HEALTHCARE SERVICES GROUP INC
10-Q, 2000-05-04
TO DWELLINGS & OTHER BUILDINGS
Previous: REPLIGEN CORP, S-3, 2000-05-04
Next: FRONTIER ADJUSTERS OF AMERICA INC, PREM14A, 2000-05-04



<PAGE>

================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended March 31, 2000                 Commission File Number  0-12015

                         HEALTHCARE SERVICES GROUP, INC.
                         -------------------------------
             (Exact name of registrant as specified in its charter)

          Pennsylvania                                      23-2018365
- -------------------------------                    ----------------------------
(State or other jurisdiction of                    (IRS Employer Identification
 incorporation or organization)                                number)

           3220 Tillman Drive-Suite 300, Bensalem, Pennsylvania 19020
           ----------------------------------------------------------
               (Address of principal executive office) (Zip code)

Registrant's  telephone number, including area code: 215-639-4274
                                                     ------------
           Indicate mark whether the registrant (1) has filed all reports
           required to be filed by section 13 or 15(d) of the Securities
           Exchange Act of 1934 during the preceding 12 months (or for such
           shorter period that the registrant was required to file such reports)
           and (2) has been subject to such filing requirements for past 90
           days.

                      YES          __X__              NO ____

Number of shares of common stock, issued and outstanding as of May 1, 2000 is
10,941,557

                                Total of 13 Pages


<PAGE>



                                      INDEX


PART I.                      FINANCIAL INFORMATION                      PAGE NO.
                             ---------------------                      --------

                    Consolidated Balance Sheets as of                       2
                    March 31, 2000 and  December 31, 1999

                    Consolidated Statements of Income for the               3
                    Three Months Ended March 31, 2000 and 1999

                    Consolidated Statements of Cash Flows for               4
                    the Three Months ended March 31, 2000 and 1999

                    Notes To Consolidated Financial Statements            5 - 6

                    Management's  Discussion and Analysis of             7 - 10
                    Financial Condition and Results Of Operations


Part II.                       Other Information                           11
                               -----------------

                               Signatures                                  12



                                      -1-

<PAGE>

                        HEALTHCARE SERVICES GROUP, INC.
                          Consolidated Balance Sheets


<TABLE>
<CAPTION>
                                                                    March 31,         December 31,
                                                                      2000                1999
                                                                   -----------        ------------
                                                                   (Unaudited)         (Audited)
<S>                                                               <C>                <C>
ASSETS
CURRENT ASSETS:
   Cash and cash equivalents                                       $13,537,802         $17,198,687
   Accounts and notes receivable, less allowance
    for doubtful accounts of $7,318,000 in 2000 and
    $7,278,000 in 1999                                              51,006,230          48,612,738
   Prepaid income taxes                                                 48,616             843,889
   Inventories and supplies                                          8,813,603           8,580,181
   Deferred income taxes                                             1,700,646           1,777,536
   Prepaid expenses and other                                        2,194,518           1,869,091
                                                                   -----------         -----------
      Total current assets                                          77,301,415          78,882,122

PROPERTY AND EQUIPMENT:
   Laundry and linen equipment installations                         7,772,985           7,824,038
   Housekeeping and office equipment                                 9,330,970           9,012,178
   Autos and trucks                                                     51,110              51,110
                                                                   -----------         -----------
                                                                    17,155,065          16,887,326
   Less accumulated depreciation                                    11,389,077          10,990,792
                                                                   -----------         -----------
                                                                     5,765,988           5,896,534
COST IN EXCESS OF FAIR VALUE OF NET
 ASSETS ACQUIRED less accumulated
 amortization of $1,554,813 in 2000 and
 $1,527,908 in 1999                                                  1,800,663           1,827,569
DEFERRED INCOME TAXES                                                  594,243             628,553
OTHER NONCURRENT ASSETS                                             11,767,275          10,795,104
                                                                   -----------         -----------
                                                                   $97,229,584         $98,029,882
                                                                   ===========         ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
   Accounts payable                                                $ 3,230,603         $ 2,472,021
   Accrued payroll, accrued and withheld payroll taxes               3,282,532           5,417,367
   Other accrued expenses                                              107,831             417,966
   Accrued insurance claims                                            772,461             789,945
                                                                   -----------         -----------
      Total current liabilities                                      7,393,427           9,097,299

ACCRUED INSURANCE CLAIMS                                             2,905,924           2,971,697
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
   Common stock, $.01 par value: 15,000,000
   shares authorized, 11,066,557 shares issued
   in 2000 and 11,064,107 in 1999                                      110,666             110,741
   Additional paid in capital                                       25,316,393          25,297,284
   Retained earnings                                                62,053,799          60,552,961
   Less: Common stock in treasury, at cost, 85,000
         shares in 2000                                               (550,625)
                                                                   -----------         -----------
      Total stockholders' equity                                    86,930,233          85,960,886
                                                                   -----------         -----------
                                                                   $97,229,584         $98,029,882
                                                                   ===========         ===========
</TABLE>
   See accompanying notes.

                                      -2-

<PAGE>

                         HEALTHCARE SERVICES GROUP, INC.
                         Consolidated Income Statements
                                  (Unaudited)


                                         For the Three Months Ended March 31,
                                         ------------------------------------
                                               2000                 1999
                                           -----------          -----------
Revenues                                   $60,127,632          $55,622,204
Operating costs and expenses:
 Costs of services provided                 53,224,983           47,403,301
 Selling, general and administrative         4,654,801            4,300,820
Other Income:
 Interest Income                               212,991              197,924
                                           -----------          -----------
Income before income taxes                   2,460,839            4,116,007
Income taxes                                   960,000            1,687,000
                                           -----------          -----------
Net Income                                 $ 1,500,839          $ 2,429,007
                                           ===========          ===========
Basic earnings per common share            $      0.14          $      0.22
                                           ===========          ===========
Diluted earnings per common share          $      0.14          $      0.21
                                           ===========          ===========
Basic weighted average number
 of common shares outstanding               11,033,140           11,048,746
                                           ===========          ===========
Diluted weighted average number
 of common shares outstanding               11,107,838           11,380,004
                                           ===========          ===========

See accompanying notes


                                      -3-

<PAGE>


                        HEALTHCARE SERVICES GROUP, INC.
                     Consolidated Statements of Cash Flows
                                  (Unaudited)

<TABLE>
<CAPTION>

                                                               For the Three Months Ended March 31,
                                                               ------------------------------------
                                                                     2000                 1999
                                                                 -----------          -----------
<S>                                                              <C>                  <C>
Cash flows from operating activities:                            $ 1,500,839          $ 2,429,007
 Net Income
 Adjustments to reconcile net income
   to net cash provided by (used in) Operating activities:
   Depreciation and amortization                                     543,475              481,919
   Bad debt provision                                                750,000              750,000
   Deferred income taxes (benefits)                                  111,626             (264,839)
   Tax benefit of stock option transactions                              832               29,938
 Changes in operating assets and liabilities:
   Accounts and notes receivable                                  (3,143,456)          (2,160,626)
   Prepaid income taxes                                              794,847
   Inventories and supplies                                         (233,422)            (276,375)
   Long term notes receivable                                     (1,124,505)            (515,665)
   Accounts payable and other accrued expenses                       448,447           (3,046,297)
   Accrued payroll, accrued and withheld payroll taxes            (2,134,835)           2,477,742
   Accrued insurance claims                                          (83,257)             768,145
   Income taxes payable                                                    0            1,499,393
   Prepaid expenses and other assets                                (173,129)            (152,421)
                                                                 -----------          -----------
     Net cash provided by (used in) operating activities          (2,742,538)           2,019,921
                                                                 -----------          -----------
Cash flows from investing activities:
 Disposals of fixed assets                                            52,233                  150
 Additions to property and equipment                                (438,258)            (552,179)
                                                                 -----------          -----------
     Net cash used in investing activities                          (386,025)            (552,029)
                                                                 -----------          -----------
Cash flows from financing activities:
 Purchase of treasury stock                                         (550,625)
 Proceeds from the exercise of stock options                          18,303              164,977
                                                                 -----------          -----------
     Net cash provided by (used in) financing activities            (532,322)             164,977
                                                                 -----------          -----------
Net increase (decrease) in cash and cash equivalents              (3,660,885)           1,632,869
Cash and cash equivalents at beginning of the year                17,198,687           17,201,408
                                                                 -----------          -----------
Cash and cash equivalents at end of the period                   $13,537,802          $18,834,277
                                                                 ===========          ===========
</TABLE>
See accompanying notes.

                                      -4-


<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



Note 1 - Basis of Reporting

         The accompanying financial statements are unaudited and do not include
certain information and note disclosures required by generally accepted
accounting principles for complete financial statements. However, in the opinion
of the Company, all adjustments considered necessary for a fair presentation
have been included. The balance sheet shown in this report as of December 31,
1999 has been derived from, and does not include, all the disclosures contained
in the financial statements for the year ended December 31, 1999. The financial
statements should be read in conjunction with the financial statements and notes
thereto included in the Company's Annual Report on Form 10-K for the year ended
December 31, 1999. The results of operations for the three month period ended
March 31, 2000 and 1999 are not necessarily indicative of the results that may
be expected for the full fiscal year.

Note 2 - Other Contingencies

         The Company has an $18,000,000 bank line of credit under which it may
draw to meet short-term liquidity requirements or for other purposes, that
expires on September 30, 2000. Amounts drawn under the line are payable upon
demand. At both March 31, 2000 and December 31, 1999, there were no borrowings
under the line. However, at such dates, the Company had outstanding
approximately $13,000,000 of irrevocable standby letters of credit, which
relates to payment obligations under the Company's insurance program. As a
result of the letters of credit issued, the amount available under the line was
reduced by approximately $13,000,000 at both March 31, 2000 and December 31,
1999.

         The Company is also involved in miscellaneous claims and litigation
arising in the ordinary course of business. The Company believes that these
matters, taken individually or in the aggregate, would not have a material
adverse impact on the Company's financial position or results of operations.

         Federal legislation enacted in August 1997 changed Medicare policy in a
number of ways, most notably the phasing in, effective July 1, 1998, of a
Medicare Prospective Payment System ("PPS") for skilled nursing facilities which
significantly changed the manner and the amounts of reimbursement they receive.
The Company's clients have been adversely affected by PPS, as well as other
trends in the long-term care industry resulting in certain of the Company's
clients recently filing for bankruptcy protection and others may follow. This,
in addition to delays in payments from clients have resulted in and could result
in additional bad debts in the near future.


                                      -5-
<PAGE>



Note 3 - Segment Information

         The Company provides housekeeping, laundry, linen, facility maintenance
and food services to the healthcare industry. The Company considers its business
to consist of one reportable operating segment, based on the service business
categories, provided to a client facility, sharing similar economic
characteristics in the nature of the service provided, method of delivering
service and client base. Although the Company does provide services in Canada,
essentially all of its revenue and net income, approximately 99%, is earned in
one geographic area, the United States.

         The Company earned revenue in the following service business
categories:

                                 For the three month period ended March 31,
                                 ------------------------------------------
                                       2000                     1999
                                   -----------              -----------
Housekeeping services              $38,434,000              $36,129,000
Laundry & linen services            17,106,000               16,279,000
Food Services                        3,882,000                2,456,000
Maintenance services &
     Other                             706,000                  758,000
                                   -----------              -----------
                                   $60,128,000              $55,622,000
                                   ===========              ===========

Note 4 - Effect of Recently Issued Accounting Pronouncements

            Accounting for Derivative Instruments and Hedging Activities

         In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities", which requires all entities to recognize
all derivative instruments on their balance sheet as either assets or
liabilities measured at fair value. SFAS No. 133 also specifies new methods of
accounting for hedging transactions, prescribes the items and transactions that
my be hedged, and specifies detailed criteria to be met to qualify for hedge
accounting. SFAS No. 133, as amended by SFAS No. 137, is effective for fiscal
years beginning after June 15, 2000.

         Adoption of this statement is not expected to have a material effect on
the Company's consolidated financial statements.



                                      -6-

<PAGE>



PART I.

ITEM 2  - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

         Revenues for the first quarter of 2000 increased by over 8% compared to
revenues in the corresponding 1999 quarter. The increase is primarily a result
of net new service agreements obtained from new clients.

         Cost of services provided as a percentage of revenues increased to
88.5% for the first quarter of 2000 from 85.2 % in the corresponding 1999
quarter. The primary factors affecting specific variations in the 2000 first
quarter's cost of services provided as a percentage of revenue and their effects
on the 3.3% increase are as follows: an increase of 1.7% in labor costs and
payroll related taxes; an increase .7% in workers' compensation, general
liability and other insurance; and an increase of .6% in health insurance and
employee benefits,

         Selling, general and administrative expenses as a percentage of revenue
remained constant in the first quarter of 2000 at 7.7% as compared to the
corresponding 1999 three month period.

Liquidity and Capital Resources
         At March 31, 2000 the Company had working capital and cash of
$69,907,988 and $13,537,802 respectively, compared to December 31, 1999 working
capital and cash of $69,784,823 and $17,198,687.

         The net cash used by the Company's operating activities was $2,742,538
for the three month period ended March 31, 2000 as compared to net cash provided
of $2,019,921 in the same 1999 period. The principle sources of net cash flows
from operating activities for the three month periods ended March 31, 2000 and
1999 were net income, charges to operations for bad debt provisions and the
timing of payments for income taxes. In addition, cash flows in the three month
period ended March 31, 1999 benefited from a $2,477,742 increase in accrued
payroll, accrued and withheld payroll taxes resulting from the timing of these
payments. The operating activity that used the largest amount of cash during the
three month period ended March 31, 2000 was a $4,267,961 net increase in
accounts and notes receivable and long term notes receivable. The net increases
in these amounts resulted primarily from the timing of collections from clients.
Additionally, first quarter 2000 cash flows were negatively impacted by a
$2,134,835 decrease in accrued payroll, accrued and withheld payroll taxes
resulting from the timing of these payments. During the three month period ended
March 31, 1999 the operating activity that used the largest amount of cash was a
$3,046,297 decrease in accounts payable which resulted from the timing of
payments to vendors. In addition operating activities' cash flows for the three
month periods ended March 31, 1999 decreased by $2,676,291 as a result of net
increases in accounts and notes receivable and long term notes receivable. The
net increases in these amounts resulted primarily from the growth in the
Company's revenues and timing of collections.

         The Company's principal use of cash in investing activities for the
three month periods ended March 31, 2000 and 1999 was the purchase of property
and equipment.

                                      -7-
<PAGE>


         The Company expends considerable effort to collect the amounts due for
its services on the terms agreed upon with its clients. Many of the Company's
clients participate in programs funded by federal and state governmental
agencies which historically have encountered delays in making payments to its
program participants. Additionally, legislation enacted in August 1997 changed
Medicare policy in a number of ways, most notably the phasing in, effective July
1, 1998 of a Medicare Prospective Payment System ("PPS") for skilled nursing
facilities which significantly changed the manner and amount of reimbursements
they receive. The Company's clients have been adversely affected by PPS, as well
as other trends in the long-term care industry resulting in certain of the
Company's clients recently filing for voluntary bankruptcy protection and others
may follow. This, in addition to delays in payments from clients has resulted in
and could result in additional bad debts in the near future. Whenever possible,
when a client falls behind in making agreed-upon payments, the Company converts
the unpaid accounts receivable to interest bearing promissory notes. The
promissory notes receivable provide a means by which to further evidence the
amounts owed and provide a definitive repayment plan which therefore may enhance
the ultimate collectibility of the amounts due. In some instances the Company
obtains a security interest in certain of the debtors' assets. Additionally, the
Company considers restructuring service agreements from full service to
management-only service in the case of certain clients experiencing financial
difficulties. The Company believes that the restructuring provides it with a
means to maintain a relationship with the client while at the same time
minimizing collection exposure.

         The Company encounters difficulty in collecting amounts due from
certain of its clients, including those in bankruptcy, those which have
terminated service agreements and slow payers experiencing financial
difficulties. In order to provide for these collection problems and the general
risk associated with the granting of credit terms, the Company has recorded bad
debt provisions of $750,000 in the three month periods ended March 31, 2000 and
1999, respectively. In making its evaluation, in addition to analyzing, and
anticipating, where possible, the specific cases described above, management
considers the general collection risk associated with trends in the long-term
care industry.

         The Company has an $18,000,000 bank line of credit on which it may draw
to meet short-term liquidity requirements in excess of internally generated cash
flow, that expires on September 30, 2000. Amounts drawn under the line are
payable on demand. At March 31, 2000, there were no borrowings under the line.
However, at such date, the Company had outstanding approximately $13,000,000 of
irrevocable standby letters of credit, which relates to payment obligations
under the Company's insurance program.

         At March 31, 2000, the Company had $13,537,802 of cash and cash
equivalents, which it views as its principal measure of liquidity.

                                      -8-
<PAGE>

         The level of capital expenditures by the Company is generally dependent
on the number of new clients obtained. Such capital expenditures primarily
consist of housekeeping equipment and laundry and linen equipment installations.
Although the Company has no specific material commitments for capital
expenditures through the end of calendar year 2000, it estimates that it will
incur capital expenditures of approximately $2,500,000 during this year in
connection with housekeeping equipment and laundry and linen equipment
installations in its clients' facilities. The Company believes that its cash
from operations, existing balances and credit line will be adequate for the
foreseeable future to satisfy the needs of its operations and to fund its
continued growth. However, if the need arose, the Company would seek to obtain
capital from such sources as long-term debt or equity financing.

         In accordance with the Company's previously announced authorizations to
purchase its outstanding common stock, the Company expended $550,625 to purchase
85,000 shares of its common stock during the first quarter of 2000 at an average
price of $6.48 per common share. The Company remains authorized to purchase
363,950 shares pursuant to previous Board of Directors' action.

Effect of Recently Issued Accounting Pronouncements

Accounting for Derivative Instruments and Hedging Activities
         In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities", which requires all entities to recognize
all derivative instruments on their balance sheet as either assets or
liabilities measured at fair value. SFAS No. 133 also specifies new methods of
accounting for hedging transactions, prescribes the items and transactions that
may be hedged, and specifies detailed criteria to be met to qualify for hedge
accounting. SFAS No. 133, as amended by SFAS No. 137, is effective for fiscal
years beginning after June 15, 2000.

         Adoption of this statement is not expected to have a material effect on
the Company's consolidated financial statements.



Other Matters - Year 2000 Compliance

         The Company has implemented new operating and application software
which became fully operational during 1998. The Company has been notified by its
software manufacturer, as well as the firm providing installation support, that
the new applications have functionality for the year 2000. Additionally, the
Company utilizes an independent service bureau for the processing and payment of
payroll and payroll related taxes. The Company has been notified by its payroll
processing company that all of its systems will be fully compliant with year
2000 requirements. Many of the Company's clients participate in programs funded
by federal and state governmental agencies which may be affected by year 2000
issues. Any failure by the Company, its outside processing company, its clients
or the federal and state governmental agencies to effectively monitor, implement
or improve the above referenced operational, financial, management and technical
support systems could have a material adverse effect on the Company's business
and consolidated results of operations.

                                      -9-
<PAGE>


         The Company has not encountered any processing complications, nor has
the Company incurred any additional expense, in regards to the above noted
applications' year 2000 functionality. Additionally, the Company has not
experienced any year 2000 functionality problems with independent service
providers or outside processing companies. Furthermore, there has been no
notification to the Company by its clients that they have been affected by any
year 2000 issues impacting their governmental funding.

Cautionary Statements Regarding Forward Looking Statements

         Certain matters discussed may include forward-looking statements that
are subject to risks and uncertainties that could cause actual results or
objectives to differ materially from those projected. Such risks and
uncertainties include, but are not limited to, risks arising from the Company
providing its services exclusively to the healthcare industry, primarily
providers of long-term care; credit and collection risks associated with this
industry; the effects of changes in regulations governing the industry and risk
factors described in the Company's Form 10-K filed with the Securities and
Exchange Commission for the year ended December 31, 1999 in Part I thereof under
"Government Regulation of Clients", "Competition" and "Service
Agreements/Collections". The Company's clients have been adversely affected by
the change in Medicare payments under the recently enacted Prospective Payment
System ("PPS"), as well as other trends in the long-term care industry resulting
in certain of the Company's clients recently filing for voluntary bankruptcy
protection and others may follow. This, in addition to delays in payments from
clients has resulted in and could result in additional bad debts in the near
future. Additionally, the Company's operating results would be adversely
affected if unexpected increases in the costs of labor, materials, supplies and
equipment used in performing its services could not be passed on to clients.

         In addition, the Company believes that to improve its financial
performance it must continue to obtain service agreements with new clients,
provide new services to existing clients, achieve modest price increases on
current service agreements with existing clients and maintain internal cost
reduction strategies at the various operational levels of the Company.
Furthermore, the Company believes that its ability to sustain the internal
development of managerial personnel is an important factor impacting future
operating results and successfully executing projected growth strategies.

Effects of Inflation

         All of the Company's service agreements allow it to pass through to its
clients increases in the cost of labor resulting from new wage agreements.
Although there can be no assurance thereof, the Company believes that it will be
able to recover increases in costs attributable to inflation by continuing to
pass through cost increases to its clients.



                                      -10-

<PAGE>



PART II.          Other Information
                  -----------------

Item 1.             Legal Proceedings.                            Not Applicable

Item 2.             Changes in Securities.                        Not Applicable

Item 3.             Defaults under Senior Securities.             Not Applicable

Item 4.             Submission of Matters to a Vote of Security   Not Applicable
                       Holders

Item 5.             Other Information.
                        a)  None

Item 6.             Exhibits and Reports on Form 8-K.

                        a)  Exhibits -

                        27 - Financial data schedule

                        b)  Reports on Form 8-K    -   None




                                      -11-

<PAGE>


                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                      HEALTHCARE SERVICES GROUP, INC.


May 4, 2000                           /s/ Daniel P. McCartney
- --------------------                  ----------------------------------------
Date                                  DANIEL P. McCARTNEY, Chief
                                        Executive Officer



May 4, 2000                           /s/ Thomas A. Cook
- --------------------                  ----------------------------------------
Date                                  THOMAS A. COOK, President and
                                        Chief Operating Officer



May 4, 2000                           /s/ James L. DiStefano
- --------------------                  ----------------------------------------
Date                                  JAMES L. DiSTEFANO, Chief Financial
                                        Officer and Treasurer



May 4, 2000                           /s/ Richard W. Hudson
- --------------------                  ----------------------------------------
Date                                  RICHARD W. HUDSON, Vice
                                        President-Finance, Secretary and Chief
                                        Accounting Officer






                                      -12-

<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                      13,537,802
<SECURITIES>                                         0
<RECEIVABLES>                               58,324,230
<ALLOWANCES>                                 7,318,000
<INVENTORY>                                  8,813,603
<CURRENT-ASSETS>                            77,301,415
<PP&E>                                      17,155,065
<DEPRECIATION>                              11,389,077
<TOTAL-ASSETS>                              97,229,584
<CURRENT-LIABILITIES>                        7,393,427
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       110,666
<OTHER-SE>                                  87,370,192
<TOTAL-LIABILITY-AND-EQUITY>                97,229,584
<SALES>                                              0
<TOTAL-REVENUES>                            60,127,632
<CGS>                                       53,224,983
<TOTAL-COSTS>                               57,879,784
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              2,460,839
<INCOME-TAX>                                   960,000
<INCOME-CONTINUING>                          1,500,839
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,500,839
<EPS-BASIC>                                        .14
<EPS-DILUTED>                                      .14


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission