APT HOUSING PARTNERS LTD PARTNERSHIP
10-Q, 1998-05-15
REAL ESTATE
Previous: NOBEL EDUCATION DYNAMICS INC, 10-Q, 1998-05-15
Next: COMDISCO INC, 10-Q, 1998-05-15







                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, DC  20549

                  _______________________________________________

                                     Form 10-Q

                    Quarterly Report Under Section 13 or 15 (d) 
                      of the Securities Exchange Act of 1934.

                  _______________________________________________


   For the Three Months Ended March 31, 1998 commission file number 2-84474

                    APT Housing Partners Limited Partnership 
             (Exact name of registrant as specified in its charter) 

Massachusetts                                                  04-2791736       
(State or other jurisdiction of 					       (IRS Employer Identification No.)
incorporation or organization)

500 West Cummings Park,  Suite 6050,  Woburn,  Massachusetts    01801 
(Address of principal executive offices)                  					(Zip Code)

Registrant's telephone number, including area code  (617) 935-4200 

                                      N/A 
Former name, former address and former fiscal year, if change since last 
report

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities and Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.


Yes             X                     No______________ 

<PAGE>

PART I

ITEM 1.	FINANCIAL STATEMENTS


                     APT HOUSING PARTNERS LIMITED PARTNERSHIP
                                   BALANCE SHEET
                                    (Unaudited)
   

                                       ASSETS 

                                            										March 31,	December 31,
                                           											1998     	1997       

Investment in Local Limited Partnership					          $ -0-    	$ -0-    	
Cash and Cash Equivalents						           	            100,004 	 108,175		
		Total Assets						           	                      $100,004	 $108,175


                  LIABILITIES AND PARTNERS' CAPITAL (DEFICIENCY)

Liabilities:
  	Accrued Expenses - 					            
     	     Affiliate                          								$  9,350	 $ 8,857	
     	     Professional Fees							                      8,500	   8,500
	
            		Total Liabilities                 						  17,850   17,357

Commitments and Contingencies 

Partner's Capital (Deficit):
  	General Partners                            							 (37,682)	(37,509)	
	  Limited partners, 3,700 partnership units				 
     authorized, issued and outstanding	           			 119,836	 128,327

            		Total Partners' Capital (Deficit)		   		  82,154 	 90,818			
		  
		            Total Liabilities and 
              Partners' Capital Deficiency	           $100,004 $108,175


                 See  accompanying notes to financial statements

<PAGE>

PART I

ITEM 1.	FINANCIAL STATEMENTS (Continued)


                   APT HOUSING PARTNERS LIMITED PARTNERSHIP
                            STATEMENT OF INCOME
                                (Unaudited)
     

                                            		Three Months 		 Three Months 
							                                       Ended	       		 Ended
							                                       March 31, 1998 	March 31, 1997 
       		
Interest Income					                          $    686			     $    449	
 
Operating Expenses:								  
	 Management fees - affiliate			              $  9,350				    $  9,350
	 Administrative 	                          			   -0-			   	       250
		
  	 	Total Operating Expenses                	$  9,350		 		   $  9,600

Loss Before Share of Losses of
	and Distributions from Local
	Limited Partnerships				                    ($ 8,664)		     ($ 9,151)	
	
Distribution from Local Limited Partnership	  	   -			    	       -     		

Share of Losses of Local Limited Partnerships 	   -	    			       -      
	
Net Income (Loss)				   	                    ($ 8,664)	     	($ 9,151)

Limited Partners' Interest in 
	Net Income (Loss)			   	                    ($ 8,491)		    	($8,968)

Weighted Average Number of Outstanding
   	Limited Partnership Units		   	             3,700 			      3,700	

Net Income (Loss) Per 
	Limited Partnership Unit	     		           ($   2.29)	  		($   2.42)


See accompanying notes to financial statements

<PAGE>

                                    PART I

ITEM 1.	FINANCIAL STATEMENTS (Continued)



                   APT HOUSING PARTNERS LIMITED PARTNERSHIP
                 STATEMENTS OF PARTNERS' CAPITAL (DEFICIENCY)
			

                                    							General 	 Limited	
					                                      Partner 	 Partner   	Total       

Balance, January 1, 1998				              ($ 37,509)	$ 128,327	 $  90,818

Net Loss: 1/1/98- 3/31/98	           		  	($    173)($  8,491)	($   8,664)

Balance, March 31, 1998				               ($ 37,682) $119,836	  $  82,154



		

See accompanying notes to financial statements

<PAGE>

PART I

ITEM 1.	FINANCIAL STATEMENTS (Continued)



                   APT HOUSING PARTNERS LIMITED PARTNERSHIP
                           STATEMENT OF CASH FLOWS
                                (Unaudited)


                                                 									Three Months Ended 
											                                               March 31,    
										                                                1998		      1997	
Cash Flows From Operating Activities:
	   Net Income (Loss)						                             	($  8,664)	($  9,151) 
	   Adjustments to reconcile net income 
     to net cash provided by operating activities:			
		       Change in operating assets and liabilities:
         			Increase (decrease) in accrued expenses	  	        493	       259

    Net Cash provided by (used by) 
     operating activities:	                            		(   8,171)	(   8,892)

Cash Flows From Financing Activities:					            
   	Distributions to limited partners					                      -		       -
	   Distributions to general partner					                       -         -     
	
   	Net cash used in financing activities	             		       -         -

Net Increase (Decrease) in cash and cash equivalents				(   8,171)	 (   8,892)
	
Cash and Cash Equivalents, Beginning of Period				        108,175	     64,360

Cash and Cash Equivalents, End of Period					            $100,004	   $ 55,468 



See accompanying notes to financial statements

<PAGE>

                    APT HOUSING PARTNERS LIMITED PARTNERSHIP
                         NOTES TO FINANCIAL STATEMENTS
                                 (Unaudited)  


1.	ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization: 

APT Housing Partners Limited Partnership (the Partnership), organized as a 
Massachusetts Limited Partnership on June 8, 1983 was formed to invest in 
other Local Limited Partnerships ("the Local Limited Partnerships") which 
own and operate existing residential rental housing developments that are 
financed or operated with assistance from Federal, State and/or local 
governmental agencies.  The Partnership has limited partnership interests	in
two Local Limited Partnerships, with a total of 156 residential apartment 
units, located within the Commonwealth of Massachusetts. 

The general partner of the Partnership is APT Asset Management, Inc.  The 
Partnership Agreement, as amended, authorized the issuance of 3,700 limited 
partnership units, all of 		which were issued and are outstanding.

Interim Statements:

The interim financial statements furnished are unaudited and reflect all 
adjustments which are in the 		opinion of management, necessary to a fair 
statement of the results for the interim periods presented.  	All 
adjustments are of a normal recurring nature.

Use of estimates:

The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during	the 
reporting period.  Actual results could differ from those estimates.

Investment in Local Limited Partnerships:

The Partnership accounts for its investments in the Local Limited 
Partnerships by the equity method.  Accordingly, the investments are carried
at cost, adjusted for the Partnership's proportionate share of earnings or 
losses.  The Partnership's share of losses on	an investment is recognized 
only to the extent of the investment.  Distributions received are	reflected 
as reductions of the investments.  Once an investment balance has been 
reduced to zero, subsequent distributions received by the Partnership are 
recognized as income.  

<PAGE>
 
                   APT HOUSING PARTNERS LIMITED PARTNERSHIP
                        NOTES TO FINANCIAL STATEMENTS
        FOR THE QUARTER ENDING MARCH 31, 1998 AND COMPARABLE PERIODS    

Income taxes:

Federal and state income taxes are not included in the accompanying 
financial statements because these taxes, if any, are the responsibility 
of the individual Partners.

Statement of cash flows:

For purposes of the statement of cash flows, the Partnership considers all 
highly liquid debt instruments purchased with a maturity of three months or 
less to be cash equivalents. 	Cash equivalents consist of money market funds
at March 31, 1998 and March 31, 1997.

Net income per limited partnership unit:

Net income per limited partnership unit is computed by dividing net income 
available to limited partnership units by the weighted average number of 
outstanding limited partnership units during the year.

2.	ALLOCATION OF BENEFITS

In accordance with Partnership Agreement, income, losses, credits and 
distributions are allocated 2% to the General Partner and 98% to the 
Limited Partners.

3.	INVESTMENT IN LOCAL LIMITED PARTNERSHIPS

The Partnership has investments in two Local Limited Partnerships, Ashland 
Commons Associates ("Ashland") and Rockledge Apartments Associates 
("Rockledge").  The Partnership's investments consist of $1,143,695 for 
a 95.5% limited partnership interest in 		Ashland which owns an apartment 
complex of 96 units located in Ashland, Massachusetts and $543,900 for a 97%
limited partnership interest in Rockledge which owns an	apartment complex of
60 units located in Wakefield, Massachusetts.

The Local Limited Partnerships receive governmental assistance under 
programs which restrict the payment of annual cash distributions to the 
owners to specified maximum distributable amounts and to available surplus 
cash, as defined in the applicable Regulatory	Agreement between the 
governmental agency and the Local Limited Partnership.  Undistributed 
amounts are cumulative and may be distributed in subsequent years if there
is available surplus cash.  Based upon the Partnership's ownership interest
in each of the Local Limited Partnerships, the maximum annual distributable 
amounts that can be made to	the Partnership from Ashland and Rockledge are 
$87,903 and $9,552, respectively.

<PAGE>

                   APT HOUSING PARTNERS LIMITED PARTNERSHIP
                        NOTES TO FINANCIAL STATEMENTS
         FOR THE QUARTER ENDING MARCH 31, 1998 AND COMPARABLE PERIODS 

For the quarter ended March 31, 1998, the aggregate share of losses of the 
Local Limited Partnerships attributable to the Partnership amounted to 
$5,254.  The Partnership's cumulative 		share of losses of the Local Limited
Partnerships exceeded its investments by $490,078 at March 31, 1998.  
Accordingly, the investments have been reduced to zero and have not	been 
reflected in the accompanying financial statements, and the Partnership has 		
discontinued the application of the equity method.  The Partnership will 
resume applying	the equity method only after its allocable share of the net 
income of the Local Limited Partnerships equals the share of net losses not 
previously recognized during the period the equity method was suspended.

Summarized unaudited balance sheet information on a combined basis for the 
Local Limited Partnerships as of March 31, 1998 and December 31, 1997 as 
follows:
	
           																				Unaudited March 31, 1998    	December 31, 1997

	Rental property			           	$7,597,934			                $7,597,934	
	Accumulated depreciation		   ( 4,099,799)	              		( 4,039,745)
	Cash and cash equivalents				    492,134			                   463,361	
	Restricted assets and deposits		 633,761			                   678,790
	Other assets					 	              131,502		                    114,273 

		 Total assets			          		  4,755,532               			  4,814,613		

	Mortgage loans payable				     5,930,136		               	  5,942,838
	Other liabilities					           166,089			                   206,975	

		 Total liabilities	      				 6,096,225	               		  6,149,813	

	Partners' capital(deficiency)($1,340,693)		               ($1,335,200)			
	
Composition of partners' capital (deficiency)
	    General partners	      ($    105,128)		              ($   104,890)
	    Limited partners			    (   1,235,565)		              (  1,230,310)	

Partners' capital(deficiency)$  1,340,693)	                ($1,335,200)

<PAGE>

                    APT HOUSING PARTNERS LIMITED PARTNERSHIP
                         NOTES TO FINANCIAL STATEMENTS
         FOR THE QUARTER ENDING MARCH 31, 1998 AND COMPARABLE PERIODS    

Summarized unaudited income statement information on a combined basis for 
the Local Limited Partnerships for the quarter ended March 31, 1998 and 
comparable periods was as follows:

					                                       		March 31, 1998 		March 31,1997
		Revenues					                               $  420,876			    $ 420,063  			
		Net income (loss)				                      ($    5,493)  			($  28,164)

4.	CASH AND CASH EQUIVALENTS	

The partnership maintains cash and cash equivalent balances in an financial 
institution located in the Commonwealth of Massachusetts.  Accounts in the 
institution are insured by the Federal Deposit Insurance Corporation (FDIC) 
up to $100,000.  At March 31, 1998, and December 31, 1997 the Partnership's 
uninsured cash and cash equivalent balances totaled $2,473 and 	$10,612, 
respectively.

5.	TRANSACTIONS WITH RELATED PARTIES

American Securities Team, Inc., an affiliate of the General Partner of the 
Partnership, receives an annual program management fee.  This fee is for 
managing the affairs of the Partnership and for providing investor services 
to the Limited Partners.  The fee is equal to	.5% of invested assets plus 
the Local Limited Partnerships' annualized outstanding nonrecourse mortgage 
debt.  Program management fees charged to operations for the	quarters ending
March 31, 1998 and 1997 amounted to $9,350 and $9,350, respectively.  Of
this amount $9,350 and $8,857 remained unpaid at March 31, 1998 and 
December 31, 1997 respectively.

6.	FAIR VALUE OF FINANCIAL INSTRUMENTS

Commencing with the year ended December 31, 1995, the Partnership is 
required to disclose the fair value of its financial instruments in 
accordance with Statements of Financial Accounting Standards No. 107.

The fair values of the Partnership's financial instruments have been 
determined at a specific point in time, based on relevant market information
and information about the financial	instrument.  Estimates of fair value are
subjective in nature and involve uncertainties and	matters of significant 
judgment and therefore cannot be determined with precision.  Changes in 
assumptions could affect the estimates.

The carrying amounts of cash and cash equivalents and accrued expenses at 
March 31, 1998 approximate their fair values because of the short-term 
maturity of these instruments.	

<PAGE>

PART II

ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS:

Liquidity and Capital Resources

The partnership's primary source of funds were the proceeds of its public 
offering.  Other sources of liquidity include interest earned on funds and 
cash distributions from operations of the Local Limited Partnerships in 
which the Partnership has invested.  These sources of liquidity are 
available to meet obligations of the partnership.

The Partnership received $3,700,000 in gross proceeds from the sale of 
partnership interests pursuant to the public offering, resulting in net 
proceeds available for investment, after volume discounts, establishment of 
working capital reserves, payment of sales commissions, acquisition fees 
and offering expenses, of $3,071,000.

As of March 31, 1998 the Partnership has invested all of the net proceeds 
available for investment.

The Partnership's commitment to investments requiring initial capital 
contributions has been paid.  The Partnership has no other significant 
capital commitments.

HUD recently released the American Community Partnerships Act (the "ACPA").
The ACPA is HUD's blueprint for providing for the nation's housing needs in 
an era of static or decreasing budget authority.  Two key proposals in the 
ACPA that could affect the Local Limited Partnerships are: A discontinuation
of project based Section 8 Subsidy payments and an attendant reduction in 
debt on properties that were supported by the Section 8 payments.  The ACPA 
calls for a transition during which the project based Section 8 would be 
converted to a tenant based voucher system.  Any FHA insured debt would then
be "marked-to-market", that is revalued in light of the reduced income 
stream, if any.  The impact of ACPA, if enacted in its present form, is not 
presently determinable.

Several industry sources have already commented to HUD and Congress that in 
the event the ACPA were fully enacted in its present form, the reduction in 
mortgage indebtedness would be considered taxable income to limited partners
in the Partnership.  Legislative relief has been proposed to exempt 
"mark-to-market" debt from cancellation of indebtedness income treatment.

Cash distributions received from a Local Limited Partnership amounted to 0, 
$87,903 and $87,903 during quarter ended March 31, 1998 and the years ended 
December 31, 1997 and 1996, respectively.  These distributions were used to 
meet the Partnership's obligations.  The Partnership believes that it will
continue to receive cash distributions from a Local Limited Partnership in an 
amount sufficient to meet its operating expenses.  However, there can be no 
assurance that cash distributions received will be adequate to allow the 
Partnership to make any further cash distributions to its partners.

<PAGE>

                                PART II

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS (Continued):
  
Management is not aware of any trends or events, commitments or 
uncertainties that will impact liquidity in a material way.  Management 
believes the only impact would be for laws that have not yet been adopted.

Results of Operations

The partnership was formed to provide various benefits to its limited 
partners.  It is anticipated that the Local Limited Partnerships in which 
the Partnership has invested will primarily produce tax losses of 
approximately $17,000 per $5,000 investment in approximately 14 to 17 full 
years of Partnership operations, with approximately $11,000 of such tax 
losses occurring during the first 5 years of Partnership operations 
(assuming the applicability of current laws, regulations and court 
decisions).  The benefits received in the form of tax savings may be reduced
due to the enactment of the Tax Reform Act of 1986, depending on the 
individual circumstances of each Limited Partner.  There can be no assurance
that the Partnership will be able to attain its investment objectives.  The 
Partnership will not seek to sell its interest in any housing development or
Local Limited Partnership until proceeds of such sale would supply 
sufficient cash to enable its Limited Partners to pay applicable taxes.
Proceeds of such sales will not be reinvested.  It is not expected that any 
of the Local Limited Partnerships in which the Partnership has invested will
generate cash flow sufficient to provide for distributions to Limited 
Partners in any material amount.

Except for the operating balance of cash, the Partnership's assets consist 
primarily of limited partnership interest in Local Limited Partenrships owning
government-assisted housing developments.  The Partnership accounts for its 
investments in the Local Limited Partnerships using the equity method of 
accounting.  Under the equity method of accounting, the investment cost is 
subsequently adjusted for the Partnership's share of each Local Limited 
Partnership's results of operations and cash distributions.  The Partnership's
share in the loss of each Local Limited Partnership is not recognized to the 
extent that the investment balance would become negative.  For the quarter
ended March 31, 1998, the aggregaare share of losses of the lOcal Limited 
partnerships attributable to the Partnership and not included in the 
statements of income amounted to $5,254.  At March 31, 1998, the Partnership's 
cumulative share of losses of the Local Limited Partnerships exceeded its 
investments by $490,078, and, accordingly, have not been relected in the 
Partnership's financial statements in accordance with the equity method of 
accounting because the investment balances have been reduced to zero. 
 
The partnership's net loss for the period January 1, 1998 - March 31, 1998 
was due primarily to the accrual for the first quarter 1998 program management
fee.  The Massachusetts Housing Finance Agency has not approved the 1997 
distribution and accordingly income has not been recognized for the period 
January 1, 1998 through March 31, 1998.  Management is confident that the 
distribution will be approved.
 
<PAGE>

                                  PART II

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (Continued):

The Partnership incurs an annual program management fee payable to American 
Securities Team, Inc. ("AST"), an affiliate of the General Partner, for 
managing the affairs of the Partnership and for providing investor service 
to the limited partners.  The fee to AST is equal to .5% of invested asset 
plus the Locall Limited Partnerships' annualized outstanding nonrecourse 
debt.  The fee amounted to $9,350 for the quarter ended March 31, 1998.

Other

The Partnership's investment as a Limited Partner in the Local Limited 
Partnerships is subject to the risks incident to the potential losses 
arising from management and ownership of improved real estate.  The 
Partnership's investments also could be adversely affected by poor economic 
conditions, generally, which could increase vacancy levels, increase rental 
payments defaults, or increase operating expenses.  Any or all of these 
circumstances could threaten the financial viability of one or both of the 
local Limited Partnerships.

There are also substantial risks associated with the operations of Apartment
Complexes receiving governmental assistance.  These include: governmental 
regulations concerning tenant eligibility which may make it more difficult 
to rent apartments in the complexes; difficulties in obtaining government 
approval for rent increases; limitations on the percentage of income which 
low and moderate income tenants may pay as rent; the possibility that 
Congress may not appropriate funds to enable the U.S. Department of
Housing and Development to make the rental assistance payments it has 
contracted to make; and that when the rental assistance contracts expire, 
there may not be market demand for apartments at full market rents in a 
Local Limited Partnership's Apartment Complex.

The Local Limited Partnerships are impacted by inflation in several ways.  
Inflation allows for increases in rental rates generally to reflect the 
impact of higher operating and replacement costs.  Inflation also affects 
the Local Limited Partnerships adversely by increasing operating costs, 
such as fuel, utilities and labor.

The Partnership has evaluated the potential impact of the situation commonly
referred to as the "Year 2000 Problem".  The Year 2000 Problem, which is 
common to most companies, concerns the inability of information systems, 
primarily computer software programs, to properly recognize and process 
date sensitive information related to the year 2000.  Management does not 
expect the Partnership to incur any significant expenses related to this 
issue.

<PAGE>

                                    PART II 

                               OTHER INFORMATION


ITEM 6.  Exhibits and Reports on Form 8-K


a.	Purchase and Sale Agreement, dated as of March 30, 1984, relating to 
   Ashland Commons to Registrant's Form 8-K dated March 30, 1984.

	  Purchase and Sale Agreement, dated as of April 30, 1984, relating to 
   Historic Cohoes, II to Registrant's Form 8-K dated April 30, 1984.

  	Purchase and Sale Agreement, dated as of June 22, 1984, relating to 
   Rockledge Apartments Associated to Registrant's Form 8-K dated 
   June 22, 1984.

  	Withdrawal of APT Housing Partners Limited Partnership as a Limited 
   Partner in a Local Limited Partnership, dated as of December 18, 1986, 
   relating to Historic Cohoes II, to Registrant's Form 8-K dated March 30, 
   1987.

  	Change in registrant's certifying accountants  under Item 4 to 
   Registrant's Form 8-K dated December 1, 1995

b.	No reports on Form 8-K have been filed for the quarter ended March 31, 1998.

<PAGE>

                             SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                					APT HOUSING PARTNERS LIMITED PARTNERSHIP


                                					By:	APT Asset Management, Inc.
						                               General Partner



Date:_____________________	           [SIGNATURE]
                                 						Jeff Ewing, President     	





 























   



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          100004
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                100004
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  100004
<CURRENT-LIABILITIES>                            17850
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       82154
<TOTAL-LIABILITY-AND-EQUITY>                    100004
<SALES>                                              0
<TOTAL-REVENUES>                                   686
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                  9350
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 (8664)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (8664)
<EPS-PRIMARY>                                   (2.29)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission