COMDISCO INC
10-Q, 1998-05-15
COMPUTER RENTAL & LEASING
Previous: APT HOUSING PARTNERS LTD PARTNERSHIP, 10-Q, 1998-05-15
Next: WINTHROP GROWTH INVESTORS I LP, 10QSB, 1998-05-15



  

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                       -----------------------------------

                                    FORM 10-Q
                       -----------------------------------


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934
                 For the quarterly period ended March 31, 1998

                                       or

[ ]  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange  Act of 1934 
                 For the transition period from ____________ to
                                   __________

                            ------------------------

                          Commission file number 1-7725

                I.R.S. Employer Identification number 36-2687938

                                 COMDISCO, INC.

                            (a Delaware Corporation)
                              6111 North River Road
                            Rosemont, Illinois 60018
                            Telephone: (847) 698-3000


                                        Name of each            Number of shares
         Title of                        exchange on           outstanding as of
         each class                   which registered          March 31, 1998
         --------------             -----------------------    -----------------
         Common stock,              New York Stock Exchange       76,656,856
         $.10 par value             Chicago Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes XX No .

                                      -1-
<PAGE>


Comdisco, Inc. and Subsidiaries

INDEX
                                                                            Page

PART I.  FINANCIAL INFORMATION

  Item 1.  Financial Statements (Unaudited)


         Consolidated Statements of Earnings and Retained Earnings --
          Three and Six Months Ended March 31, 1998 and 1997 ..................3

         Consolidated Balance Sheets --
          March 31, 1998 and September 30,1997.................................4

         Consolidated Statements of Cash Flows --
          Six Months Ended March 31, 1998 and 1997.............................5

         Notes to Consolidated Financial Statements............................7

  Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results ofOperations....................................9

PART II    OTHER INFORMATION

  Item 3. Quantitative and Qualitative Disclosures about Market Risk..........14

  Item 6. Exhibits and Reports on Form 8-K....................................15

  SIGNATURES..................................................................17

                                      -2-
<PAGE>


                                                    
PART I.  FINANCIAL INFORMATION
Comdisco, Inc. and Subsidiaries
CONSOLIDATED  STATEMENTS  OF EARNINGS  AND  RETAINED  EARNINGS  (UNAUDITED)
(in millions  except per share  data)
For the Three and Six Months  Ended  March 31,1998 and 1997
<TABLE>
<CAPTION>

                                       Three Months Ended     Six Months Ended
                                            March 31,             March 31,
Revenue                                 1998       1997       1998       1997
                                       ------     ------     ------     ------
<S>                                    <C>        <C>        <C>        <C>    
Leasing
     Operating ....................    $  455     $  402     $  903     $  792
     Direct financing .............        41         36         81         72
     Sales-type ...................        72         68        162        132
                                       ------     ------     ------     ------
        Total leasing .............       568        506      1,146        996

Sales .............................        84         59        135        105
Continuity and network services ...       110         85        214        169
Other .............................        15         40         26         53
                                       ------     ------     ------     ------
        Total revenue .............       777        690      1,521      1,323
                                       ------     ------     ------     ------
                                     

Costs and expenses
Leasing
     Operating ....................       365        316        724        621
     Sales-type ...................        46         43        106         89
                                       ------     ------     ------     ------
        Total leasing .............       411        359        830        710
                                       ------     ------     ------     ------

Sales .............................        74         49        114         79
Continuity and network services ...        90         71        176        142
Selling, general and administrative        61         61        123        120
Interest ..........................        83         73        164        146
Other .............................        --         25         --         25
                                       ------     ------     ------     ------
        Total costs and expenses ..       719        638      1,407      1,222
                                       ------     ------     ------     ------

Earnings before income taxes ......        58         52        114        101
Income taxes ......................        21         19         41         38
                                       ------     ------     ------     ------
Net earnings before preferred dividends    37         33         73         63
Preferred dividends .................      --         (2)        (2)        (4)
                                       ------     ------     ------     ------

Net earnings to common stockholders    $   37     $   31     $   71     $   59
                                       ======     ======     ======     ======

Retained earnings at beginning 
of period                              $  995     $  881     $  965     $  856
Net earnings to common stockholders        37         31         71         59
Cash dividends paid on common stock        (3)        (4)        (7)        (7)
                                       ------     ------     ------     ------
Retained earnings at end of period     $1,029     $  908     $1,029     $  908
                                       ======     ======     ======     ======
Net earnings per common share:
   Earnings per common share--basic    $  .49     $  .41     $  .95     $  .80
                                       ======     ======     ======     ======
   Earnings per common share--diluted  $  .45     $  .38     $  .88     $  .75
                                       ======     ======     ======     ======
Common shares outstanding
   Average common shares outstanding       76         73         75         73
                                       ======     ======     ======     ======
   Average commons shares 
    outstanding--diluted ..........        82         78         81         78
                                       ======     ======     ======     ======
See accompanying notes to consolidated financial statements 
</TABLE>

                                      -3-
<PAGE>


Comdisco, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(in millions except number of shares)
                                                  March 31,      September 30,
                                                    1998              1997
                                                 -----------     -------------
ASSETS                                           (unaudited)       (audited)

Cash and cash equivalents ........................   $    34       $    37
Cash - legally restricted ........................        43            45
Receivables, net .................................       284           262
Inventory of equipment ...........................       187           157
Leased assets:
  Direct financing and sales-type ................     1,715         1,717
  Operating (net of accumulated depreciation) ....     3,711         3,571
                                                     -------       -------
    Net leased assets ............................     5,426         5,288
Buildings, furniture and other, net ..............       135           140
Other assets .....................................       426           421
                                                     -------       -------
                                                     $ 6,535       $ 6,350
                                                     =======       =======

LIABILITIES AND STOCKHOLDERS' EQUITY
Notes payable ....................................   $ 1,018       $ 1,024
Term notes payable ...............................       495           497
Senior notes .....................................     2,588         2,421
Accounts payable .................................       171           170
Income taxes .....................................       298           306
Other liabilities ................................       353           325
Discounted lease rentals .........................       670           742
                                                     -------       -------
                                                       5,593         5,485
Stockholders' equity:
 Preferred stock $.10 par value 
  Authorized 100,000,000 shares:
   8.75% Cumulative Preferred Stock, Series A and B
   $25 stated value and liquidation preference,
   824,400 shares issued 
   (3,562,600 at September 30, 1997)..............        21            89
 Common stock $.10 par value 
   Authorized 550,000,000 shares 
   (200,000,000 at September 30, 1997);
   issued 110,480,834 shares 
   (110,132,636 at September 30, 1997) ...........        11            11
 Additional paid-in capital ......................       273           178
 Deferred compensation (ESOP) ....................        (1)           (3)
  Deferred translation adjustment ................       (33)          (20)
  Retained earnings ..............................     1,029           965
                                                     -------       -------
                                                       1,300         1,220
  Common stock held in treasury, at cost .........      (358)         (355)
                                                     -------       -------
      Total stockholders' equity .................       942           865
                                                     -------       -------
                                                     $ 6,535       $ 6,350
                                                     =======       =======
See accompanying notes to consolidated financial statements.

                                      -4-
<PAGE>


Comdisco, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in millions)
For the Six Months Ended March 31, 1998 and 1997

Increase (decrease) in cash and cash equivalents:
                                                               1998       1997
                                                              ------     ------
Cash flows from operating activities:
   Operating lease and other leasing receipts ............... $  993     $  808
   Direct financing and sales-type leasing receipts .........    475        410
   Sale of direct financing and sales-type leasing receipts .     77         --
   Leasing costs, primarily rentals paid ....................    (10)       (14)
   Sales ....................................................    148        118
   Sales costs ..............................................    (48)       (35)
   Continuity and network services receipts .................    195        161
   Continuity and network services costs ....................   (129)       (98)
   Other revenue ............................................     23         29
   Litigation settlement ....................................     --         25
   Selling, general and administrative expenses .............   (135)      (119)
   Interest .................................................   (161)      (144)
   Income taxes .............................................    (35)       (37)
                                                              ------     ------
     Net cash provided by operating activities ..............  1,393      1,104
                                                              ------     ------

Cash flows from investing activities:
  Equipment purchased for leasing ........................... (1,433)    (1,421)
  Investment in continuity and network services facilities ..    (43)       (29)
  Other .....................................................    (11)         1
                                                              ------     ------
     Net cash used in investing activities .................. (1,487)    (1,449)
                                                              ------     ------

Cash flows from financing activities:
   Discounted lease proceeds ................................    179        200
   Net increase (decrease) in notes payable .................     (6)       175
   Issuance of term notes and senior notes ..................    287        524
   Maturities and repurchases of term notes  and senior notes   (120)      (316)
   Principal payments on secured debt .......................   (251)      (199)
   Preferred stock purchased ................................    (68)        --
   Common stock purchased and placed in treasury ............    (47)       (25)
   Dividends paid on preferred stock ........................     (2)        (4)
   Dividends paid on common stock ...........................     (7)        (7)
   Stock Incentive Plan .....................................    109         --
   Decrease  in legally restricted cash .....................      2         --
   Other ....................................................     15          6
                                                              ------     ------
     Net cash provided by financing activities ..............     91        354
                                                              ------     ------
Net increase (decrease) in cash and cash equivalents ........     (3)         9
Cash and cash equivalents at beginning of period ............     37         29
                                                              ------     ------
Cash and cash equivalents at end of period .................. $   34     $   38
                                                              ======     ======

                                      -5-
<PAGE>


Comdisco, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) -- CONTINUED 
(in millions) 
For the Six Months Ended March 31, 1998 and 1997


                                                            1998         1997
                                                          ------       ------

Reconciliation of net earnings to net cash
provided by operating activities:

Net earnings .........................................    $   73       $   63

Adjustments to reconcile net earnings to
net cash provided by operating activities:

    Leasing costs, primarily
      depreciation and amortization ..................       820          696
    Leasing revenue, primarily principal portion of
      direct financing and sales-type lease rentals ..       322          223
    Sale of direct financing and sales-type receivables       77           --
    Cost of sales ....................................        66           44
    Continuity and network services costs, primarily
       depreciation and amortization .................        47           44
    Interest .........................................         3            2
    Income taxes .....................................         6            2
    Other - net ......................................       (21)          30
                                                          ------       ------
            Net cash provided by operating activities     $1,393       $1,104
                                                          ======       ======



See accompanying notes to consolidated financial statements.




                                      -6-
<PAGE>



Comdisco, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
March 31, 1998 and 1997

1.       Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  statements and with the  instructions  to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
disclosures  required by generally  accepted  accounting  principles  for annual
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  For further  information,  refer to the  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K for the year ended September 30, 1997.

The  balance  sheet at  September  30,  1997 has been  derived  from the audited
financial  statements  included in the Company's  Annual Report on Form 10-K for
the year ended September 30, 1997.

Legally restricted cash represents cash and cash equivalents that are restricted
solely for use as  collateral  in secured  borrowings  and are not  available to
other creditors.

2.       Interest-Bearing Liabilities

At March 31,  1998,  the  Company had $1.6  billion of  available  domestic  and
international  borrowing  capacity under various lines of credit from commercial
banks and commercial paper facilities.

The average daily borrowings  outstanding  during the six months ended March 31,
1998 were approximately  $4.9 billion,  with a related weighted average interest
rate of 6.65%.  This compares to average daily  borrowings  during the first six
months of fiscal 1997 of  approximately  $4.3 billion,  with a related  weighted
average interest rate of 6.76%.

3.       Senior Notes

On June 23, 1997 the Company filed a registration statement on Form S-3 with the
Securities and Exchange Commission for a shelf offering of up to $1.2 billion of
senior  debt  securities  on terms to be set at the time of each sale (the "1997
Shelf").  On  November  6,  1997,  the  Company  filed a  Prospectus  Supplement
designating $600 million of senior debt securities as "Medium-Term Notes, Series
G," all of which medium-term notes remained  available for issuance at March 31,
1998.  Pursuant to the 1997 Shelf, the Company,  on January 8, 1998, issued $250
million of 6.125% Notes Due January 15, 2003.  The Company  plans to continue to
be active in issuing  senior debt during  fiscal 1998,  primarily to support the
anticipated  growth of the leased assets and,  where  appropriate,  to refinance
maturities of interest-bearing liabilities.


4.       Preferred and Common Stock

On September 19, 1997, the Company  announced the redemption,  effective October
20, 1997, of all shares of the Series A Preferred  Stock  (2,738,200  shares) at
the redemption price of $25, plus accrued and unpaid dividends.

                                      -7-
<PAGE>

On April 22, 1998, the Board of Directors  authorized a two-for-one split of the
Company's  common stock to be distributed on June 15, 1998, to holders of record
on May 22, 1998.  The reference in the financial  statements and notes to common
share data have not been adusted to reflect this split.

On April 22, 1998, the Board of Directors  declared a quarterly cash dividend of
$.025 per common  share to be paid on June 15,  1998 to holders of record on May
22, 1998.

On  February  2, 1998,  the Company  announced  that 106 senior  managers of the
Company  purchased over three million  shares of the Company's  common stock for
approximately $109 million (the "Proceeds").  Under the voluntary  program,  the
senior  managers took out full recourse,  personal loans to purchase the shares.
The Company has guaranteed  repayment of the loans in the event of default.  The
purchased shares represented over 4% of the current total shares outstanding. It
is currently  anticipated  that most of the Proceeds will be used by the Company
to purchase its common stock under the Company's existing repurchase program.

Diluted  earnings per common and common  equivalent  share  reflects the assumed
exercise of stock  options  that would have a dilutive  effect on  earnings  per
common share if exercised.



                                      -8-
<PAGE>


Comdisco, Inc. and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Net Earnings
- ------------
Net earnings to common stockholders  (hereinafter referred to as "net earnings")
for the three months  ended March 31, 1998 was $37 million,  or $.45 per diluted
common share, as compared to $31 million,  or $.38 per diluted common share, for
the three  months  ended March 31,  1997.  Net earnings for the six months ended
March 31, 1998, were $71 million,  or $.88 per diluted common share, as compared
to $59 million,  or $.75 per diluted common share,  for the year earlier period.
The  increase in net  earnings in the three and six months  ended March 31, 1998
compared to the year earlier periods is primarily due to an increase in earnings
contributions from remarketing and continuity services activities.  Earnings per
share in the current year periods  benefited from a lower  effective tax rate of
36.0% compared to 38.0% in fiscal 1997.

The Company's operating results are subject to quarterly  fluctuations resulting
from a variety of factors,  including the volume of new leases written,  product
announcements by manufacturers,  economic conditions, interest rate fluctuations
and  variations  in the financial  mix of leases  written.  The financial mix of
leases written in a quarter is a result of a combination of factors,  including,
but not limited to, changes in customer demands and/or requirements, new product
announcements,  price changes, changes in delivery dates, changes in maintenance
policies  and  the  pricing  policies  of  equipment  manufacturers,  and  price
competition from other lessors and finance companies.  Additionally,  the growth
in  leasing  volume  during  the last eight  fiscal  quarters  has the effect of
increasing  the  proportion of leases for new equipment  ("New Leases") to total
leases. New Leases  traditionally have lower earnings  contributions than leases
with  remarketed  equipment.   Therefore,  increasing  lease  volume  activities
initially has the impact of putting pressure on leasing margins.

Business Outlook
- ----------------
Leasing volume, as measured by the cost of equipment placed on lease,  increased
in the three and six months  ended  March 31,  1998 as compared to both the year
earlier periods and the prior quarter.  The growth in leasing volume is expected
to have a positive  impact on leasing revenue in future periods and will provide
equipment for remarketing.

Cost of  equipment  placed on lease was $783  million  during the quarter  ended
March 31,  1998.  This  compares  to cost of  equipment  placed on lease of $754
million and $722 million  during the quarters  ended March 31, 1997 and December
31, 1997,  respectively.  During the six months  ended March 31,  1998,  cost of
equipment  placed on lease totaled $1.5 billion  compared to $1.4 billion during
the six  months  ended  March 31,  1997.  In the  current  quarter,  information
technology  services had  worldwide  cost of  equipment  placed on lease of $563
million,  compared  to $656  million in the year  earlier  quarter.  Diversified
technology  services had  worldwide  cost of  equipment  placed on lease of $220
million,  compared to $98 million in the year  earlier  period.  The increase in
cost of equipment placed on lease was primarily from North American operations.

Remarketing  activity,  an important  contributor to quarterly earnings,  was at
approximately  the same level in the  current  quarter as  compared  to the year
earlier. To meet its quarterly earnings goals, remarketing contributions have to
be at or greater than the level  achieved in the current fiscal  quarter.  While
the Company is devoting resources to its remarketing activities, there can be no
assurance  that the  Company  will  achieve  the  appropriate  level of activity
necessary to meet the Company's desired operating results.

The Company continues to monitor volatility in large systems fair market values,
which during the last eighteen  months in particular,  have declined  faster and
exhibited  greater  volatility  than  historical  trends  would  have  otherwise
indicated.  As a result,  there is no assurance that fair market values on large
systems  will  stabilize  or that  further  rapid  declines in the value of such
systems  will not occur in the near term.  To the extent  that  declines in fair
market values exceed the Company's current estimates,  there could be an adverse
effect on the Company's operating results.

                                      -9-
<PAGE>

Continuity and network  services had its tenth  consecutive  record quarter with
pretax earnings of $20 million.  This compares to pretax earnings of $18 million
in the first  quarter of fiscal 1998 and $14 million in the same  quarter of the
prior  fiscal year.  Revenue  from  continuity  contracts,  which is  recognized
monthly during the noncancelable  continuity contract and is therefore recurring
and  predictable,  was  approximately  $75 million,  $69 million and $74 million
during the three  months  ended March 31, 1998 and 1997,  and December 31, 1997,
respectively,  representing  approximately  68%, 81% and 71% of  continuity  and
network services revenue. Revenue from the Company's Millennium Testing Services
("MTS")  continues to be  significantly  below the Company's  targets for fiscal
1998.  This  shortfall  in MTS revenue may  indicate  that  companies  are still
working  on the  coding  for the Year 2000 and are not yet  ready to test  their
program changes. The Company has been successful in containing costs to maintain
and improve margins in its services operations.  However, to attain its services
earnings contribution goals for fiscal 1998, the Company will have to expand its
contract subscription base (through new contract signings and contract renewals)
and increase its revenues from consulting services.

The  industry  in which the  Company  operates is  evolving,  and the  Company's
business is becoming  more service  oriented,  with the  business  driven by the
Company's service  capabilities,  including life cycle management and continuity
services.  One of the impacts of this changing business model is the lengthening
of the sales  cycle--the  length of time between initial sales contact and final
delivery of contracts--as  compared to its traditional  leasing  business.  This
increase in sales cycle results in an increase in "backlog" (or  negotiations in
progress) which  ultimately  impacts the timing of revenue,  earnings and volume
recognition.  In addition,  the  Company's  ability to obtain new business  from
customers depends on its ability to anticipate  technological  changes,  develop
services to meet customer  requirements and to achieve delivery of services that
meet customer requirements.


Three months ended March 31, 1998
- ---------------------------------
Total  revenue  for the three  months  ended  March 31,  1998 was $777  million,
compared to $690 million,  including the $25 million litigation  settlement (see
following discussion), in the prior year quarter and $744 million in the quarter
ended  December 31, 1997.  The increase in the current  quarter  compared to the
prior  year  quarter  was  primarily  due  to  higher  total  leasing   revenue,
principally from operating leases,  and higher revenue from continuity  services
and sales. Total leasing revenue of $568 million for the quarter ended March 31,
1998  represented an increase of 12% compared to the year earlier period.  Sales
revenue  increased  42% compared to the year  earlier  quarter,  reflecting  the
Company's emphasis on remarketing.

The increase in New Leases,  particularly during the last twelve months, coupled
with lower margins on large systems transactions,  has resulted in lower margins
on leasing,  particularly  for operating  leases.  Operating lease revenue minus
operating  lease  cost was $90  million,  or 19.8% of  operating  lease  revenue
(collectively,  the  "Operating  Lease  Margin"),  and $86 million,  or 21.4% of
operating  lease  revenue,  in the three  months  ended March 31, 1998 and 1997,
respectively.  The  Operating  Lease  Margin  was $89  million,  or 19.9% in the
quarter  ended  December 31, 1997.  The increase in lease  volume,  particularly
during the last  twelve  months,  coupled  with lower  margins on large  systems
transactions  (mainframes  and  related  peripherals,  including  DASD  and tape

                                      -10-
<PAGE>
drives),  has resulted in lower margins on leasing,  particularly  for operating
leases.

Revenue  from  sales,  which  includes   remarketing  by  selling  and  buy/sell
activities, totaled $84 million in the second quarter of fiscal 1997 compared to
$59 million in the year earlier  quarter.  The increase in sales  revenue in the
current  quarter is  primarily  due to higher sales  revenue from  international
operations. Sales from distributed systems equipment which generally have higher
margins as compared to large system sales,  decreased in the current year period
compared to the year  earlier  period.  Margins on sales were 12% and 17% in the
quarters ended March 31, 1998 and 1997, respectively.

Revenue from  continuity  and network  services  activities for the three months
ended March 31, 1998 and 1997 was $110 million and $85 million,  respectively, a
29% increase.  Cost of continuity and network services  activities for the three
months ended March 31, 1998 was $90 million and $71 million, respectively, a 27%
increase.

Other revenue for the three months ended March 31, 1998 and 1997 was $15 million
and $40 million,  respectively.  Other  revenue for the three months ended March
31, 1997  includes a gain of $25 million  ($16  million  after-tax,  or $.20 per
common share) resulting from the receipt of amounts in settlement of litigation.
Revenue  from the sale of equity  positions  held as a result  of the  Company's
lease  financing   transactions  with  early-stage  high  technology   companies
(referred  to  as  Comdisco   Ventures,   part  of  the  Company's   Diversified
Technologies  Group) was $5 million and $1 million in the  quarters  ended March
31, 1998 and 1997,  respectively.  In addition,  in the second quarter of fiscal
1997, the Company recorded  approximately  $10 million of gains from the sale of
other investments owned by the Company.

Total costs and expenses for the quarter  ended March 31, 1998 were $719 million
compared to $638 million in the prior year  period.  The increase in total costs
and expenses is primarily due to the growth in leasing volume  including  higher
interest expense,  increased leasing costs related to increasing operating lease
revenue,  offset by a one-time charge of $25 million (see  discussion  below) in
the second quarter of fiscal 1997.

In  the  second  quarter  of  fiscal  1997,  the  Company  recorded  a  noncash,
non-operating charge of $25 million ($16 million after-tax,  or $.20 per diluted
common share) as a one-time addition to the equipment valuation  allowance.  The
addition to the equipment valuation allowance reflected the surge in distributed
equipment  volume during the prior three fiscal  quarters and the rapid level of
technological  change associated with such equipment,  continued declines in the
fair market value of large systems.

Interest  expense for the three  months ended March 31, 1998 totaled $83 million
in comparison to $73 million in the quarter ended March 31, 1997 and $81 million
in the quarter  ended  December  31, 1997.  The increase in the current  quarter
compared to the year earlier  quarter is due to higher average daily  borrowings
resulting  from  increased  leased assets and the related  increase in equipment
purchased for lease during both the current quarter and the first fiscal quarter
compared to the year earlier periods.

Six Months Ended March 31, 1998
- -------------------------------
Total  revenue was $1.5  billion and $1.3 billion for the six months ended March
31, 1998 and 1997,  respectively.  Total leasing revenue of $1.1 billion for the
six months ended March 31, 1998,  represented an increase of 15% compared to the
year earlier period.

Revenue from sales, which includes remarketing and buy/sell activities,  totaled
$135 million for the six months ended March 31, 1998 compared to $105 million in
the year  earlier  quarter.  Sales from  distributed  systems  equipment,  which
generally have higher margins as compared to large system sales,

                                      -11-
<PAGE>

decreased  in the current  year  period  compared  to the year  earlier  period.
Margins  on sales were 16% and 25% in the six months  ended  March 31,  1998 and
1997, respectively.

The  Operating  Lease  Margin  was $179  million,  or 19.8% of  operating  lease
revenue,  and $171  million,  or 21.6% of operating  lease  revenue,  in the six
months  ended  March 31,  1998 and 1997,  respectively.  The  increase  in lease
volume,  particularly during the last twelve months,  coupled with lower margins
on large  systems  transactions,  has  resulted  in lower  margins  on  leasing,
particularly for operating leases.

Selling,  general and  administrative  expenses  totaled  $123  million and $120
million  for the six months  ended March 31,  1998 and 1997,  respectively.  The
Company has focused its  operational  efforts on cost  containment  and has been
able to manage the  growth in its leased  assets  without  incurring  additional
selling, general and administrative expenses.

Interest  expense was $164  million  for the six months  ended March 31, 1998 as
compared to $146 million for the year earlier  period.  The increase in interest
expense is primarily  due to higher  average  daily  borrowings  offset by lower
interest rates.


Financial Condition
- -------------------
The Company's current  financial  resources and estimated future cash flows from
operations  are  considered  adequate to fund  anticipated  growth and operating
requirements.  The Company  utilizes a variety of financial  instruments to fund
its short and long-term needs.

Capital  expenditures  for equipment are generally  financed by cash provided by
operating  activities,  recourse debt, or by assigning the  noncancelable  lease
rentals  to  various  financial  institutions  at  fixed  interest  rates  on  a
nonrecourse  basis.  Cash  provided by operating  activities  for the six months
ended  March 31,  1998 was $1.4  billion  compared  to $1.1  billion in the year
earlier period.  Cash provided by operations has been used to finance  equipment
purchases  and,  accordingly,  had a positive  impact on the level of  borrowing
required to support the Company's investment in its lease portfolio. The Company
expects  this trend to  continue,  with cash flow from  leasing and  remarketing
reinvested in the equipment portfolio.

Note on Forward-Looking Information
- -----------------------------------
Certain  statements  herein and in the future  filings by the  Company  with the
Securities  and  Exchange  Commission  and in the  company's  written  and  oral
statements  made by or with the  approval  of an  authorized  executive  officer
constitute "forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
and the Company intends that such  forward-looking  statements be subject to the
safe harbors created  thereby.  The words and phrases  "looking  ahead," "we are
confident,"  "should  be,"  "will  be,"  "predicted,"  "believe,"  "expect"  and
"anticipate" and similar expressions identify forward-looking statements.  These
forward-looking  statements  reflect the Company's current views with respect to
future events and financial  performance,  but are subject to many uncertainties
and factors relating to the Company's  operations and business environment which
may cause the actual results of the company to be materially  different from any
future results expressed or implied by such forward-looking statements. Examples
of such uncertainties include, but are not limited to, the volume of New Leases,
fair market value  volatility in large systems,  changes in customer  demand and
requirements,  attaining the expected level of  remarketing  (which will require
equipment for remarketing, appropriate sales force education and incentive and a
knowledge of the customer and customer  requirements),  financial  mix of leases
written, new product announcements, the

                                      -12-
<PAGE>

ability of the company to expand its contract subscription base and increase its
revenues from consulting  services  (including MTS service  revenue),  continued
growth  of the  semiconductor  industry,  trend  of  movement  to  client/server
environment,  competition,  including  competition from other technology service
providers, reductions in technology budgets and related spending plans and price
competition  from  other  technology  service  providers.  The growth in leasing
volume during the last two fiscal years has  increased the  proportion of leases
for new equipment to total leases. New Leases  traditionally have lower earnings
contributions than leases for remarketed equipment. Accordingly, the increase in
lease  volume has put  pressure  on leasing  margins.  With  respect to economic
conditions,  a recession  can cause  customers  to put off new  investments  and
increase the Company's bad debt  experience.  In addition,  the recent  economic
turmoil in Asia may have an impact on the region's  semiconductor  manufacturing
industry,  which in turn  would  have an  impact  on the  Company's  diversified
technology business. Continued pressures on credit in Asia and the Asian economy
in  general,  could  also  impact the  domestic  economy  and/or  the  Company's
multinational customer base. The financial mix of leases written in a quarter is
a result of a combination of factors,  including, but not limited to, changes in
customer demands and/or requirements, new product announcements,  price changes,
changes in  delivery  dates,  changes in  maintenance  policies  and the pricing
policies of equipment  manufacturers,  and price competition from other lessors.
The  Company   undertakes  no  obligation  to  publicly  update  or  revise  any
forward-looking  statements  whether  as a result  of new  information,  further
events or otherwise.

                                      -13-

<PAGE>


Part II   Other Information

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not applicable.


Item 6.  Exhibits and Reports on Form 8-K.
a)  Exhibits:

Exhibit No.                Description of Exhibit
- -----------              -------------------------
3.01 Restated Certificate of Incorporation of Registrant dated February 12, 1988
     
       Incorporated by  reference  to  Exhibit  4.1  filed  with  the  Company's
       Registration  Statement on Forms  S-8 and S-3, File  No. 33-20715,  filed
       March 8, 1988.

3.02 Certificate of amendment of Restated Certificate of Incorporation

       Incorporated  by reference to  Exhibit  3.02  filed  with  the  Company's
       Quarterly Report on  Form 10-Q for the  quarter  ended December 31, 1997,
       File No. 1-7725.

3.03 By-Laws of Registrant dated November 4, 1997

       Incorporated by reference to Exhibit 4.1 filed with the Company's Current
       Report on Form 8-K dated November 12, 1997, as filed with the  Commission
       November 14, 1997, File No. 1-7725.

3.04 Certificate of Designations with respect to the Company's 8 3/4% Cumulative
     Preferred  Stock,  Series B, as filed  with the  Secretary  of the State of
     Delaware on July 2, 1994.

       Incorporated by reference to Exhibit 4.1 filed with the Company's Current
       Report on Form 8-K dated  June 30,  1994,  as filed  with the  Commission
       July 21, 1994, File No. 1-7725.

3.05 Certificate  of  Designation,  Preferences  and  Right  of  Series C Junior
     Participating Preferred Stock

       Incorporated by reference to Exhibit 4.1 filed with the Company's Current
       Report on Form 8-K dated November 5, 1997, as filed  with the  Commission
       November 6, 1997, File No. 1-7725)

4.01 Rights Agreement, dated as of November 17, 1997, between the Registrant and
     ChaseMellon  Shareholder Services,  L.L.C., as Rights Agent, which includes
     as Exhibit A thereto the Certificate of Designation,  Preferences and Right
     of Series C Junior  Participating  Preferred Stock and as Exhibit B thereto
     the Form of Rights Certificate.

       Incorporated by reference to Exhibit 4.1 filed with the Company's Current
       Report on Form 8-K dated November 5, 1997, as filed  with the  Commission
       November 6, 1997 File No. 1-7725.

                                      -14-
<PAGE>


Exhibit No.                Description of Exhibit
- -----------              -------------------------


4.02 Indenture  Agreement  between  Registrant and Yasuda Bank and Trust Company
     (USA), as Trustee dated as of December 1, 1995

       Incorporated by reference to Exhibit 4.1 filed with the Company's Current
       Report on Form 8-K dated January 12, 1996, as filed with  the  Commission
       on January 17, 1996, File No. 1-7725,  the copy of the Indenture dated as
       of December 1, 1995 between  the  Registrant  and  Yasuda  Bank and Trust
       Company (USA),  as Trustee.

10.01 Amended and Restated Comdisco, Inc. 1998 Employee Stock Purchase Plan

10.01 Amended and Restated Comdisco, Inc. International Employee Stock Purchase
      Plan 

11   Computation of Earnings Per Common Share


12   Ratio of Earnings to Fixed Charges

27   Financial Data Schedule


b)   Reports on Form 8-K:

               none.




                                      -15-
<PAGE>


                                                       

SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                COMDISCO, INC.

                                                Registrant






Date:  May 14, 1998                             /s/ John J. Vosicky
                                                -------------------
                                                John J. Vosicky
                                                Executive Vice President and
                                                Chief Financial Officer



                                      -16-


                                                                   Exhibit 10.01
                       AMENDED AND RESTATED COMDISCO, INC.

                        1998 EMPLOYEE STOCK PURCHASE PLAN

I.       PURPOSE OF THE PLAN

This 1998 Employee  Stock  Purchase Plan is intended to promote the interests of
Comdisco,  Inc. by providing  eligible  employees in the United  States with the
opportunity  to  share  in  the  fortunes  of the  Corporation  by  acquiring  a
proprietary  interest  in the  Corporation  through  participation  in a payroll
deduction  based  employee stock purchase plan designed to qualify under Section
423 of the Code.

Capitalized  terms herein shall have the meanings  assigned to such terms in the
attached Appendix.

II.      ADMINISTRATION OF THE PLAN

The Plan  Administrator  shall have full authority to interpret and construe any
provision of the Plan and to adopt such rules and regulations for  administering
the Plan as it may deem  necessary in order to comply with the  requirements  of
Code  Section  423.  The Plan  Administrator  shall have  authority  to delegate
ministerial  tasks  related to the Plan to the  Corporation's  Human  Resources,
Accounting,  Tax and Payroll  Departments.  Decisions of the Plan  Administrator
shall be final and  binding on all parties  having an interest in the Plan.  The
Plan  Administrator  shall not be liable for any action or determination made in
good faith with respect to the Plan or any right granted under it.

III.     STOCK SUBJECT TO PLAN

A. The stock  purchasable  under the Plan  shall be  shares  of  authorized  but
unissued or reacquired Common Stock,  including shares of Common Stock purchased
on the open market. Subject to the provision for increase, the maximum number of
shares of the Corporation's Common Stock which shall be available for sale under
the  Plan  and  the  International  Plan  shall  be  3% of  the  shares  of  the
Corporation's  Common Stock issued and  outstanding  on the Effective  Date. The
maximum  number of shares  of the  Corporation's  Common  Stock  which  shall be
available for sale under the Plan and the International  Plan shall be increased
on the first  day of each  fiscal  year,  beginning  in the  fiscal  year  ended
September  30,  1999,  by an  amount  equal  to  (x)  3% of  the  shares  of the
Corporation's  Common  Stock  issued  and  outstanding  on the  last  day of the
immediately  preceding  fiscal year less (y) the number of shares  available for
future option grants under the Plan and the  International  Plan on the last day
of the immediately preceding fiscal year.

B. Should any change be made to the Common  Stock by reason of any stock  split,
stock dividend,  recapitalization,  combination of shares, exchange of shares or
other change  affecting  the  outstanding  Common  Stock as a class  without the
Corporation's receipt of consideration, appropriate adjustments shall be made to
(i) the maximum number and class of securities  issuable in the aggregate  under
the Plan and the  International  Plan,  (ii) the  maximum  number  and  class of
securities  purchasable  per  Participant on any one Purchase Date and (iii) the
number  and class of  securities  and the price per share in effect  under  each
outstanding  purchase  right in order to prevent the dilution or  enlargement of
benefits thereunder.

IV.      OFFERING PERIODS

A. Shares of Common Stock shall be offered for purchase under the Plan through a
series of successive  offering periods until such time as (i) the maximum number
of shares of Common Stock available for issuance in the aggregate under the Plan
and the International Plan shall have been purchased or (ii) the Plan shall have
been sooner terminated.

B. Each offering  period shall be of such  duration (not to exceed  twenty-seven
(27) months) as  determined by the Plan  Administrator  prior to the start date.
Semi-annual  offering  periods  shall  commence as of the first  business day in
April and October, respectively, and terminate on the last business day in March
and September,  respectively, of each calendar year, unless otherwise designated
by the Plan Administrator.

C. Each offering period shall be comprised of a series of one or more successive
Purchase Intervals. Purchase Intervals shall be three-month periods ending March
31, June 30,  September  30 and December 31 of each year.  The Initial  Purchase
Interval  in effect  under the initial  offering  period  shall  commence on the
Effective Date and terminate on the last business day in June, 1998.

V.       ELIGIBILITY

A. Each individual who is an Eligible Employee on the start date of any offering
period under the Plan may enter that offering period on such start date provided
he or she  remains an  Eligible  Employee,  by  completing  and  submitting  the
appropriate  form at designated  times. An employee may actively  participate in
only one corporation sponsored stock purchase plan at a time.

B. The date an individual  enters an offering  period shall be designated his or
her Entry Date for purposes of that offering period.

C. To participate  in the Plan for a particular  offering  period,  the Eligible
Employee  must  complete  the   enrollment   form(s)   prescribed  by  the  Plan
Administrator  (including a stock  purchase  agreement  and a payroll  deduction
authorization)  and  file  such  form(s)  with the  Plan  Administrator  (or its
designate)  on or before his or her  scheduled  Entry Date.  In such forms,  the
Eligible  Employee  must state the  percentage of Base Salary or Base Salary and
Commission/Bonus  Payments to be deducted from the Eligible Employee's paycheck.
Eligible  Employees  may  enter the Plan only at the  beginning  of an  offering
period (the first business day of April and October, respectively). The Eligible
Employee will be deemed to have elected to continue to  participate  at the same
contribution  previously  selected (subject to the limitations in Article VI and
VIII) and will  automatically be enrolled in subsequent  offering periods at the
same level unless the Eligible Employee files a new enrollment form,  withdraws,
changes participation levels or becomes ineligible.

VI.      PAYMENT FOR THE SHARES

A. The Participant  shall authorize the percentage of Base Salary or Base Salary
and Commission/Bonus  Payments which may be applied to the acquisition of shares
of Common  Stock  under the  Purchase  Plan during the  offering  period by such
Participant. Such Authorization shall be delivered to the Plan Administrator (or
its  designate).  Such percentage may be any multiple of one percent (l%) of the
Base Salary or Base Salary and Commission/Bonus Payments paid to the Participant
during each Purchase  Interval within that offering  period,  up to a maximum of
ten  percent  (10%).   Whenever  an  increase,   decrease  or  adjustment  in  a
participating  employee's  Base  Salary  or  Base  Salary  and  Commission/Bonus
Payments is  reflected  on a pay day within a Purchase  Interval,  the amount of
said  Participant's  deductions will be  automatically  adjusted to reflect such
change, unless the Participant indicates otherwise.

B. The  deduction  percentage  specified by the  Participant  shall  continue in
effect  throughout the offering period,  the Participant may, at any time during
the  offering  period,  reduce  his or her rate of payroll  deduction  to become
effective on the next Purchase  Interval after timely filing of the  appropriate
form with the Plan  Administrator.  A Change  Authorization  must be received in
writing by the Plan Administrator (or its designate) at least 15 days before the
next Purchase Interval.  The Participant may not, however,  effect more than one
(l) such reduction per Purchase Interval.

C.  Payroll   deductions  shall  begin  on  the  first  pay  day  following  the
Participant's  Entry  Date into the  offering  period and shall  (unless  sooner
terminated  by the  Participant)  continue  through  the pay day ending  with or
immediately prior to the last day of the offering period. The payroll deductions
so collected shall be credited to the Participant's book account under the Plan.
Participants shall receive periodic statements detailing their account balances.
A  Participant  may not make any  additional  payments  on such  account nor may
payment for shares be made other than by payroll deductions. The funds allocated
to an employee's account shall remain the property of the respective employee at
all times. Except to the extent otherwise provided by the Plan Administrator, no
interest  shall be paid on the  balance  from time to time  outstanding  in such
account and the amounts  collected from the Participant shall not be held in any
segregated  account or trust fund and may be commingled  with the general assets
of the Corporation and used for general corporate purposes.

D. Payroll  deductions  shall  automatically  cease upon the  termination of the
Participant's  purchase  right  (as set  forth  in  Section  VII (E)  below)  in
accordance with the provisions of the Plan.

E. The Participant's  acquisition of Common Stock under the Plan on any Purchase
Date shall neither  limit nor require the  Participant's  acquisition  of Common
Stock on any subsequent  Purchase  Date,  whether within the same or a different
offering period.

VII.     PURCHASE RIGHTS

A. GRANT OF PURCHASE  RIGHT.  As soon as practicable  after the  Corporation has
satisfied the  requirements of the applicable  federal and state securities laws
relating to the offer and sale of Common Stock to Eligible Employees pursuant to
this Plan, a  Participant  shall be granted a separate  purchase  right for each
offering  period in which he or she  participates.  The purchase  right shall be
granted  on the  Participant's  Entry  Date into the  offering  period and shall
provide the Participant  with the right to purchase shares of Common Stock, in a
series of successive  installments over the remainder of such offering period on
the condition  that such employee  remains  eligible to  participate in the Plan
throughout such offering period, upon the terms set forth below. The Participant
shall execute a stock  purchase  agreement  embodying  such terms and such other
provisions (not inconsistent  with the Plan) as the Plan  Administrator may deem
advisable.

Under no  circumstances  shall purchase  rights be granted under the Plan to any
Eligible  Employee if such individual  would,  immediately  after the grant, own
(within the meaning of Code Section 424(d)) or hold outstanding options or other
rights to  purchase,  stock  possessing  five  percent (5%) or more of the total
combined voting power or value of all classes of stock of the Corporation or any
Corporate Affiliate.

B. EXERCISE OF THE PURCHASE  RIGHT.  Each purchase right shall be  automatically
exercised in installments  on each successive  Purchase Date within the offering
period,  and shares of Common Stock shall  accordingly be purchased on behalf of
each  Participant  (other than any  Participant  whose payroll  deductions  have
previously  been  refunded   pursuant  to  the  Termination  of  Purchase  Right
provisions  below) on such date.  The purchase shall be effected by applying the
Participant's  payroll  deductions  for the  Purchase  Interval  ending  on such
Purchase  Date to the purchase of whole  shares of Common Stock  (subject to the
limitation on the maximum number of shares  purchasable  per  Participant on any
one Purchase Date) at the purchase price in effect for the  Participant for that
Purchase Date. If a Participant is not an Eligible Employee on the last business
day of a Purchase  Interval,  he or she shall not be entitled to exercise his or
her Purchase Right.

C. PURCHASE  PRICE.  The purchase  price per share at which Common Stock will be
purchased  on the  Participant's  behalf on each  Purchase  Date  shall for each
offering period be established by the Plan Administrator, provided however, that
the purchase price shall not be less than eighty five percent (85%) of the lower
of (y) the  Subscription  Price  relating to that offering  period or (z) Market
Price. The initial  purchase price for the initial and each subsequent  offering
period, until changed by the Plan Administrator,  shall be the lesser of 90% (i)
the Subscription Price or the (ii) the Market Price.

D.  NUMBER  OF  PURCHASABLE  SHARES.  The  number  of  shares  of  Common  Stock
purchasable  by a Participant on each Purchase Date shall be the number of whole
or  fractional  shares  obtained  by  dividing  the  amount  collected  from the
Participant  through payroll deductions during the Purchase Interval ending with
that Purchase  Date by the purchase  price per share in effect for that Purchase
Date.  However,  the maximum  number of shares of Common Stock  purchasable  per
participant  in any one calendar year shall not exceed two thousand five hundred
(2,500) shares,  subject to periodic adjustments in the event of certain changes
in the Corporation's capitalization.

E.  TERMINATION OF PURCHASE  RIGHT.  The following  provisions  shall govern the
termination of outstanding purchase rights:

         (i) A Participant may, at any time prior to the next scheduled Purchase
Date in the offering period,  terminate his or her outstanding purchase right by
filing the appropriate form with the Plan Administrator (or its designate),  and
no further  payroll  deductions  shall be collected  from the  Participant  with
respect to the  terminated  purchase  right.  Any payroll  deductions  collected
during the Purchase  Interval in which such  termination  occurs  shall,  at the
Participant's  election,  be  immediately  refunded or held for the  purchase of
shares on the next  Purchase  Date. If no such election is made at the time such
purchase right is terminated, then the payroll deductions collected with respect
to the terminated right shall be refunded as soon as possible.

         (ii) The termination of such purchase right shall be  irrevocable,  and
the  Participant may not  subsequently  rejoin the offering period for which the
terminated purchase right was granted.  In order to resume  participation in any
subsequent  offering  period,  such  individual  must  re-enroll in the Plan (by
making a timely filing of the prescribed  enrollment  forms) on or before his or
her scheduled Entry Date into that offering period.

         (iii) Should the Participant  cease to remain an Eligible  Employee for
any reason  (including  death,  disability or change in status) while his or her
purchase right remains  outstanding,  then that purchase right shall immediately
terminate,  and all of the  Participant's  payroll  deductions  for the Purchase
Interval  in which  the  purchase  right  so  terminates  shall  be  immediately
refunded.  However,  should the Participant cease to remain in active service by
reason of an approved unpaid leave of absence,  then the Participant  shall have
the right,  exercisable up until the last business day of the Purchase  Interval
in which such leave  commences,  to (a) withdraw  all of the payroll  deductions
collected  to date on his or her behalf for that  Purchase  Interval or (b) have
such  funds  held for the  purchase  of shares on his or her  behalf on the next
scheduled  Purchase  Date.  In no  event,  however,  shall any  further  payroll
deductions be collected on the Participant's  behalf during such leave. Upon the
Participant's  return to active service, his or her payroll deductions under the
Plan  shall  automatically  resume  at the rate in  effect at the time the leave
began,  unless  the  Participant  withdraws  from the  Plan  prior to his or her
return.

F.  TRANSFER  OF  EMPLOYMENT.  In the event  that an  Eligible  Employee  of the
Corporation  who is a  participant  in the Plan is  transferred  and  becomes an
Eligible  Employee of a Foreign  Subsidiary  during an offering period in effect
under the Plan, such individual shall  automatically  become a Participant under
the  International  Plan for the duration of the Purchase  Interval in effect at
that time under the International Plan and shall continue to participate in such
plan  unless  otherwise  terminated  and the balance in such  individual's  book
account  maintained  under the Plan shall be  transferred as a balance to a book
account opened for such individual under the  International  Plan. Such balance,
together with all other payroll deductions collected from such individual by the
Foreign  Subsidiary  for  the  remainder  of the  Purchase  Interval  under  the
International  Plan (as converted  into U.S.  Dollars),  shall be applied on the
next Purchase Date to the purchase of Stock under the International Plan.

G. CORPORATE TRANSACTION. Each outstanding purchase right shall automatically be
exercised, immediately prior to the effective date of any Corporate Transaction,
by applying the payroll deductions of each Participant for the Purchase Interval
in  which  such  Corporate  Transaction  occurs  to the  purchase  of  whole  or
fractional  shares of Common  Stock at a purchase  price per share equal to that
percentage  then in effect under Section VII (C) (initially 90%) of the lower of
(i) the  Subscription  Price for the  offering  period in which  such  Corporate
Transaction  occurs or (ii) the Fair  Market  Value  per  share of Common  Stock
immediately prior to the effective date of such Corporate Transaction.  However,
the  applicable  limitation on the number of shares of Common Stock  purchasable
per Participant shall continue to apply to any such purchase.

The  Corporation  shall use its best  efforts  to provide at least ten (10) days
prior  written  notice  of the  occurrence  of any  Corporate  Transaction,  and
Participants  shall,  following  the receipt of such  notice,  have the right to
terminate their  outstanding  purchase rights prior to the effective date of the
Corporate Transaction.

H. PRORATION OF PURCHASE RIGHTS.  If at the termination of any Purchase Interval
the total number of shares which would  otherwise be subject to options  granted
pursuant  to Section VII A hereof  exceeds  the number of shares then  available
under the Plan and the  International  Plan (after  deduction  of all shares for
which  options have been  exercised or are then  outstanding),  the  Corporation
shall promptly notify the Participants of the Plan and the  International  Plan,
and shall,  in its sole  discretion (i) make a pro rata allocation of the shares
remaining  available  for  option  grant  in as  uniform  a  manner  as shall be
practicable  and as it shall  determine  to be  equitable,  (ii)  terminate  the
offering  period  without  issuance  of any shares or (iii)  obtain  shareholder
approval of an increase  in the number of shares  authorized  under the Plan and
the International Plan such that all options could be exercised in full.

The Corporation may delay determining which of (i), (ii) or (iii) above it shall
decide to effect,  and may  accordingly  delay  issuance of any shares under the
Plan and the  International  Plan,  for such time as is  necessary to attempt to
obtain shareholder  approval of any increase in shares authorized under the Plan
and the International  Plan. The Corporation shall promptly notify  Participants
of its  determination  to effect  (i),  (ii) or (iii)  above  upon  making  such
decision.  A  Participant  may  withdraw  all  but not  less  than  all  payroll
deductions  credited to his or her  account  under the Plan at any time prior to
such notification from the Corporation.  In the event the Corporation determines
to effect (i) or (ii) above, it shall promptly upon such determination return to
each  Participant  all payroll  deductions  not applied  towards the purchase of
shares.

I.   ASSIGNABILITY.   The  purchase  right  shall  be  exercisable   during  the
Participant's  lifetime only by the  Participant  and shall not be assignable or
transferable  by the  Participant  other than by will or the laws of descent and
such right and  interest  shall not be liable  for,  or  subject  to, the debts,
contracts or  liabilities  of the  employee.  If any such action is taken by the
employee,  or any claim is  asserted by any other party in respect of such right
and interest whether by garnishment,  levy, attachment or otherwise, such action
or claim will be treated as an  election to withdraw  funds in  accordance  with
Section VII E.

J.  SHAREHOLDER  RIGHTS.  A Participant  shall have no  shareholder  rights with
respect to the shares subject to his or her outstanding purchase right until the
shares  are  purchased  on the  Participant's  behalf  in  accordance  with  the
provisions of the Plan and the  Participant has become a holder of record of the
purchased shares.

VIII.    ACCRUAL LIMITATIONS

A. No  Participant  shall be entitled to accrue  rights to acquire  Common Stock
pursuant to any purchase right  outstanding under this Plan if and to the extent
such accrual,  when  aggregated with (i) rights to purchase Common Stock accrued
under any other  purchase  right granted under this Plan and (ii) similar rights
accrued under other  employee  stock  purchase plans (within the meaning of Code
Section 423) of the  Corporation  or any Corporate  Affiliate,  would  otherwise
permit such  Participant  to purchase  more than  Twenty-Five  Thousand  Dollars
($25,000)  worth  of  stock  of  the  Corporation  or  any  Corporate  Affiliate
(determined on the basis of the Fair Market Value per share of such stock on the
date or dates such rights are granted) for each calendar year such rights are at
any time outstanding.

B. For purposes of applying  such  accrual  limitations  to the purchase  rights
granted under the Plan, the following provisions shall be in effect:

         (i) The right to acquire Common Stock under each  outstanding  purchase
right shall accrue in a series of installments on each successive  Purchase Date
during the offering period on which such right remains outstanding.

         (ii) No right to acquire  Common Stock under any  outstanding  purchase
right shall accrue to the extent the Participant has already accrued in the same
calendar  year the right to  acquire  Common  Stock  under one (1) or more other
purchase  rights in an amount equal to Twenty-Five  Thousand  Dollars  ($25,000)
worth of Common  Stock  (determined  on the basis of the Fair  Market  Value per
share on the date or dates of grant) for each  calendar year such rights were at
any time outstanding.

C. If by reason of such accrual limitations, any purchase right of a Participant
does not accrue for a particular Purchase Interval,  then the payroll deductions
which the  Participant  made during that Purchase  Interval with respect to such
purchase right shall be promptly refunded.

D. In the event there is any conflict between the provisions of this Article and
one or more  provisions of the Plan or any  instrument  issued  thereunder,  the
provisions of this Article shall be controlling.

IX.      EFFECTIVE DATE AND TERM OF THE PLAN

A. The Plan was  adopted  by the Board on  November  4,  1997 and  shall  become
effective on the Effective  Date,  provided no purchase rights granted under the
Plan  shall be  exercised,  and no  shares  of  Common  Stock  shall  be  issued
hereunder,  until (i) the Plan shall have been approved by the  shareholders  of
the Corporation and (ii) the Corporation shall have complied with all applicable
requirements of the 1933 Act (including the registration of the shares of Common
Stock issuable under the Plan on a Form S-8  registration  statement  filed with
the Securities and Exchange Commission),  all applicable listing requirements of
any stock exchange (or the NASDAQ National  Market,  if applicable) on which the
Common  Stock is  listed  for  trading  and all  other  applicable  requirements
established by law or regulation.  In the event such shareholder approval is not
obtained,  or such  compliance is not effected,  within twelve (12) months after
the date on which the Plan is adopted by the Board, the Plan shall terminate and
have no further force or effect and all sums collected from Participants  during
the initial offering period hereunder shall be refunded.

B. Unless sooner  terminated  by the Board,  the Plan shall  terminate  upon the
earliest to occur of (i) the last business day in December,  2008, (ii) the date
on which all shares  available for issuance in the aggregate  under the Plan and
the  International  Plan  shall  have  been sold  pursuant  to  purchase  rights
exercised  under such plans or (iii) the date on which all  purchase  rights are
exercised in connection with a Corporate Transaction. No further purchase rights
shall be  granted  or  exercised,  and no further  payroll  deductions  shall be
collected, under the Plan following such termination.

X.       ISSUANCE OF STOCK

Upon  purchase  of one or  more  full  or  fractional  shares  by a  Participant
hereunder,  such purchase shall be recorded on the stock transfer records of the
Corporation  in book entry form in the name of the  Participant  to reflect  the
shares  purchased  at that  time.  Certificates  shall be  issued  only upon the
Participant's  request for full shares and also,  when  necessary to comply with
transaction  requirements  outside the United States.  To request  certificates,
Participant  may call Merrill Lynch  Service  Center at  1-800-621-3777.  In the
event a Participant  terminates his or her account, any fractional share held in
the account will be paid to the Participant in cash.  Participants shall receive
periodic statements detailing their account balances. A Participant will receive
Statements  of Ownership  for stock  purchased  under the Plan,  or may elect to
receive stock certificates instead of Statements of Ownership.

Stock  purchased  under  the  Plan  will  be  issued  only  in the  name  of the
Participant,  or if  his or her  Authorization  so  specifies,  in the  name  of
Participant  and  another  person of legal age as joint  tenants  with rights of
survivorship.

The Plan  Administrator,  at its sole discretion,  may determine that the shares
shall  be  delivered  by  (1)  issuing  and  delivering  to  the  Participant  a
certificate  for the  number  of  shares  purchased  by such  Participant  on an
exercise date; (2) issuing and delivering a certificate or certificates  for the
number of share  purchased by all  Participants  on an exercise date to a member
firm of the New York  Stock  Exchange  which is also a  member  of the  National
Association of Securities  Dealers,  as selected by the Plan  Administrator from
time to time,  which shares shall be  maintained by such member firm in separate
brokerage  accounts  for each  Participant;  or (3)  issuing  and  delivering  a
certificate  or  certificates   for  the  number  of  shares  purchased  by  all
Participants  on an  exercise  date  to a bank or  trust  company  or  affiliate
thereof,  as selected by the Plan  Administrator  from time to time which shares
shall be  maintained  by such bank or trust  company or  affiliate  in  separate
accounts for each Participant.  Each certificate or account, as the case may be,
may be in the name of the Participant,  or, if the Participant designates on the
form prescribed by the Plan  Administrator,  in the  Participant's  name jointly
with another individual, with right of survivorship.

XI.      AMENDMENT OF THE PLAN

The Board may  alter,  amend,  suspend  or  discontinue  the Plan at any time to
become  effective  immediately  following  the close of any  Purchase  Interval.
However,  certain  amendments  may  require  shareholder  approval  pursuant  to
applicable laws or regulations.

Any such amendment or  termination of the Plan shall not affect options  already
granted  hereunder  and such options shall remain in full force and effect as if
this Plan had not been amended or terminated.

XII.     NOTICES

All notices or other communications by a Participant to the Corporation under or
in  connection  with the Plan  shall be  deemed to have  been  duly  given  when
received in the form  specified by the  Corporation  at the location,  or by the
person,  designated by the Corporation for the receipt  thereof.  All notices or
other communications to a Participant by the Corporation shall be deemed to have
been duly given when sent by the  Corporation  by regular mail to the address of
the Participant on the human resources records of the Corporation or when posted
on any general  electronic  messaging and bulletin board system  utilized by the
Corporation.

XIII.    LIMITATIONS ON SALE OF STOCK PURCHASED UNDER THE PLAN

The Plan is intended to provide  Common Stock for investment and not for resale.
The Corporation does not, however,  intend to restrict or influence any employee
in the  conduct  of  his  or  her  own  affairs.  Subject  to the  Corporation's
compliance with applicable  federal and state securities laws,  Participant may,
therefore,  sell stock  purchased  under the Plan at any time he or she chooses.
The Participant assumes the risk of any market fluctuations in the price of such
stock.

XIV.     GOVERNMENTAL REGULATION

         The  Corporation's  obligation  to  sell  and  deliver  shares  of  the
Corporation's  Common  Stock  under this Plan is subject to the  approval of any
governmental  authority,  domestic or foreign,  required in connection  with the
authorization, issuance or sale of such stock.

XV.      GENERAL PROVISIONS

A. All costs and expenses  incurred in the  administration  of the Plan shall be
paid by the Corporation, however, each Plan Participant shall bear all costs and
expenses  incurred by such individual in the sale, other disposition or transfer
of any shares purchased under the Plan.

B. Nothing in the Plan shall confer upon the  Participant  any right to continue
in the employ of the  Corporation  or any Corporate  Affiliate for any period of
specific duration or interfere with or otherwise  restrict in any way the rights
of the Corporation (or any Corporate  Affiliate employing such person) or of the
Participant,  which rights are hereby  expressly  reserved by each, to terminate
such person's employment at any time for any reason, with or without cause.

C. The  provisions  of the Plan  shall be  governed  by the laws of the State of
Illinois without resort to that State's conflict-of-laws rules.

D. As a condition to the exercise of an option,  the Corporation may require the
person  exercising  such option to represent and warrant at the time of any such
exercise that the shares are being purchased only for investment and without any
present  intention  to sell or  distribute  such  shares  if, in the  opinion of
counsel for the  Corporation,  such a  representation  is required by any of the
aforementioned applicable provisions of law.


<PAGE>



                                   SCHEDULE A


                          CORPORATIONS PARTICIPATING IN
                        1998 EMPLOYEE STOCK PURCHASE PLAN
                            AS OF THE EFFECTIVE DATE

                       A.      General Operating Subsidiaries

                               CDC Realty, Inc.
                               CDS Foreign Holdings, Inc.
                               Comdisco Financial Services, Inc.
                               Comdisco Healthcare Group, Inc.
                               (f/k/a Comdisco Medical Equipment Group, Inc.
                               [f/k/a Comdisco Medical Leasing Group, Inc.])
                               Comdisco Investment Group, Inc.
                               Comdisco Maintenance Services, Inc.
                               Comdisco Medical Exchange, Inc.
                               Comdisco Network Services, Inc.
                               (f/k/a COM-L 1989-B Corporation)
                               Comdisco Systems, Inc.
                               Comdisco Trade, Inc.
                               Computer Discount Corporation

                       B.      Specific Purpose Subsidiaries

                               CFS Railcar, Inc.
                               COM-L 1989-A Corporation
                               Comdisco Canada Finance, L.L.C. (Delaware Corp.)
                               Comdisco Receivables, Inc.
                               Commedco, Inc.
                               CDO RM, Inc.
                               CDO Capital, L.L.C.




<PAGE>



                                    APPENDIX


The following definitions shall be in effect under the Plan:

A. BOARD shall mean the Corporation's Board of Directors.

B. BASE SALARY shall mean the regular base salary paid to a  Participant  by one
or more Participating Companies during such individual's period of participation
in one or  more  offering  periods  under  the  Plan.  The  following  items  of
compensation  shall NOT be included in Base Salary:  (i) all overtime  payments,
bonuses,  commissions (other than those functioning as base salary equivalents),
profit-sharing  distributions and other incentive-type payments and (ii) any and
all  contributions  made on the  Participant's  behalf by the Corporation or any
Corporate  Affiliate under any employee benefit or welfare plan now or hereafter
established.

C. CODE shall mean the U.S. Internal Revenue Code of 1986, as amended.

D. COMMISSION/BONUS  PAYMENTS shall mean  all non-Base Salary cash payments paid
to a Participant by one or more participating  companies during such individuals
period of  participation  in one or more  offering  periods  under the Plan.  In
addition to Base Salary, exclusions from Commission/Bonus Payments shall include
without  limitation:  (i) all overtime payments (other than those functioning as
base  salary   equivalents)   reimbursement  for  expenses  and  profit  sharing
distributions,  and (ii)  any and all  contributions  made on the  Participant's
behalf by the Corporation or any Corporate  Affiliate under any employee benefit
or welfare plan now or hereafter established.

E. COMMON STOCK shall mean the Corporation's common stock $0.10 par value.

F. CORPORATE  AFFILIATE shall mean any "parent" or  "subsidiary"  corporation of
the Corporation, whether now existing or subsequently established.  "Parent" and
"subsidiary" shall be determined as follows:

         (i) "parent" shall mean any corporation (other than the Corporation) in
an unbroken chain of  corporations  ending with the  Corporation,  provided each
corporation in the unbroken chain (other than the Corporation) owns, at the time
of the determination,  stock possessing fifty percent (50%) or more of the total
combined  voting power of all classes of stock in one of the other  corporations
in such chain, and

         (ii)   "subsidiary"   shall  mean  any  corporation   (other  than  the
Corporation)   in  an  unbroken  chain  of   corporations   beginning  with  the
Corporation,  provided each corporation (other than the last corporation) in the
unbroken  chain  owns,  at the time of  determination,  stock  possessing  fifty
percent (50%) or more of the total combined voting power of all classes of stock
in one of the other corporations in such chain.

G. CORPORATE TRANSACTION shall mean either of the following shareholder-approved
transactions to which the Corporation is a party:

         (i) a merger or consolidation in which securities  possessing more than
fifty  percent  (50%) of the total  combined  voting power of the  Corporation's
outstanding securities are transferred to a person or persons different from the
persons holding those securities immediately prior to such transaction, or

         (ii) the sale,  transfer or other  disposition of all or  substantially
all of the assets of the  Corporation in complete  liquidation or dissolution of
the Corporation.

H.  CORPORATION  shall mean  Comdisco,  Inc.,  a Delaware  corporation,  and any
corporate successor to all or substantially all of the assets or voting stock of
Comdisco, Inc. which shall by appropriate action adopt the Plan.

I.  EFFECTIVE  DATE  shall  mean the  first  business  day in April,  1998.  Any
Corporate  Affiliate  which  becomes  a  Participating  Corporation  after  such
Effective Date shall  designate a subsequent  Effective Date with respect to its
employee-Participants.

J.  ELIGIBLE  EMPLOYEE  shall mean any  person  who is a resident  in the United
States and who is employed and has been  continuously  employed for at least one
year as of the start date of an offering period by a  Participating  Corporation
on a basis  under  which he or she is  regularly  expected  to render  more than
twenty (20) hours of service per week for more than five (5) months per calendar
year for earnings  considered wages under Code Section 3401(a),  and who are not
designated by the  Corporation  as officers  under Section 16 of the  Securities
Exchange Act of 1934, as amended.

K.  ENTRY  DATE  shall  mean  the  date an  Eligible  Employee  first  commences
participation  in the  offering  period in effect  under the Plan.  The earliest
Entry Date under the Plan shall be the Effective Date. Unless otherwise provided
by the Plan  Administrator,  all  subsequent  Entry  Dates  shall  be the  first
business day in April and October of each calendar year.

L. FAIR MARKET  VALUE per share of Common  Stock on any  relevant  date shall be
determined in accordance with the following provisions:

         (i) If the Common  Stock is at the time  traded on the NASDAQ  National
Market,  then the Fair Market Value shall be the closing selling price per share
of  Common  Stock on the date in  question,  as such  price is  reported  by the
National  Association of Securities Dealers on the NASDAQ National Market or any
successor  system.  If there is no closing selling price for the Common Stock on
the date in question,  then the Fair Market  Value shall be the closing  selling
price on the last preceding date for which such quotation exists.

         (ii) If the Common  Stock is at the time listed on any Stock  Exchange,
then the Fair  Market  Value  shall be the  closing  selling  price per share of
Common  Stock on the date in question on the Stock  Exchange  determined  by the
Plan  Administrator to be the primary market for the Common Stock, as such price
is officially  quoted in the composite  tape of  transactions  on such exchange.
Initially the primary market is designated to be the New York Stock Exchange. If
there is no closing  selling price for the Common Stock on the date in question,
then the  Fair  Market  Value  shall be the  closing  selling  price on the last
preceding date for which such quotation exists.

M. FOREIGN SUBSIDIARY shall mean any Corporate  Affiliate which employs Eligible
Employees  outside the United  States and which may be  authorized  from time to
time by the Board to participate in the International Plan.

N. INTERNATIONAL PLAN shall mean the Corporation's  1998 International  Employee
Stock Purchase Plan

O. MARKET  PRICE shall be the closing  selling  price of the Common Stock on the
New York Stock Exchange (or such other Stock Exchange  designated as the primary
market by the Plan  Administrator)  on the day prior to the Purchase Date or, if
the Corporation  purchases such Common Stock, the actual cost to the Corporation
per share (exclusive of brokerage fees and expenses) on the Purchase Date.

P. 1933 ACT shall mean U.S. Securities Act of 1933, as amended.

Q. PARTICIPANT shall mean any Eligible  Employee of a Participating  Corporation
who is actively participating in the Plan.

R. PARTICIPATING  CORPORATION  shall mean  the  Corporation  and such  Corporate
Affiliate or Affiliates  as may be authorized  form time to time by the Board to
extend the benefits of the Plan to their Eligible  Employees.  The Participating
Corporations  in the Plan as of the  Effective  Date are listed in the  attached
Schedule A.

S. PLAN  shall  mean the Corporation's 1998 Employee Stock Purchase Plan, as set
forth in this document.

T. PLAN  ADMINISTRATOR  shall mean the committee of two (2) or more non-employee
Board members  appointed by the Board to administer the Plan, none of whom shall
be eligible to participate in the Plan.

U. PURCHASE DATE shall mean the last business day of each Purchase Interval. The
initial Purchase Date shall be the last business day in June, 1998.

V. PURCHASE  INTERVAL shall mean each successive  three (3)-month  period within
the  offering  period at the end of which  there  shall be  purchased  shares of
Common  Stock on behalf of each  Participant.  The  initial  Purchase  Interval,
however, shall end on the last business day in June, 1998.

W. STOCK  EXCHANGE shall mean either the American Stock Exchange or the New York
Stock Exchange.

X.  SUBSCRIPTION  PRICE shall mean the closing  price of the Common Stock on the
New York Stock Exchange (or such other Stock Exchange  designated as the primary
market by the Plan  Administrator)  on the start date (the first business day of
April and October, respectively) of an offering period.


                       AMENDED AND RESTATED COMDISCO, INC.

                 1998 INTERNATIONAL EMPLOYEE STOCK PURCHASE PLAN

I.       PURPOSE OF THE PLAN

This 1998 International  Employee Stock Purchase Plan is intended to promote the
interests of Comdisco, Inc. by providing eligible employees of the Corporation's
Foreign  Subsidiaries  with the  opportunity  to share  in the  fortunes  of the
Corporation by acquiring a proprietary  interest in the Corporation  through the
purchase of shares of the Corporation's Common Stock at periodic intervals.  The
Plan is designed to encourage  Eligible Employees to remain in the employ of the
Corporation's Foreign Subsidiaries.

Capitalized  terms herein shall have the meanings  assigned to such terms in the
attached Appendix.

II.      ADMINISTRATION OF THE PLAN

The Plan  Administrator  shall have full authority to interpret and construe any
provision of the Plan and to adopt such rules and regulations for  administering
the Plan as it may deem necessary.  The Plan Administrator  shall have authority
to delegate  ministerial  tasks related to the Plan to the  Corporation's  Human
Resources,  Accounting, Tax and Payroll Departments of Subsidiaries which employ
Participants.  Decisions of the Plan Administrator shall be final and binding on
all parties having an interest in the Plan. The Plan Administrator  shall not be
liable for any action or  determination  made in good faith with  respect to the
Plan or any right granted under it.

III.     STOCK SUBJECT TO PLAN

A. The stock  purchasable  under the Plan  shall be  shares  of  authorized  but
unissued or reacquired Common Stock,  including shares of Common Stock purchased
on the open market. Subject to the provision for increase, the maximum number of
shares of the Corporation's Common Stock which shall be available for sale under
the Plan and the U.S. Plan shall be 3% of the shares of the Corporation's Common
Stock issued and outstanding on the Effective Date. The maximum number of shares
of the  Corporation's  Common Stock which shall be available  for sale under the
Plan and the U.S.  Plan shall be increased on the first day of each fiscal year,
beginning in the fiscal year ended September 30, 1999, by an amount equal to (x)
3% of the shares of the Corporation's Common Stock issued and outstanding on the
last day of the immediately  preceding fiscal year less (y) the number of shares
available  for future option grants under the Plan and the U.S. Plan on the last
day of the immediately preceding fiscal year.

B. Should any change be made to the Common  Stock by reason of any stock  split,
stock dividend,  recapitalization,  combination of shares, exchange of shares or
other change  affecting  the  outstanding  Common  Stock as a class  without the
Corporation's receipt of consideration, appropriate adjustments shall be made to
(i) the maximum number and class of securities  issuable in the aggregate  under
the Plan and the U.S.  Plan,  (ii) the  maximum  number and class of  securities
purchasable  per  Participant  on any one Purchase Date and (iii) the number and
class of  securities  and the price per share in effect  under each  outstanding
purchase  right in order to prevent  the  dilution  or  enlargement  of benefits
thereunder.

IV.      OFFERING PERIODS

A. Shares of Common Stock shall be offered for purchase under the Plan through a
series of successive  offering periods until such time as (i) the maximum number
of shares of Common Stock  available for issuance,  in the aggregate,  under the
Plan and the U.S.  Plan  shall have been  purchased  or (ii) the Plan shall have
been sooner terminated.

B. Each offering  period shall be of such  duration (not to exceed  twenty-seven
(27) months) as  determined by the Plan  Administrator  prior to the start date.
The  Effective  Date of the Plan shall be April 1, 1998.  The  initial  offering
period shall commence on October 1, 1998, and terminate on the last business day
in March, 1999 except for Comdisco Inc.'s Canadian  subsidiary,  Comdisco Canada
Ltd.  Comdisco Canada Ltd.'s initial  offering period shall commence on April 1,
1998 and shall  terminate on the last  business day of September,  1998.  Unless
otherwise designated by the Plan Administrator,  subsequent semi-annual offering
periods shall commence as of the first business day in April and shall terminate
on the last business day in September,  and shall commence on the first business
day in October and shall terminate on the last business day in March.

C. Each offering period shall be comprised of a series of one or more successive
Purchase  Intervals.  Purchase Intervals shall be three-month periods ending the
last  business day of March,  June,  September  and  December of each year.  The
initial  Purchase  Interval in effect  under the initial  offering  period shall
commence on October 1, 1998 and  terminate on the last business day in December,
l998 except for Comdisco  Canada Ltd.  Comdisco  Canada Ltd.'s initial  Purchase
Interval  in effect  under the initial  offering  period  shall  commence on the
Effective Date and terminate on the last business day of June, 1998..

V.       ELIGIBILITY

A. Each individual who is an Eligible Employee on the start date of any offering
period under the Plan may enter that offering period on such start date provided
he or she  remains an  Eligible  Employee,  by  completing  and  submitting  the
appropriate  form at designated  times. An employee may actively  participate in
only one corporation sponsored stock purchase plan at a time.

B. The date an individual  enters an offering  period shall be designated his or
her Entry Date for purposes of that offering period.

C. To participate  in the Plan for a particular  offering  period,  the Eligible
Employee  must  complete  the   enrollment   form(s)   prescribed  by  the  Plan
Administrator  (including a stock  purchase  agreement  and a payroll  deduction
authorization)  and  file  such  form(s)  with the  Plan  Administrator  (or its
designate)  on or before his or her  scheduled  Entry Date.  In such forms,  the
Eligible  Employee  must state the  percentage of Base Salary or Base Salary and
Commission/Bonus  Payments to be deducted from the Eligible Employee's paycheck.
Eligible  Employees  may  enter the Plan only at the  beginning  of an  offering
period (the first business day of April and October, respectively). The Eligible
Employee will be deemed to have elected to continue to  participate  at the same
contribution  previously  selected (subject to the limitations in Article VI and
VIII) and will  automatically be enrolled in subsequent  offering periods at the
same level unless the Eligible Employee files a new enrollment form,  withdraws,
changes the participation level or becomes ineligible.

VI.      PAYMENT FOR THE SHARES

A. Except to the extent otherwise provided in the Plan (or any Addendum thereto)
or authorized by the Plan  Administrator,  the purchase  price for the shares of
Common  Stock  acquired  under the Plan shall be paid from  accumulated  payroll
deductions authorized by the Participant.

B. The Participant  shall authorize the percentage of Base Salary or Base Salary
and Commission/Bonus  Payments which may be applied to the acquisition of shares
of Common  Stock  under the  Purchase  Plan during the  offering  period by such
Participant. Such Authorization shall be delivered to each participating Foreign
Subsidiaries Plan  Administrator (or its designate).  Such percentage may be any
multiple  of  one   percent   (1%)  of  the  Base  Salary  or  Base  Salary  and
Commission/Bonus  Payments paid to the Participant during each Purchase Interval
within that offering period,  up to a maximum of ten percent (10%).  Whenever an
increase,  decrease or adjustment in a  participating  employee's Base Salary or
Base Salary and  Commission/Bonus  Payments is  reflected  on a pay day within a
Purchase  Interval,  the  amount  of  said  Participant's   deductions  will  be
automatically  adjusted to reflect such change, unless the Participant indicates
otherwise.

C. The  deduction  percentage  specified by the  Participant  shall  continue in
effect throughout the offering period,  except that, the Participant may, at any
time during the offering period,  reduce his or her rate of payroll deduction to
become  effective  on the next  Purchase  Interval  after  timely  filing of the
appropriate form with the Plan  Administrator.  A change  authorization  must be
received  in  writing  by the Plan  Administrator  (or its  designate)  at least
fifteen (15) days before the next Purchase  Interval.  The  Participant may not,
however, effect more than one (l) such reduction per Purchase Interval.

D.  Payroll   deductions  shall  begin  on  the  first  pay  day  following  the
Participant's  Entry  Date into the  offering  period and shall  (unless  sooner
terminated  by the  Participant)  continue  through  the pay day ending  with or
immediately prior to the last day of the offering period. The payroll deductions
so collected shall be credited to the Participant's book account under the Plan,
initially in the currency in which paid by the Foreign Subsidiary.  Participants
shall  receive  periodic   statements   detailing  their  account  balances.   A
Participant may not make any additional payments in such account nor may payment
for shares be made other than by payroll  deduction.  The funds  allocated to an
employee's  account shall remain the property of the respective  employee at all
times. Except to the extent otherwise provided by the Plan Administrator (or any
Addendum  to the Plan),  no interest  shall be paid on the balance  from time to
time outstanding in such account and the amounts  collected from the Participant
shall not be held in any segregated  account or trust fund and may be commingled
with the  general  assets  of the  Corporation  and used for  general  corporate
purposes.

E. The payroll  deductions  credited to each  Participant's  book account during
each Purchase Interval shall be converted into U.S. Dollars on the Exchange Date
for that  Purchase  Interval on the basis of the exchange rate in effect on such
date. The Plan Administrator shall have the absolute discretion to determine the
applicable  exchange  rate  to be in  effect  for  each  Exchange  Date  by  any
reasonable method  (including,  without  limitation,  the exchange rate actually
available  in the  ordinary  course of business  on such  date).  Any changes or
fluctuations in the exchange rate at which the payroll  deductions  collected on
the  Participant's  behalf are converted into U.S. Dollars on such Exchange Date
shall be borne solely by the Participant.

F. Payroll  deductions  shall  automatically  cease upon the  termination of the
Participant's  purchase  right  (as set  forth  in  Section  VII (E)  below)  in
accordance with the provisions of the Plan.

G. The Participant's  acquisition of Common Stock under the Plan on any Purchase
Date shall neither  limit nor require the  Participant's  acquisition  of Common
Stock on any subsequent  Purchase  Date,  whether within the same or a different
offering period.

VII.     PURCHASE RIGHTS

A. GRANT OF PURCHASE  RIGHT.  As soon as practicable  after the  Corporation has
satisfied the requirements of the applicable foreign securities laws relating to
the offer and sale of Common Stock to Eligible  Employees pursuant to this Plan,
a  Participant  shall be granted a  separate  purchase  right for each  offering
period in which he or she  participates.  The purchase right shall be granted on
the  Participant's  Entry Date into the  offering  period and shall  provide the
Participant  with the right to purchase  shares of Common Stock,  in a series of
successive  installments  over the  remainder  of such  offering  period  on the
condition  that  such  employee  remains  eligible  to  participate  in the Plan
throughout such offering period, upon the terms set forth below. The Participant
shall execute a stock  purchase  agreement  embodying  such terms and such other
provisions (not inconsistent  with the Plan) as the Plan  Administrator may deem
advisable.

Under no  circumstances  shall purchase  rights be granted under the Plan to any
Eligible  Employee if such individual  would,  immediately  after the grant, own
(within the meaning of the United States  Internal  Revenue Code Section 424(d))
or hold outstanding  options or other rights to purchase,  stock possessing five
percent (5%) or more of the total combined  voting power or value of all classes
of stock of the Corporation or any Corporate Affiliate.

B. EXERCISE OF THE PURCHASE  RIGHT.  Each purchase right shall be  automatically
exercised in installments  on each successive  Purchase Date within the offering
period,  and shares of Common Stock shall  accordingly be purchased on behalf of
each  Participant  (other than any  Participant  whose payroll  deductions  have
previously  been  refunded   pursuant  to  the  Termination  of  Purchase  Right
provisions  below) on such date.  The purchase shall be effected by applying the
Participant's  payroll  deductions  (as  converted  into U.S.  Dollars)  for the
Purchase  Interval  ending on such Purchase Date to the purchase of whole shares
of Common  Stock  (subject to the  limitation  on the  maximum  number of shares
purchasable  per  Participant on any one Purchase Date) at the purchase price in
effect for the  Participant  for that Purchase  Date. If a Participant is not an
Eligible  Employee on the last  business day of a Purchase  Interval,  he or she
shall not be entitled to exercise his or her Purchase Right.

C. PURCHASE  PRICE.  The purchase  price per share at which Common Stock will be
purchased  on the  Participant's  behalf on each  Purchase  Date  shall for each
offering period be established by the Plan Administrator, provided however, that
the purchase price shall not be less than eighty five percent (85%) of the lower
of (y) the Subscription Price relating to that offering period or (z) the Market
Price. The initial  purchase price for the initial and each subsequent  offering
period,  until changed by the Plan Administrator,  shall be the lesser of 90% of
(i) the Subscription Price or the (ii) the Market Price.

D.  NUMBER  OF  PURCHASABLE  SHARES.  The  number  of  shares  of  Common  Stock
purchasable  by a Participant on each Purchase Date shall be the number of whole
or  fractional  shares  obtained  by  dividing  the  amount  collected  from the
Participant  through payroll  deductions (as converted into U.S. Dollars) during
the Purchase  Interval  ending with that Purchase Date by the purchase price per
share in effect for that Purchase Date. However, the maximum number of shares of
Common Stock  purchasable  per  Participant  in any one calendar  year shall not
exceed two thousand five hundred (2,500) shares, subject to periodic adjustments
in the event of certain changes in the Corporation's capitalization.

E.  TERMINATION OF PURCHASE  RIGHT.  The following  provisions  shall govern the
termination of outstanding purchase rights:

         (i) A Participant may, at any time prior to the next scheduled Purchase
Date in the offering period,  terminate his or her outstanding purchase right by
filing the appropriate form with the Plan Administrator (or its designate),  and
no further  payroll  deductions  shall be collected  from the  Participant  with
respect to the  terminated  purchase  right.  Any payroll  deductions  collected
during the Purchase  Interval in which such  termination  occurs  shall,  at the
Participant's  election,  be  immediately  refunded,  in the  currency  in which
collected,  or held for the purchase of shares on the next Purchase  Date. If no
such election is made at the time such purchase  right is  terminated,  then the
payroll  deductions  collected  with  respect to the  terminated  right shall be
refunded as soon as possible.

         (ii) The termination of such purchase right shall be  irrevocable,  and
the  Participant may not  subsequently  rejoin the offering period for which the
terminated purchase right was granted.  In order to resume  participation in any
subsequent  offering  period,  such  individual  must  re-enroll in the Plan (by
making a timely filing of the prescribed  enrollment  forms) on or before his or
her scheduled Entry Date into that offering period.

         (iii) Should the Participant  cease to remain an Eligible  Employee for
any reason  (including  death,  disability or change in status) while his or her
purchase right remains  outstanding,  then that purchase right shall immediately
terminate,  and all of the  Participant's  payroll  deductions  for the Purchase
Interval in which the purchase right so terminates shall be immediately refunded
in the currency in which  collected.  However,  should the Participant  cease to
remain in active service by reason of an approved unpaid leave of absence,  then
the Participant shall have the right, exercisable up until the last business day
of the Purchase  Interval in which such leave commences,  to (a) withdraw all of
the payroll deductions  collected to date on his or her behalf for that Purchase
Interval  or (b) have such funds held for the  purchase  of shares on his or her
behalf on the next  scheduled  Purchase  Date. In no event,  however,  shall any
further payroll deductions be collected on the Participant's  behalf during such
leave.  Upon the  Participant's  return to active  service,  his or her  payroll
deductions  under the Plan shall  automatically  resume at the rate in effect at
the time the leave began,  unless the Participant  withdraws from the Plan prior
to his or her return.

F TRANSFER OF  EMPLOYMENT.  In the event that a  Participant  who is an Eligible
Employee of a Foreign Subsidiary is transferred and becomes an Eligible Employee
of the  Corporation  during an offering  period in effect  under the Plan,  such
individual  shall  continue  to  remain a  Participant  in the Plan and  payroll
deductions shall continue to be collected until the next Purchase Date as if the
Participant had remained an Eligible Employee of the Foreign Subsidiary.

In the event that an Eligible  Employee of the  Corporation who is a participant
in the U.S. Plan is  transferred  and becomes an Eligible  Employee of a Foreign
Subsidiary  during  an  offering  period in effect  under  the U.S.  Plan,  such
individual  shall  automatically  become a  Participant  under  the Plan for the
duration of the Purchase  Interval in effect at that time under the Plan and the
balance in such individual's  book account  maintained under the U.S. Plan shall
be transferred as a balance to a book account opened for such  individual  under
the Plan.  Such balance,  together with all other payroll  deductions  collected
from such individual by the Foreign Subsidiary for the remainder of the Purchase
Interval  under the Plan (as converted into U.S.  Dollars),  shall be applied on
the next Purchase Date to the purchase of Stock under the Plan.

G CORPORATE TRANSACTION.  Each outstanding purchase right shall automatically be
exercised, immediately prior to the effective date of any Corporate Transaction,
by applying the payroll  deductions  (as  converted  into U.S.  Dollars) of each
Participant for the Purchase Interval in which such Corporate Transaction occurs
to the  purchase  of whole or  fractional  shares of Common  Stock at a purchase
price per share equal to that  percentage  then in effect under  Section VII (C)
(initially  90%) of the lower of (i) the  Subscription  Price  for the  offering
period in which such Corporate  Transaction occurs or (ii) the Fair Market Value
per  share of  Common  Stock  immediately  prior to the  effective  date of such
Corporate  Transaction.  However,  the  applicable  limitation  on the number of
shares of Common Stock  purchasable per  Participant  shall continue to apply to
any such purchase. Payroll deductions not yet converted into U.S. Dollars at the
time of the Corporate  Transaction shall be converted from the currency in which
paid by the Foreign  Subsidiary  into U.S.  Dollars on the basis of the exchange
rate in effect as determined by Plan  Administrator at the time of the Corporate
Transaction.

The  Corporation  shall use its best  efforts  to provide at least ten (10) days
prior  written  notice  of the  occurrence  of any  Corporate  Transaction,  and
Participants  shall,  following  the receipt of such  notice,  have the right to
terminate their  outstanding  purchase rights prior to the effective date of the
Corporate Transaction.

H PRORATION OF PURCHASE RIGHTS.  If at the termination of any Purchase  Interval
the total number of shares which would  otherwise be subject to options  granted
pursuant  to Section VII A hereof  exceeds  the number of shares then  available
under  the Plan and the U.S.  Plan  (after  deduction  of all  shares  for which
options have been  exercised or are then  outstanding),  the  Corporation  shall
promptly  notify the  Participants  of the Plan and U.S. Plan, and shall, in its
sole discretion (i) make a pro rata allocation of the shares remaining available
for option grant in as uniform a manner as shall be practicable  and as it shall
determine to be equitable,  (ii) terminate the offering period without  issuance
of any shares or (iii) obtain shareholder  approval of an increase in the number
of  shares  authorized  under the Plan and the U.S.  Plan such that all  options
could be exercised in full.

The Corporation may delay determining which of (i), (ii) or (iii) above it shall
decide to effect,  and may  accordingly  delay  issuance of any shares under the
Plan and the U.S.  Plan,  for such time as is  necessary  to  attempt  to obtain
shareholder approval of any increase in shares authorized under the Plan and the
U.S.  Plan.  The  Corporation   shall  promptly   notify   Participants  of  its
determination  to effect (i), (ii) or (iii) above upon making such  decision.  A
Participant may withdraw all but not less than all payroll  deductions  credited
to his or her account under the Plan at any time prior to such notification from
the Corporation.  In the event the Corporation  determines to effect (i) or (ii)
above, it shall promptly upon such determination  return to each Participant all
payroll deductions not applied towards the purchase of shares.

I.   ASSIGNABILITY.   The  purchase  right  shall  be  exercisable   during  the
Participant's  lifetime only by the  Participant  and shall not be assignable or
transferable  by the  Participant  other than by will or the laws of descent and
such right and  interest  shall not be liable  for,  or  subject  to, the debts,
contracts or  liabilities  of the  employee.  If any such action is taken by the
employee,  or any claim is  asserted by any other party in respect of such right
and interest whether by garnishment,  levy, attachment or otherwise, such action
or claim will be treated as an  election to withdraw  funds in  accordance  with
Section VII F.

J.  SHAREHOLDER  RIGHTS.  A Participant  shall have no  shareholder  rights with
respect to the shares subject to his or her outstanding purchase right until the
shares  are  purchased  on the  Participant's  behalf  in  accordance  with  the
provisions of the Plan and the  Participant has become a holder of record of the
purchased shares.

VIII.    ACCRUAL LIMITATIONS

A. No  Participant  shall be entitled to accrue  rights to acquire  Common Stock
pursuant to any purchase right  outstanding under this Plan if and to the extent
such accrual,  when  aggregated with (i) rights to purchase Common Stock accrued
under any other  purchase  right granted under this Plan and (ii) similar rights
accrued under other  employee  stock  purchase  plans of the  Corporation or any
Corporate  Affiliate,  would otherwise  permit such Participant to purchase more
than  Twenty-Five  Thousand U.S.  Dollars (U.S.  $25,000)  worth of stock of the
Corporation  or any  Corporate  Affiliate  (determined  on the basis of the Fair
Market  Value  per  share of such  stock on the date or dates  such  rights  are
granted) for each calendar year such rights are at any time outstanding.

B. For purposes of applying  such  accrual  limitations  to the purchase  rights
granted under the Plan, the following provisions shall be in effect:

         (i) The right to acquire Common Stock under each  outstanding  purchase
right shall accrue in a series of installments on each successive  Purchase Date
during the offering period on which such right remains outstanding.

         (ii) No right to acquire  Common Stock under any  outstanding  purchase
right shall accrue to the extent the Participant has already accrued in the same
calendar  year the right to  acquire  Common  Stock  under one (1) or more other
purchase  rights at a rate equal to  Twenty-Five  Thousand  U.S.  Dollars  (U.S.
$25,000) worth of Common Stock (determined on the basis of the Fair Market Value
per share on the date or dates of grant) for each calendar year such rights were
at any time outstanding.

C. If by reason of such accrual limitations, any purchase right of a Participant
does not accrue for a particular Purchase Interval,  then the payroll deductions
which the  Participant  made during that Purchase  Interval with respect to such
purchase right shall be promptly refunded.

D. In the event there is any conflict between the provisions of this Article and
one or more  provisions of the Plan or any  instrument  issued  thereunder,  the
provisions of this Article shall be controlling.

IX.      EFFECTIVE DATE AND TERM OF THE PLAN

A. The Plan was  adopted  by the Board on  November  4,  1997 and  shall  become
effective on the Effective  Date,  provided no purchase rights granted under the
Plan  shall be  exercised,  and no  shares  of  Common  Stock  shall  be  issued
hereunder,  until  the  Corporation  shall  have  complied  with all  applicable
requirements  of the 1933 Act and all  applicable  listing  requirements  of any
stock  exchange (or the NASDAQ  National  Market,  if  applicable)  on which the
Common  Stock is  listed  for  trading  and all  other  applicable  requirements
established by law or regulation.

B. Unless sooner  terminated  by the Board,  the Plan shall  terminate  upon the
earliest to occur of (i) the last business day in December,  2008, (ii) the date
on which all shares  available for issuance in the aggregate  under the Plan and
the U.S. Plan shall have been sold pursuant to purchase  rights  exercised under
such  plans or (iii) the date on which all  purchase  rights  are  exercised  in
connection  with a Corporate  Transaction.  No further  purchase rights shall be
granted or  exercised,  and no further  payroll  deductions  shall be collected,
under the Plan following such termination.

X.       ISSUANCE OF STOCK

Upon  purchase  of one or  more  full  or  fractional  shares  by a  Participant
hereunder,  such purchase shall be recorded on the stock transfer records of the
Corporation  in book entry form in the name of the  Participant  to reflect  the
shares  purchased  at that  time.  Certificates  shall be  issued  only upon the
Participant's  request for full shares and also,  when  necessary to comply with
transaction  requirements  outside the United States.  To request  certificates,
Participants  may call Merrill Lynch Service  Center at  1-732-563-7304  (Canada
residents call 1-888-397-1111). In the event a Participant terminates his or her
account,  any  fractional  share  held  in  the  account  will  be  paid  to the
Participant in cash.  Participant  shall receive periodic  statements  detailing
their account balances.  A Participant will receive  Statements of Ownership for
stock  purchased  under the Plan,  or may elect to  receive  stock  certificates
instead of Statements of Ownership.

Stock  purchased  under  the  Plan  will  be  issued  only  in the  name  of the
Participant,  or if  his or her  Authorization  so  specifies,  in the  name  of
Participant  and another  person of legal age as joint tenants and, if permitted
by local law, with rights of survivorship.

The Plan  Administrator,  at its sole discretion,  may determine that the shares
shall  be  delivered  by  (1)  issuing  and  delivering  to  the  Participant  a
certificate  for the  number  of  shares  purchased  by such  Participant  on an
exercise date; (2) issuing and delivering a certificate or certificates  for the
number of share  purchased by all  Participants  on an exercise date to a member
firm of the New York  Stock  Exchange  which is also a  member  of the  National
Association of Securities  Dealers,  as selected by the Plan  Administrator from
time to time,  which shares shall be  maintained by such member firm in separate
brokerage  accounts  for each  Participant;  or (3)  issuing  and  delivering  a
certificate  or  certificates   for  the  number  of  shares  purchased  by  all
Participants  on an  exercise  date  to a bank or  trust  company  or  affiliate
thereof,  as selected by the Plan  Administrator  from time to time which shares
shall be  maintained  by such bank or trust  company or  affiliate  in  separate
accounts for each Participant.  Each certificate or account, as the case may be,
may be in the name of the Participant,  or, if the Participant designates on the
form prescribed by the Plan  Administrator,  in the  Participant's  name jointly
with  another  individual  and,  if  permitted  by  local  law,  with  right  of
survivorship.

XI.      AMENDMENT OF THE PLAN

The Board may  alter,  amend,  suspend  or  discontinue  the Plan at any time to
become  effective  immediately  following  the close of any  Purchase  Interval.
However,  certain  amendments  may  require  shareholder  approval  pursuant  to
applicable laws or regulations.

Any such amendment or  termination of the Plan shall not affect options  already
granted  hereunder  and such options shall remain in full force and effect as if
this Plan had not been amended or terminated.

XII.     NOTICES

All notices or other communications by a Participant to the Corporation under or
in  connection  with the Plan  shall be  deemed to have  been  duly  given  when
received in the form  specified by the  Corporation  at the location,  or by the
person,  designated by the Corporation for the receipt  thereof.  All notices or
other communications to a Participant by the Corporation shall be deemed to have
been duly given when sent by the  Corporation  by regular mail to the address of
the Participant on the human resources records of the Corporation or when posted
on any general  electronic  messaging and bulletin board system  utilized by the
Corporation.

XIII.    LIMITATIONS ON SALE OF STOCK PURCHASED UNDER THE PLAN

The Plan is intended to provide  Common Stock for investment and not for resale.
The Corporation does not, however,  intend to restrict or influence any employee
in the  conduct  of  his  or  her  own  affairs.  Subject  to the  Corporation's
compliance with applicable  United States federal and state  securities  laws, a
Participant may,  therefore,  sell stock purchased under the Plan at any time he
or she chooses.  The Participant  assumes the risk of any market fluctuations in
the price of such stock.

XIV.     GOVERNMENTAL REGULATION

The  Corporation's  obligation to sell and deliver  shares of the  Corporation's
Common  Stock  under this Plan is subject to the  approval  of any  governmental
authority,  domestic or foreign,  required in connection with the authorization,
issuance or sale of such stock.

XV.      GENERAL PROVISIONS

A. All costs and expenses  incurred in the  administration  of the Plan shall be
paid by the Corporation, however, each Plan Participant shall bear all costs and
expenses  incurred by such individual in the sale, other disposition or transfer
of any shares purchased under the Plan.

B. Nothing in the Plan shall confer upon the  Participant  any right to continue
in the employ of the  Corporation  or any Corporate  Affiliate for any period of
specific duration or interfere with or otherwise  restrict in any way the rights
of the Corporation (or any Corporate  Affiliate employing such person) or of the
Participant,  which rights are hereby  expressly  reserved by each, to terminate
such person's employment at any time for any reason, with or without cause.

C.  Except to the extent  otherwise  provided in any  Addendum to the Plan,  the
provisions  of the Plan shall be  governed  by the laws of the State of Illinois
without resort to that State's conflict-of-laws rules.

D. A Foreign  Subsidiary  or the Plan  Administrator,  as the case may be, shall
have the right to deduct  from any  payment to be made  under  this Plan,  or to
otherwise  require,  prior to the  issuance  or delivery of any shares of Common
Stock  or the  payment  of any  cash,  payment  by each  Participant  of any tax
required by applicable law to be withheld.

E. Additional provisions for individual Foreign Subsidiaries may be incorporated
in one or more  Addenda  to the Plan.  Such  Addenda  shall  have full force and
effect with  respect to the  Foreign  Subsidiaries  to which they apply.  In the
event a conflict  between the  provisions  of such an  Addendum  and one or more
other  provisions  of  the  Plan,  the  provisions  of  the  Addendum  shall  be
controlling.

F. As a condition to the exercise of an option,  the Corporation may require the
person  exercising  such option to represent and warrant at the time of any such
exercise that the shares are being purchased only for investment and without any
present  intention  to sell or  distribute  such  shares  if, in the  opinion of
counsel for the  Corporation,  such a  representation  is required by any of the
aforementioned applicable provisions of law.


<PAGE>


                                   SCHEDULE A

                      FOREIGN SUBSIDIARIES PARTICIPATING IN
                 1998 INTERNATIONAL EMPLOYEE STOCK PURCHASE PLAN
                            AS OF THE EFFECTIVE DATE


                         General Operating Subsidiaries

                              Comdisco Canada Ltd.
                    Comdisco Continuity Services Canada Ltd.
                            Comdisco Deutschland GmbH
                       Comdisco Handelsgesellschaft M.B.H.
                      Comdisco Continuity Services (France)
                                  Promodata SNC
                             Comdisco Nederland B.V.
                          Comdisco (Switzerland), S.A.
                         Comdisco United Kingdom Limited
                          Comdisco Direct (UK) Limited
                    Comdisco Continuity Services (UK) Limited
                          Comdisco Australia Pty. Ltd.


<PAGE>


                                    APPENDIX

The following definitions shall be in effect under the Plan:

A.       BOARD shall mean the Corporation's Board of Directors.

B. BASE SALARY shall mean the regular base salary paid to a  Participant  by one
or more Participating Companies during such individual's period of participation
in one or  more  offering  periods  under  the  Plan.  The  following  items  of
compensation  shall NOT be included in Base Salary:  (i) all overtime  payments,
bonuses,  commissions (other than those functioning as base salary equivalents),
profit-sharing  distributions and other incentive-type payments and (ii) any and
all  contributions  made on the  Participant's  behalf by the Corporation or any
Corporate  Affiliate under any employee benefit or welfare plan now or hereafter
established.

C. CODE shall mean the U.S. Internal Revenue Code of 1986, as amended.

D.  COMMISSION/BONUS  PAYMENTS shall mean all non-Base Salary cash payments paid
to a Participant by one or more participating  companies during such individuals
period of  participation  in one or more  offering  periods  under the Plan.  In
addition to Base Salary, exclusions from Commission/Bonus Payments shall include
without  limitation:  (i) all overtime payments (other than those functioning as
base  salary  equivalents),   reimbursement  for  expenses  and  profit  sharing
distributions,  and (ii)  any and all  contributions  made on the  Participant's
behalf by the Corporation or any Corporate  Affiliate under any employee benefit
or welfare plan now or hereafter established.

E. COMMON STOCK shall mean the Corporation's common stock $0.10 par value.

F. CORPORATE  AFFILIATE shall mean any "parent" or  "subsidiary"  corporation of
the Corporation, whether now existing or subsequently established.  "Parent" and
"subsidiary" shall be determined as follows:

         (i) "parent" shall mean any corporation (other than the Corporation) in
an unbroken chain of  corporations  ending with the  Corporation,  provided each
corporation in the unbroken chain (other than the Corporation) owns, at the time
of the determination,  stock possessing fifty percent (50%) or more of the total
combined  voting power of all classes of stock in one of the other  corporations
in such chain, and

         (ii)   "subsidiary"   shall  mean  any  corporation   (other  than  the
Corporation)   in  an  unbroken  chain  of   corporations   beginning  with  the
Corporation,  provided each corporation (other than the last corporation) in the
unbroken  chain  owns,  at the time of  determination,  stock  possessing  fifty
percent (50%) or more of the total combined voting power of all classes of stock
in one of the other corporations in such chain.

G. CORPORATE TRANSACTION shall mean either of the following shareholder-approved
transactions to which the Corporation is a party:

         (i) a merger or consolidation in which securities  possessing more than
fifty  percent  (50%) of the total  combined  voting power of the  Corporation's
outstanding securities are transferred to a person or persons different from the
persons holding those securities immediately prior to such transaction, or

         (ii) the sale,  transfer or other  disposition of all or  substantially
all of the assets of the  Corporation in complete  liquidation or dissolution of
the Corporation.

H.  CORPORATION  shall mean  Comdisco,  Inc.,  a Delaware  corporation,  and any
corporate successor to all or substantially all of the assets or voting stock of
Comdisco, Inc. which shall by appropriate action adopt the Plan.

I. EFFECTIVE DATE shall mean the first business day in April,  1998. Any Foreign
Subsidiary which elects,  with the approval of the Board, to extend the benefits
of this Plan to its  employees  after  such  Effective  Date shall  designate  a
subsequent  Effective  Date with respect to its  employee-Participants  provided
such  subsequent  Effective Date shall be the first business day of either April
or October as determined by such Foreign Subsidiary.

J.  ELIGIBLE  EMPLOYEE  shall  mean  any  person  who is  employed  and has been
continuously  employed for at least one year as of the start date of an offering
period,  by a Foreign  Subsidiary  on a basis under which he or she is regularly
expected to render more than twenty (20) hours of service per week for more than
five (5) months per  calendar  year for  earnings  considered  wages  under Code
Section 3401(a), and who are not designated by the Corporation as officers under
Section 16 of the Securities Exchange Act of 1934, as amended.

K.  ENTRY  DATE  shall  mean  the  date an  Eligible  Employee  first  commences
participation  in the  offering  period in effect  under the Plan.  The earliest
Entry Date under the Plan shall be the Effective Date. Unless otherwise provided
by the Plan  Administrator,  all  subsequent  Entry  Dates  shall  be the  first
business day in April and October of each calendar year.

L. EXCHANGE DATE shall mean the last U.S.business day of each Purchase Interval,
on which date the foreign  currency  payroll  deductions  collected on behalf of
the  Participants  during  that period are to be  converted  into U.S. Dollars.

M. FAIR MARKET  VALUE per share of Common  Stock on any  relevant  date shall be
determined in accordance with the following provisions:

         (i) If the Common  Stock is at the time  traded on the NASDAQ  National
Market,  then the Fair Market  Value shall be the U.S.  Dollar  closing  selling
price  per  share of  Common  Stock on the date in  question,  as such  price is
reported  by the  National  Association  of  Securities  Dealers  on the  NASDAQ
National  Market or any successor  system.  If there is no closing selling price
for the Common Stock on the date in  question,  then the Fair Market Value shall
be the U.S.  Dollar  closing  selling price on the last preceding date for which
such quotation exists.

         (ii) If the Common  Stock is at the time listed on any Stock  Exchange,
then the Fair Market Value shall be the U.S.  Dollar  closing  selling price per
share of Common Stock on the date in question on the Stock  Exchange  determined
by the Plan Administrator to be the primary market for the Common Stock, as such
price  is  officially  quoted  in the  composite  tape of  transactions  on such
exchange.  Initially  the primary  market is designated to be the New York Stock
Exchange.  If there is no U.S. Dollar closing selling price for the Common Stock
on the date in question, then the Fair Market Value shall be the closing selling
price on the last preceding date for which such quotation exists.

N. FOREIGN SUBSIDIARY shall mean any Corporate  Affiliate which employs Eligible
Employees  outside the United  States and which may be  authorized  from time to
time by the Board to extend the benefits of the Plan to its Eligible  Employees.
The Foreign Subsidiaries  participating in the Plan as of the Effective Date are
listed in attached Schedule A.

O. MARKET  PRICE shall be the closing  selling  price of the Common Stock on the
New York Stock Exchange (or such other Stock Exchange  designated as the primary
market by the Plan  Administrator)  on the day prior to the Purchase Date or, if
the Corporation  purchases such Common Stock, the actual cost to the Corporation
per share (exclusive of brokerage fees and expenses) on the Purchase Date.

P. 1933 ACT shall mean U.S. Securities Act of 1933, as amended.

Q. PARTICIPANT shall mean any Eligible  Employee of a Foreign  Subsidiary who is
actively participating in the Plan.

R. PLAN shall mean the Corporation's 1998 International  Employee Stock Purchase
Plan, as amended and restated, as set forth in this document.

S. PLAN  ADMINISTRATOR  shall mean the committee of two (2) or more non-employee
Board members  appointed by the Board to administer the Plan, none of whom shall
be eligible to participate in the Plan.

T. PURCHASE DATE shall mean the last business day of each Purchase Interval. The
initial Purchase Date shall be the last business day in June, 1998.

U. PURCHASE  INTERVAL shall mean each successive  three (3)-month  period within
the  offering  period at the end of which  there  shall be  purchased  shares of
Common  Stock on behalf of each  Participant.  The  initial  Purchase  Interval,
however, shall end on the last business day in June, 1998.

V. STOCK  EXCHANGE shall mean either the American Stock Exchange or the New York
Stock Exchange.

W.  SUBSCRIPTION  PRICE shall mean the closing  price of the Common Stock on the
New York Stock Exchange (or such other Stock Exchange  designated as the primary
market by the Plan  Administrator)  on the start date (the first business day of
April and October, respectively) of an offering period.

X.  U.S. PLAN shall mean the Comdisco, Inc. 1998 Employee Stock Purchase Plan, 
as amended and restated.



Comdisco, Inc. and Subsidiaries                                       Exhibit 11

COMPUTATION OF EARNINGS  PER COMMON SHARE
(in millions except per share data)

Average  shares used in computing net earnings per common and common  equivalent
share were as follows:
<TABLE>
<CAPTION>


                                           Three Months              Six Months
                                               ended                    ended
                                              March 31                March 31
                                           -------------           -------------
                                           1998     1997           1998     1997
                                           ----     ----           ----     ----
<S>                                        <C>      <C>            <C>      <C>

Average shares outstanding--basic            76       73              75      73

Effect of dilutive options                    6        5               6       5
                                          -----    -----           -----   -----

Average shares outstanding--diluted          82       78              81      78
                                          =====    =====           =====   =====

Net earnings  to  common stockholders     $  37    $  31           $  71   $  59
                                          =====    =====           =====   =====

Net earnings per common share:
           Basic                          $ .49    $ .41           $ .95   $ .80
                                          =====    =====           =====   =====
           Diluted                        $ .45    $ .38           $ .88   $ .75
                                          =====    =====           =====   =====


</TABLE>


                                      -18-



Comdisco, Inc. and Subsidiaries
                                                                      Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(dollars in millions)

<TABLE>
<CAPTION>
                                           Six months ended
                                               March 31,         For the years ended September 30,
                                              -----------      ------------------------------------
                                              1998     1997     1997     1996     1995    1994     1993
                                              ----     ----     ----     ----     ----    ----     ----
<S>                                           <C>      <C>      <C>      <C>      <C>     <C>      <C>

Fixed charges
  Interest expense <F1>                       $165     $147     $301     $267     $278    $266     $295

  Approximate portion of
    rental expense representative
    of an interest factor                        2        2        4        7       11      13       22
 
                                              ----     ----     ----     ----     ----    ----     ----

  Fixed charges                                167      149      305      274      289     279      317

Earnings from continuing operations
  before income taxes,
  extraordinary item, and cumulative
   effect of change in accounting principle,
   net of preferred stock dividends            112       97      203      176      160      80      137
                                              ----     ----     ----     ----     ----    ----     ----

Earnings from continuing operations
 before income taxes, extraordinary item, 
 and cumulative effect of change
 in accounting principle, net of preferred
 stock dividends, plus fixed charges          $279     $246     $508     $450     $449    $359     $454
                                              ====     ====     ====     ====     ====    ====     ====

Ratio of earnings to fixed charges            1.67     1.65     1.67     1.64    1.55     1.29     1.43
                                              ====     ====     ====     ====    ====     ====     ====

Rental expense:
 Equipment subleases                          $  3     $  4     $  6     $ 14    $ 22     $ 30     $ 57
 Office space, furniture, etc.                   4        3        7        8      10        8        8
                                              ----     ----     ----     ----    ----     ----     ----

     Total                                    $  7     $  7     $ 13     $ 22    $ 32     $ 38     $ 65
                                              ====     ====     ====     ====    ====     ====     ====

     1/3 of rental expense                    $  2     $  2     $  4     $  7    $ 11     $ 13     $ 22
                                              ====     ====     ====     ====    ====     ====     ====


<FN>
     <F1> Includes interest expense incurred by business  continuity and network
services and included in business  continuity and network  services  expenses on
the statements of earnings.
</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                                                      5
<LEGEND>
     This Schedule  contains summary  financial  information  extracted from the
Quarterly  Report  on Form 10-Q for the  quarter  ended  March  31,  1998 and is
qualified in its entirety by reference to such financial statments.
</LEGEND>
<CIK>                                                                 0000722487
<NAME>                                                            Comdisco, Inc.
<MULTIPLIER>                                                          1,000,000
<CURRENCY>                                                               dollars
       
<S>                                                          <C>
<PERIOD-TYPE>                                                             6-MOS
<FISCAL-YEAR-END>                                                    SEP-30-1997
<PERIOD-START>                                                       Oct-01-1997
<PERIOD-END>                                                         Mar-31-1998
<EXCHANGE-RATE>                                                                1
<CASH>                                                                        34
<SECURITIES>                                                                   0
<RECEIVABLES>                                                                305
<ALLOWANCES>                                                                  21
<INVENTORY>                                                                  187
<CURRENT-ASSETS>                                                           2,617
<PP&E>                                                                     7,823
<DEPRECIATION>                                                             2,397
<TOTAL-ASSETS>                                                             6,535
<CURRENT-LIABILITIES>                                                      1,513
<BONDS>                                                                    2,588
                                                          0
                                                                   21
<COMMON>                                                                      11
<OTHER-SE>                                                                   910
<TOTAL-LIABILITY-AND-EQUITY>                                               6,535
<SALES>                                                                    1,146
<TOTAL-REVENUES>                                                           1,521
<CGS>                                                                        830
<TOTAL-COSTS>                                                              1,243
<OTHER-EXPENSES>                                                               0
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                           164
<INCOME-PRETAX>                                                              114
<INCOME-TAX>                                                                  41
<INCOME-CONTINUING>                                                           73
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                                  71
<EPS-PRIMARY>                                                              0.950
<EPS-DILUTED>                                                              0.880
          



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission