CONSECO INC ET AL
S-4, 1996-09-19
ACCIDENT & HEALTH INSURANCE
Previous: AN CON GENETICS INC, SB-2/A, 1996-09-19
Next: CIRCON CORP, SC 14D9/A, 1996-09-19



   

   As filed with the Securities and Exchange Commission on September 19, 1996
                              Registration No. 333-
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              --------------------
                                    Form S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                              --------------------
                                  CONSECO, INC.

             (Exact name of Registrant as specified in its charter)

            Indiana                          6719                35-1468632
(State or other jurisdiction of (Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)  Classification Code Number)  Identification No.)

        11825 N. Pennsylvania St., Carmel, Indiana 46032, (317) 817-6100
(Address,  including zip code,  and telephone  number,  including  area code, of
Registrant's principal executive offices)

                                Lawrence W. Inlow
                                  Conseco, Inc.
                            11825 N. Pennsylvania St.
                              Carmel, Indiana 46032
                                 (317) 817-6163

     (Name, address, including zip code, and telephone number, including area 
                          code, of agent for service)
                            ------------------------
                                   Copies to:


       James C. Helfrich                              Joanne L. Bober
  Capitol American Financial                     Jones, Day, Reavis & Pogue
          Corporation                               599 Lexington Avenue
     1001 Lakeside Avenue                         New York, New York 10022
     Cleveland, Ohio 44114                             (212) 326-3939
        (216) 696-6400


         Approximate  date of commencement of proposed sale of the securities to
the public:  As soon as practicable  after the  Registration  Statement  becomes
effective  and  all  other   conditions  to  the  merger  (the  "Merger")  of  a
wholly-owned  subsidiary  of Conseco,  Inc.  ("Conseco")  with and into  Capitol
American  Financial  Corporation  ("CAF")  pursuant to an Agreement  and Plan of
Merger described in the enclosed Proxy  Statement/Prospectus have been satisfied
or waived.
         If the  securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. |_|
                                               --------------------
<TABLE>

                                          CALCULATION OF REGISTRATION FEE
===============================================================================================================================
  Title of Each Class             Amount              Proposed Maximum          Proposed Maximum
    of Securities to               to be             Offering Price Per        Aggregate Offering            Amount of
     be Registered              Registered                  Unit                     Price               Registration Fee
- -------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                <C>                       <C>                       <C> 

Common Stock, no par                (1)                Not Applicable             $97,842,146              $33,738.67 (2)
value...................
===============================================================================================================================


G:\LEGAL\REGSTMNT\CAF-9-18.S-4

<PAGE>


<FN>

(1)  Conseco is hereby registering the number of shares of Conseco common stock,
     no par value ("Conseco Common Stock"),  issuable to holders of common stock
     of CAF,  without par value ("CAF Common  Stock"),  and upon the exercise or
     conversion of securities  exercisable for or convertible into shares of CAF
     Common Stock in the Merger.
(2)  Pursuant to Rule 457(f), the registration fee was computed on the basis of
     the market  value of the CAF Common  Stock to be  exchanged in the Merger,
     computed in accordance with Rule 457(c) on the basis of the average of the
     high and low prices per share of such stock on the New York Stock Exchange
     Composite Transactions Tape on September 16, 1996, less the amount of cash
     to be paid by Conseco to holders of CAF Common Stock.
                                               ---------------------
</FN>
</TABLE>


         Conseco hereby amends this Registration Statement on such date or dates
as may be  necessary  to delay its  effective  date until  Conseco  shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4

<PAGE>



                     CAPITOL AMERICAN FINANCIAL CORPORATION
                              1001 Lakeside Avenue
                              Cleveland, Ohio 44114


Dear Fellow Shareholder:

         You are cordially  invited to attend a Special  Meeting of shareholders
of  Capitol  American  Financial  Corporation,  Inc.  ("CAF"),  to  be  held  on
__________, _________________, 1996 at ______________, Cleveland, Ohio, at 10:00
a.m., local time (the "CAF Special Meeting").

         At the CAF Special Meeting,  shareholders of record of CAF at the close
of business on _____, 1996 will be asked to consider and vote upon a proposal to
approve and adopt an Agreement  and Plan of Merger,  dated as of August 25, 1996
(the  "Merger  Agreement"),   by  and  among  CAF,  Conseco,  Inc.,  an  Indiana
corporation ("Conseco"),  and CAF Acquisition Company, an Ohio corporation and a
wholly-owned   subsidiary  of  Conseco  ("Merger  Sub"),  and  the  transactions
contemplated thereby. Pursuant to the terms of the Merger Agreement, among other
things,  (1)  Merger  Sub will be merged  with and into CAF,  with CAF being the
surviving  corporation  (the "Merger"),  and (2) each  outstanding  share of the
common stock,  without par value ("CAF Common Stock"), of CAF (other than shares
of CAF  Common  Stock held by CAF as  treasury  stock or  Dissenting  Shares (as
defined in the Merger  Agreement)) will be canceled and converted into the right
to receive the Merger Consideration (as defined in the Merger Agreement).

         YOUR BOARD OF DIRECTORS HAS DETERMINED THAT THE TERMS OF THE MERGER ARE
FAIR TO, AND IN THE BEST  INTERESTS  OF, CAF AND THE  SHAREHOLDERS  OF CAF,  HAS
APPROVED AND AUTHORIZED THE MERGER AGREEMENT AND THE  TRANSACTIONS  CONTEMPLATED
THEREBY,  AND RECOMMENDS THAT THE SHAREHOLDERS OF CAF VOTE FOR THE AUTHORIZATION
AND ADOPTION OF THE MERGER AGREEMENT AND THE TRANSACTIONS CONTEMPLATED THEREBY.

         The Board of  Directors  has received a written  opinion of  Donaldson,
Lufkin & Jenrette Securities  Corporation,  which has acted as financial advisor
to CAF in connection with the Merger, as to the fairness to CAF's  shareholders,
from a financial  point of view, of the Merger  Consideration  to be received by
CAF's shareholders pursuant to the terms of the Merger Agreement.

         Whether  or not you plan to  attend  the CAF  Special  Meeting,  please
complete,  sign and date the  accompanying  proxy and return it in the  enclosed
postage  prepaid  envelope  as soon as  possible  so that  your  shares  will be
represented at the CAF Special  Meeting.  If you attend the CAF Special Meeting,
you may vote in person even if you have  previously  returned your proxy. If you
have any  questions  regarding  the proposed  transaction,  please call Linda M.
Margolin, Director of Investor Relations at (216) 696-6400.

         As a shareholder of CAF, you have dissenters' rights,  described in the
accompanying Proxy Statement/Prospectus.  To exercise such rights, a shareholder
must not have voted his or her CAF Common  Stock in favor of the Merger and must
deliver to CAF, not later than ten days after the CAF

G:\LEGAL\REGSTMNT\CAF-9-18.S-4

<PAGE>



Special  Meeting,  a written  demand for cash equal to the "fair  value" of such
shareholder's  shares  of CAF  Common  Stock.  See  "The  Merger  --  Rights  of
Dissenting Shareholders" and Annex C in the Proxy Statement/Prospectus.

                                            Sincerely,


                                            David H. Gunning
                                            Chairman and
                                            Chief Executive Officer

__________, 1996



G:\LEGAL\REGSTMNT\CAF-9-18.S-4

<PAGE>



                     CAPITOL AMERICAN FINANCIAL CORPORATION
                              1001 Lakeside Avenue
                              Cleveland, Ohio 44114


                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS


To the Shareholders of Capitol American Financial Corporation:

         Notice  is  hereby  given  that a special  meeting  (the  "CAF  Special
Meeting") of the shareholders of Capitol American Financial  Corporation ("CAF")
will be held on ______________,  ______________,  1996 at , Cleveland,  Ohio, at
10:00 a.m., local time, for the following purposes:

                  1. To consider and vote upon a proposal to authorize and adopt
         the  Agreement  and Plan of Merger,  dated as of August  25,  1996 (the
         "Merger  Agreement"),  by and among  CAF,  Conseco,  Inc.,  an  Indiana
         corporation   ("Conseco"),   and  CAF  Acquisition   Company,  an  Ohio
         corporation and wholly-owned  subsidiary of Conseco ("Merger Sub"), and
         the transactions  contemplated thereby,  pursuant to which, among other
         things, (1) Merger Sub will be merged with and into CAF, with CAF being
         the surviving  corporation  (the  "Merger"),  and (2) each  outstanding
         share of the common stock,  without par value (the "CAF Common Stock"),
         of CAF (other than  shares of CAF Common  Stock held by CAF as treasury
         stock or Dissenting  Shares (as defined in the Merger  Agreement)) will
         be  canceled  and  converted  into the  right  to  receive  the  Merger
         Consideration (as defined in the Merger Agreement).

                  2.To transact such other business as may properly come before
         the meeting or any adjournment or postponement thereof.

         The  Merger is more  completely  described  in the  accompanying  Proxy
Statement/Prospectus  and a copy of the Merger  Agreement is attached as Annex A
thereto.

         YOUR BOARD OF DIRECTORS HAS DETERMINED THAT THE TERMS OF THE MERGER ARE
FAIR TO, AND IN THE BEST  INTERESTS  OF, CAF AND THE  SHAREHOLDERS  OF CAF,  HAS
APPROVED AND AUTHORIZED THE MERGER AGREEMENT AND THE  TRANSACTIONS  CONTEMPLATED
THEREBY AND RECOMMENDS THAT THE  SHAREHOLDERS OF CAF VOTE FOR THE  AUTHORIZATION
AND ADOPTION OF THE MERGER AGREEMENT AND THE TRANSACTIONS CONTEMPLATED THEREBY.

         The  Board of  Directors  of CAF has fixed  the  close of  business  on
___________,  1996, as the record date (the "CAF Record Date") for determination
of  shareholders  entitled to notice of, and to vote at, the CAF Special Meeting
and any adjournments and postponements thereof.

                                     By order of the Board of Directors


                                     Peter D. Miller
                                     Secretary
_______________, 1996

G:\LEGAL\REGSTMNT\CAF-9-18.S-4

<PAGE>




         YOU ARE CORDIALLY  INVITED TO ATTEND THE CAF SPECIAL MEETING IN PERSON,
HOWEVER,  WHETHER OR NOT YOU PLAN TO ATTEND, WE URGE YOU TO COMPLETE, SIGN, DATE
AND RETURN THE  ACCOMPANYING  PROXY AS  PROMPTLY  AS  POSSIBLE  IN THE  ENCLOSED
POSTAGE  PREPAID  ENVELOPE IN ORDER TO ASSURE  THAT YOUR SHARES OF COMMON  STOCK
WILL BE  REPRESENTED.  IF YOU ATTEND THE CAF  SPECIAL  MEETING,  YOU MAY VOTE IN
PERSON EVEN IF YOU HAVE PREVIOUSLY RETURNED YOUR PROXY.

                                                     IMPORTANT

         PLEASE DO NOT SEND YOUR  STOCK  CERTIFICATES  REPRESENTING  CAF  COMMON
STOCK AT THIS TIME. IF THE MERGER IS CONSUMMATED,  YOU WILL BE SENT INSTRUCTIONS
REGARDING THE SURRENDER OF YOUR STOCK CERTIFICATES.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4

<PAGE>



SUBJECT TO COMPLETION
Dated September 19, 1996
             CAPITOL AMERICAN FINANCIAL CORPORATION PROXY STATEMENT
                               ------------------

                            CONSECO, INC. PROSPECTUS
                             Shares of Common Stock

         This Proxy Statement/Prospectus is being furnished to holders of shares
of Common Stock,  without par value ("CAF Common  Stock"),  of Capitol  American
Financial  Corporation,  an Ohio  corporation  ("CAF"),  in connection  with the
solicitation  of  proxies  by the CAF  Board of  Directors  for use at a special
meeting of CAF  shareholders to be held on __________,  1996 at  ______________,
Cleveland,  Ohio,  commencing  at 10:00  a.m.,  local  time,  (the "CAF  Special
Meeting")  which has been called to consider and vote on a proposal to authorize
and adopt an  Agreement  and Plan of Merger,  dated as of August  25,  1996 (the
"Merger   Agreement"),   among  CAF,  Conseco,   Inc.,  an  Indiana  corporation
("Conseco") and CAF Acquisition  Company,  an Ohio  corporation and wholly-owned
subsidiary of Conseco ("Merger Sub"), and the transactions contemplated thereby.

         This Proxy  Statement/Prospectus  also  constitutes  the  Prospectus of
Conseco filed as part of a Registration Statement on Form S-4 (together with all
amendments,  supplements,  exhibits and  schedules  thereto,  the  "Registration
Statement") with the Securities and Exchange Commission (the "Commission") under
the Securities Act of 1933, as amended (the "Securities  Act"),  relating to the
shares of Common  Stock,  no par value  ("Conseco  Common  Stock"),  issuable in
connection  with the Merger (as  defined  herein).  All  information  concerning
Conseco  contained  in this Proxy  Statement/Prospectus  has been  furnished  by
Conseco,   and  all   information   concerning   CAF  contained  in  this  Proxy
Statement/Prospectus has been furnished by CAF.

         The Conseco Common Stock is listed on the New York Stock Exchange, Inc.
(the "NYSE") under the symbol "CNC". On  _____________,  1996, the closing price
of the Conseco Common Stock as reported on the NYSE was $_________.

         The CAF Common Stock is listed on the NYSE under the symbol  "CAF".  On
_______, 1996, the closing price of the CAF Common Stock as reported on the NYSE
was $___________.

         This Proxy Statement/Prospectus and the related form of proxy are first
being mailed to shareholders of CAF on or about ______________, 1996.

       THE SHARES OF CONSECO COMMON STOCK ISSUABLE IN THE MERGER HAVE NOT
           BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE
           COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
                 SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                 SECURITIES COMMISSION PASSED UPON THE ACCURACY
                      OR ADEQUACY OF THIS PROXY STATEMENT/
                      PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.
                            -------------------------

                       The   date  of   this   Proxy   Statement/Prospectus   is
______________, 1996.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4

<PAGE>



Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


<PAGE>



                              AVAILABLE INFORMATION

         Conseco and CAF are each subject to the  informational  requirements of
the  Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  and in
accordance   therewith  file  periodic  reports,   proxy  statements  and  other
information  with the Commission.  The periodic  reports,  proxy  statements and
other  information filed by Conseco and CAF with the Commission may be inspected
and copied at the public  reference  facilities  maintained by the Commission at
Room 1024, 450 Fifth Street, N.W.,  Washington,  D.C. 20549, and at the regional
offices of the  Commission at 7 World Trade Center,  Suite 1300,  New York,  New
York 10048 and Citicorp Center,  500 West Madison Street,  Suite 1400,  Chicago,
Illinois 60661-2511. Copies of such material also can be obtained, at prescribed
rates,  from the Public Reference  Section of the Commission,  450 Fifth Street,
N.W.,  Washington,  D.C. 20549. In addition, the Commission maintains a Web site
at http://www.sec.gov  that contains reports,  proxy and information  statements
and other  information  regarding  registrants,  including Conseco and CAF, that
file  electronically  with the Commission.  The Conseco Common Stock and the CAF
Common Stock are listed on the NYSE and such reports and other  information  may
also be inspected at the offices of the NYSE,  20 Broad  Street,  New York,  New
York 10005.

         Conseco has filed the  Registration  Statement with the Commission with
respect to the Conseco Common Stock to be issued  pursuant to or as contemplated
by   the   Merger    Agreement   (as    hereinafter    defined).    This   Proxy
Statement/Prospectus  does not  contain  all the  information  set  forth in the
Registration  Statement,  certain parts of which are omitted in accordance  with
the rules and regulations of the Commission.  The Registration Statement and any
amendments  thereto,  including exhibits filed as a part thereof,  are available
for inspection and copying as set forth above.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                       ii

<PAGE>



                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE


         THIS PROXY  STATEMENT/PROSPECTUS  INCORPORATES  DOCUMENTS  BY REFERENCE
WHICH  ARE NOT  PRESENTED  HEREIN  OR  DELIVERED  HEREWITH.  COPIES  OF ANY SUCH
DOCUMENTS,  OTHER THAN  EXHIBITS TO SUCH  DOCUMENTS  WHICH ARE NOT  SPECIFICALLY
INCORPORATED BY REFERENCE  THEREIN,  ARE AVAILABLE WITHOUT CHARGE TO ANY PERSON,
INCLUDING  ANY  BENEFICIAL  OWNER,  TO WHOM THIS PROXY  STATEMENT/PROSPECTUS  IS
DELIVERED,  UPON WRITTEN OR ORAL REQUEST.  WRITTEN  REQUESTS FOR SUCH  DOCUMENTS
RELATING TO CONSECO,  AMERICAN  TRAVELLERS  CORPORATION AND LIFE PARTNERS GROUP,
INC.  SHOULD BE  DIRECTED  TO JAMES W.  ROSENSTEELE,  VICE  PRESIDENT,  INVESTOR
RELATIONS,  CONSECO,  INC., 11825 NORTH  PENNSYLVANIA  STREET,  CARMEL,  INDIANA
46032,  AND  TELEPHONE  REQUESTS  MAY BE  DIRECTED TO MR.  ROSENSTEELE  AT (317)
817-2893. WRITTEN REQUESTS FOR SUCH DOCUMENTS RELATING TO CAF SHOULD BE DIRECTED
TO LINDA M. MARGOLIN,  CAPITOL  AMERICAN  FINANCIAL  CORPORATION,  1001 LAKESIDE
AVENUE,  CLEVELAND,  OHIO 44114,  AND TELEPHONE  REQUESTS MAY BE DIRECTED TO MS.
MARGOLIN  AT (216)  696-  6400.  IN  ORDER  TO  ENSURE  TIMELY  DELIVERY  OF THE
DOCUMENTS, ANY REQUEST SHOULD BE MADE BEFORE _______________, 1996.

         The following  documents  previously filed with the Commission pursuant
to the Exchange Act are incorporated herein by this reference:

         1.  Conseco's  Annual  Report on Form 10-K for the  fiscal  year  ended
December 31, 1995 ("Conseco's  Annual Report");  Conseco's  Quarterly Reports on
Form 10-Q for the  quarters  ended March 31, 1996 and June 30,  1996;  Conseco's
Current  Reports on Form 8-K dated January 17, 1996,  March 11, 1996,  April 10,
1996,  August 2, 1996 and August 25, 1996; and the description of Conseco Common
Stock in Conseco's  Registration  Statements filed pursuant to Section 12 of the
Exchange  Act, and any amendment or report filed for the purpose of updating any
such description.

         2. CAF's Annual Report on Form 10-K for the fiscal year ended  December
31, 1995 ("CAF's Annual Report");  CAF's Quarterly  Reports on Form 10-Q for the
quarters  ended March 31, 1996 and June 30, 1996;  CAF's Current  Report on Form
8-K dated  August 25,  1996;  and the  description  of CAF Common Stock in CAF's
Registration Statement filed pursuant to Section 12 of the Exchange Act, and any
amendment or report filed for the purpose of updating such description.

         3.  Annual  Report  on Form  10-K of  American  Travellers  Corporation
("ATC") for the fiscal year ended  December  31, 1995 ("ATC's  Annual  Report");
ATC's  Quarterly  Reports on Form 10-Q for the quarters ended March 31, 1996 and
June 30, 1996; and ATC's Current Report on Form 8-K dated August 25, 1996.

         4. Annual Report on Form 10-K of Life Partners Group,  Inc. ("LPG") for
the fiscal year ended December 31, 1995 ("LPG's Annual Report"); LPG's Quarterly
Reports on Form 10-Q for the  quarters  ended March 31, 1996 and June 30,  1996;
and LPG's Current Reports on Form 8-K dated March 11, 1996 and April 10, 1996.

         In addition,  the Merger Agreement,  a copy of which is attached hereto
as Annex A, is incorporated herein by reference.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                       iii

<PAGE>



         All  documents  filed by Conseco,  CAF, ATC or LPG pursuant to Sections
13(a),  13(c), 14 or 15(d) of the Exchange Act subsequent to the date hereof and
prior to the date of the CAF Special  Meeting shall be deemed to be incorporated
by reference  herein and to be a part hereof from the date any such  document is
filed.

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes hereof to the extent that a statement  contained  herein (or in any
other subsequently filed document that also is incorporated by reference herein)
modifies or supersedes such  statement.  Any statement so modified or superseded
shall be deemed,  except as so  modified or  superseded,  to  constitute  a part
hereof.  All  information  appearing  in  this  Proxy   Statement/Prospectus  is
qualified in its entirety by the information and financial statements (including
notes  thereto)  appearing in the  documents  incorporated  herein by reference,
except to the extent set forth in the immediately preceding statement.

         State  insurance  holding  company laws and  regulations  applicable to
Conseco and CAF generally  provide that no person may acquire control of Conseco
or CAF, and thus indirect  control of their respective  insurance  subsidiaries,
unless  such  person has  provided  certain  required  information  to, and such
acquisition  is approved  (or not  disapproved)  by, the  appropriate  insurance
regulatory authorities.  Generally, any person acquiring beneficial ownership of
10% or more of the Conseco Common Stock or CAF Common Stock, as the case may be,
would  be  presumed  to have  acquired  such  control,  unless  the  appropriate
insurance regulatory authorities upon advance application determine otherwise.

         NO  PERSON  IS  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATIONS   WITH   RESPECT  TO  THE  MATTERS   DESCRIBED   IN  THIS  PROXY
STATEMENT/PROSPECTUS  OTHER  THAN  THOSE  CONTAINED  HEREIN OR IN THE  DOCUMENTS
INCORPORATED  BY REFERENCE  HEREIN.  ANY  INFORMATION  OR  REPRESENTATIONS  WITH
RESPECT TO SUCH MATTERS NOT CONTAINED  HEREIN OR THEREIN MUST NOT BE RELIED UPON
AS HAVING BEEN  AUTHORIZED  BY CONSECO OR CAF.  THIS PROXY  STATEMENT/PROSPECTUS
DOES  NOT  CONSTITUTE  AN  OFFER  TO SELL OR A  SOLICITATION  OF AN OFFER TO BUY
SECURITIES IN ANY JURISDICTION TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH
OFFER OR SOLICITATION IN SUCH  JURISDICTION.  NEITHER THE DELIVERY OF THIS PROXY
STATEMENT/PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES,
CREATE ANY  IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF CONSECO
OR  CAF  SINCE  THE  DATE  HEREOF  OR  THAT  THE   INFORMATION   IN  THIS  PROXY
STATEMENT/PROSPECTUS  OR IN THE DOCUMENTS  INCORPORATED  BY REFERENCE  HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF OR THEREOF.

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
COMMISSIONER  OF  INSURANCE  FOR  THE  STATE  OF  NORTH  CAROLINA,  NOR  HAS THE
COMMISSIONER OF INSURANCE RULED UPON THE ACCURACY OR ADEQUACY OF THIS DOCUMENT.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                       iv

<PAGE>

<TABLE>
<CAPTION>


                                                 TABLE OF CONTENTS
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                            <C>    


AVAILABLE INFORMATION........................................................................................... ii

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE................................................................ iii

TABLE OF CONTENTS................................................................................................ v

SUMMARY  .......................................................................................................  1

         GENERAL  ............................................................................................... 1

         THE COMPANIES........................................................................................... 1

         CAF SHAREHOLDER MEETING................................................................................. 2

         THE MERGER; THE MERGER AGREEMENT........................................................................ 4

         SELECTED HISTORICAL FINANCIAL INFORMATION OF CONSECO .................................................. 11

         SELECTED HISTORICAL FINANCIAL INFORMATION OF LPG........................................................14

         SELECTED HISTORICAL FINANCIAL INFORMATION OF CAF........................................................16

         SELECTED HISTORICAL FINANCIAL INFORMATION OF ATC....................................................... 18

         SUMMARY UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                  INFORMATION....................................................................................20

         COMPARATIVE UNAUDITED PER SHARE DATA OF CONSECO AND CAF................................................ 24

         MARKET PRICE INFORMATION............................................................................... 25

INFORMATION CONCERNING CONSECO AND THE MERGER SUB............................................................... 27

         BACKGROUND............................................................................................. 27

         LIFE INSURANCE OPERATIONS.............................................................................. 27

         FEE-BASED OPERATIONS................................................................................... 28

         OTHER PENDING ACQUISITIONS BY CONSECO.................................................................. 29

         GENERAL INFORMATION CONCERNING CONSECO AND THE MERGER SUB.............................................. 29

INFORMATION CONCERNING CAF...................................................................................... 30

</TABLE>


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                    v

<PAGE>

<TABLE>
<CAPTION>


                                                 TABLE OF CONTENTS
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                            <C>  

CAF SHAREHOLDER MEETING..........................................................................................31

         GENERAL  .............................................................................................. 31

         MATTERS TO BE CONSIDERED AT THE CAF SPECIAL MEETING.................................................... 31

         VOTING AT THE CAF SPECIAL MEETING; RECORD DATE; QUORUM................................................. 31

         PROXIES; REVOCATION OF PROXIES......................................................................... 33

THE MERGER...................................................................................................... 34

         BACKGROUND OF THE MERGER............................................................................... 34

         CONSECO'S REASONS FOR THE MERGER....................................................................... 35

         CAF'S REASONS FOR THE MERGER; RECOMMENDATION OF THE CAF
                  BOARD OF DIRECTORS............................................................................ 36

         OPINION OF CAF'S FINANCIAL ADVISOR....................................................................  38

         CERTAIN CONSEQUENCES OF THE MERGER..................................................................... 47

         CONDUCT OF THE BUSINESS OF CONSECO AND CAF AFTER THE MERGER............................................ 47

         INTERESTS OF CERTAIN PERSONS IN THE MERGER............................................................. 47

         INDEMNIFICATION OF DIRECTORS AND OFFICERS; INSURANCE................................................... 49

         ACCOUNTING TREATMENT................................................................................... 49

         CERTAIN FEDERAL INCOME TAX CONSEQUENCES................................................................ 49

         REGULATORY APPROVALS................................................................................... 51

         NYSE LISTING OF CONSECO COMMON STOCK ...................................................................51

         RIGHTS OF DISSENTING SHAREHOLDERS...................................................................... 51

THE MERGER AGREEMENT............................................................................................ 53

         THE MERGER............................................................................................. 54

         EFFECTIVE TIME......................................................................................... 54

         CONVERSION OF SHARES; EXCHANGE OF STOCK CERTIFICATES; NO
                  FRACTIONAL AMOUNTS............................................................................ 54

         TREATMENT OF CAF STOCK OPTIONS......................................................................... 55

</TABLE>

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                               vi

<PAGE>
<TABLE>
<CAPTION>


                                                 TABLE OF CONTENTS
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                            <C>  


         CAF EMPLOYEE MATTERS................................................................................... 56

         DISSENTING SHARES...................................................................................... 56

         REPRESENTATIONS AND WARRANTIES......................................................................... 56

         CERTAIN COVENANTS...................................................................................... 56

         CONDITIONS TO THE MERGER............................................................................... 58

         TERMINATION............................................................................................ 59

         RIGHT OF CAF BOARD OF DIRECTORS TO WITHDRAW ITS
                  RECOMMENDATION................................................................................ 60

         ACQUISITION PROPOSAL FEES.............................................................................. 60

         EXPENSES ...............................................................................................60

         MODIFICATION OR AMENDMENT ............................................................................. 60

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS .......................................................... 61

COMPARISON OF SHAREHOLDERS' RIGHTS.............................................................................. 82

         AMENDMENT OF BY-LAWS....................................................................................82

         VOTING WITH RESPECT TO CERTAIN BUSINESS COMBINATIONS....................................................82

         CERTAIN PROVISIONS RELATING TO ACQUISITIONS.............................................................82

         RIGHT TO BRING BUSINESS BEFORE AN ANNUAL OR SPECIAL MEETING OF
                  SHAREHOLDERS.................................................................................. 84

         SHAREHOLDER ACTION BY WRITTEN CONSENT.................................................................. 84

         REMOVAL OF DIRECTORS................................................................................... 85

         DIRECTOR LIABILITY..................................................................................... 85

         INDEMNIFICATION ....................................................................................... 85

         DIVIDENDS AND REPURCHASES ............................................................................. 87

         DISSENTERS' RIGHTS..................................................................................... 87

         DIRECTOR AND OFFICER DISCRETION ........................................................................88

MANAGEMENT OF THE SURVIVING CORPORATION UPON CONSUMMATION OF THE
         MERGER .................................................................................................88
</TABLE>

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                   vii

<PAGE>

<TABLE>
<CAPTION>


                                                 TABLE OF CONTENTS
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                            <C>  


LEGAL MATTERS................................................................................................... 88

EXPERTS  ....................................................................................................... 88

INDEPENDENT ACCOUNTANTS......................................................................................... 89

OTHER MATTERS................................................................................................... 89

Annex A - Agreement and Plan of Merger......................................................................... A-1

Annex B - Opinion of Donaldson, Lufkin & Jenrette Securities Corporation....................................... B-1

Annex C - Section 1701.85 of the Ohio Revised Code............................................................. C-1

</TABLE>

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                       viii

<PAGE>



                                     SUMMARY

         The following is a summary of certain information contained elsewhere 
      in this Proxy  Statement/Prospectus.  This  summary is not  intended to be
      complete  and is  qualified  in its  entirety  by  reference  to the  more
      detailed  information  and  financial  statements,   including  the  notes
      thereto,  contained elsewhere, or incorporated by reference, in this Proxy
      Statement/Prospectus  and the  Annexes  hereto.  All  share  and per share
      information in this Proxy Statement/Prospectus concerning Conseco has been
      adjusted to reflect a two-for-one  stock split of the Conseco Common Stock
      effected  April 1, 1996,  unless  otherwise  stated.  Except as  otherwise
      indicated, all financial information in this Proxy Statement/Prospectus is
      presented in accordance  with  generally  accepted  accounting  principles
      ("GAAP").  Shareholders are urged to read this Proxy Statement/Prospectus,
      the Annexes hereto and the documents  incorporated  herein by reference in
      their entirety. Unless otherwise defined herein, capitalized terms used in
      this summary have the  respective  meanings  ascribed to them elsewhere in
      this Proxy Statement/Prospectus.
                                     General

         This Proxy Statement/Prospectus relates to the proposed merger of 
Merger Sub with and into CAF (the "Merger") pursuant to the Merger Agreement. 
See "The Merger."

                                  The Companies

Conseco, Inc.........Conseco is a financial  services  holding  company engaged
                              primarily  in  the   development,   marketing  and
                              administration   of  annuity,   individual  health
                              insurance and individual life insurance  products.
                              Conseco's earnings result primarily from operating
                              life insurance companies and providing  investment
                              management,  administrative  and  other  fee-based
                              services  to  affiliated  businesses  as  well  as
                              non-affiliates. Conseco's operating strategy is to
                              consolidate   and   streamline    management   and
                              administrative   functions,  to  realize  superior
                              investment    returns    through    active   asset
                              management,   and  to  focus   resources   on  the
                              development  and expansion of profitable  products
                              and strong distribution channels.



                              
                          On August 2, 1996,  Conseco completed its acquisition
                              of Life Partners Group, Inc. ("LPG").  Conseco and
                              LPG collected an aggregate of  approximately  $3.6
                              billion of total premiums and annuity  deposits in
                              1995 from a diverse  portfolio of products.  After
                              giving pro forma effect to the acquisition of LPG,
                              Conseco's total assets and shareholders' equity at
                              June 30, 1996 were  approximately  $23 billion and
                              $1.9  billion,   respectively.   See  "Information
                              Concerning Conseco and the Merger Sub."


                          On August 25, 1996, Conseco entered into an Agreement
                              and Plan of Merger  (the "ATC  Merger  Agreement")
                              with  American   Travellers   Corporation  ("ATC")
                              pursuant to which ATC will be merged into  Conseco
                              (the "ATC Merger"),  with each share of ATC Common
                              Stock  converted  into  the  right  to  receive  a
                              fraction of a share of Conseco Common Stock having
                              a value  between  $32.00  and  $35.03  per  share.
                              Conseco has also
G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                         1

<PAGE>



                              announced that it intends to acquire (1) the stock
                              of  American  Life  Holdings,   Inc.  ("ALH")  not
                              already  owned by Conseco for  approximately  $165
                              million  in cash,  and (2) the  shares of  Bankers
                              Life Holding Corporation ("BLH") (of which Conseco
                              currently owns  approximately  90.5 percent) which
                              Conseco  does  not own in a merger  in which  each
                              share of BLH Common Stock would be converted  into
                              the  right to  receive  a  fraction  of a share of
                              Conseco  Common Stock having a value of $25.00 per
                              share.  Consummation of Conseco's  Merger with CAF
                              is not conditioned upon consummation by Conseco of
                              any  of  the  other  pending   acquisitions.   See
                              "Information Concerning Conseco and the Merger Sub
                              -- Other  Pending  Acquisitions  by  Conseco"  and
                              "Unaudited   Pro  Forma   Consolidated   Financial
                              Statements of Conseco."


CAF Acquisition Company...The Merger Sub, a wholly-owned  subsidiary of Conseco,
                              was  formed  for  the  purpose  of  effecting  the
                              Merger. To date, the Merger Sub has not engaged in
                              any  activities  other than those  incident to its
                              organization  and the  consummation of the Merger.
                              See "Information Concerning Conseco and the Merger
                              Sub."
Capitol American Financial
Corporation...............CAF,through its insurance  subsidiaries,  underwrites,
                              markets  and  distributes   individual  and  group
                              supplemental  health and accident  insurance.  For
                              the year ended  December  31,  1995,  CAF's earned
                              premiums   were   $282.1    million,    of   which
                              approximately   66   percent   was   from   cancer
                              insurance. See "Information Concerning CAF."



                             CAF Shareholder Meeting


Time, Date and Place......The CAF  Special  Meeting  will be held at 10:00 a.m.,
                              local time,  on  __________,  1996,  at ________ ,
                              Cleveland,   Ohio,  and  at  any   adjournment  or
                              postponement thereof.

Purpose of the  Meeting...The purpose of the CAF Special  Meeting is to consider
                              and vote  upon (1) a  proposal  to  authorize  and
                              adopt the Merger  Agreement  and the  transactions
                              contemplated  thereby and (2) such other  business
                              as  may  properly  come  before  the  CAF  Special
                              Meeting  or  any   adjournments  or  postponements
                              thereof.  See "CAF Shareholder  Meeting -- Matters
                              to be Considered at the CAF Special Meeting."

Record Date, Shares
Entitled to Vote, Quorum..Holders of record of shares of CAF Common Stock at the
                              close of  business  on  _______,  1996  (the  "CAF
                              Record Date"), are

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                         2

<PAGE>


                              entitled  to  notice  of and to  vote  at the  CAF
                              Special Meeting.  As of the CAF Record Date, there
                              were   _______   shares   of  CAF   Common   Stock
                              outstanding  and  entitled to vote which were held
                              by approximately  _______ holders of record.  Each
                              holder of record of shares of CAF Common  Stock on
                              the CAF Record Date is entitled to cast, either in
                              person or by properly executed proxy, one vote per
                              share  on  the  Merger  Agreement  and  the  other
                              matters,  if any, properly  submitted for the vote
                              of  the  CAF   shareholders  at  the  CAF  Special
                              Meeting. See "CAF Shareholder Meeting -- Voting at
                              the CAF Special Meeting; Record Date; Quorum."



                          The presence, in person or by properly executed proxy,
                              of the holders of stock representing a majority of
                              the voting power of all outstanding  shares of the
                              CAF  Common  Stock at the CAF  Special  Meeting is
                              necessary  to  constitute  a  quorum  at  the  CAF
                              Special Meeting.  See "CAF  Shareholder  Meeting -
                              voting at the CAF Special  Meeting;  Record  Date;
                              Quorum."


Vote Required............ The authorization  and  adoption  by CAF of the Merger
                              Agreement will require the affirmative vote of the
                              holders of a majority of the outstanding shares of
                              CAF Common  Stock  entitled to vote  thereon.  See
                              "CAF  Shareholder  Meeting  --  Voting  at the CAF
                              Special Meeting; Record Date; Quorum."

Proxies, Revocation of
Proxies...................The enclosed  proxy card permits each CAF  shareholder
                              to specify that shares be voted "FOR" or "AGAINST"
                              (or "ABSTAIN") the  authorization  and adoption of
                              the Merger  Agreement and the Merger.  If properly
                              executed and returned, such proxy will be voted in
                              accordance  with  the  choice  specified.  Where a
                              signed  proxy  card  is  returned,  but no  choice
                              specified,   the   shares   will  be   voted   for
                              authorization and adoption of the Merger Agreement
                              and the Merger.

                            A proxy  relating to the CAF Special  Meeting may be
                              revoked by the shareholder giving the proxy at any
                              time  before  it  is  exercised;   however,   mere
                              attendance at the Special  Meeting will not itself
                              have the  effect  of  revoking  the  proxy.  A CAF
                              shareholder  may revoke a proxy by notification in
                              writing  sent  (or  given  in  person  at the  CAF
                              Special  Meeting)  to the  Secretary  of CAF or by
                              sending or giving to the  Secretary of CAF a later
                              dated  proxy.  See  "CAF  Shareholder  Meeting  --
                              Proxies; Revocation of Proxies."

Certain Voting 
Information...............As of _____, 1996, CAF's directors and officers as a
                              group   beneficially   owned   _____   shares  (or
                              approximately  _____  percent) of the  outstanding
                              CAF  Common  Stock  entitled  to  vote  at the CAF
                              Special Meeting. All directors and officers of CAF
                              have   indicated  that  they  will  vote  for  the
                              authorization and adoption
G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                         3

<PAGE>



                              of the Merger Agreement and the Merger.  As of the
                              CAF  Record  Date,  Barry J.  Hershey  and  Connie
                              Hershey were entitled to vote _________  shares of
                              CAF Common Stock, or approximately ____ percent of
                              the   number  of  shares  of  CAF   Common   Stock
                              outstanding  and  entitled  to vote on such  date.
                              Each of Barry J.  Hershey and Connie  Hershey have
                              agreed  to vote all  shares  of CAF  Common  Stock
                              owned  by them in  favor  of the  adoption  of the
                              Merger Agreement.  See "CAF Shareholder Meeting --
                              Voting at the CAF  Speial  Meeting;  Record  Date;
                              Quorum."

                        The Merger; The Merger Agreement

Reasons for the Merger;
Recommendation of the
CAF Board of Directors...Conseco.The Board of  Directors of Conseco approved the
                              Merger  Agreement and the Merger based on a number
                              of  factors  including  its belief  that:  (1) the
                              addition   of   CAF's   cancer    insurance    and
                              supplemental   health  insurance   business  would
                              enable  Conseco to offer a complete  portfolio  of
                              insurance  products  to  its  customers;  (2)  the
                              addition of CAF's  distribution  channels  further
                              diversifies  Conseco's current distribution system
                              and provides Conseco  additional  opportunities to
                              cross-sell  its current  products;  (3) the Merger
                              offers Conseco and CAF the  opportunity to improve
                              their  profitability  through the  achievements of
                              economies   of   scale,    the    elimination   of
                              redundancies   and  the   enhancement   of  market
                              position; and (4) the Merger and the other pending
                              acquisitions  would further  strengthen  Conseco's
                              position in the senior  market.  See "The Merger -
                              Conseco's Reasons for the Merger."

                          CAF. The  CAF Board of Directors approved  the  Merger
                              Agreement  and the  Merger  based on a  number  of
                              factors, including: (1) information concerning the
                              financial  condition,  results of  operations  and
                              prospects of CAF and  Conseco,  both by itself and
                              in combination  with ATC and upon  consummation of
                              the  acquisitions  of the stock of ALH and BLH not
                              already   owned  by   Conseco;   (2)   information
                              concerning the potential  effects of a combination
                              of CAF and  Conseco,  from  both a  financial  and
                              operational  perspective;  (3) the  historical and
                              recent market prices of CAF Common Stock;  (4) the
                              historical  and  recent  market  prices of Conseco
                              Common  Stock;  (5)  comparisons  of the  proposed
                              transaction to recent comparable transactions; (6)
                              the  opportunity  for CAF  shareholders to receive
                              both a substantial  premium over the  then-current
                              market  price of CAF Common  Stock and the ability
                              of   the   CAF   shareholders   to   continue   as
                              shareholders  in  the  combined   company  through
                              Conseco  Common  Stock  to be  paid to them in the
                              Merger;  (7)  the  alternatives  available  to CAF
                              including  the  likelihood  that either  remaining
                              independent  or pursuing a  transaction  involving
                              any other  strategic  partner  would not result in
                              greater value to CAF

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                         4

<PAGE>



                              or  its  shareholders;  and  (8)  the  opinion  of
                              Donaldson,    Lufkin   &    Jenrette    Securities
                              Corporation  ("DLJ") that the  consideration to be
                              received by the CAF  shareholders  pursuant to the
                              terms  of the  Merger  Agreement  is  fair to such
                              holders from a financial point of view.


                          The Board  of Directors  of  CAF   recommends that
                              shareholders of CAF authorize and adopt the Merger
                              and  the  Merger  Agreement.   In  evaluating  the
                              recommendation  of the  CAF  Board  of  Directors,
                              shareholders of CAF should carefully  consider the
                              matters  described  under  "The  Merger  --  CAF's
                              Reasons for the Merger;  Recommendation of the CAF
                              Board of  Directors"  and "-- Interests of Certain
                              Persons in the Merger."

Opinion of CAF's
Financial Advisor.........DLJ has delivered its written  opinion to the Board of
                              Directors of CAF that, as of August 25, 1996,  and
                              based  upon  and   subject  to  the   assumptions,
                              limitations and  qualifications  set forth in such
                              opinion,  the Merger  Consideration to be received
                              by the  shareholders  of CAF pursuant to the terms
                              of the Merger Agreement was fair, from a financial
                              point of view, to the shareholders of CAF.

                          The full text of the  written  opinion  of DLJ,  which
                              sets forth assumptions made,  procedures followed,
                              other matters  considered and limits of the review
                              undertaken by DLJ in connection  with the opinion,
                              is attached  hereto as Annex B and is incorporated
                              herein by  reference.  Holders of CAF Common Stock
                              should read such opinion in its entirety. See "The
                              Merger -- Opinion of CAF's Financial Advisor."

Effect of Merger..........Upon consummation of the Merger:(1) Merger Sub will be
                              merged  with and into  CAF,  with  CAF  being  the
                              surviving      corporation     (the     "Surviving
                              Corporation");  and (2) each outstanding  share of
                              CAF Common Stock will be canceled, and each holder
                              of a certificate representing shares of CAF Common
                              Stock will cease to have any rights  with  respect
                              thereto,  except  the right to  receive,  upon the
                              surrender   of  such   certificate,   the   Merger
                              Consideration   (as  defined  below).   Fractional
                              shares  of  Conseco   Common  Stock  will  not  be
                              issuable  in  connection  with  the  Merger.   CAF
                              shareholders   otherwise  entitled  to  fractional
                              shares of Conseco  Common  Stock will  receive the
                              value   of  such   fractional   shares   in  cash,
                              determined  as described  herein under "The Merger
                              Agreement  --  Conversion  of Shares;  Exchange of
                              Stock Certificates; No Fractional Amounts."

                           A copy of the Merger  Agreement is attached as Annex
                              A  to  this  Proxy   Statement/Prospectus  and  is
                              incorporated by reference herein.  See "The Merger
                              Agreement."
G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                         5

<PAGE>




Merger Consideration......Upon the consummation of the Merger, each share of CAF
                              Common  Stock issued and  outstanding  immediately
                              prior to the  Effective  Time (as  defined  below)
                              (other  than  shares of CAF  Common  Stock held as
                              treasury  shares by CAF or  Dissenting  Shares (as
                              defined  below))  will be canceled  and  converted
                              into the right to receive  (1) $30.00 in cash plus
                              the  Time  Factor  (as  defined  below),   if  any
                              (collectively, the "Cash Consideration"),  and (2)
                              the    fraction    (rounded    to   the    nearest
                              ten-thousandth  of a share) of a share of  Conseco
                              Common Stock  determined by dividing  $6.50 by the
                              Trading Value.  The "Trading Value" shall be equal
                              to  the  average  of  the  closing  prices  of the
                              Conseco   Common  Stock  on  the  NYSE   Composite
                              Transactions   Reporting   System   for   the   20
                              consecutive trading days immediately preceding the
                              second  trading day prior to the  Effective  Time.
                              The "Time Factor", if any, shall be equal to $0.25
                              if the  Effective  Time shall not have occurred by
                              December 10, 1996, which amount shall be increased
                              by an  additional  $0.25 on the  tenth day of each
                              calendar month  thereafter until the occurrence of
                              the Effective  Time. The Cash  Consideration,  the
                              Conseco  Common  Stock to be issued to  holders of
                              shares of CAF Common Stock in accordance  with the
                              Merger  Agreement  and any cash to be paid in lieu
                              of fractional  shares of Conseco  Common Stock are
                              referred   to    collectively   as   the   "Merger
                              Consideration."  Conseco  will  apply  to have the
                              additional  shares of Conseco  Common Stock issued
                              pursuant  to the  Merger  Agreement  listed on the
                              NYSE.  See "The Merger  Agreement -- Conversion of
                              Shares;   Exchange  of  Stock   Certificates;   No
                              Fractional Amounts."

                          No fractional  shares of Conseco Common Stock will be
                              issued in the  Merger.  Each CAF  shareholder  who
                              otherwise  would have been  entitled to a fraction
                              of a share of Conseco Common Stock will receive in
                              lieu thereof cash in accordance  with the terms of
                              the Merger Agreement. See "The Merger Agreement --
                              Conversion   of   Shares;    Exchange   of   Stock
                              Certificates; No Fractional Amounts."

                          As soon as reasonably  practicable after consummation
                              of the Merger,  a letter of transmittal from First
                              Union National Bank of North Carolina (the "Paying
                              Agent") (including  instructions setting forth the
                              procedures    for    exchanging    such   holder's
                              certificates   representing   CAF   Common   Stock
                              ("Certificates")   for  the  Merger  Consideration
                              payable  to such  holder  pursuant  to the  Merger
                              Agreement)  will be sent to each holder of record,
                              as of the Effective  Time, of shares of CAF Common
                              Stock.  Upon surrender of such Certificates to the
                              Paying Agent  together  with a duly  completed and
                              executed letter of  transmittal,  such holder will
                              promptly receive the Merger Consideration for each
                              share of CAF Common Stock  previously  represented
                              by  the  Certificates  so  surrendered.  See  "The
                              Merger Agreement -- 

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                         6

<PAGE>



                              Conversion   of   Shares;    Exchange   of   Stock
                              Certificates; No Fractional Amounts."

Effective Time of the
Merger....................The Merger  will  become   effective  on  the  date  a
                              Certificate  of Merger is filed with the Secretary
                              of State of Ohio or at such time  thereafter as is
                              provided  in  the   Certificate   of  Merger  (the
                              "Effective  Time").  See "The Merger  Agreement --
                              Effective Time."

Treatment of Options......Immediately prior to the Effective Time, each 
                              outstanding unexpired option to purchase shares of
                              CAF Common  Stock  ("CAF Stock  Option")  and each
                              restricted stock right ("Restricted  Share") which
                              have been  granted  pursuant  to CAF's 1992 Equity
                              Participation Plan, as amended,  (the "1992 Equity
                              Participation   Plan")  shall  be  fully   vested.
                              Subject to the following sentence,  each CAF Stock
                              Option will automatically be converted at or as of
                              the  Effective  Time into an  option  to  purchase
                              Conseco  Common  Stock.  With  respect  to  (1) an
                              employee  of CAF who is either  (A)  given  notice
                              that he or she will not be asked to  remain in his
                              or her  position  beyond  the  period  ending  six
                              months after the Effective  Time or (B) terminated
                              prior to the end of the six month period after the
                              Effective Time or (2) a  non-employee  director of
                              CAF,  each CAF Stock  Option  held by such  person
                              immediately  prior to the Effective  Time shall be
                              converted  automatically at or as of the Effective
                              Time into the right to  receive  an amount in cash
                              equal   to  the   product   of  (A)   the   Merger
                              Consideration  for one share of CAF  Common  Stock
                              minus the current  exercise price of the CAF Stock
                              Option  multiplied  by (B)  the  total  number  of
                              shares of CAF Common Stock  subject  thereto.  See
                              "The Merger  Agreement  --  Treatment of CAF Stock
                              Options."
Certain Consequences of
the Merger..............Upon consummation of the Merger,  the CAF  shareholders
                              will  become  shareholders  of  Conseco,  and each
                              share of CAF Common Stock  issued and  outstanding
                              immediately  prior  to  the  consummation  of  the
                              Merger (other than shares held as treasury  shares
                              of CAF or  Dissenting  Shares)  shall be converted
                              into   the   right   to    receive    the   Merger
                              Consideration.  In addition,  holders of CAF Stock
                              Options  will be  entitled  to  receive,  upon the
                              exercise of their respective CAF Stock Options,  a
                              number   of  shares  of   Conseco   Common   Stock
                              determined   as   described   under  "The   Merger
                              Agreement  --  Conversion  of Shares;  Exchange of
                              Stock  Certificates;  No Fractional Amounts" and "
                              -- Treatment of CAF Stock Options."

                        After consummation  of the  Merger  and  without  giving
                              effect  to the  proposed  acquisitions  of ATC and
                              BLH, the current Conseco
G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                         7

<PAGE>



                              shareholders  will  own  approximately  96% of the
                              shares of Conseco  Common Stock then  outstanding,
                              and  the   current  CAF   shareholders   will  own
                              approximately 4% of such shares. See "The Merger -
                              Certain Consequences of the Merger."
Conditions to the Merger;
Regulatory Approvals;
Termination of the Merger
Agreement.................The obligations  of Conseco and CAF to consummate  the
                              Merger are subject to the  satisfaction of certain
                              conditions,  including  requisite CAF  shareholder
                              approval,  and the receipt of certain governmental
                              consents   and   approvals   including,    without
                              limitation,  the approvals or exemptive  orders of
                              the  Insurance   Commissioners   under  the  state
                              insurance codes of the states of Arizona and Ohio,
                              which  are the  jurisdictions  in which  insurance
                              companies  owned  by CAF  are  domiciled,  and the
                              expiration   (or  earlier   termination)   of  the
                              relevant      waiting     period     under     the
                              Hart-Scott-Rodino  Antitrust  Improvements  Act of
                              1976,  as amended  (the "HSR Act").  Such  waiting
                              period was terminated on ________,  1996. See "The
                              Merger --  Regulatory  Approvals"  and "The Merger
                              Agreement -- Conditions to the Merger."


                          The Merger  Agreement  is  subject to  termination  by
                              Conseco or CAF (provided that such party is not in
                              breach of the Merger  Agreement)  if the Merger is
                              not  consummated  by March 31, 1997,  and prior to
                              such time upon the  occurrence of certain  events.
                              See "The Merger Agreement -- Termination."
Right of CAF Board
of Directors to Withdraw
its Recommendation;Fees...Under the Merger Agreement, the Board of Directors of
                              CAF shall not (1) withdraw or modify,  in a manner
                              materially  adverse to Conseco or CAF Acquisition,
                              the  approval  or  recommendation  by the Board of
                              Directors  of the Merger  Agreement or the Merger,
                              (2) approve or recommend an  Acquisition  Proposal
                              (as defined in the Merger  Agreement) or (3) enter
                              into any agreement with respect to any Acquisition
                              Proposal,   unless  CAF  receives  an  Acquisition
                              Proposal   and  the  Board  of  Directors  of  CAF
                              determines in good faith,  following  consultation
                              with outside counsel, that in order to comply with
                              its  fiduciary   duties  to   shareholders   under
                              applicable  law it is  necessary  for the Board of
                              Directors  to  withdraw  or  modify,  in a  manner
                              materially  adverse to Conseco or CAF Acquisition,
                              its  approval  or  recommendation  of  the  Merger
                              Agreement or the Merger, approve or recommend such
                              Acquisition Proposal, enter into an agreement with
                              respect to such Acquisition  Proposal or terminate
                              the  Merger  Agreement.  In the event the Board of
                              Directors  of  CAF  takes  any  of  the  foregoing
                              actions,  CAF shall,  concurrently with the taking
                              of any such action, pay to Conseco upon demand $15
                              million, payable in same-day funds.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                         8

<PAGE>




Conduct of the Business
of Conseco and CAF
After the Merger.....Pursuant to the Merger  Agreement,  (1) the  members of the
                              Board of Directors  of the Merger Sub  immediately
                              prior  to the  consummation  of the  Merger  shall
                              become the directors of the Surviving  Corporation
                              following the consummation of the Merger,  and (2)
                              the officers of the Merger Sub  immediately  prior
                              to the consummation of the Merger shall become the
                              officers of the  Surviving  Corporation  following
                              the consummation of the Merger. Conseco's Board of
                              Directors and  management  will not be affected by
                              the  Merger.  See  "Management  of  the  Surviving
                              Corporation Upon Consummation of the Merger."


                      Conseco plans to  consolidate  certain  operations  of CAF
                              with Conseco's  operations  after  consummation of
                              the  Merger.  See "The  Merger --  Conduct  of the
                              Business of Conseco and CAF After the Merger."
Interests of Certain
Persons in the 
Merger...............Certain directors  and  officers of CAF have  interests in
                              the Merger  different  from the interests of other
                              CAF shareholders.  See "The Merger -- Interests of
                              Certain Persons in the Merger."

Indemnification of Directors
and Officers; 
Insurance............Conseco has   agreed  to  honor  the  terms  of   existing
                              indemnification agreements between CAF and certain
                              of  its  officers  and  directors.   In  addition,
                              Conseco  has  agreed  to  maintain  officers'  and
                              directors'   liability   insurance   covering  the
                              Indemnified  Parties who are currently  covered by
                              CAF's existing officers' and directors'  liability
                              insurance  policies.  See "The Merger -- Interests
                              of  Certain   Persons  in  the  Merger"   and  --
                              "Indemnification   of  Officers   and   Directors;
                              Insurance."

Dissenters' Rights......Under Ohio law, shareholders who vote against or abstain
                              from  voting in favor of the Merger and deliver to
                              CAF a written  demand for payment of the fair cash
                              value of the shares as to which  they seek  relief
                              within 10 days after the CAF Special  Meeting have
                              the right to obtain cash payment for the appraised
                              value of their  shares  of CAF  Common  Stock.  In
                              order to exercise such rights,  a shareholder must
                              comply  with all the  procedural  requirements  of
                              Section 1701.85 of the Ohio Revised Code, the full
                              text  of  which   is   attached   to  this   Proxy
                              Statement/Prospectus  as  Annex C.  Shares  of CAF
                              Common Stock held by  shareholders  who shall have
                              effectively   dissented   from  the   Merger   and
                              perfected their  dissenters'  rights in accordance
                              with  Section  1701.85 (the  "Dissenting  Shares")
                              shall not be converted  into or  exchangeable  for
                              the right to receive the Merger Consideration, but
                              shall be  entitled to payment  from the  Surviving
                              Corporation of the appraised  value of such shares
                              in  accordance  with  Section  1701.85.  See  "The
                              Merger -- Rights of Dissenting Shareholders."

                                                        9
<PAGE>



Certain Federal Income Tax
Consequences..............The receipt of the Merger Consideration (including any
                              cash   amounts    received   by   dissenting   CAF
                              shareholders   pursuant   to   the   exercise   of
                              dissenters'  rights) will be a taxable transaction
                              for federal income tax purposes (and also may be a
                              taxable  transaction under applicable state, local
                              and  other  income  tax  laws).  In  general,  for
                              federal  income tax  purposes,  a CAF  shareholder
                              will   recognize   gain  or  loss   equal  to  the
                              difference  between his or her  adjusted tax basis
                              in the shares of CAF Common Stock exchanged in the
                              Merger, and the amount of cash and the fair market
                              value  of  the  Conseco   Common  Stock   received
                              therefor.  Such gain or loss will be capital  gain
                              or loss, and will be long-term gain or loss if, on
                              the date of the  Merger,  the shares of CAF Common
                              Stock  were held for more  than one year.  CAF and
                              Conseco each have indicated its intention to treat
                              any amount  paid  pursuant  to the Time  Factor as
                              additional  purchase price that would increase the
                              capital  gain  (or  decrease  the  capital   loss)
                              recognized by a CAF shareholder on the disposition
                              of his or her CAF Common Stock in the Merger.  See
                              "The   Merger  --  Certain   Federal   Income  Tax
                              Consequences."

Accounting Treatment......The Merger will be accounted for as a "purchase" under
                              GAAP. See "The Merger -- Accounting Treatment."

Comparison of Shareholders'
Rights..................Upon consummation of the Merger, the CAF  shareholders
                              will   become   shareholders   of   Conseco.   See
                              "Comparison of Shareholders' Rights" for a summary
                              of the material  differences between the rights of
                              holders  of  Conseco  Common  Stock and CAF Common
                              Stock.    These   differences   arise   from   the
                              distinctions between the laws of the jurisdictions
                              in which Conseco and CAF are incorporated (Indiana
                              and  Ohio,   respectively)  and  the  distinctions
                              between  the  respective  charters  and  bylaws of
                              Conseco and CAF.

Shareholders 
Agreement..............Conseco, Barry  J.Hershey and Connie Hershey have entered
                              into a Shareholders  Agreement (the  "Shareholders
                              Agreement")  pursuant  to  which  each of Barry J.
                              Hershey  and Connie  Hershey  have  agreed,  among
                              other  things,  to vote all  shares of CAF  Common
                              Stock  owned by them in favor of the  adoption  of
                              the Merger  Agreement.  As of the CAF Record Date,
                              Barry J. Hershey and Connie  Hershey were entitled
                              to vote _________  shares of CAF Common Stock,  or
                              approximately ____ percent of the number of shares
                              of CAF Common  Stock  outstanding  and entitled to
                              vote on such date.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        10

<PAGE>

            SELECTED HISTORICAL FINANCIAL INFORMATION OF CONSECO (a)

      The selected historical financial  information set forth below was derived
from the consolidated  financial statements of Conseco.  Conseco's  consolidated
balance sheets at December 31, 1994 and 1995, and the consolidated statements of
operations, shareholders' equity and cash flows for the years ended December 31,
1993,  1994 and 1995 and notes thereto were audited by Coopers & Lybrand L.L.P.,
independent  accountants,  and are included in Conseco's  Annual Report which is
incorporated by reference herein. The consolidated  financial information should
be read in conjunction with Conseco's Annual Report. The consolidated  financial
information  set forth  for the six  months  ended  June 30,  1995 and 1996,  is
unaudited;  however,  in the opinion of Conseco's  management,  the accompanying
financial  information  contains  all  adjustments,  consisting  only of  normal
recurring items,  necessary to present fairly the financial information for such
periods.  The results of operations  for the six months ended June 30, 1996, may
not be indicative of the results of operations to be expected for a full year.

<TABLE>
<CAPTION>
                                                                                                                      Six months
                                                                                                                         ended
                                                                        Years ended December 31,                       June 30,
                                                             -----------------------------------------------        --------------
                                                             1991      1992       1993        1994      1995        1995      1996
                                                             ----      ----       ----        ----      ----        ----      ----
                                                                         (Amounts in millions, except per share amounts)
<S>                                                         <C>        <C>      <C>        <C>        <C>         <C>        <C>
STATEMENT OF OPERATIONS DATA
Insurance policy income................................     $280.8     $378.7   $1,293.8   $1,285.6   $1,465.0    $ 730.2   $ 741.4
Investment activity:
     Net investment income.............................      921.4      888.6      896.2      385.7    1,142.6      556.9     561.9
     Net trading income (losses) ......................       50.7       35.9       93.1       (4.9)       2.5        6.0      (7.3)
     Net realized gains (losses) ......................      123.3      124.3      149.5      (25.6)     186.4       74.5      10.2
Total revenues.........................................    1,391.8    1,523.9    2,636.0    1,862.0    2,855.3    1,389.4   1,364.3
Interest expense on notes payable......................       69.9       46.2       58.0       59.3      119.4       52.4      54.2
Total benefits and expenses............................    1,168.6    1,193.9    2,025.8    1,537.6    2,436.8    1,187.1   1,142.8
Income before income taxes, minority interest and
     extraordinary charge..............................      223.2      330.0      610.2      324.4      418.5      202.3     221.5
Extraordinary charge on extinguishment of debt,
     net of  tax.......................................        5.0        5.3       11.9        4.0        2.1        -        17.4
Net income.............................................      116.0      169.5      297.0      150.4      220.4      124.3      96.4
Preferred dividends....................................        6.8        5.5       20.6       18.6       18.4        9.2      17.2
Net income applicable to common stock..................      109.2      164.0      276.4      131.8      202.0      115.1      79.2

PER SHARE DATA (b)
Net income, primary....................................      $2.05      $2.71      $4.73      $2.50      $4.69      $2.67     $1.71
Net income, fully diluted..............................       2.01       2.70       4.39       2.44       4.22       2.39      1.59
Dividends declared per common share....................       .035       .043       .150       .250       .093       .073      .040
Book value per common share outstanding at period end..       7.73      10.93      16.89      10.45      20.44      16.33     17.68
Shares outstanding at period end.......................       49.4       49.8       50.6       44.4       40.5       40.4      41.9
Average fully diluted shares outstanding...............       50.8       59.2       67.0       61.7       52.2       52.1      60.6

BALANCE SHEET DATA - PERIOD END
Total assets...........................................  $11,832.4  $11,772.7  $13,749.3  $10,811.9  $17,297.5  $17,078.6 $17,426.3
Notes payable for which Conseco is directly liable.....      177.6      163.2      413.0      191.8      871.4      613.5     670.0
Notes payable of BLH, not direct obligations of Conseco        -        392.0      290.3      280.0      301.5      272.2     297.9
Notes payable of Partnership entities, not
     direct obligations of Conseco.....................      319.3        -          -        331.1      283.2      308.0     281.6
Total liabilities......................................   11,321.3   11,154.4   12,382.9    9,743.2   15,782.5   15,528.3  15,857.1
Minority interest......................................       79.5       24.0      223.8      321.7      403.3      606.9     292.3
Shareholders' equity ..................................      431.6      594.3    1,142.6      747.0    1,111.7      943.4   1,276.9

</TABLE>
                                       11
<PAGE>

<TABLE>
<CAPTION>


                                                                                                                      Six months
                                                                                                                         ended
                                                                           Years ended December 31,                     June 30,
                                                             -----------------------------------------------        --------------
                                                             1991      1992       1993        1994      1995        1995      1996
                                                             ----      ----       ----        ----      ----        ----      ----
                                                                          (Amounts in millions, except per share amounts)
<S>                                                       <C>        <C>        <C>        <C>        <C>        <C>        <C>
OTHER FINANCIAL DATA (c)
Premiums collected (d).................................   $1,648.7   $1,464.9   $2,140.1   $1,879.1   $3,106.4   $1,725.6   $1,501.6
Operating earnings (e).................................       61.5      114.8      162.0      151.7      131.3       52.2      102.2
Operating earnings per fully diluted common share (b) (e)     1.05       1.80       2.39       2.46       2.52       1.00       1.69
Shareholders' equity excluding unrealized appreciation
     (depreciation) of fixed maturity securities (f)...      431.6      560.3    1,055.2      884.7      999.1      910.1    1,332.9
Book value per common share outstanding, excluding
     unrealized appreciation (depreciation) of fixed
     maturity securities (b) (f).......................       7.73      10.24      15.16      13.55      17.66      15.50      19.02
Ratio of debt (including debt of CCP guaranteed by
   Conseco until its retirement in 1993) for which 
   Conseco is directly liable to total capital of
   Conseco only (g):
     As reported.......................................       .29X       .22X       .27X       .20X      .44X        .34X       .34X
     Excluding unrealized appreciation (depreciation) (f)     .29X       .23X       .28X       .18X      .47X        .34X       .33X
Adjusted statutory capital (at period end) (h).........     $617.1     $603.1   $1,135.5     $509.0  $1,021.0      $901.2   $1,009.3
Adjusted statutory earnings (i)........................       90.0      153.4      273.8      248.6     321.7       138.9      166.4
Ratio of adjusted statutory earnings to cash interest (j)    2.62X      5.75X      4.94X      5.06X     3.79X       3.97X      4.11X

<FN>
  (a)   Comparison of consolidated  financial  information in the above table is
        significantly   affected  by  the   Conseco   Capital   Partners,   L.P.
        ("Partnership  I") and Conseco Capital  Partners II, L.P.  ("Partnership
        II") acquisitions,  the sale of Western National Corporation ("WNC") and
        the transactions  affecting  Conseco's ownership interest in BLH and CCP
        Insurance,  Inc. ("CCP").  For periods beginning with their acquisitions
        and  ending  June 30,  1992,  Partnership  I and its  subsidiaries  were
        consolidated  with the financial  statements  of Conseco.  Following the
        completion  of the  initial  public  offering  by CCP in July 1992,  the
        Company  did  not  have  unilateral  control  to  direct  all  of  CCP's
        activities and, therefore,  did not consolidate the financial statements
        of CCP with the  financial  statements  of  Conseco.  As a result of the
        purchase by Conseco of all the shares of common  stock of CCP it did not
        already  own on  August  31,  1995  (the "CCP  Merger"),  the  financial
        statements of CCP's  subsidiaries  are  consolidated  with the financial
        statements of Conseco,  effective January 1, 1995.  Conseco has included
        BLH in its financial statements since November 1, 1992. Through December
        31, 1993,  the financial  statements of WNC were  consolidated  with the
        financial statements of Conseco. Following the completion of the initial
        public  offering  of  WNC  (and  subsequent   disposition  of  Conseco's
        remaining equity interest in WNC), the financial  statements of WNC were
        no longer  consolidated with the financial  statements of Conseco. As of
        September 29, 1994, Conseco began to include in its financial statements
        the newly acquired Partnership II subsidiary, ALH. Refer to the notes to
        the  consolidated  financial  statements  included in  Conseco's  Annual
        Report,  incorporated by reference herein, for a description of business
        combinations.

  (b)   All  share and per share  amounts  have been  restated  to  reflect  the
        two-for-one stock split paid April 1, 1996.

  (c)   Amounts  under  this  heading  are  included  to  assist  the  reader in
        analyzing Conseco's  financial position and results of operations.  Such
        amounts are not  intended  to, and do not,  represent  insurance  policy
        income, net income, net income per share,  shareholders'  equity or book
        value per share prepared in accordance with GAAP.

  (d)   Includes  premiums  received from annuities and universal life policies,
        which are not reported as revenues under GAAP.

  (e)   Represents  income before  extraordinary  charge,  excluding net trading
        income (losses) (net of income taxes), net realized gains (losses) (less
        that portion of change in future policy  benefits,  amortization of cost
        of policies  purchased  and cost of policies  produced  and income taxes
        relating to such gains  (losses)) and  restructuring  activities (net of
        income taxes).

  (f)   Excludes  the effect of  reporting  fixed  maturities  at fair value and
        recording the unrealized  gain or loss on such securities as a component
        of shareholders' equity, net of tax and other adjustments, which Conseco
        began to do in 1992.  Such  adjustments are in accordance with Statement
        of  Financial  Accounting  Standards  No. 115  "Accounting  for  Certain
        Investments in Debt and Equity Securities" ("SFAS 115"), as described in
        the notes to the consolidated financial statements included in Conseco's
        Annual Report which is incorporated herein by reference.

  (g)   Represents  the ratio of notes  payable  for which  Conseco is  directly
        liable to the sum of  shareholders'  equity and notes  payable for which
        Conseco is directly liable.

  (h)   Includes:  (1) statutory capital and surplus;  (2) mandatory  securities
        valuation  reserve ("MSVR") at periods ended prior to December 31, 1992;
        (3) asset  valuation  reserve ("AVR") and interest  maintenance  reserve
        ("IMR") at periods  ended on or after  December  31,  1992;  and (4) the
        portion  of  surplus  debentures  carried  by the  life  companies  as a
        liability to Conseco.  Such  statutory  data  reflect the combined  data
        derived from the annual  statements  of Conseco's and BLH's wholly owned
        life insurance companies as filed with insurance regulatory agencies and
        prepared in accordance with statutory accounting practices.

  (i)   Represents  gains  from  operations   before  interest  expense  (except
        interest  on  annuities  and  financial  products)  and income  taxes of
        Conseco's  and BLH's wholly owned life  insurance  companies as reported
        for statutory  accounting  purposes plus income before interest  expense
        and income taxes of all non-life companies.

                                       12
<PAGE>

  (j)   Represents  the ratio of adjusted  statutory  earnings to cash interest.
        Cash  interest  includes  interest,  except  interest on  annuities  and
        financial   products,   of  Conseco  and  BLH  and  their  wholly  owned
        subsidiaries that is required to be paid in cash.

</FN>
</TABLE>
                                       13

<PAGE>

              SELECTED HISTORICAL FINANCIAL INFORMATION OF LPG (a)

     The selected historical  financial  information set forth below was derived
from the audited  consolidated  financial  statements of LPG. LPG's consolidated
balance sheets at December 31, 1994 and 1995, and the consolidated statements of
operations, shareholders' equity and cash flows for the years ended December 31,
1993,  1994 and 1995 and notes thereto were audited by Coopers & Lybrand L.L.P.,
independent  accountants,  and are  included  in LPG's  Annual  Report  which is
incorporated by reference herein. The consolidated  financial information should
be read in conjunction  with LPG's Annual  Report.  The  consolidated  financial
information  set forth  for the six  months  ended  June 30,  1995 and 1996,  is
unaudited;  however,  in the  opinion  of  LPG's  management,  the  accompanying
financial  information  contains  all  adjustments,  consisting  only of  normal
recurring items,  necessary to present fairly the financial information for such
periods.  The results of operations  for the six months ended June 30, 1996, may
not be indicative of the results of operations to be expected for a full year.

<TABLE>
<CAPTION>
                                                                                                                      Six months
                                                                                                                         ended
                                                                         Years ended December 31,                       June 30,
                                                             -----------------------------------------------         --------------
                                                             1991      1992       1993        1994     1995          1995      1996
                                                             ----      ----       ----        ----    ------         ----      ----
                                                                         (Amounts in millions, except per share amounts)

<S>                                                         <C>        <C>        <C>        <C>        <C>         <C>       <C>
STATEMENT OF OPERATIONS DATA
Insurance policy income................................     $187.1     $187.3     $210.8     $217.9     $280.1      $129.4    $155.7
Investment activity:
   Net investment income...............................      207.5      218.6      221.1      225.4      277.1       134.9     146.2
   Net realized gains (losses) ........................       18.6       23.1       18.4      (19.7)      15.8         2.4       2.3
Total revenues.........................................      420.6      436.5      455.7      428.2      576.1       268.6     306.9
Interest expense.......................................       43.4       35.3       26.0       20.7       27.9        12.0      11.8
Total benefits and expenses............................      376.5      374.8      373.8      369.9      592.8       251.0     279.4
Income (loss) before income taxes, minority interest
   and extraordinary charge............................       44.1       61.7       81.9       58.5      (16.7)       17.6      27.5
Extraordinary charge, net of tax.......................        -          5.6        4.8        2.6        -           -         -
Net income (loss)......................................       22.8       32.1       47.2       34.6      (13.4)       11.3      15.9
Dividends in kind on preferred stock...................       13.4       15.4        4.0        -          -           -         -
Net income (loss) applicable to common stock...........        9.4       16.7       43.2       34.6      (13.4)       11.3      15.9

PER SHARE DATA
Income (loss) before extraordinary charge, primary
   and fully diluted...................................    $(0.61)     $ 1.08     $ 2.05     $ 1.43     $(0.49)       $.42      $.56
Net income (loss), primary and fully diluted...........     (0.61)       0.62       1.85       1.33      (0.49)        .42       .56
Dividends declared per common share....................      -           -        0.0375        .08        .11         .05       .06
Book value per common share outstanding at
   period end..........................................     13.92       15.98      12.25      11.50      14.35       14.20     12.47
Shares outstanding at period end.......................       8.0        14.4       25.4       25.5       27.9        27.8      28.2
Average fully diluted shares outstanding...............       9.0        12.1       23.4       26.1       27.1        26.8      28.4

BALANCE SHEET DATA - PERIOD END
Total assets...........................................  $2,976.9    $3,292.7   $3,589.4   $3,748.8   $4,980.9    $5,035.7  $4,974.7
Notes payable..........................................     335.5       314.3      210.1      210.5      246.1       239.3     238.9
Total liabilities......................................   2,841.2     3,062.8    3,278.2    3,455.2    4,580.4     4,640.5   4,623.1
Minority interest......................................      24.1         -          -          -          -           -         -
Shareholders' equity ..................................     111.6       229.9      311.2      293.6      400.5       395.2     351.6

</TABLE>

                                       14
<PAGE>

<TABLE>
<CAPTION>


                                                                                                                      Six months
                                                                                                                         ended
                                                                        Years ended December 31,                        June 30,
                                                              ----------------------------------------------         -------------
                                                              1991     1992       1993        1994      1995         1995     1996
                                                              ----     ----       ----        ----      ----         ----     ----
                                                                         (Amounts in millions, except per share amounts)

<S>                                                         <C>       <C>         <C>       <C>         <C>        <C>        <C>
OTHER FINANCIAL DATA (b)
Premiums collected (c).................................     $508.2    $465.5      $470.2    $411.8      $497.3      $248.2    $280.1
Operating earnings (loss) (d)..........................       15.5      31.9        44.1      50.0       (28.9)        9.4      20.5
Operating earnings (loss) per primary and fully diluted
   common share (d)....................................       1.72      2.63        1.88      1.91       (1.06)        .35       .72
Shareholders' equity excluding unrealized appreciation
   (depreciation) of fixed maturity securities (e).....      111.6     229.9       291.7     325.0       344.3       376.8     361.8
Book value per common share outstanding, excluding
   unrealized appreciation (depreciation) of fixed
   maturity securities (e).............................      13.92     15.98       11.48     12.73       12.34       13.54     12.83
Ratio of debt to total capital (f):
   As reported.........................................       .75X      .58X        .40X      .42X        .38X        .38X      .40X
   Excluding unrealized appreciation (depreciation) (e)       .75X      .58X        .42X      .39X        .42X        .39X      .40X
Adjusted statutory capital (at period end) (g).........     $149.4    $191.3      $169.8    $174.3      $209.8      $174.7    $219.3
Adjusted statutory earnings (h)........................       75.7      76.4        83.4      75.8        78.1        28.9      46.4
Ratio of adjusted statutory earnings to cash interest (i)    1.83X     2.25X       3.46X     3.78X       3.46X       2.58X     4.06X
<FN>
    (a)  Comparison of consolidated  financial information in the above table is
         significantly  affected by the  acquisition of Lamar  Financial  Group,
         Inc.  ("Lamar") on April 28, 1995.  Such  acquisition was accounted for
         using the purchase  method,  and the results of operations at Lamar are
         included  in  the   consolidated   financial  data  from  the  date  of
         acquisition.   Refer  to  the  notes  to  the  consolidated   financial
         statements  included in LPG's Annual Report  incorporated  by reference
         herein for a description of the acquisition.

    (b)  Amounts  under  this  heading  are  included  to assist  the  reader in
         analyzing  LPG's  financial  position and results of  operations.  Such
         amounts are not intended  to, and do not,  represent  insurance  policy
         income, net income, net income per share,  shareholders' equity or book
         value per share prepared in accordance with GAAP.

    (c) Includes  premiums  received from annuities and universal life policies,
        which are not reported as revenues under GAAP.

    (d)  Represents income before extraordinary  charge,  excluding net realized
         gains (losses) (less that portion of  amortization  of cost of policies
         purchased and the cost of policies  produced and income taxes  relating
         to such gains (losses)).

    (e)  Excludes the effects of reporting  available-for-sale  fixed maturities
         at  fair  value  and  recording  the  unrealized  gain  or loss on such
         securities as a component of shareholders' equity, net of tax and other
         adjustments,  which LPG began to do with  respect  to a portion  of its
         portfolio   effective  December  31,  1993.  Such  adjustments  are  in
         accordance with SFAS 115, as described in the notes to the consolidated
         financial   statements   included  in  LPG's  Annual  Report  which  is
         incorporated herein by reference.

    (f)  Represents  the  ratio of  notes  payable  to the sum of  shareholders'
         equity and notes payable.

    (g)  Includes:  (1) statutory capital and surplus; (2) MSVR at periods ended
         prior to December 31, 1992;  and (3) AVR and IMR at periods ended on or
         after December 31, 1992.  Such statutory data reflect the combined data
         derived  from the annual  statements  of LPG's  consolidated  insurance
         subsidiaries as filed with insurance  regulatory  agencies and prepared
         in accordance with statutory accounting practices.

    (h)  Represents  gains  from  operations  before  interest  expense  (except
         interest on annuities and financial products) and income taxes of LPG's
         consolidated   insurance   subsidiaries   as  reported  for   statutory
         accounting  purposes  plus income  before  interest  expense and income
         taxes of all non-life companies.

    (i)  Represents the ratio of adjusted  statutory  earnings to cash interest.
         Cash  interest  includes  interest,  except  interest on annuities  and
         financial  products,  of LPG and its consolidated  subsidiaries that is
         required to be paid in cash.
</FN>
</TABLE>
                                       15
<PAGE>

                SELECTED HISTORICAL FINANCIAL INFORMATION OF CAF

     The selected historical  financial  information set forth below was derived
from the  consolidated  financial  statements of CAF. The  consolidated  balance
sheets of CAF at December 31, 1994 and 1995, and the consolidated  statements of
operations, shareholders' equity and cash flows for the years ended December 31,
1993,  1994 and 1995 and notes  thereto  were  audited by KPMG Peat Marwick LLP,
independent  accountants,  and are  included  in CAF's  Annual  Report  which is
incorporated by reference herein. The consolidated  financial information should
be read in conjunction  with CAF's Annual  Report.  The  consolidated  financial
information  set forth  for the six  months  ended  June 30,  1995 and 1996,  is
unaudited;  however,  in the  opinion  of  CAF's  management,  the  accompanying
financial  information  contains  all  adjustments,  consisting  only of  normal
recurring items,  necessary to present fairly the financial information for such
periods.  The results of operations  for the six months ended June 30, 1996, may
not be indicative of the results of operations to be expected for a full year.

<TABLE>
<CAPTION>
                                                                                                                Six months
                                                                                                                   ended
                                                                  Years ended December 31,                       June 30,
                                                     ------------------------------------------------       -----------------
                                                     1991       1992       1993       1994       1995       1995         1996
                                                     ----       ----       ----       ----       ----       ----         ----
                                                                 (Amounts in millions, except per share amounts)
<S>                                                  <C>        <C>        <C>        <C>        <C>        <C>          <C>
STATEMENT OF OPERATIONS DATA
Insurance policy income..........................    $188.4     $219.5     $244.8     $263.3     $282.1     $139.0       $146.6
Investment activity:
   Net investment income.........................      17.5       22.8       33.5       41.0       48.6       23.3         27.2
   Net realized gains............................         -          -         .6          -          -          -           .1
Total revenues...................................     206.4      242.8      279.4      304.4      330.8      162.4        174.0
Interest expense.................................       1.2        1.6        1.5        2.3        2.4        1.3          1.0
Total benefits and expenses......................     162.2      189.8      210.8      235.7      259.2      126.3        132.4
Income before income taxes and cumulative effect
   of change in accounting for income taxes......      44.2       53.0       68.6       68.7       71.6       36.1         41.6
Income from cumulative effect of change in
   accounting for income taxes...................       3.7          -          -          -          -          -            -
Net income.......................................      32.6       35.0       43.5       44.8       46.0       23.0         27.1

PER SHARE DATA
Income before cumulative effect of change in
   accounting for income taxes, primary
   and fully diluted.............................     $1.77      $2.19      $2.36      $2.50      $2.64      $1.31        $1.55
Net income, primary and fully diluted............      2.00       2.19       2.36       2.50       2.64       1.31         1.55
Dividends declared per common share..............      .050       .255       .280       .320       .360       .180         .200
Book value per common share outstanding
   at period end.................................      5.68       9.61      11.58      13.34      16.71      14.48        16.83
Shares outstanding at period end.................      16.0       18.5       18.2       17.5       17.5       17.5         17.5
Average fully diluted shares outstanding.........      16.3       16.0       18.5       17.9       17.5       17.5         17.5

BALANCE SHEET DATA - PERIOD END
Total assets.....................................    $397.7     $556.8     $668.5     $793.1     $948.3     $850.6       $980.4
Notes payable....................................      21.0       20.0       22.0       24.0       24.0       28.0         29.5
Total liabilities................................     307.0      379.1      457.2      559.5      656.6      597.8        686.1
Shareholders' equity.............................      90.7      177.7      211.3      233.6      291.7      252.8        294.3

OTHER FINANCIAL DATA (a)
Operating earnings (b)...........................     $28.9      $35.0      $43.1      $44.8      $46.0      $23.0        $27.0
Operating earnings per primary and fully diluted
   common share (b)..............................      1.77       2.19       2.33       2.50       2.64       1.31         1.54
Shareholders' equity excluding unrealized
   appreciation of fixed maturity securities (c).      90.7      177.7      211.3      233.6      272.9      252.8        297.1
Book value per common share outstanding,
   excluding unrealized appreciation of fixed
   maturity securities (c).......................      5.68       9.61      11.58      13.34      15.63      14.48        16.99
Ratio of debt to total capital (d):
   As reported...................................      .19X       .10X       .09X       .09X       .08X       .10X         .09X
   Excluding unrealized appreciation (c).........      .19X       .10X       .09X       .09X       .08X       .10X         .09X
Adjusted statutory capital (at period end) (e)...     $48.3     $108.7     $108.0      $93.9      $88.5      $96.4        $99.5
Adjusted statutory earnings (f)..................      20.1       25.6       33.5       29.4       30.9       15.3         21.7
Ratio of adjusted statutory earnings to
   cash interest (g).............................     17.8X      16.9X      23.2X      13.0X      13.2X      12.5X        21.1X

                                       16
<PAGE>

<FN>

(a)  Amounts  under this  heading are included to assist the reader in analyzing
     CAF's  financial  position and results of operations.  Such amounts are not
     intended  to,  and do not,  represent  net  income,  net  income per share,
     shareholders'  equity or book value per share  prepared in accordance  with
     GAAP.

(b)  Represents net income before  cumulative effect of change in accounting for
     income taxes and net realized gains, net of income taxes.

(c)  Excludes the effects of reporting  available-for-sale  fixed  maturities at
     fair value and recording the unrealized  gain or loss on such securities as
     a component  of  shareholders'  equity,  net of tax and other  adjustments,
     which CAF began to do with respect to a portion of its portfolio  effective
     December 31, 1995.  Such  adjustments  are in accordance  with SFAS 115, as
     described in the notes to the consolidated financial statements included in
     CAF's Annual Report which is incorporated herein by reference.
     
(d)  Represents  the ratio of notes payable to the sum of  shareholders'  equity
     and notes payable.

(e)  Includes:  (1)  statutory  capital and surplus;  (2) MSVR at periods  ended
     prior to  December  31,  1992;  and (3) AVR and IMR at periods  ended on or
     after  December 31, 1992.  Such  statutory  data reflect the combined  data
     derived  from  the  annual  statements  of  CAF's  consolidated   insurance
     subsidiaries  as filed with insurance  regulatory  agencies and prepared in
     accordance with statutory accounting practices.

(f)  Represents  gains from operations  before interest expense and income taxes
     of CAF's  consolidated  insurance  subsidiaries  as reported for  statutory
     accounting purposes plus income before interest expense and income taxes of
     all non-life companies.

(g)  Represents the ratio of adjusted statutory earnings to cash interest.  Cash
     interest includes interest of CAF and its consolidated subsidiaries that is
     required to be paid in cash.
</FN>
</TABLE>
                                       17

<PAGE>




                SELECTED HISTORICAL FINANCIAL INFORMATION OF ATC

     The selected historical  financial  information set forth below was derived
from the  consolidated  financial  statements of ATC. The  consolidated  balance
sheets of ATC at December 31, 1994 and 1995, and the consolidated  statements of
income,  shareholders'  equity and cash flows for the years ended  December  31,
1993,  1994 and 1995 and notes  thereto  were  audited by Arthur  Andersen  LLP,
independent public accountants, and are included in ATC's Annual Report which is
incorporated by reference herein. The consolidated  financial information should
be read in conjunction  with ATC's Annual  Report.  The  consolidated  financial
information  set forth  for the six  months  ended  June 30,  1995 and 1996,  is
unaudited;  however,  in the  opinion  of  ATC's  management,  the  accompanying
financial  information  contains  all  adjustments,  consisting  only of  normal
recurring items,  necessary to present fairly the financial information for such
periods.  The results of operations  for the six months ended June 30, 1996, may
not be indicative of the results of operations to be expected for a full year.
<TABLE>
<CAPTION>
                                                                                                                Six months
                                                                                                                   ended
                                                                 Years ended December 31,                        June 30,
                                                     ------------------------------------------------       -----------------
                                                     1991       1992       1993       1994       1995       1995         1996
                                                     ----       ----       ----       ----       ----       ----         ----
                                                                 (Amounts in millions, except per share amounts)

<S>                                                 <C>       <C>          <C>       <C>        <C>        <C>           <C>
STATEMENT OF OPERATIONS DATA
Insurance policy income..........................   $117.0    $138.3       $166.4    $201.9     $274.0     $122.7        $186.9
Investment activity:
   Net investment income.........................      8.1       8.7          9.4      11.0       23.2        8.1          21.3
   Net realized gains............................      (.1)       .4           .2         -         .1          -           1.3
Total revenues...................................    125.0     147.4        176.0     212.9      297.3      130.8         209.5
Interest expense.................................       .2        .2            -       1.0        3.3         .9           4.0
Total benefits and expenses......................    108.3     131.2        152.7     185.9      262.6      115.2         184.6
Income before income taxes.......................     16.7      16.2         23.3      27.0       34.7       15.6          24.9
Net income.......................................     11.0      10.7         14.6      18.4       23.7       10.7          16.8

PER SHARE DATA (a)
Net income, primary..............................     $.71      $.68         $.92     $1.14     $1.45        $.66         $1.01
Net income, fully diluted........................      .71       .68          .92      1.14      1.36         .66           .81
Book value per common share outstanding
   at period end.................................     5.95      6.66         7.51      8.65     10.77        9.32         10.50
Shares outstanding at period end.................     15.2      15.2         15.5      15.8      15.9        15.9          16.3
Average fully diluted shares outstanding.........     15.5      15.6         15.8      16.1      18.4        16.2          23.6

BALANCE SHEET DATA - PERIOD END
Total assets.....................................   $219.7    $240.9       $299.0    $400.8    $836.1      $435.5        $867.4
Notes payable (including convertible
   subordinated debentures) .....................      8.4         -         12.0      20.0     103.5        20.0         103.5
Total liabilities................................    129.3     139.7        182.8     264.5     665.3       287.8         696.4
Shareholders' equity.............................     90.4     101.2        116.2     136.3     170.8       147.7         171.0

OTHER FINANCIAL DATA (b)
Operating earnings (c)...........................    $11.1     $10.4        $14.5     $18.4     $23.6        $10.7        $15.9
Operating earnings per fully diluted common
   share (a), (c)................................      .71       .67          .91      1.14      1.35          .66          .77
Shareholders' equity excluding unrealized
   appreciation (depreciation) of fixed maturity
   securities (d)................................     90.4     101.2        116.2     136.3     160.6        147.7        181.9
Book value per common share outstanding
   excluding unrealized appreciation of fixed
   maturity securities (a), (d)..................     5.95      6.66         7.51      8.65     10.13         9.32        11.17
Ratio of debt to total capital (e):
   As reported...................................     .08X         -         .09X      .13X      .38X         .12X         .38X
   Excluding unrealized appreciation (d).........     .08X         -         .09X      .13X      .39X         .12X         .36X
Adjusted statutory capital (at period end) (f)...    $29.9     $30.5        $47.0     $58.0     $74.3        $59.0        $87.7
Adjusted statutory earnings (loss) (g)...........     (3.3)     (1.1)         4.3      11.3     (29.6)         8.2          7.4
Ratio of adjusted statutory earnings to
   cash interest (h).............................       (i)       (i)         (i)     11.3X        (i)        9.1X         2.1X

                                       18
<PAGE>

<FN>

(a)  All  share  and  per  share   amounts  have  been  restated  to  reflect  a
     three-for-two stock split paid on April 10, 1996.

(b)  Amounts  under this  heading are included to assist the reader in analyzing
     ATC's  financial  position and result of  operations.  Such amounts are not
     intended  to,  and do not,  represent  net  income,  net  income per share,
     shareholders'  equity or book value per share  prepared in accordance  with
     GAAP.

(c)  Represents net income excluding net realized gains (losses), net of income
     taxes.

(d)  Excludes  the  effects  of  reporting  fixed  maturities  at fair value and
     recording the unrealized  gain or loss on such securities as a component of
     shareholders' equity, net of tax and other adjustments,  which ATC began to
     do effective  December 31, 1995.  Such  adjustments  are in accordance with
     SFAS  115,  as  described  in  the  notes  to  the  consolidated  financial
     statements  included in ATC's Annual Report which is incorporated herein by
     reference.

(e)  Represents the ratio of notes payable (including  convertible  subordinated
     debentures) to the sum of shareholders' equity and notes payable (including
     convertible subordinated debentures).

(f)  Includes:  (1)  statutory  capital and surplus;  (2) MSVR at periods  ended
     prior to  December  31,  1992;  and (3) AVR and IMR at periods  ended on or
     after  December 31, 1992.  Such  statutory  data reflect the combined  data
     derived  from  the  annual  statements  of  ATC's  consolidated   insurance
     subsidiaries  as filed with insurance  regulatory  agencies and prepared in
     accordance with statutory accounting practices.

(g)  Represents  gains from operations  before interest expense and income taxes
     of ATC's  consolidated  insurance  subsidiaries  as reported for  statutory
     accounting  purpose plus income before interest expense and income taxes of
     all non-life companies.

(h)  Represents the ratio of adjusted statutory earnings to cash interest.  Cash
     interest includes interest of ATC and its consolidated subsidiaries that is
     required to be paid in cash.

(i)  Not meaningful or not applicable.

</FN>
</TABLE>

                                       19
S:\ACCTING\SECRPT\S-4ATC.896\ATCSFD3.696


<PAGE>

         SUMMARY UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION


         The summary unaudited pro forma consolidated  financial information set
forth below was derived  from the  unaudited  pro forma  consolidated  financial
statements of Conseco included elsewhere in this Proxy Statement/Prospectus. See
"Unaudited Pro Forma Consolidated  Financial Statements of Conseco". The summary
unaudited  pro  forma  consolidated  financial  information  is  based  upon the
historical  and pro forma  consolidated  financial  statements and related notes
thereto of Conseco,  LPG,  CAF and ATC  incorporated  by reference in this Proxy
Statement/Prospectus.  This information  should be read in conjunction with such
materials  and  the  unaudited  pro  forma  consolidated   financial  statements
appearing elsewhere in this Proxy Statement/Prospectus.

         The summary  unaudited pro forma  consolidated  statement of operations
information  for the year ended December 31, 1995, and the six months ended June
30, 1996, in the columns headed "Pro forma Conseco  before the Merger"  reflects
the  following  transactions,  all of which have  already  occurred,  as if such
transactions  had occurred on January 1, 1995: (1) the acquisition and merger of
LPG (the "LPG Merger");  (2) the  acquisition of all of the  outstanding  common
stock of CCP not previously owned by Conseco and related transactions (including
the repayment of the existing $250.0 million  revolving credit  agreement);  (3)
the  increase of  Conseco's  ownership  in BLH to 90.5  percent,  as a result of
purchases  of common  shares of BLH by Conseco and BLH during 1995 and the first
three months of 1996;  (4) the issuance of 4.37 million shares of Conseco PRIDES
in January 1996;  (5) the BLH tender offer for and  repurchase of its 13 percent
senior subordinated notes due 2002 and related financing  transactions completed
in March 1996 (the "BLH Tender Offer"); and (6) the debt restructuring of ALH in
the  fourth  quarter  of 1995.  The  summary  unaudited  pro forma  consolidated
statement of operations  information  for the year ended  December 31, 1995, and
the six months  ended June 30,  1996,  in the columns  headed "Pro forma for the
Merger",  reflects further adjustments to the consolidated operating results for
Conseco as if the Merger had occurred on January 1, 1995. The summary  unaudited
pro forma  consolidated  statement of operations  information for the year ended
December 31, 1995, and the six months ended June 30, 1996, in the columns headed
"Pro forma for the  Merger  and other  planned  transactions"  reflects  further
adjustments  to  the  consolidated  operating  results  for  Conseco  as if  the
following  additional planned  transactions had occurred on January 1, 1995: (1)
the call of  Conseco's  Series D  Convertible  Preferred  Stock  (the  "Series D
Call");  (2) the acquisition of all of the outstanding  common stock of ALH, not
previously owned by Conseco,  and related  transactions (the "ALH Transaction");
(3) the acquisition of all of the outstanding common stock of BLH not previously
owned by Conseco and related  transactions (the "BLH Transaction");  (4) the ATC
Merger;  and (5) the  planned  issuance  of $350.0  million of 9.25  percent tax
deductible  preferred  securities  ("Preferred  Securities")  and the use of the
proceeds to reduce outstanding debt (the "Preferred Securities Offering").

         The summary unaudited pro forma consolidated  balance sheet information
at June 30, 1996,  in the column  headed "Pro forma  Conseco  before the Merger"
reflects the  application of certain pro forma  adjustments  for the LPG Merger,
which has already occurred. The summary unaudited pro forma consolidated balance
sheet  information  at June 30, 1996,  in the columns  headed "Pro forma for the
Merger" reflects further  adjustments to the financial position of Conseco as if
the Merger had  occurred  on June 30,  1996.  The  summary  unaudited  pro forma
consolidated  balance sheet  information at June 30, 1996, in the columns headed
"Pro forma for the  Merger  and other  planned  transactions"  reflects  further
adjustments to the financial position of Conseco as if the following  additional
planned  transactions  had occurred on June 30, 1996: (1) the Series D Call; (2)
the ALH Transaction;  (3) the BLH Transaction;  (4) the ATC Merger;  and (5) the
Preferred Securities Offering.


                                       20


<PAGE>



         The summary  unaudited  pro forma  financial  information  for the year
ended  December 31, 1995,  and as of and for the six months ended June 30, 1996,
is provided for informational purposes only and is not necessarily indicative of
the results of operations or financial  condition  that would have been achieved
had the transactions set forth above actually occurred as of the dates indicated
or of future  results of operations or financial  condition of Conseco.  Conseco
anticipates  cost savings and additional  benefits as a result of completing the
transactions  set forth above.  Such  benefits and any other  changes that might
have resulted from  management of the combined  companies have not been included
as adjustments to the pro forma consolidated  financial  statements.  The Merger
and the  ATC  Merger  will  be  accounted  for  under  the  purchase  method  of
accounting.  The ALH Transaction  and the BLH Transaction  will be accounted for
using the step acquisition method of accounting.
<TABLE>
<CAPTION>

                                                     Year ended December 31, 1995              Six months ended June 30, 1996
                                                 --------------------------------------    ---------------------------------------
                                                                          Pro forma for                              Pro forma for
                                                 Pro forma                  the Merger     Pro forma                  the Merger
                                                  Conseco    Pro forma      and other       Conseco       Pro forma    and other
                                                before the    for the       planned       before the       for the      planned
                                                  Merger      Merger      transactions      Merger          Merger    transactions
                                                  ------      ------      ------------      ------          ------    ------------
                                                                 (Amounts in millions, except per share amounts)
<S>                                                <C>        <C>           <C>            <C>            <C>          <C>
STATEMENT OF OPERATIONS DATA
Insurance policy income........................    $1,752.8   $2,034.9      $2,308.5       $ 897.2        $1,043.8     $1,230.7
Investment activity:
    Net investment income......................     1,457.8    1,503.0       1,531.2         719.0           744.6        767.1
    Net trading income (losses) ...............         2.5        2.5           2.5          (7.3)           (7.3)        (7.3)
    Net realized gains  .......................       203.9      203.8         222.0          14.4            14.4         19.0
Total revenues.................................     3,478.7    3,806.0       4,125.9       1,684.0         1,856.2      2,070.2
Interest expense on notes payable..............       132.9      170.0         157.9          62.2            80.8         77.3
Total benefits and expenses....................     2,981.8    3,289.0       3,559.8       1,417.6         1,572.9      1,759.7
Income before income taxes, minority interest
    and extraordinary charge...................       496.9      517.0         566.1         266.4           283.3        310.5
Income before extraordinary charge.............       231.0      241.5         335.2         140.5           150.5        185.9

PER SHARE DATA
Income before extraordinary charge, primary....       $3.18      $3.47         $3.31         $1.93           $2.12        $1.82
Income before extraordinary charge, fully
    diluted....................................        3.04       3.07          3.14          1.81            1.87         1.74
Book value per common share outstanding
    at period end..............................                                              22.82           23.71        28.09
Shares outstanding at period end...............        56.8       59.5          84.9          58.2            60.9         86.1
Average fully diluted shares outstanding.......        76.0       78.7         100.4          77.8            80.5        102.2

BALANCE SHEET DATA - PERIOD END
Total assets...................................                                          $22,993.7       $24,388.7    $25,927.2
Notes payable for which Conseco is directly
    liable.....................................                                              888.7         1,478.2      2,146.5
Notes payable of BLH, not direct obligations
    of Conseco.................................                                              297.9           297.9            -
Notes payable of Partnership entities, not 
    direct obligations of Conseco..............                                              277.1           277.1            -
Total liabilities..............................                                           20,843.0        22,122.3     22,798.7
Minority interest..............................                                              285.8           285.8         93.2
Shareholders' equity ..........................                                            1,864.9         1,980.6      3,035.3

</TABLE>

                                       21
<PAGE>

<TABLE>
<CAPTION>



                                                      Year ended December 31, 1995              Six months ended June 30, 1996
                                                ---------------------------------------    ---------------------------------------
                                                                          Pro forma for                              Pro forma for
                                                Pro forma                   the Merger     Pro forma                  the Merger
                                                 Conseco     Pro forma      and other       Conseco       Pro forma    and other
                                               before the     for the        planned      before the       for the      planned
                                                 Merger        Merger     transactions      Merger          Merger   transactions
                                                 ------        ------     ------------      ------          ------   ------------
                                                                 (Amounts in millions, except per share amounts)
<S>                                             <C>           <C>           <C>           <C>              <C>          <C>
OTHER FINANCIAL DATA (a)
Premiums collected (b)......................... $3,671.8      $3,953.9      $4,227.9      $1,781.7         $1,928.3     $2,115.2
Operating earnings (c).........................    203.4         214.0         281.8         127.4            137.4        169.9
Operating earnings per fully diluted
    common share (c)...........................     2.68          2.72          2.61          1.64             1.71         1.58
Shareholders' equity excluding unrealized
    appreciation (depreciation) of fixed
    maturity securities (d)....................                                            1,921.3          2,037.0      3,091.7
Book value per common share outstanding,
    excluding unrealized appreciation
    (depreciation) of fixed maturity
    securities (d).............................                                              23.79            24.64        28.74
Ratio of debt for which Conseco is directly
    liable to total capital of Conseco only  (e):
       As reported.............................                                              0.32X             .43X         .41X
       Excluding unrealized appreciation
         (depreciation) (d)....................                                              0.32X             .42X         .40X
       Excluding unrealized appreciation
         (depreciation) and assuming conversion
         of ATC's Convertible Subordinated
         Debentures into Conseco Common
         Stock (d).............................                                                                             .36X
Adjusted statutory capital (at period end) (f).   $1,230.8    $1,319.3      $1,671.4      $1,228.6         $1,328.1     $1,702.8
Adjusted statutory earnings (g)................      401.9       430.7         442.0         212.8            233.9        260.1
Ratio of adjusted statutory earnings to cash
    interest (h)...............................      3.94X       3.02X         2.70X         4.39X            3.46X        3.25X

<FN>

   (a)  Amounts  under  this  heading  are  included  to  assist  the  reader in
        analyzing  Conseco's pro forma financial  position and pro forma results
        of operations.  Such amounts are not intended to, and do not,  represent
        pro forma insurance policy income,  pro forma net income,  pro forma net
        income per share, pro forma shareholders' equity or pro forma book value
        per share prepared in accordance with GAAP.

   (b)  Includes premiums  received from  annuities and universal life policies,
        which are not reported as revenues under GAAP.

   (c)  Represents pro forma income before extraordinary  charge,  excluding net
        trading  income (net of income  taxes),  net  realized  gains (less that
        portion of change in future  policy  benefits,  amortization  of cost of
        policies  purchased  and cost of  policies  produced  and  income  taxes
        relating  to such  gains) and  restructuring  activities  (net of income
        taxes).

   (d)  Excludes  the effect of  reporting  fixed  maturities  at fair value and
        recording the unrealized  gain or loss on such securities as a component
        of shareholders' equity, net of tax and other adjustments, which Conseco
        began to do in 1992.  Such  adjustments are in accordance with SFAS 115,
        as  described  in the  notes to the  consolidated  financial  statements
        included in  Conseco's  Annual  Report which is  incorporated  herein by
        reference.

   (e)  Represents  the ratio of pro forma notes  payable  for which  Conseco is
        directly liable to the sum of pro forma shareholders'  equity, pro forma
        notes payable for which  Conseco is directly  liable and (in the case of
        the  column   headed  "Pro  forma  for  the  Merger  and  other  planned
        transactions") minority interest.

  (f)  Includes: (1) statutory capital and surplus; (2) AVR and IMR; and (3) the
       portion  of  surplus  debentures  carried  by  the  life  companies  as a
       liability to Conseco.  Such  statutory  data  reflect the  combined  data
       derived from the annual  statements of Conseco's pro forma life insurance
       subsidiaries, as filed with insurance regulatory agencies and prepared in
       accordance with statutory accounting practices.

                                       22

<PAGE>


  (g)  Represents gains from operations before interest expense (except interest
       on annuities  and  financial  products) and income taxes of Conseco's pro
       forma life insurance  subsidiaries  as reported for statutory  accounting
       purposes  plus  income  before  interest  expense  and  income  taxes  of
       Conseco's pro forma non-life subsidiaries.

  (h)  Represents  the pro forma  ratio of adjusted  statutory  earnings to cash
       interest.  Cash interest includes interest,  except interest on annuities
       and financial products, of Conseco and its pro forma subsidiaries that is
       required to be paid in cash.

</FN>
</TABLE>

                                       23
<PAGE>

             COMPARATIVE UNAUDITED PER SHARE DATA OF CONSECO AND CAF

         The following  table sets forth  selected  historical per share data of
Conseco,  LPG, CAF and ATC and  corresponding pro forma and pro forma equivalent
per share  amounts for the year ended  December 31, 1995,  and as of and for the
six months ended June 30, 1996, giving effect to the LPG Merger, the Merger, the
ATC Merger, the Series D Call, the ALH Transaction,  the BLH Transaction and the
Preferred  Securities  Offering.  Pro forma  equivalent  amounts  are  presented
assuming  that:  (1) each share of CAF Common Stock is exchanged for $30 in cash
and .1517 shares of Conseco  Common  Stock in the Merger;  (2) each share of BLH
Common Stock, not previously  owned by Conseco,  is exchanged for .615 shares of
Conseco Common Stock in the BLH Transaction;  and (3) each outstanding  share of
ATC Common  Stock is exchanged  for .7574 shares of Conseco  Common Stock in the
ATC Merger. The information presented is derived from the consolidated financial
statements and related notes thereto included in Conseco's Annual Report,  LPG's
Annual  Report,  CAF's  Annual  Report,  ATC's  Annual  Report (all of which are
incorporated  by  reference  herein) and the  unaudited  pro forma  consolidated
financial   statements   of   Conseco   included   elsewhere   in   this   Proxy
Statement/Prospectus.  The information  should be read in conjunction  with such
materials.  See  "Unaudited  Pro  Forma  Consolidated  Financial  Statements  of
Conseco".  The pro forma  financial  information  is provided for  informational
purposes only and is not necessarily indicative of the actual results that would
have been achieved had the above  transactions been consummated at the beginning
of the periods presented, or of future results.
<TABLE>
<CAPTION>



                                                                                                Year ended        Six months
                                                                                               December 31,     ended June 30,
                                                                                                   1995              1996
                                                                                                   ----              ----
<S>                                                                                                <C>             <C>
Net income (loss) before extraordinary charge per fully diluted common share:

   Historical:
     Conseco..................................................................................     $ 4.26         $  1.88
     LPG....................................................................................         (.49)            .56
     CAF......................................................................................       2.64            1.55
     ATC......................................................................................       1.36             .81
   Pro forma:
     Conseco before the Merger................................................................       3.04            1.81
     Adjusted for the Merger..................................................................       3.07            1.87
     Further adjusted for the ATC Merger and other planned transactions.......................       3.14            1.74
     Equivalent for one share of CAF Common Stock (a).........................................        .48             .26

Dividends per common share:

   Historical:
     Conseco..................................................................................     $ .093         $  .040
     LPG......................................................................................       .110            .060
     CAF......................................................................................       .360            .200
     ATC......................................................................................         -               -
   Pro forma:
     Conseco before the Merger................................................................       .093            .040
     Adjusted for the Merger..................................................................       .093            .040
     Further adjusted for the ATC Merger and other planned transactions.......................       .093            .040
     Equivalent for one share of CAF Common Stock (a).........................................       .014            .006

Book value per common share:

   Historical:
     Conseco..................................................................................                     $17.68
     LPG......................................................................................                      12.47
     CAF......................................................................................                      16.83
     ATC......................................................................................                      10.50
   Pro forma:
     Conseco before the Merger................................................................                      22.82
     Adjusted for the Merger..................................................................                      23.71
     Further adjusted for the ATC Merger and other planned transactions.......................                      28.09
     Equivalent for one share of CAF Common Stock (a).........................................                       4.26

<FN>

(a)  Amounts  presented as  equivalent  for one share of CAF Common Stock relate
     only to the fractional share of Conseco Common Stock received in the Merger
     and give no effect to the  $30.00  in cash  plus the Time  Factor,  if any,
     received in the Merger.
</FN>
</TABLE>

                                       24
S:\ACCTING\SECRPT\S-4CAP.896\PERSHAR3.CAP


<PAGE>



                            MARKET PRICE INFORMATION

         Market  prices for the shares of  Conseco  Common  Stock and CAF Common
Stock are  reported  on the NYSE.  The table  below sets  forth for the  periods
indicated the high and low sale prices and the cash  dividends paid per share of
Conseco Common Stock and CAF Common Stock.  For current price  information  with
respect to the Conseco Common Stock and CAF Common Stock, shareholders are urged
to consult publicly available sources.
<TABLE>
<CAPTION>

                                                         Conseco Common Stock                           CAF Common Stock
                                                        ----------------------                         ------------------
                                              High           Low             Dividends       High          Low       Dividends
                                              -----        --------         ----------     -------        ------     ---------
<S>                                        <C>           <C>             <C>              <C>         <C>            <C>

1994
   First Quarter........................... $32 1/8      $26 9/16           $ 0.0625       $23 5/8      $21 1/2       $0.08
   Second Quarter..........................  29 1/16       23 3/16            0.0625        24 3/4       21 7/8        0.08
   Third Quarter...........................  26 3/16       21 5/8             0.0625        23 3/4       20 7/8        0.08
   Fourth Quarter..........................  23 1/8        17 15/16           0.0625        23           21 3/8        0.08
1995
   First Quarter...........................  24 5/16       16 1/4             0.0625        23 3/4       20 1/4        0.09
   Second Quarter..........................  23 5/16       19 9/16            0.0625        24 1/4       19 7/8        0.09
   Third Quarter...........................  26 5/8        22 3/4             0.01          23 3/8       21 3/4        0.09
   Fourth Quarter..........................  31 9/16       25 7/16            0.01          22 5/8       19 5/8        0.09
1996
   First Quarter...........................  36 5/16       29 7/8             0.01          26 3/4       21 1/4        0.10
   Second Quarter..........................  39 7/8        36 1/2             0.02          26 1/8       23 5/8        0.10
   Third Quarter (through September 17,
   1996)...................................  47 1/8        35 1/4             0.02          35 3/8       23 3/4        0.10

</TABLE>

         The information set forth in the table below presents:  (1) the closing
price for shares of  Conseco  Common  Stock and CAF Common  Stock on the NYSE on
August 23,  1996,  the last day on which  trading  occurred  prior to the public
announcement  of the Merger  Agreement and on  ________________,  1996, the last
full trading day for which information was available prior to the mailing of the
Proxy  Statement/Prospectus  and  (2)  the  "Equivalent  Per  Share  Price"  (as
hereinafter  defined) of CAF Common Stock on August 23, 1996 and  _____________,
1996. The "Equivalent Per Share Price" of CAF Common Stock represents the sum of
(A) $30.00 plus (B) the closing price per share of Conseco Common Stock reported
on the NYSE,  multiplied  by $6.50 and divided by the Trading  Value ($40.86 and
$_______ assuming consummation of the Merger had occurred on August 23, 1996 and
_________,  1996, respectively).  The Equivalent Per Share Price is not the same
as the Merger Consideration. The amount and value of the Merger Consideration to
be received  by holders of the CAF Common  Stock can be  determined  only at the
date the Merger is  consummated.  See "The Merger  Agreement  --  Conversion  of
Shares; Exchange of Stock Certificates; No Fractional Amounts."
<TABLE>
<CAPTION>
                                                                                                              CAF
                                                          Conseco                    CAF                  Common Stock
                                                           Common                   Common               Equivalent Per
                 Per Share Price                           Stock                    Stock                 Share Price
                 ---------------                           -----                    -----                 -----------
<S>                                                      <C>                      <C>                      <C>

August 23, 1996.................................           $42.00                   $25.00                   $36.68
___________, 1996...............................


</TABLE>

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        25

<PAGE>



         Listing on the NYSE of the shares of Conseco  Common Stock  issuable in
connection with the Merger is a condition to consummation of the Merger.

         Conseco  and CAF  shareholders  are urged to  obtain a  current  market
quotation for the Conseco  Common Stock and the CAF Common  Stock.  No assurance
can be given as to the future prices of, or markets for, Conseco Common Stock or
CAF Common Stock.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        26

<PAGE>



                INFORMATION CONCERNING CONSECO AND THE MERGER SUB

Background

         Conseco is a financial  services  holding company engaged  primarily in
the development,  marketing and  administration  of annuity,  individual  health
insurance and individual  life insurance  products.  Conseco's  earnings  result
primarily  from  operating  life  insurance  companies and providing  investment
management, administrative and other fee-based services to affiliated businesses
as well as  non-affiliates.  Conseco's  operating strategy is to consolidate and
streamline  management  and  administrative   functions,   to  realize  superior
investment returns through active asset management and to focus resources on the
development  and  expansion  of  profitable  products  and  strong  distribution
channels.

         On August 2, 1996, the Company  completed the LPG Merger and LPG became
a  wholly-owned  subsidiary  of Conseco.  A total of 16.3 million  shares of the
Conseco Common Stock were issued in connection with the LPG Merger,  and Conseco
assumed notes payable of LPG of $249.5 million.  The  subsidiaries of LPG sell a
diverse  portfolio of universal life insurance and, to a lesser extent,  annuity
products to individuals.

         Conseco currently holds major ownership interests in the following life
insurance businesses: (1) BLH, an NYSE-listed company in which Conseco currently
holds a 90.5  percent  ownership  interest  (and which is the parent  company of
Bankers Life and  Casualty  Company  ("Bankers  Life"));  (2) ALH,  formerly The
Statesman Group,  Inc., in which Conseco holds a 37 percent ownership  interest;
(3) Great American  Reserve  Insurance  Company ("Great  American  Reserve") and
Beneficial  Standard Life Insurance Company  ("Beneficial  Standard"),  in which
Conseco has had an ownership interest since their acquisition by Conseco Capital
Partners,  L.P. and which became  wholly-owned  subsidiaries in August 1995; (4)
the  subsidiaries  of LPG, which are now  wholly-owned  subsidiaries of Conseco,
including   Philadelphia   Life   Insurance   Company   ("Philadelphia   Life"),
Massachusetts General Life Insurance Company  ("Massachusetts General Life") and
Lamar Life  Insurance  Company  ("Lamar  Life");  and (5) Bankers  National Life
Insurance Company ("Bankers National"), National Fidelity Life Insurance Company
("National  Fidelity")  and Lincoln  American Life Insurance  Company  ("Lincoln
American"),  all of which are wholly owned by Conseco and which have  profitable
blocks of in-force business,  although new product sales are currently not being
pursued.  BLH and its subsidiaries  are collectively  referred to hereinafter as
BLH.

Life Insurance Operations

         Conseco's  insurance  operations are conducted  through three segments:
(1) senior market  operations,  consisting of the activities of BLH; (2) annuity
operations,   consisting  of  the  activities  of  Great  American  Reserve  and
Beneficial  Standard;  and (3)  life  insurance  operations,  consisting  of the
activities of Philadelphia Life,  Massachusetts  General Life and Lamar Life, as
well as National Fidelity, Bankers National and Lincoln American.

         Senior Market Operations.  BLH, with total assets of approximately $4.9
billion at June 30, 1996, markets health and life insurance and annuity products
primarily  to senior  citizens  through  approximately  200 branch  offices  and
approximately  3,200 career agents. Most of BLH's agents sell only BLH policies.
Approximately  56 percent of the $1,513.8  million of total premiums and annuity
deposits  collected by BLH in 1995 (and  approximately  59 percent of the $757.9
million of total premiums and annuity deposits collected in the first six months
of 1996) was from the sale of individual health insurance products,  principally
Medicare  supplement and long-term care policies.  BLH believes that its success
in the individual  health  insurance market is attributable in large part to its
career agency force, which

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        27

<PAGE>



permits one-on-one  contacts with potential  policyholders and builds loyalty to
BLH among  existing  policyholders.  Its efficient and highly  automated  claims
processing system is designed to complement its personalized  marketing strategy
by  stressing  prompt  payment  of claims  and rapid  response  to  policyholder
inquiries.

         Annuity  Operations.  The  annuity  companies,  with  total  assets  of
approximately  $5.5  billion  at June 30,  1996,  market,  issue and  administer
annuity,  life and  employee  benefit-related  insurance  products  through  two
cost-effective  distribution  channels:  (1) approximately 3,000 educator market
specialists,   who   sell   tax-qualified   annuities   and   certain   employee
benefit-related   insurance   products   primarily   to  school   teachers   and
administrators;  and (2) approximately 9,000 professional independent producers,
who sell various  annuity and life  insurance  products  aimed  primarily at the
retirement  market.  Approximately  87 percent  of the  $709.8  million of total
premiums and annuity  deposits  collected by the annuity  companies in 1995 (and
approximately  88 percent of the $347.5  million of total  premiums  and annuity
deposits collected in the first six months of 1996) was from the sale of annuity
products.  This segment will include ALH after its acquisition by Conseco.  ALH,
with total assets of  approximately  $6.1  billion at June 30, 1996,  is engaged
primarily   in  the   development,   marketing,   underwriting,   issuance   and
administration  of  annuity  and life  insurance  products.  ALH  markets  those
products  through a general agency and insurance  brokerage  system comprised of
approximately  25,000 independent  licensed agents.  Approximately 91 percent of
the $825.6  million of total premiums and annuity  deposits  collected by ALH in
1995 (and  approximately  91 percent of the $358.7 million of total premiums and
annuity deposits collected in the first six months of 1996) was from the sale of
deferred annuities.

         Life  Insurance  Operations.  Life  insurance  operations  include  the
activities  of  Philadelphia  Life,  Massachusetts  General Life and Lamar Life,
beginning with their  acquisition in the third quarter of 1996.  These companies
distribute  universal  life  insurance  products  using  two  primary  marketing
systems, the client company system and the regional director system,  comprising
a  total   of   approximately   25,000   professional   independent   producers.
Approximately  74 percent of the $497.3 million of total insurance  premiums and
annuity deposits  collected by LPG in 1995 (and  approximately 72 percent of the
$280.1 million of total insurance premiums and annuity deposits collected in the
first  six  months  of  1996)  was from  the  sale of life  insurance  products,
primarily  universal life insurance.  Segment  activities also include Conseco's
other wholly owned life insurance  subsidiaries--Bankers National Life, National
Fidelity Life and Lincoln American  Life--which have profitable  in-force blocks
of annuity and life products,  but do not currently market their products to new
customers.

Fee-Based Operations

         Conseco's  subsidiaries  provide  various  services to  affiliated  and
unaffiliated clients. Conseco Capital Management, Inc. managed approximately $28
billion of invested assets at June 30, 1996 including $17.2 billion of assets of
affiliated  companies.  Marketing  Distribution  Systems  Consulting Group, Inc.
provides   marketing   services  to  financial   institutions   related  to  the
distribution of insurance and investment products. Conseco Risk Management, Inc.
distributes  property and casualty insurance products as an independent  agency.
Conseco Mortgage Capital,  Inc.  originates and services  mortgages.  Total fees
from affiliates and nonaffiliates  were $69.2 million and $54.3 million for 1995
and the first  six  months  of 1996,  respectively.  To the  extent  that  these
services are provided to entities that are included in the financial  statements
on a consolidated  basis, the intercompany fees are eliminated in consolidation.
Earnings  in this  segment  increase  when  Conseco  adds  new  clients  (either
affiliated  or  unaffiliated)  and  when  Conseco  increases  the  fee-producing
activities   conducted  for  clients.   Effective  January  1,  1996,  Conseco's
subsidiaries   entered  into  new  service  agreements  with  Conseco's  service
subsidiaries.  Such new  agreements  had the effect of increasing  revenues from
fee-based  operations by $21.9 million in the first six months of 1996,  but had
no effect on consolidated net income.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        28

<PAGE>




         In addition to Conseco's fee-based operations,  Conseco Private Capital
Group, Inc. makes direct strategic  investments in growing companies,  providing
these firms with the capital or financing  they need to continue  their  growth,
make acquisitions or realize the potential of their businesses.

Other Pending Acquisitions by Conseco

         ATC. On August 25,  1996,  Conseco and ATC entered  into the ATC Merger
Agreement  pursuant  to which ATC will be  merged  into  Conseco.  Under the ATC
Merger Agreement,  each of the approximately 18.0 million issued and outstanding
shares of ATC  Common  Stock  would be  converted  into the  right to  receive a
fraction of a share of Conseco  Common Stock having a value  between  $32.00 and
$35.03, calculated as follows: (1) if the Conseco Share Price (as defined below)
is  greater  than or equal to $42.25  per share and less than or equal to $46.25
per share,  .7574 of a share of Conseco  Common Stock,  (2) if the Conseco Share
Price is less than  $42.25 per  share,  the  fraction  (rounded  to the  nearest
ten-thousandth) of a share of Conseco Common Stock determined by dividing $32.00
by the Conseco  Share Price or (3) if the  Conseco  Share Price is greater  than
$46.25 per share,  the  fraction  (rounded to the nearest  ten-thousandth)  of a
share of Conseco Common Stock determined by dividing $35.03 by the Conseco Share
Price.  The  "Conseco  Share Price" shall be equal to the average of the closing
prices of the Conseco Common Stock on the NYSE Composite  Transactions Reporting
System for the ten trading days  immediately  preceding  the second  trading day
prior to the date of the ATC Merger.  For a description  of the business of ATC,
see the  description  set forth in ATC's Annual  Report,  which is  incorporated
herein by reference.

         ALH. On August 26, 1996,  Conseco  announced that it intends to acquire
each of the 7.1 million outstanding shares of ALH Common Stock not already owned
by Conseco for $23.00 in cash per share, or an aggregate of  approximately  $165
million in cash. Completion of the transaction is subject to approval by the ALH
shareholders.

         BLH. Conseco also announced on August 26, 1996 that it intends to merge
with BLH in a transaction  in which each of the 4.7 million shares of BLH Common
Stock not already owned by Conseco would be converted  into the right to receive
$25.00 in Conseco Common Stock.

         Consummation  of the Merger is not conditioned  upon  consummation by
Conseco of the other pending acquisitions. See "Unaudited Pro Forma Consolidated
Financial Statements of Conseco."


General Information Concerning Conseco and the Merger Sub

         Conseco's and the Merger Sub's  executive  offices are located at 11825
North Pennsylvania  Street,  Carmel,  Indiana 46032 and the telephone number for
Conseco and the Merger Sub is (317) 817-6100.

         The Merger Sub, a  wholly-owned  subsidiary of Conseco,  was formed for
the purpose of effecting the Merger.  To date, the Merger Sub has not engaged in
any  activities   other  than  those  incident  to  its   organization  and  the
consummation of the Merger.

         For a more detailed  description of the business of Conseco,  including
information  concerning ALH and BLH, see the  description set forth in Conseco's
Annual  Report,  which is  incorporated  herein  by  reference.  For  additional
information  concerning  LPG,  see the  description  set  forth in LPG's  Annual
Report, which is incorporated herein by reference.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        29

<PAGE>



                           INFORMATION CONCERNING CAF


         CAF,  through  its  insurance  subsidiaries,  underwrites,  markets and
distributes individual and group supplemental health and accident insurance. CAF
was organized as an Ohio corporation in 1970. CAF's primary insurance subsidiary
is Capitol  American Life Insurance  Company  ("CALI"),  an Arizona  corporation
organized in 1970.  CALI is the sole  shareholder  of CAF's other two  principal
operating  subsidiaries,  Frontier  National  Life  Insurance  Company,  an Ohio
corporation  organized in 1986, and Capitol National Life Insurance Company,  an
Ohio  corporation  organized in 1984.  CAF's primary product is cancer insurance
and its other products are accident insurance,  intensive care insurance,  heart
care insurance and hospital indemnity insurance.  CAF operates in 47 states, the
District of Columbia, Puerto Rico and the U.S. Virgin Islands.

         For a more  detailed  description  of the  business  of  CAF,  see  the
description set forth in CAF's Annual Report,  which is  incorporated  herein by
reference.

         CAF's executive offices are located at 1001 Lakeside Avenue, Cleveland,
Ohio  44114 and its telephone number is (216) 696-6400.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        30

<PAGE>



                            CAF SHAREHOLDER MEETING

General

         This Proxy  Statement/Prospectus  is being  furnished to holders of CAF
Common Stock in connection with the  solicitation of proxies by the CAF Board of
Directors for use at the CAF Special Meeting to be held on ___________,  1996 at
_____________________,  Cleveland,  Ohio,  commencing at 10:00 a.m., local time,
and at any adjournment or postponement thereof.

         This Proxy  Statement/Prospectus  also  constitutes  the  Prospectus of
Conseco filed with the Commission as part of the  Registration  Statement  under
the  Securities  Act relating to the shares of Conseco  Common Stock issuable in
connection with the Merger. This Proxy Statement/Prospectus and the accompanying
form of  proxy  are  first  being  mailed  to  shareholders  of CAF on or  about
_____________, 1996.

Matters to be Considered at the CAF Special Meeting

         At the CAF Special Meeting,  holders of shares of CAF Common Stock will
consider  and vote  upon (1) a  proposal  to  authorize  and  adopt  the  Merger
Agreement and the transactions  contemplated thereby and (2) such other business
as may  properly  come before the CAF  Special  Meeting or any  adjournments  or
postponements thereof.

         THE  CAF  BOARD  OF  DIRECTORS  HAS  UNANIMOUSLY  APPROVED  THE  MERGER
AGREEMENT  AND  RECOMMENDS  THAT CAF  SHAREHOLDERS  VOTE FOR  AUTHORIZATION  AND
ADOPTION OF THE MERGER  AGREEMENT.  SEE "THE MERGER -- BACKGROUND OF THE MERGER"
AND "-  CAF'S  REASONS  FOR  THE  MERGER;  RECOMMENDATION  OF THE CAF  BOARD  OF
DIRECTORS."

         Holders  of shares of CAF  Common  Stock  who  shall  have  effectively
dissented  from the Merger will be entitled  to receive the  appraised  value of
their shares  under the Ohio  Revised  Code as a result of the Merger.  See "The
Merger -- Rights of Dissenting Shareholders."

Voting at the CAF Special Meeting; Record Date; Quorum

         The CAF  Board of  Directors  has  fixed  ___________,  1996 as the CAF
Record Date.  Accordingly,  only holders of record of shares of CAF Common Stock
on the CAF  Record  Date  will be  entitled  to notice of and to vote at the CAF
Special Meeting.  As of the CAF Record Date, there were __________ shares of CAF
Common Stock  outstanding and entitled to vote which were held by  approximately
___________  holders  of record.  Each  holder of record of shares of CAF Common
Stock on the CAF  Record  Date is  entitled  to cast,  either  in  person  or by
properly  executed  proxy,  one vote per share on the Merger  Agreement  and the
other matters,  if any, properly  submitted for the vote of the CAF shareholders
at the CAF Special  Meeting.  The  presence,  in person or by properly  executed
proxy,  of the holders of stock  representing  a majority of the voting power of
all  outstanding  shares of the CAF Common  Stock at the CAF Special  Meeting is
necessary to constitute a quorum at the CAF Special Meeting.

         The  authorization  and  adoption by CAF of the Merger  Agreement  will
require  the  affirmative  vote of the  holders  of at least a  majority  of the
outstanding shares of CAF Common Stock entitled to vote thereon.  Shares subject
to  abstentions  will be treated as shares  that are  present at the CAF Special
Meeting for purposes of determining  the presence of a quorum but as unvoted for
purposes of determining the number of shares voting on a particular proposal. If
a broker or other nominee holder

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        31

<PAGE>



indicates  on the proxy card that it does not have  discretionary  authority  to
vote the shares for which it is the holder of record on a  particular  proposal,
those  shares  will be treated  as shares  that are  present at the CAF  Special
Meeting for  purposes of  determining  the  presence of a quorum but will not be
considered as voted for purposes of determining  the number of CAF  shareholders
that have  voted for or  against  the  proposal.  Accordingly,  abstentions  and
broker   non-votes  will have the same  practical  effect as a vote  against the
approval and adoption of the Merger  Agreement or on any other matter  submitted
to the CAF  shareholders  which  requires a  percentage  of the total  number of
outstanding shares for approval.

         As of the CAF Record Date,  the directors and executive  officers (as a
group,  _____  persons) and their  affiliates  were  entitled to vote shares (or
approximately  _____  percent) of CAF Common  Stock.  As of such date,  Barry J.
Hershey and Connie Hershey were entitled to vote _________  shares of CAF Common
Stock, or approximately ____ percent of the number of shares of CAF Common Stock
outstanding  and  entitled to vote as of such date.  Barry J. Hershey and Connie
Hershey are obligated,  pursuant to the  Shareholders  Agreement,  to vote their
shares in favor of adoption of the Merger  Agreement at the CAF Special Meeting.
For information with respect to the beneficial ownership of shares of CAF Common
Stock by each of CAF's  directors  and all  directors  and  officers of CAF as a
group, and each person known to CAF to be the beneficial owner of more than five
percent  of the  outstanding  shares of CAF Common  Stock,  see Item 12 of CAF's
Annual Report (which incorporates  portions of CAF's proxy statement dated March
29, 1996),  which is incorporated by reference.  Subsequent to the date of CAF's
proxy statement dated March 29, 1996, the beneficial  ownership of the following
persons who own more than five percent of the  outstanding  CAF Common Stock has
changed and is now as set forth below:
                               Number of            Percent
                                 Shares           of class (1)

Debra S. Guren (2)             1,826,490            10.4

Loren W. Hershey (3)           2,515,795            14.4


- --------
(1) Based on 17,489,190  shares of CAF Common Stock outstanding as of September
16, 1996.

(2) Includes 711,680 shares of CAF Common Stock with respect to which Mrs. Gure
exercises  shared  voting  power and 10,300  shares of CAF Common  Stock held by
Peter Guren, Mrs. Guren's husband.

(3) Includes 626,220 shares of CAF Common Stock with respect to which Mr. Loren
W. Hershey  exercises  shared voting power;  100,000  shares of CAF Common Stock
held by Birgit Hershey, Mr. Loren W. Hershey's wife; 88,675 shares of CAF Common
Stock held by Alexander L. Hershey,  Mr. Loren W.  Hershey's  adult son;  88,675
shares of CAF Common Stock held by Samuel B.  Hershey,  Mr.  Loren W.  Hershey's
adult son;  and  90,000  shares of CAF  Common  Stock held in a trust,  of which
Alexander L. Hershey is a trustee.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        32

<PAGE>



Proxies; Revocation of Proxies

         Shares of CAF Common Stock  represented  by properly  executed  proxies
received at or prior to the CAF Special  Meeting that have not been revoked will
be  voted  at the CAF  Special  Meeting  in  accordance  with  the  instructions
contained  therein.  Shares of CAF Common Stock represented by properly executed
proxies for which no  instruction is given will be voted FOR  authorization  and
adoption of the Merger  Agreement.  CAF  shareholders are requested to complete,
sign,  date and return  promptly the enclosed proxy card in the  postage-prepaid
envelope  provided  for this  purpose to ensure that their  shares are voted.  A
shareholder  may  revoke  a proxy at any  time  prior to the vote on the  Merger
Agreement  by  submitting a  later-dated  proxy with respect to the same shares,
delivering  written  notice of  revocation  to the  Secretary of CAF at any time
prior to such vote or  attending  the CAF Special  Meeting and voting in person.
Mere attendance at the CAF Special Meeting will not itself revoke a proxy.

         If the CAF Special Meeting is postponed or adjourned for any reason, at
any subsequent  reconvening of the CAF Special Meeting all proxies will be voted
in the same  manner  as such  proxies  would  have  been  voted at the  original
convening  of the  CAF  Special  Meeting  (except  for  any  proxies  that  have
theretofore  effectively been revoked or withdrawn),  notwithstanding  that they
may have been  effectively  voted on the same or any other  matter at a previous
meeting.

         At the  date of this  Proxy  Statement/Prospectus,  the  CAF  Board  of
Directors  does not know of any  business  to be  presented  at the CAF  Special
Meeting  other  than  as  set  forth  in  the  notice  accompanying  this  Proxy
Statement/Prospectus.  If any other  matters are  properly  presented at the CAF
Special Meeting for consideration,  including among other things,  consideration
of a motion to adjourn the  meeting to another  time  and/or  place  (including,
without  limitation,  for the purpose of  soliciting  additional  proxies),  the
persons  named in the  enclosed  form of proxy and acting  thereunder  will have
discretion to vote on such matters in accordance with their best judgment.

         Proxy  Solicitation.  CAF will bear the cost of soliciting proxies from
its shareholders. Additionally, Conseco and CAF will each bear one-half the cost
of preparing and mailing this Proxy Statement/Prospectus and the preparation and
filing of the  Registration  Statement.  In  addition to  solicitation  by mail,
directors,  officers  and  employees  of CAF may solicit  proxies by  telephone,
special letter, telegram or otherwise. Such directors, officers and employees of
CAF will not be  additionally  compensated  for  such  solicitation,  but may be
reimbursed  for  out-of-pocket   expenses  incurred  in  connection   therewith.
Brokerage  firms,  fiduciaries  and  other  custodians  who  forward  soliciting
material to the  beneficial  owners of shares of CAF Common Stock held of record
by them will be reimbursed for their reasonable  expenses incurred in forwarding
such material.

CAF SHAREHOLDERS SHOULD NOT SEND ANY STOCK CERTIFICATES WITH THEIR PROXY CARDS.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        33

<PAGE>



                                   THE MERGER


Background of the Merger

         The  terms  and  conditions  of  the  Merger  were  determined  through
arm's-length negotiations between the managements and Boards of Directors of CAF
and Conseco.  In determining the form of the transaction and the form and amount
of  the  consideration,  numerous  factors  were  considered  by the  Boards  of
Directors of CAF and Conseco.  See "-- Conseco's Reasons for the Merger" and "--
CAF's Reasons for the Merger; Recommendation of the CAF Board of Directors." The
following  is a brief  discussion  of those  negotiations  and  certain  related
events.

         In November  1995,  Barry  Hershey,  a significant  shareholder of CAF,
contacted DLJ (which had previously  co-managed  the initial public  offering of
CAF  Common  Stock in 1992) to discuss  the  possibility  of a sale of CAF.  Mr.
Hershey  asked DLJ  representatives  to review  publicly  available  information
regarding  CAF and to review  strategic  alternatives  to  maximize  shareholder
value,  including a possible  sale of CAF. Mr.  Hershey and his counsel met with
DLJ  representatives  in  April  1996  and  authorized  DLJ to have  exploratory
conversations with the senior management of certain companies to ascertain their
possible  interest in acquiring CAF.  Commencing in April 1996, DLJ had meetings
or  discussions  with senior  management of seven  companies to discuss  whether
there  was any  interest  in  acquiring  CAF.  After  such  discussion,  Conseco
indicated an interest at a price  higher than the price  indicated by any of the
other companies.

         On June 3, 1996, Mr. Hershey met with his counsel,  DLJ representatives
and Mr. Gunning to advise the Company of Mr. Hershey's interest in exploring the
possibility  of a sale of the  Company or other  strategic  alternatives  and to
review DLJ's  conversations with potential  acquirors.  Between June and August,
1996,  Conseco  discussed  several  proposals with DLJ regarding the purchase of
CAF,  initially  proposing  $32.50 per share. DLJ discussed these proposals with
Mr. Hershey and advised Conseco that they were unacceptable.

         On June 28, Mr.  Hershey and his counsel met with  Stephen C.  Hilbert,
Chairman of the Board,  President and Chief  Executive  Officer of Conseco,  and
Rollin M. Dick, Executive Vice President and Chief Financial Officer of Conseco,
to discuss  possible  terms of a transaction in which Conseco would acquire CAF.
At that meeting  Conseco  offered to acquire the Company for $35.00 per share in
cash which was  rejected by Mr.  Hershey  who  proposed a $38.00 per share price
which was rejected by Conseco.  Discussion continued in July and August on price
and terms. Mr. Hershey ultimately advised Conseco of his willingness to vote for
a sale of the Company as proposed by Conseco for $36.50 per share, consisting of
$30.00 of cash and $6.50 of Conseco stock in a  transaction  which would provide
the same consideration to all shareholders.

         At the regular quarterly meeting of the Conseco Board of Directors held
on August 8,  1996,  Mr.  Hilbert  and other  members  of  Conseco's  management
reviewed with the Board the  discussions  regarding a possible  merger with CAF.
Information  concerning  CAF had been  provided  to the  Directors  prior to the
meeting.  After the Board  considered and discussed the proposed  acquisition of
CAF and the  proposed  acquisitions  of ATC,  ALH and BLH,  it was  agreed  that
management of Conseco would  continue to pursue a possible  acquisition  of CAF,
with  the  understanding  that  final  approval  of  any  transaction  would  be
considered at a special meeting of the Conseco Board of Directors.



G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        34

<PAGE>



         On August  11,  1996,  the CAF  Board of  Directors  held a  telephonic
meeting  to  discuss  the  possibility  of  a  transaction  with  Conseco.   DLJ
representatives  and Mr.  Hershey  and his  counsel  attended  this  meeting and
presented information on the proposed transaction with Conseco. After discussion
without either Mr. Hershey,  his counsel or DLJ present,  the Board of Directors
authorized management to enter into discussions with Conseco.

         During the weeks of August 11 and 18, management of CAF and Conseco met
to conduct due diligence  reviews and to negotiate  the terms and  conditions of
the Merger Agreement.

         The  Conseco  Board of  Directors  met on  August  23 to  consider  the
proposed  merger.  At the  meeting,  Conseco  management  reported  on  the  due
diligence  review  undertaken  by Conseco and its advisors and on the results of
the discussions to date with  representatives of CAF and its legal and financial
advisors.  The Conseco Board  discussed the potential  benefits to Conseco of an
acquisition of CAF. Management outlined for the Conseco Board the proposed terms
and  conditions of the Merger  Agreement.  After  reviewing and  discussing  the
merger proposal, the Conseco Board of Directors authorized management to execute
and deliver the Merger Agreement in the form presented at the meeting, with such
further changes as Conseco's management approved.  See "-- Conseco's Reasons for
the Merger."

         On August 25, 1996, at a special meeting of the CAF Board of Directors,
management,  legal counsel and DLJ reviewed in detail the  transaction  with the
Board of  Directors  after  which  review the Board of  Directors  approved  the
Merger.  Mr. Hershey and his counsel  attended a portion of the meeting prior to
the vote by the Board.  The Merger  Agreement and  Shareholders  Agreement  were
executed that day. See "-- CAF's Reasons for the Merger;  Recommendation  of the
CAF Board of Directors."

Conseco's Reasons for the Merger

         The Board of  Directors of Conseco  approved the Merger  Agreement by a
unanimous vote at its August 23 meeting.  In reaching its decision,  the Conseco
Board considered  information  provided at the Board meeting,  including,  among
other  things,  (1)  information   concerning  the  financial   performance  and
condition,  business  operations and prospects of CAF,  including an analysis of
possible  cost  savings  and  synergies,  and  a  qualitative  overview  of  the
individual business segments,  (2) the potential long-term and short-term effect
of the  transaction  on Conseco's  earnings per share,  (3) the structure of the
proposed  transaction,  (4)  the  terms  of the  Merger  Agreement  and  (5) the
presentation and recommendation made by the management of Conseco.

         A  principal   strategic   objective  of  Conseco  since  it  commenced
operations in 1982 has been to acquire life and health  insurance  companies and
to increase their value by  implementing  management  strategies to reduce costs
and improve  administrative  efficiency,  centralize asset  management,  improve
marketing and distribution,  eliminate unprofitable products and focus resources
on the development and expansion of profitable products.  In furtherance of this
strategy,  Conseco has  completed 13  acquisitions  of insurance  companies  and
related  businesses  since it commenced  operations.  Conseco  believes that the
value and profitability of its existing  insurance  subsidiaries can be enhanced
as a result of the  cross-selling  opportunities  presented  by a company  which
complements Conseco's existing product lines and distribution channels.

         Conseco's  operating  strategy  is to  target  selected  markets  which
provide  significant  growth  potential  and  to  focus  its  sales  efforts  on
profitable  products which will provide  predictable  and  diversified  earnings
regardless   of  interest   rate  changes  or  other  changes  in  the  economic
environment. Conseco also seeks to be a major competitor in each of its targeted
markets and to develop strong, complementary

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        35

<PAGE>



distribution channels.  Strategic acquisitions will be made by Conseco which are
consistent  with this strategy and which enable Conseco to maintain its targeted
ratio of debt to total capital.

         The Conseco Board of Directors  believes that the insurance  businesses
of Conseco and CAF  complement  each other.  CAF's  cancer  insurance  and other
supplemental  health  products will provide Conseco an opportunity to expand its
product  portfolio.  Completion  of  the  Merger  and  Conseco's  other  pending
acquisitions would enable Conseco to be a major competitor in the senior market,
with  more than  90,000  agents  selling  long  term  care  insurance,  Medicare
supplement  insurance,  cancer insurance,  other supplemental  health insurance,
universal life insurance and retirement annuity products.  The addition of CAF's
distribution  system  would also provide  Conseco  additional  opportunities  to
cross-sell  its current  products.  The Conseco Board of Directors also believes
that  the  Merger  offers  Conseco  and CAF the  opportunity  to  improve  their
profitability and capitalization  through the achievement of economies of scale,
the  elimination of  redundancies  and the  enhancement of market  position.  By
consolidating  certain operations and eliminating  expenses,  Conseco expects to
achieve,  over time,  significant savings of operating costs. See "-- Conduct of
the Business of Conseco and CAF After the Merger."


CAF's Reasons for the Merger; Recommendation of the CAF Board of Directors

         At the meeting CAF's  Directors  held on August 25, 1996, the Directors
of CAF  unanimously  determined  that  the  Merger  and the  other  transactions
contemplated by the Merger  Agreement are fair to, and in the best interests of,
CAF and its shareholders.

         In reaching  their  determination,  the CAF Directors met on August 11,
1996 and August 25, 1996 and received  presentations from CAF management and Mr.
Barry Hershey, its principal  shareholder,  as well as CAF's financial and legal
advisors.  As part of those  presentations,  the CAF  Directors  considered  the
proposed terms of the  transaction,  including the terms of the Merger Agreement
and the  Shareholders  Agreement,  as well  as the  efforts  made by DLJ and Mr.
Hershey to solicit  other  alternative  transactions.  In addition,  in reaching
their determination, the Directors considered a number of factors, including (1)
information  concerning  the  financial  condition,  results of  operations  and
prospects of CAF and Conseco, both together and in combination with ATC and upon
consummation  of the  acquisitions of the stock of ALH and BLH not already owned
by Conseco; (2) information concerning the potential effects of a combination of
CAF and Conseco,  from both a financial  and  operational  perspective;  (3) the
historical and recent market prices of CAF Common Stock;  (4) the historical and
recent market prices of Conseco  Common Stock;  (5)  comparisons of the proposed
transaction  to  recent  comparable  transactions;  (6) the  opportunity  of CAF
shareholders to receive both a substantial  premium over the then-current market
price of CAF Common Stock and the ability of the CAF shareholders to continue as
shareholders in the combined company through the Conseco Common Stock to be paid
to them in the Merger;  (7) the  alternatives  available to CAF,  including  the
likelihood that either remaining independent or pursuing a transaction involving
any other  strategic  partner  would not result in  greater  value to CAF or its
shareholders;  and (8) the  opinion  of DLJ,  dated  August 25,  1996,  that the
consideration  to be received by the CAF  shareholders  pursuant to the terms of
the Merger  Agreement is fair to such holders from a financial point of view. In
view of the variety of factors considered in connection with their evaluation of
the Merger,  the CAF  Directors  did not quantify or otherwise  assign  relative
weights to the specific factors considered in their  determination,  but instead
considered them as a totality in reaching their recommendation.

         After careful  consideration  of the terms of the proposed  transaction
and these factors,  the CAF Directors  believe that combining CAF's products and
sales networks into Conseco will enable Conseco to achieve combined cost savings
and increase combined sales to levels that would not be available to

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        36

<PAGE>



CAF on a stand-alone  basis.  As a result,  the CAF  Directors  believe that the
Conseco proposal  represents the maximum value that could reasonably by expected
to be achieved for CAF's shareholders in the near term.

         THE DIRECTORS OF CAF HAVE UNANIMOUSLY  APPROVED THE TERMS OF THE MERGER
AGREEMENT AND RECOMMEND  THAT THE  SHAREHOLDERS  OF CAF VOTE FOR THE PROPOSAL TO
AUTHORIZE AND ADOPT THE MERGER AGREEMENT SET FORTH AS ITEM 1 ON THE PROXY CARD.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        37

<PAGE>
Opinion of CAF's Financial Advisor


     In its role as financial advisor to CAF, DLJ was asked by CAF to render its
opinion to the CAF Board as to the fairness,  from a financial point of view, to
the  shareholders  of CAF of the  Merger  Consideration  to be  received  by the
shareholders of CAF pursuant to the terms of the Merger Agreement. On August 25,
1996,  DLJ delivered its written  opinion (the "DLJ Opinion") to the effect that
as of the date of such opinion,  and based upon and subject to the  assumptions,
limitations  and   qualifications   set  forth  in  such  opinion,   the  Merger
Consideration  was fair, from a financial point of view, to the  shareholders of
CAF.

     A copy of the DLJ Opinion is attached  hereto as Annex B. CAF  shareholders
are urged to read the opinion in its entirety for assumptions  made,  procedures
followed,  other  matters  considered  and limits of the review by DLJ.  The DLJ
Opinion was  prepared  for the CAF Board and is directed  only to the  fairness,
from a financial  point of view, to the holders of CAF Common Stock and does not
constitute  a  recommendation  to any  shareholder  as to how to vote at the CAF
Special Meeting.

     The DLJ Opinion does not constitute an opinion as to the price at which the
Conseco Common Stock will actually  trade at any time. The Merger  Consideration
was determined in arm's-length  negotiations  between CAF and Conseco,  in which
negotiations DLJ advised CAF. No restrictions or limitations were imposed by the
CAF Board upon DLJ with  respect to the  investigations  made or the  procedures
followed by DLJ in rendering its opinion.

     In arriving at its  opinion,  DLJ  reviewed the draft of August 24, 1996 of
the Merger  Agreement and the exhibits  thereto and the draft of August 20, 1996
of the Shareholders Agreement. DLJ also reviewed financial and other information
that was publicly  available  or  furnished to it by CAF and Conseco,  including
information  provided  during  discussions  with their  respective  managements.
Included in the  information  provided  during  discussions  with the respective
managements  were  certain  financial  projections  of CAF for the years  ending
December 31, 1996 through December 31, 1998, and certain financial statements of
Conseco  which are pro forma for the Merger and for certain  other  transactions
contemplated  by Conseco for the year ended December 31, 1995 and the six months
ended June 30, 1996, and certain financial  projections of Conseco which are pro
forma for the Merger and for certain other transactions  contemplated by Conseco
for the years ending December 31, 1996 through December 31, 2005 prepared by the
management  of  Conseco.  In  addition,   DLJ  compared  certain  financial  and
securities data of CAF and Conseco with certain financial and securities data of
various other companies whose securities are traded in public markets,  reviewed
the historical  stock prices and trading volumes of CAF Common Stock and Conseco
Common Stock,  reviewed prices and premiums paid in other business  combinations
and conducted such other financial  studies,  analyses and investigations as DLJ
deemed appropriate for purposes of rendering its opinion.

     In  rendering  its  opinion,  DLJ relied upon and assumed the  accuracy and
completeness of all of the financial and other information that was available to
it from  public  sources,  that was  provided  to it by CAF and Conseco or their
representatives,  or that was  otherwise  reviewed by it. DLJ  assumed  that the
financial  projections of CAF supplied to it were reasonably prepared on a basis
reflecting  the  best  currently   available  estimates  and  judgments  of  the
management of CAF as to the future operating

                                       38
<PAGE>



and  financial  performance  of CAF.  DLJ assumed  that the pro forma  financial
statements and pro forma  financial  projections of Conseco  supplied to it were
reasonably prepared on a basis reflecting the best currently available estimates
and  judgments  of the  management  of  Conseco as to the  historical  pro forma
results of Conseco and future  operating  and financial  performance  of CAF and
Conseco. DLJ did not assume any responsibility for an independent  evaluation of
CAF's  and  Conseco's  assets  or  liabilities  or for  making  any  independent
verification  of any of the  information  reviewed  by it.  DLJ relied as to all
legal matters on advice of counsel to CAF.

     DLJ's opinion is necessarily based on economic, market, financial and other
conditions as they exist on, and on the information  made available to it as of,
the date of the DLJ Opinion.  It should be understood that,  although subsequent
developments  may affect the DLJ Opinion,  DLJ does not have any  obligation  to
update, revise or reaffirm its opinion.

     The DLJ Opinion was based on receipt by the  shareholders of CAF of Conseco
Common  Stock  with a value  of  $6.50 as part of the  Merger  Consideration  as
contemplated by the Merger Agreement.

     The following is a summary of the presentation made by DLJ to the CAF Board
at its August 25, 1996 meeting.

     Transaction  Analysis.  DLJ reviewed  publicly  available  information  for
selected transactions involving the acquisition of accident and health insurance
companies  since  January 1, 1993 (the  "Selected  Transactions").  In reviewing
these transactions,  several factors were considered, including: (i) the lack of
publicly available  information for subsidiary and private company  transactions
which represent a significant  portion of the merger and  acquisition  activity;
and (ii) the lack of directly comparable transactions. The Selected Transactions
were not  intended  to  represent  the  complete  list of  accident  and  health
insurance company  transactions which have occurred.  Rather,  such transactions
included  only  selected  recent  transactions  involving  accident  and  health
insurance  companies.  Such  transactions were used in this analysis because the
companies  involved were deemed by DLJ to operate in similar  businesses or have
similar financial characteristics to CAF and Conseco.

     DLJ reviewed the  consideration  paid in such  transactions in terms of the
price paid for the common  stock  plus the  amount of debt and  preferred  stock
assumed repaid or redeemed in such transactions  (the "Transaction  Value") as a
multiple of statutory operating earnings for the latest twelve months ("LTM") or
last fiscal year ("LFY") ended prior to the  announcement  of such  transactions
and as a multiple  of  statutory  capital  and surplus as of the end of the last
fiscal  quarter  ("LFQ")  or  LFY  ended  prior  to  the  announcement  of  such
transactions.  In  analyzing  acquisitions  of  accident  and  health  insurance
companies, the purchase price paid may be described in terms of multiples of the
Transaction Value to statutory  operating  earnings and to statutory capital and
surplus.  Variances in multiples  for  different  transactions  may reflect such
considerations  as the  consistency,  quality  and  growth of  earnings  and the
company's  capitalization,  asset quality and return on surplus. Since statutory
operating  earnings and statutory capital and surplus do not reflect the cost of
a company's debt or preferred stock financing,  which are usually at the holding
company level rather than the insurance company level,  analyses of multiples of
statutory operating earnings and statutory capital and surplus are usually based
on Transaction Value which includes the cost of

                                       39


<PAGE>



assuming,  repaying  or  redeeming  such  debt  or  preferred  stock  financing.
Comparing  the multiples of  Transaction  Value to be paid for CAF by Conseco to
the statutory  operating  earnings and statutory capital and surplus of CAF with
the multiples paid in other  transactions  indicates whether the valuation being
placed on CAF is within the range of values paid for other  accident  and health
insurance companies.

     The low,  average and high  multiples  of  Transaction  Value to  statutory
operating  earnings  for the LTM or LFY ended prior to the  announcement  of the
Selected Transactions were 5.1x, 17.3x and 36.2x,  respectively.  Based upon the
Merger  Consideration,  the  implied  multiple  of  Transaction  Value  to CAF's
statutory  operating  earnings  for the LTM ended June 30, 1996 was 46.9x.  This
multiple is greater  than the high  multiple of the Selected  Transactions.  The
low,  average and high multiples of Transaction  Value to statutory  capital and
surplus as of the end of the LFQ or LFY ended prior to the  announcement  of the
Selected  Transactions  were  1.3x,  2.1x and 5.3x,  respectively.  Based on the
Merger  Consideration,  the  implied  multiple  of  Transaction  Value  to CAF's
statutory  capital and surplus as of June 30,  1996 was 6.9x.  This  multiple is
greater than the high multiple of the Selected Transactions.

     Additionally,   DLJ  reviewed  the  consideration   paid  in  the  Selected
Transactions  in terms of the price  paid for the common  stock in the  Selected
Transactions as a multiple of GAAP operating earnings for the LTM ended prior to
the announcement of such transactions and as a multiple of shareholders'  equity
as of the end of the LFQ ended prior to the  announcement of such  transactions.
In  analyzing  acquisitions  of accident  and health  insurance  companies,  the
purchase price paid may be described in terms of multiples of the price paid for
common stock to GAAP operating earnings and to shareholders'  equity.  Variances
in multiples for different  transactions may reflect such  considerations as the
consistency,  quality and growth of earnings and the  company's  capitalization,
asset  quality  and  return  on  capital.  Since  GAAP  operating  earnings  and
shareholders'  equity already  reflect the cost of a company's debt or preferred
stock   financing,   analyses  of  multiples  of  GAAP  operating   earnings  or
shareholders'  equity  are  usually  based on the price  paid for the  company's
common stock,  which  excludes the cost of assuming,  repaying or redeeming such
debt or preferred stock financing.  Comparing the multiples of the price offered
to be paid for the CAF Common  Stock by Conseco to the GAAP  operating  earnings
and  shareholders'  equity  of CAF with  multiples  paid by  acquirers  in other
transactions  indicates  whether the valuation being placed on CAF is within the
range of values paid for other accident and health insurance companies.

     The low,  average and high  multiples of price paid for common stock to LTM
GAAP  operating  earnings for the Selected  Transactions  were 10.8x,  13.4x and
16.9x,  respectively.  Based on an offer price of $36.50 per share,  the implied
multiple of price paid for common stock to CAF's GAAP operating earnings for the
LTM ended  June 30,  1996 was  12.0x.  This  multiple  is  greater  than the low
multiple of the Selected  Transactions.  The low,  average and high multiples of
price paid for  common  stock to  shareholders'  equity as of the end of the LFQ
ended prior to the announcement of the Selected Transactions were 1.8x, 2.2x and
2.8x,  respectively.  Based on an offer  price of $36.50 per share,  the implied
multiple of price paid for common stock to CAF's shareholders' equity as of June
30,  1996 was  2.2x.  This  multiple  is equal to the  average  multiple  of the
Selected Transactions.

                                       40

<PAGE>



     DLJ also determined the percentage premium of the offer prices (represented
by the  purchase  price  per  share in cash  transactions  and the  price of the
constituent  securities times the exchange ratio in the case of  stock-for-stock
mergers) over the public market  trading  prices one day, one week and one month
prior to the  announcement  date of selected  life  insurance  and  accident and
health insurance company  transactions  since January 1, 1993 where the acquired
company's stock was publicly traded (the "Selected  Public  Transactions").  The
average  premiums of offer prices to public market  trading  prices one day, one
week and one  month  prior to the  announcement  date  for the  Selected  Public
Transactions were 18.8%, 20.0% and 25.7%, respectively. An offer price of $36.50
per share represents premiums to the trading prices of CAF Common Stock one day,
one week and one month  prior to August  20,  1996 of  46.0%,  45.3% and  49.0%,
respectively.  These  premiums  are  greater  than the  average  premiums of the
Selected Public Transactions.

     Public Company Analysis.  To provide  comparative market  information,  DLJ
compared  selected  historical and projected  operating and financial ratios for
CAF to the  corresponding  data and  ratios  of  selected  accident  and  health
insurance  companies  whose  securities  are  publicly  traded.  Such  companies
included American Heritage Life Insurance Company, Delphi Financial Group, Inc.,
Penn Treaty American Corp. and Pioneer Financial  Services,  Inc. (the "Selected
Small  Capitalization  Companies") and AFLAC,  Inc.,  PennCorp  Financial Group,
Inc.,  Provident  Companies and UNUM Corp. (the "Selected  Large  Capitalization
Companies").  As of  August  20,  1996,  the  average  aggregate  equity  market
capitalizations of the Selected Small Capitalization  Companies and the Selected
Large Capitalization Companies were $372 million and $3.9 billion, respectively.
As of August 20, 1996,  CAF's aggregate  equity market  capitalization  was $438
million.

     Such analysis  included,  among other things,  the ratios of stock price to
GAAP  operating  earnings  per share  ("EPS")  for the LTM ended June 30,  1996,
estimated  GAAP  operating  EPS for  1996 and 1997  (as  estimated  by  research
analysts  and  compiled  by  Institutional  Brokers  Estimating  Service for the
Selected Small  Capitalization  Companies and the Selected Large  Capitalization
Companies and  management's  projections for CAF) and  shareholders'  equity per
share as of June 30, 1996, as well as the ratios of the aggregate  equity market
capitalization   plus  the  amount  of  debt  and  preferred  stock  outstanding
("Enterprise  Value") to  statutory  operating  earnings  for the LTM or LFY and
statutory capital and surplus as of the end of the LFQ or LFY. Closing prices as
of August 20,  1996 were used in this  analysis.  The ratios  described  in this
paragraph  have been  designed to reflect the value  attributable  in the public
equity markets to various  valuation  measures of accident and health  insurance
companies.  Measures  utilized in the public  marketplace  to value the stock of
publicly  traded  companies in the accident  and health  insurance  industry are
based on,  among  other  things,  a  company's  historical  and  projected  GAAP
operating  earnings,  historical  statutory  operating  earnings,  shareholders'
equity and statutory  capital and surplus.  The multiples of stock price to GAAP
operating EPS and Enterprise Value to statutory  operating  earnings reflect the
value  attributed to a company by public equity  market  investors  based on the
company's  historical  and projected  earnings.  The multiples of stock price to
shareholders'  equity per share and  Enterprise  Value to statutory  capital and
surplus  reflect  the values  attributed  to a company by public  equity  market
investors based on the company's net worth. Variances in multiples for different
companies may reflect such considerations as the consistency, quality and growth
of  earnings  and the  company's  capitalization,  asset  quality  and return on
capital.  Since GAAP operating earnings and shareholders' equity already reflect
the cost of a company's debt or preferred stock financing, analyses of multiples
of GAAP

                                       41
<PAGE>



operating  earnings or shareholders'  equity are usually based on the price paid
for  the  company's  common  stock,  which  excludes  debt  or  preferred  stock
financing.  Since statutory operating earnings and statutory capital and surplus
do not reflect the cost of a company's debt or preferred stock financing,  which
are usually at the holding  company  level  rather  than the  insurance  company
level,  analyses of  multiples  of statutory  operating  earnings and  statutory
capital and surplus are usually based on Enterprise  Value,  which includes debt
or preferred  stock  financing.  Comparing  the multiples of price offered to be
paid by Conseco  to the GAAP  operating  EPS,  shareholders'  equity,  statutory
operating  earnings and statutory  capital and surplus of CAF with the multiples
at which the Selected  Small  Capitalization  Companies  and the Selected  Large
Capitalization  Companies trade indicates  whether the valuation being placed on
CAF is within  the range of values at which the  Selected  Small  Capitalization
Companies and the Selected Large Capitalization Companies trade.

     The low, average and high multiples of public stock price to GAAP operating
EPS for the LTM ended June 30,  1996 were 7.8x,  10.2x and 13.0x,  respectively,
for the Selected  Small  Capitalization  Companies  and 10.3x,  13.2x and 14.8x,
respectively, for the Selected Large Capitalization Companies. Based on an offer
price of $36.50 per share,  the  implied  multiple  of offer price to CAF's GAAP
operating  EPS for the LTM ended  June 30,  1996 was  12.0x.  This  multiple  is
greater than the average multiple of the Selected Small Capitalization Companies
and  greater  than  the  low  multiple  of  the  Selected  Large  Capitalization
Companies.  The low,  average  and  high  multiples  of  public  stock  price to
estimated 1996 GAAP operating EPS were 7.5x, 9.4x and 11.7x,  respectively,  for
the  Selected  Small  Capitalization  Companies  and  10.4x,  13.1x  and  15.1x,
respectively, for the Selected Large Capitalization Companies. Based on the same
offer price,  the implied  multiple of offer price to CAF's  estimated 1996 GAAP
operating EPS was 11.7x.  This multiple is equal to the average  multiple of the
Selected Small Capitalization Companies and greater than the low multiple of the
Selected Large Capitalization  Companies. The low, average and high multiples of
public  stock price to estimated  1997 GAAP  operating  EPS were 6.1x,  8.1x and
10.0x,  respectively,  for the Selected Small Capitalization Companies and 9.0x,
11.2x and 12.9x, respectively,  for the Selected Large Capitalization Companies.
Based on the same offer  price,  the  implied  multiple  of offer price to CAF's
estimated 1997 GAAP  operating EPS was 10.8x.  This multiple is greater than the
high multiple of the Selected  Small  Capitalization  Companies and greater than
the low  multiple  of the  Selected  Large  Capitalization  Companies.  The low,
average and high multiples of public stock price to  shareholders'  equity as of
June 30, 1996 were 1.1x,  1.3x and 1.4x,  respectively,  for the Selected  Small
Capitalization Companies and 1.2x, 1.9x and 2.8x, respectively, for the Selected
Large  Capitalization  Companies.  Based on the same offer  price,  the  implied
multiple  of offer price to CAF's  shareholders'  equity as of June 30, 1996 was
2.2x.  This  multiple is greater than the high  multiple of the  Selected  Small
Capitalization  Companies and greater than the average  multiple of the Selected
Large  Capitalization   Companies.  The  low,  average  and  high  multiples  of
Enterprise Value to statutory  operating earnings for the LTM or LFY were 14.1x,
22.2x and 29.1x,  respectively,  for the Selected Small Capitalization Companies
and 27.1x, 31.6x and 37.1x, respectively,  for the Selected Large Capitalization
Companies.  Based on the same offer price,  the implied  multiple of Transaction
Value to CAF's statutory  operating earnings for the LTM ended June 30, 1996 was
46.9x.  This  multiple is greater  than the high  multiples of both the Selected
Small Capitalization Companies and the Selected Large Capitalization  Companies.
The low, average and high multiples of Enterprise Value to statutory capital and
surplus  as of  the  end of  the  LFQ or the  LFY  were  2.0x,  3.2x  and  4.4x,
respectively, for the Selected Small Capitalization Companies and 3.6x, 4.5x and
5.6x, respectively,

                                       42
<PAGE>



for the Selected Large Capitalization Companies.  Based on the same offer price,
the implied multiple of Transaction Value to CAF's statutory capital and surplus
as of June 30, 1996 was 6.9x.  This multiple is greater than the high  multiples
of both the Selected  Small  Capitalization  Companies  and the  Selected  Large
Capitalization Companies.

     Since a portion of the Merger  Consideration will be in the form of Conseco
Common Stock, to provide comparative market  information,  DLJ compared selected
historical  and  projected  operating  and  financial  ratios of  Conseco to the
corresponding data and ratios of Equitable of Iowa Companies,  Liberty Financial
Companies,  Inc.,  Presidential Life Corp., SunAmerica Inc. and Western National
Corp.   (The   "Selected   Annuity   Companies")   and  of  the  Selected  Large
Capitalization Companies.

     Such analysis included, among other things, the multiples of stock price to
estimated  GAAP  operating  EPS for  1996 and 1997  (as  estimated  by  research
analysts  and  compiled  by  Institutional  Brokers  Estimating  Service for the
Selected Annuity Companies and the Selected Large  Capitalization  Companies and
management's  projections for Conseco) and shareholders'  equity per share as of
June 30,  1996,  as well as the  multiples  of  Enterprise  Value  to  statutory
operating  earnings for the LTM or the LFY and statutory  capital and surplus as
of the end of the LFQ or the LFY. Closing prices as of August 20, 1996 were used
in this  analysis.  Comparing  the  multiples of  Conseco's  stock price to GAAP
operating EPS, shareholders' equity,  statutory operating earnings and statutory
capital and surplus with the multiples at which the Selected  Annuity  Companies
and  the  Selected  Large  Capitalization   Companies  trade  indicates  whether
Conseco's  stock  price is within  the  range of  values  at which the  Selected
Annuity  Companies  and  the  Selected  Large  Capitalization  Companies  trade.
Conseco's GAAP operating EPS, shareholders' equity, statutory operating earnings
and  statutory  capital and surplus used in this  analysis were adjusted to give
pro forma effect to the LPG Merger and certain other matters.

     The low, average and high multiples of public stock price to estimated 1996
GAAP operating EPS were 9.4x,  11.7x and 16.4x,  respectively,  for the Selected
Annuity Companies,  and 10.4x, 13.1x and 15.1x,  respectively,  for the Selected
Large  Capitalization  Companies.  The multiple of price to Conseco's  estimated
1996 GAAP  operating  EPS was 12.8x.  This  multiple is greater than the average
multiple of the Selected Annuity  Companies and greater than the low multiple of
the Selected Large Capitalization Companies. The low, average and high multiples
of public stock price to estimated 1997 GAAP operating EPS were 8.4x,  10.5x and
14.3x,  respectively,  for the Selected  Annuity  Companies and 9.0x,  11.2x and
12.9x,  respectively,  for the  Selected  Large  Capitalization  Companies.  The
multiple of price to Conseco's  estimated 1997 GAAP operating EPS was 9.5x. This
multiple  is  greater  than  the low  multiples  of both  the  Selected  Annuity
Companies and the Selected Large Capitalization  Companies. The low, average and
high multiples of public stock price to shareholders' equity as of June 30, 1996
were 0.9x, 1.7x and 3.4x,  respectively,  for the Selected Annuity Companies and
1.2x,  1.9x  and  2.8x,  respectively,  for the  Selected  Large  Capitalization
Companies.  The multiple of price to Conseco's  shareholders'  equity as of June
30,  1996 was  1.7x.  This  multiple  is equal to the  average  multiple  of the
Selected  Annuity  Companies  and greater  than the low multiple of the Selected
Large  Capitalization   Companies.  The  low,  average  and  high  multiples  of
Enterprise  Value to  statutory  operating  earnings for the LTM or the LFY were
9.7x,  23.8x and 42.9x,  respectively,  for the Selected  Annuity  Companies and
27.1x,  31.6x and 37.1x,  respectively,  for the Selected  Large  Capitalization
Companies. The multiple of Enterprise Value to Conseco's 1995

                                       43
<PAGE>



statutory  operating  earnings was 21.3x.  This multiple is greater than the low
multiple of the Selected Annuity Companies and less than the low multiple of the
Selected Large Capitalization  Companies. The low, average and high multiples of
Enterprise  Value to  statutory  capital and surplus as of the end of the LFQ or
the LFY were  1.2x,  1.8x  and  2.2x,  respectively,  for the  Selected  Annuity
Companies  and  3.6x,  4.5x  and  5.6x,  respectively,  for the  Selected  Large
Capitalization   Companies.  The  multiple  of  Enterprise  Value  to  Conseco's
statutory capital and surplus as of December 31, 1995 was 3.5x. This multiple is
greater than the high multiple of the Selected  Annuity  Companies and less than
the low multiple of the Selected Large Capitalization Companies.

     No company or transaction  used in the  Transaction  Analysis or the Public
Company Analysis described above was directly  comparable to CAF, Conseco or the
proposed  Merger.  Accordingly,  an analysis of the results of the foregoing was
not simply  mathematical nor necessarily  precise;  rather,  it involved complex
considerations and judgments  concerning  differences in financial and operating
characteristics of companies and other factors that could affect the transaction
values and trading prices. For example, many qualitative factors are involved in
valuing a company or analyzing a transaction in the life insurance, accident and
health insurance and annuity industries, including assessments of the quality of
management,  the attractiveness of the company's target market, the economics of
the  products  being sold and the  company's  market  position  relative  to its
competitors.  Other factors that could affect the transaction  values or trading
prices include differences in distribution,  products, geographic or demographic
customer  concentration,  size, accounting  practices,  asset portfolio quality,
interest  rate  sensitivity  and other  factors.  These  factors  may affect the
transaction  values  or  trading  prices in each case by  affecting  in  varying
degrees investors' expectations of such factors as the company's risk and future
operating profitability.

     Stock Trading History.  To provide  contextual data and comparative  market
data,  DLJ  examined  the  history  of the  trading  prices  and their  relative
relationships  for both CAF Common  Stock and Conseco  Common  Stock for various
periods ending prior to the  announcement  of the Merger.  DLJ also reviewed the
daily closing  prices of CAF Common Stock and Conseco  Common Stock and compared
the CAF and Conseco  closing  stock prices with the S&P 500 Index and indices of
selected  comparable  companies.  DLJ  reviewed  the trading  history  since the
December 18, 1992 initial public offering of CAF Common Stock and the three year
trading  history of Conseco  Common Stock to determine  whether  trading  levels
immediately  prior to  announcement of the Merger were reflective of longer term
trading  levels or were  affected by recent  unusual or event  specific  trading
activity. In addition,  DLJ reviewed the trading history of CAF Common Stock and
Conseco  Common Stock  relative to indices of selected  comparable  companies in
order to assess the relative stock price  performance  of CAF,  Conseco and such
indices.

     Pro Forma Merger Analysis. DLJ analyzed certain pro forma financial effects
resulting from the Merger.  In conducting its analysis,  DLJ relied upon certain
assumptions described above and financial projections provided by the management
of CAF and pro forma financial  statements and pro forma  financial  projections
provided by the management of Conseco.  DLJ analyzed the pro forma effect of the
Merger and of completing the ALH Transaction and the BLH Transaction on the EPS,
stockholders'  equity per share and leverage  ratios of the combined  companies.
Conseco's  management  has indicated that it believes that the Merger will offer
consolidation  opportunities  which  will  result in  revenue  enhancements  and
expense savings relative to the stand-alone projected

                                       44
<PAGE>



revenues  and  expenses  of CAF,  Conseco,  ALH and  BLH.  DLJ has  incorporated
estimates  of such  revenue  enhancements  and expense  savings,  determined  in
conjunction  with the managements of CAF and Conseco,  in its analysis  although
DLJ  does  not  express  an  opinion  as  to  the  likelihood  of  such  revenue
enhancements  and expense savings being  realized.  The results of the pro forma
merger analysis are not necessarily  indicative of future  operating  results or
financial  position.  Based on this  analysis and  assuming the Merger,  the ALH
Transaction  and the BLH  Transaction are completed and that the cash portion of
the  consideration  paid in such  transactions is financed with debt,  Conseco's
shareholders  would realize EPS accretion of 1.7%, 1.9% and 2.0%,  respectively,
in 1996,  1997 and 1998,  versus  assuming only the ALH  Transaction and the BLH
Transaction are completed and that the cash portion of the consideration paid in
such  transactions  is  financed  with  debt.   Assuming  the  Merger,  the  ALH
Transaction  and the BLH  Transaction are completed and that the cash portion of
the  consideration  paid in such  transactions is financed with debt,  Conseco's
ratios of debt to total  capitalization  and debt and  preferred  stock to total
capitalization as of June 30, 1996 would be 47.9% and 50.3%, respectively. Based
on this  analysis  and  assuming  the Merger,  the ALH  Transaction  and the BLH
Transaction are completed and that the cash portion of the consideration paid in
such  transactions  is  financed  in part with $300  million  of  tax-deductible
preferred stock and $280 million of Conseco Common Stock and Conseco's  Series D
Convertible  Preferred  Stock is converted into Conseco Common Stock,  Conseco's
shareholders would realize EPS dilution of 1.8%, 2.3% and 3.1%, respectively, in
1996,  1997 and  1998,  versus  assuming  only the ALH  Transaction  and the BLH
Transaction are completed and that the cash portion of the consideration paid in
such  transactions  is  financed  with  debt.   Assuming  the  Merger,  the  ALH
Transaction  and the BLH  Transaction  are  completed,  the cash  portion of the
consideration paid in such transactions is financed in part with $300 million of
tax-deductible  preferred  stock and $280  million of Conseco  Common  Stock and
Conseco's Series D Convertible  Preferred Stock is converted into Conseco Common
Stock,  Conseco's ratios of debt to total  capitalization and debt and preferred
stock to total  capitalization  as of June 30,  1996  would be 35.1% and  39.4%,
respectively.  There can be no assurance as to whether the assumptions regarding
financing  sources set forth in this paragraph will occur,  and such assumptions
are used only for purposes of illustration.

     The summary  set forth above does not purport to be a complete  description
of the analyses  performed by DLJ in rendering the DLJ Opinion.  The preparation
of a fairness opinion involves various determinations as to the most appropriate
and relevant methods of financial  analysis and the application of these methods
to the particular  circumstances and, therefore,  such an opinion is not readily
susceptible to summary  description.  Each of the analyses  conducted by DLJ was
carried out in order to provide a different perspective on the Merger and add to
the total mix of  information  available.  DLJ did not form a  conclusion  as to
whether any individual analysis, considered in isolation, supported or failed to
support an opinion as to fairness,  from a financial point of view.  Rather,  in
reaching its conclusion,  DLJ considered the results of the analyses in light of
each other and did not place  particular  reliance  or weight on any  individual
analysis and ultimately reached its opinion based on the results of all analyses
taken as a whole.  Accordingly,  notwithstanding the separate factors summarized
above,  DLJ believes  that its analyses  must be  considered as a whole and that
selected  portions of its analyses  and the factors  considered  by it,  without
considering  all  analyses  and factors,  may create an  incomplete  view of the
evaluation process underlying the DLJ Opinion.  In performing its analyses,  DLJ
made numerous  assumptions  with respect to industry  performance,  business and
economic conditions and other matters. The analyses performed by DLJ are not

                                       45
<PAGE>


necessarily  indicative  of  actual  values  or  future  results,  which  may be
significantly more or less favorable than suggested by such analyses.

     The  CAF  Board  selected  DLJ as its  financial  advisor  because  it is a
nationally recognized investment banking firm that has substantial experience in
transactions  similar to the Merger and is familiar  with CAF,  its business and
the life  insurance,  accident  and health  insurance  and  annuity  industries.
Pursuant to the terms of an engagement  letter dated August 12, 1996 between CAF
and DLJ, CAF paid DLJ a $100,000  retainer fee and an  additional  $750,000 upon
rendering of the DLJ Opinion.  Pursuant to the terms of the  engagement  letter,
CAF will pay DLJ, on the Closing Date, cash  compensation  equal to five-eighths
of one percent  (0.625%) of the  Transaction  Value,  less the $850,000  paid to
date. Based on an assumed  Transaction Value of approximately $675 million,  CAF
will pay DLJ, on the Closing Date,  cash  consideration  of  approximately  $4.2
million,  less the $850,000  paid to date.  CAF also agreed to reimburse DLJ for
out-of-pocket expenses (including the reasonable fees and out-of-pocket expenses
of counsel) incurred by DLJ in connection with its engagement up to a maximum of
$35,000  without CAF's written  consent and to indemnify DLJ and certain related
persons against certain liabilities in connection with its engagement, including
liabilities under the federal  securities laws. The terms of the fee arrangement
with DLJ,  which DLJ and CAF  believe  are  customary  in  transactions  of this
nature,  were  negotiated at arms' length  between CAF and DLJ and the CAF Board
was aware of such arrangement,  including the fact that a significant portion of
the aggregate fee payable to DLJ is contingent upon consummation of the Merger.

     In the ordinary  course of business,  DLJ may actively trade the securities
of  both  CAF  and  Conseco  for its own  account  and for the  accounts  of its
customers  and,  accordingly,  may at any time hold a long or short  position in
such securities.  DLJ, as part of its investment banking services,  is regularly
engaged in the  valuation  of  businesses  and  securities  in  connection  with
mergers,  acquisitions,  underwritings,  sales and  distributions  of listed and
unlisted securities, private placements and valuations for estate, corporate and
other purposes.  DLJ has performed investment banking and other services for CAF
and Conseco in the past and has received  usual and customary  compensation  for
such services. In addition,  DLJ acted as financial advisor to ATC in connection
with the ATC Merger.


S:\ACCTING\SECRPT\S-4CAP.896\CAF1.DOC

                                       46

<PAGE>



Certain Consequences of the Merger

         As a  result  of  the  Merger,  the  shareholders  of CAF  will  become
shareholders  of Conseco,  and thereby will  continue to have an interest in CAF
through Conseco. See "Comparison of Shareholders' Rights." Upon the consummation
of the Merger,  each outstanding share of CAF Common Stock (other than shares of
CAF Common  Stock held by CAF as treasury  stock or  Dissenting  Shares) will be
canceled  and  converted  into the right to receive  the  Merger  Consideration.
Conseco will apply to have the additional  shares of Conseco Common Stock issued
pursuant to the Merger listed on the NYSE.

         See "The Merger  Agreement  --  Treatment  of CAF Stock  Options" for a
description  of the  treatment of CAF Stock  Options in the Merger.  Conseco has
agreed  to take all  corporate  action  necessary  to  reserve  for  issuance  a
sufficient  number of shares of Conseco  Common Stock for delivery upon exercise
of CAF Stock Options assumed in accordance with the Merger Agreement.

Conduct of the Business of Conseco and CAF After the Merger

         Pursuant  to the  Merger  Agreement,  (1) the  members  of the Board of
Directors of the Merger Sub immediately  prior to the consummation of the Merger
shall  become  the  directors  of  the  Surviving   Corporation   following  the
consummation  of the Merger and (2) the  officers of the Merger Sub  immediately
prior to the  consummation  of the  Merger  shall  become  the  officers  of the
Surviving Corporation following the consummation of the Merger.  Conseco's Board
of Directors and management will not be affected by the Merger.  See "Management
of the Surviving Corporation Upon Consummation of the Merger."

         Within  two years  following  the  Merger,  Conseco  expects to achieve
annual  operating  cost  savings in the range of  $10-$15  million  through  the
consolidation  of Conseco and CAF  operations  and the  elimination of redundant
expenses.   Such  savings  would  be  realized,  over  time,  primarily  through
reductions  in staff,  the  combination,  elimination  or  relocation of certain
office   facilities  and  the  consolidation  of  certain  data  processing  and
investment operations.  There can be no assurance that such cost savings will be
realized or that they will be realized on the schedule indicated.

Interests of Certain Persons in the Merger

         Executive  Stay Pay and  Other  Arrangements.  In  connection  with the
Merger  Agreement,  an amount of money equal to one year's  base  salary  ("Stay
Pay") will be paid to certain  employees  if such persons  remain an employee of
CAF for six months after the Effective  Time or is terminated by CAF or Conseco,
without  cause,  prior to that time.  Stay Pay will be paid upon the  earlier of
termination or six months after the Effective  Date. For purposes of determining
entitlement  to Stay Pay,  "cause" means the  commission  of a felony  involving
moral turpitude or fraud against CAF. Those  employees  entitled to Stay Pay who
are also directors and/or executive officers of CAF, and the amount of such pay,
are: Frank Astolfi - $300,000, Kenneth J. Coleman - $160,000, David H. Gunning -
$600,000,  James C.  Helfrich - $175,000,  Robert  Kung -  $180,000,  Richard L.
Osborne  -  $90,000,  Ronald L.  Sarosy -  $150,000,  Mark E.  Shaw -  $250,000,
Christopher L. Weaver - $250,000.

         In addition, in accordance with the terms of the Merger Agreement,  all
outstanding  CAF Stock Options will become  immediately  exercisable in full and
the  restrictions on the Restricted  Shares will lapse.  The aggregate number of
shares of CAF Common  Stock that are covered by options  (including  those which
will be so accelerated) and the aggregate number of Restricted Shares which will
be without  restrictions held by the directors and/or executive  officers of CAF
are as follows:


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        47

<PAGE>



                                Number of Shares of
                                  CAF Common Stock       Number of
    Name                         Covered by Options  Restricted Shares
    ----                        -------------------  ------------------


R. Hale Andrews, Jr.                       3,000                 0
Frank Astolfi                              5,000                 0
Kenneth J. Coleman                        33,500             3,000
Robert A. Garda                            3,000                 0
David H. Gunning                         380,000                 0
James C. Helfrich                         17,000             3,000
William H. Heller                          5,000                 0
Robert Kung                               14,000             3,000
M. Thomas Moore                            5,000                 0
Rowland T. Moriarty                        5,000                 0
Richard L. Osborne                         5,000                 0
John H. Outcalt                            5,000                 0
William R. Robertson                       5,000                 0
Ronald L. Sarosy                          18,000             3,000
Mark E. Shaw                              63,000             3,000
Christopher L. Weaver                     63,000             3,000


         Under the terms of the Merger Agreement, certain annual bonus awards by
CAF, which are discretionary in amount up to a maximum,  will become fixed at 75
percent of the maximum in each case.  If an eligible  employee's  employment  is
terminated  between the Effective Time and December 31, 1996, the amount payable
shall be prorated based on the number of days such employee was employed  during
the  year.  Assuming  employment  through  December  31,  1996,  the  amount  of
discretionary  bonus payable to each employee who is an executive officer of CAF
is: Kenneth J. Coleman - $15,000,  David H. Gunning - $56,250, James C. Helfrich
- - $30,000,  Robert Kung - $15,000,  Ronald L.  Sarosy - $15,000,  Mark E. Shaw -
$15,000 and Christopher L. Weaver - $15,000.

         The terms of Mr. Gunning's employment agreement dated as of February 8,
1993 provide  that in the event that while Mr.  Gunning is employed by CAF there
shall occur,  among other things, a merger of CAF with another entity, CAF shall
pay Mr. Gunning upon the  consummation of any such transaction an amount in cash
equal,  as of the  date  of  this  Proxy  Statement/Prospectus,  to  0.7% of the
aggregate  consideration paid to CAF or its shareholders in connection with such
transaction.   For  purposes  of  the   employment   agreement,   the  aggregate
consideration payable in the Merger is approximately $675 million.

         CAF Affiliate  Registration Rights. Conseco is not required to maintain
the  effectiveness  of the  Registration  Statement  or any  other  registration
statement  under the Securities Act for the purposes of resale of Conseco Common
Stock by CAF  affiliates.  Notwithstanding  the  foregoing,  if any affiliate is
unable  because of the volume  limitations of Rule 144 of the Commission to sell
pursuant  to Rule 144 the  shares  of  Conseco  Common  Stock  received  by such
affiliate  as  Merger  Consideration  and  still  held by such  affiliate,  such
affiliate  shall  have  the  right,  for so  long  as any  such  balance  of the
affiliate's  Merger  Consideration  is not eligible for immediate sale under the
applicable  provisions  of Rule 144, to require  Conseco to elect,  in Conseco's
sole discretion, with respect to such balance, either to (1) acquire such shares
directly  from  such  affiliate  at the  current  market  price,  (2)  amend the
Registration  Statement and maintain its  effectiveness to provide for resale of
such shares or (3) file a Registration Statement on Form

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        48

<PAGE>



S-3 with the Commission to register such shares for resale by such affiliate.

Indemnification of Directors and Officers; Insurance

         Pursuant to the Merger  Agreement,  the articles of  incorporation  and
code of regulations of the Surviving  Corporation  and each of its  subsidiaries
shall contain the provisions  with respect to  indemnification  set forth in the
articles of  incorporation  and the code of regulations of CAF or the respective
subsidiary,  as the case may be, on the date of the Merger  Agreement,  and such
provisions shall not be amended,  repealed or otherwise modified for a period of
six years after the Effective Time in any manner that would adversely affect the
rights of Indemnified Parties in respect of actions or omissions occurring at or
prior to the Effective Time  (including,  without  limitation,  the transactions
contemplated by the Merger  Agreement),  unless such modification is required by
law.   Conseco  has  agreed  to  be  jointly  and   severally   liable  for  the
indemnification  obligations  of CAF to the  Indemnified  Parties,  as set forth
above.  Conseco has also  agreed to honor the terms of existing  indemnification
agreements  between CAF and certain of its officers and directors.  In addition,
Conseco has agreed to maintain  officers'  and  directors'  liability  insurance
covering the  Indemnified  Parties who are currently  covered by CAF's  existing
officers' and directors' liability insurance policies.  The foregoing provisions
are  intended  to be for the  benefit  of,  and shall be  enforceable  by,  each
Indemnified  Party,  his heirs  and his  personal  representatives  and shall be
binding on all successors and assigns of Conseco, the Surviving  Corporation and
CAF.

Accounting Treatment

         Conseco  intends to account for the Merger under the purchase method of
accounting in accordance with APB Opinion No. 16, "Business Combinations". Under
this method of accounting,  the cost of acquiring all outstanding  shares of CAF
Common Stock and the  assumption  of all  outstanding  CAF Stock Options will be
determined by the value at the Effective  Time of the Merger  Consideration  and
the Conseco Common Stock (or cash) to be issued to holders of CAF Stock Options,
plus the direct costs  associated  with the Merger.  Conseco will  allocate such
cost in  establishing  new  accounting  and reporting  bases for the  underlying
acquired  assets and  liabilities  based on their  estimated  fair values at the
Effective Time.

Certain Federal Income Tax Consequences

         The following is a summary  description of the material  federal income
tax  consequences of the Merger to CAF  shareholders  whose shares of CAF Common
Stock are converted  into the right to receive the Merger  Consideration  in the
Merger  (including  any cash amounts  received by  dissenting  CAF  shareholders
pursuant to the exercise of dissenters'  rights).  This discussion is based upon
the  provisions  of the Internal  Revenue Code of 1986, as amended (the "Code"),
the  applicable  Treasury  Regulations   promulgated  and  proposed  thereunder,
judicial  authority  and  administrative  rulings  and  practice.   Legislative,
judicial  or  administrative  rules and  interpretations  are subject to change,
possibly on a retroactive basis, at any time and therefore could alter or modify
the statements and conclusions set forth below. It is assumed that the shares of
CAF Common Stock are held as capital  assets by a United States person (i.e.,  a
citizen or  resident  of the  United  States or a  domestic  corporation).  This
discussion  does not address all aspects of federal income  taxation that may be
relevant to a  particular  CAF  shareholder  in light of such CAF  shareholder's
personal investment circumstances,  or those CAF shareholders subject to special
treatment  under the  federal  income  tax laws  (for  example,  life  insurance
companies, tax-exempt organizations,  foreign corporations and nonresident alien
individuals),  CAF shareholders who hold shares of CAF Common Stock as part of a
conversion transaction,  or to CAF shareholders who acquired their shares of CAF
Common  Stock   through  the  exercise  of  employee   stock  options  or  other
compensation

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        49

<PAGE>



arrangements.  In  addition,  the  discussion  does not  address  any  aspect of
foreign,  state,  local or estate and gift  taxation that may be applicable to a
CAF shareholder.

         Consequences  of the  Merger to CAF  Shareholders.  The  receipt of the
Merger  Consideration  (including  any cash amounts  received by dissenting  CAF
shareholders  pursuant to the  exercise of  appraisal  rights) will be a taxable
transaction  for  federal  income  tax  purposes  (and  also  may  be a  taxable
transaction  under  applicable  state,  local and other  income  tax  laws).  In
general,  for federal income tax purposes, a CAF shareholder will recognize gain
or loss equal to the  difference  between his or her  adjusted  tax basis in the
shares of CAF Common Stock  exchanged in the Merger,  and the amount of cash and
the fair market value of the Conseco Common Stock received  therefor.  Such gain
or loss will be capital gain or loss,  and will be long-term gain or loss if, on
the date of the Merger,  the shares of CAF Common  Stock were held for more than
one  year.  The  tax  basis  of  the  Conseco  Common  Stock  received  by a CAF
shareholder will be the fair market value of such shares of Conseco Common Stock
at the  Effective  Time.  If a former CAF  shareholder  disposes  of the Conseco
Common Stock received  pursuant to the Merger in a future  taxable  transaction,
such former CAF  shareholder  will recognize a capital gain or loss equal to the
difference  between (a) the cash and the fair market value of any other property
received on disposition,  and (b) the former CAF  shareholder's tax basis in the
Conseco Common Stock.

         In the event that the  Effective  Time does not occur by  December  10,
1996,  for each  share of CAF  Common  Stock,  a  shareholder  will  receive  an
additional  amount of $0.25,  which amount will be  increased  by an  additional
$0.25 on the tenth day of each calendar month thereafter until the occurrence of
the  Effective  Time (such  additional  amount or amounts are referred to as the
"Time Factor").  In such event, the facts and  circumstances  that result in the
payment  of the Time  Factor may affect  whether  the Time  Factor is treated as
additional  purchase price that would increase the capital gain (or decrease the
capital loss)  recognized by a CAF  shareholder on the disposition of his or her
CAF Common Stock in the Merger or as interest  that would be taxable as ordinary
income.  CAF and Conseco each have  indicated  its intention to treat any amount
paid  pursuant  to the Time  Factor as  additional  purchase  price  that  would
increase the capital gain (or decrease  the capital  loss)  recognized  by a CAF
shareholder on the disposition of his or her CAF Common Stock in the Merger.

         Backup Tax Withholding. Under the federal income tax backup withholding
rules,  unless an  exemption  applies,  the  Paying  Agent will be  required  to
withhold,  and will withhold,  31% of all payments to which a CAF shareholder or
other payee is entitled  pursuant to the Merger,  unless the CAF  shareholder or
other payee provides a tax identification number (social security number, in the
case of an individual,  or employer  identification  number in the case of other
shareholders)  and  certifies  under  penalties  of perjury  that such number is
correct.  Each CAF  shareholder  and, if  applicable,  each other payee,  should
complete and sign the substitute  Form W-9 which will be included as part of the
letter of transmittal to be returned to the Paying Agent in order to provide the
information and certification  necessary to avoid backup withholding,  unless an
applicable exception exists and is proved in a manner satisfactory to the Paying
Agent. The exceptions  provide that certain CAF shareholders  (including,  among
others,  all  corporations  and certain foreign  individuals) are not subject to
these backup  withholding  and  reporting  requirements.  In order for a foreign
individual to qualify as an exempt recipient,  however,  he or she must submit a
signed statement (i.e.,  Certificate of Foreign Status on Form W-8) attesting to
his or her  exempt  status.  Any  amounts  withheld  will be allowed as a credit
against the holder's federal income tax liability for such year.

         THE FEDERAL  INCOME TAX  DISCUSSION  SET FORTH  ABOVE IS  INCLUDED  FOR
GENERAL INFORMATION PURPOSES ONLY. CAF SHAREHOLDERS SHOULD CONSULT THEIR OWN TAX
ADVISORS TO DETERMINE THE FEDERAL,  STATE, LOCAL AND FOREIGN TAX CONSEQUENCES OF
THE MERGER TO THEM IN VIEW OF THEIR OWN PARTICULAR CIRCUMSTANCES.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        50

<PAGE>




Regulatory Approvals

         Antitrust.  Under the HSR Act and the rules  promulgated  thereunder by
the Federal  Trade  Commission  (the "FTC"),  the Merger may not be  consummated
until  notifications have been given and certain  information has been furnished
to the FTC  and  the  Antitrust  Division  of the  Department  of  Justice  (the
"Antitrust  Division")  and  specified  waiting  period  requirements  have been
satisfied. Conseco and CAF filed notification and report forms under the HSR Act
with the FTC and the  Antitrust  Division  on  September  , 1996.  The  required
waiting  period under the HSR Act was  terminated on  ___________,  1996. At any
time before or after the consummation of the Merger,  and  notwithstanding  that
the HSR Act waiting period has been  terminated,  the Antitrust  Division of the
FTC could take such action  under the  antitrust  laws as it deems  necessary or
desirable in the public interest,  including  seeking to enjoin the consummation
of the Merger or seeking  divestiture of substantial  assets of Conseco and CAF.
At any time before or after the consummation of the Merger, and  notwithstanding
that the HSR Act waiting period has been  terminated,  any state could take such
action under the antitrust laws as it deems necessary or desirable in the public
interest.  Such action could include  seeking to enjoin the  consummation of the
Merger or seeking  divestiture  of CAF or businesses of Conseco or CAF.  Private
parties  may also seek to take  legal  action  under the  antitrust  laws  under
certain circumstances.

         Conseco and CAF believe  that the Merger can be effected in  compliance
with federal and state antitrust laws. However, there can be no assurance that a
challenge to the  consummation  of the Merger on  antitrust  grounds will not be
made or that,  if such a challenge  were made,  Conseco and CAF would prevail or
would not be required to accept certain  conditions,  possibly including certain
divestitures, in order to consummate the Merger.

         Insurance. The consummation of the Merger will require the approvals or
exemptive orders of the Insurance Commissioners (the "Insurance  Commissioners")
under the state insurance codes (the "Insurance Codes") of the states of Arizona
and Ohio, which are the jurisdictions in which insurance  companies owned by CAF
are domiciled.  The Insurance Codes generally contain  provisions  applicable to
the  acquisition  of control of a domestic  insurer,  including a presumption of
control  that  arises  from the  ownership  of ten percent or more of the voting
securities of a domestic  insurer or a person that controls a domestic  insurer.
The filing of an application  for  acquisition of control of a domestic  insurer
gives  rise to  mandatory  or,  in some  states,  discretionary  public  hearing
requirements  and/or statutory periods (ranging from 30 to 90 days, which may be
extended  in certain  circumstances)  within  which  decisions  must be rendered
approving or disapproving the acquisition of control.  Appropriate  filings with
the  Insurance  Commissioners  of  Arizona  and Ohio  have  been  made and it is
anticipated,  although  there  can  be no  assurance,  that  approvals  of  such
Insurance Commissioners will be obtained.

NYSE Listing of Conseco Common Stock

         Pursuant to the Merger  Agreement,  Conseco is required to use its best
efforts to obtain  listing on the NYSE of the shares of Conseco  Common Stock to
be issued in connection with the Merger. Approval of the listing on the NYSE (or
another national  securities exchange or quotation on the NASDAQ National Market
System) of the shares of  Conseco  Common  Stock to be issued in the Merger is a
condition  to the  respective  obligations  of CAF,  Conseco  and  Merger Sub to
consummate the Merger.

Rights of Dissenting Shareholders

         Holders of CAF Common Stock who so desire will be entitled to relief as
dissenting shareholders pursuant to Ohio Revised Code Section 1701.84.  However,
any such holder will be entitled to such relief only upon strict compliance with
Ohio Revised Code Section 1701.85  ("Section  1701.85").  The 

                                       51
<PAGE>
following  summary does not purport to be a complete  statement of the method of
compliance with Section 1701.85 and is qualified in its entirety by reference to
that Section,  the full text of which is attached hereto as Annex C. A holder of
CAF Common Stock who is  considering  the  possibility of dissenting is urged to
read  Section  1701.85 in full,  and is  encouraged  to  consult  his or her own
counsel.
         A  shareholder  who wishes to perfect his or her rights as a dissenting
shareholder MUST, if the Merger Agreement is adopted:


                  (1) have been a record holder of the CAF Common Stock as to
         which he or she seeks relief on the CAF Record Date;

                  (2) not have voted such CAF Common Stock in favor of adoption
         of the Merger Agreement; and

                  (3)  DELIVER  to CAF,  not later  than ten days  after the CAF
         Special Meeting, a written demand for payment of the fair cash value of
         the shares as to which he or she seeks relief. This written demand must
         state the name of the  shareholder,  his or her address,  the number of
         shares as to which he or she seek relief, and the amount claimed as the
         "fair cash value" thereof.

         A vote  against the adoption of the Merger  Agreement  will not satisfy
the  requirements  of a written demand for payment as described in clause (c) of
the  immediately  preceding  paragraph.  Any written  demand for payment must be
DELIVERED to Capitol  American  Financial  Corporation,  1001  Lakeside  Avenue,
Cleveland, Ohio 44114, Attention:  Secretary. Because the written demand must be
delivered  within the  ten-day  period  immediately  following  the CAF  Special
Meeting, a shareholder should use a means of delivery,  including hand delivery,
that will assure timely delivery, and should consider use of a means of delivery
that would provide a receipt establishing the timeliness thereof.

         If  CAF  or  the  Surviving   Corporation   sends  to  the   dissenting
shareholder,  at the address  specified in his or her demand,  a request for the
certificate(s)  representing the shares as to which he or she seeks relief,  the
dissenting  shareholder must DELIVER such certificate(s) to CAF or the Surviving
Corporation for endorsement as to the fact of his or her demand. Failure to meet
this  requirement  may, at the option of the CAF Board or the Board of Directors
of the Surviving  Corporation,  terminate any dissenters'  rights unless a court
for good cause shown  otherwise  directs.  Such request by CAF or the  Surviving
Corporation  is not an admission by CAF or the  Surviving  Corporation  that the
shareholder is entitled to relief under Section 1701.85.

         Unless the dissenting  shareholder and CAF or the Surviving Corporation
shall  agree on the fair cash  value per share of CAF  Common  Stock as to which
relief is sought,  either CAF or the  Surviving  Corporation  or the  dissenting
shareholder may, within three months after the delivery of the written demand by
the  shareholder,  file a  petition  in the  Court of Common  Pleas of  Cuyahoga
County, Ohio. If the court finds that the shareholder is entitled to be paid the
fair cash value of any shares,  the court may appoint one or more  appraisers to
receive  evidence  and to  recommend  a decision  on the amount of the fair cash
value.

         Fair  cash  value  will be  determined  as of the day  prior to the CAF
Special  Meeting,  will be the amount a willing  seller and willing  buyer would
accept or pay with  neither  being  under  compulsion  to sell or buy,  will not
exceed  the amount  specified  in the  shareholder's  written  demand,  and will
exclude any  appreciation  or  depreciation  in market value  resulting from the
Merger. Unless CAF or the Surviving  Corporation and the dissenting  shareholder
shall otherwise agree in writing, or except in the

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        52

<PAGE>



case of any of the eventualities  (1)-(4) summarized below, a court shall make a
finding  as to the fair cash  value of a share of CAF  Common  Stock and  render
judgment against the Surviving Corporation for its payment with interest at such
rate and from  such date as the court  considers  equitable.  The costs of these
proceedings shall be assessed or apportioned as the court considers equitable.

         The rights,  if any, of a dissenting  shareholder will terminate if (1)
he or she has not strictly complied with Section 1701.85 unless the CAF Board or
the Board of Directors of the Surviving Corporation waives such failure; (2) CAF
abandons  or is enjoined  or  prevented  from  carrying  out the Merger,  or the
holders of CAF Common Stock rescind their adoption of the Merger Agreement;  (3)
the dissenting shareholder withdraws his or her written demand, with the consent
of the CAF Board or the Board of Directors of the Surviving Corporation;  or (4)
CAF or the Surviving  Corporation and the dissenting  shareholder shall not have
agreed upon the fair cash value per share of CAF Common Stock and neither  shall
have  timely  filed or  joined  in a  petition  in an  appropriate  court  for a
determination of the fair cash value of the shares.

         From the time of giving the demand until either the  termination of the
rights and  obligations  arising  from it or the  purchase  of the shares of CAF
Common Stock by the Surviving  Corporation,  all other rights accruing from such
shares of CAF Common  Stock,  including  voting  and  dividend  or  distribution
rights, are suspended.  If, during the suspension,  any dividend or distribution
is paid in money upon shares of CAF Common Stock or any dividend or distribution
is paid in money upon shares of Conseco  Common Stock  issued upon  cancellation
and  conversion  of such  shares of CAF  Common  Stock,  an amount  equal to the
dividend  or  distribution  that,  except  for the  suspension,  would have been
payable upon such shares shall be paid to the  shareholder of record as a credit
upon the fair cash value of the shares of CAF Common  Stock;  provided  that, if
the  right to  receive  fair  cash  value is  terminated  otherwise  than by the
purchase of the shares of CAF Common  Stock by the  Surviving  Corporation,  all
rights of the shareholder shall be restored and all  distributions  that, except
for the  suspension,  would have been made shall be made to the  shareholder  of
record of the shares of CAF Common Stock at the time of termination.

         For  information  relating  to the CAF  Shareholder  Meeting,  see "CAF
Shareholder Meeting."

         BECAUSE A PROXY WHICH DOES NOT CONTAIN VOTING INSTRUCTIONS WILL, UNLESS
REVOKED, BE VOTED FOR AUTHORIZATION AND ADOPTION OF THE MERGER AGREEMENT,  A CAF
SHAREHOLDER WHO WISHES TO EXERCISE HIS OR HER DISSENTER'S RIGHTS MUST EITHER NOT
SIGN AND RETURN HIS OR HER PROXY OR, IF HE OR SHE SIGNS AND  RETURNS  HIS OR HER
PROXY,  VOTE AGAINST OR ABSTAIN FROM VOTING ON THE AUTHORIZATION AND ADOPTION OF
THE MERGER AGREEMENT.

         Holders of Conseco  Common  Stock will not be entitled to  appraisal or
dissenters' rights under the Indiana Business Corporation Law in connection with
the Merger.



                              THE MERGER AGREEMENT

         The  following is a brief  summary of certain  provisions of the Merger
Agreement,  which is attached as Annex A to this Proxy  Statement/Prospectus and
is incorporated  herein by reference.  This summary is qualified in its entirety
by reference to the Merger  Agreement.  All  shareholders  are urged to read the
Merger Agreement in its entirety.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        53

<PAGE>




The Merger

         The Merger Agreement  provides that,  subject to satisfaction or waiver
of the terms and  conditions  contained in the Merger  Agreement,  including the
approval of the Merger  Agreement and the transactions  contemplated  thereby by
the  shareholders  of CAF, the Merger Sub will be merged with and into CAF, with
CAF being the surviving corporation.

Effective Time

         The Merger  Agreement  provides that,  subject to the  satisfaction  or
waiver of certain  conditions and the requisite  approval of the shareholders of
CAF, the Merger will be consummated by and will become  effective on the date of
the filing of a Certificate  of Merger with the Secretary of State of Ohio or at
such time  thereafter as is provided in the  Certificate  of Merger.  The Merger
Agreement may be terminated  by either  Conseco or CAF if, among other  reasons,
the  Merger  has not been  consummated  on or  before  March 31,  1997.  See "--
Conditions to the Merger" and " -- Termination."

Conversion of Shares; Exchange of Stock Certificates; No Fractional Amounts

         At the Effective Time, pursuant to the Merger Agreement,  each share of
CAF Common Stock issued and outstanding  immediately prior to the Effective Time
(other  than  shares held as  treasury  shares by CAF or  Dissenting  Shares (as
defined  below)) shall be converted into the right to receive (i) $30.00 in cash
plus  the  Time  Factor  (as  defined  below),  if  any   (collectively,   "Cash
Consideration"), and (ii) the fraction (rounded to the nearest ten-thousandth of
a share) of a share of Conseco Common Stock  determined by dividing $6.50 by the
Trading Value as defined  below.  The "Time  Factor",  if any, shall be equal to
$0.25 if the Effective Time shall not have occurred by December 10, 1996,  which
amount  shall be  increased  by an  additional  $0.25 on the  tenth  day of each
calendar  month  thereafter  until the  occurrence  of the Effective  Date.  The
"Trading  Value"  shall be equal to the  average  of the  closing  prices of the
Conseco Common Stock on the NYSE Composite Transactions Reporting System for the
20  trading  days  immediately  preceding  the second  trading  day prior to the
Effective Time. The Cash Consideration, the Conseco Common Stock to be issued to
holders of shares of CAF Common Stock in accordance with the Merger and any cash
to be paid in lieu of fractional  shares of Conseco Common Stock are referred to
collectively as the "Merger Consideration."

         In the event of any change in Conseco  Common Stock between the date of
the Merger Agreement and the Effective Time of the Merger by reason of any stock
dividend, subdivision, reclassification, recapitalization, combination, exchange
of shares or the like, the number and class of shares of Conseco Common Stock to
be issued and delivered in the Merger in exchange for each outstanding  share of
CAF Common Stock as provided in the Merger  Agreement  shall be  proportionately
adjusted.

         On , _____ 1996,  the last full trading day for which  information  was
available prior to the mailing of this Proxy  Statement/Prospectus,  the closing
prices  reported for shares of Conseco  Common Stock and CAF Common Stock on the
NYSE were $_____ per share and $_____ per share,  respectively.  There can be no
assurance or prediction,  and neither  Conseco nor CAF hereby make any assurance
or prediction,  as to the future price of the Conseco Common Stock or CAF Common
Stock.

         At the  Effective  Time,  each share of common  stock of the Merger Sub
issued and outstanding  immediately prior to the Effective Time shall, by virtue
of the  Merger  and  without  any action on the part of Merger Sub or the holder
hereof, be converted into a share of common stock of CAF.



G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        54

<PAGE>



         No  fractional  shares  of  Conseco  Common  Stock  will be  issued  in
connection  with the Merger.  Each CAF shareholder who otherwise would have been
entitled to a fraction of a share of Conseco  Common  Stock  (after  taking into
account all certificates delivered by such holder) shall receive in lieu thereof
cash (without interest) in an amount equal to such fractional part of a share of
Conseco Common Stock multiplied by the Trading Value.

         Promptly  after the Effective  Time, the Paying Agent will mail to each
record holder of an outstanding certificate or certificates, which prior thereto
represented CAF Common Stock, a form of letter of transmittal  and  instructions
for use in surrendering  such  certificates  and receiving the  consideration to
which such holder shall be entitled.  After  receipt of such  transmittal  form,
each holder of  certificates  formerly  representing  shares of CAF Common Stock
should surrender such certificates to the Paying Agent together with such letter
of transmittal  duly executed and completed in accordance with the  instructions
thereto,  and each such holder will be entitled to receive in exchange  therefor
the Cash  Consideration  and  certificates  for shares of Conseco  Common  Stock
and/or a check for any cash which may be payable in lieu of a  fractional  share
of Conseco Common Stock.

         CAF  SHAREHOLDERS  SHOULD NOT FORWARD THEIR  CERTIFICATES TO THE PAYING
AGENT UNTIL THEY HAVE RECEIVED A TRANSMITTAL LETTER AND INSTRUCTIONS.

         After the Effective Time,  each  outstanding  certificate,  which prior
thereto  represented CAF Common Stock, until so surrendered and exchanged,  will
be deemed,  for all  purposes,  to evidence only the right to receive the Merger
Consideration  that the  holder  of such  certificate  is  entitled  to  receive
pursuant to the terms of the Merger Agreement.

Treatment of CAF Stock Options

         Immediately  prior to the  Effective  Time,  each CAF Stock  Option and
Restricted   Share  which  has  been   granted   pursuant  to  the  1992  Equity
Participation Plan shall be fully vested.  Each CAF Stock Option shall be deemed
disposed to CAF and then converted  automatically into an option (a "New Conseco
Option") to purchase such number of shares of Conseco Common Stock (rounding the
result to the nearest  ten-thousandth  of a share) equal to the number of shares
of CAF Common Stock  subject to such CAF Stock Option  immediately  prior to the
Effective Time,  multiplied by the Conversion  Ratio (as defined below),  for an
exercise  price equal to the Adjusted  Exercise  Price (as defined  below).  The
"Conversion  Ratio"  shall mean the number  determined  by  dividing  the Merger
Consideration  for one share of CAF Common Stock by the Trading Value  (rounding
the result to the nearest  ten-thousandth  of a share).  The "Adjusted  Exercise
Price"  shall be  determined  by  multiplying  (1) the Trading  Value by (2) the
quotient obtained by dividing the current exercise price of the CAF Stock Option
by the Merger Consideration for one share of CAF Common Stock.

         Notwithstanding the previous paragraph, with respect to (1) an employee
of CAF who is either (A) given notice that he or she will not be asked to remain
in his or her position  beyond the period  ending six months after the Effective
Time or (B)  terminated  prior  to the end of the six  month  period  after  the
Effective Time or (2) a non-employee director of CAF, each CAF Stock Option held
by such person  immediately prior to the Effective Time shall be deemed disposed
to CAF and then converted  automatically at the Effective Time into the right to
receive an amount in cash equal to the  product of (A) the Merger  Consideration
for one share of CAF Common  Stock minus the current  exercise  price of the CAF
Stock  Option  multiplied  by (B) the total number of shares of CAF Common Stock
subject thereto.

         Conseco has agreed to take all  corporate  action  necessary to reserve
for issuance a sufficient

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        55

<PAGE>



number of shares of Conseco Common Stock for delivery upon exercise of CAF Stock
Options  assumed in  accordance  with the Merger  Agreement and to register such
shares of Conseco  Common Stock with the  Commission  pursuant to a Registration
Statement on Form S-8.

CAF Employee Matters

         Pursuant to the Merger Agreement,  CAF will provide severance  benefits
for  eligible  employees  who are  not  subject  to the  Stay  Pay  arrangements
described  in "The  Merger --  Interests  of  Certain  Persons  in the  Merger."
Severance pay will be applicable to all employees  terminated within one year of
the  Effective  Time in  accordance  with  the  following  schedule:  for  those
employees  with less than three years of employment by CAF, such  employees will
receive four months'  salary,  for those employees with three years or more, but
less than seven years of employment by CAF,  such  employees  will receive eight
months'  salary,  for those employees with seven years or more, but less than 15
years of employment by CAF, such employees will receive 12 months'  salary,  and
for those  employees  with 15 years or more of employment by CAF, such employees
will receive 18 months' salary.

Dissenting Shares

         Shares of CAF Common  Stock which are held by the  shareholders  of CAF
who shall  have  effectively  dissented  from the  Merger  and  perfected  their
dissenters'  rights in accordance  with the provisions of Section 1701.85 of the
Ohio  Revised Code (the  "Dissenting  Shares")  shall not be  converted  into or
exchangeable for the right to receive the Merger Consideration,  but the holders
thereof  shall be entitled to payment  from CAF of the  appraised  value of such
Dissenting Shares in accordance with the provisions of Section 1701.85. See "The
Merger- Rights of Dissenting  Shareholders"  and  "Comparison  of  Shareholders'
Rights - Dissenters' Rights."

Representations and Warranties

         The Merger Agreement  contains certain  customary  representations  and
warranties  relating to, among other things,  (1) each of Conseco's,  the Merger
Sub's  and  CAF's  organization  and  similar  corporate  matters;  (2)  each of
Conseco's,  the Merger Sub's and CAF's capital structure; (3) the authorization,
execution, delivery, performance and enforceability of the Merger Agreement with
respect to Conseco,  the Merger Sub and CAF and related  matters;  (4) documents
filed by each of  Conseco  and CAF  with  the  Commission  and the  accuracy  of
information  contained therein; (5) the absence of material changes with respect
to the business of Conseco and CAF; and (6) compliance with applicable laws.

Certain Covenants

         The  Merger  Agreement   contains  certain   customary   covenants  and
agreements, including, without limitation, the following:

         Conduct of  Business.  Pursuant  to the Merger  Agreement,  Conseco has
agreed  that  during the period  from the date of the  Merger  Agreement  to the
Effective Time,  Conseco shall,  and shall cause its  subsidiaries  to, carry on
their respective  businesses in the usual,  regular and ordinary course and will
not, among other things,  except as set forth in the disclosure schedules of the
Merger Agreement, (1)(A) declare, set aside or pay any dividends on, or make any
other  distributions  (whether in cash,  stock or  property)  in respect of, any
outstanding  capital  stock of Conseco  (other than its regular  quarterly  cash
dividend of Conseco  Common  Stock and  regular  cash  dividends  on the Conseco
Series D Preferred Stock and the Conseco PRIDES,  in each case with usual record
and payment dates and in accordance with Conseco's Articles of Incorporation and
its present dividend policy) or (B) split, combine or reclassify

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        56

<PAGE>



any of its  outstanding  capital stock or issue or authorize the issuance of any
other  securities  in respect  of, in lieu of or in  substitution  for shares of
Conseco's outstanding capital stock; (2) issue, sell, grant, pledge or otherwise
encumber any shares of its capital  stock,  any other voting  securities  or any
securities convertible into, or any rights,  warrants or options to acquire, any
such shares,  voting securities or convertible  securities,  in each case if any
such action could  reasonably  be expected to (A) delay  materially  the date of
mailing of this  Proxy  Statement/Prospectus  or, (B) if it were to occur  after
such date of mailing,  require an amendment of this Proxy  Statement/Prospectus;
or (3) acquire any  business or any  corporation,  partnership,  joint  venture,
association or other business  organization or division thereof, in each case if
any such action could reasonably be expected to (A) delay materially the date of
mailing of this  Proxy  Statement/Prospectus  or, (B) if it were to occur  after
such date of mailing, require an amendment of this Proxy Statement/Prospectus.

         Pursuant  to the  Merger  Agreement,  CAF has agreed  that,  during the
period from the date of the Merger Agreement until the Effective Time, except as
permitted  by the Merger  Agreement,  as set forth on the  Disclosure  Schedules
thereto or as otherwise  consented to in writing by Conseco,  CAF will, and will
cause its subsidiaries  to, act and carry on their respective  businesses in the
ordinary course of business and will not (without the prior consent of Conseco),
among other things (1) declare,  set aside or pay any  dividends on, or make any
other  distributions  (whether in cash, stock or property) in respect of, any of
CAF's outstanding capital stock (other than its regular quarterly cash dividends
not in excess of $0.10 per share); (2) issue,  sell, grant,  pledge or otherwise
encumber  any shares of its capital  stock,  other than upon the exercise of CAF
Stock Options  outstanding  on the date of the Merger  Agreement;  (3) amend its
Articles of Incorporation or Code of Regulations;  (4) acquire any business; (5)
sell,  mortgage or otherwise  encumber any of its  properties or assets that are
material to CAF and its  subsidiaries  taken as a whole,  except in the ordinary
course of business;  (6) incur any  indebtedness for borrowed money or guarantee
any such  indebtedness  of another person,  other than within certain  specified
limitations,  or make any loans or  advances  to any  other  person  other  than
routine  advances to employees or special  individual  advances of not more than
$30,000 each to agents;  (7) make any tax election or settle or  compromise  any
income tax liability that would reasonably be expected to be material to CAF and
its  subsidiaries  taken as a whole; (8) pay,  discharge,  settle or satisfy any
claims,  liabilities  or  obligations  other  than  the  payment,  discharge  or
satisfaction,  in the ordinary course of business  consistent with past practice
or in accordance with their terms, of liabilities  reflected or reserved against
in, or contemplated by, the most recent consolidated financial statements of CAF
or incurred since the date of such financial  statements in the ordinary  course
of business consistent with past practice;  (9) invest its future cash flow, any
cash from matured and maturing  investments,  any cash proceeds from the sale of
its  assets and  properties,  and any cash  funds  currently  held by it, in any
investments  other than cash  equivalent  assets or in  short-term  investments,
except (A) as otherwise required by law, (B) as required to provide cash (in the
ordinary  course of business  and  consistent  with past  practice)  to meet its
actual or anticipated  obligations,  (C) in publicly traded corporate bonds that
are rated  investment  grade by at least two nationally  recognized  statistical
rating  organizations  or (D) as  otherwise  provided in  investment  guidelines
contained in the investment  advisory agreement with Conseco Capital Management,
Inc., a  wholly-owned  subsidiary of Conseco;  (10) except as may be required by
law,  (A)  make  any  change  to  the  contracts,   salaries,  wages,  or  other
compensation of any employee or any agent or consultant of CAF or any subsidiary
other than  routine  changes or  amendments  that are  required  under  existing
contracts,  (B) adopt,  enter into,  amend,  alter or terminate any existing CAF
benefit plan or any election made pursuant to the provisions of any existing CAF
benefit plan, to accelerate any payments, obligations or vesting schedules under
any existing CAF benefit  plan, or (C) approve any general or  company-wide  pay
increases for employees; (11) except in the ordinary course of business, modify,
amend or  terminate  any  material  agreement,  permit,  concession,  franchise,
license  or  similar  instrument  to which CAF or any  subsidiary  is a party or
waive, release or assign any material rights or claims thereunder; and (12) hold
any meeting of the Board of Directors of CAF or any  subsidiary or any committee
of any such board,

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        57

<PAGE>



or take any action by written  consent of any such board or  committee,  without
providing  to Conseco (A)  written  notice of any such  meeting or any  proposed
action by written  consent at the same time such notice or action is provided to
the directors and (B) an agenda of any specific matters to be considered at such
meeting or a copy of the proposed written consent.

         No Solicitation.  Pursuant to the Merger Agreement,  CAF shall not, nor
shall it permit any of its subsidiaries to, nor shall it authorize or permit any
officer,  director or employee of, or any investment  banker,  attorney or other
advisor or  representative  of, CAF or any of its  subsidiaries  to, directly or
indirectly,  (1) solicit,  initiate or encourage the submission of any bona fide
proposal  with  respect to a merger,  consolidation,  share  exchange or similar
transaction  involving  CAF, or any subsidiary of CAF, or any purchase of all or
any  significant  portion of the assets of CAF or any  subsidiary of CAF, or any
equity  interest in CAF or any  subsidiary of CAF,  other than the  transactions
contemplated by the Merger  Agreement  (each an  "Acquisition  Proposal") or (2)
participate in any  discussions  or  negotiations  regarding,  or furnish to any
person any  information  with respect to, or take any other action to facilitate
any inquiries or the making of any proposal that constitutes,  or may reasonably
be  expected  to lead to, any  Acquisition  Proposal.  The  foregoing  shall not
prohibit  the  Board of  Directors  of CAF from  furnishing  information  to, or
entering into discussions or negotiations  with, any person or entity that makes
an  unsolicited  Acquisition  Proposal  if, and only to the extent  that (1) the
Board of Directors of CAF, after  consultation with and based upon the advice of
outside counsel,  determines in good faith that such action is necessary for the
Board of  Directors  of CAF to  comply  with its  fiduciary  duties to CAF under
applicable law and (2) prior to taking such action, CAF (A) provides  reasonable
notice to Conseco to the effect that it is taking  such action and (B)  receives
from such person or entity an executed  confidentiality  agreement in reasonably
customary form.

         Indemnification of Directors and Officers;  Insurance.  Pursuant to the
Merger Agreement, Conseco has agreed that the articles of incorporation and code
of regulations of the Surviving  Corporation and each of its subsidiaries  shall
contain the provisions with respect to indemnification set forth in the articles
of incorporation and code of regulations of CAF or the respective subsidiary, as
the case may be, on the date of the Merger Agreement,  and such provisions shall
not be amended,  repealed or otherwise  modified for a period of six years after
the  Effective  Time in any  manner  that would  adversely  affect the rights of
individuals  who at any time  prior to the  Effective  Time  were  directors  or
officers  of  CAF or any of its  subsidiaries  (the  "Indemnified  Parties")  in
respect of actions or  omissions  occurring  at or prior to the  Effective  Time
unless such  modification  is required by law.  Conseco has agreed to be jointly
and  severally  liable  for  the  indemnification  obligations  of  CAF  to  the
Indemnified  Parties.  Conseco  has  also  agreed  to honor  terms  of  existing
indemnification   agreements  between  CAF  and  certain  of  its  officers  and
directors.  In addition,  for a period of two years following the Effective Time
Conseco has agreed to maintain  officers'  and  directors'  liability  insurance
covering the  Indemnified  Parties who are currently  covered by CAF's  existing
officers' and directors' liability insurance policies.



Conditions to the Merger

         The respective obligations of Conseco, the Merger Sub and CAF to effect
the Merger are subject to the following conditions, among others: (1) the Merger
Agreement   and  the  Merger  shall  have  been  approved  and  adopted  by  the
shareholders  of  CAF;  (2)  all  required  consents,   approvals,  permits  and
authorizations  to the consummation of the transactions  contemplated  hereby by
CAF, Conseco and Merger Sub shall be obtained from (A) the insurance  regulators
in the States of Ohio and Arizona and (B) any other  governmental  entity  whose
consent, approval, permission or authorization is required by reason of a change
in law after the date of the Merger Agreement, unless the failure to obtain such

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        58

<PAGE>



consent,  approval,  permission  or  authorization  (i) would not  reasonably be
expected to have a material adverse effect on the business,  financial condition
or results of operations of CAF and its  subsidiaries,  taken as a whole,  or on
the validity or  enforceability  of the Merger Agreement or (ii) is the approval
of the Insurance  Regulator of any life insurance  subsidiary of CAF, which does
not  constitute a "significant  subsidiary"  (within the meaning of Rule 1-02 of
Regulation S-X of the SEC) of CAF (a  "Non-Significant  Life Subsidiary") to the
transfer  of control of such  Non-Significant  Life  Subsidiary,  then such non-
approval can be waived at the option of Conseco if certain specified actions are
taken;  (3) the waiting  period (and any  extension  thereof)  applicable to the
Merger  under the HSR Act shall have been  terminated  or shall  have  otherwise
expired; (4) no temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the  consummation of the Merger shall be in
effect;  (5) the shares of Conseco Common Stock  issuable to CAF's  shareholders
pursuant to the Merger shall have been approved for listing on the NYSE, subject
to official notice of issuance;  and (6) the  Registration  Statement shall have
become  effective  under the  Securities Act and shall not be the subject of any
stop order or proceedings seeking a stop order.

         The  obligations of Conseco and the Merger Sub to effect the Merger are
subject to, among other things,  the following  additional  conditions:  (1) the
representations  and warranties of CAF contained in the Merger  Agreement  shall
have been true and  correct on the date of the Merger  Agreement  (except to the
extent that they  expressly  relate only to an earlier  time, in which case they
shall  have been true and  correct  as of such  earlier  time),  other than such
breaches of  representations  and  warranties  which in the aggregate  would not
reasonably  be  expected  to have a  material  adverse  effect on the  business,
financial  condition or results of operations of CAF and its subsidiaries  taken
as a  whole;  (2)  CAF  shall  have  performed  in  all  material  respects  all
obligations  required to be  performed  by it under the Merger  Agreement  at or
prior  to the  Effective  Time;  and (3) the  shareholders  of CAF  party to the
Shareholders  Agreement,  dated as of the Merger  Agreement by and among Conseco
and such shareholders, shall have complied with their respective obligations.

         The  obligation  of CAF to effect the Merger is subject to, among other
things,  the  following  additional  conditions:  (1)  the  representations  and
warranties  of Conseco and Merger Sub  contained in the Merger  Agreement  shall
have been true and  correct on the date of the Merger  Agreement  (except to the
extent that they  expressly  relate only to an earlier  time, in which case they
shall  have been true and  correct  as of such  earlier  time),  other than such
breaches of  representations  and  warranties  which in the aggregate  would not
reasonably  be  expected  to have a  material  adverse  effect on the  business,
financial  condition or results of  operations  of Conseco and its  subsidiaries
taken as a whole;  and (2)  Conseco and Merger Sub shall have  performed  in all
material  respects  all  obligations  required to be performed by them under the
Merger Agreement at or prior to the Effective Time.

Termination

         The Merger  Agreement may be terminated and the Merger abandoned at any
time prior to the Effective  Time: (1) by the mutual written  consent of Conseco
and CAF; or (2) by Conseco or CAF at any time (A) if, upon a vote at a duly held
meeting of the  shareholders  of CAF or any  adjournment  thereof,  any required
approval of the  shareholders  of CAF shall not be  obtained;  (B) if the Merger
shall not have been consummated on or before March 31, 1997,  unless the failure
to consummate  the Merger is the result of a willful and material  breach of the
Merger Agreement by the party seeking to terminate the Merger Agreement;  (C) if
any  governmental  entity shall have issued an order,  decree or ruling or taken
any other action permanently enjoining, restraining or otherwise prohibiting the
Merger and such order,  decree,  ruling or other  action shall have become final
and nonappealable;  or (D) if the Board of Directors of CAF shall have exercised
its rights set forth in Section  4.9 of the Merger  Agreement  with regard to an
Acquisition  Proposal.  See "-- Right of CAF Board of  Directors to Withdraw its
Recommendation."

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        59

<PAGE>




         If the Merger  Agreement is validly  terminated as described above, the
Merger  Agreement  shall  become  void and have no effect,  except  for  certain
covenants regarding brokers,  confidentiality and, as described herein,  payment
of expenses,  and except that no party thereto will be relieved of any liability
for  damages  that  such  party  may have to the  other  party by reason of such
party's breach of the Merger Agreement.

Right of CAF Board of Directors to Withdraw its Recommendation

         Under the Merger Agreement, the Board of Directors of CAF shall not (1)
withdraw or modify, in a manner materially adverse to Conseco or Merger Sub, the
approval  or  recommendation  by the  Board of  Directors  of CAF of the  Merger
Agreement or the Merger, (2) approve or recommend an Acquisition Proposal or (3)
enter into any agreement with respect to any  Acquisition  Proposal,  unless CAF
receives an Acquisition Proposal and the Board of Directors of CAF determines in
good faith, following consultation with outside counsel, that in order to comply
with its fiduciary  duties to shareholders  under applicable law it is necessary
for the Board of Directors of CAF to withdraw or modify,  in a manner materially
adverse to Conseco or Merger Sub, its approval or  recommendation  of the Merger
Agreement or the Merger,  approve or recommend such Acquisition Proposal,  enter
into an agreement  with respect to such  Acquisition  Proposal or terminate  the
Merger  Agreement.  In the event the Board of  Directors of CAF takes any of the
foregoing actions,  CAF shall,  concurrently with the taking of any such action,
pay to Conseco the fee described in "-- Acquisition Proposal Fees."

Acquisition Proposal Fees

         CAF has agreed to pay to Conseco  upon demand $15  million,  payable in
same-day  funds,  if a bona fide  Acquisition  Proposal is  commenced,  publicly
proposed,  publicly  disclosed or communicated to CAF (or the willingness of any
person  to  make  such  an  Acquisition   Proposal  is  publicly   disclosed  or
communicated  to CAF) and the Board of Directors of CAF, in accordance  with its
fiduciary  duties,  withdraws  or  modifies  in a manner  materially  adverse to
Conseco its approval or  recommendation  of the Merger  Agreement or the Merger,
approves or recommends such Acquisition Proposal,  enters into an agreement with
respect to such Acquisition Proposal, or terminates the Merger Agreement.

Expenses

         Except for the acquisition  proposal fees, whether or not the Merger is
consummated,  each of CAF,  Conseco  and  Merger  Sub will pay its own costs and
expenses  incident to preparing  for,  entering into and carrying out the Merger
Agreement and the consummation of the transactions  contemplated  thereby except
that the  expenses  incurred  in  connection  with  the  printing,  mailing  and
distribution of this Proxy  Statement/Prospectus  and the preparation and filing
of the Registration Statement shall be borne equally by Conseco and CAF. CAF has
agreed that the fees and expenses of CAF's legal and investment banking advisors
incurred  in  connection  with the Merger  (but  excluding  reasonable  fees and
expenses related to litigation) shall not exceed $5,000,000.

Modification or Amendment

         Subject to the  applicable  provisions of the Ohio Revised Code, at any
time prior to the  Effective  Time,  CAF,  Conseco  and Merger Sub may modify or
amend the Merger Agreement,  by written agreement executed and delivered by duly
authorized officers of the respective  parties;  provided,  however,  that after
approval  of the Merger by the  shareholders  of CAF, no  amendment  may be made
which reduces the  consideration  payable in the Merger or adversely affects the
rights of the CAF's shareholders under the Merger Agreement without the approval
of such shareholders.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        60

<PAGE>


             UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS OF CONSECO


     The  unaudited pro forma  consolidated  statements of operations of Conseco
for the year ended  December  31,  1995,  and for the six months  ended June 30,
1996, present the consolidated operating results for Conseco as if the following
planned  transactions  had occurred on January 1, 1995: (1) the Merger;  (2) the
Series D Call; (3) the ALH  Transaction;  (4) the BLH  Transaction;  (5) the ATC
Merger; and (6) the Preferred Securities Offering.

     The pro forma consolidated statement of operations data for Conseco for the
year ended December 31, 1995, set forth in the unaudited pro forma  consolidated
statement of operations  under the column "Pro forma Conseco  before the Merger"
reflect the prior application of certain pro forma adjustments for the following
transactions,  all of which have already  occurred,  as if such transactions had
occurred on January 1, 1995: (1) the LPG Merger;  (2) the  acquisition of all of
the outstanding  common stock of CCP not previously owned by Conseco and related
transactions  (including the repayment of the existing $250.0 million  revolving
credit  agreement);  (3) the  increase  of  Conseco's  ownership  in BLH to 90.5
percent,  as a result of  purchases  of common  shares of BLH by Conseco and BLH
during 1995 and the first three months of 1996; (4) the issuance of 4.37 million
shares of Conseco PRIDES in January 1996; (5) the BLH Tender Offer;  and (6) the
debt  restructuring  of ALH in the  fourth  quarter  of  1995.  Such  pro  forma
adjustments  are set forth in Conseco's  Current Report on Form 8-K dated August
2, 1996 and in Exhibit 99.1 included in Conseco's Form 8-K dated April 10, 1996.

     The pro forma consolidated statement of operations data for Conseco for the
six  months  ended  June  30,  1996,  set  forth  in  the  unaudited  pro  forma
consolidated  statement of operations under the column "Pro forma Conseco before
the Merger" reflect the prior  application of certain pro forma  adjustments for
the  following  transactions,  all of which have  already  occurred,  as if such
transactions  had  occurred  on  January 1, 1995:  (1) the LPG  Merger;  (2) the
issuance of 4.37 million  shares of Conseco  PRIDES in January 1996; and (3) the
BLH Tender Offer.  Such pro forma adjustments are set forth in Conseco's Current
Report  on Form 8-K  dated  August  2,  1996 and in  Exhibit  99.1  included  in
Conseco's Form 10-Q for the quarterly period ended June 30, 1996.

     The  unaudited  pro forma  consolidated  balance sheet as of June 30, 1996,
gives effect to the following  planned  transactions  as if each had occurred on
June 30, 1996: (1) the Merger;  (2) the Series D Call; (3) the ALH  Transaction;
(4) the BLH Transaction;  (5) the ATC Merger;  and (6) the Preferred  Securities
Offering.

     The  unaudited  pro forma  consolidated  balance  sheet data as of June 30,
1996, set forth in the unaudited pro forma consolidated balance under the column
"Pro forma Conseco before the Merger"  reflect the prior  application of certain
pro forma adjustments for the LPG Merger,  which has already occurred.  Such pro
forma  adjustments  are set forth in Conseco's  Current Report on Form 8-K dated
August 2, 1996.

     The pro forma consolidated financial statements are based on the historical
financial  statements  of  Conseco,  LPG,  CAF  and ATC  and  should  be read in
conjunction with their respective  financial statements and notes. The pro forma
data are not  necessarily  indicative  of the results of operations or financial
condition of Conseco had these transactions occurred on January 1, 1995, nor the
results of future  operations.  Conseco  anticipates cost savings and additional
benefits  as a result of certain  of the  transactions  contemplated  in the pro
forma financial statements.  Such benefits and any other changes that might have
resulted  from  management of the combined  companies  have not been included as
adjustments to the pro forma consolidated financial statements.  Certain amounts
from the  prior  periods  have  been  reclassified  to  conform  to the  current
presentation.

     The  unaudited pro forma  consolidated  financial  statements  reflect cost
allocations  for the LPG  Merger,  the  Merger,  the  ALH  Transaction,  the BLH
Transaction  and the  ATC  Merger  using  estimated  values  of the  assets  and
liabilities  of LPG, CAF, ALH, BLH and ATC as of the assumed  merger dates based
on appraisals and other studies,  which are not yet complete.  Accordingly,  the
final   allocations   will  be  different  than  the  amounts  included  in  the
accompanying pro forma  consolidated  financial  statements.  Although the final
allocations will differ, the pro forma consolidated financial statements reflect
management's  best estimate based on currently  available  information as if the
LPG Merger,  the Merger,  the ALH  Transaction,  the BLH Transaction and the ATC
Merger had occurred on the assumed merger dates.

                                       61
<PAGE>
<TABLE>
<CAPTION>

                                     CONSECO
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     for the six months ended June 30, 1996
                 (Amounts in millions, except per share amounts)
                                   (unaudited)
                                                                                                            Pro forma
                                                                                                          adjustments
                                                       Pro forma                   Pro forma               relating
                                                        Conseco                   adjustments    Pro forma   to the       Pro forma
                                                       before the      CAF      relating to the   for the   Series D       Conseco
                                                         Merger      historical      Merger        Merger     Call       subtotal(a)
                                                     ------------   ----------- ---------------  ---------   -------     ----------
<S>                                                    <C>            <C>           <C>           <C>         <C>          <C>


Revenues:
     Insurance policy income                           $  897.2       $146.6        $ -          $1,043.8                 $ 1,043.8 
     Investment activity:
         Net investment income                            719.0         27.3         (1.7)(1)       744.6                     744.6



         Net trading losses                                (7.3)                                     (7.3)                     (7.3)
         Net realized gains                                14.4          0.1         (0.1)(1)        14.4                      14.4
     Fee revenue                                           20.1                                      20.1                      20.1
     Restructuring income                                  30.4                                      30.4                      30.4
     Other income                                          10.2                                      10.2                      10.2
                                                       --------      -------      -------        --------                  --------

            Total revenues                              1,684.0        174.0         (1.8)        1,856.2                   1,856.2
                                                       --------      -------      -------        --------                  --------

Benefits and expenses:
     Insurance policy benefits and change in future
       policy benefits                                    626.0         80.9         (1.5)(2)       705.4                     705.4
     Interest expense on annuities and financial
       products                                           378.3                                     378.3                     378.3
     Interest expense on notes payable                     62.2          1.0         (1.0)(3)        80.8                      80.8
                                                                                     18.6 (4)

     Interest expense on investment borrowings             10.7                                      10.7                      10.7
     Amortization related to operations                   168.3         12.3        (12.3)(5)       187.4                     187.4
                                                                                     16.2 (5)
                                                                                      2.9 (6)
     Amortization related to realized gains                14.2                                      14.2                      14.2
     Acquisition and merger expenses                        0.0
     Other operating costs and expenses                   157.9         38.2                        196.1                     196.1
                                                       --------      -------      -------        --------                  --------

            Total benefits and expenses                 1,417.6        132.4         22.9         1,572.9                   1,572.9
                                                       --------      -------      -------        --------                  --------

            Income (loss) before income taxes,
                minority interest
                and extraordinary charge                  266.4         41.6        (24.7)          283.3                     283.3
Income tax expense (benefit)                              102.4         14.5         (7.6)(7)       109.3                     109.3

                                                       --------      -------      -------         -------                  --------
            Income (loss) before  minority interest
                and extraordinary charge                  164.0         27.1        (17.1)          174.0                     174.0

Minority interest                                          23.5                                      23.5                      23.5
                                                       --------      -------      -------        --------                  --------

            Income (loss) before extraordinary charge  $  140.5      $  27.1      $ (17.1)       $  150.5                  $  150.5
                                                       ========      =======      =======        ========                  ========

Earnings per common share and common equivalent share
     Primary:
         Weighted average shares outstanding               68.3                       2.7 (8)        71.0      8.7 (20)        79.7 
                                                       ========                   =======         =======    =====            =====
         Income before extraordinary  charge              $1.93                                     $2.12                     $1.89
                                                       ========                                   =======                     =====

     Fully diluted:
         Weighted average shares outstanding               77.8                       2.7 (8)        80.5                      80.5
                                                       ========                   =======         =======                     =====
         Income before extraordinary  charge              $1.81                                     $1.87                     $1.87
                                                       ========                                   =======                     =====


 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts are carried forward to page 63.
</FN>
</TABLE>


                                       62
<PAGE>
<TABLE>
<CAPTION>
                                     CONSECO
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     for the six months ended June 30, 1996
                 (Amounts in millions, except per share amounts)
                                   (unaudited)

                                                                                                                                    
                                                Pro forma                Pro forma                           Pro forma              
                                               adjustments              adjustments                         adjustments            
                                  Pro forma    relating to   Pro forma  relating to    Pro forma              relating   Pro forma
                                  Conseco       the ALH       Conseco    the BLH       Conseco      ATC        to the     Conseco  
                                  subtotal(a)  Transaction    subtotal  Transaction    subtotal  historical  ATC Merger  subtotal(b)
                                  ---------   ------------  ----------- -----------   ---------  ---------- ------------  --------
<S>                              <C>           <C>         <C>         <C>          <C>         <C>         <C>           <C>  
     

Revenues:
 Insurance policy income          $1,043.8    $  -          $1,043.8    $  -         $1,043.8     $186.9    $  -           $1,230.7 
  Investment activity:
    Net investment income            744.6       0.6 (23)      745.0     0.1 (34)       745.1       21.3     0.7 (40)         767.1 
                                                (0.2)(24)    
       
           
    Net trading losses                (7.3)                     (7.3)                    (7.3)                                 (7.3)
    Net realized gains                14.4       1.0 (23)       15.4                     15.4        1.3     2.3 (40)          19.0 
  Fee revenue                         20.1                      20.1                     20.1                                  20.1 
  Restructuring income                30.4                      30.4                     30.4                                  30.4 
  Other income                        10.2                      10.2                     10.2                                  10.2 
                                   -------     -----         -------    ----          -------     ------    ----            ------- 

         Total revenues            1,856.2       1.4         1,857.6     0.1          1,857.7      209.5     3.0            2,070.2 
                                   -------     -----         -------    ----          -------     ------    ----            ------- 

Benefits and expenses:
 Insurance policy benefits
   and change in future
   policy benefits                   705.4                     705.4    (1.0)(34)       704.4      127.3                      831.7 
 Interest expense 
   on annuities and
   financial products                378.3                     378.3                    378.3                                 378.3 
 Interest expense on
   notes payable                      80.8      10.2 (25)       85.6                     85.6        4.0     1.0 (41)          88.1 
                                                (5.0)(26)                                                   (2.5)(42)
                                                (0.4)(26)    
  Interest expense on
   investment borrowings              10.7                      10.7                     10.7                                  10.7 
  Amortization related
    to operations                    187.4     (11.5)(23)      187.3     0.1 (34)       187.4       10.9   (10.9)(43)         206.9
                                                 0.6 (23)                                                   13.2 (43)
                                                10.8 (23)                                                    6.3 (44)
  Amortization related
    to realized gains                 14.2       0.9 (23)       15.1     0.1 (34)        15.2                                  15.2
  Acquisition and 
    merger expenses    
  Other operating 
   costs and expenses                196.1                     196.1     1.1 (34)       197.2       42.4                      239.6
                                  --------     -----        --------    ----          -------     ------    ----            -------

        Total benefits
         and expenses              1,572.9       5.6         1,578.5     0.3          1,578.8      184.6     7.1            1,770.5
                                  --------     -----        --------    ----          -------     ------    ----            -------

        Income (loss)
          before income 
            taxes, 
            minority
            interest and
            extraordinary charge     283.3      (4.2)          279.1    (0.2)           278.9       24.9    (4.1)             299.7
Income tax expense (benefit)         109.3      (0.6)(27)      107.4     0.1 (35)       107.5        8.1     0.8 (45)         116.4
                                                (1.3)(27)
                                   -------     -----         -------    ----          -------     ------    ----            -------
        Income (loss) before 
            minority interest  and
            extraordinary charge     174.0      (2.3)          171.7    (0.3)           171.4       16.8    (4.9)             183.3

Minority interest                     23.5     (11.7)(28)       11.8    (7.4)(36)         4.4                                   4.4
                                   -------     -----         -------    ----           ------     ------    ----            -------

        Income (loss) before 
            extraordinary charge   $ 150.5    $  9.4         $ 159.9  $  7.1        $   167.0      $16.8   $(4.9)           $ 178.9
                                   =======     =====         =======    ====          =======      =====   =====            =======

Earnings per common share and 
 common equivalent share:
 Primary:
     Weighted average 
       shares outstanding             79.7                      79.7     2.9 (37)        82.6               13.6 (46)          96.2 
                                    ======                    ======    ====           ======               ====              ===== 
     Income before 
       extraordinary  charge         $1.89 (21)                $2.01                    $2.02                                 $1.86 
                                    ======                     =====                   ======                                 =====

 Fully diluted:
     Weighted average shares
       outstanding                    80.5                      80.5     2.9 (37)        83.4               18.8 (46)         102.2
                                     =====                    ======    ====           ======               ====             ======
     Income before 
       extraordinary  charge         $1.87                     $1.99                    $2.00                                 $1.78
                                     =====                    ======                   ======                                 =====

 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts have been carried forward from page 62.
(b)  Amounts are carried forward to page 64.
</FN>
</TABLE>
                                       63
<PAGE>
<TABLE>
<CAPTION>

                                     CONSECO
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     for the six months ended June 30, 1996
                 (Amounts in millions, except per share amounts)
                                   (unaudited)
                                                                                                         Pro forma
                                                                                  Pro forma               for the
                                                                                 adjustments              Merger
                                                                 Pro forma     relating to the          and other
                                                                  Conseco         Preferred              planned
                                                                subtotal(a)    Securities Offering     transactions
                                                               ------------   ---------------------  ---------------
<S>                                                           <C>               <C>                  <C> 

Revenues:
     Insurance policy income                                   $1,230.7          $     -               $ 1,230.7
     Investment activity:
         Net investment income                                    767.1                                    767.1



         Net trading losses                                        (7.3)                                    (7.3)
         Net realized gains                                        19.0                                     19.0
     Fee revenue                                                   20.1                                     20.1
     Restructuring income                                          30.4                                     30.4
     Other income                                                  10.2                                     10.2
                                                               --------          ------                 --------

            Total revenues                                      2,070.2                                  2,070.2
                                                               --------          ------                 --------

Benefits and expenses:
     Insurance policy benefits and change in future policy
        benefits                                                  831.7                                    831.7
     Interest expense on annuities and financial products         378.3                                    378.3
     Interest expense on notes payable                             88.1           (10.8) (55)               77.3


     Interest expense on investment borrowings                     10.7                                     10.7
     Amortization related to operations                           206.9                                    206.9


     Amortization related to realized gains                        15.2                                     15.2
     Acquisition and merger expenses
     Other operating costs and expenses                           239.6                                    239.6
                                                               --------          ------                 --------

            Total benefits and expenses                         1,770.5           (10.8)                 1,759.7
                                                               --------          ------                 --------

            Income (loss) before income taxes, 
              minority interest and
              extraordinary charge                                299.7            10.8                    310.5
Income tax expense (benefit)                                      116.4             3.8 (56)               120.2

                                                               --------          ------                  -------
            Income (loss) before  minority interest  and
                extraordinary charge                              183.3             7.0                    190.3

Minority interest                                                   4.4                                      4.4
                                                               --------          ------                  -------

            Income (loss) before extraordinary charge          $  178.9          $  7.0                  $ 185.9
                                                               ========          ======                  =======

Earnings per common share and common equivalent share:
     Primary:
         Weighted average shares outstanding                       96.2                                     96.2
                                                                  =====                                    =====
         Income before extraordinary  charge                      $1.86                                    $1.82 (57)
                                                                  =====                                    =====

     Fully diluted:
         Weighted average shares outstanding                      102.2                                    102.2
                                                                  =====                                    =====
         Income before extraordinary  charge                      $1.78                                    $1.74 (57)
                                                                  =====                                    =====
 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts have been carried forward from page 63.
</FN>
</TABLE>
                                       64
<PAGE>
<TABLE>
<CAPTION>

                                     CONSECO
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     for the year ended December 31, 1995
                 (Amounts in millions, except per share amounts)
                                   (unaudited)
                                                                                                           Pro forma
                                                                                                          adjustments
                                                       Pro forma                   Pro forma               relating
                                                        Conseco                   adjustments    Pro forma   to the       Pro forma
                                                       before the      CAF      relating to the   for the   Series D       Conseco
                                                         Merger      historical      Merger        Merger     Call       subtotal(a)
                                                     ------------   ----------- ---------------  ---------   -------     ----------
<S>                                                <C>            <C>          <C>              <C>         <C>        <C>
                                                     

Revenues:
     Insurance policy income                         $1,752.8     $ 282.1      $  -             $2,034.9               $ 2,034.9 
     Investment activity:   
         Net investment income                        1,457.8        48.6        (3.4)(1)        1,503.0                 1,503.0



         Net trading income                               2.5                                        2.5                     2.5
         Net realized gains                             203.9                    (0.1)(1)          203.8                   203.8
     Fee revenue                                         33.9                                       33.9                    33.9
     Restructuring income                                15.2                                       15.2                    15.2
     Other income                                        12.6         0.1                           12.7                    12.7
                                                      -------    --------     --------          --------                --------

            Total revenues                            3,478.7       330.8        (3.5)           3,806.0                 3,806.0
                                                      -------    --------     --------          --------                --------

Benefits and expenses:
     Insurance policy benefits and change in future
        policy benefits                               1,261.4       155.3        (3.0)(2)        1,413.7                 1,413.7
     Interest expense on annuities and financial
        products                                        758.5                                      758.5                   758.5
     Interest expense on notes payable                  132.9         2.4        (2.4)(3)          170.0                   170.0
                                                                                 37.1 (4)

     Interest expense on investment borrowings           30.2                                       30.2                    30.2
     Amortization related to operations                 308.8        21.5       (21.5)(5)          346.6                   346.6
                                                                                 32.0 (5)
                                                                                  5.8 (6)
     Amortization related to realized gains             133.6                                      133.6                   133.6
     Other operating costs and expenses                 356.4        80.0                          436.4                   436.4
                                                      -------    --------     -------           --------                --------

            Total benefits and expenses               2,981.8       259.2        48.0            3,289.0                 3,289.0
                                                      -------    --------     -------           --------                --------

            Income (loss) before income taxes, 
                minority interest and 
                extraordinary charge                    496.9        71.6       (51.5)             517.0                   517.0
Income tax expense (benefit)                            193.4        25.6       (16.0)(7)          203.0                   203.0

                                                      -------    --------     -------           --------                --------
            Income (loss) before  minority interest  
                and extraordinary charge                303.5        46.0       (35.5)             314.0                   314.0

Minority interest                                        72.5                                       72.5                    72.5
                                                      -------    --------     -------           --------                --------

           Income (loss) before extraordinary charge  $ 231.0    $   46.0     $ (35.5)          $  241.5                 $ 241.5 
                                                      =======    ========     =======            =======                 =======


Earnings per common share and common equivalent share:
     Primary:
         Weighted average shares outstanding             66.8                    2.7 (8)            69.5      8.9 (20)      78.4
                                                        =====                  =====               =====    =====         ======
         Income before extraordinary  charge            $3.18                                      $3.47                   $3.08(21)
                                                        =====                                      =====                  ======

     Fully diluted:
         Weighted average shares outstanding             76.0                    2.7 (8)            78.7                    78.7
                                                        =====                  =====               =====                   =====
         Income before extraordinary  charge            $3.04                                      $3.07                   $3.07
                                                        =====                                      =====                   =====
          


 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts are carried forward to page 66.
</FN>
</TABLE>
                                       65
<PAGE>
<TABLE>
<CAPTION>
                                     CONSECO
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     for the year ended December 31, 1995
                 (Amounts in millions, except per share amounts)
                                   (unaudited)

                                                                                                                                    
                                                Pro forma                Pro forma                           Pro forma              
                                               adjustments              adjustments                         adjustments             
                                  Pro forma    relating to   Pro forma  relating to    Pro forma              relating    Pro forma
                                  Conseco       the ALH       Conseco    the BLH       Conseco      ATC        to the      Conseco  
                                  subtotal(a)  Transaction    subtotal  Transaction    subtotal  historical  ATC Merger  subtotal(b)
                                  ---------   ------------  ----------- -----------   ---------  ---------- ------------  ----------
<S>                              <C>           <C>         <C>         <C>          <C>         <C>         <C>           <C>  
     
Revenues:
 Insurance policy income          $2,034.9      $ -         $ 2,034.9  $ (0.3)(34)    $2,034.6   $273.9     $  -           $2,308.5
 Investment activity:
   Net investment income           1,503.0       3.8 (23)     1,506.3    (0.1)(34)     1,506.2     23.2      1.8 (40)       1,531.2
                                                (0.5)(24)


   Net trading income                  2.5                        2.5                      2.5                                  2.5
   Net realized gains                203.8      16.4(23)        220.2    (0.4)(34)       219.8      0.2      2.0 (40)         222.0
 Fee revenue                          33.9                       33.9                     33.9                                 33.9
 Restructuring income                 15.2                       15.2                     15.2                                 15.2
 Other income                         12.7                       12.7    (0.1)(34)        12.6                                 12.6
                                  --------      ----        ---------   -----         --------    -----    -----           --------

     Total revenues                3,806.0      19.7          3,825.7    (0.9)         3,824.8    297.3      3.8            4,125.9
                                  --------      ----        ---------   -----         --------   ------    -----           --------

Benefits and expenses:
  Insurance policy benefits
    and change in future policy
    benefits                       1,413.7                    1,413.7    (1.7)(34)     1,412.0    172.9                     1,584.9
  Interest expense on
    annuities and 
    financial products               758.5                      758.5     0.3 (34)       758.8                                758.8
  Interest expense on
    notes payable                    170.0      20.3 (25)       179.8    (0.4)(34)       179.4      3.3      1.9 (41)         179.4
                                                (9.5)(26)                                                   (5.2)(42)
                                                (1.0)(26)
  Interest expense on 
    investment borrowings             30.2                       30.2                     30.2                                 30.2
  Amortization related
    to operations                    346.6       1.3 (23)       344.9    (2.8)(34)       342.1     22.7    (22.7)(43)         378.2
                                               (21.1)(23)                                                   23.5 (43)
                                                18.1 (23)                                                   12.6 (44)
  Amortization related to
    realized gains                   133.6      10.8 (23)       144.4    (0.6)(34)       143.8                                143.8
  Other operating
    costs and expenses               436.4                      436.4     5.9 (34)       442.3     63.7                       506.0
                                  --------     -----         --------   -----         --------    -----    -----           --------

     Total benefits and expenses   3,289.0      18.9          3,307.9     0.7          3,308.6    262.6     10.1            3,581.3
                                  --------      ----         --------   -----         --------    -----    -----           --------

       Income (loss)
        before income
        taxes,
        minority interest and
        extraordinary charge         517.0       0.8            517.8    (1.6)           516.2     34.7     (6.3)             544.6
Income tax expense (benefit)         203.0      (1.6)(27)       202.1    (0.6)(35)       201.5     11.0      2.2 (45)         214.7
                                                 0.7 (27)
                                  --------      ----         --------   -----         --------    -----    -----           --------
      Income (loss) before
       minority interest  and
       extraordinary charge          314.0       1.7            315.7    (1.0)           314.7     23.7     (8.5)             329.9

Minority interest                     72.5     (54.4)(28)        18.1    (9.4)(36)         8.7                                  8.7
                                  --------    ------         --------   -----         --------    -----    -----           --------

      Income (loss) before
       extraordinary charge       $  241.5     $56.1         $  297.6  $  8.4           $306.0    $23.7    $(8.5)             321.2
                                   =======     =====         ========   =====         ========   ======    =====           ========

Earnings per common share and
  common equivalent share:
    Primary:
    Weighted average 
      shares outstanding              78.4                       78.4     2.9 (37)        81.3              13.6 (46)          94.9
                                     =====                   ========   =====             ====             =====             ======
    Income before 
      extraordinary  charge          $3.08 (21)                 $3.79                    $3.76                                $3.38
                                     =====                      =====                    =====                                =====

    Fully diluted:
    Weighted average 
     shares outstanding               78.7                       78.7     2.9 (37)        81.6              18.8 (46)         100.4
                                     =====                      =====    ====            =====             =====              =====
    Income before 
      extraordinary  charge          $3.07                      $3.78                    $3.75                                $3.21
                                     =====                      =====                    =====                                =====


 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts have been carried forward from page 65.
(b)  Amounts are carried forward to page 67.
</FN>
</TABLE>
                                       66
<PAGE>
<TABLE>
<CAPTION>
                                     CONSECO
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     for the year ended December 31, 1995
                 (Amounts in millions, except per share amounts)
                                   (unaudited)


                                                                                                         Pro forma
                                                                                  Pro forma               for the
                                                                                 adjustments              Merger
                                                                 Pro forma     relating to the          and other
                                                                  Conseco         Preferred              planned
                                                                subtotal(a)    Securities Offering     transactions
                                                               -----------    ---------------------   --------------
<S>                                                                 <C>          <C>                  <C> 

Revenues:
     Insurance policy income                                        $2,308.5     $   -                 $2,308.5               
     Investment activity:
         Net investment income                                       1,531.2                            1,531.2



         Net trading income                                              2.5                                2.5
         Net realized gains                                            222.0                              222.0
     Fee revenue                                                        33.9                               33.9
     Restructuring income                                               15.2                               15.2
     Other income                                                       12.6                               12.6
                                                                    --------     -------              ---------

            Total revenues                                           4,125.9                            4,125.9
                                                                    --------     -------              ---------

Benefits and expenses:
     Insurance policy benefits and change in future policy benefits  1,584.9                            1,584.9
     Interest expense on annuities and financial products              758.8                              758.8
     Interest expense on notes payable                                 179.4       (21.5) (55)            157.9


     Interest expense on investment borrowings                          30.2                               30.2
     Amortization related to operations                                378.2                              378.2


     Amortization related to realized gains                            143.8                              143.8
     Other operating costs and expenses                                506.0                              506.0
                                                                    --------     -------               --------

            Total benefits and expenses                              3,581.3       (21.5)               3,559.8
                                                                    --------     -------               --------

            Income (loss) before income taxes, minority interest
                and extraordinary charge                               544.6        21.5                  566.1
Income tax expense (benefit)                                           214.7         7.5 (56)             222.2

                                                                    --------     -------               --------
            Income (loss) before  minority interest  and
                extraordinary charge                                   329.9        14.0                  343.9

Minority interest                                                        8.7                                8.7
                                                                    --------     -------               --------

            Income (loss) before extraordinary charge               $  321.2      $ 14.0               $  335.2               
                                                                    ========     =======               ========


Earnings per common share and common equivalent share:
     Primary:
         Weighted average shares outstanding                            94.9                               94.9
                                                                      ======                              =====
         Income before extraordinary  charge                           $3.38                              $3.31(57)
                                                                      ======                              =====

     Fully diluted:
         Weighted average shares outstanding                           100.4                              100.4
                                                                      ======                              =====
         Income before extraordinary  charge                           $3.21                              $3.14(57)
                                                                      ======                              =====


 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts have been carried forward from page 66.
</FN>
</TABLE>
                                       67
<PAGE>
<TABLE>
<CAPTION>


                                     CONSECO
                      PRO FORMA CONSOLIDATED BALANCE SHEET
                                  June 30, 1996
                              (Dollars in millions)
                                   (unaudited)
                                                                                                            Pro forma
                                                                                                          adjustments
                                                       Pro forma                   Pro forma                relating
                                                        Conseco                   adjustments    Pro forma   to the       Pro forma
                                                       before the      CAF      relating to the   for the   Series D       Conseco
                                                         Merger      historical      Merger        Merger     Call       subtotal(a)
                                                     ------------   ----------- ---------------  ---------   -------     ----------
<S>                                                <C>              <C>          <C>           <C>         <C>          <C>


Assets
     Investments:
         Actively managed fixed maturity          
           securities at fair value                  $15,872.3        $318.1      $ 351.8  (9)  $ 16,639.3  $ -           $16,639.3
                                                                                     97.1 (10)

         Held-to-maturity fixed maturity 
           securities                                       -          351.8       (351.8) (9)           
         Equity securities at fair value                  99.6                                        99.6                     99.6
         Mortgage loans                                  404.2                                       404.2                    404.2
         Credit-tenant loans                             309.7                                       309.7                    309.7
         Policy loans                                    528.7                                       528.7                    528.7
         Other invested assets                           191.0                                       191.0                    191.0
         Trading account securities                        0.7                                         0.7                      0.7
         Short-term investments                          217.3           2.2       (534.0) (11)      219.5                    219.5
                                                                                    (26.0) (11)
                                                                                    (29.5) (11)
                                                                                    589.5  (12)
         Assets held in separate accounts                271.6                                       271.6                    271.6
                                                     ---------        ------      -------        ---------   -----        ---------

                Total investments                     17,895.1         672.1         97.1         18,664.3                 18,664.3
                                                     
     Accrued investment income                           284.1           8.3                         292.4                    292.4
     Cost of policies purchased                        1,794.8                      483.3 (13)     2,278.1                  2,278.1

     Cost of policies produced                           561.2         266.4       (266.4)(14)       561.2                    561.2
     Reinsurance receivables                             374.6                                       374.6                    374.6
     Income taxes                                        212.0                      (80.1)(15)        80.1                     80.1
                                                                                    (51.8)(15)
     Goodwill                                          1,508.0                      232.5 (16)     1,740.5                  1,740.5

     Property and equipment                               89.0           4.8                          93.8                     93.8
     Securites segregated for future redemption      
         of redeemable preferred stock of a
         Partnership II entity                            40.7                                        40.7                     40.7
     Other assets                                        234.2          28.8                         263.0                    263.0
                                                     ---------        ------      -------       ----------    ----        ---------

                Total assets                         $22,993.7        $980.4      $ 414.6       $ 24,388.7    $ -         $24,388.7
                                                     =========        ======      =======       ==========    ====        =========



 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts are carried forward to page 69.
</FN>
</TABLE>
                                       68
<PAGE>
<TABLE>
<CAPTION>

                                     CONSECO
                      PRO FORMA CONSOLIDATED BALANCE SHEET
                                  June 30, 1996
                              (Dollars in millions)
                                   (unaudited)

                                                                                                                                    
                                                Pro forma                Pro forma                           Pro forma           
                                               adjustments              adjustments                         adjustments            
                                  Pro forma    relating to   Pro forma  relating to    Pro forma              relating   Pro forma
                                  Conseco       the ALH       Conseco     the BLH      Conseco      ATC        to the     Conseco  
                                  subtotal(a)  Transaction    subtotal  Transaction    subtotal  historical  ATC Merger  subtotal(b)
                                  ---------   ------------  ----------- -----------   ---------  ---------- ------------ ----------
<S>                              <C>           <C>         <C>         <C>          <C>         <C>         <C>           <C>  
     

Assets
 Investments:
     Actively managed fixed    
      maturity securities
      at fair value             $16,639.3   $   -          $16,639.3     $  -       $16,639.3    $ 651.8    $  -         $17,291.1


     Held-to-maturity 
      fixed maturity 
      securities                      -                          
     Equity securities at
      fair value                     99.6                       99.6                     99.6                                 99.6
     Mortgage loans                 404.2                      404.2                    404.2        0.4                     404.6
     Credit-tenant loans            309.7                      309.7                    309.7                                309.7
     Policy loans                   528.7                      528.7                    528.7                                528.7
     Other invested assets          191.0                      191.0                    191.0                                191.0
     Trading account securities       0.7                        0.7                      0.7                                  0.7
     Short-term investments         219.5     290.0 (29)       207.1                    207.1       17.5     (30.4)(47)      224.6
                                             (165.0)(29)                                                      30.4 (48)
                                             (125.0)(29)
                                              (12.4)(29)
     Assets held in separate
       accounts                     271.6                      271.6                    271.6                                271.6
                                ---------    ------         --------      -----      --------     ------     -----       ---------

            Total investments    18,664.3     (12.4)        18,651.9       0.0       18,651.9      669.7       0.0        19,321.6
                                                            
 Accrued investment income          292.4                      292.4                    292.4        7.4                     299.8
 Cost of policies purchased       2,278.1    (178.4)(23)     2,376.9      65.0 (34)   2,441.9       11.2     256.2 (49)    2,698.1
                                              277.2 (23)                                                     (11.2)(49)
 Cost of policies produced          561.2     (78.0)(23)       483.2     (50.0)(34)     433.2      160.8    (160.8)(50)      433.2
 Reinsurance receivables            374.6       -              374.6                    374.6                                374.6
 Income taxes                        80.1      (4.6)(27)        77.8      (5.3)(35)      72.5                (25.6)(51)       25.9
                                                2.3 (30)                                                     (21.0)(51)
 Goodwill                         1,740.5      51.5 (23)     1,792.0      63.1 (34)   1,855.1                503.1 (52)    2,358.2

 Property and equipment              93.8                       93.8                     93.8        4.0                      97.8
 Securites segregated for 
     future redemption of                    
     of redeemable preferred
     stock of a
     Partnership II entity           40.7                       40.7                     40.7                                 40.7
 Other assets                       263.0                      263.0                    263.0       14.3                     277.3
                                ---------    ------        ---------    ------      ---------     ------    ------       ---------

            Total assets        $24,388.7    $ 57.6        $24,446.3    $ 72.8      $24,519.1    $ 867.4    $540.7       $25,927.2
                                =========    ======        =========    ======      =========     ======    ======       =========



 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts have been carried forward from page 68.
(b)  Amounts are carried forward to page 70.
</FN>
</TABLE>
                                       69
<PAGE>
<TABLE>
<CAPTION>



                                     CONSECO
                      PRO FORMA CONSOLIDATED BALANCE SHEET
                                  June 30, 1996
                              (Dollars in millions)
                                   (unaudited)





                                                                                                         Pro forma
                                                                                  Pro forma               for the
                                                                                 adjustments              Merger
                                                                 Pro forma     relating to the           and other
                                                                  Conseco         Preferred              planned
                                                                subtotal(a)    Securities Offering      transactions
                                                               -----------    ---------------------     ------------
<S>                                                         <C>                <C>                     <C> 

Assets
     Investments:
         Actively managed fixed maturity securities
            at fair value                                    $17,291.1        $    -                   $17,291.1
                                                                                                             
                                                                                                             
         Held-to-maturity fixed maturity securities                -                                           -          
         Equity securities at fair value                          99.6                                      99.6
         Mortgage loans                                          404.6                                     404.6
         Credit-tenant loans                                     309.7                                     309.7
         Policy loans                                            528.7                                     528.7
         Other invested assets                                   191.0                                     191.0
         Trading account securities                                0.7                                       0.7
         Short-term investments                                  224.6          331.2 (58)                 224.6
                                                                               (331.2)(58)


         Assets held in separate accounts                        271.6                                     271.6
                                                             ---------        -------                  ---------

                Total investments                             19,321.6             -                    19,321.6

     Accrued investment income                                   299.8                                     299.8
     Cost of policies purchased                                2,698.1                                   2,698.1

     Cost of policies produced                                   433.2                                     433.2
     Reinsurance receivables                                     374.6                                     374.6
     Income taxes                                                 25.9                                      25.9

     Goodwill                                                  2,358.2                                   2,358.2

     Property and equipment                                       97.8                                      97.8
     Securites segregated for future redemption
         of redeemable preferred stock of a
         Partnership II entity                                    40.7                                      40.7
     Other assets                                                277.3                                     277.3
                                                             ---------        -------                  ---------

                Total assets                                 $25,927.2        $   -                    $25,927.2
                                                             =========        =======                  =========

 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts have been carried forward from page 69.
</FN>
</TABLE>
                                       70
<PAGE>
<TABLE>
<CAPTION>

                                     CONSECO
                      PRO FORMA CONSOLIDATED BALANCE SHEET
                                  June 30, 1996
                              (Dollars in millions)
                                   (unaudited)
                                                                                                            Pro forma
                                                                                                          adjustments
                                                       Pro forma                   Pro forma               relating
                                                        Conseco                   adjustments    Pro forma   to the       Pro forma
                                                       before the      CAF      relating to the   for the   Series D       Conseco
                                                         Merger      Historical      Merger        Merger     Call       subtotal(a)
                                                     ------------   ----------- ---------------  ---------   -------     ----------
<S>                                                <C>              <C>          <C>           <C>         <C>          <C>


Liabilities:
     Insurance liabilities                           $18,133.2       $587.9       $ 85.0 (17)  $ 18,806.1  $   -          $18,806.1
     Income tax liabilities                                -           51.8        (51.8)(15)          -                         -
     Investment borrowings                               516.6                                      516.6                     516.6
     Other liabilities                                   457.9         16.9                         474.8                     474.8
     Liabilities related to separate accounts            271.6                                      271.6                     271.6
     Notes payable of Conseco                            888.7         29.5        (29.5)(18)     1,478.2                   1,478.2
                                                                                   589.5 (12)

     Notes payable of Bankers Life Holding
         Corporation, not direct obligations
         of Conseco                                      297.9                                      297.9                     297.9
     Notes payable of Partnership II entities,
         not direct obligations of Conseco               277.1                                      277.1                     277.1


                                                     ---------       ------      -------        ---------   ------        ---------

                Total liabilities                     20,843.0        686.1        593.2         22,122.3                  22,122.3
                                                     ---------       ------      -------        ---------   ------        ---------

Minority interest                                        285.8                                      285.8                     285.8


                                                     ---------       ------      -------        ---------   ------        ---------

Shareholders' equity:
     Preferred stock                                     536.5                                      536.5   (269.4)(22)       267.1
     Monthly income preferred stock                                      
     Common stock and additional paid-in capital         771.8         35.5        (35.5)(19)       887.5    269.4 (22)     1,156.9
                                                                                   115.7 (19)
     Unrealized appreciation (depreciation) of 
       securities                                        (56.1)        (2.1)         2.1 (19)       (56.1)                    (56.1)

     Retained earnings                                   612.7        260.9       (260.9)(19)       612.7                     612.7

                                                     ---------       ------      -------        ---------    -----        --------- 

                Total shareholders' equity             1,864.9        294.3       (178.6)         1,980.6       -           1,980.6
                                                     ---------       ------      -------        ---------    -----        ---------

                Total liabilities and shareholders' 
                    equity                           $22,993.7       $980.4       $414.6        $24,388.7    $  -         $24,388.7
                                                     =========       ======       ======        =========    =====        =========


 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts are carried forward to page 72.
</FN>
</TABLE>
                                       71
<PAGE>
<TABLE>
<CAPTION>

                                     CONSECO
                      PRO FORMA CONSOLIDATED BALANCE SHEET
                                  June 30, 1996
                              (Dollars in millions)
                                   (unaudited)

                                                                                                                                    
                                                Pro forma                Pro forma                           Pro forma          
                                               adjustments              adjustments                         adjustments 
                                  Pro forma    relating to   Pro forma  relating to    Pro forma              relating    Pro forma
                                  Conseco       the ALH       Conseco    the BLH       Conseco      ATC        to the      Conseco  
                                  subtotal(a)  Transaction    subtotal  Transaction    subtotal  Historical  ATC Merger  subtotal(b)
                                  ---------   ------------  ----------- -----------   ---------  ---------- ------------  ---------
<S>                              <C>           <C>         <C>         <C>          <C>         <C>         <C>          <C>  
     

Liabilities:
     Insurance liabilities        $18,806.1   $   -          $18,806.1   $  -        $18,806.1    $563.9    $   -         $19,370.0 
     Income tax liabilities              -                          -                       -       21.0      (21.0)(51)         -
     Investment borrowings            516.6                      516.6                   516.6       -                        516.6
     Other liabilities                474.8                      474.8                   474.8       8.0       11.2 (53)      494.0
     Liabilities related 
       to separate accounts           271.6                      271.6                   271.6                                271.6
     Notes payable of Conseco       1,478.2     187.8 (29)     1,827.2    400.1 (38)   2,227.3     103.5       30.4 (48)    2,477.7
                                                161.2 (31)                                                    116.5 (53)

     Notes payable of 
       Bankers Life Holding
       Corporation, not 
       direct obligations 
       of Conseco                     297.9     102.2 (29)       400.1   (400.1)(38)         -                                   -
     Notes payable of 
       Partnership II entities,
       not direct obligations
       of Conseco                     277.1    (123.6)(29)          -                        -                                   -
                                                  7.7 (23)
                                               (161.2)(31)
                                   --------    ------        ---------    -----      ---------    ------    -------       ----------

            Total liabilities      22,122.3     174.1         22,296.4      0.0       22,296.4     696.4      137.1        23,129.9
                                   --------    ------        ---------    -----      ---------    ------    -------       ---------

Minority interest                     285.8    (130.5)(32)       142.9    (49.7)(36)     93.2                                  93.2
                                                (12.4)(32)

                                   --------    ------        ---------    ------     ---------    ------    -------       ---------

Shareholders' equity:
     Preferred stock                  267.1                      267.1                   267.1                                267.1
     Monthly income preferred 
        stock                                                
     Common stock and additional
       paid-in capital              1,156.9                    1,156.9    122.5 (39)   1,279.4      63.8      (63.8)(54)    1,854.0
                                                                                                              574.6 (54)
     Unrealized appreciation 
       (depreciation) of securities   (56.1)                     (56.1)                  (56.1)    (10.8)      10.8 (54)      (56.1)

     Retained earnings                612.7      26.4 (33)       639.1                   639.1     118.0     (118.0)(54)      639.1

                                    -------    ------        ---------   ------      ---------    ------    -------       ---------

        Total shareholders' equity  1,980.6      26.4          2,007.0    122.5        2,129.5     171.0      403.6         2,704.1
                                    -------    ------        ---------   ------      ---------    ------    -------       ---------

           Total liabilities and
             shareholders' equity $24,388.7    $ 57.6        $24,446.3    $72.8      $24,519.1    $867.4    $ 540.7       $25,927.2
                                  =========    ======        =========    =====      =========    ======    =======       =========



 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts have been carried forward from page 71.
(b)  Amounts are carried forward to page 73.
</FN>
</TABLE>
                                       72
<PAGE>
<TABLE>
<CAPTION>


                                     CONSECO
                      PRO FORMA CONSOLIDATED BALANCE SHEET
                                  June 30, 1996
                              (Dollars in millions)
                                   (unaudited)





                                                                                                         Pro forma
                                                                                   Pro forma              for the
                                                                                   adjustments             Merger
                                                                Pro forma        relating to the          and other
                                                                 Conseco           Preferred               planned
                                                               subtotal(a)      Securities Offering     transactions
                                                               -----------    ---------------------    --------------
<S>                                                         <C>                <C>                      <C> 

Liabilities:
     Insurance liabilities                                    $19,370.0         $    -                   $19,370.0
     Income tax liabilities                                         -                                          -
     Investment borrowings                                        516.6                                      516.6
     Other liabilities                                            494.0                                      494.0
     Liabilities related to separate accounts                     271.6                                      271.6
     Notes payable of Conseco                                   2,477.7          (331.2)(58)               2,146.5


     Notes payable of Bankers Life Holding
         Corporation, not direct obligations of Conseco             -                                          -
     Notes payable of Partnership II entities, not
         direct obligations of Conseco                              -                                          -


                                                              ---------         -------                  ---------

                Total liabilities                              23,129.9          (331.2)                  22,798.7
                                                              ---------         -------                  ---------

Minority interest                                                  93.2                                       93.2


                                                              ---------         -------                  ---------

Shareholders' equity:
     Preferred stock                                              267.1                                      267.1
     Monthly income preferred stock                                  -            350.0 (59)                 350.0
     Common stock and additional paid-in capital                1,854.0           (18.8)(59)               1,835.2

     Unrealized appreciation (depreciation) of securities         (56.1)                                     (56.1)

     Retained earnings                                            639.1                                      639.1

                                                              ---------         -------                  ---------

                Total shareholders' equity                      2,704.1           331.2                    3,035.3
                                                              ---------         -------                  ---------

                Total liabilities and shareholders' equity    $25,927.2           $ -                    $25,927.2                
                                                              =========         =======                  =========


 The accompanying notes are an integral part of the pro forma consolidated financial statements.
<FN>
(a)  Amounts have been carried forward from page 72.
</FN>
</TABLE>
                                       73
<PAGE>

                            CONSECO AND SUBSIDIARIES
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


PRO FORMA ADJUSTMENTS

     TRANSACTIONS RELATING TO THE MERGER

     The Merger will be accounted for under the purchase  method of  accounting.
Under this method, the total cost to acquire CAF will be allocated to the assets
and  liabilities  acquired  based on  their  fair  values  as of the date of the
Merger,  with any excess of the total  purchase  cost over the fair value of the
assets  acquired  less the fair value of the  liabilities  assumed  recorded  as
goodwill.  In the Merger,  each outstanding share of CAF Common Stock is assumed
to be  exchanged  for $30 in cash and the right to receive a fraction of a share
of Conseco  Common Stock to be determined  based on the average price of Conseco
Common  Stock  prior to its closing  (it is assumed  this shall be .1517  shares
valued at $6.50).  Conseco will pay approximately $534 million in cash and issue
an  assumed  2.7  million  shares  of  Conseco  Common  Stock  with a  value  of
approximately  $115.7  million to acquire  the CAF Common  Stock.  In  addition,
Conseco is expected to assume a note  payable of CAF of $29.5  million and incur
costs related to the Merger (including contract termination,  relocation, legal,
accounting and other costs) of approximately $26 million.

The cost to acquire CAF is allocated as follows (dollars in millions):
<TABLE>
                                                                                       
<S>                                                                                      <C>
Book value of assets acquired based on the assumed date of the
     Merger (June 30, 1996) ............................................................  $294.3
Notes payable of CAF assumed by Conseco at the assumed date of the Merger...............    29.5

Increase (decrease) in CAF's net asset value to reflect estimated fair value and
     asset reclassifications at the assumed date of the Merger:
        Actively managed fixed maturity securities......................................   448.9
        Held-to-maturity fixed maturity securities......................................  (351.8)
        Cost of policies purchased (related to the Merger)..............................   483.3
        Cost of policies produced.......................................................  (266.4)
        Goodwill (related to the Merger)................................................   232.5
        Insurance liabilities ..........................................................   (85.0)
        Income taxes....................................................................   (80.1)
                                                                                        --------

             Total estimated fair value adjustments.....................................   381.4
                                                                                         -------

     Total cost to acquire CAF..........................................................  $705.2
                                                                                          ======
</TABLE>

     Adjustments to the pro forma  consolidated  statement of operations to give
effect to the Merger as of January 1, 1995, are summarized below.

     (1)     Net investment income and net realized gains of CAF are adjusted to
             include the effect of  adjustments  to restate the  amortized  cost
             basis of fixed maturity securities to their estimated fair value.

     (2)     Change in policy  benefits  is  reduced  to  reflect  the  purchase
             accounting adjustments made at the assumed date of the Merger. Such
             adjustment  reflects  the  lower  discount  rate  used to  discount
             amounts of expected  future  benefit  payments to correspond to the
             adjustments  to  restate  the  amortized  cost  of  fixed  maturity
             investments to their estimated fair value.

     (3)     Interest  expense  is reduced to  reflect  the  repayment  of notes
             payable of CAF by Conseco at the assumed date of the Merger.

     (4)     Interest  expense is increased to reflect the increase in borrowing
             under  Conseco's  revolving  credit  facility  used to complete the
             Merger.

             A  change  in  interest  rates  of .5  percent  on  the  additional
             borrowings  under  Conseco's  revolving  credit  facility  used  to
             complete the Merger would result in: (1) an increase (or  decrease)
             in pro forma interest  expense of $2.9 million and $1.5 million for
             the year ended December 31, 1995, and the six months ended June 30,
             1996,  respectively;  and (2) a decrease (or increase) in pro forma
             net income of $1.9 million and $1.0 million for the same respective
             periods.


                                       74

<PAGE>


                            CONSECO AND SUBSIDIARIES
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

     (5)     Amortization of the cost of policies  produced for policies sold by
             CAF prior to January 1, 1995, is replaced with the  amortization of
             the cost of policies purchased  (amortized in relation to estimated
             premiums  on the  policies  purchased  with  interest  equal to the
             liability rate which averages 5.5 percent).

     (6)     Amortization of goodwill  acquired in the Merger is recognized over
             a 40-year period on a straight-line basis.

     (7)     Reflects the tax  adjustment  for the pro forma  adjustments at the
             appropriate rate for the specific item.

     (8)     Common  shares  outstanding  are  increased  to reflect  the shares
             issued in the Merger.

     Adjustments to the pro forma  consolidated  balance sheet to give effect to
the Merger as of June 30, 1996, are summarized below.

     (9)     After the Merger, all held-to-maturity securities are classified as
             actively  managed fixed  maturity  securities  consistent  with the
             intention of the new management.

     (10)    CAF's fixed maturity securities are restated to estimated fair 
             value.

     (11)    Cash is reduced for payments made to complete the Merger.

     (12)    Short-term investments and notes payable of Conseco are increased 
             for additional borrowings by Conseco to complete the Merger.

     (13)    CAF's  historical  cost of policies  purchased  is  eliminated  and
             replaced  with the cost of  policies  purchased  recognized  in the
             Merger.  Cost of policies  purchased  reflects the  estimated  fair
             value of CAF's  business in force and represents the portion of the
             cost to acquire CAF that is  allocated to the value of the right to
             receive future cash flows from the acquired policies.

             The 18 percent  discount  rate used to determine  such value is the
             rate of return  required by Conseco to invest in the business being
             acquired. In determining such rate of return, the following factors
             are considered:

                -   The  magnitude  of the  risks  associated  with  each of the
                    actuarial  assumptions used in determining the expected cash
                    flows.

                -   Cost of capital available to fund the acquisition.

                -   The perceived likelihood of changes in insurance regulations
                    and tax laws.

                -   Complexity of the acquired company.

                -   Prices  paid  (i.e.,  discount  rates  used  in  determining
                    valuations) on similar blocks of business sold recently.

             The value allocated to the cost of policies purchased is based on a
             preliminary valuation; accordingly, this allocation may be adjusted
             upon final determination of such value. Expected gross amortization
             of such value using current  assumptions  and accretion of interest
             based on an interest  rate equal to the  liability  rate (such rate
             averages 5.5 percent) for each of the years in the five-year period
             ending June 30, 2001, are as follows (dollars in millions):
<TABLE>
<CAPTION>

                 Year ending                 Beginning          Gross           Accretion           Net             Ending
                  June 30,                    balance       amortization       of interest     amortization         balance
                 -----------                 ----------     ------------       -----------     -------------      -----------
                  <S>                       <C>               <C>                <C>            <C>               <C>  

                    1997                      $483.3            $59.3             $26.6           $32.7             $450.6
                    1998                       450.6             54.2              24.7            29.5              421.1
                    1999                       421.1             51.3              23.2            28.1              393.0
                    2000                       393.0             48.6              21.7            26.9              366.1
                    2001                       366.1             46.1              20.1            26.0              340.1



</TABLE>

                                       75
<PAGE>


                            CONSECO AND SUBSIDIARIES
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

     (14)    CAF's cost of policies  produced is  eliminated  since such amounts
             are  reflected  in  the  determination  of  the  cost  of  policies
             purchased.

     (15)    All of the applicable pro forma balance sheet  adjustments  are tax
             affected  at  the  appropriate  rate.  In  addition,  deferred  tax
             liabilities  of CAF are  netted  against  deferred  tax  assets  of
             Conseco.

     (16)    Goodwill acquired in the Merger is recognized.

     (17)    Additional  insurance  liabilities  are  recognized  to reflect the
             lower  discount rates used to determine the present value of future
             obligations,  consistent  with the  lower  yields  to be  earned on
             invested  assets as a result of recognizing the fair value of fixed
             maturity securities.

     (18)    Notes payable are reduced to reflect the repayment of notes payable
             of CAF by Conseco at the assumed date of the Merger.

     (19)    The prior shareholders'  equity of CAF is eliminated in conjunction
             with the Merger.  Common stock and  additional  paid-in  capital is
             increased  by the  value of  Conseco  Common  Stock  issued  in the
             Merger.

OTHER PLANNED TRANSACTIONS

     Transactions related to the Series D Call

     At June 30, 1996,  Conseco has approximately 5.7 million shares of Series D
preferred stock outstanding with a carrying value of $269.4 million. Each Series
D share is  convertible  at any time into  shares of Conseco  Common  Stock at a
conversion  price of $31.875 per common share  (equivalent  to 1.56860 shares of
Conseco  Common Stock for each share of Series D preferred  stock  outstanding).
The Series D  preferred  stock is  redeemable  at  Conseco's  option at any time
subsequent  to January  22,  1996,  at a price of $52.275  per share (such price
declines to $50 per share over the period through  January 15, 2003).  Dividends
on the Series D  preferred  stock are paid  quarterly  at an annual  rate of 6.5
percent.

     On August 27, 1996, Conseco called for redemption all outstanding shares of
the Series D preferred  stock at a redemption  price plus  accrued  dividends of
$52.916.  As long as the market  price of Conseco  Common  Stock  (after  giving
effect to  commissions  and  other  costs of sale) is equal to or  greater  than
$33.735,  upon  conversion,  holders of Series D  preferred  stock will  receive
shares of Conseco  Common Stock having a current  market value  greater than the
amount of cash that they would be entitled  to receive  upon  redemption  of the
Series D preferred  stock.  The last reported sale price of Conseco Common Stock
on the New York Stock  Exchange on September 6, 1996,  was $42.50.  Accordingly,
the pro  forma  adjustments  assume  that the  outstanding  shares  of  Series D
preferred stock will be converted to common shares as a result of the call.

     Adjustments to give effect to the Series D Call are summarized below:

     (20)    Primary weighted average shares outstanding are adjusted to reflect
             the issuance of Conseco  Common Stock assuming each share of Series
             D preferred  stock is  converted  based on the  stock's  conversion
             provisions  (1.56860  shares of Conseco Common Stock for each share
             of Series D preferred  stock  outstanding).  Such  issuance  has no
             effect on fully diluted average shares outstanding or fully diluted
             earnings per share since the Series D preferred stock is considered
             to have been converted for fully diluted calculations.

     (21)    Primary  earnings per share are adjusted to reflect the elimination
             of the Series D preferred  stock  dividend  and the increase in the
             Conseco common shares outstanding.

     (22)    Preferred stock is reduced and common stock and additional  paid-in
             capital is  increased  to reflect  the  conversion  effected by the
             Series D Call.


                                       76
<PAGE>


                            CONSECO AND SUBSIDIARIES
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

     Transactions relating to the ALH Transaction

     Conseco  has  proposed  to  acquire  all of the  common  stock of ALH,  not
previously  owned by Conseco,  for a purchase  price of $165.0  million.  In the
proposed  transaction,  ALH's former  shareholders,  other than  Conseco,  would
receive $23.00 per common share.  In related  transactions,  Conseco  intends to
purchase all  outstanding  payment-in-kind  preferred stock of ALH, not owned by
Conseco, and repay ALH's outstanding senior credit facility.  These transactions
will be financed using available cash and additional  borrowings under Conseco's
Credit  Agreement  and  BLH's  credit  facility  (the "BLH  Credit  Agreement').
Hereinafter ALH refers to ALH or the former subsidiaries of ALH.

     The  proposed  sources  and  uses  of the  financing  to  complete  the ALH
Transaction are summarized below (dollars in millions):
<TABLE>
     <S>                                                                                          <C>         
     Sources of funds:                                                                            
         Available cash.........................................................................   $  12.4
         Conseco Credit Agreement...............................................................     187.8
         BLH Credit Agreement...................................................................     102.2
                                                                                                   -------

            Total sources.......................................................................    $302.4
                                                                                                    ======

     Uses of funds:

         Purchase of all outstanding common stock of ALH, not owned by Conseco*.................    $165.0
         Repayment of ALH senior credit facility................................................     125.0
         Purchase of all outstanding payment-in-kind preferred stock of ALH,
           not owned by Conseco.................................................................      12.4
                                                                                                    ------

                Total uses .....................................................................    $302.4
                                                                                                    ======


- --------------------
<FN>

     * Excludes  approximately 1.1 million shares of ALH common stock which will
be distributed to Conseco,  the general partner of Conseco Capital  Partners II,
L.P  ("Partnership  II"), based on the returns earned by the limited partners on
the ALH investment as defined by Partnership II's Partnership Agreement. Conseco
will recognize a gain of approximately  $25.0 million  representing the value of
the common stock  distributed to Conseco from the limited  partners  (other than
limited partners which are subsidiaries of Conseco).
</FN>

</TABLE>

     The pro  forma  adjustments  are  applied  to the  historical  consolidated
financial statements of Conseco using the step acquisition method of accounting.
Under this  method,  the total  purchase  cost of the common  stock of ALH,  not
already owned by Conseco,  is allocated to the assets and  liabilities  acquired
based on their  relative  fair  values as of the date of  acquisition,  with any
excess of the total  purchase  cost over the fair value of the  assets  acquired
less the fair value of the liabilities assumed recorded as goodwill.  The values
of  the  assets  and   liabilities  of  ALH  included  in  Conseco's  pro  forma
consolidated  financial  statements  represent the  combination of the following
values:  (1) the portion of ALH's net assets  acquired by Conseco in the initial
acquisition  made  by  Partnership  II is  valued  as of its  acquisition  date,
September 29, 1994;  (2) the portion  acquired in the fourth quarter of 1995, is
valued as of its  assumed  acquisition  date;  and (3) the  portion of ALH's net
assets  acquired in the ALH  Transaction  is valued as of the  assumed  dates of
acquisition.

     Adjustments to give effect to the ALH Transaction are summarized below:

     (23)    As described  above, the ALH Transaction is accounted for as a step
             acquisition.  The  accounts of ALH are adjusted to reflect the step
             acquisition  method of  accounting  as if the ALH  Transaction  was
             completed on the assumed dates of acquisition.

     (24)    Net investment income is reduced for the lost investment income on
             cash used in the ALH Transaction.

     (25)    Interest expense is increased to reflect the additional borrowings
             under the Conseco Credit Agreement and the BLH Credit Agreement.

                                       77
<PAGE>
                            CONSECO AND SUBSIDIARIES
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

             A  change  in  interest  rates  of .5  percent  on  the  additional
             borrowings  under the Conseco  Credit  Agreement and the BLH Credit
             Agreement used to complete the ALH Transaction would result in: (1)
             an increase  (or  decrease) in pro forma  interest  expense of $1.5
             million and $.7 million for the year ended  December 31, 1995,  and
             the  six  months  ended  June  30,  1996,  respectively;  and (2) a
             decrease (or  increase) in pro forma net income of $1.0 million and
             $.5 million for the same respective periods.

     (26)    Interest  expense is reduced to reflect  the  repayment  of the ALH
             senior credit facility.  In addition,  interest expense is adjusted
             to reflect the fair value of ALH's subordinated debentures.

     (27)    All pro forma adjustments are tax affected based on the appropriate
             rate for the specific item. In addition, tax expense is adjusted to
             reflect  the  reduction  in tax  expense  as a result of  Conseco's
             increased ownership of ALH.

     (28)    Minority  interest is reduced to eliminate the income  attributable
             to the former  shareholders  of ALH and the preferred  dividends on
             the payment-in-kind preferred stock of ALH, not owned by Conseco.

     (29)    The  proposed  sources and uses of the  financing  to complete  the
             purchase of additional  shares of ALH and related  transactions (as
             summarized above) are recorded.

     (30)    A tax benefit is  recognized as a result of the release of deferred
             tax previously  accrued on income related to ALH. Such deferred tax
             is no  longer  required  since  Conseco  is  permitted  to  file  a
             consolidated  tax return  with ALH and the income to which this tax
             relates can be distributed to Conseco without the payment of tax.

     (31)    Notes payable of Partnership II entities are  reclassified as notes
             payable of Conseco  since ALH is now a wholly owned  subsidiary  of
             Conseco.

     (32)    Minority interest is reduced to eliminate the ownership interest of
             the former  shareholders of ALH and the  payment-in-kind  preferred
             stock of ALH, not owned by Conseco prior to the ALH Transaction.

     (33)    The retained earnings account is adjusted to reflect:  (1) the gain
             representing  the value of the common stock of ALH  distributed  to
             Conseco  from the limited  partners  (other than  limited  partners
             which are subsidiaries of Conseco);  (2) the tax benefit recognized
             as described in entry (30) above;  and (3)  Conseco's  share of the
             extraordinary  charge  related to the  repayment  of the ALH senior
             credit facility.

     Transactions relating to the BLH Transaction

     Conseco  has  proposed  to  acquire  all of the  common  stock of BLH,  not
previously owned by Conseco.  In the BLH  Transaction,  each share of BLH common
stock  would be  converted  into the right to receive a  fraction  of a share of
Conseco  Common  Stock to be  determined  based on the average  price of Conseco
Common Stock prior to closing (it is assumed this shall be .615 shares valued at
$25.00).  Conseco  will issue an assumed  2.9 million  shares of Conseco  Common
Stock with a value of approximately $122.5 million.

     The pro  forma  adjustments  are  applied  to the  historical  consolidated
financial statements of Conseco using the step acquisition method of accounting.
Under this  method,  the total  purchase  cost of the common  stock of BLH,  not
already owned by Conseco,  is allocated to the assets and  liabilities  acquired
based on their  relative  fair  values as of the date of  acquisition,  with any
excess of the total  purchase  cost over the fair value of the  assets  acquired
less the fair value of the liabilities assumed recorded as goodwill.  The values
of  the  assets  and   liabilities  of  BLH  included  in  Conseco's  pro  forma
consolidated  financial  statements  represent the  combination of the following
values:  (1) the portion of BLH's net assets  acquired by Conseco in the initial
acquisition  made by Conseco  Capital  Partners,  L.P. on October 31,  1992,  is
valued as of that acquisition date; (2) the portion of BLH's net assets acquired
by Conseco on September 30, 1993, is valued as of that acquisition date; (3) the
portion of BLH's net assets  acquired  during 1995 and the first quarter of 1996
is valued as of its assumed  date of  acquisition;  and (4) the portion of BLH's
net assets  acquired in the BLH  Transaction  is valued at the assumed  dates of
acquisition.

     Adjustments to give effect to the BLH Transaction are summarized below:

     (34)    As described  above, the BLH Transaction is accounted for as a step
             acquisition.  The  accounts of BLH are adjusted to reflect the step
             basis method of accounting as if the BLH  Transaction was completed
             on the assumed dates of acquisition.

     (35)    All pro forma adjustments are tax affected based on the appropriate
             rate for the specific item.
                                       78
<PAGE>


                            CONSECO AND SUBSIDIARIES
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

     (36)    Minority  interest is reduced to eliminate the  ownership  interest
             of the former shareholders of BLH.

     (37)    Common  shares  outstanding  are increased to reflect the shares of
             Conseco Common Stock issued in the acquisition of additional shares
             of BLH common stock.

     (38)    Notes payable of BLH are reclassified as notes payable of Conseco,
             since BLH is now wholly owned by Conseco.

     (39)    Common  stock and  additional  paid-in  capital is increased by the
             value  of  Conseco  Common  Stock  issued  in  the  acquisition  of
             additional shares of BLH common stock.

     Transactions relating to the ATC Merger

     The ATC  Merger  will  be  accounted  for  under  the  purchase  method  of
accounting.  Under this method,  the total cost to acquire ATC will be allocated
to the assets and liabilities acquired based on their fair values as of the date
of the ATC  Merger,  with any  excess of the total  purchase  cost over the fair
value of the  assets  acquired  less the fair value of the  liabilities  assumed
recorded as  goodwill.  Conseco  believes  the ATC Merger will not qualify to be
accounted for under the pooling of interests  method in accordance  with APB No.
16 because an affiliate  of ATC intends to sell a portion of the Conseco  Common
Stock it receives in the ATC Merger shortly after the Effective Time. In the ATC
Merger,  each  outstanding  share of ATC Common Stock is assumed to be exchanged
for a fraction of a share of Conseco  Common Stock to be determined  based on an
average price of Conseco's Common Stock prior to its closing (it is assumed this
shall be .7574  shares  valued at $32.00).  Conseco  will issue an assumed  13.6
million  shares of Conseco  Common  Stock with a value of  approximately  $574.6
million to acquire the ATC Common Stock. In addition,  Conseco will assume ATC's
outstanding convertible subordinated debentures,  which will be convertible into
an  assumed  5.2  million  shares  of  Conseco  Common  Stock  with a  value  of
approximately  $220  million.  In  addition,  Conseco is expected to incur costs
related to the ATC Merger (including contract  termination,  relocation,  legal,
accounting and other costs) of approximately $30 million.

The cost to acquire ATC is allocated as follows (dollars in millions):
<TABLE>
 <S>                                                                                          <C>
Book value of assets acquired based on assumed date of the                                 
     ATC Merger (June 30, 1996) ........................................................    $171.0
Convertible subordinated debentures assumed by Conseco at the assumed date
     of the ATC Merger..................................................................     103.5

Increase (decrease) in ATC's net asset value to reflect estimated fair value and
     asset reclassifications at the assumed date of the ATC Merger:
        Cost of policies purchased (related to the ATC Merger)..........................     256.2
        Cost of policies produced and cost of policies purchased (historical)...........    (172.0)
        Goodwill (related to the ATC Merger)............................................     503.1
        Income taxes....................................................................     (25.6)
        Other liabilities...............................................................     (11.2)
                                                                                            -----

             Total estimated fair value adjustments.....................................     550.5
                                                                                            ------

     Total cost to acquire ATC..........................................................    $825.0
                                                                                            ======
</TABLE>


     Adjustments to the pro forma  consolidated  statement of operations to give
effect to the ATC Merger as of January 1, 1995, are summarized below.

     (40)    Net investment income and net realized gains of ATC are adjusted to
             include the effect of  adjustments  to restate the  amortized  cost
             basis of fixed maturity securities to their estimated fair value.

     (41)    Interest expense is increased to reflect the increase in borrowings
             under Conseco's revolving credit facility used to complete the  ATC
             Merger.

                                       79

<PAGE>


                            CONSECO AND SUBSIDIARIES
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

             A  change  in  interest  rates  of .5  percent  on  the  additional
             borrowings  under  Conseco's  revolving  credit  facility  used  to
             complete  the ATC  Merger  would  result in:  (1) an  increase  (or
             decrease)  in pro forma  interest  expense of $.2  million  and $.1
             million for the year ended  December 31,  1995,  and the six months
             ended June 30, 1996, respectively; and (2) a decrease (or increase)
             in pro forma net income of $.1 million and $.1 million for the same
             respective periods.

     (42)    Interest  expense is reduced to  reflect  the  amortization  of the
             liability  established  at  the  assumed  date  of the  ATC  Merger
             representing  the present  value of the  interest  payable on ATC's
             convertible   subordinated  debentures  to  October  1,  1998  (the
             earliest call date),  less the present value of the dividends  that
             would be paid on the  Conseco  Common  Stock  that such  debentures
             would be convertible into during the same period.

     (43)    Amortization  of the  cost of  policies  produced  and the  cost of
             policies  purchased  prior to the ATC Merger is  replaced  with the
             amortization  of the  cost  of  policies  purchased  (amortized  in
             relation to  estimated  premiums  on the  policies  purchased  with
             interest equal to the liability rate which averages 5.5 percent).

     (44)    Amortization  of goodwill  acquired in the ATC Merger is recognized
             over a 40-year period on a straight-line basis.

     (45)    Reflects the tax  adjustment  for the pro forma  adjustments at the
             appropriate rate for the specific item.

     (46)    Common  shares  outstanding  are  increased  to reflect the Conseco
             shares issued in the ATC Merger.  Fully diluted shares also include
             Conseco  shares  which  will  be  issued  when  ATC's   convertible
             subordinated debentures are converted.

     Adjustments to the pro forma  consolidated  balance sheet to give effect to
the ATC Merger as of June 30, 1996, are summarized below.

     (47)    Cash is reduced for payments made to complete the ATC Merger.

     (48)    Short-term  investments  and notes payable of Conseco are increased
             for additional borrowings by Conseco to complete the ATC Merger.

     (49)    ATC's  historical  cost of policies  purchased  is  eliminated  and
             replaced with the cost of policies purchased  recognized in the ATC
             Merger.  Cost of policies  purchased  reflects the  estimated  fair
             value of ATC's  business in force and represents the portion of the
             cost to acquire ATC that is  allocated to the value of the right to
             receive future cash flows from the acquired policies.

             The 18 percent  discount  rate used to determine  such value is the
             rate of return  required by Conseco to invest in the business being
             acquired. In determining such rate of return, the following factors
             are considered:

                -   The  magnitude  of the  risks  associated  with  each of the
                    actuarial  assumptions used in determining the expected cash
                    flows.

                -   Cost of capital available to fund the acquisition.

                -   The perceived  likelihood of changes in insurance regulation
                    and tax laws.

                -   Complexity of the acquired company.

                -   Prices  paid  (i.e.,  discount  rates  used  in  determining
                    valuations) on similar blocks of business sold recently.


                                       80
<PAGE>
                            CONSECO AND SUBSIDIARIES
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

             The value allocated to the cost of policies purchased is based on a
             preliminary valuation; accordingly, this allocation may be adjusted
             upon final determination of such value. Expected gross amortization
             of such value using current  assumptions  and accretion of interest
             based on an interest  rate equal to the  liability  rate (such rate
             averages 5.5 percent) for each of the years in the five-year period
             ending June 30, 2001, are as follows (dollars in millions):
<TABLE>
<CAPTION>
                 Year ending                 Beginning          Gross           Accretion           Net             Ending
                  June 30,                    balance       amortization       of interest     amortization         balance
                 -----------                 ---------      -------------      -----------     -------------      ---------
                  <S>                       <C>              <C>               <C>              <C>               <C>    

                    1997                      $256.2            $33.7             $13.5           $20.2             $236.0
                    1998                       236.0             30.8              12.3            18.5              217.5
                    1999                       217.5             28.2              11.4            16.8              200.7
                    2000                       200.7             26.0              10.4            15.6              185.1
                    2001                       185.1             24.0               9.6            14.4              170.7
</TABLE>
     (50)    ATC's cost of policies  produced is  eliminated  since such amounts
             are  reflected  in  the  determination  of  the  cost  of  policies
             purchased.

     (51)    All of the applicable pro forma balance sheet  adjustments  are tax
             affected at the appropriate  rate.  Deferred tax liabilities of ATC
             are netted against deferred tax assets of Conseco.

     (52)    Goodwill acquired in the ATC Merger is recognized.

     (53)    Notes  payable  are  increased  to reflect  the fair value of ATC's
             convertible  subordinated debentures at the date of the ATC Merger.
             Such fair value  represents  the value of the Conseco  Common Stock
             which ATC's convertible subordinated debentures will be convertible
             into after the ATC Merger.  It is assumed  that the holders of such
             debentures do not convert into Conseco  Common Stock at the time of
             the ATC Merger.

             In addition,  a liability is established  representing  the present
             value of the interest payable on such debentures to October 1, 1998
             (the earliest  call date),  less the present value of the dividends
             that would be paid on the Conseco Common Stock that such debentures
             would be convertible into during the same period.

     (54)    The prior shareholders'  equity of ATC is eliminated in conjunction
             with the ATC Merger. Common stock and additional paid-in capital is
             increased  by the value of Conseco  Common  Stock issued in the ATC
             Merger.

     Transactions relating to the Preferred Securities Offering

     Conseco  intends  to issue  $350  million  par  value of 9.25  percent  tax
deductible  Preferred Securities and use the proceeds to reduce borrowings under
the Conseco Credit Agreement.

     (55)    Interest  expense is reduced to reflect the repayment of borrowings
             under the Conseco Credit Agreement.

             A change in interest  rates of .5 percent on the  borrowings  under
             the  Conseco  Credit  Agreement  to be  repaid  from the  Preferred
             Securities  Offering  would result in: (1) a decrease (or increase)
             in pro forma  interest  expense of $1.7 million and $.8 million for
             the year ended December 31, 1995, and the six months ended June 30,
             1996, respectively;  and (2) an increase (or decrease) in pro forma
             net income of $1.1 million and $.5 million for the same  respective
             periods.

     (56)    The pro  forma  adjustment  is tax  affected,  based  on  Conseco's
             effective tax rate of 35 percent.

     (57)    Earnings per share are adjusted to reflect the change in net income
             and the payment of dividends (net of related tax benefit) on the 
             Preferred Securities.

     (58)    Notes  payable are reduced to reflect the  repayment of  borrowings
             under the Conseco Credit  Agreement using the net proceeds from the
             Preferred Securities.

     (59)    Preferred  stock  is  increased  by  the  total  par  value  of the
             Preferred Securities.  Issuance and other transaction costs related
             to the Preferred Securities are charged to paid-in capital.

                                       81
S:\ACCTING\SECRPT\S-4CAP.896\PROFORM3.WPD
<PAGE>



                       COMPARISON OF SHAREHOLDERS' RIGHTS


         The rights of Conseco  shareholders  are governed by Conseco's  Amended
and   Restated   Articles   of   Incorporation   (the   "Conseco   Articles   of
Incorporation"),  its  Amended  and  Restated  Code  of  By-laws  (the  "Conseco
By-laws") and the Indiana  Corporation  Law. The rights of CAF  shareholders are
governed  by its  Amended  and  Restated  Articles  of  Incorporation  (the "CAF
Articles of  Incorporation"),  its Amended Code of Regulations (the "CAF Code of
Regulations") and the Ohio Revised Code. After the Effective Time, the rights of
CAF shareholders who become Conseco shareholders will be governed by the Conseco
Articles of Incorporation,  the Conseco By-laws and the Indiana Corporation Law.
The  following  is a summary of the material  differences  between the rights of
Conseco shareholders and the rights of CAF shareholders.

Amendment of By-laws

         The Conseco  By-laws  may be amended by  majority  vote of the Board of
Directors.

         The CAF Code of Regulations may be amended by the  affirmative  vote of
the holders of shares  entitling them to exercise a majority of the voting power
of CAF on such proposal.

Voting with Respect to Certain Business Combinations

         The Conseco  Articles of  Incorporation  provide  that  Conseco may not
enter into a "Special Business Combination  Transaction" (defined as a merger or
other business  combination  transaction with or involving a beneficial owner of
more than ten percent of Conseco Common Stock (a "Related  Person"))  unless (1)
the consideration to be received per share by holders of Conseco Common Stock in
such  transaction is at least equal to the highest per share price paid in order
to acquire any shares of Conseco Common Stock  beneficially owned by the Related
Person or (2) the  transaction  shall have been  approved by  two-thirds  of the
Continuing Directors (defined as the directors of Conseco in office prior to the
date on which a Related Person became such).

         The CAF Articles of Incorporation provides that the affirmative vote of
the holders of a majority of the CAF Common Stock and at least two-thirds of the
CAF  Preferred  Shares,  if  any  outstanding  (no  CAF  Preferred  Shares  were
outstanding  as of  the  date  of  the  Proxy  Statement/Prospectus),  shall  be
necessary  to effect the merger or  consolidation  of CAF into or with any other
corporation  or the  merger of any other  corporation  into  CAF.  In  addition,
Section  1704.01  et seq.  of the  Ohio  Revised  Code  prohibits  "Transactions
Involving Interested Shareholders" (defined to include a merger,  consolidation,
combination or majority share  acquisition  with or involving a beneficial owner
of a sufficient number of shares of a public corporation that would entitle that
person,  directly or  indirectly,  to exercise ten percent or more of the voting
power of such public  corporation (the "Interested  Shareholder"))  within three
years of the Interested Shareholder's share acquisition date unless (1) prior to
the  Interested  Shareholder's  share  acquisition  date,  the  directors of the
issuing public corporation have approved the acquisition for purposes of Section
1704.02 of the Ohio Revised Code or (2) any of the exceptions of Section 1704.05
of the Ohio Revised Code are applicable.

Certain Provisions Relating to Acquisitions

         The Indiana Corporation Law contains certain provisions,  including the
ones  described  below,  which  purport  to apply  to  certain  types of  shares
acquisitions or corporate transactions.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        82

<PAGE>



         Business  Combinations.  Section 23-1-43 of the Indiana Corporation Law
provides that a corporation may not engage in any business  combination with any
interested  shareholder  (defined as the beneficial owner of ten percent or more
of the voting power of the outstanding voting shares) for a period of five years
following  the  interested  shareholder's  share  acquisition  date  unless  the
business   combination  or  the  purchase  of  shares  made  by  the  interested
shareholder is approved by the board of directors of the corporation  before the
interested shareholder's share acquisition date.

         Control Share Acquisitions.  Section 23-1-42 of the Indiana Corporation
Law  requires  that,  unless  the  articles  of  incorporation  or  by-laws of a
corporation  exempt the corporation  (which Conseco's  Articles of Incorporation
and  By-Laws do not),  the  acquisition  by any  person of more than  one-fifth,
one-third or a majority of the voting power of an issuing public  corporation in
the election of directors be approved by the  shareholders of the issuing public
corporation.

         Takeover  Offers.  Section  23-2-3.1  of the  Indiana  Corporation  Law
provides  that a person  shall not make a takeover  offer  unless the  following
conditions  are  satisfied:  (1) a statement  which  consists  of each  document
required to be filed with the  Commission  is filed with the Indiana  securities
commissioner and delivered to the president of the target company; (2) a consent
to service of process and the  requisite  filing fee  accompanies  the statement
filed with the Indiana securities  commissioner;  (3) the takeover offer is made
to all offerees  holding the same class of equity  securities  on  substantially
equivalent  terms;  (4) a hearing is held within 20 business days after required
statements are filed;  and (5) the Indiana  securities  commissioner  shall have
approved the takeover offer. A "takeover bid" includes an offer to acquire or an
acquisition  of any equity  security  of a target  company  pursuant to a tender
offer or request or  invitation  for  tenders  if,  after the  acquisition,  the
offeror is directly or indirectly a record or beneficial  owner of more than ten
percent of any class of the outstanding equity securities of the target company.
A "target  company" means an issuer of securities  which is organized  under the
laws of  Indiana,  has its  principal  place  of  business  in  Indiana  and has
substantial assets in Indiana.

         The Ohio Revised Code contains certain  provisions,  including the ones
described below,  which purport to apply to certain types of share  acquisitions
or corporate transactions.

         Combination and Majority Share Acquisition. Section 1701.83 of the Ohio
Revised Code (the "Majority Share Acquisition  Statute")  requires the directors
and shareholders of an acquiring corporation to authorize transactions involving
a combination or majority share  acquisition  if such  transaction  involves the
issuance or transfer by the acquiring  corporation of such numbers of its shares
as entitle the holders to exercise one-sixth or more of the voting power of such
corporation in the election of directors  immediately  after the consummation of
such transaction.

         Control Share Acquisitions.  The Ohio Revised Code contains a provision
(the "Ohio  Control  Share  Acquisition  Act")  which,  unless the  articles  or
regulations  of a corporation  exempt the  corporation  (which CAF's Articles of
Incorporation do not),  requires that the acquisition by any person of more than
one-fifth,  one-third  or a  majority  of the voting  power of a  publicly  held
corporation  be approved by a majority  of the voting  power of the  corporation
excluding  shares  held by the  potential  acquiror  or any  officer or employee
director of the  corporation.  The Ohio Control Share  Acquisition  Act requires
shareholder  approval  of such an  acquisition  regardless  of  approval  by the
corporation's  board  of  directors  and  requires  that a  special  meeting  of
shareholders be held to vote on a proposed acquisition.

         Control  Bids.  Chapter  1707 of the  Ohio  Revised  Code  purports  to
regulate control bids for the securities of a subject company by a tender offer.
It would require a filing with the division of securities of Ohio and permit the
division to call a hearing. A "control bid" includes the purchase of or offer to
purchase any equity security of a subject company from a resident of Ohio if (1)
after the purchase, the

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                       83

<PAGE>



offeror would become the beneficial owner of more  than ten percent of any class
of equity  security  of the issuer,  or (2) the offeror is the subject  company,
there is a pending control bid by a person other than the issuer, and the number
of issued and outstanding shares of the subject company would be reduced by over
ten percent.  A control bid does not include,  among other  things,  an offer to
acquire any equity security solely in exchange for any other equity security, or
the  acquisition  of any  equity  security  pursuant  to an offer,  for the sole
account of the  offeror,  in good faith and not for the purpose of avoiding  the
provisions of the chapter,  and not  involving any public  offering of the other
security.  The subject  company  includes  an issuer that has (A) its  principal
place of business or principal  executive  office in Ohio, and (B) more than ten
percent of its beneficial or equity security holders resident in Ohio, more than
ten  percent  of its  equity  securities  owned  beneficially  or of  record  by
residents  of Ohio,  or more  than one  thousand  of its  beneficial  or  equity
security holders resident in Ohio.

         Certain  Short-Term  Profits.  Chapter  1707 of the Ohio  Revised  Code
generally  requires  a person or  entity  that  makes a  proposal,  or  publicly
discloses an intention or possibility of making a proposal to acquire control of
a  corporation  to repay to that  corporation  any  profits of an  aggregate  of
$250,000 or more made from  dispositions of the company's stock within 18 months
after making the control proposal,  unless such person can establish either that
his, her or its sole  intention  in making such  proposal or  disclosure  was to
succeed  in  acquiring  control  of the  corporation  or that  the  proposal  or
disclosure  was not made with the purpose of affecting,  and did not  materially
affect, market trading in the corporation's stock.

Right to Bring Business Before an Annual or Special Meeting of Shareholders

         The Conseco  Articles of  Incorporation  and the Conseco By-laws do not
contain any  restriction on the ability of shareholders to bring business before
a special meeting of shareholders.

         The CAF Code of  Regulations  provides that no business other than that
specified  in the  call  of a  special  meeting  of the  shareholders  shall  be
considered at any special  meeting.  Special meetings of the shareholders of CAF
shall be called  upon the  written  request of the  chairman  of the board,  the
president,  the  directors by action at a meeting,  a majority of the  directors
acting without a meeting, or of the holders of shares entitling them to exercise
50 percent of the voting power of CAF entitled to vote thereat.  Unless  waived,
written notice of each annual or special meeting stating the time, place and the
purposes thereof shall be given to each shareholder of CAF not more than 60 days
nor less than seven days before any such meeting.

Shareholder Action by Written Consent

         The  Conseco  By-laws  specifically  authorize  shareholder  action  by
written consent of all the shareholders entitled to vote on such action.

         The  Ohio  Revised  Code  provides  that  unless  the  articles  or the
regulations   prohibit  the  authorization  or  taking  of  any  action  of  the
shareholders without a meeting, any action which may be authorized or taken at a
meeting of the  shareholders  may be  authorized or taken without a meeting with
the affirmative  vote or approval of, and in a writing or writings signed by all
of the shareholders  who would be entitled to notice of a shareholders'  meeting
held for such  purpose.  Neither  CAF's  Articles of  Incorporation  nor Code of
Regulations   prohibit  the  authorization  or  taking  of  any  action  of  the
shareholders  without a meeting and thus CAF's shareholders can take action by a
written consent signed by all shareholders.



G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        84

<PAGE>



Removal of Directors

         The  Conseco  Articles  of  Incorporation  provides  for the  board  of
directors  to be divided  into  three  classes.  Under the  Conseco  By-laws,  a
director may be removed,  either for or without cause, at any special meeting of
shareholders  called for that purpose,  by the affirmative vote of a majority in
number of shares of the shareholders  present in person or by proxy and entitled
to vote for the election of such director.

         The CAF Code of Regulations  provides for nine  directors,  all of whom
hold office  until the annual  meeting next  succeeding  his or her election and
until his or her  successor  is  elected  and  qualified.  Under the CAF Code of
Regulations,  a director may be removed either for cause or without cause by the
vote of the holders of a majority of the voting  power  entitling  them to elect
directors in place of those to be removed.

Director Liability

         The Conseco  Articles of  Incorporation  and the Conseco By-laws do not
contain a specific  exculpatory  provision  regarding  director  liability.  The
Indiana Corporation Law, however, provides that a director is not liable for any
action  taken as a director,  or any failure to take any action,  unless (1) the
director has breached or failed to perform the duties of the  director's  office
in  compliance  with  Section  23-1-35-1 of the Indiana  Corporation  Law (which
requires,  among other things,  that a director discharge his or her duties as a
director in good faith,  with the care an  ordinarily  prudent  person in a like
position would exercise under similar circumstances and in a manner the director
reasonably believes to be in the best interests of the corporation), and (2) the
breach or failure to perform constitutes willful misconduct or recklessness.

         Similarly,  the CAF  Articles  of  Incorporation  and  the CAF  Code of
Regulations do not contain a specific  exculpatory  provision regarding director
liability.  However,  Section  1701.59 of the Ohio Revised Code  provides that a
director  is liable for any action he fails to take as a director  only if it is
proved by clear and  convincing  evidence in a court of  competent  jurisdiction
that his or her action or failure to act involved an act or omission  undertaken
with  deliberate  intent to cause injury to the  corporation or undertaken  with
reckless  disregard  for  the  best  interests  of  the  corporation.  The  Ohio
Corporation  Law  further  provides  that a director  shall not be found to have
violated his duties  unless it is proved by clear and  convincing  evidence that
the  director  has not acted in good  faith,  in a manner  he or she  reasonably
believes to be in or not opposed to the best  interests of the  corporation,  or
with the care that an ordinarily  prudent  person in a like  position  would use
under similar circumstances.

Indemnification

         The   Indiana   Corporation   Law  grants   authorization   to  Indiana
corporations  to indemnify  officers  and  directors  for their  conduct if such
conduct was in good faith and was in the corporation's best interests or, in the
case of  directors,  was not  opposed to such best  interests,  and  permits the
purchase of  insurance  in this  regard.  In  addition,  the  shareholders  of a
corporation  may approve the  inclusion of other or  additional  indemnification
provisions in the articles of incorporation and by-laws.

         The Ohio  Revised Code grants  authorization  to Ohio  corporations  to
indemnify  officers and directors for their conduct if such person acted in good
faith and in a manner he or she  reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or  proceeding,  if he or she had no  reasonable  cause  to  believe  his or her
conduct was unlawful;  provided,  however, if the indemnification  relates to an
action or suit by or in the right of the corporation

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        85

<PAGE>



to procure a judgment in its favor,  additional  requirements  must be satisfied
prior to indemnification. The Ohio Revised Code permits corporations to purchase
insurance in this regard. The indemnification  provided in the Ohio Revised Code
is in  addition to any other  rights  granted to those  seeking  indemnification
under the  articles,  regulations,  any  agreement,  a vote of  shareholders  or
disinterested directors or otherwise.

         The Conseco By-laws provides for the indemnification of any person made
a party to any action,  suit or  proceeding by reason of the fact that he or she
is a director,  officer or  employee  of Conseco,  unless it is adjudged in such
action,  suit or  proceeding  that  such  person  is liable  for  negligence  or
misconduct in the performance of his or her duties. Such  indemnification  shall
be against the reasonable expenses,  including attorneys' fees, incurred by such
person in connection  with the defense of such action,  suit or  proceeding.  In
some  circumstances,  Conseco may reimburse  any such person for the  reasonable
costs of settlement of any such action,  suit or proceeding if a majority of the
members  of the  Board  of  Directors  not  involved  in the  controversy  shall
determine  that it was in the interests of Conseco that such  settlement be made
and that such person was not guilty of negligence or misconduct.

         The  Conseco  Articles  of  Incorporation  and  Conseco  By-laws do not
provide for the advancement of expenses.  However, under the Indiana Corporation
Law, a  corporation  may advance  expenses  if (1) the  director  furnishes  the
corporation a written  affirmation of the director's  good faith belief that the
director has met the standard of conduct called for by Section  23-1-37-8 of the
Indiana  Corporation  Law (which  states that a  corporation  may  indemnify  an
individual  made a part  to a  proceeding  because  the  individual  is or was a
director against  liability  incurred in the proceeding if: (A) the individual's
conduct was in good faith; and (B) the individual  reasonably  believed:  (i) in
the case of conduct in the individual's  official capacity with the corporation,
that the individual's  conduct was in its best interests;  and (ii) in all other
cases,  that the  individual's  conduct  was at least  not  opposed  to its best
interests;  and  (C) in the  case of any  criminal  proceeding,  the  individual
either: (i) had reasonable cause to believe the individual's conduct was lawful;
or (ii)  had no  reasonable  cause  to  believe  the  individual's  conduct  was
unlawful), (2) the director furnishes a written undertaking to repay the advance
if it is  ultimately  determined  that he or she did not meet such  standard  of
conduct  and (3) a  determination  is made that the facts then  known  would not
preclude indemnification under Indiana laws.

         The CAF Code of  Regulations  provides  that CAF  shall  indemnify  any
person  who was,  is, or is  threatened  to be made a party to a  proceeding  by
reason of the fact that he or she (1) is or was a director  or officer of CAF or
(2) is or was  serving at the request of CAF as a  director,  trustee,  officer,
employee or agent of another corporation,  domestic or foreign, nonprofit or for
profit,  partnership,   joint  venture,  trust,  or  other  enterprise,  against
expenses,  including  attorneys'  fees,  judgments,  fines and  amounts  paid in
settlement  actually and  reasonably  incurred by him or her in connection  with
such action, suit or proceeding if he or she acted in good faith and in a manner
he reasonably believed to be in or not opposed to the best interests of CAF, and
with respect to any criminal  action or proceeding,  had no reasonable  cause to
believe his or her conduct was unlawful.

         In  addition,  the CAF Code of  Regulations  provides  that  CAF  shall
indemnify  any  person  who  was or is  threatened  to be  named  a  party  to a
proceeding by or in the right of CAF by reason of the fact that he or she (1) is
or was a director  or officer of CAF or (2) is or was  serving at the request of
CAF as a director,  trustee,  officer, employee or agent of another corporation,
domestic or foreign, nonprofit or for profit, partnership, joint venture, trust,
or other enterprise,  against expenses,  including attorneys' fees, actually and
reasonably  incurred by him or her in connection  with the defense or settlement
of such  action or suit if he or she  acted in good  faith and in a manner he or
she  reasonably  believed to be in or not opposed to the best  interests of CAF.
However,  no  indemnification  shall be made in respect  of any claim,  issue or
matter as to which  such  person  shall  have  been  adjudged  to be liable  for
negligence or

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        86

<PAGE>



misconduct in the performance of his or her duty to CAF unless,  and only to the
extent that the Court of Common Pleas, or the court in which such action or suit
was brought shall determine upon application  that,  despite the adjudication of
liability,  but in view of all the  circumstances  of the  case,  the  person is
fairly and reasonably entitled to indemnification for such expenses as the Court
of Common Pleas or such court shall deem proper.

         The CAF Code of Regulations  provides that the right of indemnification
shall  include the right to be paid by CAF expenses  incurred in  defending  any
such  proceeding  in  advance  of its final  disposition  as  authorized  by the
directors in the specific case upon receipt of an undertaking by or on behalf of
the director,  trustee,  officer, employee or agent to repay such amount, unless
it shall  ultimately be determined  that he or she is entitled to be indemnified
by  CAF.  In  the  event  of  the  death  of  any  person   having  a  right  of
indemnification,  such  right  shall  inure to the  benefit of his or her heirs,
executors  and  administrators.   The  rights  conferred  by  the  CAF  Code  of
Regulations  are not  exclusive  of any other  right to which any  person may be
entitled under the CAF Articles of Incorporation, the CAF Code of Regulations or
any agreement, vote of shareholders or disinterested directors, or otherwise.


Dividends and Repurchases

         Under the Indiana Corporation Law, a corporation may make distributions
to its  shareholders  as long as the  corporation's  net assets are greater than
zero, debts may be paid as they come due, and the payment of these distributions
is consistent with the corporation's articles of incorporation.

         Under the Ohio  Revised  Code,  a  corporation  may pay  dividends  and
distributions  in an amount not to exceed the  combination of the surplus of the
corporation and the difference between (1) the reduction in surplus that results
from the immediate  recognition of the transition  obligation under Statement of
Financial  Accounting   Standards  No.  106,  "Employers   Accounting  for  Post
Retirement  Benefits  Other  Than  Pensions"  ("SFAS  No.  106"),  issued by the
financial  accounting  standards  board,  and (2) the  aggregate  amount  of the
transition  obligation  that  would have been  recognized  as of the date of the
declaration  of a dividend or  distribution  if the  Corporation  had elected to
amortize its recognition of the transition  obligation under SFAS No. 106. Under
the Ohio Revised Code, a corporation shall not purchase or redeem its own shares
if immediately thereafter its assets would be less than its liabilities plus its
stated  capital,  if any, or if the  corporation  is  insolvent,  or if there is
reasonable  ground to believe that by such  purchase or  redemption  it would be
rendered insolvent.

Dissenters' Rights

         Under both Ohio and  Indiana  law, a  shareholder  is  entitled,  under
certain circumstances, to receive payment of the fair value of the shareholder's
common  stock  if  the   shareholder   dissents   from  a  proposed   merger  or
consolidation,  a share exchange or the sale of all or substantially  all of the
assets  of  a  corporation.   Dissenters'   rights  will  be  available  to  CAF
shareholders  in  connection  with the  Merger.  See  "The  Merger  Agreement  -
Dissenting Shares."

         The Indiana  Corporation Law further provides that  dissenters'  rights
can  also be  made  applicable  by  affirmative  provision  in the  articles  of
incorporation,  bylaws or a Board of Directors' resolution,  or by other actions
requiring a shareholder vote.  However,  unlike the Ohio Revised Code, under the
Indiana Corporation Law, dissenters' rights are unavailable to holders of shares
registered on a national  securities  exchange or quoted on NASDAQ on the record
date for a meeting of shareholders  at which action on the proposed  transaction
otherwise subject to dissenters' rights is to be taken.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        87

<PAGE>



Director and Officer Discretion

         Under Sections  23-1-35-1-(d),  (f), and (g) of the Indiana Corporation
Law, in discharging his or her duties to the corporation and in determining what
he or she believes to be in the best interests of the corporation, a director or
officer  may,  in  addition  to  considering   the  effects  of  any  action  on
shareholders,  consider  the  effects  of the  action on  employees,  suppliers,
customers,  the  communities  in which the  corporation  operates  and any other
factors that the director or officer considers pertinent.

         Under  Section  1701.59  of the  Ohio  Revised  Code,  a  director,  in
determining  what he or she  reasonably  believes to be in the best interests of
the corporation,  shall consider the interests of the corporation's shareholders
and,  in his or her  discretion,  may  consider  any of the  following:  (1) the
interests of the corporation's  employees,  suppliers,  creditors and customers;
(2)  the  economy  of  the  state  and  nation;   (3)   community  and  societal
considerations;  and (4) the  long-term as well as  short-term  interests of the
corporation and its shareholders, including the possibility that these interests
may be best served by the continued independence of the corporation.

         The  foregoing   discussion  of  certain   similarities   and  material
differences  between  the rights of Conseco  shareholders  and the rights of CAF
shareholders is only a summary of certain  provisions and does not purport to be
a complete description of such similarities and differences, and is qualified in
its  entirety by  reference  to the Indiana  Corporation  Law and the common law
thereunder,  the Ohio Revised Code and the common law  thereunder,  and the full
text of the Articles of Incorporation and By-laws or Code of Regulations, as the
case may be, of Conseco and CAF.

                     MANAGEMENT OF THE SURVIVING CORPORATION
                         UPON CONSUMMATION OF THE MERGER

         The  directors  and  executive  officers  of Merger Sub are  Stephen C.
Hilbert,  Ngaire E. Cuneo,  Rollin M. Dick,  Donald F. Gongaware and Lawrence W.
Inlow, and such individuals will be the directors and executive  officers of the
Surviving Corporation upon consummation of the Merger. Such individuals are also
the  executive  officers  of  Conseco  and will  have the same  titles  with the
Surviving  Corporation as they currently have with Conseco. For information with
respect to the directors and executive officers of Conseco, see Items 10 - 13 of
Conseco's  Annual  Report  (which  incorporates   portions  of  Conseco's  proxy
statement dated April 24, 1996), which is incorporated herein by reference.

                                  LEGAL MATTERS

         The  validity of the Conseco  Common  Stock to be issued in  connection
with the Merger will be passed upon for Conseco by Lawrence W. Inlow,  Executive
Vice  President,  General  Counsel  and  Secretary  of Conseco.  Mr.  Inlow is a
full-time  employee  and officer of Conseco and owns  778,814  shares of Conseco
Common Stock and holds options to purchase  1,406,900  shares of Conseco  Common
Stock.


                                     EXPERTS

         The consolidated  financial  statements of Conseco at December 31, 1995
and 1994, and for each of the three years in the period ended December 31, 1995,
incorporated by reference in this Proxy Statement/Prospectus,  have been audited
by Coopers & Lybrand L.L.P.,  independent auditors, as set forth in their report
thereon  incorporated by reference herein,  and are incorporated by reference in
reliance  upon such report  given upon the  authority of such firm as experts in
accounting and auditing.

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        88

<PAGE>





         The consolidated  financial  statements of CAF at December 31, 1995 and
1994,  and for each of the three years in the period  ended  December  31, 1995,
incorporated by reference in this Proxy Statement/Prospectus,  have been audited
by KPMG Peat Marwick  LLP,  independent  auditors,  as set forth in their report
thereon  incorporated by reference herein,  and are incorporated by reference in
reliance  upon such report  given upon the  authority of such firm as experts in
accounting and auditing.

         The consolidated  financial  statements of ATC at December 31, 1995 and
1994,  and for each of the three years in the period  ended  December  31, 1995,
incorporated by reference in this Proxy Statement/Prospectus,  have been audited
by Arthur Andersen LLP,  independent public  accountants,  as set forth in their
report with respect  thereto and are  incorporated by reference in reliance upon
the authority of such firm as experts in accounting and auditing.

         The consolidated  financial  statements of LPG at December 31, 1995 and
1994,  and for each of the three years in the period  ended  December  31, 1995,
incorporated by reference in this Proxy Statement/Prospectus,  have been audited
by Coopers & Lybrand L.L.P.,  independent auditors, as set forth in their report
thereon  incorporated by reference herein,  and are incorporated by reference in
reliance  upon such  report,  given  upon  authority  of such firm as experts in
accounting and auditing.

                             INDEPENDENT ACCOUNTANTS

         Representatives  of KPMG Peat  Marwick  LLP will be  present at the CAF
Special  Meeting and will be available to respond to  appropriate  questions and
have the opportunity to make a statement if they desire.

                                  OTHER MATTERS

         As of the  date  of  this  Proxy  Statement/Prospectus,  the  Board  of
Directors of CAF does not intend to present,  and has not been informed that any
other  person  intends to  present,  any  matter  for action at the CAF  Special
Meeting, other than as discussed herein.

         If  the  Merger  is  consummated,   shareholders  of  CAF  will  become
shareholders  of Conseco as of the  Effective  Time.  Conseco  shareholders  may
submit to Conseco proposals for formal  consideration at the 1997 annual meeting
of Conseco's  shareholders  and inclusion in Conseco's  proxy statement for such
meeting.  Any such proposals must have been received in writing by the Secretary
of Conseco,  11825 North Pennsylvania Street, Carmel, Indiana 46032, by December
27, 1996 in order to be considered  for inclusion in Conseco's  proxy  statement
and proxy for the 1997 annual meeting.

         CAF will not hold a 1997 annual meeting of  shareholders  if the Merger
is consummated.  If such a meeting is held, any shareholder proposal intended to
be presented at the CAF 1997 annual meeting of  shareholders  and to be included
in the  proxy  statement  and form of proxy  relating  to that  meeting  must be
received by CAF at its  principal  executive  offices  located at 1001  Lakeside
Avenue, Cleveland, Ohio 44114 not later that December 1, 1996.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                       89

<PAGE>




                                    PART II.

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS


Item 20.  Indemnification of Directors and Officers.

         The   Indiana   Corporation   Law  grants   authorization   to  Indiana
corporations  to indemnify  officers  and  directors  for their  conduct if such
conduct was in good faith and was in the corporation's best interests or, in the
case of  directors,  was not  opposed to such best  interests,  and  permits the
purchase of  insurance  in this  regard.  In  addition,  the  shareholders  of a
corporation  may approve the  inclusion of other or  additional  indemnification
provisions in the articles of incorporation and by-laws.

         The By-laws of Conseco provides for the  indemnification  of any person
made a party to any action,  suit or proceeding by reason of the fact that he is
a  director,  officer or  employee  of  Conseco,  unless it is  adjudged in such
action,  suit or  proceeding  that  such  person  is liable  for  negligence  or
misconduct  in the  performance  of his duties.  Such  indemnification  shall be
against the reasonable  expenses,  including  attorneys' fees,  incurred by such
person in connection  with the defense of such action,  suit or  proceeding.  In
some  circumstances,  Conseco may reimburse  any such person for the  reasonable
costs of settlement of any such action,  suit or proceeding if a majority of the
members  of the  Board  of  Directors  not  involved  in the  controversy  shall
determine  that it was in the interests of Conseco that such  settlement be made
and that such person was not guilty of negligence or misconduct.

         The above discussion of Conseco's  By-laws and the Indiana  Corporation
Law is not  intended to be  exhaustive  and is qualified in its entirety by such
By-laws and the Indiana Corporation Law.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities and Exchange  Commission,
such indemnification is against public policy as expressed in the Securities Act
and is therefore  unenforceable.  In the event that a claim for  indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or  controlling  person  thereof in the
successful defense of any action, suit or proceeding) is asserted by a director,
officer  or  controlling   person  in  connection  with  the  securities   being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction  the  question  of whether  such  indemnification  by it is against
public  policy as  expressed in the  Securities  Act and will be governed by the
final adjudication of such issue.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                       II-1

<PAGE>



Item 21.  Exhibits and Financial Statement Schedules.

 (a)      Exhibits
<TABLE>
<S>                <C>
 2        -        Agreement and Plan of Merger dated as of August 25, 1996 by and among
                   Conseco, Inc., CAF Acquisition Company and Capitol American Financial
                   Corporation (included as Annex A to the Proxy Statement/Prospectus (schedules
                   omitted -- the Registrant agrees to furnish a copy of any schedule to the
                   Securities and Exchange Commission (the "Commission") upon request)).*
 5        -        Opinion of Lawrence W. Inlow, General Counsel to Conseco, Inc., as to the
                   validity of the issuance of the securities registered hereby.*
 23(a)    -        Consent of Lawrence W. Inlow, General Counsel to Conseco, Inc. (included in
                   the opinion filed as Exhibit 5 to the Registration Statement).*
 23(b)    -        Consent of Coopers & Lybrand L.L.P. with respect to the financial statements
                   of the Registrant.*
 23(c)    -        Consent of KPMG Peat Marwick LLP with respect to the financial statements of
                   Capitol American Financial Corporation.*
 23(d)    -        Consent of Arthur Andersen LLP with respect to the financial statements of
                   American Travellers Corporation.*
 23(e)    -        Consent of Coopers & Lybrand L.L.P. with respect to the financial statements
                   of Life Partners Group, Inc.*
 23(f)    -        Consent of Donaldson, Lufkin & Jenrette Securities Corporation.*
 24       -        Powers of Attorney of directors and officers of Conseco. (See page II-5 of this
                   Registration Statement).
 99(a)    -        Opinion of Donaldson, Lufkin & Jenrette Securities Corporation (included as
                   Annex B to the Proxy Statement/Prospectus).*
 99(b)    -        Form of proxy card for CAF Common Stock.*
 99(c)    -        Shareholders Agreement dated as of August 25, 1996 by and among Conseco,
                   Barry J. Hershey and Connie Hershey (incorporated by reference to Exhibit 99.1
                   to the Registrant's Current Report on Form 8-K dated August 25, 1996).


<FN>

*        Filed herewith.

         (b)      Financial Statement Schedules - Inapplicable.
</FN>
</TABLE>




G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                       II-2

<PAGE>



Item 22.  Undertakings.

         (a) The undersigned  registrant hereby undertakes that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange  Act of 1934 that is  incorporated  by  reference  in the  registration
statement  shall be deemed to be a new  registration  statement  relating to the
securities  offered  therein,  and the offering of such  securities at that time
shall be deemed to be the initial bona fide offering thereof.

         (b)      The undersigned registrant hereby undertakes as follows:

                  (1)         that  prior  to  any  public   reoffering  of  the
                              securities  registered  hereunder through use of a
                              prospectus  which  is a part of this  registration
                              statement, by any person or party who is deemed to
                              be an  underwriter  within  the  meaning  of  Rule
                              145(c), the issuer undertakes that such reoffering
                              prospectus will contain the information called for
                              by the applicable  registration  form with respect
                              to  reofferings  by  persons  who  may  be  deemed
                              underwriters,   in  addition  to  the  information
                              called  for by the other  items of the  applicable
                              form.




                  (2)         That every prospectus:  (i) that is filed pursuant
                              to paragraph (1)  immediately  preceding,  or (ii)
                              that purports to meet the  requirements of Section
                              10(a)(3)  of the  Securities  Act  and is  used in
                              connection with an offering of securities  subject
                              to  Rule  415,  will  be  filed  as a  part  of an
                              amendment to the  registration  statement and will
                              not be used until such amendment is effective, and
                              that,  for purposes of  determining  any liability
                              under the Securities Act of 1933,  each such post-
                              effective  amendment,  shall be deemed to be a new
                              registration  statement relating to the securities
                              offered   therein,   and  the   offering  of  such
                              securities  at that time shall be deemed to be the
                              initial bona fide offering thereof.

         (c) The undersigned registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Item 4, 10(b),  11 or 13 of this form,  within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         (d) The undersigned  registrant hereby undertakes to supply by means of
a  post-effective  amendment all information  concerning a transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                       II-3

<PAGE>



         (e)      The undersigned registrant hereby undertakes:

                  (1)      To file, during any  period in  which offers or sales
                           are being made, a  post-effective  amendment to  this
                           Registration Statement;

                         (i)  To  include  any  prospectus  required  by Section
                              10(a)(3) of the Securities Act of 1933;

                         (ii) To reflect in the  prospectus  any facts or events
                              arising   after   the   effective   date   of  the
                              Registration   Statement   (or  the  most   recent
                              post-effective     amendment    thereof)    which,
                              individually  or in  the  aggregate,  represent  a
                              fundamental change in the information set forth in
                              the Registration  Statement.  Notwithstanding  the
                              foregoing,  any  increase or decrease in volume of
                              securities  offered (if the total  dollar value of
                              securities offered would not exceed that which was
                              registered) and any deviation from the low or high
                              end of the estimated maximum offering range may be
                              reflected in the form of prospectus filed with the
                              Commission  pursuant  to Rule  424(b)  if,  in the
                              aggregate,   the   changes  in  volume  and  price
                              represent no more than a 20% change in the maximum
                              aggregate   offering   price   set  forth  in  the
                              "Calculation  of  Registration  Fee"  table in the
                              effective registration statement; and

                        (iii) To include any material  information  with respect
                              to  the  plan  of   distribution   not  previously
                              disclosed  in the  Registration  Statement  or any
                              material   change  to  such   information  in  the
                              Registration Statement.

                  (2)      That,  for the purpose of  determining  any liability
                           under the  Securities  Act, each such  post-effective
                           amendment  shall be deemed  to be a new  registration
                           statement relating to the securities offered therein,
                           and the  offering  of such  securities  at that  time
                           shall be deemed to be the initial bona fide  offering
                           thereof.

                  (3)      To   remove   from   registration   by   means  of  a
                           post-effective  amendment any of the securities being
                           registered  which remain unsold at the termination of
                           the offering.

         (f)      See Part II - Item 20.



G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                       II-4

<PAGE>



                        SIGNATURES AND POWER OF ATTORNEY

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized, in the City of Carmel and
the State of Indiana, on the 18th day of September, 1996.

                                     CONSECO, INC.


                             By:       /s/ Stephen C. Hilbert
                                     ----------------------------------------
                                     Stephen C. Hilbert, Chairman of the Board,
                                        President and Chief Executive Officer

         Each person whose  signature  to this  Registration  Statement  appears
below hereby appoints  Lawrence W. Inlow, Karl W. Kindig and Kathleen S. Kiefer,
and each of them, any of whom may act without the joinder of the others,  as his
or her  attorney-in-fact  to sign on his or her behalf  individually  and in the
capacity stated below and to file all amendments and  post-effective  amendments
to this  Registration  Statement,  which amendments may make such changes in and
additions  to this  Registration  Statement  as such  attorney-in-fact  may deem
necessary or appropriate.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated:
<TABLE>
<CAPTION>


               Signature                                    Title                                    Date
               ---------                                    ------                                  -------
<S>                                     <C>                                                  <C>

  /s/ Stephen C. Hilbert                 Director, Chairman of the Board, Chief               September 18, 1996
- -----------------------------------------
Stephen C. Hilbert                       Executive Officer President and (Principal
                                         Executive Officer of the Registrant)

  /s/ Rollin M. Dick                     Director, Executive Vice President and               September 18, 1996
- -----------------------------------------
Rollin M. Dick                           Chief Financial Officer (Principal Financial
                                         and Accounting Officer of the Registrant)

  /s/ Ngaire E. Cuneo                    Director                                             September 18, 1996
- -----------------------------------------
Ngaire E. Cuneo

                                         Director                                              
David R. Decatur

                                         Director                                              
M. Phil Hathaway

  /s/ Louis P. Ferrero                   Director                                             September 18, 1996
- -----------------------------------------
Louis P. Ferrero

  /s/ Donald F. Gongaware                Director                                             September 18, 1996
- ----------------------------------------
Donald F. Gongaware

  /s/ James D. Massey                    Director                                             September 18, 1996
- -----------------------------------------
James D. Massey

  /s/ Dennis E. Murray, Sr.              Director                                             September 18, 1996
- -----------------------------------------
Dennis E. Murray, Sr.

</TABLE>


G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                       II-5

<PAGE>
                                    ANNEX A










                          AGREEMENT AND PLAN OF MERGER


                                  By and Among


                                  CONSECO, INC.

                             CAF ACQUISITION COMPANY


                                       and


                     CAPITOL AMERICAN FINANCIAL CORPORATION









                           Dated as of August 25, 1996







NYMAIN02 Doc: 168782_1

                                      A-1

<PAGE>



                                TABLE OF CONTENTS

                                                                      
<TABLE>
                                                                                                             Page
                                                                                                            ------
<S>                                                                                                         <C>  


ARTICLE I  THE MERGER.........................................................................................  1

         1.1      The Merger..................................................................................  1
         1.2      Closing.....................................................................................  1
         1.3      Effective Time..............................................................................  1
         1.4      Articles of Incorporation...................................................................  2
         1.5      Code of Regulations.........................................................................  2
         1.6      Directors...................................................................................  2
         1.7      Officers....................................................................................  2
         1.8      Conversion of CAF Acquisition Shares........................................................  2
         1.9      Conversion of Shares........................................................................  2
         1.10     Exchange of Certificates....................................................................  4

ARTICLE II  REPRESENTATIONS AND WARRANTIES OF THE COMPANY.....................................................  6

         2.1      Organization, Standing and Corporate Power..................................................  6
         2.2      Capital Structure...........................................................................  7
         2.3      Authority; Noncontravention.................................................................  7
         2.4      SEC Documents...............................................................................  8
         2.5      Absence of Certain Changes or Events........................................................  9
         2.6      Absence of Changes in Benefit Plans.........................................................  9
         2.7      Benefit Plans...............................................................................  9
         2.8      Taxes....................................................................................... 10
         2.9      No Excess Parachute Payments; Section 162(m) of the Code.................................... 11
         2.10     Voting Requirements......................................................................... 11
         2.11     Compliance with Applicable Laws............................................................. 11
         2.12     State Takeover Laws......................................................................... 13
         2.13     Opinion of Financial Advisor................................................................ 13
         2.14     Brokers..................................................................................... 13

ARTICLE III  REPRESENTATIONS AND WARRANTIES OF CONSECO AND CAF
                     ACQUISITION.............................................................................. 13

         3.1      Organization, Standing and Corporate Power.................................................. 13
         3.2      Conseco Capital Structure................................................................... 13
         3.3      Authority; Noncontravention................................................................. 14
         3.4      SEC Documents............................................................................... 15
         3.5      Absence of Certain Changes or Events........................................................ 15
         3.6      Compliance with Applicable Laws............................................................. 16
         3.7      No Prior Activities......................................................................... 16
         3.8      Brokers..................................................................................... 16
         3.9      Financing................................................................................... 17

                                      

NYMAIN02 Doc: 168782_1
                                        i

                                      A-2

</TABLE>

<PAGE>


                                TABLE OF CONTENTS
                                   (Continued)

                                                                            
<TABLE>
<S>                                                                                                          <C>  

ARTICLE IV  ADDITIONAL AGREEMENTS............................................................................. 17

         4.1      Preparation of Form S-4 and the Proxy Statement/Prospectus;
                  Information Supplied........................................................................ 17
         4.2      Meeting of Shareholders..................................................................... 18
         4.3      Letter of the Company's Accountants......................................................... 18
         4.4      Letter of Conseco's Accountants............................................................. 18
         4.5      Access to Information; Confidentiality...................................................... 18
         4.6      Best Efforts................................................................................ 19
         4.7      Public Announcements........................................................................ 19
         4.8      Acquisition Proposals....................................................................... 19
         4.9      Fiduciary Duties............................................................................ 20
         4.10     Consents, Approvals and Filings............................................................. 20
         4.11     Employee Matters............................................................................ 20
         4.12     Affiliates and Certain Shareholders......................................................... 21
         4.13     NYSE Listing................................................................................ 22
         4.14     Shareholder Litigation...................................................................... 22
         4.15     Indemnification............................................................................. 22
         4.16     Capitol Insurance Company of Ohio........................................................... 22
         4.17     Certain Fees................................................................................ 22

ARTICLE V  COVENANTS RELATING TO CONDUCT OF BUSINESS PRIOR TO
                   MERGER..................................................................................... 23

         5.1      Conduct of Business by the Company.......................................................... 23
         5.2      Conduct of Business by Conseco.............................................................. 25
         5.3      Stock Options and Restricted Shares......................................................... 26
         5.4      Other Actions............................................................................... 27
         5.5      Conduct of Business of CAF Acquisition...................................................... 27
         5.6      Investment Advisory Agreements.............................................................. 27
         5.7      Certain Company Actions..................................................................... 27

ARTICLE VI  CONDITIONS PRECEDENT.............................................................................. 28

         6.1      Conditions to Each Party's Obligation To Effect the Merger.................................. 28
         6.2      Conditions to Obligations of Conseco and CAF Acquisition.................................... 29
         6.3      Conditions to Obligation of the Company..................................................... 29

ARTICLE VII TERMINATION, AMENDMENT AND WAIVER................................................................. 30

         7.1      Termination................................................................................. 30
         7.2      Effect of Termination....................................................................... 31
         7.3      Amendment................................................................................... 31
         7.4      Extension; Waiver........................................................................... 31
         7.5      Procedure for Termination, Amendment, Extension or Waiver................................... 31

</TABLE>
                                      
NYMAIN02 Doc: 168782_1
                                       ii

                                      A-3


<PAGE>


<TABLE>
<S>                                                                                                          <C>  



ARTICLE VIII  SURVIVAL OF PROVISIONS.......................................................................... 31

         8.1      Survival.................................................................................... 31

ARTICLE IX  NOTICES........................................................................................... 32

         9.1      Notices..................................................................................... 32

ARTICLE X  MISCELLANEOUS...................................................................................... 33

         10.1     Entire Agreement............................................................................ 33
         10.2     Expenses.................................................................................... 33
         10.3     Counterparts................................................................................ 33
         10.4     No Third Party Beneficiary.................................................................. 33
         10.5     Governing Law............................................................................... 33
         10.6     Assignment; Binding Effect.................................................................. 33
         10.7     Headings, Gender, etc....................................................................... 34
         10.8     Invalid Provisions.......................................................................... 34
         10.9     Waiver of Jury Trial........................................................................ 34
         10.10    Enforcement................................................................................. 34


                                     

NYMAIN02 Doc: 168782_1
                                       iii

                                       A-4

</TABLE>

<PAGE>





                          AGREEMENT AND PLAN OF MERGER

                  THIS  AGREEMENT AND PLAN OF MERGER (the  "Agreement")  is made
and entered into as of August 25, 1996 by and among  Conseco,  Inc.,  an Indiana
corporation  ("Conseco"),  CAF  Acquisition  Company,  an Ohio  corporation  and
wholly-owned  subsidiary of Conseco ("CAF  Acquisition"),  and Capitol  American
Financial Corporation, an Ohio corporation (the "Company").

                                    PREAMBLE

                  WHEREAS,  the respective  Boards of Directors of Conseco,  CAF
Acquisition and the Company have approved the merger of CAF Acquisition with and
into the Company, upon the terms and subject to the conditions set forth herein;
and

                  WHEREAS,  Conseco,  CAF  Acquisition and the Company desire to
make certain representations, warranties, covenants and agreements in connection
with such merger and also to prescribe various conditions to such merger;

                  NOW,  THEREFORE,  in consideration of the mutual covenants and
agreements  set  forth  in this  Agreement,  and for  other  good  and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto agree as follows:


                                   ARTICLE I

                                   THE MERGER

                  1.1      The Merger.  Subject to the terms and conditions of 
this  Agreement,  at the Effective  Time (as such term is defined in Section 1.3
hereof),  CAF  Acquisition  shall be  merged  with and  into  the  Company  (the
"Merger"),  in accordance with the Ohio Revised Code (the "Ohio Code"),  and the
separate  corporate  existence  of CAF  Acquisition  shall cease and the Company
shall continue as the surviving  corporation under the laws of the State of Ohio
(the "Surviving  Corporation") with all the rights,  privileges,  immunities and
powers,  and  subject  to all  the  duties  and  liabilities,  of a  corporation
organized  under the Ohio Code.  The Merger  shall have the effects set forth in
the Ohio Code.

                  1.2 Closing.  Unless this Agreement shall have been terminated
and the transactions  herein  contemplated shall have been abandoned pursuant to
Section 7.1, and subject to the  satisfaction  or waiver of the  conditions  set
forth in Article VI, the closing of the Merger (the  "Closing")  will take place
at 9:00 a.m. on the second  business day following the date on which the last to
be  fulfilled  or waived of the  conditions  set  forth in  Article  VI shall be
fulfilled or waived in accordance with this Agreement (the "Closing  Date"),  at
the office of Conseco in Carmel,  Indiana, unless another date, time or place is
agreed to in writing by the parties hereto.

                  1.3      Effective Time.  The parties hereto will file with 
the  Secretary of State of the State of Ohio (the "Ohio  Secretary of State") on
the date of the  Closing  (or on such other date as Conseco  and the Company may
agree) a certificate of merger or other

                                     
NYMAIN02 Doc: 169433_1
                                       A-5

<PAGE>



appropriate  documents,  executed in accordance with the relevant  provisions of
the Ohio Code, and make all other filings or recordings  required under the Ohio
Code in connection with the Merger.  The Merger shall become  effective upon the
filing of the certificate of merger with the Ohio Secretary of State, or at such
later time as is specified in the certificate of merger (the "Effective Time").

                  1.4 Articles of  Incorporation.  The Articles of Incorporation
of the Surviving  Corporation,  as in effect  immediately prior to the Effective
Time, shall be the Articles of Incorporation of the Surviving  Corporation until
thereafter amended as provided by law.

                  1.5  Code  of  Regulations.  The  Code of  Regulations  of CAF
Acquisition,  as in effect immediately prior to the Effective Time, shall be the
Code of Regulations of the Surviving  Corporation  until  thereafter  amended as
provided by law.

                  1.6  Directors.  The  directors  of  CAF  Acquisition  at  the
Effective Time shall be the directors of the Surviving Corporation and will hold
office  from the  Effective  Time until  their  respective  successors  are duly
elected or  appointed  and  qualify in the manner  provided  in the  Articles of
Incorporation  and the Code of Regulations of the Surviving  Corporation,  or as
otherwise provided by law.

                  1.7 Officers. The officers of CAF Acquisition at the Effective
Time shall be the officers of the Surviving Corporation.

                  1.8 Conversion of CAF Acquisition Shares. Each share of common
stock  of CAF  Acquisition  issued  and  outstanding  immediately  prior  to the
Effective Time shall, by virtue of the Merger and without any action on the part
of the holder thereof,  be converted into and become one validly  issued,  fully
paid and nonassessable share of common stock of the Surviving Corporation.

                  1.9 Conversion of Shares. (a) Outstanding  Shares. Each of the
shares of common stock,  without par value, of the Company (the "Shares") issued
and outstanding  immediately prior to the Effective Time (other than Shares held
as treasury  shares by the  Company or  Dissenting  Shares (as  defined  below))
including all outstanding  Restricted Shares (as defined below) shall, by virtue
of the Merger and  without  any  action on the part of the  holder  thereof,  be
converted  into a right to receive  (i) $30.00 in cash plus the Time  Factor (as
defined below), if any  (collectively,  the "Cash  Consideration")  and (ii) the
fraction (rounded to the nearest ten-thousandth of a share) of a validly issued,
fully paid and  nonassessable  share of common  stock,  without  par  value,  of
Conseco  ("Conseco  Common  Stock")  determined by dividing (x) $6.50 by (y) the
Trading  Value  (as  defined  below).  For  purposes  hereof,  the  term  "Total
Consideration Amount" shall mean the sum of the amount of the Cash Consideration
and $6.50.  The  "Trading  Value"  shall be equal to the  average of the closing
prices of the  Conseco  Common  Stock on the New York  Stock  Exchange  ("NYSE")
Composite Transactions Reporting System, as reported in The Wall Street Journal,
for the 20 consecutive trading days immediately preceding the second trading day
prior to the Effective Time. The "Time Factor",  if any, shall be equal to $0.25
if the Effective Time shall not have occurred by December 10, 1996, which amount
shall be  increased  by an  additional  $0.25 on the tenth day of each  calendar
month   thereafter  until  the  occurrence  of  the  Effective  Time.  The  Cash
Consideration,  the  Conseco  Common  Stock to be issued to holders of Shares in
accordance  with this Section and any cash to be paid in accordance with Section
1.10 in lieu of  fractional  shares of  Conseco  Common  Stock are  referred  to
collectively as the "Merger Consideration."

                                    
NYMAIN02 Doc: 169433_1
                                        2

                                       A-6

<PAGE>




                  (b)  Treasury  Shares.   Each  Share  issued  and  outstanding
immediately  prior to the Effective  Time which is then held as a treasury share
by the Company or any of its  subsidiaries  immediately  prior to the  Effective
Time  shall,  by virtue of the Merger and  without any action on the part of the
Company,  be cancelled  and retired and cease to exist,  without any  conversion
thereof.

                  (c) Impact of Stock Splits, etc. In the event of any change in
Conseco  Common Stock between the date of this  Agreement and the Effective Time
of the  Merger  by  reason  of any stock  split,  stock  dividend,  subdivision,
reclassification, recapitalization, combination, exchange of shares or the like,
the  number  and class of  shares  of  Conseco  Common  Stock to be  issued  and
delivered  in the Merger in exchange for each  outstanding  Share as provided in
this  Agreement  and the  calculation  of all share prices  provided for in this
Agreement shall be proportionately adjusted.

                  (d) Company  Dissenting  Shares.  Notwithstanding  anything in
this  Agreement  to  the  contrary,   Shares  which  are  held  by  the  Company
shareholders who shall have effectively  dissented from the Merger and perfected
their dissenters' rights in accordance with the provisions of Section 1701.85 of
the Ohio Code  (the  "Dissenting  Shares")  shall  not be  converted  into or be
exchangeable for the right to receive the Merger Consideration,  but the holders
thereof  shall be  entitled to payment  from the  Surviving  Corporation  of the
appraised  value of such shares in  accordance  with the  provisions  of Section
1701.85 of the Ohio Code; provided,  however, that if any such holder shall have
failed to perfect such dissenters' rights or shall have effectively withdrawn or
lost such rights,  his or her  outstanding  Shares shall  thereupon be converted
into and  exchangeable  for, as if completed at the Effective  Time,  the Merger
Consideration, as determined and paid in the manner set forth in this Agreement,
without any interest  thereon.  The Company shall give Conseco (i) prompt notice
of any notice or demands for payment for Dissenting  Shares  pursuant to Section
1701.85 of the Ohio Code  received by the Company  and (ii) the  opportunity  to
participate in and direct all  negotiations  and proceedings with respect to any
such  demands or notices.  The  Company  shall not,  without  the prior  written
consent of Conseco, make any payment with respect to, to settle, offer to settle
or otherwise negotiate, any such demands.

                  (e) Treatment of Company Stock Options and Restricted  Shares.
(i) Except as otherwise  provided in Section 1.9(e) of the  Disclosure  Schedule
(as defined below),  immediately  prior to the Effective Time, each  outstanding
unexpired  employee or director stock option to purchase Shares  ("Company Stock
Option")  and  restricted  stock  right  ("Restricted  Shares")  which have been
granted pursuant to the Company's 1992 Equity  Participation Plan, as amended to
the date hereof (the "Company Stock Option Plan" ) shall be fully vested.

                           (ii)  Except as otherwise provided in Section 
1.9(e)(iii) or Section 1.9(e) of the Disclosure Schedule,  at the Effective Time
each Company Stock Option shall be deemed  disposed to the Company in accordance
with final Rule 16b-3 as promulgated  by the Securities and Exchange  Commission
("SEC")  pursuant to Release 34-37260 (May 31, 1996) ("New Section 16") and then
converted automatically into an option (a "New Conseco Option") to purchase such
number of shares of Conseco  Common  Stock  (rounding  the result to the nearest
ten-thousandth of a share) equal to the number of Shares subject to such Company
Stock  Option  immediately  prior  to  the  Effective  Time,  multiplied  by the
Conversion Ratio (as defined below), for an exercise price equal to the Adjusted
Exercise  Price  (as  defined  below),  but  otherwise  on the  same  terms  and
conditions  as were  applicable  under the  Company  Stock  Option  Plan and the
underlying stock option agreement. The "Conversion

                                     
NYMAIN02 Doc: 169433_1
                                        3

                                       A-7
<PAGE>



Ratio"  shall mean the number  determined  by dividing  the Total  Consideration
Amount by the Trading Value  (rounding the result to the nearest  ten-thousandth
of a share).  The "Adjusted  Exercise  Price" shall be determined by multiplying
(A) the Trading Value by (B) the quotient of the current  exercise price divided
by Total Consideration Amount.

                            (iii) If prior to the Effective Time Conseco has
given notice that any holder of a Company Stock Option who is an employee of the
Company  will not be asked to remain in his or her  position  beyond  the period
ending at the end of six months after the Effective  Time,  with respect to each
Company Stock Option held by such person immediately prior to the Effective Time
and,  irrespective  of the giving of any notice,  with  respect to each  Company
Stock Option held by a non-employee director of the Company, except as otherwise
provided in Section  1.9(e) of the  Disclosure  Schedule,  at the Effective Time
such Company Stock Option shall be deemed  disposed to the Company in accordance
with New Section 16 and then converted  automatically at the Effective Time into
the right to receive an amount  (the  "Spread")  in cash equal to the product of
(A) the Total  Consideration  Amount minus the current  exercise  price  thereof
multiplied by (B) the total number of Shares subject thereto.

                           (iv)  With respect to any holder of a Company Stock 
Option who is an employee of the Company immediately prior to the Effective Time
who does not  receive  the  Spread at the  Effective  Time  pursuant  to Section
1.9(e)(iii),  if the employment of such person shall be terminated  prior to the
end of the six month period after the Effective  Time,  with respect to each New
Conseco Option held by such person at the time of termination of his employment,
such New  Conseco  Option  shall be deemed not to have been  issued  pursuant to
Section  1.9(e)(ii)  and the holder  thereof shall be deemed to have disposed to
the Company  immediately  prior to the Effective  Time the Company Stock Options
then held by such employee in  accordance  with New Section 16 and, with respect
to each such Company Stock Option,  then converted  automatically into the right
to receive the Spread,  which  Spread  shall be payable to the  employee in cash
upon termination.
                  1.10 Exchange of  Certificates.  (a) Paying  Agent.  As of the
Effective Time, Conseco shall deposit with its transfer agent and registrar (the
"Paying  Agent"),  for the benefit of the  holders of Shares,  cash equal to the
total Cash  Consideration  to be paid to holders of Shares  pursuant  to Section
1.9(a) and  certificates  representing  the shares of Conseco Common Stock to be
issued  to  holders  of  Shares  pursuant  to  Section  1.9(a)  (such  cash  and
certificates,  together with any dividends or distributions with respect to such
certificates  and cash payable pursuant to Section  1.10(f),  being  hereinafter
referred to as the "Payment Fund").

                  (b)  Exchange  Procedures.  As soon as  practicable  after the
Effective Time, each holder of an outstanding  certificate or certificates which
prior thereto  represented  Shares shall,  upon surrender to the Paying Agent of
such certificate or certificates and acceptance  thereof by the Paying Agent, be
entitled  to (i) a  certificate  representing  that  number  of whole  shares of
Conseco  Common Stock (and cash in lieu of fractional  shares of Conseco  Common
Stock as contemplated by this Section 1.10) which the aggregate number of Shares
previously  represented by such  certificate or certificates  surrendered  shall
have been converted into the right to receive pursuant to Section 1.9(a) of this
Agreement,  and  (ii)  cash  equal  to  the  amount  of the  Cash  Consideration
multiplied by the number of Shares previously represented by such certificate or
certificates  surrendered.  The Paying Agent shall accept such certificates upon
compliance  with such  reasonable  terms and  conditions as the Paying Agent may
impose to effect an orderly  exchange thereof in accordance with normal exchange
practices. If the

                                      

NYMAIN02 Doc: 169433_1
                                        4

                                      A-8
<PAGE>



consideration  to be  paid  in the  Merger  (or any  portion  thereof)  is to be
delivered  to any person  other  than the  person in whose name the  certificate
representing Shares surrendered in exchange therefor is registered,  it shall be
a condition  to such  exchange  that the  certificate  so  surrendered  shall be
properly  endorsed  or  otherwise  be in proper form for  transfer  and that the
person  requesting  such exchange  shall pay to the Paying Agent any transfer or
other taxes required by reason of the payment of such  consideration to a person
other  than the  registered  holder  of the  certificate  surrendered,  or shall
establish to the satisfaction of the Paying Agent that such tax has been paid or
is not applicable.  After the Effective Time, there shall be no further transfer
on the records of the Company or its transfer agent of certificates representing
Shares and if such certificates are presented to the Company for transfer,  they
shall be cancelled  against delivery of the Merger  Consideration as hereinabove
provided.  Until  surrendered  as  contemplated  by this Section  1.10(b),  each
certificate representing Shares (other than certificates  representing Shares to
be cancelled in  accordance  with Section  1.9(b)),  shall be deemed at any time
after  the  Effective  Time to  represent  only the right to  receive  upon such
surrender  the  Merger   Consideration,   without  any  interest   thereon,   as
contemplated by Section 1.9. No interest will be paid or will accrue on any cash
payable as Merger Consideration.

                  (c) Letter of  Transmittal.  Promptly after the Effective Time
(but in no event  more  than  five  business  days  thereafter),  the  Surviving
Corporation  shall  require the Paying  Agent to mail to each  record  holder of
certificates  that immediately  prior to the Effective Time  represented  Shares
which  have  been  converted  pursuant  to  Section  1.9,  a form of  letter  of
transmittal and  instructions  for use in  surrendering  such  certificates  and
receiving  the  consideration  to which such holder  shall be entitled  therefor
pursuant to Section 1.9.

                  (d)  Distributions  with  Respect to  Unexchanged  Shares.  No
dividends or other  distributions  with  respect to Conseco  Common Stock with a
record  date  after  the  Effective  Time  shall  be paid to the  holder  of any
certificate  that  immediately  prior to the Effective Time  represented  Shares
which have been  converted  pursuant to Section  1.9,  until the  surrender  for
exchange  of such  certificate  in  accordance  with this  Article l.  Following
surrender  for  exchange  of any such  certificate,  there  shall be paid to the
holder of such certificate, without interest, (i) at the time of such surrender,
the amount of  dividends  or other  distributions  with a record  date after the
Effective  Time  theretofore  paid with respect to the number of whole shares of
Conseco  Common  Stock  into which the Shares  represented  by such  certificate
immediately prior to the Effective Time were converted  pursuant to Section 1.9,
and (ii) at the  appropriate  payment  date,  the amount of  dividends  or other
distributions  with a record date after the  Effective  Time,  but prior to such
surrender,  and with a payment date subsequent to such  surrender,  payable with
respect to such whole shares of Conseco Common Stock.

                  (e)  No  Further  Ownership  Rights  in  Shares.   The  Merger
Consideration paid upon the surrender for exchange of certificates  representing
Shares in  accordance  with the terms of this  Article l shall be deemed to have
been issued and paid in full satisfaction of all rights pertaining to the Shares
theretofore represented by such certificates, subject, however, to the Surviving
Corporation's  obligation  (if  any) to pay any  dividends  or  make  any  other
distributions with a record date prior to the Effective Time which may have been
declared  by the  Company on such  Shares in  accordance  with the terms of this
Agreement or prior to the date of this  Agreement and which remain unpaid at the
Effective Time.

                                     


NYMAIN02 Doc: 169433_1
                                        5

                                       A-9

<PAGE>


                  (f)  No  Fractional  Shares.  (i)  No  certificates  or  scrip
representing  fractional shares of Conseco Common Stock shall be issued upon the
surrender for exchange of certificates  that immediately  prior to the Effective
Time represented  Shares which have been converted  pursuant to Section 1.9, and
such fractional share interests will not entitle the owner thereof to vote or to
any rights of a shareholder of Conseco.

                (ii)  Notwithstanding any other provisions of this  Agreement,
each  holder of Shares  who would  otherwise  have been  entitled  to  receive a
fraction of a share of Conseco  Common  Stock  (after  taking  into  account all
certificates  delivered by such holder) shall  receive,  in lieu  thereof,  cash
(without  interest)  in an amount  equal to such  fractional  part of a share of
Conseco Common Stock multiplied by the Trading Value.

                  (g)  Termination  of Payment Fund.  Any portion of the Payment
Fund which remains undistributed to the holders of the certificates representing
Shares for 180 days after the Effective Time shall be delivered to Conseco, upon
demand,  and any holders of Shares who have not  theretofore  complied with this
Article  shall  thereafter  look only to Conseco  and only as general  creditors
thereof  for  payment  of  their  claim  for any  Merger  Consideration  and any
dividends or distributions with respect to Conseco Common Stock.

                  (h) Merger Consideration for Dissenting Shares. Any portion of
the Merger  Consideration  together  with any  dividends or other  distributions
payable  pursuant to Section  1.10(d) and cash for payment in lieu of fractional
Shares  deposited with the Paying Agent to pay for  Dissenting  Shares for which
the right to  receive a payment  pursuant  to  Section  1701.85 of the Ohio Code
shall have been perfected shall be returned to the Surviving  Corporation,  upon
demand.

                  (i) No  Liability.  None  of  Conseco,  CAF  Acquisition,  the
Surviving  Corporation  or the  Paying  Agent  shall be liable to any  person in
respect of any cash, shares, dividends or distributions payable from the Payment
Fund  delivered  to a  public  official  pursuant  to any  applicable  abandoned
property,  escheat or similar law. If any certificates representing Shares shall
not have been  surrendered  prior to five  years  after the  Effective  Time (or
immediately  prior to such  earlier  date on which any Merger  Consideration  in
respect of such certificate would otherwise escheat to or become the property of
any  Governmental  Entity (as defined in Section 2.3)),  any such cash,  shares,
dividends or distributions  payable in respect of such certificate shall, to the
extent  permitted  by  applicable  law,  become the  property  of the  Surviving
Corporation,  free and clear of all claims or interest of any person  previously
entitled thereto.


                                   ARTICLE II

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

                  The Company hereby  represents and warrants to Conseco and CAF
Acquisition as follows:

                  2.1 Organization, Standing and Corporate Power.  (i) Each of
the Company and each  Subsidiary  of the Company (as  hereinafter  defined) is a
corporation duly organized, validly existing and in good standing under the laws
of the jurisdiction in which it is incorporated and has the requisite  corporate
power and authority to carry on its business as

                                      
NYMAIN02 Doc: 169433_1
                                        6

                                      A-10
<PAGE>



now being  conducted.  Each of the Company and each Subsidiary of the Company is
duly  qualified  or  licensed  to do  business  and is in good  standing in each
jurisdiction  in which the nature of its business or the ownership or leasing of
its properties makes such qualification or licensing necessary.  The Company has
delivered  to  Conseco   complete   and  correct   copies  of  its  Articles  of
Incorporation and Code of Regulations, as amended to the date of this Agreement.

                  (ii) Except as disclosed in Section  2.1(ii) of the Disclosure
Schedule (the "Disclosure  Schedule") dated the date hereof and delivered by the
Company to Conseco concurrently herewith (the  "Subsidiaries"),  the Company has
no subsidiaries and does not control, directly or indirectly, any other person.

                  2.2 Capital  Structure.  The  authorized  capital stock of the
Company consists of (i) 40,000,000 Shares and (ii) 5,000,000 shares of Preferred
Stock  without par value (the  "Preferred  Stock").  At the close of business on
August 23, 1996:  (a)  17,489,190  Shares were issued and  outstanding,  696,000
Shares were reserved for issuance pursuant to outstanding  Company Stock Options
(b) 18,000 Restricted  Shares were issued and outstanding;  and (c) no shares of
Preferred Stock were issued and  outstanding.  Except as set forth above, at the
close of business on August 23, 1996, no shares of capital stock or other equity
securities of the Company were issued, reserved for issuance or outstanding. All
outstanding shares of capital stock of the Company are, and all shares which may
be issued pursuant to the Company Stock Option Plan, or any outstanding  Company
Stock Options will be, when issued, duly authorized,  validly issued, fully paid
and nonassessable and not subject to preemptive  rights.  Except as set forth in
Section 2.2 of the Disclosure  Schedule,  no bonds,  debentures,  notes or other
indebtedness of the Company or any Subsidiary of the Company having the right to
vote (or convertible into, or exchangeable  for,  securities having the right to
vote) on any matters on which the  shareholders of the Company or any Subsidiary
of the Company  may vote are issued or  outstanding.  Except for the  Restricted
Shares and as  disclosed  in Section  2.2 of the  Disclosure  Schedule,  all the
outstanding  shares of capital stock of each Subsidiary of the Company have been
validly  issued  and are  fully  paid  and  nonassessable  and are  owned by the
Company, by one or more subsidiaries of the Company or by the Company and one or
more such subsidiaries,  free and clear of all pledges,  claims, liens, charges,
encumbrances   and  security   interests  of  any  kind  or  nature   whatsoever
(collectively,  "Liens")  except  as may be  provided  by  law.  Except  for the
Restricted  Shares and as set forth  above or in Section  2.2 of the  Disclosure
Schedule,  neither  the  Company  nor  any  Subsidiary  of the  Company  has any
outstanding  option,   warrant,   subscription  or  other  right,  agreement  or
commitment  which  either (i)  obligates  the Company or any  Subsidiary  of the
Company to issue, sell or transfer,  repurchase,  redeem or otherwise acquire or
vote any shares of the  capital  stock of the Company or any  Subsidiary  of the
Company or (ii) restricts the transfer of Shares.

                  2.3 Authority; Noncontravention. The Company has the requisite
corporate  power and authority to enter into this Agreement and,  subject to the
approval of its  shareholders as set forth in Section 6.1(a) with respect to the
consummation of the Merger, to consummate the transactions  contemplated by this
Agreement.  The execution and delivery of this  Agreement by the Company and the
consummation by the Company of the  transactions  contemplated  hereby have been
duly  authorized by all necessary  corporate  action on the part of the Company,
subject,  in the case of the Merger,  to the approval of its shareholders as set
forth in Section 6.1(a).  This Agreement has been duly executed and delivered by
the Company and, assuming this Agreement constitutes the valid and binding

                                     

NYMAIN02 Doc: 169433_1
                                        7

                                      A-11
<PAGE>



agreement  of  Conseco  and CAF  Acquisition,  constitutes  a valid and  binding
obligation of the Company,  enforceable  against the Company in accordance  with
its terms except that the enforcement  thereof may be limited by (a) bankruptcy,
insolvency,  reorganization,  moratorium  or similar  laws now or  hereafter  in
effect  relating to creditor's  rights  generally and (b) general  principles of
equity  (regardless of whether  enforceability  is considered in a proceeding at
law or in  equity).  Except  as  disclosed  in  Section  2.3  of the  Disclosure
Schedule,  the  execution  and  delivery  of  this  Agreement  do  not,  and the
consummation of the  transactions  contemplated by this Agreement and compliance
with the provisions  hereof will not, (i) conflict with any of the provisions of
the Articles of  Incorporation  or the Code of Regulations of the Company or the
comparable  documents  of any  Subsidiary  of the  Company,  (ii) subject to the
governmental  filings and other matters  referred to in the following  sentence,
conflict with, result in a breach of or default (with or without notice or lapse
of time, or both) under, or give rise to a right of termination, cancellation or
acceleration  of any obligation or loss of a material  benefit under, or require
the consent of any person  under,  any  indenture  or other  agreement,  permit,
concession, franchise, license or similar instrument or undertaking to which the
Company or any of its  subsidiaries is a party or by which the Company or any of
its  subsidiaries or any of their assets is bound or affected,  or (iii) subject
to the  governmental  filings and other  matters  referred  to in the  following
sentence,  contravene  any law, rule or regulation of any state or of the United
States or any  political  subdivision  thereof or therein,  or any order,  writ,
judgment,  injunction,  decree,  determination or award currently in effect.  No
consent,  approval or authorization of, or declaration or filing with, or notice
to, any governmental  agency or regulatory  authority (a "Governmental  Entity")
which has not been  received  or made,  is  required  by or with  respect to the
Company or any of its subsidiaries in connection with the execution and delivery
of this  Agreement  by the  Company or the  consummation  by the  Company of the
transactions  contemplated  hereby,  except  for (i)  the  filing  of  premerger
notification and report forms under the Hart-Scott-Rodino Antitrust Improvements
Act of 1976,  as amended  (the "HSR Act") with  respect to the Merger,  (ii) the
filings  and/or notices  required under the insurance laws of the  jurisdictions
set forth in Section 2.3 of the Disclosure  Schedule,  (iii) the filing with the
SEC of (x) a proxy statement relating to the adoption by the shareholders of the
Company of this Agreement (such proxy statement, as amended or supplemented from
time to time, the "Proxy Statement"),  and (y) such reports under the Securities
Exchange Act of 1934,  as amended (the  "Exchange  Act"),  as may be required in
connection  with  this  Agreement  and  the  transactions  contemplated  by this
Agreement,  (iv) the filing of the certificate of merger with the Ohio Secretary
of State and appropriate documents with the relevant authorities of other states
in which the  Company is  qualified  to do  business,  (v) such other  consents,
approvals, authorizations, filings or notices as are set forth in Section 2.3 of
the   Disclosure   Schedule  and  (vi)  any   applicable   filings  under  state
anti-takeover laws.

                  2.4 SEC  Documents.  (i) The  Company  has filed all  required
reports,  schedules,  forms,  statements and other  documents with the SEC since
January 1, 1994 (such reports,  schedules, forms, statements and other documents
are hereinafter referred to as the "SEC Documents"); (ii) as of their respective
dates, the SEC Documents complied with the requirements of the Securities Act of
1933, as amended (the  "Securities  Act"),  or the Exchange Act, as the case may
be, and the rules and regulations of the SEC promulgated  thereunder  applicable
to such SEC Documents,  and none of the SEC Documents as of such dates contained
any  untrue  statement  of a material  fact or omitted to state a material  fact
required  to be stated  therein  or  necessary  in order to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading;  and (iii) the  consolidated  financial  statements  of the  Company
included in the SEC  Documents  comply as to form in all material  respects with
applicable accounting requirements and the published rules and

                                      

NYMAIN02 Doc: 169433_1
                                        8

                                      A-12
<PAGE>



regulations  of the SEC with respect  thereto,  have been prepared in accordance
with generally  accepted  accounting  principles  applied on a consistent  basis
during the periods involved (except as may be indicated in the notes thereto or,
in the case of unaudited  statements,  as permitted by Rule 10-01 of  Regulation
S-X) and fairly present,  in all material respects,  the consolidated  financial
position  of the  Company  and its  consolidated  subsidiaries  as of the  dates
thereof and the consolidated  results of their operations and cash flows for the
periods then ended (subject, in the case of unaudited quarterly  statements,  to
normal year-end audit adjustments).

                  2.5 Absence of Certain Changes or Events.  Except as disclosed
in the SEC  Documents  filed and  publicly  available  prior to the date of this
Agreement  (the  "Filed  SEC  Documents")  or in Section  2.5 of the  Disclosure
Schedule,  since  the  date of the  most  recent  audited  financial  statements
included  in the Filed SEC  Documents,  the Company  and its  subsidiaries  have
conducted their business only in the ordinary course, and there has not been (i)
any change which would have a material adverse effect on the business, financial
condition or results of operations of the Company and its subsidiaries  taken as
a whole, (ii) any declaration, setting aside or payment of any dividend or other
distribution  (whether in cash,  stock or  property)  with respect to any of the
Company's outstanding capital stock (other than regular quarterly cash dividends
of $0.10 per Share,  in  accordance  with usual record and payment  dates and in
accordance  with the  Company's  present  dividend  policy),  (iii)  any  split,
combination or  reclassification  of any of its outstanding capital stock or any
issuance or the authorization of any issuance of any other securities in respect
of, in lieu of or in substitution  for shares of its outstanding  capital stock,
(iv) (x) any granting by the Company or any of its subsidiaries to any executive
officer  or other  employee  of the  Company or any of its  subsidiaries  of any
increase in compensation,  except in the ordinary course of business  consistent
with prior practice or as was required under employment  agreements in effect as
of the date of the most  recent  audited  financial  statements  included in the
Filed SEC Documents,  (y) any granting by the Company or any of its subsidiaries
to any such executive  officer or other employee of any increase in severance or
termination pay, except in the ordinary course of business consistent with prior
practice or as was  required  under any  employment,  severance  or  termination
agreements  in  effect  as of the  date of the  most  recent  audited  financial
statements  included in the Filed SEC  Documents or (z) any entry by the Company
or any  of its  subsidiaries  into  any  employment,  severance  or  termination
agreement with any such executive officer or other employee or (v) any change in
accounting  methods,  principles  or  practices  by  the  Company  or any of its
subsidiaries  materially affecting its assets,  liabilities or business,  except
insofar as may have been required by a change in generally  accepted  accounting
principles.

                  2.6 Absence of Changes in Benefit  Plans.  Except as disclosed
in the Filed SEC Documents or in Section 2.6 of the Disclosure  Schedule,  since
the date of the most recent audited financial  statements  included in the Filed
SEC  Documents,  there has not been any  adoption or  amendment  in any material
respect by the Company or any of its  subsidiaries of any collective  bargaining
agreement or any Benefit Plan (as defined in Section  2.7).  Except as disclosed
in the Filed SEC Documents or in Section 2.6 of the Disclosure  Schedule,  there
exist no  employment,  consulting,  severance,  termination  or  indemnification
agreements,  arrangements  or  understandings  between the Company or any of its
subsidiaries  and any  current or former  employee,  officer or  director of the
Company or any of its subsidiaries.

                  2.7  Benefit Plans.  (i)  Each "employee pension benefit plan"
(as defined in Section 3(2) of the Employee  Retirement  Income  Security Act of
1974, as amended ("ERISA"))

                                      
NYMAIN02 Doc: 169433_1
                                        9

                                      A-13
<PAGE>



(hereinafter a "Pension Plan"),  "employee  welfare benefit plan" (as defined in
Section  3(1) of ERISA)  (hereinafter  a "Welfare  Plan"),  and each other plan,
arrangement  or  policy  (written  or oral)  relating  to stock  options,  stock
purchases,  compensation,  deferred compensation,  severance, fringe benefits or
other employee benefits,  in each case maintained or contributed to, or required
to be maintained or contributed to, by the Company and its  subsidiaries for the
benefit of any  present or former  officers,  employees,  agents,  directors  or
independent  contractors  of the  Company  or any of its  subsidiaries  (all the
foregoing  being  herein  called  "Benefit  Plans")  has  been  administered  in
accordance with its terms.  The Company,  its  subsidiaries  and all the Benefit
Plans are in compliance in all material respects with the applicable  provisions
of ERISA, the Internal Revenue Code of 1986, as amended (the "Code"),  all other
applicable laws and all applicable collective bargaining agreements.

                           (ii)     None of the Company or any other person or
entity  that  together  with the Company is treated as a single  employer  under
Section  414(b),  (c),  (m) or (o) of the  Code  (each  a  "Commonly  Controlled
Entity") (a) has incurred any liability to a Pension Plan covered by Title IV of
ERISA  (other  than for  contributions  not yet due) or to the  Pension  Benefit
Guaranty  Corporation (other than for the payment of premiums not yet due) which
liability has not been fully paid as of the date hereof.

                           (iii)    No Commonly Controlled Entity is required to
contribute  to any  "multiemployer  plan" (as defined in Section  4001(a)(3)  of
ERISA) or has withdrawn from any  multiemployer  plan where such  withdrawal has
resulted or would result in any  "withdrawal  liability"  (within the meaning of
Section 4201 of ERISA) that has not been fully paid.

                  2.8  Taxes.  Except as disclosed in Section 2.8 of the 
Disclosure Schedule,
  
                  (i) Each of the Company and its subsidiaries has filed all tax
         returns  and  reports  required  to be  filed  by it  or  requests  for
         extensions  to file such  returns or reports  have been  timely  filed,
         granted and have not expired,  except to the extent that such  failures
         to  file  or  to  have   extensions   granted  that  remain  in  effect
         individually  and in the  aggregate  would not have a material  adverse
         effect on the business, financial condition or results of operations of
         the  Company  and its  subsidiaries  taken as a whole.  All tax returns
         filed by the  Company and each of its  subsidiaries  are  complete  and
         accurate  except to the extent  that such  failure to be  complete  and
         accurate  would not have a  material  adverse  effect on the  business,
         financial  condition  or results of  operations  of the Company and its
         subsidiaries taken as a whole. The Company and each of its subsidiaries
         has paid (or the  Company  has paid on the  subsidiaries'  behalf)  all
         taxes  shown  as due on such  returns,  and the most  recent  financial
         statements  contained  in the Filed SEC  Documents  reflect an adequate
         reserve for all taxes payable by the Company and its  subsidiaries  for
         all taxable  periods and portions  thereof  accrued through the date of
         such financial statements.

                  (ii)  No  deficiencies  for  any  taxes  have  been  proposed,
         asserted  or assessed  against  the Company or any of its  subsidiaries
         that are not  adequately  reserved for,  except for  deficiencies  that
         individually  or in the  aggregate  would not have a  material  adverse
         effect on the business, financial condition or results of operations of
         the Company and its subsidiaries  taken as a whole,  and, except as set
         forth on  Section  2.8 of the  Disclosure  Schedule,  no  requests  for
         waivers of the time to assess  any such taxes have been  granted or are
         pending.  The Federal income tax returns of the Company and each of its
         subsidiaries consolidated in such returns have been examined

                                     

NYMAIN02 Doc: 169433_1
                                       10

                                      A-14

<PAGE>



         by and settled with the United States Internal Revenue Service,  or the
         statute of  limitations  on  assessment  or  collection  of any Federal
         income  taxes  due  from the  Company  or any of its  subsidiaries  has
         expired,  through such taxable years as are set forth in Section 2.8 of
         the Disclosure Schedule.

                  (iii) As used in this  Agreement,  "taxes"  shall  include all
         Federal,  state, local and foreign income,  property,  premium,  sales,
         excise,  employment,  payroll,  withholding and other taxes, tariffs or
         governmental  charges  of  any  nature  whatsoever  and  any  interest,
         penalties and additions to taxes relating thereto.

                  2.9 No Excess Parachute Payments;  Section 162(m) of the Code.
(i) Except as disclosed in Section 2.9 of the  Disclosure  Schedule,  any amount
that could be received  (whether in cash or property or the vesting of property)
as a result of any of the  transactions  contemplated  by this  Agreement by any
employee,  officer or director of the Company or any of its  affiliates who is a
"disqualified  individual"  (as  such  term  is  defined  in  proposed  Treasury
Regulation  Section  1.280G-1)  under any  employment,  severance or termination
agreement,  other  compensation  arrangement or Benefit Plan currently in effect
would not be  characterized  as an "excess  parachute  payment" (as such term is
defined in Section 280G(b)(1) of the Code).

                           (ii)     Except as disclosed in Section 2.9 of the 
Disclosure Schedule, the disallowance of a deduction under Section 162(m) of the
Code for employee  remuneration  will not apply to any amount paid or payable by
the Company or any  subsidiary of the Company under any contract,  Benefit Plan,
program, arrangement or understanding currently in effect.

                  2.10 Voting  Requirements.  The affirmative vote of a majority
of the votes cast by the holders of the Shares  entitled to vote  thereon at the
Shareholders  Meeting with respect to the approval of this Agreement is the only
vote of the  holders  of any  class or  series of the  Company's  capital  stock
necessary to approve this Agreement and the  transactions  contemplated  by this
Agreement  under the Articles of  Incorporation,  the Code of Regulations or the
Ohio Code.

                  2.11 Compliance with Applicable  Laws. (i) Each of the Company
and its  subsidiaries  has in effect  all  Federal,  state,  local  and  foreign
governmental  approvals,  authorizations,   certificates,  filings,  franchises,
licenses, notices, permits and rights ("Permits") necessary for it to own, lease
or  operate  its  properties  and  assets  and to carry on its  business  as now
conducted,  and there has occurred no default  under any such Permit.  Except as
disclosed  in the Filed SEC  Documents  and except  with  respect to the matters
covered by Section 2.11(iii), the Company and its subsidiaries are in compliance
in all material respects with all applicable statutes, laws, ordinances,  rules,
orders and regulations of any  Governmental  Entity.  Except as disclosed in the
Filed SEC Documents and except for routine  examinations  by state  Governmental
Entities   charged  with   supervision   of  insurance   companies   ("Insurance
Regulators")  and  except  with  respect  to  the  matters  covered  by  Section
2.11(iii), as of the date of this Agreement, to the knowledge of the Company, no
investigation by any  Governmental  Entity with respect to the Company or any of
its subsidiaries is pending or threatened.

                           (ii)     The Annual Statements (including without 
limitation  the Annual  Statements of any separate  accounts) for the year ended
December  31,  1995,  together  with all exhibits  and  schedules  thereto,  and
financial statements relating thereto, and any actuarial

                                      
NYMAIN02 Doc: 169433_1
                                       11

                                      A-15

<PAGE>


opinion,  affirmation or certification  filed in connection  therewith,  and the
Quarterly  Statements for the periods ended after January 1, 1996, together with
all exhibits and  schedules  thereto,  with  respect to each  subsidiary  of the
Company that is a regulated insurance company (an "Insurance Company"),  in each
case as filed with the applicable  Insurance  Regulator of its  jurisdiction  of
domicile,  were  prepared in  conformity  with  statutory  accounting  practices
prescribed  or permitted  by such  Insurance  Regulator  applied on a consistent
basis ("SAP"),  present fairly, in all material respects, to the extent required
by and in  conformity  with  SAP,  the  statutory  financial  condition  of such
Insurance  Company at their  respective  dates and the  results  of  operations,
changes in capital and surplus and cash flow of such Insurance  Company for each
of the periods then ended, and were correct in all material  respects when filed
and there were no material  omissions  therefrom when filed.  No deficiencies or
violations  material to the  financial  condition or operations of any Insurance
Company have been asserted in writing by any Insurance  Regulator which have not
been cured or otherwise resolved to the satisfaction of such Insurance Regulator
and which have not been  disclosed  in  writing to Conseco  prior to the date of
this Agreement.

                           (iii)    Except as set forth in Section 2.11(iii) of 
the  Disclosure  Schedule,  (a) the Company and its  subsidiaries  (exclusive of
their  agents)  and,  to the  knowledge  of  the  Company  (without  independent
inquiry),  their  agents  have  marketed,  sold and issued  Company  products in
compliance,  in all material  respects,  with all  statutes,  laws,  ordinances,
rules,  orders and  regulations  of any  Governmental  Entity  applicable to the
business  of the  Company  and  its  subsidiaries  ("Laws")  in  the  respective
jurisdictions in which such products have been sold, except where the failure to
do so, individually or in the aggregate,  has not had or would not reasonably be
expected to have, a material adverse effect on the business, financial condition
or results of operations of the Company and its subsidiaries,  taken as a whole,
(b) there are (x) to the knowledge of the Company,  no claims  asserted,  (y) no
actions,  suits,  investigations  or proceedings by or before any court or other
Governmental  Entity or (z) no  investigations  by or on  behalf of the  Company
(other than routine  investigations  in  connection  with the  Company's  hiring
practices)  ((x),  (y) and (z)  being  collectively  referred  to as  "Actions")
pending or, to the  knowledge of the Company,  threatened,  against or involving
the  Company,  any of its  subsidiaries  or,  to the  knowledge  of the  Company
(without independent  inquiry),  any of its agents that include allegations that
the Company,  any of its  subsidiaries or any of its agents were in violation of
or failed to comply with such Laws,  and, to the  knowledge of the  Company,  no
facts  exist  which  would  reasonably  be  expected  to result in the filing or
commencement  of  any  such  Action,  which  Actions,  individually  or  in  the
aggregate, would reasonably be expected to have a material adverse effect on the
business,  financial  condition or results of  operations of the Company and its
subsidiaries,  taken as a whole, and (c) the Company and its subsidiaries are in
compliance,  in all material respects,  with and have performed, in all material
respects,  all  obligations  required to be  performed by each of them under any
cease-and-desist  or other  order  issued by any  Insurance  Regulator  or other
Governmental  Entity  to the  Company  or any of its  subsidiaries  or under any
written agreement, consent agreement,  memorandum of understanding or commitment
letter or similar  undertaking  entered into between any Insurance  Regulator or
other   Governmental   Entity  and  the  Company  or  any  of  its  subsidiaries
("Regulatory  Agreement"),  which Regulatory  Agreement remains in effect on the
date  hereof,  except  where  the  failure  to do  so,  individually  or in  the
aggregate,  has not had or would not  reasonably be expected to have, a material
adverse effect on the business,  financial condition or results of operations of
the Company and its subsidiaries,  taken as a whole.  Each Regulatory  Agreement
issued or  entered  into  after  December  31,  1992 is  identified  in  Section
2.11(iii) of the Disclosure Schedule.

                                     

NYMAIN02 Doc: 169433_1
                                       12

                                      A-16

<PAGE>



                  2.12  State  Takeover  Laws.  The  Board of  Directors  of the
Company has approved the transactions  contemplated by this Agreement and by the
Shareholders  Agreement (as defined  below) such that the  provisions of Section
1701.83 of the Ohio Code and the  provisions  of  Chapter  1704 of the Ohio Code
will not apply to this  Agreement  or the  Shareholders  Agreement or any of the
transactions contemplated hereby or thereby.

                  2.13  Opinion of Financial  Advisor.  The Company has received
the opinion of  Donaldson,  Lufkin & Jenrette  Securities  Corporation  ("DLJ"),
dated the date hereof, to the effect that, as of such date, the consideration to
be received in the Merger by the Company's shareholders is fair from a financial
point of view to the Company's shareholders.

                  2.14  Brokers.  Except with respect to DLJ,  all  negotiations
relative to this Agreement and the  transactions  contemplated  hereby have been
carried out by the Company  directly with Conseco,  without the  intervention of
any person on behalf of the  Company in such manner as to give rise to any valid
claim by any  person  against  Conseco,  the  Company  or any  subsidiary  for a
finder's fee, brokerage commission, or similar payment. The Company has provided
Conseco with a true and complete copy of the  agreement  between the Company and
DLJ, and the Company has no other agreements or understandings (written or oral)
with respect to such services.


                                   ARTICLE III

          REPRESENTATIONS AND WARRANTIES OF CONSECO AND CAF ACQUISITION

                  Conseco and CAF  Acquisition  hereby  represent and warrant to
the Company as follows:

                  3.1  Organization,  Standing  and  Corporate  Power.  Each  of
Conseco  and CAF  Acquisition  and each  Significant  Subsidiary  of Conseco (as
hereinafter  defined) is a corporation  duly organized,  validly existing and in
good standing under the laws of the jurisdiction in which it is incorporated and
has the requisite  corporate power and authority to carry on its business as now
being  conducted.  Each of  Conseco  and CAF  Acquisition  and each  Significant
Subsidiary  of Conseco is duly  qualified  or licensed to do business  and is in
good  standing in each  jurisdiction  in which the nature of its business or the
ownership or leasing of its  properties  makes such  qualification  or licensing
necessary.  Conseco has delivered to the Company  complete and correct copies of
its  Articles  of  Incorporation  and  Bylaws,  as  amended  to the date of this
Agreement. For purposes of this Agreement, a "Significant Subsidiary" of Conseco
means any subsidiary of Conseco that would  constitute a Significant  Subsidiary
within the meaning of Rule 1-02 of Regulation S-X of the SEC.

                  3.2 Conseco Capital Structure. The authorized capital stock of
Conseco  consists of  500,000,000  shares of Conseco Common Stock and 20,000,000
shares of preferred stock, without par value. At the close of business on August
23, 1996, (i) 58,416,433  shares of Conseco  Common Stock,  5,264,767  shares of
$3.25 Series D Cumulative  Convertible  Preferred Stock of Conseco (the "Conseco
Series  D  Preferred  Stock")  and  4,369,700  shares  of  Preferred  Redeemable
Increased  Dividend  Equity  Securities of Conseco (the  "Conseco  PRIDES") were
issued and outstanding (net of treasury shares or shares held by  subsidiaries),
(ii)  13,721,689  shares of Conseco  Common  Stock were  reserved  for  issuance
pursuant to outstanding options to purchase shares of Conseco Common Stock

                                      

NYMAIN02 Doc: 169433_1
                                       13

                                      A-17

<PAGE>


and other  benefits  granted under  Conseco's  benefit plans (the "Conseco Stock
Plans"),  (iii)  8,258,314  shares of Conseco  Common  Stock were  reserved  for
issuance  upon  conversion  of the  Conseco  Series D  Preferred  Stock and (iv)
8,739,400  shares of  Conseco  Common  Stock were  reserved  for  issuance  upon
conversion  of the  Conseco  PRIDES.  Except  (x) as set  forth  above,  (y) for
outstanding options to purchase an aggregate of 1,105,550 shares of Bankers Life
Holding  Corporation  under its Stock  Option Plan and (z) with respect to stock
units awarded under the Conseco Stock Plans,  at the close of business on August
23, 1996, no shares of capital stock or other voting  securities of Conseco were
issued, reserved for issuance or outstanding.  All outstanding shares of capital
stock of  Conseco  are,  and all  shares  which may be issued  pursuant  to this
Agreement will be, when issued, duly authorized,  validly issued, fully paid and
nonassessable and not subject to preemptive rights. The authorized capital stock
of CAF Acquisition  consists of 750 shares of common stock, no par value, 100 of
which have been validly issued,  are fully paid and  nonassessable and are owned
by  Conseco  free and clear of any Lien.  No bonds,  debentures,  notes or other
indebtedness  of Conseco or any  Significant  Subsidiary  of Conseco  having the
right to vote (or convertible into, or exchangeable  for,  securities having the
right to vote) on any  matters  on which  the  shareholders  of  Conseco  or any
Significant  Subsidiary of Conseco may vote are issued or  outstanding.  All the
outstanding  shares of capital stock of each  Significant  Subsidiary of Conseco
have been validly  issued and are fully paid and  nonassessable  and (other than
Bankers Life Holding  Corporation)  are owned by Conseco,  free and clear of all
Liens except as disclosed in the Filed Conseco SEC Documents (as defined below).
Except as set forth above or as  disclosed in the Filed  Conseco SEC  Documents,
neither  Conseco nor any  Significant  Subsidiary of Conseco has any outstanding
option,  warrant,  subscription  or other right,  agreement or commitment  which
either (i) obligates Conseco or any Significant  Subsidiary of Conseco to issue,
sell or transfer,  repurchase, redeem or otherwise acquire or vote any shares of
the capital  stock of Conseco or any  Significant  Subsidiary of Conseco or (ii)
restricts the transfer of Conseco Common Stock.

                  3.3 Authority;  Noncontravention.  Conseco and CAF Acquisition
have all requisite  corporate  power and authority to enter into this  Agreement
and to consummate the transactions contemplated by this Agreement. The execution
and  delivery  of  this  Agreement  by  Conseco  and  CAF  Acquisition  and  the
consummation by Conseco and CAF Acquisition of the transactions  contemplated by
this Agreement have been duly  authorized by all necessary  corporate  action on
the part of Conseco and CAF  Acquisition.  This Agreement has been duly executed
and delivered by and, assuming this Agreement  constitutes the valid and binding
agreement of the Company,  constitutes a valid and binding obligation of each of
Conseco and CAF Acquisition,  enforceable  against such party in accordance with
its terms except that the enforcement  thereof may be limited by (a) bankruptcy,
insolvency,  reorganization,  moratorium  or similar  laws now or  hereafter  in
effect  relating to creditor's  rights  generally and (b) general  principles of
equity  (regardless of whether  enforceability  is considered in a proceeding at
law or in equity).  The execution and delivery of this Agreement do not, and the
consummation of the  transactions  contemplated by this Agreement and compliance
with the  provisions  of this  Agreement  will not (i) conflict  with any of the
provisions of the Articles of Incorporation  or Bylaws of Conseco,  the Articles
of Incorporation or the Code of Regulations of CAF Acquisition or the comparable
documents  of  any  Significant  Subsidiary  of  Conseco,  (ii)  subject  to the
governmental  filings,  other matters referred to in the following  sentence and
Section 3.3 of the  Conseco  Disclosure  Schedule,  conflict  with,  result in a
breach of or default  (with or without  notice or lapse of time, or both) under,
or give rise to a right of  termination,  cancellation  or  acceleration  of any
obligation or loss of a material  benefit  under,  or require the consent of any
person under, any indenture, or other agreement, permit, concession,

                                     

NYMAIN02 Doc: 169433_1
                                       14

                                      A-18

<PAGE>



franchise,  license or similar instrument or undertaking to which Conseco or any
of its subsidiaries is a party or by which Conseco or any of its subsidiaries or
any of their assets is bound or affected,  or (iii) subject to the  governmental
filings and other matters referred to in the following sentence,  contravene any
law,  rule or  regulation  of any state or of the United States or any political
subdivision  thereof or  therein,  or any  order,  writ,  judgment,  injunction,
decree,  determination  or award  currently in effect.  No consent,  approval or
authorization  of, or declaration or filing with, or notice to, any Governmental
Entity  which has not been  received or made is  required by or with  respect to
Conseco or CAF Acquisition in connection with the execution and delivery of this
Agreement by Conseco or CAF  Acquisition or the  consummation  by Conseco or CAF
Acquisition, as the case may be, of any of the transactions contemplated by this
Agreement,  except for (i) the filing of premerger notification and report forms
under the HSR Act with respect to the Merger,  (ii) the filings  and/or  notices
required under the insurance laws of the  jurisdictions set forth in Section 2.3
of the Disclosure  Schedule,  (iii) the filing with the SEC of the  registration
statement on Form S-4 to be filed with the SEC by Conseco in connection with the
issuance  of Conseco  Common  Stock in the Merger  (the  "Form  S-4"),  and such
reports  under the  Exchange  Act as may be  required  in  connection  with this
Agreement  and the  transactions  contemplated  hereby,  (iv) the  filing of the
certificate  of  merger  with the  Ohio  Secretary  of  State,  and  appropriate
documents with the relevant authorities of the other states in which the Company
is qualified to do business, (v) such other consents, approvals, authorizations,
filings or notices as are set forth in Section  2.3 of the  Disclosure  Schedule
and (vi) any applicable filings under state anti-takeover laws.

                  3.4 SEC Documents. Conseco and its subsidiaries have filed all
required reports,  schedules, forms, statements and other documents with the SEC
since  January 1, 1994 (the  "Conseco SEC  Documents").  As of their  respective
dates,  the  Conseco  SEC  Documents  complied  with  the  requirements  of  the
Securities  Act or the  Exchange  Act,  as the case may be,  and the  rules  and
regulations  of the SEC  promulgated  thereunder  applicable to such Conseco SEC
Documents,  and none of the Conseco SEC Documents as of such dates contained any
untrue statement of a material fact or omitted to state a material fact required
to be stated  therein or necessary in order to make the statements  therein,  in
light of the  circumstances  under  which they were made,  not  misleading.  The
financial  statements of Conseco included in the Conseco SEC Documents comply as
to form in all material respects with applicable accounting requirements and the
published  rules and  regulations  of the SEC with  respect  thereto,  have been
prepared in accordance with generally accepted accounting  principles applied on
a consistent  basis during the periods  involved  (except as may be indicated in
the notes thereto or, in the case of unaudited statements,  as permitted by Rule
10-01 of  Regulation  S-X) and fairly  present,  in all material  respects,  the
consolidated  subsidiaries as of the dates thereof and the consolidated  results
of their  operations and cash flows for the periods then ended (subject,  in the
case of unaudited statements, to normal year-end audit adjustments).

                  3.5 Absence of Certain Changes or Events.  Except as disclosed
in the Conseco SEC Documents  filed and publicly  available prior to the date of
this  Agreement  (the  "Filed  Conseco  SEC  Documents")  or in Section 3.5 of a
Disclosure Schedule dated the date hereof and delivered concurrently herewith by
Conseco to the Company (the "Conseco  Disclosure  Schedule"),  since the date of
the most recent audited financial  statements  included in the Filed Conseco SEC
Documents,  Conseco has conducted its business only in the ordinary course,  and
there has not been (i) any change which would have a material  adverse effect on
the  business,  financial  condition or results of operations of Conseco and its
subsidiaries,  taken as a whole, (ii) any declaration,  setting aside or payment
of any dividend or distribution

                                      

NYMAIN02 Doc: 169433_1
                                       15

                                      A-19
<PAGE>



(whether  in  cash,  stock  or  property)  with  respect  to  any  of  Conseco's
outstanding capital stock (other than regular quarterly cash dividends of $.0625
per share,  on Conseco  Common Stock and regular  cash  dividends on the Conseco
Series D Preferred Stock and the Conseco PRIDES, in each case in accordance with
usual record and payment dates and in accordance with Conseco's  dividend policy
and Articles of  Incorporation  at the date of such  payment),  (iii) any split,
combination or  reclassification  of any of its outstanding capital stock or any
issuance or the authorization of any issuance of any other securities in respect
of, in lieu of or in  substitution  for shares of its capital stock, or (iv) any
change in  accounting  methods,  principles  or practices by Conseco  materially
affecting its assets,  liabilities or business, except as may have been required
by a change in generally accepted accounting principles.

                  3.6 Compliance with  Applicable  Laws. (i) Each of Conseco and
its  subsidiaries  has in effect all Permits  necessary for it to own,  lease or
operate its properties and assets and to carry on its business as now conducted,
and there has occurred no default under any such Permit.  Except as disclosed in
the Filed Conseco SEC Documents,  Conseco and its subsidiaries are in compliance
in all material respects with all applicable statutes, laws, ordinances,  rules,
orders and regulations of any  Governmental  Entity.  Except as disclosed in the
Filed  Conseco  SEC  Documents  and except  for  routine  examinations  by state
Governmental   Entities   charged  with   supervision  of  insurance   companies
("Insurance Regulators"),  as of the date of this Agreement, to the knowledge of
Conseco,  no investigation by any Governmental Entity with respect to Conseco or
any of its subsidiaries is pending or threatened.

                           (ii)     The Annual Statements (including without
limitation  the Annual  Statements of any separate  accounts) for the year ended
December 31, 1995,  together  with all exhibits and schedules  thereto,  and any
actuarial opinion,  affirmation or certification filed in connection  therewith,
and the  Quarterly  Statements  for the  periods  ended  after  January 1, 1996,
together  with  all  exhibits  and  schedules  thereto,  with  respect  to  each
subsidiary of Conseco that is an Insurance  Company,  in each case as filed with
the  applicable  Insurance  Regulator  of its  jurisdiction  of  domicile,  were
prepared in conformity with,  present fairly, in all material  respects,  to the
extent required by and in conformity with SAP, the statutory financial condition
of  such  Insurance  Company  at  their  respective  dates  and the  results  of
operations,  changes  in capital  and  surplus  and cash flow of such  Insurance
Company for each of the periods  then ended,  and were  correct in all  material
respects when filed and there were no material  omissions  therefrom when filed.
No deficiencies or violations  material to the financial condition or operations
of any  Insurance  Company  have  been  asserted  in  writing  by any  Insurance
Regulator which have not been cured or otherwise resolved to the satisfaction of
such Insurance Regulator and which have not been disclosed in writing to Conseco
prior to the date of this Agreement.

                  3.7 No Prior Activities. CAF Acquisition has not incurred, and
will  not  incur,  directly  or  through  any  subsidiary,  any  liabilities  or
obligations for borrowed money or otherwise,  except  incidental  liabilities or
obligations not for borrowed money incurred in connection with its  organization
and except in connection with obtaining financing in connection with the Merger.
Except as contemplated  by this Agreement,  CAF Acquisition (i) has not engaged,
directly or through any  subsidiary,  in any business  activities of any type or
kind whatsoever,  (ii) has not entered into any agreements or arrangements  with
any person or entity,  and (iii) is not subject to or bound by any obligation or
undertaking.

                  3.8  Brokers.  All negotiations relative to this Agreement
and the  transactions  contemplated  hereby  have been  carried  out by  Conseco
directly with the Company, without

                                     

NYMAIN02 Doc: 169433_1
                                       16

                                      A-20
<PAGE>



the  intervention  of any person on behalf of Conseco in such  manner as to give
rise  to any  valid  claim  by any  person  against  the  Company  or any of the
Subsidiaries for a finder's fee, brokerage commission, or similar payment.

                  3.9  Financing.  At the  Effective  Time,  Conseco  will  have
sufficient  funds to pay the  aggregate  Cash  Consideration  and any other cash
payable in respect of Shares  pursuant to Section  1.9, on the terms and subject
to the conditions contemplated by this Agreement.


                                   ARTICLE IV

                              ADDITIONAL AGREEMENTS

                  4.1    Preparation    of    Form    S-4    and    the    Proxy
Statement/Prospectus; Information Supplied. (a) As soon as practicable following
the date of this Agreement,  the Company and Conseco shall prepare and file with
the SEC the Proxy  Statement and Conseco shall prepare and file with the SEC the
Form S-4 and the Proxy Statement and Prospectus  required  pursuant to such Form
shall be included  (the "Proxy  Statement/Prospectus").  Each of the Company and
Conseco shall use its best efforts to have the Form S-4 declared effective under
the  Securities Act as promptly as  practicable  after such filing.  The Company
shall use its best efforts to cause the Proxy  Statement/Prospectus to be mailed
to the Company's  shareholders as promptly as practicable  after the Form S-4 is
declared  effective under the Securities Act. Conseco shall also take any action
(other than qualifying to do business in any jurisdiction in which it is not now
so qualified) required to be taken under any applicable state securities laws in
connection  with the  issuance  of  Conseco  Common  Stock in the Merger and the
Company shall furnish all information  concerning the Company and the holders of
the Common  Stock as may be  reasonably  requested in  connection  with any such
action.

                  (b) The Company agrees that none of the  information  supplied
or to be supplied by the Company  specifically for inclusion or incorporation by
reference  in (i) the Form S-4 will,  at the time the Form S-4 is filed with the
SEC,  at any  time it is  amended  or  supplemented  or at the  time it  becomes
effective under the Securities Act,  contain any untrue  statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  to make the  statements  therein  not  misleading  or (ii) the  Proxy
Statement will, at the date it is first mailed to the Company's  shareholders or
at the time of the Shareholders Meeting (as defined in Section 4.2), contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated  therein or necessary in order to make the statements  therein,  in
light of the circumstances under which they are made, not misleading.  The Proxy
Statement will comply as to form in all material  respects with the requirements
of the  Exchange  Act and the  rules and  regulations  thereunder,  except  with
respect  to  statements  made or  incorporated  by  reference  therein  based on
information supplied by Conseco or CAF Acquisition specifically for inclusion or
incorporated by reference in the Proxy Statement.

                  (c) Conseco agrees that none of the information supplied or to
be  supplied  by  Conseco  or CAF  Acquisition  specifically  for  inclusion  or
incorporation by reference in (i) the Form S-4 will, at the time the Form S-4 is
filed with the SEC, at any time it is amended or  supplemented or at the time it
becomes  effective under the Securities Act,  contain any untrue  statement of a
material fact or omit to state any material  fact required to be stated  therein
or necessary to make the statements therein not misleading. The Form S-4 and the
Prospectus

                                      

NYMAIN02 Doc: 169433_1
                                       17

                                      A-21
<PAGE>



contained  therein  will  comply as to form in all  material  respects  with the
requirements  of the  Securities Act and the rules and  regulations  promulgated
thereunder,  except with respect to statements made or incorporated by reference
in either the Form S-4 or the Prospectus  based on  information  supplied by the
Company specifically for inclusion or incorporation by reference therein.

                  4.2 Meeting of Shareholders.  The Company will take all action
necessary in accordance  with  applicable law and its Articles of  Incorporation
and the Code of  Regulations  to  convene a  meeting  of its  shareholders  (the
"Shareholders  Meeting")  to  consider  and  vote  upon  the  adoption  of  this
Agreement. Subject to Section 4.9 hereof, the Company will, through its Board of
Directors, recommend to its shareholders the adoption of this Agreement. Without
limiting the  generality of the foregoing,  the Company agrees that,  subject to
its right to terminate this Agreement  pursuant to Section 4.9, its  obligations
pursuant  to the first  sentence of Section 4.2 shall not be affected by (i) the
commencement, public proposal, public disclosure or communication to the Company
of any  Acquisition  Proposal (as defined in Section 4.8) or (ii) the withdrawal
or  modification  by the Board of  Directors  of the Company of its  approval or
recommendation  of this  Agreement or the Merger.  The Company will use its best
efforts to hold the Shareholders  Meeting and (subject to Section 4.9 hereof) to
obtain the favorable votes of its shareholders as soon as practicable  after the
date hereof.

                  4.3 Letter of the Company's Accountants. The Company shall use
its best  efforts  to cause to be  delivered  to  Conseco  a letter of KPMG Peat
Marwick  L.L.P.,  the Company's  independent  public  accountants,  dated a date
within two  business  days  before  the date on which the Form S-4 shall  become
effective  and a letter of KPMG Peat  Marwick  L.L.P.,  dated a date  within two
business  days  before the  Closing  Date,  addressed  to  Conseco,  in form and
substance  reasonably  satisfactory  to  Conseco  and  customary  in  scope  and
substance for letters delivered by independent  public accountants in connection
with registration statements similar to the Form S-4.

                  4.4 Letter of  Conseco's  Accountants.  Conseco  shall use its
best  efforts  to cause to be  delivered  to the  Company a letter of  Coopers &
Lybrand L.L.P.,  Conseco's  independent public accountants,  dated a date within
two business  days before the date on which the Form S-4 shall become  effective
and a letter of Coopers & Lybrand L.L.P.,  dated a date within two business days
before the Closing Date,  each  addressed to the Company,  in form and substance
reasonably  satisfactory to the Company and customary in scope and substance for
letters  delivered  by  independent   public   accountants  in  connection  with
registration statements similar to the Form S-4.

                  4.5 Access to  Information;  Confidentiality.  Upon reasonable
notice,  each of the  Company  and  Conseco  shall,  and shall cause each of its
respective  subsidiaries  to,  afford  to the other  party and to the  officers,
employees,  counsel,  financial advisors and other representatives of such other
party reasonable  access during normal business hours during the period prior to
the  Effective  Time  to all  its  properties,  books,  contracts,  commitments,
personnel and records and,  during such period,  each of the Company and Conseco
shall,  and shall  cause  each of its  respective  subsidiaries  to,  furnish as
promptly as  practicable  to the other  party such  information  concerning  its
business,  properties,  financial  condition,  operations  and personnel as such
other party may from time to time reasonably request. Except as required by law,
Conseco will hold, and will cause its respective directors,  officers, partners,
employees,  accountants,  counsel,  financial advisors and other representatives
and affiliates to hold, any nonpublic  information  obtained from the Company in
confidence to the extent

                                     

NYMAIN02 Doc: 169433_1
                                       18

                                      A-22
<PAGE>



required by, and in accordance  with,  the provisions of the letter dated August
12, 1996,  between  Conseco and the Company (the  "Confidentiality  Agreement").
Except as required by law, the Company will hold,  and will cause its directors,
officers,  partners,  employees,  accountants,  counsel,  financial advisors and
other representatives and affiliates to hold, any nonpublic information obtained
from Conseco in  confidence  to the same extent that Conseco is required to hold
information  of the  Company  in  confidence  pursuant  to  the  Confidentiality
Agreement.

                  4.6 Best Efforts. Upon the terms and subject to the conditions
and other agreements set forth in this Agreement,  each of the parties agrees to
use its best efforts to take, or cause to be taken,  all actions,  and to do, or
cause to be done,  and to assist and cooperate  with the other parties in doing,
all things necessary,  proper or advisable to consummate and make effective,  in
the most expeditious manner  practicable,  the Merger and the other transactions
contemplated by this Agreement.

                  4.7 Public Announcements.  Conseco and CAF Acquisition, on the
one hand,  and the  Company,  on the other hand,  will  consult  with each other
before  issuing,  and provide each other the  opportunity  to review and comment
upon,  any  press  release  or  other  public  statements  with  respect  to the
transactions contemplated by this Agreement, including the Merger, and shall not
issue any such press  release or make any such  public  statement  prior to such
consultation,  except as may be required by applicable  law, court process or by
obligations  pursuant  to any listing  agreement  with any  national  securities
exchange.

                  4.8 Acquisition Proposals. The Company shall not, nor shall it
permit any of its subsidiaries to, nor shall it authorize or permit any officer,
director or employee of, or any investment banker,  attorney or other advisor or
representative  of,  the  Company or any of its  subsidiaries  to,  directly  or
indirectly, (i) solicit, initiate or encourage the submission of any Acquisition
Proposal (as herein after  defined) or (ii)  participate  in any  discussions or
negotiations  regarding,  or furnish to any person any information  with respect
to, or take any other action to  facilitate  any  inquiries or the making of any
proposal  that  constitutes,  or may  reasonably  be  expected  to lead to,  any
Acquisition Proposal;  provided, however, that nothing contained in this Section
4.8 shall  prohibit  the  Board of  Directors  of the  Company  from  furnishing
information to, or entering into discussions or negotiations with, any person or
a entity  that makes an  unsolicited  Acquisition  Proposal  if, and only to the
extent that (A) the Board of Directors of the Company,  after  consultation with
and based upon the advice of outside counsel, determines in good faith that such
action is necessary for the Board of Directors of the Company to comply with its
fiduciary  duties to the Company  under  applicable  law and (B) prior to taking
such action, the Company (x) provides reasonable notice to Conseco to the effect
that it is taking  such  action and (y)  receives  from such person or entity an
executed confidentiality agreement in reasonably customary form. Notwithstanding
anything in this Agreement to the contrary,  the Company shall  promptly  advise
Conseco orally and in writing of the receipt by it (or any of the other entities
or persons referred to above) after the date hereof of any Acquisition Proposal,
of any inquiry which could lead to any Acquisition Proposal,  the material terms
and conditions of such Acquisition  Proposal or inquiry, and the identity of the
person making any such  Acquisition  Proposal or inquiry.  The Company will keep
Conseco informed of the status and details of any such  Acquisition  Proposal or
inquiry. For purposes of this Agreement,  "Acquisition  Proposal" means any bona
fide proposal with respect to a merger, consolidation, share exchange or similar
transaction  involving  the Company or any  Subsidiary  of the  Company,  or any
purchase of all or any significant portion

                                      

NYMAIN02 Doc: 169433_1
                                       19

                                      A-23
<PAGE>


of the assets of the Company or any  Subsidiary  of the  Company,  or any equity
interest  in the  Company  or any  Subsidiary  of the  Company,  other  than the
transactions contemplated hereby.

                  4.9  Fiduciary  Duties.  The Board of Directors of the Company
shall not (i) withdraw or modify, in a manner  materially  adverse to Conseco or
CAF Acquisition,  the approval or  recommendation  by such Board of Directors of
this Agreement or the Merger, (ii) approve or recommend an Acquisition  Proposal
or (iii) enter into any  agreement  with  respect to any  Acquisition  Proposal,
unless the Company  receives an Acquisition  Proposal and the Board of Directors
of the Company  determines in good faith,  following  consultation  with outside
counsel,  that in order to comply with its fiduciary duties to the Company under
applicable law it is necessary for the Board of Directors to withdraw or modify,
in a manner  materially  adverse to Conseco or CAF Acquisition,  its approval or
recommendation  of this  Agreement  or the  Merger,  approve or  recommend  such
Acquisition  Proposal,  enter into an agreement with respect to such Acquisition
Proposal or terminate this Agreement. In the event the Board of Directors of the
Company takes any of the foregoing actions, the Company shall, concurrently with
the taking of any such  action,  pay to Conseco the Section 4.17 Fee (as defined
below).  Nothing  contained in this Section 4.9 shall  prohibit the Company from
taking  and  disclosing  to its  shareholders  a position  contemplated  by Rule
14e-2(a) promulgated under the Exchange Act or from making any disclosure to the
Company's shareholders which, in the good faith reasonable judgment of the Board
of Directors of the Company based on the advice of outside counsel,  is required
under applicable law;  provided that the Company does not withdraw or modify, in
a manner  materially  adverse to Conseco or CAF  Acquisition,  its position with
respect  to  the  Merger  or  approve  or  recommend  an  Acquisition  Proposal.
Notwithstanding anything contained in this Agreement to the contrary, any action
by the Board of Directors  permitted by this Section 4.9 shall not  constitute a
breach of this Agreement by the Company.

                  4.10 Consents,  Approvals and Filings. The Company and Conseco
will make and cause their respective subsidiaries to make all necessary filings,
as soon as practicable,  including, without limitation, those required under the
HSR Act, the Securities  Act, the Exchange Act, and applicable  state  insurance
laws in order to  facilitate  prompt  consummation  of the  Merger and the other
transactions  contemplated  by this  Agreement.  In  addition,  the  Company and
Conseco will each use their best  efforts,  and will  cooperate  fully with each
other  (i)  to  comply  as  promptly  as  practicable   with  all   governmental
requirements applicable to the Merger and the other transactions contemplated by
this  Agreement  and (ii) to obtain as promptly  as  practicable  all  necessary
permits,  orders or other consents of Governmental  Entities and consents of all
third  parties  necessary  for the  consummation  of the  Merger  and the  other
transactions  contemplated  by this  Agreement.  Each of the Company and Conseco
shall use best efforts to promptly provide such  information and  communications
to Governmental  Entities as such Governmental  Entities may reasonably request.
Each of the parties shall provide to the other party copies of all  applications
in advance of filing or submission of such applications to Governmental Entities
in  connection  with this  Agreement  and shall make such  revisions  thereto as
reasonably  requested by such other party. Each party shall provide to the other
party the opportunity to participate in all meetings and material  conversations
with Governmental Entities.

                  4.11 Employee Matters.  (i) From and after the Effective Time,
Conseco shall, with respect to benefits accrued,  honor in accordance with their
respective terms the employee benefit plans,  programs,  policies,  arrangements
and agreements  listed on Section 4.11 of the Disclosure  Schedule (the "Section
4.11 Plans") and shall not take, or permit to be

                                      
NYMAIN02 Doc: 169433_1
                                       20

                                      A-24

<PAGE>



taken, any action that would reduce, eliminate or otherwise adversely affect the
compensation  accrued or benefits accrued at the Effective Time (or, if greater,
at  termination  of  employment  after the  Effective  Time) for any employee or
former  employee of the Company or any Company  Affiliate under any Section 4.11
Plan.  For purposes of any Section 4.11 Plan that contains a provision  relating
to  a  change  in  control  of  the  Company,   Conseco  acknowledges  that  the
consummation of the Merger constitutes such a change in control.

                           (ii) For the year ending December 31, 1996, the 
Company or the Surviving  Corporation  shall pay to each employee of the Company
and/or its  Subsidiaries who is entitled to receive a cash bonus under the bonus
arrangement  established by the Company prior to the date of this Agreement (the
"Bonus")  and who is an employee of the  Company or its  Subsidiaries  as of the
Effective  Time (each, a "Bonus  Payee"),  one or more cash payments as follows:
(a) with  respect to the  non-discretionary  portion  of the  Bonus,  the amount
thereof shall be calculated in accordance  with the terms of the Bonus and shall
be paid at the time it is determined in accordance  with past practice,  whether
or not any Bonus  Payee is then an  employee  of the  Company  or the  Surviving
Corporation;  provided,  that if the  employment  with the  Company of any Bonus
Payee is terminated between the Effective Time and December 31, 1996, such Bonus
Payee  shall be  entitled  to receive a prorated  portion  thereof  based on the
number  of days  that  such  Bonus  Payee was  employed  by the  Company  or the
Surviving  Corporation  during the year ending  December 31, 1996 (the "Prorated
Portion") and (b) with respect to the  discretionary  portion of the Bonus,  the
amount  thereof  shall  equal 75% of the amount  previously  established  by the
Company  as the  maximum  to be paid as a  discretionary  award for 1996,  which
amount  shall be paid in cash at the  earlier of (i) the time of the  payment of
the  non-discretionary  portion of the Bonus and (ii)  termination  of any Bonus
Payee's employment with the Company or the Surviving Corporation; provided, that
if the employment with the Company of any Bonus Payee is terminated  between the
Effective Time and December 31, 1996, upon termination such Bonus Payee shall be
paid the Prorated Portion.

                  4.12 Affiliates and Certain Shareholders. Prior to the Closing
Date, the Company shall deliver to Conseco a letter  identifying all persons who
are, at the time the Merger is submitted for approval to the shareholders of the
Company,  "affiliates"  of the  Company  for  purposes  of Rule  145  under  the
Securities Act. The Company shall use its best efforts to cause each such person
to  deliver  to  Conseco  on or prior to the  Closing  Date a written  agreement
substantially  in the form  attached  as Exhibit A to the  Disclosure  Schedule.
Conseco shall not be required to maintain the  effectiveness  of the Form S-4 or
any other  registration  statement  under the Securities Act for the purposes of
resale of Conseco Common Stock by such affiliates. Conseco Common Stock received
by such  affiliates  in the  Merger  shall  bear a  customary  legend  regarding
applicable Securities Act restrictions and the provisions of this Agreement.

         If any such  affiliate is unable  because of the volume  limitations of
Rule 144 of the SEC to sell  pursuant  to Rule 144 the shares of Conseco  Common
Stock received by such affiliate as Merger  Consideration and still held by such
affiliate,  such affiliate shall have the right, for so long as any such balance
of the affiliate's Merger Consideration is not eligible for immediate sale under
the applicable provisions of Rule 144, to require Conseco to elect, in Conseco's
sole discretion, with respect to such balance, either to (i) acquire such shares
directly from such  affiliate at the current  market price,  (ii) amend the Form
S-4 and maintain its effectiveness to provide for registration of such shares or
(iii) file promptly and in any event

                                      

NYMAIN02 Doc: 169433_1
                                       21

                                      A-25

<PAGE>



within 10 business  days a  Registration  Statement  on Form S-3 with the SEC to
register  such  shares  for  resale  by such  affiliate  and  provide  customary
indemnities with respect thereto.

                  4.13 NYSE Listing. Conseco shall use its best efforts to cause
the shares of Conseco Common Stock to be issued in the Merger to be approved for
listing  on the NYSE,  subject  to  official  notice of  issuance,  prior to the
Closing Date.

                  4.14  Shareholder  Litigation.  The Company shall give Conseco
the  opportunity to participate in the defense or settlement of any  shareholder
litigation  against the Company and its directors  relating to the  transactions
contemplated by this Agreement; provided, however, that no such settlement shall
be agreed to without Conseco's consent,  which consent shall not be unreasonably
withheld.

                  4.15  Indemnification.  (a) The articles of incorporation  and
the  code  of  regulations  of  the  Surviving   Corporation  and  each  of  its
subsidiaries  shall contain the provisions with respect to  indemnification  set
forth  in the  Articles  of  Incorporation  and the Code of  Regulations  of the
Company or the  respective  Subsidiary,  as the case may be, on the date of this
Agreement,  and such  provisions  shall not be amended,  repealed  or  otherwise
modified for a period of six years after the  Effective  Time in any manner that
would  adversely  affect the rights  thereunder of  individuals  who at any time
prior to the Effective  Time were directors or officers of the Company or any of
its subsidiaries (the "Indemnified  Parties") in respect of actions or omissions
occurring at or prior to the Effective Time (including,  without limitation, the
transactions  contemplated  by this  Agreement),  unless  such  modification  is
required  by law.  Conseco  agrees to be jointly  and  severally  liable for the
indemnification  obligations of the Company to the Indemnified  Parties,  as set
forth above.

                  (b) From and after the Effective Time,  Conseco shall honor in
accordance with their respective terms the indemnification agreements identified
in Section 4.15 of the  Disclosure  Schedule and shall not take, or permit to be
taken, any action that would reduce, eliminate or otherwise adversely affect the
rights of the persons entitled to indemnification thereunder.

                  (c) For a  period  of two  years  after  the  Effective  Time,
Conseco  shall  cause  to  be  maintained  officers'  and  directors'  liability
insurance covering the Indemnified  Parties who are currently covered,  in their
capacities as officers and directors,  by the Company's  existing  officers' and
directors'   liability   insurance  policies  on  terms  substantially  no  less
advantageous to the Indemnified Parties than such existing insurance.

                  (d) The provisions of this Section 4.15 are intended to be for
the benefit of, and shall be enforceable by, each  Indemnified  Party, his heirs
and his  personal  representatives  and shall be binding on all  successors  and
assigns of Conseco, CAF Acquisition, the Company and the Surviving Corporation.

                  4.16 Capitol  Insurance Company of Ohio. The Company shall use
its  reasonable  best  efforts to have control of Capitol  Insurance  Company of
Ohio, a mutual association organized under the Ohio Non-Profit  Corporation Law,
transferred to Conseco.

                  4.17 Certain Fees.  The Company shall pay to Conseco upon 
demand $15

                                     

NYMAIN02 Doc: 169433_1
                                       22

                                      A-26

<PAGE>



million (the  "Section  4.17 Fee"),  payable in same-day  funds,  if a bona fide
Acquisition  Proposal is commenced,  publicly  proposed,  publicly  disclosed or
communicated  to the Company (or the  willingness  of any person to make such an
Acquisition  Proposal is publicly  disclosed or communicated to the Company) and
the Board of Directors of the Company, in accordance with Section 4.9, withdraws
or  modifies  in  a  manner  materially  adverse  to  Conseco  its  approval  or
recommendation  of this  Agreement or the Merger,  approves or  recommends  such
Acquisition Proposal,  enters into an agreement with respect to such Acquisition
Proposal or terminates this Agreement.


                                    ARTICLE V

                          COVENANTS RELATING TO CONDUCT
                           OF BUSINESS PRIOR TO MERGER

                  5.1 Conduct of Business by the Company. Except as contemplated
by this  Agreement  or as set forth in Section 5.1 of the  Disclosure  Schedule,
during the period from the date of this  Agreement to the  Effective  Time,  the
Company  shall,  and shall  cause its  subsidiaries  to,  act and carry on their
respective  businesses  in the  ordinary  course of business  and, to the extent
consistent  therewith,  use reasonable  efforts to preserve intact their current
business  organizations,  keep  available  the  services  of their  current  key
officers and  employees  and preserve the goodwill of those  engaged in material
business  relationships  with them. The Company agrees  throughout  such time to
allow  representatives  of Conseco to have  access to the  management  and other
personnel of the Company so that  Conseco can be fully  informed at all times as
to  significant  day-to-day  executive,  legal,  financial,  marketing and other
operational matters involving the Company, its Subsidiaries or their businesses.
Prior to taking or  approving  any action with  respect to any such  significant
matters  involving  the  Company,  management  of the  Company  will  notify the
representative of Conseco  designated by Conseco for oversight of the functional
area(s)  involved with such  decision and will, if consistent  with the legal or
fiduciary  obligations  of such officer or the Directors of the Company,  follow
any suggestions made by the Conseco  representative with respect to the proposed
action. During such time, the Company will cause its personnel to cooperate with
personnel  from Conseco in preparing  for any proposed  relocation by Conseco of
the Company's operations  following Closing.  Without limiting the generality of
the  foregoing,  during  the  period  from  the  date of this  Agreement  to the
Effective  Time,  the  Company  shall  not,  and  shall  not  permit  any of its
subsidiaries to, without the prior consent of Conseco:

                  (i) (x) declare,  set aside or pay any  dividends  on, or make
         any other distributions (whether in cash, stock or property) in respect
         of, any of the Company's  outstanding capital stock (other than regular
         quarterly cash  dividends not in excess of $0.10 per Share,  with usual
         record and payment dates and in accordance  with the Company's  present
         dividend  policy),   (y)  split,  combine  or  reclassify  any  of  its
         outstanding  capital  stock or issue or  authorize  the issuance of any
         other  securities  in  respect  of, in lieu of or in  substitution  for
         shares of its  outstanding  capital stock,  or (z) purchase,  redeem or
         otherwise  acquire  any  shares  of  outstanding  capital  stock or any
         rights, warrants or options to acquire any such shares;

                  (ii) issue,  sell,  grant,  pledge or  otherwise  encumber any
         shares  of its  capital  stock,  any  other  voting  securities  or any
         securities  convertible  into,  or any  rights,  warrants or options to
         acquire, any such shares, voting securities or convertible

                                      

NYMAIN02 Doc: 169433_1
                                       23

                                      A-27

<PAGE>



         securities other than upon the exercise of Company Stock Options 
         outstanding on the date of this Agreement;

                  (iii)    amend its Articles of Incorporation, the Code of 
         Regulations or other comparable charter or organizational documents;

                  (iv)     acquire any business or any corporation, partnership,
         joint venture, association or other business organization or division 
         thereof;

                  (v) sell,  mortgage  or  otherwise  encumber or subject to any
         Lien or otherwise  dispose of any of its  properties or assets that are
         material to the Company and its subsidiaries  taken as a whole,  except
         in the ordinary course of business;

                  (vi)  (x)  incur  any   indebtedness  for  borrowed  money  or
         guarantee  any such  indebtedness  of  another  person,  other than (A)
         indebtedness  owing  to or  guarantees  of  indebtedness  owing  to the
         Company  or any  direct  or  indirect  wholly-owned  subsidiary  of the
         Company,  (B)  indebtedness  incurred by the Company in connection with
         the  declaration and payment of the regular  quarterly  dividend or (C)
         indebtedness  incurred by the Company in connection with the payment of
         its  expenses   relating  to  this   Agreement  and  the   transactions
         contemplated  hereby,  subject to the  limitation  set forth in Section
         10.2 or (y) make any loans or advances to any other person,  other than
         (A)  to  the  Company,  or  to  any  direct  or  indirect  wholly-owned
         subsidiary  of the  Company,  (B)  routine  advances  to  agents of the
         Company or (C) special  individual  advances  of not more than  $30,000
         each to agents of the Company;

                  (vii) make any tax election or settle or compromise any income
         tax liability  that would  reasonably be expected to be material to the
         Company and its subsidiaries taken as a whole;

                  (viii)   pay,   discharge,   settle  or  satisfy  any  claims,
         liabilities or obligations (absolute,  accrued, asserted or unasserted,
         contingent  or  otherwise),   other  than  the  payment,  discharge  or
         satisfaction,  in the ordinary course of business  consistent with past
         practice or in accordance with their terms, of liabilities reflected or
         reserved against in, or contemplated  by, the most recent  consolidated
         financial  statements (or the notes thereto) of the Company included in
         the Filed SEC  Documents or incurred  since the date of such  financial
         statements  in the  ordinary  course of business  consistent  with past
         practice;

                  (ix) except as otherwise provided in the investment guidelines
         to be  contained in the  investment  advisory  agreements  specified in
         Section 5.6 hereof,  invest its future cash flow, any cash from matured
         and maturing investments, any cash proceeds from the sale of its assets
         and  properties,  and any  cash  funds  currently  held  by it,  in any
         investments  (which  investments  shall, in each case, be classified as
         available-for-sale  in accordance  with SFAS 115, as defined in Section
         5.6) other than cash  equivalent  assets or in  short-term  investments
         (consisting   of  United   States   government   issued  or  guaranteed
         securities,  or  commercial  paper  rated  A-I or P-1),  except  (i) as
         otherwise  required by law,  (ii) as  required to provide  cash (in the
         ordinary  course of business and consistent with past practice) to meet
         its  actual  or  anticipated   obligations  or  (iii)   publicly-traded
         corporate  bonds  that are  rated  investment  grade  by at  least  two
         nationally recognized statistical rating organizations;

                                      

NYMAIN02 Doc: 169433_1
                                       24

                                      A-28

<PAGE>




                  (x) except as may be required by law,

                                  (i) make any  change  to, or amend in any way,
                  the contracts,  salaries,  wages, or other compensation of any
                  employee  or any agent or  consultant  of the  Company  or any
                  subsidiary  other than routine  changes or amendments that are
                  required under existing contracts or by law;

                                 (ii)  adopt,   enter  into,  amend,   alter  or
                  terminate,  partially or  completely,  any Benefit Plan or any
                  election made pursuant to the  provisions of any Benefit Plan,
                  to accelerate any payments,  obligations or vesting  schedules
                  under any Benefit Plan;

                                (iii)  approve any general or company-wide pay 
                  increases for employees; or

                                 (iv)  make any representation or promise, oral 
                  or written, to any employee or former director, officer  or 
                  employee of the  Company or any  subsidiary  to do any of the 
                  foregoing;


                  (xi) except in the ordinary course of business,  modify, amend
         or terminate any material  agreement,  permit,  concession,  franchise,
         license or similar instrument to which the Company or any subsidiary is
         a party or waive,  release  or  assign  any  material  rights or claims
         thereunder;

                  (xii)  hold  any  meeting  of the  Board of  Directors  of the
         Company or any  Subsidiary or any committee of any such board,  or take
         any action by written  consent of any such board or committee,  without
         providing  to Conseco  (i)  written  notice of any such  meeting or any
         proposed  action by  written  consent  at the same time such  notice or
         action is provided to the  directors and (ii) an agenda of any specific
         matters to be  considered  at such  meeting  or a copy of the  proposed
         written consent; or

                  (xiii)   authorize any of, or commit or agree to take any of, 
         the foregoing actions.

                  5.2 Conduct of Business by Conseco. During the period from the
date of this Agreement to the Effective Time, Conseco shall, and shall cause its
subsidiaries to, carry on their respective  businesses in the usual, regular and
ordinary course in substantially the same manner as heretofore conducted and, to
the extent consistent  therewith,  use all reasonable efforts to preserve intact
their  current  business  organizations,  keep  available  the services of their
current officers and employees and preserve their  relationships with customers,
suppliers,  licensors,  licensees,   distributors  and  others  having  business
dealings with them to the end that their goodwill and ongoing  businesses  shall
be unimpaired at the Effective Time.  Except as set forth in Sections 3.5 or 5.2
of the Conseco  Disclosure  Schedule,  without  limiting the  generality  of the
foregoing,  during the period from the date of this  Agreement to the  Effective
Time, Conseco shall not, and shall not permit any of its subsidiaries to:

                  (i) (x) declare,  set aside or pay any  dividends  on, or make
any other distributions  (whether in cash, stock or property) in respect of, any
outstanding  capital  stock  of  Conseco  (other  than  regular  quarterly  cash
dividends of $.0625 per share of Conseco Common Stock and regular cash dividends
on the Conseco Series D Preferred Stock and the

                                    

NYMAIN02 Doc: 169433_1
                                       25

                                      A-29

<PAGE>



Conseco  PRIDES,  in each  case  with  usual  record  and  payment  dates and in
accordance with Conseco's  Articles of  Incorporation  and its present  dividend
policy) or (y) split, combine or reclassify any of its outstanding capital stock
or issue or  authorize  the issuance of any other  securities  in respect of, in
lieu of or in substitution for shares of Conseco's outstanding capital stock;

                  (ii) issue,  sell,  grant,  pledge or  otherwise  encumber any
         shares  of its  capital  stock,  any  other  voting  securities  or any
         securities  convertible  into,  or any  rights,  warrants or options to
         acquire, any such shares, voting securities or convertible  securities,
         in each case if any such  action  could  reasonably  be expected to (A)
         delay materially the date of mailing of the Proxy  Statement/Prospectus
         or,  (B) if it were to occur  after  such date of  mailing,  require an
         amendment of the Proxy Statement/Prospectus;

                  (iii)  acquire any business or any  corporation,  partnership,
         joint venture,  association or other business  organization or division
         thereof,  in each case if any such action could  reasonably be expected
         to  (A)   delay   materially   the  date  of   mailing   of  the  Proxy
         Statement/Prospectus  or,  (B) if it were to occur  after  such date of
         mailing, require an amendment of the Proxy Statement/Prospectus; or

                  (iv)     authorize any of, or commit or agree to take any of, 
         the foregoing actions.

                  5.3 Stock  Options  and  Restricted  Shares.  (i) The  Company
agrees to use its best efforts,  including without limitation additional actions
by its Board of Directors or the committee thereof which administers the Company
Stock  Option  Plan,  to cause to be made  such  clarifications,  modifications,
amendments or supplements to the Company Stock Option Plan and to the agreements
evidencing  outstanding  Company  Stock  Options and  Restricted  Shares to give
effect to the desires and  intentions  of the  parties  with  respect to Company
Stock Options and Restricted Shares as contemplated by this Agreement, including
the following:

                  (a) The treatment of the Company Stock Options and Restricted
          Shares in accordance with Section 1.9; and

                  (b) The Board of  Directors of the Company  shall  approve the
         disposition  of Company  Stock  Options  and  Restricted  Shares to the
         Company pursuant to Section 1.9(e) in accordance with New Section 16 in
         a manner intended to exempt the  disposition  from Section 16(b) of the
         Exchange Act.

                  (ii) Conseco agrees to use its best efforts, including without
limitation additional actions by its Board of Directors or the committee thereof
which  administers  compensation,  to give effect to the  following  desires and
intentions of the parties with respect to Company  Stock Options and  Restricted
Shares which remain outstanding immediately prior to the Effective Time:

                  (a)  Conseco  shall take all  corporate  action  necessary  to
         reserve for  issuance a sufficient  number of shares of Conseco  Common
         Stock for delivery upon exercise of the New Conseco Options.  Following
         the  Effective  Time,  Conseco  will issue the  Conseco  Common  Shares
         required to be issued upon the exercise of any New Conseco

                                      

NYMAIN02 Doc: 169433_1
                                       26

                                      A-30
<PAGE>


         Options as provided in Section  1.9. As soon as  practicable  after the
         Effective Time, Conseco shall file a registration statement on Form S-8
         (or any successor form) or another appropriate form with respect to the
         shares of Conseco  Common Stock subject to the New Conseco  Options and
         shall  use its best  efforts  to  maintain  the  effectiveness  of such
         registration  statement or  registration  statements  (and maintain the
         current status of the prospectus or prospectuses contained therein) for
         so long as New Conseco Options remain outstanding.

                  (b) The Board of Directors of Conseco  shall approve the grant
         of the New  Conseco  Options  in  accordance  with New  Section 16 in a
         manner  intended to exempt the grant from Section 16(b) of the Exchange
         Act.

                  (iii) The parties agree that after the date hereof, except for
the Company Stock Options and Restricted  Shares  outstanding on the date hereof
and the changes thereto,  as described in the Disclosure  Schedule,  no options,
warrants or other  rights of any kind to purchase  capital  stock of the Company
shall be granted or made,  under the  Company  Stock Plan or  otherwise,  and no
amendment,  repricing or other change to the  outstanding  Company Stock Options
and  Restricted  Shares  shall be made,  without  the prior  written  consent of
Conseco,  and any such grant,  issuance,  amendment,  repricing  or other change
without  Conseco's  consent shall be null,  void and  unenforceable  against the
Surviving Corporation or Conseco.

                  5.4 Other Actions.  Except as otherwise  contemplated  by this
Agreement,  the Company and Conseco shall not, and shall not permit any of their
respective subsidiaries to, take any action that would, or that could reasonably
be expected to, result in (i) any of the  representations and warranties of such
party  set  forth  in this  Agreement  becoming  untrue  as of the  date of this
Agreement in any material  respect or (ii) any of the  conditions  of the Merger
set forth in Article VI not being satisfied.

                  5.5 Conduct of Business of CAF Acquisition.  During the period
from the date of this Agreement to the Effective Time, CAF Acquisition shall not
engage in any activities of any nature except as provided in or  contemplated by
this Agreement.

                  5.6  Investment  Advisory  Agreements.  Except with respect to
investments classified on the date of this Agreement as "held-to-maturity" under
Statement of Financial  Accounting  Standards No. 115,  "Accounting  for Certain
Investments in Debt and Equity  Securities"  ("SFAS 115"), the Company agrees to
enter into, and to cause each of its  Subsidiaries  to enter into, an investment
advisory agreement with Conseco Capital Management, Inc. ("CCM"), a wholly-owned
subsidiary of Conseco. Such agreements shall be effective as of the date of this
Agreement  and  shall  contain  terms and  conditions  which  are  customary  in
investment advisory agreements between CCM and its clients.

                  5.7  Certain  Company  Actions.   Notwithstanding   any  other
provision of this  Agreement to the  contrary,  the Directors of the Company and
its  officers  and  employees  shall be entitled to take all actions  necessary,
appropriate  or  desirable  to cause  the stay  pay and  severance  arrangements
identified  in Section 5.1 of the  Disclosure  Schedule and for the special cash
bonus  described in Section 1.9(e) to the Disclosure  Schedule to be adopted and
implemented  and all payments  identified in such Sections 1.9(e) and 5.1 of the
Disclosure Schedule to be paid as provided therein.


                                      

NYMAIN02 Doc: 169433_1
                                       27

                                      A-31

<PAGE>




                                   ARTICLE VI

                              CONDITIONS PRECEDENT

                  6.1  Conditions to  Each  Party's Obligation  To  Effect  the
         Merger.  The respective  obligation of each party to effect the Merger
         is subject to the  satisfaction  or waiver on or prior to the  Closing
         Date of the following conditions:

                  (a)  Shareholder Approval.  This Agreement  shall  have  been
         adopted by the  affirmative  vote of the  shareholders  of the  Company
         entitled   to  cast  at  least  a  majority  of  the  votes  which  all
         shareholders of the Company are entitled to cast thereon.

                  (b)  Governmental  and  Regulatory   Consents.   All  required
         consents,  approvals, permits and authorizations to the consummation of
         the transactions  contemplated  hereby by the Company,  Conseco and CAF
         Acquisition shall be obtained from (i) the Insurance  Regulators in the
         jurisdictions set forth in Section 2.3 of the Disclosure Schedule,  and
         (ii) any other Governmental Entity whose consent, approval,  permission
         or  authorization  is  required  by reason of a change in law after the
         date of this  Agreement,  unless the  failure to obtain  such  consent,
         approval,  permission or authorization would not reasonably be expected
         to have a material adverse effect on the business,  financial condition
         or results of operations of the Company and its subsidiaries,  taken as
         a  whole,  or on the  validity  or  enforceability  of this  Agreement;
         provided,  however, that,  notwithstanding the foregoing,  in the event
         that all governmental and regulatory  consents required hereunder shall
         have been obtained  except the approval of the  Insurance  Regulator of
         any life insurance subsidiary of the Company, which does not constitute
         a  "significant  subsidiary"  (within  the  meaning  of  Rule  1-02  of
         Regulation  S-X of the SEC) of the  Company  (a  "Non-Significant  Life
         Subsidiary")  to the transfer of control of such  Non-Significant  Life
         Subsidiary, then, subject to Article VII hereof, at any time thereafter
         at the option of Conseco,  the parties  shall take one of the following
         actions  with  respect  to such  Non-Significant  Life  Subsidiary  and
         otherwise  proceed to  consummate  the Merger in  accordance  with this
         Agreement:  (a) place  into  escrow,  pursuant  to an escrow  agreement
         reasonably acceptable to the parties, the outstanding shares of capital
         stock of such Non- Significant  Life Subsidiary;  such escrow agreement
         shall   contain    customary    provisions    concerning   duties   and
         responsibilities  of the  escrow  agent  and  payment  of the  fees and
         expenses  of the  escrow  agent  and  shall  provide  that (i)  pending
         transfer of control of the Non-Significant  Life Subsidiary to Conseco,
         its  current  Board of  Directors  shall  retain  all power to vote its
         shares of capital  stock and to direct its  business  not  inconsistent
         with this Agreement, (ii) promptly following receipt of the approval of
         the  Insurance  Regulator,   control  of  the  capital  stock  of  such
         Non-Significant  Life  Subsidiary  shall be  transferred to Conseco and
         (iii) at any time  following  June 30, 1997 and prior to receipt of the
         Insurance  Regulator's  approval,  Conseco may elect to  terminate  the
         escrow agreement,  in which event such  Non-Significant Life Subsidiary
         shall be liquidated  and  dissolved  and the proceeds  thereof shall be
         paid to Conseco;  (b) cause such  Non-Significant  Life  Subsidiary  to
         surrender its  certificate  of authority to do business in its state of
         domicile;  (c) cause such  Non-Significant  Life Subsidiary to commence
         proceedings  for its  liquidation  and  dissolution;  (d) enter into an
         agreement  for  the  sale  and  transfer  of the  Non-Significant  Life
         Subsidiary  to a third  party;  or (e) take such other action as may be
         mutually agreeable to the Company and Conseco.

                                      
NYMAIN02 Doc: 169433_1
                                       28

                                      A-32

<PAGE>




                  (c) HSR Act. The waiting  period (and any  extension  thereof)
         applicable  to the Merger under the HSR Act shall have been  terminated
         or shall have otherwise expired.

                  (d) No  Injunctions or  Restraints.  No temporary  restraining
         order, preliminary or permanent injunction or other order issued by any
         court of competent jurisdiction or other legal restraint or prohibition
         preventing the consummation of the Merger shall be in effect; provided,
         however,  that the  parties  invoking  this  condition  shall  use best
         reasonable efforts to have any such order or injunction vacated.

                  (e) NYSE Listing.  The shares of Conseco Common Stock issuable
         to the Company's  shareholders  pursuant to this  Agreement  shall have
         been  approved for listing on the NYSE,  subject to official  notice of
         issuance.

                  (f) Form S-4. The Form S-4 shall have become  effective  under
         the  Securities  Act and shall not be the  subject of any stop order or
         proceedings seeking a stop order.

                  6.2 Conditions to Obligations of Conseco and CAF  Acquisition.
The  obligations of Conseco and CAF Acquisition to effect the Merger are further
subject to the following conditions:

                  (a)  Representations  and Warranties.  The representations and
         warranties of the Company  contained in this Agreement  shall have been
         true and  correct on the date of this  Agreement  (except to the extent
         that they expressly  relate only to an earlier time, in which case they
         shall have been true and  correct as of such  earlier  time) other than
         such breaches of representations  and warranties which in the aggregate
         (after  disregarding  any  qualification  with  respect  to a  material
         adverse effect in Section  2.11(iii))  would not reasonably be expected
         to have a material adverse effect on the business,  financial condition
         or results of operations of the Company and its subsidiaries taken as a
         whole. The Company shall have delivered to Conseco a certificate  dated
         as of the Closing Date,  signed by its Chief Executive  Officer and its
         Chief  Financial  Officer,  in  their  capacities  as  officers  of the
         Company, to the effect set forth in this Section 6.2(a).

                  (b)  Performance of  Obligations  of the Company.  The Company
         shall have performed in all material respects all obligations  required
         to be performed  by it under this  Agreement at or prior to the Closing
         Date,  and Conseco shall have  received a  certificate  dated as of the
         Closing  Date  signed on behalf of the  Company by the chief  executive
         officer and the chief financial officer of the Company to such effect.

                  (c) Shareholders Agreement.  The Shareholders thereunder shall
have  complied  with  their  respective   obligations   under  the  Shareholders
Agreement,  dated the date hereof,  by and among Conseco and the shareholders of
the Company parties thereto (the "Shareholders Agreement").

                  6.3  Conditions to Obligation of the Company.  The obligation
of the Company to effect the Merger is further subject to the following 
conditions:


                                      
NYMAIN02 Doc: 169433_1
                                       29

                                      A-33

<PAGE>



                  (a)  Representations  and Warranties.  The representations and
         warranties of Conseco and CAF  Acquisition  contained in this Agreement
         shall have been true and correct on the date of this Agreement  (except
         to the extent that they  expressly  relate only to an earlier  time, in
         which  case they shall  have been true and  correct as of such  earlier
         time), other than such breaches of representations and warranties which
         in the  aggregate  would not  reasonably be expected to have a material
         adverse  effect on the  business,  financial  condition  or  results of
         operations of Conseco and its  subsidiaries  taken as a whole.  Conseco
         shall  have  delivered  to the  Company a  certificate  dated as of the
         Closing  Date,  signed by its  Chief  Executive  Officer  and its Chief
         Financial Officer,  in their capacities as officers of Conseco,  to the
         effect set forth in this Section 6.3(a).

                  (b) Performance of Obligations of Conseco and CAF Acquisition.
         Conseco  and CAF  Acquisition  shall  have  performed  in all  material
         respects  all  obligations  required to be performed by them under this
         Agreement at or prior to the Closing  Date,  and the Company shall have
         received a certificate dated as of the Closing Date signed on behalf of
         Conseco by the chief executive  officer and the chief financial officer
         of Conseco to such effect.


                                   ARTICLE VII

                        TERMINATION, AMENDMENT AND WAIVER

                  7.1   Termination.   This  Agreement  may  be  terminated  and
abandoned  at any time  prior to the  Effective  Time,  whether  before or after
approval of matters  presented in connection with the Merger by the shareholders
of the Company:

                  (a)      by mutual written consent of Conseco and the Company;

                  (b)      by either Conseco or the Company:

                                  (i)  if, upon a vote at a duly held
                  Shareholders Meeting or any adjournment thereof, any required
                  approval of the shareholders of the Company shall not have 
                  been obtained;

                                 (ii)  if  the   Merger   shall  not  have  been
                  consummated on or before March 31, 1997, unless the failure to
                  consummate  the Merger is the result of a willful and material
                  breach of this  Agreement  by the party  seeking to  terminate
                  this Agreement;

                                (iii)  if any  Governmental  Entity  shall  have
                  issued  an order,  decree or ruling or taken any other  action
                  permanently  enjoining,  restraining or otherwise  prohibiting
                  the  Merger and such  order,  decree,  ruling or other  action
                  shall have become final and nonappealable; or

                                 (iv) if the Board of  Directors  of the Company
                  shall have  exercised  its rights set forth in Section  4.9 of
                  this Agreement.


                                      

NYMAIN02 Doc: 169433_1
                                       30

                                      A-34

<PAGE>



                  7.2 Effect of Termination. In the event of termination of this
Agreement  by either the  Company or Conseco as provided  in Section  7.1,  this
Agreement shall forthwith become void and have no effect,  without any liability
or obligation on the part of Conseco, CAF Acquisition or the Company, other than
the last two  sentences of Section 4.5 and Sections  2.14,  3.8,  4.17,  7.2 and
10.2.  Nothing  contained  in this  Section  shall  relieve  any party  from any
liability resulting from any material breach of the representations, warranties,
covenants or agreements set forth in this Agreement.

                  7.3  Amendment.  Subject to the  applicable  provisions of the
Ohio Code,  at any time prior to the  Effective  Time,  the  parties  hereto may
modify or amend this Agreement,  by written agreement  executed and delivered by
duly authorized  officers of the respective  parties;  provided,  however,  that
after approval of the Merger by the  shareholders  of the Company,  no amendment
shall be made which reduces the consideration payable in the Merger or adversely
affects the rights of the Company's  shareholders hereunder without the approval
of such shareholders.  This Agreement may not be amended except by an instrument
in writing signed on behalf of each of the parties.

                  7.4  Extension;  Waiver.  At any time  prior to the  Effective
Time,  the  parties  may (a) extend the time for the  performance  of any of the
obligations or other acts of the other parties,  (b) waive any  inaccuracies  in
the  representations  and  warranties  of the other  parties  contained  in this
Agreement or in any document delivered pursuant to this Agreement or (c) subject
to Section 7.3, waive compliance with any of the agreements or conditions of the
other parties contained in this Agreement.  Any agreement on the part of a party
to any  such  extension  or  waiver  shall  be  valid  only if set  forth  in an
instrument in writing  signed on behalf of such party.  The failure of any party
to this  Agreement to assert any of its rights under this Agreement or otherwise
shall not constitute a waiver of such rights.

                  7.5 Procedure for Termination, Amendment, Extension or Waiver.
A termination  of this  Agreement  pursuant to Section 7.1, an amendment of this
Agreement  pursuant to Section 7.3 or an extension or waiver pursuant to Section
7.4  shall,  in order to be  effective,  require  in the  case of  Conseco,  CAF
Acquisition  or the  Company  action  by its  Board  of  Directors  or the  duly
authorized designee of its Board of Directors.


                                  ARTICLE VIII

                             SURVIVAL OF PROVISIONS

                  8.1 Survival. The representations and warranties  respectively
required  to be  made  by the  Company,  Conseco  and  CAF  Acquisition  in this
Agreement,  or in any  certificate,  respectively,  delivered  by the Company or
Conseco  pursuant  to Section  6.2 or Section  6.3 hereof  will not  survive the
Closing.



                                      

NYMAIN02 Doc: 169433_1
                                       31

                                      A-35

<PAGE>



                                   ARTICLE IX

                                     NOTICES

                  9.1 Notices.  All notices and other  communications under this
Agreement  must be in  writing  and will be deemed  to have  been duly  given if
delivered,  telecopied or mailed, by certified mail,  return receipt  requested,
first-class postage prepaid, to the parties at the following addresses:

                  If to the Company, to:

                           Capitol American Financial Corporation
                           1001 Lakeside Avenue
                           Cleveland, OH 44114
                           Attention:  David H. Gunning
                                       Chairman, President
                                        and Chief Executive Officer
                            Telephone: (216) 363-6306
                            Telecopy:  (216) 363-6373

                  with copies to:

                           Jones, Day, Reavis & Pogue
                           599 Lexington Avenue
                           New York, New York 10022
                           Attention: Joanne L. Bober
                           Telephone: (212) 326-3939
                           Telecopy: (212) 755-7306

                  If to Conseco, to:

                           Conseco
                           11825 N. Pennsylvania Street
                           Carmel, Indiana 46032
                           Attention: Lawrence W. Inlow, Esq.
                           Telephone: (317) 817-6163
                           Telecopy: (317) 817-6327

                  If to CAF Acquisition, to:

                           CAF Acquisition
                           11825 N. Pennsylvania Street
                           Carmel, Indiana 46032
                           Attention: Lawrence W. Inlow, Esq.
                           Telephone: (317) 817-6163
                           Telecopy: (317) 817-6327

All notices and other communications  required or permitted under this Agreement
that are addressed as provided in this Article IX will, if delivered personally,
be deemed  given upon  delivery,  will,  if  delivered  by  telecopy,  be deemed
delivered when confirmed and will, if

                                    

NYMAIN02 Doc: 169433_1
                                       32

                                      A-36

<PAGE>



delivered by mail in the manner  described  above,  be deemed given on the third
Business Day after the day it is deposited in a regular depository of the United
States mail.  Any party from time to time may change its address for the purpose
of notices to that party by giving a similar  notice  specifying  a new address,
but no such  notice  will be  deemed  to have been  given  until it is  actually
received by the party sought to be charged with the contents thereof.


                                    ARTICLE X

                                  MISCELLANEOUS

                  10.1 Entire  Agreement.  Except for documents  executed by the
Company,  Conseco and CAF Acquisition pursuant hereto, this Agreement supersedes
all prior  discussions  and  agreements  between the parties with respect to the
subject matter of this  Agreement,  and this  Agreement  (including the exhibits
hereto,  the  Disclosure  Schedule,  the Conseco  Disclosure  Schedule and other
documents delivered in connection herewith),  the Shareholders Agreement and the
Confidentiality  Agreement  contain  the sole and entire  agreement  between the
parties hereto with respect to the subject matter hereof.

                  10.2 Expenses.  Except as provided in Section 4.17, whether or
not the Merger is consummated,  each of the Company, Conseco and CAF Acquisition
will pay its own costs and expenses incident to preparing for, entering into and
carrying  out  this  Agreement  and  the   consummation   of  the   transactions
contemplated  hereby except that the expenses  incurred in  connection  with the
printing,  mailing and  distribution of the Proxy  Statement/Prospectus  and the
preparation and filing of the Form S-4 shall be borne equally by Conseco and the
Company.  The Company  agrees and  covenants  that the fees and  expenses of the
Company's  legal and investment  banking  advisors  (including  DLJ) incurred in
connection with the Merger (but excluding  reasonable fees and expenses incurred
in connection with related litigation) shall not exceed $5,000,000.

                  10.3  Counterparts.  This  Agreement may be executed in one or
more  counterparts,  each of which will be deemed an original,  but all of which
will constitute one and the same instrument and shall become  effective when one
or more  counterparts  have been signed by each of the parties and  delivered to
the other parties.

                  10.4  No Third Party Beneficiary. Except as otherwise provided
herein,  the terms and provisions of this Agreement are intended  solely for the
benefit of the parties hereto, and their respective  successors or assigns,  and
it is not the intention of the parties to confer third-party  beneficiary rights
upon any other person.

                  10.5  Governing Law. This Agreement shall be governed by and 
construed in accordance with the laws of the State of Ohio, regardless of the
laws that might otherwise govern under applicable principles of conflicts of 
laws thereof.

                  10.6  Assignment;  Binding Effect.  Neither this Agreement nor
any of the  rights,  interests  or  obligations  under this  Agreement  shall be
assigned,  in whole or in part,  by  operation of law or otherwise by any of the
parties  without the prior written  consent of the other  parties,  and any such
assignment  that is not  consented  to shall be null and  void.  Subject  to the
preceding sentence, this Agreement will be binding upon, inure to the benefit of
and be enforceable by, the parties and their respective successors and assigns.

                                     

NYMAIN02 Doc: 169433_1
                                       33

                                      A-37
<PAGE>




                  10.7  Headings,   Gender,  etc.  The  headings  used  in  this
Agreement have been inserted for convenience and do not constitute  matter to be
construed or interpreted in connection with this  Agreement.  Unless the context
of this  Agreement  otherwise  requires,  (a) words of any  gender are deemed to
include each other  gender;  (b) words using the singular or plural  number also
include the plural or singular  number,  respectively;  (c) the terms  "hereof,"
"herein,"  "hereby,"  "hereto,"  and  derivative  or similar words refer to this
entire  Agreement;  (d) the terms  "Article" or "Section" refer to the specified
Article or Section of this  Agreement;  (e) all  references  to "dollars" or "$"
refer to currency of the United  States of  America;  and (f) the term  "person"
shall  include any  natural  person,  corporation,  limited  liability  company,
general partnership, limited partnership, or other entity, enterprise, authority
or business organization.

                  10.8 Invalid Provisions. If any provision of this Agreement is
held to be illegal,  invalid,  or unenforceable under any present or future law,
and if the rights or  obligations of the Company or Conseco under this Agreement
will not be materially and adversely  affected thereby,  (a) such provision will
be fully severable; (b) this Agreement will be construed and enforced as if such
illegal,  invalid, or unenforceable provision had never comprised a part hereof;
and (c) the remaining provisions of this Agreement will remain in full force and
effect  and will not be  affected  by the  illegal,  invalid,  or  unenforceable
provision or by its severance herefrom.

                  10.9  Waiver  of Jury  Trial.  Each  party  to this  Agreement
waives, to the fullest extent permitted by applicable law, any right it may have
to a trial by jury in respect of any action,  suit or proceeding  arising out of
or relating to this Agreement.

                  10.10  Enforcement.  The parties hereto agree that irreparable
damage  would  occur  in the  event  any  provision  of this  Agreement  was not
performed  in  accordance  with the  terms  hereof or were  otherwise  breached,
therefore  the parties  will be  entitled to an  injunction  or  injunctions  to
prevent  breaches of this  Agreement and to enforce  specifically  the terms and
provisions hereof, in addition to any other remedy at law or in equity.


                                     

NYMAIN02 Doc: 169433_1
                                       34

                                      A-38
<PAGE>



                  IN WITNESS WHEREOF,  this Agreement has been duly executed and
delivered  by the duly  authorized  officers  of the  Company,  Conseco  and CAF
Acquisition effective as of the date first written above.

                                CONSECO, INC.



                              By:  /s/ Stephen C. Hilbert
                                   ----------------------
                                   Stephen C. Hilbert
                                   Chairman of the Board, President and Chief
                                   Executive Officer


                              CAF ACQUISITION COMPANY



                              By:  /s/ Stephen C. Hilbert
                                   ----------------------
                                   Stephen C. Hilbert
                                   President


                              CAPITOL AMERICAN FINANCIAL CORPORATION



                              By:  /s/ David H. Gunning
                                   --------------------
                                   David H. Gunning
                                   Chairman of the Board, President and Chief
                                   Executive Officer

                                      

NYMAIN02 Doc: 169433_1
                                       35

                                      A-39
<PAGE>

                                     Annex B

                          Donaldson, Lufkin & Jenrette
               Donaldson, Lufkin & Jenrette Securities Corporation
            277 Park Avenue, New York, New York 10172 (212) 892-3000

August 25, 1996


Board of Directors
Capitol American Financial Corporation
1001 Lakeside Avenue
Cleveland, OH 44114

Dear Sirs:

         You have  requested  our  opinion as to the  fairness  from a financial
point of view to the shareholders of Capitol American Financial Corporation (the
"Company") of the consideration to be received by such shareholders  pursuant to
the terms of the  Agreement and Plan of Merger to be dated as of August 25, 1996
(the  "Agreement"),  by and among Conseco,  Inc.  ("Conseco"),  Capitol American
Acquisition Corp. (the "Acquisition  Subsidiary"),  a wholly owned subsidiary of
Conseco,  and the  Company,  pursuant to which  Acquisition  Subsidiary  will be
merged (the "Merger") with and into the Company  whereby the Company will become
a wholly owned subsidiary of Conseco.

         Pursuant  to the  Agreement,  each share of common  stock,  without par
value, of the Company  ("Company Common Stock") will be converted into the right
to  receive,  subject to certain  exceptions,  (i)  $30.00 in cash  (subject  to
increase  as  provided  in the  Agreement)  and (ii) the  fraction of a share of
common stock,  without par value, of Conseco ("Conseco Common Stock") determined
by dividing  $6.50 by the average of the closing  prices of Conseco Common Stock
for the 20 consecutive trading days immediately preceding the second trading day
prior to the consummation of the Merger.

         In arriving at our  opinion,  we have  reviewed the draft of August 24,
1996 of the Agreement and the exhibits  thereto and the draft of August 20, 1996
of the  Shareholders  Agreement by and among Conseco,  Inc. and Barry J. Hershey
and Connie Hershey.  We have also reviewed  financial and other information that
was publicly available or furnished to us by the Company and Conseco,  including
information  provided  during  discussions  with their  respective  managements.
Included in the  information  provided  during  discussions  with the respective
managements  were  certain  financial  projections  of the Company for the years
ending  December 31, 1996  through  December  31,  1998,  and certain  financial
statements  of Conseco  which are pro forma for the Merger and for certain other
transactions  contemplated  by Conseco for the year ended  December 31, 1995 and
the six months ended June 30, 1996 and certain financial  projections of Conseco
which  are  pro  forma  for  the  Merger  and  for  certain  other  transactions
contemplated by Conseco for the years ending December 31, 1996 through  December
31, 2005 prepared by the  management of Conseco.  In addition,  we have compared
certain  financial and  securities  data of the Company and Conseco with certain
financial and securities data of various other  companies  whose  securities are
traded in public markets, reviewed the historical stock prices



                                       B-1



<PAGE>



and trading  volumes of Company Common Stock and Conseco Common Stock,  reviewed
prices and premiums paid in other business combinations and conducted such other
financial  studies,  analyses and  investigations  as we deemed  appropriate for
purposes of this opinion.

         In rendering our opinion,  we have relied upon and assumed the accuracy
and  completeness  of  all of the  financial  and  other  information  that  was
available to us from public sources,  that was provided to us by the Company and
Conseco or its  representatives,  or that was  otherwise  reviewed  by us.  With
respect to the  financial  projections  of the  Company  supplied to us, we have
assumed that they have been reasonably  prepared on a basis  reflecting the best
currently  available estimates and judgments of the management of the Company as
to the future operating and financial  performance of the Company.  With respect
to the pro forma  financial  statements and pro forma  financial  projections of
Conseco supplied to us, we have assumed that they have been reasonably  prepared
on a basis  reflecting the best currently  available  estimates and judgments of
the  management of Conseco as to the historical pro forma results of Conseco and
future operating and financial  performance of the Company and Conseco.  We have
not assumed any  responsibility  for an independent  evaluation of the Company's
and Conseco's  assets or liabilities or for making any independent  verification
of any of the information reviewed by us. We have relied as to all legal matters
on advice of counsel to the Company.

         Our opinion is  necessarily  based on economic,  market,  financial and
other  conditions as they exist on, and on the information  made available to us
as of,  the  date of  this  letter.  It  should  be  understood  that,  although
subsequent  developments may affect this opinion,  we do not have any obligation
to update,  revise or reaffirm this opinion. We are expressing no opinion herein
as to the prices at which Conseco  Common Stock will actually trade at any time.
Our opinion does not constitute a  recommendation  to any member of the Board of
Directors  of the Company or  shareholder  as to how such member or  shareholder
should vote on the proposed transaction.

         Donaldson, Lufkin & Jenrette Securities Corporation ("DLJ"), as part of
its  investment  banking  services,  is  regularly  engaged in the  valuation of
businesses   and   securities   in  connection   with   mergers,   acquisitions,
underwritings,  sales and  distributions  of  listed  and  unlisted  securities,
private placements and valuations for estate,  corporate and other purposes. DLJ
has performed  investment banking and other services for the Company and Conseco
in the past and has received usual and customary compensation for such services.

         Based upon the foregoing and such other factors as we deem relevant, we
are of the  opinion  that the  consideration  to be  received  by the holders of
Company  Common  Stock  pursuant to the terms of the  Agreement  is fair to such
holders from a financial point of view.

                                           Very truly yours,


                                           DONALDSON, LUFKIN & JENRETTE
                                           SECURITIES CORPORATION


                                           By: /s/ MARK K. GORMLEY
                                               -----------------------
                                                  Mark K. Gormley
                                                  Managing Director

S:\ACCTING\SECRPT\S-4CAP.896\DLJORG.LTR
                                       B-2

<PAGE>

                                     Annex C

                          APPRAISAL DISSENTER'S RIGHTS

Section 1701.85 OHIO REVISED CODE

         (A)(1) A shareholder of a domestic corporation is entitled to relief as
a  dissenting  shareholder  in respect of the  proposals  described  in sections
1701.74,  1701.76, and 1701.84 of the Revised Code, only in compliance with this
section.

         (2) If the  proposal  must  be  submitted  to the  shareholders  of the
corporation involved, the dissenting shareholder shall be a record holder of the
shares of the  corporation  as to which he seeks relief as of the date fixed for
the  determination  of  shareholders  entitled  to notice  of a  meeting  of the
shareholders at which the proposal is to be submitted, and such shares shall not
have been voted in favor of the proposal. Not later than ten days after the date
on which the vote on the proposal was taken at the meeting of the  shareholders,
the dissenting shareholder shall deliver to the corporation a written demand for
payment to him of the fair cash value of the shares as to which he seeks relief,
which demand shall state his address,  the number and class of such shares,  and
the amount claimed by him as the fair cash value of the shares.

         (3) The dissenting shareholder entitled to relief under division (C) of
section  1701.84 of the Revised Code in the case of a merger pursuant to section
1701.80 of the  Revised  Code and a  dissenting  shareholder  entitled to relief
under  division  (E) of  section  1701.84 of the  Revised  Code in the case of a
merger pursuant to section 1701.801 of the Revised Code shall be a record holder
of the shares of the  corporation  as to which he seeks relief as of the date on
which the agreement of merger was adopted by the directors of that  corporation.
Within  twenty  days  after he has been  sent the  notice  provided  in  section
1701.80 or  1701.801 of the Revised  Code,  the  dissenting  shareholder  shall
deliver  to  the  corporation  a  written  demand  for  payment  with  the  same
information as that provided for in division (A)(2) of this section.

         (4) In the case of a merger or  consolidation,  a demand  served on the
constituent corporation involved constitutes service on the surviving or the new
entity,  whether the demand is served before, on, or after the effective date of
the merger or consolidation.

         (5) If the  corporation  sends to the  dissenting  shareholder,  at the
address specified in his demand, a request for the certificates representing the
shares as to which he seeks relief, the dissenting  shareholder,  within fifteen
days  from  the  date of the  sending  of such  request,  shall  deliver  to the
corporation,  the  certificates  requested so that the corporation may forthwith
endorse  on them a legend to the effect  that  demand for the fair cash value of
such shares has been made. The  corporation  promptly shall return such endorsed
certificates to the dissenting shareholder.  A dissenting  shareholder's failure
to deliver such certificates  terminates his rights as a dissenting shareholder,
at the  option of the  corporation,  exercised  by  written  notice  sent to the
dissenting  shareholder  within  twenty days after the lapse of the  fifteen-day
period,  unless a court  for good  cause  shown  otherwise  directs.  If  shares
represented  by a  certificate  on which  such a legend  has been  endorsed  are
transferred,  each new certificate  issued for them shall bear a similar legend,
together with the name of the original  dissenting  holder of such shares.  Upon
receiving a demand for payment from a dissenting  shareholder  who is the record
holder of uncertificated  securities,  the corporation shall make an appropriate
notation of the demand for payment in its shareholder records. If uncertificated
shares  for which  payment  has been  demanded  are to be  transferred,  any new
certificate   issued  for  the  shares  shall  bear  the  legend   required  for
certificated  securities  as provided in this  paragraph.  A  transferee  of the
shares so endorsed, or of

G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        C-1

<PAGE>



uncertificated  securities where such notation has been made, acquires only such
rights in the corporation as the original  dissenting  holder of such shares had
immediately  after the service of a demand for payment of the fair cash value of
the  shares.  A  request  under  this  paragraph  by the  corporation  is not an
admission by the  corporation  that the  shareholder is entitled to relief under
this section.

         (B) Unless the corporation and the dissenting  shareholder have come to
an  agreement  on the fair cash  value  per share of the  shares as to which the
dissenting   shareholder  seeks  relief,  the  dissenting   shareholder  or  the
corporation,  which in case of a merger or consolidation may be the surviving or
new  entity,  within  three  months  after  the  service  of the  demand  by the
dissenting shareholder, may file a complaint in the court of common pleas of the
county in which the principal  office of the corporation  that issued the shares
is located or was located when the proposal was adopted by the  shareholders  of
the  corporation,  or, if the  proposal  was not required to be submitted to the
shareholders,  was approved by the  directors.  Other  dissenting  shareholders,
within  that  three-month  period,  may join as  plaintiffs  or may be joined as
defendants in any such  proceeding,  and any two or more such proceedings may be
consolidated.  The  complaint  shall  contain a brief  statement  of the  facts,
including the vote and the facts  entitling the  dissenting  shareholder  to the
relief demanded.  No answer to such a complaint is required.  Upon the filing of
such a complaint,  the court, on motion of the petitioner,  shall enter an order
fixing a date for a hearing on the complaint  and  requiring  that a copy of the
complaint and a notice of the filing and of the date for hearing be given to the
respondent  or defendant in the manner in which summons is required to be served
or substituted  service is required to be made in other cases.  On the day fixed
for the  hearing on the  complaint  or any  adjournment  of it, the court  shall
determine  from the  complaint  and from such evidence as is submitted by either
party whether the  dissenting  shareholder  is entitled to be paid the fair cash
value of any shares  and,  if so, the  number and class of such  shares.  If the
court  finds  that the  dissenting  shareholder  is so  entitled,  the court may
appoint one or more persons as appraisers to receive evidence and to recommend a
decision on the amount of the fair cash value.  The  appraisers  have such power
and  authority  as is  specified  in the order of their  appointment.  The court
thereupon  shall  make a finding  as to the fair cash value of a share and shall
render judgment  against the corporation for the payment of it, with interest at
such rate and from such date as the court considers equitable.  The costs of the
proceeding,  including reasonable  compensation to the appraisers to be fixed by
the court,  shall be assessed or apportioned as the court  considers  equitable.
The  proceeding is a special  proceeding  and final orders in it may be vacated,
modified,  or reversed on appeal  pursuant to the Rules of  Appellate  Procedure
and, to the extent not in conflict with those rules, Chapter 2505 of the Revised
Code. If, during the pendency of any proceeding instituted under this section, a
suit or proceeding  is or has been  instituted to enjoin or otherwise to prevent
the carrying out of the action as to which the  shareholder  has dissented,  the
proceeding  instituted  under  this  section  shall be  stayed  until  the final
determination of the other suit or proceeding.  Unless any provision in division
(D) of this  section is  applicable,  the fair cash value of the shares  that is
agreed  upon by the  parties or fixed  under this  section  shall be paid within
thirty  days  after the date of final  determination  of such  value  under this
division,  the  effective  date  of  the  amendment  to  the  articles,  or  the
consummation  of the other action  involved,  whichever  occurs  last.  Upon the
occurrence of the last such event, payment shall be made immediately to a holder
of uncertificated  securities entitled to such payment. In the case of holder of
shares  represented  by  certificates,  payment  shall  be made  only  upon  and
simultaneously  with  the  surrender  to the  corporation  of  the  certificates
representing the shares for which the payment is made.

         (C) If the proposal was required to be submitted to the shareholders of
the corporation, fair cash value as to those shareholders shall be determined as
of the day prior to the day on which  the vote by the  shareholders  was  taken,
and,  in the case of a merger  pursuant  to section  1701.80 or  1701.801 of the
Revised Code,  fair cash value as to  shareholders  of a constituent  subsidiary
corporation  shall  be  determined  as of the day  before  the  adoption  of the
agreement of merger by the directors of the particular  subsidiary  corporation.
The fair cash value of a share for the  purposes  of this  section is the amount
that




G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        C-2

<PAGE>


a willing  seller who is under no  compulsion to sell would be willing to accept
and that a willing buyer who is under no compulsion to purchase would be willing
to pay,  but in no event shall the fair cash value of a share  exceed the amount
specified in the demand of the  particular  shareholder.  In computing such fair
cash value,  any appreciation or depreciation in market value resulting from the
proposal submitted to the directors or to the shareholders shall be excluded.

         (D)(1) The right and obligation of a dissenting  shareholder to receive
such fair cash value and to sell such  shares as to which he seeks  relief,  and
the right and  obligation of the  corporation to purchase such shares and to pay
the fair cash value of them terminates if any of the following applies:

                  (a)  The dissenting  shareholder has  not complied  with this 
         section, unless the corporation  by its directors  waives such failure;

                  (b) The corporation abandons the action involved or is finally
         enjoined or prevented from carrying it out, or the shareholders rescind
         their adoption, of the action involved;

                  (c)  The dissenting shareholder withdraws his demand, with th
         consent of the corporation by its directors;

                  (d) The  corporation and the dissenting  shareholder  have not
         come to an agreement  as to the fair cash value per share,  and neither
         the  shareholder nor the corporation filed or joined in a complaint
         under division (B) of this section  within the period  provided in that
         division;

         (2) For purposes of division  (D)(1) of this section,  if the merger or
consolidation  has become  effective  and the  surviving  or new entity is not a
corporation,  action  required to be taken by the  directors of the  corporation
shall be taken by the general  partners of a surviving or new partnership or the
comparable representatives of any other surviving or new entity.

         (E) From the time of the dissenting  shareholder's giving of the demand
until either the  termination of the rights and  obligations  arising from it or
the purchase of the shares by the  corporation,  all other rights  accruing from
such  shares,   including  voting  and  dividend  or  distribution  rights,  are
suspended.  If during the  suspension,  any dividend or  distribution is paid in
money upon shares of such class or any  dividend,  distribution,  or interest is
paid in money upon any securities issued in extinguishment of or in substitution
for such shares,  an amount equal to the  dividend,  distribution,  or interest
which,  except for the  suspension,  would have been payable upon such shares or
securities, shall be paid to the holder of record as a credit upon the fair cash
value of the shares. If the right to receive fair cash value is terminated other
than by the purchase of the shares by the corporation,  all rights of the holder
shall be restored and all distributions which, except for the suspension,  would
have been made  shall be made to the  holder of record of the shares at the time
of termination.





G:\LEGAL\REGSTMNT\CAF-9-18.S-4
                                                        C-3


                                                            EXHIBIT 5

                                                     September 18, 1996

Board of Directors
Conseco, Inc.
11825 N. Pennsylvania Street
Carmel, Indiana 46032

Gentlemen and Madam:

         I am Executive Vice President and General Counsel of Conseco, Inc. (the
"Corporation").  At your  request,  I have examined or caused to be examined the
Registration Statement on Form S-4, which is being filed by the Corporation with
the  Securities  and  Exchange  Commission  (the  "Registration  Statement")  in
connection with the  registration  under the Securities Act of 1933 of shares of
common stock, no par value, of the Corporation (the "Common Stock") to be issued
pursuant to that  certain  Agreement  and Plan of Merger  dated as of August 25,
1996  among the  Corporation,  CAF  Acquisition  Company  and  Capitol  American
Financial Corporation.

         I have examined, or caused to be examined,  instruments,  documents and
records which I have deemed  relevant and necessary for the basis of my opinions
hereinafter expressed. Based on such examination, I am of the opinion that:

                  1.  The Corporation is a corporation duly organized and
         validly existing under the laws of the State of Indiana.

                  2.  When the  Common  Stock  has  been  issued  in the  manner
         described in the Registration Statement,  any amendment thereto and the
         Proxy Statement/Prospectus contained therein, such Common Stock will be
         duly authorized, validly issued, fully paid and nonassessable.

         I  consent  to  the  filing  of  this  opinion  as an  exhibit  to  the
Registration  Statement  and to the  use of my name  under  the  caption  "Legal
Matters" in the Registration Statement and the Proxy Statement/Prospectus.

                                          Very truly yours,

                                          /s/ Lawrence W. Inlow
                                          ----------------------------
                                          Lawrence W. Inlow
                                          Executive Vice President and
                                          General Counsel

G:\LEGAL\EXHIBITS\EXHIBIT5.CAF





                       CONSENT OF INDEPENDENT ACCOUNTANTS



     We consent to the incorporation by reference in the registration  statement
of Conseco,  Inc. on Form S-4 (File No.  333-00000),  of our reports dated March
20, 1996 on our audits of the  consolidated  financial  statements and financial
statement  schedules of Conseco,  Inc. and  subsidiaries as of December 31, 1995
and 1994, and for the years ended December 31, 1995, 1994 and 1993,  included in
the Annual  Report on Form 10-K.  We also  consent to the  reference to our firm
under the caption "Experts."


                                                     /s/COOPERS & LYBRAND L.L.P
                                                     -------------------------- 
                                                        COOPERS & LYBRAND L.L.P


Indianapolis, Indiana
September 17, 1996











                                                                  Exhibit 23(c)





                              ACCOUNTANTS' CONSENT



The Shareholders and Board of Directors
Capitol American Financial Corporation:

     We consent to the  incorporation  by  reference  herein of our report dated
January 31, 1996,  related to the consolidated  financial  statements of Capitol
American  Financial  Corporation and  subsidiaries,  and to the reference to our
firm under the headings "Selected Historical  Financial  Information of CAF" and
"Experts" in the Proxy Statement/Prospectus.



                                                    /s/ KPMG PEAT MARWICK LLP
                                                    -------------------------
                                                     KPMG PEAT MARWICK LLP


Columbus, Ohio
September 17, 1996


                                                     
                                                                   Exhibit 23(d)




                    Consent of Independent Public Accountants


As independent  public  accountants,  we hereby consent to the  incorporation by
reference  in this  Registration  Statement  of our report  dated  March 4, 1996
included  in  American  Travellers  Corporation  Form  10-K for the  year  ended
December  31,  1995  and  to  all  references  to  our  Firm  included  in  this
Registration Statement.



                                                    /s/ARTHUR ANDERSEN LLP
                                                    ----------------------
                                                     ARTHUR ANDERSEN LLP




Philadelphia, PA
September 18, 1996




                                                                   Exhibit 23(e)





                       CONSENT OF INDEPENDENT ACCOUNTANTS



     We consent to the incorporation by reference in the registration  statement
of Conseco,  Inc. on Form S-4 (File No.  333-00000),  of our reports dated March
27, 1996 on our audits of the  consolidated  financial  statements and financial
statement schedules of Life Partners Group, Inc. and subsidiaries as of December
31, 1995 and 1994,  and for the years ended  December 31,  1995,  1994 and 1993,
included in the Annual  Report on Form 10-K. We also consent to the reference to
our firm under the caption "Experts."



                                           
                                                     /s/COOPERS & LYBRAND L.L.P
                                                     -------------------------- 
                                                        COOPERS & LYBRAND L.L.P


Denver, Colorado
September 17, 1996

  
                                                                 Exhibit 23(f)



         CONSENT OF DONALDSON, LUFKIN & JENRETTE SECURITIES CORPORATION


         We hereby  consent to (i) the  inclusion of our opinion  letter,  dated
August  25,  1996,  to the Board of  Directors  of  Capitol  American  Financial
Corporation (the "Company") as Annex B to the Proxy Statement of the Company and
the Prospectus of Conseco,  Inc.  ("Conseco") relating to the proposed merger of
CAF Acquisition  Company, a wholly-owned  subsidiary of Conseco, and the Company
and  (ii) all  references  to DLJ in the  section  captioned  "Opinion  of CAF's
Financial  Advisor" of the Proxy  Statement of the Company and the Prospectus of
Conseco which forms a part of this Registration Statement on Form S-4. In giving
such consent,  we do not admit that we come within the category of persons whose
consent is  required  under,  and we do not admit and we  disclaim  that we were
"experts" for purposes of, the Securities Act of 1933, as amended, and the rules
and regulations promulgated thereunder.




                                       DONALDSON, LUFKIN & JENRETTE
                                        SECURITIES CORPORATION



                                       By: /s/PERRY H. BRAUN
                                           ---------------------------------


New York, New York
September 17, 1996



                                                               




                                                                   Exhibit 99(b)


                     CAPITOL AMERICAN FINANCIAL CORPORATION
               PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                     FOR THE SPECIAL MEETING OF SHAREHOLDERS

         The undersigned hereby appoints DAVID H. GUNNING,  RONALD L. SAROSY AND
PETER D. MILLER, and each of them, as the undersigned's proxies, with full power
of substitution and resubstitution to attend the Special Meeting of Shareholders
of    Capitol    American    Financial    Corporation,    to    be    held    at
_______________________________________________,  on _______________ ____, 1996,
at 10:00 a.m. local time, and any adjournments or postponements  thereof, and to
vote  thereat the number of shares  which the  undersigned  would be entitled to
vote, with all the power the undersigned  would possess if present in person, as
follows:

    1.       Authorization and adoption of an Agreement and Plan of Merger,
             dated as of August 25,  1996,  by and among  Capitol  American
             Financial Corporation,  Conseco, Inc., an Indiana corporation,
             and  CAF  Acquisition   Company,   an  Ohio   corporation  and
             wholly-owned  subsidiary  of  Conseco,  Inc.,  as  more  fully
             described  in  the  Proxy   Statement/Prospectus   of  Capitol
             American Financial Corporation and Conseco, Inc.

             FOR |_|                AGAINST |_|                ABSTAIN |_|

    2.       In their discretion to vote upon such other business as may 
             properly come before the meeting.

             The Proxies  will vote as specified  above,  or if a choice is
    not specified, they will vote FOR the authorization and adoption of the
    Merger Agreement described in item 1.

             Receipt of the Notice of Special Meeting of  Shareholders  and
    the related Proxy  Statement/Prospectus  dated  ________________  ____,
    1996, is hereby acknowledged.

                            Dated ____________________________, 1996
                                        (Please date your Proxy)


                                         -------------------------
                                         Signature of Shareholder


                                        Please sign exactly as your name appears
                                        hereon,   indicating,    where   proper,
                                        official   position  or   representative
                                        capacity.



                                        When  signing  as  Attorney,   Executor,
                                        Administrator,  Trustee, etc., give full
                                        title as  such.  


G:\LEGAL\KARL\PROXY.CAF


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission