SEACOAST BANKING CORP OF FLORIDA
10-Q, 1999-11-12
STATE COMMERCIAL BANKS
Previous: FIRST CAPITAL INSTITUTIONAL REAL ESTATE LTD 1, 10-Q, 1999-11-12
Next: ZYGO CORP, 10-Q, 1999-11-12






            SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, DC 20549

                         FORM 10-Q

[O]    Quarterly  report  pursuant  to  section  13 or 15(d)  of the  Securities
       Exchange Act of 1934

     For the quarterly period ended          Commission file
         SEPTEMBER 30, 1999                      No. 0-13660

          SEACOAST BANKING CORPORATION OF FLORIDA
  (Exact name of registrant as specified in its charter)

             Florida                           59-2260678
(State or other jurisdiction of              (IRS employer
 incorporation or organization)          identification number)

     815 Colorado Avenue, Stuart  FL             34994
(Address of principal executive offices)       (Zip code)

        (561) 287-4000
(Registrant's telephone number,
   including area code)

Securities registered pursuant to Section 12 (b) of the Act:
     None

Securities registered pursuant to Section 12 (g) of the Act:
     Class A Common Stock, Par Value $.10
             (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     YES [X]  NO [  ]

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of September 30, 1999:

  Class A Common Stock, $.10 Par Value - 4,468,674 shares

  Class B Common Stock, $.10 Par Value - 360,738 shares



<PAGE>




                           INDEX

          SEACOAST BANKING CORPORATION OF FLORIDA



Part I FINANCIAL INFORMATION                                PAGE #

Item 1 Financial Statements (Unaudited)

     Condensed consolidated balance sheets -
     September 30, 1999, December 31, 1998 and
     September 30, 1998                                      3 - 4

     Condensed consolidated statements of income -
     Three months and nine months ended September 30,
     1999 and 1998                                               5

     Condensed consolidated statements of cash flows -
     Nine months ended September 30, 1999 and 1998           6 - 7

     Notes to condensed consolidated financial
     statements                                                  8

Item 2 Management's Discussion and Analysis of Financial
       Condition and Results of Operations                  9 - 20


Part II       OTHER INFORMATION

Item 6 Exhibits and Reports on Form 8-K                         21

SIGNATURES                                                      22

Article 9 - Financial Data Schedule                        23 - 24





<PAGE>



Part I.  FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

- -----------------------------------------------------------
Seacoast Banking Corporation of Florida and Subsidiaries


                                      Sept. 30,    December 31,   Sept. 30,
(Dollars in thousands)                   1999         1998           1998
- --------------------------------------------------------------------------
ASSETS
    Cash and due from banks         $   39,954   $   36,848     $   31,113
    Federal funds sold                       0       60,590              0
    Securities:
      Held for Sale (at market)        210,421      238,934        217,829
      Held for Investment (market
        values:
          $19,208 at Sept. 30, 1999,
          $22,895 at Dec. 31, 1998
          $24,159 at Sept. 30, 1998)    19,097       22,249         23,547
                                    --------------------------------------
          TOTAL SECURITIES             229,518      261,183        241,376

    Loans available for sale             1,207        3,991         20,996

    Loans                              762,517      701,550        683,381
    Less:  Allowance for loan losses    (6,821)      (6,343)        (5,943)
                                    --------------------------------------
          NET LOANS                    755,696      695,207        677,438

    Bank premises and equipment         16,852       17,762         18,536
    Other real estate owned                392          288            280
    Core deposit intangibles             1,053        1,304          1,388
    Goodwill                             3,057        3,282          3,357
    Other assets                        13,002       11,775         10,704
                                    --------------------------------------
                                    $1,060,731   $1,092,230     $1,005,188
                                    ======================================


LIABILITIES & SHAREHOLDERS' EQUITY LIABILITIES
    Deposits                        $  883,406   $  905,202     $  869,528
    Federal funds purchased and
      securities sold under
      agreements to repurchase,
      maturing within 30 days           69,309       77,758         25,483

    Other borrowings                    24,970       24,970         24,970
    Other liabilities                    5,713        5,858          5,758
                                    --------------------------------------
                                       983,398    1,013,788        925,739




<PAGE>



CONDENSED CONSOLIDATED BALANCE SHEETS (continued) (Unaudited)
- -----------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                   Sept. 30,   December 31,   Sept. 30,
(Dollars in thousands)                 1999          1998       1998
- ------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
  Preferred stock                           0            0           0
  Class A common stock                    482          481         480
  Class B common stock                     36           37          38
  Additional paid-in capital           27,370       27,439      27,440
  Retained earnings                    65,038       59,738      58,357
  Less: Treasury stock                (11,740)      (8,806)     (7,165)
                                  --------------------------------------
                                       81,186       78,889      79,150
  Securities valuation allowance       (3,853)        (447)        299
                                  --------------------------------------
      TOTAL SHAREHOLDERS'
        EQUITY                         77,333       78,442      79,449
                                  --------------------------------------
                                   $1,060,731   $1,092,230  $1,005,188
                                  ======================================

- ----------------------------------------------------------------------
- ----------------------------------------------------------------------
     Note:  The balance  sheet at December  31, 1998 has been  derived  from the
audited financial  statements at that date. See notes to condensed  consolidated
financial statements.




<PAGE>



CONDENSED CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)
- -----------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                                 Three Months Ended
                                                     September 30,
                                             --------------------------
(Dollars in thousands, except per share data          1999        1998
- -----------------------------------------------------------------------
Interest and dividends on securities               $  3,690    $  3,509
Interest and fees on loans                           14,797      13,935
Interest on federal funds sold                            2         154
                                             --------------------------
    TOTAL INTEREST INCOME                            18,489      17,598

Interest on deposits                                  1,912       1,897
Interest on time certificates                         4,931       5,454
Interest on borrowed money                              818         455
                                             --------------------------
    TOTAL INTEREST EXPENSE                            7,661       7,806
                                             --------------------------
    NET INTEREST INCOME                              10,828       9,792
Provision for loan losses                               150         450
                                             --------------------------
    NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES                      10,678       9,342

Noninterest income
  Securities gains                                        9         115
  Other income                                        2,820       3,428
                                             --------------------------
    TOTAL NONINTEREST INCOME                          2,829       3,543
    TOTAL NONINTEREST EXPENSES                        8,821       9,028
                                             --------------------------
    INCOME BEFORE INCOME TAXES                        4,686       3,857
Provision for income taxes                            1,746       1,374
                                             --------------------------
    NET INCOME                                      $ 2,940     $ 2,483
                                             ==========================

- -----------------------------------------------------------------------


PER SHARE COMMON STOCK:
     Net income basic                                $ 0.61      $ 0.49
     Net income diluted                                0.60        0.48

     CASH DIVIDENDS DECLARED:
       Class A                                         0.24        0.22
       Class B                                        0.218        0.20

AVERAGE SHARES OUTSTANDING
     Net income basic                             4,833,610   5,070,565
     Net income diluted                           4,904,582   5,173,886
- -----------------------------------------------------------------------



<PAGE>




                                                   Nine Months Ended
                                                     September 30,
                                              -------------------------
(Dollars in thousands, except per share data          1999        1998
- -----------------------------------------------------------------------
Interest and dividends on securities               $ 11,503    $ 10,256
Interest and fees on loans                           43,157      40,645
Interest on federal funds sold                          324         654
                                               ------------------------
    TOTAL INTEREST INCOME                            54,984      51,555

Interest on deposits                                  5,663       5,438
Interest on time certificates                        14,800      15,396
Interest on borrowed money                            2,044         929
                                               ------------------------
    TOTAL INTEREST EXPENSE                           22,507      21,763
                                               ------------------------
    NET INTEREST INCOME                              32,477      29,792
Provision for loan losses                               510       1,350
                                               ------------------------
    NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES                      31,967      28,442

Noninterest income
  Securities gains                                      328         359
  Other income                                        9,013       9,167
                                               ------------------------
    TOTAL NONINTEREST INCOME                          9,341       9,526
    TOTAL NONINTEREST EXPENSES                       27,285      26,918
                                               ------------------------
    INCOME BEFORE INCOME TAXES                       14,023      11,050
Provision for income taxes                            5,280       4,030
                                               ------------------------
    NET INCOME                                      $ 8,743     $ 7,020
                                               ========================

- -----------------------------------------------------------------------


PER SHARE COMMON STOCK:
     Net income basic                                $ 1.80      $ 1.37
     Net income diluted                                1.78        1.34


     CASH DIVIDENDS DECLARED:
       Class A                                         0.72        0.66
       Class B                                        0.654        0.60

AVERAGE SHARES OUTSTANDING
     Net income basic                             4,844,662   5,139,662
     Net income diluted                           4,914,598   5,249,690
- -----------------------------------------------------------------------
See notes to condensed consolidated financial statements.


<PAGE>



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
- ----------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                                     Nine Months Ended
                                                      September 30,
                                                 ----------------------
(Dollars in thousands)                                 1999       1998
- -----------------------------------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents
Cash flows from operating activities
  Interest received                                 $ 54,848   $ 51,505
  Fees and commissions received                        9,330      8,726
  Interest paid                                      (22,508)   (21,641)
  Cash paid to suppliers and employees               (25,477)   (23,121)
  Income taxes paid                                   (5,359)    (3,227)
                                                  ---------------------
Net cash provided by operating activities             10,834     12,242

Cash flows from investing activities
  Proceeds from maturity of  securities
     held for sale                                    76,522     93,481
  Proceeds from maturity of securities
     held for investment                               3,118     14,664
  Proceeds from sale of securities
     held for sale                                    57,309     79,925
  Purchase of securities held for sale              (110,198)  (206,507)
  Purchase of securities held for investment               0       (989)
  Proceeds from sale of loans                            611      8,280
  Net new loans and principal repayments             (59,408)   (84,375)
  Proceeds from the sale of other real estate            390        631
  Additions to bank premises
     and equipment                                      (596)    (1,860)
  Net change in other assets                             629       (978)
                                                  ----------------------
Net cash used in investing activities                (31,623)   (97,728)

Cash flows from financing activities
  Net increase (decrease) in deposits                (21,800)    63,425
  Net decrease in federal funds purchased and
    repurchase agreements                             (8,449)   (26,629)
  Net increase in other borrowings                         0     24,970
  Exercise of stock options                            1,157        747
  Treasury stock acquired                             (4,161)    (6,996)
  Dividends paid                                      (3,442)    (3,354)
                                                  ----------------------
Net cash provided by (used in) financing
  activities                                         (36,695)    52,163
                                                  ----------------------
Net decrease in cash and cash equivalents            (57,484)   (33,323)
Cash and cash equivalents at beginning of year        97,438     64,436
                                                  ----------------------
Cash and cash equivalents at end of period          $ 39,954   $ 31,113
                                                  ======================

- ------------------------------------------------------------------------




<PAGE>



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(continued)
- --------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                                   Nine Months Ended
                                                      September 30,
                                               -----------------------
(Dollars in thousands)                                1999      1998
- ----------------------------------------------------------------------
Reconciliation of Net Income to Cash Provided by
  Operating Activities
Net Income                                          $ 8,743   $ 7,020
Adjustments to reconcile net income to net cash
  provided by operating activities
  Depreciation and amortization                       2,211     2,337
  Provision for loan losses                             510     1,350
  Gains on sale of securities                          (328)     (359)
  Gains on sale of loans                                  0      (651)
  Losses on sale and writedown of foreclosed
    assets                                               88       146
  Losses on disposition of fixed assets                  20        81
  Change in interest receivable                         (41)     (106)
  Change in interest payable                             (1)      122
  Change in prepaid expenses                           (150)     (389)
  Change in accrued taxes                               164     1,135
  Change in other liabilities                          (382)    1,556
                                                -----------------------
Total adjustments                                     2,091     5,222
                                                -----------------------
Net cash provided by operating activities           $10,834   $12,242
                                                =======================

- -----------------------------------------------------------------------
Supplemental disclosure of noncash investing activities:
  Transfers from loans to other real estate
    owned                                          $    582   $   548
  Transfers from loans to securities
    available for sale                               24,936    47,057
  Market value adjustment to securities              (5,335)    1,409
- -----------------------------------------------------------------------
See notes to condensed consolidated financial statement.



<PAGE>



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the nine month period ended September 30,
1999, are not necessarily indicative of the results that may be expected for the
year ended December 31, 1999. For further information, refer to the consolidated
financial  statements  and footnotes  thereto  included in the Company's  annual
report on Form 10-K for the year ended December 31, 1998.

NOTE B - NEW ACCOUNTING PRONOUNCEMENT

In June 1999, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 137, Accounting for Derivative Instruments
and for Hedging Activities ("SFAS 137")---an amendment of FASB Statement No. 133
("SFAS 133"), which delayed the implementation date for SFAS 133 for one year to
fiscal  years  beginning  after June 15, 2000.  Management  does not believe the
adoption of SFAS 133 will have a significant  impact on the Company's  financial
statements or related disclosures.

NOTE C - COMPREHENSIVE INCOME

Under FASB  Statement  of Financial  Accounting  Standard's  No. 130,  Reporting
Comprehensive Income, the Company is required to report a measure of all changes
in equity,  not only reflecting net income but certain other changes as well. At
September 30, 1999 and 1998, comprehensive income was as follows:

                                             Three Months Ended
                                                September 30,

(Dollars in thousands)                          1999        1998
                                       --------------------------
Net income                                   $ 2,940     $ 2,483
Unrealized gains (losses)- securities           (501)        990
                                       --------------------------
Comprehensive income                         $ 2,439     $ 3,473
                                       ==========================

                                              Nine Months Ended
                                                September 30,

                                                1999        1998
                                      ----------------------------
Net income                                   $ 8,743     $ 7,020
Unrealized gains (losses)-securities          (3,406)        968
                                      ----------------------------
Comprehensive income                         $ 5,337     $ 7,988
                                      ============================



<PAGE>



Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

THIRD QUARTER 1999

The  following   discussion  and  analysis  is  designed  to  provide  a  better
understanding  of the significant  factors  related to the Company's  results of
operations and financial condition.  Such discussion and analysis should be read
in conjunction with the Company's Condensed  Consolidated  Financial  Statements
and the notes attached thereto.


EARNINGS SUMMARY

Net income for the third  quarter of 1999 totaled  $2,940,000 or $0.60 per share
diluted,  slightly lower than the $3,092,000 or $0.63 per share diluted recorded
in the second  quarter of 1999 but higher than the $2,483,000 or $0.48 per share
diluted reported in the third quarter of 1998.

Third quarter  1998's  results  included a one-time  gain of $616,000  ($389,000
after tax) from the sale of the Company's $7.1 million credit card portfolio and
a charge of  $286,000  ($180,000  after  tax)  related  to a  cancellation  of a
contract for processing of the Company's trust business.

Earnings in 1999 have improved.  In large part, the better performance is due to
initiatives taken over the past two years to increase the Company's  penetration
in existing and new markets,  as well as efforts to better align cost structures
for  higher  performance  and to  improve  noninterest  revenue.  These  efforts
effected the favorable earnings  improvement  reported for the first, second and
third  quarters of 1999 and should result in better  performance  for the fourth
quarter of 1999.

Return on average  assets was 1.10  percent and return on average  shareholders'
equity  was 14.40  percent  for the third  quarter of 1999,  compared  to second
quarter 1999's performance of 1.14 percent and 15.40 percent,  respectively, and
the prior  year's  third  quarter  results of 0.91  percent  and 11.03  percent,
respectively.


<PAGE>

NET INTEREST INCOME

Net interest  income (fully  taxable  equivalent)  increased  $1,025,000 or 10.4
percent to $10,918,000 for the third quarter of 1999 compared to a year ago. For
the nine month period ending  September 30, 1999, net interest  income (on a tax
equivalent basis) grew $2,697,000 or 9.0 percent year over year to $32,756,000.

For the third quarter, the net interest margin was 4.33 percent compared to 4.20
percent a year  ago.  The  yield on  average  earning  assets  was 7.36  percent
compared to 7.52  percent in 1998 and the rate on interest  bearing  liabilities
was 3.64 percent compared to 3.94 percent for 1998.

Average  earning  assets for the third  quarter of 1999 are  $66,760,000  or 7.1
percent  higher when  compared to the prior year's third  quarter.  Average loan
balances  grew  $65,169,000  or  9.5  percent  to  $754,462,000,  while  average
investment  securities increased  $12,452,000 or 5.3 percent to $246,304,000 and
average federal funds sold decreased $10,861,000 or 98.8 percent to $130,000.

The mix of earning assets and interest  bearing  liabilities  also has impact on
the margin:

                                                      Third Quarter

                                                     1999      1998
Average Earning Asset Mix:
    Loans                                            75.4%     73.8%
    Securities                                       24.6      25.0
    Federal Funds Sold                                0.0       1.2

    Average Interest Bearing Liabilities Mix:
    NOW, Savings, Money Market Deposits              44.6%     43.4%
    Certificates of Deposit                          47.6      52.1
    Federal Funds Purchase and
         Repurchase Agreements                        4.8       1.9
    Other Borrowings                                  3.0       2.6



Loans (the  highest  yielding  component of earning  assets) as a percentage  of
average  earning  assets  increased  1.6 percent  compared to a year ago,  while
average securities  decreased 0.4 percent as a percentage and federal funds sold
(the lowest yielding component) declined 1.2 percent. As a percentage of average
interest bearing liabilities,  average certificates of deposit (the highest cost
component of interest-bearing  liabilities) decreased by 4.5 percent while lower
cost core deposits which earn interest (NOW,  savings and money market deposits)
increased by 1.2 percent.  Average  certificate of deposit for the third quarter
declined $12,623,000 or 3.1 percent year over year to $397,206,000. Average NOW,
savings  and  money  market   deposits  grew   $31,245,000  or  9.2  percent  to
$372,272,000  year over year.  Federal funds purchased and securities sold under
agreements to repurchase (with customers) increased  $25,361,000 from a year ago
to  $40,094,000,  while other  borrowings,  comprised of funds borrowed from the
Federal Home Loan Bank and  Donaldson,  Lufkin & Jenrette  (having a duration of
less than three years and rate of 5.69 percent),  totaled $24,970,000,  compared
to $20,849,000 a year ago.

<PAGE>

Favorably  affecting  the mix of  deposits  as well was an  increase  in average
noninterest   bearing  demand   deposits  of  $20,453,000  or  17.7  percent  to
$135,891,000.

On a tax  equivalent  basis the margin was 5 basis  points lower at 4.33 percent
during the third  quarter of 1999  compared to the second  quarter of 1999.  The
cost of interest-bearing  liabilities  increased 19 basis points to 3.64 percent
from the second  quarter of 1999,  with rates for NOW,  savings and money market
accounts  increasing  8, 5 and 4 basis  points,  respectively,  and the rate for
certificates of deposit increasing 7 basis points to 4.93%. Rates for short term
borrowings  (composed of federal  funds  purchased  and  repurchase  agreements)
increased 69 basis points to 4.55 percent, a result of higher amounts of federal
funds  purchased  (at a rate of 5.40  percent)  utilized  during the  quarter to
offset normal seasonal deposit  outflows.  The yield on earning assets increased
one basis point to 7.36 percent when  compared to the second  quarter of 1999. A
decrease in the yield on loans of 7 basis  points to 7.79  percent was  somewhat
offset by the yield on securities increasing 12 basis points to 6.10 percent and
by a changing  earning  assets mix (with a $17.1 million growth in average loans
during the third quarter of 1999).


PROVISION FOR LOAN LOSSES

A provision of $150,000 was recorded in the third quarter of this year, compared
to no  provisioning  in the second  quarter of 1999 and  $360,000  for the first
quarter of 1999. A provision  of $450,000 was recorded in the second  quarter of
1998.  Credit quality has improved over the past twelve months.  Net charge-offs
for the first nine months  decreased from $771,000 last year to $32,000 in 1999.
Net  recoveries of $13,000 in the third quarter of this year included a recovery
of $30,000 for a single commercial loan previously charged-off.  Net charge-offs
annualized as a percent of average loans totaled 0.01 percent for the first nine
months of 1999,  compared to 0.15  percent  for the same  period in 1998.  These
ratios are much  better than the banking  industry as a whole.  While  increased
loan balances are forecast,  the sale of the Company's  credit card portfolio in
1998 reduced the Company's exposure to losses arising from consumer bankruptcies
and is resulting in lower net charge-offs and lower provisioning in 1999.

Management  determines  the  provision  for  loan  losses  which is  charged  to
operations by constantly analyzing and monitoring  delinquencies,  nonperforming
loans and the level of outstanding  balances for each loan category,  as well as
the  amount  of  net  charge-offs,  and by  estimating  losses  inherent  in its
portfolio. At September 30, 1999, 78 percent of the Company's loan portfolio was
secured  with  residential  or  commercial  real  estate.  Historically,   these
portfolios have a lower exposure to delinquencies and net charge-offs. While the
Company's  policies and  procedures  used to estimate the monthly  provision for
loan losses charged to operations are considered  adequate by management and are
reviewed  from time to time by the  Office of the  Comptroller  of the  Currency
("OCC"),  there exist factors beyond the control of the Company, such as general
economic  conditions  both  locally  and  nationally,  which  make  management's
judgment  as to  the  adequacy  of the  provision  necessarily  approximate  and
imprecise.


<PAGE>

NONINTEREST INCOME

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$2,820,000  for the third  quarter,  a decrease of $608,000 or 17.7 percent from
the same period last year.  Noninterest income,  excluding gains and losses from
securities sales,  totaled $9,013,000 for the nine month period ending September
30,  1999, a decrease of $154,000 or 1.7 percent from the same period last year.
Included in  noninterest  income for the third  quarter and first nine months of
1998 was a  non-recurring  gain of $616,000 for the sale of the  Company's  $7.1
million credit card portfolio.

The largest increase in noninterest income occurred in trust income,  increasing
$112,000 or 21.4  percent  from last year to $635,000  for the third  quarter of
1999. Partially offsetting, fees from brokerage services decreased slightly from
$422,000 to $404,000.  The Company  intends to continue to promote its trust and
brokerage services to both existing and new customers, as expectations are these
financial  products will remain in demand.  Also increasing,  service charges on
deposits  were  $59,000  or 5.1  percent  higher  year  over  year  and  totaled
$1,221,000 for the third quarter,  a result of a growing  customer base,  better
collection of fees charged,  and price  increases put in effect during the first
quarter of 1999. Other service charges and fees decreased  $133,000 to $331,000,
primarily  due to credit card related fees no longer being  collected  since the
sale of the Company's  credit card portfolio in the third quarter of 1998. Other
income (excluding the $616,000  non-recurring gain in 1998) decreased  slightly,
by $12,000 to $229,000.

As in the quarterly  comparison,  the most  significant  increases for the first
nine  months  of 1999 were in trust  income  and fees from  service  charges  on
deposits, $264,000 and $403,000, respectively.  Similarly, other service charges
and fees were $312,000  lower,  due to the impact of the sale of the credit card
portfolio. Brokerage commissions, which were lower for the third quarter of 1999
compared  to 1998,  were  higher  year over year for the  first  nine  months by
$60,000.

Relatively low rates for  residential  loan products  results in higher activity
and balances for fixed rate products. The Company, to manage interest rate risk,
securitizes some of its excess residential mortgage production. During the first
nine months of 1999 the Company  securitized  $24.9  million of its  residential
mortgage loan  production,  compared to $47.1 million in 1998. In 1999, sales of
securitized  mortgages  generated  additional  investment  securities  gains  of
$193,000. In comparison,  sales in 1998 generated investment securities gains of
$296,000.


NONINTEREST EXPENSES

When compared to 1998,  noninterest  expenses for the third quarter decreased by
$207,000 or 2.3 percent to $8,821,000. The Company's overhead ratio decreased to
64.2 percent this quarter,  compared to 67.8 percent a year ago, 65.3 percent in
the second  quarter of 1999 and 66.5 percent in the first quarter of 1999.  This
is reflective of initiatives to reduce  overhead costs,  particularly  staffing,
and a one-time charge of $286,000 to cancel a contract for trust data processing
in the third quarter of 1998.

Salaries and wages  decreased  $98,000 or 2.8 percent to  $3,362,000.  Incentive
compensation  totaling  $315,000 was earned due to the  achievement of operating
performance  thresholds in the third  quarter.  Without this  additional  salary
cost,  salary and wages would have declined $413,000 or 11.8 percent compared to
1998. The incentive program related to this compensation  ended on September 30,
1999.  Employee benefits grew $209,000 or 28.8 percent to $935,000,  compared to
the third  quarter of 1998.  All of the increase in benefit  costs is related to
higher group health insurance costs and profit sharing accruals for 1999.

<PAGE>

Occupancy expenses and furniture and equipment expenses,  on an aggregate basis,
decreased  $179,000 or 12.3 percent to $1,271,000,  versus third quarter results
last year. A decline in computer hardware maintenance,  equipment  depreciation,
costs for leasing equipment and disposal of data processing  equipment abandoned
in 1998 was the result of the Company  outsourcing its core data processing to a
third party in mid-September 1998 (see "The Year 2000 Issue").

Outside data processing costs totaled $912,000 for the third quarter of 1999, an
increase of $305,000  from a year ago.  This  increase  reflects  the  company's
implementation  and  conversion  of its core data  processing  system to a third
party in lieu of in-house  mainframe  processing which the Company's  subsidiary
utilized to  mid-September  1998. Year 2000 compliance was a significant  factor
affecting the decision to convert to a third party service for data  processing.
Partially offsetting the increase in cost for core data processing was a decline
for credit card  processing  of $41,000  year over year, a result of the Company
selling its $7.1 million credit card portfolio in July 1998.

Costs   associated  with  foreclosed  and  repossessed   asset   management  and
disposition  decreased  $48,000 or 41.0  percent,  and totaled only  $69,000,  a
reflection of low  nonperforming  asset balances (see  "Nonperforming  Assets").
Legal and  professional  costs  increased  $156,000 or 56.5 percent to $432,000.
Most of this  increase  was related to hiring an outside  consulting  service to
partner  with the  Company  in  assessing  a number of  internal  processes  for
overhead improvement and revenue enhancement.

Marketing  expenses,  including sales promotion costs, ad agency  production and
printing  costs,  newspaper and radio  advertising,  and other public  relations
costs  associated  with the Company's  efforts to market  products and services,
decreased by $68,000 or 14.6% to $397,000.

The other expense category  decreased  $486,000 or 28.2 percent to $1,238,000 in
the third quarter of 1999 year over year. The largest item  contributing to this
decline was the one-time  charge in 1998 totaling  $286,000 to cancel a contract
for processing of the Company's  trust  business.  Other  decreases  occurred in
stationery,  printing and  supplies  (due  primarily  to automated  alternatives
reducing paper  utilization),  education and training,  and employee  placement,
relocation and advertising costs.

Noninterest  expenses for the nine month period  ending  September 30, 1999 were
$367,000  or 1.4  percent  higher and  totaled  $27,285,000.  The  increases  or
decreases,  when compared to the first nine months of 1998,  are a result of the
same factors as explained for the quarterly results above.


INCOME TAXES

Income  taxes as a percentage  of income  before taxes were 37.7 percent for the
first nine months of this year,  compared to 36.5 percent in 1998.  The increase
in rate reflects a higher rate of provisioning  for state income taxes, a result
of lower state intangible tax credits,  lower tax-exempt interest income and the
Company's  effective  federal tax rate  increasing due to adjusted income before
taxes exceeding $10 million.


FINANCIAL CONDITION

CAPITAL RESOURCES

The  Company's  ratio of average  shareholders'  equity to average  total assets
during the first nine months of 1999 was 7.51 percent,  compared to 8.66 percent
during the first nine months of 1998. In large part this ratio has declined as a
result  of the  Company  buying  back  outstanding  shares of its Class A Common
Stock. The cost of repurchased shares totaled $11,740,000 at September 30, 1999,
compared to $7,165,000 a year ago.

The risk-based  capital minimum ratio for total capital to risk-weighted  assets
for  "well-capitalized"  financial  institutions is 10 percent. At September 30,
1999, the Company's ratio was 12.20 percent.

<PAGE>


LOAN PORTFOLIO

All of the Company's loan activity is with customers  located within its defined
market area known as the Treasure Coast of Florida.  This area is located on the
southeastern  coast of  Florida  above Palm Beach  County and  extends  north to
Brevard County.

Total loans (net of unearned income and excluding the allowance for loan losses)
were  $762,517,000 at September 30, 1999,  $79,136,000 or 11.6 percent more than
at September 30, 1998, and  $60,967,000 or 8.7 percent more than at December 31,
1998.  During  the  first  nine  months of 1999,  $24.9  million  in fixed  rate
residential mortgage loans were securitized and placed in the available for sale
securities  portfolio.  Over the past twelve months, $59.0 million in such loans
were securitized or sold.

At  September  30,  1999,  the  Company's  mortgage  loan  balances  secured  by
residential  properties  amounted to $417,527,000 or 54.8 percent of total loans
(versus  54.9  percent a year ago).  The next  largest  concentration  was loans
secured by commercial  real estate which totaled  $181,316,000  or 23.8 percent.
The Company  was also a creditor  for  consumer  loans to  individual  customers
(primarily secured by motor vehicles) totaling $76,249,000,  commercial loans of
$32,622,000,  home equity lines of credit of $13,277,000, and construction loans
of $41,299,000.

The majority of all loans and  commitments for  one-to-four  family  residential
properties and commercial real estate are generally secured with first mortgages
on  property  with the  amount  loaned  at  inception  to the fair  value of the
property not to exceed 80 percent.  A majority of residential  real estate loans
are made upon terms and  conditions  that would  make such  loans  eligible  for
resale under Federal National Mortgage Association ("FNMA") or Federal Home Loan
Mortgage Corporation ("FHLMC") guidelines.

The Treasure Coast is a residential  community with commercial activity centered
in retail and service  businesses serving the local residents.  Therefore,  real
estate  mortgage  lending  is an  important  segment  of the  Company's  lending
activities. Exposure to market interest rate volatility with respect to mortgage
loans is managed by attempting to match maturities and re-pricing  opportunities
for  assets  against  liabilities,   when  possible.   At  September  30,  1999,
approximately $154 million or 37 percent of the Company's  residential  mortgage
loan balances were adjustable.

Of the $154 million,  $147 million were adjustable rate 15- or 30-year  mortgage
loans  ("ARMs") that reprice based upon the one year  constant  maturity  United
States  Treasury  Index  plus a margin.  These 15- and  30-year  ARMs  generally
consist of three types: 1) those repricing  annually by up to one percent with a
four percent cap over the life of the loan, of which  balances of  approximately
$10 million were  outstanding  at September  30, 1999, 2) those limited to a two
percent per annum  increase and a six percent cap over the life of the loan,  of
which  approximately  $34 million in balances existed at September 30, 1999, and
3) those that have a fixed rate for a period of three,  five or seven years,  at
the end of which they are limited to a two percent per annum increase and a four
percent cap over the life of the loan, of which  approximately $103 million were
outstanding at September 30, 1999.

Loans secured by residential  mortgages having fixed rates totaled approximately
$264 million at September 30, 1999, of which 15- and 30-year  mortgages  totaled
$126 million and $100 million, respectively.  Remaining fixed rate balances were
comprised of home improvement loans with maturities less than 15 years.

<PAGE>

The Company's historical charge-off rates for residential real estate loans have
been minimal,  with $50,000 in net charge-offs for the first nine months of 1999
compared to $17,000 for all of 1998.

Fixed rate and adjustable  rate loans secured by commercial  real estate totaled
approximately $118 million and $63 million, respectively, at September 30, 1999.
The Company attempts to reduce its exposure to the risk of the local real estate
market by limiting the aggregate size of its commercial  real estate  portfolio,
currently  23.8 percent of total  loans,  and by making  commercial  real estate
loans primarily on owner occupied  properties.  The remainder of the real estate
loan portfolio is residential  mortgages to individuals,  and home equity loans,
which the Company  considers less susceptible to adverse effects from a downturn
in the real estate  market,  especially  given the area's  large  percentage  of
retired persons.

At September  30, 1999,  the Company had  commitments  to make loans  (excluding
unused home equity lines of credit) of  $72,813,000,  compared to $71,665,000 at
September 30, 1998.


ALLOWANCE FOR LOAN LOSSES

Net losses on  installment  loans totaled  $176,000 for the first nine months of
1999,  compared to net losses of $471,000 in 1998. Net  recoveries  recorded for
commercial   real  estate  loans  and  credit  cards  of  $64,000  and  $62,000,
respectively, in the first nine months of 1999 compared with the prior year when
net  charge-offs  of $74,000 and $190,000,  respectively,  were  reported.  As a
result of the sale of the credit card portfolio,  net losses have declined.  Net
recoveries  for  commercial  loans of $68,000  in the first nine  months of 1999
compared to $5,000 in net charge-offs in 1998.

Current  and   historical   credit  losses  arising  from  real  estate  lending
transactions  continue to compare  favorably with the Company's peer group.  Net
losses  arising from  residential  real estate of $50,000  were  recorded in the
first nine months, versus $31,000 a year ago.

The ratio of the  allowance  for loan losses to net loans  outstanding  was 0.89
percent at  September  30, 1999.  This ratio was 0.87  percent at September  30,
1998.  The allowance  for loan losses as a percentage  of  nonaccrual  loans and
loans 90 days or more past due was 289.4 percent at September 30, 1999, compared
to 228.4  percent  at the same  date in  1998.  The  decline  in  aggregate  net
charge-offs  in 1999 has  resulted in a lower  provision  for loan losses and an
improved coverage ratio of allowance for loan losses to nonperforming loans.


NONPERFORMING ASSETS

At September 30, 1999,  the  Company's  ratio of  nonperforming  assets to loans
outstanding plus other real estate owned ("OREO") was 0.35 percent,  compared to
0.36 percent one year earlier.

At September 30, 1999,  accruing  loans past due 90 days or more of $112,000 and
OREO of $392,000  were  outstanding.  In 1998 on the same date,  loans  totaling
$427,000  were  past due 90 days or more  and OREO  balances  of  $280,000  were
outstanding.

Nonaccrual loans totaled $2,245,000 at September 30, 1999, compared to a balance
of $2,175,000 at September 30, 1998. All of the nonaccrual loans  outstanding at
September 30, 1999 were performing with respect to payments,  with the exception
of eighteen loans aggregating to $1,279,000. The performing loans were placed on
nonaccrual  status  because the Company has  determined  that the  collection of
principal or interest in  accordance  with the terms of such loans is uncertain.
Of the amount reported in nonaccrual  loans at September 30, 1999, 85 percent is
secured  with  real  estate,  2 percent  is  guaranteed  by the  Small  Business
Administration  ("SBA"), the remainder by other collateral.  Management does not
expect  significant  losses for which an allowance  for loan losses has not been
provided associated with the ultimate realization of these assets.

<PAGE>


SECURITIES

Debt  securities that the Company has the intent and ability to hold to maturity
are carried at amortized cost. All other  securities are carried at market value
and are available for sale. At September 30, 1999, the Company had  $210,421,000
or 91.7 percent of total  securities  available for sale and securities  held to
maturity  were carried at an amortized  cost of  $19,097,000,  representing  8.3
percent of total securities.

The Company's  securities  portfolio  decreased  $11,858,000 or 4.9 percent from
September 30, 1998. The  securities  portfolio as a percentage of earning assets
was 23.1 percent at September 30, 1999, compared to 25.5 percent one year ago.

At September 30, 1999,  the duration of the  portfolio  was 3.2 years.  Over the
next  twelve  months,  $5 million in  securities  will mature and $46 million of
periodic  principal  payments from mortgage backed securities are expected to be
received.  Management  believes  a portion  of these  funds will be used to fund
increases in its consumer and commercial loan portfolio.

Company management  considers the overall quality of the securities portfolio to
be high. The securities  portfolio had gross unrealized  losses of $5,935,000 at
September  30, 1999,  compared to gains of  $1,134,000 at September 30, 1998. No
securities  are held  which are not  traded in liquid  markets  or that meet the
Federal Financial Institution Examination Council ("FFIEC") definition of a high
risk investment.



DEPOSITS

Total deposits increased $13,878,000 or 1.6 percent to $883,406,000 at September
30, 1999,  compared to one year earlier.  Certificates of deposit declined while
all other types of deposits grew.  Certificates of deposit decreased $20,692,000
or 5.0  percent to  $390,775,000  over the past twelve  months  while lower cost
interest bearing deposits (NOW,  savings and money markets  deposits)  increased
$16,708,000 or 4.9 percent to $360,300,000.  Noninterest bearing demand deposits
increased $17,862,000 or 15.6 percent to $132,331,000.


<PAGE>


INTEREST RATE SENSITIVITY

Interest rate  movements and  deregulation  of interest rates have made managing
the Company's interest rate sensitivity  increasingly  important.  The Company's
Asset/Liability  Management  Committee  ("ALCO") is responsible for managing the
Company's  exposure to changes in market interest rates. The committee  attempts
to maintain  stable net  interest  margins by  generally  matching the volume of
assets and  liabilities  maturing,  or subject to  re-pricing,  and by adjusting
rates to market conditions and changing interest rates.

Interest rate exposure is managed by monitoring the relationship between earning
assets and interest bearing  liabilities,  focusing  primarily on those that are
rate sensitive. Rate sensitive assets and liabilities are those that re-price at
market interest rates within a relatively short period, defined here as one year
or less.  The  difference  between  rate  sensitive  assets  and rate  sensitive
liabilities  represents  the Company's  interest  sensitivity  gap, which may be
either  positive  (assets exceed  liabilities) or negative  (liabilities  exceed
assets).

Based on the Company's most recent ALCO modeling, the Company had a negative gap
position based on contractual maturities and prepayment assumptions for the next
twelve months,  with a negative  cumulative  interest rate  sensitivity gap as a
percentage  of  total  earning  assets  of 33.4  percent.  This  means  that the
Company's assets re-price more slowly than its deposits. In a declining interest
rate environment,  the cost of the Company's  deposits and other liabilities may
be expected to fall faster  than the  interest  received on its earning  assets,
thus increasing the net interest spread.  If interest rates generally  increase,
the  negative  gap means that the  interest  received  on earning  assets may be
expected  to  increase  more  slowly  than the  interest  paid on the  Company's
liabilities, therefore decreasing the net interest spread.

The Company's ALCO uses model simulation to manage and measure its interest rate
sensitivity.  The Company has  determined  that an acceptable  level of interest
rate risk would be for net interest  income to fluctuate no more than 15 percent
given an immediate  change in interest  rates (up or down) of 200 basis  points.
The Company's most recent ALCO model  simulation  indicated net interest  income
would  decline 5.9 percent if interest  rates would  immediately  rise 200 basis
points.  It has been the Company's  experience  that  non-maturity  core deposit
balances are stable and  subjected to limited  re-pricing  when  interest  rates
increase or decrease within a range of 200 basis points.

The Company does not  presently  use interest  rate  protection  products in the
management of interest rate risk.


LIQUIDITY MANAGEMENT

The  objective  of  liquidity  management  is  to  ensure  the  availability  of
sufficient  cash flows to meet all  financial  commitments  and to capitalize on
opportunities for business expansion.

Contractual  maturities  for assets and  liabilities  are reviewed to adequately
maintain  current  and  expected  future  liquidity  requirements.   Sources  of
liquidity,  both  anticipated  and  unanticipated,   are  maintained  through  a
portfolio of high quality marketable assets, such as residential mortgage loans,
securities  available for sale and federal funds sold. The Company has access to
federal funds lines of credit and is able to provide short term financing of its
activities by selling, under an agreement to repurchase,  United States Treasury
and Government  agency securities not pledged to secure public deposits or trust
funds.  At  September  30, 1999,  the Company had federal  funds lines of credit
available  and  unused of  $53,000,000  and had  $40,636,000  of  United  States
Treasury and Government  agency  securities and mortgage  backed  securities not
pledged and  available  for use under  repurchase  agreements.  In addition,  at
September 30, 1999 access to borrowings up to $125,000,000 from the Federal Home
Loan  Bank ( FHLB")  was  available  utilizing  the  residential  mortgage  loan
portfolio as collateral. Of this amount, $15,000,000 has been drawn upon and was
outstanding at September 30, 1999.

<PAGE>


Liquidity,  as  measured  in the form of cash and  cash  equivalents  (including
federal funds sold),  totaled  $39,954,000  at September 30, 1999 as compared to
$31,113,000 at September 30, 1998. Cash and cash  equivalents vary with seasonal
deposit movements and are generally higher in the winter than in the summer, and
vary with the level of principal repayments and investment activity occurring in
the Company's securities portfolio and loan portfolio.

As is typical of financial  institutions,  cash flows from investing  activities
(primarily in loans and  securities)  and from financial  activities  (primarily
through deposit  generation and short term borrowings)  exceeded cash flows from
operations. In 1999, the cash flow from operations of $10,834,000 was $1,408,000
lower  than  during the same  period of 1998.  Cash  flows  from  investing  and
financing   activities  reflect  the  increase  in  loan  and  deposit  balances
experienced.


THE YEAR 2000 ISSUE

The Company has been  evaluating its information  technology  (IT) systems,  and
currently  does not believe  that it has an exposure to the Year 2000 issue that
will have a  material  adverse  impact or cost.  The  Company's  evaluation  and
assessment  has  included  the  identification  of all  significant  IT  systems
utilized by the Company in its businesses. These systems have been reviewed, and
where  appropriate,  vendors and other third parties  contacted for  information
regarding  the status of their plans and progress  towards  addressing  the Year
2000 problem.  To date,  based upon the  information  obtained,  management  has
concluded that all significant vendors and other counter-parties, who could have
a material adverse effect on the Company if the Year 2000 issue was not properly
addressed,   have  completed  modifications  to  their  systems.  The  Company's
significant  in-house technology systems have already been determined by testing
to be Year 2000 ready and all other systems have been scheduled for testing.

The Company  converted to a new outsourced core processing  system with M&I Data
Services  ("M&I"),  a  division  of  Marshal & Isley  Corporation,  in the third
quarter of 1998. The costs related to this  conversion were expensed as incurred
and,  as  expected,  did not have a material  adverse  impact on the  results of
operation.  M&I has been executing an extensive plan for Year 2000 compliance in
accordance with regulatory  requirements and has informed its customers that its
systems  have been fully  remediated  and are  expected  to be Year 2000  ready.
Testing of the new third party core  processing  system for Year 2000 compliance
by a select user group was successfully performed during early 1999. The Company
intends to continue to monitor M&I's program for  compliance  over the remainder
of this year.

The Company has communicated  with loan and deposit  customers in 1998 and 1999.
To date, management is unaware of any single customer or group of customers that
will have, or are likely to have, a significant  adverse  impact should they not
be able to address the Year 2000  problem.  However,  no assurance  can be given
that such consequences to the Company will not be material.

Management expects its plans for dealing with the Year 2000 issue will result in
timely adequate modification of its IT systems. The ultimate potential impact of
the Year 2000 issue will depend not only on the corrective  measures the Company
undertakes,  but also on the way in which the Year 2000  issue is  addressed  by
governmental  agencies,  businesses,  and other entities who provide data to, or
receive data from, the Company and its third party processor, or whose financial
condition or  operating  ability is important to the Company and its third party
core  processing   vendor  as  borrowers,   vendors,   customers  or  investment
opportunities.  Over the remainder of this year, the Company  intends to monitor
the plans and progress of  significant  known third  parties to address the Year
2000 issue and to  evaluate,  and where  appropriate  disclose,  the  identified
impacts.

<PAGE>


The Company has  developed a contingency  plan for  continued  operations in the
event temporary disruptions are experienced affecting critical systems.  Testing
of the  plan  and  further  refinements  are  expected  to be  completed  before
year-end. Management also intends to monitor progress of significant vendors and
others for circumstances that would change or affect this contingency plan.


IMPACT OF INFLATION AND CHANGING PRICES

The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general level of inflation.  However,  inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  shareholders'  equity.
Mortgage  originations and refinancings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.


SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

Certain of the matters discussed under the caption "Management's  Discussion and
Analysis" and elsewhere in this Quarterly Report may constitute  forward-looking
statements  for  purposes of the  Securities  Act of 1933,  as amended,  and the
Securities  Exchange Act of 1934, as amended,  and as such may involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of Seacoast Banking Corporation of Florida
to be materially  different from future  results,  performance  or  achievements
expressed or implied by such  forward-looking  statements.  The Company's actual
results  may  differ   materially   from  the  results   anticipated   in  these
forward-looking  statements  due to a variety  of  factors,  including,  without
limitation: the effect of future economic conditions;  governmental monetary and
fiscal  policies,  as well as legislative  and regulatory  changes;  the risk of
changes in interest rates on the level and composition of deposits, loan demand,
and the values of loan  collateral,  securities,  and interest  rate risks;  the
effects of competition from other commercial  banks,  thrifts,  mortgage banking
firms,  consumer finance companies,  credit unions,  securities brokerage firms,
insurance  companies,  money market and other  mutual funds and other  financial
institutions  operating  locally,  regionally,  nationally and  internationally,
together with such  competitors  offering banking products and services by mail,
telephone and computer and the Internet;  the possible  effects of the Year 2000
problem on the  Company,  including  such  problems  at the  Company's  vendors,
counter-parties  and customers;  and the failure of  assumptions  underlying the
establishment  of  reserves  for  possible  loan  losses.  All  written  or oral
forward-looking  statements  attributable to the Company are expressly qualified
in their entirety by these Cautionary Statements.


<PAGE>



Part II  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

     No  reports  on Form  8-K were  filed  for the  three  month  period  ended
September 30, 1999.



<PAGE>




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                     SEACOAST BANKING CORPORATION OF FLORIDA





November 12, 1999      /s/ Dennis S. Hudson, III
                       DENNIS S. HUDSON, III
                       President &
                       Chief Executive Officer


November 12, 1999      /s/ William R. Hahl
                       WILLIAM R. HAHL
                       Executive Vice President &
                       Chief Financial Officer



<PAGE>




<TABLE> <S> <C>


<ARTICLE>                                            9

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Sep-30-1999
<CASH>                                            39,954
<INT-BEARING-DEPOSITS>                                 0
<FED-FUNDS-SOLD>                                       0
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                      210,421
<INVESTMENTS-CARRYING>                            19,097
<INVESTMENTS-MARKET>                              19,208
<LOANS>                                          762,517
<ALLOWANCE>                                        6,821
<TOTAL-ASSETS>                                 1,060,731
<DEPOSITS>                                       883,406
<SHORT-TERM>                                      69,309
<LIABILITIES-OTHER>                                5,713
<LONG-TERM>                                       24,970
                                  0
                                            0
<COMMON>                                             518
<OTHER-SE>                                        76,815
<TOTAL-LIABILITIES-AND-EQUITY>                 1,060,731
<INTEREST-LOAN>                                   43,157
<INTEREST-INVEST>                                 11,503
<INTEREST-OTHER>                                     324
<INTEREST-TOTAL>                                  54,984
<INTEREST-DEPOSIT>                                20,463
<INTEREST-EXPENSE>                                22,507
<INTEREST-INCOME-NET>                             32,477
<LOAN-LOSSES>                                        510
<SECURITIES-GAINS>                                   328
<EXPENSE-OTHER>                                   27,285
<INCOME-PRETAX>                                   14,023
<INCOME-PRE-EXTRAORDINARY>                         8,743
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       8,743
<EPS-BASIC>                                       1.80
<EPS-DILUTED>                                       1.78
<YIELD-ACTUAL>                                      4.37
<LOANS-NON>                                        2,245
<LOANS-PAST>                                         112
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                   6,343
<CHARGE-OFFS>                                        383
<RECOVERIES>                                         351
<ALLOWANCE-CLOSE>                                  6,821
<ALLOWANCE-DOMESTIC>                               6,821
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                                0




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission