XCL LTD
10-Q, 1999-05-17
CRUDE PETROLEUM & NATURAL GAS
Previous: STIFEL FINANCIAL CORP, 13F-HR, 1999-05-17
Next: EXCHANGE BANCSHARES INC, 10QSB, 1999-05-17





                              
                        UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C.  20549
                              
                          FORM 10-Q
                              
               Quarterly Report pursuant to Section 13 or 15(d) of the
      [X]          Securities Exchange Act of 1934
               For the Quarterly Period Ended March 31, 1999

                             OR
                              
               Transition Report Pursuant to Section 13  or 15(d) of
     [   ]          the Securities Exchange Act of 1934

                 Commission File No. 1-10669
                              
                          XCL Ltd.
   (Exact name of registrant as specified in its charter)

     Delaware                                   51-0305643
(State of Incorporation)                      (I.R.S. Employer
                                           Identification Number)

             110 Rue Jean Lafitte, Lafayette, LA
                            70508
          (Address of principal executive offices)
                         (Zip Code)

                        318-237-0325
    (Registrant's telephone number, including area code)

                             N/A
   (Former name, former address and former fiscal year, if
                 changed since last report)
                              
     Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days.   YES  [X]     NO [  ]

      Indicate the number of shares outstanding of  each  of
the  issuer's  classes of common stock,  as  of  the  latest
practicable date.

      23,377,971  shares Common Stock, $.01 par  value  were
outstanding on May 14, 1999.
<PAGE>

                          XCL LTD.
                              
                      TABLE OF CONTENTS


                                                             Page
                           PART I

Item 1.  Financial Statements                                  3
Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations        14
Item 3.  Quantitative and Qualitative Disclosures About
         Market Risk                                          18

                           PART II

Item 1.  Legal Proceedings                                    19
Item 2.  Changes in Securities                                19
Item 3.  Default Upon Senior Securities                       20
Item 4.  Submission of Matters to a Vote of Security Holders  20
Item 6.  Exhibits and Reports on Form 8-K.                    20
<PAGE>

                  XCL Ltd. and Subsidiaries

               PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                 CONSOLIDATED BALANCE SHEETS
                       (In Thousands)
                         (Unaudited)
                                                     March 31,     December 31,
                       ASSETS                           1999          1998
                       ------                        ---------     ------------
Current assets:
      Cash and cash equivalents                      $       86     $     83
      Cash held in escrow (restricted)                      182          205
      Other                                                 520          443
                                                       --------      -------
                       Total current assets                 788          731
                                                       --------      -------  
Property and equipment:
      Oil and gas (full cost method):
           Proved undeveloped properties, not being
            amortized                                    30,009       28,274
           Unevaluated properties                        62,579       58,403
                                                        -------      -------
                                                         92,588       86,677
      Other                                               1,344        1,344
                                                        -------      -------
                                                         93,932       88,021
      Accumulated depreciation, depletion and 
       amortization                                        (776)        (761)
                                                        -------      -------
                                                         93,156       87,260
                                                        -------      -------
Investments                                               4,087        4,078
Investment in land                                       12,200       12,200
Oil and gas properties held for sale                      5,086        5,099
Debt issue costs, less amortization                       3,617        3,763
Other assets                                              1,487        1,542
                                                        -------      -------
                       Total assets                  $  120,421    $ 114,673
                                                        =======      =======

         LIABILITIES AND SHAREHOLDERS' EQUITY
         -------------------------------------
Current liabilities:
      Accounts payable and accrued expenses          $    2,085    $   1,465
      Accrued interest                                    4,934        2,049
      Due to joint venture partner                       10,146        8,168
      Dividends payable                                   4,233        1,658
      Notes payable                                       3,572        2,974
                                                        -------      -------
                                                         24,970       16,314
      Senior secured notes reclassification              63,994       63,457
                                                        -------      -------
           Total current liabilities                     88,964       79,771
                                                        -------      -------
Long-term debt, net of current maturities                    --           --
Other liabilities                                         5,459        5,428
Commitments and contingencies (Note 6)
Shareholders' equity:
      Preferred stock-$1.00 par value; authorized 2.4
       million shares; issued shares of 1,282,745 at 
       March 31, 1999 and December 31, 1998 -
       liquidation preference of  $110 million at 
       March 31, 1999                                    1,283         1,283
      Preferred stock held in treasury - 
       $1.00 par value; 9,681 shares at 
       March 31, 1999                                      (10)           --
      Common stock-$.01 par value; authorized 500 
       million shares; issued shares of 23,377,971 
       at March 31, 1999 and 23,447,441 at 
       December 31, 1998                                  233            234
      Common stock held in treasury-$0.01 par value: 
       69,470 shares at December 31, 1998                  --             (1)
      Additional paid-in capital                      297,750        296,373
      Accumulated deficit                            (265,005)      (260,215)
      Unearned compensation                            (8,253)        (8,200)
                                                      -------        -------
           Total shareholders' equity                  25,998         29,474
                                                      -------        -------
                 Total liabilities and 
                   shareholders'equity             $  120,421     $  114,673
                                                      =======        =======

    The accompanying notes are an integral part of these financial statements.
<PAGE>                              
                  XCL Ltd. and Subsidiaries
                              
            CONSOLIDATED STATEMENTS OF OPERATIONS
                              
          (In Thousands, Except Per Share Amounts)
                          (Unaudited)
                                                           Three Months Ended
                                                                 March 31,
                                                           -------------------
                                                             1999        1998
                                                             ----        ----
Costs and operating expenses:
      General and administrative costs                   $  1,029     $  1,610
      Other, net                                               34           43
                                                           ------       ------
                                                            1,063        1,653
                                                           ------       ------
Operating loss                                             (1,063)      (1,653)
                                                           ------       ------
Other income (expense):
      Interest expense, net of amounts capitalized         (1,270)        (762)
      Interest income                                           2          409
      Other, net                                              344           (9)
                                                           ------       ------  
                                                             (924)        (362)
                                                           ------       ------
Net loss                                                   (1,987)      (2,015)
Preferred stock dividends                                  (2,803)      (2,427)
                                                           ------       ------ 
Net loss attributable to common stock                    $ (4,790)    $ (4,442)
                                                           ======       ======

Net loss per share (basic)                               $  (0.20)    $  (0.20)
                                                           ======       ======
Net loss per share (diluted)                             $  (0.20)    $  (0.20)
                                                           ======       ====== 

Weighted average number of common shares outstanding:
   Basic                                                   23,373       22,318
   Diluted                                                 23,373       22,318
                              
                              
    The accompanying notes are an integral part of these financial statements.
<PAGE>                              
                  XCL Ltd. and Subsidiaries
                              
       CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                       (In Thousands)
                         (Unaudited)
<TABLE>
<CAPTION>
                              
                                     Preferred        Common
                                       Stock          Stock   Additional                        Total
                            Preferred  Held In Common Held In   Paid-In Accumulated  Unearned  Shareholders'
                               Stock  Treasury Stock Treasury   Capital   Deficit  Compensation   Equity
                            --------  -------- ----- --------  -------- ---------  ------------  --------  
<S>                            <C>     <C>     <C>     <C>    <C>        <C>          <C>        <C>   
Balance, December 31, 1998     $1,283  $  --   $ 234   $ (1)  $ 296,373  $(260,215)   $(8,200)   $ 29,474
    Net loss                       --     --      --     --          --     (1,987)        --      (1,987)
    Dividends                      --     --      --     --         227     (2,803)        --      (2,576)
    Preferred shares converted
       to treasury shares          --    (10)     --     --          10         --         --          --
    Treasury shares retired        --     --      (1)     1          --         --         --          --
    Issuance of stock purchase
        warrants                   --     --      --     --         890         --         --         890
    Accretion of unearned
       compensation                --     --      --     --          53         --        (53)         --
    Earned compensation -
       stock options               --     --      --     --         197         --         --         197
                                -----   ----    ----    ----    -------   --------     -------     ------  
Balance, March 31, 1999        $1,283  $ (10)  $ 233   $ --   $ 297,750  $(265,005)   $(8,253)   $ 25,998
                                =====   ====    ====    ====    =======   ========     ======      ======
</TABLE>

                              
    The accompanying notes are an integral part of these financial statements.
<PAGE>                              
                  XCL Ltd. and Subsidiaries
                              
            CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (In Thousands)
                         (Unaudited)
<TABLE>
<CAPTION>
                                                             Three Months Ended
                                                                    March 31,
                                                             -------------------
                                                                1999       1998
                                                                ----       ----
<S>                                                         <C>          <C>
Cash flows from operating activities:
    Net loss                                                $  (1,987)   $  (2,015)
                                                              -------      -------
    Adjustments to reconcile net loss to net cash  
       provided by operating activities:
        Depreciation, depletion and amortization                   29           24
        Amortization of discount on debt and loan costs         1,315          703
        Stock compensation programs                               197          366
        Stock issued for outside professional services             --          223
        Change in operating assets and liabilities:
             Accounts receivable                                   --          (32)
             Refundable deposits                                   --        1,000
             Accounts payable and accrued expenses                620          (26)
             Accrued interest                                     (85)         559
             Other, net                                             8         (160)
                                                              -------       ------
                  Total adjustments                             2,084        2,657
                                                              -------       ------
                  Net cash provided by operating activities        97          642
                                                              -------       ------
Cash flows from investing activities:
    Change in cash held in escrow (restricted)                     23          (54)
    Capital expenditures                                         (964)      (3,965)
    Investments                                                    (9)        (357)
                                                               ------      -------
                  Net cash used in investing activities          (950)      (4,376)
                                                               ------      -------
Cash flows from financing activities:
    Proceeds from issuance of debt                                950           --
    Proceeds from exercise of warrants and options                 --          331
    Payment of long-term debt                                     (94)        (150)
    Other                                                          --         (297)
                                                               ------       ------
                  Net cash provided by (used in) financing
                    activities                                    856         (116)
                                                               ------       ------

Net increase (decrease) in cash and cash equivalents                3       (3,850)
Cash and cash equivalents at beginning of period                   83       21,952
                                                               ------      ------- 
Cash and cash equivalents at end of period                    $    86     $ 18,102
                                                               ======      =======
</TABLE>
                              
    The accompanying notes are an integral part of these financial statements.
                              
<PAGE>                              
                  XCL Ltd. and Subsidiaries
                              
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                              
                       March 31, 1999

(1)     Basis of Presentation

      The  consolidated financial statements  at  March  31,
1999, and for the three months then ended have been prepared
by  the  Company, without audit, pursuant to the  Rules  and
Regulations  of the Securities and Exchange Commission.  The
Company  believes that the disclosures are adequate to  make
the  information  presented herein  not  misleading.   These
consolidated  financial  statements  should   be   read   in
conjunction  with  the financial statements  and  the  notes
thereto included in the Company's Annual Report on Form 10-K
for  the year ended December 31, 1998. The balance sheet  at
December  31,  1998, included herein, has been derived  from
the  audited financial statements at that date, but does not
include  all  of the information and footnotes  required  by
generally   accepted  accounting  principles  for   complete
financial  statements.  In  the opinion  of  management  all
adjustments,    consisting   only   of   normal    recurring
adjustments,  necessary  to  present  fairly  the  financial
position of XCL Ltd. and subsidiaries as of March 31,  1999,
and the results of its operations for the three months ended
March  31,  1999  and  1998,  have  been  included.  Certain
reclassifications have been made to prior  period  financial
statements  to conform to current year presentation.   These
reclassifications had no effect on net loss or shareholders'
equity.   The results of the Company's operations  for  such
interim  periods  are  not  necessarily  indicative  of  the
results for the full year.

(2)     Liquidity and Capital Resources

      The  Company, in connection with its 1995 decision  to
dispose  of  its domestic properties, is generating  minimal
annual  revenues and is devoting all of its  efforts  toward
the  development of its China properties.  The  Company  has
cash  available  of approximately $86,000 as  of  March  31,
1999,  and a working capital deficit of $88.2 million.   The
Senior  Secured  Notes (the "Notes") in the  amount  of  $64
million  (net  of unamortized discount of $11 million)  have
been reclassified to current liabilities because the Company
did  not have sufficient funds to make the May 1999 interest
payment (in the approximate amount of $5.6 million).  On May
3,  1999,  the Company failed to make the required  interest
payment. Absent an agreement with the Note holders extending
the  payment terms,  the holders of the Notes could  declare
all  amounts  outstanding immediately due and payable.   The
Company  is  in negotiations with the holders of  the  Notes
regarding this matter.  Additional funds will also be needed
to  meet  all  of the Company's development and  exploratory
obligations  until sufficient cash flows are generated  from
anticipated production to sustain its operations and to fund
future development and exploration obligations.

      As  more  fully  disclosed in Note 6, the  Company  is
obligated  to  meet certain minimum contractual requirements
covering  the  Zhao  Dong and Zhang Dong  Blocks  in  China.
Failure  by the Company to meet such obligations, or  secure
an  extension of time in order to complete such  contractual
requirements, may result in the sale or surrender of all  or
part  of its interest in those properties, and/or its  other
interests  in  China.  If  such  properties  are   sold   or
surrendered,  there  can be no assurance  that  the  Company
would recover its carrying value.

     Management plans to generate the additional cash needed
through  the  sale or financing of its domestic assets  held
for  sale and the completion of additional equity,  debt  or
joint venture transactions.  There is no assurance, however,
that  the Company will be able to sell or finance its assets
held  for  sale  or  to complete other transactions  in  the
future at commercially reasonable terms, if at all, or  that
it  will be able to meet its future contractual obligations.
If  production from the China properties commences  in  late
1999  or  2000,  as anticipated, the Company's proportionate
share  of  the related cash flow will be available  to  help
satisfy a portion of its cash requirements.  However,  there
is  likewise  no  assurance that such  development  will  be
successful and production will commence, and that such  cash
flow will be available.

(3)     Supplemental Cash Flow Information

      There were no income taxes paid during the three-month
periods ended March 31, 1999 and 1998.

      Capitalized interest for the three-month periods ended
March  31,  1999 and 1998 was $3.0 million and $2.7  million
respectively.  Interest paid during the three-month  periods
ended  March  31,  1999 and 1998 amounted  to  approximately
$21,000 and $38,000, respectively.

 (4)     Debt

Debt consists of the following (000's):

                                                        March 31,  December 31,
                                                           1999        1998
                                                        ---------  -----------
     Senior secured notes, net of unamortized discount
      of $11,006 and $11,543, respectively              $  63,994   $ 63,457
                                                           ======     ======
     Notes payable:
       Lutcher Moore Group Limited Recourse Debt            1,380      1,474
       XCL Land, Ltd. secured notes, net of unamortized 
        discount of $258 and $0, respectively               2,042      1,500
       Other                                                  150         --
                                                            -----      -----
                                                        $   3,572   $  2,974
                                                            =====      =====

     Substantially all of the Company's assets collateralize
these borrowings.

Senior Secured Notes
- --------------------

      The long-term portion of the Senior Secured Notes  has
been reclassified to a current liability because the Company
did  not have sufficient funds to make the May 1999 interest
payment (in the approximate amount of $5.6 million).  On May
3,  1999,  the Company failed to make such required interest
payment. Absent an agreement with the Note holders extending
the  payment  terms, the holders of the Notes could  declare
all  amounts  outstanding immediately due and payable.   The
Company  is  in negotiations with the holders of  the  Notes
regarding this matter.

XCL Land, Ltd. Secured Notes
- ----------------------------

    In November  1998, the Company, through its wholly owned
subsidiary, XCL Land, Ltd., issued an aggregate of 15 units,
each  unit  comprised  of a secured note  in  the  principal
amount  of $100,000 each and five-year warrants, exercisable
at  $3.50  per  share, to purchase 21,705 shares  of  Common
Stock  of  the Company in a short-term financing with  three
lenders.  The lenders were granted a security interest in  a
portion  of the partnership interests of XCL Land, Ltd.  and
The  Exploration Company of Louisiana, Inc., in L.M. Holding
Associates, L.P., the owner of the Lutcher Moore Tract.  The
notes  bear interest at 15% per annum and are payable in  90
days,  with the option for two 90-day extensions, the second
of  which  must be approved by the respective  lender.   XCL
Land,  Ltd.  received  $1.5 million in  proceeds,  of  which
approximately $704,000 was allocated to the warrants.    The 
value  allocated  to  the  warrants  is  being  amortized to 
interest expense over the  term  of the notes.  At March 31, 
1999, the unamortized discount  is  approximately  $133,000.  
Approximately $0.7 million in proceeds  were  used  to   pay   
outstanding indebtedness associated  with the Lutcher  Moore 
Tract and the remaining  $0.8 million  in proceeds were paid 
as a  dividend to the  Company to be used by  the Company as 
working capital.

      In  January 1999, the Company through its wholly owned
subsidiary,  XCL  Land, Ltd. issued  an  aggregate  of  five
additional  units on the same terms as the units  issued  in
November  1998,  except  that  the  exercise  price  of  the
warrants  was  $2.00  per  share.  In  connection  with  the
additional  subscriptions and pursuant to the terms  of  the
subscription agreements, the exercise price of the  warrants
issued  in  the  November 6, 1998, offering was  reduced  to
$2.00  per  share. XCL Land, Ltd. received $0.5  million  in
proceeds,  of which approximately  $120,000 was allocated to 
the  warrants.  The value allocated to the warrants is being 
amortized to interest expense over the term of the notes. At 
March  31, 1999,  the  unamortized discount is approximately  
$69,000.  All of the proceeds were paid as a dividend to the 
Company to be used by the Company as working capital.

     During March 1999, the Company, through XCL Land, Ltd.,
issued  an  aggregate of two additional units, on  the  same
terms as the units issued in January  1999, except that  the
exercise  price  of the warrants was $1.50  per  share.   In
connection with the additional subscriptions and pursuant to
the terms of the subscription agreements, the exercise price
for  the  warrants issued in the November 1998, and  January
1999  offerings, was reduced to $1.50 per share.  XCL  Land,
Ltd. received  $200,000 in proceeds, of which  approximately
$43,000 was allocated to the warrants.  The value  allocated  
to the warrants is being amortized to interest expense  over  
the term of the notes.   At March 31, 1999, the  unamortized
discount is approximately $41,000.  All of the proceeds were
paid  as a dividend to the Company to be used by the Company
as working capital.

     During April 1999, the Company, through XCL Land, Ltd.,
issued two additional units, on the same terms as the  units
issued in November 1998, January 1999 and March 1999, except
that  the  exercise price of the warrants  was  $1.3125  per
share.  In connection with the additional subscriptions  and
pursuant  to  the terms of the subscription agreements,  the
exercise price of the warrants issued in the November  1998,
January  1999  and  March  1999 offerings,  was  reduced  to
$1.3125  per  share.   XCL Land, Ltd. received  $200,000  in
proceeds,  of  which approximately  $36,000 was allocated to 
the  warrants. The  value allocated to the warrants is being 
amortized  to interest  expense  over the term of the notes. 
All  of  the proceeds were paid as a dividend to the Company 
to be used by the Company as working capital.

      Also during March 1999, the Company, through XCL Land,
Ltd.,  issued  a  secured note in the  principal  amount  of
$100,000  and five-year warrants, exercisable at  $1.25  per
share,  to  purchase 10,000 shares of Common  Stock  of  the
Company  in  a  short term financing with one  lender.   The
lender  was granted a security interest in a portion of  the
partnership  interests of XCL Land, Ltd. and The Exploration
Company  of  Louisiana,  Inc., in L.M.  Holding  Associates,
L.P.,  the owner of the Lutcher Moore Tract.  The note bears
interest  at 15% per annum and is payable in 45  days.   XCL
Land, Ltd. received $100,000 in  proceeds, of which approxi-
mately $24,000  was  allocated to the  warrants.   The value 
allocated to  the warrants  is  being  amortized to interest 
expense  over  the term  of  the  note.  At  March 31, 1999,  
the  unamortized discount is approximately $15,000.   All of 
the proceeds  were paid  as a dividend to the Company  to be 
used by the Company as working capital.

 (5)     Preferred Stock and Common Stock

      As  of  March 31, 1999, the Company had the  following
shares of Preferred Stock issued and outstanding:
<TABLE>
<CAPTION>
                                                        1999 Dividends (In Thousands)
                                         Liquidation    ----------------------------
                          Shares            Value        Declared   Accrued    Total
                        ---------        -----------     --------   -------    -----
   <S>                  <C>           <C>                <C>       <C>       <C>
   Amended Series A     1,231,897     $  104,711,245     $   --    $  4,114  $ 4,114
   Amended Series B        50,848          5,084,800         --         119      119
                        ---------        -----------       ----      ------    -----
                        1,282,745     $  109,796,045     $   --    $  4,233  $ 4,233
                        =========        ===========       ====      ======    =====
</TABLE>

      During  the three month period ended March  31,  1999,
approximately  $227,000  was amortized  to  preferred  stock
dividends, which represents an accretion of the value of the
Amended Series A Preferred Stock to its mandatory redemption
value.

Amended Series A Preferred Stock
- --------------------------------

      During the quarter ended March 31, 1999, the unclaimed
shares  of  Amended Series A Preferred Stock resulting  from
the amendment, recapitalization and conversion of the Series
A,  Cumulative  Convertible Preferred Stock  and  Series  E,
Cumulative Convertible Preferred Stock, including  dividends
accrued thereon through November 10, 1998, were reclassified
as  treasury stock.  Pursuant to the terms of the amendment,
recapitalization and conversion, dividends  have  ceased  to
accrue on the unclaimed shares.

Loss Per Share
- --------------

     The following table sets forth the computation of basic
and  diluted loss per share (in 000's, except for per  share
amounts):

                                                     For the Three Months Ended
                                                              March 31,
                                                         ____________________
                                                            1999        1998
                                                            ----        ----
  Number of shares on which basic loss per share is
  calculated:                                              23,373      22,318
  
  Number of shares on which diluted loss per share is
  calculated:                                              23,373      22,318
  
  Net loss applicable to common shareholders             $ (4,790)   $ (4,442)
  
  Basic loss per share                                   $  (0.20)   $  (0.20)
  Diluted loss per share                                 $  (0.20)   $  (0.20)

      The  effect  of  37,351,974 and 33,771,929  shares  of
potential  common  stock  were anti-dilutive  in  the  three
months  ended March 31, 1999 and 1998, respectively, due  to
the losses in both periods.

 (6)     Commitments and Contingencies

     Other commitments and contingencies include:

     o The Company acquired the rights to the exploration,
       development and production of the Zhao Dong Block  by
       executing a Production Sharing Agreement with CNODC in
       February 1993. Under the terms of the Production Sharing
       Agreement, the Company and its partner are responsible for
       all exploration costs. If a commercial discovery is made,
       and if CNODC exercises its option to participate in the
       development of the field, all development and operating
       costs and related oil and gas production will be shared up
       to 51 percent by CNODC and the remainder by the Company and
       its partner.

          The Production Sharing Agreement includes the
          following additional principal terms:

          The  Production  Sharing  Agreement  is  basically
          divided   into  three  periods:  the   Exploration
          period,  the Development period and the Production
          period.  Work to be performed and expenditures  to
          be  incurred during the Exploration period,  which
          consists of three phases totaling seven years from
          May  1, 1993, are the exclusive responsibility  of
          the  Contractor (the Company and its partner as  a
          group). The Contractor's obligations in the  three
          exploration phases are as follows:
     
          1.       During   the  first  three   years,   the
               Contractor is required to drill three wildcat
               wells,  perform seismic data acquisition  and
               processing  and  expend  a  minimum   of   $6
               million.  These obligations have been met.
          
          2.      During  the next two years, the Contractor
               is  required  to  drill  two  wildcat  wells,
               perform   seismic   data   acquisition    and
               processing  and  expend  a  minimum   of   $4
               million. These obligations have been met.
          
          3.      During  the last two years, the Contractor
               is  required to drill two wildcat  wells  and
               expend   a   minimum  of  $4   million.   The
               Contractor  has elected to proceed  with  the
               third phase of the Exploration Period.
          
          4.      The  Production Period for any oil  and/or
               gas   field  covered  by  the  Contract  (the
               "Contract Area") will be 15 consecutive years
               (each of 12 months), commencing for each such
               field   on   the  date  of  commencement   of
               commercial  production (as  determined  under
               the   terms   of   the   Production   Sharing
               Agreement). However, prior to the  Production
               Period,  and  during the Development  Period,
               oil  and/or  gas  may be  produced  and  sold
               during a long-term testing period.

          The   Contractor  may  terminate  the   Production
          Sharing Agreement at the end of each phase of  the
          Exploration  period,  without further  obligation.
          The Company currently estimates that its share  of
          the   development   costs   on   proved   reserves
          associates  with  the  Zhao  Dong  Block   to   be
          approximately $35.5 million.

     o The Company, through its wholly owned subsidiary XCL-
       Cathay Ltd., acquired the rights to appraisal, development
       and production of the Zhang Dong Block, in the Bohai Bay
       shallow water sea area, by executing a Petroleum Contract
       (the "Contract") with China National Petroleum Corporation
       ("CNPC") in August 1998.  The Company is the Contractor.
       The Contractor shall pay all appraisal costs. If CNPC
       exercises its option to participate in the development of
       the field, all development and operating costs and related
       oil and gas production will be shared up to 51 percent by
       CNPC and the remainder by the Company.

          The  Contract  is  basically  divided  into  three
          periods:  the  Appraisal period,  the  Development
          period  and  the Production period.   Work  to  be
          performed  and expenditures to be incurred  during
          the  Appraisal  period, which  consists  of  three
          phases  totaling five years from October 1,  1998,
          are  the  exclusive responsibility of the Company.
          The   Contractor's  obligations   in   the   three
          appraisal phases are as follows:
     
          1.      During  the first year, the Contractor  is
               required to drill one appraisal well, perform
               seismic   data   processing,   upgrade    the
               artificial island and causeway, and expend  a
               minimum of $4 million.
          
          2.      During  the next two years, the Contractor
               is  required  to  drill two appraisal  wells,
               make    additional   improvements   to    the
               artificial  island  if Contractor  elects  to
               drill  from  such  facility,  re-evaluate   a
               minimum    of   three   existing   wellbores,
               formulate a development program for any field
               determined  to be commercial,  and  expend  a
               minimum of $6 million.
          
          3.      During  the last two years, the Contractor
               is  required to drill two appraisal wells and
               expend a minimum of $6 million.

          4.      The  Production Period for any oil  and/or
               gas field covered by the Agreement will be 20
               consecutive   years  (each  of  12   months),
               commencing for each such field on the date of
               commencement  of  commercial  production  (as
               determined  under the terms of the Contract).
               However, prior to the Production Period,  and
               during the Development Period, oil and/or gas
               may  be  produced and sold during a long-term
               testing period.

          The Contractor may terminate the Contract at the
          end of either the first or second phase of the
          Appraisal period, without further obligation.

     o    The Company has not yet paid certain cash calls to
          Apache totaling approximately $7.3 million through May 1999
          (approximately $6.6 million at March 31, 1999), including
          amounts in dispute.  On December 1, 1995, XCL-China
          submitted to arbitration certain accounting disputes arising
          from operations in the Bohai Bay Shallow Water Sea Area,
          People's Republic of China and governed by a Zhao Dong Block
          Operating Agreement.  By the initial submission, XCL-China
          disputed certain amounts charged to it by Apache in the
          August, September and October 1995 joint interest billings
          and the November and December 1995 cash calls which could
          develop into an event that would trigger Apache's option to
          purchase the Company's interest in the Production Sharing
          Agreement.  Thereafter, disputes involving joint interest
          billings through December 1998 were added to the submission.
          In 1997, XCL-China made some payments with respect to the
          disputed amounts although the arbitration proceeding remains
          unresolved and inactive inasmuch as a third arbitrator has
          not been selected.

     o    The Company is in dispute over a 1992 tax assessment
          (including penalties and interest through March 31, 1999) by
          the Louisiana Department of Revenue and Taxation for the
          years 1987 through 1991 in the approximate amount of $3.1
          million.  The Company is in dispute over a 1997 assessment
          (including penalties and interest through March 31, 1999)
          from the Louisiana Department of Revenue and Taxation for
          income tax years 1991 and 1992, and franchise tax years 1992
          through 1996 in the approximate amount of $3.3 million. The
          Company has filed written protests as to these assessments,
          and will vigorously contest the asserted deficiencies
          through the administrative appeals process and, if
          necessary, litigation. The Company believes that adequate
          provision has been made in the financial statements for any
          liability.

     o    On July 26, 1996, an individual filed three lawsuits
          against a wholly owned subsidiary with respect to oil and
          gas properties held for sale.  One suit alleges actual
          damage of $580,000 plus additional amounts that could result
          from an accounting of a pooled interest.  Another seeks
          legal and related expenses of $56,473 from an allegation the
          plaintiff was not adequately represented before the Texas
          Railroad Commission.  The third suit seeks a declaratory
          judgement that a pooling of a 1938 lease and another in 1985
          should be declared terminated and further plaintiffs seek
          damages in excess of $1 million to effect environmental
          restoration.  The Company believes these claims are without
          merit and intends to vigorously defend itself.
     
     o    The Company is subject to other legal proceedings that
          arise in the ordinary course of its business.  In the
          opinion of Management, the amount of ultimate liability with
          respect to these actions will not materially affect the
          financial position of the Company or results of operations
          of the Company.

(7)     XCL-China Ltd.

      The  following summary financial information  of  XCL-
China   Ltd.,  a  wholly  owned  subsidiary,  reflects   its
financial  position  and its results of operations  for  the
periods presented (in thousands of dollars):

                                                    March 31,     December 31,
                                                       1999            1998
                         ASSETS                      --------     ------------
                         ------ 
Current assets                                       $    313     $     174
Oil and gas properties (full cost method):
     Proved undeveloped properties, not 
       being amortized                                 30,009        28,274
     Unevaluated properties                            60,361        56,708
                                                       ------        ------
                                                       90,370        84,982
Other                                                     417           416
                                                       ------        ------
                                                       90,787        85,398 
Accumulated depreciation                                   (8)           (5)
                                                       ------        ------
                                                       90,779        85,393
Other assets                                              327           359
                                                       ------        ------
                                                     $ 91,419     $  85,926
                                                       ======        ======

       LIABILITIES  AND  SHAREHOLDER'S  DEFICIT
       ----------------------------------------
Total current liabilities                            $ 10,553     $   8,397
Due to parent                                          83,803        80,425
Accumulated deficit                                    (2,937)       (2,896)
                                                       ------        ------
                                                     $ 91,419     $  85,926
                                                       ======        ======

                                                        Three Months Ended
                                                             March 31,
                                                        -------------------
                                                         1999        1998
                                                         ----        ----

Costs and expenses                                  $      41     $    262
                                                       ------       ------
Net loss                                            $     (41)    $   (262)
                                                       ======       ======
<PAGE>

                  XCL LTD. AND SUBSIDIARIES

                       March 31, 1999

Item 2.      Management's Discussion and Analysis of
          Financial Condition and Results of Operations

Outlook
- -------

     Cautionary Statement Pursuant to Safe Harbor Provisions
of the Private Securities Litigation Reform Act of 1995.

       This  report  contains  "forward-looking  statements"
within  the  meaning of the federal securities laws.   These
forward-looking statements include, among others, statements
concerning  the Company's outlook for 1999 and  beyond,  the
Company's   expectations   as   to   funding   its   capital
expenditures and other statements of expectations,  beliefs,
future  plans and strategies, anticipated events or  trends,
and  similar  expressions concerning matters  that  are  not
historical  facts.  The forward-looking statements  in  this
report  are  subject to risks and uncertainties  that  could
cause   actual  results  to  differ  materially  from  those
expressed in or implied by the statements.

Liquidity and Capital Resources
- -------------------------------

      The Company has generated minimal cash from operations
since  the fourth quarter of 1995, when management made  the
decision  to focus its attention on operations in China  and
to sell its other assets.  This decision is supported by the
excellent well test results on the China properties.
     
      At  March  31,  1999, the Company had  a  net  working
capital deficit of $88.2 million. The Company does not have,
as  of May 14, 1999, sufficient funds to cover the Company's
working   capital   requirements  and  capital   expenditure
obligations  on the Zhao Dong and Zhang Dong  Blocks  during
1999.

      In  addition, the Company failed to make the  interest
payment  on  the  Senior Secured Notes (in  the  approximate
amount  of  $5.6  million) due on May 3,  1999.   Absent  an
agreement with the Note holders extending the payment terms,
the  Company has a  30-day grace period to make the interest
payment.   Failure  to do so may allow the  holders  of  the
Notes  to  declare all amounts outstanding under the  Notes,
and  accrued  interest, immediately  due  and  payable.  The
Company  is  in negotiations with the holders of  the  Notes
regarding  this  matter.  The possible results  include  the
Company's loss of the stock of XCL-China and/or its interest
in  the  Contract.   The  Company is exploring  options  for
meeting  its  obligations under the  Notes  and  expects  to
arrive  at  a  satisfactory resolution.   There  can  be  no
assurance,  however,  that  a satisfactory  resolution  will
result.

      The  Company  has not yet paid certain cash  calls  to
Apache totaling approximately $7.3 million through May 1999,
(approximately  $6.6 million at March 31,  1999),  including
amounts  in dispute, which could develop into an event  that
would  trigger  Apache's  option to purchase  the  Company's
interest  in  the Contract.  The Company and Apache  are  in
discussions concerning the timing and manner of the  payment
of these amounts.

      The  Company believes that its plans for the Zhao Dong
Block  continue to be economically feasible at  current  oil
prices.   Should  such prices decline, it  will  reduce  the
Company's projected economic return from the project and may
further  impair  the  Company's ability  to  meet  its  debt
service requirements.

     As a result of the Company's decision to focus on China
and  sell  its  U.S. assets, the Company  presently  has  no
source of significant revenues. The Company incurred a  loss
for fiscal 1998 of $13.8 million and expects to incur a loss
in  1999  as well because production and related  cash  flow
from  the  Zhao Dong and Zhang Dong Blocks are not  expected
until late 1999, at the earliest.

      With  respect to the C-D Field on the Zhao Dong Block,
CNODC  has given written notice that it will participate  as
to its full 51% share and has urged that production begin as
soon   as   reasonably  practicable.   Except  for   certain
exploratory wells on which Apache has an obligation  to  pay
for the Company's costs, the Company is required to fund 50%
of all exploration expenditures and 24.5% of all development
and production expenditures.

      The  Company  estimates that its share of  development
expenses  for 1999 will be approximately $13.7  million  and
its  share  of  exploration expenses for the  remaining  two
obligatory  wells  to be drilled prior to  the  end  of  the
Exploration  Period  (which  expires  April  30,  2000)   is
approximately  $5.0  million. The Company  expects  that  at
least  one  of  these  wells will be drilled  in  1999.  The
Company  presently projects and plans that these funds  will
be  available  from the sale or refinancing of domestic  oil
and  gas properties held for sale and/or investment in land,
project  financing,  an increase in  the  amount  of  senior
secured   notes,   supplier  financing,  additional   equity
(including the exercise of currently outstanding warrants to
buy  common stock), joint ventures with other oil companies,
or proceeds from production. Based on continuing discussions
with   major  shareholders,  investment  bankers,  potential
purchasers  and  other oil companies, the  Company  believes
that  such required funds will be available. However,  there
is  no  assurance that such funds will be available and,  if
available, on commercially reasonable terms.  Any  new  debt
could require approval of the holders of the Notes and there
is no assurance that such approval could be obtained.

      The  $18.7  million  estimated  to  be  necessary  for
exploration and development in 1999 on the Zhao  Dong  Block
does  not  include the cost of accelerating production  from
the  C-4  Well  area into 1999. If the Company pursues  this
option,  the Company estimates this would require additional
expenditures  of  approximately  $1.5  million,  which   the
Company  believes  it can obtain from the sources  described
above.

      In  addition, the Company is the operator of the Zhang
Dong  Block and, as such, is required to cover the costs  of
initial  appraisal drilling, upgrading production facilities
and  additional  studies  of  seismic  data.   The  Contract
commits  the Company to drill at least one well  during  the
first year.  Under the Contract, the Company is entitled  to
49%  of  the  production.  The Company  estimates  that  its
minimum  capital requirements over the next year to  satisfy
the  terms of the Zhang Dong Contract are approximately $6.5
million.  This  amount is not included in the $18.7  million
the  Company expects to spend on the Zhao Dong Block  during
1999.  Funds  are  expected  to  come  from  the  previously
mentioned sources.

      Longer-term liquidity is dependent upon the  Company's
future performance, including commencement of production  in
China,  as  well as continued access to capital markets.  In
addition,   the  Company's  efforts  to  secure   additional
financing could be impaired if its Common Stock is  delisted
from the AMEX.

      If  funds  for  the purposes described above  and  for
general  and administrative expenses are not available,  the
Company  may  be  required  to  substantially  curtail   its
operations  or  to  sell or surrender all  or  part  of  its
interest  in  the Zhao Dong or the Zhang Dong Blocks  and/or
its   other  interests  in  China  in  order  to  meet   its
obligations  and  continue as a  going  concern.   If  those
properties  are  sold  or  surrendered,  there  can  be   no
assurance that the Company would recover its carrying value.

      The  Company  is not obligated to make any  additional
capital  payments to its lubricating oil and coalbed methane
projects.   The Company is in discussions with  the  Chinese
government  about  expansion of its lube  oil  venture.  The
Company will require additional capital investments if these
discussions  are  successfully concluded; however,  at  this
time  it  is  not known what the extent or timing  for  such
investments  might be.  Similarly, if the Company's  coalbed
methane  project  becomes  active  and  is  successful,  the
Company  may  make additional investments in that  business.
Again, the extent and timing of such investment, if any,  is
unknown at this time.

Other
- -----

     The Company believes that inflation has had no material
impact on its sales, revenues or income during the reporting
periods.

     The Company is subject to existing domestic and Chinese
federal,  state  and  local laws and  regulations  governing
environmental  quality  and  pollution  control.    Although
management  believes  that such operations  are  in  general
compliance with applicable environmental regulations,  risks
of substantial costs and liabilities are inherent in oil and
gas   operations,  and  there  can  be  no  assurance   that
significant costs and liabilities will not be incurred.

New Accounting Pronouncements
- -----------------------------

     In June 1998, FASB issued SFAS No. 133, "Accounting for
Derivative   Instruments  and  Hedging   Activities."    The
statement requires companies to report the fair market value
of  derivatives on the balance sheet and record in income or
other  comprehensive income, as appropriate, any changes  in
the  fair value of the derivative.  SFAS No. 133 will become
effective  with respect to the Company on January  1,  2000.
The  Company  is  currently evaluating  the  impact  of  the
statement.

Results of Operations
- ---------------------

     During the three-month periods ended March 31, 1999 and
1998,  the  Company incurred net losses of $2.0 million  and
$2.0 million, respectively.

     Revenues and operating expenses associated with oil and
gas  properties held for sale have become insignificant  and
accordingly,  are  recorded  in other  costs  and  operating
expenses  in  the  accompanying consolidated  statements  of
operations.

       Interest expense, net of amounts capitalized, for the
three-month  period ended March 31, 1999  was  approximately
$1.3 million compared to approximately $0.8 million for  the
same   period   in   1998.   The  increase   was   primarily
attributable to the discount amortization of the  XCL  Land,
Ltd.  secured  notes  in  the amount of  approximately  $0.6
million during the three-month period ended March 31,  1999.
This   increase   was  slightly  offset  by  the   increased
capitalization  of interest costs due to increased  balances
in qualifying assets.
     
     General  and administrative expenses were $1.0  million
for the three-month period ended March 31, 1999, as compared
to  $1.6  million for the same period in 1998.  The decrease
of  $0.6  million was primarily attributable to  salary  and
staff  reductions of approximately $0.2 million,  reductions
in  the  amounts required to be expensed for  the  Company's
CEO's  appreciation  option of approximately  $0.2  million,
reduction  in  public  company costs of  approximately  $0.1
million  and  reduction in legal and  professional  fees  of
approximately $0.1 million.
     

Year 2000 Compliance
- --------------------

      The  Year  2000  problem  is the  result  of  computer
programs  being written using two digits (rather than  four)
to  define  the  applicable year and  equipment  with  time-
sensitive   embedded  components.   Any  of  the   Company's
programs that have time-sensitive software or equipment that
has  time-sensitive embedded components may recognize a date
using "00" as the year 1900 rather than the year 2000.  This
could  result  in a major system failure or miscalculations.
Although  no assurance can be given because of the potential
wide  scale manifestations of this problem which may  affect
the  Company's business, the Company presently believes that
the  Year 2000 problem will not pose significant operational
problems for its computer systems.

      The  goal  of  the Company's Year 2000 project  is  to
ensure  that all of the critical systems and processes  that
are  under  the Company's direct control remain  functional.
Certain  systems and processes may be interrelated  with  or
dependent  upon systems outside the Company's  control,  and
systems  within  the Company's control may have  unpredicted
problems.  The  Company has established a  project  team  to
coordinate the phases of Year 2000 compliance to assure that
the  Company's  key automated systems and related  processes
will  remain functional through the year 2000. Those  phases
consist  of (i) assessment; (ii) remediation; (iii) testing;
(iv) implementation of the necessary modifications; and  (v)
contingency  planning.   All phases of  the  Company's  Year
2000   plan  will  continue  to  be  modified  and  adjusted
throughout  the  year,  as  additional  information  becomes
available.

     The Company's assessment phase consists of conducting a
company-wide  inventory  of its key  automated  systems  and
related   processes,  analyzing  and  assigning  levels   of
criticality to those systems and processes, identifying  and
prioritizing  resource  requirements, developing  validation
strategies  and  testing  plans,  and  evaluating   business
partner relationships.  The portions of the assessment phase
related   to  internally  developed  computer  applications,
hardware and equipment, and embedded chips are substantially
complete.  The Company estimates that it has completed  more
than  90  percent of the assessment to determine the  nature
and  impact  of  the Year 2000 date change for  third-party-
developed  software.  The assessment phase  of  the  project
also   involves   efforts  to  obtain  representations   and
assurances   from  third  parties,  including  third   party
vendors,   that  their  hardware  and  equipment   products,
embedded chip systems, and software products being  used  by
or  impacting the Company are or will be modified to be Year
2000  compliant.   To date, the responses  from  such  third
parties,  although generally encouraging, are  inconclusive.
As  a  result,  the  Company cannot  predict  the  potential
consequences  if  these  or other  third  parties  or  their
products  are  not  Year  2000 compliant.   The  Company  is
currently  evaluating  the  exposure  associated  with  such
business partner relationships.

      The  remediation phase involves converting, modifying,
replacing or eliminating key automated systems identified in
the  assessment phase.  The Company estimates  that  it  has
completed approximately 90 percent of the remediation phase.
The  Company  has to date spent approximately  $160,000  for
upgrades  and/or replacement of certain of its hardware  and
software to hardware and software that purports to  be  Year
2000  compliant.  The Company estimates that  an  additional
expense of $50,000 will be required to replace and/or modify
and  install hardware or software identified to date as non-
Year 2000 compliant.

      The  testing  phase  involves the  validation  of  the
identified  key automated systems. The Company is  utilizing
test  tools  and  written test procedures  to  document  and
validate,  as necessary, its systems testing.   The  Company
estimates that approximately 75 percent of the testing phase
has   been   completed,  and  expects  to  be  substantially
completed by mid-1999.

     The implementation phase involves placing the converted
or  replaced key automated systems into operation.  In  some
cases,  this  phase will also involve the implementation  of
contingency  plans needed to support business functions  and
processes that may be interrupted by Year 2000 failures that
are  outside  of  the Company's control.   The  Company  has
completed  approximately 75 percent  of  the  implementation
phase,  and  expects to be substantially completed  by  mid-
1999.

     The contingency planning phase consists of developing a
risk  profile  of the Company's critical business  processes
and  then  providing for actions the Company will pursue  to
keep  such  processes operational in the event of Year  2000
disruptions.  The focus of such contingency planning  is  on
prompt  response to any adverse Year 2000 events and a  plan
for subsequent resumption of normal operations.  The plan is
expected  to  assess  the risk of a significant  failure  to
critical processes performed by the Company, and to  address
the  mitigation of those risks.  The plan will also consider
any  significant  failures related to  the  most  reasonably
likely  worst case scenario, discussed below,  as  they  may
occur.   In addition the plan is expected to factor  in  the
severity  and  duration  of  the  impact  of  a  significant
failure.   The  Company plans to have its  contingency  plan
completed by mid-1999.

      The  Company's present analysis of its most reasonably
likely   worst  case  scenario  for  Year  2000  disruptions
includes  failures in the telecommunications and electricity
industries, and its partners in its international operations
to become Year 2000 compliant.

      The Company does not expect the costs of its Year 2000
project  to have a material adverse effect on its  financial
position,  results of operations, or cash flows.   Based  on
information  available  at  this  time  the  Company  cannot
conclude  that  disruptions caused by internal  or  external
Year  2000  related failures will not have such  an  effect.
Specific  factors  that  might affect  the  success  of  the
Company's Year 2000 efforts and the occurrence of Year  2000
disruption or expense include the failure of the Company  or
its  outside  consultants  to  properly  identify  deficient
systems,  the  failure of the selected  remedial  action  to
adequately  address  the deficiencies, the  failure  of  the
Company's outside consultants to complete the remediation in
a  timely  manner  (due to shortages of qualified  labor  or
other   factors),  unforeseen  expenses   related   to   the
remediation  of  existing  systems  or  the  transition   to
replacement systems, the failure of third parties to  become
Year  2000 compliant or to adequately notify the Company  of
potential noncompliance.

Item  3.     Qualitative and Quantitative Disclosures  About
             Market Risk.

      The Company had no interest in investments subject  to
market risk during the period covered by this report.

<PAGE>

                  XCL LTD. AND SUBSIDIARIES
                              
                       March 31, 1999
                              
                 PART II - OTHER INFORMATION


Item 1.          Legal Proceedings

      Other than as disclosed in the Company's Annual Report
on   Form   10-K,  there  are  no  material  pending   legal
proceedings  to which the Company or any of its subsidiaries
is a party or to which any of their properties are subject.

Item 2(c).  Changes in Securities

The  following securities were issued in private  placements
with  accredited  investors  in  transactions  intended   to
qualify  for  the  exemption from registration  pursuant  to
Section 4(2) under the Securities Act of 1933, as amended.

o In  January  1999, the  Company, through  its wholly owned
  subsidiary, XCL Land, Ltd. issued an aggregate of five units
  comprised  of  a secured note in the principal  amount  of
  $100,000  each  and five-year warrants to purchase  21,705
  shares of Common Stock of the Company, on the same terms as
  the units issued in November 1998, except that the exercise
  price  of  the warrants was $2.00 per share. In connection
  with the additional subscriptions and pursuant to the terms
  of  the subscription agreements, the exercise price of the
  warrants issued in the November 1998 offering, was reduced
  to $2.00 per share. XCL Land, Ltd. received $0.5 million in
  proceeds, of which approximately $120,000 was allocated to 
  the warrants. The value allocated to the warrants is being 
  amortized  to interest expense over the term of the notes.  
  At March 31, 1999, the unamortized discount is approximately  
  $69,000.  All of the proceeds were paid as a dividend to the 
  Company to be used by the Company as working capital.

o During March 1999, the Company, through XCL Land, Ltd.,
  issued  an aggregate of two additional units, on the  same
  terms as the units issued in January 1999, except that the
  exercise  price of the warrants was $1.50 per  share.   In
  connection with the additional subscriptions and pursuant to
  the terms of the subscription agreements, the exercise price
  for  the  warrants issued in the November 1998 and January
  1999 offerings, was reduced to $1.50 per share.  XCL Land,
  Ltd.  received $200,000 in proceeds, of which approximately
  $43,000 was allocated to the warrants.  The value allocated  
  to the warrants  is being amortized to interest expense over  
  the term of the notes.  At March 31, 1999, the  unamortized
  discount is approximately $41,000.  All of the proceeds were
  paid as a dividend to the Company to be used by the Company
  as working capital.

o During April 1999, the Company, through XCL Land, Ltd.,
  issued two additional units, on the same terms as the units
  issued  in  November 1998, January 1999 and  March,  1999,
  except that the exercise price of the warrants was $1.3125
  per share.  In connection with the additional subscriptions
  and  pursuant to the terms of the subscription agreements,
  the exercise price for the warrants issued in the November
  1998, January 1999 and March 1999 offerings was reduced to
  $1.3125  per  share.  XCL Land, Ltd. received $200,000  in
  proceeds, of which aproximately $36,000 was allocated to the 
  warrants.  The  value  allocated to the  warrants is being 
  amortized  to interest  expense over the term of the notes. 
  All of the proceeds were paid as a dividend to the Company
  to be used by the Company as working capital.

o Also during March 1999, the Company, through XCL Land,
  Ltd.,  issued  a secured note in the principal  amount  of
  $100,000 and five-year warrants, exercisable at $1.25  per
  share,  to purchase 10,000 shares of Common Stock  of  the
  Company  in  a short term financing with one lender.   The
  lender was granted a security interest in a portion of the
  partnership interests of XCL Land, Ltd. and The Exploration
  Company  of  Louisiana, Inc., in L.M. Holding  Associates,
  L.P., the owner of the Lutcher Moore Tract.  The note bears
  interest at 15% per annum and is payable in 45 days.   XCL
  Land, Ltd. received $100,000 in proceeds, of which approximately
  $24,000 was allocated to the warrants.  The value allocated 
  to the warrants  is being amortized to interest expense over  
  the term of the note.  At March 31, 1999,  the  unamortized
  discount is approximately $15,000. All of the proceeds were
  paid as a dividend to the Company to be used by the Company
  as working capital.

All  of  the above referenced warrants are first exercisable
six months after issuance.

Item 3.     Defaults Upon Senior Securities

      On  May 3, 1999, the Company failed to make a required
interest payment (in the approximate amount of $5.6 million)
on its Senior Secured Notes.  Failure by the Company to make
such  payment within the thirty-day grace period would allow
the  holders of the Notes to declare all amounts outstanding
immediately due and payable.

Item  4.       Submission of Matters to a Vote of  Security-
               Holders

      There  were  no matters submitted to  a  vote  of  the
security holders of the Company during the period covered by
this report.

Item 6.     Exhibits and Reports on Form 8-K.

(a)     Exhibits required by Item 601 of Regulation S-K.

     See Index to Exhibits.

 (b)     Reports on Form 8-K

     There were no reports on Form 8-K filed during the
quarter ended March 31, 1999.

                         SIGNATURES

Pursuant  to the requirements of the Securities and Exchange
Act  of 1934, the Registrant has duly caused this report  to
be  signed  on its behalf by the undersigned thereunto  duly
authorized.


                              XCL Ltd.

                             /s/ Marsden W. Miller, Jr.
                         By: __________________________
                              Marsden W. Miller, Jr.
                              Chief Executive Officer
                              and Principal Accounting Officer


Date: May 14, 1999
                              
                              
                      INDEX TO EXHIBITS

Exhibit
- -------

2.0     Not applicable

3.1     Amended and Restated Certificate of Incorporation of
     the Company.  (Q)(i)

3.2     Amended and Restated By-Laws of the Company.  (A)(i)

4.1     Forms of Common Stock Certificates.  (P)(i)

4.2     Form of Warrant dated January 31, 1994 to purchase
     2,500,000 shares of Common Stock at an exercise price
     of $1.00 per share, subject to adjustment, issued to
     INCC.  (D)(i)

4.3     Form of Registrar and Stock Transfer Agency
     Agreement, effective March 18, 1991, entered into
     between the Company and Manufacturers Hanover Trust
     Company (predecessor to Chemical Bank), whereby
     Chemical Bank (now known as ChaseMellon Shareholder
     Services) serves as the Company's Registrar and U.S.
     Transfer Agent.  (E)

4.4     Copy of Warrant Agreement and Stock Purchase Warrant
     dated March 1, 1994 to purchase 500,000 shares of
     Common Stock at an exercise price of $1.00 per share,
     subject to adjustment, issued to EnCap Investments,
     L.C. (D)(ii)

4.5     Copy of Warrant Agreement and form of Stock Purchase
     Warrant dated March 1, 1994 to purchase an aggregate
     600,000 shares of Common Stock at an exercise price of
     $1.00 per share, subject to adjustment, issued to
     principals of San Jacinto Securities, Inc. in
     connection with its financial consulting agreement with
     the Company. (D)(iii)

4.6     Form of Warrant Agreement and Stock Purchase Warrant
     dated April 1, 1994, to purchase an aggregate 6,440,000
     shares of Common Stock at an exercise price of $1.25
     per share, subject to adjustment, issued to executives
     of the Company surrendering all of their rights under
     their employment contracts with the Company. (C)(i)

4.7     Form of Warrant Agreement and Stock Purchase Warrant
     dated April 1, 1994, to purchase an aggregate 878,900
     shares of Common Stock at an exercise price of $1.25
     per share, subject to adjustment, issued to executives
     of the Company in consideration for salary reductions
     sustained under their employment contracts with the
     Company. (C)(ii)

4.8     Form of Warrant Agreement and Stock Purchase Warrant
     dated April 1, 1994, to purchase 200,000 shares of
     Common Stock at an exercise price of $1.25 per share,
     subject to adjustment, issued to Thomas H. Hudson.
     (C)(iii)

4.9     Form of Warrant Agreement and Stock Purchase Warrant
     dated May 25, 1994, to purchase an aggregate 100,000
     shares of Common Stock at an exercise price of $1.25
     per share, subject to adjustment, issued to the holders
     of Purchase Notes B, in consideration of amendment to
     payment terms of such Notes. (C)(iv)

4.10     Form of Warrant Agreement and Stock Purchase
     Warrant dated May 25, 1994, to purchase an aggregate
     100,000 shares of Common Stock at an exercise price of
     $1.25 per share, subject to adjustment, issued to the
     holders of Purchase Notes B, in consideration for the
     granting of an option to further extend payment terms
     of such Notes.   (C)(v)

4.11     Form of Purchase Agreement between the Company and
     each of the Purchasers of Units in the Regulation S
     Unit Offering conducted by Rauscher Pierce & Clark with
     closings as follows:

          December 22, 1995               116 Units
          March 8, 1996                        34 Units
          April 23, 1996                        30 Units
     (I)(i)

4.12     Form of Warrant Agreement between the Company and
     each of the Purchasers of Units in the Regulation S
     Unit Offering conducted by Rauscher Pierce & Clark, as
     follows:

     Closing Date          Warrants     Exercise Price
     December 22, 1995      6,960,000     $.50
     March 8, 1996          2,040,000     $.35
     April 23, 1996         1,800,000     $.35 (I)(ii)

4.13     Form of Warrant Agreement between the Company and
     Rauscher  Pierce & Clark in consideration for acting
     as placement  agent in the Regulation S Units Offering,
     as follows:

     Closing Date           Warrants     Exercise Price
     December 22, 1995       696,000     $.50
     March 8, 1996           204,000     $.35
     April 23, 1996          180,000     $.35  (I)(iii)

4.14     Form of a series of Stock Purchase Warrants issued
     to Janz Financial Corp. Ltd. dated August 14, 1996,
     entitling the holders thereof to purchase up to
     3,080,000 shares of Common Stock at $0.25 per share on
     or before August 13, 2001. (L)

4.15     Form of a series of Stock Purchase Warrants dated
     November 26, 1996, entitling the following holders
     thereto to purchase up to 2,666,666 shares of Common
     Stock at $0.125 per share on or before December 31,
     1999:

     Warrant Holder                     Warrants
     
     Opportunity Associates, L.P.        133,333
     Kayne Anderson Non-Traditional 
       Investments, L.P.                 666,666
     Arbco Associates, L.P               800,000
     Offense Group Associates, L.P.      333,333
     Foremost Insurance Company          266,667
     Nobel Insurance Company             133,333
     Evanston Insurance Company          133,333
     Topa Insurance Company              200,000 (M)(i)

4.16     Form of a series of Stock Purchase Warrants dated
     December 31, 1996 (2,128,000 warrants) and January 8,
     1997 (2,040,000 warrants) to purchase up to an
     aggregate of 4,168,000 shares of Common Stock at $0.125
     per share on or before August 13, 2001. (M)(ii)

4.17     Form of Stock Purchase Warrants dated February 6,
     1997, entitling the following holders to purchase an
     aggregate of 1,874,467 shares of Common Stock at $0.25
     per share on or before December 31, 1999:

     Warrant Holder                         Warrants

     Donald A. and Joanne R. Westerberg      241,660
     T. Jerald Hanchey                     1,632,807 (M)(iii)

4.18     Form of a series of Stock Purchase Warrants dated
     April 10, 1997, issued as a part of a unit offered with
     Unsecured Notes of XCL-China Ltd., exercisable at $0.01
     per share on or before April 9, 2002, entitling the
     following holders to purchase up to an aggregate of
     10,092,980 shares of Common Stock:

     Warrant Holder                     Warrants

     Kayne Anderson Offshore L.P.         651,160
     Offense Group Associates, L.P.     1,627,900
     Kayne Anderson Non-Traditional 
      Investments, L.P.                 1,627,900
     Opportunity Associates, L.P.       1,302,320
     Arbco Associates, L.P.             1,627,900
     J. Edgar Monroe Foundation           325,580
     Estate of J. Edgar Monroe            976,740
     Boland Machine & Mfg. Co., Inc.      325,580
     Construction Specialists, Inc. 
       d/b/a Con-Spec, Inc.             1,627,900  (M)(iv)

4.19      Form  of  Purchase Agreement dated May  13,  1997,
     between the Company and Jefferies & Company, Inc.  (the
     "Initial Purchaser") with respect to 75,000 Units  each
     consisting  of $1,000 principal amount of 13.5%  Senior
     Secured Notes due May 1, 2004, Series A and one warrant
     to  purchase 1,280 shares of the Company's Common Stock
     with  an  exercise  price of $0.2063 per  share  ("Note
     Warrants"). (N)(i)

4.20      Form  of  Purchase Agreement dated May  13,  1997,
     between the Company and Jefferies & Company, Inc.  (the
     "Initial Purchaser") with respect to 294,118 Units each
     consisting of one share of Amended Series A, Cumulative
     Convertible   Preferred  Stock   ("Amended   Series   A
     Preferred  Stock")  and  one warrant  to  purchase  327
     shares  of the Company's Common Stock with an  exercise
     price of $0.2063 per share ("Equity Warrants"). (N)(ii)

4.21      Form  of Warrant Agreement and Warrant Certificate
     dated May 20, 1997, between the Company and Jefferies &
     Company,  Inc., as the Initial Purchaser, with  respect
     to the Note Warrants. (N)(iii)

4.22      Form  of Warrant Agreement and Warrant Certificate
     dated May 20, 1997, between the Company and Jefferies &
     Company,  Inc., as the Initial Purchaser, with  respect
     to the Equity Warrants. (N)(iv)

4.23      Form  of Designation of Amended Series A Preferred
     Stock dated May 19, 1997. (N)(v)

4.24       Form   of   Amended  Series  A  Preferred   Stock
     certificate. (N)(vi)

4.25      Form  of Global Unit Certificate for 75,000  Units
     consisting  of 13.5% Senior Secured Notes  due  May  1,
     2004  and Warrants to Purchase Shares of Common  Stock.
     (N)(vii)

4.26      Form  of Global Unit Certificate for 293,765 Units
     consisting  of  Amended Series A  Preferred  Stock  and
     Warrants to Purchase Shares of Common Stock. (N)(viii)

4.27      Form  of  Warrant Certificate dated May 20,  1997,
     issued  to  Jefferies & Company, Inc., with respect  to
     12,755  warrants to purchase shares of Common Stock  of
     the  Company at an exercise price of $0.2063 per share.
     (N)(ix)

4.28     Form of Stock Purchase Agreement dated effective as
     of October 1, 1997, between the Company and William
     Wang, whereby the Company issued 800,000 shares of
     Common Stock to Mr. Wang, as partial compensation
     pursuant to a Consulting Agreement. (O)(i)

4.29     Form of Stock Purchase Warrants dated effective as
     of February 20, 1997, issued to Mr. Patrick B. Collins
     with respect to 200,000 warrants to purchase shares of
     Common Stock of the Company at an exercise price of
     $0.25 per share, issued as partial compensation
     pursuant to a Consulting Agreement. (O)(ii)

4.30     Certificate of Amendment to the Certificate of
     Designation of Series F, Cumulative Convertible
     Preferred Stock dated January 6, 1998. (P)(ii)

4.31     Form of Stock Purchase Warrants dated January 16,
     1998, issued to Arthur Rosenbloom (6,389), Abby Leigh
     (12,600) and Mitch Leigh (134,343) to purchase shares
     of Common Stock of the Company at an exercise price of
     $0.15 per share, on or before December 31, 2001.
     (P)(iii)

4.32     Certificate of Designation of Amended Series B,
     Cumulative Convertible Preferred Stock dated March 4,
     1998. (P)(iv)

4.33     Correction to Certificate of Designation of Amended
     Series B, Cumulative Convertible Preferred Stock dated
     March 5, 1998. (P)(v)

4.34     Second Correction to Certificate of Designation of
     Amended Series B Preferred Stock dated March 19, 1998.
     (P)(vi)

4.35     Form of Stock certificate representing shares of
     Amended Series B Preferred Stock. (Q)(ii)

4.36     Form of Agreement dated March 3, 1998 between the
     Company and Arbco Associates, L.P., Kayne Anderson Non-
     Traditional Investments, L.P., Offense Group
     Associates, L.P. and Opportunity Associates, L.P. for
     the exchange of Series B Preferred Stock and associated
     warrants into Amended Series B Preferred Stock and
     warrants. (Q)(iii)

4.37     Form of Stock Purchase Warrants dated March 3, 1998
     between the Company and the following entities:

     Holder                            Warrants

     Arbco Associates, L.P.              85,107
     Kayne Anderson Non-Traditional 
        Investments, L.P.                79,787
     Offense Group Associates, L.P.      61,170
     Opportunity Associates, L.P.        23,936 (Q)(iv)

4.38     Form of Stock Purchase Warrant dated effective as
     of June 30, 1998, issued to Mr. Patrick B. Collins with
     respect to 17,000 warrants to purchase shares of Common
     Stock of the Company at an exercise price of $3.75 per
     share, issued as partial compensation pursuant to a
     Consulting Agreement. (T)(i)

4.39     Form of Warrant Exchange Agreement and Stock
     Purchase Warrant dated September 15, 1998 to purchase
     an aggregate of 351,015 shares of Common Stock at an
     exercise price of $2.50 per share, subject to
     adjustment, issued to Cumberland Partners in exchange
     for certain warrants held by Cumberland Partners.
     (T)(ii)

4.40     Form of Warrant Agreement dated October 1, 1998 to
     purchase 50,000 shares of Common Stock at an exercise
     price of $3.75 per share, subject to adjustment, issued
     to Steven B. Toon, a former officer of the Company.
     (U)(i)

4.41     Form of a series of Stock Purchase Warrants dated
     November 6, 1998, issued as a part of a unit offered
     with secured Notes of XCL Land Ltd., exercisable at
     $3.50 per share on or before November 6, 2003,
     entitling the following holders to purchase up to an
     aggregate of 325,575 shares of Common Stock:

     Warrant Holder                   Warrants

     J. Edgar Monroe Foundation         21,705
     Estate of J. Edgar Monroe         151,935
     Construction Specialists, Inc. 
       d/b/a Con-Spec, Inc.            151,935 (U)(ii)

4.42     Form of a series of Stock Purchase Warrants  issued
     as part of a unit offered with Secured Notes of XCL
     Land Ltd., entitling the following holders to purchase
     shares of Common Stock:

                                                   Initial
     Warrant Holder                  Warrants   Exercise Price      Date

     Estate of J. Edgar Monroe           54,262     $2.00     January 15, 1999
     Construction Specialists, Inc.
        d/b/a Con-Spec, Inc.             54,262     $2.00     January 15, 1999
     Doug Ashy                           21,705     $1.50     March 22, 1999
     Edgar D. Daigle                     21,705     $1.50     March 25, 1999
     T. Jerald Hanchey                   43,410     $1.3125   April 13, 1999 
         (V)(i)

4.43     Form of Warrant Amendment Agreement between the
     Company, J. Edgar Monroe Foundation (1976), Estate of
     J. Edgar Monroe, and Construction Specialists, Inc.
     d/b/a Con-Spec, Inc. amending the warrant exercise
     price of warrants dated November 6, 1998, from $3.50 to
     $2.00 per share. (V)(ii)

4.44     Form of a Stock Purchase Warrant dated March 15,
     1999 issued to Mr. Robert R. Durkee, Jr. as part of a
     unit offering with Secured Notes of XCL Land, Ltd.,
     exercisable at $1.25 per share on or before March 15,
     2004. (V)(iii)

4.45     Form of a Second Warrant Amendment Agreement
     between the Company, J. Edgar Monroe Foundation (1976),
     Estate of J. Edgar Monroe, and Construction
     Specialists, Inc. d/b/a Con-Spec, Inc. amending the
     warrant exercise price of warrants dated November 6,
     1998, from $2.00 to $1.50 per share. (V)(iv)

9.0     Not applicable.

10.1     Contract for Petroleum Exploration, Development and
     Production on Zhao Dong Block in Bohai Bay Shallow
     Water Sea Area of The People's Republic of China
     between China National Oil and Gas Exploration and
     Development Corporation and XCL-China Ltd., dated
     February 10, 1993. (B)

10.2     Form of Net Revenue Interest Assignment dated
     February 23, 1994, between the Company and the
     purchasers of the Company's Series D, Cumulative
     Convertible Preferred Stock. (D)(iv)

10.3     Modification Agreement for Petroleum Contract on
     Zhao Dong Block in Bohai Bay Shallow Water Sea Area of
     The People's Republic of China dated March 11, 1994,
     between the Company, China National Oil and Gas
     Exploration and Development Corporation and Apache
     China Corporation LDC. (D)(v)

10.4     Consulting agreement between the Company and Sir
     Michael Palliser dated April 1, 1994. (F)(i)

10.5     Consulting agreement between the Company and Mr.
     Arthur W. Hummel, Jr. dated April 1, 1994. (F)(ii)

10.6     Letter of Intent between the Company and CNPC
     United Lube Oil Corporation for a joint venture for the
     manufacture and sale of lubricating oil dated January
     14, 1995. (G)(i)

10.7     Farmout Agreement dated May 10, 1995, between XCL
     China Ltd., a wholly owned subsidiary of the Company
     and Apache Corporation whereby Apache will acquire an
     additional interest in the Zhao Dong Block, Offshore
     People's Republic of China. (G)(ii)

10.8     Contract of Chinese Foreign Joint Venture dated
     July 17, 1995, between United Lube Oil Corporation and
     XCL China Ltd. for the manufacturing and selling of
     lubricating oil and related products. (H)(iv)

10.9     Letter of Intent dated July 17, 1995 between CNPC
     United Lube Oil Corporation and XCL Ltd. for discussion
     of further projects. (H)(v)

10.10     Copy of Letter Agreement dated March 31, 1995,
     between the Company and China National Administration
     of Coal Geology for the exploration and development of
     coal bed methane in Liao Ling Tiefa and Shanxi Hanchang
     Mining Areas. (H)(i)

10.11     Memorandum of Understanding dated December 14,
     1995, between XCL Ltd. and China National
     Administration of Coal Geology. (I)(iv)

10.12     Copy of Purchase and Sale Agreement dated March 8,
     1996, between XCL-Texas, Inc. and Tesoro  E&P  Company,
     L.P.  for  the sale of the Gonzales Gas Unit located in
     south Texas. (I)(v)

10.13     Copy of Limited Waiver between the Company and
     Internationale Nederlanden (U.S.) Capital Corporation
     dated April 3, 1996. (I)(vi)

10.14     Copy  of Purchase and Sale Agreement dated  April
     22, 1996, between XCL-Texas, Inc. and  Dan  A.  Hughes
     Company for the sale of the Lopez Gas Units located in
     south Texas. (J)

10.15     Form of Sale of Mineral Servitude dated June 18,
     1996, whereby the Company sold its 75 percent mineral
     interest in the Phoenix Lake Tract to the Stream Family
     Limited Partners and Virginia Martin Carmouche Gayle.
     (K)(i)

10.16     Form of Act of Sale between the Company and The
     Schumacher Group of Louisiana, Inc. dated March 31,
     1997, wherein the Company sold its office building.
     (M)(v)

10.17     Amendment No. 1 to the May 1, 1995 Agreement with
     Apache Corp. dated April 3, 1997, effective December
     13, 1996. (M)(vi)

10.18     Form of Guaranty dated April 9, 1997 by XCL-China
     Ltd. in favor of ING (U.S.) Capital Corporation
     executed in connection with the sale of certain
     Unsecured Notes issued by XCL-China Ltd. (M)(vii)

10.19     Form of First Amendment to Stock Pledge Agreement
     dated April 9, 1997, between the Company and ING (U.S.)
     Capital Corporation adding XCL Land Ltd. to the Stock
     Pledge Agreement dated as of January 31, 1994.
     (M)(viii)

10.20     Form of Agreement dated April 9, 1997, between ING
     (U.S.) Capital Corporation, XCL-China and holders of
     the Senior Unsecured Notes, subordinating the Guaranty
     granted by XCL-China in favor of ING to the Unsecured
     Notes. (M)(ix)

10.21     Form of Forbearance Agreement dated April 9, 1997
     between the Company and ING (U.S.) Capital Corporation.
     (M)(x)

10.22     Form of a series of Unsecured Notes dated April
     10, 1997, between the Company and the following
     entities:

     Note Holder                          Principal Amount

     Kayne Anderson Offshore, L.P.            $200,000
     Offense Group Associates, L.P.           $500,000
     Kayne Anderson Non-Traditional 
       Investments, L.P.                      $500,000
     Opportunity Associates, L.P.             $400,000
     Arbco Associates, L.P.                   $500,000
     J. Edgar Monroe Foundation               $100,000
     Estate of J. Edgar Monroe                $300,000
     Boland Machine & Mfg. Co., Inc.          $100,000
     Construction Specialists, Inc. 
       d/b/a Con-Spec, Inc.                   $500,000 (M)(xi)

10.23     Form of Subscription Agreement dated April 10,
     1997, by and between XCL-China, Ltd., the Company and
     the subscribers of Units, each unit comprised of
     $100,000 in Unsecured Notes and 325,580 warrants.
     (M)(xii)

10.24     Form of Intercompany Subordination Agreement dated
     April 10, 1997, between the Company, XCL-Texas, Ltd.,
     XCL Land Ltd., The Exploration Company of Louisiana,
     Inc., XCL-Acquisitions, Inc., XCL-China Coal Methane
     Ltd., XCL-China LubeOil Ltd., XCL-China Ltd., and
     holders of the Unsecured Notes. (M)(xiii)

10.25      Form  of  Indenture dated as  of  May  20,  1997,
     between the Company, as Issuer and Fleet National Bank,
     as Trustee ("Indenture"). (N)(x)

10.26     Form of 13.5% Senior Secured Note due May 1, 2004,
     Series  A  issued May 20, 1997 to Jefferies &  Company,
     Inc.  as  the  Initial  Purchaser  (Exhibit  A  to  the
     Indenture). (N)(xi)

10.27     Form of Pledge Agreement dated as of May 20, 1997,
     between the Company and Fleet National Bank, as Trustee
     (Exhibit C to the Indenture). (N)(xii)

10.28     Form of Cash Collateral and Disbursement Agreement
     dated as of May 20, 1997, between the Company and Fleet
     National  Bank, as Trustee and Disbursement Agent,  and
     Herman   J.   Schellstede  &   Associates,   Inc.,   as
     Representative (Exhibit F to the Indenture). (N)(xiii)

10.29      Form  of Intercreditor Agreement dated as of  May
     20,  1997,  between  the Company,  ING  (U.S.)  Capital
     Corporation,  the  holders of the Secured  Subordinated
     Notes  due  April 5, 2000 and Fleet National  Bank,  as
     trustee  for  the holders of the 13.5%  Senior  Secured
     Notes  due  May  1, 2004 (Exhibit G to the  Indenture).
     (N)(xiv)

10.30      Registration Rights Agreement dated as of May 20,
     1997,  by  and  between  the Company  and  Jefferies  &
     Company, Inc. with respect to the 13.5% Senior  Secured
     Notes  due May 1, 2004 and 75,000 Common Stock Purchase
     Warrants (Exhibit H to the Indenture). (N)(xv)

10.31      Form  of Security Agreement, Pledge and Financing
     Statement  and Perfection Certificate dated as  of  May
     20,  1997,  by  the Company in favor of Fleet  National
     Bank, as Trustee (Exhibit I to the Indenture). (N)(xvi)

10.32      Registration Rights Agreement dated as of May 20,
     1997,  by  and  between  the Company  and  Jefferies  &
     Company, Inc. with respect to the 9.5% Amended Series A
     Preferred  Stock  and Common Stock  Purchase  Warrants.
     (N)(xvii)

10.33      Form  of  Restated  Forbearance  Agreement  dated
     effective as of May 20, 1997, between the Company, XCL-
     Texas,   Inc.   and  ING  (U.S.)  Capital  Corporation.
     (N)(xviii)

10.34     Form of Consulting Agreement dated February 20,
     1997, between the Company and Mr. Patrick B. Collins,
     whereby Mr. Collins performs certain accounting
     advisory services. (O)(ii)

10.35     Form of Consulting Agreement dated effective as of
     June 1, 1997, between the Company and Mr. R. Thomas
     Fetters, Jr., a director of the Company, whereby Mr.
     Fetters performs certain geological consulting
     services. (O)(iii)

10.36     Form of Agreement dated October 1, 1997, between
     the Company and Mr. William Wang, whereby Mr. Wang
     performs certain consulting services with respect to
     its investments in China. (O)(iv)

10.37     Form of Services Agreement dated August 1, 1997,
     between the Company and Mr. Benjamin B. Blanchet, an
     officer of the Company. (O)(v)

10.38     Form of Promissory Note dated August 1, 1997, in a
     principal amount of $100,000, made by Mr. Benjamin B.
     Blanchet in favor of the Company. (O)(vi)

10.39     Form of Consulting Agreement dated June 15, 1998,
     between the Company and Mr. Patrick B. Collins, whereby
     Mr. Collins performs certain accounting advisory
     services. (T)(iii)

10.40     Amended and Restated Long Term Stock Incentive
     Plan effective June 1, 1997.  (R)(i)

10.41     Form of Restricted Stock Award Agreement. (T)(iv)

10.42     Form of Nonqualified Stock Option Agreement.
(T)(v)

10.43     Appreciation Option for M. W. Miller, Jr. (R)(ii)

10.44     Zhang Dong Petroleum Sharing Contract. (T)(vi)

10.45     Form of a series of Secured Notes dated November
     6, 1998, between the Company and the following
     entities:

     Note Holder                 Principal Amount

     J. Edgar Monroe Foundation     $100,000
     Estate of J. Edgar Monroe      $700,000
     Construction Specialists, Inc. 
       d/b/a Con-Spec, Inc.         $700,000 (U)(iii)

10.46     Form of Subscription Agreement dated November 6,
     1998, by and between XCL Land, Ltd., the Company and
     the subscribers of Units, each unit comprised of
     $100,000 in secured Notes and 21,705 warrants.  (U)(iv)

10.47     Form of Security Agreement dated November 6, 1998,
     by and between XCL Land, Ltd. and holders of the
     secured Notes of XCL Land, Ltd. dated November 6, 1998.
     (U)(v)

10.48     Form of Security Agreement dated November 6, 1998,
     by and between The Exploration Company of Louisiana,
     Inc. and holders of the secured Notes of XCL Land, Ltd.
     dated November 6, 1998. (U)(vi)

10.49     Form of Subscription Agreement by and between XCL
     Land, Ltd., the Company and the subscribers of Units,
     each unit comprised of $100,000 in Secured Notes and
     21,705 warrants. (V)(v)

     Subscriber                     Units          Date

     Estate of J. Edgar Monroe       2.5      January 15, 1999
     Construction Specialists, Inc. 
       d/b/a Con-Spec, Inc.          2.5      January 15, 1999
     Doug Ashy, Sr.                  1.0      March 22, 1999
     Edgar D. Daigle                 1.0      March 25, 1999
     T. Jerald Hanchey               2.0      April 13, 1999

10.50     Form of a series of secured Notes between the
     Company and the following entities:

     Note Holder                Principal Amount     Issue Date

     Estate of J. Edgar Monroe     $250,000     January 15, 1999
     Construction Specialists, Inc. 
       d/b/a Con-Spec, Inc.        $250,000     January 15, 1999
     Doug Ashy, Sr.                $100,000     March 22, 1999
     Edgar D. Daigle               $100,000     March 25, 1999
     T. Jerald Hanchey             $200,000     April 13, 1999 (V)(vi)

10.51     Form of First Amendment to Security Agreement
     dated January 15, 1999, by and between XCL Land, Ltd.
     and holders of the Secured Notes of XCL Land, Ltd.
     dated November 6, 1999.  (V)(vii)

10.52     Form of First Amendment to Security Agreement
     dated January 15, 1999, by and between The Exploration
     Company of Louisiana, Inc. and holders of the secured
     Notes of XCL Land, Ltd. dated November 6, 1998.
     (V)(viii)

10.53     Acknowledgement and Agreement Regarding Security
     Interest by the J. Edgar Monroe Foundation (1976) dated
     January 15, 1999. (V)(ix)

10.54     Form of Security Agreement  by and between XCL
     Land, Ltd. and the following holders of the Secured
     Notes of XCL Land, Ltd.:

          Note Holder               Date

     Doug Ashy, Sr.            March 22, 1999
     Edgar D. Daigle           March 25, 1999     (V)(x)

10.55     Form of Security Agreement by and between The
     Exploration Company of Louisiana, Inc. and the
     following holders of the Secured Notes of XCL Land,
     Ltd.

          Note Holder                        Date

     Doug Ashy, Sr.                    March 22, 1999
     Edgar D. Daigle                   March 25, 1999     (V)(xi)

10.56     Form of Subscription Agreement dated March 15,
     1999, by and between XCL Land, Ltd. and Robert R.
     Durkee, Jr. for a unit comprised of a $100,000 45-day
     secured note and 10,000 warrants to purchase Common
     Stock of XCL Ltd.. (V)(xii)

10.57     Form of Promissory Note dated March 15, 1999, by
     and between Robert R. Durkee, Jr. in the principal
     amount of $100,000. (V)(xiii)

10.58     Form of Security Agreement by and between XCL
     Land, Ltd. and Robert R. Durkee, Jr. dated March 15,
     1999. (V)(xiv)

10.59     Form of Security Agreement by and between The
     Exploration Company of Louisiana, Inc. and Robert R.
     Durkee, Jr. dated March 15, 1999. (V)(xv)

10.60     Consulting Agreement dated January 1, 1999,
     between the Company and R. Thomas Fetters, Jr., a
     director of the Company, whereby Mr. Fetters performs
     certain geological consulting services.  (V)(xvi)

10.61     Amendment to Personal Services Agreement dated
     January 15, 1999, between the Company and Benjamin B.
     Blanchet, an officer and director of the Company.
     (V)(xvii)

11.0     Not applicable.

15.0     Not applicable.

18.0     Not applicable.

19.0      Not applicable.

22.0     Not applicable.

23.0     Not applicable.

24.0     Not applicable.

27.0     Financial Data Schedule *

99.0     Glossary of Terms
_________________________
*Filed herewith.

(A)     Incorporated by reference to the Registration
     Statement on Form 8-B filed on July 28, 1988, where it
     appears as Exhibits 3(c).

(B)     Incorporated by reference to a Registration
     Statement on Form S-3 (File No. 33-68552) where it
     appears as Exhibit 10.1.

(C)     Incorporated by reference to Post-Effective
     Amendment No. 2 to Registration Statement on Form S-3
     (File No. 33-68552) where it appears as: (i) Exhibit
     4.29; (ii) Exhibit 4.30; and (iii) through (v) Exhibits
     4.34 through 4.36, respectively.

(D)     Incorporated by reference to Amendment No. 1 to
     Annual Report on Form 10-K filed April 15, 1994, where
     it appears as:  (i) Exhibit 4.32; (ii) Exhibit 4.36;
     (iii) Exhibit 4.37; (iv) through (v) Exhibit 10.41
     through Exhibit 10.47, respectively; and (v) Exhibit
     10.49.

(E)     Incorporated by reference to an Annual Report on
     Form 10-K for the fiscal year ended December 31, 1990,
     filed April 1, 1991, where it appears as Exhibit 10.27.

(F)     Incorporated by reference to Amendment No. 1 to an
     Annual Report on Form 10-K/A No. 1 for the fiscal year
     ended December 31, 1994, filed April 17, 1995, where it
     appears as: (i) through (ii) Exhibits 10.22 through
     10.23, respectively.

(G)     Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended March 31, 1995, filed
     May 15, 1995, where it appears as: (i) Exhibit 10.26;
     and (ii) Exhibit 10.28.

 (H)     Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended September 30, 1995,
     filed November 13, 1995, where it appears as Exhibit
     10.35.

(I)     Incorporated by reference to Annual Report on Form
     10-K for the year ended December 31, 1995, filed April
     15, 1996, where it appears as:  (i) through  (iii)
     Exhibits 4.28 through 4.30, respectively; and  (iv)
     Exhibit 10.31; (v) Exhibit 10.32 and (vi) Exhibit
     10.36.

(J)     Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended March 31, 1996, filed
     May 15, 1996, where it appears as Exhibit 10.37.

(K)      Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended June 30, 1996, filed
     August 14, 1996, where it appears as Exhibit 10.38.

 (L)     Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended September 30, 1996,
     filed November 14, 1996, where it appears as Exhibits
     4.32.

(M)     Incorporated by reference to Annual Report on Form
     10-K for the year ended December 31, 1996, filed April
     15, 1997, where it appears as (i) through (iii)
     Exhibits 4.35 through 4.38; (iv) Exhibit 4.40; and (v)
     through (xiii) Exhibits 10.42 through 10.50.

(N)     Incorporated by reference to Current Report on Form
     8-K dated May 20, 1997, filed June 3, 1997, where it
     appears as (i) through (ix) Exhibits 4.1 through 4.9
     and (x) through (xviii) Exhibits 10.51 through 10.59.

(O)     Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended September 30, 1997,
     filed November 14, 1997, where it appears as (i)
     Exhibit 4.52; and (ii) through (vi) Exhibits 10.62
     through 10.66.

(P)      Incorporated by reference to Annual Report on  Form
     10-K  for the year ended December 31, 1997, filed April
     15,  1998,  where it appears as (i) Exhibit  4.1;  (ii)
     through (vi) Exhibits 4.32 through 4.36, respectively.

(Q)     Incorporated by reference to Amendment No. 1 to
     Annual Report on Form 10-K for the year ended December
     31, 1997, filed April 22, 1998, where it appears as (i)
     Exhibit 3.1; and (ii) through (iv) Exhibits 4.37
     through 4.39, respectively.

(R)     Incorporated by reference to Proxy Statement dated
     November 20, 1997 filed November 6, 1997, where it
     appears as (i) Appendix C; and (ii) Appendix D,
     respectively.

(S)     Incorporated by reference to Registration Statement
     on Form S-1 filed May 6, 1998, where it appears as
     Exhibit 24.1.

(T)     Incorporated by reference to Amendment No. 2 to
     Registration Statement on Form S-1 filed October 23,
     1998, where it appears as: (i) Exhibit 4.40; (ii)
     Exhibit 4.41; (iii) Exhibit 10.49; (iv) Exhibit 10.50;
     (v) Exhibit 10.51; and (vi) Exhibit 10.54.

(U)     Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended September 30, 1998,
     filed on November 16, 1998, where it appears as: (i)
     and (ii) Exhibits 4.42 and 4.43, respectively; and
     (iii) through (vi) Exhibits 10.55 through 10.58,
     respectively.

(V)     Incorporated by reference to Annual Report on Form
     10-K for the year ended December 31, 1998, filed on
     April 15, 1999, where it appears as: (i) through (iv)
     Exhibits 4.42 to 4.45; and (v) through (xvii) Exhibits
     10.49 through 10.61.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of XCL Ltd. and Subsidiaries for the quarter
ended March 31, 1999, and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                             268
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   788
<PP&E>                                          93,932
<DEPRECIATION>                                     776
<TOTAL-ASSETS>                                 120,421
<CURRENT-LIABILITIES>                           88,964
<BONDS>                                              0
                                0
                                      1,283
<COMMON>                                           233
<OTHER-SE>                                      24,482
<TOTAL-LIABILITY-AND-EQUITY>                   120,421
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                    1,063
<OTHER-EXPENSES>                                 (346)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,270
<INCOME-PRETAX>                                (1,987)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,987)
<EPS-PRIMARY>                                   (0.20)
<EPS-DILUTED>                                   (0.20)
        


</TABLE>


                              
                      GLOSSARY OF TERMS
                              
      The  following glossary of commonly used terms in  the
oil and gas industry is being provided for ease of reference
and convenience purposes only.

"area  of mutual interest" or "AMI" - An agreement by  which
parties attempt to describe a geographical area within which
they  agree to share certain existing and additional  leases
acquired by any of them in the future.

"APO/BPO" - After payout/before payout.

"Btu/MMBtu"  -  British  Thermal Units,  a  measure  of  the
heating value of fuel.  MMBtu stands for one million Btu.

"Bbls/MBbls" - A Bbl. or barrel is 42 U.S. gallons of  crude
oil  or condensate measured at 60 degrees Fahrenheit.  MBbls
stands for one thousand Bbls.

"carried interest" - A fractional working interest in an oil
and  gas  lease, the holder of which is carried and  has  no
liability   for  a  portion  or  all  of  the   attributable
development  and operating costs. The person  advancing  the
costs is the carrying party; the other is the carried party.

"casing point" - The time when the operator recommends  that
a  completion attempt be made, or when the well  is  plugged
and abandoned without a completion attempt being made.

"choke/choke  size" - A pipe section having an  orifice  for
restricting and controlling the flow of oil and gas.   Choke
size  is  the orifice diameter and is commonly expressed  in
64ths of an inch.

"continuous  drilling"  -  A  lease  clause  providing  that
drilling  of  another well be commenced within  a  specified
time  after completion of the preceding well.  As a  general
rule,  if this is not done, all undeveloped acreage must  be
released.

"development" - The drilling of a well within the productive
area  of an oil or gas reservoir, as indicated by reasonable
interpretation  of  available  data,  with  the  object   of
completing the well in that reservoir.

"exploration"   -   Operations  conducted   in   search   of
undiscovered oil, gas and/or condensate.

"farmout/farmin" - An agreement providing for assignment  of
a  lease.   A  typical characteristic of a  farmout  is  the
obligation of the assignee to conduct drilling operations on
the assigned acreage as a pre-requisite to completion of the
assignment.  The assignor will usually reserve some type  of
interest in the lease.  The transaction is characterized  as
a farmout to the assignor and farmin to the assignee.

"field"  - An area within a lease or leases where production
of oil, gas and/or condensate has been established and which
has   been  so  designated  by  the  appropriate  regulatory
authority.

"gathering facilities" - Pipelines and other facilities used
to  collect gas from various wells and bring it by  separate
and  individual  lines  to  a  central  point  where  it  is
delivered into a single line.

"gathering gas" - The first taking or the first retaining of
possession of gas for transmission through a pipeline, after
the severance of such gas, and after the passage of such gas
through  any  separator, drip, trap or  meter  that  may  be
located at or near the well. The act of collecting gas after
it has been brought from the earth.

"gathering line" - Pipes used to transport oil or  gas  from
the lease to the main pipeline in the area.  In the case  of
oil,  the  lines run from the lease tanks to a central  pump
station at the beginning of the main pipeline.  In the  case
of  gas,  the flow is continuous from the well head  to  the
ultimate  consumer,  since gas cannot be  stored.  Gathering
lines collect gas under fluctuating pressures which are then
regulated   by  regulating  stations  before  the   gas   is
introduced into trunk or transmission lines.

"gathering  system" - The gathering lines, pumps,  auxiliary
tanks (in the case of oil), and other equipment used to move
oil  or  gas  from  the well site to the main  pipeline  for
eventual  delivery to the refinery or consumer, as the  case
may  be.   In the case of gas, the gathering system includes
the  processing plant (if any) in which the gas is  prepared
for the market.

"gross/net"  -  The term "gross" is used when  reference  is
made,  for  example, to the total acreage of a  lease.   The
term  "net"  is used when reference is made to  the  working
interest  or  net  revenue  interest  in  a  lease  of   one
particular leaseholder.  The same term may be applied  to  a
leaseholder's interest in reserves and/or production from  a
lease.

"held  by  production" or "HBP" - A provision in a lease  to
the effect that such lease will be kept in force as long  as
there is production from the lease in paying quantities.

"lease  bonus"  -  A  cash payment by  the  lessee  for  the
execution of an oil and gas lease by the mineral owner.

"lease" or "leasehold" - An interest for a specified term in
property allowing for the exploration for and production  of
oil, gas and/or condensate.

"log"  -  A record of the formations penetrated by  a  well,
from  which their depth, thickness, rock properties and  (if
possible) contents may be obtained.

"Mcf/MMcf/Bcf" - Mcf stands for one thousand cubic  feet  of
gas,  measured  at 60 degrees Fahrenheit and at  atmospheric
pressure of 14.7 pounds per square inch. MMcf stands for one
million cubic feet of gas.  Bcf stands for one million Mcf.

"net  revenue interest" or "NRI" - The share of revenues  to
which  the  holder  of a working interest is  entitled  upon
fulfilling   the   obligations,  after  deduction   of   all
royalties,   overriding  royalties   or   similar   burdens,
attributable to his working interest.

"operator"  -  The person or company having the  operational
management  responsibility for the drilling of or production
from any oil, gas and/or condensate well.

"overriding  royalty"  -  A form of royalty,  entitling  the
holder to receive a percentage of oil, gas and/or condensate
produced  from  the  wells  on a  specified  lease,  or  the
revenues arising from the sale thereof, free of all expenses
arising  therefrom, save for production  taxes.   Generally,
the  rights accruing to working interest holders are subject
to  the  rights of overriding royalty holders and any rights
of overriding royalty holders terminate upon cancellation or
reversion of the underlying lease.

"pay"  -  The  geological deposit in which oil,  gas  and/or
condensate is found in commercial quantities.

"payout"  -  Generally, that point in  time,  determined  by
agreement, when a person has recouped his investment in  the
drilling, development, equipping and operating of a well  or
wells.

"permeability" - A measure of the resistance offered by rock
to the movement of fluids through it.

"porosity"  - The volume of the pore spaces between  mineral
grains as compared to the total rock volume.  Porosity is  a
measure of the capacity of rock to hold oil, gas and water.

"prospect"  - One lease comprising, or several leases  which
together  comprise, a geographical area believed to  contain
commercial quantities of oil, gas and/or condensate.

"prospective" - A geographical area or structure believed to
contain commercial quantities of oil, gas and/or condensate.

"proved  developed reserves" - Reserves that can be expected
to   be  recovered  through  existing  wells  with  existing
equipment  and  operating methods and  those  reserves  that
exist  behind the casing of existing wells when the cost  of
making  such reserves available is relatively small compared
to the cost of a new well.

"proved  reserves"  -  Estimated quantities  of  crude  oil,
condensate,  natural  gas,  and  natural  gas  liquids  that
geological  and engineering data demonstrate with reasonable
certainty  to  be  recoverable in future  years  from  known
reservoirs under existing economic and operating conditions,
i.e.,  prices and costs as of the date the estimate is made.
Prices  include consideration of changes in existing  prices
provided  only  by  contractual  arrangements,  but  not  on
escalations based upon future conditions.

"proved  undeveloped reserves" - Reserves that are  expected
to be recovered from new wells on undrilled acreage, or from
existing  wells  where  a relatively  major  expenditure  is
required  for  recompletion.  Reserves on undrilled  acreage
shall   be   limited  to  those  drilling  units  offsetting
productive  units that are reasonably certain of  production
when drilled.  Proved reserves for other undrilled units can
be  claimed only where it can be demonstrated with certainty
that  there  is continuity of production from  the  existing
productive   formation.   Under  no   circumstances   should
estimates for proved undeveloped reserves be attributable to
any  acreage for which an application of fluid injection  or
other  improved  recovery technique is contemplated,  unless
such  techniques have been proved effective by actual  tests
in the areas and in the same reservoir.

"psig" - Pounds per square inch, gauge.

"rental  payment" - A sum of money payable to the lessor  by
the  lessee  for the privilege of deferring the commencement
of  drilling  operations or the commencement  of  production
during the primary term of the lease.

"reserves"  -  The  estimated  value  of  oil,  gas   and/or
condensate which is economically recoverable.  Reserves  may
be   categorized  as  proved,  proved  developed  or  proved
undeveloped.

"reservoir"   -   A  porous,  permeable,  sedimentary   rock
containing   commercial  quantities  of  oil,   gas   and/or
condensate.

"salt  dome"  - A mass or plug of salt which has  pushed  or
domed up sedimentary beds around it; this type structure  is
favorable to oil and gas accumulation.

"sand"  -  A  sedimentary  rock consisting  mostly  of  sand
grains.

"shut-in royalty" - A payment made when a gas well,  capable
of producing in paying quantities, is shut-in for lack of  a
market for the gas.

"structure" - A configuration of subsurface rock  formations
considered,  on  the  basis  of geological  or  geographical
interpretation, to be capable of containing a reservoir.

"target  depth" - The primary geological formation or  depth
identified  in an agreement applicable to the relevant  well
or wells.

"test well" - An exploratory well.

"tight  formation" - A zone of relatively  low  permeability
and thus low well productivity.  Wells in such zones usually
require  fracturing  or  other stimulation.  Typically,  the
productive capacity of a new well completed in a tight  zone
declines   rapidly  for  several  months  or  longer   after
completion.

"working interest" or "WI" - An interest in a lease carrying
the   obligation  to  bear  a  proportion  of  drilling  and
operating costs and the right to receive a proportion of the
production or gross revenues attributable thereto.

"workover"  -  Remedial  operations  on  a  well  with   the
intention of restoring or increasing production.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission