VALLEY NATIONAL BANCORP
10-Q, 2000-11-14
NATIONAL COMMERCIAL BANKS
Previous: UNITED FINANCIAL BANKING COMPANIES INC, 10QSB, EX-27, 2000-11-14
Next: VALLEY NATIONAL BANCORP, 10-Q, EX-27, 2000-11-14




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.20549
                               -----------------
                                    FORM 10-Q

(Mark One)
   [X]   Quarterly Report Pursuant to Section 13 or 15 (d) of the
                  Securities Exchange Act of 1934
                  For the Quarterly Period Ended September 30, 2000

          [   ]   Transition Report Pursuant to Section 13 or 15 (d) of the
                  Securities Exchange Act of 1934
                  For the transition period from __________ to __________

                   Commission File Number 1-11277

                              ----------------------

                           VALLEY NATIONAL BANCORP
               (Exact name of registrant as specified in its charter)

                                    New Jersey
                          (State or other Jurisdiction of
                           incorporation or organization)

                                    22-2477875
                        (I.R.S. Employer Identification No.)

                   1455 Valley Road, Wayne, New Jersey 07474-0558
                      (Address of principal executive offices)

                                    973-305-8800
                (Registrant's telephone number, including area code)


Indicate  by check  mark  whether  the  Registrant  (1) has filed  all  reports
required  to be filed by  Section  13 or 15(d) of the Securities  Exchange Act
of 1934 during the preceding 12 months (or such shorter  period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                                   Yes X     No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock (No par value), of which 59,974,850 shares were outstanding as of
November 8, 2000.

<PAGE>

                                TABLE OF CONTENTS


                                                                   Page Number

PART I    FINANCIAL INFORMATION

          Item 1.     Financial Statements

          Consolidated Statements of Financial Condition (Unaudited)
                      September 30, 2000 and December 31, 1999               3

          Consolidated Statements of Income (Unaudited)
                      Nine and Three Months Ended September 30, 2000
                      and 1999                                               4

          Consolidated Statements of Cash Flows (Unaudited)
                      Nine Months Ended September 30, 2000 and 1999          5

          Notes to Consolidated Financial Statements (Unaudited)             6

Item 2.   Management's Discussion and Analysis of
                      Financial Condition and Results of Operations          9

Item 3.   Quantitative and Qualitative Disclosures About Market Risk         25

PART II  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K                                   26


          SIGNATURES                                                         27

<PAGE>
                                      PART I


Item 1.  Financial Statements


VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(in thousands, except per share data)

<TABLE>
<CAPTION>
                                                  September 30,    December 31,
                                                      2000            1999
<S>                                                   <C>              <C>
Assets
Cash and due from banks                             $   172,939      $  161,561
Federal funds sold                                            -         123,000
Investment securities held to maturity, fair value
   of  $298,576 and $318,329 in 2000 and 1999,
   respectively                                         341,576         351,501
Investment securities available for sale                989,505       1,005,419
Loans                                                 4,592,211       4,542,567
Loans held for sale                                      10,296          12,185
Total loans                                           4,602,507       4,554,752
Less: Allowance for loan losses                         (55,363)       (55,120)
Net loans                                             4,547,144       4,499,632
Premises and equipment, net                              86,236          84,790
Accrued interest receivable                              38,225          35,504
Other assets                                             90,773          98,987
       Total assets                                 $ 6,266,398     $ 6,360,394

Liabilities
Deposits:
   Non-interest bearing                               $ 958,278      $  931,016
   Interest bearing:
     Savings                                          1,910,657       2,018,530
     Time                                             2,062,200       2,101,709
          Total deposits                              4,931,135       5,051,255
Short-term borrowings                                   168,055         129,065
Long-term debt                                          591,828         564,881
Accrued expenses and other liabilities                   51,812          61,693
          Total liabilities                           5,742,830       5,806,894

Shareholders' Equity
Preferred stock, no par value, authorized 30,000,000
     shares; none issued                                     -               -
Common stock, no par value, authorized 108,527,344
   shares; issued 60,610,684 shares in 2000 and
   60,621,040 shares in 1999                             25,963          25,943
Surplus                                                 325,901         325,147
Retained earnings                                       203,801         244,605
Unallocated common stock held by employee benefit plan     (822)          (965)
Accumulated other comprehensive loss                    (14,178)       (16,733)
                                                        540,665         577,997
Treasury stock, at cost (671,212 shares in 2000 and
   927,750 shares in 1999)                              (17,097)       (24,497)
     Total shareholders' equity                         523,568         553,500
          Total liabilities and shareholders'
          equity                                    $ 6,266,398     $ 6,360,394
  See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
  (in thousands, except per share data)
                                          Nine Months Ended  Three Months Ended
                                            September 30,       September 30,
                                          2000        1999    2000        1999
     <S>                                   <C>         <C>       <C>       <C>
  Interest Income
  Interest and fees on loans             $277,498   $250,977  $ 94,475 $ 85,839
  Interest and dividends on  investment
     securities:
       Taxable                             55,811     55,626    18,632   18,903
       Tax-exempt                           5,471      5,506     1,789    1,920
       Dividends                            2,124      1,782       693      608
  Interest on federal funds sold and other
       short-term investments               2,695      2,954     1,131      636
       Total interest income              343,599    316,845   116,720  107,906
  Interest Expense
  Interest on deposits:
       Savings deposits                    36,288     30,401    12,104   10,298
       Time deposits                       82,953     75,864    28,873   25,410
  Interest on short-term borrowings         4,787      2,007     1,776      761
  Interest on long-term debt               26,549     15,260     9,177    5,965
       Total interest expense             150,577    123,532    51,930   42,434
  Net Interest Income                     193,022    193,313    64,790   65,472
  Provision for loan losses                 5,430      6,095     1,730    2,320
  Net Interest Income after Provision
       for Loan Losses                    187,592    187,218    63,060   63,152
  Non-Interest Income
  Trust and investment services             2,443      1,632       940      535
  Service charges on deposit accounts      12,232     10,691     4,272    3,599
  Gains on securities transactions, net       117      2,570       117      140
  Fees from loan servicing                  8,281      5,990     2,769    2,137
  Credit card fee income                    6,162      6,497     2,110    2,299
  Gains on sales of loans, net              1,787      1,890       437      442
  Other                                     5,789      6,583     1,901    2,179
       Total non-interest income           36,811     35,853    12,546   11,331
  Non-Interest Expense
  Salary expense                           46,590     43,186    15,950   14,721
  Employee benefit expense                 10,003      9,978     3,423    3,667
  FDIC insurance premiums                     783        927       258      303
  Occupancy and equipment expense          15,896     14,937     5,956    5,141
  Credit card expense                       3,808      3,932     1,233    1,286
  Amortization of intangible assets         5,579      3,647     2,000    1,505
  Advertising                               3,108      3,389       895    1,155
  Merger-related charges                        -      3,005         -        -
  Other                                    17,913     18,423     5,740    6,145
       Total non-interest expense         103,680    101,424    35,455   33,923
  Income Before Income Taxes              120,723    121,647    40,151   40,560
  Income tax expense                       40,738     42,482    13,768   13,281
  Net Income                             $ 79,985   $ 79,165  $ 26,383 $ 27,279
  Earnings Per Share:
       Basic                              $  1.32    $  1.24   $  0.44  $  0.43
       Diluted                            $  1.30    $  1.23   $  0.44  $  0.43
  Weighted Average Number of Shares Outstanding:
       Basic                       60,803,028  63,905,848 60,004,266 63,241,185
       Diluted                     61,363,585  64,554,774 60,596,952 63,907,683
See accompanying notes to consolidated financial statements.

</TABLE>


<PAGE>

VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
<TABLE>
<CAPTION>
                                                            Nine Months Ended
                                                                September 30,
                                                            2000           1999
<S>                                                           <C>          <C>
Cash flows from operating activities:
   Net income                                             $  79,985   $  79,165
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Depreciation and amortization                          11,747       9,217
      Amortization of compensation costs pursuant to
          long-term stock incentive plan                      1,175         654
      Provision for loan losses                               5,430       6,095
      Net amortization of premiums and accretion of discounts 1,562       3,307
      Gains on securities transactions, net                   (117)     (2,570)
      Proceeds from sales of loans                           34,089      67,489
      Gain on sales of loans, net                           (1,787)     (1,890)
      Proceeds from recoveries of previously
          charged-off loans                                   2,677       2,800
      Net decrease (increase) in accrued interest receivable
          and other assets                                      896    (16,414)
      Net (decrease) increase in accrued expenses and other
          liabilities                                       (12,141)     10,696
      Net cash provided by operating activities             123,516     158,549
Cash flows from investing activities:
      Purchases and originations of mortgage servicing
          rights                                             (1,119)    (8,005)
      Proceeds from sales of investment securities
          available for sale                                 10,141      26,774
      Proceeds from maturing investment securities
          available for sale                                121,044     360,067
      Purchases of investment securities
          available for sale                               (111,044)  (396,211)
      Purchases of investment securities held to maturity   (21,695)  (157,123)
      Proceeds from maturing investment securities held
          to maturity                                        30,931      46,271
      Proceeds from sales of trading account securities           -       1,415
      Net decrease in federal funds sold and other
           short-term investments                           123,000     108,100
      Net increase in loans made to customers               (87,921)  (323,148)
      Purchases of premises and equipment, net of sales      (7,614)    (5,117)
      Net cash provided by (used in) investing activities    55,723   (346,977)
Cash flows from financing activities:
      Net decrease in deposits                             (120,120)    (8,542)
      Net increase in short-term borrowings                  38,990      58,041
      Advances of long-term debt                             55,000     283,000
      Repayments of long-term debt                          (28,053)   (81,050)
      Dividends paid to common shareholders                 (46,648)   (44,301)
      Addition of common shares to treasury                 (70,035)   (46,036)
      Common stock issued, net of cancellations               3,005       3,081
      Net cash (used in) provided by financing activities  (167,861)    164,193
      Net increase (decrease) in cash and cash equivalents   11,378    (24,235)
      Cash and cash equivalents at beginning of period      161,561     185,921
      Cash and cash equivalents at end of period            172,939   $ 161,686
Supplemental disclosure of cash flow information:
       Cash paid during the period for interest on deposits
          and borrowings                                    148,858     121,888
       Cash paid during the period for federal and state
          income taxes                                       40,007      40,329
       Transfer of securities from held to maturity to
          available for  sale                                     -      42,387
See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

                                    VALLEY NATIONAL BANCORP
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                          (Unaudited)

1.       Consolidated Financial Statements

         The  Consolidated  Statements  of  Financial  Condition  as of
September  30, 2000 and  December  31,  1999,  the Consolidated  Statements of
Income  for the nine and  three  month  periods  ended  September  30,  2000
and 1999 and the Consolidated  Statements of Cash Flows for the nine month
periods ended  September 30, 2000 and 1999 have been prepared by Valley
National  Bancorp  ("Valley")  without audit. In the opinion of management,
all  adjustments  (which included only normal recurring  adjustments) necessary
to present fairly Valley's financial  position,  results of operations,  and
cash flows at September 30, 2000 and for all periods presented have been made.

Certain  information  and footnote  disclosures  normally included in financial
statements  prepared in  accordance  with generally  accepted  accounting
principles have been omitted.  These consolidated  financial  statements are to
be read in conjunction  with the  financial  statements  and notes  thereto
included in Valley's  December 31, 1999 Annual  Report to Shareholders. Certain
prior period amounts have been reclassified to conform to 2000 financial
presentations.

2.       Earnings Per Share

Earnings per share ("EPS")  amounts and weighted  average  shares  outstanding
have been restated to reflect the 5 percent stock dividend declared April 6,
2000 to shareholders of record on May 5, 2000 and issued May 16, 2000.

For Valley,  the numerator of both the Basic and Diluted EPS is equivalent to
net income.  The weighted  average  number of shares  outstanding  used in the
denominator  for Diluted EPS is increased over the  denominator  used for Basic
EPS by the effect of potentially  dilutive  common stock  equivalents
utilizing the treasury stock method.  For Valley,  common stock equivalents are
common stock options outstanding.


<PAGE>

The following  table shows the  calculation of both Basic and Diluted  earnings
per share for the nine and three months ended September 30, 2000 and 1999.

                                       Nine Months Ended  Three Months Ended
                                         September 30,       September 30,
                                     2000         1999     2000         1999
                                          (in thousands, except per share data)

Net income                        $   79,985  $  79,165  $   26,383   $  27,279

Basic weighted-average number of
shares outstanding                60,803,028 63,905,848  60,004,266  63,241,185

Plus:   Common stock equivalents     560,557    648,926     592,686     666,498

Diluted weighted-average number
of shares outstanding             61,363,585 64,554,774  60,596,952  63,907,683

Earnings per share:
     Basic                          $   1.32  $   1.24     $   0.44   $   0.43
     Diluted                            1.30      1.23         0.44       0.43


Common stock  equivalents  for the nine and three months ended  September 30,
2000 exclude 254 thousand  common stock options in both periods, because the
exercise prices exceed the average market value.

3.       Recent Developments

         On September 6, 2000,  Valley and Merchants New York Bancorp,  Inc.
("Merchants")  jointly  announced that they have entered into a definitive
merger  agreement by which  Valley will acquire  Merchants.  Merchants is the
holding  company for The Merchants Bank of New York  ("Merchants  Bank"),  a
commercial  bank with $1.4 billion in assets  operating seven offices
all  located in  Manhattan.  Merchants  will be merged  into Valley and
Merchants  Bank will be merged into Valley  National Bank.  The Merchants Bank
will continue to operate in Manhattan,  under its existing  name, as a division
of Valley  National Bank. The  acquisition of Merchants is structured as a
tax-free  merger to be accounted for as a  pooling-of-interests.  Each of the
18,647,543  outstanding  shares of Merchants  common stock will be exchanged
for .7634 shares of Valley common stock.  Valley will issue  approximately
14,235,534 shares of its common stock in exchange for the outstanding  shares
of Merchants.  At September 30, 2000, Merchants had $104.3 million of
shareholders equity.

         The  acquisition  is  conditioned  upon  necessary  regulatory
approvals,  the  approval  of Valley and  Merchants' shareholders  and other
customary  conditions.  The  parties  anticipate  that the merger will be
consummated  in the first quarter of 2001.

Consummation of the merger requires approval of the Office of the Comptroller
of the Currency ("OCC").  Valley filed an application for OCC approval on
October 30, 2000.  Valley also corresponded with the Federal Reserve Board on
October 30, 2000 to obtain confirmation that it will waive its approval
requirement to complete the merger based upon the OCC approval.

<PAGE>

Both Valley and Merchants will hold their special shareholder meetings on
Tuesday, December 5, 2000.


On September 19, 2000,  Valley announced,  in connection with the signing of
the merger  agreement,  the termination of its common  stock  repurchase
program of  3,000,000  shares as  previously  approved by its Board of
Directors on May 23, 2000.  As of September 19, 2000, 571,070 shares had been
repurchased under this program.


4.       Other Comprehensive Income (Loss)

Valley's other  comprehensive  income (loss) consists of foreign  currency
translation  adjustments and unrealized  gains (losses) on securities.
The following  table shows the related tax effects on each component of other
comprehensive  income for the nine and three months ended September
30, 2000 and 1999.

<TABLE>
<CAPTION>
                                         Nine Months Ended  Nine Months Ended
                                         September 30, 2000  September 30, 1999
                                                     (in thousands)
<S>                                          <C>       <C>      <C>     <C>

Net income                                           $79,985         $79,165

Other comprehensive income, net of tax:
  Foreign currency translation adjustments              (280)            285
  Unrealized gains (losses) on securities:
     Unrealized holding gains (losses)
          arising during period            $2,909           $(13,160)
     Less reclassification adjustment
          for gains realized in
          net income                          (74)            (1,631)
     Net unrealized gains (losses)                     2,835         (14,791)
  Other comprehensive income (loss)                    2,555         (14,506)
  Total other comprehensive income                   $82,539         $64,659


                                         Three Months Ended  Three Months Ended
                                         September 30, 2000  September 30, 1999
                                                    (in thousands)

Net income                                           $26,383         $27,279

Other comprehensive income, net of tax:
  Foreign currency translation adjustments              (108)            (63)
  Unrealized gains(losses) on securities:
  Unrealized holding gains (losses)
     arising during period                  $4,706             $(7,516)
     Less reclassification adjustment
        for gains realized in net income       (74)                (87)
     Net unrealized gains (losses)                     4,632          (7,603)
  Other comprehensive income (loss)                    4,524          (7,666)
  Total other comprehensive income                   $30,907        $ 19,613

</TABLE>

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Cautionary Statement Concerning Forward-Looking Statements

This Form 10-Q, both in the MD & A and elsewhere,  contains  forward-looking
statements  within the meaning of the Private Securities  Litigation  Reform
Act of 1995.  Such  statements  are not  historical  facts and  include
expressions  about management's  confidence  and  strategies  and  management's
expectations  about new and existing  programs and  products, relationships,
opportunities,  technology and market  conditions.  These statements may be
identified by an "asterisk" (*) or such forward-looking  terminology as
"expect," "look," "believe,"  "anticipate," "may," "will," or similar
statements or variations of such terms. Such  forward-looking  statements
involve certain risks and  uncertainties.  These include,  but are not limited
to, the direction of interest rates,  continued  levels of loan quality and
origination  volume,  continued relationships  with major customers  including
sources for loans, as well as the effects of economic  conditions and legal
and  regulatory  barriers  and  structure.  Actual  results may differ
materially  from such  forward-looking  statements.  Valley assumes no
obligation for updating any such forward-looking statement at any time.

Earnings Summary

Net income for the nine months ended  September  30, 2000 was $80.0  million,
or $1.30 per diluted  share.  These  results compare with net income of $79.2
million,  or $1.23 per diluted share for the same period in 1999 (1999
earnings per share amounts have been restated to give effect to a 5 percent
stock  dividend  issued May 16, 2000).  The  annualized  return on average
equity  increased to 20.28 percent from 18.14 percent,  while the annualized
return on average assets decreased to 1.71 percent from 1.76 percent, for the
nine months ended September 30, 2000 and 1999, respectively.

Net income was $26.4  million or $0.44 per diluted  share for the three month
period  ended  September  30, 2000,  compared with $27.3  million  or $0.43 per
diluted  share for the same  period in 1999.  The  annualized  return on
average  equity increased to 20.35 percent from 19.25  percent,  while the
annualized  return on average  assets  decreased to 1.70 percent from 1.80
percent, for the three months ended September 30, 2000 and 1999, respectively.

The nine  month net income and net income per  diluted  share for 1999
include a pre tax merger  -related  charge of $3.0 million.

Net Interest Income

Net  interest  income  continues  to be the largest  source of Valley's
operating  income.  Net  interest  income on a tax equivalent  basis  remained
basically  unchanged at $196.3  million for the nine months ended
September 30, 2000 compared with $196.6  million for the same period in 1999.
Although net  interest  income  remained  relatively  unchanged,  higher
average balances of total interest earning assets,  primarily loans,  combined
with higher average interest rates for these interest  earning assets were
recorded  during 2000. For the nine months ended  September 30, 2000,  compared
with the same period in the prior year,  total  interest  bearing  liabilities
increased as well as the interest rates  associated  with these  liabilities.
Net interest income was also  negatively  impacted by the increase in the
average balance and the rate associated  with  short-term  borrowings  and
long-term  debt and the use of funds for the  repurchase of the Valley common
stock.  The net interest  margin  decreased to 4.37 percent for the nine months
ended September 30, 2000 compared with 4.56 percent for the same period in
1999.  Assuming a rising interest rate  environment,  the net interest margin
is expected to continue  to  decline.*  While  loans have been  growing,
competition  for loans has  caused  rates on new loans and total interest
earning assets to increase at a slower pace than rates on interest bearing
liabilities.

<PAGE>

Average  interest  earning assets increased $241.1 million or 4.2 percent for
the nine months ended September 30, 2000 over the same  period in 1999.  This
was the  result of the  increase  in  average  balance  of loans of $344.0
million  or 8.1 percent.  Total investments decreased $102.9 million or 6.8
percent.

Average interest  bearing  liabilities for the nine months ended September 30,
2000 increased $228.0 million or 5.1 percent from the same period in 1999.
Average  savings  deposits  decreased $44.9 million or 2.2 percent and average
time deposits decreased  $13.9  million or 0.7  percent.  Average  short-term
borrowings  increased  $55.1  million or 85.9  percent and long-term  debt,
which  includes  primarily FHLB  advances,  increased  $231.8  million, or 65.8
percent.  Average demand deposits increased $69.9 million or 7.9 percent over
1999 balances.

Average  interest rates, in all categories of interest  earning  assets,
increased  during the nine months ended September 30, 2000 compared with the
nine months ended  September 30, 1999.  The average  interest rate for loans
increased 18 basis points to 8.11  percent.  Average  interest  rates on total
interest  earning  assets  increased  29 basis  points to 7.72 percent. Average
interest  rates on deposits  increased by 48 basis points to 3.94 percent.
Average  interest rates also increased on total  interest  bearing  liabilities
by 58 basis points to 4.23 percent  from 3.65  percent.  Although  both
interest earning assets and interest bearing  liabilities  increased relatively
at the same volume, the decline in the net interest  margin from 4.56  percent
for the nine months ended  September  30, 1999 to 4.37  percent in 2000
resulted  from interest  rates on total  interest  bearing  liabilities
increasing at a faster pace than interest rates on total interest
earning  assets.  Additionally,  the use of capital to purchase  treasury
shares  during the quarter and nine months ended September 30, 2000 contributed
to the decline in the net interest margin.

Net interest  income on a tax  equivalent  basis  decreased to $65.9  million
from $66.6 million for the three months ended September  30, 2000  compared
with the same period in 1999,  with an increase of $158.4  million in average
balance and an increase of 39 basis points in the rate earned on total interest
earning  assets.  The average  balance of loans increased $269.6 million or 6.3
percent,  while the average  balance of  investments  decreased  $111.2
million or 7.3 percent.  The average interest rate for loans increased by 29
basis points,  and the average  interest rate on all investments  increased
by 52 basis points.

Increases  in the average  balance  and rate  earned on total  interest earning
assets  were  offset by a $148.3  million increase in average  balance and an
increase of 69 basis  points in the rate paid on total  interest  bearing
liabilities.  Average savings deposits  decreased $68.3 million or 3.3 percent,
and average time deposits decreased $33.5 million or 1.6 percent,  while
average  short-term  borrowings  and long-term  debt  increased by $60.1
million or 84.7 percent and $189.9 million or 47.1 percent,  respectively.  The
average interest rates on deposits  increased 62 basis points to 4.09 percent,
and also  increased  69  basis  points  on all  interest-bearing  liabilities
to 4.39  percent.  The net  interest  margin decreased to 4.40 percent for the
three months ended  September  30, 2000 compared with 4.58 percent for the same
period in 1999 as a result of the increase of 39 basis points in the rate
earned on average  interest  earning  assets  offset by the greater increase of
69 basis points in the rate paid on average interest bearing liabilities.

<PAGE>
<TABLE>
<CAPTION>
The following  table  reflects the components of net interest  income for each
of the nine months ended  September 30, 2000 and 1999.

       ANALYSIS OF AVERAGE ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY AND
                   NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

     Nine Months Ended September 30, 2000   Nine Months Ended September 30,1999
              Average             Average    Average                  Average
              Balance   Interest  Rate       Balance     Interest     Rate
                                   (in thousands)
<S>            <C>       <C>     <C>         <C>       <C>         <C>
Assets
Interest
 earning
 assets
Loans(1)(2) $4,568,706 $277,854  8.11%   $ 4,224,704   $251,337     7.93%
Taxable
 invest-
 ments(3)    1,197,923   57,935  6.45      1,275,208     57,408     6.00
Tax-exempt
   invest-
   ments(1)(3) 163,556    8,417  6.86        166,374      8,471     6.79
Federal funds
  sold and
  other short-term
  investments   57,611    2,695   6.24        80,392      2,954      4.90
Total interest
  earning
  assets     5,987,796 $346,901   7.72     5,746,678   $320,170      7.43
Allowance for
  loan
  losses       (55,857)                      (55,068)
Cash and due from
  banks        142,753                       148,100
Other assets   176,714                       171,848
Unrealized loss
  on securities
  available
  for sale     (29,003)                       (1,774)
Total assets $6,222,403                   $6,009,784

Liabilities and
  Shareholders' Equity
Interest bearing
  liabilities
Savings
  deposits   $1,990,921  $36,288 2.43%    $2,035,833   $ 30,401     1.99%
Time deposits 2,048,413   82,953 5.40      2,062,319     75,864     4.90
Total interest
   bearing
   deposits   4,039,334  119,241 3.94      4,098,152    106,265     3.46
Short-term
   borrowings   119,298    4,787 5.35         64,185      2,007     4.17
Long-term debt  584,098   26,549 6.06        352,345     15,260     5.77
Total interest
  bearing
  liabilities 4,742,730  150,577 4.23      4,514,682    123,532     3.65
Demand
  deposits      949,444                      879,576
Other
  liabilities     4,475                       33,624
Shareholders'
  equity        525,754                      581,902
Total
  liabilities and
  shareholders'
  equity     $6,222,403                   $6,009,784
Net interest
  income
  (tax equivalent
   basis)                 196,324                      196,638
Tax equivalent
   adjustment              (3,302)                      (3,325)
Net interest income     $ 193,022                    $ 193,313
Net interest rate
 differential                     3.49%                            3.78%
Net interest margin (4)           4.37%                            4.56%

</TABLE>

(1 )  Interest income is presented on a tax equivalent basis using a 35 percent
      tax rate.
(2)   Loans are stated net of unearned income and include non-accrual loans.
(3)   The yield for securities that are classified as available for sale is
      based on the average historical amortized cost.
(4)   Net interest income on a tax equivalent basis as a percentage of total
      interest earning assets.

<PAGE>

The following  table reflects the components of net interest  income for each
of the three months ended  September 30, 2000 and 1999.

<TABLE>
<CAPTION>

        ANALYSIS OF AVERAGE ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY AND
                    NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

     Three Months Ended September 30, 2000 Three Months Ended September 30, 1999
            Average                 Average   Average                  Average
            Balance     Interest    Rate      Balance     Interest     Rate
                                   (in thousands)
<S>            <C>        <C>      <C>        <C>           <C>       <C>
Assets
Interest
 earning
 assets
Loans(1)(2) $4,577,593  $94,593    8.27%    $4,307,991    $85,980     7.98%
Taxable
 invest-
 ments(3)    1,178,459   19,325    6.56      1,287,618     19,511     6.06
Tax-exempt
  invest-
  ments(1)(3)  158,148    2,753    6.96        173,840      2,953     6.79
Federal funds
  sold and
  other short-
  term
  investments   68,654    1,131    6.59         54,963        636     4.63
Total interest
  earning
  assets     5,982,854 $117,802    7.88      5,824,412   $109,080     7.49
Allowance for
  loan
  losses      (55,989)                         (55,343)
Cash and due
  from banks  141,569                          146,913
Other assets  173,625                          167,278
Unrealized
  loss on
  securities
  available
  for sale    (26,286)                         (10,360)
Total
  assets   $6,215,773                       $6,072,900

Liabilities and
  Shareholders' Equity
Interest bearing
  liabilities
Savings
  deposits $1,974,611   $12,104    2.45%    $2,042,929     $10,298    2.02%
Time
  deposits  2,036,763    28,873    5.67      2,070,230      25,410    4.91
Total
  interest
  bearing
  deposits  4,011,374    40,977    4.09      4,113,159      35,708    3.47
Short-
 term
 borrowings   131,190     1,776    5.42         71,041         761    4.28
Long-term
 debt         592,794     9,177    6.19        402,876       5,965    5.92
Total
 interest
 bearing
 liabilities 4,735,358   51,930    4.39      4,587,076      42,434   3.70
Demand
 deposits      958,052                         899,247
Other
 liabilities     3,775                          19,695
Shareholders'
 equity        518,588                         566,882
Total
 liabilities and
  shareholders'
  equity    $6,215,773                      $6,072,900
Net interest
 income (tax
 equivalent basis)       65,872                            66,646
Tax equivalent
   adjustment            (1,082)                           (1,174)
Net interest income    $ 64,790                          $ 65,472
Net interest rate
 differential                     3.49%                             3.79%
Net interest margin (4)           4.40%                             4.58%

(1 )  Interest income is presented on a tax equivalent basis using a 35 percent
      tax rate.
(2)   Loans are stated net of unearned income and include non-accrual loans.
(3)   The yield for securities that are classified as available for sale is
      based on the average historical amortized cost.
(4)   Net interest income on a tax equivalent basis as a percentage of total
      interest earning assets.
</TABLE>
<PAGE>


The  following  table  demonstrates  the relative  impact on net interest
income of changes in volume of interest  earning assets and interest bearing
liabilities and changes in rates earned and paid by Valley on such assets and
liabilities.

<TABLE>
<CAPTION>
                       CHANGE IN NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

               Nine Months Ended September 30,  Three Months Ended September 30,
                    2000 Compared With 1999          2000 Compared With 1999
                    Increase (Decrease) (2)         Increase (Decrease) (2)
                   Interest    Volume    Rate      Interest     Volume    Rate
                                      (in thousands)
<S>                 <C>       <C>         <C>          <C>       <C>       <C>
Interest income:
  Loans (1)       $ 26,517   $20,824   $ 5,693     $ 8,613    $ 5,502   $ 3,111
  Taxable
    investments        527    (3,595)    4,122        (186)    (1,723)    1,537
  Tax-exempt
    investments(1)     (54)     (144)       90        (200)      (272)       72
  Federal funds sold and
     other short-term
     investments      (259)     (953)      694         495        183       312
                    26,731    16,132    10,599       8,722      3,690     5,032
Interest expense:
  Savings deposits   5,887      (684)    6,571       1,806       (354)    2,160
  Time deposits      7,089      (515)    7,604       3,463       (417)    3,880
  Short-term
    borrowings       2,780     2,090       690       1,015        774       241
  Long-term debt    11,289    10,499       790       3,212      2,929       283
                    27,045    11,390    15,655       9,496      2,932     6,564
Net interest income
(tax equivalent
 basis)             $ (314)  $ 4,742  $ (5,056)     $ (774)    $  758   $(1,532)


(1)   Interest income is adjusted to a tax equivalent basis using a 35 percent
      tax rate.
(2)   Variances  resulting  from a  combination  of changes  in volume and
      rates are  allocated  to the  categories  in proportion to the absolute
      dollar amounts of the change in each category.

</TABLE>
<PAGE>

Non-Interest Income

The following table presents the components of  non-interest  income for the
nine and three months ended September 30, 2000 and 1999.

<TABLE>
<CAPTION>
                                                 NON-INTEREST INCOME

                                         Nine Months Ended   Three Months Ended
                                         September 30,         September 30,
                                         2000         1999     2000       1999
                                                    (in thousands)
<S>                                          <C>       <C>       <C>       <C>

Trust and investment services           $  2,443   $  1,632   $    940  $   535
Service charges on deposit accounts       12,232     10,691      4,272    3,599
Gains on securities transactions, net        117      2,570        117      140
Fees from loan servicing                   8,281      5,990      2,769    2,137
Credit card fee income                     6,162      6,497      2,110    2,299
Gains on sales of loans, net               1,787      1,890        437      442
Other                                      5,789      6,583      1,901    2,179
   Total non-interest income           $  36,811   $ 35,853   $ 12,546   11,331

</TABLE>
<PAGE>

Non-interest  income  continues to represent a  considerable  source of income
for Valley.  Excluding  gains on  securities transactions,  total  non-interest
income amounted to $36.7 million for the nine months ended September 30, 2000
while the comparable  amount  for the  prior  year  period  was $33.3  million.
For the  quarter  ended  September  30,  2000  total non-interest  income,
excluding  security  gains,  was $12.4  million  compared  with $11.2  million
for the quarter ended September 30, 1999.

Trust and investment  services includes income from trust  operations,
brokerage  commissions,  and asset management fees. Trust and investment
services income  increased $811 thousand or 49.7 percent for the nine months
ended September 30, 2000 from the same  period in 1999 and $405  thousand  or
75.7% for the  quarter.  Additional  fee income to the  operations  of
Valley resulted  primarily from the July 30, 1999 acquisition of New Century
Asset  Management,  Inc. ("New  Century"),  as well as the  acquisition  on
July 6, 2000 of  Hallmark  Capital  Management,  Inc.  ("Hallmark")  both
NJ-based  money and investment management firms.  These transactions were
accounted for as purchase accounting transactions.

Service  charges on deposit  accounts  increased  $1.5  million or 14.4
percent  from $10.7  million for the nine months  ended  September  30, 1999 to
$12.2  million  for the same period in 2000 and  increased  $673  thousand
from $3.6 million for the quarter ended  September  30, 1999 to $4.3 million
for the quarter ended  September 30, 2000. A majority of this increase is due
to the implementation of new service fees and increased emphasis placed on
collection efforts.

Included in fees from loan  servicing  are fees for  servicing  residential
mortgage  loans and SBA loans.  Fees from loan servicing  increased by 38.2
percent  from $6.0  million for the nine months ended  September  30, 1999 to
$8.3 million for the nine months ended  September  30, 2000 due to an increase
in the size of the servicing  portfolio.  The increase in the servicing
portfolio was due mainly to the  acquisition of servicing of several
residential  mortgage loan portfolios with an unpaid  principal  balance of
approximately  $668.2  million,  which were  acquired  at the end of 1999.  For
the three months ended  September 30, 2000 fees from loan servicing were $2.8
million,  an increase of $632 thousand or 29.6% percent from the same period in
1999.

Included in credit card fee income is fee income from both the  ShopRite credit
card  portfolio  and  Valley's  own credit card  portfolio.  During  August
2000,  Valley  entered  into a contract to sell its  ShopRite  credit card
portfolio to American  Express and expects to record and close the  transaction
during the first quarter of 2001.  This  transaction is expected to reduce both
credit card fee income and related credit card expense. *

Other  non-interest  income  decreased $794 thousand to $5.8 million for the
nine months ended  September 30, 2000 compared with $6.6 million for the nine
months ended  September  30,  1999.  The largest  components  of other
non-interest  income included fees from the sale of title  insurance  policies,
safe deposit box fees and letter of credit fees.  Fees from the sale of title
insurance  increased  to $1.5  million for the nine months  ended  September
30,  2000  compared  with $452 thousand for the same period in 1999.  These
fees resulted from the  acquisition of a title  insurance  business during the
second  quarter of 1999.  This  increase was offset  primarily by a decline in
the gain on sale of OREO  property  recorded during 1999.

<PAGE>

Non-Interest Expense

The following  table  presents the  components of  non-interest  expense for
the nine and three months ended  September 30, 2000 and 1999.
<TABLE>
<CAPTION>
                                               NON-INTEREST EXPENSE
                                   Nine Months Ended        Three Months Ended
                                      September 30,            September 30,
                                   2000         1999        2000          1999
                                                  (in thousands)
<S>                                <C>            <C>       <C>       <C>
Salary expense                     $ 46,590   $ 43,186   $ 15,950    $ 14,721
Employee benefit expense             10,003      9,978      3,423       3,667
FDIC insurance premiums                 783        927        258         303
Occupancy and equipment expense      15,896     14,937      5,956       5,141
Credit card expense                   3,808      3,932      1,233       1,286
Amortization of intangible assets     5,579      3,647      2,000       1,505
Advertising                           3,108      3,389        895       1,155
Merger-related charges                   -       3,005          -           -
Other                                17,913     18,423      5,740       6,145
   Total non-interest expense     $ 103,680  $ 101,424   $ 35,455    $ 33,923
</TABLE>


Non-interest  expense  totaled  $103.7  million and $35.5  million for the nine
and three months ended  September 30, 2000. This  represents an increase of 5.3
percent and an increase of 4.5 percent over the  respective  nine month and
three month 1999 levels after  excluding the $3.0 million  merger-related
charge reported during the nine month period ended September 30, 1999. The
largest  components of  non-interest  expense are salaries and employee
benefit  expense which totaled $56.6 million for the nine months ended
September  30, 2000 compared  with $53.2  million in the  comparable  period of
1999 and $19.4  million for the quarter ended  September  30, 2000  compared
with $18.4 million for the quarter ended  September 30, 1999.  At September 30,
2000, full-time equivalent staff was 1,831 compared with 1,800 at September 30,
1999.

The efficiency  ratio measures a bank's gross operating  expense as a
percentage of  fully-taxable  equivalent net interest income and other non-
interest  income  without  taking  into  account  security  gains and losses
and other  non-recurring items.  Valley's  efficiency ratio for the nine months
ended September 30, 2000 was 44.6 percent,  one of the lowest in the industry,
compared with an efficiency  ratio of 43.9 percent for the year ended December
31, 1999 and 42.9 percent for the nine  months  ended  September  30,  1999.
Valley  strives to control  its  efficiency  ratio and  expenses  as a means of
producing increased earnings for its shareholders.

Occupancy and equipment  expense  increased $959 thousand and $815 thousand for
the nine months and three months ended September 30,  2000,  respectively,
compared  to the same  periods in the prior  year.  This  increase  can be
attributed  to an overall increase in the cost of operating bank facilities.

<PAGE>

Amortization  of  intangible  assets  increased  to $5.6  million for the nine
months  ended  September  30, 2000 from $3.6 million in 1999,  representing  an
increase of $1.9 million or 53.0  percent.  The majority of this expense
resulted  from the  amortization  of  residential  mortgage  servicing  rights
totaling  $4.3  million  during  2000.  An increase in the servicing  portfolio
is  responsible  for the  increase in  amortization  expense.  An  impairment
analysis is  completed quarterly  to determine  the  adequacy of the mortgage
servicing  asset valuation  allowance.  For the three months ended
September  30, 2000,  amortization  of intangible  assets  increased  $495
thousand or 32.9 percent to $2.0  million.  The majority of this increase is
also due to the additional amount of loans being serviced.

The $3.0 million of merger-related charges resulted from the June 1999
acquisition of Ramapo Financial Corporation.

The significant  components of other non-interest  expense include data
processing,  professional fees, postage,  telephone and stationery  expense
which totaled  approximately  $9.5 million and $8.7 million for the nine months
ended September 30, 2000 and 1999,  respectively,  and $3.3 million and $2.9
million for the three  months ended  September  30, 2000 and 1999,
respectively.

Income Taxes

Income tax  expense as a  percentage  of pre-tax  income was 33.7  percent and
34.3  percent for the nine and three  months ended  September  30, 2000
respectively,  compared  with 34.9 percent and 32.7  percent for the same
periods in 1999.  The effective tax rate for the remainder of 2000 is expected
to approximate 34 percent.*

Business Segments

Valley has four  business  segments it monitors  and  reports on to manage its
business  operations.  These  segments  are consumer lending,  commercial
lending,  investment  management and corporate and other adjustments.  Lines of
business and actual structure of operations  determine each segment.  Each is
reviewed  routinely for its asset growth,  contribution to pretax net income
and return on assets.  Internal expense transfer, defined as income and
expenses  related to the branch network,  all other components of retail
banking, along with the back office  departments  are
allocated  from the corporate  and other  adjustments  segment to each of the
other three business  segments.  The financial  reporting for each segment
contains  allocations and reporting in line with Valley's  operations,  which
may not  necessarily be compared to any other financial  institution.  The
accounting for each segment includes internal accounting policies designed to
measure consistent and reasonable financial reporting.

<PAGE>

The following table represents the financial data for the nine months ended
September 30, 2000 and 1999.

<TABLE>
<CAPTION>
                       Nine Months Ended September 30, 2000
                                    (in thousands)
                                                       Corporate
                Consumer     Commercial   Investment   and Other
                Lending      Lending      Management   Adjustments    Total

<S>                  <C>           <C>        <C>           <C>          <C>
Average interest
  earning assets $ 2,792,758  $ 1,811,940  $ 1,383,098  $     --    $ 5,987,796

Income (loss)
before income
taxes            $    52,309  $    49,253  $    21,396  $  (2,235)  $   120,723

Return on average
  interest earning
  assets (pre-tax)     2.50%        3.62%        2.06%         --%        2.69%



                             Nine Months Ended September 30, 1999
                                        (in thousands)

                                                          Corporate
                  Consumer    Commercial    Investment    and Other
                  Lending     Lending       Management    Adjustments    Total

Average interest
  earning assets $ 2,576,943  $ 1,689,029  $ 1,480,706    $    --   $ 5,746,678

Income (loss)
 before income
 taxes           $    52,960  $    48,856  $    21,998    $ (2,167) $   121,647

Return on average
 interest earning
 assets (pre-tax)       2.74%        3.86%        1.98%        --%        2.82%

</TABLE>

Consumer Lending

The  consumer  lending  segment had a return on average  interest  earning
assets  before taxes of 2.50 percent for the nine months ended
September 30, 2000 compared with 2.74 percent for the nine months ended
September 30, 1999.  Average  interest  earning assets increased  $215.8
million,  attributable to an increase in residential  lending.  Average
interest rates on consumer loans increased by 7 basis points, while the cost of
funds increased by 48 basis points.  Income before income taxes remained
relatively unchanged.

Commercial Lending

The return on average  interest  earning  assets  before  taxes  decreased 24
basis points to 3.62 percent for the nine months ended September  30,  2000.
Average  interest  earning  assets  increased  $122.9  million as a result of
an  increased  volume of loans.  Interest  rates on commercial  loans
increased by 29 basis  points,  offset by an increase in the cost of funds of
48 basis points.  Income before income taxes increased by $397 thousand as a
result of an increase in average interest earning assets.

<PAGE>

Investment Management

The return on average  interest  earning assets before taxes  increased to 2.06
percent for the nine months ended September 30, 2000 compared  with 1.98
percent for the nine months ended  September  30, 1999.  The yield on interest
earning  assets  increased by 43 basis  points to 6.40  percent,  offset by an
increase in the cost of funds of 48 basis  points to 3.35  percent.  Average
interest earning assets decreased by $98 thousand and income before income
taxes decreased $602 thousand.

Corporate and Other Adjustments

Corporate  and other  adjustments  represent  income and expense  items not
directly  attributable  to a specific  segment which may include  merger-
related  charges,  gains on sales of  securities,  service  charges on deposit
accounts,  and certain  revenues and expenses  recorded by acquired  banks that
could not be allocated to a line of business.  The loss before taxes was $2.2
million for both the nine months  ended  September  30, 2000 and 1999.
Included in the 1999 loss before  taxes was the pre-tax  merger  related
charges of $3.0 million  incurred during 1999. In 2000,  Valley  incurred an
increase in expense items not directly  attributable to as specific segment and
a reduction in security gains, partially offset by an increase in deposit
account charges.

The following table represents the financial data for the three months ended
September 30, 2000 and 1999.

<TABLE>
<CAPTION>
                             Three Months Ended September 30, 2000
                                      (in thousands)

                                                           Corporate
                  Consumer     Commercial    Investment    and Other
                  Lending      Lending       Management    Adjustments   Total
<S>                 <C>            <C>            <C>       <C>       <C>
Average interest
  earning assets $ 2,825,749    $ 1,764,416  $ 1,392,689   $    --  $ 5,982,854

Income (loss)
  before income
  taxes          $    16,779    $    17,282  $     6,935   $  (845) $    40,151

Return on average
  interest earning
  assets (pre-tax)      2.38%         3.92%        1.99%        --%       2.68%




                              Three Months Ended September 30, 1999
                                          (in thousands)

                                                             Corporate
                     Consumer     Commercial  Investment    and Other
                     Lending      Lending     Management    Adjustments  Total


Average interest
  earning assets   $ 2,611,801   $ 1,711,876  $ 1,500,735  $    --   $5,824,412

Income (loss)
  before income
  taxes             $  16,977    $    16,664  $     7,286  $   (367) $   40,560

Return on average
  interest earning
  assets (pre-tax)      2.60%          3.89%        1.94%        --%      2.79%

</TABLE>
<PAGE>

Consumer Lending

The consumer  lending  segment had a return on average  interest  earning
assets  before taxes of 2.38 percent for the three months ended  September
30, 2000  compared  with 2.60 percent for the three months ended
September  30, 1999.  Average  interest  earning assets  increased  $213.9
million,  attributable  to an increase in residential  lending.  Average
interest rates on consumer loans increased by 4 basis points,  while the cost
of funds  increased by 61 basis  points.  Income  before  income taxes
decreased  $198 thousand to $16.8 million as a result of an increase in the
internal expense transfer.

Commercial Lending

The return on average  interest  earning  assets  before  taxes  increased 3
basis points to 3.92 percent for the three months ended September  30,  2000.
Average  interest  earning  assets  increased  $52.5  million  as a result of
an  increased  volume of loans. Interest  rates on commercial  loans  increased
by 56 basis  points,  offset by an increase in the cost of funds of 49 basis
points.  Income before income taxes increased to $17.3 million.

Investment Management

The return on average  interest  earning assets before taxes increased to 1.99
percent for the three months ended September 30, 2000 compared  with 1.94
percent for the three months ended  September 30, 1999.  The yield on interest
earning  assets  increased by 47 basis  points to 6.42  percent,  offset by an
increase in the cost of funds of 54 basis  points to 3.47  percent.  Average
interest earning assets decreased by $108.0 million and income before income
taxes decreased $351 thousand.

Corporate and Other Adjustments

Corporate  and other  adjustments  represent  income and expense  items not
directly  attributable  to a specific  segment which may include  merger-
related  charges,  gains on sales of  securities,  service  charges on deposit
accounts,  and certain  revenues and expenses  recorded by acquired  banks that
could not be  allocated to a line of  business.  The loss before taxes was $845
thousand for the three months ended  September  30, 2000  compared  with a loss
of $367  thousand  for the three months ended  September  30, 1999.  The
increase in the loss was the result of an increase in expense items not
directly attributable to a specific segment.


ASSET/LIABILITY MANAGEMENT

Interest Rate Sensitivity

Valley's  success is largely  dependent  upon its ability to manage  interest
rate risk.  Interest rate risk can be defined as the  exposure  of  Valley's
net  interest  income to the  movement in interest  rates.  Valley does not
currently  use derivatives  to manage market and interest rate risks.  Valley's
interest rate risk  management is the  responsibility  of the Asset/Liability
Management  Committee  ("ALCO"),  which reports to the Board of Directors.
ALCO establishes  policies that monitor and coordinate Valley's sources, uses
and pricing of funds.

<PAGE>

Valley uses a simulation  model to analyze net interest income  sensitivity to
movements in interest rates.  The simulation model projects net interest
income based on various  interest rate scenarios over a twelve and  twenty-four
month period.  The model is based on the actual  maturity and repricing
characteristics  of rate sensitive  assets and  liabilities.  The model
incorporates  assumptions  regarding the impact of changing interest rates on
the prepayment rates of certain assets and  liabilities.  Assuming a rising
interest  rate  environment,  the net  interest  margin and net interest income
are expected to continue to decline.*

Liquidity

Liquidity  measures the ability to satisfy  current and future cash flow needs
as they become due.  Maintaining  a level of liquid funds  through
asset/liability  management  seeks to ensure that these needs are met at a
reasonable  cost.  On the asset side, liquid funds are maintained in the form
of cash and due from banks, federal funds sold,  investment  securities
held to maturity  maturing within one year,  securities  available for sale and
loans held for sale. Liquid assets amounted to $1.2 billion and $1.3 billion at
September 30, 2000 and December 31, 1999,  respectively.  This  represents 20.2
percent and 22.0 percent of earning  assets,  and 19.1 percent and 20.9 percent
of total assets at September  30, 2000 and December 31, 1999, respectively.

On the liability side, the primary source of funds  available to meet liquidity
needs is Valley's core deposit base,  which generally  excludes  certificates
of deposit over $100 thousand.  Core deposits  averaged  approximately $4.4
billion for both the nine months ended  September  30, 2000 and for the year
ended  December 31,  1999,  representing  72.8 percent and 73.3 percent of
average  earning  assets.  Demand deposits have continued to increase, while
both savings deposits and time deposits have been declining.  The decreases are
not considered to be substantial to Valley's deposit base.  The level of time
deposits is affected by interest rates offered, which is often influenced by
Valley's need for funds.  Short-term  and long-term  borrowings  through
Federal funds lines,  repurchase agreements,  Federal Home Loan Bank ("FHLB")
advances and large dollar  certificates of deposit,  generally those over $100
thousand,  are used as  supplemental  funding  sources.  Valley  borrowed from
the FHLB as part of a leverage  strategy and matched  funding to increase
earning  assets and net interest  income.  As of September 30, 2000,  Valley
had  outstanding advances of $461.5  million with the FHLB and  repurchase
agreements of $130.0  million.  Additional  liquidity is derived from scheduled
loan and  investment  payments of principal and interest,  as well as
prepayments  received.  For the nine months ended  September 30, 2000 there
were $10.1 million from the sales of investment  securities  available for
sale, and proceeds of $152.0 million were  generated  from  investment
maturities.  Purchases of investment  securities for the nine months  ended
September  30, 2000 were  $132.7  million.  Short-term  borrowings  and
certificates  of deposit  over $100 thousand  amounted to $750.3 million and
$637.1 million,  on average,  for the nine months ended September 30, 2000 and
the year ended December 31, 1999, respectively.

Valley's  cash  requirements  consist  primarily  of dividends to shareholders.
This cash need is routinely  satisfied by dividends  collected  from its
subsidiary  bank.  Projected cash flows from this source are expected to be
adequate to pay dividends,  given the current capital levels and current
profitable operations of its subsidiary.  In addition,  Valley may repurchase
shares of its  outstanding  common  stock.  The cash  required for a purchase
of shares can be met by using its own  funds,  dividends  received  from its
subsidiary  bank as well as  borrowed  funds.  At  September  30,  2000  Valley
maintained a floating  rate line of credit in the amount of $35  million,  of
which $20.0  million was drawn.  This line is available for general corporate
purposes and expires June 15, 2001.  Borrowings under this facility are
collateralized by mortgage-backed and equity securities.

<PAGE>

As of  September  30,  2000,  Valley had $989.5  million of  securities
available  for sale  recorded at their fair value, compared with $1.0 billion
at December 31, 1999. As of September 30, 2000,  the  investment  securities
available for sale had an unrealized  loss of $13.5 million,  net of deferred
taxes,  compared to an unrealized loss of $16.3 million,  net of deferred
taxes,  at December 31, 1999.  This change was primarily due to a decrease in
prices  resulting from an increasing interest  rate  environment.  These
securities  are not  considered  trading  account  securities,  which may be
sold on a continuous  basis, but rather are securities that may be sold to meet
the various  liquidity and interest rate requirements of Valley.

Loan Portfolio

As of September 30, 2000,  total loans were $4.6 billion,  unchanged from
December 31, 1999. The following  table reflects the composition of the loan
portfolio as of September 30, 2000 and December 31, 1999.

LOAN PORTFOLIO

                                      September 30,      December 31,
                                          2000               1999
                                             (in thousands)

             Commercial              $ 523,654          $ 512,164
             Total commercial loans    523,654            512,164

             Construction              143,978            123,531
             Residential mortgage    1,283,445          1,247,721
             Commercial mortgage     1,202,779          1,164,065
               Total mortgage loans  2,630,202          2,535,317

             Home equity               300,979            276,261
             Credit card                87,942             92,097
             Automobile                993,998          1,053,457
             Other consumer             65,732             85,456
               Total consumer loans  1,448,651          1,507,271

               Total loans           4,602,507          4,554,752

             As a percent of total
               loans:
             Commercial loans            11.4%               11.2%
             Mortgage loans              57.1                55.7
             Consumer loans              31.5                33.1
               Total                    100.0               l00.0


 The majority of the increase in loans  during 2000 was divided  among
 commercial,  construction,  residential  mortgage,  commercial  mortgage and
 home equity  loans.  It is not known if the trend of increased  lending in
 these loan types will  continue,  especially if interest  rates  continue to
 increase.  Automobile  loan  origination  volume has been partially
 hampered by low interest  rates offered by  automobile  manufacturers  as
 incentives in their attempt to sell  vehicles.   These rates are substantially
 lower than what Valley can offer.  Refinance activity has weakened during the
 first half of 2000, as a result of higher interest rates, but increased during
 the third quarter of 2000.  New purchase originations have remained strong due
 to the demand for housing.

<PAGE>

 Included in the credit card  portfolio  are both  ShopRite  MasterCard  credit
 card loans and Valley's  own credit card and  revolving  credit  loans.
 During  August 2000,  Valley  entered  into a contract to sell its ShopRite
 Master Card credit card loans to American  Express and expects to record and
 close the transaction  during the first quarter of 2001. This  transaction is
 expected to reduce the  total credit card  portfolio.  * Of the $87.9  million
 of credit card loans  outstanding  at September 30, 2000,  approximately $64.8
 million are ShopRite MasterCard credit card loans.

Non-performing Assets

Non-performing  assets include  non-accrual  loans and other real estate owned
("OREO").  Loans are generally  placed on a non-accrual  status when they
become past due in excess of 90 days as to payment of principal or  interest.
Exceptions  to the  non-accrual  policy may be  permitted if the loan is
sufficiently  collateralized  and in the process of  collection.  OREO is
acquired  through  foreclosure  on loans  secured by land or real estate.
OREO is reported at the lower of cost or fair value at the time of acquisition
and at the lower of fair value, less estimated costs to sell, or cost
thereafter.

Non-performing  assets  totaled  $3.5 million at September  30,  2000, compared
with $5.7 million at December 31, 1999, a decrease of $2.2 million or 38.5
percent.  OREO  decreased  $1.7 million from  December 31, 1999 to September
30, 2000 due to sales of OREO properties.  Non-accrual  loans decreased $545
thousand during the same period.  Non-performing  assets at September  30, 2000
and  December  31,  1999,  respectively,  amounted to 0.08  percent and 0.13
percent of loans and OREO, respectively.  Both  non-accrual  loans and OREO
have been on a downward trend over the past two years.  It is not known if
the trend will continue.*

Loans 90 days or more past due and still accruing,  not included in the
non-performing  category,  totaled $13.8 million at September  30, 2000,
compared  with $11.7 million at December 31, 1999.  These loans are  primarily
residential  mortgage loans,  commercial  mortgage loans and commercial loans
which are generally  well-secured and in the process of collection.  Also
included  are matured  commercial  mortgage  loans in the process of being
renewed,  which  totaled  $4.3 million at September  30,  2000 and $1.5
million  at  December  31,  1999,  respectively.  Loans 90 days or more  past
due and  still accruing  have  remained  at  relatively  stable  levels  during
the past two  years.  It is not known if this  trend will
continue.*

<PAGE>

Loans past due in excess of 30 days delinquent, including non-accrual loans,
as a percentage of the respective loan portfolio were 0.88% for commercial,
commercial mortgage, and construction loans, 1.62% for residential mortgage
loans, and 1.91% for consumer loans.

The  following  table  sets  forth  non-performing  assets  and  accruing loans
which were 90 days or more past due as to principal or interest payments on the
dates indicated, in conjunction with loan quality ratios for Valley.

                                               LOAN QUALITY


                                           September 30,        December 31,
                                              2000                1999
                                                  (in thousands)

  Loans past due in excess of
    90 days and still accruing              $ 13,756               $ 11,698
  Non-accrual loans                         $  2,937               $  3,482
  Other real estate owned                        591                  2,256
    Total non-performing assets             $  3,528               $  5,738
  Troubled debt restructured loans          $  4,737               $  4,852
  Non-performing loans as a % of
    Loans                                      0.06%                  0.08%
  Non-performing assets as a % of
    loans plus other real estate owned         0.08%                  0.13%
  Allowance as a % of loans                    1.20%                  1.21%

At  September  30, 2000 the  allowance  for loan losses  amounted to $55.4
million,  relatively  unchanged  from the $55.1 million at year-end 1999. The
allowance is adjusted by provisions  charged  against  income and loans
charged-off,  net of recoveries.  The provisions  charged to operations for
the nine and three months ended September 30, 2000 were $5.4 million and $1.7
million,  compared  with $6.1 and $2.3  million  for the same  periods in 1999.
Net loan  charge-offs  were $5.2 million and $1.5  million for the nine and
three  months  ended  September  30, 2000  compared  with $6.0  million and $2.5
million for the nine and three months ended September 30, 1999.

The allowance for loan losses is maintained at a level  estimated to absorb
loan losses  inherent in the loan  portfolio as well as other credit risk
related  charge-offs.  The allowance is based on ongoing  evaluations  of the
probable  estimated losses inherent in the loan portfolio.  Valley's
methodology for evaluating the  appropriateness of the allowance consists
of several significant  elements,  which include the allocated allowance,
specific allowances for identified problem loans and portfolio  segments and
the unallocated  allowance.  The allowance also incorporates the results of
measuring  impaired loans as required in Statement of Financial  Accounting
Standards No. 114,  "Accounting  by Creditors for  Impairment of a Loan" and
SFAS No 118, "Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosures."

During the first nine months of 2000,  continued  emphasis was placed on the
current  economic climate and the condition of the real estate market in the
northern New Jersey area.  Management  addressed  these economic  conditions
and applied that information to changes in the composition of the loan
portfolio and net charge-off levels.

Capital Adequacy

A  significant  measure of the strength of a financial  institution  is its
shareholders'  equity.  At September 30, 2000, shareholders'  equity totaled
$523.6  million or 8.4 percent of total assets,  compared with $553.5 million
or 8.7 percent at year-end 1999.

<PAGE>

On May 23,  2000  Valley's  Board of  Directors  authorized  the  repurchase of
up to  3,000,000  shares of the  Company's outstanding  common  stock.  This is
in addition to the 3,000,000  shares  authorized by the Board of Directors in
December 1999 for which  Valley has  completed  the  purchase of  3,000,000
shares.  The majority of these shares were used for the stock  dividend which
was issued May 16,  2000.  As of September  19, 2000 Valley had  repurchased
571,070  shares of its common stock under the new repurchase  program.  This
repurchase  program was terminated in connection with the signing of the
definitive  merger  agreement with  Merchants.  Reacquired  shares are held in
treasury and are expected to be used for employee benefit programs, stock
dividends and other corporate purposes.

Included in shareholders'  equity as components of accumulated other
comprehensive  loss at September 30, 2000 was a $13.5 million  unrealized  loss
on investment  securities  available for sale, net of tax, and a translation
adjustment  loss of $699  thousand  related to the Canadian  subsidiary of
Valley  National  Bank,  compared  with an unrealized  loss of $16.3 million
and a $418 thousand translation adjustment loss at December 31, 1999.

Valley's  capital position at September 30, 2000 under risk-based  capital
guidelines was $531.6 million,  or 10.8 percent of  risk-weighted  assets, for
Tier 1 capital and $587.0  million,  or 12.0  percent  for Total  risk-based
capital.  The comparable  ratios at  December  31,  1999 were 11.6  percent for
Tier 1 capital  and 12.8  percent  for Total  risk-based capital.  At September
30, 2000 and December 31,1999,  Valley was in compliance with the leverage
requirement  having Tier 1 leverage  ratios of 8.6 percent and 9.1  percent,
respectively.  Valley's  ratios at  September  30, 2000 were above the
"well  capitalized"  requirements,  which  require  Tier I capital to
risk-adjusted  assets of at least 6  percent,  Total risk-based capital to
risk-adjusted assets of 10 percent and a minimum leverage ratio of 5 percent.

Book value per share amounted to $8.73 at September 30, 2000 compared with
$8.83 per share at December 31, 1999.

The primary source of capital growth is through  retention of earnings.
Valley's rate of earnings  retention,  derived by dividing  undistributed
earnings by net income,  was 41.7 percent for the nine months ended
September 30, 2000,  compared with 44.4 percent for the nine months ended
September  30, 1999.  Cash  dividends  declared  amounted to $0.77 per share,
for the nine months ended September 30, 2000,  equivalent to a dividend  payout
ratio of 58.3 percent,  compared with 55.6 percent for the same period in 1999.
Valley  declared a five percent stock dividend on April 6, 2000 to shareholders
of record on May 5, 2000,  and issued May 16,  2000.  The annual  dividend rate
was  increased  from $0.99 per share,  on an after stock dividend basis, to
$1.04 per share.  The increased cash dividend,  which is payable  quarterly,
began on July 3, 2000.  Valley's Board of Directors  continues to believe that
cash dividends are an important  component of shareholder value and that, at
its current level of performance  and capital,  Valley expects to continue its
current  dividend policy of a quarterly cash distribution of earnings to its
shareholders.*

Recent Accounting Pronouncement

Statement of Financial  Accounting  Standards No. 133,  "Accounting  for
Derivative  Instruments  and Hedging  Activities" ("SFAS  No.  133"),  was
issued  by the FASB in June  1998.  SFAS No.  133  standardizes  the
accounting  for  derivative instruments,  including  certain  derivative
instruments  embedded in other  contracts.  Under the standard,  entities are
required to carry all  derivative  instruments  in the  statement of financial
condition at fair value.  Valley would have had to adopt SFAS No.  133 by
January 1, 2000.  However,  SFAS No.  137  extended  the  adoption  of SFAS No.
133 to fiscal years  beginning  after June 15,  2000.  Upon  adoption,  the
provisions  of SFAS No.  133 must be applied  prospectively.  Valley
anticipates that the adoption of SFAS No. 133 will not have a material impact
in the financial statements.

In June of 2000, the FASB issued Statement of Financial  Accounting  Standards
No. 138,  "Accounting for Certain Derivative Instruments  and Certain Hedging
Activities,  an Amendment of FASB Statement No. 133 and 137," which amends the
accounting and reporting standards of SFAS No. 133 for derivative instruments.

The FASB has issued  Statement of Financial  Accounting  Standards  No. 140,
"Accounting  for  Transfers and Servicing of Financial Assets and
Extinguishments  of Liabilities"  ("SFAS No. 140").  Statement No. 140 replaces
SFAS No. 125. SFAS 140 resolves  certain implementation  issues,  but it
carries  forward most of SFAS No. 125's  provisions  without  change.  SFAS No.
140 is effective for transfers  occurring  after March 31, 2001 and for
disclosures  relating to  securitization  transactions  and collateral for
fiscal years ending after December 15, 2000.  Valley  anticipates  that the
adoption of SFAS No. 140 will not have a material impact in the financial
statements.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

  See page 19 for a discussion of interest rate sensitivity.

<PAGE>


                                 PART II


Item 6.  Exhibits and Reports on Form 8-K

a)       Exhibits

         (10)     Material Agreements

                  Merger agreement with Merchants New York Bancorp. Inc.,
                  incorporated by reference from Form 8-K filed
                  September 6,2000.

(27)     Financial Data Schedule

b)       Reports on Form 8-K

         1)       Filed July 6, 2000 to report the acquisition of Hallmark
                  Capital Management, Inc.

         2)       Filed September 6, 2000 to report the merger agreement with
                  Merchants New York Bancorp, Inc. and to report that the
                  Board of Directors rescinded its previously announced
                  treasury stock repurchase program.


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant had duly caused this report to be signed on  its behalf by the
undersigned thereunto duly authorized.



                                          VALLEY NATIONAL BANCORP
                                          (Registrant)



   Date: November 14, 2000                /s/ Peter Southway
                                          PETER SOUTHWAY
                                          VICE CHAIRMAN




   Date: November 14, 2000                /s/ Alan D. Eskow
                                          ALAN D. ESKOW
                                          SENIOR VICE PRESIDENT AND CONTROLLER
                                          FINANCIAL ADMINISTRATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission