NORTH EUROPEAN OIL ROYALTY TRUST
10-Q, 1998-03-13
OIL ROYALTY TRADERS
Previous: NORDSTROM INC, 8-K, 1998-03-13
Next: NORTHERN STATES POWER CO /MN/, 424B5, 1998-03-13



                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549

                                FORM 10-Q


(Mark One)

[X] Quarterly report pursuant to Section 13 or 15(d) of the 
      Securities Exchange Act of 1934

For the quarterly period ended   January 31, 1998    or

[  ] Transition report pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934

For the transition period from __________ to ___________ .

Commission file number             1-8245                              


                      NORTH EUROPEAN OIL ROYALTY TRUST                   
          ------------------------------------------------------       
          (Exact name of registrant as specified in its charter)


             Delaware                                 22-2084119
      -----------------------                 --------------------------   
      (State of organization)                 (I.R.S. Employer I.D. No.)


         Suite 19A, 43 West Front Street, Red Bank, New Jersey 07701
        -------------------------------------------------------------
                  (Address of principal executive offices)
 

                              (732) 741-4008  
              ----------------------------------------------------
              (Registrant's telephone number, including area code) 
       

          Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been subject 
to 
such filing requirements for the past 90 days.  Yes   X        No      

Class                                     Outstanding at January 31, 1998 
- -----                                     -------------------------------
Units of Beneficial Interest                        8,696,430  










                           ARTHUR ANDERSEN LLP



                        ACCOUNTANT'S REVIEW REPORT
                       ----------------------------


To North European Oil Royalty Trust:

We have reviewed the accompanying statements of assets, liabilities and trust 
corpus of North European Oil Royalty Trust (the "Trust") as of January 31, 
1998 and the related statements of income and expenses on a cash basis for 
the 
three months ended January 31, 1998 and 1997, and the related statements of 
changes in cash and cash equivalents and undistributed earnings for the three 
months ended January 31, 1998 and 1997.  These financial statements are the 
responsibility of the Trust's management.

The statement of assets, liabilities and trust corpus as of October 31, 1997 
of the Trust was maintained on the cash basis rather than the accrual basis 
of 
accounting and was audited by us.  Our report dated November 1, 1997 
indicates 
the statement did not purport to present, and in our opinion did not present, 
financial position and results of operations in conformity with generally 
accepted accounting principles which require the use of the accrual basis of 
accounting.  We have not performed any auditing procedures since that date.

We conducted our review in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical procedures 
to financial data and making inquiries of persons responsible for financial 
and accounting matters.  It is substantially less in scope than an audit 
conducted in accordance with generally accepted auditing standards, the 
objective of which is the expression of an opinion regarding the financial 
statements taken as a whole.  Accordingly, we do not express such an opinion.

The accounts of the Trust are maintained on a cash basis of accounting under 
which income is not recorded until collected instead of when earned, and 
expenses are recorded when paid instead of when incurred.  Thus, the 
accompanying financial statements are not intended to present financial 
position and results of operations in conformity with generally accepted 
accounting principles which require the use of the accrual basis of 
accounting 
(see Note 1).

Based on our review, we are not aware of any material modifications that 
should be made to the financial statements referred to above for them to be 
in 
conformity with the cash basis of accounting.

As discussed in Note 3, the Trust has a contingent liability relating to 
unclaimed units and distributions.  No reserves are established or reflected 
in the financial statements for the possibility that funds would be required 
to satisfy such claims.

                                          /s/ Arthur Andersen LLP
                                         -------------------------
                                              ARTHUR ANDERSEN LLP
Roseland, New Jersey
February 10, 1998



                        PART I -- FINANCIAL INFORMATION
                        -------------------------------
                          Item 1. Financial Statements
                          ----------------------------
           STATEMENTS OF INCOME AND EXPENSES ON A CASH BASIS (NOTE 1)
          -----------------------------------------------------------
             FOR THE THREE MONTHS ENDED JANUARY 31, 1998 AND 1997
             -----------------------------------------------------

                                               1998                 
1997                                                 ----------------    
- ----------------
                                                      (unaudited)
German gas, oil and sulfur 
   royalties received                       $ 3,788,273          $ 3,832,201
                                            -----------          -----------
Interest income                                  22,047               16,106
                                            -----------          -----------
Trust expenses                              (   144,990)         (   270,300)
                                            -----------          -----------
   Net income on a cash basis               $ 3,665,330          $ 3,578,007
                                            ===========          ===========

Net income per unit on a cash basis            $ .42                $ .41
                                               ======               ======
Cash distributions paid or to be paid:
   Dividends and distributions per unit 
   paid to former unlocated shareholders         .00                  .00

   Distributions per unit to be paid to
   Unit owners                                 $ .42                $ .42
                                               ======               ======

            STATEMENTS OF ASSETS, LIABILITIES AND TRUST CORPUS (NOTE 1)
            -----------------------------------------------------------
                      JANUARY 31, 1998 AND OCTOBER 31, 1997
                      -------------------------------------

                                                1998                1997
                                          ----------------   
- ----------------                                               
(unaudited)          (audited)
Current assets - - Cash and 
   cash equivalents (Note 1)                $ 3,732,861          $ 3,024,317

Producing gas and oil royalty rights,
   net of amortization (Notes 1 and 2)                1                    1
                                            -----------          -----------
                                            $ 3,732,862          $ 3,024,318

Current liabilities - - Cash distributions
payable to unit owners                      $ 3,652,501          $ 2,956,786

Contingent liability (Note 3)

Trust corpus (Notes 1 and 2)                          1                    1
Undistributed earnings                           80,360               67,531
                                            -----------          -----------
                                            $ 3,732,862          $ 3,024,318

        The accompanying accountants' review report and the notes to 
financial statements should be read in conjunction with these statements.
           STATEMENTS OF CHANGES IN CASH AND CASH EQUIVALENTS (NOTE 1)
           -----------------------------------------------------------
              FOR THE THREE MONTHS ENDED JANUARY 31, 1998 AND 1997
              ----------------------------------------------------
                                                1998                
1997                                                 ----------------    
- ----------------
                                                      (unaudited)
Sources of cash and cash equivalents:
   German gas, oil and sulfur 
   royalties                                $ 3,788,273          $ 3,832,201
   Interest income                               22,047               16,106
                                            -----------          -----------
                                              3,810,320            3,848,307
                                            -----------          -----------
Uses of cash and cash equivalents:
   Payment of Trust expenses                    144,990              270,300
   Distributions and dividends paid 
   (Note 3)                                   2,956,786            2,348,031
                                            -----------          -----------
                                              3,101,776            2,618,331
                                            -----------          -----------
Net increase(decrease) in cash and 
   cash equivalents during the period           708,544            1,229,976 
Cash and cash equivalents, 
   beginning of period                        3,024,317            2,477,515
                                            -----------          -----------
Cash and cash equivalents, 
   end of period                            $ 3,732,861          $ 3,707,491
                                            ===========          ===========

                  STATEMENTS OF UNDISTRIBUTED EARNINGS (NOTE 1)
                  ---------------------------------------------
              FOR THE THREE MONTHS ENDED JANUARY 31, 1998 AND 1997
              ----------------------------------------------------

                                                1998                1997
                                          ----------------    ----------------
                                                       (unaudited)
Balance, beginning of period                $    67,531          $   129,484
Net income on a cash basis                    3,665,330            3,578,007
                                            -----------          -----------
                                              3,732,861            3,707,491
                                            -----------          -----------
Less:
   Dividends and distributions paid to 
   former unlocated shareholders (Note 3)             0                    0
   Current year distributions paid or 
   to be paid to unit owners (Note 3)         3,652,501            3,652,493
                                            -----------          -----------
                                              3,652,501            3,652,493
                                            -----------          -----------
Balance, end of period                      $    80,360          $    54,998
                                            ===========          ===========

        The accompanying accountants' review report and the notes to 
  financial statements should be read in conjunction with these statements.




                      NORTH EUROPEAN OIL ROYALTY TRUST
                      --------------------------------
                       NOTES TO FINANCIAL STATEMENTS
                       -----------------------------
                               (Unaudited)
                               -----------

(1) Summary of significant 
      accounting policies:
    ----------------------
    Basis of accounting -
    -------------------
          The accounts of North European Oil Royalty Trust (the "Trust") 
      are maintained on a cash basis except for distributions to be 
      paid to unit owners (those distributions approved by the Trustees 
for           the Trust).  The Trust's distributable incomes represent royalty 
income         received by the Trust during the period plus interest income 
less any           expenses incurred by the Trust, all on a cash basis.  In 
the opinion of         the Trustees, the use of the cash basis provides a more 
meaningful
      presentation to unit owners of the results of operations of the Trust.

    Producing gas and oil
           royalty rights -  
    ---------------------
          The rights to certain gas and oil royalties in Germany were 
     transferred to the Trust at their net book value by North European Oil 
     Company (the "Company") (see Note 2). The net book value of the 
     royalty rights has been reduced to one dollar ($1) in view of the 
     fact that the remaining value of royalty rights is de minimis 
     relative to annual royalties received and distributed by the Trust and
     does not bear any meaningful relationship to the fair value of such
     rights or the actual amount of proved producing reserves.  

    Federal and state income taxes -
    ------------------------------
          The Trust, as a grantor trust, is exempt from Federal and state 
     income taxes under a private letter ruling issued by the Internal 
     Revenue Service.

    Cash and cash equivalents -
    -------------------------
          Included in cash and cash equivalents are amounts deposited in 
     bank accounts and amounts invested in certificates of deposit and 
     U. S. Treasury bills with maturities of three months or less.

    Net income per unit
      on the cash basis -
    -------------------
          Net income per unit on the cash basis is based upon the number of 
     units outstanding at the end of the period (see Note 3).  As of 
     January 31, 1998 and 1997, there were 8,696,430 and 8,696,412 units 
     of beneficial interest outstanding, respectively.


(2) Formation of the Trust:
    -----------------------
          The Trust was formed on September 10, 1975.  As of September 30, 
     1975, the Company was liquidated and the remaining assets and 
     liabilities of the Company, including its royalty rights, were 
     transferred to the Trust.



(3) Contingent liability:
    ---------------------

          The Trust serves as fiduciary for certain unlocated or unknown
     shareholders of North European Oil Corporation (the "Corporation") and
     of North European Oil Company, corporate predecessors of the Trust. 
     From the liquidation of the Company to October 31, 1997, 721,088 Trust
     units were issued in exchange and dividends of $353,992 and
     distributions of $4,227,151 were paid to former unlocated Corporation 
     and Company shareholders.  For the three-month period ended 
     January 31, 1998, there were no units issued in exchanges and no
     dividends or distributions were paid to former unlocated 
     Corporation and Company shareholders. 

          On February 26, 1996 the settlement of litigation between the Trust 
     and the Delaware State Escheator was approved by the Delaware Court 
     of Chancery.  As of that date, there were a total of 875,748 
     authorized but unissued units, of which 760,560 were subject to the 
     settlement, representing the unexchanged shares of the Trust's 
     predecessor corporations.  Under the settlement, 380,280 units were
     issued to the Escheator on April 17, 1996.  Of the units remaining 
     to be issued to the Escheator, 50% would be issued to the Escheator by
     June 30, 2000 and the balance by June 30, 2005.  Until June 30, 2000,
     claims by unlocated or unknown shareholders of the Trust's corporate
     predecessors for units and past dividends and distributions thereon
     ("subsequent claims")  will be paid by the Escheator and the Trust 
     on a 50:50 basis.  From July 1, 2000 to June 30, 2005, subsequent claims
     will be paid by the Escheator and the Trust on a 75:25 basis.  Any
     subsequent claims will reduce the number of units to be issued to the
     Escheator in 2000 or 2005. Following the final issuance of units to the
     Escheator in 2005, the Trust's contingent liability for past dividends
     and distributions attributable to all unexchanged Corporation and
     Company shares subject to the settlement will be completely eliminated.
     Under the terms of the settlement, the maximum liability of the Escheator
     for subsequent claims is limited to the value of the units received, 
plus 
     current distributions on units retained, less the Escheator's share of 
     subsequent claims.  As of the receipt of the February, 1998 distribution,
     the maximum liability of the Escheator will be $5,887,277.   

          Under the Trust Agreement as deemed amended by the February 26, 1996
     Delaware Court Order, the Trust is not required to make payments of 
     arrearages of Company dividends or Trust distributions with respect to
     units issued or to be issued to the Escheator.  As of January 31, 1998,
     there remained a total of 494,160 units that could be issued to unlocated
     or unknown Corporation and Company shareholders.  Of this total, 380,280
     units are subject to the settlement and remain to be issued to the
     Escheator.  If all shares, represented by the units already issued as
     well as the units remaining to be issued, were presented for exchange,
     $487,132 in dividends and $27,394,317 in distributions would be payable.
     In the opinion of the Trustees, based in part on the history of exchanges
     during the last ten fiscal years, the maximum liability of the Escheator
     would be adequate to cover the Escheator's share of any subsequent
     claims. In any event, the Trust's contingent liability for all claims for
     arrearages will be eliminated in 2005.






Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.
          -------------------------------------------------

          The Trust is a passive investment trust which holds overriding
     royalty rights and receives monthly income from the operating companies,
     subsidiaries of Mobil, Exxon and the Royal Dutch Group, based on their
     sales of gas, sulfur and oil.  The Trust does not engage in any business
     activities and has no need of funds beyond the funds available from
     monthly royalties to cover operating expenses.  Accordingly, neither 
     liquidity nor capital resources are pertinent factors in its activities
     or operations.

          For the quarter ended January 31, 1998, gross royalty income 
     declined 1.1% to $3,788,273 compared to the prior year's equivalent 
     quarter.  Net income, reflecting both the higher interest income and the
     lower level of Trust expenses, increased 2.4% to $3,665,330.  Of all the
     factors affecting royalty income, only the exchange rate declined when 
     compared to the prior year's period.  For the three-month period, overall
     Oldenburg gas sales increased by 4.3% to 60,959 MMcf (million cubic feet)
     with gas sales from the higher royalty area of western Oldenburg 
     increasing by 1.5% to 23,339 MMcf. Gas prices for Oldenburg (both 
     overall and western) increased as well by 2.6% and 10.6% respectively.
     The average exchange rate applied to transfers from overall and western
     Oldenburg declined 10.2% and 12.3% to dollar equivalents of $0.5595 and
     $0.5664 respectively.  Applying these average exchange rates we are able
     to convert the German gas prices, normally calculated in pfennigs per
     Kwh, to more familiar terms of $2.75 and $2.78 per Mcf for the 
     respective areas of Oldenburg. 

          The increase in interest income resulted from the greater amount 
     of funds available for investment.  Trust expenses declined by 46.4% 
     from the prior year's period reflecting reduced Trust and legal 
     and  professional expenses. 

          The current Statement of Assets, Liabilities and Trust Corpus of 
     the Trust at January 31, 1998, compared to that at fiscal year end 
     (October 31, 1997), shows an increase in assets due to higher 
     royalty receipts during the quarter.

          As mandated by the Trust Agreement, distributions of income are 
     made on a quarterly basis.  These distributions, as determined by 
     the Trustees, constitute substantially all the funds on hand after
     provision is made for anticipated Trust expenses.  As permitted 
     by the Trust Agreement, no provision is made for the retention of 
     reserve funds of any kind.  If funds are required for payments to owners 
     of units not previously presented for issuance or currently in 
     litigation, quarterly distributions would be reduced to the extent 
     required to provide funds for such payments. 





















                      Part II -- OTHER INFORMATION
                      ----------------------------


Item 4.  Submission of Matters to a Vote of Security Holders.
         ----------------------------------------------------

     (a)  The Annual Meeting of Unit Owners was held February 11, 1998.

     (b)  The following persons were re-elected Trustees of the Trust to 
serve 
until the 1999 Annual Meeting of Unit Owners:

          Robert P. Adelman    (7,036,064 votes for; 26,939 withheld)
          Robert J. Castle     (7,036,664 votes for; 26,339 withheld)
          Samuel M. Eisenstat  (7,035,364 votes for; 27,639 withheld)
          Willard B. Taylor    (7,036,664 votes for; 26,339 withheld)
          John H. Van Kirk     (7,034,364 votes for; 28,639 withheld)

     (c)  The designation of the firm of Arthur Andersen LLP as auditor for 
the Trust for 1998 fiscal year was ratified with the following vote totals:

          7,021,568 votes for; 10,593 votes against and 30,842 abstained.


Item 6.   Exhibits and Reports on Form 8-K.   
          ---------------------------------

     (a)  Exhibits.

            None.

     (b)  Reports on Form 8-K.

            None.

























                                  SIGNATURE
                                  ---------


     Pursuant to the requirements of the Securities Exchange Act of 1934, the 

Registrant has duly caused this report to be signed on its behalf by the 

undersigned hereunto duly authorized. 




                                        NORTH EUROPEAN OIL ROYALTY TRUST




                                        /s/  John R. Van Kirk
                                       ---------------------------------
                                             John R. Van Kirk
                   
                                             Managing Director
                 

Dated: March 12, 1998

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Statements of Assets, Liabilities and Trust Corpus at January 31, 1998 and the
Statements of Income and Expenses on a Cash Basis for the three months ended
January 31, 1998 and is qualified in its entirety by reference to such financial
statements and the accompanying notes.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1998
<PERIOD-END>                               JAN-31-1998
<CASH>                                       3,732,861
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     1
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,732,862
<CURRENT-LIABILITIES>                        3,652,501
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      80,361
<TOTAL-LIABILITY-AND-EQUITY>                 3,732,862
<SALES>                                              0
<TOTAL-REVENUES>                             3,810,320
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               144,990
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              3,665,330
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          3,665,330
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,665,330
<EPS-PRIMARY>                                      .42
<EPS-DILUTED>                                      .42
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission