EQUITEX INC
10KSB, 1996-04-01
INVESTORS, NEC
Previous: IMRE CORP, 8-K, 1996-04-01
Next: TEKNOWLEDGE CORP, 10KSB40, 1996-04-01



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB
================================================================================
      /X/      ANNUAL REPORT UNDER SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
               For the fiscal year ended: DECEMBER 31, 1995

      / /      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d)
               OF THE  SECURITIES  EXCHANGE  ACT  OF  1934  (NO  FEE REQUIRED) 
               For transition period from       to       .
================================================================================
                         Commission File Number: 0-12374

                                  EQUITEX, INC.
                 (Name of small business issuer in its charter)

DELAWARE                                                              84-0905189
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                            Identification Number)

              7315 EAST PEAKVIEW AVENUE, ENGLEWOOD, COLORADO 80111
               (Address of principal executive offices)(Zip Code)

                    Issuer's telephone number: (303) 796-8940

        Securities registered under Section 12 (b) of the Exchange Act:
                                      NONE

        Securities registered under Section 12 (g) of the Exchange Act:
                          COMMON STOCK, $.01 PAR VALUE
                                (Title of Class)
- --------------------------------------------------------------------------------
Check  whether the Issuer (1) filed all reports  required to be filed by Section
13 or 15 (d) of the  Exchange  during  the past 12 months  (or for such  shorter
period that the Registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 Days: Yes /X/ No / /

Check if disclosure of delinquent  filers pursuant to Item 405 of Regulation S-K
is not  contained in this form,  and will not be  contained,  to the best of the
Registrant's   knowledge,   in  definitive   proxy  or  information   statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB: /X/

Issuer's revenues for its most recent fiscal year:  $308,190

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant  was  $6,183,942,  based on the last sale  price of the  Registrant's
common  stock on March 27,  1996,  ($2.31 per share) as reported by the National
Association of Securities  Dealers Automated  Quotation  System/National  Market
System.

The issuer had  3,217,615  shares of common  stock  outstanding  as of March 27,
1996.

Documents incorporated by reference: NONE

Transitional Small Business Disclosure Format:  Yes / /  No /X/
<PAGE>


                                  EQUITEX, INC.
                                   FORM 10-KSB

                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS.

(a) Business Development

    (1) Equitex, Inc. (the "Registrant") is a business development company which
is a form of closed-end, non-diversified investment company under the Investment
Company  Act of 1940 (the  "Investment  Company  Act").  A business  development
company generally must maintain 70% of its assets in new,  financially  troubled
or otherwise qualified companies and offers significant managerial assistance to
such  companies.  Business  development  companies  are not  subject to the full
extent of  regulation  under the  Investment  Company  Act.  (See Item 1 (b) (8)
"Regulation - Business  Development  Companies" below). The Registrant primarily
is engaged in the business of investing in and providing  managerial  assistance
to  developing  companies  which,  in its  opinion,  would  have  a  significant
potential  for  growth.  The  Registrant's  investment  objective  is to achieve
long-term capital appreciation,  rather than current income, on its investments.
There is no assurance that the Company's investment objective will be achieved.

    The Registrant was organized under the laws of the State of Delaware in 1983
and  elected  to become a  business  development  company  and be subject to the
applicable  provisions of the Investment Company Act in 1984. The Registrant has
three investee companies to which it currently provides  management  assistance.
An  investee  company  is a company in which the  Registrant  has  invested  and
generally is a new, financially troubled or otherwise qualified company.

    With its  acquisition of Roadmaster  Industries,  Inc.  ("RMI") in 1987, the
Registrant began concentrating its efforts in acquiring interests in more mature
investee companies,  in some cases, through asset-based financing  transactions.
In that  regard,  the  Registrant  has  devoted  more of its  time to  providing
managerial assistance to fewer companies, most of which time over the past three
years has been  devoted  to  current  investees  RMI and  MacGregor  Sports  and
Fitness,  Inc.,  which  constitute  a  significant  portion of the  Registrant's
investment portfolio.

    On April 25, 1991 Sports Acquisition  Corporation  ("SAC") purchased certain
assets of MacGregor Sports,  Inc., the wholly-owned  operating subsidiary of MGS
Acquisitions,  Inc., a former  investee of the  Registrant,  which had filed for
protection  under  Chapter 11 of the United States  Bankruptcy  Code in February
1991. These assets included,  but were not limited to,  intangibles,  securities
and  other  assets.  On  December  30,  1991,  the  shareholders  of SAC and the
shareholders of Vida Ventures Ltd. ("Vida"), a publicly-traded company, approved
the merger of the two companies. The name of the combined company was changed to
MacGregor  Sports and Fitness,  Inc.  ("MacGregor  Fitness") As a result of this
transaction,  the  Registrant  owned 20.4% of the  outstanding  common  stock of
MacGregor Fitness following the merger and owned 30.9% at December 31, 1995 on a
fully-diluted  basis.  The  President of the  Registrant  is the Chairman of the
Board of MacGregor Fitness.


                                        1

<PAGE>

    Concurrent  with  the  acquisition  of the  assets  by SAC,  SAC  (MacGregor
Fitness) entered into an asset-based lending arrangement with its primary lender
which included  several  different  loans in the aggregate  principal  amount of
$3,500,000.  As a result of MacGregor  Fitness' inability to pay a term loan due
in 1991  and  1992,  the  Registrant  paid  $1,250,020  to pay  off the  loan on
MacGregor  Fitness' behalf during those years for which MacGregor Fitness signed
a  promissory  note.  MacGregor  Fitness paid off the  remaining  portion of the
lending  arrangement in 1993. On May 10, 1995, the Registrant elected to convert
$1,000,000 of the principal of this promissory note into 1,000 shares of a newly
created  Class C  Convertible  Preferred  Stock  ("Class C Stock") of  MacGregor
Fitness.  The Class C Stock carries a cumulative dividend of $70 per share which
can be paid at the discretion of MacGregor Fitness' board of directors in either
cash or common stock at a price equal to 90% of the average  market  price.  The
Class C Stock is  convertible  beginning  May 1, 1996 into  common  stock at one
share for $1.00 or 80% of the average market price, whichever is lower, and will
be  automatically  converted  after  that date  should  the  price of  MacGregor
Fitness'  common  stock  trade at an  average  market  price of $1.50 for twenty
straight trading days. In April 1994, the Registrant loaned MacGregor Fitness an
additional $27,000 which is due on demand and carries an annual rate of interest
of 10%. As of December 31,  1995,  all  principal  and interest due on this note
remained  outstanding.  During  1995,  the  Registrant  made two loans  totaling
$160,000 to MacGregor  Fitness both of which were repaid with interest  prior to
year end. In addition,  MacGregor  Fitness made a payment of $20,000 during 1995
which was applied to interest receivable.

         On January 16, 1996,  MacGregor  Fitness announced that it had signed a
definitive agreement to merge with Technical Publishing Solutions, Inc. ("TPSI")
through a tax-free  exchange of common stock.  The transaction is expected to be
completed during the second quarter of 1996 and is subject to certain  customary
conditions.  Under the terms of the agreement, the newly combined parent company
will change its name to IntraNet  Solutions,  Inc.  and  includes an exchange of
100% of the  outstanding  TPSI  common  stock for an amount  equal to 55% of the
outstanding  post-merger  parent company common stock on a fully-diluted  basis.
TPSI  provides  integrated  solutions for the  management  and  distribution  of
business  critical  information  contained in documents  using  proprietary  and
standard  internet  technologies.  The company  has  developed  and  implemented
information solutions for the Fortune 1500 sector since 1990.

    The Registrant's  largest investee company is Roadmaster  Industries,  Inc.,
the value of which  comprised 60% of the  Registrant's  investment  portfolio at
December 31, 1995. RMI is one of the largest  manufacturers of bicycles and is a
leading producer of fitness  equipment,  toys, team sports and camping equipment
in the United  States.  The  trademarks  and brand names under which  Roadmaster
currently sells its products  include  Roadmaster,  Flexible Flyer,  Vitamaster,
MacGregor,  Weather-Rite  American  Camper,  Remington,  DP, Hutch and Reach. In
Preliminary reports for the year ended December 31, 1995, Roadmaster anticipates
total sales of approximately  $730 million up 60% from $456 million in 1994, and
anticipates a net loss in excess of $9,000,000. On March 11, 1996, RMI announced
that it had completed the sale of its  Nelson/Weather-Rite  camping  division to
Brunswick  Corporation (NYSE: BC) for cash consideration of $120 million and has
used the net proceeds of the sale to reduce  outstanding bank  indebtedness.  In
December of 1994,  Roadmaster acquired Diversified Products  Corporation,  Hutch
Sports USA, Inc.,  Nelson/Weather-Rite,  Inc. and Willow Hosiery  Company,  Inc.
from  The Actava Group in exchange  for approximately  19.2 million newly issued

                                        2

<PAGE>

shares of RMI's common stock. RMI is listed on the New York Stock Exchange where
it is traded under the symbol "RDM". A significant  portion of the  Registrant's
time is spent working with RMI.

    On December 18, 1995, the Registrant's shareholders approved a reverse stock
split whereby every two shares of the Registrant's  $0.01 par value common stock
would be exchanged  for one share of newly  created $0.02 par value common stock
(1 for 2 reverse  stock split).  The stock split became  effective on January 2,
1996 thereby  reducing the Registrant's  authorized  shares of common stock from
15,000,000  to  7,500,000;  the  Registrant's  issued  shares from  6,448,930 to
3,224,465;  and outstanding shares from 6,435,230 to 3,217,615.  The Registrants
preferred  stock  remained  unchanged  with  2,000,000  $0.01 par  value  shares
authorized and no shares issued or outstanding.

    (a)(2 (3) During the year ended  December 31, 1995,  the  Registrant has not
been involved in any bankruptcy,  receivership or similar  proceedings;  has not
undergone material reclassification,  merger or consolidation;  has not acquired
or disposed of any  material  amount of assets  otherwise  than in the  ordinary
course of business;  and has not  experienced any material change in its mode of
conducting business.

(b) Business of Issuer

    (1)(2)(3) The Registrant is a closed-end, non-diversified investment company
under  the  Investment  Company  Act  and  has  elected  to  become  a  business
development company under that act. The Registrant's  investment objective is to
achieve  long-term  capital  appreciation,  rather than current  income,  on its
investments. There can be no assurance that this objective will be realized. The
Registrant's  investment decisions are made by its management in accordance with
policies  approved by its board of  directors.  The  Registrant  does not have a
registered  investment  advisor.  In addition,  the Registrant  does not operate
pursuant  to a written  investment  advisory  agreement  that  must be  approved
periodically by shareholders.  The Registrant relies solely upon its management,
particularly  its officers on a day to day basis,  and also on the experience of
its directors, in making investment decisions.

    In  accordance  with  this  objective,  the  Registrant  consults  with  its
investees with respect to obtaining capital and offers managerial  assistance to
selected businesses that, in the opinion of the Registrant's management,  have a
significant potential for growth.

    In  addition  to  acquiring  investment  positions  in  new  and  developing
companies,   the   Registrant   also  invests  in  more  mature   privately  and
publicly-held companies which the Registrant believes could be further developed
or revitalized, some of which may be experiencing financial difficulties.

    The Registrant  plans to take advantage of other  opportunities  to maintain
and create  independent  companies with a significant  potential for growth. The
Registrant's  priorities  for the future will be to (1)  maximize  the value and
liquidity  of its present  investees,  (2)  increase  its cash flow,  sources of
income tax benefits  and  intermediate  term value  through the  acquisition  of
securities or assets of more established companies,  (3) make new investments in
more mature companies,  and (4) to a lesser degree, make a few small higher risk
investments in new and developing companies.

                                        3

<PAGE>

    The  Registrant  has no fixed policy as to the business or industry group in
which it may invest or as to the amount or type of  securities or assets that it
may  acquire.  During  the  Registrant's  first  several  years  as  a  business
development  company,  the  Registrant  made  investments  primarily  in new and
developing  companies whose securities had no established public market. Most of
these companies were unable to obtain  significant  capital on reasonable  terms
from conventional sources. However, the Registrant, over the past several years,
has been seeking out and evaluating  investments in more mature  companies.  The
Registrant  endeavors to assist its investee  companies and management  teams in
devising realistic business strategies and obtaining necessary financing.

    The  Registrant  does  not  currently  intend  to pay  cash  dividends.  The
Registrant  may elect to make  in-kind  distributions  of its larger  investment
positions  to  its   stockholders   when  its  Board  of  Directors  deems  such
distributions appropriate.  Only one such distribution has been made to date and
there are no current plans for such a distribution.

    The Registrant  believes that the key to achieving its objectives is finding
and  supporting  business  executives  who  have  the  ability,  entrepreneurial
motivation  and  experience  required  to  build  independent  companies  with a
significant potential for growth. In the Registrant's view, it is more difficult
to locate and attract capable  executives  than to identify,  select and finance
promising investment opportunities.  The Registrant believes that its ability to
attract  capable  executives  is  enhanced  by its  policy  and  reputation  for
maintaining  the  independence of its investee  companies,  supporting them when
appropriate  in  contracts,  arranging  or  supplying  necessary  financing  and
assisting  the   investee's   management   in  obtaining  a  meaningful   equity
participation in the investee.

    Business  development  is by nature a high-risk  activity that can result in
substantial  losses.  The  companies  in which the  Registrant  invests and will
invest,  especially in the early stages of an  investment,  often lack effective
management,  face operating problems and incur substantial losses.  However, the
Registrant,  at this time,  is seeking out and  evaluating  investments  in more
mature companies.  Potential investees include established  businesses which may
be  experiencing  severe  financial  or  operating  difficulties  or may, in the
opinion  of  management,  be  ineffectively  managed or have the  potential  for
substantial growth or reorganization into separate independent companies.

    The Registrant  attempts to reduce the level of its investment risks through
one or more of the following:

    (i)  carefully investigating potential investees;

    (ii)  financing only what it believes to be practical business opportunities
as contrasted with research projects;

    (iii)  selecting effective, entrepreneurial management for its investees;

    (iv)  providing active managerial assistance and support to investees;

    (v)  obtaining, alone or with others, actual or working control of its
investees;


                                        4

<PAGE>

    (vi) supporting the investees in obtaining necessary financing and arranging
major contracts, joint ventures or mergers and acquisitions where feasible; and

    (vii) maintaining sufficient capital resources to make follow-on investments
where necessary, appropriate and feasible.

Investment Policies
- -------------------

    The Registrant has elected to be regulated as a business development company
and is subject to the  provisions  of Sections  55 through 65 of the  Investment
Company Act and also is subject to those  provisions of the  Investment  Company
Act made  applicable  to  business  development  companies  by Section 59 of the
Investment  Company Act. In accordance with those  provisions,  the Registrant's
investment policies are defined and subject to certain limitations. Furthermore,
under Section 58 of the Investment  Company Act, the Registrant may not withdraw
its  election  to be so  regulated  without  the  consent of a  majority  of its
stockholders. If the Registrant were to withdraw its election to be regulated as
a BDC, it may be subject full regulation under of the Investment  Company Act as
if it were a  closed-end  investment  company.  [See  Item 1 (b)(8)  "Regulation
Business Development Companies."]

    The  Registrant  has no fixed policy as to the business or industry group in
which it may invest or as to the amount or type of  securities or assets that it
may  acquire.  However,  the  Registrant,  at  this  time,  is  seeking  out and
evaluating investments in more mature companies.  The Registrant has in the past
and may  continue  to invest  in assets  that are not  qualifying  assets  under
Section 55 of the Investment  Company Act;  however,  no such additional  assets
have been  identified,  and the Registrant does not intend to fall below the 70%
requirement as set forth in Section 55 [See Item 1. Business (a)].

    The Registrant  endeavors to achieve its  objectives in accordance  with the
following general policies:

    (i) The Registrant  acquires securities through negotiated private placement
transactions  directly  from the  investee  company,  its  affiliates,  or third
parties, or through open market transactions.

    (ii) The Registrant attempts to acquire, if possible and consistent with the
Registrant's capital resources, a large or controlling interest in its investees
through purchases of equity securities,  including warrants,  options, and other
rights  to  acquire  such  securities  combined,   if  appropriate,   with  debt
securities,   including  demand  notes,   term  loans  and  guarantees  or  debt
instruments or preferred stock  convertible  into, or with warrants to purchase,
equity securities.

    (iii) The  Registrant may make  additional or "follow-on"  investments in or
loans to its investees  when  appropriate to sustain the investees or to enhance
or protect the Registrant's existing investment.

    (iv)  The  Registrant  determines  the  length  of time it will  retain  its
investment by evaluating  the facts and  circumstances  of each investee and its
relationship  with  such  investee.     The  Registrant  generally  retains  its

                                        5

<PAGE>

investments for a relatively long period,  sometimes many years, with the result
that its rate of portfolio  turnover is low.  Investments are retained until, in
the opinion of the Registrant, the investee company has a demonstrated record of
successful operations and there is a meaningful public market for its securities
which reflects the investment value the Registrant  sought (or such a market can
be readily  established) or until the Registrant  decides that its investment is
not likely to result in future long-term capital appreciation.

Valuation - Policy Guidelines
- -----------------------------

    The Registrant's  Board of Directors is responsible for the valuation of the
Registrant's assets in accordance with its approved guidelines. The Registrant's
Board  of  Directors  is  responsible  for (1)  recommending  overall  valuation
guidelines and (2) the valuation of specific investments.

    There is a range of values which are  reasonable  for an  investment  at any
particular  time.  Fair  value is  generally  defined  as the price at which the
investment  in question  could change  hands,  assuming that both parties to the
transaction  are  under  no  unusual  pressure  to buy or  sell  and  both  have
reasonable  knowledge  of all the relevant  facts.  To increase  objectivity  in
valuing the securities,  the Registrant uses external  measures of value such as
public  markets  or  significant  third-party  transactions  whenever  possible.
Neither a long-term  work-out value nor an immediate  liquidation value is used,
and no increment  of value is included  for changes  which may take place in the
future.  Two  of  the  Registrant's   largest  investee  companies,   Roadmaster
Industries,  Inc. and MacGregor Sports and Fitness,  Inc. represent 95.7% of the
total value of the Registrant's investment portfolio with Roadmaster Industries,
Inc. making up 60.0% of that total.  Each is valued by the public market method,
the  Registrant's  preferred  method of valuation.  These companies have entered
into  lending  arrangements  or have  outstanding  bonds  under  which  each has
incurred  substantial  indebtedness which may be secured by substantially all of
such company's  assets. As a result of their highly leveraged  positions,  these
companies have incurred  substantial interest expense and any event which causes
diminished  cash flow may  adversely  affect their ability to repay their loans.
The  Registrant  may be required to make  follow-on  investments  or assist such
companies  in  obtaining   additional   financing  or  face  impairment  of  its
investments in such  companies.  Certain  members of the  Registrant's  Board of
Directors  hold minor  equity  positions  in some of the  Registrant's  investee
companies  and certain  members of the Board hold officer or director  positions
with  some of the  Registrant's  investee  companies.  No such  equity  position
exceeds 5% of the investee company's outstanding securities.

    Valuations assume that in the ordinary course of its business the Registrant
will  eventually sell its position in the public market or distribute its larger
positions  to  its  stockholders.   Accordingly,   no  premiums  are  placed  on
investments to reflect the ability of the Registrant to sell block  positions or
control of companies, either by itself or in conjunction with other investors.

    The Registrant  uses four basic methods of valuation for its investments and
there are variations  within each of these methods.  The  Registrant's  Board of
Directors has determined  that the  Registrant's  four basic  valuation  methods
constitute  fair value.   As an investee  evolves, its progress usually requires

                                        6

<PAGE>

changes in the  Registrant's  method of valuing the investee's  securities.  The
Registrant's  investment is separated  into its  component  parts (such as debt,
preferred  stock,  common  stock or  warrants),  and each  component  is  valued
separately  to arrive at total  value.  The Company  believes  that a mixture of
valuation  methods  is often  essential  to  represent  fairly  the value of the
Registrant's  investment position in an investee. For example, one method may be
appropriate  for the equity  securities of a company while another method may be
appropriate for the senior securities of the same company.

    The Cost  Method  values an  investment  based on its  original  cost to the
Company,  adjusted for the  amortization  of original  issue  discount,  accrued
interest and certain  capitalized  expenditures  of the Company.  While the cost
method is the  simplest  method of  valuation,  it is often the most  unreliable
because it is applied in the early stages of an  investee's  development  and is
often not directly  tied to  objective  measurements.  The original  cost may be
adjusted  by the Board of  Directors  in good faith  taking  into  account  such
factors as  available  financial  information  of the  investee,  the nature and
duration of any  restrictions as to resale and other factors which influence the
market in which a security is purchased or sold. All  investments are carried at
cost until significant  positive or adverse events subsequent to the date of the
original  investment call for a change to another method.  Some examples of such
events  are:  (1) a  major  recapitalization;  (2) a  major  refinancing;  (3) a
significant third-party transaction;  (4) the development of a meaningful public
market for the  investee's  common stock;  and (5) material  positive or adverse
changes in the investee's business.

    The Appraisal  Method is used to value an investment  position  based upon a
careful  analysis of the best  available  outside  information  when there is no
established  public or private  market in the investee  company's own securities
and it is no longer  appropriate  to use the Cost Method.  Comparisons  are made
using factors (such as earnings,  sales or net worth) that  influence the market
value of similar  public  companies  or that are used in the  pricing of private
transactions of comparable  companies.  Major discounts,  usually 50%, are taken
when  private  companies  are  appraised  by  comparing  them to similar  public
companies.  Liquidation  value  may be  used  when  an  investee  is  performing
substantially  below plan and it's  continuation  as an  operating  entity is in
doubt.  Senior  securities  are  discounted  at a rate  to  yield  15% to 40% to
projected  maturity.  Depending  on the  relative  uncertainty  of the timing of
ultimate collection,  15% is used for relatively predictable positions,  and 40%
for less  predictable  positions.  Under the Appraisal  Method,  the differences
among  companies  in  terms  of the  source  and type of  revenues,  quality  of
earnings, and capital structure, are carefully considered.

    An appraisal  value can be defined as the price at which the  investment  in
question could change hands,  assuming that both parties to the  transaction are
under no unusual  pressure to buy or sell and both have reasonable  knowledge of
all the  relevant  facts.  In the case of  start-up  companies  where the entire
assets  may  consist of only one or more of the  following:  a  marketing  plan,
management  or  a  pilot   operation,   an  evaluation  may  be  established  by
capitalizing  the amount of the investment that could reasonably be obtained for
a predetermined percentage of the company. Valuations under the Appraisal Method
are  considered to be more  subjective  than the Cost,  Public Market or Private
Market Methods.


                                        7

<PAGE>

    The Private Market Method uses third-party transactions (actual or proposed)
in the  investee's  securities  as the  basis  for  valuation.  This  method  is
considered  to be an  objective  measure  of  value  since it  depends  upon the
judgment of a sophisticated,  independent investor.  Actual firm offers are used
as well as historical  transactions,  provided that any offer used was seriously
considered  and well  documented  and adjusted (if  applicable)  by the Board of
Directors in good faith taking into account such factors as available  financial
information of the investee,  the nature and duration of any  restrictions as to
resale and other  factors  which  influence  the  market in which a security  is
purchased or sold.

    The Public Market Method is the preferred  method of valuation when there is
an established  public market for the investee's common stock, since that market
provides the most  objective  basis for valuation.  In  determining  whether the
public market is sufficiently established for valuation purposes, the Registrant
examines  the  trading  volumes,  the number of  shareholders  and the number of
market  makers.  Under  the  Public  Market  Method,  as well as under the other
valuation  methods,  the  Registrant  discounts  investment  positions  that are
subject  to  significant  legal,   contractual  or  practical  restrictions  and
appropriate  adjustments  may be made by the Board of  Directors  in good  faith
taking into account such other factors as available financial information of the
investee,  the nature and  duration of any  restrictions  as to resale and other
factors  which  influence  the market in which a security is  purchased or sold.
When an investee's common stock is valued under the Public Market Method, common
stock equivalents such as presently  exercisable  warrants or options are valued
based on the  difference  between the exercise price and the market value of the
underlying common stock.  Although the Registrant  believes that a public market
could be created  for the  options  and  warrants  of certain of its  investees,
thereby  possibly  increasing  the value of these rights  above their  arbitrage
value, the Registrant does not reflect this possibility in its valuation.

Managerial Assistance
- ---------------------

    The  Registrant  believes  that  providing  managerial   assistance  to  its
investees is critical to its business development activities.  "Making available
significant managerial assistance" as defined in the Investment Company Act with
respect to a business  development  company such as the Registrant means (a) any
arrangement  whereby a business  development  company,  through  its  directors,
officers,  employees or general partners,  offers to provide,  and, if accepted,
does so provide,  significant  guidance and counsel  concerning the  management,
operations,  or business  objectives and policies of a portfolio company; or (b)
the exercise by a business  development company of a controlling  influence over
the  management or policies of a portfolio  company by the business  development
company  acting  individually  or as a part of a  group  acting  together  which
controls such  portfolio  company.  The Registrant is required by the Investment
Company Act to make significant  managerial  assistance  available at least with
respect to investee  companies that the Registrant  treats as qualifying  assets
for  purposes  of the 70% test.  The  nature,  timing and  amount of  managerial
assistance  provided  by the  Registrant  vary  depending  upon  the  particular
requirements of each investee company.

    The Registrant may be involved with its investees in recruiting  management,
product planning,  marketing and advertising  and the  development of  financial

                                        8

<PAGE>

plans,  operating  strategies  and  corporate  goals.  In this  connection,  the
Registrant may assist clients in developing and utilizing accounting  procedures
to efficiently and accurately record transactions in books of account which will
facilitate  asset and cost  control  and the ready  determination  of results of
operations.  The  Registrant  also seeks  capital for its  investees  from other
potential investors and occasionally subordinates its own investment to those of
other investors. The Registrant introduces its investees to potential suppliers,
customers and joint venture  partners and assists its investees in  establishing
relationships  with commercial and investment  bankers and other  professionals,
including  management  consultants,  recruiters,  legal counsel and  independent
accountants.  The Registrant also assists with joint ventures,  acquisitions and
mergers.

    In  connection  with  its  managerial  assistance,  the  Registrant  may  be
represented  by one or  more  of its  officers  or  directors  on the  board  of
directors of an investee.  As an  investment  matures and the investee  develops
management depth and experience, the Registrant's role will become progressively
less active.  However,  when the  Registrant  owns or on a pro forma basis could
acquire a substantial proportion of a more mature investee company's equity, the
Registrant  remains  active in and will  frequently  initiate  planning of major
transactions by the investee.  The Registrant's  goal is to assist each investee
company in establishing its own independent and effective board of directors and
management.

    (4)  Although  the  Registrant  does not  directly  compete  with any single
company,  individual or  organization,  the Registrant is subject to substantial
competition  from business  development  companies,  venture capital firms,  new
product   development    companies,    marketing   companies   and   diversified
manufacturers,   most  of  whom  are  larger  than  the   Registrant   and  have
significantly  larger net worths and financial and personnel  resources than the
Registrant.  In addition, the Registrant competes with companies and individuals
engaged in the business of providing management consulting services.

    (5)  The Registrant does not require raw materials.

    (6) The Registrant's  business is not dependent upon a single customer, or a
few  customers,  the  loss of any one or more of  which  would  have a  material
adverse effect on the Registrant.

    (7) The Registrant  holds no patents or  trademarks,  and has no interest in
any franchises, concessions, royalty agreements or labor contracts.

    (8)(9)  Regulation  - Business  Development  Companies.  The  following is a
summary  description  of the  Investment  Company  Act as  applied  to  business
development  companies.  This  description  is  qualified  in  its  entirety  by
reference to the full text of the  Investment  Company Act and the rules adopted
thereunder by the SEC.

    The Small Business Investment  Incentive Act of 1980 modified the provisions
of the  Investment  Company Act that are  applicable  to a company,  such as the
Registrant,  which elects to be treated as a "business development company." The
Registrant elected to be treated as a business  development  company on July 30,
1984. The Registrant may not withdraw its election  without first  obtaining the
approval of a majority of its outstanding voting securities.

                                        9

<PAGE>

    A business development company must be operated for the purpose of investing
in the securities of certain present and former "eligible  portfolio  companies"
and certain bankrupt or insolvent companies and must make available  significant
managerial  assistance to its investee companies.  An eligible portfolio company
generally is a United States company that is not an investment  company  (except
for wholly-owned  SBIC's licensed by the Small Business  Administration) and (1)
does not have a class of  securities  included  in the Federal  Reserve  Board's
over-the-counter  margin  list,  (2) is  actively  controlled  by  the  business
development company and has an affiliate of the business  development company on
its board of directors,  or (3) meets such other  criteria as may be established
by the SEC.  Control,  under the  Investment  Company  Act, is presumed to exist
where  the  business  development  company  owns 25% or more of the  outstanding
voting securities of the investee.

    The  Investment  Company Act  prohibits or  restricts  the  Registrant  from
investing in certain  types of  companies,  such as brokerage  firms,  insurance
companies,  investment  banking firms and investment  companies.  Moreover,  the
Investment Company Act limits the type of assets that the Registrant may acquire
to "qualifying  assets" and certain assets necessary for its operations (such as
office furniture,  equipment and facilities) if, at the time of the acquisition,
less than 70% of the value of the  Registrant's  assets  consists of  qualifying
assets.  The  effect  of the  regulation  is to  require  that at least 70% of a
business  development  company's  assets be  maintained  in  qualifying  assets.
Qualifying  assets  include:  (1)  securities  of companies  that were  eligible
portfolio  companies at the time the Registrant  acquired their securities;  (2)
securities of bankrupt or insolvent  companies  that are not otherwise  eligible
portfolio  companies;  (3)  securities  acquired  as  follow-on  investments  in
companies that were eligible at the time of the Registrant's initial acquisition
of their securities but are no longer eligible, provided that the Registrant has
maintained a substantial  portion of its initial  investment in those companies;
(4) securities received in exchange for or distributed on or with respect to any
of the forgoing;  and (5) cash items,  government  securities  and  high-quality
short-term  debt. The  Investment  Company Act also places  restrictions  on the
nature of the transactions in which,  and the persons from whom,  securities can
be purchased  in order for the  securities  to be  considered  to be  qualifying
assets.  The Registrant  believes that, as of December 31, 1995, at least 90% of
its assets would be considered qualifying assets.

    The Registrant is permitted by the Investment  Company Act, under  specified
conditions,  to issue  multiple  classes  of senior  debt and a single  class of
preferred stock if its asset coverage, as defined in the Investment Company Act,
is at least 200% after the  issuance  of the debt or the  preferred  stock.  The
Registrant  currently has no policy regarding issuing multiple classes of senior
debt or a class of preferred stock.

    The Registrant may issue in limited amounts, warrants, options and rights to
purchase its  securities to its  directors,  officers and employees (and provide
loans to those persons for the exercise thereof) in connection with an executive
compensation  plan if certain  conditions are met. These conditions  include the
authorization of such issuance by a majority of the  Registrant's  voting shares
and the  approval  of a  majority  of the  independent  members  of the Board of
Directors and a majority of the directors who have no financial  interest in the
transaction.   The issuance of options, warrants or rights to  directors who are

                                       10

<PAGE>

not also officers requires the prior approval of the SEC.

    The  Registrant  may  sell  its  securities  at a price  that is  below  the
prevailing net asset value per share only upon the approval of the policy by the
holders of a majority  of its voting  securities,  including  a majority  of the
voting securities held by non-affiliated  persons, at its last annual meeting or
within  one year prior to the  transaction.  In  addition,  the  Registrant  may
repurchase  its Common  Stock,  subject to the  restrictions  of the  Investment
Company  Act.  The  Registrant  at this time does not  contemplate  selling  its
securities at a price below prevailing net asset value per share or repurchasing
its Common Stock.

    In accordance with the Investment  Company Act, a majority of the members of
the  Registrant's  Board of Directors  must not be  "interested  persons" of the
Registrant  as that term is defined in the  Investment  Company Act.  Generally,
"interested  persons" of the Registrant  include all  affiliated  persons of the
Registrant and members of their immediate  families,  any "interested person" of
an underwriter or of an "investment  advisor" to the Registrant,  any person who
has acted as legal counsel to the Registrant  within the last two years,  or any
broker or dealer, or affiliate of a broker or dealer.

    Most of the  transactions  involving the  Registrant  and its affiliates (as
well as affiliates of those affiliates) which were prohibited  without the prior
approval of the SEC under the  Investment  Company Act prior to its amendment by
the Small Business Investment  Incentive Act now require the prior approval of a
majority  of  the  Registrant's  independent  directors  and a  majority  of the
directors having no financial  interest in the  transactions.  The effect of the
amendment is that the Registrant may engage in certain  affiliated  transactions
that would be  prohibited  absent prior SEC  approval in the case of  investment
companies which are not business development  companies.  However,  transactions
involving certain closely  affiliated  persons of the Registrant,  including its
directors,  officers and employees, still require the prior approval of the SEC.
In general,  "affiliated  persons" of a person include: (a) any person who owns,
controls or holds with power to vote, more than five percent of the Registrant's
outstanding Common Stock (b) any director,  executive officer or general partner
of that  person,  (c)  any  person  who  directly  or  indirectly  controls,  is
controlled by, or is under common control with, that person,  and (d) any person
five  percent or more of whose  outstanding  voting  securities  are directly or
indirectly  owned,  controlled or held with power to vote, by such other person.
Such  persons  generally  must  obtain the prior  approval  of a majority of the
Registrant's  independent directors and, in some situations,  the prior approval
of the SEC, before engaging in certain transactions  involving the Registrant or
any company  controlled by the Registrant.  The Investment Company Act generally
does  not  restrict   transactions  between  the  Registrant  and  its  investee
companies.

    Finally, notwithstanding restrictions imposed under federal securities laws,
it is  anticipated  that the  Registrant  will  acquire  securities  of investee
companies  pursuant to stock purchase  agreements or other  agreements  that may
further limit the Registrant's  ability to distribute,  or sell or transfer such
securities;  and, as a practical  matter,  even if such transfers are legally or
contractually permissible, there may be no market, or a very limited market, for
the securities and economic conditions may make the price and terms of a sale or
transfer unattractive.

                                       11

<PAGE>

    The Registrant currently is considering the withdrawal of its election to be
treated  as a business  development  company.  Although  the  Registrant  is not
subject to many of the  provisions  of the  Investment  Company Act, it is still
difficult to take certain  action  without a lengthy SEC review  process  and/or
requiring  shareholder  approval.  In  addition,  the  Registrant's   investment
objectives  have  changed  since the election was made in 1984 and, as a result,
the  Registrant  increasingly  devotes  substantial  amounts  of time and effort
working  with  its  primary  investee,  RMI,  a  large  operating  company.  The
Registrant  is  presently   exploring  its  alternatives  should  it  choose  to
withdrawal its election, however, its investigation is in the preliminary stages
and there can be no assurance that it will choose to do so.

Other Securities Law Considerations
- -----------------------------------

    In addition to the above-described provisions of the Investment Company Act,
there are a number of other  provisions  of the  federal  securities  laws which
affect the Registrant's  operations.  For example,  restrictions  imposed by the
federal  securities laws, in addition to possible  contractual  provisions,  may
affect  adversely the ability of the Registrant to sell or otherwise  distribute
its portfolio securities.

    Most if not all securities which the Registrant  acquires as venture capital
investments will be "restricted securities" within the meaning of the Securities
Act of 1933  ("Securities  Act") and will not be permitted to be resold  without
compliance  with the Securities  Act. Thus, the Registrant will not be permitted
to resell portfolio securities unless a registration statement has been declared
effective by the SEC with respect to such  securities or the  Registrant is able
to rely on an available exemption from such registration  requirements.  In most
cases the  Registrant  will  endeavor  to  obtain  from its  investee  companies
"registration  rights"  pursuant to which the Registrant would be able to demand
that an investee  company register the securities owned by the Registrant at the
expense  of the  investee  company.  Even if the  investee  company  bears  this
expense,  however, the registration of the securities owned by the Registrant is
likely to be a time-consuming process, and the Registrant always bears the risk,
because of these delays,  that it will be unable to resell such  securities,  or
that it will not be able to obtain an attractive price for the securities.

    Sometimes the Registrant will not register portfolio securities for sale but
will seek to rely upon an exemption from registration. The most likely exemption
available to the  Registrant  is section 4(1) of the  Securities  Act which,  in
effect  exempts  sales  of  securities  not  involving  a  distribution  of  the
securities.  This exemption will likely be available to permit a private sale of
portfolio  securities,  and, in some cases,  a public sale, if the provisions of
Rule 144 under the Securities Act are  satisfied.  Among other things,  Rule 144
requires  that  securities  be sold in  "broker  transactions,"  and  imposes  a
two-year holding period prior to the sale of restricted securities.

    (10)  During  the last  three  years  the  Registrant  spent no  amounts  on
Registrant-sponsored or customer-sponsored research and development activities.

    (11) The Registrant is not subject to any federal, state or local provisions
which have been enacted or adopted  regulating  the discharge of materials  into
the environment or otherwise relating to the protection of the environment.

                                       12

<PAGE>

    (12) The  Registrant  currently  employs  five  persons,  four of which  are
full-time employees.


ITEM 2. DESCRIPTION OF PROPERTY.

(a) Description of Principal Plants and other Property

    The  Registrant's  principal office is located at 7315 East Peakview Avenue,
Englewood,  Colorado  80111.  The  Registrant  leases this space,  consisting of
approximately  1,800 square feet,  for $2,500 per month,  from a partnership  in
which the Registrant's  president and his wife are sole partners. The Registrant
believes  these terms to be no less favorable than those which could be obtained
from a non-affiliated party for similar facilities in the same area.

(b) Investment Policies

    The  Registrant  currently  does not  invest  in real  estate,  real  estate
mortgages,  or  securities  of  persons  who  primarily  engage  in real  estate
activities.  Although the  Registrant  does not currently  make  investments  as
described  above, and currently has no intention to make such investments in the
near future,  it is limited in making such investments only as described in Item
1.(b) "Regulation - Business Development Companies".

(c) Description of Real Estate and Operating Data

    The Registrant does not own property, the book value of which amounts to ten
percent or more of the total assets of the Registrant.


ITEM 3. LEGAL PROCEEDINGS.

     The Registrant currently is not a party to any pending legal proceeding.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    On  December  18,  1995,  the  Registrant  held  an  Annual  Meeting  of its
Stockholders.  The  stockholders  re-elected  each  of  the  Registrant's  three
directors to serve until the next Annual Meeting of  Stockholders  and the votes
were cast as follows:

<TABLE>
<CAPTION>

                                 For              Withhold Authority
                                 ---------        ------------------
    <S>                          <C>              <C>   

    Henry Fong                   4,170,742        161,917
    Russell L. Casement          4,174,250        158,409
    Aaron Grunfeld               4,169,770        162,889
</TABLE>

    Additionally, the following other proposals were presented and voted upon at
the meeting and the votes were cast as follows:



                                       13

<PAGE>

    To cause a 1 for 2 reverse  stock  split  whereby  every  two  shares of the
Registrant's  common  stock  will be  exchanged  for one share of newly  created
common stock.

<TABLE>
<CAPTION>
               For                Against           Abstain           Non-Voted
               ---------          -------           -------           ---------
<S>            <C>                <C>               <C>               <C>
Shares voted   3,942,617          163,352           33,139            193,550
</TABLE>

    To ratify the  appointment of Davis & Co.,  CPA's,  P.C. as the  independent
auditor of the Registrant for the year ending December 31, 1995.

<TABLE>
<CAPTION>
               For                Against           Abstain           Non-Voted
               ---------          -------           -------           ---------
<S>            <C>                <C>               <C>               <C>
Shares voted   4,223,809          60,815            48,235            -0-
</TABLE>


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

(a) Market Information

    The principal market in which the Registrant's Common Stock is traded is the
over-the-counter market.

    The  Registrant's  Common  Stock trades on The Nasdaq Stock Market under the
symbol: EQTX. The table below states the quarterly high and low last sale prices
for the  Registrant's  Common Stock as reported by The Nasdaq Stock Market,  and
represent actual high and low last sale prices.

<TABLE>
<CAPTION>
                                                       Last Sale
                                             High                      Low
                                             ----                      ---
                    <S>                      <C>                       <C>
                    Quarter ended
                    1994
                    March 31, 1994           $3.50                     $2.81
                    June 30, 1994            $3.00                     $2.00
                    September 30, 1994       $2.63                     $1.94
                    December 31, 1994        $2.25                     $1.75
                    
                    Quarter ended
                    1995
                    March 31, 1995           $2.22                     $1.41
                    June 30, 1995            $1.50                     $1.25
                    September 30, 1995       $1.88                     $1.25
                    December 31, 1995        $2.00                     $1.28
</TABLE>

(b) Holders

    The number of record  holders of the  Registrant's  Common Stock as of March
27, 1996, was 2,928 according to the  Registrant's  transfer agent.  This figure
excludes  an  indeterminate  number of  shareholders  whose  shares  are held in
"street" or "nominee" name.

(c) Dividends

    The  Registrant  does  not  currently  intend  to pay  cash  dividends.  The
Registrant  may elect to make  in-kind  distributions  of its larger  investment
positions to its  stockholders  when the  Registrant's  Board of Directors deems

                                       14

<PAGE>

such distributions  appropriate.  Because the Registrant does not intend to make
cash  distributions,  shareholders  would  need to sell  securities  distributed
in-kind,  when  and if  distributed,  in  order to  realize  a  return  on their
investment.

    An in-kind  distribution  will be made only  when,  in the  judgment  of the
Registrant's Board of Directors,  it is in the best interest of the Registrant's
stockholders  to do so. The Board of Directors will review,  among other things,
the  investment  quality and  marketability  of the  securities  considered  for
distribution;  the impact of a distribution of the investee's  securities on its
customers, joint venture associates, other investors, financial institutions and
management;  tax  consequences  and the market  effects of an initial or broader
distribution  of  such  securities.   Securities  of  the  Registrant's   larger
investment  positions in more mature investee  companies with established public
markets are most likely to be considered for  distribution.  It is possible that
the  Registrant  may  make  an  in-kind  distribution  of  securities  that  are
substantially  illiquid irrespective of the distributee  stockholders' rights to
sell such securities.  Any such in-kind  distribution would require  shareholder
approval  only  if  the  distribution   represents   substantially  all  of  the
Registrant's  assets.  It is possible  that the  Registrant  may make an in-kind
distribution of securities  which have  appreciated or depreciated from the time
of purchase depending upon the particular  distribution.  The Registrant has not
established  a policy as to the  frequency or size of  distributions  and indeed
there can be no assurance that any future  distributions  will be made. To date,
only one such  distribution  has been approved by the Board of Directors and was
distributed in April 1988.


ITEM 6. MANAGEMENTS DISCUSSION AND ANALYSIS.

(a) Plan of Operation

    Not applicable

(b) Management's Discussion and Analysis of Financial Condition and Results of
Operations

    RESULTS OF  OPERATIONS.  Revenues for the year ended  December 31, 1995 were
$308,190, down 30% as compared to $437,735 for the year ended December 31, 1994.
The  decrease in revenues  for 1995 over 1994 is  primarily  the result of lower
interest and  dividend  revenue in 1995  compared to 1994 due to the  Registrant
converting  $1,000,000 of its notes receivable in MacGregor Fitness,  $500,00 of
which  had been  previously  reserved,  to equity  [See  also Part 1 Item  1(a).
Business Development]. The Registrant receives consulting fees on both a monthly
contract basis as well as on a per  transaction  basis when assisting  investees
with  acquisitions,   refinancing  or  restructuring.  The  Registrant  received
$144,000 in  consulting  fees from RMI during the past two years which made up a
majority of the  consulting  fee  revenue.  Under its  agreement  with RMI,  the
Registrant will receive the same amount in 1996.

    The realized gain on investments before income taxes for 1995 was $31,232 as
compared  to a gain of  $143,437  in 1994.  While  the  proceeds  from  sales of
investments was slightly higher in 1995 than 1994, the cost of those investments
was  significantly higher in 1995 thereby producing a lower realized gain before

                                       15

<PAGE>

income taxes.  The Registrant did not make any  significant  sales of any of its
lower cost  long-term  investments  during 1995 which  resulted in the increased
cost of investments  sold.  While the  restrictions  as to resale on many of the
Registrant's  investments continue to diminish,  the opportunity for the sale of
large portions of the investments cannot be predicted.

    Expenses  for 1995 were  $1,499,869  as compared to  $2,078,170  in 1994,  a
decrease of 28%. While the  Registrant's  expenses were down in most categories,
bad debt expense and legal and accounting showed the most significant decreases.
In addition, during 1994, the Registrant's President settled a lawsuit which was
a one time non-recurring  expense of $99,243. As the Registrant is not currently
a party to any  lawsuit,  it is  expected  that legal  expenses  for 1996 should
continue at these lower levels. The Registrant  currently believes that expenses
for the year ending  December 31, 1996 will continue at levels  similar to those
of 1995.

    The Registrant's net investment loss and realized gain on investments  after
taxes for the year ended  December 31, 1995 was a loss of $1,038,298 as compared
to a loss of $972,383 in 1994. The  Registrant's net realized loss for 1995 is a
result of lower  sales of its  investments  in 1995 and the higher cost of those
that  were  sold.  In  addition,  the lack of sales  of  large  portions  of the
Registrant's lower cost long-term  investments as described above contributed to
the higher net investment loss and realized gain on investments after taxes, and
may do so in future periods in the absence of such sales.

    At December 31,  1995,  unrealized  appreciation  of  investments  decreased
$1,043,785  as compared to a decrease of  $2,139,454  at December 31, 1994.  The
lower  decrease in 1995 over 1994 is attributed to the  significant  decrease in
the market price of the  Registrant's  largest  investee,  RMI, at year end 1995
which was  partially  offset by a  significant  increase in the market  value of
MacGregor  Fitness.  As  there  is no way to  predict  the  future  value of the
Registrant's investment portfolio,  the Registrant cannot predict future changes
in the  unrealized  value of its investment  portfolio.  The net increase in net
assets resulting from operations  decreased $1,775,008 for 1995 as compared to a
decrease of $2,874,336 for 1994.

    With the acquisition of RMI in 1987, the Registrant  began  concentrating on
investments  in  more  mature  investee  companies.  Due  to  this  change,  the
Registrant's  net asset value and cash flows have  fluctuated as a result of the
market  fluctuations  of a few  larger  investees,  particularly,  RMI.  As  the
Registrant increases the number of its investments in more mature companies, the
Registrant's  net asset value and cash flows should become less  susceptible  to
the  market  fluctuations  of fewer  investee  companies.  During the past three
years, the Registrant has been  concentrating its efforts on enhancing the value
of its existing  portfolio  companies  and  therefore has not made any major new
investments.  Until such time as more of these mature investments are added, the
Registrant will continue to be susceptible to market fluctuations.

    In July of 1984,  the  Registrant  elected to become a business  development
company  ("BDC").  Utilizing the "at value"  method of evaluating  fair value as
described  in  "Valuation - Policy  Guidelines"  the  Registrant's  assets as of
December  31,  1995  were  $19,056,458  with a net asset  value of  $11,916,832.
Comparatively,  as of December 31, 1994, the Registrant's  assets were valued at
$20,253,338 and it had net assets of $13,696,718.

                                       16

<PAGE>

    LIQUIDITY AND CAPITAL RESOURCES.  Of the Registrant's current liabilities of
$7,139,626 at December 31, 1995, the Registrant had no amounts due to banks.  Of
those  current  liabilities,  33%  or  $5,498,778,  is  deferred  income  taxes,
primarily for the Registrant's unrealized  appreciation on investments,  leaving
$1,640,848 in other liabilities [See also Part IV Item 13 Financial Statements].
This  compares to total  liabilities  of  $6,556,620,  deferred  income taxes of
$5,651,252  and  other  liabilities  of  $905,368  at  December  31,  1994.  The
Registrant is not  obligated to discharge a  significant  portion of its current
liabilities in the near future;  however,  the Registrant  intends to extinguish
these liabilities to make other investments as cash flow permits.

     In connection with its investments,  the Registrant is required,  from time
to time, to make loans to its investees in order to protect its investments.  As
a result of these loans, the Registrant carried notes receivable of $126,195 and
$626,010  at  years  ended  December  31,  1995  and  1994,  respectively.   The
significant decrease in notes receivable at year end 1995 as compared to 1994 is
the  result of the  Registrant  converting  $1,000,000  in notes  receivable  in
MacGregor  Fitness to equity during 1995,  $500,000 of which had previously been
reserved. [See also Part I, Item 1. Business Development].

    The Registrant's cash position increased by $158,709 at December 31, 1995 as
compared to a decrease of $709,733 at December  31, 1994.  Net cash  provided by
operating activities was $167,738 for 1995 as compared to $869,715 used in 1994.
The change in cash by operating  activities was due to several factors including
collections  of notes  receivable as well as lower  provisions  for bad debts on
notes receivable and higher proceeds from sales of investments.  Cash flows from
investing  activities  used  $4,151 in 1995  compared  to  $1,634  in 1994.  The
increase  was the result of  purchases  of computer  equipment.  Cash flows from
financing  activities used $4,878 as compared to $161,616  provided during 1994.
The cash used by financing  activities  in 1995 was from legal costs  associated
with a private placement. [See also Part IV Item 13 Financial Statements]

    The Registrant's  sources  of  income to defray operating  overhead  will be
derived  primarily  from  consulting  fees,  transaction  fees  gained  from the
Registrant  assisting  both  existing  and  new  investees  in  structuring  and
completing  mergers,  acquisitions  or asset-based  financing  transactions  and
administrative  fees through which the Registrant  directly apportions a certain
amount of its operating  overhead to an investee to help defray operating costs.
This  allows  some of the  income  generated  by  other  sources  to be used for
purposes other than operating overhead. The Registrant also receives income from
the sale of certain of its longer term  investments from time to time during the
year as well as through  utilizing  its cash position at any given time to trade
in the equities  markets.  During 1995 the  Registrant's  sources of income were
sufficient to cover its operating overhead and it is anticipated this trend will
continue during 1996.

    The Registrant's  liquidity is affected  primarily by the business  success,
securities prices and marketability of its investee  companies and by the amount
and  timing  of any new or  incremental  investments  it makes.  The  Registrant
believes  that its present  liquidity  and  capital  resources  are  adequate to
finance  anticipated  needs arising from or relating to its business in the 1995
year due to its increased  ability to sell  portions of its investee  companies'
stock positions as  restrictions  on their ability to be sold end.  Although the
Registrant  expects  that its  ability to  liquidate  portions of  its portfolio

                                       17

<PAGE>

companies will be increased as the restrictions as to resale end, the Registrant
generally  is a  long-term  holder if its  investments  and  therefore  does not
necessarily  liquidate  them upon the expiration of these  restrictions.  As the
Registrant  cannot  forecast  the types of  large-scale  sales  which  generated
significant  profit in previous years, the Registrant does not typically rely on
sales of this nature for its financing needs.

    The Registrant's  largest investee company,  RMI, is a publicly held company
which conducts most of its business through its wholly-owned  subsidiaries.  The
Registrant  owns  common  stock,   senior  subordinated  notes  and  convertible
debentures in RMI which is one of the largest manufacturers of bicycles and is a
leading  producer of fitness  equipment,  toys and team sports  equipment in the
United States.  Management of the  Registrant  devotes  significant  efforts and
resources to providing managerial assistance to RMI.

    The  seasonal  nature of the RMI  subsidiaries'  sales  imposes  fluctuating
demands on their cash flow,  due to the  temporary  build-up of  inventories  in
anticipation  of, and receivables  subsequent to, the peak seasonal period which
historically  has  occurred  around  November  of each  year.  In the past,  the
subsidiaries  have  relied  heavily on  revolving  loan  borrowings  for working
capital.  These loans  provided them with an immediate  and continued  source of
liquidity.  RMI's working capital increased significantly in 1993 as a result of
the  issuance  of  $51,745,000,  8%  Convertible  Subordinated  Debentures  (the
"Debentures") and $100,000,000, 11.75% Senior Subordinated Notes (the "Notes").

    In addition,  RMI utilizes asset-based credit facilities provided by lending
institutions to provide for its fluctuating working capital needs. On October 2,
1995,  RMI  announced  the signing of a three year loan and  security  agreement
which provides for borrowings based on certain inventories,  accounts receivable
and  capital  expenditures,  as well as funding  for RMI's  structured  accounts
receivable  subsidiary.  RMI anticipates this loan facility will meet all of its
working  capital  needs  through 1998.  The  Debentures,  Notes and the loan and
security agreement carry restrictive  covenants which may limit RMI's ability to
pay dividends to shareholders, including the Registrant.

    In preliminary reports for the year ended December 31, 1995, RMI anticipates
net sales of approximately $730,000,000 with a net loss in excess of $9,000,000.
This compares to 1994 net sales of $456,000,000,  net earnings of $5,000,000 and
earnings per share of $0.16  fully-diluted.  At September 30, 1995,  RMI's total
assets  were  $579,957,000  and its total  liabilities  were  $483,735,000  with
shareholders'  equity of $96,222,000.  RMI's  borrowings  represented 61% of its
total assets at September 30, 1995.

    As of  December  31,  1995,  the  Registrant  had  made  no  other  material
commitments  for capital  expenditures  or loans to  investees.  The  Registrant
expects that it will continue to sell certain of its  investments,  resulting in
additional  realized  gains,  during the  remainder of the current  year. At the
discretion of the Board of Directors,  the  Registrant  also may sell certain of
its investments  resulting in a realized loss in order to prevent further losses
from occurring.




                                       18

<PAGE>

ITEM 7. FINANCIAL STATEMENTS.

    The financial statements are listed under Item 13.


ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

    There have been no changes in or disagreements  with accountants  during the
most recent two fiscal years.


                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(a) OF THE EXCHANGE ACE OF THE REGISTRANT.

(a) Identification of Directors and Executive Officers

<TABLE>
<CAPTION>
                                                              Length of
Name                    Age     Offices held                  Service
- ----                    ---     ------------                  ---------
<S>                     <C>     <C>                           <C>
Henry Fong              60      President, Treasurer,         Since Inception
                                Principal Executive,
                                Financial and Accounting
                                Officer and Director

Thomas B. Olson         30      Secretary                     Since 1988

Russell L. Casement     52      Director                      Since 1989

Aaron A. Grunfeld       49      Director                      Since 1991
</TABLE>

    The  directors of the  Registrant  are elected to hold office until the next
annual meeting of the shareholders  and until their  respective  successors have
been elected and qualified.  Officers of the Registrant are elected by the Board
of  Directors  and hold  office  until  their  successors  are duly  elected and
qualified.

    No  arrangement  exists  between  any of the above  officers  and  directors
pursuant  to which  any one of those  persons  was  elected  to such  office  or
position.

    The Registrant has appointed an audit committee currently  consisting of Dr.
Casement as chairman and Mr.  Grunfeld and a  compensation  committee  currently
consisting of Mr. Grunfeld as chairman and Dr. Casement.

    HENRY FONG.   Mr. Fong has been the  President,  Treasurer and a director of
the  Registrant  since  inception.  Since 1987 Mr. Fong has been the  president,
chief executive officer, treasurer and a director of Roadmaster Industries, Inc.
a publicly-held investee of the Registrant. Mr. Fong has also been a director of
Roadmaster  Corporation  since  August 1987,  Hamilton  Lamp  Corporation  since
October 1989 and Flexible Flyer  Industries,  Inc. since September  1994.  Since
February 1991, Mr. Fong has served as the Chairman of the Board of Directors and
Treasurer of MacGregor  Sports and Fitness Inc., a publicly-held company engaged

                                       19

<PAGE>

in the   business of   marketing   and   distributing  a  broad range of sports,
recreational  and fitness  products  under the  MacGregor  trademark.  MacGregor
Sports and Fitness, Inc. was formed for the purpose of acquiring,  and, in fact,
did in May 1991 acquire certain of the assets of MGS Acquisitions,  Inc. in that
company' s Chapter 11 bankruptcy proceedings.  From 1959 to 1982 Mr. Fong served
in various  accounting,  finance and budgeting  positions with the Department of
the Air Force.  During the period  from 1972 to 1981 he was  assigned  to senior
supervisory  positions at the  Department of the Air Force  headquarters  in the
Pentagon.  In 1978,  he was  selected to  participate  in the Federal  Executive
Development  Program  and in 1981,  he was  appointed  to the  Senior  Executive
Service.  In 1970 and 1971,  he attended the Woodrow  Wilson  School,  Princeton
University and was a Princeton  Fellow in Public Affairs.  Mr. Fong received the
Air Force  Meritorious  Civilian  Service Award in 1982. Mr. Fong is a certified
public  accountant.  In March 1994, Mr. Fong was one of twelve CEO's selected as
Silver Award winners in FINANCIAL  WORLD  magazine's  corporate  American "Dream
Team." 

    THOMAS B. OLSON.   Mr.  Olson has been  Secretary  of the  Registrant  since
January 1988. Since February 1990, Mr. Olson has been a director,  and since May
1994  Secretary,  of Immune  Response,  Inc. a  publicly  held  investee  of the
Registrant  formerly engaged in laboratory  medical testing and related research
activities but which now is seeking other business opportunities.  Mr. Olson has
attended Arizona State University and the University of Colorado at Denver.

    RUSSELL L.  CASEMENT.   Dr.  Casement has been a director of the  Registrant
since February 1989. In 1994, Dr. Casement became the President of ProMark, Inc.
a privately-held  investee of the Registrant which currently is inactive.  Since
1969, Dr.  Casement has been the president of his own private  dental  practice,
Russell  Casement,  D.D.S.,  P.C., in Denver,  Colorado.  Dr.  Casement earned a
Doctor of Dental  Science  degree  from  Northwestern  University  in 1967.  Dr.
Casement is a member of the American  Dental  Association,  the Colorado  Dental
Association and the Metro Denver Dental Association.

    AARON A. GRUNFELD.   Mr.Grunfeld has been a director of the Registrant since
November 1991. Mr. Grunfeld has been engaged in the practice of law for the past
25 years  and has  been a member  of the firm of  Resch,  Polster,  Alpert,  and
Berger,  LLP, Los Angeles,  California  since November 1995.  From April 1990 to
November  1995,  Mr.  Grunfeld was a member of the firm of Spensley Horn Jubas &
Lubitz,  Los Angeles,  California.  Mr.  Grunfeld  received an A.B. in Political
Science from UCLA in 1968 and a J.D. from  Columbia  University in 1971. He is a
member of the California Bar Association.

(b) Significant Employees

    None

(c) Family Relationships

    Not applicable

(d) Involvement in Certain Legal Proceedings

    Not applicable


                                       20

<PAGE>

COMPLIANCE WITH SECTION 16 OF THE SECURITIES ACT OF 1934
- --------------------------------------------------------

    Section 16(a) of the Securities Exchange Act of 1934 ("Section 16") requires
the Registrant's  officers,  directors and persons who own more than ten percent
of the  Registrant's  voting  securities to file reports of their  ownership and
changes in such  ownership  with the  Securities  and Exchange  Commission  (the
"Commission"). Commission regulations also require that such persons provide the
Registrant with copies of all Section 16 reports they file.

    Based solely upon its review of such reports received by the Registrant,  or
written representations from certain persons that they were not required to file
any reports under Section 16, the  Registrant  believes  that,  during 1995, its
officers and directors have complied with all Section 16 filing requirements.


ITEM 10. EXECUTIVE COMPENSATION.

(a) General

    Henry Fong,  the  President  of the  Registrant  and the only officer of the
Registrant whose total compensation  exceeded $100,000 for the fiscal year ended
December 31, 1995, received an annual salary of $183,013. Additionally, Mr. Fong
receives an annual  bonus which  equals 3% of the  Registrant's  total assets at
year end which bonus equaled $571,693 for the year ended December 31, 1995.

    On  April 1, 1992,  the  Registrant  obtained a life  insurance  policy with
retirement  benefits for Mr. Fong which pays his  beneficiary  $2,600,000 in the
event of Mr. Fong's  untimely death or provides for retirement  benefits for Mr.
Fong upon his  retirement  at or after age 65  utilizing  the cash  value of the
policy at that time. This benefit is being provided to Mr. Fong in consideration
of his thirteen years of service to the Registrant  and in  anticipation  of his
serving the Registrant until retirement.  The Registrant has no other retirement
or pension plan for Mr. Fong.  The annual premium on this policy is $105,414 per
year for seven years until March 30, 1999,  and may be  considered  other future
compensation  to Mr. Fong.  For the year ended  December 31, 1995,  $105,414 was
paid  toward the  policy  and an  additional  $59,586  was paid to Mr.  Fong for
deferred  income taxes on the policy.  Concurrently,  the Registrant  obtained a
Key-man Life Insurance policy which pays the Registrant  $3,000,000 in the event
of Mr. Fong's death. The Registrant paid $11,510 on this policy in 1995 which is
not considered compensation to Mr. Fong.

(b) Summary Compensation Table

    The following table sets forth  information  regarding  compensation paid to
the officers of the Registrant  during the years ended  December 31, 1995,  1994
and 1993:



                                       21

<PAGE>

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                        Annual Compensation ($$)Long-Term
                                                                           Compensation
                                                                              Awards
(a)                    (b)          (c)           (d)          (e)              (g)               (I)
                                                              Other                               All
Name &                                                       Annual                              Other
Principal                         Salary         Bonus    Compensation        Options        Compensation
Position              Year          ($)           ($)          ($)           & SARs(#)            ($)
- --------              ----          ---           ---          ---           ---------            ---
<S>                   <C>         <C>           <C>            <C>            <C>               <C>
Henry Fong            1995        183,013       571,693        -0-              -0-             165,000  <F1>
President,
Treasurer
Principal
Executive
Officer and
Accounting
Officer

Henry Fong            1994        183,013       669,536        -0-              -0-             165,000  <F1>


Henry Fong            1993        183,013       703,958        -0-            413,090           165,120  <F2>
- ---------
<FN>
<F1>  Includes  payments  and tax  liability  on the life  insurance  policy  as
explained more fully in "Item 10 (a) General" above.

<F2>  Includes  payments  and tax  liability  on the life  insurance  policy  as
explained  more  fully in "Item  10 (a)  General"  above  and  partial  use of a
Registrant owned vehicle.
</FN>
</TABLE>

(c) Option/SAR Grants Table

    The Registrant made no grants of stock options or SARs during the year ended
December 31, 1995.

(d) Aggregated Option/SAR Exercises and Fiscal Year-End Option/SAR Value Table

Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values
<TABLE>
<CAPTION>

(a)                         (b)                       (c)                       (d)                        (e)

                                                                             Number of
                                                                            Securities                  Value of
                                                                            Underlying                 Unexercised
                                                                            Unexercised               In-the-Money
                                                                           Options/SARs               Options/SARs
                          Shares                                           at FY-End (#)              at FY-End (#)
                        Acquired on                  Value                 Exercisable/               Exercisable/
Name                   Exercise (#)              Realized ($)              Unexercisable              Unexercisable
- ----                   ------------              ------------              -------------              -------------
<S>                         <C>                       <C>                   <C>                       <C>
Henry Fong                  -0-                       -0-                   413,090/-0-               $(77,454)/-0-
</TABLE>


                                       22

<PAGE>

(e) Long Term Incentive Plans - - Awards in Last Fiscal Year.

    The Registrant has no long term incentive  plans,  and consequently has made
no such awards.

(f) Compensation of Directors

    (1)           Standard Arrangements

    Beginning June 1, 1995, each independent member of the Registrant's Board of
Directors,  Messrs.  Russell L. Casement and Aaron A. Grunfeld,  receive $10,000
per year payable monthly and $500 for each Board of Director's  meeting attended
either in person or by telephone. Prior to June 1, 1995, each independent member
of the board  received  $1,500 for each  Board of  Director's  meeting  attended
either in person or by telephone.  For the year ended December 31, 1995, Messrs.
Casement and Grunfeld each received a total of $8,833.  Each member of the Board
of Directors  also  receives  reimbursement  for expenses  incurred in attending
board meetings.

    (2)           Other Arrangements

    1993 Stock Option Plan for Non-Employee Directors

    During  1993,  the  Registrant  adopted  and the  Registrant's  stockholders
approved  the Stock  Option Plan for  Non-Employee  Directors  (the  "Directors'
Plan")  reserving an  aggregate  of 500,000  shares of Common Stock for issuance
pursuant to the exercise of stock options (the  "Options")  which may be granted
to non-employee  directors of the  Registrant.  The Directors' Plan is for a ten
year term  commencing  April 1, 1993. The Directors' Plan is designed to provide
additional  incentive  for such persons to become  independent  directors of the
Registrant,  to reward independent directors for past services to the Registrant
and to encourage such persons to remain  associated with the  Registrant.  Under
the terms of the Directors' Plan, each Non-Employee  Director was automatically,
as of the effective date of the Directors'  Plan,  granted an option to purchase
100,000  shares of Common Stock.  Each director who first becomes a Non-Employee
director  after the effective date shall  automatically,  as of the Date 90 days
following  the date such  director  first becomes a  non-employee  director,  be
granted an option to purchase  100,000 shares of Common Stock.  On the effective
date,  options to purchase an aggregate of 200,000  shares of Common Stock under
the  Director's  Plan  were  granted  to  Non-Employee  Directors.  Both  of the
Registrant's  two  non-employee  directors  were  granted an option to  purchase
100,000 shares of the  Registrants'  Common Stock for an exercise price of $1.50
per share which was the last sales  price of the common  stock on the grant date
of July 5, 1995, the date the Director's Plan received  required approval by the
Securities and Exchange  Commission.  No additional options can be granted under
the  Directors'  Plan  except to a  director  who first  becomes a  Non-Employee
Director after the effective date. No discretionary grants can be made under the
Directors' Plan.

    The Directors' Plan will be administered by the Compensation  Committee (the
"Committee") to be appointed by the Board or, at the Board's discretion,  by the
entire Board. The Committee must consist of at least two Directors, each of whom
must be disinterested.  In the absence of a designated and qualified  Committee,
the entire Board must serve as the Committee. Currently, the Directors' Plan  is

                                       23
 
<PAGE>

administered  by the entire Board.  The Committee has no authority or discretion
to make additional  grants under the Directors' Plan.  Options granted under the
Directors'  Plan are not  intended to qualify for  special  treatment  under the
Internal Revenue Code of 1986, as amended,  and are intended to be non-qualified
options.  The Committee may adopt,  amend and rescind such rules and regulations
as in its opinion may be  advisable  for the  administration  of the  Directors'
Plan.

    Each option granted under the Directors' Plan shall not be exercisable for a
period of six months following the date of grant. Thereafter,  50% of the option
shall be  exercisable  for a period  ending ten years from the date of grant and
the remaining 50% of the option shall be exercisable  ratably on a monthly basis
over an 18 month period beginning on the seven month  anniversary of the date of
grant and shall be  exercisable  for a period  ending ten years from the date of
grant.

    The Committee  also may construe the  Directors'  Plan and the provisions in
the  instruments  evidencing  Options  granted under the Directors'  Plan and is
empowered to make all other determinations deemed necessary or advisable for the
administration of the Directors' Plan. The Board may suspend,  terminate, modify
or amend the  Directors'  Plan,  but  without  the  approval of the holders of a
majority of the voting shares of Common Stock represented at a meeting, and with
the  approval  of the  Securities  and  Exchange  Commission,  the Board may not
increase the number of shares of Common Stock as to which Options may be granted
to Directors of the Company,  grant eligibility to Directors not included within
the terms of the Directors' Plan prior to amendment, or increase the benefits to
be received by the Directors of the  Registrant who are  participants  under the
Directors'  Plan.  The  Board  may  not  adversely  affect  the  rights  of  any
participant  under any  unexercised  Option or any portion  thereof  without the
consent  of  such  participant.  Unless  sooner  terminated  by the  Board,  the
Directors' Plan will terminate on March 31, 2003.

    The  Directors'  Plan  provides  that the purchase  price per share for each
Option on the date of the grant  may not be less that fair  market  value of the
Shares of Common Stock of the Registrant on the date of grant of the Option. The
fair  market  value is defined  under the Plan to be the last sales price of the
Registrant's  Common  Stock on the date of grant as reported by  NASDAQ/National
Market System.  In the absence of a reported price on the date of the grant, the
Board, at its discretion,  may select any reasonable method for the valuation of
the shares so long as the value is note less than the net asset value.

    The term of any  Option may not be greater  than ten years.  If an  optionee
ceases to be a  director  of the  Registrant  for any reason  other than  death,
disability,  retirement or termination for cause,  the optionee may exercise all
Options within three months  following such cessation to the extent  exercisable
on the date of cessation.  If an optionee is removed for cause, all Options held
by him/her will terminate immediately.

    If an Optionee dies while a director of the Registrant,  or during the three
month period following  termination as a director (other than for cause),  or if
the  optionee  retires or  becomes  disabled,  the  optionee's  Options,  unless
previously terminated,  may be exercised,  whether or not otherwise exercisable,
by the  optionee or  his legal  representative or the  person  who  acquires the

                                       24

<PAGE>

Options by bequest or inheritance at any time within one year following the date
of death, disability or retirement of the optionee.

    Any Option  granted under the  Directors'  Plan is not  transferable  by the
optionee  other  than by will or by the  laws of  descent  and  distribution  or
pursuant  to a qualified  domestic  relations  order as defined by the  Internal
Revenue Code of 1986, as amended.  During the lifetime of the optionee,  Options
may be  exercised  only  by the  optionee,  and  thereafter  only  by his  legal
representative.


(g) Employment Contracts and Termination of Employment and Change-in-Controls
Arrangements

    On April 1, 1992,  the Registrant  obtained a life  insurance  policy on the
Registrant's  President,  Henry Fong, which policy provides for a payment to Mr.
Fong's  beneficiary  of  $2,600,000  in the  event  of his  untimely  death or a
retirement  benefit to Mr. Fong of the cash value of the policy upon Mr.  Fong's
retirement  from the  Registrant at or after age 65 [See-Item 11. (a) "General."
above].  The  Registrant  has no other  compensation  plan or  arrangement  with
respect  to any  executive  officer  which plan or  arrangement  results or will
result  from  the  resignation,  retirement  or any  other  termination  of such
individual's  employment  with the  Registrant.  The  Registrant  has no plan or
arrangement  with respect to any such persons which will result from a change in
control  of the  Registrant  or a change  in the  individual's  responsibilities
following a change in control.

(h) Report on Repricing of Options/SARs

    Not applicable


ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

(a) (b) Security Ownership of Certain Beneficial Owners and Security Ownership
of Management.

    The  following  table  contains  information  at March 27,  1996,  as to the
beneficial  ownership of shares of the Registrant's  Common Stock by each person
who, to the knowledge of the Registrant at that date,  was the beneficial  owner
of five percent or more of the outstanding  shares of the class, each person who
is a director of the  Registrant and all persons as a group who are officers and
directors of the Registrant  and as to the  percentage of outstanding  shares so
held by them at March 27, 1996.  All of the share amounts listed below have been
adjusted to reflect the one for two (1 for 2) reverse split of the  Registrant's
common  stock  which took effect on January 2, 1996 as  explained  more fully in
Part 1. Item 1(a) Business Development.



                                       25

<PAGE>
<TABLE>
<CAPTION>
Name and address                               Amount and Nature of
of beneficial owner                         Beneficial Ownership <F1>          Percent of Class
- -------------------                         -------------------------          ----------------
<S>                                         <C>                                <C>

Henry Fong                                  524,829   <F2>                     15.3%
7315 East Peakview Avenue
Englewood, Colorado 80111

Unnamed Association                         187,500                            5.8%
of Persons
c/o Gary L. Blum, Esq.
9595 Wilshire Blvd., Suite 511
Beverly Hills, California 90212

Russell L. Casement                         75,000   <F3>                      2.3%
1355 S. Colorado Blvd., Suite 320
Denver, Colorado 80222

Aaron A. Grunfeld                           59,800   <F3>                      1.8%
10390 Santa Monica Blvd, Fourth Floor
Los Angeles, California 90025

All officers and directors                  664,629   <F2><F3><F4>             18.8%
as a group (four persons)
- ----------
<FN>
<F1> The beneficial owners exercise sole voting and investment power.

<F2> Includes 206,545 shares  underlying  options granted under the Registrant's
1993 Stock Option Plan.

<F3> Includes 50,000 shares underlying options granted under the Registrant's
1993 Stock Option Plan for Non-Employee Directors. [See also Item 10 (f)(2)
"Other Arrangements"]

<F4> Includes 5,000 shares  underlying  options  granted under the  Registrant's
1993 Stock Option Plan.
</FN>
</TABLE>

(c) Changes in Control.

    The  Registrant  does not know of any  arrangements,  the operation of which
may, at a subsequent date, result in a change in control of the Registrant.


ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

(a) Transactions with Management and Others.

    The  Registrant  currently leases  approximately 1,800 square feet of office
space in Greenwood Executive Park, 6400 South Quebec, Englewood,  Colorado, from
a partnership  in which its president and his wife are sole  partners,  on terms
comparable to the existing market for similar facilities.  [See also Part I Item
2. Description of Property]



                                       26

<PAGE>

    During the year ended December 31, 1995, the President of the Registrant and
his wife made three separate loans totaling  $125,000 to the  Registrant.  These
loans were due on demand  and  carried an  interest  rate of 10% per annum.  The
loans were repaid with interest prior to December 31, 1995.

(b) Information which May be Excluded

    Not applicable

(c) Parents of Registrant

    Not applicable

(d) Transactions with Promoters

    Not applicable




                                       27
                                              

<PAGE>

                                     PART IV


ITEM 13. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K.

(a) The  following  documents  are  filed as a part of this  report  immediately
following the signature page.

1. Financial Statements and Supplementary Data.
<TABLE>
<CAPTION>
                                                                   Page
                                                                   ----
    <S>                                                            <C>
    Report of Independent Certified Public Accountants             F-1
     Statements of Assets and Liabilities  at
     December 31, 1995, and 1994.................................. F-3
    Schedule of Investments at December 31, 1995
     and December 31, 1994........................................ F-5
    Statements of Changes in Stockholders' Equity for the
     Years Ended December 31, 1995 and 1994....................... F-11
    Statements of Operations for the Years ended
     December 31, 1995 and 1994................................... F-13
    Statements of Cash Flows for the Years Ended
     December 31, 1995 and 1994................................... F-15
    Notes to Financial Statements................................. F-17
</TABLE>

2. Financial Statements Schedules.
<TABLE>
<CAPTION>
                                                                   Page
                                                                   ----
    <S>                                                            <C>
    Schedule II - Valuation and Qualifying Accounts and Reserves.. S-1
</TABLE>

3. Exhibits.
<TABLE>
    <S>           <C>
    3.1           Articles of Incorporation <F1>
    3.2           Bylaws <F1>
    10.5          1993 Stock Option Plan <F2>
    10.6          1993 Stock Option Plan for Non-Employee Directors <F2>
    10.7          Custody Agreement between Colorado National Bank
                   and the Registrant <F2>
- ----------
<FN>
<F1>  Incorporated  by  reference from the like numbered exhibits filed with the
Registrant's Registration Statement on Form S-18, No. 2-82104-D effective April
11, 1983.

<F2>  Incorporated  by reference form the like numbered  exhibits filed with the
Registrant's Annual Report on Form 10-K for the year ended December 31, 1993.
</FN>
</TABLE>

(b) Reports on Form 8-K.

    A  report on Form 8-K under Item 5. "Other  Events" dated  December 18, 1995
was filed during the quarter covered by this report relating to the Registrant's
Annual Meeting of Shareholders held December 18, 1995.


                                       28
                                             

<PAGE>

                                   SIGNATURES


           Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:      March 29, 1996
           --------------

                                               EQUITEX, INC.
                                               (Registrant)


                                               By  /S/ HENRY FONG
                                               ----------------------------
                                               Henry Fong, President


    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.




Date:      March 29, 1996                      /S/ HENRY FONG
           --------------                      ----------------------------
                                               Henry Fong, President,
                                               Treasurer and Director
                                               (Principal Executive, Financial,
                                               and Accounting Officer)





Date:      March 29, 1996                      /S/ RUSSELL L. CASEMENT
           --------------                      ----------------------------
                                               Russell L. Casement, Director





Date:      March 29, 1996                      /S/ AARON A. GRUNFELD
           --------------                      ----------------------------
                                               Aaron A. Grunfeld, Director



                                       29

<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors
Equitex, Inc.

     We have audited the  accompanying  statements of assets and liabilities and
schedule of  investments  of Equitex,  Inc. as of December 31, 1995 and 1994 and
the related statements of changes in stockholders'  equity,  operations and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the 1995 and 1994 financial  statements  referred to above
present fairly,  in all material  respects,  the financial  position of Equitex,
Inc. at December  31,  1995 and 1994 and the results of its  operations  and its
cash  flows for the years  then  ended in  conformity  with  generally  accepted
accounting principles.

     As explained  more fully in Note 1b., the financial  statements at December
31, 1995 and 1994  include  securities  and  receivables,  valued at  $3,006,173
(25.2% of net assets) and $1,940,005 (14.2% of net assets), respectively,  whose
values have been  estimated  by the Board of Directors in the absence of readily
attainable  market values.  We have reviewed the procedures used by the Board of
Directors  in  arriving  at  its  estimate  of  value  of  such  securities  and
receivables   and  have  inspected   underlying   documentation,   and,  in  the
circumstances,  we believe the procedures  are reasonable and the  documentation
appropriate.  However,  because of the  inherent  uncertainty  of  valuation  of
restricted  securities  and  receivables,  those  estimated  values  may  differ
significantly  from the values that would have been used had a ready  market for
the  restricted   securities  and  receivables  existed,  and  had  the  precise
recoverability of the receivables been  determinable;  and the differences could
be material.

                                                                     (Continued)

                                       F-1

<PAGE>
Report of Independent Certified Public Accountants
Page Two


     Our  audits  were made for the  purpose  of forming an opinion on the basic
financial  statements taken as a whole. The schedule on S-1 is presented for the
purpose of complying with the Securities and Exchange  Commission's rules and is
not a required part of the basic  financial  statements.  This schedule has been
subjected to the auditing procedures applied in our audit of the basic financial
statements and, in our opinion,  fairly states in all material respects the 1995
and 1994  financial  data  required  to be set forth  therein in relation to the
basic financial statements taken as a whole.





                                            Davis & Co., CPAs, P.C.
                                            Certified Public Accountants

Englewood, Colorado
March 22, 1996











                                       F-2


<PAGE>


                                  EQUITEX, INC.
                      Statements of Assets and Liabilities
<TABLE>
<CAPTION>
                                                             December 31,
                                                             ------------
                                                          1995          1994
                                                          ----          ----
<S>                                                   <C>           <C>
ASSETS
- ------
Investments, at fair value:
 Securities (cost of $3,470,057 and
   $3,347,750 in 1995 and 1994, respectively) ....    $18,376,939   $19,298,417
 Notes receivable, net of allowance
   for uncollectible accounts of $136,545
   and $636,545 in 1995 and 1994, respectively ...        126,195       626,010
 Accrued interest receivable, net of
   allowance for uncollectible interest of
   $120,617 and $105,690 in 1995 and
   1994, respectively ............................        120,031       105,236
 Trade receivables, net of allowance
   for uncollectible accounts of $7,095
   and $6,346 in 1995 and 1994, respectively .....         58,440        29,239
                                                      -----------   -----------
                                                       18,681,605    20,058,902

Cash .............................................        176,752        18,043

Accounts receivable - brokers ....................            918         1,474

Income taxes refundable ..........................        166,609       134,631

Furniture and equipment, net of
   accumulated depreciation of $111,615
   and $103,859 in 1995 and 1994, respectively ...         21,041        27,588

Other ............................................          9,533        12,700
                                                      -----------   -----------
                                                      $19,056,458   $20,253,338
                                                      ===========   ===========
</TABLE>





                                                                     (Continued)

The accompanying notes are a part of this statement.


                                       F-3


<PAGE>


                                  EQUITEX, INC.
                      Statements of Assets and Liabilities
<TABLE>
<CAPTION>
                                                            December 31,
                                                            ------------
                                                         1995          1994
                                                         ----          ----
<S>                                                   <C>           <C>
LIABILITIES AND NET ASSETS

Liabilities
   Accounts payable and other
     accrued liabilities .........................    $   220,628   $   430,255
   Accounts payable to brokers ...................        889,841          --
   Accrued bonus to officer ......................        530,379       455,287
   Deferred revenue ..............................           --          19,826
   Deferred income taxes .........................      5,498,778     5,651,252
                                                      -----------   -----------
                                                        7,139,626     6,556,620
Commitments and contingencies (Notes 4, 7, 8 and 9)

Net Assets
   Preferred stock, par value $.01;
     2,000,000 shares authorized; no
     shares issued
   Common stock, par value $.01;
     15,000,000 shares authorized;
     6,448,930 shares issued;
     6,435,230 shares outstanding ................         64,489        64,489
   Additional paid-in capital ....................      4,447,175     4,452,053

   Retained earnings
     Accumulated deficit prior to
       becoming a BDC ............................       (118,874)     (118,874)
     Accumulated net investment loss .............    (11,439,353)  (10,369,823)
     Accumulated net realized gains from
       sales and permanent write-downs
       of investments ............................      9,895,044     9,863,812
     Unrealized net gains on investments
       (net of deferred income taxes of
       $5,813,684 and $6,120,760 in 1995
       and 1994, respectively) ...................      9,093,197     9,829,907
   Less: treasury stock at cost
       (13,700 shares) ...........................        (24,846)      (24,846)
                                                      -----------   -----------
                                                       11,916,832    13,696,718
                                                      -----------   -----------
                                                      $19,056,458   $20,253,338
                                                      ===========   ===========
</TABLE>


The accompanying notes are a part of this statement.


                                       F-4


<PAGE>


                                  EQUITEX, INC.
                             Schedule of Investments
                                December 31, 1995
<TABLE>
<CAPTION>
                                                Number              Cost
                                                  of               and/or        Fair
Company                                      Shares Owned          Equity        Value
- -------                                      ------------          ------        -----
<S>                                          <C>               <C>           <C>
CONTROLLED COMPANIES
Common Stocks, Units and Warrants -
  Public Market Method of Valuation (c)(e)
- ------------------------------------------
MacGregor Sports & Fitness, Inc.
  Sporting Goods                             1,180,566(c)      $    11,737   $ 2,479,189
                                             150,000(b)            150,000       354,375
                                             513,480               532,024     1,317,181
                                             47,000 units          101,111       229,125
                                             40,000 warrants        10,404        67,500
Preferred Stock - Private Market
  Method of Valuation (e)
- --------------------------------
MacGregor Sports & Fitness
  Sporting Goods                             1,000 Series C(c)     500,000     2,100,000

AFFILIATED COMPANIES
Common Stocks - Public Market
  Method of Valuation (c)(e)
- -----------------------------
Roadmaster Industries, Inc.
  Manufacturer of Bicycles, Junior
  Wheel Goods and Fitness Equipment          5,100,000(c)        1,093,702    10,901,250
                                             5,437(b)               10,000        11,622
Other - Public Market Method
  of Valuation
- ----------------------------
Roadmaster Industries, Inc.
  Manufacturer of Bicycles, Jr.              Sr. Subordinated
  Wheel Goods and Fitness Equip.              Notes-11.75%          37,793        34,876
                                             Subordinated
                                              Debentures-8%         88,116        84,000
   Sub-Total-CONTROLLED AND                                    -----------   -----------
   AFFILIATED COMPANIES                                        $ 2,534,887   $17,579,118
                                                               -----------   -----------

UNAFFILIATED COMPANIES
Common Stocks - Public Market
  Method of Valuation
- -----------------------------
Diametrics Medical
  Medical Technology                         20,000                204,387        97,500
Cambridge Holdings
  Real Estate                                87,209                 34,000        29,974
Therapy Lasers
  Medical Products                           96                      1,217            12
Meditech Pharmaceuticals, Inc.
  Antiviral Products                         500,000                40,000         5,000
Meteor Industries
  Petroleum Distributor                      15,120                 68,257        30,240
Racotek
  Medical Technology                         10,000                 63,129        52,500
Audio King
  Consumer Electronics                       25,000                 65,629        62,500
</TABLE>

                                                                  (Continued)
                                      F-5


<PAGE>


                                  EQUITEX, INC.
                        Schedule of Investments (Page 2)
                                December 31, 1995
<TABLE>
<CAPTION>
                                                Number              Cost
                                                  of               and/or        Fair
Company                                      Shares Owned          Equity        Value
- -------                                      ------------          ------        -----
<S>                                          <C>               <C>           <C>
UNAFFILIATED COMPANIES (Continued)
Common Stocks - Public Market
  Method of Valuation
- ----------------------------------
Health Tech International
  Employee Testing Systems                   100               $   156,527   $     3,925
LaMan Corporation
  Manufacturer-Decontamination Devices       8,500 units            55,250        19,125
                                             28,000                 61,264        31,500
Boca Raton Capital
  Capital Formation                          4,000                  20,135         9,000
LaBarge, Inc.
  Manufacturing Electronic
  Devices/Cables                             10,000                 11,875        35,000
Skydoor, Inc.
  Entertainment                              50,000(b)              50,000        18,750

Common Stocks - Private Market
  Method of Valuation (a)(e)
- ------------------------------
All Systems Go
  Software Development                       20,000(b)              25,000        25,000
Mesquite Gaming
  Gaming Development                         10,000(b)              38,500        38,500
Ocean Power Technology
  Energy Development                         35,714(b)              40,000        89,285
                                             100,000                    --       250,000
Warrants (f)(e)
- ---------------
Nations Mart
  Mass Merchant Consumer Services            10,000                     --            10
                                                               -----------   -----------
  Sub-total
  UNAFFILIATED COMPANIES                                           935,170       797,821
                                                               -----------   -----------
  Total
  ALL COMPANIES                                                $ 3,470,057   $18,376,939
                                                               ===========   ===========
</TABLE>


                                                                     (Continued)

                                       F-6


<PAGE>


                                  EQUITEX, INC.
                        Schedule of Investments (Page 3)
                                December 31, 1995

Restrictions as to Resale
- -------------------------
(a)  Non-public  company  whose  securities  are privately  owned.  The Board of
Directors  determines fair value in good faith using cost information,  but also
taking into  consideration  the impact of such  factors as  available  financial
information  of the  investee,  the nature and duration of any  restrictions  on
resale,  and other  factors  which  influence  the market in which a security is
purchased and sold.

(b)  May be sold under the provisions of Rule 144 of the  Securities Act of 1933
after an initial two year holding period expires.

(c)  Since the Company is a greater  than five  percent  shareholder,  it may be
affected  by a sales  limitation  of one percent of the  investee's  outstanding
common stock during any three-month period.

(e)  Since these securities have certain restrictions as to resale, the Board of
Directors  determines fair value in good faith using public market  information,
but also  taking  into  consideration  the impact of such  factors as  available
financial  information of the investee,  the nature and duration of restrictions
on the  disposition of securities,  and other factors which influence the market
in which a security is purchased and sold.

(f)  Valued at higher of cost or fair  market  value of  underlying  stock  less
exercise price, subject to valuation  adjustments as determined in good faith by
the Board of Directors,  taking into consideration the impact of such factors as
available financial information of the investee,  the nature and duration of any
restrictions on resale,  and other factors which influence the market in which a
security is purchased and sold.












The accompanying notes are a part of this statement.


                                       F-7


<PAGE>


                                  EQUITEX, INC.
                             Schedule of Investments
                                December 31, 1994
<TABLE>
<CAPTION>
                                                Number              Cost
                                                  of               and/or        Fair
Company                                      Shares Owned          Equity        Value
- -------                                      ------------          ------        -----
<S>                                          <C>               <C>           <C>
AFFILIATED COMPANIES
Common Stocks - Public Market
  Method of Valuation (c)(e)
- -----------------------------
Roadmaster Industries, Inc.
  Manufacturer of Bicycles, Junior
  Wheel Goods and Fitness Equipment          5,085,000(c)      $ 1,047,913   $17,161,875
                                             5,437(b)               10,000        18,350
MacGregor Sports & Fitness, Inc.
  Sporting Goods                             1,220,566(c)           12,135       680,893
  (formerly Sports Acquisition Corp.)        150,000(b)            150,000        83,678
                                             333,480               338,062       186,033
                                             22,000 units           63,915        16,362
                                             40,000 warrants        10,404         1,314
                                                               -----------   -----------
  Sub-Total
  AFFILIATED COMPANIES                                           1,632,429    18,148,505
                                                               -----------   -----------

UNAFFILIATED COMPANIES
Common Stocks - Public Market
  Method of Valuation
- -----------------------------
Ajay Sports, Inc.
  Manufacture/Market-Golf Products           35,000                 29,750        13,125
Actava Group, Inc.
  Consumer Goods                             14,000                107,786       131,250
Gaming Corporation of America
  Casino Development                         156,862               249,999       176,470
Greenwich Air Services
  Airplane Engine Repair                     37,000                326,753       222,000
Winners Entertainment
  Gaming Development                         125,000               250,000       148,437
Cambridge Holdings
  Real Estate                                87,209                 34,000        24,527
Medici
  Medical Products                           96                      1,217            12
Meditech Pharmaceuticals, Inc.
  Antiviral Products                         500,000                40,000        10,000
Meteor Industries
  Petroleum Distributor                      17,000                 82,884        80,750
Nations Mart
  Mass Merchant Consumer Services            15,000(b) units       105,000        11,750
</TABLE>


                                                                     (Continued)

                                       F-8


<PAGE>


                                  EQUITEX, INC.
                        Schedule of Investments (Page 2)
                                December 31, 1994
<TABLE>
<CAPTION>
                                                Number              Cost
                                                  of               and/or        Fair
Company                                      Shares Owned          Equity        Value
- -------                                      ------------          ------        -----
<S>                                          <C>               <C>           <C>
UNAFFILIATED COMPANIES (Continued)
Common Stocks - Public Market
  Method of Valuation
- -----------------------------
USA Health Tech
  Employee Testing Systems                   78,478                156,527         9,810
LaMan Corporation
  Manufacturer-Decontamination Devices       8,500 units            55,250         6,290
                                             36,000                 78,770        13,500
Boca Raton Capital
  Capital Formation                          4,000                  20,135         8,000
LaBarge, Inc.
  Manufacturing Electronic Devices/Cable     20,000                 23,750        24,750
Vegas Chips
  Gaming Technology Development              50,000(b)              50,000        30,938
Touchstone Software
  Software Development                       20,000                     --        26,250

Common Stocks - Private Market
  Method of Valuation (a)(e)
- ------------------------------
All Systems Go
  Software Development                       20,000(b)              25,000        25,000
Mesquite Gaming
  Gaming Development                         10,000(b)              38,500        38,500
Ocean Power Technology
  Energy Development                         35,714(b)              40,000        38,928
                                             100,000                    --       109,000

Warrants (f)(e)
- ---------------
LaBarge, Inc.
  Manufacturing Electronic
  Devices/Cables                             7,500                      --            --
Nations Mart
  Mass Merchant Consumer Services            10,000                     --           625
                                                               -----------   -----------
  Sub-total
  UNAFFILIATED COMPANIES                                         1,715,321     1,149,912
                                                               -----------   -----------
  Total
  ALL COMPANIES                                                $ 3,347,750   $19,298,417
                                                               ===========   ===========
</TABLE>


                                                                     (Continued)

                                       F-9


<PAGE>


                                  EQUITEX, INC.
                        Schedule of Investments (Page 3)
                                December 31, 1994

Restrictions as to Resale
- -------------------------
(a)  Non-public  company  whose  securities  are privately  owned.  The Board of
Directors  determines fair value in good faith using cost information,  but also
taking into  consideration  the impact of such  factors as  available  financial
information  of the  investee,  the nature and duration of any  restrictions  on
resale,  and other  factors  which  influence  the market in which a security is
purchased  and sold.  

(b)  May be sold under the provisions of Rule 144 of the  Securities Act of 1933
after an initial two year holding period expires.

(c)  Since the Company is a greater  than five  percent  shareholder,  it may be
affected  by a sales  limitation  of one percent of the  investee's  outstanding
common stock during any three-month period.

(e)  Since these securities have certain restrictions as to resale, the Board of
Directors  determines fair value in good faith using public market  information,
but also  taking  into  consideration  the impact of such  factors as  available
financial  information of the investee,  the nature and duration of restrictions
on the  disposition of securities,  and other factors which influence the market
in which a security is purchased and sold.

(f)  Valued at higher of cost or fair  market  value of  underlying  stock  less
exercise price, subject to valuation  adjustments as determined in good faith by
the Board of Directors,  taking into consideration the impact of such factors as
available financial information of the investee,  the nature and duration of any
restrictions on resale,  and other factors which influence the market in which a
security is purchased and sold.













The accompanying notes are a part of this statement.



                                      F-10


<PAGE>


                                  EQUITEX, INC.
                  Statements of Changes in Stockholders' Equity
                 For the Years Ended December 31, 1995 and 1994
<TABLE>
<CAPTION>
                                                                       Accumulated
                                                                        (Deficit)
                                                            Additional   Prior to
                               Common Stock      Treasury    Paid-in     Becoming
                            Shares     Amount     Stock      Capital      a BDC
                           ---------   -------  ----------  ----------  ----------
<S>                        <C>         <C>      <C>         <C>         <C>       
Balance at Dec. 31, 1993   6,293,742   $62,937  $ (24,846)  $4,108,005  $(118,874)

Issuance of common stock
  in January 1994 in
  exchange for cash of
  $2.16 per share ......     110,000     1,100                 236,500

Issuance of common stock
  in June 1994 at $2.39
  per share to officer/
  director in exchange
  for note .............      45,188       452                 107,548

Net investment loss

Net realized gain
  on investments

Unrealized gain on
  investments

Balance at Dec. 31, 1994   6,448,930    64,489    (24,846)   4,452,053   (118,874)
                           ---------    ------    --------   ---------   ---------
Legal costs of
  private placement ....                                        (4,878)

Net investment loss

Net realized gain
  on investments

Unrealized gain
  on investments
                           ---------   -------  ----------  ----------  ----------
Balance at Dec. 31, 1995   6,448,930   $64,489  $ (24,846)  $4,447,175  $(118,874)
                           =========   =======  ==========  ==========  ==========
</TABLE>
(a) Also includes permanent write-downs of investments


The accompanying notes are a part of this statement.

                                                                     (Continued)
                                      F-11


<PAGE>


                                  EQUITEX, INC.
                  Statements of Changes in Stockholders' Equity
                 For the Years Ended December 31, 1995 and 1994
                                    (Page 2)
<TABLE>
<CAPTION>
                                         Accumulated
                                          Realized     Accumulated
                           Accumulated    Net Gains    Unrealized    Total
                              Net         From Sales      Net        Stock-
                           Investment     of Invest-   Apprec. on    holders'
                              Loss        ments(a)     Investments   Equity
                          -------------  -----------   -----------  -----------
<S>                       <C>            <C>           <C>          <C>        
Balance at Dec. 31, 1993  $ (9,254,003)  $ 9,720,375   $11,731,860  $16,225,454

Issuance of common stock
  in January 1994 in
  exchange for cash of
  $2.16 per share ......                                                237,600


Issuance of common stock
  in June 1994 at $2.39
  per share to officer/
  director in exchange
  for note .............                                                108,000

Net investment loss ....    (1,115,820)                              (1,115,820)

Net realized gain ......                     143,437                    143,437
  on investments

Unrealized gain on
  investments ..........                                (1,901,953)  (1,901,953)
                          -------------  -----------   ------------  -----------
Balance at Dec. 31, 1994   (10,369,823)    9,863,812     9,829,907   13,696,718


Legal costs of
  private placement ....                                                 (4,878)

Net investment loss ....    (1,069,530)                              (1,069,530)

Net realized gain
  on investments .......                      31,232                     31,232

Unrealized gain
  on investments .......                                  (736,710)    (736,710)
                          -------------  -----------   -----------  ------------
Balance at Dec. 31, 1995  $(11,439,353)  $ 9,895,044   $ 9,093,197  $11,916,832
                          =============  ===========   ===========  ============
</TABLE>
(a) Also includes permanent write-downs of investments


The accompanying notes are a part of this statement.


                                      F-12


<PAGE>


                                  EQUITEX, INC
                            Statements of Operations
<TABLE>
<CAPTION>
                                                         For the years ended
                                                            December 31,
                                                            ------------
                                                         1995          1994
                                                         ----          ----
<S>                                                   <C>           <C>
Revenues
  Interest and dividends .........................    $    69,465   $   145,058
  Consulting fees ................................        163,826       183,653
  Administrative fees ............................         61,331        82,548
  Miscellaneous ..................................         13,568        26,476
                                                      -----------   -----------
                                                          308,190       437,735
Expenses
  Salaries and consulting fees ...................        345,166       365,882
  Officers' bonus ................................        571,693       607,620
  Office rent ....................................         30,871        50,180
  Legal and accounting ...........................         71,150       169,512
  Settlement of litigation and related costs .....           --          99,243

  Advertising and promotion ......................          2,629        20,933
  Other general and administrative ...............        203,039       220,740
  Interest .......................................         29,033        16,665
  Bad debt expense ...............................         27,093       312,119
  Depreciation and amortization ..................          9,650         9,527
  Employee benefits ..............................        209,545       205,749
                                                      -----------   -----------
                                                        1,499,869     2,078,170
                                                      -----------   -----------

Net investment loss ..............................     (1,191,679)   (1,640,435)
                                                      -----------   -----------
Net realized gain on investments and 
  net unrealized gain on investments:
  Proceeds from sales of investments .............      1,280,513     1,041,297
  Less: cost of investments ......................      1,249,281       876,770
                                                      -----------   -----------
    Realized gain from sales of investments ......         31,232       164,527
  Permanent write-down of investments ............          (--)        (21,090)
                                                      -----------   -----------
    Realized gain on investments before
    income taxes .................................         31,232       143,437
                                                      -----------   -----------
    Net investment (loss) and realized gain
    on investments before income taxes ...........     (1,160,447)   (1,496,998)

  Less: income taxes (provision) benefit
    Current ......................................        151,079       131,753
    Deferred.......................................       (28,930)      392,862
                                                      -----------   -----------
                                                          122,149       524,615
                                                      -----------   -----------
</TABLE>

The accompanying notes are a part of this statement.                 (Continued)

                                      F-13


<PAGE>


                                  EQUITEX, INC
                       Statements of Operations (Page 2)
<TABLE>
<CAPTION>
                                                         For the years ended
                                                            December 31,
                                                            ------------
                                                         1995          1994
                                                         ----          ----
<S>                                                   <C>           <C>
Net investment (loss) and realized gain
  on investments after income taxes ..............    $(1,038,298)  $  (972,383)


(Decrease) in unrealized
   appreciation of investments ...................     (1,043,785)   (2,139,454)
Less income tax benefit applicable
   to (decrease) in unrealized
   appreciation of investments
      Deferred ...................................        307,075       237,501
                                                      -----------   -----------
                                                         (736,710)   (1,901,953)
                                                      -----------   -----------
Net (decrease) in net assets
   resulting from operations .....................    $(1,775,008)  $(2,874,336)
                                                      ===========   ===========
(Decrease) in net assets per
   share - primary ...............................    $      (.28)  $      (.45)
                                                      ===========   ===========
Weighted average number of common shares .........      6,412,322     6,410,057
                                                      ===========   ===========
(Decrease) in net assets per
   share - fully-diluted .........................    $      (.25)  $      (.41)
                                                      ===========   ===========
</TABLE>
















The accompanying notes are a part of this statement.


                                      F-14


<PAGE>


                                  EQUITEX, INC.
                            Statements of Cash Flows
<TABLE>
<CAPTION>
                                                         For the years ended
                                                            December 31,
                                                            ------------
                                                         1995          1994
                                                         ----          ----
<S>                                                   <C>           <C>
Cash flows from operating activities:
  Net change in net assets .......................    $(1,775,008)  $(2,874,336)
    Adjustments to reconcile net income to
    net cash provided by operating activities:
      Depreciation and amortization ..............          9,650         9,527
      Provision for bad debts on notes
        receivable ...............................         10,000       244,029
      Realized (gain) on sale of investments .....        (31,232)     (164,527)
      Write-down of worthless investments ........           --          21,090
      Unrealized loss on investments .............      1,043,785     2,139,454
      Donation of stock of investee company ......            398         1,182
Proceeds from sales of investments ...............      1,281,164     1,041,297
Purchases of investments .........................     (1,371,589)   (1,111,273)
Decrease in certificates of deposit ..............           --         202,978
Issuance of notes receivable .....................       (170,185)      (37,435)
Collections of notes receivable ..................        660,000       250,000
Changes in assets and liabilities:
  (Increase) in interest receivable ..............        (14,795)      (21,736)
  Decrease in accounts receivable-broker .........            556         4,776
  Decrease in accounts receivable-related entity .           --          35,305
  (Increase) decrease in other assets ............          3,167        (2,146)
  (Increase) decrease in trade receivables .......        (29,201)       47,749
  Decrease in accounts receivable - other ........           --          73,440

  (Increase) in income taxes refundable ..........        (31,978)     (134,631)

  Increase (decrease) in accounts payable
    and other accrued liabilities ................       (209,627)       35,893
  (Decrease) in deferred revenue .................        (19,826)      (39,653)
  (Decrease) in accrued income taxes .............           --        (174,371)
  (Decrease) in interest payable .................           --            (233)
  Increase in accounts payable to brokers ........        889,841          --
  (Decrease) in deferred income taxes ............       (152,474)     (599,122)
  Increase in amounts due to officer .............         75,092       183,028
                                                      -----------   -----------
  Net cash provided (used) by operating
    activities ...................................        167,738      (869,715)

Cash flows from investing activities:
  Purchase of furniture and equipment ............         (4,151)       (1,634)
                                                      -----------   -----------
Net cash (used) by investing activities ..........         (4,151)       (1,634)
</TABLE>


The accompanying notes are a part of this statement.                 (Continued)



                                      F-15


<PAGE>


                                  EQUITEX, INC.
                        Statements of Cash Flows (Page 2)
<TABLE>
<CAPTION>
                                                         For the years ended
                                                            December 31,
                                                            ------------
                                                         1995          1994
                                                         ----          ----
<S>                                                   <C>           <C>
Cash flows from financing activities:
  Common stock issued for cash ...................           --         237,600
  Repayment of notes payable .....................       (100,000)     (235,984)
  Proceeds from issuance of notes payable ........        100,000       160,000
  Legal costs of private placement ...............         (4,878)         --
                                                      -----------   -----------
  Net cash provided (used) by
    financing activities .........................         (4,878)      161,616

Increase (decrease) in cash ......................        158,709      (709,733)

Cash, beginning of period ........................         18,043       727,776
                                                      -----------   -----------
Cash, end of period ..............................    $   176,752   $    18,043
                                                      ===========   ===========

Supplemental disclosures of cash flow information:
    Interest paid ................................    $    23,141   $    10,531
                                                      ===========   ===========
    Interest received ............................    $    36,837   $    35,426
                                                      ===========   ===========
    Income taxes paid (refunded) .................    $  (284,773)  $   184,235
                                                      ===========   ===========
Non cash transactions:
  Stock issued to officer in exchange
    for note payable .............................    $      --     $   108,000
                                                      ===========   ===========
</TABLE>








The accompanying notes are a part of this statement.



                                      F-16

<PAGE>
                                  EQUITEX, INC.
                        Notes to the Financial Statements

Note 1:  SIGNIFICANT  ACCOUNTING POLICIES
Significant  accounting policies are as follows:

a.   BUSINESS HISTORY
     Equitex,  Inc. (the "Company") was incorporated under the laws of the State
of Delaware on January 19, 1983. On July 30, 1984 the Company  elected to become
a "Business  Development  Company"  (BDC),  as that term is defined in the Small
Business  Investment  Incentive  Act of 1980,  which Act is an  amendment to the
Investment  Company Act of 1940. This change resulted in the Company  becoming a
specialized type of investment  company.  Consistent with this change in type of
business entity, the Company changed its method of valuation of investments from
cost to fair value.

b.   INVESTMENT VALUATION
     The fair value method  adopted in 1984 provides for the Company's  Board of
Directors to be  responsible  for the  valuation of the  Company's  investments,
including  notes  receivable  and interest  receivable.  Fair value is the value
which could  reasonably  be expected  to be realized in a current  arm's  length
sale.  Investments  are  carried at fair value  using the  following  four basic
methods of valuation:

     1. Cost - The cost  method  is based on the  original  cost to the  Company
adjusted for  amortization  of original issue  discounts,  accrued  interest for
certain  capitalized  expenditures of the corporation,  and other adjustments as
determined to be appropriate by the Board of Directors in good faith taking into
consideration such factors as available  financial  information of the investee,
the nature and  duration of any  restrictions  as to resale,  and other  factors
which  influence  the market in which a security  is  purchased  and sold.  Such
method is to be applied in the early stages of an investee's  development  until
significant  positive or adverse  events  subsequent to the date of the original
investment require a change to another method.
     2. Private market - The private market method uses actual or proposed third
party  transactions  in the  investee's  securities  as a basis  for  valuation,
utilizing actual firm offers as well as historical  transactions,  provided that
any offer used is seriously considered and well documented by the investee,  and
adjusted  (if  applicable)  by the Board of  Directors in good faith taking into
consideration such factors as available  financial  information of the investee,
the nature and  duration of any  restrictions  as to resale,  and other  factors
which influence the market in which a security is purchased and sold.

     3. Public  market - The public  market  method is the  preferred  method of
valuation  when  there  is an  established  public  market  for  the  investee's
securities.  In  determining  whether the public market  method is  sufficiently
established for valuation purposes, the Company examines the trading volume, the
number  of  shareholders  and the  number of  market  makers  in the  investee's
securities,  along with the trend in trading volume as compared to the Company's
proportionate  share of the investee's  securities.  Investments in unrestricted
securities that are traded in the over-the-  counter market are generally valued
at the high bid price on the last day


                                      F-17

<PAGE>
                                  EQUITEX, INC.
                        Notes to the Financial Statements

Note 1:  SIGNIFICANT ACCOUNTING POLICIES (Continued)

of the year.  If the  security  is  restricted  as to resale or has  significant
escrow provisions or other significant restrictions, appropriate adjustments are
determined  in good faith by the Board of  Directors  taking into  consideration
such factors as available financial information of the investee,  the nature and
duration of  restrictions on the ultimate  disposition of securities,  and other
factors which influence the market in which a security is purchased and sold.

     4. Appraisal - The appraisal method is used to value an investment position
after  analysis  of the best  available  outside  information  where there is no
established public or private market in the investee's securities.

c.   STATEMENT OF CASH FLOWS
     Consistent  with  the  reporting  requirements  of a  BDC,  cash  and  cash
equivalents consist only of demand deposits in banks and cash on hand. Financial
statement  account  categories such as investments and notes  receivable,  which
relate to the Company's activity as a BDC, are included as operating  activities
in the statement of cash flows.

d.   FURNITURE AND EQUIPMENT
     Expenditures  for furniture and equipment and for renewals and  betterments
which extend the  originally  estimated  economic  life of assets or convert the
assets  to a new use are  capitalized  at cost.  Expenditures  for  maintenance,
repairs  and other  renewals  of items are  charged to  expense.  When items are
disposed  of, the cost and  accumulated  depreciation  are  eliminated  from the
accounts and any gain or loss is included in the results of operations.

     The provision for depreciation is calculated using the straight-line method
over a five or seven year life.

e.   SECURITIES TRANSACTIONS
     Purchases  and sales of  securities  transactions  are accounted for on the
trade date which is the date the  securities  are purchased or sold. The cost of
securities  sold is reported on the first-in  first-out cost basis for financial
statement purposes.

f.   REVENUE RECOGNITION
     Due to the uncertainty of collection,  the Company  recognizes all types of
consulting  fee  revenues  from  portfolio   companies  (except  for  Roadmaster
Industries  and  Deucalion  Research)  as cash is  received.  All other types of
revenues are recognized on the accrual basis.

g.   INCOME TAXES
     The Company is not entitled to the special treatment available to regulated
investment companies and is taxed as a regular corporation for Federal and state
income tax  purposes.  Until 1986,  the Company had made no provision for income
taxes because of financial statement and tax losses.  Effective January 1, 1993,
the Company adopted FASB Statement No. 109,  "Accounting for Income Taxes".  The
adoption of the new accounting  statement had no  significant  effect on the tax
provision or net income for 1993.

                                      F-18


<PAGE>


                                  EQUITEX, INC.
                        Notes to the Financial Statements

Note 1:  SIGNIFICANT ACCOUNTING POLICIES (Continued)

h.   RECLASSIFICATIONS
     Certain reclassifications have been made to the December 31, 1994 financial
statements to conform to the December 31, 1995 presentation.

i.   NET ASSETS PER SHARE
     In  accordance  with the fair value  accounting  method  used by  regulated
investment  companies,  net assets  (total  stockholders'  equity)  per share at
December 31, 1995 and 1994 were as follows:
<TABLE>
<CAPTION>
                                  Number of Shares
Basis                            1995          1994           1995        1994
- -----                            ----          ----           ----        ----
<S>                            <C>           <C>           <C>         <C>     
Primary ................       6,435,230     6,435,230     $   1.73    $   2.13
                               =========     =========     ========    ========
Fully diluted ..........       7,058,320     7,058,320     $   1.57    $   1.94
                               =========     =========     ========    ========
</TABLE>

Note 2:  DETAIL OF RECEIVABLES AND SOURCES OF REVENUE

a.  RECEIVABLES
     Receivables  are from the following types of companies at December 31, 1995
and 1994, respectively.
<TABLE>
<CAPTION>
                                       Portfolio Companies
                              ------------------------------------
                                                          Less
                                                         Than 5%
                              Controlled    Affiliated    Owned         Total
                              ----------    ----------  ----------    ---------
<S>                           <C>            <C>        <C>           <C>
1995
- ----
Notes receivable ...........  $  252,020     $ 10,250   $      470    $ 262,740
Interest receivable ........     240,063          532           53      240,648
Trade receivables ..........       7,469       18,368       39,698       65,535
Less:  allowances for
  uncollectible receivables     (249,776)     (13,140)      (1,342)    (264,258)
                              ----------     --------   ----------    ---------
                              $  249,776     $ 16,010   $   38,879    $ 304,665
                              ==========     ========   ==========    =========
1994
- ----
Notes receivable ...........               $1,252,020   $   10,535   $1,262,555
Interest receivable ........                  210,473          454      210,927
Trade receivables ..........                    9,501       26,084       35,585
Less:  allowances for
  uncollectible receivables                  (736,910)     (11,671)    (748,581)
                              ----------   ----------   ----------   ----------
                              $            $  735,084   $   25,402   $  760,486
                              ==========   ==========   ==========   ==========
</TABLE>

Included in notes receivable and interest  receivable above are amounts totaling
$492,083 and $735,084 at December  31, 1995 and 1994,  respectively,  which have
been valued at fair value and whose  collectibility  cannot be determined due to
future  events  (such as the  success of  investees'  public  offerings  and the
ability of an investee to successfully market its licensing rights), the outcome
of which cannot be determined at this time.

                                      F-19


<PAGE>


                                  EQUITEX, INC.
                        Notes to the Financial Statements

Note 2:  DETAIL OF RECEIVABLES AND SOURCES OF REVENUE (Continued)

b.   SOURCES OF REVENUES
     Sources of revenues are from the following  types of companies for the year
ended December 31, 1995 and 1994, respectively.

<TABLE>
<CAPTION>
                             Portfolio Companies
                      --------------------------------
                                                Less
                                               Than 5%
                      Controlled  Affiliated   Owned        Other      Total
                      ----------  ----------   -------      -----      -----
<S>                    <C>         <C>         <C>        <C>         <C>
1995
- ----
Interest ..........    $ 50,296    $    515    $  --      $ 32,222    $ 83,033
Consulting fees ...        --       163,826       --       240,648     163,826
Administrative fees        --        18,368       --            55      61,331
                       --------    --------    -------    --------    --------
                       $ 50,296    $225,617    $  --      $ 32,277    $308,190
                       ========    ========    =======    ========    ========
1994
- ----
Interest ..........    $   --      $ 99,845    $22,842    $ 48,847    $171,534
Administrative fees        --       183,653       --          --       183,653
Consulting fees ...        --        80,513      1,058         977      82,548
                       --------    --------    -------    --------    --------
                       $   --      $364,011    $23,900    $ 49,824    $437,735
                       ========    ========    =======    ========    ========
</TABLE>

During 1995 two investee companies accounted for 65% and 16%,  respectively,  of
the Company's total revenues of $308,190.

Note 3:  INVESTMENTS

     Investments  consist  of  holdings  of  securities  in and  receivables  of
publicly and privately held  companies.  The Company has  representation  on the
boards of directors of four of its investee  companies.  Several investments are
in companies in which there is either direct or indirect ownership or control of
five percent or more of the outstanding voting shares.

a.   INVESTMENT IN ROADMASTER INDUSTRIES, INC.
     At December 31, 1993 the Company had the  following  options or warrants to
purchase RMI's common stock.
<TABLE>
<CAPTION>

                             Per Share
Number of Shares           Exercise Price        Expiration Date
- ----------------           --------------        ---------------
<C>                             <C>              <C> 
37,500                          $1.50            January 19, 1994
</TABLE>

     The  warrants  were  exercised  on January 17,  1994.  Also during 1994 the
Company  purchased  5,000  shares  of RMI's  common  stock  on the open  market,
received  5,437  shares  in  exchange  for  10,000   privately  held  shares  of
International  Sports & Fitness,  Inc., and purchased 60,000 shares in a private
transaction with an investor. During 1995 the Company purchased 15,000 shares of
RMI on the open market and $50,000 and  $100,000  (face  value) of RMI's 11 3/4%
Senior Subordinated Notes and 8% Subordinated Debentures, respectively.

     During each of 1995 and 1994 the Company recorded  consulting fees from RMI
of $144,000. During 1995 and 1994, the Company also recorded administrative fees
from RMI totaling $60,648 and $76,629, respectively.

                                      F-20


<PAGE>


                                  EQUITEX, INC.
                        Notes to the Financial Statements

Note 3:  INVESTMENTS (Continued)

b.   INVESTMENT IN MACGREGOR SPORTS & FITNESS, INC. (MACGREGOR) FORMERLY
SPORTS ACQUISITION CORPORATION (SAC)
     During 1991, the Company received  1,213,511 shares of SAC common stock and
1,536,489  SAC warrants in exchange for  consulting  services  rendered on SAC's
behalf.  In January of 1992,  Sports  Acquisition  Corporation  merged with Vida
Ventures, Ltd., and formed a new entity, MacGregor Sports & Fitness, Inc., which
fully  assumed SAC's  obligations  to the Company.  The Company  returned to SAC
955,049 of the SAC warrants that were not exercised by December 31, 1991. During
1992, the Company's SAC shares were  converted  into 1,220,556  shares of common
stock of MacGregor and the Company  purchased  another 27,000 shares on the open
market.  During  1993,  the  Company  purchased  150,000  shares  directly  from
MacGregor,  58,480 shares from another  investor,  and another 110,000 shares on
the open market.  During 1994, the Company  purchased  160,000 shares and 40,000
warrants on the open market.  During 1995 the Company  purchased  180,000 shares
and 25,000 units on the open market.

     In 1991 the Company  guaranteed  a  $3,500,000  term loan with SAC's lender
relative to Sports Acquisition  Corporation's (SAC's) successful  acquisition of
certain assets of MacGregor  Sporting Goods, Inc. from U.S.  Bankruptcy Court on
May 9, 1991. As guarantor of the above  mentioned  debt,  the Company made total
debt payments of $875,010 during November and December 1991, and additional debt
payments  of $375,010  during July 1992 on  MacGregor's  behalf.  1,077,500  and
400,000 shares of the Company's  Roadmaster stock were sold relative to the debt
payments of 1991 and 1992, respectively.  The Company recorded these payments as
notes receivable from MacGregor. At December 31, 1994 the balance of these notes
was $1,252,020 with related accrued interest  receivable of $210,473.  In May of
1995 the Company  exchanged  $1,000,000 of the outstanding  Notes Receivable for
1,000 shares of Series C preferred stock. Starting in May of 1996, each share of
Series C preferred stock can be converted into 1,000 shares of common stock at a
per share  conversion  price  equal to the lesser of 80% of the market  price at
date of exchange or $1.00.  During 1995 MacGregor both borrowed and paid back an
additional $160,000 resulting in a note balance of $252,020 at December 31, 1995
and interest receivable of $240,063.

     During  1995 and  1994 the  Company  recorded  a total of $-0- and  $3,884,
respectively, from MacGregor for consulting and administrative fees. At December
31,  1995 and 1994,  MacGregor  owes a  remaining  balance  for  unpaid  fees of
$281,500 to the Company.  This balance due will not be recorded as revenue until
received pursuant to the Company's revenue  recognition policy discussed in Note
1f., herein.

     On January 16, 1996,  MacGregor signed a definitive agreement to merge with
Technical  Publishing  Solutions,  Inc.  (TPSI)  through a tax-free  exchange of
common  stock.  After the  merger,  expected to be  completed  during the second
quarter of 1996,  former  MacGregor  shareholders  will own 45% of the  combined
entity.  TPSI was  formed in 1990 and  provides  integrated  solutions  to large
corporations   for  the  management  and   distribution  of  business   critical
information  contained  in documents  using  proprietary  and standard  internet
technologies.


                                      F-21


<PAGE>


                                  EQUITEX, INC.
                        Notes to the Financial Statements

Note 4:  COMMON STOCK

a.   STOCK OPTIONS
     Effective  April 1, 1993 the Company  adopted two stock option  plans:  the
1993 Stock  Option Plan (the  "Option  Plan") and the 1993 Stock Option Plan for
Non-Employee Directors (the "Directors' Plan").

     Effective April 1, 1993 the Company's Board of Directors granted options to
purchase a total of 423,090  shares of common  stock under the Option Plan to an
officer/director and an officer of the Company. These options are exercisable at
$1.50 per share and  expire  March 31,  1998.  The Option  Plan and the  options
granted  thereunder were approved by the Company's  stockholders on December 28,
1993.

     Under the terms of the Directors' Plan, each  non-employee  director of the
Company  was  automatically  granted as of July 5, 1995,  an option to  purchase
100,000  shares of common stock at an exercise  price of $1.50 per share.  These
options  expire ten years from the date of grant.  The  Directors'  Plan and the
options granted  thereunder were also approved by the Company's  stockholders on
December 28, 1993.

b.   TREASURY STOCK
     On October 21, 1992, the Board of Directors authorized the development of a
plan whereby the Company  could  repurchase  up to  1,000,000  shares of its own
common stock in the open  market.  Since then the Company has  purchased  13,700
shares of its common stock on the open market for $24,846.

Note 5:  INCOME TAXES

     The (provision)  benefit for income taxes for the years ended  December 31,
1995 and 1994, consists of the following:
<TABLE>
<CAPTION>
                                           December 31,
                                        1995          1994
                                        ----          ----
<S>                                  <C>           <C>
Current:
Federal .........................    $ (15,530)    $(109,059)
State ...........................         --            --
Benefit of net operating loss
 carryback/carryforward .........      166,609       240,812
                                     ---------     ---------
Total current (provision) benefit    $ 151,079     $ 131,753
                                     =========     =========
Deferred:
Accrued unpaid bonus .............   $ (59,050)    $ 177,561
Bad debt expense .................      (6,113)      124,164
Previously recognized revenues ...        --          (6,463)
Other ............................      36,234        97,600
                                     ---------     ---------
Total deferred (provision) benefit   $ (28,930)    $ 392,862
                                     =========     =========
</TABLE>



                                      F-22


<PAGE>


                                  EQUITEX, INC.
                        Notes to the Financial Statements

Note 5:  INCOME TAXES (Continued)

     Deferred taxes reflect the tax effects of  differences  between the amounts
recorded as assets and  liabilities  for  financial  reporting  purposes and the
amounts  recorded  for  income tax  purposes.  The tax  effects  of  significant
temporary  differences giving rise to deferred tax assets and liabilities are as
follows:
<TABLE>
<CAPTION>
                                                      December 31,
                                                  1995            1994
                                                  ----            ----
<S>                                           <C>             <C>
Deferred tax assets:
Accrued liabilities not currently deductible  $   211,846     $   177,561
Allowance for uncollectible notes,
interest and trade receivables .............      103,060         291,947
                                              -----------     -----------
Total deferred tax assets ..................      314,906         469,508
                                              -----------     -----------
Deferred tax liabilities:
Tax on unrealized gain on investments          (5,813,684)     (6,120,760)
                                              -----------     -----------
Total deferred tax liabilities .............   (5,813,684)     (6,120,760)
                                              -----------     -----------
Net deferred tax liability .................  $(5,498,778)    $(5,651,252)
                                              ===========     ===========
</TABLE>

     A  significant  portion of the deferred tax assets at December 31, 1995 are
expected to be  recovered  through the  carryback  of amounts  which will become
deductible when paid.

     Tax years prior to 1991 are "closed" to  adjustments  by the running of the
statute of  limitations.  The Company's  federal  income tax return for 1991 has
been  examined by the IRS with no  changes.  An  agreement  is in the process of
being finalized with the IRS Appeals  Division  regarding the  deductibility  of
certain  expenses on the Company's 1992 federal  income tax return.  The Company
has made adequate  provision for the assessment of additional  taxes relative to
this agreement, which are not significant.

Note 6:  RELATED PARTY TRANSACTIONS

a.   OFFICE RENTAL
     The Company  rents  office space on a  month-to-month  basis for $2,500 per
month from Beacon  Investments,  a partnership in which the Company's  President
and his wife are the sole partners.

b.   BONUSES TO OFFICERS
     In  November,  1989 the  Board of  Directors  adopted  a bonus  arrangement
whereby  the  Company's  President  is  entitled  to an annual  bonus equal to 3
percent of the Company's  total assets as of each year end. All bonuses are paid
out of the Company's cash flow.  The unpaid  portion of these  bonuses,  amounts
totaling  $501,482 and $455,287 have been accrued as a "Bonus to officer" in the
December 31, 1995 and 1994 balance  sheets,  respectively.  During 1995 and 1994
the Company's  Corporate Secretary also received bonuses of $20,992 and $13,496,
respectively.

c.   DIRECTORS' FEES
     During 1995 and 1994,  respectively,  the Company paid $8,833 and $6,000 to
each of its two outside directors for their attendance at the four meetings held
each year.

                                      F-23


<PAGE>


                                  EQUITEX, INC.
                          Notes to Financial Statements

Note 7:  CONTINGENCIES AND COMMITMENTS

a.   LITIGATION
     In September,  1990 a civil complaint was filed against the Company and one
of its  officers and  directors,  among  others,  in which  monetary  relief and
statutory  interest was being sought,  and a civil penalty was also being sought
against one of its officers and  directors.  This  complaint  was settled out of
court by the  officer/director  for $128,387 on August 19, 1994. Pursuant to the
indemnification   provisions   contained  in  the   Company's   Certificate   of
Incorporation,  the Company  indemnified  Henry Fong, an officer of the Company,
with respect to $99,243 of the aforementioned  settlement and certain legal fees
incurred.  Other litigation relating to a portfolio company was also settled out
of court for $75,000, which was paid on May 2, 1994.

b.   PLEDGES OF INVESTEE COMMON STOCK
     As of December 31, 1995, 400,000 shares of the Company's  Roadmaster common
stock were  pledged to be committed to escrow for a period of five years under a
performance  guarantee  clause in the Letter of Merger Intent between  MacGregor
and TPSI. See Note 3b., herein. This commitment will be effected only if the two
entities  merge.  The  Company's  President is also the Chairman of the Board of
MacGregor.

Note 8:  OFF-BALANCE-SHEET RISK AND CONCENTRATIONS OF CREDIT RISK

     The Company is party to financial instruments with  off-balance-sheet  risk
in the  normal  course of  business  to meet  financing  needs of its  portfolio
companies. These financial instruments consist primarily of financial guarantees
including  pledges of the  Company's  investment  portfolio.  These  instruments
involve,  to varying  degrees,  elements  of credit risk in excess of the amount
recognized in the financial statements.

     Financial  guarantees are conditional  commitments issued by the Company to
guarantee  the payment of certain  liabilities  of portfolio  companies to third
parties.

     These  guarantees are issued primarily to support  borrowing  arrangements,
and are scheduled to expire, subject to extension as follows:
<TABLE>
<CAPTION>
                                             Expiration               Maximum
Type of Guarantee                               Date                Credit Loss
- -----------------                            ----------             -----------
<S>                                             <C>                 <C>
Guarantee of certain indebtedness
of Roadmaster under an Urban
Development Action Grant agreement
dated August 30,1983                            2003                $1,118,000
</TABLE>

                                      F-24


<PAGE>


                                  EQUITEX, INC.
                          Notes to Financial Statements

Note 8:  OFF-BALANCE-SHEET RISK AND CONCENTRATIONS OF CREDIT RISK (Continued)

     At December 31, 1995, the Company's  primary  concentration  of credit risk
relates to its notes receivable (and related accrued interest receivable), which
are generally  unsecured and its  investments  in certain  portfolio  companies,
certain of which are highly  leveraged  companies  within the United  States and
which  are  involved  in  the  sporting  goods  and  manufacturing   industries.
Consideration was given to the financial  position of these portfolio  companies
when determining the appropriate fair values at December 31, 1995 and 1994.

Note 9:  RETIREMENT PLAN FOR OFFICER

     As  part  of  the  President's  total  compensation  package,  the  Company
purchased  a whole  life  insurance  policy on April 1, 1992 in order to provide
compensation for the President's retirement.  The Company pays an annual premium
of $105,413 per year for 7 years on behalf of the President and also  reimburses
the  President  each  year  for  the  personal  income  tax on  this  additional
compensation.

     Should  the  President  die  prior to age  sixty-five,  the  policy  pays a
$2,601,139 death benefit to his spouse. Upon retirement,  provided the President
is at least age  sixty-five,  the cash  surrender  value and death benefit rider
become the President's property.

     For the year ended December 31, 1995, the Company paid $105,413 in premiums
and $59,586 of  additional  compensation  to the  President  for related  income
taxes.

Note 10:  SUBSEQUENT EVENT - REVERSE STOCK SPLIT
     At  a  meeting  which   occurred  on  December  18,  1995,   the  Company's
stockholders  approved a reverse stock split effective January 2, 1996,  whereby
each two shares of $.01 par value common  stock will be exchanged  for one share
of $.02 par value common stock.












                                      F-25


<PAGE>


                                  EQUITEX, INC.
                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                                   SCHEDULE II



COLUMN A                  COLUMN B         COLUMN C         COLUMN D    COLUMN E
- --------                  --------         --------         --------    --------
                                           Additions
                                           ---------
                           Balance               Charged                 Balance
                          Beginning   Charged    to Other                at End
                             of       to Costs/  Accounts-   Deduc-        of
                           Period     Expenses   Describe    tions       Period
                          ---------   ---------  --------    ------      ------
For the year ended
  Dec. 31, 1995:
Allowance for un-
  collectible accounts
Notes receivable .....    $636,545   $ 10,000    $          $510,000    $136,545
Interest receivable ..     105,690     16,344                  1,417     120,617
Accounts receivable ..       6,346        749                              7,095

For the year ended
  Dec. 31, 1994:
Allowance for un-
  collectible accounts
Notes receivable .....    $392,517   $244,028    $          $           $636,545
Interest receivable ..      33,312     72,378                            105,690
Accounts receivable ..       4,384      1,962                              6,346
















The accompanying notes are a part of this schedule.


                                       S-1


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the 
financial statements contained in the Registrant's Annual Report on 10-KSB
for the year ended December 31, 1995 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   DEC-31-1995
<CASH>                                             176,752
<SECURITIES>                                    18,376,939
<RECEIVABLES>                                      569,841
<ALLOWANCES>                                       264,257
<INVENTORY>                                              0
<CURRENT-ASSETS>                                18,859,275
<PP&E>                                             132,656
<DEPRECIATION>                                     111,615
<TOTAL-ASSETS>                                  19,056,458
<CURRENT-LIABILITIES>                            1,640,840
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            64,489
<OTHER-SE>                                      11,852,343
<TOTAL-LIABILITY-AND-EQUITY>                    19,056,458
<SALES>                                                  0
<TOTAL-REVENUES>                                   339,422
<CGS>                                                    0
<TOTAL-COSTS>                                            0
<OTHER-EXPENSES>                                 1,443,743
<LOSS-PROVISION>                                    27,093
<INTEREST-EXPENSE>                                  29,033
<INCOME-PRETAX>                                (1,160,447)
<INCOME-TAX>                                     (122,149)
<INCOME-CONTINUING>                            (1,038,298)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                   (1,038,298)
<EPS-PRIMARY>                                        (.28)
<EPS-DILUTED>                                        (.25)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission