CYBER DIGITAL INC
SB-2, 1996-10-11
TELEPHONE & TELEGRAPH APPARATUS
Previous: FIDELITY ADVISOR SERIES VI, 497, 1996-10-11
Next: CCA INDUSTRIES INC, 10-Q, 1996-10-11



    As filed with the Securities and Exchange Commission on October 11, 1996

                                                      Registration No. 333-_____


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                      ------------------------------------


                                    Form SB-2
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933
                      ------------------------------------


                               CYBER DIGITAL, INC.
                 (Name of Small Business Issuer in its Charter)

<TABLE>
                                        
<S>                                   <C>                                      <C>                  
              New York                                 3661                          11-2644640           
   (State or Other Jurisdiction                  (Primary Standard                (I.R.S.  Employer       
 of Incorporation or Organization)    Industrial Classification Code Number)   Identification Number)   
</TABLE>
                                                                              
                                 400 Oser Avenue
                                   Suite 1650
                            Hauppauge, New York 11788
                                 (516) 231-1200
          (Address and Telephone Number of Principal Executive Offices)


                             J.C. Chatpar, President
                               Cyber Digital, Inc.
                                 400 Oser Avenue
                                   Suite 1650
                            Hauppauge, New York 11788
                                 (516) 231-1200
            (Name, Address and Telephone Number of Agent For Service)

                                   Copies to:
                            Scott S. Rosenblum, Esq.
                        Kramer, Levin, Naftalis & Frankel
                                919 Third Avenue
                            New York, New York 10022
                                 (212) 715-9100

         Approximate date of proposed sale to the public: As soon as practicable
after this Registration Statement becomes effective.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. |X|

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_| _____________

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_| __________________

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434 under the Securities Act, please check the following box. |_|


<PAGE>


                                          CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
================================================================================================================================
                                                                           Proposed
                                                                           Maximum             Proposed
                                                                           Offering            Maximum            Amount of
     Title of Each Class of Securities to be          Amount To Be        Price Per           Aggregate          Registration
                 Registered (1)                      Registered (2)       Share (2)       Offering Price (2)         Fee
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>                  <C>                  <C>      
Common Stock, par value $.01 per share...........         3,000,000        $3.5625              $10,687,500          $3,238.64
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)      Pursuant to Rule 416  promulgated  under the Securities Act of 1933, as
         amended (the "Securities Act"), this Registration Statement also covers
         such  indeterminable  additional  shares  of  Common  Stock  as  may be
         issuable as a result of any future  anti-dilution  adjustments  made in
         accordance with the terms of the Company's Series A Preferred Stock and
         the warrants accompanying such stock.

(2)      Estimated  solely for  purposes of  calculating  the  registration  fee
         pursuant to Rule 457(c)  promulgated under the Securities Act, based on
         the  average  high and low prices for the  shares  reported  on the OTC
         Bulletin Board on October 8, 1996.

                                               ---------------------


  The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act of 1933, as amended,  or until this Registration  Statement shall
become effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.

                                     - ii -


<PAGE>


                               CYBER DIGITAL, INC.

                              Cross-Reference Sheet
                 (Showing Location in Prospectus of Information
                         Required by Items of Form SB-2)




                           Registration Statement Item
                             Location in Prospectus

<TABLE>
<CAPTION>
<S>                                                             <C>                                         
1.   Front of Registration Statement and
         Outside Front Cover of Prospectus..................Facing Page; Prospectus Cover Page

2.   Inside Front and Outside Back Cover
         Pages of Prospectus................................Prospectus Cover Page; Prospectus Back Cover Page

3.   Summary Information and Risk Factors...................Prospectus Summary; Risk Factors

4.   Use of Proceeds........................................Not Applicable

5.   Determination of Offering Price........................Prospectus Cover Page; Underwriting

6.   Dilution...............................................Not Applicable

7.   Selling Security-Holders...............................Selling Securityholders

8.   Plan of Distribution...................................Prospectus Cover Page; Selling Securityholders;
                                                            Plan of Distribution

9.   Legal Proceedings......................................Business

10.  Directors, Executive Officers, Promoters
         and Control Persons................................Management

11.  Security Ownership of Certain Beneficial
         Owners and Management..............................Principal Shareholders

12.  Description of Securities..............................Description of Capital Stock

13.  Interest of Named Experts and Counsel..................Legal Matters; Experts

14.  Disclosure of Commission Position on
         Indemnification for Securities
         Act Liabilities....................................Not Applicable

15.  Organization Within Five Years.........................Not Applicable

16.  Description of Business................................Business

17.  Management's Discussion and Analysis or
         Plan of Operation..................................Management's Discussion and Analysis of Financial
                                                            Condition and Results of Operation

18.  Description of Property................................Business

19.  Certain Relations and Related
         Transactions.......................................Certain Transactions

20.  Market for Common Equity and Related
         Stockholder Matters................................Prospectus Cover Page;  Description of Capital Stock;  
                                                            Dividend Policy; Price Range of Common Stock

21.  Executive Compensation.................................Management

22.  Financial Statements...................................Financial Statements

23.  Changes in and Disagreements With
         Accountants on Accounting and
         Financial Disclosure...............................Not Applicable
</TABLE>


                                     - iii -


<PAGE>


  Information  contained  herein  is  subject  to  completion  or  amendment.  A
  registration  statement  relating to these  securities has been filed with the
  Securities and Exchange  Commission.  These securities may not be sold nor may
  offers to buy be accepted prior to the time the registration statement becomes
  effective.  This  prospectus  shall  not  constitute  an  offer to sell or the
  solicitation  of an  offer  to buy  nor  shall  there  be any  sale  of  these
  securities  in any State in which such  offer,  solicitation  or sale would be
  unlawful prior to registration or  qualification  under the securities laws of
  any such State.

      SUBJECT TO COMPLETION, PRELIMINARY PROSPECTUS DATED OCTOBER 11, 1996

PROSPECTUS
                        3,000,000 Shares of Common Stock

                               CYBER DIGITAL, INC.

         This prospectus ("Prospectus") covers the resale of certain shares (the
"Shares") of Common  Stock,  par value $.01 per share (the "Common  Stock"),  of
Cyber  Digital,  Inc. (the  "Company")  held or  acquirable  by certain  persons
("Selling  Securityholders")  named in this  Prospectus.  The  Company  will not
receive  any of the  proceeds  from the sale of the Shares.  The Shares  covered
hereby  include (i) shares of Common Stock that are issuable upon  conversion of
previously-issued  shares of Series A Preferred Stock (the "Series A Preferred")
held by certain  Selling  Securityholders  (the "Series A Holders") and up to an
additional  633,857  shares of Common Stock that are issuable  upon  exercise of
warrants to purchase  Common  Stock held by such  Selling  Securityholders  (the
"Series A  Warrants"),  and (ii) up to 190,156  shares of Common  Stock that are
issuable  upon  exercise  of  warrants  to  purchase  Common  Stock (the  "Other
Warrants,"  and together  with the Series A Warrants,  the  "Warrants")  held by
certain other Selling Securityholders (the "Other Selling Securityholders"). See
"Selling Securityholders."

         The number of Shares issuable upon conversion of the Series A Preferred
depends on several  factors,  including a fixed  conversion ratio and a variable
conversion  ratio  and the date on which  shares  are  converted.  The  variable
conversion  ratio could  result in a greater  number of Shares being issued than
under the fixed conversion ratio. In order to have a sufficient number of Shares
registered upon conversion of the Series A Preferred,  this Prospectus  covers a
larger number of shares of Common Stock than the Company  believes will actually
be issued upon conversion of all of the Series A Preferred. Except for the total
number of shares to which this Prospectus relates as set forth above, references
in this  Prospectus  to the "number of Shares  covered by this  Prospectus,"  or
similar statements,  and information in this Prospectus  regarding the number of
Shares  issuable  to or  held  by the  Selling  Securityholders  and  percentage
information  relating  to the  Shares of the  outstanding  capital  stock of the
Company,  are based upon the fixed conversion ratio set forth in the instruments
establishing  the rights of the Series A  Preferred  and assume  that  1,293,764
Shares are issued  upon  conversion  of all  shares of Series A  Preferred.  See
"Selling  Securityholders,"  "Plan of Distribution"  and "Description of Capital
Stock." The Shares offered hereby represent approximately 12.3% of the Company's
currently  outstanding Common Stock (assuming conversion of all shares of Series
A Preferred and that all of the warrants held by the Selling Securityholders are
exercised).  The Shares are being offered on a continuous basis pursuant to Rule
415 under the  Securities  Act of 1933, as amended (the  "Securities  Act").  No
underwriting  discounts,  commissions  or expenses are payable or  applicable in
connection  with the sale of such  Shares by the  Selling  Securityholders.  The
Common Stock of the Company is quoted on the National  Association of Securities
Dealers,  Inc.  (the  "NASD") OTC  Bulletin  Board under the symbol  "CYBD." The
Shares offered hereby will be sold from time to time at then  prevailing  market
prices, at prices relating to prevailing market prices or at negotiated  prices.
On October 9, 1996,  the last reported sale price of the Common Stock on the OTC
Bulletin Board was $3.625 per share.  This Prospectus may be used by the Selling
Securityholders  or by any  broker-dealer  who may  participate  in sales of the
Common Stock covered hereby.

                            -------------------------

THE SECURITIES OFFERED HEREBY ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF
RISK.  SEE "RISK FACTORS" BEGINNING ON PAGE 4.

                            -------------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION OR BY ANY STATE SECURITIES COMMISSION NOR HAS
               THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                          ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                   Underwriting
                                                               Price to            Discounts and         Proceeds to Selling
                                                                Public              Commissions          Securityholders (1)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                    <C>                   <C>                 
Per Share..............................................     see text above             none                see text above
- ----------------------------------------------------------------------------------------------------------------------------------
Total..................................................     see text above             none                see text above
==================================================================================================================================
</TABLE>

(1)      The shares of Common  Stock  offered  hereby  will be sold from time to
         time at the then  prevailing  market  prices,  at  prices  relating  to
         prevailing market prices or at negotiated  prices. The Company will pay
         the expenses of registration estimated at $30,000.

                            -------------------------

                  The date of this Prospectus is ________, 1996


<PAGE>

                              AVAILABLE INFORMATION

         The Company has filed with the Securities and Exchange  Commission (the
"Commission")  a  Registration   Statement  on  Form  SB-2  (together  with  all
amendments  and  exhibits  thereto,  the  "Registration  Statement")  under  the
Securities Act, with respect to the securities  offered hereby.  This prospectus
constitutes  a part of the  Registration  Statement and does not contain all the
information set forth therein.  Any statements  contained herein  concerning the
provisions of any contract or other document are not  necessarily  complete and,
in each  instance,  reference  is made to the  copy of such  contract  or  other
document filed as an exhibit to the Registration Statement.  Each such statement
is  qualified  in its  entirety  by  such  reference.  For  further  information
regarding the Company and the securities  offered  hereby,  reference is made to
the Registration Statement and to the exhibits thereto.

         The  Company  is  subject  to  the  informational  requirements  of the
Exchange Act, and in accordance  therewith files reports,  proxy  statements and
other information with the Commission. These reports, proxy statements and other
information  can be  inspected  and  copied at the public  reference  facilities
maintained  by the  Commission  at Room 1024 of the  Commission's  office at 450
Fifth Street,  N.W.,  Washington,  D.C. 20549, and at the Commission's  regional
offices  located at Seven World Trade  Center,  Suite 1300,  New York,  New York
10048,  and  Northwestern  Atrium Center,  500 West Madison Street,  Suite 1400,
Chicago, Illinois 60661. Copies of such material can be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates. The Commission  maintains a World Wide Web site that
contains  reports,  proxy  and  information  statements  and  other  information
regarding  issuers that file  electronically  with the  Commission,  such as the
Company. The address of such site is http://www.sec.gov.


                                   THE COMPANY

         The Company  designs,  develops,  manufactures,  markets and services a
family of high performance  distributed digital switching and networking systems
that enable both public  telephone  exchanges and private  network  operators to
provide cost effective simultaneous  communication of voice and data services to
a large  number of users.  The  Company's  systems are based on its  proprietary
software  technology  which permits  "modemless"  transmission of data between a
variety of incompatible and dissimilar  end-user  equipment,  such as computers,
printers,  work stations and data terminals,  over standard  telephone lines. To
date,  the Company has applied its  technology  primarily to  voice-only  office
systems and, to a lesser extent, office automation -- voice-and-data  integrated
systems.  The Company's  systems allow for the  connection of telephones  and/or
data  devices  up to a  distance  of one mile from a  system's  node,  which can
network  geographically  dispersed  users,  such as in large  office  complexes,
hospitals  and campus  settings.  Additionally,  by  interfacing  the  Company's
systems  with  existing  public  carrier   networks,   users  can  be  connected
world-wide.  The  Company's  systems have been designed in response to perceived
market   opportunities   arising  out  of  the   proliferation  of  increasingly
sophisticated   and   relatively   low-cost   data   devices  and   advances  in
telecommunications technologies.

         The  Company  has   pioneered  the  concept  of  utilizing  a  flexible
distributed  switching  platform designed to support a vast array of voice, data
and simultaneous voice and data services for both the domestic and international
telecommunications  networks.  The Company's  multi-service and multi-functional
switching   systems   permit   telephone   operating   companies   and   private
telecommunication  providers to implement  switching  services that best fit the
subscriber's    requirements    and    applications    with    price/performance
characteristics  that  the  Company  believes  are  competitive  with  currently
available  single  function  monolithic   centralized  switches.  The  Company's
products are based on its proprietary  operating  system software which provides
high  performance,  reliability  and multi-  functionality.  Unlike  centralized
switching systems, the Company's systems are neither labor nor capital intensive
but  are  software  intensive.   The  Company  believes  that  the  applications
capability and flexibility of its systems are comparatively  advantaged over its
competitors' products.

         The  Company's  system  architecture  is  software-based  and  includes
compact,  universal hardware consisting of modular cabinets, or nodes, each with
512  ports  (lines)  for  voice,  data  or  trunk  connections.  Systems  can be
configured to add nodes, upon initial installation or as needed, to increase the
number of users in the network. A

                                      - 2 -


<PAGE>


system's node contains  interchangeable printed circuit boards which operate the
system and perform the system's  various  networking  capabilities -- networking
internal  telephones  and data  equipment and  providing  trunk  connections  to
external  analog  and  digital  telephone  lines,   digital  wireless,   digital
microwave,  satellite and fiber optic voice and data networks. Data capabilities
can be added by incorporating the Company's integrated service terminal ("iST"),
a digital  telephone  containing a  microprocessor,  which can be  programmed to
connect a corresponding data device to the system. The Company believes that the
broad  range  of  capabilities   combined  in  its  systems,   including  system
flexibility in permitting upgrading to continuously increase the number of users
and add data  capabilities  and the ability to achieve  end-to-end  connectivity
between  incompatible  and  dissimilar  data  devices,  provides  cost-effective
solutions for voice-and-data integrated systems applications.

         The Company has sold  approximately  75 systems,  substantially  all of
which have been the Cyber Switch Exchange ("CSX"),  an integrated voice and data
switch which functions as a private network for up to 100,000 users. The Company
has developed, but not yet commercialized, the Cyber Local Area Network ("CLAN")
and Cyber Hub Controller ("CHUB") office switching products. CLAN is a data-only
switch  designed  to  function  as a local  area  network  for up to 2,400  data
devices.  CHUB is designed as an integrated voice and data switch which combines
the  capabilities of CSX and CLAN systems.  The Company has also developed Cyber
Rural Exchange ("CRX"), a voice-only switch which functions as a rural telephone
exchange to connect widely dispersed  subscribers and Cyber Distributed  Central
Office  ("CDCO"),  a voice-only  switch  designed to connect rural  exchanges or
subscribers in densely populated  metropolitan  areas. The Company has sold only
one CRX system to date and has not yet commercialized its CDCO system.

         The  Company  has sold CSX  systems in the  People's  Republic of China
("China") to Tianchi Telecommunications Corporation ("TTC"), a corporation owned
in part by China,  and in the  United  States to  federal  and state  government
agencies, primarily for use in voice-only office applications. Federal Telephone
System 2000 (the "FTS  2000")  program is  facilitating  the  development  of an
"information highway" connecting federal government offices over a long-distance
fiber  optic  network.  The FTS 2000 is intended  to permit  end-to-end  digital
voice, data and video connectivity.  The Company has installed five CSX systems,
connecting three U.S. naval sites, a U.S. Coast Guard facility and a U.S. Postal
Service   facility  to  the  FTS  2000  network.   The  Company   believes  that
implementation  of FTS 2000, the growth in emerging  markets and the adoption of
telecommunications  standards for integrated  services digital networks ("ISDN")
have created significant opportunities to expand its business.

         Unlike in advanced countries, where the existing public voice telephone
network  consists of monolithic  centralized  digital  switches,  the developing
countries  are seeking an  alternative,  cost  effective  approach,  such as the
Company's  distributed digital switching systems.  The Company believes that the
trend in the  telecommunications  industry  towards  distributed  switching from
monolithic  centralized  switching  is  similar  to the  trend  in the  computer
industry  towards  distributed  networking  personal  computers from  monolithic
centralized mainframe computers. Similar to the computer industry where personal
computing  has been  brought  closer to the  users,  the  Company's  distributed
switching  systems  are also being  installed  closer to groups of  subscribers,
thereby  dramatically  reducing the cost of cabling.  The Company  believes that
with its distributed  switching system, the public telephone operating companies
in the  developing  countries can rapidly  provide  telephone  services to their
customers. It is substantially easier to install small distributed switches than
large  monolithic  centralized  switches  with its  corresponding  long  cabling
infra-structure.  The Company  believes that its systems are ideally  suited for
developing countries.

         The Company  recently  commenced  marketing  of CDCO and CRX systems in
developing nations.  The Company just recently signed a manufacturing  licensing
contract with the National Telecommunications Company ("NTC") of Egypt, pursuant
to which the NTC will  assemble the systems in Egypt with parts  provided by the
Company.  In addition,  the NTC will market,  install,  maintain and service the
Company's systems in Egypt, Kenya,  Tanzania,  Uganda, Sudan, Yemen, United Arab
Emirates and Qatar.  The Company plans to expand its marketing  efforts in other
foreign  countries which have regulatory  environments that the Company believes
are favorable and which are seeking to upgrade their  telecommunication  network
infrastructure,  such as the former Soviet republics,  India and China and other
countries  in Asia,  Eastern  Europe  and Latin  America.  Consistent  with this
strategy, the

                                      - 3 -


<PAGE>


Company may seek to enter into strategic alliance,  licensing, joint venture and
other similar  arrangements with government  authorities which typically operate
public telephone network.

         On July 16,  1996,  the Company  concluded a private  placement  of the
Series A Preferred  and the Warrants to accredited  institutional  investors and
received net proceeds of approximately $7.1 million.  Such proceeds will be used
primarily to fund the working capital  requirements,  expansion of international
sales and marketing  activities,  continued research and development of wireless
digital switching systems, reduction of long-term debt, and modernization of the
Company's manufacturing facilities.

         The Company was incorporated under the laws of the State of New York in
1983. The Company's  principal executive offices are located at 400 Oser Avenue,
Hauppauge, New York 11788, and its telephone number is (516) 231-1200.


                                  RISK FACTORS

         The securities  being offered  hereby are highly  speculative in nature
and involve a high degree of risk. In addition to the other information included
in this  Prospectus,  the following  factors  should be considered  carefully in
evaluating the Company and its business before purchasing the securities offered
hereby.

         1. Limited Revenues;  Recent Losses;  Future Operating  Results.  Since
inception,  the Company has generated  limited  revenues.  The Company  incurred
losses of $208,478 and $743,098,  respectively,  for the fiscal year ended March
31, 1994  ("fiscal  1994") and the fiscal  year ended  March 31,  1995  ("fiscal
1995"),  and a net earnings of $974,568 for the fiscal year ended March 31, 1996
("fiscal 1996") (includes  one-time  extraordinary gain on debt restructuring of
$912,974).  At  June  30,  1996,  the  Company  had an  accumulated  deficit  of
$5,815,058  and a  shareholders'  equity of  $593,191.  Inasmuch  as the Company
intends  to  increase  its  level of  activities  and will be  required  to make
significant  up-front  expenditures  in connection  with its planned  operations
(including salaries of executive, technical, marketing and other personnel), the
Company  anticipates that it may incur additional  losses.  Unfavorable  general
economic  conditions,  including the recent or any possible future  downturns in
domestic or  international  economies,  or current or anticipated  reductions in
government   spending,   resulting  in  deferral  of  capital   expenditures  by
prospective  customers,  contract  cancellations or decreased demand for digital
switching  and  networking  systems,   would  materially  adversely  affect  the
Company's future operating results.  The Company has not achieved revenue growth
in recent years and there can be no  assurance  that the Company will be able to
achieve  increased levels of revenues in the future or that the Company's future
operations will be profitable.

         2.  Significant  Capital  Requirements;  Possible  Need for  Additional
Financing.  The Company's  capital  requirements  in connection with the design,
development and  commercialization of its systems have been and will continue to
be  significant.  The Company has  historically  satisfied  its working  capital
requirements  through the  issuance of equity  securities  and  borrowings  from
government agencies.  In July 1996, the Company completed a private placement of
805 shares of the Series A Preferred  resulting in net proceeds of approximately
$7.1 million. The Company anticipates, based on its currently proposed plans and
assumptions relating to its operations,  that the current assets of the Company,
together  with cash flow from  operations,  will be  sufficient  to satisfy  its
contemplated  cash  requirements for  approximately 24 months. In the event that
the Company's plans change,  its assumptions change or prove to be inaccurate or
if  the  cash  flow  proves  to be  insufficient  to  fund  operations  (due  to
unanticipated  expenses,  technical  difficulties,  problems or otherwise),  the
Company would be required to seek additional  financing sooner than anticipated.
The  Company  has no  current  arrangements  with  respect  to, or  sources  of,
additional  financing and there can be no assurance  that  additional  financing
will be available to the Company on acceptable  terms,  or at all. Any inability
to  obtain   additional   financing  could  possibly   require  the  Company  to
significantly curtail its operations.

         3. Foreign Sales. A substantial  portion of the Company's revenues will
be derived  from sales of its  products  to foreign  markets.  Accordingly,  the
Company is and will continue to be subject to all of the risks  associated  with
foreign  trade,  including  shipping  delays,   increased  credit  risks,  trade
restrictions, export duties and

                                      - 4 -


<PAGE>


tariffs,  fluctuations  in foreign  currency  exchange rates and  international,
political,  regulatory  and  economic  developments,  any of which  could have a
material  adverse  effect on the  Company's  operating  margins  and  results of
operations  and exacerbate  the risks  inherent in the Company's  business.  The
Company  may  expand its sales and  marketing  activities  in  foreign  markets,
including  by seeking  to  establish  relationships  with  foreign  governmental
agencies which  typically  operate  telecommunications  networks.  The Company's
prospects will be dependent upon the Company's ability to establish satisfactory
relationships  with foreign  governmental  agencies and upon the efforts of such
agencies in connection  with  commercialization  of its products.  To the extent
that the Company is able to successfully expand sales of its products in foreign
markets,  the Company will become increasingly  subject to foreign political and
economic   factors  beyond  its  control,   including   governmentally   imposed
moratoriums  on  new  network  development  and  construction,  as a  result  of
budgetary  constraints or otherwise,  which could have a material adverse effect
on the Company. The Company anticipates that foreign operations will require the
Company to devote significant financial, personnel and other resources to system
installation, training and service. The Company currently has limited experience
in  system  installation,   training  and  service  and  in  conducting  foreign
operations.

         4.  Technological  Factors;  Uncertainty  of  Product  Development  and
Commercialization.  Although the Company has  developed  digital  switching  and
networking  systems,  which the Company believes perform the principal functions
for which they have been designed,  the Company has only  commercialized the CSX
system  which  has  been  used in  limited  commercial  applications,  primarily
voice-only office applications for a limited number of users. Accordingly, there
can be no  assurance  that,  upon  widespread  commercial  use, CSX systems will
satisfactorily perform all of the functions for which they have been designed or
that they will  network  significant  numbers  of users.  The  Company  has also
developed, but not yet commercialized,  CHUB and CLAN systems which are designed
for widespread office automation and data-only applications,  as well as CRX and
CDCO systems  which are designed for public  networking  significant  numbers of
users. System  commercialization and continued system refinement and enhancement
efforts,  including  adapting its systems to satisfy newly implemented  industry
interface standards,  remain subject to all of the risks inherent in development
of new  products  based  on  innovative  technologies,  including  unanticipated
delays,  expenses,  technical problems or difficulties,  as well as the possible
insufficiency of funds to implement  development efforts,  which could result in
abandonment or substantial  change in product  commercialization.  The Company's
success will be largely  dependent upon its proposed  products  meeting targeted
cost and performance  objectives and the Company's ability to adapt its products
to satisfy  industry  standards,  and may also be  dependent  upon their  timely
introduction into the marketplace.  There can be no assurance that the Company's
proposed products, upon commercial  introduction,  will satisfy current price or
performance objectives,  that unanticipated technical or other problems will not
occur  which  would  result in  increased  costs or  material  delays in product
commercialization  or that the Company's  systems will prove to be  sufficiently
reliable  or  durable  under  actual   operating   conditions  or  otherwise  be
commercially  viable.  Software  and  other  technologies  as  complex  as  that
incorporated into the Company's systems may contain errors which become apparent
subsequent to widespread  commercial use.  Remedying such errors would delay the
Company's  plans and  cause it to incur  additional  costs  which  would  have a
material adverse effect on the Company.

         5. Uncertainty of Market Acceptance;  Limited Marketing  Experience and
Capabilities.  The  telecommunications  and related  networking  industries  are
characterized  by emerging  and  evolving  markets and an  increasing  number of
market  entrants who have introduced or are developing an array of new switching
and  networking  products  and  services.  Each of these  entrants is seeking to
position its products and services as the preferred  method for networking voice
and data  communications.  As is typical in the case of  emerging  and  evolving
markets, demand and market acceptance for newly introduced products and services
is subject to a high level of uncertainty. Several leading software and computer
companies,  including International Business Machines Corp. ("IBM"), Xerox Corp.
("Xerox") and Wang Laboratories, possessing substantially greater resources than
the Company,  have failed to meet their initial  marketing  objectives and, as a
result,  are reevaluating their strategies  relating to, or their  participation
in,  the  office  networking  industry.   The  Company  has  not  yet  commenced
significant  marketing  activities  relating  to  system  commercialization  and
currently has limited marketing experience and limited financial,  personnel and
other resources to undertake extensive marketing activities. The Company has not
conducted and does not intend to conduct  formal  market or concept  feasibility
studies and has not formulated a marketing  strategy for certain of its proposed
products. Achieving market acceptance for the Company's systems

                                      - 5 -


<PAGE>


will require substantial  marketing efforts and expenditure of significant funds
to create  awareness  and  demand by  potential  customers  as to the  perceived
benefits and cost advantages of the Company's systems.  Potential  customers may
elect to utilize other  products which they believe to be more efficient or have
other  advantages  over the Company's  systems,  or due to  significant  capital
investments  in other  networking  systems,  may be  reluctant  to purchase  the
Company's systems. To date, the Company has relied principally on the efforts of
J.C.  Chatpar,  its Chairman,  President and Chief  Executive  Officer,  for the
marketing of its products.  Although the Company may hire  additional  marketing
personnel,  the Company's  ability to build its customer base will be limited by
the number of marketing personnel and will be dependent upon the efforts of such
individuals.   In   light   of   the   continually   evolving   nature   of  the
telecommunications and related networking industries,  there can be no assurance
that the Company's  marketing efforts will be successful,  that the Company will
succeed in positioning its products as a preferred  method for networking  voice
and  data  communications  or that  the  ultimate  level of  demand  and  market
acceptance for the Company's products will be significant.

         6.  Competition.   The   telecommunications   and  related   networking
industries are characterized by intense  competition.  The Company competes with
numerous  well-established foreign and domestic companies, many of which possess
substantially greater financial,  marketing,  personnel and other resources than
the Company and have  established  reputations  for success in the  development,
sale and service of  high-speed  digital  switching and  networking  and related
products.  Products  which  perform many of the same  functions as the Company's
systems are readily available from several  competitors,  including AT&T Network
Systems  International,  Northern  Telecom Inc.,  Siemens Corp.,  L.M.  Ericsson
Corp.,  Alcatel  Telecom,  Fujitsu  Limited,  and NEC America,  Inc., as well as
computer  networking  companies  engaged in system  integration,  such as Novell
Inc.,  Xerox and IBM,  certain of which  dominate  the industry and have already
established  a  significant   installed  base  of  their  products  or  achieved
significant market  penetration in selected  geographic areas. These competitors
also have the research and development  capabilities and financial and technical
resources necessary to enable them to respond to technological  advances as well
as evolving industry requirements and standards.

         7. Technological Obsolescence. The Company expects that companies which
have developed or are developing new technologies or products,  as well as other
companies  which have the  expertise  which would  encourage  them to attempt to
develop and market  competitive  products,  may attempt to develop new  products
directly competitive with the Company's products. In particular,  the Company is
aware that Microsoft Corporation  ("Microsoft"),  a leading software company, is
currently developing office system software designed to connect incompatible and
dissimilar end-user equipment which requires third-party hardware  manufacturers
to adapt their products to be compatible with Microsoft's  software systems.  In
addition,  the markets for the Company's  products are  characterized by rapidly
changing technology and evolving industry standards,  often resulting in product
obsolescence or short product lifecycles.  Accordingly, the Company's ability to
compete  will depend in large part on its ability to  introduce  its products to
the  marketplace  in a timely manner,  to  continually  enhance and improve such
products and maintain development capabilities to adapt to technological changes
and  advances in the  communications  industry,  including  insuring  continuing
compatibility with evolving industry  standards.  There can be no assurance that
the Company  will be able to compete  successfully,  that  competitors  will not
develop  technologies or products that render the Company's  systems obsolete or
less  marketable,  or that  the  Company  will be able  to keep  pace  with  the
technological  demands of the marketplace or successfully  enhance and adapt its
products to satisfy industry standards.

         8. Dependence on Government Contracts. For fiscal 1994, fiscal 1995 and
fiscal 1996,  approximately 100%, 93% and 100%,  respectively,  of the Company's
revenues were derived from contracts with Federal and local government  agencies
and it is  anticipated  that a much  smaller  portion  of the  Company's  future
revenues will  continue to be derived from  governmental  customers.  Government
contracts are subject to special  risks,  including  delays in funding,  lengthy
review  processes  for  awarding  contracts,  non-renewal,  delay,  termination,
reduction  or  modification  of  contracts  in  the  event  of  changes  in  the
government's  policies or as a result of budgeting  constraints and increased or
unexpected costs resulting in losses,  any or all of which could have a material
adverse effect on the Company.  The Company believes that it is one of a limited
number of companies to have received  General  Services  Administration  ("GSA")
certification  to  sell  digital  switching   equipment  to  Federal  government
agencies.

                                      - 6 -


<PAGE>


Failure by the Company to maintain  GSA  certification  for its  products or the
grant of GSA  certification  to  additional  competitors  could  have a material
adverse effect on the Company.

         9.  Competitive  Bidding.  The  Company  has  obtained  and  expects to
continue to obtain a portion of its government contracts through the competitive
bidding  process.  There can be no assurance that the Company will be successful
in having  its bids  accepted  or, if  accepted,  that  awarded  contracts  will
generate sufficient revenues to result in profitable operations. The competitive
bidding  process is typically  lengthy and often results in the  expenditure  of
financial  and other  resources in  connection  with bids that are not accepted.
Additionally,  inherent  in the  competitive  bidding  process  is the risk that
actual  performance  costs may exceed projected costs upon which a submitted bid
or contract  price is based.  To the extent that actual costs  exceed  projected
costs,  the  Company  would  incur  losses,  which  would  adversely  affect the
Company's operating margins and results of operations.

         10. Lack of Patent  Protection.  The Company  does not hold any patents
nor has it filed any patent  applications  relating to its  products or software
technology.  The Company  regards its software  technology  as  proprietary  and
relies for protection upon trade secret laws and confidentiality agreements with
its  employees.  Despite  these  measures,  it  is  possible  that  competitors,
employees, licensees or others may copy one or more of the Company's products or
its technology or obtain information that the Company regards as proprietary. In
addition,  there can be no assurance that others will not independently  develop
products or technologies  similar to those of the Company,  that confidentiality
agreements will not be breached or that the Company will have adequate resources
to protect its proprietary  technology.  Although the Company  believes that its
products  and  technology  do not and will not  infringe  patents or violate the
proprietary rights of others, it is possible that such infringement or violation
has  occurred  or may  occur.  In the  event  that  the  Company's  products  or
technology  infringe patents or proprietary  rights of others, the Company could
be required to modify its products or obtain licenses. There can be no assurance
that the  Company  would be able to do so in a timely  manner,  upon  acceptable
terms and conditions,  or at all, or that the Company will have the financial or
other  resources  necessary  to  defend  or  enforce  a patent  infringement  or
proprietary rights violation action.  Furthermore,  if the Company's products or
technologies are deemed to infringe patents or proprietary rights of others, the
Company could under  certain  circumstances,  become  liable for damages,  which
would have a material adverse effect on the Company.

         11.  Dependence on Third-Party  Suppliers.  The Company is dependent on
third-party  arrangements  for the  manufacture  of all of its  component  parts
incorporated  into the Company's  systems.  The Company  purchases its component
parts  from  numerous  third-party  manufacturers  and  believes  that  numerous
alternative   sources  of  supply  are   readily   available.   The  Company  is
substantially dependent on the ability of its suppliers,  among other things, to
satisfy   performance  and  quality   specifications  and  dedicate   sufficient
production capacity for components within scheduled delivery times. There can be
no  assurance  that the  Company's  suppliers  will have  sufficient  production
capacity to satisfy the Company's  component  requirements  during any period of
sustained  demand.  The  Company  does not  maintain  contracts  with any of its
suppliers and purchases  system  components  pursuant to purchase  orders placed
from time to time in the ordinary  course of  business.  Failure or delay by the
Company's  suppliers  in supplying  necessary  components  to the Company  would
adversely  affect the  Company's  ability to obtain and  deliver  products  on a
timely and competitive basis.

         12.  Fluctuations  in Operating  Results;  Credit Risks.  The Company's
operating  results could vary from period to period as a result of the length of
the  Company's  sales cycle,  as well as from  purchasing  patterns of potential
customers,  the timing of  introduction  of new  products by the Company and its
competitors,   variations  in  sales  by  distribution  channels  and  products,
competitive  factors and generally  non-recurring  system  sales.  The Company's
sales  cycle  for  government  contracts  generally  commences  at  the  time  a
prospective  customer issues a request for a proposal and ends upon execution of
a sales  contract with that  customer and typically  ranges from three to twelve
months. The period from the acceptance of the Company's bid and execution of the
sales contract until delivery, installation and acceptance of a system, at which
time the  Company  recognizes  revenues,  typically  ranges from two to eighteen
months.  The principal factors affecting  delivery and installation time are the
configuration  and complexity of the system and the  availability of third-party
hardware  components.  Although the Company  intends to purchase an inventory of
system components, which the Company believes may reduce the length of its sales
cycle,  there  can  be no  assurance  that  such  factors  will  not  result  in
significant fluctuations in operating results

                                      - 7 -


<PAGE>


in the future. In addition,  the Company generally does not receive cash payment
until  approximately  three to four  months  after  acceptance  of a system by a
government  agency.   Delays  in  collection  or  uncollectibility  of  accounts
receivable would have a material  adverse effect on the Company's  liquidity and
working capital position.  In connection with the Company's proposed  expansion,
the Company intends to increase its marketing efforts in foreign markets,  which
will subject the Company to increased  credit risks. The Company may finance its
accounts receivable.

         13.  Government   Regulation.   The   telecommunications   and  related
networking industries in which the Company competes are highly regulated in both
the United States and internationally.  Imposition of public carrier tariffs and
taxation of telecommunications services could materially adversely affect demand
for the Company's  products.  Furthermore,  regulation or deregulation of public
carrier  services by the United States and other  governments,  including recent
proposals to permit  local  carriers to  manufacture  switching  equipment,  may
determine  the extent to which the Company  will be able to enter and  penetrate
markets in the United States and internationally and may result in significantly
increased  competition,  which would  significantly  impact the Company's future
operating  results.  In  addition,  the  Company's  products  must  comply  with
equipment,  interface and installation  standards  promulgated by communications
regulatory  authorities and industry  standards  imposed by domestic and foreign
carriers.  Changes  in  government  policies,   regulations  and  interface  and
installation  standards  or industry  standards  imposed by domestic and foreign
carriers in the future could  require the Company to alter methods of operation,
resulting in additional costs, which could have a material adverse effect on the
Company.

         14.  Dependence  on J.C.  Chatpar;  Lack of Management  Personnel.  The
success  of the  Company  will be  largely  dependent  upon the  efforts of J.C.
Chatpar,  its founder,  Chairman,  President and Chief Executive Officer and the
individual  primarily   responsible  for  the  development  of  its  proprietary
technology.  Although the Company entered into a three-year employment agreement
with Mr. Chatpar and an agreement to conditions of employment  that prevents him
from engaging in activities  which are  competitive  with the Company during the
term of his  employment,  the loss of his services  would  adversely  affect the
Company's  ability to utilize  its  proprietary  technology,  which would have a
material adverse effect on the Company's business and prospects. The Company has
obtained  "key-man"  insurance  on the  life of Mr.  Chatpar  in the  amount  of
$1,000,000.  The  success of the Company is also  dependent  upon its ability to
hire and retain additional qualified operating,  marketing, technical, financial
and  management  personnel.  The  Company  recently  hired a Vice  President  of
International  Sales and a Vice President of Operations,  and  anticipates  that
additional  personnel  to be hired over the next 12 months will  include a Chief
Financial  Officer and Vice President of Engineering.  Competition for qualified
personnel in the telecommunications industry is intense and, accordingly,  there
can be no  assurance  that  the  Company  will be able  to hire or  retain  such
necessary personnel.

         15.  Influence by Management  and Certain  Shareholders.  The Company's
current  officers,  directors and  shareholders  owning 5% or more of the Common
Stock  of  the  Company,  own,  of  record  or  beneficially,  an  aggregate  of
approximately 41% of the issued and outstanding  shares of Common Stock prior to
this  Offering,   and  approximately  36%  after  this  Offering  (assuming  the
conversion  of all  shares of the Series A  Preferred  and the  exercise  of all
Warrants).  Accordingly,  such  persons  acting  together,  will  likely be in a
position  to  effectively  control the  Company,  elect all or a majority of the
Company's  directors,  increase authorized capital,  merge or sell the assets of
the Company and generally direct the affairs of the Company.

         16. No Assurance of Public Market;  Possible Volatility of Common Stock
Price.  Prior to the Offering,  there has been a limited  trading market for the
Company's Common Stock in the over-the-counter market. In addition, there can be
no assurance  that a regular  trading  market will develop after the Offering or
that,  if developed,  it will be  sustained.  The market price for the Company's
Common Stock has been subject to volatility  and following the Offering,  may be
highly  volatile  as has been  the  case  with  the  securities  of other  small
capitalization companies.  Additionally, in recent years, the securities markets
have  experienced  a high  level of price and volume  volatility  and the market
prices of  securities  for many  companies,  particularly  small  capitalization
companies,  have experienced wide  fluctuations  which have not necessarily been
related  to the  operating  performances  or  underlying  asset  values  of such
companies.


                                      - 8 -


<PAGE>


         17.  Shares  Eligible for Future  Sale.  Upon the  consummation  of the
Offering,  assuming  the  issuance  of  2,117,777  shares of Common  Stock  upon
conversion  of all of the  Series A  Preferred  and the  exercise  of all of the
Warrants,  the Company will have 17,237,088 shares of Common Stock  outstanding,
and of such  shares,  6,687,712  are  "restricted  securities,"  as that term is
defined under Rule 144  promulgated  under the Securities Act. No prediction can
be made as to the effect,  if any,  that sales of shares of Common  Stock or the
availability  of such shares for sale will have on the market prices  prevailing
from time to time.  Nevertheless,  the possibility that  substantial  amounts of
Common Stock may be sold in a public market, or sales of substantial  amounts of
Common Stock in the public market,  would likely have a material  adverse effect
on prevailing  market prices for the Common Stock and could impair the Company's
ability to raise capital through the sale of its equity securities.

         18. No Dividends.  To date, the Company has not paid any cash dividends
on its  Common  Stock  and does not  intend  to  declare  any  dividends  in the
foreseeable future.

         19.  Authorization  of Preferred  Stock.  The Company's  Certificate of
Incorporation,  as amended (the "Certificate of Incorporation"),  authorizes the
issuance  of  10,000,000  shares  of "blank  check"  preferred  stock  with such
designation,  rights and  preferences as may be determined  from time to time by
the Board of  Directors.  Of such  shares,  805 shares have been  designated  as
Series A Preferred.  Accordingly,  the Board of Directors is empowered,  without
shareholder  approval,  to make  issuances  of  preferred  stock with  dividend,
liquidation, conversion, voting or other rights which could adversely affect the
voting power or other rights of the holders of the Company's  Common  Stock.  In
the event of  issuances,  the preferred  stock could be utilized,  under certain
conditions,  as a method of  discouraging,  delaying or  preventing  a change in
control of the Company.  Although the Company has no present  intention to issue
any additional shares of its preferred stock, there can be no assurance that the
Company will not do so in the future.

         20. Significant  Outstanding Options and Warrants.  As of September 25,
1996,  there are  outstanding  stock  options and warrants  (not  including  the
Warrants) to purchase an aggregate of  approximately  1,865,000 shares of Common
Stock at exercise  prices  ranging  from $.25 to $6.00 per share.  To the extent
that  outstanding  options or warrants are exercised,  dilution to the Company's
shareholders will occur. Moreover, the terms upon which the Company will be able
to obtain additional equity capital may be adversely  affected since the holders
of  outstanding  options and warrants can be expected to exercise them at a time
when the Company would, in all likelihood,  be able to obtain any needed capital
on terms more  favorable to the Company than the exercise terms provided by such
outstanding securities.

         21.  Disclosure  Relating to  Low-Priced  Stocks.  The Common  Stock is
currently  traded in the  over-the-counter  market.  If the trading price of the
Common Stock is less than $5.00 per share,  trading in the Common Stock would be
subject to the  requirements of certain rules  promulgated  under the Securities
Exchange  Act of 1934,  as  amended,  which  require  additional  disclosure  by
broker-dealers  in  connection  with any trades  involving a stock  defined as a
penny stock  (generally,  any non-Nasdaq equity security that has a market price
of less than $5.00 per share, subject to certain exceptions). Such rules require
the delivery,  prior to any penny stock  transaction,  of a disclosure  schedule
explaining the penny stock market and the risks associated therewith, and impose
various sales practice  requirements on broker-dealers  who sell penny stocks to
persons other than  established  customers and accredited  investors  (generally
institutions).  For these types of transactions,  the broker-dealer  must make a
special  suitability  determination  for the  purchaser  and have  received  the
purchaser's  written  consent to the  transaction  prior to sale. The additional
burdens imposed upon broker-dealers may discourage broker-dealers from effecting
transactions  in penny  stocks,  which could reduce the  liquidity of the Common
Stock and have a material  adverse  effect on the trading  market for the Common
Stock.


                                      - 9 -


<PAGE>


                             SELLING SECURITYHOLDERS

         The  Selling  Securityholders  consist of the Series A Holders  and the
Other  Selling  Securityholders.   The  registration  statement  of  which  this
Prospectus is a part is being filed,  and the Shares offered hereby are included
herein,  pursuant to various registration rights agreements entered into between
the Company and the Selling  Securityholders  (collectively,  the  "Registration
Rights  Agreements").  Due to (i) the ability of the Selling  Securityholders to
determine  individually  when and whether  they will sell any Shares  under this
Prospectus  and (ii) the  uncertainty  as to how  many of the  Warrants  will be
exercised and how many shares of Common Stock will be issued upon  conversion of
shares of Series A  Preferred,  the  Company  is unable to  determine  the exact
number of Shares that will actually be sold pursuant to this Prospectus.

The Series A Holders

         The Selling Securityholders  identified in the table below as "Series A
Holders"  acquired an aggregate of 805 shares of Series A Preferred in a private
placement  transaction  (the "Series A  Transaction")  pursuant to  Subscription
Agreements  dated  as  of  July  16,  1996   (collectively,   the  "Subscription
Agreements").  The Series A Preferred  is  convertible  into Common Stock at the
option of the Series A Holder as follows:  (x) up to 1/3 of the shares of Series
A  Preferred  initially  issued  to such  holder at any time  beginning  45 days
following  the  Last  Closing  Date  and at any  time  thereafter,  (y) up to an
additional  1/3 of the  shares of Series A  Preferred  initially  issued to such
holder at any time  beginning 75 days following the Last Closing Date and at any
time thereafter, and (z) all remaining Series A Preferred held by such holder at
any time  beginning  105 days  following  the Last Closing  Date.  The number of
shares of Common Stock into which shares of Series A Preferred  are  convertible
depends on several factors, including the date on which the shares are converted
and the  market  price  of the  Common  Stock  at the  time of  conversion.  See
"Description of Capital  Stock--Preferred Stock." The figures in the table below
representing the number of shares of Common Stock beneficially owned and offered
by the Series A Holders make a number of  assumptions  concerning the applicable
conversion  ratio  and the  dates on which  shares  of  Series A  Preferred  are
converted.  As  described  in  greater  detail  under  "Description  of  Capital
Stock--Preferred  Stock,"  the number of shares of Common  Stock  issuable  upon
conversion of Series A Preferred is calculated in part on the basis of the lower
of a fixed  conversion  price  or a  variable  conversion  price.  The  variable
conversion  price  depends  primarily on the market price of the Common Stock on
the date of conversion. The fixed conversion price is $6.35 per share. Since the
Series A Holders  paid  $10,000 per share of Series A  Preferred,  each share of
Series  A  Preferred  is,  in  general,  convertible  into a  number  of  shares
determined  by dividing  $10,000 by the  applicable  conversion  price (plus the
premium,  as described below).  If the variable  conversion price on the date of
conversion is lower that the fixed  conversion  price,  then a greater number of
shares  will be  issued.  In  addition,  a  conversion  premium of 10% per annum
accrues  from July 16,  1996  until the date of  conversion  and will  result in
issuance  of a  certain  number  of  additional  shares  of  Common  Stock  upon
conversion of shares of Series A Preferred.

         For the above reasons, it is not possible to set forth in the table the
maximum  number of shares that could be  acquired  by the Series A Holders  upon
conversion  of shares of Series A  Preferred.  The number of shares set forth in
the  table  is based on  conversion  of the  Series  A  Preferred  at the  fixed
conversion price, with the 10% premium calculated, assuming conversion of 1/3 of
the shares of Series A Preferred on each of August 30, 1996,  September 28, 1996
and October 29, 1996. Several factors, including whether the market price of the
Common Stock is lower than the fixed conversion price of $6.35 per share,  could
result in a greater  number of Shares  being issued to the Series A Holders than
are reflected in the table below.

Other Selling Securityholders

         The  Other  Selling  Securityholders  consist  of  designees  of Swartz
Investments,  LLC ("Swartz").  In connection with it services as placement agent
for the 805 shares of Series A  Preferred  in the Series A  Transaction,  Swartz
received  warrants  to  purchase  up to  190,156  shares of  Common  Stock at an
exercise  price of $6.35 per share,  and  received a  placement  agent's  fee of
$885,500.


                                     - 10 -


<PAGE>


         The following table and  accompanying  footnotes  identify each Selling
Securityholder  based upon information  provided to the Company, set forth as of
August 30, 1996, with respect to the Shares  beneficially  held by or acquirable
by, as the case may be,  each  Selling  Securityholder  and the shares of Common
Stock beneficially owned by the Selling  Securityholder which are not covered by
this Prospectus. No Selling Securityholder has had any position, office or other
material  relationship  with the  Company  within  the  past  three  years.  The
percentage  figures  reflected in the table assume  conversion  of all shares of
Series A Preferred  into 1,293,764  shares of Common Stock,  and exercise of all
Warrants into 824,013 shares of Common Stock.

<TABLE>
<CAPTION>
                                                                      Common Stock
                             Number of              Number of             Owned            Number of     
                      Shares of Common Stock  Shares of Common Stock     Prior to            Shares        Common Stock Owned
                            Underlying              Underlying          Offering (1)         to be         After Offering (1)(2)
Name of Investor         Series A Preferred          Warrants       Number       Percent     Offered       Number         Percent
- ----------------         ------------------          --------       ------       -------     -------       ------         -------

Series A Holders

<S>                                <C>                 <C>           <C>                     <C>             <C>              <C> 
AG Super Fund International
  Partners, L.P.                   16,072              7,874         23,946         *        23,946          0                0   
                                                                                                                                  
Banque Scandinave en Suisse        48,215             23,622         71,837         *        71,837          0                0   
                                                                                                                                  
C.A. Acco Manufacturing            16,072              7,874         23,946         *        23,946          0                0   
                                                                                                                                  
Cameron Capital Ltd.               80,358             39,370        119,728         *       119,728          0                0   
                                                                                                                                  
Capital Ventures International     80,358             39,370        119,728         *       119,728          0                0   
                                                                                                                                  
Carousel Investments Inc.          24,107             11,811         35,918         *        35,918          0                0   
                                                                                                                                  
Darissco Diversified Investments                                                                                                  
Inc.                               19,286              9,449         28,735         *        28,735          0                0   
                                                                                                                                  
Faisal Finance (Switzerland)       96,430             47,244        143,674         *       143,674          0                0   
S.A.                                                                                                                              
                                                                                                                                  
Gam Arbitrage Investments, Inc.    32,143             15,748         47,891         *        47,891          0                0   
                                                                                                                                  
Global Bermuda, L.P.               80,358             39,370        119,728         *       119,728          0                0   
                                                                                                                                  
Gracechurch & Co                   64,286             31,496         95,782         *        95,782          0                0   
                                                                                                                                  
G.P.S. Fund Limited                 8,036              3,937         11,973         *        11,973          0                0   
                                                                                                                                  
Gundyco in Trust for RRSP 550-                                                                                                    
98866-19                           48,215             23,622         71,837         *        71,837          0                0   
                                                                                                                                  
JC Bradford & Co                   16,072              7,874         23,946         *        23,946          0                0   
                                                                                                                                  
Lake Management LDC                72,322             35,433        107,755         *       107,755          0                0   
                                                                                                                                  
Legong Investments N.V.            64,286             31,496         95,782         *        95,782          0                0   
                                                                                                                                  
Leonardo, L.P.                    128,573             62,992        191,565        1.3      191,565          0                0   
                                                                                                                                  
Otato Limited Partnership          33,750             16,535         50,285         *        50,285          0                0   
                                                                                                                                  
Queensway Financial Holdings                                                                                                      
Limited                            24,107             11,811         35,918         *        35,918          0                0   
                                                                                                                                  
Rana Investment Company            48,215             23,622         71,837         *        71,837          0                0   
                                                                                                                                  
Raphael, L.P.                      24,107             11,811         35,918         *        35,918          0                0   
                                                                                                                                  
RIC Investment Fund Ltd.           56,251             27,559         83,810         *        83,810          0                0   
                                                                                                                                  
The Matthew Fund                   35,358             17,323         52,681         *        52,681          0                0   
</TABLE>


                                     - 11 -


<PAGE>




<TABLE>
<CAPTION>
                                                                      Common Stock
                             Number of              Number of             Owned            Number of     
                      Shares of Common Stock  Shares of Common Stock     Prior to            Shares        Common Stock Owned
                            Underlying              Underlying          Offering (1)         to be         After Offering (1)(2)
Name of Investor         Series A Preferred          Warrants       Number       Percent     Offered       Number         Percent
- ----------------         ------------------          --------       ------       -------     -------       ------         -------

Series A Holders

<S>                                <C>                 <C>           <C>                     <C>             <C>              <C> 

West Merchant Bank
Nominees Ltd.                      24,107             11,811          35,918         *          35,918          0           0

Windward Island Limited            32,143             15,748          47,891         *          47,891          0           0

Wood Gundy London Ltd.            120,537             59,055         179,592        1.2        179,592          0           0

Other Selling Securityholders

Eric Swartz                             0             62,220          62,220         *          62,220          0           0

Michael Kendrick                        0             62,220          62,220         *          62,220          0           0

Brad Hathorn                            0             10,000          10,000         *          10,000          0           0

John Harris                             0             15,000          15,000         *          15,000          0           0

Mills Rogers III                        0              7,500           7,500         *           7,500          0           0

Glenn Archer                            0              7,500           7,500         *           7,500          0           0

Davis Holden                            0              7,500           7,500         *           7,500          0           0

Enigma Investments, Ltd.                0              5,846           5,846         *           5,846          0           0

Charles Krusen                          0              7,370           7,370         *           7,370          0           0

Dunwoody Brokerage
  Services, Inc.                        0              5,000           5,000          *          5,000          0           0
                                ---------            -------       ---------                 ---------          -           -

             Total              1,293,764            824,013       2,117,777                 2,117,777          0           0
                                =========            =======       =========                 =========          =           =
</TABLE>

*   less than 1%

(1)      For  purposes of this table,  a person or group of persons is deemed to
         have  "beneficial  ownership"  of any shares of Common Stock which such
         person has the right to acquire after the date of this Prospectus.  For
         purposes of computing the  percentage of  outstanding  shares of Common
         Stock held by each person or group of persons named above, any security
         which such person or persons has or have the right to acquire after the
         date of this  Prospectus is deemed to be outstanding  but is not deemed
         to be outstanding for the purpose of computing the percentage ownership
         of any other person. Except as indicated in the footnotes to this table
         and  pursuant  to  applicable  community  property  laws,  the  Company
         believes  based  on  information  supplied  by such  persons,  that the
         persons  named in this table have sole voting power with respect to all
         shares of Common Stock which they beneficially own.

(2)      Assumes the sale of all shares of Common Stock offered hereby.

                                     - 12 -


<PAGE>


                              PLAN OF DISTRIBUTION

         The  registration  statement of which this Prospectus  forms a part has
been filed  pursuant to the  Registration  Rights  Agreements.  To the Company's
knowledge, as of the date hereof, no Selling Securityholder has entered into any
agreement,  arrangement or  understanding  with any particular  broker or market
maker with respect to the Shares offered  hereby,  nor does the Company know the
identity of the brokers of market makers which will participate in the offering.

         The Shares  covered hereby may be offered and sold from time to time by
the Selling Securityholders.  The Selling Securityholders will act independently
of the Company in making  decisions with respect to the timing,  manner and size
of each sale.  Such sale may be made on the OTC Bulletin Board or otherwise,  at
prices  and on terms then  prevailing  or at prices  related to the then  market
price, or in negotiated  transactions.  The Shares may be sold by one or more of
the following methods:  (a) a block trade in which the broker-dealer  engaged by
the  Selling  Securityholder  will  attempt  to sell the Shares as agent but may
position  and  resell a portion  of the block as  principal  to  facilitate  the
transaction;  (b) purchases by the broker-dealer as principal and resale by such
broker or dealer for its account pursuant to this  Prospectus;  and (c) ordinary
brokerage transactions and transactions in which the broker solicits purchasers.
To the Company's knowledge, the Selling Securityholders have not, as of the date
hereof, entered into any arrangement with a broker-dealer for the sale of shares
through a block trade, special offering, or secondary distribution of a purchase
by a broker-dealer.  In effecting sales,  broker-dealers  engaged by the Selling
Securityholders   may  arrange   for  other   broker-dealers   to   participate.
Broker-dealers   will  receive   commissions   or  discounts  from  the  Selling
Securityholders in amounts to be negotiated.

         In  offering   the  Shares,   the  Selling   Securityholders   and  any
broker-dealers who execute sales for the Selling  Securityholders  may be deemed
to be "underwriters" within the meaning of the Securities Act in connection with
such sales,  and any profits  realized  by the Selling  Securityholders  and the
compensation of such  broker-dealer  may be deemed to be underwriting  discounts
and commissions.

         Rule  10b-6  under  the  Exchange  Act  prohibits   participants  in  a
distribution  from  bidding  for or  purchasing  for an  account  in  which  the
participant  has a  beneficial  interest,  any of the  securities  that  are the
subject of the distribution.  Rule 10b-7 under the Exchange Act governs bids and
purchases  made to  stabilize  the  price of a  security  in  connection  with a
distribution of the security.

         This offering will terminate as to each Selling  Securityholder  on the
earlier of (a) the date on which  such  Selling  Securityholder's  shares may be
resold  pursuant to Rule 144 under the Securities  Act; or (b) the date on which
all Shares offered hereby have been sold by the Selling  Securityholders.  There
can be no assurance that any of the Selling Securityholders will sell any or all
of the shares of Common Stock offered hereby.


                                     - 13 -


<PAGE>

                           PRICE RANGE OF COMMON STOCK

         The Company's Common Stock is traded in the over-the-counter market and
quoted on the OTC  Bulletin  Board  under the symbol  "CYBD"  since its  initial
public offering in 1984. The following table sets forth,  for each of the fiscal
periods  indicated,  the high and low trade  prices  for the  Common  Stock,  as
reported  on the OTC  Bulletin  Board.  These  per  share  quotations  represent
inter-dealer  prices  in the  over-the-counter  market,  do not  include  retail
markups, markdowns or commissions and may not represent actual transactions.

<TABLE>
<CAPTION>

                                                                                High        Low

<S>                                                                         <C>              <C>     
Fiscal Year Ended March 31, 1997
         First Quarter.................................................     $   6.93         $   2.43
         Second Quarter (up to October 9, 1996)........................         7.50             3.50
Fiscal Year Ended March 31, 1996
         First Quarter.................................................     $   1.43         $   0.87
         Second Quarter................................................         1.09             0.68
         Third Quarter.................................................         3.50             0.68
         Fourth Quarter................................................         3.93             2.25
Fiscal Year Ended March 31, 1995
         First Quarter.................................................     $   1.25         $   0.75
         Second Quarter................................................         1.43             0.62
         Third Quarter.................................................         1.18             0.62
         Fourth Quarter................................................         1.50             0.81
</TABLE>

         On October 9, 1996,  the  closing  trade  price of the Common  Stock as
reported on the OTC Bulletin Board was $3.625 per share. As of such date,  there
were approximately 600 holders of record of the Company's Common Stock.


                                 DIVIDEND POLICY

         The  Company  expects  that  it  will  retain  all  available  earnings
generated by its operations for the  development  and growth of its business and
does  not  anticipate  paying  any cash  dividends  on its  Common  Stock in the
foreseeable future. Any future  determination as to dividend policy will be made
at the  discretion of the Board of Directors of the Company and will depend on a
number  of  factors,   including  the  future  earnings,  capital  requirements,
financial condition and business prospects of the Company and such other factors
as the Board of Directors may deem relevant.


                                     - 14 -


<PAGE>


                                 CAPITALIZATION

         The following table sets forth the capitalization of the Company (i) as
of June 30, 1996, and (ii) as adjusted to reflect the issuance and conversion of
the Series A Preferred,  the exercise of the Warrants and the sale of the Shares
offered hereby.

<TABLE>
<CAPTION>
                                                                                June 30, 1996
                                                                       ------------------------------------
                                                                       Actual                As Adjusted(1)
                                                                       ------                --------------
<S>                                                                    <C>                       <C>    
Short-term debt, including current portion
  of long-term debt:  ............................................     537,476                   537,476
Long-term debt....................................................     100,000                   100,000
Stockholders' equity:
  Preferred Stock, par value $.05 per share:
         10,000,000 shares authorized, no shares
         issued and outstanding...................................           0                         0
  Common Stock, par value $.01 per share:
         30,000,000 shares authorized, 15,114,311
         shares issued and outstanding; 17,232,088
         shares issued and outstanding as adjusted................     151,143                   172,320
  Additional paid-in capital......................................   6,257,106                18,366,768
  Accumulated deficit............................................. (5,815,058)               (5,815,058)
         Total stockholders' equity...............................     593,191                12,724,030
             Total capitalization.................................   1,230,667                13,361,506
</TABLE>

- ------------

(1)      Adjusted to give effect to the issuance and  conversion of the Series A
         Preferred,  the  exercise  of the  Warrants  and the sale of the Shares
         offered hereby.


                                     - 15 -


<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Overview

         The Company was incorporated in April 1983 to develop,  manufacture and
market high performance  software  controlled  digital  switching and networking
systems  providing  simultaneous  voice and data  communications  over  standard
telephone  lines.  Since  completion of development  of its first  technology in
1987,  which  resulted  in the  development  of CSX,  CLAN and CHUB  systems for
private  communications  networks,  the  Company  has been  engaged  in  limited
marketing activities with respect to CSX systems only and, therefore,  generated
limited revenues.  The Company has not yet  commercialized  CLAN and CHUB office
switching systems as it is devoting most of its efforts to the marketing of CSX.

         As part of the  Company's  plans to expand  its  marketing  efforts  in
foreign countries with favorable  regulatory  environments and which are seeking
to  upgrade  their  telecommunications   network  infrastructure,   the  Company
completed  the initial  development  of CDCO and CRX systems in late fiscal 1994
and continued enhancements of these systems in fiscal 1996. The Company recently
signed a  manufacturing  licensing  contract with the NTC of Egypt,  pursuant to
which the NTC will  assemble  the  systems in Egypt with parts  provided  by the
Company.  In addition,  the NTC will market,  install,  maintain and service the
Company's systems in Egypt, Tanzania, Uganda, Sudan, Yemen, United Arab Emirates
and Qatar.  Consistent  with this  strategy,  the Company may seek to enter into
long-term contracts, licensing, joint venture or other similar arrangements with
government  authorities  which typically operate public telephone  networks.  To
date the Company has sold one CRX system and has not yet commercialized its CDCO
system.

         During the past two years,  the  Company's  revenues  have been derived
principally from contract awards,  which include  installation,  maintenance and
service,  solely from system sales to the Federal Government agencies.  In order
to gain rapid  penetration  of its systems,  the Company's  strategy is to use a
combination of long-term contracts,  licensing,  joint venture and other similar
arrangements besides contract awards. To date the Company has been successful in
receiving  small  contract  awards  based  on  specific  projects  from  Federal
Government agencies. During fiscal 1996 and fiscal 1995, the Company was awarded
long-term  multi-million  dollar  contracts but could not qualify due to limited
cash and working capital resources.  The Company is currently pursuing long-term
contracts  and  joint  venture  arrangements  with  certain  foreign  countries.
However,  to date the Company has not gained  rapid  market  penetration  of its
systems  and  there  can be no  assurance  that it will be able to do so. To the
extent  the  Company   enters  into   long-term   contracts  and  joint  venture
arrangements,  the  revenues  derived  from such  arrangements  are  expected to
represent a significant portion of the Company's revenues.

         A relatively  limited number of customers have  historically  accounted
for a substantial portion of the Company's net sales. Approximately 100% and 93%
of the  Company's  revenues in fiscal 1996 and fiscal 1995,  respectively,  were
derived from contracts with federal government  agencies.  Government  contracts
are  subject to certain  risks,  including  delays in  funding,  lengthy  review
processes for awarding contracts, non-renewal, delay, termination,  reduction or
modification of contracts in the event of changes in the  government's  policies
or as a result of  budgeting  constraints  and  increased  or  unexpected  costs
resulting  in losses,  any or all of which  could have an adverse  effect on the
Company. The Company believes that it is one of a limited number of companies to
have received GSA certification to sell digital  switching  equipment to federal
government  agencies.  Failure by the Company to maintain GSA  certification for
its products or the grant of GSA  certification to additional  competitors could
have an adverse effect on the Company.  In addition,  as the Company expands its
marketing  efforts  in  foreign  countries,  it may  be  subject  to  all  risks
associated  with foreign trade,  including  shipping  delays,  increased  credit
risks, trade  restrictions,  export duties and tariffs,  fluctuations in foreign
currency   rates  and   international,   political,   regulatory   and  economic
developments, any of which could have an adverse effect on the Company.

         During  fiscal  1996,  the Company  invested  significant  research and
development,  and marketing resources to focus on the completion of CRX and CDCO
systems  and the  initial  introduction  of these  systems to  targeted  foreign
countries such as Egypt, India, Russia and Tajikistan.  However, there can be no
assurance  that the Company  will be  successful  in  establishing  a reasonable
business in such countries.

                                     - 16 -


<PAGE>


Results of Operations

Three Months Ended June 30, 1996 Compared to Three Months Ended June 30, 1995

         Net sales  decreased  93% in quarter ended June 30, 1996 over the prior
year's same  quarter.  Net sales for quarter ended June 30, 1996 were $18,734 as
compared to $273,624 for quarter  ended June 30, 1995.  Gross profit for quarter
ended June 30, 1996 was 54% of net sales as  compared  to 66% for quarter  ended
June 30, 1995.  Fluctuations in gross profit margins are primarily  attributable
to price  changes,  changes  in sales mix by product  or  distribution  channel.
Selling,  general and administrative expenses as a percentage of sales increased
from 37% in quarter  ended June 30, 1995 to 469% in quarter ended June 30, 1996.
Profit (loss) from  operations  for quarter ended June 30, 1996 was $(77,715) as
compared  with $78,511 for quarter  ended June 30, 1995.  Extraordinary  gain on
debt  restructure  for the period  ended June 30, 1996 was  $291,756 or $.02 per
share. Net income for quarter ended June 30, 1996 was $214,747 or $.01 per share
as compared to $78,813 or $.01 per share for quarter ended June 30, 1995.

Fiscal 1996 Compared to Fiscal 1995

         Net sales.  The  Company's  net sales for fiscal 1996,  were  $701,410,
representing  an increase of $467,293 or  approximately  199% from  $234,117 for
fiscal 1995. The increase in net sales was primarily attributable to increase in
sales to Federal  Government  Agencies.  In fiscal 1996 the Company  experienced
diminished  bidding  activity on small  contracts  as most bids  entailed  large
contracts  or  multiyear   long-term  contracts  where  the  Company  was  at  a
disadvantage against large competitors due to its limited working capital.

         Gross margin.  The Company  includes in its cost of sales the materials
and labor used,  subcontractor costs and overhead incurred in the manufacture of
its systems.  The Company's gross margin  increased from 53% to 89% of net sales
from fiscal 1995 to fiscal 1996.  Fluctuations  in gross  margins are  primarily
attributable to inventory  changes,  material price changes and changes in sales
mix by system.

         Selling,    general   and   administrative.    Selling,   general   and
administrative  expenses  decreased  from $553,591 in fiscal 1995 to $474,924 in
fiscal  1996,  representing  a decrease  of $78,667 or  approximately  14%.  The
absolute dollar decrease in selling,  general and  administrative  expenses from
fiscal  1995 to  fiscal  1996 was  principally  the  result of  reduced  selling
expenses incurred with respect to introductory and exploratory marketing efforts
in Egypt, India and Russia. Such efforts have not resulted in any sales to these
countries.

         Provision  for bad debt.  Bad debt  expense  amounted to zero in fiscal
1996 as compared to $156,719 in fiscal 1995.

         Research and development.  Research and development  expenses decreased
from  $86,383,  or 37% of net sales,  in fiscal  1995 to  $41,679,  or 6% of net
sales,  in fiscal  1996.  These dollar  decreases  in research  and  development
expenses were primarily due to lesser  allocation of personnel.  All development
costs are expensed in the period  incurred.  The Company  expects to continue to
commit  reasonable   resources  to  research  and  development  in  the  future,
particularly  for  certification  of CDCO and CRX in foreign  countries,  and as
commercialization  of ISDN  applications for the CSX continue to be developed in
the U.S. and digital voice applications in the developing countries.

         Income (loss) from  operations  or income  (loss) before  extraordinary
item.  Income  from  operations  in fiscal 1996 was $61,594 or $.01 per share as
compared with a loss in fiscal 1995 of $743,098 or $.05 per share.

         Extraordinary  item.  Extraordinary  gain on debt restructure in fiscal
1996 was $912,974 or $.06 per share as compared to zero in fiscal 1995.

         Net  income  (loss).  As a result of the  foregoing,  the net income in
fiscal 1996 was $974,568 or $.07 per share as compared to a net loss of $743,098
or $.05 per share in fiscal 1995.


                                     - 17 -


<PAGE>


Liquidity and Capital Resources

         The  Company's  ability to  generate  cash  adequate  to meet its needs
results  primarily  from  cash  flow  from  operations.  Total  working  capital
increased by $171,933 to $654,002 for quarter  ended June 30, 1996 from $482,069
for period ended March 31, 1996.  The current ratio  increased to 2.2 to 1 as at
June 30, 1996 from 1.6 to 1 as at March 31,  1996.  Current  levels of inventory
are adequate to meet at least four times the current  level of quarterly  sales.
There were no  significant  capital  expenditures  in the quarter ended June 30,
1996.  The  Company  believes  that its  current  sources of  liquidity  will be
sufficient to meet its needs for the foreseeable  future.  The Company  believes
that, if needed,  it will be able to obtain additional funds required for future
needs.

         The Company used $2,399 and $25,649 during fiscal 1996 and fiscal 1995,
respectively,  for investing activities.  The cash used for investing activities
relates primarily to purchases of equipment in fiscal 1996 and fiscal 1995.

         Net cash  provided by (used in) financing  activities  was $559,841 and
$(35,034)  for fiscal 1996 and fiscal  1995,  respectively.  The increase in net
cash  provided  by  financing  activities  from  fiscal  1995 to fiscal 1996 was
principally due to issuance of common stock, and proceeds from debt. The Company
made  principal  payments of long-term debt of $5,219 and $73,034 in fiscal 1996
and fiscal 1995, respectively. The payments of long-term debt principally relate
to the JDA and RDC in each of the fiscal  years  during which years both JDA and
RDC have agreed to revise the payment terms.  For 1996, the Company is obligated
to pay to JDA only 5% of the outstanding  principal amount of such indebtedness,
without interest. As of February 14, 1996, all of the Company's  indebtedness to
RDC was  settled  for  $100,000  cash and the  issuance  of warrants to purchase
100,000  shares of Common Stock at $1.00 per share.  As of May 31, 1996, JDA has
agreed to settle all of the Company's  indebtedness to JDA for a cash settlement
of $300,000 made prior to November 20, 1996.

         Pursuant  to the  completion  of the Series A  Transaction  on July 16,
1996,  resulting in the Company  receiving  net proceeds of  approximately  $7.1
million, the Company's current sources of liquidity has significantly  improved,
and together with expected cash flow from  operations,  the Company believes its
liquidity  will be  sufficient  to meet its  needs for the next 24  months.  The
Company has  allocated a portion of the net  proceeds of such  offering to repay
outstanding indebtedness.

Impact of Inflation

         Inflation has  historically  not had a material effect on the Company's
operations.

New Accounting Pronouncements

         Effective  April 1, 1993,  the Company  adopted  Statement of Financial
Accounting  Standards No. 109,  "Accounting  for Income Taxes" ("SFAS No. 109").
SFAS No. 109 requires a change from the deferred method of accounting for income
taxes  pursuant to Accounting  Principles  Board Opinion No. 11 to the asset and
liability  method of accounting for income taxes.  This change in accounting did
not have any impact on the Company's financial statements.


                                     - 18 -


<PAGE>


                                    BUSINESS

         The Company  designs,  develops,  manufactures,  markets and services a
family of high performance  distributed digital switching and networking systems
that enable both public  telephone  exchanges and private  network  operators to
provide cost effective simultaneous  communication of voice and data services to
a large  number of users.  The  Company's  systems are based on its  proprietary
software  technology  which permits  "modemless"  transmission of data between a
variety of incompatible and dissimilar  end-user  equipment,  such as computers,
printers,  work stations and data terminals,  over standard telephone lines. The
Company's   systems  have  been   designed  in  response  to  perceived   market
opportunities arising out of the proliferation of increasingly sophisticated and
relatively   low-cost   data   devices  and   advances   in   telecommunications
technologies.

Industry Background

         In the  past,  voice  communication  technologies  were  developed  and
managed by large telephone operating companies which were largely insulated from
competition.  The data communications industry grew independently,  and provided
the specialized  communications  link between  computers and office systems.  In
recent years,  there has also been a proliferation of office systems  consisting
of personal computers,  work stations,  printers and storage devices,  which has
resulted in the growth of a separate  office  automation  industry.  These three
industries  developed  in  parallel  and  took  independent  approaches  to  the
application of technology.

         In  the  area  of  voice  communications,  digital  technology  enabled
telephone  companies  to improve  the  quality of voice  communication  and also
provide   additional   features  and  services  such  as  call   forwarding  and
conferencing    and    least-cost-routing    for   long   distance    calls   by
microprocessor-based  software control. Such digital technology has been applied
to both public  exchanges  which serve  cities,  towns and  villages and private
branch  exchanges (or PBXs) which serve  offices and other large  organizations.
The need for data communications  arose largely within the office  environments.
These needs were met by local area networks  ("LANs")  which require a different
type of cabling and associated equipment. Such LANs are limited to small offices
typically having less than a hundred data users.

         The numerous productivity enhancing devices and systems which have been
introduced  into the market by the office  automation  industry  also  created a
greater  need  for  the   accessing,   sharing  and  exchange  of   information.
Traditionally,  these  products and systems could  communicate  with one another
only if they were made by the same manufacturer.  Furthermore,  as the number of
data users increase,  where each user is connected to all other users, a network
becomes increasingly complex and less manageable.

         As separate data networks  became more  prevalent,  it became  apparent
that a data network which utilizes the existing  telephone  cabling would be the
most cost effective  solution,  and also provide greater  manageability  with an
increasing  numbers of users.  In an effort to  facilitate  such  deployment  of
integrated voice and data networks  (commonly  referred to as Integrated Service
Digital Networks ("ISDN")),  the Consultive Committee on International Telephone
and Telegraph ("CCITT") adopted  international  standards for ISDN in 1987; Bell
Communications  and Research  ("BELLCORE")  adopted ISDN  standards for the U.S.
market in November 1992. It is anticipated that the combined power of ISDN based
switches  and fiber  optic  cables  will  provide the basis for the growth in an
array of applications and electronic  information services  computer-to-computer
communications,    office   systems   integration,    video-text,   video-phone,
video-conferencing, electronic mail, informational data bases, multi-media usage
and access, all simultaneously with voice transmission  capability over the same
network.

         In technologically advanced countries, extensive public voice telephone
networks are already in place. Innovation and change in the form of simultaneous
voice and data  communications  are now taking  place in the domain  serviced by
private  networks.  Private  networks  providing  new  types  of  services  are,
therefore,  growing at a much  faster rate than public  voice  networks.  On the
other hand, in the developing world (Eastern Europe,  Russia,  China, India, and
Latin  America),  there  is  demand  for  voice-only  public  networks  to serve
individuals  and  business  subscribers  in  cities,  towns  and  villages.  The
Company's systems are designed to meet the sophisticated


                                     - 19 -


<PAGE>


voice/data  needs of  private  networks  in the  United  States,  and the  basic
voice-only needs of public networks in developing countries.

         Unlike in advanced countries, where the existing public voice telephone
network  consists of monolithic  centralized  digital  switches,  the developing
countries  are seeking an  alternative,  cost  effective  approach,  such as the
Company's  distributed digital switching systems.  The Company believes that the
trend in the  telecommunications  industry  towards  distributed  switching from
monolithic  centralized  switching  is  similar  to the  trend  in the  computer
industry  towards  distributed  networking  personal  computers from  monolithic
centralized mainframe computers. Similar to the computer industry where personal
computing  has been  brought  closer to the  users,  the  Company's  distributed
switching  systems  are also being  installed  closer to groups of  subscribers,
thereby  dramatically  reducing the cost of cabling.  The Company  believes that
with its distributed  switching system, the public telephone operating companies
in the  developing  countries can rapidly  provide  telephone  services to their
customers. It is substantially easier to install small distributed switches than
large  monolithic  centralized  switches  with its  corresponding  long  cabling
infra-structure.  The Company  believes that its systems are ideally  suited for
developing countries.

The Company's Systems

System Architecture

         The Company's  systems consist of software and hardware that combine to
permit voice and data  transmission  over standard  telephone  lines. The system
hardware,  which is common to each of the Company's systems,  consists primarily
of modular cabinets,  or nodes, which contain the system's control and interface
circuitry and the system operating  software.  Each node provides for 512 ports,
or lines,  connections  to  telephones  and data devices  within the network and
connections  to public  telephone  exchanges.  A standard 512 line node measures
approximately 2' by 2' by 3'. Nodes can be connected to increase  capacity to up
to 100,000 lines.

         Each node contains slots for the insertion of printed  circuit  boards,
which contain microprocessors which are programmed by the Company to provide the
functions required by a particular customer. Two boards, the Main Processor Unit
and the Time Switch Unit,  comprise the equipment  common to all of the system's
applications.  The  node  also  provides  for an  additional  30  slots  for the
insertion of any  configuration of four additional types of circuit boards which
provide  interfacing  capabilities  through  use of standard  telephone  wire to
internal  telephones and data equipment and trunk connections to external analog
and digital trunk lines, digital microwave systems,  satellite systems and fiber
optic voice and data networks.

         The node also  contains a disk drive module which is the center for the
system's operating software. The Company has developed software that enables the
Company to program  its  systems to employ a  combination  of circuit and packet
switching technologies to provide for the transmission of voice and data, either
separately or  simultaneously.  The system's  various  switching and interfacing
functions are programmed in the microprocessors contained on the various circuit
boards.

         The Company's  systems can be used with existing analog  telephones for
voice-only   applications.   For  enhanced  voice   capabilities  and  for  data
capabilities,  the Company provides its proprietary digital telephone,  the iST.
The iST is a telephone  that contains a  microprocessor  and microchip  that are
programmed to transform voice from analog form to digital form and transmits the
digitized  voice  over  standard  telephone  wire.  In  addition,   the  iST  in
conjunction  with the system provides a full range of voice features,  including
call forwarding, call waiting, least cost routing and conferencing.

         The iST,  through the programming of the  microprocessor  and microchip
contained in the unit, can also be equipped to provide for data transmission.  A
data device can be plugged into the iST, which connects the device to the system
and permits a user to use the iST to talk while simultaneously transmitting data
over the same telephone line. Through format and protocol conversions and packet
switching  parameters  programmed  into the iST,  the iST permits  communication
between dissimilar and incompatible devices without the use of modems.


                                     - 20 -


<PAGE>


         Analog  telephones  and iSTs can be connected  to the system's  node by
ordinary telephone wire. This permits the system to connect users located within
an area of up to one mile from the system's  node. The system can interface with
existing  public lines to connect to the outside world,  including other systems
located beyond one mile from the system node.

         The Company believes that the architecture of its systems possesses the
following characteristics:

         * Easily  Upgradable - The  modularity of the Company's  system and the
software-based nature of the system permits for system capacity and capabilities
to be upgraded or modified on a prompt and  cost-effective  basis.  Nodes can be
added to increase the number of available lines.  The system operating  software
and  circuit  board  microprocessors  can  be  reprogrammed  to  provide  system
functions required by a particular customer.

         * End-to-End  Connectivity and Compatibility with Existing Technologies
- - The Company's  system can be  programmed  to be compatible  with the operating
parameters  of most  existing  data  communication  technologies.  The Company's
systems  allow data  devices  with  incompatible  communications  parameters  to
communicate  with each  other  through  functions  programmed  into the iSTs and
microprocessors  contained in the node circuit boards. The Company believes that
its  system  is  the  only  one  available  with  this   capability.   In  voice
applications,  the Company's  systems can interface  with virtually all existing
forms of  telecommunication  exchanges and transmission  speeds,  and conform to
telecommunication standards in effect in the United States and Europe.

         * Distributed  Processing - The Company system  functions are performed
by numerous microprocessors. By distributing the functions in this way, the risk
of total system failure as a result of failure in one  microprocessor is greatly
minimized  This feature also  prevents  blocking of  transmissions  by providing
multiple routes for transmission completion,  thereby allowing more members of a
network to use lines simultaneously.

Types of Systems

         The Company  completed the development of its first technology in 1987,
at which time it began marketing its CSX system on a limited basis.  The Company
has just recently  developed  additional new  technologies and software that has
enabled it to create new  systems for various  applications,  primarily  for the
developing  countries  such as the CDCO and CRX.  Although  the Company has just
started to market these new systems, the Company believes that these systems are
capable of providing the functions for which they have been designed.

CyberSwitch Exchange

         CyberSwitch Exchange ("CSX") is a digital switching system designed for
use as a private  network for offices,  universities,  hospitals and other large
organizations.  The CSX system employs nodes, each offering 512 ports, which can
be used to network up to 100,000 users within one mile from each node. Users are
equipped  with iSTs which permit  communication  between data  devices.  The CSX
system enables data device users to communicate  with other users without single
purpose data links and modems.  The system also accommodates  traditional analog
telephones.  The CSX can be designed  to provide  voice-only  applications.  The
Company  has  sold  approximately  75 CSX  systems  to  date,  each of  which is
operational and the largest of which serves approximately 4,000 users.

Cyber Local Area Network

         The Company has  developed but not yet  commercialized  the Cyber Local
Area Network ("CLAN"). CLAN is a data only local area network which, unlike most
LANs which cover  distances of a few hundred feet at most,  can network users up
to a distance  of  approximately  one mile.  The CLAN can serve even much larger
distances,  effectively  making  it a  wide  area  network.  The  CLAN  provides
data-only  capabilities  and  consists  of a system  node and  iSTs,  without  a
handset,  which serves as a data server unit,  transmitting  and receiving data.
The iST allows a user to exchange data in a manner similar to making a telephone
call,  pressing  a  button  and  keying  in the  destination  for the data to be
communicated.  A single  node CLAN can  accommodate  up to 240  users,  with the
ability to upgrade to 2,400 data users.


                                     - 21 -


<PAGE>


Cyber Hub

         The  Company has  developed  but not yet  commercialized  the Cyber Hub
Controller ("CHUB").  CHUB is an integrated voice and data switch which combines
the  capabilities of the CLAN and CSX systems to offer total integrated data and
voice communications  capability in a single,  multi-purpose system. CHUB offers
digital transmission, switching and networking capabilities, thus enabling voice
and data  communications  both within a local area and with the outside world. A
single  node CHUB is capable of  supporting  512 lines for data,  voice or trunk
connections.  Through  its digital  networking  and  transmission  capabilities,
several nodes can be networked to provide up to 100,000 lines.

Cyber Distributed Central Office

         The  Company  has  developed  but  not  yet  commercialized  the  Cyber
Distributed  Central Office  ("CDCO") which is designed to provide digital voice
communications  to subscribers  in densely  populated  urban areas.  The CDCO is
essentially  a digital  switch  with  trunk  and  tandem  exchange  capabilities
enabling it to connect  subscribers  served by other exchanges.  The CDCO system
interfaces with digital  telecommunications  networks and older analog telephone
networks.  The CDCO system consists of nodes connected by standard digital links
which permit optimization of the network with respect to specific size, required
traffic  capacity,  and desired  applications.  The modularity  derived from the
nodal structure of the CDCO provides an economical  digital  switching  exchange
from as little as a few hundred lines up to 100,000 lines capacity.

Cyber Rural Exchange

         The Company has developed the Cyber Rural Exchange ("CRX"),  which is a
specialized  version of the CDCO.  The  Company  has sold only one CRX system to
date, which is currently  serving about 400 users. The CRX is designed to handle
the traffic requirements of widely dispersed single-line users, such as users in
a small town or rural area.

Sales and Marketing

Customers

         To date, the Company has sold  approximately 75 systems,  substantially
all of which have been the CSX. The Company has not commercialized the CLAN, the
CHUB or the CDCO and has sold only one CRX.  The Company has sold its systems to
federal and state government  agencies and to TTC in China. The Company has been
engaged in limited  marketing  activities  relating to the CSX system due to its
limited  marketing  experience  and  limited  financial,   personnel  and  other
resources to undertake extensive marketing activities.

         Sales of the Company's systems to federal and local government agencies
accounted for  approximately  100% and 93% of the  Company's  revenues in fiscal
1996 and  fiscal  1995,  respectively.  A portion  of the  Company's  government
contracts are obtained through a competitive  bidding  process.  The Company has
been  limited in its  ability to bid on larger  contracts  and to obtain bid and
performance bonds due to the Company's limited capital resources.

         The Company just recently  signed a  manufacturing  licensing  contract
with the NTC of Egypt,  pursuant to which the NTC will  assemble  the systems in
Egypt with parts  provided by the  Company.  In  addition,  the NTC with market,
install,  maintain and service the Company's systems in Egypt, Kenya,  Tanzania,
Uganda, Sudan, Yemen, United Arab Emirates and Qatar.


                                     - 22 -


<PAGE>


Government Contracts

         A portion of the  Company's  business  consists  and will  continue  to
consist of sales under  United  States  government  contracts.  Certain of these
contracts are  competitive  bid contracts,  which are awarded after a formal bid
and proposal competition among suppliers.

         Virtually all of the Company's United States  government  contracts are
fixed price contracts,  pursuant to which the Company agrees to provide a system
for a fixed  price and assumes  the risk of cost  overruns.  The Company has not
experienced cost overruns on fixed price contracts.

         The  Company's  United  States  government  contracts  generally may be
terminated as a result of factors which may not depend on the Company, including
termination for the  convenience of the customer.  In the event of a termination
for convenience, the Company would be entitled to reimbursement for its incurred
contract costs and to payment of a proportionate  share of its fee or profit for
the work actually performed.

Competition

         The   telecommunications   and  related   networking   industries   are
characterized  by  intense  competition.  The  Company  competes  with  numerous
well-established   foreign  and  domestic  companies,   many  of  which  possess
substantially greater financial,  marketing,  personnel and other resources than
the Company and have  established  reputations  for success in the  development,
sale and service of  high-speed  digital  switching and  networking  and related
products.

         Products  which perform many of the functions of the Company's  systems
are readily available from several  competitors,  including AT&T, Rolm, Intecom,
Northern  Telecom,  Siemens,  Fujitsu and NEC,  as well as  computer  networking
companies engaged in system integration,  such as Novell, Xerox, IBM and Corvus,
certain  of  which  dominate  the  industry  and  have  already   established  a
significant base of their products or achieved significant market penetration in
selected  geographic  areas.  These  competitors  also  have  the  research  and
development  capabilities  and financial and  technical  resources  necessary to
enable  them to respond  to  technical  advances  as well as  evolving  industry
requirements and standards.

         The Company  believes  that it competes  primarily  on the basis of the
capabilities  of its  systems,  price,  reliability  and  quality,  and  ease of
installation  and use.  The  Company  believes,  based on its own  research  and
information  available to it from industry  sources and from customers,  that it
offers the only digital switching and networking system that provides end-to-end
connectivity between incompatible and dissimilar data devices. In addition,  the
Company believes that certain features of its system architecture, including the
software based nature of the system,  the distributed  processing system and the
compact and  modular  nature of the system  hardware,  provide  advantages  over
competitive  products which are mostly hardware intensive and employ centralized
processing methods which increase the potential for blocking transmissions.

         The  Company  expects  that  companies  which  have  developed  or  are
developing new  technologies or products,  as well as other companies which have
the  expertise  which  would  encourage  them to attempt  to develop  and market
competitive  products may attempt to develop new products  directly  competitive
with the Company's products. In particular, the Company is aware that Microsoft,
a leading  software  company,  is currently  developing  office system  software
designed to connect incompatible and dissimilar end-user equipment. According to
published  reports,  however,  Microsoft's  proposal  would require  third-party
hardware manufacturers to adapt their products to be compatible with Microsoft's
software  systems.  The Company's  system can be used with  currently  available
hardware.  In addition,  Microsoft has announced that its proposed  product will
not be commercialized for three to four years.

Proprietary Technology

         The Company does not hold any patents or  copyrights,  nor has it filed
any patent or  copyright  applications,  relating  to its  products  or software
technology. The Company regards its software technology and certain


                                     - 23 -


<PAGE>


components of its system hardware, including the iSTs, as proprietary and relies
for  protection  upon  copyright  and  trade  secret  laws  and  confidentiality
agreements with its employees.  In addition,  the Company requires  customers to
enter into a license and confidentiality  agreement  permitting the customer the
exclusive  use of the  system  operating  software,  which is  furnished  to the
customer in object form .

         The Company  believes that these  protections are sufficient to protect
the Company's rights as to its systems and software.  Despite these protections,
however,  it is possible that  competitors,  employees,  licensees or others may
copy  one or  more  of  the  Company's  products  or its  technology  or  obtain
information that the Company regards as proprietary.  In addition,  there can be
no assurance that others will not independently develop products or technologies
similar to those of the Company,  that  confidentiality  agreements  will not be
breached  or that the  Company  will have  adequate  resources  to  protect  its
proprietary technology. The Company believes, however, that because of the rapid
pace of technological change in the digital switching and networking industries,
protection for its systems is less significant  than the knowledge,  ability and
experience of the Company's employees, the frequency of product enhancements and
the level of service and support provided by the Company.

         In 1987, the Company entered into a Technology  License  Agreement with
TTC (the "License  Agreement")  pursuant to which the Company  granted to TTC an
exclusive,  royalty-free,  perpetual license to use the Company's technology for
the purpose of  manufacturing,  distributing  and selling  products in China. In
addition,  the Company  granted TTC a non-exclusive  thirty-year  license in the
licensed  technology to  manufacture,  sell and  distribute  products in certain
foreign  countries and states in the United  States,  and appointed a U.S.-based
joint venture partner as a non-exclusive  distributor of the Company's  products
in certain states in the U.S. Under the License  Agreement,  the Company trained
employees of TTC in the use of the licensed  technology  and  delivered  certain
products to TTC for which the Company was entitled to receive  $1,000,000 and 5%
ownership of the U.S.-based joint venture partner.  To date, the Company has not
received  such  ownership  interest and has received  only $650,000 from TTC for
such training and product. Currently, the Company sells system components to TTC
on a purchase order basis from time to time in the ordinary  course of business.
The Company sells components to TTC only upon the issuance of a letter of credit
satisfactory to the Company.

Government Regulation and Industry Standards

         The  telecommunications  and related networking industries in which the
Company   competes  are  highly   regulated  in  both  the  United   States  and
internationally.   Imposition  of  public   carrier   tariffs  and  taxation  of
telecommunications  services could  materially  adversely  affect demand for the
Company's  products.  Furthermore,  regulation or deregulation of public carrier
services by the United States and other governments,  including recent proposals
to permit local carriers to manufacture  switching equipment,  may determine the
extent to which the Company will be able to enter and  penetrate  markets in the
United  States and  internationally  and may result in  significantly  increased
competition,  which would  significantly  impact the Company's  future operating
results.  In  addition,  the  Company's  products  must comply  with  equipment,
interface and installation  standards  promulgated by communications  regulatory
authorities, including the Federal Communications Commission.

         In  addition,  the  Company is  required  to obtain a license  from the
Department of Commerce prior to export sales to certain  countries.  A denial of
an export  license to the Company  would be based upon a policy  which  likewise
affects all other American companies exporting similar products.

         Industry  standards  bodies  such as CCITT and  BELLCORE  have  created
committees  to address  the matter of  standards  within the  telecommunications
industry. The purpose of such standards is to facilitate the interoperability of
products from various vendors and, through standardization, create a competitive
environment  which is anticipated  to result in lower product costs.  During the
past few years,  many new standards have been adopted and more are pending.  The
International  Standards  Organization  ("ISO"),  one  of the  primary  standard
setting  bodies in the  communications  industry,  has developed a framework for
network  standard  called the Open System  Interconnection  Reference Model (the
"OSI Model").  The OSI Model represents a standard approach by which information
can be  communicated  throughout a network,  so that a variety of  independently
developed  computer and communications  devices can interoperate.  The design of
the Company's products incorporates the


                                     - 24 -


<PAGE>


OSI Model and accommodates  most existing and pending ISDN standards,  including
applicable  BELLCORE  and  CCITT  specifications.  In  most  foreign  countries,
government departments or ministries set industry standards.

         Changes  in  government   policies,   regulations   and  interface  and
installation  standards  or industry  standards  imposed by domestic and foreign
carriers in the future could  require the Company to alter methods of operation,
resulting in additional costs, which could have a material adverse effect on the
Company.

Production and Supply

         The Company engages in manufacturing,  software programming,  assembly,
system  testing and quality  assurance  operations at its facility in Hauppauge,
New York. The Company's  operations  involve the creation of the required system
software,  the inspection of system  components  manufactured  by third parties,
programming of microchips and microprocessors, assembly of the components of the
system   hardware  and  quality  and  testing  to  certify   final   performance
specification.  The Company  believes that it has sufficient  excess  production
capacity  to  satisfy  any  increased  demand for the  Company's  systems in the
foreseeable future.

         The  Company  is  dependent  on   third-party   arrangements   for  the
manufacture  of all of its  component  parts  incorporated  into  the  Company's
systems.  The Company  purchases its component  parts from numerous  third-party
manufacturers  and  believes  that  numerous  alternative  sources of supply are
readily  available.  The Company currently  purchases all of its requirements of
specially designed plastic parts for the iST from a single source supplier.  The
Company  believes that  alternative  sources of supply for such  components  are
available.  The  Company  is  substantially  dependent  on  the  ability  of its
suppliers, among other things, to satisfy performance and quality specifications
and dedicate  sufficient  production capacity for plastic parts within scheduled
delivery  times.  The  Company  does  not  maintain  contracts  with  any of its
suppliers and purchases  system  components  pursuant to purchase  orders placed
from time to time in the ordinary  course of  business.  Failure or delay by the
Company's  suppliers  in supplying  necessary  components  to the Company  would
adversely  affect the  Company's  ability to obtain and  deliver  products  on a
timely and competitive basis.

         The Company's sales cycle for government  contracts generally commences
at the time a prospective customer issues a request for a proposal and ends upon
execution of a sales contract with that customer and typically  ranges from 3 to
12 months.  The period from the acceptance of the Company's bid and execution of
the sales contract until delivery,  installation and acceptance of a system,  at
which  time the  Company  recognizes  revenues,  typically  ranges  from 2 to 18
months.  The principal factors affecting  delivery and installation time are the
configuration  and complexity of the system and the  availability of third-party
hardware  components.  In addition,  the Company generally does not receive cash
payment until approximately three to four months after acceptance of a system by
a government  agency.  At June 30, 1996, the Company  maintained an inventory of
system  components of $431,735.  Because the Company  generally  expects to fill
orders  shortly  after  receipt,  backlog is not  expected to be material to the
Company's business.

         The Company offers a one-year warranty, for sales in the United States,
covering  operating  defects  during which period the Company will replace parts
and make repairs to the system  components  at its expense.  For sales in China,
the Company offers a 100-day warranty. To date, the Company has not incurred any
significant warranty expense.

Research and Development

         Since its inception,  the Company has devoted substantial  resources to
the design and development of the Company's systems.  For fiscal 1996 and fiscal
1995,  and for the three  months  ended  June 30,  1996,  the  Company  expended
approximately   $41,679,   $86,383  and  $0,   respectively,   on  research  and
development.  Although the  Company's  basic  systems have been  developed,  the
Company is  continually  seeking to refine and  enhance its  systems,  including
enhancements  to comply with emerging  regulatory  or industry  standards or the
requirements of a particular customer or country.


                                     - 25 -


<PAGE>


         The markets for the  Company's  products are  characterized  by rapidly
changing technology and evolving industry standards,  often resulting in product
obsolescence or short product lifecycles.  Accordingly, the Company's ability to
compete  will depend in large part on its ability to  introduce  its products to
the  marketplace  in a timely manner,  to  continually  enhance and improve such
products and maintain development capabilities to adapt to technological changes
and  advances in the  communications  industry,  including  insuring  continuing
compatibility with evolving industry  standards.  There can be no assurance that
the Company  will be able to compete  successfully,  that  competitors  will not
develop  technologies or products that render the Company's  systems obsolete or
less  marketable,  or that  the  Company  will be able  to keep  pace  with  the
technological  demands of the marketplace or successfully  enhance and adapt its
products to satisfy industry standards.

Service and Support

         The Company  believes that service,  support and training are important
factors in  promoting  sales and  customer  satisfaction.  Service  and  support
include system planning, site preparation,  installation, customer training, and
maintenance.  The Company  typically  charges an annual fee for ongoing  support
services.

         Because  the  Company's  system  hardware  consists  of a cabinet  with
shelves  having  printed   circuit  boards   inserted  into  physical  slots,  a
substantial  part of  repair  and  maintenance  can be  accomplished  by  simply
substituting the component in need of repair. In addition, the Company's systems
are  designed to be  accessible  by computer  from the  Company's  headquarters,
allowing  the  Company's  service  personnel to remotely  call up,  diagnose and
otherwise support systems and reducing response time and cost.

         In addition,  the Company intends to enter  agreements with third party
service  providers  to  provide  customer  support  on a local  basis in foreign
markets.

Employees

         As of September 25, 1996,  the Company had eleven full time  employees,
of which three were engaged in marketing and sales activities,  two were engaged
in research  and  development  and  support  engineering,  four were  engaged in
production and operations, and two were in administration. None of the Company's
employees is  represented by a labor union.  The Company  considers its employee
relations satisfactory.

Property

         The Company's  executive offices and assembly operations are located in
approximately  8,200 square feet of leased  space in  Hauppauge,  New York.  The
lease  expires on March 31,  1998,  with  renewal  option  and an annual  rental
payment of $51,250.  The Company  believes that its facility is adequate for its
current and  reasonably  foreseeable  future  needs.  The Company  believes that
additional physical capacity at its current facility will accommodate expansion,
if required.

Legal Proceedings

         The Company is presently not a party to any material legal proceedings.



                                     - 26 -


<PAGE>


                                   MANAGEMENT

Directors and Executive Officers

         The directors and executive officers of the Company are:

Name                       Age                Office
- ----                       ---                ------

Jawahar C. Chatpar         48       Chairman of the Board, President, and
                                                      Chief Executive Officer

Jack P. Dorfman            58       Director and Secretary

Dr. Anil K. Agarwal        54       Director

Jatinder Wadhwa            58       Director

Neal P. Bennett            55       Vice President of International Sales

Larry S. Shluger           57       Vice President of Operations


         Jawahar  C.  Chatpar  is a founder  of the  Company  and has  served as
Chairman of the Board,  Chief Executive  Officer and President since March 1991,
as Chairman of the Board,  Chief  Executive  Officer and Secretary from November
1986 until  March 1991,  and as  President  and Chief  Executive  Officer  since
inception  until  November 1986. Mr. Chatpar has also served as a director since
inception.  Mr. Chatpar founded the Company in 1983 as a successor to a Canadian
corporation  of the same name which he founded in 1982.  From 1980 to 1982,  Mr.
Chatpar was employed by Bayly  Engineering  Limited,  a manufacturer  of digital
telecommunication  systems and a member of A.E.G. Telefunken Group, as a Manager
of Digital Transmission and Fiber Optics Engineering (research and development).
From 1974 to 1980,  Mr. Chatpar  served in various  engineering,  management and
marketing positions with Northern Telecom. He holds an M.S. degree in Electrical
Engineering from the University of Waterloo.

         Jack P. Dorfman  joined the Company as a Director in November 1993, and
served as Secretary  since October 1995.  Since 1992,  Mr. Dorfman has served as
consultant and manager for an independent community pharmacy. From 1990 to 1992,
he served as a management consultant for Clark Container,  a division of Mark IV
Industries,  a conglomerate.  From 1988 to 1990, he served as Vice President and
Treasurer of US Distribution, a transportation company. Prior to 1988, he owned,
managed and operated an independent community pharmacy for over fifteen years.

         Anil K.  Agarwal,  M.D.,  joined the  Company as a Director in November
1993.  Since 1976,  Dr.  Agarwal has been  practicing  at the Omaha  Orthopedics
Clinic and Sports Medicine,  Omaha,  Nebraska and at Orthopedic Clinic, Iowa, as
an American  Board  Certified  Orthopedic  Surgeon.  In addition,  he has active
appointments with Bergen Mercy Hospital and Jenny Edmundson Hospital.  From 1977
to 1991, he also taught at the Creighton University School of Medicine.

         Jatinder Wadhwa has served as a Director of the Company since 1986, and
was  Secretary  of the Company  from 1993 to 1995.  Since 1992,  Mr.  Wadhwa has
served as a management  consultant  to Sealy  Mattress.  From 1990 to 1992,  Mr.
Wadhwa had served as a management  consultant to Gibbons  Goodwin van Amerongen,
an investment  banking firm, and Wells Aluminum  Corporation,  a manufacturer of
aluminum extrusion  products.  From 1970 to 1990, Mr. Wadhwa had served as Chief
Operating  Officer and Vice  President of  Operations of EZ Por  Corporation,  a
manufacturer of aluminium products.


                                     - 27 -


<PAGE>


         Neal P. Bennett has been Vice President of  International  Sales of the
Company since August 1996.  From 1990 to 1996, Mr. Bennett was Vice President of
Sales  for  North  America  at  PTT  Telecom  Netherlands  US,  Inc.,  the  sole
telecommunication  provider  in the  Netherlands.  From  1985  to  1990,  he was
Director of Sales at Overseas Telecommunications, Inc., an international carrier
of telephone services, which was acquired by MCI Telecommunications Corporation.
Prior to 1985,  he had  served as  Assistant  Vice  President  of Sales at Sears
Communication  Corp. and American Satellite Co., both of which are international
telephone  carriers.  He holds a B.A.  degree  in  Marketing  from  St.  Francis
College.

         Larry S. Shluger has been Vice  President of  Operations of the Company
since August 1996. From 1991 to 1996, Mr. Shluger was Director of Purchasing and
Operations  at  Cashtek  Corporation,  a company  which  designs,  develops  and
manufacturers computerized gaming systems. From 1975 to 1991, he was Director of
Purchasing  and  Operations  at  Kenilworth   Systems   Corporation   until  its
acquisition  by Cashtek  Corporation.  Prior to 1975 he was  employed in various
management  positions  at  Ecologic  Instruments  Corporation,  a company  which
designs,  develops and  manufactures  test  equipment  for the  environment  and
pollution control fields, and Dynamic Instruments Corporation, a manufacturer of
battery  chargers.  He  holds a  degree  in  Business  Administration  from  the
University of Maryland.

Executive Compensation

                           Summary Compensation Table

         The following table sets forth information  concerning the compensation
for  services,  in all  capacities  for fiscal  1996 and fiscal  1995,  of those
persons who were, at March 31, 1996,  the Chief  Executive  Officer and the most
highly compensated executive officers of the Company  (collectively,  the "Named
Officers").  No executive officer of the Company received compensation in excess
of $100,000 in fiscal 1996 or 1995.


<TABLE>
<CAPTION>

                                                                                Long-Term
                                               Annual Compensation             Compensation
                                        ---------------------------        ---------------------

                                                            Other
     Name and                                              Annual          Restricted   Securities       All
     Principal          Fiscal                          Compensation          Stock     Underlying      Other
    Position(1)          Year      Salary($)   Bonus($)    ($)(2)           Awards($)   Options(#) Compensation($)
    -----------          ----      ---------   --------    ------           ---------   ---------- ---------------
<S>                      <C>       <C>          <C>        <C>              <C>         <C>         <C>           
J.C. Chatpar             1996      $80,000      None(1)     None              None        440,000       None
Chairman of the Board,
  President and CEO

                         1995      $80,000       None       None              None         None         None
</TABLE>

- -----------------

(1)      An employment  agreement with Mr. Chatpar  provides for an annual bonus
         as described in "-- Employment  Agreements  and Insurance.  Mr. Chatpar
         waived his right to receive the bonus for fiscal 1996.

(2)      The Company has concluded that the aggregate  amount of perquisites and
         other  personal  benefits  paid to each of the Named  Officers  did not
         exceed the lesser of (i) 10% of such officer's  total annual salary and
         bonus for fiscal  1996 and (ii)  $50,000.  Thus,  such  amounts are not
         reflected in the table.

                        Option Grants in Last Fiscal Year

         The  following  table sets forth  information  concerning  stock option
grants made  during  fiscal 1996 to the Named  Officers.  These  grants are also
reflected  in the Summary  Compensation  Table.  The Company has not granted any
stock appreciation rights.


                                     - 28 -


<PAGE>


<TABLE>
<CAPTION>
                                               Individual Grants
                         ------------------------------------------------------------
                           Number         % of Total
                             of             Options
                         Securities       Granted to
                         Underlying      Employees in       Exercise
                          Options         Fiscal Year        Price         Expiration
                          Granted            1996          ($/Share)          Date
          Name              (#)               (1)             (2)             (3)
          ----              ---               ---             ---             ---
<S>                      <C>                  <C>            <C>           <C>  
J.C. Chatpar             40,000               8.5%           $1.00         8/17/2005
                        400,000              85.1%           $1.00        10/30/2005
</TABLE>

- ------------------


(1)      During fiscal 1996,  options to purchase an aggregate of 440,000 shares
         were  granted to Mr.  Chatpar and options to purchase an  aggregate  of
         30,000 shares were granted to Jack Dorfman.

(2)      The exercise price of the options granted were equal to the fair market
         value of the underlying stock on the date of grant.

(3)      Grants are exercisable at any time following the date of grant.


                    Aggregated Fiscal Year-End Option Values

         The following  table sets forth  information  concerning  the number of
unexercised options and the fiscal 1996 year-end value of unexercised options on
an aggregated basis held by the Named Officers.  The Company has not granted any
stock appreciation rights and no options were exercised in fiscal 1996.

<TABLE>
<CAPTION>
                                     Number of Securities                              Value of
                                    Underlying Unexercised                     Unexercised In-The-Money
                                Options at Fiscal Year-End (#)             Options at Fiscal Year-End ($)(1)
                                ----------------------------------------------------------------------------
      Name                     Exercisable       Unexercisable              Exercisable          Unexercisable
- --------------------------------------------------------------------------------------------------------------
<S>                              <C>                   <C>                   <C>                    <C>
J.C. Chatpar                     480,000               0                     $852,400               0
</TABLE>

- ------------------


(1)      Options are  "in-the-money"  if, on March 31, 1996, the market price of
         the Common Stock ($2.75)  exceeded the exercise  price of such options.
         The value of such options is calculated by  determining  the difference
         between the aggregate  market price of the Common Stock  underlying the
         options  on March 31,  1996 and the  aggregate  exercise  price of such
         options.

Compensation of Directors

         The  directors  of the  Company  are paid  $250 per Board  meeting.  In
addition,  the Company currently  reimburses each director for expenses incurred
in  connection  with  his or her  attendance  at each  meeting  of the  Board of
Directors or a committee on which he or she serves.

         On August 18, 1995, the Company granted  non-qualified stock options to
purchase  40,000,  40,000,  20,000  and  20,000  shares of Common  Stock to J.C.
Chatpar,  Jatinder  Wadhwa,  Anil  Agarwal and Jack  Dorfman,  respectively.  On
October 31, 1995, the Company granted non-qualified stock options to purchase an
additional  10,000 and 400,000  shares of Common  Stock to Jack Dorfman and J.C.
Chatpar, respectively. Each of these options have an exercise price of $1.00 per
share,  expire 10 years from the date of issuance,  and are  exercisable  at any
time following the dates of grant.


                                     - 29 -


<PAGE>


Employment Agreements and Insurance

         The Company  has entered  into an  employment  agreement  with Mr. J.C.
Chatpar for a three-year  term commencing on March 1, 1992. Such three-year term
shall be  automatically  extended for another  three-year term commencing on the
third  anniversary  date  of the  current  term.  The  Board,  however,  has the
authority to terminate such extension  either based upon cause or without cause.
"Cause" is defined as proven material  dishonesty,  fraud or physical disability
preventing  performance of Mr. Chatpar's  duties for a continuous  period of 180
days.  Mr.  Chatpar is  entitled  to receive a salary of $80,000  per annum.  In
recognition of the complex scientific and technical leadership which Mr. Chatpar
brings to the  Company,  the Company has also agreed that its Board of Directors
may  raise  his  salary  during  the  three-year  term as soon as the  financial
resources of the Company and other business conditions permit. In such event Mr.
Chatpar's  salary  shall be at a level  comparable  to that of  chief  executive
officers of other comparable technology-driven publicly held companies.

         In  addition,  to his base  salary,  Mr.  Chatpar  shall be entitled to
receive a bonus based upon the following  formula:  (a) 1% of gross revenues for
each fiscal  year in excess of $3 million  provided,  however,  that the Company
shall be  profitable,  (b) plus 5% of net income  after  deduction  of the bonus
provided  for in (a) above,  and (c) plus 10% of the increase in net income over
that of the prior fiscal year after  deduction of the bonus  provided for in (a)
above. In the event of a termination of Mr. Chatpar's  employment  without cause
prior to February 28, 1998,  Mr.  Chatpar shall receive an amount equal to 5% of
gross  revenues  earned  by the  Company  each  month  beginning  on the date of
termination and continuing for a period of five years.

         The Company does not have  employment  contracts with any other officer
or director.  The Company  currently  maintains a $1,000,000 term life insurance
policy on the life of J.C.  Chatpar with  benefits  payable to the Company.  The
Company offers basic health,  major medical and life insurance to its employees.
No retirement, pension or similar program has been adopted by the Company.


                              CERTAIN TRANSACTIONS

         In December  1993, the Company issued an aggregate of 817,200 shares of
its Common Stock in a private  placement  at a price of $1.00 per share.  One of
the investors,  Dr. Anil Agarwal,  who purchased 400,000 shares of Common Stock,
is a director of the  Company.  In August  1995,  Dr.  Anil  Agarwal was granted
warrants  to  purchase  100,000  shares at $1.50 per  share  pursuant  to a loan
agreement.

         In August  1995,  the  Company  issued to  Jatindar  Wadhwa,  Dr.  Anil
Agarwal, J.C. Chatpar and Jack Dorfman, directors of the Company,  non-qualified
stock options to purchase 40,000,  20,000,  40,000,  and 20,000 shares of Common
Stock, respectively, at an exercise price of $1.00 per share.

         In October 1995, the Company  issued to J.C.  Chatpar and Jack Dorfman,
non-qualified  stock  options to purchase  400,000  and 10,000  shares of Common
Stock, respectively, at an exercise price of $1.00 per share.


                                     - 30 -


<PAGE>


                             PRINCIPAL SHAREHOLDERS

         The following table sets forth certain information known to the Company
regarding beneficial ownership of the Common Stock as of October 9, 1996, and as
adjusted to reflect the sale of Shares  offered  hereby,  for (i) each person or
group that is known by the Company to be a  beneficial  owner of more than 5% of
the  outstanding  shares of Common  Stock,  (ii) each of the Named  Officers and
directors,  and (iii) all directors  and executive  officers of the Company as a
group. Except as otherwise indicated,  the Company believes that such beneficial
owners, based on information  furnished by such owners, have sole investment and
voting power with respect to such shares,  subject to community  property  laws,
where applicable.

<TABLE>
<CAPTION>
                                                                                        Percent Owned(1)
Name and Address                                       Number       -----------------------------------------
of Beneficial Owner                                   of Shares     Before Offering(2)      After Offering(3)
- -------------------                                   ---------     ------------------      -----------------
<S>                                                   <C>                   <C>              <C>  
J.C. Chatpar(4)
400 Oser Avenue
Happauge, NY  11788                                   5,205,712             34.5%            30.2%

Dr. Anil Agarwal(5)
804 Meadow Drive
Omaha, NE  68152                                        630,000              4.2%            3.7%

Jack P. Dorfman(6)
21 Rosewood Drive
Williamsville, NY  14221                                160,000              1.0%              *

Jatinder V. Wadhwa(7)
400 Oser Avenue
Happauge, NY  11788                                     157,812              1.0%              *

All directors and executive officers as a group
(4 persons).........................................  6,153,524             40.7%            35.7%
</TABLE>

- ------------

*less than 1%

(1)      For purposes of  computing  the  percentage  of  outstanding  shares of
         Common Stock held by each person or group of persons  named above,  any
         security which such person or persons have or have the right to acquire
         within  60 days is  deemed to be  outstanding  but is not  deemed to be
         outstanding  for the purpose of computing the  percentage  ownership of
         any other person.

(2)      Does not include (i) the 1,293,764 shares of Common Stock issuable upon
         the conversion of the Series A Preferred and (ii) the 824,013 shares of
         Common Stock issuable upon the exercise of the Warrants.

(3)      Assumes  the  conversion  of all shares of Series A  Preferred  and the
         exercise of all Warrants.

(4)      Does not include 476,000 shares owned by Sylvie Chatpar,  his wife, and
         175,000  shares owned by certain  other  relatives,  as to which shares
         beneficial ownership is disclaimed. Includes 480,000 shares as to which
         Mr. Chatpar holds non-qualified stock options, which are exercisable at
         any time.

(5)      Includes  230,000  shares as to which Dr.  Agarwal holds  non-qualified
         stock options and warrants which are exercisable at any time.

(6)      Includes  40,000 shares as to which Mr.  Dorfman holds a  non-qualified
         stock option which is exercisable at any time. Does not include 360,000
         shares  owned by his  wife,  Sandra  Dorfman,  as to  which  beneficial
         ownership is disclaimed.

(7)      Includes 70,000 shares as to which Mr. Wadhwa holds non-qualified stock
         options which are exercisable at any time.


                                     - 31 -


<PAGE>


                          DESCRIPTION OF CAPITAL STOCK

General

         The Company is authorized to issue  30,000,000  shares of Common Stock,
and 10,000,000  shares of Preferred  Stock,  par value $.05 per share. As of the
date of this Prospectus, there are 15,110,311 shares of Common Stock outstanding
and 805 shares of Series A Preferred  outstanding  (convertible  into  1,293,764
shares of Common  Stock).  There are no other  outstanding  shares of  Preferred
Stock.

Common Stock

         The holders of the Common Stock are entitled to one vote for each share
in the  election  of  directors  and in all other  matters to be voted on by the
shareholders.  There is no  cumulative  voting  in the  election  of  directors.
Holders  of Common  Stock are  entitled  to  receive  such  dividends  as may be
declared  from  time to time by the  Board  of  Directors  of the  Company  (the
"Board")  out  of  funds  legally  available  therefor  and,  in  the  event  of
liquidation,  dissolution or winding up of the Company,  to share ratably in all
assets remaining after payment of liabilities.  The holders of Common Stock have
no  preemptive  or  conversion  rights and are not  subject to further  calls or
assessments.  There are no redemption or sinking fund  provisions  applicable to
the Common  Stock.  The rights of the holders of the Common Stock are subject to
any  rights  that  may be fixed  for  holders  of  Preferred  Stock.  All of the
outstanding shares of Common Stock are, and the shares of Common Stock issued or
issuable  upon the  conversion  of the Series A  Preferred  and the  exercise of
Warrants will be, when issued against the consideration therefor, fully paid and
nonassessable.

Preferred Stock

     General

         The Company's  Certificate of  Incorporation  provides that the Company
may  issue  shares  of  Preferred  Stock  in one or more  series.  The  Board of
Directors is authorized  to establish  from time to time the number of shares to
be included in, and the designation  of, any such series,  to determine or alter
the rights, preferences,  privileges and restrictions granted to or imposed upon
any wholly unissued series of Preferred  Stock,  and to increase or decrease the
number of shares of any such  series (but not below the number of shares of such
series then outstanding) without any further vote or action by the shareholders.
The  issuance of Preferred  Stock may have the effect of delaying,  deferring or
preventing  a change in control of the  Company  without  further  action by the
shareholders.  The issuance of Preferred Stock with voting and conversion rights
may  adversely  affect the voting power or other rights of the holders of Common
Stock.  The Company  has no present  plans as of the date of the  Prospectus  to
issue any additional shares of Preferred Stock.

     Series A Preferred

         A total of 805  shares  of Series A  Preferred  are  authorized  by the
Certificate of Amendment to the Certificate of Incorporation  (the  "Certificate
of  Determination")   establishing  the  rights,  preferences,   privileges  and
restrictions granted to or imposed upon the Series A Preferred. The following is
a description of some of the material terms of the Series A Preferred.

         Voting. The holders of Series A Preferred have no voting power,  except
as required by  applicable  New York law, and no holder of Series A Preferred is
entitled  to  notification  of any meeting of  shareholders,  except any meeting
regarding any major corporate  events  affecting the Company.  In addition,  the
Company must provide  holders of Series A Preferred  with prior notice of record
dates relating to certain kinds of corporate  actions.  To the extent that under
New York law the holders of Series A Preferred  are entitled to vote on a matter
with holders of Common Stock, voting together as one class, each share of Series
A  Preferred  is  entitled to a number of votes equal to the number of shares of
Common Stock into which it is then convertible.


                                     - 32 -


<PAGE>


         Dividends.  The Series A Preferred is not entitled to any dividends.

         Liquidation Preference. In the event of any liquidation, dissolution or
winding up of the  Company,  either  voluntary  or  involuntary,  each holder of
Series A Preferred is entitled to receive,  immediately  after any distributions
to  securities  identified  as  "Senior  Securities"  (if any)  required  by the
Company's charter documents, and in preference to any distribution to securities
identified as "Junior  Securities"  (which includes the Common Stock), an amount
per share equal to the sum of (i) the original Series A issue price ($10,000 per
share) for each outstanding  share of Series A Preferred held by such holder and
(ii) an amount (such amount  referred to as the  "Premium")  equal to 10% of the
original Series A issue price per annum for the period that has passed since the
date (the "Funds Delivery  Date") that, in connection  with the  consummation of
the  purchase  of such  shares of Series A  Preferred  from the  Company  by the
original  holder of such shares,  the escrow agent  appointed in connection with
such purchase first had in its possession  funds  representing  full payment for
such shares of Series A Preferred. If, after payment in full of the preferential
amount with respect to Senior  Securities,  the assets and funds available to be
distributed  among the holders of Series A Preferred  and holders of  securities
identified as "Parity Securities" are insufficient to permit the payment to such
holders of the full  preferential  amounts,  then the entire assets and funds of
the Company legally  available for distribution  shall be distributed  among the
holders  of the Series A  Preferred  and the Parity  Securities,  pro rata.  All
remaining  assets of the Company will then be  distributed  to holders of Junior
Securities. A sale, conveyance or disposition of all or substantially all of the
assets of the Company,  or a transaction  or series of related  transactions  in
which more than 50% of the voting  power of the Company is  disposed  of, may be
treated as a liquidation at the option of each holder of Series A Preferred.

         Conversion. Each holder of Series A Preferred is entitled (at the times
and in the amounts set forth  below) to convert  (in  multiples  of one share of
Series A  Preferred)  as  follows:  (x) up to  one-third  (1/3) of the shares of
Series A  Preferred  initially  issued  to such  holder  at any  time  beginning
forty-five  (45) days  following  the date of the last closing of a purchase and
sale of Series A Preferred that occurs  pursuant to the offering of the Series A
Preferred by the Company (the "Last Closing  Date") and at any time  thereafter,
(y) up to an  additional  one-third  (1/3) of the  shares of Series A  Preferred
initially  issued to such holder at any time  beginning  seventy-five  (75) days
following  the  Last  Closing  Date  and at any  time  thereafter,  and  (z) all
remaining  Series A  Preferred  held by such  holder at any time  beginning  one
hundred  five  (105)  days  following  the Last  Closing  Date (each of the time
periods  referenced in subclauses  (x), (y) and (z) is  hereinafter  referred to
singularly as a "Conversion  Gate"),  into that number of shares of Common Stock
calculated in accordance with the following formula (the "Conversion Rate"):

                         (.10) (N/365) (10,000) + 10,000
                         -------------------------------
                                Conversion Price

         where,

                  o N = the number of days between (i) the Funds  Delivery  Date
         for the  shares of Series A  Preferred  for which  conversion  is being
         elected, and (ii) the applicable date of conversion, and

                  o  Conversion  Price = the  lesser  of (x) $6.35  (the  "Fixed
         Conversion  Price"), or (y) .85 times the average Closing Bid Price, as
         that term is defined  below,  of the Common  Stock for the five trading
         days  immediately  preceding the Date of  Conversion,  as defined below
         (the "Variable Conversion Price").

         Any such  conversion  is subject to the  Company's  right of redemption
described  below.  The term  "Closing Bid Price" means the closing bid price for
the Common Stock on the OTC Bulletin Board,  or if no longer traded thereon,  on
the Nasdaq SmallCap Market or the Nasdaq  National  Market,  or if not traded on
the Nasdaq SmallCap Market or the Nasdaq National Market,  the closing bid price
on the principal national  securities exchange or the automatic quotation system
on which the Common Stock is so traded,  and if not available,  the price of the
last  sale  on the  principal  national  securities  exchange  or the  automatic
quotation system on which the Common Stock is so traded.  The term "Last Closing
Date" means July 16, 1996.


                                     - 33 -


<PAGE>


         All Series A Preferred  that has not  previously  been  converted  will
convert into Common Stock on July 16, 1999.

         Right of First  Refusal.  The  Series A  Holders  have a right of first
refusal to purchase the holder's  pro rata share (based on the  proportion  that
the  number  of shares of Series A  Preferred  held by the  holder  bears to the
number of shares of Series A Preferred initially issued) with respect to certain
future  offerings of Company  securities for a period of 240 days after the Last
Closing Date.

         Anti-Dilution  Provisions.   The  conversion  price  of  the  Series  A
Preferred is subject to  proportionate  adjustments upon the occurrence of stock
splits, reverse stock splits, dividends, or similar transactions.

         Adjustment  Due  to  Merger,  Consolidation,  Etc.  If,  prior  to  the
conversion of all Series A Preferred, there shall be any merger,  consolidation,
exchange of shares, recapitalization, reorganization, or other similar event, as
a result  of  which  shares  of  Common  Stock  are  changed  into the same or a
different  number of shares of the same or another  class or classes of stock or
securities  of the  Company  or  another  entity  or  there  is a sale of all or
substantially  all of the  Company's  assets,  then  the  holders  of  Series  A
Preferred shall thereafter have the right to receive upon conversion of Series A
Preferred,  in  lieu of the  shares  of  Common  Stock  immediately  theretofore
issuable upon conversion,  such stock,  securities and/or other assets which the
holder would have been entitled to receive in such  transaction had the Series A
Preferred  been converted  immediately  prior to such  transaction.  Appropriate
provisions  will be made with respect to the rights and interests of the holders
of the Series A Preferred to the end that the  provisions of the  Certificate of
Determination (including,  without limitation,  provisions for the adjustment of
the Conversion  Price and the number of shares  issuable upon  conversion of the
Series  A  Preferred)  shall  thereafter  be  applicable,  as  nearly  as may be
practicable,  in relation to any securities thereafter deliverable.  The Company
shall not effect any such  transaction  unless (a) it first gives to the holders
prior notice of the  transaction,  and (b) the resulting  successor or acquiring
entity (if not the Company) assumes by written instrument these obligations.

         Redemption  by the Company.  If the  Conversion  Price is less than the
Fixed  Conversion  Price at the time of receipt of a Notice of  Conversion,  the
Company  may,  in its sole  discretion,  redeem in whole or in part any Series A
Preferred  submitted  for  conversion,  immediately  prior  to  and in  lieu  of
conversion  ("Redemption Upon Receipt of Notice of Conversion").  If the Company
elects to redeem  some,  but not all,  of the Series A Preferred  submitted  for
conversion, the Company shall redeem from among the Series A Preferred submitted
by the various  shareholders  for conversion on the applicable  date, a pro rata
amount from each such holder so submitting Series A Preferred for conversion.

         The  redemption  price per share of Series A Preferred is calculated in
accordance     with    the    following     formula     ("Redemption     Rate"):
[[(.10)(N/365)(10,000)]  + 10,000] x  Closing  Bid Price on Date of  Conversion,
divided by the Conversion Price;  where "N," "Date of Conversion,"  "Closing Bid
Price" and "Conversion Price" have the meanings described above.

         At any  time,  commencing  twelve  months  and one day  after  the Last
Closing  Date,  the Company  has the right,  in its sole  discretion,  to redeem
("Redemption  at  Company's  Election"),  from  time to time,  any or all of the
Series A Preferred;  provided  that (i) the Company shall first provide 30 days'
advance  written notice (which can be given  beginning 30 business days prior to
the date which is twelve  months and one day after the Last Closing  Date),  and
(ii) that the Company may only redeem Series A Preferred in increments having an
aggregate  Stated  Value (as  defined  below) of at least $1.5  million.  If the
Company  elects to redeem  some,  but not all, of this Series A  Preferred,  the
Company  shall  redeem  a pro rata  amount  from  each  holder  of the  Series A
Preferred.

         The "Redemption  Price at Company's  Election" shall be calculated as a
percentage  of Stated  Value,  as that term is  defined  below,  of the Series A
Preferred  redeemed,  which  percentage  shall  vary  depending  on the  date of
Redemption at Company's Election, and shall be determined as follows:


                                     - 34 -


<PAGE>


Date of Notice of Redemption at Company's Election             % of Stated Value
- --------------------------------------------------             -----------------

12 months and 1 day to 18 months following Last Closing Date          130%
18 months and 1 day to 24 months following Last Closing Date          125%
24 months and 1 day to 30 months following Last Closing Date          120%
30 months and 1 day to 36 months following Last Closing Date          115%

         "Stated Value" means the original Series A Issue Price of the shares of
Series A Preferred being redeemed, together with the accrued Premium.

     Protective Provisions

         So long as any  shares  of  Series A  Preferred  are  outstanding,  the
Company  shall not,  without  first  obtaining the approval of the holders of at
least 75% of the then outstanding  shares of Series A Preferred and at least 75%
of the then outstanding holders:

                  (a) alter or change the rights,  preferences  or privileges of
         the Series A  Preferred  or any Senior  Securities  so as to  adversely
         affect the Series A Preferred;

                  (b)  create  any  new  class  or  series  of  stock  having  a
         preference  over or on parity with the Series A Preferred  with respect
         to distributions, or increase the authorized number of shares of Series
         A Preferred; or

                  (c) do any act or thing not authorized or  contemplated by the
         Certificate  of  Determination  which  would  result in taxation of the
         holders of Series A Preferred under Section 305 of the Internal Revenue
         Code of 1986, as amended.

         If holders of at least 75% of the then  outstanding  shares of Series A
Preferred  and at least 75% of the then  outstanding  holders agree to allow the
Company to alter or change the rights,  preferences  or privileges of the shares
of the  Series A  Preferred  so as to affect the  Series A  Preferred,  then the
Company will deliver  notice of such approved  change to the holders of Series A
Preferred  that did not  agree to such  alteration  or change  (the  "Dissenting
Holders").  The Dissenting  Holders shall have the right, for a period of thirty
(30)  business days after  receipt of such notice,  to convert,  pursuant to the
terms of the Certificate of Determination as they exist prior to such alteration
or change, or continue to hold their shares of Series A Preferred.

New York Law and Certain Charter and By-Law Provisions

         Generally, Section 912(b) of the NYBCL prohibits a New York corporation
from engaging in a "business combination" with an "interested shareholder" for a
period of five  years  after  the date of the  transaction  in which the  person
became an interested  shareholder,  unless the combination or the transaction in
which the person  became an interested  shareholder  is approved by the board of
directors of the  corporation  before the date such person  became an interested
shareholder.  If the  business  combination  is  not  previously  approved,  the
interested  shareholder  may effect a business  combination  after the five-year
period only if a majority of the shares not owned by the interested  shareholder
votes in favor of the  combination  or the  aggregate  amount of the offer meets
certain fair price criteria. A "business  combination"  includes mergers,  asset
sales  and  other   transactions   resulting  in  a  financial  benefit  to  the
shareholder.  An "interested shareholder" is a person who (i) beneficially owns,
or (ii) is an affiliate or associate of a  corporation  and within the past five
years did beneficially own, 20% or more of the corporation's voting stock.

         The  Certificate of  Incorporation  and By-laws of the Company  contain
certain  provisions  which may have the effect of  discouraging  future takeover
attempts which the Company's shareholders may deem to be in their best interests
and perpetuating the Company's existing management.  Such provisions (a) provide
the Board of Directors with broad  discretion to issue serial  preferred  stock;
(b) require the  affirmative  vote of at least 75% of the total  voting power of
all outstanding shares of the Company's capital stock entitled to vote generally
in the election of


                                     - 35 -


<PAGE>


directors,  voting together as a single class, for the adoption or authorization
of any of the following actions with any other entity (as defined below):  (i) a
merger or  consolidation  wherein the Company merges with or into another entity
(other  than a  merger  or  consolidation  that  does  not  require  the vote of
shareholders  of the Company) or wherein  another entity merges with or into the
Company,  (ii) a sale,  lease,  transfer or exchange  (in one  transaction  or a
series of transactions) of all, or substantially  all, of the Company's property
and assets,  or (iii) an agreement or contract  with any other entity  providing
for any of the transactions described in (i) and (ii) above; and (c) require the
approval of 75% of all shares,  eligible to vote in the  election of  directors,
for any proposed  amendment to the Certificate of  Incorporation or By-laws that
seeks to modify or remove the foregoing provisions.  However, the super-majority
requirements will not be applicable if the proposal is approved by two-thirds of
the whole Board of Directors  and a majority of the  Directors  acting upon such
matter shall be Continuing Directors (as defined below).

         A Continuing Director is defined in the Certificate of Incorporation as
a member of the initial Board of Directors of the Company or one who was elected
as Director by the public  shareholders prior to the time that such other entity
(as defined below)  acquired more than 10% of the voting power of all classes of
stock  of  the  Company   entitled  to  vote  in  the  election  of   directors.
Alternatively,  a  Continuing  Director is also one who was elected or nominated
for election by a majority of the Continuing Directors.  The term "other entity"
is defined in the Certificate of Incorporation  as any individual,  corporation,
partnership,  person  or  entity  and any  other  entity  with  which  it or its
"affiliate" or "associate" (as defined below) has any agreement,  arrangement or
understanding,  directly or indirectly,  for the purpose of acquiring,  holding,
voting or  disposing  of stock of the Company,  or which is its  "affiliate"  or
"associate" as those terms are defined in Rule 12b-2 (or any successor  rule) of
the General Rules and  Regulations  under the  Securities  Exchange Act of 1934,
together with the successors  and assigns of such persons in any  transaction or
series of  transactions  not involving a public  offering of the Company's stock
within the meaning of the Securities Act.

         The foregoing  provisions  will discourage  takeover  attempts and also
have the  effect of  perpetuating  existing  management.  It could  also have an
adverse impact on the market price of the Common Stock.

Stock Transfer Agent and Registrar

         The  stock  transfer  agent  and  registrar  for the  Common  Stock  is
Continental Stock Transfer & Trust Company.


                         SHARES ELIGIBLE FOR FUTURE SALE

         The Company will have 17,237,088  shares of Common Stock outstanding if
all of the  Series  A  Preferred  is  converted  and  all  of the  Warrants  are
exercised. Of such shares,  6,687,712 shares are "restricted securities" as that
term is  defined  under Rule 144  promulgated  under the  Securities  Act ("Rule
144").

         In  general,  under Rule 144 as  currently  in  effect,  subject to the
satisfaction of certain other  conditions,  a person,  including an affiliate of
the  Company  (or other  persons  whose  shares are  aggregated),  who has owned
restricted  shares  of  Common  Stock  beneficially  for at least  two  years is
entitled to sell,  within any three-month  period,  a number of shares that does
not exceed the greater of 1% of the total  number of  outstanding  shares of the
same  class or, if the  Common  Stock is quoted on Nasdaq,  the  average  weekly
trading volume in the over-the-counter  market or other exchange during the four
calendar  weeks  preceding  such sale. A person who has not been an affiliate of
the Company for at least three months immediately preceding the sale and who has
beneficially  owned  shares of Common Stock for at least three years is entitled
to sell such  shares  under Rule 144  without  regard to any of the  limitations
described above.

         No  prediction  can be made as to the  effect,  if any,  that  sales of
shares of Common Stock or the  availability of such shares for sale will have on
the market price  prevailing from time to time. The possibility that substantial
amounts  of  Common  Stock  may be  sold  in the  public  market,  or  sales  of
substantial  amounts of the Common Stock in the public market, is likely to have
a material  adverse effect on the price of the Common Stock and could impair the
Company's  ability  to raise  capital  through  the  future  sale of its  equity
securities.


                                     - 36 -


<PAGE>


                                     EXPERTS

         The financial  Statements as of and for the period ended March 31, 1996
included in this  Prospectus  and elsewhere in the  Registration  Statement have
been audited by Albrecht,  Viggiano, Zureck & Company, P.C., C.P.A., independent
auditors,  as set forth in their report with respect  thereto,  and are included
herein in reliance  upon such reports  given upon the  authority of such firm as
experts in accounting and auditing.


                                  LEGAL MATTERS

         The  validity of the issuance of the shares of Common Stock hereby will
be passed upon for the Company by Kramer,  Levin,  Naftalis & Frankel, 919 Third
Avenue,  New York,  New York  10022.  Members of that firm own 50,000  shares of
Common Stock.


                                     - 37 -


<PAGE>


                               CYBER DIGITAL, INC.

                          INDEX TO FINANCIAL STATEMENTS



<TABLE>
<CAPTION>
                                                                                           Page
<S>                                                                                         <C>
Independent Accountants' Report............................................................ F-2

Balance Sheets at June 30, 1996 (unaudited) and March 31, 1996............................. F-3

Statements of  Operations  for each of the two fiscal years ended March 31, 1996
   and for each of the three month periods ended June 30, 1995 (unaudited) and
   June 30, 1996 (unaudited) .............................................................. F-4

Statements of Shareholders' Equity for each of the two fiscal years ended
   March 31, 1996 and for the three months ended June 30, 1996 (unaudited)................. F-5

Statements of Cash Flows for each of the two fiscal  years  ended March 31, 1996
   and for each of the three month periods ended June 30, 1995 (unaudited) and
   June 30, 1996 (unaudited)............................................................... F-6

Notes to Financial Statements.............................................................. F-7
</TABLE>


                                       F-1


<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders
Cyber Digital, Inc.
Hauppauge, New York

We have audited the  accompanying  balance sheets of Cyber  Digital,  Inc. as of
March 31, 1996 and 1995 and the related statements of operations,  shareholders'
equity  (deficit),  and cash flows for the years  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

Except as  discussed in the  following  paragraphs,  we  conducted  our audit in
accordance with generally accepted auditing  standards.  Those standards require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial  statements are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.

We were unable to confirm the accounts receivable from sales discussed in Note 2
aggregating  $611,928 at March 31,  1996,  and were unable to satisfy  ourselves
about such accounts receivable through alternative procedures.

Because we were not engaged as auditors  until after March 31, 1994, we were not
present to observe the physical  inventory  taken at that date,  and we have not
satisfied  ourselves  by means  of other  auditing  procedures  about  inventory
quantities.  Also, in accordance with the terms of our  engagement,  we have not
applied   audit   procedures   necessary   to   satisfy   ourselves   about  the
classifications  and amounts comprising the balance sheet at March 31, 1994. The
amount of the inventory at March 31, 1994, and other significant  aspects of the
balance sheet at that date,  including  classifications and amounts,  materially
affect the  determination  of the results of  operations  and cash flows for the
year ended March 31, 1995. Accordingly, the scope of our work was not sufficient
to enable us to express,  and we do not express,  an opinion on the accompanying
statements of  operations,  shareholders'  deficit,  and cash flows for the year
ended  March 31,  1995,  or on the  consistency  of  application  of  accounting
principles with the preceding year.

In our  opinion,  except for the effects of such  adjustments,  if any, as might
have been  determined  to be necessary  had we been able to confirm the accounts
receivable referred to in the third paragraph,  the accompanying  balance sheets
referred to in the first paragraph  presents fairly,  in all material  respects,
the  financial  position  of Cyber  Digital,  Inc.  as of March 31, 1996 and the
results  of its  operations  and its cash  flows for the year then ended and the
financial  position as of March 31, 1995, in conformity with generally  accepted
accounting principles.

We have also audited  Schedule  VIII of Cyber  Digital,  Inc. for the year ended
March 31, 1996. In our opinion,  this schedule  presents fairly, in all material
respects, the information required to be set forth therein.


Albrecht, Viggiano, Zureck & Company, P.C.


Hauppauge, New York
July 15, 1996


                                       F-2

<PAGE>


                                                CYBER DIGITAL, INC.
                                                  BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                          March 31,              June 30,
                                      ASSETS                                                1996                  1996
                                                                                      ----------------       ----------------
                                                                                                              (unaudited)
<S>                                                                                  <C>                    <C>             
Current Assets
      Cash and cash equivalents                                                      $        156,027       $         67,432
      Accounts receivable                                                                     684,875                691,309
      Inventories                                                                             433,582                431,735
      Prepaid and other                                                                         4,007                  1,002
                                                                                      ----------------       ----------------
        Total Current Assets                                                         $      1,278,491       $      1,191,478
Property and Equipment, net                                                                    30,691                 28,509
Other Assets
      Other                                                                                    10,680                 10,680
                                                                                      ----------------       ----------------
                                                                                     $      1,319,862       $      1,230,667
                                                                                      ================       ================

                     LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current Liabilities
      Accounts payable, accrued expenses, and taxes                                  $         48,385       $         38,605
      Current maturities of long-term debt                                                    748,037                498,871
                                                                                      ----------------       ----------------
        Total Current Liabilities                                                    $        796,422       $        537,476

Long-Term Debt, less current maturities                                                       148,997                100,000
                                                                                      ----------------       ----------------
                                                                                     $        945,419       $        637,476
                                                                                      ----------------       ----------------
Shareholders' Equity (Deficit)
      Preferred Stock - $.05 par value; authorized, 10,000,000 shares;
         issued and outstanding, none
      Common Stock - $.01 par value;  authorized,  30,000,000 shares; issued and
        outstanding,  15,110,311  shares and 15,114,311 shares at March 31, 1996
        and June 30, 1996,
        respectively                                                                 $        151,103       $        151,143
      Additional paid-in capital                                                            6,253,146              6,257,106
      Accumulated deficit                                                                 (6,029,806)            (5,815,058)
                                                                                      ----------------       ----------------
                                                                                     $        374,443       $        593,191
                                                                                      ----------------       ----------------

                                                                                     $      1,319,862       $      1,230,667
                                                                                      ================       ================
</TABLE>


              The accompanying notes are an integral part of these.

                                       F-3

<PAGE>



                               CYBER DIGITAL, INC.
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                          Year ended                             Three months ended
                                                           March 31,                                  June 30,
                                               ---------------------------------       -----------------------------------
                                                    1996               1995                  1996                1995
                                               ---------------    --------------       ----------------     --------------
                                                                                                    (unaudited)
<S>                                          <C>                <C>                   <C>                   <C>           
Net Sales                                    $        701,410   $       234,117       $         18,734      $      273,624

Cost of Sales                                          76,236           111,013                  8,574              93,308
                                               ---------------    --------------       ----------------       -------------

Gross Profit                                 $        625,174   $       123,104       $         10,160      $      180,316
                                               ---------------    --------------       ----------------       -------------

Operating Expenses
       Selling, general and
       administrative expenses               $        474,924   $       553,591       $         87,875      $      101,805
       Provision for bad debt                               0           156,719                      0                   0
       Research and development                        41,679            86,383                      0                   0
       Other expense                                   43,551            69,080                      0                   0
                                               ---------------    --------------       ----------------       -------------
            Total Operating Expenses         $        560,154   $       865,773       $         87,875      $      101,805
                                               ---------------    --------------       ----------------       -------------

Income (Loss) from operations                $         65,020   $     (742,669)       $       (77,715)      $       78,511
Other Income, net                                           0                 0                    706                 302
                                               ---------------    --------------       ----------------       -------------
Income (Loss) Before Income Taxes
and Extraordinary Item                       $         65,020   $     (742,669)       $       (77,009)      $       78,813
Provision for taxes                                     3,426               429                      0                   0
                                               ---------------    --------------       ----------------       -------------
Income (Loss) Before Extraordinary
Item                                         $         61,594   $     (743,098)       $       (77,009)      $       78,813
Extraordinary item (less applicable
income taxes)                                         912,974                 0                291,756                   0
                                               ---------------    --------------       ----------------       -------------
Net Income (Loss)                            $        974,568   $     (743,098)       $        214,747      $       78,813
                                               ===============    ==============       ================       =============
Earnings per share calculations
Income (loss) before extraordinary item
per common and common equivalent
share                                        $          0.01    $        (0.05)       $         (0.01)      $         0.01
Extraordinary item                                      0.06               0.00                   0.02                0.00

Net income                                   $          0.07    $        (0.05)       $           0.01                0.01
                                               ===============    ==============       ================       =============
Weighted average number of common
shares outstanding                                 14,570,469        13,652,585             16,975,311          14,830,336
                                               ===============    ==============       ================       =============
</TABLE>


        The accompanying notes are an integral part of these statements.


                                       F-4


<PAGE>



                               CYBER DIGITAL, INC.
                  STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)


<TABLE>
<CAPTION>
                                                                            Additional            Accu-
                                           Common Stock                      Paid-In             mulated
                                   Shares                 Amount             Capital             Deficit                 Total
                                   ------                 ------             -------             -------                 -----

<S>                                <C>               <C>                <C>                 <C>                    <C>             
Balance at April 1, 1994           13,615,801        $       136,158    $      5,765,031    $    (6,239,721)       $      (338,532)

Exercise of stock options             117,000                  1,170               6,830                                      8,000

Sale of common stock                   20,000                    200              29,800                                     30,000

Net loss                                                                                           (743,098)              (743,098)
                              ----------------        ---------------    ----------------    ----------------       ----------------

Balance at March 31, 1995          13,752,801        $       137,528    $      5,801,661    $    (6,982,819)       $    (1,043,630)

Exercise of stock options           1,357,510                 13,575             451,485                                    465,060

Prior Period adjustment                                                                             (21,555)               (21,555)

Net Income                                                                                           974,568                974,568
                              ----------------        ---------------    ----------------    ----------------       ----------------

Balance at March 31, 1996          15,110,311        $       151,103    $      6,253,146    $    (6,029,806)       $        374,443

Sale of common stock                    4,000                     40               3,960                                      4,000

Net Income                                                                                           214,747                214,747
                              ----------------        ---------------    ----------------    ----------------       ----------------

Balance at June 30, 1996           15,114,311        $       151,143    $      6,257,106    $    (5,815,059)       $        593,190
                              ================        ===============    ================    ================       ================
</TABLE>


         The accompanying notes are an integral part of these statements


                                       F-5


<PAGE>


                               CYBER DIGITAL, INC.
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                   Year ended                     Three months ended
                                                                   March 31,                           June 30,
                                                         ------------------------------      ---------------------------
                                                            1996                1995            1996              1995
                                                         ---------           ----------      ----------         --------
                                                                                                      (unaudited)
<S>                                                    <C>                  <C>             <C>                  <C>   
Cash flows from Operating Activities
     Net income (loss)                                 $  974,568           $ (743,098)     $  214,747           78,813
     Adjustments to reconcile net income (loss) to
       net cash used in operating activities
     Depreciation                                           9,608                6,510           2,182            2,091
     Amortization                                          10,155               15,048               0            3,762
     Forgiveness of debt                                  (912,974)                  0        (291,756)               0
     (Increase) decrease in operating assets:
       Accounts receivable                                (668,443)            219,855         (6,434)           (254,298)
       Inventories                                         60,719               69,317           1,847           80,070
       Other assets and prepaid expenses                   54,133               68,476           3,005            2,677

     Increase (decrease) in operating liabilities:
       Accounts payable, accrued expenses, and taxes      (11,069)            (10,834)         (9,780)           (1,611)
                                                         ---------           ----------      ----------         --------

Net Cash Used in Operating Activities                  $  (483,303)         $ (374,726)     $ (86,189)        $  (88,496)
                                                         ---------           ----------      ----------         --------

Cash Flows from Investing Activities
     Purchase of equipment                             $  (2,399)           $ (25,649)      $        0        $       0
                                                         ---------           ----------      ----------         --------

Net Cash Used in Investing Activities                  $  (2,399)           $ (25,649)      $        0        $       0
                                                         ---------           ----------      ----------         --------

Cash Flows from Financing Activities
     Issuance of common stock                          $  465,060           $   38,000      $    4,000        $   25,000
     Payments of long-term debt                            (5,219)            (73,034)         (6,406)            (943)
     Proceeds from long-term debt                         100,000                    0               0                0
                                                         ---------           ----------      ----------         --------

Net Cash Providced by (Used in) Financing Activities   $  559,841           $ (35,034)      $  (2,406)        $  24,057
                                                         ---------           ----------      ----------         --------

Net Increase (Decrease) in Cash and Cash Equivalents   $   74,139           $ (435,409)     $ (88,595)        $  (64,439)

Cash and Cash Equivalents at Beginning of Period           81,888              517,297         156,027           81,888
                                                         ---------           ----------      ----------         --------

Cash and Cash Equivalents at End of Period             $  156,027           $   81,888      $   67,432        $  17,449
                                                         =========           ==========      ==========         ========

Supplemental Disclosures of Cash Flow Information
     Cash during the period for:
       Income taxes                                    $      421           $      429      $      404        $     429
       Interest                                             4,606                  386               0                0

Supplemental Schedule of Non Cash Investing and
and Financing Activities:
     Issuance of common stock in exchange for consulting
     services                                          $   51,700
                                                         =========
     Issuance of common stock in exchange for legal
     services                                          $   20,000
                                                         =========
</TABLE>


         The accompanying notes are an integral part of these statements


                                       F-6


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Note 1 - Summary Of Significant Accounting Policies

Description of Business

Cyber  Digital,  Inc. (the  "Company") is a New York  corporation  that designs,
develops, manufactures and markets digital switching and networking systems that
enable simultaneous  communication of voice and data to a large number of users.
The  Company's  systems are based on its  propriety  software  technology  which
permits  "modemless"  transmission of data between a variety of incompatible and
dissimilar  end-user  equipment,  such as  personal  computers,  printers,  work
stations and data terminals, over standard telephone lines.

Operating and Financing Matters

Since inception, the Company has devoted substantial resources to the design and
development  of the  Company's  systems.  As such,  the Company has not achieved
revenue growth and has incurred operating losses. At March 31, 1996, the Company
had an accumulated deficit of $6,029,806 and a shareholders' equity of $374,443.
The  increase  in equity  from March 31, 1995 to March 31, 1996 is due mainly to
the  recognition  of an  extraordinary  gain on the  forgiveness of debt as more
fully described in Note 12. The Company had working capital of $482,069 at March
31, 1996 relating largely to inventory.  The Company historically has sufficient
cash flow generated  mainly from the issuance of debt and equity  securities and
funding from state and local agencies as discussed in Note 6 and Note 13.

Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Fair Value of Financial Instruments

The Company has a number of  financial  instruments,  none of which are held for
trading  purposes.  The Company  estimates  that the fair value of all financial
instruments  at March 31, 1996,  does not differ  materially  from the aggregate
carrying  values  of its  financial  instruments  recorded  in the  accompanying
balance  sheet.  The estimated  fair value  amounts have been  determined by the
Company  using  available  market  information  and  the  appropriate  valuation
methodologies. Considerable judgment is necessarily required in the interpreting
market  data to develop  the  estimates  of fair value,  and,  accordingly,  the
estimates are not  necessarily  indicative of the amounts that the Company could
realize in a current market exchange.

Cash and Cash Equivalents

The Company  considers highly liquid temporary cash investments with an original
maturity of three months or less to be cash equivalents

Accounts Receivable

Accounts  receivable are considered fully collectible and are presented net of a
zero allowance for doubtful accounts.


                                       F-7


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Inventories

The Company  uses a cost  system  which  approximates  the  first-in,  first-out
method. Inventories are valued at the lower of cost or market.

Property and Equipment

Property  and  equipment  are  stated at cost,  less  accumulated  depreciation.
Depreciation  and  amortization  are computed by the  straight-line  method over
their estimated useful lives (generally 5 to 7 years).

Deferred Financing Costs

Deferred financing costs consisting of loan origination fees, legal,  accounting
and other fees  associated with obtaining loans from the Buffalo and Erie County
Regional Development  Corporation ("RDC") and the New York State Job Development
Agency ("JDA"), have been capitalized and are being amortized on a straight-line
basis over the original term of the related credit agreements.  The amortization
of  deferred  financing  costs was $10,155 and $15,048 for the years ended March
31, 1996 and 1995, respectively.

Revenue Recognition

The Company  recognizes product system sales upon shipment and acceptance by the
customer.  Component part and software sales are recognized upon shipment to the
customer.

Income Taxes

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
related primarily to differences between the bases of assets and liabilities for
financial  and income tax  reporting.  The deferred  tax assets and  liabilities
represent the future tax return  consequences of those  differences,  which will
either be taxable or deductible when the assets and liabilities are recovered or
settled.  Deferred  taxes also are  recognized  for  operating  losses  that are
available  to offset  future  federal  income  taxes.  The Company  accounts for
investment tax credits using the  flow-through  method,  and thus reduces income
tax expense in the year the related assets are placed in service.

Research and Development Costs

Research and development costs are charged to expense when incurred.

Warranty Expenses

The Company records  warranty  expense as incurred and does not make a provision
as shipments are made. Such expense is not significant.

Earnings (Loss) Per Share

The computation of earnings per common and common equivalent share is based upon
the weighted average number of common shares  outstanding during the period plus
(in periods in which they have a dilutive  effect)  the effect of common  shares
contingently issuable from stock options.


                                       F-8


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Prior Period Adjustment

During  the  current  year it was  discovered  that  there  was an  error in the
calculation of the New York State  alternative  minimum taxes due for the fiscal
years ended March 31, 1993 and 1992. The following  schedule outlines the effect
on each of the years:

                  March 31, 1993                              $        10,998
                  March 31, 1992                                       10,557
                                                              ---------------

                  Total Prior Period Adjustment               $        21,555
                                                              ===============

These  errors  have no effect on Net Income  (Loss) for the fiscal  years  ended
March 31, 1996 or 1995.

Reclassifications

Certain  amounts in the 1995  financial  statements  have been  reclassified  to
conform with the 1996 presentation.

Note 2 - Accounts Receivable

Pursuant to a federal  government  agency  contract  that was  terminated at the
convenience  of the  government,  the Company was requested by the government to
bill the  government  for actual costs  incurred  plus a reasonable  mark-up for
profit.  Such contract billings submitted to the government,  in accordance with
the Federal  Acquisition  Regulations and directions  provided by the Company by
the government,  amount to in excess of $1.1 million. However, the management of
the Company has  conservatively  recorded  on its books the  contract  amount of
$611,928.  Due to recent budget  constraints,  the  government  has been slow in
making payments but the Company expects to receive the entire $611,928.

Note 3 - Inventories

Inventories consist of:
                                              March 31
                              ----------------------------------------
                                     1996                 1995
                              ------------------   -------------------
      Raw materials            $        276,593     $         285,650
      Work-in-process                    33,123                33,701
      Finished goods                    123,866               174,950
                              ------------------   -------------------
                               $        433,582     $         494,301
                              ==================   ===================


                                       F-9


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS



Note  4 - Property and Equipment

Major classes of property and equipment consist of the following:

                                                    March 31
                                    -----------------------------------------
                                           1996                   1995
                                    ------------------      -----------------

  Machinery and equipment            $        625,060        $       617,517
  Furniture and fixtures                       53,988                 53,988
                                    ------------------      -----------------
                                              679,048                671,505
  Less:  Accumulated depreciation             648,357                638,749
                                    ------------------      -----------------

                                     $         30,691        $        32,756
                                    ==================      =================

Note 5 - Other Assets

Other assets consist of up-front costs in connection  with a private  placement,
security deposits, and cash surrender value on officers' life insurance.


Note 6 - Long-Term Debt

The  Company's  Plan  of  Reorganization  was  confirmed  by the  United  States
Bankruptcy Court for the Eastern District of New York in June 1990.  Pursuant to
the Plan,  the Company is  required  to repay an  aggregate  of  $1,102,557  and
$788,032  of  principal  to the Buffalo  and Erie  County  Regional  Development
Corporation and the New York State Job Development Agency, respectively, as well
as the unsecured creditors, as follows:

<TABLE>
<CAPTION>
                                                                                                  March 31
                                                                                     ------------------------------
                                                                                         1996                  1995
                                                                                     ------------         ---------
<S>                                                                                  <C>                <C>
BUFFALO AND ERIE REGIONAL  DEVELOPMENT  CORPORATION  ("RDC")  Collateralized  by
   substantially all of the Company's assets, including its software technology;
   payable in accordance  with the Company's  Plan of  Reorganization  (as noted
   above) at 5% of the outstanding principal during the first year increasing to
   10% during the second year, 15% in each of the third, fourth and fifth years,
   and 20% thereafter until maturity, without interest. Interest will be applied
   to the outstanding  principal balance at a rate of 5% per annum in any fiscal
   year in which the Company's net income exceeds $2,000,000. The RDC has agreed
   to revise the paymetn terms to a lump sum payment of $100,000 due and payable
   no later than July 30, 1996 as more fully described in Note 12.                   $  100,000          $1,012,974


NEW YORK STATE JOB DEVELOPMENT AGENCY ("JDA")
   Collateralized by substantially  all of the Company's  assets,  including its
   software  technology;  payable  in  accordance  with  the  Company's  Plan of
   Reorganization (as noted above) at 5% of the outstanding principal during the
   first year  increasing  to 10% during  the  second  year,  15% in each of the
   third,  fourth and fifth years,  and 20% thereafter  until 
</TABLE>


                                      F-10

<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                                  March 31
                                                                                     ------------------------------
                                                                                         1996                  1995
                                                                                     ------------         ---------
<S>                                                                                  <C>                <C>
   maturity,  without  interest.  Interest  will be applied to the  outstanding
   principal  balance at a rate of 5% per annum in any fiscal year in which the
   Company's net income  exceeds  $2,000,000.  The JDA has agreed to revise the
   payment terms to 5% per annum for months which fall within the calendar year
   1995 and 20% for months which fall within calendar year 1996.                     591,756                  591,756

DR. ANIL K. AGARWAL
   Collateralized by substantially  all of the Company's  assets,  including its
   software technology. This loan is due and payable in full four (4) years from
   the date of issuance.  Interest will be applied to the outstanding balance at
   a rate of 15% per annum.                                                          100,000                    -0-

LOAN PAYABLE-BANK OF SMITHTOWN
   Secured by an transportation  equipment payable over sixty months at $158 per
   month including interest at 8.4%, final payment due in April 1997.                 5,144                     -0-

UNSECURED CREDITORS
   Pursuant to the  reorganization  plan, the unsecured  creditors have selected
   either of the  following  two options:  Option I - unsecured  creditors  will
   receive 100% of their allowed  claims  commencing  July 1990,  paid quarterly
   without  interest over a seven year period as follows:  year 1 - 5%, year 2 -
   10%,  years  3 - 5 - 15%  and  years  6 and 7 -  20%;  Option  II-  unsecured
   creditors will receive 5% of their allowed claim in July 1990 and 20% of said
   claim on the anniversary of the first payment,  without interest, in full and
   complete satisfaction of said claim.                                             100,134                 105,353
                                                                                 ----------              ----------

                                                                                 $  897,034              $1,710,083
Less:  Current maturities
                                                                                    748,037                 155,994



                                                                                 $  148,997              $1,554,089
                                                                                 ==========              ==========

Maturities of long-term debt are as follows:

                          Years ending March 31, 1997                           $  748,037
                                                   1998                             48,997
                                                   1999                               -0-
                                                   2000                            100,000
                                                                                ----------
                                                                                $  897,034
</TABLE>


This schedule assumes that the original restructured  repayment terms will be in
effect on any  remaining  unpaid  balances  will be repaid in fiscal year ending
March 31, 1998.

In accordance with the confirmed Plan of  Reorganization,  the secured creditors
agreed to share the  respective  lien  interests in the  collateral  with future
lenders, if any, on a pari passu basis.

In the event of a default by the Company on its repayment  obligations,  the RDC
and the JDA could  declare the  Company's  indebtedness  to be due and currently
payable and foreclose on the Company's assets used to secure such debts.


                                      F-11


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Note 7 - Stock Option Plans

The Company  adopted a 1983 Stock Option Plan which expired in  accordance  with
its terms in April  1993.  Under the terms of the Plan,  1,462,500  shares  were
reserved for issuance to officers,  directors and key employees  meeting certain
qualifications.  Under the Plan,  incentive stock options are granted at 100% of
fair market value on the date of grant,  and the  employee's  rights to exercise
the options  accrued in respect to  one-quarter  of the shares  subject to grant
each year that the employee is employed by the Company.  Options  granted  under
the plan automatically expire ten years from the date on which they are granted.
Options  will not be  granted  to any  stockholder  owning  more than 10% of the
Company's voting securities unless the option price is at least 110% of the fair
market  value of the shares  covered by the option and will expire not less than
five  years  from the date it is  granted.  With an  exercise  price of $.25 per
share, 50,000 shares are exercisable at March 31, 1996.  Incentive stock options
relative to 125,000  shares were  exercised  at a price of $.07 per share during
fiscal year ended March 31, 1996.

The  Company's  Board of  Directors  adopted,  on November 5, 1993, a 1993 Stock
Incentive Plan (the "1993 Plan").  The 1993 Plan is a successor to the Company's
1983 Incentive Stock Option Plan as amended, which has expired. The total number
of shares of common  stock of the Company,  which may be issued  pursuant to the
1993 Plan,  shall not exceed  853,375,  subject to  adjustment in the event of a
stock split or similar action.

Pursuant to the 1993 Plan, incentive stock options,  nonqualified stock options,
restricted stock and stock appreciation  rights may be granted to such officers,
directors,  and employees of the Company, and to such consultants to the Company
and such other persons or entities,  as the Stock Option  Committee of the Board
of Directors  (the  "Committee")  shall  select.  All  incentive  stock  options
("ISO"),  which may be granted only to employees and which  provide  certain tax
advantages to the optionee,  must have an exercise price of at least 100 percent
of the fair  market  value of a share of common  stock on the date the option is
granted. No ISOs will be exercisable more than 10 years after the date of grant.
ISOs granted to ten percent shareholders must have an exercise price of at least
110 percent of fair market value and may not be exercisable after the expiration
of five years from grant. The exercise price and the term of nonqualified  stock
options will be determined by the Committee at the time of grant.

Stock appreciation rights ("SARS") may be granted independently or in connection
with all or any part of any option  granted  under the 1993 Plan,  either at the
time of grant of the option or at any time thereafter.  The holder of an SAR has
the right to receive  from the  Company,  in cash or in shares as the  Committee
shall  determine,  an amount equal to the excess of the fair market value of the
shares covered by the SAR at the date of exercise over the exercise price set at
the date of grant of the SAR.  At the  request of the  holder of an option,  the
committee  may at its  discretion  substitute  for the  exercise  of the option,
compensation  (in cash or in  shares)  in an  amount  equal to or less  than the
excess of the fair  market  value of the  shares  covered  by the  option at the
request date over the exercise price set at the grant of the option.

A restricted  stock award,  entitling the recipient to acquire  shares of common
stock for a  purchase  price at least  equal to par value may be granted to such
persons  and in such  amounts and  subject to such terms and  conditions  as the
Committee may determine.  Shares of restricted stock may not be sold,  assigned,
transferred,  pledged or otherwise encumbered or disposed of except as specified
in the 1993 Plan or the written agreement  governing the grant. The Committee at
the  time  of   grant,   will   specify   the   date  or  dates  on  which   the
nontransferability  of the  restricted  stock shall  lapse.  During the 120 days
following  the  termination  of the  grantee's  employment  for any reason,  the
Company has the right to require the return of any shares to which  restrictions
on  transferability  apply, in exchange for which the Company shall repay to the
grantee any amount paid by the grantee for such shares.


                                      F-12


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Unless sooner terminated by the Board, the provisions of the 1993 Plan regarding
the grant of ISOs shall  terminate on the tenth  anniversary  of the adoption of
the 1993 Plan by the Board. No ISOs shall  thereafter be granted under the Plan,
but all ISOs granted  therefore  shall remain in effect in accordance with their
terms.

There has been no activity in  connection  with the 1993 Plan through  March 31,
1996.

In addition to these plans, the Company has issued  non-qualified  stock options
and  warrants  upon the  approval by the Board of  Directors.  Such  options and
warrants  are  granted  at 100% of fair  market  value on the date of the grant.
Information  with  respect to  non-qualified  stock  options  and  warrants  are
summarized as follows:

                                         Price                    Shares
                                 ----------------------     -------------------

 Outstanding, March 31, 1995      $       .05 to $1.25                 910,000
       Granted                    $      1.00 to $1.75               1,425,000
       Exercised                  $       .05 to $1.38               (676,000)
       Canceled                   $      .05 to $  .05                (90,000)
                                                            -------------------
 Outstanding, March 31, 1996                                         1,569,000
                                                            ===================


Note 8 - Commitments and Contingencies

Employment Contract

The Company is obligated under an employment  agreement with the Chairman to pay
him $80,000 during each of the years ended February 28, 1996 through 1998.

In addition to such base  salary,  the  Chairman  shall be entitled to receive a
bonus based upon the following formula: (i) 1% of gross revenues for each fiscal
year in excess of $3  million,  provided,  however,  that the  Company  shall be
profitable, (ii) plus 5% of net income after deduction of the bonus provided for
in (i) above,  (iii)  plus 10% of the  increase  in net income  over that of the
prior fiscal year after deduction of the bonus provided for in (i) above. In the
event of the  termination  of the Chairman's  employment  without cause prior to
February 28,  1998,  he shall  receive an amount  equal to 5% of gross  revenues
earned by the  Company  each  month  beginning  on the date of  termination  and
continuing  for a period of five  years.  The  Chairman  has waived his right to
receive the bonus for fiscal year ended March 31, 1996.

Operating Leases

Effective April 1, 1994, the Company  commenced a noncancelable  operating lease
that  expires on March 31,  1998,  with a renewal  option,  with  respect to the
Company's executive offices and operations. Rent expense was $46,681 and $49,200
for the years  ended  March 31, 1996 and 1995,  respectively.  

The Company also entered into non-cancelable  operating leases for a vehicle and
office equipment. The monthly rental on the vehicle and office equipment is $364
and $205,  respectively.  The amount  charged to expense  was $2,546 and $2,504,
respectively,  for  the  year  ended  March  31,  1996  and  $4,368  and  $2,460
respectively,  for the year  ended  March 31,  1995.  The  lease on the  vehicle
expired in November 1995.


                                      F-13


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Future minimum rentals are as follows:

                           For years ending March 31,    1997     $  57,873
                                                         1998        51,250
                                                                   --------
                                                                   $109,123

Government Regulation

The Company's operations are highly sensitive to regulations  promulgated by the
United  States and  throughout  the world in which the Company  has  targeted it
marketing  efforts.  These  regulations or  deregulations  could affect both the
competition for the Company's product as well as the costs associated with doing
business abroad.

Cash in Excess of FDIC Limit

The bank  balance  at the Bank of New York at March 31,  1996 is  $167,316.  The
current FDIC insured limited is $100,000 per financial institution.

Note 9 - Income Taxes

The  Company  was  subject to  alternative  minimum tax for Federal and New York
state due to a net  operating  loss  carryforward  for the year ended  March 31,
1996.  The Company was only  subject to New York state  minimum tax for the year
ended March 31, 1995.

The  following  is a  reconciliation  of the  effective  income  tax rate to the
Federal statutory rate on losses:

<TABLE>
<CAPTION>
                                                                 March 31
                                                    ------------------------------------
                                                         1996                 1995
                                                    --------------       ---------------
<S>                                                       <C>                   <C>    
Federal statutory rate                                    (34.0)%               (34.0)%
State income taxes, net of Federal tax benefit             (5.0)%                (5.0)%
Operating loss generating no current tax benefits           39.0%                 39.0%
                                                    --------------       ---------------

Effective rate                                                 0%                    0%
                                                    ==============       ===============
</TABLE>

The Company has net operating loss  carryforwards for tax purposes  amounting to
approximately  $6.3 million that may be offset  against  future  taxable  income
which expires through 2009. In addition, the Company has investment and research
and development tax credits for tax purposes amounting to approximately $196,000
which expire through 2003.

Deferred income taxes are recognized for differences between the bases of assets
and liabilities for financial statement and income tax purposes. The utilization
of these tax  attributes  is contingent  upon the Company's  ability to generate
future  taxable  income  and tax  before  the tax  attributes  expire as well as
Internal Revenue Code limitations.  As a result, a valuation  allowance equal to
the full extent of the  deferred tax asset has been  established.  The change in
the deferred  tax asset (as well as the  valuation  account)  was  approximately
$156,000 for the fiscal year ended March 31, 1996.


                                      F-14


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Note 10 - Segment Information and Significant Customers

Significant Customers

The Company  considers  itself to be in a single industry defined as the design,
manufacturing  and marketing of high performance  distributed  digital switching
and networking  systems. In fiscal year ended March 31, 1996 the Company derived
100% of its revenue from Federal government agencies as opposed to 93% in fiscal
year ended March 31, 1995. The accounts  receivable for this customer  accounted
for 100% of the total accounts receivable at March 31, 1996 and 1995.

Export Sales

The Company  derived 0% of its revenue from China in fiscal year ended March 31,
1996 as opposed to 7% in fiscal year ended March 31, 1995. As previously  noted,
the Company is subject to all risks  associated with foreign trade including but
not  limited  to  trade  restrictions,   export  tariffs  and  foreign  currency
fluctuations as well as  international  and political  developments  which could
adversely effect the industry in which the Company operates.

Note 11 - Related Party Transactions

On September 25, 1995, the company borrowed $100,000 from Dr. Anil K. Agarwal, a
director of the Company,  for working capital  purposes as stated in Note 6. The
note is due and payable September 25, 1999.

Note 12 - Extraordinary item

On November 1, 1995 the Company  entered into an agreement  to  restructure  the
debt with the Buffalo and Erie County Regional Development  Corporation ("RDC").
The agreement calls for the Company to pay $100,000 and issue five year warrants
to purchase  100,000  shares of common stock with a purchase  price of $1.00 per
share.  The agreement for the payment of the $100,000  expired on April 14, 1996
and has been extended until July 30, 1996. The extraordinary  item in the amount
of $912,974 is  included  in the  calculation  of net income for the fiscal year
ended March 31, 1996 and has been calculated as follows:

                  Debt payable to the RDC                          $   1,012,974
                  Cash payable in settlement of debt                     100,000
                                                                   -------------

                  Extraordinary gain on extinguishment of debt     $     912,974
                                                                   =============

Note 13 - Subsequent Events

On May 31, 1996, JDA has agreed to settle all of the Company's  indebtedness  to
JDA in the amount of $591,756 for a cash  settlement  of $300,000  made prior to
November 20, 1996.

On July 11,  1996,  the Company  concluded a private  placement  of its Series A
Preferred Stock and accompanying warrants to accredited  institutional investors
and received net proceeds of $7,049,500.

On May 31,  1996,  the  Company  entered  into a 26 month  operating  lease  for
transportation equipment. The monthly payment are $303 relating to this lease.


                                      F-15


<PAGE>


- --------------------------------------------------------------------------------

    No dealer,  salesperson or any other person has been  authorized to give any
information  or to make any  representations  in  connection  with this Offering
other  than those  contained  in this  Prospectus  and,  if given or made,  such
information or representations must not be relied upon as having been authorized
by the  Company.  This  Prospectus  does  not  constitute  an offer to sell or a
solicitation  of an offer to buy any of the securities  offered hereby to anyone
in any jurisdiction in which such offer or solicitation is unlawful. Neither the
delivery  of this  Prospectus  nor any sale  made  hereunder  shall,  under  any
circumstances, imply that there has been no change in the affairs of the Company
or that the information herein is correct as of any time subsequent to the dates
as of which such information is given.


                                TABLE OF CONTENTS

                                                                  Page
                                                                  ----
Available Information.......................................        2
The Company ................................................        2
Risk Factors ...............................................        4
Selling Securityholders.....................................       10
Plan of Distribution........................................       13
Price Range of Common Stock.................................       14
Dividend Policy ............................................       14
Capitalization .............................................       15
Management's Discussion and Analysis of
    Financial Condition and Results of
    Operations .............................................       16
Business ...................................................       19
Management .................................................       27
Certain Transactions........................................       30
Principal Shareholders......................................       31
Description of Capital Stock................................       32
Shares Eligible for Future Sale.............................       36
Experts ....................................................       37
Legal Matters ..............................................       37
Index to Financial Statements...............................      F-1


- --------------------------------------------------------------------------------

                                3,000,000 Shares


                               CYBER DIGITAL, INC.


                                  COMMON STOCK



                                   PROSPECTUS



                                 _________, 1996


- --------------------------------------------------------------------------------


<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

    To the fullest  extent that  limitations  on the  liability of directors and
officers are permitted by the New York Business  Corporation Law, no director or
officer of the  Registrant  shall have any  liability to the  Registrant  or its
stockholders  for  damages.  This  limitation  on  liability  applies  to events
occurring at the time a person serves as a director or officer of the Registrant
whether  or not  such  person  is a  director  or  officer  at the  time  of any
proceeding in which liability is asserted.

    The Registrant  shall indemnify and advance expenses to its currently acting
and its former directors to the fullest extent that indemnification of directors
is permitted by the New York  Business  Corporation  Law. The  Registrant  shall
indemnify  and  advance  expenses  to its  officers  to the same  extent  as its
directors  and to such further  extent as is  consistent  with law. The Board of
Directors  may,  through  a  by-law,   resolution  or  agreement,  make  further
provisions for indemnification of directors,  officers,  employees and agents to
the fullest extent permitted by the New York Business Corporation Law.

    Insofar as indemnification  for liabilities arising under the Securities Act
of 1933,  as amended (the  "Securities  Act"),  may be  permitted to  directors,
officers  or  persons  controlling  the  Registrant  pursuant  to the  foregoing
provisions,  the  Registrant  has  been  informed  that  in the  opinion  of the
Commission,  such  indemnification  is against public policy as expressed in the
Securities Act and is therefore unenforceable.

Item 25.  Other Expenses of Issuance and Distribution.

         The  Registrant  estimates  that expenses  payable by the Registrant in
connection with the offering described in this Registration Statement will be as
follows:

                                                            Total*

     SEC registration fee ............................      $      3,238.64
     Legal fees and expenses..........................      $     25,000.00
     Miscellaneous....................................      $      1,761.36
                                                             --------------

         Total........................................      $     30,000.00
                                                             ==============

     * All expenses are estimated, except for registration and filing fees.


Item 26.  Recent Sales of Unregistered Securities.

         On July 16,  1996,  the Company  completed a private  placement  of its
Series A Preferred Stock and accompanying  warrants to accredited  investors and
received net proceeds of  $7,049,500.  The placement  consisted of 805 shares of
Series A Preferred Stock (with accompanying warrants) for a price of $10,000 per
share.  These securities were offered pursuant to Regulation S promulgated under
the Securities Act.

         In December 1993, the Company  completed a private placement of 817,200
shares of its Common Stock to  accredited  investors  and  received  proceeds of
$817,200.  A director of the Company purchased 400,000 shares of Common Stock in
such private  placement.  These securities were offered pursuant to Section 4(2)
of the Securities Act.


                                      II-1


<PAGE>


Item 27.  Exhibits.

Exhibit
Number                            Description of Document

3.1      Certificate of  Incorporation  of the Company  (incorporated  herein by
         reference  to  Exhibit  3(a) to the  Company's  Annual  Report  on Form
         10-KSB/A  for the  fiscal  year  ended  March 31,  1996 (the "1996 Form
         10-KSB/A")).

3.2      Bylaws of the Company (incorporated herein by reference to Exhibit 3(c)
         to the Company's Registration Statement No. 2-87696-NY on Form S-18).

4.1      Form of Warrant Certificate.

4.2      Form of Registration Rights Agreement, dated July 1996, relating to the
         Series A Preferred Stock.

5.1      Opinion of Kramer, Levin, Naftalis & Frankel.

10.1     1993 Stock Incentive Plan (incorporated  herein by reference to Exhibit
         10(a) to the  Company's  Annual Report on Form 10-K for the fiscal year
         ended March 31, 1994 (the "1994 Form 10-K")).

10.2     Employment Agreement between the Company and J.C. Chatpar (incorporated
         herein by reference to Exhibit 10(b) to the 1994 Form 10-K).

10.3     Manufacturing   License  Contract  between  the  Company  and  National
         Telecommunications  Co.,  dated as of  December  4, 1995  (incorporated
         herein by  reference  to Exhibit  10(c) to the 1996 Form 10- KSB/A).  

11.1     Statement Regarding Computation of Loss Per Share.

23.1     Consent of Albrecht, Viggiano, Zureck & Company, P.C., C.P.A.

23.2     Consent of Kramer,  Levin,  Naftalis & Frankel (to be  contained in the
         opinion to be filed as Exhibit 5.1 hereto).

24.1     Powers of Attorney (included on signature page).


Item 28.  Undertakings.

         (a)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  Registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
Registrant  has  been  advised  that  in  the  opinion  of the  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.


                                      II-2


<PAGE>


         (b)      The undersigned Registrant hereby undertakes:

                  (1) To file,  during  any  period  in which it offers or sells
         securities, a post-effective amendment to this Registration Statement;

                           (i)      To  include  any   prospectus   required  by
                                    Section 10(a)(3) of the Securities Act;

                           (ii)     To  reflect in the  prospectus  any facts or
                                    events  arising after the effective  date of
                                    the  Registration  Statement  (or  the  most
                                    recent  post-effective   amendment  thereof)
                                    which,  individually  or in  the  aggregate,
                                    represent  a   fundamental   change  in  the
                                    information  set  forth in the  Registration
                                    Statement; and

                           (iii)    To  include   any   additional   or  changed
                                    material  information  with  respect  to the
                                    plan   of   distribution    not   previously
                                    disclosed in the  Registration  Statement or
                                    any material  change to such  information in
                                    the Registration Statement.

                  (2) That, for the purpose of determining  any liability  under
the Securities  Act, each  post-effective  amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.


                                      II-3


<PAGE>


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement  to be signed on its  behalf  by the  undersigned,  in the City of New
York, State of New York, on October 11, 1996.

                                               Cyber Digital, Inc.


                                               By: /s/ J.C. Chatpar
                                                  ----------------------
                                                    J.C. Chatpar
                                                    (President)


         KNOW  ALL  MEN  BY  THESE  PRESENTS,   that  each  of  the  undersigned
constitutes and appoints J.C. Chatpar his true and lawful  attorney-in-fact  and
agent,  with full power of substitution and  resubstitution,  for him and in his
name,  place and stead,  in any and all  capacities,  to sign this  registration
statement and all amendments thereto (including post-effective amendments),  and
to file the same, with all exhibits  thereto,  and other documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto such
attorney-in-fact  and agent full power and  authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, hereby ratifying and confirming all that such attorney-in-fact and agent
or his substitute, may lawfully do or cause to be done by virtue hereof.

         In accordance with the requirements of the Securities Act of 1933, this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

      Signature           Title                                Date            
      ---------           -----                                ----            
                                                                               
/s/ J.C. Chatpar          Chairman, President                  October 11, 1996
- -----------------------   and Director                                         
J.C. Chatpar              (Principal Executive, Accounting                     
                          and Financial Officer)                               
                                                                               
/s/ Jack P. Dorfman       Secretary and Director               October 11, 1996
- -----------------------                                                        
Jack P. Dorfman                                                                
                                                                               
                                                                               
/s/ Dr. Anil K. Agarwal   Director                             October 11, 1996
- -----------------------                                                        
Dr. Anil K. Agarwal                                                            
                                                                               
                                                                               
/s/ Jatinder Wadhwa       Director                             October 11, 1996
- -----------------------                                                        
Jatinder Wadhwa           


                                      II-4


<PAGE>


                                INDEX TO EXHIBITS






<TABLE>
<CAPTION>
                                                                                  Sequential
Exhibit                                                                              Page
Number                      Description of Document                                 Number

<S>     <C>                                                                          
3.1      Certificate of  Incorporation  of the Company  (incorporated  herein by
         reference  to  Exhibit  3(a) to the  Company's  Annual  Report  on Form
         10-KSB/A  for the  fiscal  year  ended  March 31,  1996 (the "1996 Form
         10-KSB/A")).

3.2      Bylaws of the Company (incorporated herein by reference to Exhibit 3(c)
         to the Company's Registration Statement No. 2-87696-NY on Form S-18).

4.1      Form of Warrant Certificate.

4.2      Form of Registration Rights Agreement, dated July 1996, relating to the
         Series A Preferred Stock.

5.1      Opinion of Kramer, Levin, Naftalis & Frankel.

10.1     1993 Stock Incentive Plan (incorporated  herein by reference to Exhibit
         10(a) to the  Company's  Annual Report on Form 10-K for the fiscal year
         ended March 31, 1994 (the "1994 Form 10-K")).

10.2     Employment Agreement between the Company and J.C. Chatpar (incorporated
         herein by reference to Exhibit 10(b) to the 1994 Form 10-K).

10.3     Manufacturing   License  Contract  between  the  Company  and  National
         Telecommunications  Co.,  dated as of  December  4, 1995  (incorporated
         herein by reference to Exhibit 10(c) to the 1996 Form 10-KSB/A).

11.1     Statement Regarding Computation of Loss Per Share.

23.1     Consent of Albrecht, Viggiano, Zureck & Company, P.C., C.P.A.

23.2     Consent of Kramer,  Levin,  Naftalis & Frankel (to be  contained in the
         opinion to be filed as Exhibit 5.1 hereto).

24.1     Powers of Attorney (included on signature page).
</TABLE>



         THE WARRANTS AND THE COMMON STOCK  ISSUABLE UPON  EXERCISE  HEREOF HAVE
NOT BEEN  REGISTERED WITH THE UNITED STATES  SECURITIES AND EXCHANGE  COMMISSION
("COMMISSION") UNDER THE U.S. SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"), OR
THE SECURITIES  COMMISSION OF ANY STATE UNDER ANY STATE SECURITIES LAW. THEY ARE
BEING OFFERED  PURSUANT TO A SAFE HARBOR FROM  REGISTRATION  UNDER  REGULATION S
("REGULATION  S") PROMULGATED  UNDER THE ACT. THE SECURITIES MAY NOT BE OFFERED,
SOLD OR OTHERWISE  TRANSFERRED IN THE UNITED STATES OR TO U.S.  PERSONS (AS SUCH
TERM IS DEFINED IN REGULATION S) UNLESS THE SECURITIES ARE REGISTERED  UNDER THE
ACT AND APPLICABLE STATE  SECURITIES  LAWS, OR SUCH OFFERS,  SALES AND TRANSFERS
ARE MADE PURSUANT TO AN AVAILABLE  EXEMPTION FROM THE REGISTRATION  REQUIREMENTS
OF THOSE LAWS.

Warrant to Purchase
______ shares


                        Warrant to Purchase Common Stock
                                       of
                               CYBER DIGITAL, INC.

         THIS CERTIFIES that ______________________ or any subsequent ("Holder")
hereof,  has the  right  to  purchase  from  CYBER  DIGITAL,  INC.,  a New  York
corporation (the "Company"), up to ______ fully paid and nonassessable shares of
the  Company's  Common  Stock,  par value  $.01  ("Common  Stock"),  subject  to
adjustment as provided herein, at a price equal to the Exercise Price as defined
in Section 3 below,  at any time beginning on October 25, 1996 (one hundred five
(105) days from the Date of Issuance as defined  below) and ending at 5:00 p.m.,
Atlanta, Georgia time, on July 10, 2001.

         The Holder of this Warrant agrees with the Company that this Warrant is
issued and all rights  hereunder shall be held subject to all of the conditions,
limitations and provisions set forth herein.

         1.       Date of Issuance.

         This  Warrant  shall be deemed to be issued on  ____________  ("Date of
Issuance").

         2.       Exercise.

         (a) Manner of Exercise.  This Warrant may not be exercised, in whole or
in part,  for a period of one hundred five (105) days from the Date of Issuance.
Thereafter, this Warrant may be exercised as to all or any lesser number of full
shares of Common Stock covered hereby upon  surrender of this Warrant,  with the
Exercise Form  attached  hereto duly  executed,  together with the full Exercise
Price (as defined in Section 3) for each share of Common  Stock as to which this
Warrant is exercised, at the office of the Company, 400 Oser Avenue, Suite 1650,
Hauppauge, New York 11788; Attention:


<PAGE>


President, Telephone No. (516) 231-1200, Telecopy No. (516) 231-1446, or at such
other  office or agency as the Company may  designate  in writing,  by overnight
mail, with an advance copy of the Exercise Form attached as Exhibit A ("Exercise
Form")  by  facsimile   (such  surrender  and  payment  of  the  Exercise  Price
hereinafter called the "Exercise of this Warrant").

         (b) Date of Exercise.  The "Date of  Exercise" of the Warrant  shall be
defined  as the  date  that the  advance  copy of the  Exercise  Form is sent by
facsimile to the Company,  provided that the original  Warrant and Exercise Form
are  received  by the Company  within five (5)  business  days  thereafter.  The
original  Warrant and  Exercise  Form must be received  within five (5) business
days of the Date of Exercise,  or the exercise may, at theCompany's  option,  be
considered  void.  Alternatively,  the Date of Exercise  shall be defined as the
date the original  Exercise  Form is received by the Company,  if Holder has not
sent advance notice by facsimile.

         (c)  Cancellation  of Warrant.  This Warrant shall be canceled upon its
Exercise,  and,  as soon as  practical  after the Date of  Exercise,  the Holder
hereof  shall be  entitled  to  receive  Common  Stock for the  number of shares
purchased upon such Exercise,  and if this Warrant is not exercised in full, the
Holder shall be entitled to receive a new Warrant or Warrants  (containing terms
identical to this Warrant)  representing any unexercised portion of this Warrant
in addition to such Common Stock.

         (d) Holder of Record.  Each person in whose name any Warrant for shares
of Common Stock is issued shall, for all purposes,  be deemed to have become the
Holder  of  record  of such  shares  on the Date of  Exercise  of this  Warrant,
irrespective of the date of delivery of such shares of Common Stock.  Nothing in
this Warrant shall be construed as conferring  upon the Holder hereof any rights
as a shareholder of the Company.

         3.       Payment of Warrant Exercise Price.

         The Exercise Price shall equal $6.35 ("Exercise Price").

         Payment of the Exercise  Price may be made by either of the  following,
or a combination thereof, at the election of Holder:

         (i) Cash  Exercise:  cash,  certified  check or cashiers  check or wire
transfer; or

         (ii)  Cashless  Exercise:  surrender of this  Warrant at the  principal
office of the Company together with notice of cashless election,  in which event
the Company shall issue Holder a number of shares of Common Stock computed using
the following formula:

                           X = Y (A-B)/A

where:   X =      the number of shares of Common Stock to be issued to Holder.


<PAGE>


         Y        = the number of shares of Common  Stock for which this Warrant
                  is being exercised.

         A        = the  Market  Price of one (1)  share of  Common  Stock  (for
                  purposes of this Section  3(ii),  the "Market  Price" shall be
                  defined as the average  closing  price of the Common Stock for
                  the five (5)  trading  days prior to the Date of  Exercise  of
                  this Warrant (the "Average Closing Price"), as reported by the
                  OTC Bulletin  Board or Nasdaq Stock Market  ("Nasdaq"),  or if
                  the Common  Stock is not traded on the OTC  Bulletin  Board or
                  Nasdaq, the price in the  over-the-counter  market;  provided,
                  however,  that  if the  Common  Stock  is  listed  on a  stock
                  exchange,  the Market  Price shall be the  average  Closing on
                  such  exchange.  If the Common Stock is/was not traded  during
                  the five (5) trading days prior to the Date of Exercise,  then
                  the closing  price for the last  publicly  traded day shall be
                  deemed to be the closing price for any and all (if applicable)
                  days during such five (5) trading day period.

         B        = the Exercise Price.

For purposes of Rule 144 and  sub-section  (d)(3)(ii)  thereof,  it is intended,
understood and acknowledged that the Common Stock issuable upon exercise of this
Warrant in a cashless exercise transaction shall be deemed to have been acquired
at the time this Warrant was issued.  Moreover,  it is intended,  understood and
acknowledged that the holding period for the Common Stock issuable upon exercise
of this  Warrant  in a  cashless  exercise  transaction  shall be deemed to have
commenced on the date this Warrant was issued.

Notwithstanding  anything to the contrary contained herein, this Warrant may not
be exercised in a cashless exercise transaction if, on the Date of Exercise, the
shares of Common  Stock to be issued upon  exercise of this  Warrant  would upon
such issuance (x) be immediately  transferable  in the United States free of any
restrictive  legend,  including  without  limitation under Rule 144; (y) be then
registered  pursuant to Section 2 of that certain  Registration Rights Agreement
(the  "Registration  Rights Agreement") dated on or about the date hereof by and
among the Company and certain  investors;  or (z) otherwise be registered  under
the Securities Act of 1933, as amended.

         4.       Transfer and Registration.

         (a) Transfer  Rights.  Subject to the  provisions  of Section 8 of this
Warrant,  this Warrant may be transferred on the books of the Company,  in whole
or in part, in person or by attorney,  upon  surrender of this Warrant  properly
endorsed.  This Warrant  shall be canceled upon such  surrender  and, as soon as
practicable  thereafter,  the  person to whom  such  transfer  is made  shall be
entitled to receive a new Warrant or Warrants as to the portion of this  Warrant
transferred,  and the Holder of this Warrant  shall be entitled to receive a new
Warrant or Warrants as to the portion hereof retained.


<PAGE>


         (b) Registrable Securities. The Common Stock issuable upon the exercise
of  this  Warrant  constitute   "Registrable   Securities"  under  that  certain
Registration  Rights  Agreement  and,  accordingly,   has  the  benefit  of  the
registration rights, if applicable, pursuant to that agreement.

         5.       Anti-Dilution Adjustments.

         (a) Stock Dividend. If the Company shall at any time declare a dividend
payable in shares of Common Stock, then the Holder hereof, upon Exercise of this
Warrant after the record date for the  determination  of Holders of Common Stock
entitled to receive such dividend, shall be entitled to receive upon Exercise of
this  Warrant,  in addition to the number of shares of Common  Stock as to which
this Warrant is Exercised, such additional shares of Common Stock as such Holder
would have received had this Warrant been  Exercised  immediately  prior to such
record date and the Exercise Price will be proportionately adjusted.

         (b) Recapitalization or  Reclassification.  If the Company shall at any
time effect a recapitalization, reclassification or other similar transaction of
such  character  that the shares of Common Stock shall be changed into or become
exchangeable  for a larger or smaller number of shares,  then upon the effective
date thereof, the number of shares of Common Stock which the Holder hereof shall
be entitled to purchase  upon  Exercise of this  Warrant  shall be  increased or
decreased,  as the case may be, in direct proportion to the increase or decrease
in the  number of shares  of  Common  Stock by reason of such  recapitalization,
reclassification or similar transaction, and the Exercise Price shall be, in the
case of an increase in the number of shares,  proportionally  decreased  and, in
the case of  decrease  in the number of shares,  proportionally  increased.  The
Company shall give the Warrant  Holder the same notice it provides to holders of
Common Stock of any transaction described in this Section 5(b).

         (c)  Distributions.  If the  Company  shall at any time  distribute  to
Holders of Common Stock cash,  evidences of indebtedness or other  securities or
assets (other than cash dividends or distributions payable out of earned surplus
or net profits for the current or preceding  year) then,  in any such case,  the
Holder of this  Warrant  shall be  entitled to  receive,  upon  exercise of this
Warrant, with respect to each share of Common Stock issuable upon such Exercise,
the amount of cash or evidences of  indebtedness  or other  securities or assets
which such Holder would have been  entitled to receive with respect to each such
share of  Common  Stock as a result  of the  happening  of such  event  had this
Warrant been Exercised immediately prior to the record date or other date fixing
shareholders to be affected by such event (the "Determination Date") or, in lieu
thereof,  if the Board of  Directors  of the Company  should so determine at the
time of such  distribution,  a reduced  Exercise Price determined by multiplying
the Exercise  Price on the  Determination  Date by a fraction,  the numerator of
which  is the  result  of such  Exercise  Price  reduced  by the  value  of such
distribution  applicable  to  one  share  of  Common  Stock  (such  value  to be
determined by the Board in its  discretion) and the denominator of which is such
Exercise Price.


<PAGE>


         (d)  Notice  of  Consolidation  or  Merger.  In the  event of a merger,
consolidation, or sale of assets, as a result of which shares of Common Stock of
the Company  shall be changed  into the same or a different  number of shares of
the same or another  class or classes of stock or  securities  of the Company or
another  entity  or there is a sale of all or  substantially  all the  Company's
assets  (a  "Corporate  Change"),  then this  Warrant  shall be  assumed  by the
acquiring  entity or any affiliate  thereof and thereafter this Warrant shall be
exerciseable  into such  class  and type of  securities  or other  assets as the
Holder would have  received had the Holder  exercised  this Warrant  immediately
prior to such Corporate Change; provided, however, that Company shall first give
thirty (30) business days notice to the Holder hereof of any Corporate Change.

         (e)  Exercise  Price  Adjusted.  As  used  in this  Warrant,  the  term
"Exercise  Price" shall mean the purchase price per share specified in Section 3
of this Warrant,  until the occurrence of an event stated in subsection (a), (b)
or (c) of this Section 5, and thereafter  shall mean said price as adjusted from
time to time in  accordance  with the  provisions  of said  subsection.  No such
adjustment  under this  Section 5 shall be made  unless  such  adjustment  would
change the Exercise Price at the time by $.01 or more; provided,  however,  that
all  adjustments  not so made  shall be  deferred  and made  when the  aggregate
thereof  would  change  the  Exercise  Price  at the  time by $.01 or  more.  No
adjustment  made  pursuant  to any  provision  of this  Section 5 shall have the
effect of  increasing  the total  consideration  payable  upon  Exercise of this
Warrant  in respect of all the  Common  Stock as to which  this  Warrant  may be
exercised.

         (f) Adjustments:  Additional Shares, Securities or Assets. In the event
that at any time, as a result of an adjustment  made pursuant to this Section 5,
the Holder of this Warrant shall, upon Exercise of this Warrant, become entitled
to receive  shares  and/or other  securities or assets (other than Common Stock)
then,  wherever  appropriate,  all  references  herein to shares of Common Stock
shall be deemed to refer to and include such shares  and/or other  securities or
assets;  and  thereafter  the number of such shares  and/or other  securities or
assets  shall be  subject to  adjustment  from time to time in a manner and upon
terms as nearly equivalent as practicable to the provisions of this Section 5.

         6.       Fractional Interests.

                  No fractional shares or scrip  representing  fractional shares
shall be issuable  upon the  Exercise of this  Warrant,  but on Exercise of this
Warrant,  the Holder hereof may purchase only a whole number of shares of Common
Stock. If, on Exercise of this Warrant, the Holder hereof would be entitled to a
fractional  share of Common  Stock or a right to acquire a  fractional  share of
Common  Stock,  such  fractional  share shall be  disregarded  and the number of
shares of Common  Stock  issuable  upon  conversion  shall be the nearest  whole
number of shares.

         7.       Reservation of Shares.

                  The  Company  shall at all times  reserve  for  issuance  such
number of authorized  and unissued  shares of Common Stock (or other  securities
substituted therefor


<PAGE>


as herein above provided) as shall be sufficient for Exercise and payment of the
Exercise  Price of this  Warrant.  The  Company  covenants  and agrees that upon
Exercise of this Warrant, all shares of Common Stock issuable upon such Exercise
shall be duly and validly issued,  fully paid,  nonassessable and not subject to
preemptive  rights,  rights of first refusal or similar  rights of any person or
entity.

         8.       Restrictions on Transfer.

                  (a) Registration or Exemption Required.  This Warrant has been
issued in a transaction exempt from the registration  requirements of the Act by
virtue of Regulation S. The Warrant may not be resold into the United States, or
to a U.S.  person (as defined in  Regulation  S) for a period of forty (40) days
from the Date of  Issuance,  and  thereafter,  the Warrant and the Common  Stock
issuable  upon exercise of the Warrant may not be sold into the United States or
to a U.S.  person (as defined in Regulation  S) except  pursuant to an effective
registration  statement or an exemption to the registration  requirements of the
Act and applicable state laws.

                  (b) Assignment. Assuming the conditions of (a) above regarding
registration  or exemption have been satisfied,  the Holder may sell,  transfer,
assign, pledge or otherwise dispose of this Warrant, in whole or in part. Holder
shall  deliver a written  notice to  Company,  substantially  in the form of the
Assignment  attached  hereto as Exhibit B,  indicating  the person or persons to
whom the Warrant shall be assigned and the  respective  number of warrants to be
assigned to each assignee.  The Company shall effect the  assignment  within ten
(10) days, and shall deliver to the  assignee(s)  designated by Holder a Warrant
or Warrants of like tenor and terms for the appropriate number of shares.

                  (c) Investment  Intent.  The Warrant and Common Stock issuable
upon conversion are intended to be held for investment  purposes and not with an
intent to distribution, as defined in the Act.

         9.       Benefits of this Warrant.

                  Nothing in this Warrant  shall be construed to confer upon any
person  other  than the  Company  and the  Holder of this  Warrant  any legal or
equitable  right,  remedy or claim under this Warrant and this Warrant  shall be
for the sole  and  exclusive  benefit  of the  Company  and the  Holder  of this
Warrant.

         10.      Applicable Law.

                  This  Warrant is issued  under and shall for all  purposes  be
governed by and construed in accordance  with the laws of the state of New York,
without giving effect to conflict of law provisions thereof.


<PAGE>


         11.      Loss of Warrant.

                  Upon  receipt by the Company of  evidence of the loss,  theft,
destruction  or mutilation of this Warrant,  and (in the case of loss,  theft or
destruction)  of indemnity or security  reasonably  satisfactory to the Company,
and upon surrender and cancellation of this Warrant,  if mutilated,  the Company
shall execute and deliver a new Warrant of like tenor and date.

         12.      Notice or Demands.

Notices or demands pursuant to this Warrant to be given or made by the Holder of
this Warrant to or on the Company shall be sufficiently given or made if sent by
certified or registered mail,  return receipt  requested,  postage prepaid,  and
addressed,  until another  address is designated in writing by the Company,  400
Oser Avenue,  Suite 1650,  Hauppauge,  New York,  11788,  Attention:  President,
Telephone No. (516) 231-1200,  Telecopy No. (516)  231-1446.  Notices or demands
pursuant to this  Warrant to be given or made by the Company to or on the Holder
of this  Warrant  shall be  sufficiently  given or made if sent by  certified or
registered mail, return receipt requested,  postage prepaid,  and addressed,  to
the  address of the Holder set forth in the  Company's  records,  until  another
address is designated in writing by Holder.


         IN WITNESS WHEREOF, the undersigned has executed this Warrant as of the
______ day of _________________, 1996.

                                                      CYBER DIGITAL, INC.

                                    By:  ________________________________

                             Print Name: ________________________________

                                  Title: ________________________________


<PAGE>


                                    EXHIBIT A

                                  EXERCISE FORM

                             TO: CYBER DIGITAL, INC.

         The  undersigned  hereby  irrevocably  exercises  the right to purchase
____________  of the shares of Common Stock of CYBER  DIGITAL,  INC., a New York
corporation (the  "Company"),  evidenced by the attached  Warrant,  and herewith
makes payment of the Exercise  Price with respect to such shares in full, all in
accordance with the conditions and provisions of said Warrant.

                  [  ] Cash Exercise            [  ] Cashless Exercise

1.  The undersigned hereby represents and warrants to the Company as follows:

         (a) At least forty (40) days have passed since the date of the issuance
of the Warrant to the  undersigned  and the termination of the offering in which
the Warrant was distributed;

         (b) The undersigned is not a U.S.  person,  as defined in Regulation S,
and is not exercising the Warrant on behalf of a U.S. person;

         (c) The  undersigned  received  the  Warrant,  and has kept the Warrant
since the date of receipt, outside of the U.S.;

         (d) The  person  who made  the  financial  decision  on  behalf  of the
undersigned  to  exercise  the  Warrant  was  outside of the U.S. at the time of
making such decision;

         (e) The common  stock  obtained  on  exercise  of the  Warrant  will be
delivered to the undersigned at a location outside of the U.S.;

         (f) The undersigned  acknowledges that the Company's transfer agent has
been instructed not to issue common stock on exercise of this Warrant unless the
undersigned  has certified that the  statements  contained in this Exercise Form
are true and correct as of the date of this Exercise Form.

2. The undersigned agrees not to offer,  sell,  transfer or otherwise dispose of
any of Common Stock  obtained on exercise of the Warrant,  except in  accordance
with the provisions of Section 8 of the Warrant.

3. The undersigned  requests that stock  certificates for such shares be issued,
and a warrant representing any unexercised portion hereof be issued, pursuant to
the  Warrant  in  the  name  of  the  Registered  Holder  and  delivered  to the
undersigned at the address set forth below:

Dated:

- --------------------------------------------------------------------------------
                         Signature of Registered Holder

- --------------------------------------------------------------------------------
                        Name of Registered Holder (Print)

- --------------------------------------------------------------------------------
                                Non-U.S. Address

<PAGE>


                                    EXHIBIT B

                                   ASSIGNMENT

                    (To be executed by the registered Holder
                        desiring to transfer the Warrant)

FOR VALUE RECEIVED, the undersigned Holder of the attached Warrant hereby sells,
assigns  and  transfers  unto the  person or  persons  below  named the right to
purchase _______ shares of the Common Stock of CYBER DIGITAL,  INC. evidenced by
the  attached  Warrant  and  does  hereby  irrevocably  constitute  and  appoint
_______________________  attorney to transfer  the said  Warrant on the books of
the Company, with full power of substitution in the premises.

Dated:                                          ______________________________
                                                           Signature


Fill in for new Registration of Warrant:

- -----------------------------------
                  Name

- -----------------------------------
                  Address

- -----------------------------------
Please print name and address of assignee
(including zip code number)

- --------------------------------------------------------------------------------

NOTICE

The signature to the foregoing  Exercise Form or Assignment  must  correspond to
the name as written upon the face of the attached  Warrant in every  particular,
without alteration or enlargement or any change whatsoever.
- --------------------------------------------------------------------------------



                               CYBER DIGITAL, INC.
                          REGISTRATION RIGHTS AGREEMENT

         THIS REGISTRATION RIGHTS AGREEMENT  ("Agreement") is entered into as of
_____________,  1996, by and among CYBER DIGITAL,  INC., a New York  corporation
("Company"),  and the  subscribers  ("Subscribers")  to the  Company's  offering
("Offering")  of up to Eight Million  Fifty  Thousand  ($8,050,000)  of Series A
Preferred Stock  ("Preferred  Stock")  pursuant to the Regulation S Subscription
Agreement  between  the  Company  and  the  Subscribers  of even  date  herewith
("Subscription Agreement").

                  1.       Definitions. For purposes of this Agreement:

                  (a) The terms  "register",  "registered,"  and  "registration"
refer  to a  registration  effected  by  preparing  and  filing  a  registration
statement or similar document in compliance with the Securities Act of 1933 (the
"Act"),  and pursuant to Rule 415 under the Act or any successor  rule,  and the
declaration  or ordering of  effectiveness  of such  registration  statement  or
document;

                  (b) For purposes of the Required  Registration under Section 2
hereof,  the term  "Registrable  Securities"  means the  Company's  Common Stock
(together with any capital stock issued as a dividend on, in replacement  of, in
exchange for, or otherwise in respect of such Common Stock or issued pursuant to
Section 17 hereof, the "Common Stock") issuable or issued upon conversion of the
Preferred  Stock  and  exercise  of  the  Warrants.  For  purposes  of a  Demand
Registration under Section 3 hereof or a Piggyback  Registration under Section 4
hereof,  the term  "Registrable  Securities"  means the  Company's  Common Stock
issuable or issued upon  conversion of the  Preferred  Stock in the Offering and
exercise of the Warrants;  provided,  however,  that after the expiration of the
Restricted  Period (as defined in the Subscription  Agreement),  for purposes of
Section 3 and Section 4, shares of Common Stock  obtainable on conversion of the
Preferred  Stock and  exercise of the  Warrants  (in whole or in part) shall not
constitute Registrable  Securities,  if those shares of Common Stock may be sold
or transferred in the U.S. free of any  restrictive  legend,  including  without
limitation under Rule 144;

                  (c) The  number  of  shares of  "Registrable  Securities  then
outstanding"  shall be  determined by the number of shares of Common Stock which
have been issued or are  issuable  upon  conversion  of the  Preferred  Stock or
exercise of the Warrants at the time of such determination;

                  (d) The term  "Holder"  means any person  owning or having the
right to acquire Registrable Securities or any permitted assignee thereof;

                  (e) The terms "Warrant" and "Warrants" refer to the warrant or
warrants  issued to Subscribers  as securities in connection  with the Offering;
and

                  (f) The term "Due Date"  means the date  which is one  hundred
five  (105)  days  after  the  Last  Closing  (as  defined  in the  Subscription
Agreement) of the Offering.


<PAGE>

                                                                       
                  2.       Required Registration.

                  (a) Within  forty five  (45)days  after the Last  Closing  (as
defined in the Subscription Agreement) of the Offering, the Company shall file a
registration statement ("Registration Statement") on Form S-3 (or other suitable
form),  covering  the  resale  of all  shares  of  Registrable  Securities  then
outstanding.

                  (b) The Registration  Statement shall be prepared as a "shelf"
registration  statement under Rule 415, and shall be maintained  effective until
the earlier of (i) the date that the distribution  described in the Registration
Statement  is  completed  or (ii) the date  that  Common  Stock  covered  by the
Registration Statement is immediately transferable,  without volume limitations,
pursuant to Rule 144 or another  available  exemption under the Act. The Company
shall use its best efforts to have the Registration Statement declared effective
within one hundred five (105) days of the Last  Closing,  and shall in any event
have the  Registration  Statement  declared  effective within one hundred twenty
(120) days of the Last Closing.

                  (c) The Holders have the right to convert the Preferred  Stock
into Common Stock  pursuant to the terms of the  Subscription  Agreement and the
Certificate of  Designation of Series A Preferred  Stock of the Company and sell
the Common Stock under  Regulation S and applicable  exemptions  until such time
that the Registration Statement becomes effective.

                  (d) Notwithstanding anything to the contrary contained herein,
any Holder (together with any assignee of its rights) (collectively  referred to
as  "Excluded  Holders")  shall be  entitled,  by written  notice to the Company
delivered  at any  time  prior  to the  filing  of  the  Registration  Statement
contemplated  by this  Section  2, to elect to have the  Registrable  Securities
issued or issuable to it excluded from the Registration  Statement. In the event
a  Holder  elects  not  to  have  its  Registrable  Securities  included  in the
Registration  Statement,  the Holder  shall,  nonetheless,  and  notwithstanding
anything  herein to the contrary,  have the right (i) upon written notice to the
Company from Holders of at least twenty-five (25%) of the Registrable Securities
not subject to another  registration  statement then on file with the Securities
and Exchange  Commission,  at any time  following the  expiration of the seventy
five (75) day period following the Last Closing,  to cause the Company to effect
a Demand  Registration  (as defined in Section 3)  registering  the  Registrable
Securities held by such Holders on Form S-3 (or other suitable form,  subject to
the approval of such Holders),  and (ii) at any time following the expiration of
the thirty (30) day period  following the Due Date, to have its shares  included
in any  Piggyback  Registration  (as  defined  in  Section  4),  in each case in
accordance with the provisions of Sections 3 and 4 hereof.  In connection with a
Demand  Registration  initiated by the Excluded  Holders  under this  Subsection
2(d),  the Company  shall pay all costs and expenses of Demand  Registration  in
accordance  with  Section  9. The  Excluded  Holders'  rights to  include  their
Registrable  Securities  in a Piggyback  Registration  or a Demand  Registration
shall be limited to those  instances in which their  Registrable  Securities are
not otherwise immediately transferable pursuant to Rule 144 or another available
exemption under the Act.


<PAGE>


                  3.       Demand Registration.

                  (a) If the  Registration  Statement  described in Section 2 is
not effective by the Due Date, the Holders of Registrable Securities obtained or
obtainable upon conversion of at least  twenty-five  percent (25%) of the shares
of the Preferred  Stock  outstanding may notify the Company in writing that they
demand that the Company file a registration statement under the Act covering the
registration of all of the Registrable Securities then outstanding. Upon receipt
of such notice, the Company shall,  within ten (10) days, give written notice of
such request to all Holders and shall,  subject to the limitations of subsection
3(b), file as soon as  practicable,  and in any event within thirty (30) days of
the receipt of such request,  the registration  under the Act of all Registrable
Securities which the Holders request,  by notice given to the Company within ten
(10) days of receipt of the Company's  notice, to be registered as expeditiously
as  reasonably  possible  after the  mailing  of such  notice by the  Company (a
"Demand Registration").

                  (b)  If  the  Holders  initiating  the  registration   request
hereunder ("Initiating Holders") intend to distribute the Registrable Securities
covered by their request by means of an  underwriting,  they shall so advise the
Company  as a part of their  request  made  pursuant  to this  Section 3 and the
Company  shall include such  information  in the written  notice  referred to in
subsection  3(a).  In such  event,  the  right  of any  Holder  to  include  his
Registrable  Securities  in such  registration  shall be  conditioned  upon such
Holder's  participation in such  underwriting and the inclusion of such Holder's
Registrable  Securities in the underwriting (unless otherwise mutually agreed by
a majority in interest of the Initiating  Holders and such Holder) to the extent
provided herein.  All Holders  proposing to distribute their securities  through
such  underwriting  shall  (together  with the Company as provided in subsection
7(f))  enter  into  an  underwriting   agreement  in  customary  form  with  the
underwriter  or  underwriters  selected for such  underwriting  by a majority in
interest of the Initiating  Holders,  and reasonably  acceptable to the Company;
provided that no Holder shall be required to make any representations other than
with respect to its ownership of Registered  Securities and its intended  method
of distribution.

                  (c) The Company agrees to include all  Registrable  Securities
held by all Holders in such Registration  Statement without cutback or reduction
unless  cutbacks are required by the  underwriter.  In the event the underwriter
requires a cutback or reduction, any Holders of the Registrable Securities which
were not included in such Registration Statement shall be entitled to additional
Demand  Registrations  for such  excluded  securities  on the same  terms as the
Demand Registration described in this Agreement.

                  (d)  The  Company  is  not   obligated   to  effect  a  demand
registration  under this  Section 3 if in the written  opinion of counsel to the
Company reasonably acceptable to the person or persons from whom written request
for registration has been received (and  satisfactory to the Company's  transfer
agent to permit the transfer)  that  registration  under the Act is not required
for the immediate transfer of the Registrable Securities pursuant to Rule 144 or
other applicable provision.

                  (e) The Company  represents  that it will use its best efforts
to take such actions as are necessary to become eligible to use Form S-3 for the
registration contemplated hereby.


<PAGE>


                  4.  Piggyback  Registration.  If  the  Registration  Statement
described  in Section 2 is not  effective  by the Due Date,  and no demand for a
Demand Registration has been made pursuant to Section 3, and if (but without any
obligation  to do so),  the Company  proposes to  register  (including  for this
purpose a registration  effected by the Company for shareholders  other than the
Holders)  any of its Common  Stock under the Act in  connection  with the public
offering of such  securities  (other than a registration  relating solely to the
sale of securities to  participants in a Company stock plan or a registration on
Form S-4 promulgated  under the Act or any successor or similar form registering
stock issuable upon a reclassification, upon a business combination involving an
exchange of securities or upon an exchange offer for securities of the issuer or
another  entity),  the Company  shall,  at such time,  promptly give each Holder
written  notice of such  registration.  Upon the written  request of each Holder
given by fax within ten (10) days after  mailing of such notice by the  Company,
which request shall state the intended  method of  disposition of such shares by
such Holder,  the Company  shall use its best efforts to cause to be  registered
under  the Act all of the  Registrable  Securities  that each  such  Holder  has
requested to be registered (a "Piggyback Registration").

                  5.       Limitation on Obligations to Register.

                  (a) In the case of a Piggyback Registration on an underwritten
public  offering by the Company,  if the  managing  underwriter  determines  and
advises in writing  that the  inclusion  in the  registration  statement  of all
Registrable  Securities  proposed  to  be  included  would  interfere  with  the
successful marketing of the securities proposed to be registered by the Company,
then  the  number  of  such  Registrable   Securities  to  be  included  in  the
registration  statement  shall be allocated  among all Holders who had requested
Piggyback  Registration,  in the  proportion  that  the  number  of  Registrable
Securities which each such Holder seeks to register bears to the total number of
Registrable Securities sought to be included by all Holders.

                  (b)  Notwithstanding  anything  to the  contrary  herein,  the
Company  shall have the right (i) to defer the  initial  filing or  request  for
acceleration  of   effectiveness   of  any  Demand   Registration  or  Piggyback
Registration or (ii) after effectiveness,  to suspend  effectiveness of any such
registration statement, if, in the good faith judgment of the board of directors
of the Company and upon the advice of counsel of the  managing  underwriter  (if
any) of the  offering,  such  delay in  filing  or  requesting  acceleration  of
effectiveness  or such suspension of  effectiveness is necessary in light of the
existence of material non-public information (financial or otherwise) concerning
the Company  disclosure of which at the time is not, in the opinion of the board
of directors of the Company upon the advice of counsel,  (A) otherwise  required
and (B) in the best interests of the Company;  provided however that the Company
will use its best  efforts  to  terminate  such delay or  suspension  as soon as
practicable and, in any event will not delay  effectiveness of such registration
for  more  than  three  (3)  months  from  the  date of the  demand  or  suspend
effectiveness  for more than twenty (20) days,  unless it is then  engaged in an
acquisition that would make such  registration  impracticable,  in which case it
will  use  its  best  efforts  to  eliminate  such  impracticability  as soon as
possible.

                  6. Obligations to Increase Available Shares. In the event that
the number of shares available under a registration  statement filed pursuant to
Section 3 is insufficient to


<PAGE>


cover all of the  Registrable  Securities  then  outstanding,  the Company shall
amend that  registration  statement,  or file a new registration  statement,  or
both, so as to cover all shares of Registrable Securities then outstanding.  The
Company shall effect such amendment or new  registration  within sixty (60) days
of the date the registration  statement filed under Section 3 is insufficient to
cover  all  the  shares  of  Registrable   Securities  then   outstanding.   Any
Registration  Statement filed hereunder shall, to the extent  permissible by the
Rules  of the  Securities  and  Exchange  Commission  ("SEC"),  state  that,  in
accordance with Rule 416 under the Act, such Registration  Statement also covers
such  indeterminate  numbers of additional  shares of Common Stock as may become
issuable upon  conversion of the Preferred Stock to prevent  dilution  resulting
from stock changes or by reason of changes in the conversion price in accordance
with the terms thereof.

                  7.  Obligations of the Company.  Whenever  required under this
Agreement to effect the registration of any Registrable Securities,  the Company
shall, as expeditiously as reasonably possible:

                  (a)  Prepare  and file with the SEC a  registration  statement
with respect to such  Registrable  Securities  and use its best efforts to cause
such registration statement to become effective.

                  (b)  Prepare  and  file  with  the  SEC  such  amendments  and
supplements to such registration statement and the prospectus used in connection
with  such  registration  statement  as may be  necessary  to  comply  with  the
provisions of the Act with respect to the disposition of all securities  covered
by such registration statement.

                  (c) With respect to any Demand Registration,  use best efforts
to keep such registration  statement effective until the earlier of (i) the date
that the distribution  described in the  registration  statement is completed or
(ii) the date  that  Common  Stock  covered  by the  registration  statement  is
immediately  transferable,  without volume limitations,  pursuant to Rule 144 or
another available exemption under the Act.

                  (d) Furnish to the Holders such  reasonable  numbers of copies
of a prospectus,  including a  preliminary  prospectus,  in conformity  with the
requirements of the Act, and such other documents as they may reasonably request
in order to facilitate the disposition of Registrable  Securities owned by them.
Swartz Investments,  LLC shall be furnished with copies of drafts of all filings
(including supplements and amendments) prior to filing and given sufficient time
to distribute  such documents to the  Subscribers  and to receive their comments
thereon.

                  (e)  Use  its  best   efforts  to  register  and  qualify  the
securities covered by such registration statement under such other securities or
Blue Sky laws of such  jurisdictions  as shall be  reasonably  requested  by the
Holders of the Registrable  Securities  covered by such registration  statement,
provided that the Company shall not be required in connection  therewith or as a
condition  thereto  to qualify to do  business  or to file a general  consent to
service of process in any such states or jurisdictions.

                  (f) In the event of any underwritten  public  offering,  enter
into and perform its


<PAGE>


obligations under an underwriting  agreement,  in usual and customary form, with
the managing  underwriter of such offering.  Each Holder  participating  in such
underwriting  shall also enter into and  perform its  obligations  under such an
agreement.

                  (g) Notify each Holder of  Registrable  Securities  covered by
such  registration  statement at any time when a prospectus  relating thereto is
required  to be  delivered  under the Act upon the  happening  of any event as a
result of which the prospectus included in such registration  statement, as then
in effect,  includes an untrue  statement of a material fact or omits to state a
material fact required to be stated  therein or necessary to make the statements
therein not misleading in the light of the circumstances then existing.

                  (h)  Furnish,  at the request of any Holder  whose  shares are
being registered  pursuant to this Agreement,  on the date that such Registrable
Securities  are  delivered to the  underwriters  for sale in  connection  with a
registration  pursuant  to this  Agreement,  if such  securities  are being sold
through  underwriters,  or,  if such  securities  are  not  being  sold  through
underwriters,  on the date that the registration  statement with respect to such
securities  becomes effective,  (i) an opinion,  dated such date, of the counsel
representing  the Company for the  purposes  of such  registration,  in form and
substance as is customarily  given to  underwriters  in an  underwritten  public
offering,  addressed to the underwriters,  if any, and to the Holders requesting
registration  of Registrable  Securities and (ii) a letter dated such date, from
the  independent  certified  public  accountants  of the  Company,  in form  and
substance as is customarily given by independent certified public accountants to
underwriters in an underwritten public offering,  addressed to the underwriters,
if any, and to the Holders requesting registration of Registrable Securities.

                  (i)  Maintain  the  listing  of the  Common  Stock  on the OTC
Bulletin  Board or other  automated  quotation  system or a national  securities
exchange.

                  8. Furnish  Information.  It shall be a condition precedent to
the  obligations  of the Company to take any action  pursuant to this  Agreement
that the selling Holders shall furnish to the Company such information regarding
themselves,  the Registrable Securities held by them, and the intended method of
disposition of such  securities as shall be required to effect the  registration
of  their  Registrable  Securities  or to  determine  that  registration  is not
required pursuant to Rule 144 or other applicable provision of the Act.

                  9. Expenses of Required or Demand  Registration.  All expenses
other than  underwriting  discounts and commissions  incurred in connection with
registrations,  filings or qualifications pursuant to Sections 2 or 3, including
(without limitation) all registration,  filing and qualification fees, printers'
and accounting  fees,  fees and  disbursements  of counsel for the Company,  and
including the reasonable fees and disbursements incurred of only one counsel for
the selling Holders shall be borne by the Company;  provided,  however, that the
Company  shall  not be  required  to pay for any  expenses  of any  registration
proceeding  begun  pursuant  to Sections 2 or 3 if the  registration  request is
subsequently  withdrawn  at the  request of the  Holders  of a  majority  of the
Registrable  Securities  to be  registered  (in which case all  Holders  who had
requested  such  registration  shall  bear  such  expenses);  provided  further,
however, that if at the


<PAGE>


time of such  withdrawal,  the Holders have learned of a material adverse change
in the condition,  business,  or prospects of the Company from that known to the
Holders at the time of their request,  then the Holders shall not be required to
pay any of such  expenses and shall  retain their rights  pursuant to Sections 2
and 3.

                  10. Expenses of Company  Registration.  The Company shall bear
and pay all expenses  incurred in connection  with any  registration,  filing or
qualification  of  Registrable  Securities  with  respect  to the  registrations
pursuant  to  Section 4 for each  Holder,  including  (without  limitation)  all
registration,  filing,  and  qualification  fees,  printers and accounting  fees
relating  or  apportionable  thereto  (and  including  the  reasonable  fees and
disbursements  incurred of only one counsel for the selling Holders  selected by
them),  but  excluding   underwriting  discounts  and  commissions  relating  to
Registrable Securities.

                  11.  Indemnification.  In the event any Registrable Securities
are included in a registration statement under this Agreement:

                  (a) To the extent permitted by law, the Company will indemnify
and hold harmless  each "Holder  Indemnified  Persons"  (defined for purposes of
this Section 11 as each Holder, the officers and directors of each Holder acting
in their  capacity  as such,  any  underwriter  (as defined in the Act) for such
Holder and each person,  if any, who controls such Holder or underwriter  within
the meaning of the Act or the  Securities  Exchange Act of 1934, as amended (the
"1934 Act")),  against any losses,  claims,  damages,  expenses,  or liabilities
(joint  or  several)   (hereinafter   referred  to   singularly  as  "Loss"  and
collectively  as "Losses") to which they may become  subject  under the Act, the
1934 Act or other  federal or state law,  insofar as such  Losses (or actions in
respect thereof) arise out of or are based upon any of the following statements,
omissions or violations (collectively a "Violation"):  (i) any untrue statement,
or alleged untrue  statement,  of a material fact contained in such registration
statement,  including  any  prospectus  contained  therein or any  amendments or
supplements thereto, or (ii) the omission, or alleged omission, to state therein
a  material  fact  required  to be  stated  therein,  or  necessary  to make the
statements  therein not  misleading;  and the Company will  reimburse  each such
Holder Indemnified Person for any legal or other expenses reasonably incurred by
them in  connection  with  investigating  or defending  any such Loss or action;
provided,  however,  that the indemnity  agreement  contained in this subsection
11(a) shall not apply to amounts paid in  settlement  of any such Loss or action
if such settlement is effected without the consent of the Company (which consent
shall not be unreasonably withheld), nor shall the Company be liable in any such
case for any such Loss or action to the extent that it arises out of or is based
upon a Violation which occurs in either (i) reliance upon and in conformity with
written  information  furnished  expressly  for  use  in  connection  with  such
registration by the Holder  Indemnified  Person seeking  indemnification or (ii)
based upon a prospectus which included a Violation after the Company has advised
the Holder seeking indemnification not to sell pursuant to such prospectus,  and
has made  available an amended or  supplemental  prospectus  that  corrects such
Violation.

                  (b) To the extent  permitted by law, each selling  Holder will
indemnify and hold harmless the "Company  Indemnified  Persons" (defined for the
purpose  of this  Section  11 as the  Company,  each of its  directors  in their
capacity as such, each of its officers who have signed the


<PAGE>


registration  statement  in their  capacity as such,  each  person,  if any, who
controls  the Company  within the meaning of the Act in their  capacity as such,
any underwriter and any other Holder  Indemnified  Person selling  securities in
such registration  statement),  against any Loss (joint or several) to which the
Company or any such director,  officer,  controlling  person,  or underwriter or
controlling  person, or other such Holder Indemnified Person may become subject,
under the Act, the 1934 Act or other federal or state law,  insofar as such Loss
(or actions in respect thereto) arises out of or is based upon any Violation, in
each case to the extent (and only to the extent) that such  Violation  occurs in
reliance  upon and in  conformity  with  written  information  furnished by such
Holder  expressly for use in connection  with such  registration;  and each such
Holder will  reimburse any legal or other  expenses  reasonably  incurred by the
Company and any such Company Indemnified Person in connection with investigating
or defending  any such Loss or action;  provided,  however,  that the  indemnity
agreement  contained in this subsection 11(b) shall not apply to amounts paid in
settlement of any such Loss or action if such settlement is effected without the
consent  of the  Holder,  which  consent  shall  not be  unreasonably  withheld;
provided,  that, in no event shall any  indemnity  under this  subsection  11(b)
exceed the gross proceeds from the offering received by such Holder.

                  (c) Promptly after receipt by an indemnified  party under this
Section  11  of  notice  of  the  commencement  of  any  action  (including  any
governmental action), such indemnified party will, if a claim in respect thereof
is to be made against any  indemnifying  party under this Section 11, deliver to
the  indemnifying  party a written  notice of the  commencement  thereof and the
indemnifying  party shall have the right to  participate  in, and, to the extent
the indemnifying  party so desires,  jointly with any other  indemnifying  party
similarly  noticed,   to  assume  the  defense  thereof  with  counsel  mutually
satisfactory to the parties; provided,  however, that an indemnified party shall
have the right to retain its own counsel,  with the reasonably incurred fees and
expenses  to be  paid  by the  indemnifying  party,  if  representation  of such
indemnified  party by the counsel  retained by the  indemnifying  party would be
inappropriate  due to actual  or  potential  differing  interests  between  such
indemnified  party and any  other  party  represented  by such  counsel  in such
proceeding provided,  however, that in the event the Company is the indemnifying
party,  it shall pay for only one  counsel  for all of the  Subscribers  in this
Offering and their related indemnified  parties.  The failure to deliver written
notice to the indemnifying party within a reasonable time of the commencement of
any such action,  if  prejudicial  to its ability to defend such  action,  shall
relieve such indemnifying  party of any liability to the indemnified party under
this  Section  11,  but  the  omission  so to  deliver  written  notice  to  the
indemnifying  party will not relieve it of any liability that it may have to any
indemnified  party  otherwise  than  under  this  Section 11 to the extent it is
prejudicial.

                  (d) The  obligations  of the Company  and  Holders  under this
Section 11 shall survive the redemption and conversion, if any, of the Preferred
Stock,   the  completion  of  any  offering  of  Registrable   Securities  in  a
registration statement under this Agreement, and otherwise.

                  12. Reports Under Securities Exchange Act of 1934. With a view
to making  available to the Holders the benefits of Rule 144  promulgated  under
the Act and any other rule or  regulation of the SEC that may at any time permit
a Holder to sell  securities of the Company to the public without  registration,
the Company agrees to:


<PAGE>


                  (a) make and keep public information available, as those terms
are understood and defined in SEC Rule 144, at all times;

                  (b) file with the SEC in a timely manner all reports and other
documents required of the Company under the Act and the 1934 Act; and

                  (c)  furnish to any  Holder,  so long as the  Holder  owns any
Registrable  Securities,  forthwith upon request (i) a written  statement by the
Company,  if true,  that it has complied with the reporting  requirements of SEC
Rule 144 (at any time after  ninety  (90) days after the  effective  date of the
first  registration  statement filed by the Company),  the Act and the 1934 Act,
(ii) a copy of the most  recent  annual or  quarterly  report of the Company and
such other reports and  documents so filed by the Company,  and (iii) such other
information as may be reasonably requested in availing any Holder of any rule or
regulation of the SEC which permits the selling of any such  securities  without
registration.

                  13.  Amendment of Registration  Rights.  Any provision of this
Agreement  may be  amended  and the  observance  thereof  may be waived  (either
generally   or  in  a   particular   instance   and  either   retroactively   or
prospectively), only with the written consent of the Company, and the holders of
a majority of the  Registrable  Securities  then  outstanding.  Any amendment or
waiver  effected in accordance  with this  paragraph  shall be binding upon each
Holder,  each  future  Holder,  and  the  Company;  provided,  however,  that no
amendment  or waiver that  materially  and  adversely  affects the rights of any
Holder shall be effective against such Holder unless such Holder agrees thereto.

                  14.  Notices.  All notices  required or  permitted  under this
Agreement  shall be made in writing  signed by the party making the same,  shall
specify  the section  under this  Agreement  pursuant to which it is given,  and
shall be addressed if to (i) the Company at: President,  400 Oser Avenue,  Suite
1650,  Hauppauge,  New York, 11788,  Telephone No. (516) 231-1200,  Telecopy No.
(516)  231-1446 and (ii) the Holders at their  respective  last addresses as set
forth on the Company's  register for the Preferred Stock, or such address as the
party  shall have  furnished  in writing as a new  address to be entered on such
register.  Any notice, except as otherwise provided in this Agreement,  shall be
made by fax and shall be deemed given at the time of transmission of the fax.

                  15.  Termination.  This Agreement shall terminate on the later
to occur of (a) the date that is five (5) years from the date of this  Agreement
and (b) the date  that is  ninety  (90)  days  after  the date on which  all the
Warrants have been exercised;  but without  prejudice to (i) the parties' rights
and obligations  arising from breaches of this Agreement occurring prior to such
termination or (ii) other indemnification obligations under this Agreement.

                  16. Assignment. No assignment, transfer or delegation, whether
by  operation  of law or  otherwise,  of any  rights or  obligations  under this
Agreement by the Company or any Holder, respectively,  shall be made without the
prior written consent of the majority in interest of the Holders or the Company,
respectively;  provided  that the  rights of a Holder  may be  transferred  to a
subsequent  holder  of  the  Holder's  Registrable   Securities  (provided  such
transferee


<PAGE>


shall  provide  to the  Company,  together  with or prior  to such  transferee's
request to have such Registrable Securities included in a Demand Registration or
Piggyback  Registration,  a writing  executed by such transferee  agreeing to be
bound as a Holder by the terms of this Agreement); and provided further that the
Company  may  transfer  its rights and  obligations  under this  Agreement  to a
purchaser of all or a substantial  portion of its business if the obligations of
the Company under this  Agreement are assumed in connection  with such transfer,
either by merger or other operation of law (which may include without limitation
a transaction  whereby the Registrable  Securities are converted into securities
of  the  successor  in  interest)  or by  specific  assumption  executed  by the
transferee.

                  17.  Payments  for Failure to Register or Failure to List.  If
the  Registration  Statement  required under Section 2 hereof is not filed on or
prior to ninety (90) days after the Last Closing, or if a Registration Statement
filed  pursuant to Section 3 is not  effective  within one hundred  twenty (120)
days of a Demand  Registration or if the Company fails to respond to any request
for  information  from the SEC  related to such  Registration  Statement  within
fifteen (15) days of such request,  then the Company shall pay to all Holders of
outstanding  Preferred  Stock an aggregate  amount equal to two percent (2%) per
month  of the  aggregate  amount  of  Preferred  Stock  sold  in  the  Offering,
compounded  monthly,  and accruing daily,  payable in Common Stock, which Common
Stock shall also be deemed "Registrable  Securities" hereunder.  If, the Company
is not eligible to effect a  Registration  under Form S-3, or other  appropriate
registration  statement, at the time of a Demand Registration under the terms of
this agreement solely through the act or failure to act by the Company,  and not
due to a change in statute or  regulation or other fact  circumstance  not under
the Company's control,  then the Company shall pay to all Holders of outstanding
Preferred  Stock an  aggregate  penalty  equal to the  amount of the  Conversion
Default Payment  ("Conversion  Default Payment") set forth in Section 7.6 of the
Regulation  S  Subscription  Agreement  between the Company and the  Subscribers
("Subscription Agreement") for each day beyond sixty (60) days of the receipt of
a request for a Demand Registration until such registration is complete.  If, on
the date (the  "Conversion  Eligibility  Date")  that  Preferred  Stock  becomes
eligible for conversion into Common Stock or the Warrants are  exercisable,  the
Common Stock is not listed on the OTC  Bulletin  Board or other  national  stock
exchange  or  automated  quotation  system,  then the  Company  shall pay to all
Holders  of  outstanding   Preferred  Stock  that  are  eligible  for  immediate
conversion  and to all Holders of  unexercised  Warrants a penalty  equal to the
amount of the  Conversion  Default  Payment  for each day beyond the  Conversion
Eligibility Date until such listing is complete.

                  18. Governing Law. This Registration Rights Agreement shall be
governed by and construed in  accordance  with the laws of the state of New York
applicable  to   agreements   made  in  and  wholly  to  be  performed  in  that
jurisdiction,  except for matters  arising under the Act or the 1934 Act,  which
matters shall be construed and  interpreted  in accordance  with such laws.  Any
action brought to enforce,  or otherwise arising out of, this Agreement shall be
heard and determined only in either a federal or city court sitting in the State
of New York, New York County and Subscriber  hereby waives any rights to raise a
defense of forum non-conveniens.

                                            [INTENTIONALLY LEFT BLANK]


<PAGE>



         IN WITNESS  WHEREOF,  the undersigned  have executed this  Registration
Rights Agreement as of the date first above written.

                                               CYBER DIGITAL, INC..


                                      By: ________________________________
                                               J.C. Chatpar
                                               President

                    Address:          400 Oser Avenue, Suite 1650
                                       Hauppauge, New York, 11788
                                      Telephone No. (516) 231-1200
                                      Telecopy No. (516) 231-1446



                                      INVESTOR(S)

                                      ___________________________________
                                      Investor's Name

                                      By:_________________________________
                                               (Signature)

                    Address:          ____________________________________





                       Kramer, Levin, Naftalis & Frankel
                                919 THIRD AVENUE
                          NEW YORK, N.Y. 10022 - 3852
                                (212) 715 - 9100


Arthur H. Aufses III     Richard Marlin                  Sherwin Kamin
Thomas D. Balliett       Thomas E. Molner                Arthur B. Kramer
Jay G. Baris             Thomas H. Moreland              Maurice N. Nessen
Saul E. Burian           Ellen R. Nadler                 Founding Partners
Barry Michael Cass       Gary P. Naftalis                     Counsel
Thomas E. Constance      Michael J. Nassau                    --------
Michael J. Dell          Michael S. Nelson               Martin Balsam
Kenneth H. Eckstein      Jay A. Neveloff                 Joshua M. Berman
Charlotte M. Fischman    Michael S.oberman               Jules Buchwald
David S. Frankel         Paul S. Pearlman                Rudolph De Winter
Marvin E. Frankel        Susan J. Penry-williams         Meyer Eisenberg
Alan R. Friedman         Bruce Rabb                      Arthur D. Emil
Carl Frischling          Allan E. Reznick                Maxwell M. Rabb
Mark J. Headley          Scott S. Rosenblum              James Schreiber
Robert M. Heller         Michele D. Ross                      Counsel
Philip S. Kaufman        Max J. Schwartz                      -------
Peter S. Kolevzon        Mark B. Segall                  M. Frances Buchinsky
Kenneth P. Kopelman      Judith Singer                   Debora K. Grobman
Michael Paul Korotkin    Howard A. Sobel                 Christian S. Herzeca
Kevin B. Leblang         Steven C. Todrys                Pinchas Mendelson
David P. Levin           Jeffrey S. Trachtman            Lynn R. Saidenberg
Ezra G. Levin            D. Grant Vingoe                 Jonathan M. Wagner
Larry M. Loeb            Harold P. Weinberger            Special Counsel
Monica C. Lord           E. Lisk Wyckoff, Jr.                 -------

                                                                    FAX
                                                              (212) 715-8000
                                                                    ---
                                                          WRITER'S DIRECT NUMBER
                                                              (212)715-9100
                                                              -------------

                                October 11, 1996


Cyber Digital, Inc.
400 Oser Avenue
Hauppauge, New York  11788

Re:      Registration Statement on Form SB-2

Ladies and Gentlemen:

                  We have acted as counsel to Cyber  Digital,  Inc.,  a New York
corporation (the "Company"),  in connection with the preparation and filing of a
Registration  Statement on Form SB-2 (the  "Registration  Statement")  under the
Securities Act of 1933, as amended (the "Securities Act"),  covering the sale by
certain persons (the "Selling  Securityholders")  of up to 3,000,000 shares (the
"Shares") of common stock, par value $.01 per share (the "Common Stock"), of the
Company. The Shares covered by the Registration  Statement include (i) shares of
Common Stock that are issuable upon  conversion of  previously-issued  shares of
Series A Preferred Stock of the Company held by certain Selling  Securityholders
and up to an  additional  633,857  shares of Common Stock that are issuable upon
exercise  of  warrants  to   purchase   Common   Stock  held  by  such   Selling
Securityholders  and (ii) up to 190,156 shares of Common Stock that are issuable
upon exercise of warrants to purchase Common Stock held by certain other Selling
Securityholders.

                  As such  counsel,  we have examined  such  corporate  records,
certificates and other documents and such questions of law as we have considered
necessary or  appropriate  for the purposes of this opinion.  In rendering  this
opinion,  we have (a)  assumed  (i) the  genuineness  of all  signatures  on all
documents examined by us, (ii) the authenticity of all documents submitted to us
as originals,  and (iii) the  conformity to original  documents of all documents
submitted to us as photostatic or conformed  copies and the  authenticity of the
originals of such copies; and (b) relied on (i) certificates of public officials
and (ii) as to matters of fact,  statements and  certificates of officers of the
Company.


<PAGE>


KRAMER, LEVIN, NAFTALIS & FRANKEL

Cyber Digital, Inc.
October 11, 1996
Page 2



                  We are attorneys admitted to the Bar of the State of New York,
and we express no  opinion as to the laws of any other  jurisdiction  other than
the laws of the United States of America.

                  Based  upon  the  foregoing,  we are of the  opinion  that the
shares of Common Stock being  offered by the Selling  Securityholders  have been
validly  authorized  and, when issued and sold in accordance  with the terms and
conditions  described  in the  prospectus  forming  a part  of the  Registration
Statement  (the   "Prospectus"),   will  be  validly   issued,   fully-paid  and
non-assessable shares of Common Stock of the Company.


                  We hereby  consent to the filing of this opinion as an exhibit
to the  Registration  Statement  and to the use of our name  under  the  heading
"Legal  Matters" in the  Prospectus.  In giving this consent,  we do not thereby
concede  that we are within the  category of persons  whose  consent is required
under Section 7 of the Securities Act or the rules and  regulations  promulgated
thereunder.

                                              Very truly yours,



                                              KRAMER, LEVIN, NAFTALIS & FRANKEL


                               Cyber Digital, Inc.
                 Statement of Computation of Earnings Per Share


<TABLE>
<CAPTION>
                                    Three Months
                                        Ended                                Year Ended March 31,
                                    June 30, 1996     1996        1995           1994          1993             1992
                                    -------------     ----        ----           ----          ----             ----
<S>                                  <C>              <C>       <C>              <C>          <C>               <C> 
Net income (loss)                    $215             $975      $(743)           $(208)       $(224)            $109
                                     ====             ====      ======           ======       ======            ====

Shares:
Weighted average common shares
outstanding                        15,110           14,256      13,653           13,039       12,739          12,521

Dilutive effect of assumed 
conversion of incentive stock 
options and a non-qualified option  1,865            1,619          --               --           --           1,072

Weighted average common shares
outstanding as adjusted            16,975           15,875      13,653           13,039       12,739          13,593
                                   ======           ======      ======           ======       ======          ======


Net income (loss) per common share:

Primary                             $0.01            $0.07      $(0.05)          $(0.02)      $(0.02)          $0.01
Fully Diluted                       $0.01            $0.07      $(0.05)          $(0.02)      $(0.02)          $0.01
</TABLE>




                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Board of Directors
Cyber Digital, Inc.


We consent to incorporation  by reference in the registration  statement on Form
SB-2 of our report dated July 15, 1996  relating to the balance  sheets of Cyber
Digital,  Inc. as of March 31,  1996 and 1995,  and the  related  statements  of
operations,  stockholders'  equity,  and cash flows for each of the years in the
two year period  ended March 31, 1996,  which  report  appears in the March 1996
annual report on Form 10-KSB of Cyber Digital, Inc.


Albrecht, Viggiano, Zureck & Company, P.C.


Hauppauge, New York
October 7, 1996




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission