STATE BANCORP INC
10-Q, 1999-08-13
STATE COMMERCIAL BANKS
Previous: MEDCO RESEARCH INC, 10-Q, 1999-08-13
Next: PAYCHEX INC, DEF 14A, 1999-08-13



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10Q

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

               For the quarterly period ended: JUNE 30, 1999

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                       For the transition period from      to    .


                               STATE BANCORP, INC.
                               -------------------
             (Exact name of registrant as specified in its charter)

              NEW YORK                                   11-2846511
              --------                                   ----------
    (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                    Identification No.)

               699 HILLSIDE AVENUE, NEW HYDE PARK, NEW YORK 11040
               --------------------------------------------------
               (Address of principal executive offices) (Zip Code)


                                  (516) 437-1000
                                  ---------------
               (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes   X       No
                                   -----        -----

As of July 28, 1999, there were 6,988,379 shares of Common Stock outstanding.

<PAGE>

                               STATE BANCORP, INC.

                                    FORM 10-Q

                                      INDEX



PART I.      FINANCIAL INFORMATION                                          Page
                                                                            ----
Item 1.      Consolidated Financial Statements

Consolidated Balance Sheets - June 30, 1999 and December 31, 1998
     (Unaudited)                                                              1.

Consolidated  Statements of Income for the Three and Six Months Ended
     June 30, 1999 and 1998 (Unaudited)                                       2.

Consolidated Statements of Cash Flows for the Six Months Ended June 30,
     1999 and 1998 (Unaudited)                                                3.

Consolidated Statements of Stockholders' Equity and Comprehensive Income
     for the Six Months Ended June 30, 1999 and 1998 (Unaudited)              4.

Notes to Unaudited Consolidated Financial Statements                          5.

Item 2.      Management's Discussion and Analysis of Financial
             Condition and Results of Operations                              8.


PART II.      OTHER INFORMATION

Item 1.      Legal Proceedings - None                                        N/A

Item 2.      Changes in Securities - None                                    N/A

Item 3.      Defaults upon Senior Securities - None                          N/A

Item 4.      Submission of Matters to a Vote of Security Holders             16.

Item 5.      Other Information - None                                        N/A

Item 6.      Exhibits and Reports on Form 8-K - None                         N/A

SIGNATURES                                                                   17.

<PAGE>

- -----------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS
- -----------------------------------------------------
- -----------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
JUNE 30, 1999 AND DECEMBER 31, 1998 (UNAUDITED)
- -----------------------------------------------------
- -----------------------------------------------------
ASSETS:                                                   1999          1998
- ----------------------------------------------------- -----------  -------------
CASH AND DUE FROM BANKS                               $24,147,159   $19,274,435
SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL        20,000,000           -
                                                     ------------- -------------
CASH AND CASH EQUIVALENTS                              44,147,159    19,274,435

SECURITIES:
  HELD TO MATURITY (ESTIMATED FAIR VALUE -
    $3,167,687 IN 1999 AND $2,526,401 IN 1998)          3,168,135     2,516,035
  AVAILABLE FOR SALE - AT ESTIMATED FAIR VALUE        290,410,408   279,338,611
                                                     ------------- -------------
TOTAL SECURITIES                                      293,578,543   281,854,646

LOANS - NET OF ALLOWANCE FOR POSSIBLE LOAN LOSSES
  ($6,248,640 IN 1999 AND $5,788,440 IN 1998)         445,579,770   414,847,940
BANK PREMISES AND EQUIPMENT - NET                       3,664,420     3,878,013
OTHER ASSETS                                           16,881,204    12,838,476
- --------------------------------------------------   ------------- -------------
TOTAL ASSETS                                         $803,851,096  $732,693,510
- --------------------------------------------------   ============= =============

- --------------------------------------------------
LIABILITIES:
- --------------------------------------------------
DEPOSITS:
  DEMAND                                             $137,963,354  $125,327,460
  SAVINGS                                             190,915,792   195,614,058
  TIME                                                328,559,100   276,079,430
                                                     ------------- -------------
TOTAL DEPOSITS                                        657,438,246   597,020,948

FEDERAL FUNDS PURCHASED                                 3,100,000           -
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE         41,776,500    34,529,000
OTHER SHORT-TERM BORROWINGS                            38,500,000    35,000,000
ACCRUED EXPENSES, TAXES AND OTHER LIABILITIES           4,214,871     5,285,670

- --------------------------------------------------   ------------- -------------
TOTAL LIABILITIES                                     745,029,617   671,835,618
- --------------------------------------------------   ------------- -------------

- --------------------------------------------------
STOCKHOLDERS' EQUITY:
- --------------------------------------------------
PREFERRED STOCK, $.01 PAR VALUE, AUTHORIZED
  250,000 SHARES                                              -             -
COMMON STOCK, $5.00 PAR VALUE, AUTHORIZED
  20,000,000 SHARES; ISSUED 7,050,476 SHARES IN 1999
  AND 6,988,940 SHARES IN 1998; OUTSTANDING 6,974,928
  SHARES IN 1999 AND 6,902,866 SHARES IN 1998          35,252,380    32,966,700
SURPLUS                                                29,203,236    24,236,479
RETAINED EARNINGS                                       1,421,865     4,866,852
TREASURY STOCK                                           (188,375)     (188,375)
ACCUMULATED OTHER COMPREHENSIVE INCOME                 (6,296,683)     (364,710)
UNEARNED COMPENSATION                                    (570,944)     (659,054)

- --------------------------------------------------   ------------- -------------
TOTAL STOCKHOLDERS' EQUITY                             58,821,479    60,857,892
- --------------------------------------------------   ------------- -------------

- --------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY           $803,851,096  $732,693,510
- --------------------------------------------------   ============= =============
                                      (1)

<PAGE>
- ------------------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)
- ------------------------------------------------------------
<TABLE>
- -----------------------------------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998 (UNAUDITED)
- -----------------------------------------------------------------------------
<CAPTION>
                                                              ---------------------------------  ---------------------------------
                                                                        THREE MONTHS                          SIX MONTHS
                                                              ---------------------------------  ---------------------------------
                                                              ---------------   ---------------  -----------------   -------------
                                                                    1999              1998             1999               1998
                                                              ---------------   ---------------  -----------------   -------------

- ------------------------------------------------
INTEREST INCOME:
- ------------------------------------------------
<S>                                                           <C>                <C>             <C>                 <C>
LOANS                                                         $  9,731,998       $  9,063,145    $  19,017,994       $  17,963,395
FEDERAL FUNDS SOLD AND SECURITIES
 PURCHASED UNDER AGREEMENTS TO RESELL                              367,034            837,389          724,288           1,990,759
SECURITIES HELD TO MATURITY AND
 SECURITIES AVAILABLE FOR SALE:

   STATES AND POLITICAL SUBDIVISIONS                               189,017            513,900          351,245           1,090,269
   MORTGAGE-BACKED SECURITIES                                      456,270            684,416          925,892           1,505,030
   GOVERNMENT AGENCY SECURITIES                                  3,625,556          2,219,228        7,028,477           4,641,655
   OTHER SECURITIES                                                 40,742             48,589           85,528              95,987
                                                              ------------       ------------    -------------       -------------
TOTAL INTEREST INCOME                                           14,410,617         13,366,667       28,133,424          27,287,095
                                                              ------------       ------------    -------------       -------------
- ------------------------------------------------
INTEREST EXPENSE:
- ------------------------------------------------
TIME CERTIFICATES OF DEPOSIT OF $100,000 OR MORE                 3,000,415          2,711,209        5,742,568           6,334,940
OTHER DEPOSITS AND TEMPORARY BORROWINGS                          2,477,105          3,099,212        4,957,629           6,209,554
                                                              ------------       ------------    -------------       -------------
TOTAL INTEREST EXPENSE                                           5,477,520          5,810,421       10,700,197          12,544,494
                                                              ------------       ------------    -------------       -------------
NET INTEREST INCOME                                              8,933,097          7,556,246       17,433,227          14,742,601
PROVISION FOR POSSIBLE LOAN LOSSES                                 750,000            450,000        1,500,000             900,000
                                                              ------------       ------------    -------------       -------------
NET INTEREST INCOME AFTER PROVISION
 FOR POSSIBLE LOAN LOSSES                                        8,183,097          7,106,246       15,933,227          13,842,601
                                                              ------------       ------------    -------------       -------------
- ------------------------------------------------
OTHER INCOME:
- ------------------------------------------------
SERVICE CHARGES ON DEPOSIT ACCOUNTS                                339,651            269,613          637,748             559,757
NET SECURITY LOSSES                                               (103,021)           (35,968)         (57,469)            (44,223)
OTHER OPERATING INCOME                                             335,849            118,717          489,705             243,342
                                                              ------------       ------------    -------------       -------------
TOTAL OTHER INCOME                                                 572,479            352,362        1,069,984             758,876
                                                              ------------       ------------    -------------       -------------
INCOME BEFORE OPERATING EXPENSES                                 8,755,576          7,458,608       17,003,211          14,601,477
                                                              ------------       ------------    -------------       -------------
- ------------------------------------------------
OPERATING EXPENSES:
- ------------------------------------------------
SALARIES  AND  OTHER  EMPLOYEE  BENEFITS                         3,138,436          2,724,075        6,231,956           5,488,778
OCCUPANCY                                                          443,211            439,797          890,699             842,678
EQUIPMENT                                                          200,067            180,040          395,853             352,585
MARKETING AND ADVERTISING                                          144,000            114,000          288,000             228,000
DEPOSIT  ASSESSMENT  FEES                                           36,448             38,974           74,838              73,072
AMORTIZATION  OF  INTANGIBLES                                        9,034              9,034           18,068              65,486
OTHER  OPERATING  EXPENSES                                       1,023,593            950,696        2,073,414           1,896,350
                                                              ------------       ------------    -------------       -------------
TOTAL OPERATING EXPENSES                                         4,994,789          4,456,616        9,972,828           8,946,949
                                                              ------------       ------------    -------------       -------------
INCOME BEFORE INCOME TAXES                                       3,760,787          3,001,992        7,030,383           5,654,528
PROVISION FOR INCOME TAXES                                       1,191,879          1,047,478        2,212,710           1,965,473
- ------------------------------------------------              ------------       ------------    -------------       -------------
NET INCOME                                                    $  2,568,908       $  1,954,514    $   4,817,673       $   3,689,055
- ------------------------------------------------              ------------       ------------    -------------       -------------
- ------------------------------------------------
BASIC EARNINGS PER COMMON SHARE                               $       0.36       $       0.29    $        0.69       $        0.54
- ------------------------------------------------              ------------       ------------    -------------       -------------
- ------------------------------------------------
DILUTED EARNINGS PER COMMON SHARE                             $       0.36       $       0.28    $        0.68       $        0.53
- ------------------------------------------------              ------------       ------------    -------------       -------------
- ------------------------------------------------
AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING                                       6,964,323          6,859,438        6,941,510           6,838,513
- ------------------------------------------------              ------------       ------------    -------------       -------------
</TABLE>
                                      (2)

<PAGE>
- ----------------------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)
- ----------------------------------------------------------------
- ----------------------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998 (UNAUDITED)
- ----------------------------------------------------------------
- ----------------------------------------------------  -----------   ------------
OPERATING ACTIVITIES:                                     1999           1998
- ----------------------------------------------------  -----------   ------------
  NET INCOME                                           $4,817,673    $3,689,055
  ADJUSTMENTS TO RECONCILE NET INCOME TO NET
   CASH PROVIDED BY OPERATING ACTIVITIES:
    PROVISION FOR POSSIBLE LOAN LOSSES                  1,500,000       900,000
    DEPRECIATION AND AMORTIZATION OF BANK
       PREMISES AND EQUIPMENT                             399,456       322,185
    AMORTIZATION OF INTANGIBLES                            18,068        65,486
    AMORTIZATION OF NET PREMIUM ON SECURITIES               1,405       488,472
    AMORTIZATION OF UNEARNED COMPENSATION                 127,646       217,208
    NET SECURITY LOSSES                                    57,469        44,223
    GAIN ON SALE OF OTHER REAL ESTATE OWNED ("OREO")      (39,086)          -
    (INCREASE) DECREASE IN OTHER ASSETS                (1,033,306)      893,383
    DECREASE IN ACCRUED EXPENSES, TAXES
       AND OTHER LIABILITIES                           (1,144,526)     (858,370)
                                                     ------------   ------------
NET CASH PROVIDED BY OPERATING ACTIVITIES               4,704,799     5,761,642
                                                     ------------   ------------
- -----------------------------------------------------
INVESTING ACTIVITIES:
- -----------------------------------------------------
  PROCEEDS FROM MATURITIES OF SECURITIES HELD
     TO MATURITY                                          342,400     9,119,000
  PURCHASES OF SECURITIES HELD TO MATURITY               (994,500)   (4,594,900)
  PROCEEDS FROM SALES OF SECURITIES AVAILABLE
     FOR SALE                                          70,707,135   104,543,164
  PROCEEDS FROM MATURITIES OF SECURITIES AVAILABLE
     FOR SALE                                          57,149,978   158,946,153
  PURCHASES OF SECURITIES AVAILABLE FOR SALE         (148,125,020) (218,222,691)
  INCREASE IN LOANS - NET                             (32,231,830)   (5,695,261)
  PROCEEDS FROM SALE OF OREO                              216,858           -
  PURCHASES OF BANK PREMISES AND EQUIPMENT - NET         (185,863)     (265,247)
                                                     ------------   ------------
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES   (53,120,842)   43,830,218
                                                     ------------   ------------
- -----------------------------------------------------
FINANCING ACTIVITIES:
- -----------------------------------------------------
  INCREASE IN DEMAND AND SAVINGS DEPOSITS               7,937,628    12,315,882
  INCREASE (DECREASE) IN TIME DEPOSITS                 52,479,670   (64,088,785)
  INCREASE (DECREASE) IN FEDERAL FUNDS PURCHASED        3,100,000    (6,000,000)
  INCREASE (DECREASE) IN SECURITIES SOLD UNDER
     AGREEMENTS TO REPURCHASE                           7,247,500   (14,318,000)
  INCREASE (DECREASE) IN OTHER SHORT-TERM
     BORROWINGS                                         3,500,000   (12,000,000)
  CASH DIVIDENDS PAID                                  (1,565,465)   (1,468,331)
  PROCEEDS FROM SHARES ISSUED UNDER DIVIDEND
     REINVESTMENT PLAN                                    375,219       404,550
  PROCEEDS FROM STOCK OPTIONS EXERCISED                   214,215       226,699
                                                     ------------   ------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES    73,288,767   (84,927,985)
                                                     ------------   ------------
- -----------------------------------------------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   24,872,724   (35,336,125)
- -----------------------------------------------------
- -----------------------------------------------------
CASH AND CASH EQUIVALENTS - JANUARY 1                  19,274,435    60,932,820
- -----------------------------------------------------
- ----------------------------------------------------- -----------   ------------
CASH AND CASH EQUIVALENTS - JUNE 30                   $44,147,159   $25,596,695
- ----------------------------------------------------- -----------   ------------
- -----------------------------------------------------
SUPPLEMENTAL DATA:
- -----------------------------------------------------
     INTEREST PAID                                    $10,945,071   $12,988,198
     INCOME TAXES PAID                                 $2,975,000    $2,313,592
     TRANSFER FROM LOANS TO OREO                              -        $325,000
     ADJUSTMENT TO UNREALIZED NET LOSS ON SECURITIES
        AVAILABLE FOR SALE                            ($9,137,235)     ($98,146)
     DIVIDENDS DECLARED BUT NOT PAID AS OF QUARTER
        END                                              $854,213    $1,047,470
                                      (3)
<PAGE>
- --------------------------------------------------------
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------
<TABLE>
- -----------------------------------------------------------------------------
STATE BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
AND COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998 (UNAUDITED)
- -----------------------------------------------------------------------------
<CAPTION>
                                                                                  ACCUMULATED
                                                                                        OTHER
                                                                                      COMPRE-    UNEARNED                   COMPRE-
                                       COMMON                 RETAINED   TREASURY     HENSIVE     COMPEN-                   HENSIVE
                                        STOCK      SURPLUS    EARNINGS      STOCK      INCOME      SATION        TOTAL       INCOME
                                        -----      -------    --------      -----      ------      ------        -----       ------
<S>                               <C>          <C>          <C>         <C>         <C>         <C>        <C>          <C>
BALANCE,  JANUARY 1,  1999        $32,966,700  $24,236,479  $4,866,852  ($188,375)  ($364,710)  ($659,054) $60,857,892

COMPREHENSIVE INCOME:
NET INCOME                                                   4,817,673                                       4,817,673  $ 4,817,673
                                                                                                                         ----------
OTHER COMPREHENSIVE INCOME,
NET OF TAX:
UNREALIZED HOLDING LOSSES
 ARISING DURING THE PERIOD                                                                                               (5,897,864)
RECLASSIFICATION ADJUSTMENT
 FOR GAINS INCLUDED IN NET INCOME                                                                                           (34,109)
                                                                                                                         ----------
 TOTAL OTHER COMPREHENSIVE INCOME                                                  (5,931,973)              (5,931,973)  (5,931,973)
                                                                                                                         ----------
TOTAL COMPREHENSIVE INCOME                                                                                              ($1,114,300)
                                                                                                                         ----------
CASH DIVIDEND
 ($0.24 PER SHARE)                                          (1,639,193)                                     (1,639,193)

6% STOCK DIVIDEND (398,404 SHARES
 AT MARKET VALUE)                   1,992,020    4,631,447  (6,623,467)                                            -

SHARES ISSUED UNDER THE DIVIDEND
 REINVESTMENT PLAN (36,880 SHARES
 AT 95% OF MARKET VALUE)              120,310      254,909                                                     375,219

STOCK OPTIONS EXERCISED               173,350       40,865                                                     214,215

AMORTIZATION OF UNEARNED
 COMPENSATION                                       39,536                                         88,110      127,646
                                  -----------  -----------  ----------  --------- ------------  ---------- ------------
- -----------------------------
BALANCE,  JUNE 30,  1999          $35,252,380  $29,203,236  $1,421,865  ($188,375)($6,296,683)  ($570,944) $58,821,479
- -----------------------------
                                  -----------  -----------  ----------  --------- ------------  ---------- ------------
BALANCE,  JANUARY 1,  1998        $30,970,630  $18,457,388  $6,567,744         -    ($215,067)  ($850,432) $54,930,263

COMPREHENSIVE INCOME:
NET INCOME                                                   3,689,055                                       3,689,055  $ 3,689,055
                                                                                                                         ----------
OTHER COMPREHENSIVE INCOME,
NET OF TAX:
UNREALIZED HOLDING LOSSES ARISING
  DURING THE PERIOD                                                                                                         (35,551)
RECLASSIFICATION ADJUSTMENT
  FOR GAINS INCLUDED IN NET INCOME                                                                                          (22,404)
                                                                                                                         ----------
  TOTAL OTHER COMPREHENSIVE INCOME                                                    (57,955)                 (57,955)     (57,955)
                                                                                                                         ----------
TOTAL COMPREHENSIVE INCOME                                                                                               $3,631,100
                                                                                                                        -----------
CASH DIVIDEND
 ($0.26 PER SHARE)                                          (1,785,275)                                     (1,785,275)

5% STOCK DIVIDEND (312,332 SHARES
 AT MARKET VALUE)                   1,561,660    4,997,312  (6,558,972)                                            -

SHARES ISSUED UNDER THE DIVIDEND
 REINVESTMENT PLAN (17,522 SHARES
 AT 95% OF MARKET VALUE)               87,610      316,940                                                     404,550

STOCK OPTIONS EXERCISED               184,180       42,519                                                     226,699

AMORTIZATION OF UNEARNED
   COMPENSATION                                    121,544                                         95,664      217,208
                                  ------------ -----------  ----------  ----------  ----------  ---------- -----------
- -----------------------------
BALANCE,  JUNE 30,  1998          $32,804,080  $23,935,703  $1,912,552         -    ($273,022)  ($754,768) $57,624,545
- -----------------------------     ------------ -----------  ----------  ----------  ----------  ---------- -----------
</TABLE>
                                      (4)
<PAGE>
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------


FINANCIAL STATEMENT PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------

In the opinion of the management of State  Bancorp,  Inc. (the  "Company"),  the
preceding unaudited  consolidated  financial statements contain all adjustments,
consisting  of  normal  accruals,  necessary  for a  fair  presentation  of  its
consolidated  financial condition as of June 30, 1999 and December 31, 1998, its
consolidated  earnings  for the six months ended June 30, 1999 and 1998 and cash
flows and changes in stockholders'  equity and comprehensive  income for the six
months  ended June 30,  1999 and 1998.  The  results of  operations  for the six
months  ended June 30,  1999 are not  necessarily  indicative  of the results of
operations  to  be  expected  for  the  remainder  of  the  year.   For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included  in the  Company's  1998 annual  report on Form 10-K.  Certain
amounts have been reclassified to conform with the current year's presentation.


STOCKHOLDERS' EQUITY

The Company has 250,000  shares of preferred  stock  authorized.  No shares were
issued as of June 30, 1999.

Stock held in treasury by the Company is  accounted  for using the cost  method,
which  treats  stock held in  treasury  as a  reduction  to total  stockholders'
equity.

In connection  with the rights  offering in July 1996, the Bank's Employee Stock
Option  Plan (the  "ESOP")  borrowed  $1,200,000  from the  Company to  purchase
133,560  (adjusted for stock dividends and splits) of the Company's  shares.  As
such, the Company  recognizes a deduction from  stockholders'  equity to reflect
the unearned  compensation for the shares. The unearned ESOP shares,  pledged as
collateral  for the  ESOP  loan,  are held in a  suspense  account  and  legally
released for allocation  among the participants as principal and interest on the
loan is repaid  annually.  Shares are committed to be released  monthly from the
suspense account,  and the Company recognizes  compensation expense equal to the
current  market price of the common shares.  As of June 30, 1999,  70,012 shares
have been released from the suspense account and are considered  outstanding for
earnings per share computations.

During 1998,  the Company  adopted the Financial  Accounting  Standards  Board's
Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  130,  "Reporting
Comprehensive  Income."  SFAS No.  130  requires  an  entity  to  present,  as a
component  of  comprehensive  income,  the amounts from  transactions  and other
events  which  currently  are  excluded  from the  statement  of income  and are
recorded directly to stockholders'  equity.  The adoption of SFAS No. 130, which
concerns  disclosure  standards  only,  did not have a  material  impact  on the
Company's financial position and results of operations.


EARNINGS PER SHARE

Basic earnings per common share is computed based on the weighted average number
of shares  outstanding.  Diluted  earnings  per share is  computed  based on the
weighted average number of shares outstanding, increased by the number of common
shares  that are  assumed  to have been  purchased  with the  proceeds  from the
exercise

                                      (5)
<PAGE>
of stock options  (treasury stock method).  These purchases were assumed to have
been made at the average  market price of the common stock.  The average  market
price  is  based  on the  average  closing  bid  price  for  the  common  stock.
Retroactive  recognition has been given for stock dividends and splits,  as well
as for the adoption of SFAS No. 128, "Earnings Per Share."

For the Six Months Ended June 30,                         1999              1998
- ---------------------------------                         ----              ----
Net income                                          $4,817,673        $3,689,055
Average dilutive stock options outstanding             264,952           295,233
Average exercise price per share                         $8.06            $10.96
Average market price -  diluted basis                   $16.61            $22.20
Average common shares outstanding                    6,941,510         6,838,513
Increase in shares due to exercise of options -
diluted basis                                          107,442           149,479
                                                   -----------        ----------
Adjusted common shares outstanding -  diluted        7,048,952         6,987,992
                                                   ===========        ==========
Net income per share-basic                               $0.69             $0.54
                                                   ===========        ==========
Net income per share-diluted                             $0.68             $0.53
                                                   ===========        ==========

UNREALIZED NET GAIN (LOSS) ON SECURITIES AVAILABLE FOR SALE

Securities available for sale are stated at estimated fair value, and unrealized
gains and losses are excluded from earnings and reported as a separate component
of stockholders'  equity until realized.  Securities held to maturity are stated
at amortized cost. Management designates each security, at the time of purchase,
as either  available  for sale or held to  maturity  depending  upon  investment
objectives, liquidity needs and intent.


LOANS

As a result of the  Company's  evaluation  of impaired  loans,  an allowance for
possible loan losses of approximately  $1,051,000 and $1,420,000 was established
for  $7,248,234  and $8,352,709 of the total impaired loans at June 30, 1999 and
December 31, 1998, respectively, with the balance of impaired loans requiring no
specific  allowance.  The total average impaired loan balance was $7,580,306 for
the quarter ended June 30, 1999 and  $8,437,893  for the year ended December 31,
1998.  Total  impaired  loans  amounted to $7,556,600 and $8,662,116 at June 30,
1999 and December 31, 1998,  respectively.  At June 30, 1999, all impaired loans
are collateral-dependent  loans, and are measured based on the fair value of the
underlying collateral. Total interest income recognized for impaired, nonaccrual
and  restructured  loans was $7,533 and $155,326 for the three months ended June
30, 1999 and 1998,  respectively,  and $27,699 and  $189,326  for the six months
ended June 30, 1999 and 1998, respectively.

                                      (6)
<PAGE>

Activity in the allowance for possible loan losses for the six months ended
June 30, 1999 and 1998 is as follows:
                                                      1999             1998
                                                      ----             ----
Balance, January 1                              $5,788,440       $5,123,651
Provision charged to income                      1,500,000          900,000
Charge-offs, net of recoveries of
$174,136 in 1999 and $172,238 in 1998           (1,039,800)        (649,548)
                                                -----------      -----------
Balance, June 30                                $6,248,640       $5,374,103
                                                ===========      ===========



                                    (7)

<PAGE>

ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Overview - State Bancorp,  Inc. (the  "Company") is a one-bank  holding  company
which was formed on June 24,  1986.  The Company  operates as the parent for its
wholly-owned  subsidiary,  State  Bank  of Long  Island  and  subsidiaries  (the
"Bank"), a New York State chartered  commercial bank founded in 1966. The income
of  the  Company  is  derived   through  the  operation  of  the  Bank  and  its
subsidiaries,  SB Portfolio  Management  Corp.  ("SB  Portfolio"),  SB Financial
Services Corp. ("SB  Financial"),  New Hyde Park Leasing  Corporation and SB ORE
Corp.

Material  Changes in Financial  Condition - Total assets of the Company amounted
to $803.9  million at June 30, 1999,  an increase of $71.2  million or 9.7% when
compared to December 31, 1998,  primarily due to an increase in commercial loans
and mortgages.  Scheduled  amortization  and normal clean up activity  partially
offset the new business  that was  generated  during the first six months of the
year. The loan portfolio grew  approximately 7.4% during the first six months of
1999 and  management  anticipates  continued  expansion  of the  loan  portfolio
throughout the balance of the year.  Asset growth was funded primarily by higher
deposit  balances  and an increase in  short-term  borrowings  of $13.8  million
during  the first six  months of 1999,  due to higher  levels of  Federal  funds
purchased and other short-term borrowings.

At June 30, 1999,  total  deposits  increased by $60.4 million to $657.4 million
when  compared to December  31, 1998.  This  increase  was  primarily  due to an
increase of $12.6  million in demand  deposits and a $52.5  million  increase in
certificates  of deposit,  predominantly  certificates  of deposit over $100,000
("Jumbo  certificates of deposit"),  offset by a decrease in savings deposits of
$4.7 million.  Growth in core deposits  (demand,  NOW,  savings and money market
accounts) of individuals,  partnerships  and  corporations  remains strong,  due
largely to the Company's two new branch locations in Suffolk County.

Average  assets for the second quarter of 1999 were up by $74.6 million or 10.4%
to $788.6 million from the comparable  1998 period.  Sources of asset  expansion
included growth in the loan portfolio (up on average $63.1 million or 16.6%) and
growth in investment securities (up on average $43.5 million or 18.5%).  Funding
this growth were increases in demand deposits and Jumbo  certificates of deposit
and an increase in average  borrowed  funds,  primarily  Federal  Home Loan Bank
advances,  by $93.8 million during the second quarter of 1999, compared to 1998.
The net  result  of these  activities  was a shift  in the mix of the  Company's
balance sheet that yielded an 18-basis  point  improvement in the second quarter
net interest margin to 4.56%. Management anticipates that growth in loans during
the balance of 1999 coupled with a continued  increase in core deposit  balances
will serve to widen the net interest rate spread during the last two quarters of
the year.

The Company's  capacity to grow its assets and earnings stems, in part, from the
significance of its capital strength. The Company strives to maintain an optimal
level of capital,  commensurate  with its risk  profile,  on which an attractive
rate of return to  stockholders  will be  realized  over both the short and long
term,  while  serving the needs of  depositors,  creditors  and  regulators.  In
determining

                                       (8)



<PAGE>
an optimal  capital level,  the Company also considers the capital levels of its
peers  and  the  evaluations  of its  primary  regulators.  At  June  30,  1999,
management  believes  that the Company  and the Bank meet all  capital  adequacy
requirements to which they are subject.  The Bank's capital  adequacy ratios are
significantly  in excess of those  necessary  for it to be classified as a "well
capitalized"  institution  pursuant to the  provisions  of the  Federal  Deposit
Insurance  Corporation  Improvement  Act of 1991 (FDICIA).  Total  stockholders'
equity  amounted to $58.8  million at June 30, 1999, an increase of $1.2 million
or 2.1% versus the comparable 1998 date.  Excluding  valuations  related to SFAS
No.  115 at June  30,  1999  and  1998,  total  stockholders'  equity  grew at a
year-to-year  rate of 12.5%. The Company has no plans or commitments for capital
utilization or expenditures  that would affect its current  capital  position or
would  impact  its future  financial  performance.  The  following  table  (2-1)
summarizes the Company's capital ratios as of June 30, 1999 and compares them to
current regulatory guidelines and December 31, and June 30, 1998 actual results.



TABLE 2-1
                                Tier I capital/   Total Capital/
                        Tier I    Risk-Weighted    Risk-Weighted
                       Leverage          Assets           Assets
Regulatory Minimum  3.00%-4.00%           4.00%            8.00%

Ratios as of:
    June 30, 1999         8.11%          12.44%           13.64%
    December 31, 1998     8.05%          12.82%           14.04%
    June 30, 1998         8.05%          13.48%           14.73%


Regulatory Criteria for
  a "Well Capitalized"
  Institution             5.00%           6.00%           10.00%

Liquidity  management  is a  fundamental  component  of the  Company's  business
strategy.  The objective of liquidity management is to assure the ability of the
Company  and  its  subsidiary  to  meet  their  financial   obligations.   These
obligations include the withdrawal of deposits on demand or at their contractual
maturity,  the repayment of  borrowings as they mature,  the ability to fund new
and existing loan commitments and to take advantage of business opportunities as
they arise.  Liquidity is composed of the  maintenance  of a strong base of core
customer  funds,  maturing  short-term  assets,  the ability to sell  marketable
securities and access to lines of credit and the capital  markets.  Liquidity at
the Company is measured and  monitored  daily,  thereby  allowing  management to
better  understand and react to emerging  balance sheet trends.  After assessing
actual and projected cash flow needs,  management seeks to obtain funding at the
most economical cost to the Company.  Throughout the second quarter of 1999, the
Company's liquidity position remained stable and well within acceptable industry
standards.
As previously described, low-cost demand and money fund
                                      (9)

<PAGE>
deposit  balances  continued to grow during the second quarter of 1999, while at
the same time, paydowns on mortgage-backed  securities also provided a source of
readily  available funds to meet general  liquidity needs. In addition,  at June
30,  1999,  the  Company had access to $28.5  million in Federal  Home Loan Bank
lines of credit for overnight or term borrowings with maturities of up to thirty
years. The Company also had $6.5 million in formal and $10.0 million in informal
lines of credit extended by correspondent  banks to be utilized,  if needed, for
short-term funding purposes.


Material  Changes in  Results  of  Operations  - Despite a 67%  increase  in the
provision for loan losses during 1999 versus 1998, net income for the six months
ended June 30, 1999 was $4.8 million,  a 30.6%  improvement  over the comparable
1998  period.  The  higher  level of  earnings  in 1999  resulted  from an 18.3%
improvement in net interest  income,  an increase in noninterest  income,  and a
lower effective income tax rate.  Somewhat  offsetting these  improvements  were
increases in total  operating  expenses and the provision for loan losses during
the first six months of 1999 as compared to the similar period in 1998.

The increase in net interest income, up $2.7 million to $17.4 million,  resulted
from an expanded  interest-earning  asset base, principally commercial loans and
callable Government agency securities. The Company's average loan portfolio grew
by $56.1  million or 14.8%  during the first six months of 1999 as  compared  to
1998,  with $49.2  million  attributable  to increases in  commercial  loans and
mortgages. The strength of the Long Island economy and the ongoing consolidation
of the local banking market  continue to provide  opportunity for the Company to
increase the loan portfolio. The Company, offering superior service and response
time coupled with competitive product pricing, has been able to steadily improve
its  market  share  through  conservative  underwriting  and  credit  standards.
Products  such as the Small  Business  Line of Credit have been  extremely  well
received by the local  business  community  and are  generating  loan volume and
creating new cross sell  opportunities  for the Company's  full range of deposit
and credit products. In addition,  management has added full time staff who will
concentrate  on the  marketing  and sales  efforts  of new and  existing  retail
products.  Management  of the Company has also  targeted  the Suffolk and Queens
County  markets  as the  most  obvious  candidates  for  expansion  of the  loan
portfolio during 1999.

The Company's  investment  portfolio  expanded,  on average,  by 9.9% during the
first six months of 1999  versus  1998,  primarily  through  growth in  callable
Government  agency securities (up on average $83.3 million) offset by a decrease
in tax-exempt local municipal notes and paydowns on  mortgage-backed  securities
(down on average $39.0 million and $16.9 million,  respectively).  Management of
the Company  continues  to be an active  purchaser of agency  securities  due to
their attractive yields and their pledgeability to secure municipal deposits.

Other  income  increased  by 41.0% for the six  months  ended  June 30,  1999 as
compared  to 1998 due to  increases  in service  charges  on  deposit  accounts,
annuity sales,  wire transfer fees, ATM fees and a nonrecurring gain on the sale
of an asset.  Management  expects that other  income will grow at an  annualized
rate of 5.0% to 10.0 % during  1999.  Improved  deposit  service and return item
charges, growth in annuity sales and wire transfer fees and the imposition of an
ATM surcharge on non-customers are all expected to contribute to this growth.


                                      (10)



<PAGE>
Total operating expenses rose by 11.5% for the six months ended June 30, 1999 as
compared to the similar period in 1998,  mainly due to increases in salaries and
employee  benefits  arising from staff  expansion in product  support areas.  In
addition,  other  operating  expenses  increased  due to  higher  marketing  and
advertising  costs  coupled  with  increases in credit and  collection  fees and
computer-related  depreciation costs.  Somewhat offsetting the foregoing expense
increases was a decline in core deposit intangibles  amortization  expense and a
reduction in costs related to maintenance on foreclosed properties.

The  increase  in  operating  expenses  during  the first six months of 1999 was
offset by an increase in net revenue,  resulting in a lower operating efficiency
ratio (total operating  expenses as a percentage of fully taxable equivalent net
interest revenue, excluding securities transactions).  The 1999 efficiency ratio
decreased to 52.6% from 55.6% a year ago. The Company's other primary measure of
expense control,  the ratio of total operating expenses to average total assets,
increased  during the first six months of 1999 to 2.60% from a level of 2.44% in
1998.  This ratio still  places the Company in the top 15% of its peer group for
this efficiency  measure. It continues to be the Company's stated goal to reduce
each of  these  ratios  as part of its  efforts  to  improve  efficiencies  and,
ultimately, stockholder value.

Nonperforming  assets (defined by the Company as nonaccrual loans and other real
estate owned) totaled $9.7 million at June 30, 1999, an increase of $5.3 million
versus  December 31, 1998 and $4.2 million versus the comparable  1998 date. The
level of restructured,  accruing loans at June 30, 1999 declined by $5.1 million
when  compared  to year-end  1998.  Although  classified  as  nonperforming  for
reporting  purposes,  restructured  loans continue to accrue and pay interest in
accordance  with their revised terms.  The reduction in  restructured,  accruing
loans that took place during the second quarter of 1999 primarily  resulted from
the shift of a $4.0 million credit to the nonaccrual loan category.  As outlined
in  the  Company's   1998  Annual  Report  to   Stockholders,   this  credit  is
collateralized  by  commercial  real  estate with a current  appraised  value in
excess of the carrying value of the credit. The restructured rate on this credit
will remain below the contractual  rate until cash flows are again sufficient to
support a market  rate of  interest.  The  allowance  for  possible  loan losses
amounted  to $6.2  million or 1.38% of total  loans at June 30, 1999 versus $5.4
million and 1.41%, respectively,  at the comparable 1998 date. The allowance for
possible  loan losses as a percentage  of  nonaccrual  loans,  restructured  and
accruing loans and loans 90 days or more past due and still accruing improved to
64.8% at June 30,  1999 from 54.7% and 45.7% at  December  31, 1998 and June 30,
1998, respectively.  The higher 1999 provision for possible loan losses reflects
the  increase  in  nonperforming  loans.  A  further  review  of  the  Company's
nonperforming assets may be found in Table 2-3 following this analysis.

Year 2000 Compliance

The Year 2000  ("Y2K")  problem  centers on the  inability  of certain  computer
systems  to  recognize  the Year  2000.  Many  existing  computer  programs  may
incorrectly  identify a  four-digit  date field  ending in "00" as the year 1900
rather than the year 2000. The Company, like other banks and
                                       (11)

<PAGE>
financial  services  firms  that  rely on  date-sensitive  information  in their
calculations, may be negatively impacted by the Y2K problem. If computer systems
are  not  corrected  to  properly  identify  the  Year  2000,  computer  systems
applications  may fail or  produce  erroneous  results  which  could  impact the
Company's  ability to transact  normal  business  activities.  In  addition,  in
certain instances, failure to adequately address the Y2K problem could adversely
impact Company's suppliers, creditors and the creditworthiness of its borrowers.

The  Company  has also sent out Year  2000  awareness  literature  to all of its
deposit customers,  and, in addition,  Y2K questionnaires have been sent to each
of the Company's commercial and municipal customers to assess their awareness of
the Year 2000 problem.  Responses to these  questionnaires  are currently  being
documented and reviewed.  The Company,  in certain instances,  relies on outside
vendors and other third party  service  providers to perform  various  services.
Before  proceeding  with any new contracts or extensions of existing  contracts,
the Company requires each of these service providers to provide written proof of
their Y2K compliance.

The Company's Y2K Action Team, formed in 1996 to address this problem, completed
the first three phases of the Company's Y2K project:  the Awareness,  Assessment
and Renovation  phases. The Renovation phase for all  mission-critical  systems,
which includes upgrading all noncompliant  hardware and software,  was completed
in the  fourth  quarter  of  1998.  The  Action  team is  embarking  on the most
important  phase of the project:  the Validation  phase.  The Company tested all
critical  applications  as of the end of the first quarter 1999.  Based on these
tests,  management  anticipates  that  all of  the  Company's  mission  critical
date-sensitive  hardware,  software  and other  systems  will be Y2K  compliant;
however,  the probability of such likelihood  cannot be determined.  The Company
has not developed any of its own computer programs internally nor does it employ
a  programming  staff.  All of the  software  related  to its major  application
systems  has been  purchased  from  third  party  vendors.  Generally,  software
provided by third parties and included in the Company's  systems is developed by
leading  software  suppliers with Y2K programs  underway and a majority of these
vendors have certified  that their  products are Y2K  compliant.  As part of its
assessment procedures,  the Company assessed and continues to monitor the action
plans of each major outside vendor. There can, however, be no guarantee that the
software of other companies, on which the Company's systems rely, will be timely
converted or that failure to properly  convert by another company would not have
a material adverse effect on the Company.  The Company presently  believes that,
with  continued  modifications  to  existing  software  and  conversions  to new
software,  the Y2K problems will be mitigated without causing a material adverse
effect upon the  operations  of the Company  and that its  internal  systems and
equipment will be Y2K compliant in a timely manner.

Despite its best efforts to ensure Y2K  compliance,  it is possible  that system
failures may occur. The Company has developed  contingency plans, which involve,
among other actions,  utilization of an alternate  service provider or alternate
products  available through existing vendors.  The contingency  plans, which are
constantly  reviewed,  also  address  a  temporary  disruption  of  electric  or
communication services.

Monitoring  and managing the Y2K Project  will result in  additional  direct and
indirect costs to the Company. Direct charges include potential charges by third
party software vendors for product


                                      (12)

<PAGE>
enhancements,  costs involved in testing  software  products for Y2K compliance,
training,  and any resulting costs for developing and  implementing  contingency
plans for critical software products that are not enhanced.  Indirect costs will
principally  consist of the time  devoted by employees  in  monitoring  software
vendor  progress,  testing  enhanced  software  products  and  implementing  any
contingency plans. The Company estimates that the total costs related to the Y2K
problem are  $225,000,  of which  $80,000 is  primarily  related to the costs to
enhance or replace software and hardware problems.  The balance is not likely to
be incremental  costs,  but rather will represent the  redeployment  of existing
resources. Two of the Company's other information technology projects,  document
and check imaging and personal  computer  banking,  have been delayed due to the
implementation of the Y2K project.  Both direct and indirect costs of addressing
the Y2K problem will be charged to earnings as incurred. To date, $80,000 of the
total estimated costs  associated with the Y2K problem have been expended,  most
of which was expended prior to the second quarter of 1999. Funds are provided by
operations and are included in existing operating budgets.

The preceding Y2K issue discussion contains various  forward-looking  statements
which represent the Company's  beliefs or expectations  regarding future events.
When used in the Y2K discussion,  the words "believes,"  "expects,"  "estimates"
and similar expressions are intended to identify forward-looking statements. All
forward-looking  statements  involve a number of risks  and  uncertainties.  The
anticipated  impact and costs of the Y2K  project,  as well as the date on which
the Company expects to complete the  remediation  and validation  phases and the
contingency  plan of its Y2K project,  are based on management's  best estimates
using  information  currently  available and numerous  assumptions  about future
events. However, there can be no guarantee that these estimates will be achieved
and  actual  results  could  differ  materially  from those  plans.  Differences
include,  but are not limited to, the  availability  of qualified  personnel and
other  information  technology;  the ability to identify and  remediate all date
sensitive  lines of  computer  code or to  replace  computer  chips in  affected
systems or equipment;  and the actions of  governmental  agencies or other third
parties  with  respect  to Y2K  problems.  Based on its  current  estimates  and
information currently available,  costs associated to ensure compliance with Y2K
issues are not  expected  to have a  material  adverse  effect on the  Company's
consolidated financial statements in 1999.



                                      (13)

<PAGE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS (CONTINUED)
<TABLE>
                                            ===============================================================================
                                                                          JUNE 30, 1999
- -----------------
TABLE  2-2                                                     LIQUIDITY AND INTEREST RATE SENSITIVITY
- -----------------                           ===============================================================================
<CAPTION>
                                                                 ==================================================================
                                                                                     SENSITIVITY TIME HORIZON
($ IN THOUSANDS)
- ---------------------------------------------------------                                              Over   Noninterest
INTEREST - SENSITIVE  ASSETS :   1)                              0-6 Months  6-12 Months 1-5 Years    5 Years  Sensitive    Total
- ---------------------------------------------------------        ==========  =========== =========  ========= =========== =========
<S>                                                               <C>         <C>        <C>        <C>        <C>        <C>
   Loans (net of unearned income) 2)                              $ 269,627   $  18,687  $  75,335  $  79,020  $   9,159  $ 451,828
   Securities Purchased Under Agreements to Resell                   20,000         -          -          -          -       20,000
   Securities Held to Maturity                                        2,585         242        257         84        -        3,168
   Securities  Available  for  Sale 3)                               18,619      25,020     33,466    220,665      2,368    300,138
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Interest-Earning Assets                         310,831      43,949    109,058    299,769     11,527    775,134
   Unrealized Net Loss on Securities Available for Sale              (9,727)        -          -          -          -       (9,727)
   Cash and Due from Banks                                           24,147         -          -          -          -       24,147
   All  Other  Assets 7)                                              5,811       2,284        -          -        6,202     14,297
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Assets                                        $ 331,062   $  46,233  $ 109,058  $ 299,769  $  17,729  $ 803,851
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
- ---------------------------------------------------------
INTEREST - SENSITIVE  LIABILITIES : 1)
- ---------------------------------------------------------
   Savings  Accounts 4)                                           $  11,136   $  11,136  $  89,085  $     -    $     -    $ 111,357
   Money  Fund  and  Now  Accounts 5)                                42,079       7,406     30,074        -          -       79,559
   Time  Deposits 6)                                                281,868      24,265     22,104        322        -      328,559
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Interest-Bearing Deposits                       335,083      42,807    141,263        322        -      519,475
   Securities Sold Under Agreements to Repurchase,
       Federal Funds Purchased, and Other Borrowings                 83,376         -          -          -          -       83,376
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Interest-Bearing  Liabilities                   418,459      42,807    141,263        322        -      602,851
   All  Other  Liabilities,  Equity and Demand Deposits 7)            3,632         522         61        -      196,785    201,000
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
             Total  Liabilities  and  Equity                      $ 422,091   $  43,329  $ 141,324  $     322  $ 196,785  $ 803,851
                                                                  ---------   ---------  ---------  ---------  ---------  ---------
         Cumulative Interest-Sensitivity Gap 8)                  ($ 107,628) ($ 106,486)($ 138,691) $ 160,756  $ 172,283
         Cumulative Interest-Sensitivity Ratio 9)                      74.3%       76.9%      77.0%     126.7%     128.6%
         Cumulative Interest-Sensitivity Gap
            As a % of Total Assets                                    (13.4%)     (13.2%)    (17.3%)     20.0%      21.4%
<FN>
1)   Allocations  to  specific  interest  sensitivity  periods  are based on the
     earlier of the repricing or maturity date.
2)   Nonaccrual  loans  are  shown in the  non-interest  sensitive  category.
3)   Estimated principal reductions have been assumed for mortgage-backed
     securities based upon their current constant prepayment rates.
4)   Savings  deposits  are  assumed to decline at a rate of 20% per year over a
     five-year  period based upon the nature of their  historically  stable core
     deposit relationships.
5)   Money Fund and NOW accounts of individuals,  partnerships  and corporations
     are assumed to decline at a rate of 33% per year over a  three-year  period
     based  upon  the  nature  of  their   historically   stable  core   deposit
     relationships.  Money Fund and NOW accounts of municipalities  are included
     in the 0 - 6 months category.
6)   Reflected as maturing in each instrument's period of contractual maturity.
7)   Other Assets and Liabilities are shown according to payment schedule or a
     reasonable estimate thereof.
8)   Total interest-earning assets minus total interest-bearing liabilities.
9)   Total  interest-earning assets as a percentage of total  interest  bearing
     liabilities.
</FN>
</TABLE>
                                      (14)
<PAGE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                        AND RESULTS OF OPERATIONS (CONTINUED)

- -----------------------
TABLE 2 - 3
- -----------------------
- -----------------------------------------------------------------------------
STATE BANCORP, INC.
ANALYSIS OF NONPERFORMING ASSETS AND THE ALLOWANCE FOR POSSIBLE LOAN LOSSES
JUNE 30, 1999 VERSUS DECEMBER 31, 1998  AND  JUNE 30, 1998
(DOLLARS IN THOUSANDS)
- -----------------------------------------------------------------------------
NONPERFORMING ASSETS BY TYPE:                        PERIOD ENDED:
                                           ----------------------------------
                                            6/30/99     12/31/98     6/30/98
                                           ---------   ----------   ---------
NONACCRUAL LOANS                             $9,159 (1)   $3,676      $4,964
OTHER REAL ESTATE OWNED                         527          704         514
                                            --------   ----------   ---------
    TOTAL NONPERFORMING ASSETS               $9,686       $4,380      $5,478
                                            --------   ----------   ---------

RESTRUCTURED,  ACCRUING  LOANS               $  488       $5,545 (1)  $5,550(1)
LOANS  90  DAYS  OR  MORE  PAST  DUE
   AND STILL ACCRUING                           -         $1,352      $1,234
GROSS  LOANS  OUTSTANDING                  $451,828     $420,636    $382,354
TOTAL  STOCKHOLDERS'  EQUITY                $58,821      $60,858     $57,625

ANALYSIS OF THE ALLOWANCE FOR                       QUARTER ENDED:
                                           ----------------------------------
  POSSIBLE LOAN LOSSES:                     6/30/99     12/31/98     6/30/98
                                           ---------   ----------   ---------
BEGINNING BALANCE                            $6,510       $5,479      $5,351
PROVISION                                       750          450         450
NET CHARGE-OFFS                              (1,011)        (141)       (427)
                                           ---------   ----------   ---------
    ENDING BALANCE                           $6,249       $5,788      $5,374
                                           ---------   ----------   ---------

KEY  RATIOS  AT  PERIOD-END:
ALLOWANCE AS A % OF TOTAL LOANS                1.38%        1.38%       1.41%

NONACCRUAL LOANS AS A % OF TOTAL LOANS         2.03%        0.87%       1.30%

NONPERFORMING ASSETS (2) AS A % OF TOTAL
   LOANS AND OTHER REAL ESTATE OWNED           2.14%        1.04%       1.43%

ALLOWANCE FOR POSSIBLE LOAN LOSSES AS
   A % OF NONACCRUAL LOANS                    68.23%      157.45%     108.26%

ALLOWANCE FOR POSSIBLE LOAN LOSSES AS A %
   OF NONACCRUAL LOANS, RESTRUCTURED,
   ACCRUING LOANS AND LOANS 90 DAYS OR
   MORE PAST DUE AND STILL ACCRUING           64.78%       54.74%      45.74%

(1)  INCLUDES ONE CREDIT TOTALING $4.0 MILLION AT JUNE 30, 1999 AND $5.0 MILLION
     AT DECEMBER 31, 1998 AND JUNE 30, 1998 WHICH IS  COLLATERALIZED  BY
     COMMERCIAL  REAL  ESTATE  WITH A CURRENT  APPRAISED  VALUE IN EXCESS OF THE
     CARRYING  VALUE OF THE CREDIT.  THE  RESTRUCTURED  RATE ON THIS CREDIT WILL
     REMAIN BELOW THE CONTRACTUAL  RATE UNTIL CASH FLOWS ARE AGAIN SUFFICIENT TO
     SUPPORT A MARKET RATE OF INTEREST.

(2)  EXCLUDES  RESTRUCTURED,  ACCRUING  LOANS AND LOANS 90 DAYS OR MORE PAST DUE
     AND STILL ACCRUING INTEREST.


                                      (15)
<PAGE>

                                    PART II
                                    -------


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The annual meeting of the shareholders of the Company was held on April 27, 1999
for the following purposes:

1.       To elect three directors;

2.       To consider  and vote upon the  approval of the 1999  Incentive  Stock
         Option Plan.

The proxy  statement for this meeting was filed with the Securities and Exchange
Commission.

PROPOSALS

1.       Election of Directors:

         NOMINEE                   TERM           FOR                 WITHHELD
         -------                   ----           ---                 --------
         Thomas F. Goldrick, Jr.   3 years        4,615,833           16,030
         John F. Picciano          3 years        4,619,355           12,508
         Suzanne H. Rueck          3 years        4,572,933           58,930

         The proposal was passed.

2.       The 1999 Incentive Stock Option Plan:

         FOR                        AGAINST                            ABSTAIN
         ---                        -------                            -------
         4,418,612                  163,299                            49,952

         The proposal was passed.

                                      (16)

<PAGE>

                                   SIGNATURES
                                   ----------




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               STATE BANCORP, INC.




8/13/99                                         s/Daniel T. Rowe
- --------                                        -------------------------
Date                                            Daniel T. Rowe, President



8/13/99                                         s/Brian K. Finneran
- --------                                        ----------------------------
Date                                            Brian K. Finneran, Secretary
                                                (Principal Financial Officer)


                                      (17)

<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                            9
<CIK>                         0000723458
<NAME>                        STATE BANCORP INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-1-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         24,010,154
<INT-BEARING-DEPOSITS>                         137,005
<FED-FUNDS-SOLD>                               20,000,000
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    300,137,808
<INVESTMENTS-CARRYING>                         3,168,135
<INVESTMENTS-MARKET>                           3,167,687
<LOANS>                                        451,828,410
<ALLOWANCE>                                    6,248,640
<TOTAL-ASSETS>                                 803,851,096
<DEPOSITS>                                     657,438,246
<SHORT-TERM>                                   83,376,500
<LIABILITIES-OTHER>                            4,214,871
<LONG-TERM>                                    0
                          0
                                    0
<COMMON>                                       35,252,380
<OTHER-SE>                                     23,569,099
<TOTAL-LIABILITIES-AND-EQUITY>                 803,851,096
<INTEREST-LOAN>                                19,017,994
<INTEREST-INVEST>                              8,384,077
<INTEREST-OTHER>                               731,353
<INTEREST-TOTAL>                               28,133,424
<INTEREST-DEPOSIT>                             9,438,920
<INTEREST-EXPENSE>                             10,700,197
<INTEREST-INCOME-NET>                          17,433,227
<LOAN-LOSSES>                                  1,500,000
<SECURITIES-GAINS>                             (57,469)
<EXPENSE-OTHER>                                9,972,828
<INCOME-PRETAX>                                7,030,383
<INCOME-PRE-EXTRAORDINARY>                     4,817,673
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   4,817,673
<EPS-BASIC>                                  0.69
<EPS-DILUTED>                                  0.68
<YIELD-ACTUAL>                                 7.48
<LOANS-NON>                                    9,158,673
<LOANS-PAST>                                   0
<LOANS-TROUBLED>                               488,405
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               5,788,440
<CHARGE-OFFS>                                  1,213,936
<RECOVERIES>                                   174,136
<ALLOWANCE-CLOSE>                              6,248,640
<ALLOWANCE-DOMESTIC>                           5,641,468
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        607,172


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission