<PAGE>
000 B000000 03/31/97
000 C000000 0000072760
000 D000000 N
000 E000000 F
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 U
001 A000000 NORTHEAST INVESTORS TRUST
001 B000000 811-5764
001 C000000 6175233588
002 A000000 50 CONGRESS STREET
002 B000000 BOSTON
002 C000000 MA
002 D010000 02109
002 D020000 4096
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
019 B000000 0
020 A000001 SMITH BARNEY
020 B000001 131912900
020 C000001 37
020 A000002 ALEX BROWNEY
020 B000002 520256630
020 C000002 29
020 A000003 ASIEL & COHONY
020 B000003 134933080
020 C000003 14
020 A000004 PAINE WEBBER
020 B000004 132638166
020 C000004 6
020 A000005 SALOMON BROTHERS MARKETS
020 B000005 133082694
020 C000005 3
020 C000006 0
020 C000007 0
<PAGE>
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 89
022 A000001 SMITH BARNEY
022 B000001 131912900
022 C000001 170934
022 D000001 0
022 A000002 BEAR STEARNS
022 B000002 133604093
022 C000002 101510
022 D000002 6569
022 A000003 MERRILL LYNCH
022 B000003 135674085
022 C000003 59761
022 D000003 11125
022 A000004 BANKERS TRUST
022 B000004 133331934
022 C000004 28682
022 D000004 14339
022 A000005 MORGAN STANLEY
022 B000005 132655998
022 C000005 25341
022 D000005 0
022 A000006 SALOMON BROTHERS
022 B000006 133082694
022 C000006 22745
022 D000006 2020
022 A000007 JEFFERIES & CO
022 B000007 952622900
022 C000007 14202
022 D000007 12218
022 A000008 GOLDMAN SACHS
022 B000008 135108880
022 C000008 10230
022 D000008 3240
022 A000009 DONALDSON LUFKIN
022 B000009 132741729
022 C000009 9176
022 D000009 0
022 A000010 UNION BANK OF SWITZERLAND
022 B000010 133873456
022 C000010 13375
022 D000010 0
023 C000000 556084
023 D000000 173251
028 A010000 63854
028 A020000 0
028 A030000 0
028 A040000 23666
028 B010000 66345
<PAGE>
028 B020000 21416
028 B030000 0
028 B040000 27928
028 C010000 71527
028 C020000 0
028 C030000 0
028 C040000 41071
028 D010000 126697
028 D020000 0
028 D030000 0
028 D040000 46197
028 E010000 117766
028 E020000 21353
028 E030000 0
028 E040000 31241
028 F010000 121135
028 F020000 0
028 F030000 0
028 F040000 92852
028 G010000 567324
028 G020000 42769
028 G030000 0
028 G040000 262955
028 H000000 347138
030 A000000 0
030 B000000 0.00
030 C000000 0.00
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 10.9
062 N000000 0.0
062 O000000 0.0
062 P000000 64.9
062 Q000000 3.6
062 R000000 20.2
063 A000000 0
063 B000000 5.9
066 A000000 N
071 A000000 509007
071 B000000 173251
071 C000000 1311027
<PAGE>
071 D000000 26
072 A000000 6
072 B000000 63040
072 C000000 2927
072 D000000 0
072 E000000 682
072 F000000 3694
072 G000000 0
072 H000000 314
072 I000000 0
072 J000000 53
072 K000000 0
072 L000000 78
072 M000000 6
072 N000000 82
072 O000000 0
072 P000000 67
072 Q000000 0
072 R000000 34
072 S000000 12
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 112
072 X000000 4446
072 Y000000 0
072 Z000000 66203
072AA000000 33608
072BB000000 0
072CC010000 4519
072CC020000 0
072DD010000 64329
072DD020000 0
072EE000000 0
073 A010000 0.5200
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 44007
074 C000000 172148
074 D000000 1024660
074 E000000 73145
074 F000000 195312
074 G000000 0
074 H000000 0
074 I000000 63949
074 J000000 1013
074 K000000 0
074 L000000 40468
074 M000000 0
<PAGE>
074 N000000 1614702
074 O000000 10570
074 P000000 1998
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 24717
074 S000000 0
074 T000000 1577417
074 U010000 141143
074 U020000 0
074 V010000 11.18
074 V020000 0.00
074 W000000 0.0000
074 X000000 29106
074 Y000000 0
075 A000000 0
075 B000000 1418079
076 000000 0.00
077 A000000 N
080 A000000 CHUBB CORPORATION
080 C000000 500
081 A000000 N
081 B000000 0
082 A000000 Y
082 B000000 25
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
SIGNATURE ERNEST E. MONRAD
TITLE TRUSTEE
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<S> <C>
<PERIOD-START> OCT-01-1996
<PERIOD-TYPE> 6-MOS
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 1,568,702,063
<INVESTMENTS-AT-VALUE> 1,573,220,926
<RECEIVABLES> 41,480,996
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 1,614,701,922
<PAYABLE-FOR-SECURITIES> 10,569,757
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 26,714,883
<TOTAL-LIABILITIES> 37,284,640
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1,414,149,043
<SHARES-COMMON-STOCK> 141,143,178
<SHARES-COMMON-PRIOR> 110,229,375
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 276,494
<ACCUMULATED-NET-GAINS> 17,882,692
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 4,518,863
<NET-ASSETS> 1,577,417,282
<DIVIDEND-INCOME> 2,927,216
<INTEREST-INCOME> 63,040,268
<OTHER-INCOME> 681,940
<EXPENSES-NET> 4,446,637
<NET-INVESTMENT-INCOME> 62,202,787
<REALIZED-GAINS-CURRENT> 33,607,939
<APPREC-INCREASE-CURRENT> 457,932
<NET-CHANGE-FROM-OPS> 96,268,658
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 64,329,376
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 50,743,388
<NUMBER-OF-SHARES-REDEEMED> 23,699,893
<SHARES-REINVESTED> 3,873,326
<NET-CHANGE-IN-ASSETS> 344,994,093
<ACCUMULATED-NII-PRIOR> 1,850,095
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 3,693,556
<INTEREST-EXPENSE> 67,063
<GROSS-EXPENSE> 4,446,637
<AVERAGE-NET-ASSETS> 1,389,377,690
<PER-SHARE-NAV-BEGIN> 10.90
<PER-SHARE-NII> .50
<PER-SHARE-GAIN-APPREC> .30
<PER-SHARE-DIVIDEND> .52
<PER-SHARE-DISTRIBUTIONS> .52
<RETURNS-OF-CAPITAL> .00
<PER-SHARE-NAV-END> 11.18
<EXPENSE-RATIO> .64
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
