NORTHWESTERN CORP
10-Q, 1998-11-12
ELECTRIC & OTHER SERVICES COMBINED
Previous: NOBLE AFFILIATES INC, 10-Q, 1998-11-12
Next: NORTHWESTERN CORP, 8-K, 1998-11-12



<PAGE>
                      SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549


                                  FORM 10-Q


(Mark One)
[ X ]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934

  For the quarterly period ended September 30, 1998
          or
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES ACT
      OF 1934

For the transition period from ________ to _________

Commission File No. 0-692

                                 NORTHWESTERN CORPORATION
               (formerly known as NORTHWESTERN PUBLIC SERVICE COMPANY)

           Delaware                               46-0172280
     (State of Incorporation)               (IRS Employer Identification No.)

       125 South Dakota Avenue
            Suite 1100       
     Sioux Falls, South Dakota                        57104
   (Address of principal office)                    (Zip Code)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (D) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  [ X ]  Yes    [    ]  No

Indicate the number of shares outstanding of each of the registrant's classes 
of common stock, as of the latest practicable date:

                                 Common Stock, Par Value $1.75
                       22,976,946 shares outstanding at November 9, 1998
                           Company-Obligated Mandatorily Redeemable
                                     Preferred Securities
                      of Subsidiary Trust, Liquidation Amount $25.00
                    1,300,000 shares outstanding at November 9, 1998
</page>
<PAGE>

                                     INDEX


PART I. FINANCIAL INFORMATION

   Consolidated Balance Sheets -
       September 30, 1998 and December 31, 1997

   Consolidated Statements of Income -
      Three months and nine months ended
      September 30, 1998 and 1997

   Consolidated Statements of Cash Flows
      Nine months ended
      September 30, 1998 and 1997

   Notes to Consolidated Financial Statements

   Management's Discussion of Financial Condition and Results of
      Operations


PART II.  OTHER  INFORMATION

SIGNATURE

</page>
<PAGE>

                      NORTHWESTERN CORPORATION
                     CONSOLIDATED BALANCE SHEETS
                            (In Thousands)
                                                 
                                                 
                                         September 30,    December 31,
                                             1998             1997
                                            ------          ------
                                          (unaudited)      
ASSETS                                           
- -------------------------                        

CURRENT ASSETS:                                  
  Cash and cash equivalents              $    11,207      $   14,309
  Trade accounts receivable, net              43,416          90,749
  Inventories                                 25,957          36,015
  Other                                       18,298          15,335
                                            --------         -------
                                              98,878         156,408
                                            --------         -------
                                                 
PLANT AND EQUIPMENT:                             
  Electric                                   360,997         356,836
  Natural Gas                                 90,106          85,874
  Propane                                    296,031         275,911
  Manufacturing                                2,387           2,270
                                            --------          ------
                                             749,521         720,891
  Less Accumulated Depreciation             (190,312)       (175,269)
                                           ---------       ---------
                                             559,209         545,622
                                           ---------       ---------

OTHER ASSETS:                                    
  Investments                                210,938         121,587
  Deferred charges and other                  67,796          58,435
  Goodwill and other intangibles, net        230,427         224,071
                                            --------        --------
                                             509,161         404,093
                                            --------        --------
                                         $ 1,167,248     $ 1,106,123
                                          ==========      ==========
                                             
CAPITALIZATION AND LIABILITIES
- ------------------------------

                                                 
CURRENT LIABILITIES:                             
  Long-term debt due within one year           8,466           7,814
  Accounts payable                            43,252          89,064
  Accrued expenses                            10,288          12,899
  Other                                       21,289          34,787
                                             -------         -------
                                              83,295         144,564
                                             -------         -------    

DEFERRED CREDITS:                                
  Accumulated deferred income taxes           70,288          72,884
  Unamortized investment tax credits           8,480           8,901
  Other                                       50,129          51,925
                                             -------         -------
                                             128,897         133,710
                                             -------         -------          

CAPITALIZATION:                                  
  Common stock equity                        170,095         166,596
  Nonredeemable cumulative preferred stock     2,600           2,600
  Redeemable cumulative preferred stock        1,150           1,150
  Company obligated mandatorily redeemable
security of trust holding soley parent        
debentures                                    32,500          32,500 
  Other debt                                 113,500               -
  Long term debt                             151,350         156,350
                                            --------        --------
                                             471,195         359,196
  Minority interest in subsidiaries          221,095         199,722
  Long term debt of subsidiaries             262,766         268,931
                                            --------        --------
                                             955,056         827,849
                                            --------        --------
                                         $ 1,167,248    $  1,106,123
                                          ==========     ===========
</page>                                                 
<PAGE>
<TABLE>
<CAPTION>                                                                      
                  NORTHWESTERN CORPORATION     
              CONSOLIDATED STATEMENTS OF INCOME
             (In Thousands, Except Per Share Amounts)
                          (Unaudited)
                                                                               
                                                                                
                           Three Months               Nine Months           
                              Ended                      Ended
                          September 30               September 30
                          --------------            ---------------
                           1998      1997          1998       1997              
                          -----     -----          -----      -----   
<S>                    <C>       <C>              <C>       <C> 
OPERATING REVENUES                                                             
Propane                $ 160,727 $ 152,165        $534,949  $501,490  
Electric                  22,497    21,223          60,049    58,872
Natural Gas                6,692     7,249          51,560    58,846
Manufacturing              5,645     4,447          17,253    15,733
                          ------    ------         -------   -------
                         195,561   185,084         663,811   634,941
                                                                               
OPERATING EXPENSES                                                             
Propane costs            134,030   127,630         432,014   414,217
Fuel and purchased         4,410     4,287          12,018    11,431
Purchased natural gas      3,763     4,307          36,236    42,031
Manufacturing cost of                                                          
goods sold                 2,907     2,871          10,150     9,892
Other operating expense   34,994    29,949         102,147    87,511
Maintenance                1,247     1,562           3,922     4,795
Depreciation and                                                               
amortization               9,047     8,726          26,015    23,413
Property and other taxes   1,689     1,719           4,948     5,189
                         -------   -------         -------   -------
                         192,087   181,051         627,450   598,479         
                                                                               
OPERATING INCOME                                                               
Propane                   (4,134)   (3,051)         12,838     9,436
Electric                   8,849     8,030          20,035    20,865
Natural gas               (1,104)     (903)          2,959     5,416
Manufacturing               (137)      (43)            529       745
                          -------   ------          ------    ------
                           3,474     4,033          36,361    36,462
                                                                               
Interest Expense, net     (9,312)   (7,755)        (24,610)  (23,625)
                                                   
Investment Income and                                                           
Other                      4,553     3,823          10,616     7,977
                          ------    ------          ------    ------
                                                                               
Income Before Income                                                           
Taxes and Minority                           
Interest                 (1,285)       101          22,367    20,814
                                                                               
Provision for Income Taxes (603)    (1,464)         (5,569)   (7,335)
                          ------    -------         -------   -------   
                                                                               
Income Before Minority                                                         
Interest                 (1,888)    (1,363)         16,798    13,479
                                                                               
Minority Interest         6,470      5,085           2,143     3,924
                         ------    -------          ------   -------
                                                                               
Net Income                4,582      3,722          18,941    17,403
                                                                               
Minority Interest on                                                           
Preferred Securities
of Subsidiary Trust        (660)      (660)         (1,980)   (1,980)
                                                                               
Dividends on Preferred                                                         
Stock                       (48)       (48)           (144)     (165)
                          ------     ------          ------    ------
                                                                               
Earnings on Common     $  3,874    $ 3,014        $ 16,817  $  15,258        
                        =======     ======         =======    =======
                                                                               
Average Shares                                                                 
Outstanding             17,860      17,843          17,848     17,843
                                                                               
Basic Earnings Per                                                             
Common Share           $  0.21    $   0.17        $   0.94    $  0.86
                        ======     =======          =======     ======
                                                                               
Diluted Earnings Per                                                          
Common Share           $  0.20    $   0.17        $   0.93    $  0.86
                        ======     =======          =======     ======
                                                                               
Dividends Declared Per $  0.25    $   0.23        $   0.73     $ 0.69         
Common Share            ======     =======          =======     ======

</TABLE>                                                                  
</page>                                                                        
                                                                               
                        NORTHWESTERN CORPORATION
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In Thousands)
                              (Unaudited)
                                                     
                                                     
                                      Nine Months Ended
                                        September 30
                                    -------------------
                                      1998         1997
                                      ----         ----
                                                     
OPERATING ACTIVITIES:                                
  Net income                        $ 18,941   $  17,403
  Items not affecting cash:                          
   Depreciation and                                  
amortization                          26,015      23,413
   Deferred income taxes              (1,949)       (261)
   Minority interest in net income                         
of consolidated subsidiaries          (2,143)     (3,924)
   Investment tax credits               (421)       (421)
   Changes in current assets                         
and liabilities, net:
    Trade accounts receivable         49,914      (8,825)
    Inventories                       10,052      19,782
    Other current assets              (2,963)      6,164
    Accounts payable                 (46,159)    (13,452)
    Accrued expenses                  (2,611)       (660)
    Other current liabilities        (13,536)    (11,741)
    Other, net                            28       4,343
                                    --------     -------  
     Cash flows provided by                          
operating activities                  35,168      31,821
                                    --------     -------
                                                     
INVESTING ACTIVITIES:                                
  Property Additions                 (11,083)    (18,194)
  Sale (Purchase) of                       
noncurrent investments, net         (106,942)     21,003
  Acquisitions and growth
expenditures                         (26,648)    (21,157)
                                      -------    --------
  Cash flows used in                             
investing activities                (144,673)    (18,348)
                                    ---------    --------
                                                     
FINANCING ACTIVITIES:                                
  Dividends on common and                            
preferred stock                      (13,129)    (12,476)
  Subsidiary payment of common                       
unit distributions                   (21,369)    (12,031)
  Minority interest on                               
preferred securities of                             
Subsidiary trust                      (1,980)     (1,980)
  Redemption of preferred                            
stock of subsidiary                       -       (2,687)
  Issuance of nonrecourse                            
subsidiary debt                           -       19,131
  Repayment of nonrecourse                           
subsidiary debt                        (7,188)    (7,544)
  Repayment  of long term debt         (5,000)   (22,500)
  Proceeds from subsidiary                           
secondary offering                     40,700          -
  Common stock issued on                             
exercise of warrants                      869          -
  Short term borrowings                88,500          -
 Commercial paper issuances            25,000          -
                                      -------    -------   
  Cash flows provided by (used                       
in) financing activities              106,403    (40,087)
                                      -------    -------   
                                                     
DECREASE IN CASH AND CASH                           
EQUIVALENTS                            (3,102)   (26,614)       
Cash and Cash Equivalents,          
  beginning of period                  14,309     36,790   
                                      -------    -------      
                                   
Cash and Cash Equivalents, end                      
   of period                        $  11,207   $ 10,176
                                    ---------   -------- 
                                                       
SUPPLEMENTAL CASH FLOW                               
INFORMATION
     Cash paid during the                            
period for:
        Income taxes                $   7,005   $  8,815
        Interest                    $  21,815   $ 22,267
                                    
</page>
<PAGE>

                              NORTHWESTERN CORPORATION
                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                         (Unaudited)
                               September 30, 1998 and 1997

(Reference is made to Notes to Financial Statements included in  the Company's
Annual Report)

(1)  Management's Statement -

     NorthWestern Corporation (the Company) has prepared the financial
statements included herein, without audit, pursuant to the rules and 
regulations of the Securities and Exchange Commission.  In the opinion of the
Company, all adjustments necessary for a fair presentation of the results of
operations for the interim periods have been included.  It is suggested that
these financial statements be read in conjunction with the financial statements
and the notes thereto included in the Company's latest annual report to 
stockholders.

(2)  Subsidiaries and Principles of Consolidation -

     The accompanying consolidated financial statements include the accounts of
the Company and all wholly and majority owned or controlled subsidiaries. All
significant inter-company balances and transactions have been eliminated from
the consolidated financial statements.

(3)  Accounting Pronouncements

     During June 1997, the Financial Accounting Standards Board released SFAS
No. 130, `Reporting Comprehensive Income,' effective January 1, 1998.  SFAS No.
130 established standards for reporting and display of comprehensive earnings
and its components in financial statements; however, the adoption of this
Statement had no impact on the Company's net earnings or shareholders' equity.
There were no material differences between net earnings and comprehensive
earnings for any periods presented in the accompanying financial statements.

     FASB Statement No. 131 `Disclosures about Segments of an Enterprise and
Related Information' requires that a publicly held company report financial and
descriptive information about its operating segments in financial statements
issued to shareholders for interim and annual periods.  The Statement also
requires additional disclosures with respect to products and services,
geographic areas of operation, and major customers. The Company has
historically presented segment information in the consolidated financial 
statements and related notes and as such does not expect adoption of the
disclosure requirement of this pronouncement to have a material impact on
its financial statements. The Company will adopt this statement in the fourth
quarter of 1998.

     FASB Statement No. 132 `Employers' Disclosures about Pensions and Other
Postretirement Benefits - an amendment of FASB Statements No. 87, 88, and 106'
requires revised disclosures about pension and other postretirement benefit
plans.  The Company does not expect that adoption of the disclosure 
requirements of this pronouncement will have a material impact on its 
financial statements. The Company will adopt this Statement in the fourth
quarter of 1998.

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, `Accounting for Derivative Instruments
and Hedging Activities.'  The Standard establishes accounting and reporting
standards requiring that every derivative instrument (including certain
derivative instruments imbedded in other contracts) be recorded in the balance
sheet as either an asset or liability measured at its fair value.  The 
Statement requires changes in the derivative's fair value be recognized
currently in earnings unless specific hedge accounting criteria are met.
Special accounting for qualifying hedges allows a derivative's gains and 
losses to offset related results on the hedged item in the income statement.  
Statement 133 is effective for fiscal years beginning after June 15, 1999.
The Statement must be applied to derivative instruments and certain derivative 
instruments embedded in hybrid contracts that were issued, acquired, or
substantively modified after December 31, 1997.  The Company has not yet
quantified the impacts of adopting Statement 133 on its financial statements
and has not determined the timing of adoption of Statement 133.

(4)  Financial Instruments

     Cornerstone Propane Partners, L.P., a subsidiary of the Company, routinely
uses commodity futures contracts to reduce the risk of future price
fluctuations for liquefied petroleum gas and natural gas inventories and
contracts.  Gains and losses on futures contracts purchased as hedges are 
deferred and recognized in cost of sales as a component of the product cost
for the related hedged transaction.

(5) Reclassifications

     Certain 1997 amounts have been reclassified to conform to the 1998
presentation.  Such reclassifications had no impact on net income and common
stock equity as previously reported.

(6) Subsequent Events.

    In November 1998, the Company proposed a common stock, preferred 
securities, and senior debt offerings to public markets.  The common stock 
offering transaction closed on November 9, 1998, resulting in the issuance of
5 million new common shares with net proceeds of $115.8 million.  These funds
were used to repay short-term borrowings which are classified as other long 
term debt at September 30, 1998, due to such subsequent financing.


              MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS


     NorthWestern Corporation is a service and solutions company providing
energy, telecommunications and related services.  A division of the Company
is engaged in the regulated energy business of production, purchase, 
transmission, distribution and sale of electricity and the delivery of natural
gas.  The Company generates and distributes electric energy to 56,000 customers
in eastern South Dakota.  It also purchases and distributes natural gas to
77,000 customers in eastern South Dakota and central Nebraska.  To provide base
load electric power, the Company jointly owns three coal-fired generating 
plants with other utilities.  Through Cornerstone Propane Partners, L.P.
(Cornerstone), the Company is engaged in retail and wholesale propane 
distribution business located throughout the United States.  Cornerstone is a
publicly traded Delaware limited partnership, formed to acquire and operate
propane businesses and assets. A wholly owned subsidiary of the Company serves
as the general partner of Cornerstone and manages and operates Cornerstone's 
business. In January 1998 Cornerstone sold an aggregate of 1,960,000 Common 
Units at $22.125 per unit pursuant to an unwritten public offering.  Net
proceeds were approximately $40.7 million.  Cornerstone used approximately 
$10.0 million of the net proceeds for general business purposes and the 
balance to repay amounts outstanding under a credit facility.   The Company
owns as of September 30, 1998, a combined 35% interest in Cornerstone after
considering the secondary offering of additional common units sold in January 
1998.  The Company's manufacturing operations are comprised of Lucht Inc., a
wholly owned subsidiary that develops, manufactures and markets multi-image
photographic printers and other related equipment. In 1997, the Company formed 
Blue Dot Services, Inc. (Blue Dot, formerly ServiCenter, USA) to acquire
heating, ventilating, air conditioning, and plumbing and related services 
companies in the U.S.  The Company also formed Communication Systems USA Inc. 
(Communication Systems) to acquire and consolidate companies providing
telecommunications and data services to business customers.

Weather

     Weather patterns have a material impact on the Company's operating
performance for all three segments of its energy business.  This impact is
particularly relevant for natural gas and propane. Because propane and natural
gas are heavily used for residential and commercial heating, the demand for
these products depends heavily upon weather patterns throughout the Company's
market areas. With a larger proportion of its operations related to seasonal
propane and natural gas sales, a significantly greater portion of the Company's
consolidated operating income is recognized in the first and fourth quarters 
related to higher revenues from the heating season.

RESULTS OF OPERATIONS:

Consolidated Earnings Comparisons -

     Diluted earnings per share for the quarters ended September 30, 1998 and
1997, were $.20 and $.17.  The increase in earnings was primarily due to
increased investment income.

     Diluted earnings per share for the year to date through September 30, 
1998, was $.93 compared to $.86 for the nine months ended September 30, 1997. 
The increase in earnings was due to operating income from the propane 
operations resulting from acquired retail propane distribution centers and
increased investment income partially offset by weather which negatively
impacted the Company's propane and natural gas operations.

Propane -

     Operating revenues from propane for the three months ended September 30
increased 6% from $152.2 million in 1997 to $160.7 million in 1998.  Gross
margins increased from $24.5 million in 1997 to $26.7 million in 1998.  Retail
gallons decreased from 40.1 million in 1997 to 39.4 million in 1998 which is
primarily the result of warmer than normal weather.  The increase in margin is
primarily the result of lower gas costs. The majority of propane revenues and
operating income occur in the first and fourth quarters when there is 
substantial usage of propane for residential and commercial
heating as compared to the second and third quarters which traditionally are 
operating loss periods in the industry.

     Operating revenues from propane for the nine months ended September 30
increased from $501.5 million in 1997 to $ 534.9 million in 1998.  Gallons also
increased from 437.7 million in 1997 to 476.1 million in 1998, due to
acquisitions and internal growth.  The propane operations in 1998 have been
negatively impacted by weather that has been substantially warmer than normal.

Electric -

     Electric revenues increased 6% from $21.2 million to $22.5 million while
retail volumes increased by 9% for the three months ended September 30 as
compared to the same period of the prior year.  Electric gross margins 
increased 7% from $16.9 million to $18.1 million as compared to the prior
year. The increase is a result of an increase in cooling degree weather as 
compared to the same period of the prior year.

     Electric revenues increased by 2% and retail volumes increased 2% for the
nine months ended September 30 as compared to the same period of the prior 
year. The increase is the result of higher cooling degree days from slightly
warmer weather as compared to the same period of the prior year partially 
offset by heating degree day weather which was significantly warmer than normal
and warmer as compared to the same period of the prior year.

Natural Gas -

     Natural gas revenues decreased by 8% from $7.2 million to $6.7 million
while volumes decreased by 15% for the three months ended September 30 as
compared to the prior year.  Gross margins remained unchanged at $2.9 million.
     
     Natural gas revenues decreased by 12% from $58.8 million to $51.6 million
and volumes decreased by 12% for the nine months ended September 30.  Gross
margins decreased 9%.  Natural gas operations were negatively impacted by
weather which was significantly warmer than normal and warmer as compared to
the same period of the prior year.

Manufacturing -

     Stronger quarterly sales activity produced higher revenues for the third
quarter and the year to date as compared to 1997.  Revenues for the three
months ended September 30 increased 27% from $4.4 million to $5.6 million and 
gross margins increased 74% from $1.6 million to $2.7 million compared to the
same period of the prior year.  Revenues for the nine months ended September 
30 increased 10% from $15.7 million to $17.3 million and gross margins
increased 22% from $5.8 million to $7.1 million compared to the same period of
the prior year due to increased sales of higher margin items.

Operating Expenses and Other Income Statement Items -

     Other operating expenses for both the three months and nine months ended
September 30 increased 17% in 1998 as compared to 1997 primarily due to the
acquisitions of retail propane distribution centers in 1997. Investment and
other income increased during the three months and nine months ended September
30 due to higher investment income in 1998 as compared to 1997 principally due
to the Company's increased preferred stock investments in Blue Dot and
Communication Systems and the sale of investments.  The increase in 
depreciation reflects the increase in depreciable propane assets when compared 
to the same periods of the prior year.  The increase in interest expense for 
the three months ended September 30 is the result of increased debt to fund the
investments in Blue Dot and Communication Systems.  The decrease in interest
expense for the nine months ended September 30 is primarily related to the
redemption of $7.5 million 8.9% series general mortgage bonds in March
1997 and the redemption of $15 million 8.824% series general mortgage bonds in
July 1997.  Income taxes decreased because of tax preference items and 
increased minority interest.

Liquidity and Capital Resources -

      The Company has a high degree of long-term liquidity through the
generation of operating cash flows, the availability of substantial marketable
securities, and a sound capital structure.  In addition, the Company has
adequate capacity for additional financing and has maintained its liquidity
position through favorable bond ratings. The Company has generated significant
operating cash flows while continuing to maintain substantial cash and
investment balances in the form of marketable securities.  Cash flows from
operating activities during the nine months ended September 30, 1998 and 1997
were $35.2 million and $31.8 million. The increase is primarily due to the
increased cash flow from propane operations. Cash equivalents and investment
securities totaled $50.1 million and $120.1 million at September 30, 1998 and
1997.  In March 1997 the Company retired early the $7.5 million outstanding of
the 8.9% series general mortgage bonds.  In July 1997 the company retired early
the $15 million outstanding of the 8.824% series general mortgage bonds.  Lines
of credit also provide working and growth capital and other financial 
resources. In addition, lines of credit are used to support commercial paper
borrowings, a primary source of short-term working capital financing.  At 
September 30, 1998, available short-term lines of credit totaled $175 million 
after considering the common equity, preferred securities and senior debt
financing transactions which occurred in November 1998. In addition, the 
Company's nonregulated subsidiaries maintain nonrecourse credit agreements with
various banks for revolving and term loans.

Capital Requirements -

     The Company's primary capital requirements include the funding of its
energy business construction, maintenance and expansion programs, the funding
of debt and preferred stock retirements, sinking fund requirements and the
funding of its corporate development and investment activities. The emphasis of
the Company's construction activities is to undertake those projects that most
efficiently serve the expanding needs of its customer base, enhance energy
delivery and reliability capabilities through system replacement and provide 
for the reliability of energy supply. Capital expenditure plans are subject to
continual review and may be revised as a result of changing economic 
conditions, variations in sales, environmental requirements, investment 
opportunities and other ongoing considerations.  Expenditures for maintenance
construction activities during the nine months ended September 30, 1998 and 
1997 were $11.1 and $14.6 million.  Included in such construction activities
were nonregulated maintenance capital expenditures of $2.0 million and $3.0
million during the nine months ended September 30, 1998 and 1997.  Capital
expenditures for 1998, excluding propane, are estimated to be $13.8 million
with a large portion of expenditures to be spent on enhancements of the
electric and natural gas distribution systems.  Electric and natural gas 
related capital expenditures for the years 1998 through 2002 are estimated to
be $61.5 million.  Nonregulated maintenance capital expenditures for 1998 are
estimated to be $3.8 million. Estimated nonregulated maintenance capital 
expenditures for the years 1998 through 2002 are estimated to be $19.0
million.  Capital requirements for the mandatory retirement of long-term debt
including nonrecourse debt of subsidiaries will be $7.8 million in 1999, $8.9
million in 2000, $8.5 million in 2001, and $8.3 million in 2002.  The Company 
anticipates that existing investments and marketable securities, internally
generated cash flows and available external financing will meet future capital 
requirements.

     At September 30, 1998, the Company had invested $138.8 million in Blue Dot
and Communication Systems. The Company will continue to make investments 
in these unconsolidated affiliates. Also, the Company may make other
significant acquisition investments in related industries that would require 
the Company to raise additional equity and incur debt financing, which are
therefore subject to certain risks and uncertainties.  The Company's financial
coverage ratios are at levels in excess of those required for the issuance of
additional debt and preferred stock.  The Company will continue to review 
economics of retiring or refunding remaining long-term debt and preferred 
stock to minimize long-term financing costs.

Competition and Business Risk -

     NorthWestern's strategy centers upon the development, acquisition and
expansions of operations offering integrated energy, telecommunications, and
related products and services within the Northwestern companies.  In addition 
to maintaining a strong competitive position in electric, natural gas and 
propane distribution businesses, the Company intends to pursue development and
acquisitions that have long-term growth potential.  While such investments and
acquisitions can involve risk in comparison to the Company's energy
distribution businesses, they offer the potential to enhance investment
returns.

PROPANE

     Weather conditions have a significant impact on propane demand for both
heating and agricultural purposes.  The majority of Cornerstone's customers
rely heavily on propane as a heating fuel.  Actual weather conditions can vary
substantially from year to year, significantly affecting Cornerstone's
financial performance.  Furthermore, variations in weather in one or more 
regions in which Cornerstone operates can significantly affect the total
volumes sold by Cornerstone and the margins realized on such sales and, 
consequently, Cornerstone's results of operations.  These conditions may also 
impact Cornerstone's ability to meet various debt covenant requirements and 
affect Cornerstone's ability to pay common and subordinated unit distributions.

     The retail propane business is a margin-based business in which gross
profits depend on the excess of sales prices over propane supply costs.
Consequently, Cornerstone's profitability will be sensitive to changes in
wholesale propane prices.  Propane is a commodity, the market price of which
can be subject to volatile changes in response to changes in supply or other
market conditions.  As it may not be possible to immediately pass on to 
customers' rapid increases in wholesale cost of propane, such increases could
reduce Cornerstone's gross profits.

     Cornerstone's profitability is affected by the competition for customers
among all participants in the retail propane business.  Some of Cornerstone's
competitors are larger or have greater financial resources than Cornerstone.
Should a competitor attempt to increase market share by reducing prices,
Cornerstone's financial condition and results of operations could be materially
adversely affected.  In addition, propane competes with other sources of 
energy, some of which may be less costly per equivalent energy value.

ELECTRIC AND NATURAL GAS

     Weather conditions have a significant impact on electric and natural gas
demand for heating and cooling purposes.  Actual weather conditions can vary
substantially from year to year, significantly affecting the Company's 
financial performance.

     The electric and natural gas industries continue to undergo numerous
transformations and the Company is operating in an increasingly competitive
marketplace.  The Federal Energy Regulatory Commission (FERC), which regulates
interstate and wholesale electric transmissions, opened up transmission grids 
and mandated that utilities must allow others equal access to utility 
transmission systems.  Various state regulatory bodies are supporting 
initiatives to redefine the electric energy market and are experimenting with
retail wheeling, which gives some retail customers the ability to choose their
supplier of electricity.  Traditionally, utilities have been vertically 
integrated, providing bundled energy services to customers.  The potential for
continued unbundling of customer services exists, allowing customers to buy 
their own electricity and natural gas on the open market and having it 
delivered by the local utility.

     The growing pace of competition in the energy industry has been a primary
focus of management over the last few years.  The Company's future financial
performance will be dependent on the effective execution of operating 
strategies to address a more competitive and changing energy marketplace.
Business strategies focus on enhancing the Company's competitive position, on 
expanding energy sales and markets with new products and services for 
customers and increasing shareholder value.  The Company has realigned various
areas of its business to support customer services and marketing functions.  A
new marketing plan, an expanded line of integrated customer products and 
services, additional staff and new technologies are part of the Company's 
strategy for providing responsive and superior customer service.  To
strengthen the Company's competitive position, new technologies have and will 
be added that enable employees to better serve customers.  The Company is
centralizing activities to improve efficiency and customer responsiveness and
business processes are being reengineered to apply best-practices 
methodologies. Long-term supply contracts have been renegotiated to lower 
customers' energy costs and new alliances help reduce expenses and add 
innovative work approaches.

     As described in Note 1 to the consolidated financial statements, the
Company complies with the provision of Statement of Financial Accounting
Standards No. 71 (SFAS 71), `Accounting for the Effects of Certain Types of
Regulation.'  SFAS 71 provides for the financial reporting requirements of the
Company's regulated electric and natural gas operations which requires specific
accounting treatment of certain costs and expenses that are related to the
Company's regulated operations.  Criteria that could give rise to the
discontinuance of SFAS 71 include 1) increasing competition that restricts the
Company's ability to establish prices to recover specific costs and 2) a
significant change in the manner in which rates are set by regulators from 
cost-based regulation to another form of regulation.  The Company periodically
reviews these criteria to ensure the continuing application of SFAS 71 is
appropriate.  Based on a current evaluation of the various factors and
conditions that are expected to impact future cost recovery, the Company
believes that its regulatory assets, including those related to generation, are
probable of future recovery.  This evaluation of recovery must be updated for
any change, which might occur in the Company's current regulatory environment.

HVAC, TELECOMMUNICATIONS AND RELATED SERVICES

     The markets served by Blue Dot for residential and commercial heating,
ventilating, air conditioning, plumbing and other related services are highly
competitive.  The principal competitive factors in these segments of the
industry are 1) timeliness, reliability and quality of services provided, 2)
range of products and services provided, 3) name recognition and market share
and 4) pricing.  Many of Blue Dot's competitors in the HVAC business are small,
owner-operated companies typically located and operated in a single geographic
area.  There are only a small number of national companies engaged in providing
residential and commercial services in the service lines in which the Company
intends to focus.  Future competition in both the residential and commercial
service lines may be encountered from other newly formed or existing public or
private service companies with aggressive acquisition programs, the unregulated
business segments of regulated gas and electric utilities or from newly
deregulated utilities in those industries entering into various service areas.

     The market served by Communications Systems in the telecommunications
and data services industry is also a highly competitive market.  The Company
believes that 1) market acceptance of the Company's products and services, 2)
pending and future legislation affecting the telecommunications and data
industry, 3) name recognition and market share, 4) larger competitors and 5) 
the Company's ability to provide integrated communication and data solutions 
for customers in a dynamic industry are all factors that could affect the
Company's future operating results.

OTHER

     The Company utilizes software and various technologies throughout its
business that will be affected by the date change in the year 2000.  The
Company has assessed and is continuing to assess the impact of the year 2000 
issue on its reporting systems and operations.  The Company is making and will 
continue to make modifications to its systems that it deems necessary in order
to address the year 2000 issue.  The majority of the Company's financial
reporting and operational systems are year 2000 compliant.  The expenses
related to year 2000 compliance incurred in 1998 and the cost of the
 modifications of the remaining systems are not expected to be material.

     The Company's systems and operations with respect to the year 2000 issue
may also be affected by other entities with which the Company transacts
business.  The Company is currently unable to determine the potential adverse
consequences, if any, that could result from such entities' failure to
effectively address the year 2000 issue.

     This report contains forward-looking statements within the meaning of the
securities laws.  The Company cautions that, while it believes such statements
to be based on reasonable assumptions and makes such statements in good faith,
there can be no assurance that the actual results will not differ materially
from such assumptions or that the expectations set forth in the forward looking
statements derived from such assumptions will be realized.  Investors should be
aware of important factors that could have a material impact on future results.
These factors include, but are not limited to, weather, the federal and state
regulatory environment, the economic climate, regional, commercial, industrial
and residential growth in the service territories served by the Company and its
subsidiaries, customers' usage patterns and preferences, the speed and degree
to which competition enters the Company's industries, the timing and extent of
changes in commodity prices, changing conditions in the capital and equity
markets and other uncertainties, all of which are difficult to predict and many
of which are beyond the control of the Company.


NORTHWESTERN CORPORATION
PART II



ITEM 1.   LEGAL PROCEEDINGS

          The Company is a party to various pending proceedings and suits, but
          in the judgment of management after consultation with counsel for the
          Company, the nature of such proceedings and suits, and the amounts 
          involved do not depart from the routine litigation and proceedings
          incident to the kind of business conducted by the Company.

ITEM 2.   CHANGES IN SECURITIES

          None

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          None

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None

ITEM 5.   OTHER INFORMATION

           None

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

              Exhibit 27 - Financial Data Schedule (SEC only)

          (b)  Reports on Form 8-K

               On October 26, 1998, NorthWestern Corporation filed a report on
               Form 8-K, dated October 26, 1998.  The report included an 
               announcement of its earnings for the quarter and the nine months
               ended September 30, 1998.  A copy of the related press release 
               was attached as an exhibit to the report.  The report also 
               included an announcement of Northwestern's filing of a 
               preliminary prospectus supplement under its existing shelf 
               registration statement relating to the offering of 3,000,000 
               shares of its Common Stock.  The preliminary prospectus 
               supplement disclosed Northwestern's intent to offer 
               approximately $50 million of Trust Preferred Securities through
               a subsidiary trust, and approximately $100 million of Senior 
               Debt Securities, immediately after completion of the Common 
               Stock offering.  A copy of the related press release was
               attached as an exhibit to the report.  

               On November 9, 1998, NorthWestern Corporation filed a report
               on Form 8-K.  The report included an announcement of 
               NorthWestern's sale of 5,000,000 shares of common stock, par 
               value $1.75 per share (the "Common Shares"), pursuant to an 
               Underwiting Agreement dated November 4, 1998.  The Common Shares
               are registered under the Securities Act of 1933.  The 
               underwriting agreement was filed as an exhibit and incorporated 
               by reference therein.

SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

NORTHWESTERN CORPORATION
- ---------------------------------
(Registrant)


Date:     November 12, 1998             /s/ David A. Monaghan
                                   -----------------------------------
                                   Controller and Treasurer

<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                            <C>
<PERIOD-TYPE>                      9-MOS
<FISCAL-YEAR-END>                                           DEC-31-1998
<PERIOD-END>                                                SEP-30-1998
<CASH>                                                           11,250
<SECURITIES>                                                     0
<RECEIVABLES>                                                    43,416
<ALLOWANCES>                                                     0
<INVENTORY>                                                      29,957
<CURRENT-ASSETS>                                                 18,298
<PP&E>                                                           749,521
<DEPRECIATION>                                                   (190,312)
<TOTAL-ASSETS>                                                   1,167,248
<CURRENT-LIABILITIES>                                            83,295
<BONDS>                                                          527,616
<OTHER-SE>                                                       170,095
<COMMON>                                                         31,308
                                            0
                                                      3,750
<TOTAL-LIABILITY-AND-EQUITY>                                     1,167,248
<SALES>                                                          663,811
<TOTAL-REVENUES>                                                 663,811
<CGS>                                                            490,418
<TOTAL-COSTS>                                                    490,418
<OTHER-EXPENSES>                                                 137,032
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                               24,610
<INCOME-PRETAX>                                                  20,224
<INCOME-TAX>                                                     5,569
<INCOME-CONTINUING>                                              18,941
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                     18,941
<EPS-PRIMARY>                                                    .94
<EPS-DILUTED>                                                    .93




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission