HEXCEL CORP /DE/
10-Q, 2000-11-14
METAL FORGINGS & STAMPINGS
Previous: FIRST CHARTER CORP /NC/, 10-Q, EX-27.2, 2000-11-14
Next: HEXCEL CORP /DE/, 10-Q, EX-10, 2000-11-14




================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
================================================================================

                             WASHINGTON, D. C. 20549

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
                                    FORM 10-Q
--------------------------------------------------------------------------------
                                        X

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the Quarter Ended September 30, 2000

                                       or

--------------------------------------------------------------------------------


            Transition Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934
                        For the transition period from to

                          Commission File Number 1-8472
--------------------------------------------------------------------------------


                               HEXCEL CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
            Delaware                                   94-1109521
      (STATE OF INCORPORATION)              (I.R.S. EMPLOYER IDENTIFICATION NO.)

                               Two Stamford Plaza
                              281 Tresser Boulevard
                        Stamford, Connecticut 06901-3238
              (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES AND ZIP CODE)
       Registrant's telephone number, including area code: (203) 969-0666

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No _____
                                         ----
     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
Yes  X         No
   ------        --

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date.

   Class                                        Outstanding at November 9, 2000
   -----                                        --------------------------------
 COMMON STOCK                                               36,957,362


================================================================================
<PAGE>


                       HEXCEL CORPORATION AND SUBSIDIARIES


                                      INDEX

                                                                            PAGE
PART I.  FINANCIAL INFORMATION

ITEM 1.  Condensed Consolidated Financial Statements

  o   Condensed Consolidated Balance Sheets--
      September 30, 2000 and December 31, 1999                                 2

  o   Condensed Consolidated Statements of
      Operations -- The Quarter and Year-to-Date Periods
      Ended September 30, 2000 and 1999                                        3

  o   Condensed Consolidated Statements of
      Cash Flows -- The Year-to-Date Periods
      Ended September 30, 2000 and 1999                                        4

  o   Notes to Condensed Consolidated
      Financial Statements                                                     5

ITEM 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations                                                13

ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk           26


PART II. OTHER INFORMATION

ITEM 6.  Exhibits and Reports on Form 8-K                                     27


SIGNATURE                                                                     29





                                       1
<PAGE>



                          PART I. FINANCIAL INFORMATION

ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

HEXCEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
-----------------------------------------------------------------------------------------------------------------
                                                                                 Unaudited
                                                                             ------------------------------------
<S>                                                                             <C>                 <C>
                                                                              SEPTEMBER 30,        December 31,
(In millions, except per share data)                                                   2000                1999
-----------------------------------------------------------------------------------------------------------------
ASSETS
Current assets:
  Cash and cash equivalents                                                     $      13.8         $       0.2
   Accounts receivable                                                                160.6               158.6
   Inventories                                                                        152.4               153.7
   Prepaid expenses and other assets                                                    5.4                 5.1
   Deferred tax asset                                                                   9.9                10.2

-----------------------------------------------------------------------------------------------------------------
   Total current assets                                                               342.1               327.8

Property, plant and equipment                                                         591.1               614.5
Less accumulated depreciation                                                         (239.6)            (222.4)
-----------------------------------------------------------------------------------------------------------------
  Net property, plant and equipment                                                   351.5               392.1

Goodwill and other purchased intangibles, net of accumulated
  amortization of $32.8 in 2000 and $24.9 in 1999                                     394.5               411.2
Investments in affiliated companies and other assets                                  128.3               130.8
-----------------------------------------------------------------------------------------------------------------
Total assets                                                                    $   1,216.4         $   1,261.9
-----------------------------------------------------------------------------------------------------------------


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable and current maturities of capital lease obligations             $      26.6         $      34.3
  Accounts payable                                                                     77.0                80.3
  Accrued liabilities                                                                  97.5                95.9
-----------------------------------------------------------------------------------------------------------------
  Total current liabilities                                                           201.1               210.5

Long-term notes payable and capital lease obligations                                 628.9               712.5
Indebtedness to a related party                                                        24.3                24.1
Other non-current liabilities                                                          46.4                44.7
-----------------------------------------------------------------------------------------------------------------
Total liabilities                                                                     900.7               991.8

Stockholders' equity:
Preferred stock, no par value, 20.0 shares authorized,
  no shares issued or outstanding in 2000 and 1999                                        -                   -
Common stock, $0.01 par value, 100.0 shares authorized, shares
  issued and outstanding of 37.8 in 2000 and 37.4 in 1999                               0.4                 0.4
Additional paid-in capital                                                            279.5               273.6
Retained earnings                                                                      64.8                11.6
Accumulated other comprehensive loss                                                  (18.2)               (4.8)
-----------------------------------------------------------------------------------------------------------------
                                                                                      326.5               280.8
Less - Treasury stock, at cost, 0.9 shares in 2000 and 0.8 in 1999                    (10.8)               (10.7)
-----------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                            315.7               270.1
-----------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                      $   1,216.4         $   1,261.9
-----------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.




                                       2
<PAGE>

<TABLE>
<CAPTION>
HEXCEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
--------------------------------------------------------------------------------------------------------------------------
                                                   -----------------------------------------------------------------------
                                                                                 Unaudited
                                                   -----------------------------------------------------------------------
                                                      Quarter Ended September 30,      Year-to-Date Ended September 30,
<S>                                                    <C>              <C>            <C>               <C>
(In millions, except per share data)                         2000            1999            2000                  1999
--------------------------------------------------------------------------------------------------------------------------
Net sales                                              $    247.5       $   274.1      $    798.8        $        882.9
Cost of sales                                               195.8           222.6           624.4                 694.4
--------------------------------------------------------------------------------------------------------------------------
  Gross margin                                               51.7            51.5           174.4                 188.5

Selling, general and administrative expenses                 29.8            29.4            93.9                  97.4
Research and technology expenses                              5.0             5.8            16.6                  18.6
Business consolidation expenses                               3.3            13.6             4.5                  17.8
--------------------------------------------------------------------------------------------------------------------------

  Operating income                                           13.6             2.7            59.4                  54.7

Gain on sale of
  Bellingham aircraft interiors business                        -               -                                     -
                                                                                             68.3
Interest expense                                             16.0            18.4            51.6                  55.9
--------------------------------------------------------------------------------------------------------------------------

  Income (loss) before income taxes                         (2.4)          (15.7)            76.1                 (1.2)
Provision for (benefit from) income taxes                   (0.8)          (5.5)             26.8                 (0.4)
--------------------------------------------------------------------------------------------------------------------------
  Income (loss) before equity in earnings                   (1.6)          (10.2)            49.3                 (0.8)
Equity in earnings and write-down of an
  investment in affiliated companies                         1.7           (19.9)             3.9                (19.8)
--------------------------------------------------------------------------------------------------------------------------

    Net income (loss)                                  $     0.1         $ (30.1)      $     53.2        $       (20.6)
--------------------------------------------------------------------------------------------------------------------------

Net income (loss) per share:
  Basic                                                $    0.00         $ (0.82)      $     1.45        $       (0.56)
  Diluted                                                   0.00           (0.82)            1.28                (0.56)

Weighted average shares:
  Basic                                                     36.9            36.5             36.7                 36.4
  Diluted                                                   38.0            36.5             45.3                 36.4
--------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.






                                       3
<PAGE>



<TABLE>
<CAPTION>
HEXCEL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
-----------------------------------------------------------------------------------------------------------------------
                                                                                                 Unaudited
                                                                                 --------------------------------------
                                                                                   Year-to-Date Ended September 30,
<S>                                                                                  <C>                 <C>
(In millions)                                                                               2000                1999
-----------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                                                                  $      53.2         $      (20.6)
  Reconciliation to net cash provided by operations:
    Depreciation and amortization                                                           43.9                 47.1
    Deferred income taxes                                                                   11.8                (10.8)
    Gain on sale of Bellingham aircraft interiors business                                 (68.3)                   -
    Business consolidation expenses                                                          4.5                 17.8
    Business consolidation payments                                                         (8.3)                (7.8)
    Equity in earnings and write-down of an investment in affiliated companies              (3.9)                19.8
    Working capital changes and other                                                      (20.1)                43.6
-----------------------------------------------------------------------------------------------------------------------
  Net cash provided by operating activities                                                 12.8                 89.1
-----------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures                                                                     (22.2)               (26.7)
  Proceeds from sale of Bellingham aircraft interiors business                             113.3                    -
  Proceeds from sale of other assets                                                         3.4                    -
  Investments in affiliated companies                                                       (6.0)                (2.0)
 -----------------------------------------------------------------------------------------------------------------------
  Net cash provided by (used for) investing activities                                      88.5                (28.7)
-----------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds (repayments) of credit facilities, net                                          30.6                (273.4)
  Proceeds (repayments) of long-term debt and capital lease obligations, net             (118.7)                223.6
    Debt issuance costs                                                                    (0.9)                (10.8)
  Activity under stock plans                                                                2.2                   1.3
-----------------------------------------------------------------------------------------------------------------------
  Net cash used for financing activities                                                  (86.8)                (59.3)
-----------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                               (0.9)                 (0.8)
-----------------------------------------------------------------------------------------------------------------------
 Net increase in cash and cash equivalents                                                 13.6                   0.3
Cash and cash equivalents at beginning of year                                              0.2                   7.5
-----------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                           $     13.8         $         7.8
-----------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.







                                       4
<PAGE>



HEXCEL CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)


NOTE 1 -- BASIS OF ACCOUNTING

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  from the  unaudited  records of Hexcel  Corporation  and  subsidiaries
("Hexcel" or the  "Company") in accordance  with generally  accepted  accounting
principles, and, in the opinion of management, include all adjustments necessary
to present fairly the balance sheet of the Company as of September 30, 2000, and
the  results of  operations  for the  quarter  and  year-to-date  periods  ended
September  30, 2000 and 1999,  and the cash flows for the  year-to-date  periods
ended September 30, 2000 and 1999. The condensed  consolidated  balance sheet of
the  Company  as of  December  31,  1999  was  derived  from  the  audited  1999
consolidated   balance  sheet.  Certain  information  and  footnote  disclosures
normally  included in financial  statements have been omitted  pursuant to rules
and regulations of the Securities and Exchange Commission.  Certain prior period
amounts  in  the  condensed   consolidated   financial   statements   have  been
reclassified to conform to the 2000 presentation.  These condensed  consolidated
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements  and notes thereto  included in the Company's  1999 Annual
Report on Form 10-K.


NOTE 2 -- GAIN ON DISPOSITION OF BELLINGHAM AIRCRAFT INTERIORS BUSINESS

     On April 26, 2000, Hexcel sold its Bellingham  aircraft  interiors business
("Bellingham")  to Britax Cabin  Interiors,  Inc., a wholly owned  subsidiary of
Britax  International  plc, for cash proceeds of $113.3. The sale resulted in an
after-tax gain of approximately  $44, or $0.97 per diluted share. The Bellingham
business  had  sales  and  operating  profit  of   approximately   $70  and  $8,
respectively,  for 1999. Net proceeds from the sale were used to repay $111.6 of
outstanding term debt under the Company's senior credit facility.  The condensed
consolidated  financial  statements and accompanying notes reflect  Bellingham's
operating results as a continuing  operation in the Engineered Products business
segment up to the date of disposal.

     Sales and operating income for the Bellingham business were as follows:
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------
                                                        Quarter Ended               Year-to-Date Ended September
                                                        September 30,                            30,
<S>                                            <C>          <C>                      <C>                <C>
                                                    2000           1999                 2000                  1999
--------------------------------------------------------------------------------------------------------------------
Sales                                          $      --    $       22.0             $      19.0        $     48.8
Operating income                               $      --    $        1.6             $       0.6        $      4.0
--------------------------------------------------------------------------------------------------------------------


NOTE 3 -- INVENTORIES

----------------------------------------------------------------------------------- --------------- ----------------
                                                                                          9/30/00         12/31/99
----------------------------------------------------------------------------------- --------------- ----------------
Raw materials                                                                          $     73.7        $    55.5
Work in progress                                                                             45.3             47.8
Finished goods                                                                               33.4             50.4
----------------------------------------------------------------------------------- ---- ---------- ------ ---------
Total inventories                                                                      $    152.4        $   153.7
----------------------------------------------------------------------------------- ---- ---------- ------ ---------
</TABLE>



                                       5
<PAGE>


<TABLE>
<CAPTION>
NOTE 4 -- NOTES PAYABLE, CAPITAL LEASE OBLIGATIONS AND INDEBTEDNESS TO A RELATED PARTY

----------------------------------------------------------------------------- ------------------ -------------------
<S>                                                                                <C>               <C>
                                                                                      9/30/00            12/31/99
----------------------------------------------------------------------------- ------------------ -------------------
Senior credit facility                                                             $    218.7        $      303.0
European credit and overdraft facilities                                                 12.0                14.8
9.75% Senior subordinated notes, due 2009                                               240.0               240.0
7.0% Convertible subordinated notes, due 2003                                           114.4               114.4
7.0% Convertible subordinated debentures, due 2011                                       25.6                25.6
Various notes payable                                                                     0.3                 0.4
----------------------------------------------------------------------------- ------ ----------- ----- -------------
Total notes payable                                                                     611.0               698.2
Capital lease obligations                                                                44.5                48.6
  11.0% Senior  subordinated  note payable to a related  party,  increasing at a
  rate of 0.5% per annum, due 2003                                                       24.3                24.1
----------------------------------------------------------------------------- ------ ----------- ----- -------------
Total notes payable, capital lease obligations and
  indebtedness to a related party                                                  $    679.8        $      770.9
----------------------------------------------------------------------------- ------ ----------- ----- -------------

Notes payable and current maturities of long-term liabilities                      $     26.6        $       34.3
Long-term notes payable and capital lease obligations,
  less current maturities                                                               628.9               712.5
Indebtedness to a related party,  net of unamortized discount of
   $0.7 as of September 30, 2000 and $0.9 as of December 31, 1999                        24.3                24.1
----------------------------------------------------------------------------- ------ ----------- ----- -------------
Total notes payable, capital lease obligations and
  indebtedness to a related party                                                  $    679.8        $      770.9
----------------------------------------------------------------------------- ------ ----------- ----- -------------
</TABLE>

Senior Credit Facility

     Hexcel's global credit facility (the "Senior Credit  Facility") was amended
on March 7, 2000 and October 26, 2000, to accommodate,  among other things,  the
planned sale of assets, planned investment in additional  manufacturing capacity
for  selected  products,  the impact of the decline in the  Company's  operating
results in the second half of 1999 on certain financial  covenants,  the sale by
certain  subsidiaries of Ciba Specialty  Chemicals Holding Inc. of approximately
14.5 of the  approximately  18 shares of Hexcel  common stock held by them to an
investor group led by Goldman Sachs, a restructuring of the ownership of certain
of the Company's European  subsidiaries,  and a reallocation of $40 of revolving
loans from the U.S. to Europe. The Senior Credit Facility, as amended,  provides
Hexcel  with  approximately  $393 of  borrowing  capacity,  subject  to  certain
limitations,  at interest on outstanding  borrowings ranging from 0.75% to 3.00%
in excess of the  applicable  London  interbank  rate,  or at the  option of the
Company,  from 0.0% to 2.00% in  excess  of the base rate of the  administrative
agent  for the  lenders.  Prior to March 7,  2000,  the  upper  limits  of these
interest ranges  were 2.75% and 1.75%, respectively.  The Senior Credit Facility
is secured by a pledge of shares of certain of the  Company's  subsidiaries,  as
well as security interests in certain U.S. accounts receivable, inventories, and
real property,  plant and equipment. The Company is subject to various financial
covenants  and  restrictions   under  the  Senior  Credit  Facility,   including
limitations on incurring debt, granting liens, selling assets, redeeming capital
stock and paying dividends.

     Unused   borrowing   capacity   under  the  Senior   Credit   Facility  was
approximately  $167 on  September  30,  2000.  The  Senior  Credit  Facility  is
scheduled to expire in 2004, except for approximately $58 of term loans that are
due for repayment in 2005.

                                       6

<PAGE>

NOTE 5 -- BUSINESS CONSOLIDATION PROGRAMS

     Total  accrued  business  consolidation  expenses at December  31, 1999 and
September 30, 2000,  activity  during the nine months ended  September 30, 2000,
and a  brief  description  for  each  of the  Company's  business  consolidation
programs, are as follows:
<TABLE>

----------------------------------------- -- ------------ --- --------------- ----------- --------------- ----------
<S>                                        <C>              <C>                 <C>         <C>          <C>
                                             EMPLOYEE         FACILITY &                    DECEMBER
                                             SEVERANCE &      EQUIPMENT                      1998
                                             RELOCATION       RELOCATION        TOTAL        PROGRAM        TOTAL
----------------------------------------- -- ------------ --- --------------- ----------- --------------- ----------
                                              Total September 1999 Program
BALANCE AS OF DECEMBER 31, 1999            $     2.5       $        0.6         $  3.1      $   1.0      $   4.1
Business consolidation expenses:
     Current period expenses                     2.3                5.6            7.9            -          7.9
     Reversal of 1999 expenses                  (0.3)              (3.1)          (3.4)           -         (3.4)
----------------------------------------- -- ------------ --- --------------- --- ------- --- -------- --- ---------
     Net business consolidation expenses         2.0                2.5            4.5            -          4.5
Cash expenditures                               (2.1)              (5.8)          (7.9)        (0.4)        (8.3)
Non-cash items:
     Reversal of 1999 business
      consolidation expenses                       -                3.1            3.1            -          3.1
     Other non-cash usage                          -               (0.2)          (0.2)           -         (0.2)
----------------------------------------- -- ------------ --- --------------- --- ------- --- -------- --- ---------
     Total non-cash items                          -                2.9            2.9                       2.9
Reclassification to accrued liabilities            -                  -              -         (0.6)        (0.6)
----------------------------------------- -- ------------ --- --------------- --- ------- --- -------- --- ---------
BALANCE AS OF SEPTEMBER 30, 2000           $     2.4        $       0.2         $  2.6      $     -      $   2.6
----------------------------------------- -- ------------ --- --------------- --- ------- --- -------- --- ---------
</TABLE>


September 1999 Program

     On September 27, 1999,  Hexcel announced a business  consolidation  program
that entails a rationalization  of manufacturing  facilities for certain product
lines.  The  objectives  of this  program are to eliminate  excess  capacity and
overhead,  improve manufacturing focus and yields, and create additional centers
of  manufacturing  excellence.  Specific  actions  contemplated  by this program
include consolidating the production of certain product lines,  including moving
equipment and requalifying the respective product lines; vacating certain leased
facilities;   and  consolidating  the  Company's  Composite  Materials  business
segment's U.S. marketing,  research and technology, and administrative functions
into one location.

     In the second  quarter of 2000,  Hexcel amended its September 1999 business
consolidation program in response to the manufacturing  constraints caused by an
increase in sales and production for its electronic  woven glass fabrics and its
ballistic products. Due to the stronger than anticipated  improvements in market
conditions,  which are expected to continue beyond the current year, the Company
performed  a  manufacturing  capacity  review.  The  review  concluded  with the
decision to expand  manufacturing  capacity by purchasing  additional  looms and
revising the previous decision to consolidate a number of weaving  activities at
the Company's Seguin, Texas and Anderson, South Carolina facilities. As a result
of  the  decision  to  not  proceed  to  consolidate  production  between  these
facilities,  the  Company  reversed  a total of $3.4 of  business  consolidation
expenses that were  previously  recognized in 1999,  including  $3.1 in non-cash
write-downs of machinery and equipment that was to have been sold or scrapped as
a result of the consolidation.

                                       7
<PAGE>

     The  amended  program  calls  for  the  elimination  of  approximately  270
positions  (primarily  manufacturing).  Total expenses and cash expenditures for
the amended program (reflecting both the changes to the consolidation of weaving
activities and the most current  estimates of the cost of the other actions) are
expected  to   approximate   $26.0  and  $25.0,   respectively.   Expected  cash
expenditures include $8.0 of capital expenditures.

     For the nine months ended  September 30, 2000,  Hexcel  recognized  $4.5 of
business  consolidation  expenses  for this  program,  net of the $3.4  reversal
described  above.  As of  December  31, 1999 and  September  30,  2000,  accrued
expenses for this program  primarily  reflected  accrued severance and costs for
early  termination of certain leases.  The Company's  policy is to pay severance
over a period of time rather than in a lump-sum amount.

December 1998 Program

     In  December  1998,  Hexcel  announced  consolidation  actions  within  its
Reinforcement Products and Composite Materials business segments.  These actions
included the  integration of the Company's  existing  fabrics  business with the
U.S. operations of an acquired industrial fabrics business,  and the combination
of the Company's U.S., European and Pacific Rim composite  materials  businesses
into a single  global  business  unit.  The  objectives of these actions were to
eliminate  redundancies,  improve manufacturing  planning,  and enhance customer
service. The Company substantially  completed these actions in the first quarter
of 1999,  which  resulted in the  elimination  of  approximately  100 operating,
sales, marketing and administrative positions.

     On March 16,  1999,  the  Company  expanded  its  actions  relating  to the
integration of an acquired  industrial fabrics business with the announcement of
the closure of its  Cleveland,  Georgia,  facility,  which at that time employed
approximately  100 people in  manufacturing  positions.  This facility  produced
fabrics for the electronics market, and the majority of its production equipment
was relocated to the Company's Anderson, South Carolina facility. The closure of
this  facility,  which was  completed on  September  3, 1999,  was the result of
competitive conditions in the global market for electronic fiberglass materials,
and was not expected at the time of the  acquisition of the  industrial  fabrics
business.

     The  December  1998  business   consolidation   program  was  substantially
completed by December 31, 1999, except for cash expenditures relating to accrued
severance which is expected to be paid over the next two years.  Such amount has
been reclassified to accrued liabilities.




                                       8
<PAGE>


<TABLE>
<CAPTION>
NOTE 6 -- NET INCOME (LOSS) PER SHARE

--------------------------------------------------------------------------------------------------------------------
                                                            Quarter Ended                Year-to-Date Ended
                                                            September 30,                   September 30,
<S>                                                      <C>           <C>               <C>             <C>
                                                           2000             1999             2000             1999
--------------------------------------------------------------------------------------------------------------------
Basic net income (loss) per share:
Net income (loss)                                        $  0.1        $  (30.1)         $    53.2       $  (20.6)
Weighted average common shares outstanding                 36.9            36.5               36.7           36.4
--------------------------------------------------------------------------------------------------------------------
Basic net income (loss) per share                        $ 0.00        $  (0.82)         $    1.45       $  (0.56)
--------------------------------------------------------------------------------------------------------------------
Diluted net income per share:
Net income (loss)                                        $  0.1        $  (30.1)         $    53.2       $  (20.6)
Effect of dilutive securities -
   Convertible subordinated notes, due 2003                   -                -               3.8               -
   Convertible subordinated debentures, due 2011              -                -               0.9               -
--------------------------------------------------------------------------------------------------------------------
Adjusted net income (loss)                               $  0.1        $  (30.1)         $    57.9       $  (20.6)
--------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                 36.9            36.5               36.7           36.4
Effect of dilutive securities -
   Stock options                                            1.1               -                0.5               -
    Convertible subordinated notes, due 2003                  -               -                7.2               -
    Convertible subordinated debentures, due 2011             -               -                0.9               -
--------------------------------------------------------------------------------------------------------------------
Diluted weighted average common shares outstanding         38.0            36.5               45.3           36.4
--------------------------------------------------------------------------------------------------------------------
Diluted net income (loss) per share                      $ 0.00        $  (0.82)         $    1.28       $  (0.56)
--------------------------------------------------------------------------------------------------------------------
</TABLE>
     The  convertible   subordinated   notes,  due  2003,  and  the  convertible
subordinated debentures, due 2011, were excluded from the 1999 and third quarter
2000  computations  of  diluted  net  income  (loss)  per  share,  as they  were
antidilutive.  Approximately  4 to 4.8 stock options were excluded from the 2000
and 1999 calculations of diluted net income (loss) per share. The exercise price
for these stock  options  ranged from  approximately  $8.19 to $30.38 per share,
with the weighted average price being approximately $15.50 per share in 2000 and
$12.52 per share in 1999.

<TABLE>
<CAPTION>
NOTE 7 -- COMPREHENSIVE INCOME (LOSS)

 --------------------------------------------------------------------------------------------------------------------
                                                Quarter Ended September 30,          Year-to-Date Ended September 30,
<S>                                            <C>                <C>            <C>                 <C>
                                                       2000            1999                2000                1999
 --------------------------------------------------------------------------------------------------------------------
 Net income (loss)                             $        0.1       $   (30.1)     $         53.2      $       (20.6)
 Currency translation adjustment                       (8.6)            3.5               (13.4)               (9.3)
 --------------------------------------------------------------------------------------------------------------------
 Total comprehensive income (loss)             $       (8.5)      $   (26.6)     $         39.8      $        (29.9)
 --------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       9
<PAGE>



NOTE 8 -- SEGMENT INFORMATION

     Hexcel  evaluates  the  performance  of its  operating  segments  based  on
adjusted income before business consolidation expenses,  interest, taxes, equity
in earnings of affiliated  companies,  and gains on  dispositions  of businesses
("Adjusted  EBIT"), and generally accounts for intersegment sales based on arm's
length  prices.  Corporate and certain  other  expenses are not allocated to the
operating  segments,  except to the  extent  that the  expense  can be  directly
attributable to the business segment.

     Financial  information for the Company's operating segments for the quarter
and year-to-date periods ended September 30, 2000 and 1999, is as follows:
<TABLE>
<CAPTION>
--------------------------------------------- ----------------- ----------------- ----------------- ----------------
<S>                                             <C>              <C>                <C>              <C>
                                                REINFORCEMENT       COMPOSITE         ENGINEERED
                                                  PRODUCTS          MATERIALS          PRODUCTS          TOTAL
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
THIRD QUARTER 2000
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
Net sales to external customers                 $     88.4       $     133.1        $     26.0       $     247.5
Intersegment sales                                    20.9               1.8                 -              22.7
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
  Total sales                                        109.3             134.9              26.0             270.2

Adjusted EBIT                                         11.4              14.7               0.2              26.3
Depreciation and amortization                          8.3               4.5               0.7              13.5
Business consolidation expenses                        0.2               2.7               0.4               3.3
Capital expenditures                                   4.2               4.1               0.4               8.7
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
THIRD QUARTER 1999
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
Net sales to external customers                       81.3             134.6              58.2            274.1
Intersegment sales                                    24.9               2.1                 -             27.0
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
   Total sales                                       106.2             136.7              58.2            301.1

Adjusted EBIT                                          6.3              12.0               6.4             24.7
Depreciation and amortization                          8.9               5.1               0.9             14.9
Business consolidation expenses                        3.5               8.1               1.3             12.9
Write-down of an investment in an
 affiliated company                                   20.0                 -                 -             20.0
Capital expenditures                                   3.0               4.2               1.5              8.7
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
YEAR-TO-DATE ENDED SEPTEMBER 30, 2000
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
Net sales to external customers                      270.1             426.6             102.1            798.8
Intersegment sales                                    73.2               5.9                 -             79.1
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
   Total sales                                       343.3             432.5             102.1            877.9

Adjusted EBIT                                         34.6              52.2                4.9            91.7
Depreciation and amortization                         25.5              14.0                2.5            42.0
Business consolidation expenses                       (2.0)              5.1                1.4             4.5
Capital expenditures                                   8.5              11.7                0.9            21.1
---------------------------------------------     ------------- -- -------------- --- ------------- -- -------------
YEAR-TO-DATE ENDED SEPTEMBER 30, 1999
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
Net sales to external customers                      250.4             470.1              162.4           882.9
Intersegment sales                                    87.7               6.7                  -            94.4
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
   Total sales                                       338.1             476.8             162.4            977.3

Adjusted EBIT                                         27.7              55.9              15.5             99.1
Depreciation and amortization                         26.6              15.4               2.7             44.7
Business consolidation expenses                        6.3               8.2               1.6             16.1
Write-down of an investment in an
 affiliated company                                   20.0                 -                 -             20.0
Capital expenditures                          $       10.4      $       11.8      $        4.3      $      26.5
--------------------------------------------- --- ------------- -- -------------- --- ------------- -- -------------
</TABLE>


                                       10
<PAGE>



     Reconciliations  of the  totals  reported  for the  operating  segments  to
consolidated income (loss) before income taxes, are as follows:
<TABLE>
<CAPTION>
 -----------------------------------------------------------------------------------------------------------------------
                                                   Quarter Ended September 30,     Year-to-Date Ended      September 30,
<S>                                                  <C>             <C>            <C>                 <C>
                                                         2000              1999               2000              1999
-----------------------------------------------------------------------------------------------------------------------
Total Adjusted EBIT for reportable segments          $     26.3    $     24.7     $         91.7      $         99.1
Business consolidation expenses                            (3.3)        (13.6)              (4.5)              (17.8)
Corporate, other expenses and eliminations                 (9.4)         (8.4)             (27.8)              (26.6)
Interest expense                                          (16.0)        (18.4)             (51.6)              (55.9)
Gain on sale of Bellingham aircraft interiors
  business                                                    -             -               68.3                   -
-----------------------------------------------------------------------------------------------------------------------
 Consolidated income (loss) before income taxes      $     (2.4)    $   (15.7)     $        76.1      $         (1.2)
-----------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
NOTE 9 -- SUPPLEMENTAL CASH FLOW INFORMATION

 ----------------------------------------------------------------------------------------------------------------------
                                                                                       Year-to-Date Ended September 30,
<S>                                                                                <C>                   <C>
                                                                                            2000                 1999
 ----------------------------------------------------------------------------------------------------------------------
 Cash paid for:
   Interest                                                                        $         56.3        $        51.5
   Income taxes                                                                    $          6.2        $         7.7
 ----------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 10 -- COMMITMENTS AND CONTINGENCIES

     On October 11, 2000,  the Company  announced that certain  subsidiaries  of
Ciba Specialty  Chemicals  Holding Inc.  (collectively,  "Ciba") entered into an
agreement to sell  approximately  14.5 of the  approximately 18 shares of Hexcel
common stock it owns to an investor  group  affiliated  with Goldman  Sachs (the
"Investor  Group").  The shares to be acquired by the Investor  Group  represent
approximately 39% of the Company's  outstanding  common stock. In addition,  the
Company and the Investor  Group have agreed to a governance  agreement that will
become  effective  on the  closing  of this  transaction.  Under the  governance
agreement,  the  Investor  Group  will  have the  right to, among other things,
designate three directors to sit on the Company's ten member board of directors.
It is  anticipated  that this  transaction  will be completed  during the fourth
quarter of 2000.  The  transaction  was  consented to by Hexcel's  senior credit
facility banks on October 26, 2000, and has received early  termination  under
the provisions of the Hart-Scott-Rodino Act.  However, the closing of the trans-
action remains subject to European regulatory approvals.

     Hexcel expects to incur  approximately  $3 in costs in connection with this
transaction,  including  various legal,  consulting,  and regulatory  compliance
expenses,  as well as a non-cash charge  attributable to the accelerated vesting
of certain  stock-based  compensation.  Under the terms of the Company's various
stock option and management  incentive  plans,  this  transaction  constitutes a
"change in control" event,  resulting in all outstanding  stock options becoming
vested and  exercisable.  The Chief Executive  Officer has waived the vesting of
his stock options by such event. In addition,  nine of the most senior executive
officers other than the Chief Executive Officer have agreed to defer the vesting
of their  stock  options  such that any of their stock  options  that would have
otherwise  vested  immediately  (or would have otherwise  vested by their terms)
will vest one year after the closing with respect to half of such  options,  and
two years after the closing with respect to the remaining  half of such options,
subject to earlier vesting in certain circumstances.  As a result, approximately
1.3 stock options,  with exercise prices ranging from $2.41 to $29.63 per share,
and a weighted average  exercise price of $8.99 per share,  will vest and become
exercisable  on the  closing of the  transaction.  In  addition,  at closing the
shares of the Company's  common stock  underlying a total of  approximately  0.8
restricted  stock  units and  performance  accelerated  restricted  stock  units
(collectively,  "stock units") will be distributed. However, the Chief Executive
Officer has waived the vesting of his stock  units,  and nine of the most senior
executive  officers other than the Chief Executive  Officer have agreed to defer
the  distribution  of shares  underlying  their  stock units  (although  not the
vesting of such  stock  units)  such that any shares of common  stock that would
have otherwise been  distributed  immediately will be distributed one year after
the closing with  respect to half of such stock  units,  and two years after the
closing  with  respect to the  remaining  half of such stock  units,  subject to
earlier distribution under certain circumstances.  As a result approximately 0.1
shares of the Company's common stock underlying approximately 0.1 of these stock
units will be distributed upon the closing of the transaction.

                                       11
<PAGE>

     In July 2000, Hexcel's board of directors authorized certain changes to the
Company's  U.S.  retirement  benefit  plans that are  intended  to  improve  the
flexibility  and  visibility  of future  retirement  benefits.  The  significant
changes  authorized  were an  increase  in the  amount  that  the  Company  will
contribute to individual 401(k) retirement  savings accounts,  beginning January
1, 2001, and an offsetting  curtailment of the Company's  U.S.  defined  benefit
retirement  plan,  effective  December  31,  2000.  Participants  in the defined
benefit  retirement  plan will no longer accrue  benefits  under this plan after
December 31, 2000, although they will retain all benefits earned under this plan
as of that date.  The  Company  estimates  that the  curtailment  of the defined
benefit  retirement  plan will  result in a  non-recurring,  non-cash  credit of
approximately $4 to $5 that will be recognized in the fourth quarter of 2000.


                                     12
<PAGE>

<TABLE>
<CAPTION>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FINANCIAL OVERVIEW

------------------------------------------------------------------------- -----------------------------------------
                                                                                  Quarter Ended September 30,
                                                                          -----------------------------------------
<S>                                                                             <C>                <C>
(In millions, except per share data)                                               2000               1999
------------------------------------------------------------------------- --- ---------------- --------------------
PRO FORMA (a):
   Sales                                                                        $   247.5          $    252.1
   Adjusted EBITDA (b)                                                          $    31.0          $     30.1
   Adjusted net income (loss) (c)                                               $     2.2          $    (1.1)
   Adjusted diluted earnings (loss) per share (c)                               $    0.06          $   (0.03)
------------------------------------------------------------------------- --- ---------------- --- ----------------
AS REPORTED:
   Sales                                                                        $   247.5          $    274.1
   Gross margin %                                                               $   20.9%          $    18.8%
   Adjusted operating income % (c)                                              $    6.8%          $     6.0%
   Adjusted EBITDA (b)                                                          $    31.0          $     32.0
   Net income (loss)                                                            $     0.1          $   (30.1)
   Adjusted net income (loss) (c)                                               $     2.2          $    (1.3)
   Diluted earnings (loss) per share                                            $    0.00          $   (0.82)
   Adjusted diluted earnings (loss)  per share (c)                              $    0.06          $   (0.04)
------------------------------------------------------------------------- --- ---------------- --- ----------------
</TABLE>

(a)  Pro forma results give effect to the April 26, 2000 sale of the  Bellingham
     aircraft interiors business as if it had occurred at the beginning of 1999.
(b)  Excludes business consolidation expenses,  interest,  taxes,  depreciation,
     amortization,  and equity in income and a write-down  of an  investment  in
     affiliated companies.
(c)  Excludes business consolidation expenses and a write-down of an investment
     in an affiliated company.

Financial highlights for the third quarter of 2000:

-    Due to the fact that over 40% of Hexcel's  revenues  are derived in Europe,
     the third quarter is always the Company's seasonally weakest quarter of the
     year, reflecting the impact of the European summer vacation schedule. After
     giving allowance for these seasonal  factors,  the Company evidenced in the
     third quarter a continuation  of the positive  revenue trends that began to
     emerge in the first and second  quarters of 2000.  Sales to electronics and
     industrial  markets  continued to grow,  despite a further weakening of the
     European  currencies,  reflecting  improved economic conditions in Asia and
     Europe, the growing use of electronic devices throughout the world, and the
     Company's  success in developing new product  applications  for wind energy
     and  automotive  customers.  In addition,  commercial  aerospace  revenues,
     excluding the Company's  Engineered  Products segment,  equaled or exceeded
     the  levels of the prior  year,  reflecting  the fact that this  market has
     stabilized.  The Boeing Company  ("Boeing") has publicly  indicated that it
     expects to sustain  aircraft  production  at or slightly  above the current
     rate of about 490 per year, while Airbus Industrie ("Airbus") is reportedly
     planning to increase aircraft deliveries from about 320 to more than 350 in
     2001.

-    Commercial  aerospace  sales by the Engineered  Products  segment were $8.8
     million or 27% lower than the third quarter of 1999,  reflecting the timing
     of customer  programs and the impact of Boeing's 1999  aircraft  build rate
     reductions. This business segment delivers its product to customers shortly
     before aircraft completion and delivery. As a result, unlike Hexcel's other
     segments,  this business did not  experience  the impact of 1999 build rate
     reductions until late in the fourth quarter of that year.

-    Benefits from cost  reduction  actions and a return to revenue  growth were
     reflected in Hexcel's operating  profitability.  The Reinforcement Products


                                       13
<PAGE>

     segment increased its operating income by 80% compared to the third quarter
     of 1999,  benefiting from reduced costs, improved product mix and growth in
     sales of both electronics and ballistics  fabrics.  The Composite Materials
     segment  improved its  profitability  by 23% on comparable  revenues to the
     third quarter of 1999, driven by cost reductions and improved productivity.

-    In contrast,  the Engineered  Products segment  generated  operating income
     significantly lower than the third quarter of 1999, after adjusting for the
     pro forma impact of the sale of the Bellingham  aircraft interiors business
     on this segment's  results.  The Bellingham  business was sold on April 26,
     2000,  for cash proceeds of $113.3  million.  Hexcel  continues to evaluate
     strategic  alternatives for the remaining aircraft structures and interiors
     component of the Engineered Products segment.

-    Equity in earnings of $1.7 million  contributed  strongly to third  quarter
     net income in 2000.  The  primary  source of these  earnings  was  Hexcel's
     electronics  fabrics  joint venture in Asia,  which is benefiting  from the
     increase in worldwide demand for electronics devices.

Looking to the fourth  quarter of 2000,  Hexcel expects that net sales will be a
little weaker than previously  indicated in the Company's  second quarter Report
on Form 10-Q, due to the timing of customer demand. This should result in EBITDA
for the quarter of between $33 and $35 million,  before  accounting for business
consolidation  expenses and for the items  described in Note 10 to  accompanying
consolidated financial statements. As a result, the Company anticipates that pro
forma EBITDA for 2000,  reflecting the sale of the Bellingham aircraft interiors
business, will be comparable to pro forma EBITDA for 1999. The Company continues
to anticipate that EBITDA will increase as revenues grow in 2001.


RESULTS OF OPERATIONS

     Net Sales:  Net sales of $247.5  million for the third quarter of 2000 were
$26.6  million  or 10% lower  than net sales  for the third  quarter  of 1999 of
$274.1 million. Of this revenue decline,  $22.0 million or 8% is attributable to
the fact that  1999  third  quarter  results  include  the  Bellingham  aircraft
interiors  business that was sold on April 26, 2000.  On a comparable  pro forma
basis,  giving  effect  to the  sale  of the  Bellingham  business  as if it had
occurred  at the  beginning  of 1999,  net sales of $247.5  million for the 2000
third  quarter  were $4.6  million  or 2% lower than pro forma net sales for the
1999 third quarter of $252.1 million.

     The 2% decline in comparable pro forma net sales is primarily  attributable
to the  impact of  changes  in  currency  exchange  rates and to lower  sales of
engineered products to commercial aerospace  customers,  partially offset by the
growth in sales to electronics and industrial markets. Had the same U.S. Dollar,
British  Pound and Euro  exchange  rates applied in the third quarter 2000 as in
the third  quarter  1999,  net sales for the 2000 quarter  would have been $11.5
million higher than reported, or $259 million.




                                       14
<PAGE>

     The  following  table  summarizes   actual  and  pro  forma  net  sales  to
third-party customers by product group and market segment for the quarters ended
September 30, 2000 and 1999:
<TABLE>
<CAPTION>
----------------------------------- ---------------------------------------------------------------------------------
                                                                       Unaudited
                                    --------------- ---------------- --------------- --------------- ----------------
<S>                                   <C>             <C>              <C>             <C>             <C>
                                      COMMERCIAL        SPACE &
(In millions)                         AEROSPACE         DEFENSE       ELECTRONICS      INDUSTRIAL          TOTAL
----------------------------------- --------------- ---------------- --------------- --------------- ----------------
THIRD QUARTER 2000
  Reinforcement products              $    14.3       $      2.6       $    44.7       $    26.8       $      88.4
  Composite materials                      80.0             24.3               -            28.8             133.1
  Engineered products                      23.9              2.1               -               -              26.0
----------------------------------- ---- ---------- ----- ---------- ---- ---------- ----- --------- ----- ----------
   Total                              $   118.2       $     29.0       $    44.7       $    55.6       $     247.5
                                            48%              12%             18%             22%              100%
----------------------------------- ---- ---------- ----- ---------- ---- ---------- ----- --------- ----- ----------
THIRD QUARTER 1999
  Reinforcement products              $    12.3       $      4.2       $    40.6       $    24.2       $      81.3
  Composite materials                      81.2             25.7               -            27.7             134.6
  Engineered products (a)                  54.7              3.5               -               -              58.2
----------------------------------- ---- ---------- ----- ---------- ---- ---------- ----- --------- ----- ----------
   Total (a)                          $   148.2       $     33.4       $    40.6       $    51.9       $     274.1
                                            54%              12%             15%             19%              100%
----------------------------------- ---- ---------- ----- ---------- ---- ---------- ----- --------- ----- ----------
PRO FORMA THIRD QUARTER 1999
   Total (b)                          $   126.2       $     33.4       $    40.6       $    51.9             252.1
                                            50%              13%             16%             21%              100%
----------------------------------- ---- ---------- ----- ---------- ---- ---------- ----- --------- ----- ----------
</TABLE>

(a)  Net sales for the 1999 third quarter include $22.0 million of commercial
     aerospace net sales by the Bellingham aircraft interiors business, which
     was a component of the Company's Engineered Produces segment until this
     business was sold on April 26, 2000.
(b)  Pro forma net sales for the 1999 third quarter give effect to the sale of
     the Bellingham business that occurred on April 26, 2000, as if it had
     occurred at the beginning of 1999.

     Commercial  aerospace  net sales  decreased  20% to $118.2  million for the
third  quarter of 2000,  from $148.2  million for the third  quarter of 1999. Of
this decrease,  $22.0 million or 15% is attributable to the fact that 1999 third
quarter results include the Bellingham aircraft interiors business that was sold
on April 26, 2000. On a comparable pro forma basis, giving effect to the sale of
the  Bellingham  business  as if it had  occurred  at  the  beginning  of  1999,
commercial aerospace net sales of $118.2 million for the 2000 third quarter were
$8  million or 6% lower than pro forma  commercial  aerospace  net sales for the
1999 third quarter of $126.2  million.  The 6% decline in  comparable  pro forma
sales  primarily  reflects the impact of the weaker Euro  exchange  rate and the
impact of  Boeing's  1999  build rate  reductions  on the  Company's  Engineered
Products  business.  This  business  segment  delivers  its product to customers
shortly before aircraft completion and delivery.  As a result, this business did
not  experience the impact of the 1999 build rate  reductions  until late in the
fourth quarter of 1999 and, thus, it will take longer to reflect any improvement
in commercial aerospace demand.

                                       15
<PAGE>


     Commercial aerospace net sales for the Company's Reinforcement Products and
Composite  Materials  businesses  were slightly  greater than the 1999 pro forma
third  quarter,  reflecting  the  stabilization  of Boeing  build  rates and the
steadily improving  performance of Airbus. Boeing has publicly indicated that it
expects to sustain aircraft  production at or slightly above the current rate of
about 490 per year,  while Airbus is  reportedly  planning to increase  aircraft
deliveries  from  about  320 in 2000 to more  than  350 in  2001.  In  addition,
independent  forecasts  indicate  that  continued  growth in the  production  of
regional and business aircraft is expected. The benefit that the Company obtains
from any  increase  in build  rates in 2001 will depend upon the mix of aircraft
that are produced,  the continuing  impact on the aerospace  supply chain of the
pressure to reduce the cost of commercial aircraft, the continuing consolidation
of the industry, and the results of productivity  improvement from the Company's
Lean Enterprise initiatives.

     Space and defense net sales for the third quarter of 2000  decreased 13% to
$29.0 million, from third quarter 1999 net sales of $33.4 million. This decrease
primarily  reflects the timing of certain space and defense  contracts.  Looking
forward,  Hexcel is currently  qualified to supply materials to a broad range of
military   aircraft  and  helicopters   scheduled  to  enter  either  full-scale
production  in the near future or  significantly  increase  existing  production
rates.  These  programs  include the V-22  (Osprey)  tilt-rotor,  the  F/A-18E/F
(Hornet),  the F-22 (Raptor),  the European Fighter Aircraft (Typhoon),  and the
RAH-66 (Comanche) and NH90 helicopters.

     Electronics  net sales increased 10% to $44.7 million for the third quarter
of 2000,  from $40.6 million for the third quarter of 1999.  The growth in sales
reflects a sustained increase in demand for lightweight  fiberglass fabrics used
in electronic  applications,  driven by improved economic conditions in Asia and
Europe and the growing use of electronic  devices  throughout  the world.  Sales
growth for  lightweight  fiberglass  fabrics is  expected  to  continue  to grow
through  2001 and  beyond,  and  global  manufacturing  capacity  appears  to be
tightening.  During  2000,  Hexcel has been  switching  some of its  heavyweight
fabric production  capacity to meet lightweight fabric demand. In addition,  the
Company has made commitments to install additional  lightweight fabric looms to
meet the expected continuing growth in demand in this market.

     Industrial net sales increased 7% to $55.6 million for the third quarter of
2000 from $51.9  million for the third  quarter of 1999.  The increase  reflects
sales  growth for soft body  armor,  wind  energy  applications  and  automotive
components.  Sales of  advanced  structural  materials  to the wind  energy  and
automotive  segments are currently growing at annualized rates in excess of 30%,
reflecting  growing demand for low-cost,  renewable energy supplies and improved
automobile  safety,  as well as Hexcel's  success in  developing  products  that
satisfy these customer applications.

     Gross Margin:  Gross margin for the third quarter of 2000 was $51.7 million
or 20.9% of net sales, compared with $51.5 million or 18.8% of net sales for the
third  quarter of 1999.  On a pro forma basis,  giving effect to the sale of the
Bellingham business on April 26, 2000, as if it had occurred at the beginning of
1999,  gross  margin  was $48.1  million or 19.1% of pro forma net sales for the
third quarter of 1999.  The  improvement  in gross  margin,  relative to the pro
forma  1999  third  quarter,  reflects  the  benefits  from the  Company's  cost
reduction  and  productivity  improvement  actions,  as well as the impact of an
improved  sales mix and higher  sales to  electronics  and  industrial  markets.
Partially  offsetting  these gains were a reduction in the gross  margins of the
Engineered Products business,  which has not yet succeeded in aligning its costs
and productivity to lower Boeing build rates.

                                       16
<PAGE>


     Operating  Income:  Operating income was $13.6 million in the third quarter
of 2000,  compared  with $2.7  million in the third  quarter of 1999.  Excluding
business consolidation expenses,  operating income for the third quarter of 2000
was $16.9  million or 6.8% of net  sales,  versus  $16.3  million or 6.0% of net
sales for the third quarter of 1999. On a pro forma basis,  giving effect to the
sale of the Bellingham  business on April 26, 2000, as if it had occurred at the
beginning of 1999,  operating income excluding business  consolidation  expenses
was $14.7  million  or 5.8% of pro forma net sales for the 1999  third  quarter.
Business  consolidation  expenses,  which  totaled  $3.3  million  in the third
quarter of 2000 and $13.6  million in the third  quarter of 1999,  are discussed
further under "Business Consolidation Programs" below.

     The   aggregate   increase  in   operating   income,   excluding   business
consolidation expenses, reflects the increase in gross margin over the pro forma
total for the third  quarter of 1999 and a reduction in research and  technology
expenses,  partially  offset  by  higher  selling,  general  and  administrative
("SG&A")  expenses.  Compared to the third  quarter of 1999,  the  Reinforcement
Products  segment  increased  its operating  income by 80%,  while the Composite
Materials  segment  increased  its  operating  income by 23%. In  contrast,  the
Engineered Products segment experienced a 96% decline in operating income, after
adjusting for the sale of the Bellingham business on a pro forma basis.

     SG&A  expenses  were  $29.8  million  or 12.0% of net  sales  for the third
quarter of 2000, compared with $29.4 million or 10.7% of net sales for the third
quarter of 1999.  Adjusted to reflect the sale of the  Bellingham  business on a
pro forma basis, 1999 third quarter SG&A expenses were $27.5 million or 10.9% of
pro forma net sales . Third quarter 2000 SG&A expenses include a non-cash charge
of  approximately  $1 million  relating  to the  accelerated  vesting of certain
stock-based  compensation  that  resulted  from an increase in the quoted market
price of Hexcel's common stock.  Research and technology  expenses for the third
quarter  of 2000 were $5.0  million  or 2.0% of net  sales,  compared  with $5.8
million or 2.1% of net sales for the third quarter of 1999.

     Interest Expense:  Interest expense was $16.0 million for the third quarter
of 2000, compared with $18.4 million for the third quarter of 1999. The decrease
in interest  expense  primarily  reflects the reduction in term debt outstanding
under the Company's  senior credit facility that resulted from the proceeds from
the sale of the Bellingham  business,  partially offset by higher interest rates
on variable-rate debt.

     Equity in Earnings and Write-down of an Investment in Affiliated Companies:
Equity in earnings of  affiliated  companies  for the third  quarter of 2000 was
$1.7  million.  The primary  source of these  earnings is the  continued  strong
performance of an electronics fabrics joint venture in Asia, which is benefiting
from the  increase  in  worldwide  demand for  electronic  devices.  While it is
anticipated  that  market  conditions  for our Asian  electronic  fabrics  joint
venture will remain favorable, Hexcel's reported share of equity in earnings may
fluctuate from quarter to quarter due to local seasonal trends.

     In the third quarter of 1999, the Company wrote-down one of its investments
in a joint  venture by $20.0 million to its  estimated  fair market  value.  The
write-down  was the result of  management's  decision  to allow its  fixed-price
options  to  increase  this  equity  investment  to  expire  unexercised  and an
assessment that an other-than-temporary  decline in the investment occurred. The
Company  did not record a deferred  tax  benefit  on the  write-down  because of
limitations  imposed by foreign tax laws on the  Company's  ability to realize a
tax benefit.

                                       17
<PAGE>
     Net Income (Loss) and Net Income (Loss) Per Share:
<TABLE>
<CAPTION>
 -------------------------------------------------------------------------------------------------------------------
                                                                                     Quarter Ended September 30,
<S>                                                                              <C>              <C>
 (In millions, except per share amounts)                                                  2000                1999
 -------------------------------------------------------------------------------------------------------------------
 Net income (loss)                                                               $          0.1   $          (30.1)
 Adjusted net income (loss) (a)                                                  $          2.2   $           (1.3)
 Diluted net income (loss) per share                                             $         0.00   $          (0.82)
 Diluted net income (loss) per share excluding goodwill amortization             $         0.06   $          (0.77)
 Adjusted diluted net income (loss) per share (a)                                $         0.06   $          (0.04)
 Diluted weighted average shares outstanding                                               38.0               36.5
 -------------------------------------------------------------------------------------------------------------------
</TABLE>

(a)  Excludes business consolidation expenses and a write-down of an investment
     in an affiliated company.

      The  Company's   convertible   subordinated   notes,  due  2003,  and  its
convertible subordinated  debentures,  due 2011, were excluded from the 1999 and
third quarter 2000  computations of net income (loss) per diluted share, as they
were antidilutive.  Refer to Note 6 to the accompanying  condensed  consolidated
financial statements for the calculation of diluted net income (loss) per share.

         Year-to-Date Results
<TABLE>
<CAPTION>
----------------------------------------------------------------------- --------------------------------------------
                                                                               Year-to-Date Ended September 30,
<S>                                                                         <C>                   <C>
(In millions, except per share data)                                                 2000              1999
----------------------------------------------------------------------- ------- --------------- --------------------
PRO FORMA:
   Sales                                                                    $       779.9         $      834.1
   Adjusted EBITDA                                                          $       106.9         $      114.9
   Adjusted net income                                                      $        13.8         $       12.1
   Adjusted diluted earnings per share                                      $        0.37         $       0.33
----------------------------------------------------------------------- ------- --------------- ---- ---------------
AS REPORTED:
   Sales                                                                    $       798.8         $      882.9
   Gross margin %                                                                   21.8%                21.4%
   Adjusted operating income %                                                       8.0%                 8.2%
   Adjusted EBITDA                                                          $       107.8         $      119.6
   Net income (loss)                                                        $        53.2         $      (20.6)
   Adjusted net income                                                      $        12.2         $       11.0
   Diluted earnings (loss) per share                                        $        1.28         $      (0.56)
   Adjusted diluted earnings per share                                      $        0.33         $       0.30
----------------------------------------------------------------------- ------- --------------- ---- ---------------
</TABLE>

     Net Sales and Gross Margin:  Net sales for the first nine months of 2000 of
$798.8 million were $84.1 million or 10% lower than net sales for the first nine
months of 1999 of $882.9 million. On a comparable pro forma basis, giving effect
to the sale of the Bellingham  aircraft interiors business on April 26, 2000, as
if it had occurred at the beginning of 1999, net sales for the first nine months
of 2000 of $779.9  million were $54.2 million or 6% lower than net sales for the
first nine months of 1999 of $834.1 million.

     In addition to the net revenue decline of $29.9 million attributable to the
fact that the  Bellingham  business  was sold in April,  net sales for the first
nine months of 2000 were reduced by the impact of Boeing's  aircraft  build rate
reductions  in the second half of 1999,  as well as the  conclusion  of specific
space and defense contracts and changes in currency exchange rates. Had the same
U.S.  Dollar,  British Pound and Euro  exchange  rates applied in the first nine
months of 2000 as in the first nine months of 1999, revenues for the 2000 period
would have been  approximately  $26  million  higher  than  reported.  Partially
offsetting  these factors was continued growth in sales of fiberglass and aramid
reinforcement  fabrics  to  electronics  and  industrial  markets,  as  well  as
increased  sales of composite  materials to wind  energy,  automotive  and other
industrial customers.

     Gross margin for the first nine months of 2000 was $174.4  million or 21.8%
of net sales, compared with gross margin of $188.5 million or 21.4% of net sales
for the same period of 1999. On a comparable  pro forma basis,  giving effect to
the sale of the  Bellingham  business as if it had occurred at the  beginning of
1999, gross margin for the first nine months of 2000 was $169.8 million or 21.8%
of net sales,  compared  with gross  margin for the first nine months of 1999 of
$179.3 million or 21.5% of net sales. Changes in gross margin reflect the impact
of the  changes  in net  sales  noted  above,  offset  to  some  degree  by cost
reductions and productivity improvements.

                                       18
<PAGE>

     The  following  table  summarizes  net sales to  third-party  customers  by
product group and market segment for the  year-to-date  periods ended  September
30, 2000 and 1999:
<TABLE>
<CAPTION>
   --------------------------- -------------------------------------------------------------------------------------
                                                                    Unaudited
                               -------------- ------------------ -------------- ------------------ -----------------
<S>                               <C>             <C>             <C>             <C>                <C>
                                COMMERCIAL         SPACE &
   (In millions)                 AEROSPACE         DEFENSE        ELECTRONICS      INDUSTRIAL             TOTAL
   --------------------------- -------------- ------------------ -------------- ------------------ -----------------
   FIRST NINE MONTHS OF 2000
     Reinforcement products       $     47.0      $     10.2      $   135.1       $       77.8       $      270.1
     Composite materials               261.7            70.2              -               94.7              426.6
     Engineered products (a)            95.5             6.6              -                  -              102.1
   ---------------------------- ----- ---------- --- ----------- --- ---------- ----- ------------ ----- -----------
      Total (a)                   $    404.2      $     87.0      $   135.1       $      172.5       $      798.8
                                         51%             11%            17%                21%               100%
   ---------------------------- ----- ---------- --- ----------- --- ---------- ----- ------------ ----- -----------
   PRO FORMA FIRST NINE MONTHS OF 2000
      Total (b)                   $    385.3      $     87.0      $   135.1       $      172.5       $      779.9
                                         50%             11%            17%                22%               100%
   ---------------------------- ----- ---------- --- ----------- --- ---------- ----- ------------ ----- -----------
   FIRST NINE MONTHS OF 1999
     Reinforcement products       $     41.1      $     15.2      $   125.0       $       69.0       $      250.3
     Composite materials               302.3            81.3              -               86.5              470.1
     Engineered products (a)           152.3            10.2              -                  -              162.5
   ---------------------------- ----- ---------- --- ----------- --- ---------- ----- ------------ ----- -----------
      Total (a)                   $    495.7      $    106.7      $   125.0       $      155.5       $      882.9
                                         56%             12%            14%                18%               100%
   ---------------------------- ----- ---------- --- ----------- --- ---------- ----- ------------ ----- -----------
   PRO FORMA FIRST NINE MONTHS OF 1999
      Total (b)                   $    446.9      $    106.7      $   125.0       $      155.5       $      834.1
                                         54%             13%            15%                18%               100%
   ---------------------------- ----- ---------- --- ----------- --- ---------- ----- ------------ ----- -----------
</TABLE>

(a)  Net sales for the first nine months of 2000 include $18.9 million of
     commercial aerospace net sales by the Bellingham aircraft interiors
     business, which was a component of the Company's Engineered Products
     segment until this business was sold on April 26, 2000.  Net sales for the
     first nine months of 1999 include $48.8 million of commercial aerospace
     net sales by the Bellingham business.
(b)  Pro forma net sales for the first nine months of 2000 and 1999 give effect
     to the sale of the Bellingham business that occurred on April 26, 2000, as
     if it had occurred at the beginning of 1999.

     Operating  Income:  Operating income was $59.4 million or 7.4% of net sales
for the first nine months of 2000, of which $0.4 million was  contributed by the
Bellingham  business.  This compares with  operating  income of $54.7 million or
6.2% of net sales for the first nine months of 1999,  of which $4.0  million was
contributed  by  the  Bellingham  business.   Excluding  business  consolidation
expenses,  operating  income was $63.9 million or 8.0% of net sales for the 2000
period,  and $72.5  million or 8.2% of net sales for the 1999  period.  Business
consolidation  expenses,  which  totaled $4.5 million and $17.8  million for the
first nine months of 2000 and 1999,  respectively,  are discussed  further under
"Business Consolidation Programs" below.

     The sale of the  Bellingham  business  in April  reduced  operating  income
before business consolidation expenses for the first nine months of 2000 by $3.6
million,  compared  with the same  period of 1999.  Results  for the first  nine
months of 2000 were also  impacted by lower sales from the  Company's  Composite
Materials and  Engineered  Products  segments,  which was offset by decreases in
SG&A and research and technology expenses.

     SG&A  expenses  were $93.9 million or 11.8% of net sales for the first nine
months of 2000,  versus  $97.4  million or 11.0% of net sales for the first nine
months of 1999.  Approximately  $1.5 million of the net decline in SG&A expenses
is attributable  to the sale of the Bellingham  business on April 26, 2000, with
the remaining decrease primarily reflecting the impact of cost reduction efforts
and changes in currency  exchange rates.  Research and technology  expenses were
$16.6  million or 2.1% of net sales for the first nine months of 2000,  compared
with  $18.6  million  or 2.1% of net sales for the same  year-to-date  period in
1999.

     Interest  Expense:  Interest  expense for the first nine months of 2000 was
$51.6  million,  compared  to $55.9  million  for the same  period of 1999.  The
decrease in interest  expense  primarily  reflects the reduction in  outstanding
term debt under Hexcel's  senior credit facility which resulted from the sale of
the  Bellingham   business,   partially  offset  by  higher  interest  rates  on
variable-rate debt.
                                       19
<PAGE>
     Equity in Earnings and Write-down of an Investment in Affiliated Companies:
Equity in earnings of  affiliated  companies for the  year-to-date  period ended
September 30, 2000 was $3.9 million,  reflecting  improved operating results for
Hexcel's  electronic  fabrics  joint  venture in Asia.  The  improved  operating
performance  results from the increased demand for electronics  fabrics in Asia.
This compares to a $19.8 million loss for equity in earnings and a write-down of
an investment in affiliated companies for the comparable period of 1999.

     Net Income (Loss) and Net Income (Loss) Per Share:
<TABLE>
<CAPTION>
 -------------------------------------------------------------------------------------------------------------------
                                                                                 Year-to-Date Ended September 30,
<S>                                                                              <C>              <C>
 (In millions, except per share amounts)                                                  2000                1999
 -------------------------------------------------------------------------------------------------------------------
 Net income (loss)                                                               $         53.2   $          (20.6)
 Adjusted net income                                                             $         12.2   $            11.0
 Diluted net income (loss) per share                                             $         1.28   $          (0.56)
 Diluted net income (loss) per share excluding goodwill amortization             $         1.42   $          (0.42)
 Adjusted diluted net income per share                                           $         0.33   $            0.30
 Diluted weighted average shares outstanding                                               45.3                36.4
 -------------------------------------------------------------------------------------------------------------------
</TABLE>

     The Company's convertible subordinated notes, due 2003, and its convertible
subordinated  debentures,  due 2011, were excluded from the 1999  computation of
net loss per diluted share,  as they were  antidilutive.  Refer to Note 6 to the
accompanying  condensed consolidated financial statements for the calculation of
diluted net income (loss) per share.


FINANCIAL CONDITION AND LIQUIDITY


Senior Credit Facility

     Hexcel's global credit facility (the "Senior Credit  Facility") was amended
on March 7, 2000 and October 26, 2000, to accommodate,  among other things,  the
planned sale of assets, planned investment in additional  manufacturing capacity
for  selected  products,  the impact of the decline in the  Company's  operating
results in the second half of 1999 on certain financial  covenants,  the sale by
certain  subsidiaries of Ciba Specialty  Chemicals Holding Inc. of approximately
14.5 million of the  approximately 18 million shares of Hexcel common stock held
by them to an  investor  group led by  Goldman  Sachs,  a  restructuring  of the
ownership of certain of the Company's European subsidiaries,  and a reallocation
of $40 million of  revolving  loans from the U.S. to Europe.  The Senior  Credit
Facility,  as  amended,  provides  Hexcel  with  approximately  $393  million of
borrowing capacity.  The Senior Credit Facility is secured by a pledge of shares
of certain of the  Company's  subsidiaries,  as well as  security  interests  in
certain U.S.  accounts  receivable,  inventories,  and real property,  plant and
equipment.   The  Company  is  subject  to  various   financial   covenants  and
restrictions  under  the  Senior  Credit  Facility,   including  limitations  on
incurring debt,  granting liens,  selling  assets,  redeeming  capital stock and
paying dividends.
                                       20
<PAGE>

     Hexcel completed the sale of its Bellingham  aircraft interiors business on
April 26, 2000, and used  approximately  $111.6 million of net proceeds from the
sale to repay  outstanding  term debt under the Senior  Credit  Facility.  As of
September 30, 2000,  unused borrowing  capacity under the Senior Credit Facility
was approximately $167 million.

     Hexcel  expects that the Senior Credit  Facility will be sufficient to fund
its worldwide  operations for the foreseeable future. The Senior Credit Facility
is scheduled  to expire in 2004,  except for  approximately  $58 million of term
debt that is due for  repayment in 2005.  Further  discussion  of the  Company's
financial  resources  is  contained  in  Note  4 to the  accompanying  condensed
consolidated financial statements.

Capital Expenditures

     Capital  expenditures  totaled  $22.2  million for the first nine months of
2000 compared to $26.7 million for the first nine months of 1999. Hexcel expects
total capital  expenditures in 2000 to approximate  $40 million,  as compared to
$35.6 million for 1999. The aggregate expected increase in capital  expenditures
reflects  the  Company's  decision  to purchase  additional  looms to expand its
manufacturing  capacity  for  lightweight  electronic  fabrics  and, to a lesser
extent, the planned acquisition of additional composites manufacturing equipment
in response to specific  business  opportunities  with  certain  wind energy and
automotive customers.

Pro Forma Adjusted EBITDA,  Adjusted EBITDA, Cash Flows and Ratio of Earnings to
Fixed Charges

     Pro Forma Adjusted EBITDA: Pro forma earnings before business consolidation
expenses, other income, interest, taxes,  depreciation and amortization,  equity
in earnings and a write-down in an investment in an affiliated company,  and the
gain from the sale of the  Bellingham  aircraft  interiors  business  ("Adjusted
EBITDA"),  was $106.9  million for the first nine months of 2000,  compared with
$114.9 million for the first nine months of 1999.

     First Nine  Months,  2000:  Adjusted  EBITDA was $107.8  million.  Net cash
provided by operating  activities was $12.8 million, as approximately $9 million
of net income,  excluding a $44 million after-tax gain on the disposition of the
Bellingham  business,  $43.9 million of non-cash  depreciation and amortization,
and $11.8 million of deferred income taxes, were offset by $20.1 million of cash
used for working  capital.  The increase in working capital  primarily  reflects
increased  receivables  from customers in markets and regions that have extended
payment terms as well as an increase in inventory.

     Net cash  provided by investing  activities  was $88.5  million,  primarily
reflecting  the net cash  proceeds  received  from  the  sale of the  Bellingham
business,  partially  offset by $22.2 million of capital  expenditures  and $6.0
million  of  investments  made to the  Company's  joint  ventures  in China  and
Malaysia.  Net cash used for financing  activities was $86.8 million,  primarily
reflecting  the  application  of net  proceeds  from the sale of the  Bellingham
business to the Company's Senior Credit Facility.

     First Nine Months,  1999:  Adjusted EBITDA was $119.6 million for the first
nine  months  of 1999.  Net cash  provided  by  operating  activities  was $89.1
million,  as $47.1  million of non-cash  depreciation  and  amortization,  $19.8
million of a write-down of an investment in an affiliated company, $17.8 million
of business  consolidation expenses and $43.6 million of working capital changes
more  than  offset a net  loss of  $20.6  million  and  cash  used by all  other
operating activities.

     Net cash used for investing  activities  was $28.7 million  reflecting  the
Company's capital  expenditures for the first nine months of 1999. Net cash used
for financing  activities  was $59.3  million,  primarily  reflecting a net debt
repayment of $49.8  million and $10.8  million of debt  issuance  costs.  In the
first quarter of 1999, Hexcel issued $240.0 million of 9.75% senior subordinated
notes, and applied the proceeds,  net of $9.5 million of debt issuance costs, to
its Senior Credit Facility.

     Adjusted  EBITDA  and pro forma  Adjusted  EBITDA  have been  presented  to
provide a measure of Hexcel's  operating  performance  that is commonly  used by
investors  and  financial  analysts to analyze and compare  companies.  Adjusted
EBITDA and pro forma Adjusted  EBITDA may not be comparable to similarly  titled
financial  measures of other  companies.  Adjusted EBITDA and pro forma Adjusted
EBITDA do not  represent  alternative  measures of the  Company's  cash flows or
operating  income,  and should not be considered in isolation or as  substitutes
for measures of  performance  presented in accordance  with  generally  accepted
accounting principles.

                                       21
<PAGE>
     Reconciliations  of net income to EBITDA and Adjusted EBITDA as well as the
ratio of earnings to fixed charges, for the applicable periods, are as follows:
<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                                                     Quarter Ended September 30,  Year-to-Date Ended September 30,
<S>                                                      <C>          <C>              <C>              <C>
(In millions)                                                 2000          1999             2000              1999
---------------------------------------------------------------------------------------------------------------------
Net income (loss)                                        $     0.1    $    (30.1)       $    53.2        $    (20.6)
Provision for (benefit from) income taxes                     (0.8)         (5.5)            26.8              (0.4)
Interest expense                                              16.0          18.4             51.6              55.9
Depreciation and amortization expense                         14.1          15.6             43.9              47.1
Equity in earnings and write-down of an
 investment in affiliated companies                           (1.7)         19.9             (3.9)             19.8
Other                                                            -           0.1                -                 -
---------------------------------------------------------------------------------------------------------------------
EBITDA                                                        27.7          18.4            171.6             101.8
Business consolidation expenses                                3.3          13.6              4.5              17.8
Gain on sale of Bellingham aircraft interiors business           -             -            (68.3)                -
---------------------------------------------------------------------------------------------------------------------
Adjusted EBITDA                                          $    31.0    $     32.0       $    107.8       $     119.6
---------------------------------------------------------------------------------------------------------------------
Ratio of earnings to fixed charges                            1.0x           N/A             2.5x              0.6x
---------------------------------------------------------------------------------------------------------------------
</TABLE>

     The  calculation of earnings to fixed charges assumes that one-third of the
Company's  rental expense is attributable to interest  expense.  The increase in
earnings to fixed charges from 1999 to 2000 primarily reflects the gain from the
sale of the Bellingham  business.  For the quarter ended September 30, 1999, the
deficiency of earnings to fixed charges was $16.8 million.

BUSINESS CONSOLIDATION PROGRAMS

     Total  accrued  business  consolidation  expenses at December  31, 1999 and
September 30, 2000,  activity  during the nine months ended  September 30, 2000,
and a  brief  description  for  each  of the  Company's  business  consolidation
programs is as follows:
<TABLE>
<CAPTION>
--------------------------------------------------------------- ------------------ ------------------ --------------
<S>                                                                <C>               <C>                <C>
                                                                      SEPTEMBER         DECEMBER
                                                                         1999             1998
(In millions)                                                           PROGRAM         PROGRAM              TOTAL
--------------------------------------------------------------- ------------------ ------------------ --------------
BALANCE AS OF DECEMBER 31, 1999                                    $       3.1       $     1.0          $      4.1
Business consolidation expenses:
     Current period expenses                                               7.9               -                 7.9
     Reversal of 1999 expenses                                            (3.4)              -                (3.4)
--------------------------------------------------------------- ---- ------------ ---- ------------- ---- ----------
     Net business consolidation expenses                                   4.5               -                 4.5
Cash expenditures                                                         (7.9)           (0.4)               (8.3)
Non-cash items:
     Reversal of 1999 business consolidation expenses                      3.1               -                 3.1
     Other non-cash usage                                                 (0.2)              -                (0.2)
--------------------------------------------------------------- ---- ------------ ---- ------------- ---- ----------
     Total non-cash items                                                  2.9               -                 2.9
Reclassification to accrued liabilities                                     -             (0.6)               (0.6)
--------------------------------------------------------------- ---- ------------ ---- ------------- ---- ----------
BALANCE AS OF SEPTEMBER 30, 2000                                   $       2.6       $       -          $      2.6
--------------------------------------------------------------- ---- ------------ ---- ------------- ---- ----------
</TABLE>
                                       22
<PAGE>

September 1999 Program

     On September 27, 1999,  Hexcel announced a business  consolidation  program
that entails a rationalization  of manufacturing  facilities for certain product
lines.  The  objectives  of this  program are to eliminate  excess  capacity and
overhead,  improve manufacturing focus and yields, and create additional centers
of  manufacturing  excellence.  Specific  actions  contemplated  by this program
include consolidating the production of certain product lines,  including moving
equipment and requalifying the respective product lines; vacating certain leased
facilities;   and  consolidating  the  Company's  Composite  Materials  business
segment's U.S. marketing,  research and technology, and administrative functions
into one location.

     In response to increasing  demand for fiberglass and aramid fabrics used in
electronics and other industrial applications, Hexcel amended its September 1999
business consolidation program in the second quarter of 2000. Over the last nine
months,  sales and  production of  lightweight  glass and aramid  fabrics showed
greater than  anticipated  growth.  This trend is projected to continue into the
fourth  quarter  and  beyond.   The  sales  growth  reflects  improved  economic
conditions  in  Asia  and  Europe  and the  growing  use of  electronic  devices
throughout  the  world.  As  a  result  of  this  increased   demand,   Hexcel's
manufacturing   capacity  for  certain   high-performance   fabrics  has  become
constrained.  Having undertaken a capacity planning review in the second quarter
of 2000, the Company decided to purchase  additional looms, as well as to revise
its previous plan to  consolidate a number of weaving  activities at its Seguin,
Texas and Anderson,  South  Carolina  facilities.  These actions are expected to
enable  the  Company  to  increase  its  weaving   capacity,   particularly  for
lightweight electronic fabrics, and meet the expanding needs of its customers.

     In light  of the  decision  to halt the  planned  consolidation  of  fabric
production,  Hexcel  reversed  in the  second  quarter  of 2000 a total  of $3.4
million in business  consolidation  expenses that were previously  recognized in
1999.  The reversal  included $3.1 million in non-cash  write-downs of machinery
and  equipment  that  was to have  been  sold or  scrapped  as a  result  of the
consolidation.   The  Company  also  expects  to  avoid  incurring  future  cash
expenditures  for  business  consolidation   activities  of  approximately  $4.2


                                       23
<PAGE>

million.  All of the other initiatives  included in this business  consolidation
program are continuing approximately as planned.

     Hexcel originally estimated that the September 1999 business  consolidation
program would incur $24 million of cash costs,  including capital  expenditures,
and that the program  would deliver  annual  savings of more than $23 million by
2001. Due to the amendment to the program, as well as more current estimates for
costs of the other  consolidation  actions,  the Company now anticipates that it
will incur a similar  level of cash  costs,  with  approximately  $16 million of
annual savings directly attributable to consolidation activities.  These savings
are before the  additional  contribution  from  increased  sales of  lightweight
fabrics that necessitated the change to the program. Hexcel anticipates that the
cost savings to be foregone by revising the 1999 business  consolidation program
will be more than offset by the benefit of increased  revenues from  electronics
and other industrial markets in the year 2000 and beyond.

December 1998 Program

     In  December  1998,  Hexcel  announced  consolidation  actions  within  its
Reinforcement Products and Composite Materials business segments.  These actions
included the  integration of the Company's  existing  fabrics  business with the
U.S. operations of an acquired industrial fabrics business,  and the combination
of the Company's U.S., European and Pacific Rim composite  materials  businesses
into a single  global  business  unit.  The  objectives of these actions were to
eliminate  redundancies,  improve manufacturing  planning,  and enhance customer
service. The Company substantially  completed these actions in the first quarter
of 1999,  which  resulted in the  elimination  of  approximately  100 operating,
sales, marketing and administrative positions.

     On March 16,  1999,  the  Company  expanded  its  actions  relating  to the
integration of the acquired industrial fabrics business with the announcement of
the closure of its  Cleveland,  Georgia,  facility,  which at that time employed
approximately  100 people in  manufacturing  positions.  This facility  produced
fabrics for the electronics market, and the majority of its production equipment
was relocated to the Company's Anderson, South Carolina facility. The closure of
this  facility,  which was  completed on  September  3, 1999,  was the result of
competitive conditions in the global market for electronic fiberglass materials,
and was not expected at the time of the  acquisition of the  industrial  fabrics
business.

     The  December  1998  business   consolidation   program  was  substantially
completed by December 31, 1999, except for cash expenditures relating to accrued
severance, which is expected to be paid over the next two years. Such amount has
been reclassified to accrued liabilities.

     Refer  to  Note  5 to the  accompanying  condensed  consolidated  financial
statements   for  further   discussions   regarding   the   Company's   business
consolidation programs.


FOURTH QUARTER TRANSACTIONS

Purchase of  Approximately  14.5  Million  Shares of Hexcel  Common  Stock by an
Investor Group Led by Goldman Sachs

     On October 11, 2000,  the Company  announced that certain  subsidiaries  of
Ciba Specialty  Chemicals  Holding Inc.  (collectively,  "Ciba") entered into an
agreement to sell  approximately  14.5 million of the  approximately  18 million
shares of Hexcel  common  stock it owns to an  investor  group  affiliated  with
Goldman Sachs (the "Investor Group").  The shares to be acquired by the Investor
Group represent  approximately 39% of the Company's outstanding common stock. In
addition,  the  Company  and the  Investor  Group  have  agreed to a  governance
agreement that will become effective on the closing of this  transaction.  Under
the governance agreement, the Investor Group will have the right to, among other


                                       24
<PAGE>

things, designate  three  directors to sit on the Company's ten member board of
directors.  It is anticipated that this transaction will be completed during the
fourth  quarter of 2000.  The  transaction  was consented to by Hexcel's  senior
credit facility banks on October 26, 2000, and has received early  termination
under the provisions of the  Hart-Scott Rodino  Act. However, the closing of the
transaction remains subject to European regulatory approvals.

     Once this  transaction  closes,  Ciba will own  approximately  3.5  million
shares of the Company's common stock and its existing governance  agreement with
the Company,  including its right to designate directors,  will terminate.  Ciba
has stated that its investment in Hexcel is non-strategic  and it is anticipated
that Ciba will  explore  options  for the future  disposition  of its  remaining
interest in the Company.

     Hexcel  expects to incur  approximately  $3 million in costs in  connection
with this  transaction,  including  various  legal,  consulting,  and regulatory
compliance  expenses,   as  well  as  a  non-cash  charge  attributable  to  the
accelerated vesting of certain stock-based compensation.  Under the terms of the
Company's various stock option and management  incentive plans, this transaction
constitutes  a "change in control"  event,  resulting in all  outstanding  stock
options becoming vested and exercisable.  The Chief Executive Officer has waived
the vesting of his stock  options by such event.  In addition,  nine of the most
senior executive  officers other than the Chief Executive Officer have agreed to
defer the vesting of their stock  options  such that any of their stock  options
that would have otherwise vested  immediately (or would have otherwise vested by
their  terms) will vest one year after the closing  with respect to half of such
options,  and two years after the closing with respect to the remaining  half of
such options, subject to earlier vesting in certain circumstances.  As a result,
approximately 1.3 million stock options, with exercise prices ranging from $2.41
to $29.63 per share,  and a weighted  average exercise price of $8.99 per share,
will vest and become exercisable on the closing of the transaction. In addition,
at closing  the  shares of the  Company's  common  stock  underlying  a total of
approximately  0.8 million  restricted  stock units and performance  accelerated
restricted  stock  units  (collectively,  "stock  units")  will be  distributed.
However,  the Chief Executive Officer has waived the vesting of his stock units,
and nine of the most senior  executive  officers other than the Chief  Executive
Officer have agreed to defer the  distribution of shares  underlying their stock
units  (although  not the  vesting of such stock  units) such that any shares of
common stock that would have  otherwise  been  distributed  immediately  will be
distributed one year after the closing with respect to half of such stock units,
and two years after the closing with respect to the remaining half of such stock
units, subject to earlier distribution under certain circumstances.  As a result
approximately  0.1  million  shares of the  Company's  common  stock  underlying
approximately  0.1  million of these stock  units will be  distributed  upon the
closing of the transaction.

U.S. Retirement Benefit Plan Changes

     In July 2000, Hexcel's board of directors authorized certain changes to the
Company's  U.S.  retirement  benefit  plans that are  intended  to  improve  the
flexibility  and  visibility  of future  retirement  benefits.  The  significant
changes  authorized  were an  increase  in the  amount  that  the  Company  will
contribute to individual 401(k) retirement  savings accounts,  beginning January
1, 2001, and an offsetting  curtailment of the Company's  U.S.  defined  benefit
retirement  plan,  effective  December  31,  2000.  Participants  in the defined
benefit  retirement  plan will no longer accrue  benefits  under this plan after
December 31, 2000, although they will retain all benefits earned under this plan
as of that date.  The  Company  estimates  that the  curtailment  of the defined
benefit  retirement  plan will  result in a  non-recurring,  non-cash  credit of
approximately  $4 to $5 million that will be recognized in the fourth quarter of
2000.


RECENTLY ISSUED ACCOUNTING STANDARDS

     In December 1999, the  Securities  and Exchange  Commission  ("SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in Financial
Statements." SAB 101 summarizes certain of the SEC's views in applying generally
accepted accounting  principles to revenue recognition in financial  statements.
Hexcel  is  required  to  adopt  SAB  101 in the  fourth  quarter  of 2000
(retroactive to January 1, 2000).  Management is still evaluating the provisions
of SAB 101, and has not yet determined the impact of this pronouncement, if any,
on the Company's revenue recognition policies.

     In June 1998, the Financial Accounting Standards Board issued Statement No.
133,  "Accounting  for Derivative  Instruments  and Hedging  Activities"  ("SFAS
133"). This Statement  requires  companies to record  derivatives on the balance
sheet as  assets  and  liabilities,  measured  at fair  value.  Gains or  losses
resulting from changes in the values of those derivatives would be accounted for
depending  on the use of the  derivative  and  whether  it  qualifies  for hedge
accounting.  Management is still evaluating the provisions of SFAS 133, and has
not yet determined the impact of this pronouncement on the Company's policies
for identifying and measuring derivatives.


                                       25
<PAGE>

     In  March  2000,   the   Financial   Accounting   Standards   Board  issued
Interpretation  No. 44,  "Accounting  for Certain  Transactions  Involving Stock
Compensation  - an  interpretation  of APB  Opinion  No.  25" ("FIN  44").  This
Interpretation clarifies the definition of employee for the purposes of applying
Accounting  Practice  Board  Opinion  No.  25,  Accounting  for Stock  Issued to
Employees ("APB 25"), the criteria for determining whether a plan qualifies as a
noncompensatory  plan, the accounting  consequences of various  modifications to
the terms of a previously fixed stock option or award, and the accounting for an
exchange  of  stock  compensation  awards  in  a  business   combination.   This
Interpretation  is  effective  July 1, 2000,  but  certain  conclusions  in this
Interpretation  cover specific events that occur after either December 15, 1998,
or January 12, 2000.  Management  believes  that FIN 44 will not have a material
effect on the financial position or results of operations of the Company.

     Due to the fact that  management is still  evaluating the provisions of SAB
101 and SFAS 133,  Hexcel has not yet  determined if these  pronouncements  will
have an impact on the Company's financial position and results of operations.


FORWARD-LOOKING STATEMENTS AND RISK FACTORS

     Certain  statements  contained in "Management's  Discussion and Analysis of
Financial Condition and Results of Operations," that are not of historical fact,
constitute   "forward-looking   statements."  Such  forward-looking   statements
include,  but are not  limited  to:  (a)  estimates  of sales  and  EBITDA;  (b)
estimates of commercial aerospace production and delivery rates, including those
of Boeing and Airbus; (c) expectations regarding the growth in the production of
military  aircraft and  helicopters;  (d)  expectations  regarding the growth in
demand for electronics fabrics, and related manufacturing  capacity utilization;
(e)  expectations  regarding  sales growth,  sales mix, and gross  margins;  (f)
expectations regarding 2000 capital expenditures; (g) expectations regarding the
performance of the Company's joint venture interests; (h) expectations regarding
the Company's  financial condition and liquidity;  (i) estimated expenses,  cash
costs,  and  savings  for  business   consolidation   programs;   (j)  estimated
transaction costs and related expenses for the change in ownership  transaction;
and (k) estimates of a non-recurring, non-cash credit related to the curtailment
of a U.S. benefit retirement plan.

     Such   forward-looking   statements   involve  known  and  unknown   risks,
uncertainties  and other factors that may cause actual  results to be materially
different. Such factors include, but are not limited to, the following:  changes
in general economic and business conditions;  changes in current pricing levels;
changes in  political,  social and economic  conditions  and local  regulations,
particularly  in Asia and  Europe;  foreign  currency  fluctuations;  changes in
aerospace  production or delivery rates;  reductions in sales to any significant
customers,  particularly  Boeing or Airbus;  changes  in sales  mix;  changes in
government defense procurement  budgets;  changes in military aerospace programs
or technology; industry capacity; competition; disruptions of established supply
channels;  manufacturing capacity constraints;  and the availability,  terms and
deployment  of  capital.  Additional  information  regarding  these  factors  is
contained  in the  Company's  Annual  Report  on Form  10-K for the  year  ended
December 31, 1999.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     On April 26, 2000,  Hexcel  completed the sale of its  Bellingham  aircraft
interiors business to Britax Cabin Interiors, Inc., a wholly owned subsidiary of
Britax International plc, for cash proceeds of $113.3 million. Net proceeds from
the  sale  were  used  to  repay  $111.6  million  of the  Company's  term  debt
outstanding  under its  variable  rate Senior  Credit  Facility.  Assuming a 10%
favorable and unfavorable  change in the underlying  weighted  average  interest
rates of the Company's  variable rate debt,  the 1999 net loss and pro forma net
loss would have been as follows:
<TABLE>
<CAPTION>
--------------------------------------------------------------------------- ----------------------------------------
                                                                                   Year Ended December 31,
<S>                                                                               <C>               <C>
                                                                              As Reported         Pro forma
                                                                                 1999               1999
--------------------------------------------------------------------------- ----------------- ----------------------
Net loss                                                                          $    23.3         $ 23.2
10% favorable change                                                                   22.0           22.7
10% unfavorable change                                                            $    24.6         $ 23.7
--------------------------------------------------------------------------- ------- --------- ------- --------------
</TABLE>


                                       26
<PAGE>


                           PART II. OTHER INFORMATION

                       HEXCEL CORPORATION AND SUBSIDIARIES



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(A)      EXHIBITS:

        10.1   Agreement,  dated as of October  11,  2000,  by and among  Hexcel
               Corporation, LXH, L.L.C. and LXH II, L.L.C. (incorporated herein
               by reference to Exhibit 10.1 to the Company's Current Report on
               Form 8-K dated October 13, 2000).

        10.2   Consent and Termination Agreement,  dated as of October 11, 2000,
               by and between Hexcel  Corporation  and Ciba Specialty  Chemicals
               Holding Inc. (incorporated herein by reference to Exhibit 10.2 to
               the Company's Current Report on Form 8-K dated October 13, 2000).

        10.3   Fourth  Amendment and Consent dated October 6, 2000 to the Second
               Amended  and  Restated  Credit  Agreement  by  and  among  Hexcel
               Corporation  and the Foreign  Borrowers from time to time parties
               thereto, the banks and other financial  institutions from time to
               time parties thereto, Citibank, N.A., as Documentation Agent, and
               Credit Suisse First Boston, as Administrative Agent

        10.4   Amended and Restated Employment  Agreement dated October 11, 2000
               between Hexcel and John J. Lee.

        10.5   Second Amendment to Supplemental  Executive  Retirement Agreement
               dated October 1, 2000 between Hexcel and John J. Lee.

        10.6   Amendment to Agreements dated October 11, 2000 between Hexcel and
               Harold E. Kinne.

        10.7   Amendment to Agreements dated October 11, 2000 between Hexcel and
               Ira Krakower.

        10.8   Amendment to Agreements dated October 11, 2000 between Hexcel and
               Stephen Forsyth.

        10.9   Amendment to Agreements dated October 11, 2000 between Hexcel and
               Joseph Shaulson.

        10.10  Amendment to  Agreements  dated  October 11, 2000 between  Hexcel
               and Steven Warshaw.

        10.11  Amendment to Agreements dated October 11, 2000 between Hexcel and
               Robert Mathews.

        10.12  Amendment to Agreements dated October 11, 2000 between Hexcel and
               David Tanonis.

        10.13  Amendment to Agreements dated October 11, 2000 between Hexcel and
               Justin Taylor.

        10.14  Amendment to Agreements dated October 11, 2000 between Hexcel and
               William Hunt.

        10.15  Executive  Severance  Agreement  between  Hexcel  and  Robert  F.
               Matthews  dated  as of  July  1,  2000  (incorporated  herein  by
               reference to Exhibit 10.2 to the  Company's  Quarterly  Report on
               Form 10-Q for the Quarter ended June 30, 2000).

        27     Financial Data Schedule (electronic filing only).




                                       27
<PAGE>



(B)      REPORTS ON FORM 8-K:

         Current  Report on Form 8-K dated  November  3, 2000,  relating  to the
Company's third quarter 2000 financial results.

     Current  Report on Form 8-K dated  October  13,  2000,  relating to a press
release issued by the Company  announcing  that an investor group led by Goldman
Sachs  agreed to purchase  approximately  14.5 million  shares of Hexcel  common
stock owned by Ciba Specialty Chemicals.

         Current  Report  on Form 8-K  dated  July  31,  2000,  relating  to the
Company's second quarter 2000 financial results.

                                       28
<PAGE>


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized, and in the capacity indicated.


      HEXCEL CORPORATION
      (Registrant)


      November 14, 2000                                 /s/ Kirk G. Forbeck
--------------------------------                  ------------------------------
           (Date)                                          Kirk G. Forbeck,
                                                        Chief Accounting Officer





                                       29
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission