LAKELAND FINANCIAL CORP
10-Q, 2000-08-11
STATE COMMERCIAL BANKS
Previous: ELECTRONIC CLEARING HOUSE INC, 10-Q, EX-27, 2000-08-11
Next: LAKELAND FINANCIAL CORP, 10-Q, EX-27, 2000-08-11



                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

                [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 2000

                                      OR

             [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

Commission File Number 0-11487

                        LAKELAND FINANCIAL CORPORATION
            (Exact name of registrant as specified in its charter)

        INDIANA                                          35-1559596
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                       Identification Number)

202 East Center Street

P.O. Box 1387, Warsaw, Indiana                           46581-1387
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code (219)267-6144

Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                                YES [x] NO [ ]

Indicate the number of shares  outstanding of each of the issuer's  classes of
common stock, as of the last practicable date.

            Class                                 Outstanding at July 31, 2000
Common Stock, No Par Value                                   5,787,992


<PAGE>


                        LAKELAND FINANCIAL CORPORATION

                          Form 10-Q Quarterly Report

                               Table of Contents

                                    PART I.

                                                           Page Number

Item 1.  Financial Statements . . . . . . . . . . . . . . . . . . .  1
Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations  . . . . . . 13


                                    PART II.

Item 1.  Legal Proceedings  . . . . . . . . . . . . . . . . . . . . 30
Item 2.  Changes in Securities  . . . . . . . . . . . . . . . . . . 30
Item 3.  Defaults Upon Senior Securities  . . . . . . . . . . . . . 30
Item 4.  Submission of Matters to a Vote of Security Holders  . . . 30
Item 5.  Other Information  . . . . . . . . . . . . . . . . . . . . 30
Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . 31

Form 10-Q Signature Page  . . . . . . . . . . . . . . . . . . . . . 32


<PAGE>
<TABLE>



                                                  LAKELAND FINANCIAL CORPORATION
                                                    CONSOLIDATED BALANCE SHEETS
                                             As of June 30, 2000 and December 31, 1999
                                                          (in thousands)

                                                           (Page 1 of 2)

<CAPTION>

                                                                                                           June 30,    December 31,
                                                                                                             2000          1999
                                                                                                          ----------    ----------
                                                                                                                (Unaudited)
<S>                                                                                                       <C>           <C>
ASSETS Cash and cash equivalents:

  Cash and due from banks                                                                                 $   71,546    $   59,321
  Short-term investments                                                                                         244         3,783
                                                                                                          ----------    ----------
     Total cash and cash equivalents                                                                          71,790        63,104

Securities available-for-sale:
  U. S. Treasury and government agency securities                                                             37,743        34,614
  Mortgage-backed securities                                                                                 197,838       192,569
  State and municipal securities                                                                              33,309        32,714
  Other debt securities                                                                                       11,922        11,524
                                                                                                          ----------    ----------
     Total securities available-for-sale
     (carried at fair value)                                                                                 280,812       271,421

Real estate mortgages held-for-sale                                                                              775           862

Loans:
  Total loans                                                                                                678,857       653,898
  Less: Allowance for loan losses                                                                              6,964         6,522
                                                                                                          ----------    ----------
     Net loans                                                                                               671,893       647,376

Land, premises and equipment, net                                                                             26,755        27,808
Accrued income receivable                                                                                      6,141         5,420
Intangible assets                                                                                             10,074        10,522
Other assets                                                                                                  15,080        13,330
                                                                                                          ----------    ----------
     Total assets                                                                                         $1,083,320    $1,039,843
                                                                                                          ==========    ==========

                                                            (Continued)
</TABLE>



                                                                1
<PAGE>
<TABLE>


                                                  LAKELAND FINANCIAL CORPORATION
                                                    CONSOLIDATED BALANCE SHEETS
                                             As of June 30, 2000 and December 31, 1999
                                                          (in thousands)

                                                           (Page 2 of 2)
<CAPTION>

                                                                                                           June 30,    December 31,
                                                                                                             2000          1999
                                                                                                          ----------    ----------
                                                                                                                (Unaudited)
<S>                                                                                                       <C>           <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits:

  Noninterest bearing deposits                                                                            $  153,951    $  136,595
  Interest bearing deposits                                                                                  614,146       611,648
                                                                                                          ----------    ----------
     Total deposits                                                                                          768,097       748,243

Short-term borrowings:
  Federal funds purchased                                                                                     41,800        15,000
  U.S. Treasury demand notes                                                                                   2,390         4,000
  Securities sold under agreements
    to repurchase                                                                                            125,759       121,374
  Other borrowings                                                                                            50,000        55,000
                                                                                                          ----------    ----------
     Total short-term borrowings                                                                             219,949       195,374

Accrued expenses payable                                                                                       6,123         4,760
Other liabilities                                                                                              1,704         1,535
Long-term borrowings                                                                                          11,453        16,473
Guaranteed preferred beneficial interests in
  Company's subordinated debentures                                                                           19,278        19,264
                                                                                                          ----------    ----------
     Total liabilities                                                                                     1,026,604       985,649

STOCKHOLDERS' EQUITY
Common stock: No par value,  90,000,000  shares  authorized,
  5,813,984 shares issued and 5,788,992  outstanding as of
  June 30, 2000, and 5,813,984  shares  issued and 5,792,182
  outstanding at December 31, 1999                                                                             1,453         1,453
Additional paid-in capital                                                                                     8,537         8,537
Retained earnings                                                                                             52,618        49,422
Accumulated other comprehensive income/(loss)                                                                 (5,414)       (4,797)
Treasury stock, at cost                                                                                         (478)         (421)
                                                                                                          ----------    ----------
     Total stockholders' equity                                                                               56,716        54,194
                                                                                                          ----------    ----------

     Total liabilities and stockholders' equity                                                           $1,083,320    $1,039,843
                                                                                                          ==========    ==========

<FN>
The accompanying  notes are an integral part of these  consolidated  financial statements.
</FN>

</TABLE>


                                                                2
<PAGE>
<TABLE>


                                                  LAKELAND FINANCIAL CORPORATION
                                                 CONSOLIDATED STATEMENTS OF INCOME
                                 For the Three Months and Six Months Ended June 30, 2000, and 1999

                                                            (Unaudited)

                                                           (Page 1 of 2)

<CAPTION>

                                                                                 Three Months Ended           Six Months Ended
                                                                                      June 30,                    June 30,
                                                                              ------------------------    ------------------------
                                                                                 2000          1999          2000          1999
                                                                              ----------    ----------    ----------    ----------
<S>                                                                           <C>           <C>           <C>           <C>
INTEREST AND DIVIDEND INCOME
----------------------------
Interest and fees on loans: Taxable                                           $   15,162    $   12,614    $   29,539    $   24,179
Tax exempt                                                                            29            45            74            89
                                                                              ----------    ----------    ----------    ----------
Total loan income                                                                 15,191        12,659        29,613        24,268
Short-term investments                                                                85            55           143           192

Securities:
U.S. Treasury and government agency securities                                       734           622         1,463         1,226
Mortgage-backed securities                                                         3,184         2,935         6,263         6,177
State and municipal securities                                                       445           679           891         1,432
Other debt securities                                                                104           125           205           196
                                                                              ----------    ----------    ----------    ----------
Total interest and dividend income                                                19,743        17,075        38,578        33,491

INTEREST EXPENSE
----------------
Interest on deposits                                                               7,655         6,789        15,094        13,518
Interest on short-term borrowings                                                  2,535         1,627         4,811         3,137
Interest on long-term debt                                                           628           710         1,309         1,441
                                                                              ----------    ----------    ----------    ----------
Total interest expense                                                            10,818         9,126        21,214        18,096
                                                                              ----------    ----------    ----------    ----------
NET INTEREST INCOME                                                                8,925         7,949        17,364        15,395
-------------------
Provision for loan losses                                                            400           275           615           500
                                                                              ----------    ----------    ----------    ----------
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES                                                          8,525         7,674        16,749        14,895
-------------------------                                                     ----------    ----------    ----------    ----------

NONINTEREST INCOME
------------------
Trust fees                                                                           505           412         1,056           830
Service charges on deposit accounts                                                1,117         1,080         2,195         2,093
Other income (net)                                                                   804           951         1,607         1,633
Net gains on the sale of real estate mortgages held-for-sale                         108           295           238           755
Net securities gains (losses)                                                          0           408             0           859
                                                                              ----------    ----------    ----------    ----------
Total noninterest income                                                           2,534         3,146         5,096         6,170

NONINTEREST EXPENSE
-------------------
Salaries and employee benefits                                                     3,595         3,900         7,624         7,701
Occupancy and equipment expense                                                    1,300         1,336         2,589         2,608
Other expense                                                                      2,498         2,335         4,801         4,403
                                                                              ----------    ----------    ----------    ----------
Total noninterest expense                                                          7,393         7,571        15,014        14,712

                                                            (Continued)
</TABLE>



                                                                3
<PAGE>
<TABLE>


                                                  LAKELAND FINANCIAL CORPORATION
                                                 CONSOLIDATED STATEMENTS OF INCOME
                                 For the Three Months and Six Months Ended June 30, 2000, and 1999

                                                            (Unaudited)

                                                           (Page 2 of 2)

<CAPTION>

                                                                                 Three Months Ended           Six Months Ended
                                                                                      June 30,                    June 30,
                                                                              ------------------------    ------------------------
                                                                                 2000          1999          2000          1999
                                                                              ----------    ----------    ----------    ----------

<S>                                                                           <C>           <C>           <C>           <C>
INCOME BEFORE INCOME TAX EXPENSE                                                   3,666         3,249         6,831         6,353
--------------------------------

Income tax expense                                                                 1,165         1,090         2,128         2,124
                                                                              ----------    ----------    ----------    ----------

NET INCOME                                                                    $    2,501    $    2,159    $    4,703    $    4,229
----------                                                                    ==========    ==========    ==========    ==========

AVERAGE COMMON SHARES OUTSTANDING (Note 2)                                     5,813,984     5,813,984     5,813,984     5,813,984

BASIC EARNINGS PER COMMON SHARE                                               $     0.43    $     0.37    $     0.81    $     0.73
-------------------------------                                               ==========    ==========    ==========    ==========

DILUTED EARNINGS PER SHARE                                                    $     0.43    $     0.37    $     0.81    $     0.73
------------------------------                                                ==========    ==========    ==========    ==========

<FN>
The accompanying  notes are an integral part of these  consolidated  financial statements.
</FN>
</TABLE>



                                                                4
<PAGE>
<TABLE>



                                                  LAKELAND FINANCIAL CORPORATION
                                    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                 For the Three Months and Six Months Ended June 30, 2000 and 1999
                                                          (in thousands)

                                                            (unaudited)

<CAPTION>
                                                                For the Three Months Ended           For the Six Months Ended
                                                                          June 30                             June 30
                                                            ----------------------------------  ----------------------------------
                                                                  2000              1999              2000              1999
                                                            ----------------  ----------------  ----------------  ----------------
<S>                                                         <C>      <C>      <C>      <C>      <C>      <C>       <C>     <C>
Common Stock

  Balance at beginning of the period                        $ 1,453           $ 1,453           $ 1,453           $ 1,453
                                                            -------           -------           -------           -------
  Balance at end of the period                                1,453             1,453             1,453             1,453

Paid-in Capital

  Balance at beginning of the period                          8,537             8,537             8,537             8,537
                                                            -------           -------           -------           -------
  Balance at end of the period                                8,537             8,537             8,537             8,537

Retained Earnings

  Balance at beginning of the period                         50,870            45,124            49,422            43,652
  Net Income                                                  2,501  $ 2,501    2,159  $ 2,159    4,703  $ 4,703    4,229  $ 4,229
  Cash dividends declared ($.13 and $.11
    per share for 2000 and 1999)                               (753)             (677)           (1,507)           (1,275)
                                                            -------           -------           -------           -------
  Balance at end of the period                               52,618            46,606            52,618            46,606

Accumulated Other Comprehensive Income/(Loss)
  Balance at beginning of the period                         (5,111)              674            (4,797)            1,848
  Unrealized gain (loss) on available-for-
    sale securities arising during the period                  (303)           (2,400)             (617)           (3,307)
  Reclassification adjustments for
    accumulated (gains) losses included
    in net income                                                 0              (246)                0              (513)
                                                            -------           -------           -------           -------
  Other comprehensive income/(loss)(net of taxes
    of $[199], $[1,736], $[405] and $[2,506])                  (303)    (303)  (2,646)  (2,646)    (617)    (617)  (3,820)  (3,820)
                                                            -------  -------  -------  -------  -------  -------  -------  -------
  Total comprehensive income                                         $ 2,198           $  (487)          $ 4,086           $   409
  Balance at end of the period                               (5,414) =======   (1,972) =======   (5,414) =======   (1,972) =======

Treasury Stock

  Balance at beginning of the period                           (478)             (379)             (421)             (334)
  Acquisition of treasury stock                                   0                 0               (57)              (45)
                                                            -------           -------           -------           -------
  Balance at end of the period                                 (478)             (379)             (478)             (379)
                                                            -------           -------           -------           -------
Total Stockholders' Equity                                  $56,716           $54,245           $56,716           $54,245
                                                            =======           =======           =======           =======

<FN>
The accompanying  notes are an integral part of these  consolidated  financial statements.
</FN>
</TABLE>



                                                                5
<PAGE>
<TABLE>


                                                  LAKELAND FINANCIAL CORPORATION
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          For the Six Months Ended June 30, 2000 and 1999
                                                          (in thousands)

                                                            (Unaudited)

                                                           (Page 1 of 2)

<CAPTION>
                                                                                                             2000          1999
                                                                                                          ----------    ----------
<S>                                                                                                       <C>           <C>
Cash flows from operating activities:

  Net income                                                                                              $    4,703    $    4,229
                                                                                                          ----------    ----------
Adjustments to reconcile net income to net cash from operating activites:

  Depreciation                                                                                                 1,209         1,172
  Provision for loan losses                                                                                      615           500
  Amortization of intangible assets                                                                              462           479
  Amortization of mortgage servicing rights                                                                      122           145
  Loans originated for sale                                                                                  (10,538)      (30,414)
  Net gain on sale of loans                                                                                     (238)         (755)
  Proceeds from sale of loans                                                                                 10,761        32,469
  Net (gain) loss on sale of premises and equipment                                                              (31)           11
  Net gain on sale of securities available-for-sale                                                                0          (859)
  Net securities amortization                                                                                    520         1,169
  Increase (decrease) in taxes payable                                                                        (1,476)          248
  Increase in income receivable                                                                                 (721)          (90)
  Increase in accrued expenses payable                                                                         3,306           571
  Increase in other assets                                                                                    (1,833)         (136)
  Increase (decrease) in other liabilities                                                                       169          (562)
                                                                                                          ----------    ----------
     Total adjustments                                                                                         2,327         3,948
                                                                                                          ----------    ----------
        Net cash from operating activities                                                                     7,030         8,177
                                                                                                          ----------    ----------
Cash flows from investing activities:

  Proceeds from sales of securities available-for-sale                                                             0        27,692
  Proceeds from maturities and calls of securities available-for-sale                                         20,290        38,950
  Purchases of securities available-for-sale                                                                 (31,223)      (15,592)
  Net increase in total loans                                                                                (25,131)      (80,665)
  Proceeds from sales of land, premises and equipment                                                            400            82
  Purchases of land, premises and equipment                                                                     (525)       (2,297)
                                                                                                          ----------    ----------
        Net cash from investing activities                                                                   (36,189)      (31,830)
                                                                                                          ----------    ----------
                                                            (Continued)
</TABLE>



                                                                6
<PAGE>
<TABLE>

                                                  LAKELAND FINANCIAL CORPORATION
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          For the Six Months Ended June 30, 2000 and 1999
                                                          (in thousands)

                                                            (Unaudited)

                                                           (Page 2 of 2)
<CAPTION>

                                                                                                             2000          1999
                                                                                                          ----------    ----------
<S>                                                                                                       <C>           <C>
Cash flows from financing activities:

  Net increase (decrease) in total deposits                                                               $   19,854    $  (15,222)
  Proceeds from short-term borrowings                                                                     11,345,065    10,057,137
  Payments on short-term borrowings                                                                      (11,320,490)  (10,019,072)
  Proceeds from long-term borrowings                                                                               0           111
  Payments on long-term borrowings                                                                            (5,020)       (5,016)
  Dividends declared                                                                                          (1,507)       (1,275)
  Purchase of treasury stock                                                                                     (57)          (45)
                                                                                                          ----------    ----------
        Net cash from financing activities                                                                    37,845        16,618
                                                                                                          ----------    ----------
  Net increase (decrease) in cash and cash equivalents                                                         8,686        (7,035)

Cash and cash equivalents at beginning of the period                                                          63,104        61,508
                                                                                                          ----------    ----------
Cash and cash equivalents at end of the period                                                            $   71,790    $   54,473
                                                                                                          ==========    ==========
Cash paid during the period for:

  Interest                                                                                                $   19,940    $   18,584
                                                                                                          ==========    ==========
  Income taxes                                                                                            $    2,222    $    1,858
                                                                                                          ==========    ==========
Loans transferred to other real estate                                                                    $        0    $        0
                                                                                                          ==========    ==========
<FN>
The accompanying  notes are an integral part of these  consolidated  financial statements.
</FN>
</TABLE>



                                                                7
<PAGE>


                        LAKELAND FINANCIAL CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 June 30, 2000

                                  (Unaudited)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         This report is filed for Lakeland Financial Corporation (the Company)
and its wholly  owned  subsidiaries,  Lake City Bank (the  Bank) and  Lakeland
Capital Trust (Lakeland  Trust).  All significant  inter-company  balances and
transactions have been eliminated in consolidation.

         The condensed consolidated financial statements have been prepared by
the Company,  without audit and pursuant to the rules and  regulations  of the
Securities  and  Exchange   Commission.   Certain   information  and  footnote
disclosures  normally included in financial  statements prepared in accordance
with generally accepted  accounting  principles have been condensed or omitted
pursuant  to such  rules  and  regulations.  The  Company  believes  that  the
disclosures are adequate and do not make the information presented misleading.
It is suggested that these condensed consolidated financial statements be read
in conjunction with the financial statements and notes thereto included in the
Company's  latest  annual report to  stockholders  and Form 10-K. In preparing
financial   statements  in  conformity  with  generally  accepted   accounting
principles,  management must make estimates and  assumptions.  These estimates
and  assumptions  affect the amounts  reported and the  disclosures  provided.
Results for the period ended June 30, 2000 are not  necessarily  indicative of
the results that may be expected for the year ended  December 31, 2000. In the
opinion of management,  all adjustments (consisting only of normal,  recurring
adjustments)  which are  necessary  for a fair  statement  of the  results for
interim periods are reflected in the quarterly statements.

         The Company formed  Lakeland  Trust on July 24, 1997.  Lakeland Trust
issued $20 million of 9%  Cumulative  Trust  Preferred  Securities  (Preferred
Securities).  The Preferred  Securities issued by Lakeland Trust are presented
as a separate line item as long-term debt in the  consolidated  balance sheets
of the Company. The securities are captioned  "Guaranteed Preferred Beneficial
Interests  in  Company's   Subordinated   Debentures".   The  Company  records
distributions  payable on the Preferred  Securities as interest expense in its
consolidated statements of income.

         LCB  Investments  Limited was formed on September  30, 1999 and began
operation  on  November  1,  1999.  This  is a  single  purpose,  wholly-owned
subsidiary of the Bank. Its principal office is in Bermuda,  and it was formed
to manage a portion of the securities portfolio of the Bank.

                                      8
<PAGE>

NOTE 2.  EARNINGS PER SHARE

         Basic earnings per common share is based upon weighted-average common
shares  outstanding.  Diluted  earnings  per common  share shows the  dilutive
effect of additional common shares issueable.

         The common shares outstanding for the stockholders' equity section of
the  consolidated  balance sheet at June 30, 2000 reflects the  acquisition of
24,992  shares of Company  common stock to offset a liability for a directors'
deferred  compensation  plan.  These  shares are treated as  outstanding  when
computing the  weighted-average  common shares outstanding for the calculation
of both basic and diluted earnings per share.

         A  reconciliation  of the  numerators and  denominators  of the basic
earnings  per common  share and the diluted  earnings per common share for the
periods  ended June 30, 2000 and 1999  follows.  All amounts are in  thousands
except share data.

                                      9
<PAGE>
<TABLE>

<CAPTION>
                                                  For the three months ended June 30,         For the six months ended June 30,
                                               ----------------------------------------    ---------------------------------------
                                                      2000                  1999                  2000                 1999
                                               ------------------    ------------------    -----------------     -----------------
<S>                                            <C>                   <C>                   <C>                   <C>
Basic earnings per common   share
  Net income                                   $            2,501    $            2,159    $           4,703     $           4,229

  Weighted-average common
     shares outstanding                                 5,813,984             5,813,984            5,813,984             5,813,984

    Basic earnings per
      common share                             $              .43    $              .37    $             .81     $             .73

Diluted earnings per common share

 Net income                                    $            2,501    $            2,159    $           4,703     $           4,229

  Weighted-average common
    shares outstanding for
    basic earnings per
    common share                                        5,813,984             5,813,984            5,813,984             5,813,984

  Add: dilutive effect
    of assumed exercises
    of stock options                                            0                    43                  226                    43

  Average common shares
    and dilutive potential
    common shares                                       5,813,984             5,814,027            5,814,210             5,814,027

    Diluted earnings per
      common share                             $              .43    $              .37    $             .81     $             .73

<FN>
Stock  options  for  447,270  and  301,245  shares  of common  stock  were not considered  in computing  diluted  earnings per
common share for June 30, 2000 and 1999 because they were antidilutive.
</FN>
</TABLE>

                                                                10
<PAGE>

NOTE 3.  STOCK OPTIONS

         The Lakeland Financial Corporation 1997 Share Incentive Plan reserves
600,000  shares of common stock for which  Incentive  Share  Options (ISO) and
Non-Qualified  Share Options (NQSO) may be granted to employees of the Company
and its  subsidiaries,  and NQSOs  which may be  granted to  directors  of the
Company.  Most options granted under this plan were issued for 10-year periods
with full vesting five years from the date the option was granted. Information
about options granted, exercised and forfeited during 2000 follows:

                      Number                   Risk-       Stock       Fair
                         of      Exercise      Free        Price     Value of
                      Options      Price       Rate     Volatility    Grants
                     ---------  ----------  ----------  ----------  ----------

Outstanding 1/1/00     290,270

Granted 2/8/00          98,150  $    15.13        6.73%      44.00% $     5.46
Granted 5/9/00          14,000  $    14.13        6.79%      65.55% $     7.52
Granted 6/13/00         89,500  $    13.50        6.31%      66.77% $     6.37

Exercised                        0

Forfeited                   44,650

Outstanding 6/30/00        447,270

         The fair values of the options were estimated  using an expected life
of 5 years and  expected  dividends  of $.13 per  quarter.  There were  16,500
options exercisable as of June 30, 2000.

         The Company accounts for the stock options under APB 25. Statement of
Financial  Accounting  Standards (SFAS) No. 123 requires pro forma disclosures
for  companies  that  do not  adopt  its  fair  value  accounting  method  for
stock-based  compensation.  The following pro forma  information  presents net
income,  basic earnings per common share and diluted earnings per common share
had the fair value  method  been used to measure  compensation  cost for stock
option plans. No compensation  cost was actually  recognized for stock options
in 2000 or 1999.



                                      11
<PAGE>

                                 For the three months    For the six months
                                    ended June 30,          ended June 30,
                                ----------------------  ----------------------
                                   2000        1999        2000        1999
                                ----------  ----------  ----------  ----------

Net income as reported          $    2,501  $    2,159  $    4,703  $    4,229
Pro forma net income            $    2,341  $    2,057  $    4,441  $    4,025

Basic earnings per common
  share as reported             $      .43  $      .37  $      .81  $      .73
Diluted earnings per
  common share as reported      $      .43  $      .37  $      .81  $      .73

Pro forma basic earnings
  per common share              $      .40  $      .35  $      .76  $      .69
Pro forma diluted earnings
  per common share              $      .40  $      .35  $      .76  $      .69


NOTE 4. PENSION PLAN CURTAILMENT

         On April 1, 2000 the Lake City Bank  Pension  Plan  was frozen.  As a
result of  this  curtailment,  a $500,000 gain  was recognized  in the  income
statement for the second quarter of 2000. The gain is included in the salaries
and employee benefits line of the income statement.



                                      12
<PAGE>

                                    Part 1
                        LAKELAND FINANCIAL CORPORATION
     ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                                      and
                             RESULTS OF OPERATION

                                 June 30, 2000

OVERVIEW

         Lakeland  Financial   Corporation  (the  "Company")  is  the  holding
company for Lake City  Bank. The Company is  headquartered  in Warsaw, Indiana
and  operates 42  offices in 15  counties  in  northern  Indiana.  The Company
earned $4.7  million for  the first  six months of 2000,  an increase of 11.2%
over  the same  period  last year.  During  the second  quarter of this  year,
earnings were $2.5 million,  a 15.8%  increase over the $2.2 million earned in
the second quarter of 1999. The most substantial  impact on earnings came from
net interest income,  which increased  substantially  during the first half of
the year, as compared to the first six months of 1999. This increase  occurred
in part because of the efforts to improve the loan to deposit  ratio,  as well
as by the  gradual  rise  in  interest  rates,  beginning  in  July  1999  and
continuing during the first half of 2000.

         Over the past  five  years,  total  Company  assets  have  more  than
doubled,  from $533.3  million at June 30, 1995, to $1.083 billion at June 30,
2000.  This  increase of 103.1%,  which  equates to a 15.2% annual  compounded
growth rate, was  accomplished  through  continued  growth in existing markets
with de-novo branch  activity,  growth in the existing  network of offices and
acquisitions.  Stockholders'  equity has increased from $33.8 million to $56.7
million over the same time period. This is a 67.9% increase,  which equates to
a 10.9% annual  compounded  growth  rate.  Net income for the six months ended
June  30,  1995,  compared  to the net  income  for the same  period  of 2000,
increased 77.3% from $2.7 million to $4.7 million. From June 30, 1995, to June
30, 2000,  the number of Lake City Bank offices  increased  from 26 to 42. The
capital  necessary to support this growth has been provided through results of
operation,  issuance of trust preferred  securities and existing  capital.  It
should be noted  that  historical  rates of growth  may not be  indicative  of
growth in future periods.

FINANCIAL CONDITION

Assets

         Total assets of the Company were $1.083  billion as of June 30, 2000.
This was an increase of $43.5 million or 4.2% from $1.040 billion  reported at
December 31, 1999.  Total loans were $678.9 million at June 30, 2000. This was
an increase of $25.0 million or 3.8% from the December 31, 1999 balance. Total
securities  increased  $9.4  million or 3.5% to $280.8  million as of June 30,
2000,  from $271.4 million at December 31, 1999.  Earning assets  increased to
$953.7 million at June 30, 2000. This was an increase of $30.3 million or 3.3%
from the December 31, 1999, total of $923.4 million.

                                      13
<PAGE>

Funding

         Total  deposits and  securities  sold under  agreements to repurchase
(repurchase  agreements)  consist  of funds  generated  within  the  Company's
primary market area. At June 30, 2000,  this funding  totaled $893.9  million.
This  represented a $24.2 million or 2.8% increase from December 31, 1999. The
increase was primarily in noninterest-bearing demand accounts, which increased
$17.4   million  or  12.7%  from  the  balance  at  December  31,  1999,   and
interest-bearing  demand  accounts,  which  increased  $12.7 million or 11.2%.
Repurchase  agreements also increased $4.4 million or 3.6% from the balance at
December 31, 1999,  and time deposits  decreased  $10.2  million or 2.0%.  The
repurchase  agreements  are a combination of fixed rate contracts and variable
rate corporate cash management accounts.

         In addition  to these  local  funding  sources,  the Company  borrows
through the Treasury,  Tax and Loan program,  through  federal fund lines with
correspondent  banks and through  advances  from the Federal Home Loan Bank of
Indianapolis (FHLB). Including these non-local sources, funding totaled $999.5
million  at June 30,  2000.  This was a $39.4  million or 4.1%  increase  from
$960.1  million  reported  at  December  31,  1999.  The  primary  increase in
non-local  funding  sources  was  federal  fund  lines,  which  are  used  for
short-term funding needs.

Earning Assets

         On an average daily basis,  total earning  assets  increased 6.2% and
6.0% for the  six-month  and  three-month  periods  ended  June 30,  2000,  as
compared  to the same  periods  in 1999.  On an  average  daily  basis,  total
deposits and  purchased  funds  increased  7.2% and 6.8% for the six-month and
three-month  periods  ended June 30, 2000,  as compared to the same periods in
1999.

Investment Portfolio

         The Company's investment portfolio consists of U.S. Treasuries,  U.S.
Government  Agencies,   mortgage-backed  securities,  municipal  bonds,  trust
preferred   securities  and  corporate  debt.  During  2000,  new  investments
continued  to be in U.S.  Treasuries,  mortgage-backed  securities  and  trust
preferred  securities.  At June 30, 2000, and December 31, 1999, the Company's
investment in mortgage-backed  securities  comprised  approximately  70.5% and
70.9% of total securities. The composition of this portfolio is primarily CMOs
and  mortgage  pools  issued by GNMA,  FNMA and FHLMC,  which are  directly or
indirectly  guaranteed  by the  federal  government.  At June  30,  2000,  the
securities  in the  available-for-sale  portfolio had a four year average life
and a potential for approximately 10% price depreciation  should rates move up
300 basis  points.  If rates were to move down 300 basis  points,  the average
life would be three years with approximately 7% price  appreciation  possible.
As of June 30, 2000,  all  mortgage-backed  securities  were  performing  in a
manner consistent with management's original expectations.

                                      14
<PAGE>

         The   Company's   available-for-sale   portfolio   is  managed   with
consideration  given to factors such as the Company's  capital levels,  growth
prospects,  asset/liability  structure and liquidity  needs. At June 30, 2000,
the  available-for-sale  portfolio  constituted  100.0% of the total  security
portfolio.   During  the  first  six  months  of  2000,   purchases   for  the
available-for-sale  portfolio  were $31.2 million and there were no sales.  At
June 30, 2000,  the net after-tax  unrealized  loss in the  available-for-sale
portfolio  included in stockholders'  equity was $5.4 million,  an increase of
$617,000 from the unrealized  loss of $4.8 million  included in  stockholders'
equity at December  31,  1999.  Future  investment  activity is  difficult  to
predict, as it is dependent upon loan and deposit trends and other factors.

Loans

         Total loans  increased  $25.0 million or 3.8% to $678.9 million as of
June 30, 2000, from $653.9 million at December 31, 1999. Loan growth is net of
loans  reclassified to other real estate and loans sold. The Company continues
to experience good loan demand.  Commercial loans at June 30, 2000,  increased
$26.9  million or 6.4% from the level at December  31,  1999.  Retail loans at
June 30, 2000,  decreased  $4.1 million or 2.2% from  December 31, 1999.  This
decrease  was  largely in  indirect  consumer  loans  with a decrease  of $7.4
million or 8.6% from December 31, 1999. Real estate loans (excluding mortgages
held-for-sale) increased $2.1 million or 4.6% from December 31, 1999. The real
estate loan  portfolio is impacted by secondary  market  activity,  which is a
function of current interest rates and economic conditions.  As interest rates
have gradually  risen since the middle of last year, the level of refinancings
have  declined.  Through June 30, 2000,  the Company sold  mortgages  totaling
$10.6  million into the secondary  market as compared to $31.7 million  during
the same period in 1999.  During these same two periods,  loans originated for
sale  totaled  $10.5  million and $30.4  million.  As a part of the  Community
Reinvestment  Act  commitment to making real estate  financing  available to a
variety of customers,  the Company continues to originate non-conforming loans
that are held to maturity or prepayment.

         The Company had 66.1% of its loans  concentrated in commercial  loans
at June 30, 2000, and 64.6% at December 31, 1999. Traditionally,  this type of
lending may have more  credit risk than other types of lending  because of the
size and diversity of the credits.  The Company manages this risk by adjusting
its  pricing  to  the  perceived  risk  of  each  individual  credit,  and  by


                                      15
<PAGE>

diversifying  the  portfolio by  customer,  product,  industry and  geography.
Customer  diversification is accomplished through an administrative loan limit
of $8.5 million.  Based upon state banking regulations,  the Bank's legal loan
limit  at  June  30,  2000,   was   approximately   $11.7   million.   Product
diversification  is  accomplished  by  offering a wide  variety  of  financing
options. Management reviews the loan portfolio to ensure loans are diversified
by  industry.  The loans in the  portfolios  are  distributed  throughout  the
Company's principal trade area, which encompasses fifteen counties in Indiana.

         Loans  renegotiated as troubled debt  restructurings  are those loans
for which either the  contractual  interest rate has been reduced and/or other
concessions  were granted to the borrower,  because of a deterioration  in the
financial  condition of the  borrower  which  results in the  inability of the
borrower  to meet  the  original  terms of the  loan.  Loans  renegotiated  as
troubled  debt  restructurings  totaled  $1.1  million  at June 30,  2000,  as
compared  to $1.2  million at  December  31,  1999.  The loans  classified  as
troubled debt  restructurings  at June 30, 2000 were  performing in accordance
with the modified terms.

         For the first six months of 2000, loans increased more than deposits.
During  this  six-month  period,   loans  increased  $25.0  million  or  3.8%.
Commercial  loan demand  continues to be good,  while consumer loan demand has
weakened.  Demand  accounts,  which are  noninterest-bearing,  increased $17.4
million or 12.7%  during the first six months of 2000,  and other  transaction
accounts increased $12.7 million during the same period. During the first half
of this year, time deposits  decreased by $10.2 million or 2.0%. The Company's
loan to deposit ratio was 88.4% at June 30, 2000, a slight increase from 87.4%
at year-end 1999.

Market Risk

         The Company's primary market risk exposure is interest rate risk. The
Company does not have a material  exposure to foreign currency  exchange risk,
does not own any  derivative  financial  instruments  and does not  maintain a
trading portfolio. The Company, through its Asset/Liability  Committee (ALCO),
manages  interest  rate risk by  monitoring  the computer  simulated  earnings
impact of various rate scenarios. The Company then modifies its long-term risk
parameters  by  attempting  to generate  the type of loans,  investments,  and
deposits that  currently fit ALCO needs.  This  computer  simulation  analysis
measures  the net  interest  income  impact  of a 300  basis  point  change in
interest rates during the next 12 months. If the change in net interest income
is less than 3% of primary capital,  the balance sheet structure is considered
to be within acceptable risk levels. At June 30, 2000, the Company's potential
pretax  exposure was within the Company's  policy limit.  This policy was last
reviewed and approved by the Board of Directors in May, 2000.

                                      16
<PAGE>

         The  following  table  provides   information   about  the  Company's
financial  instruments used for purposes other than trading that are sensitive
to changes in interest rates.  For loans,  securities,  and  liabilities  with
contractual  maturities,  the table presents  principal cash flows and related
weighted-average  interest rates by contractual  maturities.  Additionally the
Company's  historical  prepayment  experience  is  included  in cash flows for
residential and home equity loans and for mortgage-backed securities. For core
deposits such as demand deposits, interest-bearing checking, savings and money
market  deposits  that  have  no  contractual  maturity,  the  table  presents
principal  cash  flows  based  upon  management's   judgment  and  statistical
analysis.  Weighted-average  variable  rates  are the  rates in  effect at the
reporting date.


                                      17
<PAGE>
<TABLE>

                                                QUANTITATIVE MARKET RISK DISCLOSURE
<CAPTION>

                                                       Principal/Notional Amount Maturing in:
                                                                (Dollars in thousands)                                    Fair
                                          ----------------------------------------------------------------------------    Value
                                            Year 1     Year 2     Year 3     Year 4     Year 5   Thereafter    Total     6/30/00
                                          ---------  ---------  ---------  ---------  ---------  ----------  ---------  ----------
<S>                                       <C>        <C>        <C>        <C>        <C>        <C>         <C>        <C>
Rate sensitive assets:
  Fixed interest rate loans               $  74,951  $  52,887  $  52,816  $  79,504  $  49,797  $   24,725  $ 334,680  $  334,626
  Average interest rate                        8.91%      8.85%      8.86%      8.14%      8.27%       7.92%      8.54%
  Variable interest rate loans            $ 302,404  $   1,628  $   1,484  $   1,375  $   1,190  $   36,871  $ 344,952  $  345,491
  Average interest rate                        9.82%     10.71%     10.52%     10.49%     10.75%       8.95%      9.74%
  Fixed interest rate securities          $  20,434  $  47,769  $  24,332  $  25,962  $  19,485  $  147,995  $ 285,977  $  277,107
  Average interest rate                        6.59%      5.70%      6.49%      6.27%      6.66%       6.46%      6.34%
  Variable interest rate securities       $     351  $     357  $     364  $     372  $     380  $    1,976  $   3,800  $    3,706
  Average interest rate                        6.69%      7.11%      7.09%      7.07%      7.05%       7.02%      7.01%
  Other interest-bearing assets           $     244  $       0  $       0  $       0  $       0  $        0  $     244  $      244
  Average interest rate                        6.50%      0.00%      0.00%      0.00%      0.00%       0.00%      6.50%
Rate sensitive liabilities:
  Non-interest bearing checking           $   8,005  $   7,144  $   1,293  $   1,232  $   1,801  $  134,476  $ 153,951  $  153,951
  Average interest rate
  Savings & interest bearing checking     $   9,585  $   8,655  $   7,686  $   6,981  $   5,598  $   87,288  $ 125,793  $  125,793
  Average interest rate                        1.97%      1.97%      1.97%      1.97%      1.97%       1.80%      1.85%
  Time deposits                           $ 251,656  $  68,367  $  60,862  $  54,588  $  51,936  $      944  $ 488,353  $  487,765
  Average interest rate                        5.86%      6.07%      5.10%      4.95%      4.97%       5.45%      5.60%
  Fixed interest rate borrowings          $ 161,926  $  18,023  $       0  $   1,453  $       0  $   19,278  $ 200,680  $  207,565
  Average interest rate                        5.55%      5.73%      0.00%      6.15%      0.00%       9.50%      5.95%
  Variable interest rate borrowings       $  50,000  $       0  $       0  $       0  $       0  $        0  $  50,000  $   50,000
  Average interest rate                        5.87%      0.00%      0.00%      0.00%      0.00%       0.00%      5.87%
</TABLE>

                                                                18
<PAGE>

Borrowings

         The  Company  is a member  of the  FHLB of  Indianapolis.  Membership
has enabled the  Company to participate in  the housing programs  sponsored by
the  FHLB,  which   enhances  the   Company's  ability  to  offer   additional
programs throughout  its trade area.  The Company's  Board of Directors has
authorized borrowings of up to $100 million under the FHLB program. As of June
30, 2000, the borrowings  from the FHLB totaled $61.3 million.  The maturities
of these borrowings  are:  $5.0 million due October 11, 2000, $5.0 million due
October 16,  2000,  $5.0  million  due  October 23,  2000,  $5.0  million  due
October  24, 2000,  $5.0  million  due  October  25, 2000,  $10.0  million due
December 18, 2000, $15.0  million  due  December 26, 2000, $10.0  million  due
December 28, 2001, $1.3 million due June 24,  2003, and  $49,000  with  annual
payments  maturing on January 15, 2018. All  borrowings are  collateralized by
residential real estate mortgages and mortgage-backed  securities.  Membership
in the FHLB requires an equity  investment in FHLB stock. The amount  required
is computed annually, and is based upon a formula that considers the Company's
total   investment  in   residential  real   estate   loans,   mortgage-backed
securities  and   any  FHLB advances  outstanding  at year-end.  The Company's
investment in FHLB stock at June 30, 2000, was $3.6 million.

Capital and Stockholders' Equity

         The Federal Deposit Insurance Corporation's (FDIC) risk based capital
regulations  require that all banks  maintain an 8.0% total risk based capital
ratio.  The FDIC has also established  definitions of "well  capitalized" as a
5.0% Tier I leverage capital ratio, a 6.0% Tier I risk based capital ratio and
a 10.0% total risk based capital ratio. As of June 30, 2000, the Bank's ratios
were 6.7%, 9.2% and 10.2%,  excluding the SFAS No. 115 adjustment.  The ratios
reported at December 31, 1999 were 6.7%, 9.1% and 10.0% and ratios reported at
June 30, 1999 were 6.4%, 9.2% and 10.1%. All ratios continue to be above "well
capitalized" levels.

         Total  stockholders'  equity  increased  $2.5  million  or 4.7%  from
December  31,  1999,  to $56.7  million at June 30,  2000.  Net income of $4.7
million,  less dividends of $1.5 million, less the decrease in the accumulated
other comprehensive income of $617,000,  less $57,000 for the cost of treasury
stock  acquired,  comprised this increase.  The Company has adopted a dividend
reinvestment  and stock purchase plan, which became available to the Company's
shareholders in July, 2000. The purpose of the dividend  reinvestment  plan is
to provide  participating  shareholders with a simple and convenient method of
investing  cash  dividends  paid by the Company on its shares of common  stock
into additional  shares of common stock. All of the Company's  shareholders of
record are eligible to participate in the plan.



                                      19
<PAGE>

RESULTS OF OPERATIONS

Net Income

         Net  income  increased  to $4.7  million  for the first six months of
2000,  an increase of $474,000  from the $4.2 million  recorded  over the same
period in 1999.  For the three months ended June 30, 2000, net income was $2.5
million as compared to $2.2  million for the three months ended June 30, 1999.
Basic  earnings per share for the first six months of 2000 was $.81 per share,
which was an  increase  over the $.73 per  share  for the first six  months of
1999,  and $.43 per share for the second  quarter of 2000 as  compared to $.37
per share for the same period of 1999.  Diluted earnings per share reflect the
potential  dilutive  impact of stock options  granted under an employee  stock
option plan. The stock options did not have an impact on earnings per share as
diluted  earnings per share were the same as basic earnings per share for both
the six-month and three-month periods ended June 30, 2000.

Net Interest Income

         The net effect of all factors  affecting  total interest and dividend
income and total interest expense was to increase net interest income. For the
six-month  period  ended June 30,  2000,  net interest  income  totaled  $17.4
million,  an  increase of 12.8% or $2.0  million  over the first six months of
1999.  For the  three-month  period ended June 30, 2000,  net interest  income
totaled $8.9 million, an increase of 12.3% or $976,000 over the same period of
1999.  This  increase  occurred in part  because of the efforts to improve the
loan to deposit ratio beginning in 1999, and continuing in 2000. This increase
also was influenced by the gradual rise in interest rates,  which began during
the last half of 1999 and continued during the first half of 2000.

         During  the first six months of 2000,  total  interest  and  dividend
income  increased $5.1 million or 15.2% to $38.6  million,  from $33.5 million
during the same six months of 1999.  Interest  and dividend  income  increased
$2.7 million or 15.6% for the second  quarter of 2000, as compared to the 1999
quarter.  Daily  average  earning  assets for the first two  quarters  of 2000
increased to $946.9 million, a 6.2% increase over the same period in 1999. For
the second quarter alone, the daily average earning assets increased to $956.8
million,  a 6.0% increase over the daily average  earning assets of the second
quarter of 1999. The tax equivalent  yield on average earning assets increased
by 57 basis points for the six-month period ended June 30, 2000, when compared
to the same period of 1999.  For the  three-month  period ended June 30, 2000,
this yield increased 69 basis points from the yield for the three-month period
ended June 30, 1999.

                                      20
<PAGE>

         The  increase  in the  yield  on  average  earning  assets  reflected
increases  in the  yields on both  loans and  securities  caused by the rising
interest rate environment.  The yield on securities is historically lower than
the yield on loans,  and  decreasing  the ratio of securities to total earning
assets will normally raise the yield on earning  assets.  The ratio of average
daily  securities to average  earning assets for the six-month and three-month
periods  ended June 30, 2000 were 29.0% and 28.9%  compared to 34.8% and 33.2%
for the same periods of 1999. In addition, the overall tax equivalent yield on
loans  increased  41 and 61 basis  points when  comparing  the  six-month  and
three-month  periods. The yield on securities increased 47 and 54 basis points
when comparing the same periods.

         The  average  daily  loan  balances  for the first six months of 2000
increased  16.3% over the average  daily loan  balances for the same period of
1999. The average daily loan balances for the three-months ended June 30, 2000
increased  12.7% over the average  daily loan  balances  for the  three-months
ended  June 30,  1999.  The loan  growth  since the first  quarter of 1999 was
primarily funded by securities sales and maturities and partially by increases
in deposits  and  borrowings.  The  increase in loan  interest  income of $5.3
million or 22.0% and $2.5 million or 20.0% for the six and three-month periods
in 2000 as compared to the same periods in 1999,  primarily resulted from this
loan growth, as well as an increase in the yields.

         Income from securities  totaled $8.8 million for the first six months
of 2000, a decrease of $209,000 or 2.3% over the amount for the same period of
1999.  This  decrease  was the result of the  decrease  in the  average  daily
balances of  securities  year to year offset by the  increase in the yields on
securities.  The income from securities for the three-month  period ended June
30, 2000 was $4.5 million as compared to $4.4 million, an increase of $106,000
or 2.4% over the  three-month  period ended June 30, 1999. This increase was a
result of the increase in the yields on  securities  offset by the decrease in
average daily balances of securities. The average daily balances of securities
for the six and  three-month  periods  ended  June 30,  2000  decreased  $35.3
million and $22.6 million when compared to the same periods of the prior year.

         Income from  short-term  investments  amounted  to  $143,000  for the
six-month  period and $85,000 for the three-month  period ended June 30, 2000.
This  compares to  $192,000  and  $55,000  for the same  periods in 1999.  The
decrease of $49,000 when  comparing  the  six-month  periods  resulted  from a
decrease  of $3.1  million  or  36.7% in the  average  balance  of  short-term
investments,  offset by a 114 basis point increase in the yield.  The increase
of  $30,000  for the  second  quarter  of 2000  over the same  period  in 1999
resulted from a 174 basis point increase in the yields.

         Total  interest  expense  increased  $3.1  million  or 17.2% to $21.2
million for the six-month  period ended June 30, 2000,  from $18.1 million for
the six-month  period ended June 30, 1999 and increased  $1.7 million or 18.5%
for the three-month  period ended June 30, 2000, from the $9.1 million for the
three-month  period  ended  June 30,  1999.  This was a result of the  overall


                                      21
<PAGE>

growth of deposits in  existing  offices,  changes in the deposit mix and a 36
basis point increase in the Company's daily cost of funds. On an average daily
basis, total deposits  (including demand deposits) increased 4.0% and 3.9% for
the six and  three-month  periods  ended June 30,  2000,  as  compared  to the
similar  periods in 1999.  When comparing the same periods,  the average daily
balances of the demand deposit  accounts rose $19.8 million and $22.1 million,
while the average daily balances of savings and transaction  accounts combined
increased  $11.6 million and $15.4 million.  The average daily balance of time
deposits,  which pay a higher rate of interest  compared to demand deposit and
transaction  accounts,  increased  $49,000  for the six months  ended June 30,
2000,  compared to the six months  ended June 30,  1999.  For the  three-month
period  ended June 30,  2000,  the  average  daily  balance  of time  deposits
decreased $7.9 million,  as compared to the three-months  ended June 30, 1999.
These  deposit  trends  are  the  result  of  management's   efforts  to  grow
relationship  type  accounts  such as demand  deposit  and  Investors'  Weekly
accounts, which pay a lower rate of interest compared to time deposit accounts
and better match the characteristics of the assets being generated. Management
plans to continue  these efforts  during the remainder of 2000.  Average daily
balances of borrowings  increased  $37.0 million and $37.2 million for the six
and  three-month  periods  ended June 30, 2000 compared to the same periods of
1999,  and the  rate on  borrowings  increased  65 and 43  basis  points  when
comparing  the  same  periods.  On an  average  daily  basis,  total  deposits
(including  demand  deposits) and purchased  funds increased 7.2% and 6.8% for
the six and  three-month  periods  ended June 30, 2000, as compared to the six
and three-month periods ended June 30, 1999.

Provision for Loan Losses

         The Company  maintains  the allowance for loan losses at a level that
is deemed  appropriate  based  upon loan loss  experience,  the  nature of the
portfolio,  the growth of the portfolio and the evaluation of current economic
conditions. Special consideration is given to watch list loans, non-performing
loans and non-accrual  loans,  as well as other factors that management  feels
deserve  recognition.  The Company  maintains a quarterly  loan review program
designed to provide  reasonable  assurance that the allowance is maintained at
an appropriate  level and that changes in the status of loans are reflected in
the financial  statements in a timely manner. The adherence to this policy may
result in  fluctuations  in the provision for loan losses.  Consequently,  the
increase in net interest  income before  provision for loan losses,  discussed
above,  may not  necessarily  flow  through to the net  interest  income after
provision for loan losses.

         The  provision  amounted to $615,000 and  $500,000 for the  six-month
periods ended June 30, 2000 and 1999. For the  three-month  periods ended June
30, 2000 and 1999,  the  provision  amounted to $400,000 and  $275,000.  These


                                      22
<PAGE>

provisions  reflect  a  number  of  factors,  including  the  size of the loan
portfolio and  consideration of the levels of past due accruing loans (90 days
or more) and  non-accrual  loans over the same periods.  After reviewing these
factors,  management  decided  to  increase  the  provision  due to  increased
commercial  loan growth,  as well as an increase in the Bank's  internal watch
list loans.

         As of June  30,  2000,  loans  delinquent  90 days or more  and  were
included in the  accompanying  financial  statements  as accrual loans totaled
approximately  $229,000.  At June 30, 2000, there were loans totaling $151,000
on non-accrual.  At December 31, 1999, there were $171,000 in loans delinquent
90 days or more  included as accruing  loans in the financial  statements  and
there were  $329,000 on  non-accrual.  These  levels of  non-performing  loans
reflect both the general  economic  conditions  that have promoted  growth and
expansion in the  Company's  trade area during the last several  years,  and a
credit risk management strategy that promotes diversification.

         As  a  result  of  management's  analysis  of  the  adequacy  of  the
allowance, the ratio of the allowance for loan losses to total loans was 1.03%
for June 30, 2000, 1.00% for December 31, 1999 and .95% for June 30, 1999.

         As part of the loan  review  process,  management  reviews  all loans
classified  as `special  mention' or below,  as well as other loans that might
require  classification  as  impaired.  As of June  30,  2000,  loan  balances
totaling  $887,000  were  classified  as impaired and as of December 31, 1999,
$246,000 were classified as impaired.

         Following is a summary of the loan loss experience for the six months
ended June 30, 2000, and the year ended December 31, 1999.


                                      23
<PAGE>

                                                     June 30,     December 31,
                                                       2000          1999
                                                  -------------  -------------
                                                         (in thousands)

Amount of loans outstanding                       $     678,857  $     653,898
                                                  -------------  -------------
Average daily loans outstanding for
  the period                                      $     666,666  $     642,307
                                                  -------------  -------------

Allowance for loan losses at the
  beginning of the period                         $       6,522   $      5,510

Charge-offs

 Commercial                                                   0            147
 Real estate                                                  0              6
 Installment                                                231            252
 Credit card and personal credit lines                       13             30
                                                  -------------   ------------
    Total charge-offs                                       244            435

Recoveries

 Commercial                                                  26             10
 Real estate                                                  0              0
 Installment                                                 43            114
 Credit card and personal credit lines                        2             13
                                                  -------------   ------------
    Total recoveries                                         71            137
                                                  -------------   ------------
Net charge-offs                                             173            298

Provision charged to expense                                615          1,310
                                                  -------------   ------------
Allowance for loan losses at the end of
 the period                                       $       6,964   $      6,522
                                                  =============   ============

Ratio of annualized net charge-offs during
the period to average daily loans during
the period:

 Commercial                                               (0.01)%         0.02%
 Real estate                                               0.00%          0.00%
 Installment                                               0.06%          0.03%
 Credit card and personal credit lines                     0.00%          0.00%
                                                  -------------   ------------
 Total                                                     0.05%          0.05%
                                                  =============   ============



                                      24
<PAGE>



         Net interest  income after  provision  for loan losses  totaled $16.7
million and $8.5 million for the six and  three-month  periods  ended June 30,
2000.  This  represented  an increase of 12.5% and 11.1% over the same periods
ended June 30, 1999.

Noninterest Income

         Total  noninterest  income  decreased  $1.1  million or 17.4% to $5.1
million  for the  six-month  period  ended June 30,  2000,  from $6.2  million
recorded  for the  six-month  period ended June 30,  1999.  Total  noninterest
income for the three-month  period ended June 30, 2000, was $2.5 million which
was $612,000 lower than the noninterest income for the three months ended June
30, 1999.  While fee income  increased  during the first two quarters of 2000,
noninterest income for the first two quarters declined  principally because of
the decline in mortgage loan sale activity due to rising rates and  securities
gains realized during the first two quarters of 1999.

         Trust and brokerage fees, which represent basic recurring service fee
income,  increased  $226,000 or 27.2% to $1.1 million for the six-month period
ended June 30, 2000, as compared to $830,000 for the first six months of 1999.
For the three-month  period ended June 30, 2000, trust and brokerage fees were
$505,000,  an increase  of $93,000  over the fees for the same period in 1999.
Trust and  brokerage  both had strong  increases  over last  year.  Trust fees
increased  32.1% when  comparing  the first two  quarters  of 2000 to the same
period of 1999. This increase was primarily in employee benefit plans,  agency
and  testamentary  trusts.  Brokerage fees increased  18.4% when comparing the
first two quarters of 2000 to the same period of 1999.  This  increase was the
result of increased volume from customer acceptance of the product.

         Service charges on deposit accounts increased 4.9% or $102,000 during
the six-month period ended June 30, 2000,  totaling $2.2 million,  as compared
to the same period in 1999.  The  service  charges  increased  $37,000 for the
three-month  period  ended June 30,  2000,  over the amount  recorded  for the
three-month  period  ended June 30, 1999.  Fees  related to business  checking
accounts were the primary sources for the increase.

         Other  income  consists of normal  recurring  fee income,  as well as
other  income  that  management  classifies  as  non-recurring.  Other  income
decreased  $26,000 or 1.6% to $1.6 million for the six-month period ended June
30, 2000, as compared to the same period in 1999.  The primary  decreases were
in ORE(other real estate) income and mortgage fee income.

         The profits from the sale of mortgages  during the  six-month  period
ended June 30, 2000, totaled $238,000, as compared to $755,000 during the same
period in 1999.  For the  second  quarter  of 2000 only,  these  profits  were
$108,000 as compared to $295,000  for the same period in 1999.  This  decrease


                                      25
<PAGE>

reflected  a decrease  in the volume of  mortgages  sold  during the first six
months of 2000,  as compared to the sales during the first six months of 1999.
This decrease in volume was a result of the rising interest rate  environment,
which  began  in the last  half of  1999.  Management  expects  this  trend to
continue.

         There were no investment  securities  gains  (losses) for the six and
three-month periods ended June 30, 2000, compared to $859,000 and $408,000 for
the six and three-month periods ended June 30, 1999.

Noninterest Expense

         Noninterest  expense increased  $302,000 or 2.1% to $15.0 million for
the six-month  period ended June 30, 2000, as compared to the first six months
of 1999.  Noninterest  expense  decreased  $178,000 or 2.4% when comparing the
three months ended June 30, 2000, to the three months ended June 30, 1999.

         For the six  months  ended  June  30,  2000,  salaries  and  employee
benefits  decreased to $7.6 million, a $77,000 decrease or 1.0% as compared to
the first six months of 1999.  When  comparing the three months ended June 30,
2000,  to the same period in 1999,  the decrease  was  $305,000 or 7.8%.  This
decrease reflected the pension plan curtailment gain  recognized in the second
quarter  of  2000,  offset  by normal  salary  increases  and  higher employee
insurance premiums. Total employees  decreased to 487 at June 30,  2000,  from
497 at June 30,  1999.  This  decrease  primarily resulted from the closing of
two offices during the second quarter of 2000.

         For the six and  three-month  periods ended June 30, 2000,  occupancy
and equipment  expenses  were $2.6 million and $1.3 million,  a $19,000 or .7%
decrease and $36,000 or 2.7%  decrease from the same periods one year ago. The
slight  decrease in expense is the result of closing two offices in the second
quarter of 2000.  Also,  the growth in these  expenses has  lessened  with the
completion of the Year 2000 project and the  completion of a major  technology
upgrade.

         For the six-month  period ended June 30, 2000, other expenses totaled
$4.8 million as compared to $4.4 million during the same period in 1999.  This
was an increase of 9.0% or $398,000.  For the second  quarter of 2000 compared
to the  second  quarter of 1999,  the  increase  was  $163,000  or 7.0%.  When
comparing  the six and  three-month  periods  ended June 30,  2000 to the same
periods of 1999, a  significant  increase was noted in  professional  fees (up
$249,000 or 83.3% and $146,000 or 95.3%).  This  increase was primarily due to
non-recurring expenses related to employee benefit plans.


                                      26
<PAGE>

Income Before Income Tax Expense

         Income before income tax expense  increased  $478,000 or 7.5% to $6.8
million for the first six months of 2000,  as compared to $6.4 million for the
same period in 1999.  For the three months ended June 30, 2000,  income before
income taxes was $3.7 million as compared to $3.2 million for the three months
ended June 30,  1999.  This was due  primarily to the increase in net interest
income.

Income Tax Expense

         Income tax expense  increased  $4,000 or .2% for the first six months
of 2000,  as compared  to the same period in 1999.  Income tax expense for the
second  quarter of 2000  increased  $75,000 or 6.9%, as compared to the second
quarter of 1999.

         The combined  state  franchise tax expense and the federal income tax
expense as a percentage of income before income tax expense decreased to 31.2%
during  the first six months of 2000,  as  compared  to 33.4%  during the same
period in 1999.  It  decreased  to 31.8% for the three  months  ended June 30,
2000, as compared to 33.6% for the same three months in 1999. This decrease is
primarily a result of lower state franchise tax expense.

YEAR 2000

         The Company had a  successful Year  2000 and  leap year  rollover. At
this point, the Company  has not experienced any Year 2000 issues  as a result
of the rollover, and is not aware of any customers that  have experienced  any
material Year 2000 issues.  This success can be attributed to the two years of
planning and  preparation  for the  Year 2000. Part  of  the  preparation  was
evaluating, upgrading  and/or replacing all hardware, software, and electrical
and  mechanical  equipment  that  was not  year 2000  compliant. Through  this
evaluation process, systems that were identified  as not Year 2000 ready  were
either upgraded  or retired.  The Company  upgraded 19 systems  and retired 23
systems  based on  the results of  the evaluation  process.  As part  of  this
preparation, the Company contacted all vendors, corporate  depositors, and all
large corporate lending customers to assess their Year 2000 efforts. While the
rollover went  smoothly,  Year 2000  monitoring  will continue for much of the
year to assure that all potential Year 2000 issues are addressed.

Recent Regulatory Developments

         The   Gramm-Leach-Bliley  Act  (the  "Act"),  which  was  enacted  in
November,  1999,  allows eligible bank holding  companies to engage in a wider
range of  nonbanking  activities,  including  greater  authority  to engage in
securities and insurance  activities.  Under the Act, an eligible bank holding
company  that elects to become a financial  holding  company may engage in any


                                      27
<PAGE>

activity  that the Board of  Governors  of the  Federal  Reserve  System  (the
"Federal  Reserve"),  in  consultation  with the  Secretary  of the  Treasury,
determines by  regulation  or order is financial in nature,  incidental to any
such financial  activity,  or complementary to any such financial activity and
does not pose a  substantial  risk to the safety or  soundness  of  depository
institutions  or the  financial  system  generally.  National  banks  are also
authorized by the Act to engage, through "financial  subsidiaries," in certain
activity that is  permissible  for financial  holding  companies (as described
above)  and  certain   activity  that  the  Secretary  of  the  Treasury,   in
consultation  with the Federal  Reserve,  determines is financial in nature or
incidental to any such financial activity.

         Various bank  regulatory  agencies have begun issuing  regulations as
mandated by the Act.  During June,  2000,  all of the federal bank  regulatory
agencies jointly issued regulations implementing the privacy provisions of the
Act. In addition, the Federal Reserve issued interim regulations  establishing
procedures  for bank holding  companies to elect to become  financial  holding
companies  and listing the  financial  activities  permissible  for  financial
holding companies, as well as describing the extent to which financial holding
companies  may engage in  securities  and  merchant  banking  activities.  The
Federal  Reserve has issued an interim  regulation  regarding  the  parameters
under  which  state  member  banks  may  establish   and  maintain   financial
subsidiaries.  At this time,  it is not possible to predict the impact the Act
and its  implementing  regulations  may have on the Company or the Bank. As of
the date of this filing,  the Company has not applied for or received approval
to operate as a  financial  holding  company.  In  addition,  the Bank has not
applied for or received approval to establish any financial subsidiaries.

Forward-looking Statements

         When used in this report and in future  filings by the  Company  with
the Securities  and Exchange  Commission,  in the Company's  press releases or
other public or shareholder  communications,  or in oral  statements made with
the approval of an authorized  executive officer,  the words or phrases "would
be," "will  allow,"  "intends  to," "will likely  result,"  "are expected to,"
"will  continue,"  "is   anticipated,"   "estimate,"   "project,"  or  similar
expressions are intended to identify  "forward-looking  statements" within the
meaning  of  the  Private  Securities  Litigation  Reform  Act of  1995.  Such
statements are subject to risks and  uncertainties,  including but not limited
to, changes in economic  conditions in the Company's  market area,  changes in
policies by regulatory  agencies,  fluctuations in interest rates,  demand for
loans in the Company's market area,  implementation of new  technologies,  the
Company's  ability to develop  and  maintain  secure and  reliable  electronic
systems and  competition,  all or some of which could cause actual  results to
differ materially from historical earnings and those presently  anticipated or
projected.


                                      28
<PAGE>

         The Company  wishes to caution  readers not to place undo reliance on
any such  forward-looking  statements,  which speak only as of  the date made,
and advise  readers that  various factors,  including  regional  and  national
economic conditions, substantial changes in  levels of market  interest rates,
credit and other  risks  of lending and investment  activities and competitive
and regulatory factors, could affect  the Company's financial  performance and
could  cause  the  Company's  actual  results for  future  periods  to  differ
materially from those anticipated or projected.

         The  Company  does  not  undertake,  and  specifically disclaims  any
obligation, to update any forward-looking statements to reflect occurrences or
unanticipated events or circumstances after the date of such statements.


                                      29
<PAGE>



                        LAKELAND FINANCIAL CORPORATION

                                   FORM 10-Q

                                 June 30, 2000

                          Part II - Other Information

Item 1. Legal proceedings
        -----------------

        There are no material  pending legal  proceedings to which the Company
        or its subsidiaries is a party other than ordinary routine  litigation
        incidental to their respective businesses.

Item 2. Changes in Securities
        ---------------------

        None

Item 3. Defaults Upon Senior Securities
        -------------------------------

        None

Item 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------

        On  April 11, 2000, the Company's  annual  meeting of  stockholders was
        held. At the meeting R. Douglas Grant, Jerry L. Helvey, Allan J. Ludwig
        and Richard L. Pletcher  were elected to serve as  directors with terms
        expiring in 2003. Continuing as directors until 2001 are Anna K. Duffin,
        L. Craig Fulmer, Charles E. Niemier and Terry L. Tucker. Continuing  as
        directors  until 2002 are Eddie Creighton, Michael L. Kubacki, M. Scott
        Welch and George L. White.

        Election of Directors:

                                              For                    Withheld
                                           ---------                 ---------
        R. Douglas Grant                   4,648,146                 1,140,846
        Jerry L. Helvey                    4,270,663                 1,518,329
        Allan J. Ludwig                    4,311,772                 1,477,220
        Richard L. Pletcher                4,491,078                 1,297,914


Item 5. Other Information
        -----------------

        None



                                      30
<PAGE>

Item 6. Exhibits and Reports on Form 8-K
        --------------------------------

        a.  Exhibits

            27 Financial Data Schedule

        b.  Reports

            None



                                      31
<PAGE>

                        LAKELAND FINANCIAL CORPORATION

                                   FORM 10-Q

                                 June 30, 2000

                          Part II - Other Information

                                  Signatures

         Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                LAKELAND FINANCIAL CORPORATION
                                                          (Registrant)




Date: August 11, 2000             /s/Michael L. Kubacki
                                  Michael L. Kubacki - President and Chief
                                  Executive Officer

Date: August 11, 2000             /s/Teresa A. Bartman
                                  Teresa A. Bartman - Chief Accounting Officer





                                      32
<PAGE>

                                 EXHIBIT INDEX

   Exhibit
     No.       Description                                  Page
   -------     -------------------------------------------  -----

      27       Financial Data Schedule (EDGAR filing only)



                                      33




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission