TEKNOWLEDGE CORP
10KSB40, 1996-04-01
COMPUTER PROGRAMMING SERVICES
Previous: EQUITEX INC, 10KSB, 1996-04-01
Next: TEKNOWLEDGE CORP, SC 13D/A, 1996-04-01



<PAGE>
                                    -Page 1-

                  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

                                    Form 10-KSB

            [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934 [Fee Required]

                  For the fiscal year ended    DECEMBER 31, 1995
                                               
            [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]
                  For the transition period from ______ to ______
                           
                           Commission File Number 0-14793

                              TEKNOWLEDGE CORPORATION
                              -----------------------
            (Name of small business issuer as specified in its charter)

           Delaware                                             94-2760916
           --------                                             ----------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

1810 EMBARCADERO ROAD, PALO ALTO, CALIFORNIA                      94303
- --------------------------------------------                      -----
(Address of principal executive offices)                        (Zip Code)

Issuer's telephone number (415)424-0500
                           
Securities registered pursuant to Section 12 (b) of the Act:  None

Securities registered pursuant to Section 12 (g) of the Act:

                       Common Stock, $.01 par value per share

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X]    No [ ]
                                                               
Check if there is no disclosure of delinquent filers  in  response  to Item 405 
of Regulation S-B contained in this form, and no disclosure will  be  contained,
to the best  of  registrant's  knowledge, in  definitive  proxy  or information 
statements  incorporated  by  reference  in Part III of this Form 10-KSB or any 
amendment to this Form 10-KSB. [X]

State issuer's revenues for its most recent fiscal year. $5,566,053
                                                          
The aggregate  market value of Common Stock,  $.01 par value per share,  held by
non-affiliates  of the registrant was $6,313,369 on March 20, 1996 (based on the
average  bid and ask price per  share of Common  Stock on that date as  reported
over-the-counter by the National Quotation Bureau).

On March 20, 1996, there were 25,953,105  shares of Common Stock, $.01 par value
per share, of the registrant outstanding.

Documents Incorporated by Reference:
Proxy Statement for 1996 Annual Meeting of Stockholders            Part III

<PAGE>
                                    -Page 2-

                                     PART I

- --------------------------------------------------------------------------------

Item 1.  Business


      Teknowledge  Corporation (the "Company")  provides consulting services and
software  products for  commercial and  government  applications.  The principal
lines of business  are focused on  distributed  intelligent  systems,  associate
systems, and knowledge-based  software.  The Company was incorporated on July 8,
1981 under the laws of the State of Delaware.  The Company's principal executive
offices are located at 1810 Embarcadero Road, Palo Alto, California 94303.

      The Company is the surviving  corporation  of the merger (the "Merger") of
American  Cimflex  Corporation   ("American  Cimflex")  and  Teknowledge,   Inc.
("Teknowledge") which was consummated in 1989. Since the Merger, the Company has
discontinued or divested  certain of its business units.  Ongoing  operations of
the  Company  consist  primarily  of  the  former  operations  of  Teknowledge's
Knowledge  Systems Division ("KSD") located in Palo Alto and two satellite field
offices located near San Diego, California and Washington,  D.C., established in
1995. At the 1994 Annual Meeting of Stockholders, the Company's name was changed
from "Cimflex Teknowledge Corporation" to "Teknowledge Corporation."

      The Company's  proprietary software products can be operated on individual
computers and integrated into customer networks. The Company maintains an active
intellectual  property program, and currently holds eight U.S. software patents.
The  application  software  developed  by the Company  includes  knowledge-based
expert systems for  configuration  and sales support,  systems to manage webs of
networked information,  a customer requirements  management package, and systems
that improve  network  information  utilization  on the Internet.  The Company's
products and services are primarily marketed to the United States Government and
commercial companies, although the Company has several international customers.

Overview

      During 1995 the Company  experienced a substantial  growth in revenues and
income over the previous fiscal year. Net income increased  $304,615 to $450,670
and revenues increased $2,148,389 to $5,566,053,  or 209% and 63%, respectively.
Because of the increased  business,  the Company hired a number of new employees
and  opened  two new  business  offices  in  Washington,  D.C.  and  San  Diego,
California.  The Company is involved in a number of legal  proceedings which are
reviewed  in Item 3 on page 7. The Board of  Directors  approved  a  Shareholder
Rights Plan on January 29,  1996,  as  reported in a current  report,  Form 8-K,
filed on February 12, 1996.

      Knowledge-based  systems are  computer  software  programs  that  capture,
represent,  distribute,  and  apply  knowledge  to solve  specific  applications
problems.  The Company develops software  architectures and implementations that
integrate   conventional   software  and  knowledge   systems  in   distributed,
heterogeneous network applications. These architectures are embodied in products
and  services  to  support  distributed   intelligent  systems  integration  and
applications.

      Computer software  applications provide maximum value when integrated into
networked operations, both within and between enterprises.  Integration of these
various functions is facilitated if object-oriented software is designed with an
"open  architecture."  This  allows  the  same  applications  software  and user
interfaces to be distributed via a client-server  protocol across many different
types of computers. The Company's products and services are designed to maximize
software  integration  flexibility  and the  ability to process  and  distribute
application knowledge.

<PAGE>
                                    -Page 3-

      Since the U.S.  Department of Defense and many commercial  businesses plan
to conduct large-scale  operations over international  computer networks such as
the  Internet,  much of the  Company's  current and future  project  focus is in
providing  associate systems to make it possible to delegate knowledge intensive
tasks to network savvy computer  software.  Teknowledge  plans to  commercialize
software that amplifies human productivity through the use of associate systems.

Operations

      The Company operates  principally  from its  headquarters  located in Palo
Alto, California;  however, the Company also has new branch offices located near
Washington, D.C. and San Diego, California.

      Distributed Intelligent Systems

      The Company is a leader in the  architecture,  design,  and development of
distributed  computer systems that exhibit some properties of intelligence  such
as situation assessment, adaptive control, domain knowledge representation,  and
cooperative problem solving with heterogeneous  elements.  Projects in this area
include the Defense Advanced Research Projects Agency ("DARPA") sponsored Domain
Specific  Software  Architecture  project  for  semiautomatic   construction  of
software systems in distributed control applications,  a DARPA sponsored project
to provide an architecture for the Joint Task Force Advanced  Technology Program
("JTF-ATD"),  and several  industrial  projects focusing on integrating  diverse
software elements in an enterprise.

      Associate Systems

      Associate  Systems  provide  the  ability to  delegate  tasks to a network
computer-based  software  associate.  These  associate  systems  may  accomplish
routine tasks,  accelerate  information gathering or dissemination over computer
networks,  and  improve  resource  utilization.  Projects  providing  technology
infrastructure  in this area  include  the  DARPA-sponsored  WebMan  project  to
provide  capabilities  to the  JTF-ATD to  create,  edit,  view,  and manage the
structured "webs" of documents and objects that underlie effective collaboration
and planning. The Briefing Associate sponsored by this project supports briefers
in constructing  Internet accessible briefings and customizing them for specific
audiences.  The DARPA  sponsored  HIBURST  project  focuses  on the  design  and
implementation of  high-performance  information bases using real-time  scalable
technology in time-critical applications. This project will produce an associate
for situation  assessments,  and an accelerator to improve access to information
stored in computer networks. The DARPA sponsored Computer Assisted Education and
Training Initiative is sponsoring Teknowledge's  GlobalEdNet project, which will
produce a Parents  Associate to enable  parents to get advice on  parenting  and
access to Internet  based  educational  resources,  and a Student  Associate  to
provide a  computer-based  coach or peer to help guide  students  in getting the
most from education resources available to them.

      Knowledge-based Software

      M.4 is a software  tool  produced by the Company and sold to  customers to
build  their  own   knowledge-based   problem-solving   systems.   M.4  and  its
predecessors have been sold and supported as shrink-wrapped software since 1985.
It is used  primarily as a tool that allows users to embed  expertise into other
software  systems.  M.4 is sold  principally  on PC  platforms,  and it includes

<PAGE>
                                    -Page 4-

interfaces to Visual BasicTM1, Visual C++TM1, and ToolbookTM2.

      The  Company  has  developed  application  software  systems  for  several
customers  to  design  and check  hardware  configurations.  This  configuration
software is in daily use at Applied  Materials  and  Motorola  Corporation.  The
Company has been building  configuration  systems for a decade, and has codified
some of that experience in reusable configuration software.

      ProductTrackTM  is an open  system,  client-server  software  product that
enables   companies  to  capture,   distribute,   track  and  evaluate   product
requirements  in order to shorten the time needed to get new products to market.
ProductTrackTM  was developed in conjunction  with work performed by the Company
for DARPA, and then enhanced with internal development funds.

      Enterprise  DXTM is  available  by  technology  license.  It  incorporates
best-in-class  techniques for solving complex  diagnostic  problems.  Enterprise
DXTM runs primarily on UNIX workstations in a client-server configuration.

Sales and Marketing

      Company  systems and  products are  marketed  primarily  by the  Company's
employees,  including the Chief Executive  Officer,  the President,  and program
managers,  supported by senior  technical  engineers.  Teknowledge  is currently
experimenting  with  marketing  its products  and  services  with the use of the
Internet and the World Wide Web (www.teknowledge.com).  Each program area offers
consulting  services to help  prospective  customers  define their  problems and
projects.  Some of these  consulting  assignments  are funded by  customers  and
others are  performed at the  Company's  expense.  Except for funded  consulting
assignments,  customers  do not pay  directly  for  any  proposal  work,  unless
agreement is reached in advance.

      The customer base for the Company's  products and services  consists,  for
the most part, of government  related projects and large domestic  corporations.
For the year ended  December 31, 1995,  the  Company's  direct  revenue mix from
continuing operations by industry was approximately 95% defense and 5% other. In
1994, the Company's mix was approximately 88% defense, 5%  computer/electronics,
and 7% other.  The Company's  business is currently  concentrated  in the United
States.  Less than 1% of the Company's  sales in 1995 and 1994 were to customers
outside the United States.

Backlog

      At December 31, 1995, the expected order backlog was  approximately  $10.5
million, which consisted of (i) new orders for which work has not yet begun, and
(ii)  revenue  remaining  to be  recognized  on  work in  progress.  100% of the
December 31, 1995 backlog is from government customers. Approximately 34% of the
backlog consists of  government-sponsored  programs that are awarded but not yet
authorized for funding.  The government normally funds a contract in incremental
amounts for the tasks that are currently in  production.  Backlog is an estimate
and is  subject  to a number of risks  (see Item 6.  Management's  Discussion  &
Analysis or Plan of Operation - Certain  Factors That May Affect Future  Results
of Operations  and/or Stock Price).  The portion of the overall  backlog that is
reasonably  expected  to be filled in the current  fiscal year is  approximately
59%.

- ----------
1Visual BasicTM and Visual C++TM are trademarks of Microsoft Corporation.
2ToolbookTM is a trademark of Asymetrix Corporation.

<PAGE>
                                    -Page 5-

Research and Development

      The Company elected to  commercialize  government  sponsored  research and
development,  rather  than expend  additional  internal  funds on  research  and
development  in 1995.  Almost  all of the  Company's  research  and  development
activities were funded externally, mostly by the Federal government.  Generally,
the  Company  retains the  exclusive  right to market the  government  sponsored
research and development commercially.

      In accordance with SFAS 86, "Accounting for the Costs of Computer Software
to be Sold,  Leased  or  Otherwise  Marketed,"  the  Company  incurred  software
development costs which were capitalized. These capitalized software development
costs were  $103,676 and $382,602,  for the periods ended  December 31, 1995 and
1994, respectively.

Competition

       A number of companies  provide  consulting  services  and  software  that
compete with aspects of the  Company's  business.  Many of these  companies  are
substantially  larger and have  greater  financial  resources  than the Company.
Distributed intelligent systems services are provided by Bolt, Beranek,  Newman,
ISX,  ISI,  Battele  Labs,  Perceptronics,  and SAIC.  Associate  systems  are a
relatively new area,  but related  network agent software is provided by General
Magic Corp.,  IBM, AT&T, and EIT Corp.  Knowledge-based  systems are provided by
Carnegie  Group,  Inference  Corp.,  Neuron Data Corp.,  Intellicorp,  Inc., and
Trinzic Corp.

      The  major  part  of  the  Company's   business   consists  of  performing
cost-plus-fixed-fee  contracts.  The Company also offers licenses for the use of
its  software  products  with  installation,  maintenance  and support  services
offered  separately.  The sales process is  traditionally  characterized by long
lead times from first  contact to sale,  substantial  up-front  sales  costs and
significant competition.  Contract awards are generally made on the basis of the
concept and quality of the technical  proposal,  the track record of the bidder,
the quality and experience of project  management and technical  personnel,  and
price.

 Proprietary Rights

      The Company has relied on a combination of patent, copyright, trade secret
and  trademark  laws,  as  well  as  contractual  provisions,   to  protect  its
proprietary technology. The Company has required employees,  customers, vendors,
and others  who have  access to  proprietary  technology  to sign  nondisclosure
agreements.  The Company retains a proprietary right to commercially market most
of the development that was sponsored by government agencies. The government may
not distribute proprietary  information that was developed by the Company to any
third party without first receiving permission from the Company.

      The  Company   provides   its   software   products  to  end  users  under
non-exclusive,  non-transferable  licenses which typically have a perpetual term
unless  terminated  for  breach.  The  Company  protects  the source code of its
software   products  as  trade  secrets  and  unpublished   copyrighted   works.
Additionally, the Company holds patents for the knowledge processing and systems
engineering  technologies  that  form the  basis  for many of the  products  and
configuration services that the Company markets.

      The Company has registered  DELTATM,  COPERNICUSTM and  ProductTrackTM  as
trademarks in the United States.  The COPERNICUSTM  trademark is also registered
in many foreign jurisdictions. As use of any product name becomes consistent and
established,  formal  registration  of the product  name as a trademark  will be
obtained in the United States and any applicable foreign jurisdictions.

<PAGE>
                                    -Page 6-

Government Contracts

      In 1995,  approximately 95% of the Company's  revenues were from cost-type
government  contracts,  and  100% of its  December  31,  1995  backlog  was from
government  contracts.  Accordingly,  the Company's  business is dependent  upon
successful bidding for government  contracts.  The Company applies for contracts
in the form of a proposal by  responding  to Requests  for  Proposals  and Broad
Agency  Announcements issued by the United States Federal Government or by prime
contractors  under  contract  to  the  Federal  Government.   Proposals  include
discussion of the technical  approach to be taken to satisfy government or prime
contractor  requirements  and a detailed  presentation  of costs  expected to be
incurred. The proposal is reviewed and evaluated by technical and administrative
personnel employed by the government or the prime contractor. If the procurement
method is "competitive  bid," the contract is awarded to the company which would
best satisfy  government or prime  contractor  requirements.  If the procurement
method is a "negotiated  award," the  government or the prime  contractor  would
enter into  negotiations to determine a price for the contract;  upon successful
conclusion to negotiations,  a contract is awarded. Government contracts contain
termination clauses which permit contract termination upon the Company's default
or at the  contracting  party's  discretion.  (See Part II Item 6.  Management's
Discussion  and  Analysis or Plan of Operation  Certain  Factors That May Affect
Future Results of Operations and/or Stock Price)

Employees

      Including contract  engineers and temporaries,  the Company had a total of
39 full time  employees at December 31, 1995. All of the employees were employed
in  the  continental  United  States.  The  majority  of  employees,   including
management, are technical and they perform direct billable work on contracts, or
software  products.  A core group of  administrative  staff performs general and
administrative functions. Much of the company's ability to perform in consulting
or product development is based on the technical expertise of its employees. The
future success of the Company will depend,  in part, on the Company's ability to
continue to retain, attract, and motivate highly qualified technical, marketing,
and management personnel.  The Company has never had a work stoppage,  and it is
not a party to a collective bargaining agreement with any of its employees.

Item 2.  Properties

      The Company's  principal executive offices are located at 1810 Embarcadero
Road, Palo Alto, California. On December 1, 1995 a new lease was signed with the
landlord for 12,919  square feet of office space at an average  price of $1.40 a
square foot for a period of three years  commencing  April 5, 1996.  The Company
has an option to extend the new lease for an additional  three years at the same
terms and conditions.

      On February 19, 1996, the Company signed a five-year  lease for a business
office  located in  Washington,  D.C.  Over the term of the lease,  base rent is
scheduled to rise  approximately 3% per annum on the 3,014 square feet of leased
space.  The  Company  will pay an average  rent of $1.95 a square foot per month
over the term of the lease.

      In January 1994, The Company entered into a settlement  agreement with the
landlord for the Company's former Franklin,  Massachusetts  location.  Under the
terms  of this  agreement,  the  lease  scheduled  to  expire  in May  1999  was
terminated for a total  consideration,  including accrued interest,  of $131,760
which is to be paid in escalating payments over a five-year period. Payments are
due January 31 of each year.  As of  December  31,  1995,  a total of $21,664 in
payments  have  been  made  and the  remaining  liability  was  included  in the
"Provision  for  Discontinued   Operations"  (see  Part  II  Item  7:  Financial
Statements).

<PAGE>
                                    -Page 7-

      In September  1993, the Company  entered into a settlement  agreement with
the landlord at the former Bridgeville,  Pennsylvania location.  Under the terms
of the agreement,  the Company will not have to pay an annual  settlement amount
of $18,306  unless  there  exists a  differential  in rent  between what the new
tenant  pays and what the  Company  was  expected  to pay during the term of the
original  lease.  The  settlement  agreement  provides for a maximum  payment of
$18,306 by the Company per annum until 1998.  There was no such rent  assessment
to date.  As of December 31, 1995,  current and long-term  possible  assessments
totaling  $54,915 were  included in "Current  Accrued  Liabilities - Other " and
"Long-Term  Restructuring  Obligations",  respectively  (see  Part  II  Item  7:
Financial Statements).

Item 3.  Legal Proceedings

      On or about August 2, 1994,  Daniel R. Robusto,  a former executive of the
Company,  filed a suit  in the  Court  of  Common  Pleas  of  Allegheny  County,
Pennsylvania, pursuant to Pennsylvania Wage Payment and Collection Law, alleging
breach by the Company of an employment  settlement  agreement and the nonpayment
of severance wages of $107,307 plus liquidated damages of $26,827, attorney fees
and other court costs.  The Company has  responded to the initial  complaint and
asserted certain  counterclaims against Mr. Robusto based upon his actions while
in office. A decision against the Company for the full amount claimed could have
an adverse effect on the Company's short-term liquidity, however, the Company is
unable to predict the probability of a favorable or unfavorable  outcome because
of the early stage of proceedings.

      On December 8, 1994,  a lawsuit  was filed in the United  States  District
Court for the Northern District of California by Trilogy Development Group, Inc.
("Trilogy")  against  the  Company.  The subject  matter of the case  involves a
configuration  systems patent owned by the Company  (Bennett et al. U.S.  Patent
4,591,983) and a sales  configuration  product of Trilogy.  Trilogy is seeking a
judgment against  Teknowledge that it does not infringe any claim of the Bennett
et al. patent, and for actual and punitive damages and attorney fees for alleged
unfair  competition  under the Lanham  Act and  common  law for  misrepresenting
Teknowledge and Trilogy's products.  The Company is vigorously  contesting these
matters,  and has filed countersuits against Trilogy for patent infringement and
for unfair competition under the Lanham Act and common law for alleged false and
misleading  statements  disparaging  the  Bennett  et al.  patent.  The court is
currently  reviewing a motion for summary judgment asserting that the Bennett et
al.  patent is invalid  because the  invention was allegedly "on sale" more than
one year prior to the  filing  date of the  patent.  Teknowledge  contests  this
claim.  A court decision on this motion is currently  pending.  Due to the early
stage of the  litigation  and the  nature of the  counterclaims,  an  evaluation
cannot presently be made of the likelihood of a favorable or unfavorable outcome
nor can the Company  estimate the amount or range of  potential  gain or loss. A
favorable  or  unfavorable  outcome  could  have  a  substantial  impact  on the
financial condition of the Company.

      On September 19, 1995, Trilogy filed a suit in the Delaware Superior Court
alleging  breach of  contract by the Company in relation to $125,000 in deferred
payments  under  a  1987  agreement  between  BMW  Vision   Associates   Limited
Partnership ("BMW") and American Cimflex  Corporation  ("ACC"), a predecessor to
the Company. The agreement provided for the sale of technology by BMW to ACC for
a consideration  including  certain  deferred  payments.  In July 1995,  Trilogy
acquired  by  assignment  for  $276,786  BMW's right to the  remaining  deferred
payments and then demanded  payment of $525,000  from the Company.  In September
1995, the Company paid Trilogy  $400,000 in full  satisfaction  of the $525,000,
disclaiming  the  obligation  to pay the balance of  $125,000  which the Company
believes to be barred by statute of limitation. Trilogy filed a suit seeking the
$125,000,  subsequent deferred payments, interest and attorney fees. The Company

<PAGE>
                                    -Page 8-

believes that it has defenses to the suit and intends to defend itself actively.
The Company has responded to the initial  complaint and the litigation is now in
the discovery  stage.  Due to the early stage of the  litigation,  an evaluation
cannot  presently  be made  of the  likelihood  of a  favorable  or  unfavorable
outcome.

      Management  of the Company  believes the above suits are without merit and
intends to defend  itself  vigorously.  Management  also  believes  the ultimate
resolution of the above matters will not have an adverse  material impact on the
Company's financial position and results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

      No matters were submitted to a vote of security  holders during the fourth
quarter of 1995.


                                      PART II
- --------------------------------------------------------------------------------

Item 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY & RELATED STOCKHOLDER MATTERS

      On September  10, 1993,  the Company's  Common  Stock,  par value $.01 per
share ("Common Stock"), was delisted from NASDAQ National Market System ("NASDAQ
NMS") because the Company no longer met NASDAQ NMS minimum  qualifications.  The
Common  Stock  continues  to be traded,  however,  in the  "bulletin  board," an
over-the-counter  listing service provided by the National Quotation Bureau. The
price of the stock is updated periodically when a trade is made. As of March 20,
1996, the Common Stock was selling ("bid") for $.31 a share.

       The following  table sets forth the range of high and low bid information
for the Common Stock in the pink sheets for the quarterly periods indicated. The
bid information reflects inter-dealer prices, without retail mark-up,  mark-down
or commission and may not represent actual  transactions.  The Company has never
paid dividends on its capital stock.

                1995                              High              Low
                ----                              ----              ---

   First quarter, ended March 31, 1995           $ .25            $ .11
   Second quarter, ended June 30, 1995             .35              .10
   Third quarter, ended September 30, 1995         .72              .10
   Fourth quarter, ended December 31, 1995         .38              .10


                1994                              High              Low
                ----                              ----              ---

   First quarter, ended March 31, 1994           $ .04            $ .01
   Second quarter, ended June 30, 1994             .22              .02
   Third quarter, ended September 30, 1994         .21              .09
   Fourth quarter, ended December 31, 1994         .32              .08

   As of March 11,  1996 there were 2,063  holders of record of Common  Stock of
the Company.

<PAGE>
                                    -Page 9-

Item 6.  Management's Discussion and Analysis or Plan of Operation

Overview of Significant Matters

      Forward looking  statements made in this section relating to recruiting of
additional employees,  increase in demand for new employees, expected growth and
revenues,  competition  for expected new government  contracts,  development and
announcement of commercial  products,  and expected legal  expenditures are made
pursuant to the safe harbor  provisions  of the  Private  Securities  Litigation
Reform  Act  of  1995.  All  forward  looking   statements   involve  risks  and
uncertainties,  and actual results could differ  materially from those set forth
in the forward looking  statements  contained herein as a result of competition,
agency funding  limitations,  other factors relating to government  contracting,
ability to attract and retain  technical  and  management  personnel,  and other
factors  described  in  "Certain  Factors  That May  Affect  Future  Results  of
Operations and/or Stock Price."

                            Year Ended December 31, 1995
                             Quarterly Results Summary
                      (in thousands except for per share data)

                                First     Second      Third     Fourth     Total
                                -----     ------      -----     ------     -----
Revenues                       $1,317     $1,181     $1,480     $1,588    $5,566
Costs and Expenses              1,228      1,138      1,400      1,574     5,340
Other and Tax Provision            60         54         62         49       225
Net Income                        149         97        142         63       451
Net Income per share              .01        .00        .01        .00       .02

      Management  believes  the Company  has entered  fiscal 1996 in a favorable
position  to compete  for new  business in both the  commercial  and  government
markets.  During 1995, the government  restructured its research  agencies which
provided a number of new  opportunities  in areas such as situation  assessment,
computer-based  education and training, and large scale simulation.  The Company
has a track  record of success in these  areas.  Many of the  Company's  current
projects:  Hiburst,  WebMan, and GlobalEdNet,  directly relate to the activities
planned  by  the  government  in  their  future  operations,   which  opens  the
possibility  that  the  Company  may be able to  convert  this  experience  into
additional awards in 1996. In addition,  the Company continues to build software
for the commercial Internet market.

      The  Company  plans on  converting  the  experience  gained on  government
contracts to commercial  opportunities  in fiscal 1996.  The Company  intends to
focus initially on opportunities  for new products in the rapidly growing market
for  commercial  Internet  software.   The  Company  anticipates   diverting  an
increasing  amount of  resources  to the  development  of new  products  for web
technology and other  commercial  applications.  Development and presentation of
one new commercial product is expected by the end of the year.

Certain Factors That May Affect Future Results of Operations and/or Stock Price:

      Currently,  agencies of the U.S.  Government sponsor most of the Company's
revenues.  In recent years, the portion of the Company's revenues  attributed to
government  business has risen from 88% in 1994 to 95% in 1995.  Competition for
government  funding is increasing,  but this factor is offset by the strength of
the  Company's  market  niche  in  open,  distributed  systems  and its  growing
technology  leadership  position.  Teknowledge  has  operated  as  both a  prime
contractor and subcontractor.  Depending on specific contract opportunities,  it

<PAGE>
                                   -Page 10-

may team with  other  contractors  to  compete  for  larger  awards.  Government
contracts are potentially more risky than commercial  contracts because they are
subject to agency  funding  limitations,  congressional  appropriation,  and the
political agenda of the current administration in Washington,  D.C. In addition,
the  typical  cost-type  government  contract  performed  by the  Company  has a
negotiated fee limit which inhibits the Company from improving profit margins on
the  government  contract  part of the  business  beyond  what is  permitted  in
government  regulations.  Federal  Acquisition  Regulations  (FAR)  exclude from
reimbursement some "unallowable"  expenses which the Company considers a regular
part of the business.  Additionally,  almost all the Company's contracts contain
termination clauses which permit contract termination upon the Company's default
or at the contracting  party's  discretion.  The Company has not experienced any
material  cancellations  to date;  however  there can be no assurance  that such
cancellations will not occur in the future.

      The  indirect  costs  and  expenses  accumulated  in  the  performance  of
government  contracts  are  allocated  to the  customer  in the form of overhead
(indirect)  rates.  These rates,  which are periodically  reviewed by government
auditors,  fluctuate  based on the  relationship  between the overhead costs and
direct costs incurred in the  performance  of the contract.  Excluded from these
rates, and not subject to reimbursement,  are certain costs which are prescribed
as unallowable by the government,  such as entertainment and advertising,  and a
considerable  portion of  litigation  costs.  In addition,  the  government  has
established  compensation  limits which expressly  reduce the amount of employee
compensation and related expenses,  such as bonuses and stock options,  that can
be passed on to the government  through the rates. In recent years,  the Company
has  experienced  a  decline  in the  fees on new  government  contracts  due to
government cost saving efforts.  The limitation on potential government contract
fees coupled  with the  increase in the expenses not eligible for  reimbursement
from the government,  limits the Company's  ability to improve profit margins on
government  contracts in the future;  therefore,  the Company has  increased its
emphasis on commercial Internet software development.

      The Company has not been affected by recent  stalemates  between  Congress
and the President regarding the 1996 budget;  however, there can be no assurance
that the Company will not be affected in the future.

      The  Company  recognizes  that the  continued  success of the  business is
dependent on key management and technical personnel,  the loss of one or more of
whom could adversely  affect the Company's  business.  The Company relies on its
executives for the selection and negotiation of government  awards,  preparation
of  proposals,  and the general  direction and  management  of the Company.  The
Company  believes that its future  success  depends on attracting  and retaining
highly skilled  technical  personnel and other employees (See Item 1. Business -
Employees). Towards this end, Teknowledge hired four additional senior technical
managers in 1995.

      The market for software and services related to Associate Systems, as well
as the market for  Internet  products  generally  has begun to  develop,  and is
rapidly evolving. It is characterized by an increasing number of market entrants
who have introduced their products and services for  communication  and commerce
over the  Internet and in private  networks.  As is typical in the case of a new
and  rapidly  evolving  industry,  demand and  market  acceptance  for  recently
introduced products and services are subject to a high level of uncertainty. The
industry  is  young  and has few  proven  products.  Moreover,  critical  issues
concerning  the  commercial  use  of  the  Internet  (including   profitability,
security,  reliability,  ease of use and access,  and quality of service) remain
unresolved and may impact the growth of Internet use.  Management  believes that
the technical issues above will eventually be addressed and resolved.  The issue
of  profitability  depends  on  a  variety  of  business  factors,  particularly
competition and product acceptance.

<PAGE>
                                   -Page 11-

      There  can be no  assurance  that  commerce  and  communication  over  the
Internet  or private  networks  will grow as quickly  as  expected,  or that any
products developed or marketed by the Company will achieve market acceptance for
these  purposes.  The  Company's  products  may be subject to price  erosion and
marketing  risks due to free  client  software  distributed  by on-line  service
providers, Internet access providers, and others. There can also be no assurance
that any  products  developed  by the  Company  for such  new  markets,  even if
accepted,  will  generate any  significant  profits for the Company.  Management
believes that the market for Internet  software is a significant new opportunity
for growing the company rapidly.  Further,  management believes that Teknowledge
is in an excellent  position to exploit its government network software research
contracts into  commercial  products.  However,  if the Internet market fails to
develop, develops more slowly than expected, becomes saturated with competitors,
or if the  Company's  products  for the  Internet  market do not achieve  market
acceptance,  the  Company's  business,   financial  condition,  and  results  of
operation may be materially and adversely affected.

      The Company's operating results are affected by a wide variety of factors,
including successful  commercialization  of the Company's products,  competition
from larger  companies,  staffing and recruiting  competition,  general economic
conditions, and the possibility of a favorable or unfavorable outcome in pending
litigations (see Part I Item 3. Legal Proceedings.)

Results of Operations

      1995 compared to 1994

      Revenues  increased  $2,148,389,  or 63%, to  $5,566,053  in fiscal  1995,
compared  to a decrease of  $1,094,607  from the  previous  year.  Increases  in
revenues  were  primarily  attributed  to an increase in service  revenues  from
government contracts which were awarded in late 1994 and early 1995. In response
to the new contracts,  the Company hired a number of technical  employees  which
contributed  substantially  to the growth in revenues during the period.  During
1995, the workforce grew by approximately  34%. The Company continues to recruit
for a number of open positions on existing contracts and anticipates an increase
in  demand  for new  employees  in fiscal  1996 as new  contracts  are  awarded.
Management does not expect that the Company will be able to sustain a 63% growth
in revenues during 1996 unless there is a significant  improvement in the supply
of qualified technical candidates and new contracts.

      Costs of  revenues  were  $3,409,703  and  $1,977,498  in 1995  and  1994,
respectively.  The increase was attributed to the aforementioned increase in the
technical  workforce  which  supported both existing and new projects.  In 1995,
many of the  employees  hired were  placed in either  senior or lead  positions,
further  contributing to the increase.  The write down of the remaining value of
the  ProductTrack  development  work,  as a result of  diminished  demand of the
product,  contributed  $147,128 in additional  costs during the period.  Cost of
revenues as a percentage of revenue was 61% for 1995 and 58% for 1994.

      Combined selling and marketing costs and general and administrative  costs
for 1995 were  $1,930,239 as compared to  $1,562,095  in 1994.  The increase was
mainly  attributed  to a $259,523  increase  in legal fees  associated  with the
patent  litigation  with  Trilogy  (see Part I, Item 3. Legal  Proceedings)  and
additional stock  compensation  expense of $120,173,  pertaining to Common Stock
options  granted to executive  officers of the Company in a previous period (see
Note 8 of the Notes to Consolidated Financial Statements).

      The Company  recorded no material  charges for  research  and  development
("R&D") in either 1995 or 1994. The Company's  annual budget for independent R&D
was  diverted  to the  defense of the patent in both 1995 and 1994.  Much of the

<PAGE>
                                   -Page 12-

Company's research and development  efforts are funded initially as a government
project which the Company may transform  into a Company  funded R&D project at a
later date. The Company's future growth plans include increasing  investments in
R&D.

      The Company had capitalized  software  development costs from the point at
which technological  feasibility was determined through general  availability of
the product. In 1995,  capitalized  software  development costs were $103,676 as
compared to $382,602 in the previous year. In 1995,  costs were curtailed in the
development of ProductTrack  which  contributed  substantially to the decline in
capitalized software  development.  M.4 development  expenditures  accounted for
most of the remaining activity during the year.

      Interest  income was $41,747 for 1995 as compared to $16,656 for 1994. The
increase was primarily due to a combined effect of better cash management and an
overall  increase in the average  cash  position of the  Company.  Other  income
decreased in 1995 to $199,205 from $253,655 in the previous  year.  The majority
of this income in 1995 was from the previous sale of a product line. The product
line was sold in exchange for a note and a royalty agreement in 1990. Because of
the uncertainty surrounding the eventual collection of the note, the Company has
elected to recognize  the proceeds as other income only when cash is received or
subsequent receipt is certain.

      Net income in 1995 was $450,670,  or $.02 per share, compared to income of
$146,055, or $.01 per share, in 1994.

Inflation

      During  the  foregoing  periods,   the  Company  did  not  experience  any
significant effect from inflation.

Liquidity and Capital Resources

      As of  December  31,  1995,  unused  sources of  liquidity  of the Company
consisted of $962,724 of cash and cash equivalents, an increase of $153,555 from
$809,169 at December 31, 1994. Of this increase, a net of $425,062 was generated
from  operating  activities,  $264,577 was used for  investing  activities,  and
$6,930 was used for financing activities. Net income for 1995 of $450,670, after
adjustments for non-cash outlays such as depreciation and amortization, provided
$1,193,131 in cash to the Company.  These  proceeds were in turn used to finance
the growth in  receivables  of $423,261,  and to pay off accrued  liabilities of
$332,678, which includes a $450,000 payment to Trilogy for the old BMW debt (see
Note 9 of the Notes to Consolidated Financial  Statements).  As an investment in
future  business,  the Company  used  $103,676 in cash for  commercial  software
development  which was  capitalized.  This  amount,  and  $165,460  used for the
purchase of computer equipment, constituted the majority of investing activities
of the Company in 1995.

      The Company  believes that the present level of cash and cash  equivalents
is adequate to service the liquidity  needs of the Company in 1996.  The Company
relies  principally on the  collection of receivables to generate  internal cash
reserves.  The partial  shutdown of the government due to a budget stalemate has
not had an adverse effect on the Company's cash flow; however, the government is
capable of  temporarily  disrupting the flow of cash to the Company at any time.
In the past,  such delays  were tied to the annual  budget  process.  A judgment
adverse to the  Company  in the legal  proceedings  described  in Part I, Item 3
could have a negative material impact on the Company's  liquidity if the Company
is subject to penalties or other assessments.

      The Company has an unsecured  line of credit from a financial  institution
in the amount of $400,000.  The Company may borrow up to a maximum of 50% of the

<PAGE>
                                   -Page 13-

receivable base or $400,000,  whichever is lower. The line is subject to certain
covenants and  maintenance  requirements,  which have been  fulfilled.  The line
expires on May 10,  1996 but is  expected  to be  renewed.  The  Company did not
utilize the credit line in 1995.

Item 7.  Financial Statements and Supplementary Data

         The  response to this item is  incorporated  by reference in a separate
section of this report.  See Exhibits and Reports on Form 8-K, Item 13(a)(1) and
(2).

Item 8.  Changes in and Disagreements with Accountants on Accounting and 
         Financial Disclosure

         Not applicable.

                                      PART III


Item 9.  Directors and Executive Officers of the Registrant

         The  information  required by Item 9 regarding  directors and executive
officers of the Company is  incorporated  herein by  reference  to the  sections
entitled  "Election of Directors" and  "Executive  Compensation - Employment and
Consulting  Agreements"  included  in the  definitive  proxy  statement  for the
Company's  1996 Annual Meeting of  Stockholders  (the "1996 Annual Meeting Proxy
Statement").

Item 10. Executive Compensation

         The information required by Item 10 is incorporated herein by reference
to the section  entitled  "Executive  Compensation"  included in the 1996 Annual
Meeting Proxy Statement.

Item 11. Security Ownership of Certain Beneficial Owners and Management

         The information required by Item 11 is incorporated herein by reference
to the section entitled "Security Ownership" included in the 1996 Annual Meeting
Proxy Statement.

Item 12. Certain Relationships and Related Transactions

         The information required by Item 12 is incorporated herein by reference
to the sections  entitled  "Election of Directors" and "Executive  Compensation"
included in the 1996 Annual Meeting Proxy Statement.

Item 13. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)(1) and (2):  Financial Statements and Financial Statement Schedules

         Reference is made to the Index to Financial  Statements  preceding  the
consolidated  financial  statements  included  in response to Part II, Item 7 of
this annual report for a list of all financial statements filed.

(a)(3):  Exhibits

         Set  forth  below  is  a  list  of  all  exhibits   filed  herewith  or
incorporated by reference as part of this Annual Report on Form 10-KSB.

<PAGE>
                                   -Page 14-

Exhibit No.             Description
- -----------             -----------

     3.1     Amended and Restated Certificate of Incorporation of
             Teknowledge Corporation (6)

     3.2     Amended and Restated Bylaws of Teknowledge Corporation (8)
 
     3.3     Certificate of Designation, Preferences and Rights of the Terms of
             the Series A Preferred Stock (8)

     4.1     Rights Agreement dated January 29, 1996 between the Company and
             Registrar and Transfer Company as Rights Agent (8)

    10.1     Teknowledge Corporation 1989 Stock Option Plan

    10.2     Development Agreement Amendment, dated December 22, 1987, between
             American Cimflex Corporation and Ford Motor Company (1)

    10.3     License Agreement, dated February 11, 1987, between American
             Cimflex Corporation and BMW Technologies, Inc. (1)

    10.4     Technology Sale and Stock Purchase Agreement, dated February 11,
             1987, between American Cimflex Corporation and BMW Vision
             Associates Limited Partnership (1)

    10.5     Stock Option Agreement, effective as of September 1, 1988, between 
             American Cimflex Corporation and Romesh T. Wadhwani (1)

    10.6     Amendment to Stock Option Agreement, dated November 30, 1988,
             between American Cimflex Corporation and Romesh T. Wadhwani (1)

    10.7     Lease, dated March 30, 1989, between American Automated Factories,
             Inc. and Third Copley-Franklin Trust (2)

    10.8     Purchase and Sales Agreement, dated September 13, 1990, between
             Cimflex Teknowledge Corporation, PaineWebber R&D Partners L.P. 
             and Applied Diagnostics, Inc. (3)

    10.9     Employment Agreement, dated as of December 13, 1990, between
             Cimflex Teknowledge Corporation and Daniel R. Robusto (3)

    10.10    Asset Purchase Agreement, dated December 14, 1990, between American
             Automated Factories, Inc. and Control Automation, Inc. (3)

    10.11    Lease, dated June 10, 1991, between Cimflex Teknowledge Corporation
             and Pittsburgh Great Southern Company (3)

    10.12    Amended Employment Agreement, dated as of January 21, 1992, 
             between Cimflex Teknowledge Corporation and Daniel R. Robusto (3)

    10.13    Settlement Agreement, General Release, and Waiver of Claims, dated 
             November 21, 1992, between Daniel R. Robusto and Cimflex 
             Teknowledge Corporation (4)

    10.14    Settlement Agreement, dated May 21, 1993, between Cimflex 
             Teknowledge Corporation and Third Copley-Franklin Trust (5)

    10.15    Settlement Agreement, dated September 1, 1993, between Cimflex
             Teknowledge Corporation and Pittsburgh Great Southern Company (5)

<PAGE>
                                   -Page 15-

Exhibit No.             Description
- -----------             -----------

    10.16    Settlement Agreement, dated December 15, 1993, between Cimflex
             Teknowledge Corporation and Heitman Michigan Trustee I
             Corporation (5)

    10.17    Change of Control Agreement, dated November 21, 1994, between
             Teknowledge Corporation and Frederick Hayes-Roth and Neil 
             Jacobstein (7)

    10.18    Executive Incentive Compensation Plan, dated January 16, 1996, 
             between Teknowledge Corporation and Frederick Hayes-Roth and 
             Neil Jacobstein

    23.1     Consent of Arthur Andersen LLP, independent public accountants

    27       Financial Data Schedule

References

    (1)      Filed as an Exhibit to the Company's  Annual Report on Form 10-K 
             for the fiscal year ended December 31, 1989.

    (2)      Filed as an Exhibit to the Company's  Annual Report on Form 10-K 
             for the fiscal year ended December 31, 1990.

    (3)      Filed as an Exhibit to the Company's Annual Report on Form 10-K for
             the fiscal year ended December 31, 1991.

    (4)      Filed as an Exhibit to the Company's Annual Report on Form 10-K for
             the fiscal year ended December 31, 1992.

    (5)      Filed as an Exhibit to the Company's Annual Report on Form 
             10-KSB, as amended, for the fiscal year ended December 31, 1993.

    (6)      Filed as an Exhibit to the Company's Quarterly Report on 
             Form 10-QSB for the quarter ended June 30, 1994.

    (7)      Filed as an Exhibit to the Company's  Annual Report on Form 
             10-KSB, for the fiscal year ended December 31, 1994.

    (8)      Filed as an Exhibit to the  Company's  Current  Report on Form 8-K 
             dated February  12,  1996,  related  to the  adoption  of a 12(g)  
             Shareholder  Rights Agreement dated January 29, 1996.

(b)   Reports on Form 8-K

      Current  Report  on Form 8-K  dated  February  12,  1996,  related  to the
adoption of a 12(g) Shareholder Rights Agreement dated January 29, 1996.

(c)   Exhibits

      Reference is made to the response to Item 13(a)(3) above for a list of all
exhibits  filed  herewith or  incorporated  by  reference as part of this Annual
Report on Form 10-KSB.  Reference is also made to the Exhibit Index forming part
of this Annual Report on Form 10-KSB.

<PAGE>
                                   -Page 16-

(d)   Financial Statement Schedules

      Reference  is made to the  response  to Item  13(a)(1)  and (2) above with
regard to the financial  statement schedules filed as part of this Annual Report
on Form 10-KSB.

      For the purposes of complying with the  amendments to the rules  governing
Form S-8  (effective  July 13,  1990)  under  the  Securities  Act of 1933,  the
undersigned  registrant hereby undertakes as follows, which undertaking shall be
incorporated by reference into registrant's  Registration Statements on Form S-8
Nos. 33-27291, 33-77874, 33-78984, 33-82720, and 333-00261.

      Insofar as  indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities  Act of 1933 and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the  registrant  of  expenses  incurred  or  paid  by  a  director,  officer  or
controlling  person of the registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

<PAGE>
                                   -Page 17-

                                     SIGNATURES

      In  accordance  with  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                             Teknowledge Corporation


Date:  March 29, 1996                     By:   /s/ Frederick Hayes-Roth
                                                ------------------------
                                                Frederick Hayes-Roth
                                                Chairman of the Board of 
                                                Directors

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

           NAME                        CAPACITY                     DATE

/s/ Frederick Hayes-Roth           Chairman of the Board         March 29, 1996
- ---------------------------        of Directors and
Frederick Hayes-Roth               Chief Executive Officer
                                   (Principal Executive
                                    Officer)


/s/ Neil A. Jacobstein             President, Chief              March 29, 1996
- ---------------------------        Operating Officer and
Neil A. Jacobstein                 Director


/s/ Dennis A. Bugbee               Director of Finance,          March 29, 1996
- ---------------------------
Dennis A. Bugbee                   Treasurer and Secretary
                                   (Principal Financial and
                                    Accounting Officer)


/s/ General Robert T. Marsh        Director                      March 29, 1996
- ---------------------------
General Robert T. Marsh


/s/ William G. Roth                Director                      March 29, 1996
- ---------------------------
William G. Roth


/s/ James C. Workman               Director                      March 29, 1996
- ---------------------------
James C. Workman

<PAGE>
                                   -Page 18-

                            ANNUAL REPORT ON FORM 10-KSB

                     ITEM 7, ITEM 13(a)(1) and (2), (c) and (d)

                            LIST OF FINANCIAL STATEMENTS

                                  CERTAIN EXHIBITS

                                FINANCIAL STATEMENTS

       AS OF DECEMBER 31, 1995 AND FOR THE TWO YEARS ENDED DECEMBER 31, 1995

                              TEKNOWLEDGE CORPORATION

                               PALO ALTO, CALIFORNIA







<PAGE>
                                   -Page 19-

                              TEKNOWLEDGE CORPORATION

                        FORM 10-KSB - ITEM 13(a)(1) and (2)

                     LIST OF CONSOLIDATED FINANCIAL STATEMENTS



The following consolidated  financial statements of Teknowledge  Corporation are
included in Item 7:

                                                                         Page

Report of Independent Public Accountants ..............................  20

Consolidated Balance Sheet - December 31, 1995 ........................  21 - 22

Consolidated Statements of Operations - Years ended
December 31, 1995 and 1994 ............................................  23

Consolidated Statements of Stockholders' Equity - Years ended
December 31, 1995 and 1994 ............................................  24

Consolidated Statements of Cash Flows - Years ended
December 31, 1995 and 1994 ............................................  25

Notes to Consolidated Financial Statements ............................  26 - 36





<PAGE>
                                   -Page 20-

                      Report Of Independent Public Accountants



To Teknowledge Corporation:


We have  audited the  accompanying  consolidated  balance  sheet of  Teknowledge
Corporation (a Delaware  Corporation)  and subsidiaries as of December 31, 1995,
and the related consolidated statements of operations,  stockholders' equity and
cash flows for the years  ended  December  31,  1995 and 1994.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Teknowledge  Corporation and
subsidiaries  as of December 31, 1995,  and the results of their  operations and
their cash flows for the years ended  December  31, 1995 and 1994 in  conformity
with generally accepted accounting principles.




/s/ Arthur Andersen LLP



San Jose, California
February 12, 1996


<PAGE>
                                   -Page 21-

                          TEKNOWLEDGE CORPORATION
                        CONSOLIDATED BALANCE SHEET
                          As Of December 31, 1995

                                  ASSETS

Current assets:

    Cash and cash equivalents                                $      962,724
                                                             --------------- 
    Receivables:
       Customer - billed, net of allowance of $10,000             1,303,581
       Customer - unbilled                                           17,361
       Others                                                        34,436
                                                             ---------------
           Total receivables                                      1,355,378
                                                             ---------------
    Deposits and prepaid expenses                                    56,704
                                                             ---------------
       Total current assets                                       2,374,806
                                                             ---------------
Capitalized software, net of accumulated
    amortization of $1,063,733                                      180,974
                                                             ---------------

Equipment and improvements, at cost
    Computer and other equipment                                  2,193,790
    Leasehold improvements                                          744,315
                                                             ---------------
                                                                  2,938,105
    Less accumulated depreciation and amortization               (2,694,888)
                                                             ---------------
       Net equipment and improvements                               243,217
                                                             ---------------
Total assets                                                 $    2,798,997 
                                                             ===============


The accompanying notes are an integral part of these financial statements.


<PAGE>
                                   -Page 22-

                          TEKNOWLEDGE CORPORATION
                    CONSOLIDATED BALANCE SHEET (CONT'D)
                          As Of December 31, 1995

                   LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

    Accounts payable                                         $      181,507
                                                             ---------------
    Accrued liabilities:
       Payroll and bonuses                                          435,667
       Provision for contract charges                               100,567
       Provision for discontinued operations                        135,615
       Technology purchase                                          100,000
       Other                                                        344,414
                                                             ---------------
       Total accrued liabilities                                  1,116,263
                                                             ---------------
    Total current liabilities                                     1,297,770
                                                             ---------------
Long-term liabilities:
    Provision for discontinued operations                            88,704
    Restructuring obligations                                        36,610
                                                             ---------------
    Total long-term liabilities                                     125,314
                                                             ---------------
       Total liabilities                                          1,423,084
                                                             ---------------

Commitments and contingencies (Notes 3 and 11)

Stockholders' equity:
    Preferred stock, $.01 par value, shares
       authorized 2,500,000, Series A,
       Convertible, none issued                                           -
    Common stock, $.01 par value, shares
       authorized 50,000,000, issued 25,923,674                     259,232
    Additional paid-in capital (after (i)
       reduction  of  $57,962,379  for  
       elimination  of  accumulated  deficit 
       at December 31, 1992, as a result of 
       quasi-reorganization; and (ii) increase
       of $18,306,  $105,706 and $1,001,310 in 1995, 
       1994 and 1993, respectively as a result of
       reversals of portions of 1992 loss provisions)             1,968,719
    Deferred compensation                                          (120,173)
    Accumulated deficit since January 1, 1993
       (following quasi-reorganization)                            (728,865)
                                                             ---------------
                                                                  1,378,913
    Treasury stock, at cost, 24,000 shares                           (3,000)
                                                             ---------------
       Total stockholders' equity                                 1,375,913
                                                             ---------------
Total liabilities and stockholders' equity                   $    2,798,997 
                                                             ===============

The accompanying notes are an integral part of these financial statements.

<PAGE>
                                   -Page 23-

                            TEKNOWLEDGE CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                  Years ended December 31,
                                                  ------------------------
                                                   1995              1994
                                                   ----              ----

Revenues                                    $      5,566,053  $      3,417,664
                                              ---------------   ---------------

Costs and expenses:
    Cost of revenues                               3,409,703         1,977,498
    Selling and marketing                             53,049            99,716
    General and administrative                     1,877,190         1,462,379
                                              ---------------   ---------------

       Total costs and expenses                    5,339,942         3,539,593
                                              ---------------   ---------------

       Operating income (loss)                       226,111          (121,929)

Interest income                                       41,747            16,656
Interest expense                                        (468)           (2,327)
Other income, net                                    199,205           253,655
                                              ---------------   ---------------

Income before tax                                    466,595           146,055
Provision for income tax                              15,925                 -
                                              ---------------   ---------------

Net income                                  $        450,670  $        146,055
                                              ===============   ===============


Net income per share                        $           0.02  $           0.01
                                              ===============   ===============

Weighted average common and common
    equivalent shares outstanding                 29,901,487        27,853,077
                                              ===============   ===============


  The accompanying notes are an integral part of these financial statements.

<PAGE>
                                   -Page 24-

                                             TEKNOWLEDGE CORPORATION
                                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                        Two years ended December 31, 1995
<TABLE>
<CAPTION>


                               Common Stock           
                               ------------               Additional
                              Shares          Par          Paid-in         Deferred         Accumulated      Treasury
                              Issued         Value         Capital       Compensation         Deficit          Stock          Total
                              ------         -----         -------       ------------         -------          -----          -----
<S>                         <C>          <C>           <C>                 <C>             <C>               <C>         <C>        

Balance,
   January 1, 1994          23,044,471   $  230,440    $  1,329,714        $        -      $ (1,325,590)     $ (3,000)   $   231,564
 
Exercise of
   stock options             2,672,400       26,724          31,286                 -                 -             -         58,010

Net income                           -            -               -                 -           146,055             -        146,055

Stock compensation expense           -            -         480,691          (360,518)                -             -        120,173

Reversal of portions 
  of provisions made 
  prior to quasi- 
  reorganization for:
     Restructuring
       reserve                       -            -          36,980                 -                 -             -         36,980
     Discontinued
       operations                    -            -          68,726                 -                 -             -         68,726
                           -----------   ----------    ------------        ----------      ------------      --------    -----------

Balance,
   December 31, 1994        25,716,871      257,164       1,947,397          (360,518)       (1,179,535)       (3,000)       661,508

Exercise of
   stock options               206,803        2,068           3,016                 -                 -             -          5,084

Net income                           -            -               -                 -           450,670             -        450,670

Stock compensation expense           -            -               -           240,345                 -             -        240,345

Reversal of portions 
  of provisions made 
  prior to quasi- 
  reorganization for:
     Restructuring
       reserve                       -            -          18,306                 -                 -             -         18,306
                           -----------   ----------    ------------        ----------      ------------      --------    -----------
Balance,
   December 31, 1995        25,923,674   $  259,232    $  1,968,719        $ (120,173)     $   (728,865)     $ (3,000)   $ 1,375,913
                           ===========   ==========    ============        ==========      ============      ========    ===========

</TABLE>


The  accompanying  notes  are an  integral  part of these financial statements.

<PAGE>
                                   -Page 25-

                            TEKNOWLEDGE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                             Years ended December 31,
                                                             ------------------------
                                                                1995         1994
                                                                ----         ----
<S>                                                          <C>         <C>        

Cash flows from operating activities:
   Net income                                                $ 450,670   $  146,055
   Adjustments to reconcile net income to net cash
   provided by (used for) operating activities:
    Amortization and writedown of capitalized software         330,510      125,325
    Depreciation                                               128,511      131,527
    Provision for contract charges                              47,653       25,000
    Stock compensation expense                                 240,346      120,173
    Gain on sale of fixed assets                                (4,559)      (1,820)
    Changes in assets and liabilities:
      Receivables                                             (423,261)    (239,436)
      Deposits and prepaid expenses                              2,067       34,678
      Accounts payable                                         (14,197)     (28,332)
      Accrued liabilities                                     (332,678)    (598,968)
                                                             ----------  -----------
   Net cash provided by (used for) operating activities        425,062     (285,798)
                                                             ----------  -----------

Cash flows from investing activities:
   Capitalization of software costs                           (103,676)    (382,602)
   Purchase of fixed assets                                   (165,460)     (74,558)
   Proceeds from sale of fixed assets                            4,559        5,504
                                                             ----------  -----------
   Net cash used for investing activities                     (264,577)    (451,656)
                                                             ----------  -----------

Cash flows from financing activities:
   Proceeds from issuance of common stock                        5,084       58,010
   Payments of capital lease obligations                       (12,014)     (19,269)
                                                             ----------  -----------
   Net cash (used for) provided by financing activities         (6,930)      38,741
                                                             ----------  -----------

Net increase (decrease) in cash and cash equivalents           153,555     (698,713)
Cash and cash equivalents at beginning of year                 809,169    1,507,882
                                                             ----------  -----------
Cash and cash equivalents at end of year                     $ 962,724   $  809,169 
                                                             ==========  ===========


                 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid during the year:
   Interest paid                                             $     468   $    2,327
   Income taxes paid                                         $   5,666   $    2,456

    The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>
                                   -Page 26-

                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995


1.    History and Business

            Teknowledge  Corporation  (the  "Company")  consists  of the  former
      Knowledge  Systems  Division  (KSD)  of  Cimflex  Teknowledge  Corporation
      ("Cimflex").   Prior  to  1993,   Cimflex   restructured  and  divested  a
      significant part of its operations.  Reserves for discontinued  operations
      and  restructuring  obligations  were  established  for those  events.  In
      December  1992,  the Board of Directors  approved a  quasi-reorganization,
      which had the effect of eliminating  the  accumulated  deficit at December
      31,  1992  of  approximately  $58  million  by  reducing  paid-in-capital.
      Adjustments  to previously  established  reserves and  realization  of tax
      benefits  subsequent  to the  quasi-reorganization  will  be  recorded  as
      adjustments to additional  paid-in-capital  in the future.  As of December
      31, 1995, there remained approximately $224,000 of accrued liabilities for
      discontinued  operations,  of which approximately $110,000 is scheduled to
      be paid out over  the next  three  years  and the  remainder  of  $114,000
      represents potential future payments.

            The  Company   provides   software   architecture   and  distributed
      intelligent systems to both the U.S. Government and commercial  customers.
      Most of the Company's  government  business  involves  cost-plus-fixed-fee
      contracts which are judged to be riskier than commercial contracts because
      they  are   subject   to   agency   funding   limitations,   congressional
      appropriation,  and the political agenda of the current  administration in
      Washington,  D.C.  The sales  cycle is  characterized  by long lead times,
      substantial sales costs and significant competition. The typical cost-type
      government  contract  awarded to the Company has a fee limit prescribed by
      government   regulations.   The  Company  has  experienced  a  decline  in
      negotiated  fees due to  economic  factors  in recent  years.  The drop in
      potential fees coupled with the fact that Federal Acquisition  Regulations
      (FAR) exclude from reimbursement certain "unallowable"  expenses continues
      to erode the Company's  ability to maintain or improve  profit  margins in
      the  future.  The  partial  shutdown  of the  government  due to a  budget
      stalemate  has not had an  adverse  effect  on the  Company's  cash  flow;
      however,  the government is capable of temporarily  disrupting the flow of
      cash to the Company at any time.  Additionally,  almost all the  Company's
      contracts  contain  clauses  which  allow  contract   termination  at  the
      government's  discretion.  The Company has not  experienced  any  material
      cancellations  to date but there is no assurance  that they will not occur
      in the future.

            Many of the Company's current government projects focus on providing
      network  associate systems to make information  access easier,  faster and
      more cost-effective for large scale operations over international computer
      networks.  The Company plans on  commercializing  its business by applying
      this  expertise  to the  development  of  commercial  applications  on the
      Internet.  However,  critical issues  concerning the commercial use of the
      Internet   (including  profitability,  security,   reliability,   ease of 
      use   and  access,  and  quality   of  service)  remain   unresolved  and 
      may  impact  the  growth  of  Internet  use. There  can  be  no assurance 
<PAGE>
                                   -Page 27-


                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995

1.    History and Business (cont'd)

      that   commerce   and   communication   over   the  Internet  or  private
      networks  will become as  widespread  and grow as quickly as expected,  or
      that any products developed by the Company will achieve market acceptance.
      Moreover,  there is no  guarantee  that the  Company's  products,  even if
      accepted,  will generate  significant profits for the Company, due to free
      client software distributed by on-line service providers,  Internet access
      providers and others, and widespread competition for these services.

            The Company recognizes that the continued success of the business is
      dependent on key  management and technical  personnel,  the loss of one or
      more of whom could adversely affect the Company's business. The Company is
      also  subject  to  risks  inherent  in  companies  at a  similar  stage of
      development,  including the successful  commercialization of the Company's
      products,  competition  from larger  companies  with  financial  resources
      greater  than the  Company,  the ability to retain and attract  employees,
      capital  and  financing  needs,  and  the  possibility  of an  unfavorable
      resolution of the litigation matters discussed in Note 11.

2.    Summary of Significant Accounting Policies

      Use of Estimates in the Preparation of Financial Statements

            The preparation of financial statements in conformity with generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting  period.  Actual  results  could  differ  from  the
      estimates.

      Consolidated financial statements

            The  consolidated  financial  statements  include  the  accounts  of
      Teknowledge Corporation and its wholly owned subsidiaries. All significant
      intercompany transactions and balances have been eliminated.

      Cash and cash equivalents

            Teknowledge  considers all highly liquid investments,  with original
      maturity dates of less than 90 days, as cash  equivalents.  As of December
      31, 1995,  the  Company's  funds were  invested  almost  entirely in money
      market instruments at various institutions.

            Effective  January  1,  1994  the  Company  adopted   Statement   of
      Financial  Accounting  Standards   No.  115,   "Accounting   for   Certain
      Investments  in  Debt  and   Equity  Securities"  (SFAS  115).   SFAS  115

<PAGE>
                                   -Page 28-

                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995


2.    Summary of Significant Accounting Policies (cont'd)

      addresses the accounting and reporting of investments in equity securities
      that have readily determinable fair values and requires all investments in
      debt securities to be classified as held-to-maturity  securities,  trading
      securities or as available-for-sale  securities.  The adoption of SFAS 115
      did not have a material impact on the Company's financial statements.

      Unbilled Receivables

            Unbilled  receivables  represent  differences  between  billings and
      revenues  recognized on cost-type  contracts.  The unbilled amounts mainly
      represent  (i)  amounts  which are  recognized  as revenue  but not billed
      pending receipt of the next funding authorization, (ii) timing differences
      between  incurred costs and billed costs,  and (iii)  differences  between
      actual indirect rates and government-approved  billing rates which are not
      billable  until the final  overhead  rates are audited and approved by the
      Defense  Contract  Audit Agency.  The Company has received  final overhead
      rate approval for costs incurred through December 31, 1993.

      Concentration of credit risk

            The Company  performs  periodic credit  evaluations of the financial
      condition  of  commercial   customers  and  generally   does  not  require
      collateral.   Historically,  the  Company  has  experienced  only  minimal
      write-offs from commercial receivables.  The Company has not experienced a
      credit loss from a government customer nor does it anticipate such losses.

      Capitalized software

            Teknowledge  capitalizes  software  development costs from the point
      technological  feasibility is determined through the general  availability
      of the  product.  During  1995 and  1994,  software  development  costs of
      $103,676 and $382,602 were capitalized, respectively.

            The Company's  policy is to amortize  capitalized  software costs by
      the greater of (a) the ratio that  current  gross  revenues  for a product
      bear to the total of current and  anticipated  future  gross  revenues for
      that product, or (b) the straight-line method over the remaining estimated
      economic life of the product including the period being reported on. It is
      reasonably  possible  that those  estimates  of  anticipated  future gross
      revenues,  the remaining  estimated economic life of the product,  or both
      will  be  reduced  significantly  in the  near  term  due  to  competitive
      pressures.  As a result,  the carrying amount of the capitalized  software
      costs may be reduced materially in the near term.

<PAGE>
                                   -Page 29-


                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995


2.    Summary of Significant Accounting Policies (cont'd)

      Equipment and improvements

            Equipment  and  improvements,  which  include  assets under  capital
      leases,  are  depreciated  using  the  straight-line   method  over  their
      estimated  useful lives ranging from three to five years.  Maintenance and
      repairs are charged to expense as  incurred.  Leasehold  improvements  are
      amortized over the shorter of the useful life or the remaining lease term.

      Revenue Recognition

      (a)   Government contracts

            The Company's revenues are primarily  generated from U.S. Government
      contracts  where  the  Company  may  be  either  a  prime   contractor  or
      subcontractor.  The Company principally uses the  percentage-of-completion
      method of accounting for contract revenues.  The  percentage-of-completion
      method is based on total costs  incurred to date compared  with  estimated
      total costs upon  completion of contracts.  The Company charges all losses
      on contracts to operations in the period when the loss is known.

            In 1995,  approximately 95% of the Company's  revenues were recorded
      in  connection  with  cost-type  U.S.  Government  contracts,  principally
      cost-plus-fixed-fee.  These  contracts  are  predominantly  funded  by the
      Defense  Advanced  Research  Projects  Agency and  administered by various
      government agencies.  In 1994, cost-type government contracts  represented
      over 88% of the revenues.

            For the year ended December 31, 1995, the Naval Command, Control and
     Ocean  Surveillance  Center was the sponsor of the Company's  three largest
     government  contracts,  accounting for approximately 74% of total revenues.
     It was also the sponsor of the Company's second largest government contract
     in 1994, accounting for approximately 24% of the Company's revenues in that
     year. The Armament  Research,  Development and  Engineering  Center was the
     sponsor  of  the  largest  government  contract  in  1994,  accounting  for
     approximately 33% of the Company's total revenues in that year.

      (b)   Commercial contracts

            Revenues earned under software license agreements with end users are
      generally  recognized  when the software has been shipped and there are no
      significant  obligations  remaining.  Revenue from post-contract  customer
      support  is  recognized  ratably  over the  period  the  customer  support
      services  are  provided and software  services  revenue is  recognized  as
      services are performed.

<PAGE>
                                   -Page 30-

                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995


2.    Summary of Significant Accounting Policies (cont'd)

            Revenues  from  professional  services  provided  principally  under
      technology  contracts  are  recognized as costs for time and materials are
      incurred.

      Net income per share

            The number of shares of common stock used in the  computation of per
      share  earnings  for the years  ended  December  31,  1995 and 1994 is the
      weighted average number of common and common shares equivalent outstanding
      during the applicable periods. Common stock options which are common stock
      equivalents  are included in 1995 and 1994 because they are dilutive.  The
      difference  between  primary  and  fully  diluted  earnings  per  share is
      immaterial,  therefore only primary earnings per share is presented in the
      financial statements.

      SFAS 123 Accounting for Stock-Based Compensation

            In October 1995,  the Financial  Accounting  Standards  Board issued
      Statement of  Financial  Accounting  Standards  No. 123,  "Accounting  for
      Stock-Based  Compensation."  The  Company  is not  required  to adopt  the
      provisions  of this  statement  until its fiscal  year 1996.  The  Company
      believes the effect on its  financial  position and results of  operations
      upon adoption will not be  significant,  since the Company will retain the
      provisions  of APB No. 25 to  account  for  stock-based  compensation.  In
      addition,  the Company  plans to adopt the  disclosure  provisions of this
      statement in 1996.

3.    Commitments

            Teknowledge  leases  its  facilities  and  certain  equipment  under
      operating  leases. As of December 31, 1995, the Palo Alto location had the
      only active facility lease. The remaining obligations under this lease are
      as follows:

                       Year Ending
                       December 31,
                       -----------
            1996          $208,000
            1997           215,000
            1998           223,000
            1999            59,000
                          --------
                          $705,000
                          ========

            Net rental  expense for December 31, 1995 and 1994 totaled  $279,844
      and $254,110, respectively.

<PAGE>
                                   -Page 31-

                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995


4.    Line of Credit

            The Company has a $400,000 unsecured line of credit agreement with a
      bank.  The line  expires on May 10, 1996 and can be extended  from year to
      year.  The  Company  can  borrow  up to 50%  of  eligible  receivables  or
      $400,000,  whichever  is lower.  The  maximum  rate that may be charged is
      prime plus 2.25%. The agreement  includes certain financial  reporting and
      disclosure  requirements  that were met during the year.  The line was not
      utilized in 1995 but may be utilized in the future.

5.    Tax Loss Carryforwards

            In  January  1993,  the  Company  adopted  on  a  prospective  basis
      Statement  of  Financial   Accounting   Standards   No.  109  (SFAS  109),
      "Accounting for Income Taxes." SFAS 109 is an asset and liability approach
      for  computing  deferred  income taxes based on enacted tax laws and rates
      applicable to the period in which the taxes become payable.

            The  provision  for income  taxes  differs from the  statutory  U.S.
      Federal income tax rate due to the following:
                                                                    1995
                                                                    ----
      Provision at U.S. statutory rate                             34.0%
      State income taxes, net of Federal benefit                    6.1
      Permanent differences                                        20.6
      Tax benefit of net operating loss carryforwards             (57.3)
                                                                  ------
      Provision for income taxes                                    3.4%
                                                                  ======

            At December 31, 1995, the Company has accumulated net operating loss
      carryforwards of approximately  $86 million for federal tax purposes. The 
      availability and timing of the amount of  prior  losses  to  be  used  to 
      offset taxable  income in future years will  be  limited due  to  various 
      provisions, including  any change in  ownership  interest of  the Company 
      resulting from significant stock  transactions.  Additionally, these loss 
      carryforwards expire through the year 2009. 

            The  components of the net deferred  income tax asset as of December
      31, 1995 were as follows:
                                                                    1995
                                                                    ----
      Net operating loss carryforwards                       $29,379,000
      Cumulative temporary differences                           495,000
      Tax credit carryforwards                                 1,758,000
                                                             -----------
                                                              31,632,000
      Valuation Allowance                                    (31,632,000)
                                                             -----------
      Net deferred income tax asset                          $         0
                                                             ===========
<PAGE>
                                   -Page 32-


                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995

5.    Tax Loss Carryforwards (cont'd)

            The  valuation   allowance   consisted  of  net  operating   losses,
      cumulative  temporary  differences and tax credit  carryforwards which may
      expire before the Company can use them.  The Company  believes  sufficient
      uncertainty  exists  regarding  the  realizability  of  these  items,  and
      accordingly, a valuation allowance has been established.

6.    Defined Contribution Plan

            Teknowledge has a 401(k) plan covering all of the Company's  regular
      employees.  Participants  in  the  plan  may  make  a  contribution  as  a
      percentage  of their  gross  wages  subject to the  applicable  government
      limits. Effective January 1, 1996, the Board of Directors amended the Plan
      to  include  a  matching   provision   whereby  the  Company  would  match
      dollar-for-dollar up to 3 percent of employee contributions.

7.    Executive Compensation Plan

            The Chief  Executive  Officer and the  President of the Company each
      have an employment agreement that provides for annual base salaries and an
      incentive compensation plan with target objectives established in the five
      strategic areas of cash flow, profitability, new bookings, working capital
      and  recruiting,  which  were  determined  and  assessed  by the  Board of
      Directors to a maximum  payout of 100% of base salary.  As of December 31,
      1995, $218,847 in incentive  compensation was accrued for these executives
      and was included in accrued liabilities.

8.    Stock Options

            Under the  Company's  1989 Stock Option Plan,  10,250,000  shares of
      Common Stock have been reserved for  issuance.  The Board of Directors has
      granted options to employees that are either incentive stock options (ISO)
      or  non-statutory  stock options (NSO). For ISO, the exercise price of the
      common stock options  granted under the 1989 Plan may not be less than the
      fair market price on the date of grant. For NSO, the exercise price of the
      common  stock  may not be less  than 85% of the fair  market  price of the
      common  stock  on the date of  grant.  Options  that  have  been  granted,
      normally vest in quarterly increments over a term of one to four years and
      expire ten years after the grant date.

            On April 1, 1994 options were granted to the Chief Executive Officer
      and the  President of the Company for an aggregate of 4,005,760  shares of
      Common  Stock at $.03 per share.  These  options vest  quarterly  over two
      years,  starting  September 30, 1994.  The fair market value of the Common
      Stock on June 30, 1994, the date the  stockholders of the Company ratified
      an amendment to the plan to permit the grants,  or the  measurement  date,
      was  $.15  per  share.  The  Company  recorded  compensation  expense  of 

<PAGE>
                                   -Page 33-

                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995


8.    Stock Options (cont'd)

      approximately $240,000 and $120,000 related to the above options  in 1995 
      and 1994,  respectively,  and anticipates  recording compensation expense 
      of $120,000 in 1996.

            A summary of option  activities for the two years ended December 31,
      1995 were as follows:

                                               Options      Option Price
                                    Outstanding-Shares         Per Share
                                    ------------------         ---------

      Outstanding, December 31, 1993         3,599,401      $  .01-$3.53
      Granted                                4,928,520      $  .02-$ .20
      Exercised                             (2,672,400)     $  .01-$ .03
      Canceled                                (135,649)     $  .01-$ .94
                                             ---------      ------------
      Outstanding, December 31, 1994         5,719,872      $  .01-$3.53
      Granted                                  521,000      $  .19-$ .50
      Exercised                               (206,803)     $  .01-$ .25
      Canceled                                (153,167)     $  .01-$2.63
                                             ---------      ------------
      Outstanding, December 31, 1995         5,880,902      $  .01-$3.53
                                             =========      ============

            At December 31, 1995,  options for  approximately  4,336,087  shares
      were  vested  at  prices  from $.01 to $3.53  and  1,061,395  shares  were
      available for future grant.

            The Company has a Stock Option Plan for Non-Employee Directors.  The
      aggregate  number  of shares  which  may be issued  under the Plan may not
      exceed 250,000  shares of Common Stock.  165,000 shares were available for
      future  grant as of  December  31,  1995.  Under this  plan,  non-employee
      directors are entitled to receive annual option grants to purchase  15,000
      shares  of  Common  Stock on  their  initial  election  to the  Board  and
      thereafter  on the  anniversary  date  of  their  election  to the  Board.
      Options,  which are granted at fair market value, are exercisable one year
      after the grant date.  Options to  purchase a total of 85,000  shares were
      outstanding as of December 31, 1995 at $.15 to $.66 per share. Options for
      40,000  shares at $.15 to $.66 per share were vested at December 31, 1995.
      No options have been exercised.

            As of December 31, 1995,  the  following  number of shares of Common
      Stock have been reserved for future issuance:

      Teknowledge Corporation 1989 Stock Option Plan                6,942,297
      Stock Option Plan for Non-Employee Directors                    250,000
                                                                    ---------
                                                                    7,192,297
                                                                    =========

<PAGE>
                                   -Page 34-

                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995


9.    Technology Purchase

            In the  early  1980's,  Teknowledge  entered  into an  agreement  to
      provide  research and development for machine vision systems with Bavarian
      Motor  Works A.G.  ("BMW").  BMW owned the  technology  funded  under this
      development  agreement,  and granted Teknowledge an option to enter into a
      license to market the resultant technology and products.  However, because
      of changes in its own  strategy,  Teknowledge  purchased all rights in the
      technology in 1987 in exchange for stock valued at approximately  $780,000
      and deferred  payments  totaling at least  $1,000,000 over a period of ten
      years, which were to be paid in quarterly increments. In 1990, the Company
      accrued all future deferred amounts and charged them against earnings when
      the vision systems product line was disposed.  Regular  minimum  quarterly
      payments were suspended at that time and the deferred  liability  remained
      unchanged on the books at $675,000 until 1995.

            In  July  1995,  Trilogy  Development  Group  entered  into a  Stock
      Purchase and Assignment  Agreement with BMW to purchase all of its holding
      of Teknowledge shares and the remaining technology purchase obligation for
      $550,000.  Trilogy immediately billed the Company $525,000 for the portion
      of  the  obligation  that  they  believed  was  in  arrears.   Teknowledge
      subsequently  paid $400,000 in settlement of this obligation  after having
      deducted  $125,000  for  amounts  that  were  barred  by  the  statute  of
      limitations (See Part I Item 3. Legal Proceedings).  The Company continues
      to make regular quarterly  installment  payments of $25,000 on the current
      portion of the obligation,  which expires on December 31, 1996. The unpaid
      balance as of December 31, 1995 was $100,000.

10.   Other Income/Expense

            The composition of other income is as follows:

                                                1995        1994
                                                ----        ----
      Revenue for sale of product line      $141,530    $183,385
      Insurance dividend                           -      27,374
      Other                                   57,675      42,896
                                            --------    --------
         Total                              $199,205    $253,655
                                            ========    ========

11.   Contingencies

      Litigation

            On December 8, 1994, a  lawsuit  was  filed  in  the  United  States
      District  Court  for  the  Northern  District  of  California  by  Trilogy
      Development Group, Inc.  ("Trilogy")  against  the  Company.  The  subject
      matter of the case involves a configuration systems patent  owned  by  the
      Company (Bennett et al. U.S. Patent 4,591,983) and a  sales  configuration

<PAGE>
                                   -Page 35-

                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995


11.   Contingencies (cont'd)

      product of Trilogy. Trilogy is seeking a judgment against Teknowledge that
      it does not  infringe  any claim of the  Bennett  et al.  patent,  and for
      actual  and  punitive   damages  and  attorney  fees  for  alleged  unfair
      competition  under  the  Lanham  Act and  common  law for  misrepresenting
      Teknowledge and Trilogy's products.  The Company is vigorously  contesting
      these  matters,  and has filed  countersuits  against  Trilogy  for patent
      infringement  and for unfair  competition  under the Lanham Act and common
      law for alleged false and misleading statements disparaging the Bennett et
      al. patent. The court is currently reviewing a motion for summary judgment
      asserting that the Bennett et al. patent is invalid  because the invention
      was allegedly "on sale" more than one year prior to the filing date of the
      patent.  Teknowledge  contests this claim. A court decision on this motion
      is currently  pending.  Due to the early stage of the  litigation  and the
      nature of the counterclaims, an evaluation cannot presently be made of the
      likelihood  of a  favorable  or  unfavorable  outcome  nor can the Company
      estimate  the amount or range of  potential  gain or loss.  A favorable or
      unfavorable  outcome  could  have a  substantial  impact on the  financial
      condition of the  Company.  Management  of the Company  believes the above
      suit is without merit and intends to defend itself vigorously.

            In December  1994,  the Company  entered into an agreement  with its
      legal  counsel  which was engaged for the  Trilogy  litigation.  Under the
      terms of the agreement, should the litigation be terminated as a result of
      a merger of Trilogy  and the  Company,  or if Trilogy  acquires a majority
      interest  in  the  Company  who  then   instructs  its  legal  counsel  to
      discontinue  litigation  with  Trilogy,  then the Company or its successor
      would  become  liable  for four  times the legal  counsel's  ordinary  and
      customary hourly rates plus all expenses incurred.

            The Company is also subject to other legal  proceedings  and claims,
      either  asserted  or  unasserted,  which arise in the  ordinary  course of
      business.  While the  outcome of these  claims  cannot be  predicted  with
      certainty,  management  does not believe  that the outcome of any of these
      legal  matters  will  have a  material  adverse  effect  on the  Company's
      consolidated results of operations or consolidated financial position.

      Change of Control - Severance Benefits

            In the event of a change of control, defined as any consolidation or
      merger  of the  Company  in which the  Company  is not the  continuing  or
      surviving  corporation,  the Chief Executive  Officer and President of the
      Company  will be entitled  to  severance  benefits  to  include:  (i) full
      accrued  salaries and vacation  pay, (ii) accrued  incentive  compensation
      awarded  or  determined  to be awarded  by the Board of  Directors,  (iii)
      insurance  coverage,  (iv) retirement  benefits,  (v) a lump sum severance
      payment equal to two times their most recent  respective  annual  salaries

<PAGE>
                                   -Page 36-

                           TEKNOWLEDGE CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1995


11.   Contingencies (cont'd)

      and (vi) accelerated vesting of their stock options to purchase a total of
      4,005,760 shares of Common Stock at $.03 per share.

      Rights Agreement

            On January  29, 1996 the  Company's  Board of  Directors  approved a
      Rights  Agreement ("the Plan").  The Adoption of the Plan is intended as a
      means to guard  against  takeover  tactics  designed  to gain  control  of
      Teknowledge without paying all stockholders full and fair value.

            Under the Plan,  stockholders  will  receive a Right to purchase one
      one-hundredth  of a share of a new  series  of  Preferred  Stock  for each
      outstanding share of Teknowledge  Common Stock of record held at the close
      of business on February 12, 1996.

            The Rights, which will initially trade with the Common Stock, become
      exercisable to purchase one  one-hundredth of a share of the new Preferred
      Stock,  at $2.00 per Right,  when  someone  acquires 15 percent or more of
      Common Stock or announces a tender offer which could result in such person
      owning 15 percent or more of Common  Stock.  Each one  one-hundredth  of a
      share  of  the  new  Preferred   Stock  has  terms  designed  to  make  it
      substantially the economic  equivalent of one share of Common Stock. Prior
      to someone acquiring 15 percent, the Rights can be redeemed for $.001 each
      by action of the Board. Under certain  circumstances,  if someone acquires
      15  percent or more of Common  Stock,  the  Rights  permit the  holders to
      purchase  Teknowledge  Common  Stock  having a market  value of twice  the
      exercise price of the Rights, in lieu of the Preferred Stock. In addition,
      in the event of certain business combinations,  the Rights permit purchase
      of the Common  Stock of an  acquirer at a 50 percent  discount.  In either
      case, Rights held by the acquirer will become null and void.



<PAGE>
                                   -Page 37-
                                                                    Exhibit 10.1
                             TEKNOWLEDGE CORPORATION
                             1989 STOCK OPTION PLAN
                         (As Amended December 14, 1995)

1.  Purpose of the Plan

      The purpose of the  Teknowledge  Corporation  1989 Stock  Option Plan (the
"Plan") is to encourage  ownership of the Company's stock by eligible  employees
of the Company and to provide an increased  incentive for such  employees to put
forth maximum effort for the success of the business.  For purposes of the Plan,
references to the "Company" shall include where appropriate  subsidiaries of the
Company.

2.  Administration

      The Plan shall be administered by the Compensation  Committee of the Board
of  Directors  (the  "Committee")  which  shall  consist  of not less than three
disinterested  directors  of the  Company  who are  appointed  by the  Board  of
Directors. For purposes hereof, "disinterested" shall have the meaning set forth
in Rule  16b-3 or any  successor  rule  ("Rule  16b-3")  promulgated  under  the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"). The Committee
is authorized  to interpret the Plan, to prescribe,  amend and rescind rules and
regulations  to  further  the  purposes  of the  Plan,  and to  make  all  other
determinations  necessary  for  its  administration.  All  such  actions  by the
Committee shall be final and binding.

3.  Shares Subject to the Plan

      Up to 10,250,000 shares of the Common Stock of the Company, par value $.01
per share (the "Common  Stock"),  shall be  available  for award under the Plan.
Except as otherwise  provided in  Paragraph  12, if any option shall cease to be
exercisable in whole or in part for any reason, the shares which were covered by
such  option but as to which the option had not been  exercised  shall  again be
available  under the Plan.  Shares shall be made available  from  authorized and
unissued or reacquired Common Stock.

4.  Incentive Stock Options; Nonqualified Stock Options

      Awards  under  the Plan may be in the form of  options  which  qualify  as
"incentive  stock options"  ("Incentive  Stock  Options")  within the meaning of
Section 422 or any successor  provision of the Internal Revenue Code of 1986, as
amended  (the  "Code"),  or options  which do not qualify  ("Nonqualified  Stock
Options").  Each award of an option shall be designated in the applicable option
agreement as an Incentive  Stock Option,  or a  Nonqualified  Stock  Option,  as
appropriate.


                                   Exb 10.1-1





<PAGE>
                                   -Page 38-
                                                                    Exhibit 10.1
5.  Participants

      The  Committee  shall  determine  and  designate  from time to time  those
employees  of the Company who shall be  eligible to become  participants  in the
Plan. The Committee may delegate to the Chief  Executive  Officer of the Company
the right to allocate a specified  number of options among employees who are not
officers or  directors of the Company  within the meaning of the  Exchange  Act.
Directors of the Company who are not  otherwise  employees of the Company  shall
not be eligible to participate in the Plan.

6.  Allotment of Shares

      Subject to Paragraph 3, the Committee  shall  determine  from time to time
the  number  of  options  to be  granted  under  the Plan,  and  subject  to any
delegation of authority to the Chief Executive  Officer pursuant to Paragraph 5,
the number of shares to be covered by each option. In making its determinations,
the Committee shall take into account the present and potential contributions of
the  respective  participants  to the  success  of the  Company,  and such other
factors as the Committee  shall deem relevant in connection  with  accomplishing
the purposes of the Plan.

7.  Fair Market Value

      For all purposes under the Plan, the "Fair Market Value" means,  as of any
date,  the  closing  sales  price of the Common  Stock as reported on the NASDAQ
National Market System or, if appropriate,  the National  Quotation Bureau "pink
sheets"  on the  applicable  day or, if no sale of the Common  Stock  shall have
occurred  on that  day,  on the next  preceding  day on  which a sale  occurred;
provided, however, that if the Common Stock is not listed on the NASDAQ National
Market  System,  the  Fair  Market  Value of a share of  Common  Stock  shall be
determined by the Committee,  in its sole discretion,  or by the Company, in its
sole discretion,  if such  determination  is expressly  allocated to the Company
herein.

8.  Option Price

      Incentive  Stock  Options  shall be granted at an option price of not less
than 100% of the Fair Market  Value on the date of grant.  Options  granted to a
participant  who at the time of such grant owns  (within  the meaning of Section
424(d) of the Code) more than ten percent of the voting  power of all classes of
stock of the Company (a "10% Holder") shall be granted at an option price of not
less than 110% of the Fair Market Value on the date of grant. Nonqualified Stock
Options  shall be  granted  at an  option  price  determined  by the  Committee,
provided, however, that such option price shall not be less than 85% of the Fair
Market Value on the date of grant.


                                   Exb 10.1-2



<PAGE>
                                   -Page 39-
                                                                    Exhibit 10.1

9.  Option Period

      The Committee  shall  determine the period or periods of time within which
options may be exercised by participants, in whole or in part, provided that (i)
the term of an option  shall not exceed  ten years from the date of grant;  (ii)
the term of an option  granted a 10% Holder shall not exceed five years from the
date of grant; and (iii) the aggregate Fair Market Value (determined on the date
of grant) of Common Stock with respect to which  Incentive Stock Options granted
a participant  become exercisable for the first time in any single calendar year
shall not exceed $100,000;  and (iv) options shall become  exercisable at a rate
of at least 20% per year over five years from the date the options are granted.

10.  Other Terms and Conditions

      The  Committee  shall have the  discretion  to  determine  other terms and
conditions  applicable to options granted under the Plan.  Stock options granted
to the same or different employees,  or at the same or different times, need not
contain similar provisions.

11.  Repurchase Rights

      Shares  issued  under the Plan may be  subject  to one or more  repurchase
options or other  conditions and  restrictions as determined by the Committee in
its sole  discretion  at the time the option is granted.  The Company shall have
the right to assign at any time any repurchase right it may have, whether or not
such right is then exercisable, to one or more persons as may be selected by the
Company.  Upon  request by the  Company,  each  participant  shall  execute  any
agreement  evidencing such transfer  restrictions prior to the receipt of shares
of Common Stock hereunder and shall promptly  present to the Company any and all
certificates  representing  shares of Common Stock  acquired  hereunder  for the
placement  on such  certificates  of  appropriate  legends  evidencing  any such
transfer restrictions.

12.  Surrender of Options

      The Committee may authorize,  upon such conditions and  restrictions as it
deems advisable and at any time during the period an option is outstanding,  the
surrender of the right to exercise an option,  or any portion  thereof,  and the
payment by the Company in exchange  therefor of an amount equal to the excess of
the Fair Market Value of the shares covered by the option,  or portion  thereof,
surrendered, over the aggregate option price of such shares. Such payment may be
made in shares of Common  Stock  valued at Fair  Market  Value,  or in cash,  or
partly in cash and  partly in shares  of  Common  Stock as the  Committee  deems
advisable.  If the  Committee  determines to make part or all of such payment in
shares,  such shares shall not be charged against the number of shares of Common
Stock available to be awarded  under  the  Plan.  In  the  event  the  Committee


                                   Exb 10.1-3


<PAGE>
                                   -Page 40-

                                                                    Exhibit 10.1

authorizes any surrender of options by an officer or director of the Company (as
such terms are defined in the Exchange Act),  such  surrender  cannot occur less
than six months after the date the  Committee  authorizes  such  surrender,  and
shall be in accordance  with all  requirements of the Exchange Act and the rules
and  regulations  promulgated  thereunder,   including  without  limitation  any
applicable  window period  requirements  under Rule 16b-3.  The shares of Common
Stock  covered  by an  option,  or  portion  thereof,  as to which  the right to
exercise  shall have been  surrendered  pursuant to this  paragraph 12 shall not
again be available for grant under the Plan.

13.  Payment for Stock

      Full payment for shares  purchased  shall be made at the time an option is
exercised in whole or in part.  Payment of the  purchase  price shall be made in
cash or in such other form as the  Committee  may approve,  including  shares of
Common Stock valued at the Fair Market Value on the date of purchase.  No shares
shall be issued  until full  payment  therefor  has been made and a  participant
shall  have none of the rights of a  stockholder  with  respect to options  held
except to the extent such options have been exercised.

14.  Termination of Options

      Unless  otherwise  determined by the Committee,  all rights to exercise or
surrender   options  shall  terminate  thirty  days  following   termination  of
employment  if such  termination  results  from  any  cause  other  than  death,
disability, or retirement with the consent of the Company after the employee has
reached age of sixty-five ("retirement").

15.  Rights in the Event of Retirement

      If a participant  retires prior to termination of an option without having
fully exercised such option,  the  participant  shall, as may be provided in the
option  agreement,  have the right  within  up to one year  (or,  in the case of
Incentive Stock Options, three months) after such retirement,  but only prior to
the expiration of the term of the option, to exercise such option, to the extent
it is exercisable within such period, in whole or from time to time in part.


                                   Exb 10.1-4


<PAGE>
                                   -Page 41-

                                                                    Exhibit 10.1

16.  Rights in the Event of Death

      If a participant  dies prior to  termination  of an option  without having
fully exercised or surrendered such option,  the executors or  administrators or
legatees or  distributees  of his estate shall, as may be provided in the option
agreement, have the right within up to one year after the option holder's death,
but only prior to the  expiration  of the term of the option,  to exercise  such
option,  to the extent it is  exercisable  within such period,  in whole or from
time to time in part.

17.  Rights in the Event of Disability

      If a  participant  becomes  totally and  permanently  disabled  within the
meaning  of  Section  22(e)(3)  of the  Code  or any  successor  provision,  the
participant  shall, as may be provided in the option  agreement,  have the right
within one year after such disability is first determined, but only prior to the
expiration of the term of the option,  to exercise such option, to the extent it
is exercisable within such period, in whole or from time to time in part.


18.  Effect of Change in Stock Subject to the Plan

      In the event of any subdivision or combination of the  outstanding  shares
of Common Stock, stock dividend,  recapitalization,  reclassification of shares,
sale,  lease or  transfer  of all or a  material  portion  of the  assets of the
Company,   substantial   distributions   to   stockholders  or  other  corporate
transactions which would result in a substantial  dilution or enlargement of the
rights or economic  benefits  inuring to participants  hereunder,  the Committee
shall make such equitable adjustments as it may deem appropriate in the Plan and
the outstanding options,  including,  without limitation,  any adjustment in the
total number of shares of Common Stock which may be available under the Plan.

      In the event of: (1) a dissolution or  liquidation  of the Company;  (2) a
merger or consolidation  in which the Company is not the surviving  corporation;
or (3) a reverse  merger in which the Company is the surviving  corporation  but
the shares of the Common Stock outstanding  immediately preceding the merger are
converted  by virtue of the merger into other  property,  whether in the form of
securities,  cash or otherwise,  then to the extent  permitted by applicable law
(i) any surviving  corporation  shall assume any options  outstanding  under the
Plan or shall substitute  similar options for those  outstanding under the Plan,
or (ii) such options shall  continue in full force and effect.  In the event any
surviving  corporation  refuses  to  assume  or  continue  such  options,  or to
substitute  similar  options  for those  outstanding  under  the Plan,  then the
options shall terminate if not exercised prior to such event.


                                   Exb 10.1-5


<PAGE>
                                   -Page 42-
                                                                    Exhibit 10.1

19.  Nonassignability

      Options  shall not be  transferable  other  than by will or by the laws of
descent and  distribution,  and during a participant's  lifetime are exercisable
only by the participant.

20.  Annual Report

      The  Company  shall  make  available  to the  holder of any option and the
purchaser  of shares of Common  Stock upon the  exercise of an option,  at least
annually,  copies of the Company's  balance  sheet and income  statement for the
just  completed  fiscal year.  The Company shall not be required to provide such
information  to persons whose duties in connection  with the Company assure them
access to equivalent information.

21.  Amendment

      The Board of Directors may by resolution amend or revise the Plan,  except
that  any  such  amendment  or  revision  shall  not  be  effective   until  the
stockholders  shall have  approved it, (i) if such  amendment or revision  would
increase  the number of shares which may be awarded  under the Plan,  materially
increase  the  benefits  accruing  to  participants  in the Plan,  or modify the
requirements  for  eligibility  for  participation  in the Plan, or (ii) if such
approval is required for continued  applicability  of Rule 16b-3.  The Board may
not alter or impair any options  previously  granted  under the Plan without the
consent of the holders  thereof,  except in  accordance  with the  provisions of
Paragraph 18.

22.  Effective Date; Termination of Plan

      The Plan shall  become  effective on the  effective  date of the merger of
Teknowledge,  Inc. and American Cimflex  Corporation into the Company.  The Plan
shall  terminate on December 31, 1998,  unless it is earlier  terminated  by the
Board of  Directors  of the  Company.  Termination  of the Plan shall not affect
options previously granted under the Plan.

23.  Continuation of Prior Plan as to outstanding Options

      Any other provision of the Plan to the contrary notwithstanding, the terms
of the Plan in effect  prior to its  amendment  on December 14, 1995 (the "Prior
Plan") shall remain in effect and apply to all options  granted  pursuant to the
Prior Plan.


                                   Exb 10.1-6




<PAGE>
                                   -Page 43-
                                                                   Exhibit 10.18

                             CONFIDENTIAL MEMORANDUM

TO:         Compensation Committee of the Board of Directors

FROM:       Rick Hayes-Roth

SUBJECT:    1996 Objectives and Executive Incentive   Compensation (v2, Final)

DATE:       January 16, 1996

I have revised the earlier Memo dated Nov 27 to reflect the changes discussed in
our board meeting today. Here is a list of changes from the earlier version:

1.    Various typos fixed.
2.    The budget has been  modified to  incorporate  $100K for the Rights  Plan,
      there by reducing the profit target to 4.5%.
3.    The upper end of the profit  performance  factor has been  adjusted  to be
      8.5%, representing a constant step increment over the budget target.
4.    Any net  profit  improvement  potentially  resulting  from our  losing and
      dropping the litigation,  reducing continuing  expenses,  and reducing our
      government  reimbursement rates accordingly will be excluded from eventual
      measurement for compensation purposes.
5.    Clarified that the additional value of long-term booking awards beyond the
      original  18-months'  value  credited in the initial year of the award are
      eventually   credited  in  subsequent  years  to  "new  bookings"  as  the
      additional  revenues are earned.  (Not discussed at the board, but fixes a
      problem in earlier language that leaves large portions of long-term awards
      without incentive compensation.)

SITUATION:
- -     The turnaround is complete. We are no longer merely a "start over." We
have shown quick growth and some profitability.
- -     We are suddenly a strong and almost wholly ARPA contractor.
Unfortunately, this puts about a 6-7% ceiling on our profitability, since our
recent contracts have been negotiated with a Government "fee" (profit) of
6-7%.
- -     We do not have enough cash for elbow room or speculation.
- -     Trilogy has aggressively pursued us on several fronts. The outcome is a
crap shoot. We have modest downside, and moderate upside.

                                  Exb 10.18-1

<PAGE>
                                   -Page 44-
                                                                   Exhibit 10.18

- - In 1996, given our objectives,  NJ and RHR will need to spend more time on the
growth requirements of the company. We will need to launch a commercial business
line.

GOALS FOR 1996:
- -     Be profitable.
- -     Increase our strength in ARPA/DOD. Try to become the solution provider for
information  logistics,  in which we save people money by providing high quality
object  sharing with reduced  communication  bandwidth (as in two of our current
contracts).  In  particular,  focus  on  situation  assessment  and its  role in
decision making. - Launch a commercial business line that exploits the company's
technology  portfolio.  - We need to free up NJ and RHR to  spend  more  time on
commercial development and corporate development. Thus, our objective is to hire
several key personnel.

OBJECTIVES:
   0. Cash gating factor constraint.  Cash on hand  at  end  of  year (12/31/96)
must exceed $500K.
   [15%]    1. Profit. Aim for 4.5% profitability.
   [12.5%]  2. Bookings. Overall aim for $7M in new bookings which are earnable 
within 18 months of notice of award.
   [12.5%]  3. Launch new commercial line. Land several customers in a new
focused business line.
   [10%]    4. Fill  key  company  positions.  Hire  several  people  capable of
high-performance and independent success,  relieving RHR and NJ in at least half
of these key areas: (1) commercial  business  development,  (2) ARPA engineering
management,  (3) administration,  (4) CAETI EAGIL cluster leadership,  (5-7) JTF
ATD architecture, schema and engineering board leadership roles.

BASE COMPENSATION:
I am recommending  that we raise base compensation for executives by 5% in 1996,
rounded  to  nearest  $5K.  No  change  was  made to the base  compensation  for
executives  in the last  three  years.  This is a minimal  increase  in light of
expanded responsibilities. The base plan would be:

          Basic Contract                              RHR             NJ
                                                      ---             --
      Base salary:                               $190,000       $125,000
      Severance:                                12 months      12 months
      Change of control:                        24 months      24 months


                                  Exb 10.18-2


<PAGE>
                                   -Page 45-
                                                                   Exhibit 10.18

SPECIFIC GATING FACTOR AND PERFORMANCE FACTORS:
As in the last few years,  I suggest  adopting a gating factor based on "cash on
hand" at  12/31/96.  This  gating  factor  (GF) can  scale  from 0 to 1 and is a
multiplier on each  individual  performance  factor.  We are  currently  running
between a high of  approximately  $1300K and a low of  approximately  $800K. The
proposed gating factor would be 0 below $500K,  and then scale linearly from 0.2
at $500K to 1.0 at $900K (or above).  To assure that bonuses are not paid in the
case of significant  losses, the gating factor would be forced to zero unless we
generate a positive  operating cash flow.  This includes all items in the budget
but excludes any potential extraordinary financing or board-authorized expenses.
   Profit:  Target factor would be 15% at 4.5% profit.  It would scale  linearly
from 0% at 0 profit  or below to 15% at 4.5%  profit,  and then from 15% at 4.5%
profit  to 25% at 8.5%  profit  or  higher.  If the  Trilogy  suit  is lost  and
abandoned,  legal  expenses  would be  discontinued,  leading to a reduction  in
expenses and a corresponding  increase in profitability,  modulated  somewhat by
the decrease in  government  reimbursement  rates.  These  effects,  should they
arise,  will be eliminated in determining  the actual  profits  achieved for the
purposes of calculating executive compensation.
   
   Bookings:  Target factor would be 12.5% for $7M backlog for business  awarded
in 1996 which is earnable within 18 months after award.  Revenues  produced from
earlier year awards not previously considered part of "bookings" for calculating
this factor would be considered  bookings for this purpose.  Target factor would
scale  linearly  from 5% at $4M to 12.5% at $7M, and then linearly from 12.5% at
$7M to 25% at $11M or higher.

   New business line.  Target factor would be 12.5% for booking three  contracts
(at least  $100K each) with new  customers  for new  products/services  in focus
area. It would scale linearly from 2.5% for 1 customer to 12.5% for 3 customers,
and would scale linearly from 12.5% for 3 customers to 25% for 5 new customers.

   Hire key personnel.  Target factor would be 10% for hiring three leaders that
could relieve NJ and RHR of substantial  technical management duties by July 31,
1996. Management will consult with the Chairman of the Compensation Committee in
advance on candidates for these positions.  The factor would scale in accordance
with  the  date at which  these  new  leaders  assume  responsibilities  for key
responsibilities  now  requiring  major  personal  efforts  by RHR  or  NJ.  The
following positions are available for these new leaders: (1) commercial business
development,  (2) ARPA engineering  management,  (3)  administration,  (4) CAETI
EAGIL cluster  leadership,  (5-7) JTF ATD  architecture,  schema and engineering
board  leadership  roles.   If   four   key   hires   have  assumed   leadership

                                  Exb 10.18-3



<PAGE>
                                   -Page 46-
                                                                   Exhibit 10.18

responsibilities  for  four or more of  these  responsibilities  by July 1,  the
performance  factor  will be 20%.  If only two people  have  assumed  leadership
responsibilities  by December 1, the performance factor will be 0%. Hires who do
not remain in significant leadership roles continuously through December 31 will
not be counted.  All other  combinations  of 1 and 4 people  between these dates
will be associated with the following performance factors:
 
            Second person         Performance factor increment
            hired not later       for first two hires
            than
                    November 1        1.25%
                     October 1        2.50%
                   September 1        3.75%
                      August 1        5.00%
                        July 1        6.25%

            Third person          Additional performance factor
            hired not later       increment for third hire
            than
                    December 1        1.25%
                    November 1        2.00%
                     October 1        2.75%
                   September 1        3.75%
                      August 1        5.00%
                        July 1        6.25%

           Fourth person          Additional performance factor
           hired not later        increment for fourth hire
           than
                    December 1        1.25%
                    November 1        2.50%
                     October 1        3.75%
                   September 1        5.00%
                      August 1        6.25%
                        July 1        7.50%

 

                                 Exb 10.18-4





<PAGE>
                                   -Page 47-
                                                                   Exhibit 10.18


RESOLUTION OF THE COMPENSATION COMMITTEE OF THE BOARD OF DIRECTORS:

We agree to  implement  the 1996 Exec  Compensation  plan as  described  in this
January 16, 1996 memorandum from Rick Hayes-Roth.

Signed:

                   /s/ Bill Roth                 1/16/96
                   ------------------------      ------------------------
                   Bill Roth, Chairman           Date


                   /s/ Tom Marsh                 1/16/96
                   ------------------------      ------------------------
                   Tom Marsh                     Date

 
                   /s/ James Workman             1/16/96
                   ------------------------      ------------------------
                   James Workman                 Date



                                  Exb 10.18-5


<PAGE>
                                   -Page 48-
                                                                    Exhibit 23.1

                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
report  included  in this  Form  10-KSB,  into the  Company's  previously  filed
Registration  Statements File Nos. 33-27291,  33-77874,  33-78984, 33-82720  and
333-00261 on Form S-8.


                                          /s/ Arthur Andersen LLP
                                         



San Jose, California
March 29, 1996


                                   Exb 23.1-1




<TABLE> <S> <C>

<PAGE>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   DEC-31-1995
<CASH>                                           962,724
<SECURITIES>                                           0
<RECEIVABLES>                                  1,365,378
<ALLOWANCES>                                      10,000
<INVENTORY>                                            0
<CURRENT-ASSETS>                               2,374,806
<PP&E>                                         2,938,105
<DEPRECIATION>                                 2,694,888
<TOTAL-ASSETS>                                 2,798,997
<CURRENT-LIABILITIES>                          1,297,770
<BONDS>                                                0
<COMMON>                                         259,232
                                  0
                                            0
<OTHER-SE>                                     1,116,681 
<TOTAL-LIABILITY-AND-EQUITY>                   2,798,997
<SALES>                                                0
<TOTAL-REVENUES>                               5,566,053
<CGS>                                                  0
<TOTAL-COSTS>                                  3,409,703
<OTHER-EXPENSES>                               1,930,239
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                   468
<INCOME-PRETAX>                                  466,595
<INCOME-TAX>                                      15,925
<INCOME-CONTINUING>                              450,670
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     450,670
<EPS-PRIMARY>                                       0.02
<EPS-DILUTED>                                       0.02
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission