) (15) (23) (27)
---------- ---------- ---------- ----------
Other comprehensive income (loss) 345 (351) 583 (1,613)
---------- ---------- ---------- ----------
Comprehensive income $ 1,575 $ 376 $ 7,389 $ 1,220
========== ========== ========== ==========
</TABLE>
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
5
<PAGE>
Schedule 3
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
(IN THOUSANDS)
<TABLE>
<CAPTION>
For the Nine Months
Ended September 30
2000 1999
---------- ----------
<S> <C> <C>
Balance, January 1 $ 40,946 $ 42,606
Net income 6,806 2,833
Cash dividends ($0.28 per share) (992) (988)
Other comprehensive income (loss), net of tax 583 (1,613)
Purchases of treasury stock (183,386 shares) (1,990) (1,528)
Sales of treasury stock (2,890 shares) 33 43
---------- ----------
Balance, September 30 $ 45,386 $ 41,353
========== ==========
</TABLE>
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
6
<PAGE>
Schedule 4
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
<TABLE>
<CAPTION>
For the Nine Months
Ended September 30
2000 1999
------------ ------------
<S> <C> <C>
OPERATING ACTIVITIES:
Net income $ 6,806 $ 2,833
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation 856 828
Provision for loan losses 770 385
Amortization of goodwill and intangible assets 326 339
Amortization of premiums on investment
securities, net of accretion 52 154
Gain on sales of securities, net (38) (41)
Loans originated for sale (3,923) (12,303)
Proceeds from sales of loans originated for sale 7,482 9,635
Increase (decrease) in interest payable 272 (201)
Increase in interest receivable (1,370) (411)
Increase in other assets (984) (805)
Increase in other liabilities 644 179
------------ ------------
NET CASH PROVIDED BY OPERATING ACTIVITIES 10,893 592
------------ ------------
INVESTING ACTIVITIES:
Proceeds from sales of investment securities available-for-sale 4,758 4,054
Proceeds from maturities of investment securities available-for-sale 26,224 28,481
Purchase of investment securities available-for-sale (30,581) (26,293)
Proceeds from maturities of investment securities held-to-maturity 1,055 14,615
Purchase of investment securities held-to-maturity (2,752) (11,679)
Proceeds from sales of other real estate owned 160 102
Net increase in loans (27,569) (31,217)
Purchases of premises and equipment (1,689) (1,411)
------------ ------------
NET CASH USED FOR INVESTING ACTIVITIES (30,394) (23,348)
------------ ------------
FINANCING ACTIVITIES:
Net increase (decrease) in deposits 12,106 (22,693)
Net (decrease) increase in borrowings (1,512) 6,650
Dividends paid (992) (988)
Purchases of treasury stock (1,990) (1,528)
Sales of treasury stock 33 43
------------ ------------
NET CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES 7,645 (18,516)
------------ ------------
DECREASE IN CASH AND CASH EQUIVALENTS (11,856) (41,272)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 27,225 54,133
------------ ------------
CASH AND CASH EQUIVALENTS AT SEPTEMBER 30 $ 15,369 $ 12,861
------------ ------------
------------------------------------------------------------------------------------------------------------
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest $ 11,209 $ 11,679
Income taxes $ 3,255 $ 1,399
Supplemental disclosures of non-cash flow activities:
Loans transferred to other real estate owned $ 177 $ 202
</TABLE>
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
7
<PAGE>
Schedule 5
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
Note to Consolidated Financial Statements
(Unaudited)
The accompanying unaudited consolidated financial statements have been prepared
in accordance with the instructions to Form 10-Q and do not include all of the
information required by generally accepted accounting principles for complete
financial statements and related footnote disclosures. In the opinion of
management, all adjustments (consisting only of normal recurring accruals)
considered for a fair presentation of the results for the interim period have
been included. For further information, refer to the consolidated financial
statements and notes included in the Registrant's 1999 Annual Report on Form
10-K. Results of operations for interim periods are not necessarily indicative
of the results that may be expected for the year.
8
<PAGE>
Schedule 6
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
September 30, 2000
(unaudited)
The following discussion provides information about Princeton National
Bancorp, Inc.'s ("PNB" or the "Corporation") financial condition and results of
operations for the quarter and nine months ended September 30, 2000. This
discussion should be read in conjunction with the attached consolidated
financial statements and note thereto. Certain statements in this report
constitute "forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934,
including, but not limited to those statements that include the words
"believes", "expects", "anticipates", "estimates", or similar expressions. PNB
cautions that such forward-looking statements involve risks and uncertainties
that may cause actual results to differ materially from those expressed or
implied. Such risks and uncertainties include potential change in interest
rates, competitive factors in the financial services industry, general economic
conditions, the effect of new legislation, and other risks detailed in documents
filed by the Corporation with the Securities and Exchange Commission from time
to time.
RESULTS OF OPERATIONS
Net income for the third quarter of 2000 was $1,230,000, or basic and
diluted earnings per share of $0.35 as compared to net income of $727,000 in the
third quarter of 1999, or basic and diluted earnings per share of $0.19. This
represents an increase of $503,000 (69.2%) or $.16 per share (84.2%). Continued
growth of net interest income, at a time when many banks are seeing compression,
along with increases in other income were just some of the highlights of the
third quarter. The lower net income for the three months ended September 30,
1999 was the result of the Corporation utilizing all available state net
operating loss carry forwards, thereby becoming taxable for state income tax
purposes. For the first nine months of 2000, net income was $6,806,000 , or
diluted earnings per share of $1.91 (basic earnings per share of $1.93),
compared to $2,833,000, or basic and diluted earnings per share of $0.75 in the
first nine months of 1999. The primary reason for the large increase in net
income for the nine-month period of 2000, was due to PNB's subsidiary bank
receiving $6,235,000 in the first quarter of 2000, representing the settlement
proceeds from the lawsuit against Cincinnati Insurance Company stemming from the
1995 Trust Department issue. Annualized return on average assets and return on
average equity were 0.99% and 11.01%, respectively, for the third quarter of
2000, compared with 0.62% and 6.93% for the third quarter of 1999. For the
nine-month periods, the annualized returns on average assets and average equity
were 1.88% and 21.08%, respectively, for 2000, compared to 0.82% and 8.99% in
1999.
9
<PAGE>
Net interest income before provision for loan losses was $4,648,000 for
the third quarter of 2000, compared to $4,146,000 for the third quarter of 1999
(an increase of $502,000 or 12.1%). Additionally, for the nine-month periods,
net interest income before provision for loan losses was $13,764,000 for 2000,
as compared to $12,370,000 for 1999, representing an increase of $1,394,000 (or
11.3%). This increase is a result of an increase in average interest-earning
assets from $425.9 million for the nine months ended September 30, 1999, to
$445.3 million for the nine months ended September 30, 2000, as well as a change
in the mix of assets from investments to loans. Specifically, the average
balance of loans increased from $282.2 million for the nine months ended
September 30, 1999 to $325.5 million for the nine months ended September 30,
2000, an increase of $43.3 million, while the average balance of investments
decreased $15.1 million (from $130.6 million to $115.5 million) over the same
period. Because of the change in mix, the net yield on interest-earning assets
(on a fully taxable equivalent basis) increased from 4.11% for the third quarter
of 1999 to 4.34% for the third quarter of 2000. Additionally, the net yield on
interest-earning assets (on a fully taxable equivalent basis) increased from
4.11% for the first nine months of 1999 to 4.36% for the first nine months of
2000.
The loan loss provision recorded by PNB was $50,000 in the third
quarter of 2000 compared to $200,000 in the third quarter of 1999. For the first
nine months of 2000, PNB has recorded $770,000 in loan loss provision compared
to $385,000 for the same period in 1999. This is a result of continued loan
growth and is also determined by the risk characteristics of the loan portfolio.
During the first quarter of 2000, the subsidiary bank had an increase in debt
carryover from previous years with regard to its agricultural customers. Also,
there was some uncertainty regarding government assistance for the agricultural
customers as well as the direction of, and continued, depressed commodity
prices. These factors, coupled with the uncertainty of the weather and the
previously mentioned loan growth, led to the subsidiary bank increasing the
allowance for loan losses through the first five months of 2000. As of June 30,
however, much of this uncertainty had been removed and, accordingly, the loan
loss provision was lower in the third quarter. It is anticipated that the loan
loss provision will continue to be lower during the last three months of 2000,
compared to the level recorded in the comparable period in 1999.
Non-interest income totaled $1,234,000 for the third quarter of 2000,
as compared to $1,038,000 during the third quarter of 1999, an increase of
$196,000 (or 18.9%). For the first nine months of 2000, non-interest income has
increased to $9,332,000 from $3,048,000 in the first nine months of 1999.
Excluding non-recurring transactions from the first nine months of 2000 (loss on
sale of loans of $259,000; net gain on sales of securities of $38,000;
settlement proceeds from trust litigation of $6,235,000), non-interest income
has increased by $270,000, or 8.9%. The largest increases were in service
charges on deposit accounts (increase of $220,000 or 18.6%), which have
increased as the number of deposit accounts has grown, and in other service
charges (increase of $126,000 or 24.1%) most notably due to an increase in fee
income from Prime Vest brokerage services.
Non-interest expense for the third quarter of 2000 were $4,093,000, an
increase of $362,000 (or 9.7%) from $3,731,000 in the third quarter of 1999.
Year-to-date non- interest expenses for 2000 of $11,953,000 have increased
$970,000 (or 8.8%) from the
10
<PAGE>
same period for 1999. The larger year-to-date increases were in
salaries/employee benefits (increase of $536,000 or 9.1%) and other operating
expenses (increase of $384,000 or 14.9%). Contributing factors to the salaries
increase is an additional $220,000 in profit sharing contributions, and the
addition of another Prime Vest investment executive which has increased overall
Prime Vest brokerage sales. The number of full-time equivalent employees has
decreased from 211 at December 31, 1999 to 202 at September 30, 2000. Several
smaller items comprise the increase in other operating expense and have
individually experienced small general increases.
INCOME TAXES
Income tax expense totaled $509,000 for the third quarter of 2000, as
compared to $526,000 for the third quarter of 1999. Year-to-date income tax
expense has increased to $3,567,000 from $1,217,000 in 1999, primarily due to an
increase in income before taxes in 2000. The effective tax rate was 34.4% for
the nine months ended September 30, 2000 compared to 30.1% in 1999. The primary
cause for the increase was the impact of the settlement proceeds from the trust
litigation.
EARNINGS PER SHARE CALCULATION
The following table sets forth the computation of basic and diluted
earnings per share for the periods indicated (in thousands, except share data):
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
2000 1999 2000 1999
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Numerator:
Net income $ 1,230 $ 727 $ 6,806 $ 2,833
Denominator:
Basic earnings per share-
weighted average shares 3,486,565 3,761,031 3,529,818 3,788,247
Effect of dilutive securities-
stock options 34,450 12,950 34,450 12,950
---------- ---------- ---------- ----------
Diluted earnings per share-
adjusted weighted average
shares 3,521,015 3,773,981 3,564,268 3,801,197
Basic earnings per share
Net income $ 0.35 $ 0.19 $ 1.93 $ 0.75
Diluted earnings per share
Net income $ 0.35 $ 0.19 $ 1.91 $ 0.75
</TABLE>
11
<PAGE>
ANALYSIS OF FINANCIAL CONDITION
Total assets at September 30, 2000 increased to $499,178,000 from
$482,820,000 at December 31, 1999 (an increase of $16.4 million or 3.4%). Total
deposits have increased by $12,106,000 from December 31, 1999 to September 30,
2000 (or 3.0%). In comparing categories of deposits for the first nine months of
2000 to the December 31, 1999, two categories had increasing balances: time
deposits (increase of $12.8 million or 6.0%), and interest-bearing demand
deposits (increase of $4.7 million or 5.1%). Additionally, two categories had
decreasing balances: savings deposits (decrease of $3.9 million or 7.5%), and
demand deposits (decrease of $1.5 million or 3.2%). Borrowings, consisting of
customer repurchase agreements, notes payable, treasury, tax, and loan ("TT&L")
deposits, federal funds purchased, and Federal Home Loan Bank advances,
decreased from $33,499,000 at December 31, 1999 to $31,987,000 at September 30,
2000 (decrease of $1.5 million or 4.5%). This decrease is attributable to lower
balances in customer repurchase agreements and TT&L deposits, as well as
scheduled repayments of Federal Home Loan Bank advances and notes payable.
Investments totaled $116,239,000 at September 30, 2000, compared to $113,966,000
at December 31, 1999 (an increase of $2.3 million or 2.0%).
Loan demand continued to be strong in the first nine months of 2000, as
loan balances, net of unearned interest, increased to $340,907,000 at September
30, 2000, compared to $316,993,000 at December 31, 1999 (an increase of $23.9
million or 7.5%). Excluding loans held for sale, there was a net increase in
loans of $27.5 million, or 8.9%. Non-performing loans totaled $1,322,000 or
0.39% of net loans at September 30, 2000, as compared to $1,385,000 or 0.44% of
net loans at December 31, 1999.
For the nine months ended September 30, 2000, the subsidiary bank
charged off $397,000 of loans and had recoveries of $301,000, compared to
charge-offs of $494,000 and recoveries of $224,000 during the nine months ended
September 30, 1999. The allowance for loan losses is based on factors that
include the overall composition of the loan portfolio, types of loans, past loss
experience, loan delinquencies, potential substandard and doubtful credits, and
such other factors that, in management's reasonable judgment, warrant
consideration. The adequacy of the allowance is monitored monthly. At September
30, 2000, the allowance was $2,624,000 which is 198.5% of non-performing loans
and 0.77% of total loans, compared with $1,950,000 which was140.8% of non-
performing loans and 0.62% of total loans at December 31, 1999.
At September 30, 2000, impaired loans totaled $724,000 compared to
$845,000 at December 31, 1999, all of which related to impaired loans which do
not have a specific allowance as the carrying value of the loans is less than
the discounted present value of expected future cash flows or collateral value.
Loans 90 days or more past due and still accruing interest at September 30, 2000
were $102,000, compared to $111,000 at December 31, 1999.
12
<PAGE>
CAPITAL RESOURCES
Federal regulations require all financial institutions to evaluate
capital adequacy by the risk-based capital method, which makes capital
requirements more sensitive to the differences in the level of risk assets. At
September 30, 2000, total risk-based capital was 12.66%, compared to 12.31% at
December 31, 1999. The Tier 1 capital ratio increased from 8.21% at December 31,
1999, to 8.59% at September 30, 2000. Total stockholders' equity to total assets
at September 30, 2000 increased to 9.09% from 8.48% at December 31, 1999.
During the first quarter of 2000, a stock repurchase program was
completed with the Corporation having purchased 183,386 shares at an average
cost of $10.85.
LIQUIDITY
Liquidity is measured by a financial institution's ability to raise
funds through deposits, borrowed funds, capital, or the sale of assets.
Additional sources of liquidity, including cash flow from the repayment of loans
is also considered a liquidity source. Major uses of cash is the origination of
loans and purchase of investment securities. Cash flows used by investing
activities, partially offset by those provided by operating and financing
activities, resulted in a net decrease in cash and cash equivalents of
$11,856,000 from December 31, 1999 to September 30, 2000. This usage was due to
a net increase in loans, offset by a net increase in deposits and the trust
litigation settlement proceeds. For more detailed cash flow information, see
PNB's Consolidated Statements of Cash Flows.
CURRENT EVENTS
Work is nearing completion on the subsidiary bank's newest facility in
Huntley, Illinois. The facility is adjacent to the new Dell Webb community which
is being constructed just outside of Huntley. It is anticipated the office will
be opened in early November of this year.
The Corporation implemented a dividend reinvestment plan in May of this
year, to provide an added convenience to our shareholders as requested.
IMPACT OF NEW ACCOUNTING STANDARDS
In June 1998, the FASB issued Statement 133, "Accounting for Derivative
Instruments and Hedging Activities" (FAS 133). FAS 133 establishes accounting
and reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts, (collectively referred to as
derivatives) and for hedging activities.
In June 1999, the FASB issued Statement 137, "Accounting for Derivative
Instruments and Hedging Activities-Deferral of the Effective Date of FASB
Statement 133, an Amendment of FASB Statement 133" (FAS 137). FAS 137 defers the
effective date to no later than January 1, 2001.
13
<PAGE>
In June, 2000, the FASB issued Statement 138,"Accounting for Derivative
Instruments and Hedging Activities, an Amendment of FASB Statement 133" (FAS
138). FAS 138 is effective at the later of the first fiscal quarter beginning
after June 15, 2000 or upon the adoption of FAS 133, and should be adopted
concurrently with FAS 133. Management, at this time, does not anticipate the
adoption of this statement will have a material effect on the financial
condition or results of operations of the Corporation
In September, 2000, the FASB issued Statement 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities"
(FAS 140). FAS 140 supercedes and replaces Statement 125, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities".
Accordingly, FAS 140 is now the authoritative accounting literature for
transfers and servicing of financial assets and extinguishment of liabilities.
FAS 140 also includes several additional disclosure requirements in the area of
securitized financial assets and collateral arrangements. The provisions of FAS
140 related to transfers of financial assets are to be applied to all transfers
of financial assets occurring after March 31, 2001. The collateral recognition
and disclosure provisions in FAS 140 are effective for fiscal years ending after
December 15, 2000. The Corporation anticipates that the adoption of FAS 140 will
not have a material impact on the financial condition or results of operations
of the Corporation.
LEGAL PROCEEDINGS
There are various claims pending against PNB's subsidiary bank, arising
in the normal course of business. Management believes, based upon consultation
with legal counsel, that liabilities arising from these proceedings, if any,
will not be material to PNB's financial condition.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There has been no material change in market risk since December 31,
1999, as reported in PNB's 1999 Annual Report on Form 10-K.
EFFECTS OF INFLATION
The consolidated financial statements and related consolidated
financial data presented herein have been prepared in accordance with generally
accepted accounting principles and practices within the banking industry which
require the measurement of financial condition and operating results in terms of
historical dollars, without considering the changes in the relative purchasing
power of money over time due to inflation. Unlike most industrial companies,
virtually all the assets and liabilities of a financial institution are monetary
in nature. As a result, interest rates have a more significant impact on a
financial institution's performance than the effects of general levels of
inflation.
14
<PAGE>
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
The following table sets forth (in thousands) details of average
balances, interest income, and expense, and resulting annualized rates for the
Corporation for the periods indicated, reported on a fully taxable equivalent
basis, using a tax rate of 34%.
<TABLE>
<CAPTION>
-------------------------------------------------------------------------
NINE MONTHS ENDED, SEPT. 30, 2000 Nine Months Ended, Sept. 30, 1999
-------------------------------------------------------------------------
AVERAGE YIELD/ Average Yield/
BALANCE INTEREST COST Balance Interest Cost
-------- -------- ----- -------- -------- -----
<S> <C> <C> <C> <C> <C> <C>
AVERAGE INTEREST-EARNING ASSETS
Interest-bearing deposits $ 2,090 $ 89 5.69% $ 6,515 $ 228 4.67%
Taxable investment securities 78,898 3,598 6.09% 93,769 3,941 5.61%
Tax-exempt investment securities 36,613 2,105 7.68% 36,855 2,091 7.58%
Federal funds sold 2,236 98 5.85% 6,609 231 4.67%
Net loans 325,506 21,339 8.76% 282,174 18,122 8.58%
-------- -------- -------- --------
Total interest-earning assets 445,343 27,229 8.17% $425,922 24,613 7.72%
-------- -------- -------- --------
Average non-interest earning assets 38,781 36,888
-------- --------
Total average assets $484,124 $462,905
======== ========
AVERAGE INTEREST-BEARING LIABILITIES
Interest-bearing demand deposits $ 93,521 1,728 2.47% $ 92,651 1,639 2.36%
Savings deposits 51,680 786 2.03% $ 56,029 870 2.07%
Time deposits 214,697 8,814 5.48% 201,800 8,003 5.30%
Interest-bearing demand notes
issued to the U.S. Treasury 1,261 54 5.72% 1,054 34 4.31%
Federal funds purchased and
securities repurchase agreements 15,283 638 5.58% 15,191 492 4.33%
Advances from Federal Home Loan Bank 13,095 557 5.68% 8,926 381 5.70%
Borrowings 2,092 126 8.05% 1,177 62 7.04%
-------- -------- -------- --------
Total interest-bearing liabilities 391,629 12,703 4.33% 376,828 11,481 4.07%
-------- -------- -------- --------
Net yield on average interest-earning assets $ 14,526 4.36% $ 13,132 4.11%
======== ========
Average non-interest-bearing liabilities 49,362 43,930
Average stockholders' equity 43,133 42,147
-------- --------
Total average liabilities and
stockholders' equity $484,124 $462,905
======== ========
</TABLE>
15
