ACXIOM CORP
10-Q, 1998-11-16
COMPUTER PROCESSING & DATA PREPARATION
Previous: PIONEER GROUP INC, 10-Q, 1998-11-16
Next: REALMARK PROPERTY INVESTORS LTD PARTNERSHIP III, NT 10-Q, 1998-11-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended September 30, 1998 OR


[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ----- to -----

Commission file number 0-13163

                               Acxiom Corporation
             (Exact Name of Registrant as Specified in Its Charter)


                   DELAWARE                               71-0581897
        (State or Other Jurisdiction of                (I.R.S. Employer
         Incorporation or Organization)               Identification No.)

     P.O. Box 2000, 301 Industrial Boulevard,
               Conway, Arkansas                            72033-2000
     (Address of Principal Executive Offices)              (Zip Code)

                                 (501) 336-1000
              (Registrant's Telephone Number, Including Area Code)


         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                            Yes X          No

         The  number  of shares of  Common  Stock,  $ 0.10 par value per  share,
outstanding as of November 5, 1998 was 77,620,167.


<PAGE>


Form 10-Q
                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Company for which report is filed:

ACXIOM CORPORATION

The  condensed  consolidated  financial  statements  included  herein  have been
prepared by Registrant,  without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission.  In the opinion of the  Registrant's
management,  however,  all  adjustments  necessary  for a fair  statement of the
results  for the  periods  included  herein  have been made and the  disclosures
contained herein are adequate to make the information presented not misleading.
All such adjustments are of a normal recurring nature.


<PAGE>


Form 10-Q
                       ACXIOM CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                             (Dollars in thousands)

                                               September 30,    March 31,
                                                   1998           1998
                                                 -------         -------
          Assets
Current assets:
  Cash and cash equivalents                     $ 11,163         127,304
  Trade accounts receivable, net                 157,198         118,281
  Refundable income taxes                         19,431              98
  Other current assets                            43,003          42,785
                                                 -------         -------
     Total current assets                        230,795         288,468
                                                 -------         -------
Property and equipment                           333,943         301,393
  Less - Accumulated depreciation and 
  amortization                                   151,365         115,709
                                                 -------         -------
Property and equipment, net                      182,578         185,684
                                                 -------         -------
Software, net of accumulated amortization         40,541          37,017
Excess of cost over fair value of net assets 
 acquired                                         92,959          73,851
Other asset                                      108,122          76,819
                                                 -------         -------
                                                $654,995         661,839
                                                 =======         =======

           Liabilities and Stockholders' Equity
Current liabilities:
  Current installments of long-term debt           9,066           9,500
  Trade accounts payable                          25,331          21,946
  Accrued payroll and related expenses            17,216          17,612
  Accrued merger and integration costs            58,936               -
  Other accrued expenses                          16,021          20,867
  Deferred revenue                                 5,521          11,197
                                                 -------         -------
    Total current liabilities                    132,091          81,122
                                                 -------         -------
Long-term debt, excluding current installments   218,594         244,257
Deferred income taxes                             34,056          34,055
Stockholders' equity:
  Common stock                                     7,822           7,405
  Additional paid-in capital                     136,380         121,129
  Retained earnings                              127,354         177,158
  Foreign currency translation adjustment          1,357             676
  Unearned ESOP compensation                        (594)         (1,782)
  Treasury stock, at cost                         (2,065)         (2,181)
                                                 -------         -------
  Total stockholders' equity                     270,254         302,405
                                                 -------         -------
Commitments and contingencies
                                                $654,995         661,839
                                                 =======         =======
See accompanying notes to condensed consolidated financial statements.

<PAGE>

Form 10-Q
                       ACXIOM CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                 For the Three Months Ended
                                                 --------------------------
                                                        September 30
                                                 --------------------------
                                                   1998               1997
                                                 -------           -------

Revenue                                         $174,358           135,876
Operating costs and expenses:
  Salaries and benefits                           68,998            48,864
  Computer, communications and other 
   equipment                                      27,933            22,009
  Data costs                                      27,073            21,589
  Other operating costs and expenses              24,676            23,266
  Special charges                                109,372                 -
                                                 -------           -------
    Total operating costs and expenses           258,052           115,728
                                                 -------           -------
Income (loss) from operations                    (83,694)           20,148
                                                 -------           -------
Other income (expense):
  Interest expense                                (4,323)           (2,166)
  Other, net                                       2,367             1,600
                                                 -------           -------
                                                  (1,956)             (566)
                                                 -------           -------

Earnings (loss) before income taxes              (85,650)           19,582
Income taxes                                     (24,490)            7,375
                                                 -------           -------
                                               $ (61,160)           12,207
                                                 =======           =======
Earnings (loss) per share:

     Basic                                     $   (0.82)             0.17
                                                 =======           =======
     Diluted                                   $   (0.82)             0.15
                                                 =======           =======

See accompanying notes to condensed consolidated financial statements.

<PAGE>

Form 10-Q
                       ACXIOM CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                   For the Six Months Ended
                                                   ------------------------
                                                         September 30
                                                   ------------------------
                                                     1998             1997
                                                   =======          =======

Revenue                                          $ 333,168          259,828
Operating costs and expenses:
  Salaries and benefits                            130,186           95,577
  Computer, communications and other 
    equipment                                       52,549           42,628
  Data costs                                        52,562           42,584
  Other operating costs and expenses                52,482           43,976
  Special charges                                  109,372                -
                                                   -------          -------
    Total operating costs and expenses             397,151          224,765
                                                   -------          -------
Income (loss) from operations                      (63,983)          35,063
                                                   -------          -------
Other income (expense):
 Interest expense                                   (8,399)          (4,429)
 Other, net                                          4,857            2,429
                                                   -------          -------
                                                    (3,542)          (2,000)
                                                   -------          -------

Earnings (loss) before income taxes                (67,525)          33,063
Income taxes                                       (17,721)          12,456
                                                   -------          -------

Net earnings (loss)                              $ (49,804)          20,607
                                                   =======          =======

Earnings (loss) per share:

     Basic                                       $   (0.67)            0.29
                                                   =======          =======
     Diluted                                     $   (0.67)            0.26
                                                   =======          =======
See accompanying notes to condensed consolidated financial statements.

<PAGE>

Form 10-Q
                       ACXIOM CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

                                                   For the Six Months Ended
                                                   ------------------------
                                                         September 30
                                                   ------------------------
                                                     1998             1997
                                                   -------          -------
Cash flows from operating activities:
  Net earnings (loss)                            $ (49,804)          20,607
  Non-cash operating activities:
  Depreciation and amortization                     30,058           21,781
    Gain on disposal of assets                         (13)            (963)
    Provision for returns and doubtful accounts      1,549              520
    Deferred income taxes                               (1)           4,727
    ESOP principal payments                          1,188            1,188
    Non-cash component of special charges          108,117                -
    Changes in operating assets and liabilities:
      Accounts receivable                          (37,937)         (14,093)
      Other assets                                 (39,920)         (18,244)
      Accounts payable and other liabilities       (14,600)          16,584
                                                   -------          -------
      Net cash provided (used) by operating 
       activities                                   (1,363)          32,107
                                                   -------          -------
   Cash flows from investing activities:
    Disposition of assets                              135           27,898
    Development of software                        (18,843)          (9,176)
    Capital expenditures                           (47,187)         (41,164)
    Purchases of marketable securities                   -           (5,777)
    Sales of marketable securities                   7,761           10,398
    Investments in joint ventures                   (8,145)          (4,853)
    Net cash paid in acquisitions                  (22,296)          (1,841)
                                                   -------          -------
      Net cash used by investing activities        (88,575)         (24,515)
                                                   -------          -------
   Cash flows from financing activities:
    Proceeds from debt                              40,186           14,158
    Payments of debt                               (82,205)         (28,961)
    Sale of common stock                            15,784            5,265
                                                   -------          -------
      Net cash used by financing activities        (26,235)          (9,538)
                                                   -------          -------
      Effect of exchange rate changes on cash           32              (28)
                                                   -------          -------
      Net decrease in cash and cash equivalents   (116,141)          (1,974)
  Cash and cash equivalents at beginning of 
   period                                          127,304            9,695
                                                   -------          -------
  Cash and cash equivalents at end of period     $  11,163            7,721
                                                   =======          =======
  Supplemental cash flow information:
   Cash paid during the period for:
      Interest                                   $   8,210            4,125
      Income taxes                                   3,502            2,772
                                                   =======          =======
See accompanying notes to condensed consolidated financial statements.


<PAGE>


                                    Form 10-Q
                       ACXIOM CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Certain  note   information   has  been  omitted   because  it  has  not  change
significantly  from  that  reflected  in  Notes 1  through  16 of the  Notes  to
Consolidated  Financial  Statements  filed as a part of Item 14 of  Registrant's
1998  Annual  Report  on Form 10-K as filed  with the  Securities  and  Exchange
Commission  ("SEC") on June 23,  1998,  as amended by  Amendment  No. 1 thereto,
filed with the SEC on July 29, 1998, and by Amendment No. 2 thereto,  filed with
the SEC on August 4, 1998.

<PAGE>

                       ACXIOM CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   On September 17, 1998, the Company acquired all of the outstanding  capital
     stock of May & Speh,  Inc.  ("May & Speh") by exchanging  .80 shares of the
     Company's  stock  for each  share  of May & Speh  stock.  Accordingly,  the
     Company  exchanged  20,858,923  shares of its  common  stock for all of the
     outstanding  shares  of  capital  stock  of May & Speh.  Additionally,  the
     Company assumed all of the currently  outstanding options granted under May
     & Speh's stock option plans,  with the result that 4,289,202  shares of the
     Company's  common stock became  subject to issuance  upon  exercise of such
     options.  The Company  also assumed May & Speh's  convertible  subordinated
     debt,  which is now  convertible  into  5,783,000  shares of the  Company's
     common stock.  The acquisition was accounted for as a  pooling-of-interests
     and, accordingly, the condensed consolidated financial statements have been
     restated as if the  combining  companies  had been combined for all periods
     presented.  Included in the  statement of  operations  for the period ended
     September 30, 1998 are revenues of $66.6 million and earnings before income
     taxes of $15.1  million for May & Speh for the period from April 1, 1998 to
     September 17, 1998. For the six months ended September 30, 1997, May & Speh
     had revenue of $49.5  million and  earnings  before  income  taxes of $11.2
     million.

     In the quarter  ended  September  30, 1998,  the Company  recorded  special
     charges  totaling $109.4 million related to merger and integration  charges
     associated  with the May & Speh merger and the write down of other impaired
     assets. The charge consisted of approximately  $10.7 million of transaction
     costs to be paid to investment bankers,  accountants,  and attorneys;  $6.8
     million in  associate-related  reserves,  principally  employment  contract
     termination   costs  and  severance   costs;   $40.5  million  in  contract
     termination  costs;  $11.5  million for the write down of  software;  $29.3
     million for the write down of property and equipment;  $7.8 million for the
     write down of goodwill  and other  assets;  and $2.8 million in other write
     downs and  accruals.  Approximately  $100.8  million  of the charge was for
     duplicative assets or costs directly attributable to the May & Speh merger.
     The  remaining  $8.6 million  related to other  impaired  assets which were
     impaired during the quarter, primarily $5.7 million related to goodwill and
     shut-down costs associated with the closing of certain  business  locations
     in New Jersey,  Malaysia,  and the  Netherlands,  which occurred during the
     quarter.

     The following  table shows the balances  which were accrued as of September
     30, 1998 (dollars in thousands):

                 Transaction costs                           $9,163
                 Associate-related reserves                   6,783
                 Contract termination costs                  40,500
                 Other accruals                               2,490
                                                             ------
                                                            $58,936   
                                                             ======
<PAGE>

     The   Company   expects   that   most   of  the   transaction   costs   and
     associate-related  reserves  will be paid in cash  during the next three to
     six months.  The contract  termination costs will be paid out over the next
     18 months.  The other accruals will be paid out over periods  ranging up to
     five years.

     The  Company  is  still   negotiating  with  certain  software  vendors  to
     consolidate  systems software  contracts and as a result may incur up to an
     additional $10 million in termination costs. Such negotiations are expected
     to be finalized in the next fiscal  quarter and the impact will be recorded
     at that time.

     Effective  April 1, 1998, the Company  purchased the  outstanding  stock of
     NormAdress, a French company located in Paris. NormAdress provides database
     and direct marketing  services to its customers.  The purchase price was 20
     million  French  Francs  (approximately  $3.4  million)  in cash and  other
     additional cash consideration of which approximately $900,000 is guaranteed
     and the remainder is based on the future  performance  of  NormAdress.  The
     acquisition was accounted for as a purchase and,  accordingly,  the results
     of  operations of  NormAdress  are included in the  condensed  consolidated
     statements  of  operations  as of the purchase  date.  The  purchase  price
     exceeded  the fair  value of net  assets  acquired  by  approximately  $4.1
     million.  The  resulting  excess of cost over net assets  acquired is being
     amortized using the straight-line  method over its estimated  economic life
     of 20 years.  The pro forma combined  results of  operations,  assuming the
     acquisition  occurred at the  beginning of the periods  presented,  are not
     materially different from the historical results of operations reported.

     Effective May 1, 1998, May & Speh acquired  substantially all of the assets
     of SIGMA Marketing Group, Inc. ("Sigma"), a full-service database marketing
     company  headquartered  in  Rochester,  New  York.  Under  the terms of the
     agreement,  May & Speh paid $15 million at closing for substantially all of
     Sigma's  assets,  and will pay the  former  owners up to an  additional  $6
     million,  the  substantial  portion  of  which  is  contingent  on  certain
     operating  objectives  being met.  Sigma's  former  owners were also issued
     warrants to acquire 276,800 shares of the Company's common stock at a price
     of $17.50 per share in connection with the transaction.

     Sigma's  results of operations  are included in the Company's  consolidated
     results of operations beginning May 1, 1998. This acquisition was accounted
     for as a purchase.  The pro forma effect of the acquisition is not material
     to the Company's results of operations for the periods reported.

     On October 1, 1998,  the Company  announced  the  execution  of a letter of
     intent to acquire Computer Graphics of Arizona,  Inc. ("Computer Graphics")
     and all of its affiliated companies in a stock-for-stock merger. The merger
     is expected to be completed prior to the Company's fiscal year end, subject
     to the completion of the Company's due diligence  review and subject to the
     absence of any  material  adverse  changes in Computer  Graphics'  business
     prior  to  closing.   Computer   Graphics,   a  privately  held  enterprise
     headquartered in Phoenix, Arizona, is a computer service bureau principally
     serving financial services direct marketers.

<PAGE>

2.   Included in other assets are unamortized  conversion costs in the amount of
     $29.3  million and $30.9  million at September 30, 1998 and March 31, 1998,
     respectively.  Noncurrent  receivables  from software  license,  data,  and
     equipment  sales are also  included in other  assets in the amount of $16.2
     million  and $20.3  million  at  September  30,  1998 and  March 31,  1998,
     respectively.  The current portion of such receivables is included in other
     current  assets  in the  amount of $10.5  million  and $9.5  million  as of
     September 30, 1998 and March 31, 1998, respectively.

3. Long-term debt consists of the following (dollars in thousands):

                                                     September 30,     March 31,
                                                         1998            1998

     5.25% convertible subordinated notes              $ 115,000        115,000
     due 2003;convertible at the option of 
     the holder into shares of common stock at
     a  conversion  price of $19.89 per share; 
     redeemable  at the option of the Company at 
     any time after April 3, 2001

     Unsecured revolving credit agreement                      -         36,445

     6.92% Senior notes due March 30, 2007, payable        30,000        30,000
     in annual installments of $4,286 commencing
     March 30, 2001; interest is payable semi-annually

     3.12% Convertible note, interest and principal        25,000        25,000
     due April 30, 1999; partially collateralized by 
     letter of credit; convertible at maturity into 
     two million shares of common stock                         

     Capital leases on land, buildings and equipment       21,908        22,507
     payable in monthly payments of $357 of principal
     and interest; remaining terms of from five to
     twenty years; interest rates at approximately 8%

     8.5% unsecured term loan; quarterly principal          8,600         9,000
     payments of $200 plus interest with the balance
     due in 2005

     9.75% Senior notes, due May 1, 2000, payable in        4,286         6,429
     annual installments of $2,143 each May 1; 
     interest is payable semi-annually

     Other capital leases, debt and long-term              22,866         9,376
     liabilities                                          -------       -------

                Total long-term debt                      227,660       253,757

                Less current installments                   9,066         9,500
                                                          -------       -------
                Long-term debt, excluding 
                 current installments                   $ 218,594       244,257
                                                          =======       =======

<PAGE>

The 3.12% convertible note,  although due within the next year,  continues to be
classified  as  long-term  debt  because  the Company  intends to use  available
funding  under  the  revolving  credit  agreement  to  refinance  the  note on a
long-term  basis in the event the holder of the note  elects to receive  cash at
maturity.  Currently,  the  Company  expects the holder to convert the note into
common stock, which would not require the Company to pay any cash at maturity.

The holder of the 8.5% term loan, which was made to May & Speh, has the right to
demand  payment due to a change in control.  The lender has not  exercised  that
right, and the Company  presently intends to renegotiate the loan on a long-term
basis.  If the lender does demand  repayment,  the Company will pay off the loan
with available funds from the unsecured  revolving credit agreement.  Therefore,
the Company continues to classify the term loan as long-term.

Also as a result of the merger  with May & Speh,  the  Company  was  required to
offer to repurchase the 5.25% convertible  subordinated notes at face value. The
Company  does not expect the  holders to accept the offer,  as the face value of
the notes is less than the value of the shares into which they are  convertible.
Accordingly, these notes continue to be classified as long-term.

At September 30, 1998, due to the merger with May & Speh and the special charges
booked during the quarter,  the Company was in violation of certain  restrictive
covenants under the unsecured  revolving  credit  agreement and the 9.75% senior
notes.  The violations of the revolving credit agreement have been waived by the
lender.  The  violations  under the senior notes are expected to be waived also,
although the Company has not yet received the waiver. In the event the waiver is
not received,  the Company could pay off the loan with available funds under the
revolving  credit  agreement,  and as a result this loan is still  classified as
long-term.

In connection with the construction of the Company's new  headquarters  building
and a new customer  service facility in Little Rock,  Arkansas,  the Company has
entered  into 50/50  joint  ventures  between  the Company and local real estate
developers.   In  each  case,  the  Company  is  guaranteeing  portions  of  the
construction loans for the buildings.  The aggregate amount of the guarantees at
September 30, 1998 was $4.2 million. The total cost of the two building projects
is expected to be approximately $19.5 million.

<PAGE>

4.   The Company adopted  Statement of Financial  Accounting  Standards No. 128,
     "Earnings  per  Share,"  during the year ended March 31,  1998.  Below is a
     calculation  and  reconciliation  of the numerator and denominator of basic
     and diluted  earnings  (loss) per share  (dollars in thousands,  except per
     share amounts):

                            For the Quarter Ended     For the Six Months Ended
                            ---------------------     ------------------------
                            September   September       September   September
                               30          30              30          30
                            ---------   ---------       ---------   ---------
                              1998         1997           1998         1997
                             ------       ------         ------       ------
Basic earnings (loss)
 per share:
  Numerator - net 
   earnings (loss)        $(61,160)        12,207      (49,804)        20,607
                            ======         ======       ======         ======

Denominator (weighted 
 average shares 
 outstanding)               74,713         72,096       73,998         71,914
                            ======         ======       ======         ======

Earnings (loss)
 per share                $   (.82)           .17         (.67)           .29
                            ======          =====       ======         ======

Diluted earnings (loss) 
  per share:
 Numerator:
  Net earnings (loss)      $(61,160)        12,207      (49,804)       20,607
  Interest expense on 
   convertible debt (net
   of tax effect)                 -            111            -           222
                             ------         ------       ------        ------
                           $(61,160)        12,318      (49,804)       20,829
                             ======         ======       ======        ======
Denominator:
  Weighted average shares 
   out-standing              74,713         72,096       73,998        71,914
 
 Effect of common stock
  option and warrants             -          6,785            -         6,556

 Convertible debt                 -          2,000            -         2,000
                             ------         ------       ------        ------
                             74,713         80,881       73,998        80,470
                             ======         ======       ======        ======

Earnings (loss) per share  $   (.82)           .15         (.67)          .26
                             ======         ======       ======        ======

All potentially  dilutive  securities were excluded from the above  calculations
for the quarter  and six months  ended  September  30,  1998  because  they were
antidilutive  in accordance  with  Statement  No. 128.  Common stock options and
warrants  which were excluded  were  6,743,000 and 6,939,000 for the quarter and
six months, respectively. Potentially dilutive shares related to the convertible
debt which were  excluded  were  7,783,000  for both the quarter and six months.
Also,  interest  expense  on the  convertible  debt (net of income  tax  effect)
excluded in  computing  diluted  earnings  (loss) per share was  $1,057,000  and
$2,125,000 for the quarter and six months, respectively.

<PAGE>

Options to  purchase  shares of common  stock that were  outstanding  during the
quarter and six months  ended  September  30, 1997 but were not  included in the
computation of diluted  earnings per share because the option exercise price was
greater than the average market price of the common shares are shown below:

                             For the Quarter Ended      For the Six Months Ended
                             ---------------------      ------------------------
                              September 30, 1997           September 30, 1997
                             ---------------------      ------------------------

Number of shares under               1,287                       1,663
option (in thousands)

Range                          $19.84 - $34.75              $15.70 - $34.75
                                ==============               ==============

5.   Trade  accounts  receivable  are presented  net of allowances  for doubtful
     accounts,  returns,  and  credits  of $4.1  million  and  $3.6  million  at
     September 30, 1998 and March 31, 1998, respectively.

6.   The Company adopted  Statement of Financial  Accounting  Standards No. 130,
     "Reporting  Comprehensive  Income," as of April 1, 1998.  Statement No. 130
     establishes standards for reporting and displaying comprehensive income and
     its  components in a financial  statement  that is displayed  with the same
     prominence as other financial  statements.  Statement No. 130 also requires
     the  accumulated  balance  of other  comprehensive  income to be  displayed
     separately in the equity section of the  consolidated  balance  sheet.  The
     accumulated balance of other comprehensive income, which consists solely of
     foreign currency translation adjustment, as of September 30, 1998 and March
     31, 1998 was $1.4 million and $0.7 million,  respectively.  The adoption of
     this  statement  had no  impact  on  operations  or  stockholders'  equity.
     Comprehensive  loss was $60.6 million for the quarter  ended  September 30,
     1998 and  comprehensive  income was $11.6  million  for the  quarter  ended
     September 30, 1997. Comprehensive loss was $49.1 million for the six months
     ended September 30, 1998 and comprehensive income was $20.3 million for the
     six months ended September 30, 1997.

<PAGE>

Form 10-Q

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

On May 26, 1998,  the Company  entered into a merger  agreement with May & Speh,
Inc.  ("May & Speh").  May & Speh,  headquartered  in Downers  Grove,  Illinois,
provides  computer-based  information management services with a focus on direct
marketing and information technology outsourcing services. The merger, which was
completed September 17, 1998, has been accounted for as a  pooling-of-interests.
Accordingly,  the condensed consolidated financial statements have been restated
as if the combining  companies had been combined for all periods presented.  See
note 1 to the condensed  consolidated  financial  statements for a more detailed
discussion of the merger transaction.

Results of Operations

Consolidated revenue was a record $174.4 million for the quarter ended September
30, 1998, a 28% increase over the same quarter a year ago. Each of the Company's
operating  divisions  showed strong growth over the previous  year.  For the six
months ended September 30, 1998, revenue was $333.2 million,  an increase of 28%
over revenue of $259.8 million for the same period a year ago.

The  following  table shows the  Company's  revenue by division for the quarters
ended September 30, 1998 and 1997 (dollars in millions):

                               1998              1997       % Increase
                               ----              ----       ----------
    Services                 $ 46.9            $ 34.5          +36%
    Alliances                  43.4              34.0          +28
    Data Products              37.8              33.7          +12
    May & Speh                 36.4              25.9          +41
    International               9.9               7.8          +27
                              -----             -----          ---
                             $174.4            $135.9          +28%
                              =====             =====          ===

Services  Division  revenue of $46.9  million  reflects a 36% increase  over the
prior  year  despite  only 7% growth in the  contract  with  Allstate  Insurance
Company ("Allstate").  However, this was more than offset by strong results from
the Citibank, High Tech, Publishing, Insurance, Retail, Telecommunications,  and
Utilities  business units. The Services  Division also benefited from revenue of
$3.8 million in the current year's quarter related to the acquisition of Buckley
Dement, which was purchased effective October 1, 1997.

Alliances  Division revenue of $43.4 million increased 28% over the same quarter
a year ago.  The  Financial  Services  group  continued  to post  strong  gains,
increasing 28% over the same period a year ago. The Strategic Alliances business
unit was up 76% over the prior year  primarily  due to a server sale included in
the quarter. The Trans Union, Polk, and ADP business units also reported revenue
gains of 30%, 24%, and 7%, respectively.

<PAGE>

Data Products  Division revenue grew 12% compared to last year.  Included in the
prior year results was the impact of the Pro CD retail  business for part of the
quarter  plus the impact of the  consumer  file  license  sold to infoUSA,  Inc.
(formerly American Business Information, Inc.) as part of the sale of the Pro CD
retail business in August of last year.  Excluding the effect of these two items
from the year-earlier results, the Data Products Division posted a 30% gain over
the same quarter last year. DMI grew 23%, DataQuick grew 22% and the Acxiom Data
Group (InfoBase)including results from the Acxiom Data Network(SM) reflected 49%
growth after adjusting for the Pro CD items noted above.

The  May &  Speh  Division  reported  $36.4  million  revenue  for  the  quarter
reflecting a 41% increase  over the same quarter a year ago. May & Speh's direct
marketing  services  increased  17% while their  outsourcing  services grew 81%,
including  the impact of the recently  signed  outsourcing  contract  with Waste
Management, Inc.

The   International   Division  revenue  of  $9.9  million  grew  27%  over  the
year-earlier  period reflecting 58% growth in data warehouse and list processing
services, partly mitigated by slightly lower revenue from fulfillment services.

For the six months ended September 30, 1998,  Services  Division  revenue was up
32% versus the prior year, Alliances Division was up 31%, Data Products Division
was up 17%, May & Speh was up 35%, and the International Division was up 28%.

The Company's  operating  expenses for the quarter  included  $109.4 million for
special charges,  which are merger and integration  charges  associated with the
May & Speh  merger  and the write down of other  impaired  assets.  The  charges
consisted of approximately  $10.7 million of transaction  costs, $6.8 million in
associate-related  reserves,  $40.5 million in contract termination costs, $11.5
million  for the write down of  software,  $29.3  million  for the write down of
property  and  equipment,  $7.8 million for the write down of goodwill and other
assets,  and  $2.8  million  in  other  accruals.  See  note 1 to the  condensed
consolidated  financial  statements  for further  information  about the special
charges.

Salaries and  benefits for the quarter grew $20.1  million or 41% over the prior
year's second quarter,  primarily as a result of increased  headcount to support
growth,  including the hiring of  approximately  75 new associates under the new
Waste Management  outsourcing contract.  The remainder of the increase is due to
higher  incentive  accruals  and the  effect  of the Sigma  and  Buckley  Dement
acquisitions. For the six months ended September 30, 1998, salaries and benefits
increased 36%.  Computer,  communications  and other  equipment  costs rose $5.9
million or 27%  higher  than the second  quarter in the prior  year,  reflecting
higher  software  costs and the  impact  of  capital  expenditures.  For the six
months,  computer,  communications  and other  equipment costs were up 23%. Data
costs grew $5.4 million or 25% over the prior year reflecting the growth in data
revenue,  combined  with the impact of  migrating  to fixed  cost data  provider
contracts,  higher  compilation  costs at  DataQuick  due to the  high  level of
refinancing,  and costs associated with incremental sources of data. For the six
month period,  data costs increased 23%. Other operating costs and expenses grew
$1.4 million or 6% from the year-earlier  period.  Increases in these costs were
offset by costs  associated with a server sale in the year-

<PAGE>

earlier  period.  For the six months  ended  September  30, 1998 the increase in
other operating costs and expenses was 19%.

Due to the special charges,  the Company recorded a loss from operations for the
quarter of $83.7 million, compared to income from operations of $20.1 million in
the  second  quarter of the prior  year.  Excluding  the  impact of the  special
charges,  income from operations  would have been $25.7 million for the quarter,
an  increase of 27% over the same  period a year ago.  For the six  months,  the
Company recorded a loss from operations of $64.0 million compared to income from
operations  of $35.1 million for the prior year.  Again  excluding the impact of
the special charges,  income from operations  would have been $45.4 million,  an
increase of 29% over the same period a year ago.

Interest  expense  increased  by $2.2 million  compared to the  previous  year's
second  quarter as a result of higher  average debt levels.  Approximately  $1.5
million of the  increase is due to the issuance of 

<PAGE>

the 5.25%  convertible  debt,  which was issued by May & Speh in March 1998. For
the six  months,  interest  expense was up $4.0  million,  and again most of the
increase was due to the convertible  debt. Other income and expense for both the
quarter and six months  consists  primarily  of interest  income from  long-term
receivables  related to customer contracts and investment income earned by May &
Speh on cash balances and marketable securities prior to the merger.

The Company's effective tax rate, before special charges, was 37.4% for both the
quarter and the six month period, compared to 37.7% for both time periods in the
prior  year.  Portions  of the special  charges  may not be  deductible  for tax
purposes and therefore the tax benefit  recorded on the special charges was only
30.5%.  Combining  both the normal tax accrual with the estimated tax benefit of
the  special  charges  results in a 28.6% tax rate for the second  quarter and a
26.2% rate for the six months ended September 30, 1998. The Company continues to
expect the  normal  rate for fiscal  1999 to remain in the  37-39%  range.  This
estimate is based on current tax law and current  estimates of earnings,  and is
subject to change.

The  Company  recorded a net loss of $61.2  million  for the  quarter  and $49.8
million for the six months,  compared to net  earnings of $12.2  million for the
quarter and $20.6  million  for the six months in the  previous  year.  Loss per
share on both a basic and diluted  basis were $.82 and $.67 for both the quarter
and six  months,  respectively.  Excluding  the impact of the  special  charges,
earnings  per share would have been $.20 basic and $.18  diluted for the quarter
and $.35 basic and $.32 diluted for the six month period.

Capital Resources and Liquidity

Working  capital at September 30, 1998 totaled $98.7 million  compared to $207.3
million at March 31, 1998. The balance at March 31, 1998 included $109.8 million
in cash and cash  equivalents  at May & Speh as a result of the  issuance of the
$115 million  convertible debt. Since the merger, the Company has used available
cash to pay down debt. At September 30, 1998,  the Company had available  credit
lines  of  $119.9  million  of  which  none  was   outstanding.   The  


<PAGE>

Company's   debt-to-capital  ratio  (capital  defined  as  long-term  debt  plus
stockholders'  equity)  was 45% at  September  30,  1998.  Included  in the debt
component of this  calculation  is $140 million of  convertible  debt,  which if
excluded from the debt for the purposes of this calculation  would reflect a 23%
debt-to-capital ratio.

Cash used by  operating  activities  was $1.4  million for the six months  ended
September 30, 1998  compared to cash  provided by operating  activities of $32.1
million in the same  period in the  previous  year.  Earnings  before  interest,
taxes, depreciation, and amortization ("EBITDA"),  excluding the non-cash impact
of the special charges recorded in the second quarter, increased by 33% compared
to a year ago. The resulting operating cash flow was reduced by $92.5 million in
the current year and $15.8 million in the previous year due to the net change in
operating assets and liabilities, including increases in accounts receivable for
each year. EBITDA is not intended to represent cash flows for the period, is not
presented as an  alternative  to  operating  income as an indicator of operating
performance,  may not be comparable to other similarly  titled measures of other
companies,  and should not be  considered  in isolation  or as a substitute  for
measures  of  performance   prepared  in  accordance  with  generally   accepted
accounting  principles.  However,  EBITDA is a relevant measure of the Company's
operations and cash flows and is used internally as a surrogate  measure of cash
provided by operating activities.

Investing  activities  used $88.6 million in the six months ended  September 30,
1998 compared to $24.5 million in the year-earlier period.  Investing activities
in the current period included $47.2 million in capital  expenditures,  compared
to  $41.2  million  in  the  previous   year,  and  $18.8  million  in  software
development, compared to $9.2 million in the previous year. Investing activities
also included  $22.3 million paid in the  acquisitions  of NormAdress and Sigma,
and  additional  earn-out  payments made for  acquisitions  recorded in previous
years. The acquisitions of NormAdress and Sigma are discussed more fully in note
1 to the condensed consolidated financial statements.  Investing activities also
included  $8.1 million  invested in joint  ventures,  including  $4.0 million of
additional  investment in Bigfoot  International,  Inc., an emerging  technology
company that provides  services and tools for internet  e-mail  users,  and $3.2
million  invested in Ceres  Integrated  Solutions,  a provider  of software  and
analytical services to large retailers. Investing activities in the current year
also include the proceeds of sales of marketable securities, which were owned by
May and Speh prior to the merger with the Company.

Financing  activities  in the  current  period  used $26.2  million,  consisting
primarily  of the net  repayment  of debt  under the  revolving  line of credit.
Financing  activities  also included $15.8 million in sales of stock,  including
$12.2 million  received  from Trans Union  Corporation  ("Trans  Union") for the
purchase of 4 million  shares of stock under a warrant which was issued to Trans
Union in 1992 in conjunction with the data center  management  agreement between
Trans Union and the Company.

Construction  has begun on the  Company's  new  headquarters  building and a new
customer service facility in Little Rock, Arkansas.  Both of these buildings are
scheduled to be  completed  and  occupied  before the end of fiscal  1999.  Each
building is being built  pursuant to a 50/50 joint  venture  between the Company
and local  real  estate  developers.  The  total  cost of the  headquarters  and
customer service projects is expected to be approximately $7.5 million and $12.0
million, 

<PAGE>

respectively.   The  Company   expects  other  capital   expenditures  to  total
approximately $85-90 million in fiscal 1999.

While the Company does not have any other material  contractual  commitments for
capital  expenditures,   additional   investments  in  facilities  and  computer
equipment  continue to be  necessary to support the growth of the  business.  In
addition,  new outsourcing or facilities management contracts frequently require
substantial  up-front  capital  expenditures  in order  to  acquire  or  replace
existing assets. In some cases, the Company also sells software,  hardware,  and
data to customers under extended payment terms or notes  receivable  collectible
over one to eight years. These  arrangements also require up-front  expenditures
of cash,  which are repaid over the life of the agreement.  Management  believes
that the  combination  of  existing  working  capital,  anticipated  funds to be
generated from future  operations,  and the Company's  available credit lines is
sufficient to meet the Company's  current operating needs as well as to fund the
anticipated  levels of  expenditures.  If  additional  funds are  required,  the
Company  would use existing  credit lines to generate  cash,  followed by either
additional  borrowings to be secured by the Company's  assets or the issuance of
additional equity securities in either public or private  offerings.  Management
believes that the Company has significant unused capacity to raise capital which
could be used to support future growth.

Year 2000

Many computer systems ("IT Systems') and equipment and instruments with embedded
microprocessors  ("non-IT systems") were designed to only recognize the last two
digits of a calendar year. With the arrival of the Year 2000,  these systems and
microprocessors  may  encounter  operating  problems  due to their  inability to
distinguish years after 1999 from years preceding 1999. This could manifest in a
system failure or miscalculations  causing disruption of operations,  including,
among other things, a temporary inability to process or transmit data, or engage
in normal  business  activities.  As a result,  the  Company  is  engaged  in an
extensive  project to  remediate  or replace its  date-sensitive  IT systems and
non-IT systems.

The  following  discussion  of the  implications  of the Year 2000 issue for the
Company  contains  numerous  forward-looking   statements  based  on  inherently
uncertain information.  The information presented is based on the Company's best
estimates,  which  were  derived  utilizing  a number of  assumptions  of future
events, including the continued availability of internal and external resources,
third party modifications, and other factors. However, there can be no guarantee
that these estimates will be achieved and actual results could differ.  Although
the Company  believes  it will be able to make the  necessary  modifications  in
advance,  there can be no guarantee that failure to correctly modify the systems
would not have a material adverse effect on the Company.

Since 1996 the  Company  has been  engaged in an  enterprise-wide  effort  ("the
Project")  to address  the risks  associated  with the Year 2000  problem,  both
internal and external.  Under the Project, the Company has established a project
office comprised of representatives  from each of the operating divisions of the
Company. A Company readiness champion and project leader are responsible for the
readiness  process  which  includes  deliverables  such as plans,  reviews,  and

<PAGE>

appropriate sign offs by the appropriate business unit leaders and the Company's
Year 2000  leadership.  The Project also includes the  dissemination of internal
communications and status reports on a regular basis to senior leadership.

The Company believes that it has identified and evaluated its internal Year 2000
issues and that  sufficient  resources  are being  devoted to  renovating IT and
non-IT  systems that are not already "Year 2000 ready." The Company is operating
on an internal  deadline of December 31, 1998, and expects any residual activity
to  conclude  before  March 31,  1999.  This will allow the  Company to focus on
additional  testing  efforts and integration of the Year 2000 programs of recent
acquisitions during the remainder of 1999.

The Project involves four phases:  (1) planning;  (2) remediation;  (3) testing;
and (4)  certification.  The  planning  phase  involves  developing  a  detailed
inventory  of  applications  and  systems,  identifying  the scope of  necessary
remediation  to each  application  or  system,  and  establishing  a  conversion
schedule.  During the remediation  phase,  source codes are actually  converted,
date fields are expanded or  windowed,  and the  remediated  system is tested to
ensure it is functionally the same as the existing  production  version.  In the
testing  phase,  test data is prepared  and the  application  is tested  using a
variety of Year 2000 scenarios.  The certification phase validates that a system
can run  successfully in a Year 2000  environment and appropriate  internal sign
offs have been obtained.

The following chart indicates the estimated state of completion,  as well as the
planned date of completion of each phase of the project. It is important to note
that each project must  complete  the previous  phase before  moving to the next
phase.

                      Current          Planned              Planned
                      October          December             December
                       1998              1998                 1999
                      -------          --------             --------
   Planning             90%              100%                 100%
   Remediation          70%               90%                 100%
   Testing              60%               80%                 100%
   Certification        20%               75%                 100%

With regard to the Company's operational platforms (hardware,  operating systems
and  vendor  software)  in the  Company's  primary  data  center  located at the
headquarters location,  mainframes are currently 95% Year 2000 ready and servers
are 89% Year 2000 ready.

The financial  impact of the Year 2000 Project to the Company has not been,  and
is not  expected  to be,  material  to its  financial  position  or  results  of
operations in any given fiscal year. The costs to date  associated with the Year
2000 effort primarily  represent a reallocation of existing  Company  resources.
Because  of the  range of  possible  issues  and the large  number of  variables
involved  (including  the Year 2000  readiness of any  entities  acquired by the
Company), it is impossible to accurately quantify the potential cost of problems
if the Company's  remediation  efforts or the efforts of those with whom it does
business  are not  successful.  Such costs and any  

<PAGE>

failure of such remediation  efforts could result in a loss of business,  damage
to the Company's reputation, and legal liability.

The Company currently  believes that with modifications to existing software and
conversions  to new  software,  the Year 2000 issues can be  mitigated.  But the
systems of vendors on which the Company's systems rely may not be converted in a
timely fashion,  or a vendor or customer may fail to convert its software or may
implement a conversion that is incompatible  with the Company's  systems,  which
could have a material adverse impact on the Company.

In order to assess the readiness  status of the Company's  vendors,  the Company
has contacted each vendor, via written and/or telephone inquiries, regarding its
Year 2000 status and has set up an internal  database of this  information.  The
Company is in the process of obtaining written commitments from each vendor that
the  products  supplied to the Company are or will be (by a date  certain)  Year
2000 ready. As of October 31, 1998, the Company had received responses to 78% of
its inquiries.  The Company is also relying on representations made or contained
in its vendors' web sites.  The Company has also identified and is communicating
with customers to determine if such customers have an effective plan in place to
address  their Year 2000 issues,  and to determine  the extent of the  Company's
vulnerability  to the failure of such customers to remediate their own Year 2000
issues.

The Company  believes  that the most likely risks of serious Year 2000  business
disruptions are external in nature,  such as disruptions in  telecommunications,
electric,  or transportation  services.  In addition,  the Company places a high
degree of reliance on computer  systems of third parties,  such as customers and
computer hardware and software suppliers.  Although the Company is assessing the
readiness of these third parties and preparing  contingency  plans, there can be
no guarantee  that the failure of these third parties to modify their systems in
advance of  December  31, 1999 would not have a material  adverse  effect on the
Company.  Of all the external  risks,  the Company  believes the most reasonably
likely worst case  scenario  would be a business  disruption  resulting  from an
extended and/or extensive communications failure.

In an effort to reduce  the risks  associated  with the Year 2000  problem,  the
Company  has  established  and is  currently  continuing  to  develop  Year 2000
contingency  plans that build upon existing  disaster  recovery and  contingency
plans.  Examples of the Company's existing contingency plans include alternative
power supplies and communication  lines.  Contingency planning for possible Year
2000 disruptions will continue to be defined, improved and implemented.

Notwithstanding  any contingency  plan of the Company,  the failure to correct a
material Year 2000 problem could result in an interruption  in, or a failure of,
certain normal business activities or operations. Such failures could materially
and  adversely  affect  the  Company's  results  of  operations,  liquidity  and
financial  condition.  Due to the general uncertainty  inherent in the Year 2000
problem,  resulting in part from the  uncertainty  of the Year 2000 readiness of
third party  vendors and  customers,  the Company is unable to determine at this
time whether the  consequences of Year 2000 failures will have a material impact
on the Company's results of operations,  liquidity or financial  condition.  The
Project is expected to  significantly  reduce the

<PAGE>

Company's  level of uncertainty  about the Year 2000 problem and, in particular,
about the Year 2000 compliance and readiness of its material third party vendors
and customers.  The Company  believes that the continued  implementation  of the
Project  will  reduce  the  possibility  of  significant  interruptions  to  the
Company's normal business operations.

Other Information

The Company has had a long-term  contractual  relationship  with  Allstate.  The
initial contract had a five-year term beginning in September, 1992. The contract
is automatically renewed for one-year periods if no cancellation notice is given
six months prior to an anniversary  date, after the five-year term. The contract
currently   extends  until   September,   1999.  The  Company  is  currently  in
negotiations with Allstate to further extend the relationship and provide for an
additional five-year contract with a five-year renewal option.

Certain  statements in this  quarterly  report may  constitute  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995.  These  statements,  which are not  statements of historical  fact, may
contain estimates,  assumptions,  projections and/or expectations  regarding the
Company's financial position,  results of operations,  market position,  product
development,   regulatory  matters,   growth  opportunities  and  growth  rates,
acquisition  and  divestiture  opportunities,  and other  similar  forecasts and
statements of expectation.  Words such as "expects,"  "anticipates,"  "intends,"
"plans," "believes," "seeks," "estimates," and "should," and variations of these
words and similar  expressions,  are intended to identify these  forward-looking
statements.  Such  forward-looking  statements  are  not  guarantees  of  future
performance.  They involve  known and unknown  risks,  uncertainties,  and other
factors which may cause the actual  results,  performance or achievements of the
Company to be  materially  different  from any future  results,  performance  or
achievements   expressed   or  implied  by  such   forward-looking   statements.
Representative  examples  of such  factors are  discussed  in more detail in the
Company's  Annual  Report on Form 10-K and  include,  among  other  things,  the
possible  adoption of  legislation  or industry  regulation  concerning  certain
aspects of the Company's business;  the removal of data sources and/or marketing
lists from the Company;  the ability of the Company to retain  customers who are
not under long-term contracts with the Company; technology challenges; Year 2000
issues; the risk of damage to the Company's data centers or interruptions in the
Company's  telecommunications  links;  acquisition  integration;  the effects of
postal rate  increases;  and other market factors.  See "Additional  Information
Regarding  Forward-looking  Statements"  in the Company's  Annual Report on Form
10-K.

<PAGE>

Form 10-Q


                               ACXIOM CORPORATION
                           PART II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders.

         The Annual Meeting of Shareholders of the Company was held on September
         17, 1998.  At the meeting,  the  shareholders  approved the election of
         three  directors.  Voting results for each  individual  nominee were as
         follows:  Rodger S. Kline,  41,391,659  votes for and  2,625,625  votes
         withheld;  Robert A. Pritzker,  43,051,159  votes for and 966,125 votes
         withheld; and James T. Womble, 41,388,836 votes for and 2,628,448 votes
         withheld.  The  shareholders  also  approved  the  issuance  of  up  to
         31,100,000  shares of common stock pursuant to the Amended and Restated
         Merger  Agreement  dated  as of  May  26,  1998,  by and  among  Acxiom
         Corporation,  ACX  Acquisition  Co., Inc. and May & Speh,  Inc.  Voting
         results for the merger proposal were as follows:  38,288,590 votes for,
         118,338 votes withheld, and 76,676 votes abstaining from the vote.

Item 6. Exhibits and Reports on Form 8-K.

         (a)  Exhibits:

              27     Financial Data Schedule

         (b)  Reports on Forms 8-K.

              A report was filed on  September  18,  1998,  which  reported  the
              shareholders' approval of the merger with May & Speh, Inc.

<PAGE>

Form 10-Q


                       ACXIOM CORPORATION AND SUBSIDIARIES

                                    SIGNATURE


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                         Acxiom Corporation




Dated:  November 16, 1998      
                                         By:  /s/ Robert S. Bloom
                                            ------------------------------------
                                             (Signature)  
                                             Robert S. Bloom
                                             Chief Financial Officer
                                             (Chief Accounting Officer)

<PAGE>

                                  EXHIBIT INDEX

                              Exhibits to Form 10-Q


            Exhibit Number                              Exhibit

                  27                             Financial Data Schedule

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>

THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEETS AND  CONSOLIDATED  STATEMENTS  OF EARNINGS  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                              1,000
                                                                             
<S>                                                                         <C>
<PERIOD-TYPE>                                                             3-MOS
<FISCAL-YEAR-END>                                                   MAR-31-1999
<PERIOD-END>                                                        SEP-30-1998
<CASH>                                                                   11,163
<SECURITIES>                                                                  0
<RECEIVABLES>                                                           157,198
<ALLOWANCES>                                                              4,100
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                        230,795
<PP&E>                                                                  333,943
<DEPRECIATION>                                                          151,365
<TOTAL-ASSETS>                                                          654,995
<CURRENT-LIABILITIES>                                                   132,091
<BONDS>                                                                 218,594
                                                         0
                                                                   0
<COMMON>                                                                  7,822
<OTHER-SE>                                                              262,432
<TOTAL-LIABILITY-AND-EQUITY>                                            654,995
<SALES>                                                                       0
<TOTAL-REVENUES>                                                        333,168
<CGS>                                                                         0
<TOTAL-COSTS>                                                           397,151
<OTHER-EXPENSES>                                                         (4,857)
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                        8,399
<INCOME-PRETAX>                                                         (67,525)
<INCOME-TAX>                                                            (17,721)
<INCOME-CONTINUING>                                                     (49,804)
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                            (49,804)
<EPS-PRIMARY>                                                              (.67)
<EPS-DILUTED>                                                              (.67)

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>

THE FOLLOWING IS A RESTATED  FINANCIAL  DATA SCHEDULE AS A RESULT OF THE POOLING
OF INTERESTS WITH MAY & SPEH.

THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEETS AND  CONSOLIDATED  STATEMENTS  OF EARNINGS  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                              1,000
       
<S>                                                                         <C>
<PERIOD-TYPE>                                                             3-MOS
<FISCAL-YEAR-END>                                                   MAR-31-1999
<PERIOD-END>                                                        JUN-30-1998
<CASH>                                                                  105,205
<SECURITIES>                                                                  0
<RECEIVABLES>                                                           132,869
<ALLOWANCES>                                                              3,400
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                        283,945
<PP&E>                                                                  316,493
<DEPRECIATION>                                                          122,636
<TOTAL-ASSETS>                                                          716,253
<CURRENT-LIABILITIES>                                                    75,578
<BONDS>                                                                 281,465
                                                         0
                                                                   0
<COMMON>                                                                  7,414
<OTHER-SE>                                                              308,962
<TOTAL-LIABILITY-AND-EQUITY>                                            716,253
<SALES>                                                                       0
<TOTAL-REVENUES>                                                        158,810
<CGS>                                                                         0
<TOTAL-COSTS>                                                           139,099
<OTHER-EXPENSES>                                                         (2,490)
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                        4,076
<INCOME-PRETAX>                                                          18,125
<INCOME-TAX>                                                              6,769
<INCOME-CONTINUING>                                                      11,356
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                             11,356
<EPS-PRIMARY>                                                               .15
<EPS-DILUTED>                                                               .14

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>

THE FOLLOWING IS A RESTATED  FINANCIAL  DATA SCHEDULE AS A RESULT OF THE POOLING
OF INTERESTS WITH MAY & SPEH.

THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEETS AND  CONSOLIDATED  STATEMENTS  OF EARNINGS  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                              1,000
       
<S>                                                                         <C>
<PERIOD-TYPE>                                                             3-MOS
<FISCAL-YEAR-END>                                                   MAR-31-1998
<PERIOD-END>                                                        SEP-30-1997
<CASH>                                                                    7,721
<SECURITIES>                                                                  0
<RECEIVABLES>                                                           101,131
<ALLOWANCES>                                                              4,500
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                        154,139
<PP&E>                                                                  268,849
<DEPRECIATION>                                                          100,599
<TOTAL-ASSETS>                                                          469,335
<CURRENT-LIABILITIES>                                                    67,404
<BONDS>                                                                 107,403
                                                         0
                                                                   0
<COMMON>                                                                  7,391
<OTHER-SE>                                                              257,327
<TOTAL-LIABILITY-AND-EQUITY>                                            469,335
<SALES>                                                                       0
<TOTAL-REVENUES>                                                        259,828
<CGS>                                                                         0
<TOTAL-COSTS>                                                           224,765
<OTHER-EXPENSES>                                                         (2,429)
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                        4,429
<INCOME-PRETAX>                                                          33,063
<INCOME-TAX>                                                             12,456
<INCOME-CONTINUING>                                                      20,607
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                             20,607
<EPS-PRIMARY>                                                               .29
<EPS-DILUTED>                                                               .26

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>

THE FOLLOWING IS A RESTATED  FINANCIAL  DATA SCHEDULE AS A RESULT OF THE POOLING
OF INTERESTS WITH MAY & SPEH.

THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEETS AND  CONSOLIDATED  STATEMENTS  OF EARNINGS  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                              1,000
       
<S>                                                                         <C>
<PERIOD-TYPE>                                                             3-MOS
<FISCAL-YEAR-END>                                                   MAR-31-1998
<PERIOD-END>                                                        JUN-30-1997
<CASH>                                                                    5,867
<SECURITIES>                                                                  0
<RECEIVABLES>                                                           105,513
<ALLOWANCES>                                                                  0
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                        156,313
<PP&E>                                                                  258,355
<DEPRECIATION>                                                           96,746
<TOTAL-ASSETS>                                                          454,917
<CURRENT-LIABILITIES>                                                    48,397
<BONDS>                                                                 132,686
                                                         0
                                                                   0
<COMMON>                                                                  7,364
<OTHER-SE>                                                              241,889
<TOTAL-LIABILITY-AND-EQUITY>                                            454,917
<SALES>                                                                       0
<TOTAL-REVENUES>                                                        123,952
<CGS>                                                                         0
<TOTAL-COSTS>                                                           109,037
<OTHER-EXPENSES>                                                           (829)
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                        2,263
<INCOME-PRETAX>                                                          13,481
<INCOME-TAX>                                                              5,081
<INCOME-CONTINUING>                                                       8,400
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                              8,400
<EPS-PRIMARY>                                                               .12
<EPS-DILUTED>                                                               .11

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission