ARMCO INC
10-K, 1995-03-30
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: ARIZONA PUBLIC SERVICE CO, 10-K405, 1995-03-30
Next: AVERY DENNISON CORPORATION, 10-K, 1995-03-30




<PAGE>


                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-K
(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
     FOR THE FISCAL YEAR ENDED December 31, 1994

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
       FOR THE TRANSITION PERIOD FROM             TO            
                                      -----------    -----------
                      Commission file number 1-873-2
                                             -------
                                   ARMCO INC.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

             Ohio                                       31-0200500
-------------------------------           ------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

One Oxford Centre, 301 Grant Street, Pittsburgh, Pennsylvania      15219-1415
-------------------------------------------------------------      ----------
          (Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code: 412/255-9800

Securities registered pursuant to Section 12(b) of the Act:
                                                    Name of Each Exchange
          Title of Each Class                        on Which Registered
          -------------------                       ---------------------

      Class A Preferred Stock, without par value    New York Stock Exchange
      Class B Preferred Stock, $1 par value each    New York Stock Exchange
      Common Stock, $.01 par value each             New York Stock Exchange
      Rights to Purchase Participating Preferred
        Stock of Class A Preferred Stock            New York Stock Exchange
      Sinking Fund Debentures:                      New York Stock Exchange
          9.20%, due 2000
          8.50%, due 2001
      11.375% Notes, due 1999                       New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes   X     No      
                                                    ------     ----
     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K (section 229.405 of this chapter) is not contained 
herein, and will not be contained, to the best of registrant's knowledge, in 
definitive proxy or information statements incorporated by reference in Part 
III of this Form 10-K or any amendment to this Form 10-K. [X]

     The aggregate market value of voting stock held by nonaffiliates of Armco 
Inc. (assuming solely for purposes of this Form, that all members of 
registrant's Board of Directors are "affiliates") was approximately 
$823,600,836 as of February 28, 1995.
     As of the close of business on February 28, 1995, there were 105,845,473 
shares of Common Stock outstanding.
Documents incorporated by reference herein include:
     Annual Report to Shareholders for the year ended December 31, 1994 -- 
Parts I, II, and IV of this report.
     Proxy Statement for the 1995 Annual Meeting of Shareholders filed with 
the Commission under Rule 14a-6 of the Securities Exchange Act of 1934 in 
connection with the Company's 1995 Annual Meeting of Shareholders -- Part III 
of this report.

<PAGE>


                                    PART I


ITEM 1.     BUSINESS

General

     Armco Inc. ("Armco" or the "Company") was incorporated as an Ohio 
corporation in 1917 as a successor to a New Jersey corporation incorporated in 
1899.  Based on sales revenues, Armco is the second largest domestic producer 
of stainless flat-rolled steels and is the largest domestic producer of 
electrical steels.  The Company owns a 50% partnership interest in National-
Oilwell, a distributor of oil country tubular goods and a manufacturer of 
drilling, production and other oil and gas equipment that operates a network 
of oil field supply stores throughout North America.  Armco also owns Douglas 
Dynamics, Inc., the largest North American manufacturer of snowplows for four-
wheel drive pick-up trucks and utility vehicles and provides insurance 
services through businesses it intends to sell or liquidate.  

     As part of its strategy to focus on the production of specialty flat-
rolled steel, Armco has continued to evaluate the growth potential and 
profitability of its businesses and investments, and to rationalize or divest 
those that do not represent a strategic fit or offer growth potential or 
positive cash flow.  In 1992, 1993 and 1994, Armco divested or otherwise 
rationalized several unprofitable or non-strategic operations.

     On January 28, 1994, Armco signed a letter of intent to sell its ongoing 
insurance operations to Vik Brothers Insurance, Inc. ("Vik Brothers"), a 
privately owned property and casualty insurance holding company.  On August 2, 
1994, Armco and Vik Brothers signed a definitive agreement, subject to a 
number of conditions, including approvals by regulatory authorities.  Under 
the terms of the agreement, Armco would be paid approximately $65 million at 
closing and $15 million in three years, subject to potential adjustment for 
adverse experience in certain insurance reserves.  As a result of 
restructuring certain obligations arising from the 1992 merger plan for the 
insurance companies that are being liquidated, any proceeds from the sale are 
pledged as security for certain note obligations due to these insurance 
companies and would be retained in the investment portfolio of these 
companies. 

     In April 1994, Armco Steel Company, L.P. ("ASC"), a carbon steel joint 
venture with Kawasaki Steel Corporation ("Kawasaki"), completed an initial 
public offering and recapitalization.  As part of this transaction, the 
business and assets of ASC were transferred to a newly formed company named AK 
Steel Holding Corporation ("AK Steel").  In the recapitalization, Armco 
received 1,023,987 shares of common stock of AK Steel and was released from 
certain obligations to make future cash payments to the former joint venture.

     In August 1994, Armco sold its conversion business plant in Bridgeville, 
Pennsylvania, and, in September 1994, sold, to its partner, Acerinox S.A., 90% 
of its investment in North American Stainless ("NAS"), a 50-percent joint 
venture that finishes chrome nickel flat-rolled stainless steel.  Armco, 
through its subsidiary, First Stainless, Inc., maintains a five percent 
limited partnership interest in NAS and Armco will supply NAS with chrome 
nickel stainless steel coils on an annual contract basis at market rates.

     In October 1994, Armco announced that Eastern Stainless Corporation 
("Eastern Stainless"), an 84%-owned subsidiary of Armco, and Avesta Sheffield 
Holding Company ("Avesta Sheffield") reached an agreement in principle for the 
sale of all of the assets of Eastern Stainless to Avesta Sheffield for cash 
and the assumption of certain liabilities.  A definitive agreement for the 
sale was signed on February 9, 1995, and on March 14, 1995, Eastern Stainless, 
Armco and Avesta Sheffield completed the sale.  The cash proceeds of the sale 
were applied to the satisfaction of the Eastern Stainless obligations not 
assumed by Avesta Sheffield, Armco assumed the net liabilities of Eastern 
Stainless not assumed by Avesta Sheffield or satisfied by the cash proceeds 
and Eastern Stainless was dissolved without any shareholder distribution.

                                      1
<PAGE>

     In December 1994, Armco sold its Bowman Metal Deck division, a producer 
of carbon steel roof, floor and bridge deck, its Tex-Tube division, a 
manufacturer of electric welded steel pipe, and its Armco Stainless & Alloy 
Products plant in Baltimore, Maryland.

Business Segments

     The information on the amounts of revenue, operating results and 
identifiable assets attributable to each of Armco's business segments, set 
forth in Note 8 of the Notes to Financial Statements in Armco's Annual Report 
to Shareholders for the year ended December 31, 1994, is incorporated by 
reference herein.  

     Additional information about Armco's business segments and equity 
investments is set forth in Management's Discussion and Analysis in Armco's 
Annual Report to Shareholders for the year ended December 31, 1994, which is 
incorporated by reference herein.

Specialty Flat-Rolled Steel

     Plants in Armco's Specialty Flat-Rolled Steel business segment produce 
and finish stainless and electrical steel sheet and strip.  Its principal 
manufacturing plants are in Butler, Pennsylvania, and Zanesville, Ohio, where 
Armco produces flat-rolled stainless and electrical steel sheet and strip 
products, and in Coshocton, Ohio, where Armco finishes premium quality flat-
rolled stainless steel in sheet and strip form.  Stainless steel plate 
products were finished at Eastern Stainless, which was sold on March 14, 1995.  
The segment also includes the results of European trading companies which buy 
and sell steel and manufactured steel products.  Following the start-up of a 
new thin-slab continuous caster being installed at Armco's Mansfield, Ohio 
facilities, the segment will also include sales of specialty steels produced 
by, and the related operating results of, the Mansfield facilities.

     The specialty steel industry is a relatively small but distinct segment 
of the overall steel industry that represented approximately 2% of domestic 
steel tonnage but accounted for approximately 10% of domestic steel revenues 
in 1994.  Specialty steels refer to alloy tool steel, electrical steel and 
stainless sheet, strip, plate, bar, rod and wire products.  Specialty steels 
differ from basic carbon steel by their metallurgical composition.  They are 
made with a high alloy content, which enables their use in environments that 
demand exceptional hardness, toughness, strength and resistance to heat, 
corrosion or abrasion or combinations thereof.  Unlike high-volume carbon 
steel, specialty steel is generally produced in relatively small quantities 
utilizing special processing techniques designed to meet more exacting 
specifications and tolerances.

     Stainless steel, which represents the largest part of the specialty steel 
market, contains elements such as chromium, nickel and molybdenum that give it 
the unique qualities of resistance to rust, corrosion and heat; high strength; 
good wear characteristics; natural attractiveness; and ease of maintenance.  
Stainless steel is used in the automotive and aerospace industries, and in the 
manufacture of food handling, chemical processing, pollution control, medical 
and health equipment and other products where its combination of strength, 
durability and attractiveness is desirable.  Electrical steels are iron-
silicon alloys and, through special production techniques, possess unique 
magnetic properties that make them desirable for use as energy efficient core 
material in such applications as electrical transformers, motors and 
generators.

     Armco expects that the demand for stainless steel will continue to be 
positively affected by its increasing use in the manufacture of consumer 
durable goods and industrial applications.  Per capita stainless steel usage 
in many highly developed countries significantly exceeds per capita usage in 
the United States and Armco believes that this is an indication of the growth 
potential of demand for stainless steel in the United States.  In addition, 
the 1990 amendments to the Clean Air Act have resulted in the increasing use 
of corrosion-resistant materials in a number of applications for which 
stainless steel is well suited, including industrial pollution control devices 
and motor vehicle exhaust systems for use in the United States, where Armco 
now has the leading market share.  Another factor that Armco believes will 
affect demand positively is the increasing issuance of new car bumper-to-
bumper warranties and the use of stainless steel in passenger restraint 
systems.  Stainless steel products 

                                      2
<PAGE>

generate higher average profit margins than carbon steel products and, 
depending on the stainless grade, sell at average prices of three to five 
times those of carbon steel.

     Armco produces flat-rolled stainless steel and alloy electrical steel 
sheet and strip products that are used in a diverse range of consumer durables 
and industrial applications.  Since the acquisition of Cyclops Industries, 
Inc. in April 1992, approximately 70% of Armco's sales of specialty flat-
rolled steel has been stainless steel and 30% has been electrical steel.  
Major markets served are industrial machinery and electrical equipment, 
automotive, construction and service centers.

     In the stainless steel market, Armco is the leading domestic producer of 
chrome grades used primarily in the domestic market for automotive exhaust 
components.  Stainless steel, which formerly was not used in parts of the 
exhaust system other than the catalytic converter, is now used in the entire 
exhaust system from manifold to tailpipe by many auto manufacturers.  Armco 
has developed a number of specialty grades for this application, many of which 
are patented.  Armco is also known for its "bright anneal" chrome grade 
finishes utilized for automotive and appliance trim and other chrome grades 
used for cutlery, kitchen utensils, scissors and surgical instruments.  
Specialty chrome nickel grades produced by Armco are used in household 
cookware, restaurant and food processing equipment and medical equipment.

     Other Armco stainless products include functional stainless steel 
manufactured for automotive, agricultural, heating, air conditioning and other 
manufacturing uses.  Before the sale of Eastern Stainless in March 1995, 
Armco's stainless products also included stainless steel plate, principally in 
flat plate form, for use in industrial applications where high resistance to 
heat, stress or corrosion is required.  

     Armco is the only United States manufacturer of a complete line of flat-
rolled electrical steel products and is the sole domestic producer of certain 
high permeability oriented electrical steels.  It is also the only domestic 
manufacturer utilizing laser scribing technology.  In this process, the 
surface of electrical steel is etched with high-technology lasers which refine 
the magnetic domains of the steel resulting in superior electrical efficiency.  
Major electrical product categories are:  Regular Grain Oriented ("RGO"), used 
in the cores of energy-efficient power and distribution transformers; Cold 
Rolled Non-Oriented ("CRNO"), used for electrical motors and lighting 
ballasts; and TRAN COR[registered trademark]H, which is used in power 
transformers and is the only high permeability electrical steel made 
domestically.

     Armco had trade orders on hand for its Specialty Flat-Rolled Steel 
segment (excluding Eastern Stainless) of $187.3 million at December 31, 1994, 
and $142.1 million at December 31, 1993.  The backlog increased in 1994 due to 
stronger demand and an improving economy.  While substantially all of the 
orders on hand at year-end 1994 are expected to be shipped in 1995, such 
orders, as is customary in the industry, are subject to modification, 
extension or cancellation.

     Armco's specialty steelmaking operations are concentrated in Pennsylvania 
and Ohio, which permits cost-efficient materials flow between plants.  Armco's 
Butler, Pennsylvania facility, which is situated on 1,300 acres with 3.2 
million square feet of buildings, continuously casts 100% of its steel.  At 
Butler, melting takes place in three 165-ton electric arc furnaces that feed 
the world's largest (175-ton) argon-oxygen decarburization unit for refining 
molten metal that, in turn, feeds two double strand continuous casters.  The 
melt capacity at Butler was approximately 875,000 tons by year-end 1994.  
Butler also operates a hot-strip mill, anneal and pickle units and a fully-
automated tandem cold-rolling mill.  It also has various intermediate and 
finishing operations for both stainless and electrical steels.

     Armco's Zanesville, Ohio plant, with 508,000 square feet of buildings on 
88 acres, is a dedicated finishing plant for some of the steel produced at the 
Butler facility and has a Sendzimer cold-rolling mill, anneal and pickle 
facilities, high temperature box anneal and other decarburization and coating 
units.

                                      3
<PAGE>

     The finishing plant in Coshocton, Ohio, located on 650 acres, is housed 
in a 500,000 square-foot plant and has three Sendzimer mills, four anneal and 
pickle facilities, three "bright anneal" lines, two 4-high mills for cold 
reduction and other processing equipment, including temper rolling, slitting 
and packaging facilities.  

     Following the startup of a new thin-slab continuous caster being 
installed at Armco's Mansfield, Ohio facilities, which is expected to be 
completed early in the second quarter of 1995, the Mansfield facilities will 
melt and finish specialty steels, including automotive chrome.  Production of 
specialty steel at Mansfield is expected to begin in the third quarter of 
1995.  Sales of these specialty steel products and the related operating 
results will be reported in the Specialty Flat-Rolled Steel segment.

     In the fourth quarter of 1994, Armco announced an expanded capital 
improvement program under which it will spend up to $95 million over the next 
two years to upgrade and expand its specialty steel finishing facilities.  The 
program is intended to reduce existing production constraints, increasing 
specialty steel finishing capacity by approximately 180,000 tons per year, 
particularly in electrical steels, specialty sheet and strip products, and 
non-automotive chrome stainless.  About $60 million of this total will be 
spent to upgrade existing equipment at the Butler, Coshocton, Mansfield and 
Zanesville plants.  The remaining $35 million of investment is targeted for 
proposed new pickling and box annealing facilities.  In addition to increasing 
revenues as a result of expanded finishing capacity, the capital improvements 
are expected to provide quality improvements and significant annual cost 
savings.

Other Steel and Fabricated Products

     The businesses currently included in the Other Steel and Fabricated 
Products segment are described below:

     --  Carbon steel operations at Mansfield, Ohio produce commodity grades 
of carbon steel sheet, much of which is coated at a dedicated galvanizing 
facility at Dover, Ohio.  Under a plan to upgrade the facilities at Mansfield 
to enhance their steel production capability and improve the operating 
performance of both the Mansfield and Dover, Ohio operations, Armco has begun 
installing a thin-slab caster and related plant modifications at Mansfield.  
Installation is expected to be completed early in the second quarter of 1995.  
The caster is designed to produce carbon steels, and functional grades of 
chrome stainless steels and nonoriented grades of electrical steels.  The 
sales of these stainless and electrical steels and the related operating 
results will be reported in the Specialty Flat-Rolled Steel segment.  The 
Mansfield plant currently consists of a 1.4 million square-foot facility, 
including a melt shop with two electric arc furnaces (170-ton and 100-ton), a 
100-ton argon-oxygen decarburization unit, a six-stand hot strip mill, a five-
stand tandem cold rolling mill and a newly retrofitted Sendzimer mill for 
chrome stainless finishing.  In the second quarter of 1994, Armco idled the 
Mansfield and Dover production facilities.  The Mansfield plant is expected to 
remain idled until the thin-slab caster is completed.  The Dover plant resumed 
limited production in early 1995.  Armco recognized a special charge of $20 
million in the first quarter of 1994 for the cost of benefits to employees on 
layoff and other costs of idling the facilities, as well as costs associated 
with planned permanent work force reductions.

     --  Douglas Dynamics, Inc. is the largest North American manufacturer of 
snowplows for four-wheel drive pick-up trucks and utility vehicles.  Douglas 
Dynamics, Inc., which is headquartered in Milwaukee, Wisconsin, has snowplow 
manufacturing plants in Rockland, Maine, Milwaukee, Wisconsin and Johnson 
City, Tennessee and sells its snowplows and other light truck equipment 
through independent distributors throughout the United States and Canada.  

     --  Sawhill Tubular produces steel pipe and tubing, electric welded and 
mandrel-drawn steel tubing and electric-resistance welded steel pipe at its 
plants in Pennsylvania and Ohio. 

     Armco had trade orders on hand for its Other Steel and Fabricated 
Products segment of $38.6 million at December 31, 1994 and $73.0 million at 
December 31, 1993.  The segment's backlog decreased in 1994 primarily as a 
result of the idling of the Mansfield and Dover facilities.  While 

                                      4
<PAGE>

substantially all of the orders on hand at year-end 1994 are expected to be 
shipped in 1995, such orders, as is customary in these industries, are subject 
to modification, extension or cancellation.

Employees

     At December 31, 1994, Armco had approximately 5,500 employees in its 
continuing operations and approximately 1,500 employees in its insurance and 
discontinued operations.   Most of Armco's domestic production and maintenance 
employees are represented by international, national or independent local 
unions, although some operations are not unionized.  

     Armco has agreements with the local unions at the specialty steel plants 
in Butler, Pennsylvania and Zanesville, Ohio which terminate September 30, 
1996, and June 30, 1996, respectively.  In June 1993, the United Steelworkers 
of America ("USWA") employees at Armco's Mansfield and Dover, Ohio plants 
ratified new six-year contracts, which became effective September 1, 1993.  In 
the second half of 1994, the USWA employees and management at the Mansfield 
and Dover plants reached local agreements which provide for additional 
improvements in manning levels and work practices.  

Competition

     Armco faces intense competition from within the domestic steel industry, 
from manufacturers of competing products other than steel, including aluminum, 
plastics, composites and ceramics, and from foreign steel producers as well as 
foreign producers of components and other products.  Many of these foreign 
producers have lower labor costs and many are owned, controlled or subsidized 
by their respective governments.  Their decisions with regard to production 
and sales may be influenced more by political and social considerations than 
prevailing market forces.  Many foreign steel producers continue to ship into 
the United States market despite decreasing profit margins or losses.  
Depending on a number of market factors, including the strength of the dollar, 
import levels, and the effectiveness of our nation's trade laws, pricing of 
the Company's products could be adversely affected.  Competition is based 
primarily on price, with factors such as reliability of supply, service and 
quality also being important in certain segments.

     Import penetration for stainless sheet and strip was 23.4% in 1994 
compared to 23.9% in 1993.  Import penetration of electrical steels was 20.3% 
in 1994 compared to 22.7% in 1993. 

     In 1993, Armco, Allegheny Ludlum Corporation, the USWA and the 
independent unions at Armco's plants in Butler, Pennsylvania and Zanesville, 
Ohio filed a petition requesting that the U.S. government impose both 
antidumping and countervailing duties on imports of grain-oriented electrical 
steel from Italy.  In addition, Allegheny Ludlum Corporation and the USWA 
petitioned the U.S. government to assess antidumping duties on imports of 
grain-oriented electrical steel from Japan.  In 1994, the Department of 
Commerce announced a countervailing duty margin of 24.42% and anti-dumping 
duties of 60.79% on imports of oriented electrical steel from Italy, and an 
anti-dumping duty of 31.08% against Japan.  Primarily as a result of the 
imposition of these duties, imports of oriented electrical steel from these 
countries were severely curtailed during the latter half of 1994 and Armco was 
able to improve its position in the market and maintain firmer prices.  The 
foreign producers have filed appeals with the court of international trade.

     Control of unfairly traded foreign steel products was made more difficult 
when, in 1994, the U.S. government agreed to the General Agreement on Tariffs 
and Trade (or GATT).  This agreement weakened existing U.S. trade laws by 
making it more difficult to win trade cases filed against foreign countries or 
companies believed to be unfairly selling in the U.S. marketplace. 

     Competition is also presented by the so-called "mini-mills", which 
generally have smaller, non-unionized work-forces and are relatively free of 
many of the employer, environmental and other obligations that traditionally 
have burdened steel producers.  Nucor Corporation, a mini-mill steel company, 
has announced its intention to enter the automotive chrome stainless steel 
business, with the addition of an argon-oxygen-decarburization (AOD) vessel at 
its Crawfordsville, Indiana melt shop.  Production is scheduled to begin in 
the second quarter of 1995, with targeted shipments of 50,000 

                                      5
<PAGE>


tons in 1995 and 100,000 tons in 1996.  Nucor Corporation's entry will 
intensify competition in the automotive chrome stainless market, which totals 
about 400,000 tons per year.  Armco is currently the leading U.S. producer of 
automotive chrome stainless steel.

Raw Materials and Energy Sources

     Raw material prices represent a major component of per ton production 
costs in the specialty steel industry.  The principal raw materials used by 
Armco in the production of specialty steels are iron and steel scrap, 
molybdenum, chrome and nickel, and their ferroalloys, stainless steel scrap, 
silicon and zinc.  These materials are purchased in the open market from 
various outside sources.  Since much of this purchased raw material is not 
covered by long-term contracts, availability and price are subject to world 
market conditions.  Chrome and nickel and certain other materials in mined 
alloy form can be acquired only from foreign sources, many of them located in 
developing countries that may be subject to unstable political and economic 
conditions that might disrupt supplies or affect the price of these materials.  
A significant portion of the chrome and nickel requirements, however, is 
obtained from stainless steel scrap rather than mined alloys.  While certain 
raw materials have been in short supply from time to time, Armco currently is 
not experiencing and does not anticipate any problems obtaining appropriate 
materials in amounts sufficient to meet its production needs.  Armco also uses 
large amounts of electricity and natural gas in the manufacture of its 
products.  It is expected that such energy sources will continue to be 
reasonably available in the foreseeable future.  Compliance with the Clean Air 
Act, as amended in November 1990, may increase the operating costs of the 
utilities providing services to Armco's facilities, and in turn may result in 
increased costs to Armco for utility services.  

Environmental Matters

     Armco, in common with other United States manufacturers, is subject to 
various federal, state and local requirements for environmental controls 
relating to its operations. Armco has devoted, and will continue to devote, 
significant resources to control air and water pollutants, to dispose of 
wastes, and to remediate sites of past waste disposal. Armco estimates capital 
expenditures for pollution control in its manufacturing operations will be 
about $27 million for the years 1995-1998, with the largest expenditures being 
made in the Specialty Flat-Rolled Steel segment. Approximately $14 million is 
related to control of air pollution pursuant to regulations currently 
promulgated under the Clean Air Act, as amended, and corresponding state laws. 
These projections, which have been prepared internally and without independent 
engineering or other assistance, reflect Armco's current analysis of probable 
required capital projects for pollution control. During the period 1991 
through 1994, Armco's capital expenditures for pollution control projects 
amounted to approximately $10 million including $7 million in 1994. Statutory 
and regulatory requirements in this area continue to evolve and, accordingly, 
the type and magnitude of expenditures may change. 

     Armco has been named as a defendant, or identified as a potentially 
responsible party, in various governmental proceedings regarding cleanup of 
certain past waste disposal sites. Armco is also a defendant in various 
private lawsuits alleging property damage and personal injury from waste 
disposal sites. Joint and several liability could be imposed on Armco or other 
parties for these matters, thus, theoretically, one party could be held liable 
for all costs related to a site. While such governmental and private actions 
are being contested, the outcome of individual matters cannot be predicted 
with assurance. However, based on its experience with such cases and a review 
of current claims, Armco expects that in most cases any ultimate liability 
will be apportioned between Armco and other financially viable parties. 

     From time to time, Armco has been and may be subject to penalties or 
other requirements as a result of administrative actions by regulatory 
agencies and to claims for indemnification for properties it has previously 
owned or leased. In addition, environmental exit costs may be incurred if 
Armco decides to dispose of additional properties.  It is Armco's policy not 
to accrue such costs until a decision is made to dispose of a property.

     Based on current facts and circumstances known to Armco, Armco's 
experience with site remediation, an understanding of current environmental 
laws and regulations, environmental 
                                      6
<PAGE>




assessments, the existence of other financially viable parties, expected 
remediation methods and the years in which Armco is expected to make payments 
toward each remediation (which range from the current year to 30 years or more 
in the future), Armco believes that the ultimate liability for environmental 
remediation matters identified to date will not materially affect its 
consolidated financial condition or liquidity. However, it is possible that 
due to fluctuations in Armco's results, future developments with respect to 
such matters could have a material effect on the results of operations of 
future interim or annual periods. 

     Furthermore, the identification of additional sites, changes in known 
circumstances with respect to identified sites, the failure of other parties 
to contribute their share of remediation costs, decisions to dispose of 
additional properties and other changed circumstances may result in increased 
costs to Armco, which could have a material effect on its consolidated 
financial condition, liquidity and results of operations in future interim or 
annual periods. However, it is not possible to determine whether additional 
loss, due to changed circumstances, will occur or to reasonably estimate the 
amount or range of any potential additional loss.

     Statutes and regulations relating to the protection of the environment 
have resulted in higher operating costs and capital investments by the 
industries in which Armco operates. Although it cannot predict precisely how 
changes in environmental requirements will affect its businesses, Armco does 
not believe such requirements would affect its competitive position.

Research and Development

     Armco carries on a broad range of research and development activities 
aimed at improving its existing products and manufacturing processes and 
developing new products and processes.  Armco's research and development 
activities are carried out primarily at a central research and technology 
laboratory located in Middletown, Ohio.  This laboratory is engaged in applied 
materials research related to iron and steel, non-ferrous materials and new 
materials.  In addition, the materials and metallurgy departments at each 
operating unit develop and implement improvements to products and processes 
that are directly connected with the activities of such operating unit.

     Armco spent $14.6 million, $12.9 million and $24.0 million, respectively, 
on research in the years ended December 31, 1994, 1993 and 1992 (including 
$0.9 million, $3.9 million and $9.4 million, respectively, funded by 
affiliates, primarily ASC, which is no longer an affiliate, in 1993 and 1992).


Equity and Other Investments

Armco Steel Company, L.P.

     ASC was a joint venture limited partnership formed in 1989 by Armco and 
Kawasaki.  With plants located in Middletown, Ohio and Ashland, Kentucky, ASC 
produced primarily high strength, low carbon flat-rolled steel.  These 
products were supplied to the automotive, appliance and manufacturing markets, 
as well as to the construction industry and independent steel distributors and 
service centers.  

     In April 1994, ASC completed an initial public offering and 
recapitalization.  As part of this transaction, the business and assets of ASC 
were transferred to AK Steel.  In the recapitalization,  Armco received 
1,023,987 shares, or 4.2%, of the AK Steel common stock and was released from 
certain obligations to make future cash payments to the former joint venture.  
The number of shares received and other terms of the restructuring and 
recapitalization were determined by arm's-length negotiations.

                                      7
<PAGE>

Armco Financial Services Group

     AFSG currently consists primarily of insurance companies that Armco 
intends to sell (the "AFSG companies to be sold") and companies that have 
ceased writing new business and are being liquidated (the "runoff companies").  

     The AFSG companies to be sold provide multiple-line casualty insurance, 
including personal and commercial automobile, workers' compensation, 
homeowners, multiperil, personal and commercial property and general liability 
insurance, and consist primarily of Northwestern National Casualty Company 
("NNCC"), Pacific National Insurance Company and Statesman Insurance Company 
("Statesman").  

     On January 28, 1994, Armco signed a letter of intent to sell its ongoing 
insurance operations to Vik Brothers Insurance, Inc., a privately owned 
property and casualty insurance holding company.  On August 2, 1994, Armco and 
Vik Brothers signed a definitive agreement, subject to a number of conditions, 
including approvals by regulatory authorities.  The sale is expected to close 
by April 7, 1995.  Under the terms of the agreement, Armco would be paid 
approximately $65.0 million at closing and $15 million in three years, subject 
to potential adjustment for adverse experience in certain insurance reserves.  
As a result of restructuring certain obligations arising from the 1992 merger 
plan for the runoff companies, any proceeds from the sale are pledged as 
security for certain note obligations due to the runoff companies and would be 
retained in the investment portfolio of the AFSG runoff companies. 

     The insurance business is highly competitive.  Many of the competitors of 
the AFSG companies to be sold offer more diversified lines of insurance and 
have substantially greater financial resources.  In addition, the insurance 
regulators having supervisory authority over Armco's insurance operations 
retain substantial control over certain corporate transactions, including the 
sale of the AFSG companies to be sold and the liquidation of the runoff 
companies.  They also have broad powers to interpret statutory accounting 
requirements and to initiate rehabilitation and liquidation proceedings.

     The liability for unpaid losses and loss adjustment expenses includes an 
amount determined from loss reports and individual cases and an amount, based 
on past experience, for losses incurred but not reported.  Such liability is 
necessarily based on estimates and, while management believes that the amount 
is fairly stated, the ultimate liability may be in excess of or less than the 
amount provided.  The methods for making such estimates and for establishing 
the resulting liability are continually reviewed and any adjustments resulting 
therefrom are reflected currently in the earnings of the AFSG companies to be 
sold.  The liability for unpaid losses and loss adjustment expenses is not 
discounted.  

     The AFSG companies to be sold estimate losses for reported claims on an 
individual case basis.  Case reserves are based on experience with a 
particular type of risk and the available information surrounding each 
individual claim.  Case reserves are reviewed on a regular basis.  As 
additional facts become available, the case reserves are adjusted as 
necessary.  The stability of the case reserving process is monitored through 
comparison with ultimate settlement.

     The estimates of losses for incurred but not reported claims (IBNR), as 
well as additive reserves for reported claims, are developed primarily from an 
analysis of historical patterns of the development of paid and incurred losses 
(dollars and claim counts) by accident year for each line of business.  
Salvage and subrogation estimates are developed from patterns of actual 
recoveries.

     Allocated loss adjustment expense reserves are developed from an analysis 
of historical patterns of the development of paid allocated loss adjustment 
expenses to incurred losses, by accident year, by line of business.  These 
historical patterns are then applied to projected ultimate losses for each 
line of business.

     Unallocated loss adjustment expense reserves are developed utilizing a 
cost accounting system.  The cost accounting system is based on historical 
costs modified for anticipated changes in operations and selections of 
alternative costs.

                                      8
<PAGE>

     In December 1992, the Financial Accounting Standards Board issued SFAS 
No. 113, "Accounting and Reporting for Reinsurance of Short-Duration and 
Long-Duration Contracts."  The statement establishes the conditions required 
for a contract to be accounted for as reinsurance and prescribes accounting 
and reporting standards for those contracts.  The AFSG companies to be sold 
adopted SFAS No. 113 in 1993.  Prior to the adoption of the new statement, 
assets and liabilities were reported net of the effects of reinsurance.  
Subsequent to the adoption of the new statement, ceded reinsurance balances 
due from unaffiliated insurers are reported separately as assets.  Ceded 
reinsurance balances due from affiliated insurers continue to be reported in 
liabilities.  As permitted by the statement, prior period financial 
statements have been restated.

     Loss and loss adjustment expense reserves are stated at management's 
estimate of the ultimate cost of settling all incurred but unpaid claims.  
Loss and loss adjustment expense reserves are not discounted.

     Activity with respect to loss and loss adjustment expense reserves for 
the last three years is as follows:

<TABLE>
      RECONCILIATION OF LIABILITY FOR LOSSES AND LOSS ADJUSTMENT EXPENSES
<CAPTION>
(Dollars in Thousands)                        1994        1993        1992
                                            --------    --------    --------
<S>                                        <C>         <C>         <C>
Liability for losses and LAE gross of 
    reinsurance recoverables, at 
    beginning of year                      $297,553    $284,309    $276,251

Reinsurance recoverables on unpaid 
    losses and LAE, at beginning of year     26,644      18,352      16,975
                                           --------    --------    --------
Liability for losses and LAE, net of 
    reinsurance recoverables, at 
    beginning of year                       270,909     265,957     259,276
                                           --------    --------    --------
Add:

Provision for unpaid losses and 
    LAE for claims occurring in the 
    current year, net of reinsurance        169,406     171,834     185,225

Increase in estimated losses and LAE 
    for claims occurring in prior 
    years, net of reinsurance                   455       5,294      10,852
                                           --------    --------    --------
Incurred losses and LAE during the 
    current year, net of reinsurance        169,861     177,128     196,077
                                           --------    --------    --------
Deduct losses and LAE payments for 
    claims, net of reinsurance, 
    occurring during:
            Current year                     72,636      73,529      82,288
             Prior years                     96,832      98,647     107,108
                                           --------    --------    --------
                                            169,468     172,176     189,396
Liability for unpaid losses and LAE, 
    net of reinsurance recoverables, 
    at end of year                          271,302     270,909     265,957

Reinsurance recoverables on unpaid 
    losses and LAE, at end of year           37,121      26,644      18,352
                                           --------    --------    --------
Liability for unpaid losses and LAE, 
    gross of reinsurance recoverables, 
    at end of year                         $308,423    $297,553    $284,309
                                           ========    ========    ========
</TABLE>
                                      9
<PAGE>

     The following table reconciles reserves determined in accordance with 
accounting principles and practices prescribed or permitted by insurance 
statutory authorities (Statutory reserve) to reserves determined in accordance 
with generally accepted accounting principles ("GAAP") at December 31, as 
follows:

<TABLE>
<CAPTION>
(Dollars in Thousands)                        1994        1993        1992
                                            --------    --------    --------
<S>                                        <C>          <C>        <C>
Statutory reserve for losses and 
    loss expenses                          $308,765     297,930    $291,832

Salvage and subrogation                        --          --        (7,523)

Postretirement and postemployment benefits     (342)       (377)       --
                                           --------    --------    --------
GAAP reserve for losses and loss expenses  $308,423    $297,553    $284,309
                                           ========    ========    ========
</TABLE>

     Effective on January 1, 1993 the AFSG companies to be sold adopted a new 
statutory accounting principle allowing the recognition of salvage and 
subrogation recoverable in the determination of the statutory reserve for 
losses and loss expenses.  Prior year financial statements have not been 
restated for the change in accounting principle.

     Effective on January 1, 1993, the AFSG companies to be sold adopted 
Statement of Financial Accounting Standards ("SFAS") No. 106 and SFAS No. 112 
pertaining to postretirement and postemployment benefits.  The new accounting 
principles were adopted for both statutory and GAAP reporting purposes.  
However, certain differences exist between statutory and GAAP accounting 
principles that resulted in larger unallocated loss adjustment expense 
reserves for statutory reporting purposes.

     The following table presents a calendar year runoff of the reserve for 
losses and loss adjustment expenses for the years 1985 through 1994.  The top 
line of the table shows the reserve for losses and loss adjustment expenses 
recorded as of December 31 for each of the indicated years.  This reserve 
represents the estimated amount of losses and loss expenses for claims arising 
in all years that are unpaid at the balance sheet date, including losses and 
loss adjustment expenses that had been incurred but not yet reported.  Each 
column shows the reserve amount at the indicated calendar year end and 
cumulative data on payments and the re-estimated reserves for all accident 
years making up that calendar year end reserve.  The last entry for each 
calendar year in the lower section of the table represents the incurred loss 
and loss expense developed, subsequent to the balance sheet date, through 
1994.  The estimates are increased or decreased as more information concerning 
the frequency and severity of claims becomes available.  The deficiency 
depicted for a given year is cumulative for that year and all prior years.

     The following table shows a $50 million deficiency in 1990 and a $36 
million deficiency in 1991 on unpaid losses and LAE gross of reinsurance 
recoverables.  The AFSG companies to be sold experienced a significant number 
of large losses in 1990 and 1991, predominantly in multi-peril and commercial 
auto.  The deficiencies that occurred in 1990 and 1991 are a result of 
additional unprecedented developments on these large losses.  In addition, 
approximately $13 million of the deficiency for 1990 pertains to additional 
development and reserve strengthening that occurred on the 1990 and prior 
accident year loss and loss expense reserves of Statesman, a company acquired 
in October 1990.  The AFSG companies to be sold implemented new reserving 
procedures to improve the future adequacy of reserve levels.  

     The AFSG companies to be sold limit the maximum net loss which can arise 
from large risks by reinsuring (ceding) certain levels of risks with other 
reinsurers.  The table also shows the deficiency on net loss and loss expense 
reserves, which is significantly lower than the deficiency in the table above.  
Significant development on large losses exceeding the AFSG companies to be 
sold net retention during 1990 and 1991 resulted in a significantly smaller 
impact on reserve adequacy on a net of reinsurance basis.

                                      10
<PAGE>
<TABLE>
(Dollars in Millions)
<CAPTION>
Year Ended       1985  1986  1987  1988  1989  1990  1991  1992  1993  1994
----------       ----  ----  ----  ----  ----  ----  ----  ----  ----  ----
<S>               <C>  <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
Reserve for losses and 
loss expenses     $37  $172  $179  $198  $215  $250  $276  $284  $298  $308

Cumulative amount paid as of:

One year later     19    63    61    60    79   109   114   102   102
Two years later    30   100    91    98   127   169   176   165
Three years later  37   119   114   124   157   209   221
Four years later   38   132   129   139   178   239
Five years later   40   142   138   153   196
Six years later    41   149   148   166
Seven years later  42   154   154
Eight years later  43   158
Nine years later   44
Ten years later

Reserve re-estimated as of:	

End of Year        37   172   179   198   215   250   276   284   298   308
One year later     45   176   179   176   209   265   292   296   306
Two years later    47   181   160   175   215   278   305   296
Three years later  50   164   163   177v219   290   312
Four years later   45   168   165   180   226   300
Five years later   46   169   168   187   237
Six years later    45   170   173   196
Seven years later  45   175   178
Eight years later  48   180
Nine years later   49
Ten years later
</TABLE>

<TABLE>
<CAPTION>
Year Ended             1985  1986  1987  1988  1989  1990  1991  1992  1993  1994
----------             ----  ----  ----  ----  ----  ----  ----  ----  ----  ----
<S>                    <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
Cumulative redundancy
(deficiency) on unpaid
losses and LAE, gross 
of reinsurance 
recoverables           ($12)  ($8)   $1    $2  ($22) ($50) ($36) ($12)  ($8)  --

(Deficiency) redundancy 
on ceded unpaid losses 
and loss expenses        (5)  (12)   (7)  (10)  (12)  (19)  (16)  (11)   (8)  --
                         ---  ----   ---  ----  ----  ----   ---  ----   ---   --
(Deficiency) redundancy 
net of reinsurance 
recoverables            ($7)   $4    $8   $12  ($10) ($31) ($20)  ($1)  ($0)  --
                        ====   ==    ==   ===  ===== ===== =====  ====  ====  ==
</TABLE>

     The table does not present accident or policy year development data which 
readers may be more accustomed to analyzing; therefore, analysis of the effect 
of loss and loss expense reserving on any particular accident year cannot be 
discerned.  The table reflects adjustments to income in each year for all 
prior years.  Conditions and trends that have affected development of the 
reserve in the past may not occur in the future.  Accordingly, it may not be 
appropriate to extrapolate future redundancies or deficiencies based on this 
table.

     The runoff companies estimate that 60% of future claims will be paid in 
the next five years and that substantially all of the claims will be paid by 
the year 2017.  The ultimate amount of the claims as well as the timing of the 
claims payments are estimated based on the annual review of loss reserves 
performed by the runoff companies' independent and consulting actuaries.  
While there have been no charges recorded with respect to the runoff companies 
since 1990, in the future there may be further adverse developments with 
respect to the runoff companies, which, if not otherwise offset through 
favorable commutations or other actions, will require additional charges to 
income.

                                      11
<PAGE>

National-Oilwell 

     Armco, through a wholly owned subsidiary, has a 50% partnership interest 
in National-Oilwell, which was formed in 1987 when Armco and USX Corporation 
each contributed their oil field equipment operations to National-Oilwell in 
exchange for equal interests in the new partnership.  National-Oilwell is a 
distributor of oil country tubular goods, a manufacturer of drilling, 
production and other oil and gas equipment, and an operator of satellite 
repair and service centers and also operates a network of oil field supply 
stores throughout North America through which it distributes products to the 
oil and gas industries worldwide.  National-Oilwell has operations in the 
United States, Canada, the United Kingdom, Venezuela, Australia and Singapore.  
National-Oilwell operates in a highly competitive environment.  National-
Oilwell is not considered a core business of Armco and, as such, Armco 
continues to consider various options with respect to its investment in this 
business.


ITEM 2.	PROPERTIES

     Armco owns and leases property primarily in the United States.  This 
property includes manufacturing facilities, offices and undeveloped property.  
The locations of Armco's principal plants and materially important physical 
properties are described in ITEM 1. "BUSINESS" and are used by the Specialty 
Flat-Rolled Steel and Other Steel and Fabricated Product businesses.  Armco 
believes that all its operating facilities are being adequately maintained and 
are in good operating condition.

     All of Armco's principal plants and properties are held in fee.  Portions 
of the Houston plant, shutdown in 1983, are leased from the Gulf Coast Waste 
Disposal Authority (Texas).  Armco has an option to purchase the leased 
facilities at the end of the lease period.


ITEM 3.     LEGAL PROCEEDINGS

     There are various claims pending against Armco and its subsidiaries 
involving product liability, patent, insurance arrangements, environmental, 
antitrust, hazardous waste, employee benefits and other matters arising out of 
the conduct of the business of Armco.

     Reserve Mining Litigation.  On July 17, 1992, Armco was sued in the 
     -------------------------
United States District Court, District of Minnesota, Fifth Division, by a 
group of former salaried employees of Reserve Mining Company ("Reserve"), a 
joint venture between a subsidiary of Armco and LTV Corporation ("LTV") that 
produced iron ore pellets.  The complaint in Adamson, et al. v. Armco alleges
                                             ------------------------
 that Armco is liable for certain unpaid welfare benefits, including vacation, 
severance, supplemental layoff, life insurance and health insurance benefits.  
While Armco cannot determine the possible exposure, if any, from this lawsuit, 
plaintiffs preliminarily calculated the benefits at about $12 million.  On 
February 17, 1993, the Court dismissed state law, ERISA and fiduciary claims 
with prejudice and plaintiffs' independent fiduciary claims without prejudice.  
Plaintiffs filed an amended complaint, in response to which Armco filed a 
motion to dismiss.  On October 22, 1993, the Court granted Armco's motion to 
dismiss in its entirety.  On November 22, 1993, Plaintiffs filed a notice of 
appeal on the February 17 and October 22 decisions.  The appeal was argued 
before the Eighth Circuit Court of Appeals on June 13, 1994.  On January 5, 
1995, the judgment of the District Court was affirmed by the Eighth Circuit 
Court of Appeals.  Plaintiffs filed a Petition for Rehearing on February 1, 
1995.  On March 24, 1995, the Petition for Rehearing was denied by the Court.

     In August 1992, an action styled Warner, Donovan, et al. v. Armco Inc.
                                      -------------------------------------
was filed in the U.S. District Court, District of Minnesota by members of the 
United Steelworkers of America ("USWA") 

                                      12
<PAGE>

who declined to participate in the USWA v. Armco settlement.  The complaint 
                                   -------------------------
alleges breaches of the Basic Labor

Agreement, Supplemental Unemployment Benefit Plan, Insurance Agreement, 
Pension Agreement and Program of Hospital-Medical Benefits for Pensioners and 
Surviving Spouses and seeks an unspecified amount of damages.  On February 17, 
1993, the Court granted Armco's motion to dismiss plaintiffs' state law 
claims.  The plaintiffs' claims based on the labor agreements remain pending.  
Plaintiffs filed an amended complaint, in response to which Armco filed a 
motion to dismiss certain claims therein.  On October 22, 1993, the Court 
granted Armco's motion.  On November 8, 1993, Armco filed an answer to the 
allegations in the amended complaint not subject to the motion to dismiss.   
Discovery is in progress.

     On April 25, 1994, an action entitled Larry B. Ricke, Trustee v. Armco 
                                           --------------------------------
was filed in the United States District Court for the District of Minnesota by 
the Trustee appointed by the Pension Benefit Guaranty Corporation ("PBGC") for 
the purpose of recovering from Reserve assets to satisfy Reserve's liability 
for pension benefit entitlements which are in addition to those guaranteed by 
the PBGC.  The complaint alleges that Armco is liable for the unfunded 
nonguaranteed benefits under the Pension Plan of Reserve in the amount of $9.2 
million plus interest.  The pension benefits which are the subject of this 
action were part of the class settlement of USWA v. Armco.  Approximately 
                                            -------------
fifteen hundred members of the class signed individual releases (19 members 
who did not are plaintiffs in Warner, Donovan, et al. v. Armco Inc.) releasing 
                              -------------------------------------
Armco from all claims, liabilities, etc. based upon or which arise out of any 
Reserve Employee Pension Benefit Plan.  Armco filed a Motion to Dismiss the 
complaint on the basis of said releases which the court denied on March 28, 
1995.  Armco is considering whether to pursue an appeal of this ruling.

     While Armco's management believes that it has substantial defenses 
against these Reserve-related claims, if these creditors and other Reserve 
creditors are successful in such claims, Armco could become liable for these 
and other Reserve nondebt obligations in an amount which could be substantial.

     Eastern Stockholder Litigation.  On or about March 13, 1995, an action 
     -------------------------------
entitled Pension Benefit Guaranty Corporation vs. Armco Inc. and Eastern 
         ----------------------------------------------------------------
Stainless Corporation was filed in the United States District Court for the 
---------------------
Southern District of Ohio by the PBGC as a Class B shareholder of Eastern 
Stainless.  The complaint is captioned as a shareholder derivative and class 
action on behalf of all Class B shareholders.  The plaintiffs allege breach of 
fiduciary duty as well as certain other claims arising from Armco's status as 
a majority shareholder in Eastern Stainless.  The damages are alleged to be in 
excess of $12 million.  The Class B shares were redeemable by Eastern 
Stainless for $1 a share or approximately $13 million.  On March 15, 1995, 
Eastern Stainless was dissolved without any shareholder distribution.  Armco 
believes that it has substantial defenses available to it with respect to the 
complaint.

     CRS Litigation.  On October 31, 1990, a third-party complaint was served 
     ---------------
on Armco in the Circuit Court of Montgomery County, Maryland by the owner of a 
6.3 mile potable water tunnel designed by defendant, CRS Sirrine ("CRS") and 
its predecessor companies, and constructed by Armco and Clevecon Inc. 
("Clevecon").  Armco built 3.4 miles of the tunnel; Clevecon built the 
remaining 2.9 miles.  No portion of the tunnel, which was completed in early 
1984, has ever been functional.  Washington Suburban Sanitary Commission filed 
suit against CRS seeking damages in the amount of $200 million.  CRS filed 
third-party complaints against Armco and Clevecon seeking damages to the 
extent of any liability of CRS attributable to Armco's or Clevecon's 
negligence or negligent misrepresentation in connection with the installation 
of the potable water tunnel and the third-party defendants' alleged defective 
workmanship in connection with the same.  Armco's motion to dismiss or, in the 
alternative, for summary judgment was denied by the Court.  CRS subsequently 
settled the claims against it by Washington Suburban Sanitary Commission and 
continued to prosecute its third-party claims against Armco and Clevecon.  
Oral argument on Armco's re-filed summary judgment motion was held on January 
3, 1994.  The circuit court denied Armco's summary judgment motion and the 
case proceeded to trial.  On January 28, 1994, a directed verdict was entered 
by the court in favor of Armco.  On January 9, 1995, the Court of Special 
Appeals of Maryland affirmed, per curiam, Armco's directed verdict against 
CRS.   CRS has petitioned the Maryland Court of Appeals (the state's highest 
court) for discretionary leave to appeal the judgment of the Court of Special 
Appeals and Armco has filed a response in opposition.

                                      13
<PAGE>

     Cornerstones Litigation.  An action was filed by Cornerstones Municipal 
     ------------------------
Utility District ("Cornerstones") and William St. John, as representative of a 
class of owners of real property situated within Cornerstones, in the District 
Court of Harris County, Texas, in July 1989, alleging that Armco Construction 
Products supplied defective pipe for a sanitary sewer system in three 
residential subdivisions.  The petition sought in excess of $40 million in 
damages.  On May 29, 1991, plaintiffs filed a Third Amended Petition adding 
Kingsbridge Municipal Utility District ("Kingsbridge") and John Keplinger, as 
representative of a class of owners of real property situated within 
Kingsbridge, as additional plaintiffs.  The residents of Kingsbridge made 
similar allegations and sought certification of the class of Kingsbridge 
homeowners in an effort to recover damages for an allegedly faulty sanitary 
sewer system in four residential subdivisions.  The amended petition sought in 
excess of $40 million in damages on behalf of the Kingsbridge and the 
Cornerstones plaintiffs.  On January 13, 1992, the Court granted Armco's 
Motion for Summary Judgment and dismissed all of the Cornerstones plaintiffs' 
claims on the basis of the statute of limitations.  The plaintiffs appealed 
the decision to the Fourteenth Court of Appeals.  On May 21, 1992, since 
defendants had not moved for summary judgment against Kingsbridge, the Court 
of Appeals dismissed Kingsbridge from the appeal.  In January 1993, the Court 
of Appeals reversed the dismissal of the Cornerstones action and remanded it 
to the trial court.  In May 1993, the Supreme Court of Texas granted Armco's 
application for leave to appeal the judgment of the Court of Appeals and heard 
argument on the matter on September 14, 1993.  On November 24, 1993, the 
Supreme Court reversed the judgment of the Court of Appeals and remanded the 
case to the lower court for disposition of unaddressed issues.  On remand, in 
an opinion filed on November 10, 1994, the Court of Appeals reinstated the 
trial court's grant of summary judgment in favor of Armco on the basis that 
the Cornerstones claims are barred by the statute of limitations.  On December 
8, 1994, the Court of Appeals denied plaintiffs' petition for rehearing.  On 
March 1, 1995, the Cornerstones plaintiffs filed an application for writ of 
error to the Supreme Court of Texas.  Armco is preparing a response in 
opposition.  The Kingsbridge action remains pending before the trial court.

     In addition, there are three multiple-party homeowners actions which 
remain pending on behalf of property owners in the Cornerstones Municipal 
Utility District.  The first of these actions, Vincent and Linda Adduci, et 
                                               -----------------------------
al. v. Armco Steel Corporation, et al., was filed in the 127th District Court 
--------------------------------------
of Harris County, Texas on or about April 3, 1992, by approximately 87 
residents, including the lead plaintiffs, against the same defendants as in 
the Cornerstones case.  On or about September 11, 1992, Harris W. Arthur and 
    ------------
other plaintiff homeowners commenced a similar action, styled Harris W. 
                                                              ---------
Arthur, et al. v. Monsanto Company, et al., in the 133rd Judicial District 
------------------------------------------
Court of Harris County.  On or about March 22, 1993, a third action, captioned 
William C. Irons, et al. v. Turner, Collie & Braden, Inc., et al., was filed 
-----------------------------------------------------------------
in the 152nd Judicial District Court of Harris County by the lead plaintiff 
and approximately 100 additional residents.  All three cases are substantially 
based upon the same theories as the Cornerstones case and were separately 
                                    ------------
filed after an effort to have the Cornerstones complaints certified as a class 
                                  ------------
action was denied by the court.  These three actions each seek an unspecified 
amount of damages.

     Armco Chile Prodein, S.A. Litigation.  On or about November 15, 1991, 
     -------------------------------------
Armco and Armco Chile Prodein, S.A. ("Armco Chile") were sued for damages in 
the United States District Court for the Southern District of Alabama by a 
maritime cargo carrier.  The plaintiff's claims were based upon allegations of 
fraud, negligent misrepresentation, negligent interference with contractual 
relations and wrongful arrest.  Plaintiff's allegations arose out of a series 
of transactions in which it was engaged by Armco Chile to transport fiberglass 
reinforced pipe from Jacksonville, Florida to Talcahuano, Chile.  The 
plaintiff made three such shipments of pipe.  After discovering damage to the 
first and second shipments of pipe, which defendants contended was due to 
negligence by plaintiff, Armco Chile arrested, pursuant to Chilean law, the 
vessel which plaintiff utilized to carry the third shipment of pipe.  The 
plaintiff alleged, among other things, that the arrest was wrongful and that 
the alleged wrongful arrest resulted in such severe damage to the plaintiff's 
business interests and reputation that the plaintiff went out of business.  
The plaintiff's experts claimed that the damages suffered by plaintiff range 
from $38 million to $47 million.  Both Armco and Armco Chile filed motions for 
summary judgment.  On January 25, 1993, the court granted summary judgment 
discharging Armco and subsequently denied plaintiff's motions for 
reconsideration of the summary judgment granted to Armco.  On April 30, 1993, 
a jury verdict on plaintiff's wrongful arrest and lost profits claims was 

                                      14
<PAGE>

rendered in favor of the plaintiff and against Armco Chile in the amount of 
$10,500,000.  Judgment on the verdict was entered by the Court on May 7, 1993.  
Thereafter, Armco Chile filed a motion seeking judgment as a matter of law or, 
alternatively, for a new trial.  On October 12, 1993, finding that the jury's 
verdict on liability and damages was against the weight of the evidence, the 
trial court granted the defendant's post-trial motion, entering judgment in 
favor of Armco Chile against the plaintiff.  The court also granted Armco's 
motion for a conditional new trial in the event the judgment was overturned on 
appeal.  The plaintiff appealed this ruling to the Eleventh Circuit Court of 
Appeals.  On September 12, 1994, the Eleventh Circuit Court of Appeals 
affirmed per curiam the ruling of the district court.  The plaintiff filed a 
petition for rehearing en banc which was denied by the Eleventh Circuit of 
Appeals on November 14, 1994.  The time for filing a petition for writ of 
certiorari to the U.S. Supreme Court has expired.

     Environmental Proceedings.  Some of Armco's operations are subject to 
     --------------------------
consent orders or judgments under local, state or federal environmental laws 
and regulations which require Armco to comply with certain discharge standards 
and to add certain pollution abatement equipment. Armco has received a number 
of notices identifying Armco as a potentially responsible party under federal 
or state laws imposing liability for costs in connection with alleged releases 
of hazard substances from various waste treatment or disposal sites.  It is 
routinely asserted that joint and several liability will be applied; thus, a 
single party could be held liable for all costs related to a site. However, 
Armco's experience has been that liability is usually apportioned on the basis 
of volume and/or toxicity of materials sent to a site.  In many cases, Armco 
is one of several hundred parties.  In a few instances, Armco is one of only a 
few parties or solely liable.  In most instances, Armco expects that any 
ultimate liability will be apportioned between Armco and other financially 
viable parties.   Armco has also received some claims for indemnification for 
properties it previously owned or leased.  Armco intends to assert all 
meritorious legal and equitable defenses which are available to it with 
respect to environmental matters.  See "Item 1- BUSINESS--Environmental 
Matters".  The following paragraphs provide information about unresolved 
environmental matters that have been reported in previous 10-K or 10-Q filings 
and certain new matters.

     On July 31, 1989, the United States filed a civil action in the United 
States District Court for the Southern District of Texas, Houston Division, 
against 85 parties under the Comprehensive Environmental Response, 
Compensation and Liability Act ("CERCLA") for cost recovery and injunctive 
relief associated with the French Limited Superfund site (the "French Limited 
Site") near Crosby, Texas.  Concurrently, the United States government filed a 
Consent Decree requiring the defendants to reimburse the United States in the 
amount of $1.3 million, to pay certain future oversight costs and to undertake 
remedial action at the French Limited Site.  The Decree was approved and 
entered by the court.  The remedy outlined in the Decree has been implemented 
and remediation is expected to be complete in 1996.  Armco's estimated 
remaining share of costs, which is fully accrued, is approximately $1.3 
million.

     Armco was one of four remaining defendants in several class actions filed 
on behalf of residents near the French Limited Site; these actions were 
settled in late 1992 and dismissed with prejudice.  Approximately 300 
individuals who chose not to settle in the original actions were joined in the 
case, Rosa Ann Barrett, et al. v. Atlantic Richfield Company ("ARCO"), et al., 
      -----------------------------------------------------------------------
which was in the United States District Court for the Southern District of 
Texas, Houston Division ("Houston").  On June 20, 1994, the court granted 
summary judgment against all but two of the Barrett plaintiffs on the grounds 
                                            -------
that they had not established a factual basis for their personal injury 
claims.  Settlement of the claims of the two remaining plaintiffs subsequently 
was finalized, and Armco's share of the settlement was $1,356.  On September 
20, 1994, the court entered a final order denying plaintiffs' motion for 
rehearing or new trial and dismissing all of plaintiffs' claims in this case.  
The Barrett plaintiffs filed a notice of appeal on October 19, 1994.  In 
    -------
another case, which was filed in the Houston court, Rhonda Sills v. ARCO, et. 
                                                    -------------------------
al., which also alleged personal injury, the court entered its order granting 
---
summary judgment against the plaintiffs on October 17, 1994.  Plaintiffs filed 
a notice of appeal on February 6, 1995.  In the case styled John D. Bertling, 
                                                            -----------------
et al. v. ARCO, et al., which was filed in the Houston Court in May 1994 and 
----------------------
raised claims of business losses, Mr. Bertling has accepted a settlement offer 
made by Armco and two other defendants.  Armco's share of the settlement is 
$4,244.36.

                                      15
<PAGE>

     Armco and Traverse Bay Area Intermediate School District ("TBA") entered 
into a Consent Decree with the State of Michigan in May 1994, resolving claims 
of contamination of TBA property.  Under the Consent Decree, Armco paid 
$528,070 for past costs; and will pay 60% of additional state oversight costs 
as well as for part of the site remediation.  Armco's share of the remediation 
cost is expected to be about $530,000.

     An action styled The United States of America, State of Maryland v. 
                      --------------------------------------------------
Azrael, et al. v. Armco Steel Corporation, et al. was filed in the United 
-------------------------------------------------
States District Court for the District of Maryland pursuant to Section 107 of 
CERCLA to recover monies expended by the United States and the State of 
Maryland in response to a release and threatened release  (federal allegation) 
and an imminent and substantial danger to the public health or welfare 
presented by the release or substantial threat of release (state allegation) 
of hazardous substances from a waste disposal site at the intersection of Kane 
and Lombard Streets in Baltimore, Maryland.  Armco was served with a third-
party complaint on April 19, 1991.  The third-party complaint alleges that 
Armco arranged for the disposal and/or treatment or arranged with a 
transporter for transport for disposal or treatment of hazardous waste to the 
Kane and Lombard site. A determination has not been made as to how much waste, 
if any, Armco sent to the site.  Based on settlement discussions to date, 
Armco expects to settle the suit at an amount that is not material.

     On or about September 29, 1989, the United States filed a civil action in 
the United States District Court for the District of Minnesota under CERCLA 
for declaratory relief and cost recovery associated with the Arrowhead 
Refining Superfund site (the "Arrowhead Site") in Hermantown, Minnesota, 
naming Armco as a defendant.  The current estimated cost to clean up the 
Arrowhead Site is about $20 million.  Armco settled the case with the United 
States Environmental Protection Agency ("USEPA") and other potentially 
responsible parties (PRP's") for payment of $4,988,920 in November 1994 (which 
is in addition to $2.4 million Armco paid in prior years and credit for $2.5 
million which was previously paid by LTV).  Armco expects no further payment 
requirements for remediation of this site.

     On July 19, 1993, Armco received a request from USEPA under Section 3007 
of the Resource Conservation and Recovery Act ("RCRA") for information as part 
of an ongoing investigation into compliance with a Consent Agreement and Final 
Order dated October 27, 1988, (the "Consent Order") relating to two inactive 
waste surface impoundments located at the former E.G. Smith plant in 
Cambridge, Ohio.  Armco had sold the Flour City Cambridge, Ohio plant in 
February, 1993, but retained title to 21.5 acres of the Cambridge facility, 
including the surface impoundments. Armco submitted a revised closure plan for 
this site in September 1993.  Armco has established reserves which it believes 
will be adequate to cover the required closure.   The Department of Justice 
notified Armco in March 1994 that it was prepared to file a complaint in this 
matter alleging that  there was non-compliance with the Consent Order in about 
1989 and 1990. A tentative settlement with the Department of Justice has been 
reached but a consent order implementing the settlement has not yet been 
negotiated.  A penalty of $100,000 is expected; other costs are not expected 
to be material. 

     In September 1992, National Supply Company, Inc., a wholly owned 
subsidiary of Armco ("National Supply") and a 50% general partner in National-
Oilwell, received a letter from USEPA, which asserted that National Supply 
and/or National-Oilwell was a  PRP under CERCLA with respect to the Odessa 
Drum Company, Inc. Superfund site located in Odessa, Ector County, Texas.  
Armco settled this matter for $119.  

     Armco is one of four companies that are identified by the USEPA as PRP's 
at the Fultz Landfill Superfund site in Byesville, Ohio;  Armco received the 
initial CERCLA information request about this site in 1985.  USEPA's estimate 
for remediation costs is about $15 million. Armco is negotiating  jointly with 
USEPA and the Department of Justice to settle its liability.  The initial 
proposal from the Department of Justice was unacceptable to Armco and Armco is 
preparing a counter proposal.  The outcome of negotiations or litigation can 
not be determined at this time, however, even if Armco were to have accepted 
the Department of Justice's initial proposal, the amount which would be 
expected to be paid out over the next several years would not be material to 
Armco.

                                      16
<PAGE>

     Armco received a unilateral order in September 1994 from USEPA to 
complete remediation of contaminated soil on certain property in New Boston, 
Ohio which had been sold to New Boston Industrial Corporation several years 
ago.  Prior to the sale, the salvage contractor hired by the current owner 
(which was then occupying the property as a tenant) engaged in intentional 
conduct which resulted in contamination.  Armco and the current owner have 
collected $825,000 on a $1 million performance bond which had been obtained to 
secure the contractor's performance.  These funds were used for remediation 
and oversight of the cleanup.  Armco is conducting the remaining cleanup which 
is estimated to cost about $5.2 million; all contaminated soil which had 
previously been excavated has been shipped off-site; additional soil samples 
will be taken to determine whether additional excavation is necessary.  Armco 
is seeking contribution from other PRPs, but no estimate as to the amount of 
such contribution can be made at this time. 

     In July of 1990, Eastern Stainless Corporation entered into a Consent 
Order with the Maryland Department of Environment to resolve a complaint 
alleging various violations of environmental requirements.  This Order was 
followed by a voluntary Consent Judgment on April 17, 1992 and an amendment of 
the Consent Judgment in August of 1993.  Pursuant to the Order and Judgment, 
Eastern Stainless spent a total of about $5.4 million in 1991 through 1994 on 
various pollution prevention projects.  In addition, Eastern Stainless paid a 
$0.3 million penalty.  Armco believes Eastern Stainless was in compliance with 
the Consent Judgment at the time Eastern Stainless was sold to Avesta 
Sheffield, Inc.  By Court Order, dated March 10, 1995, Avesta was substituted 
for Eastern Stainless as the responsible party under the Consent Order, and 
Armco expects to have no further liability in regard to the Consent Judgment.

     On July 22, 1993, Armco received a request from the Kansas Department of 
Health and Environment ("KDHE") for information regarding a former Armco 
Construction Products Division plant located in Topeka, Kansas and now owned 
by Contech Construction Products, Inc. ("Contech").  Armco answered KDHE's 
information request in August 1993 and KDHE has indicated it will pursue 
Contech and two other parties regarding this matter.  Armco is working with 
Contech to resolve any indemnification obligation Armco may have under the 
agreement conveying the property to Contech.  Based on the type of 
contamination at issue and the presence of other potentially responsible 
parties, Armco does not believe its liability will be material.

     In December 1993, Armco and one other company received a notice of 
nonbinding preliminary allocation of proportionate responsibility from the 
Pennsylvania Department of Environmental Resources ("PADER") for the William 
Taylor Estate site.  PADER has decided to conduct additional investigations at 
this site.  Based on current information about type of contamination and the 
presence of other potentially responsible parties,  Armco does not expect its 
liability to be material.

     On February 16, 1994, the Missouri Department of Natural Resources and 
the USEPA jointly issued a Part B permit to the Kansas City facility under 
RCRA.  Armco petitioned the Environmental Appeals Board for review of most of 
such permit provisions.  The appeal was resolved through negotiation.  Armco 
is initiating the investigation and remediation required under the revised 
permit which was issued in November, 1994.  Initial investigation costs may 
reach $1 million; there is not sufficient information regarding soil and 
groundwater conditions to reasonably estimate remediation costs at the present 
time. 

     The Malitovsky Drum Superfund site in Pittsburgh, Pennsylvania, in which 
Armco was a named PRP was resolved through entry of a Consent Decree on  
February 21, 1995, in the U.S. District Court for the Western District of 
Pennsylvania. Armco had previously deposited $118,333 in a PRP trust fund as 
its share of liability in this matter.  No further liability is anticipated 
for this matter.

     On January 18, 1994, Armco received a 104(e) request for information 
under CERCLA from USEPA regarding shipments to the Granville Solvents site in 
Ohio.  In August 1994, USEPA entered into an Administrative Order on Consent 
("AOC") with a number of potentially responsible parties at the Granville 
Solvents Site in Ohio.  Armco did not sign the AOC because the terms were 
deemed unacceptable.  Issues of particular concern were stipulated penalties 
for migration of contaminants, 

                                      17
<PAGE>

lack of specificity as to what remediation would be required at the site and 
lack of a meaningful procedure to resolve disputes between the parties and 
USEPA.  Four of the signatories to the AOC, who claim to have an assignment of 
rights by other companies who signed the AOC, initiated a contribution action 
on September 9, 1994, in the U.S. District Court for the Southern District of 
Ohio against all the potentially responsible parties, including Armco, who did 
not sign the AOC.  Armco made a settlement offer to all the AOC signatories 
under which Armco would pay about 15% of remediation costs, which are 
currently estimated at $5 million.  This offer was rejected by the plaintiffs 
and has been withdrawn.  A scheduling order for discovery is being developed. 

     On  February 27, 1995, the Ohio Environmental Protection Agency issued a 
Notice of Violation ("NOV") to Armco's  Zanesville, Ohio facility alleging 
noncompliance with both a 1993 Order and various state regulations regarding 
hazardous waste management.  Armco is reviewing the NOV, implementing 
appropriate corrective measures and preparing a response.  No proposed 
penalties were included in the NOV and Armco cannot reasonably estimate 
potential penalties based on current information.

	In the opinion of management, the ultimate liability resulting from the 
claims described in the preceding paragraphs in the "Legal Proceedings" 
section will not materially affect the consolidated financial position or 
liquidity of Armco and its subsidiaries; however, it is possible that due to 
fluctuations in Armco's operating results, future developments with respect to 
such matters could have a material effect on its financial condition, 
liquidity and results of operations in future interim or annual periods.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of the security holders of 
Armco during the fourth quarter of the year ended December 31, 1994.

Executive Officers of Armco

     The executive officers of Armco as of March 15, 1995, were as follows*:

<TABLE>
<CAPTION>
                                                                        Years
                 Age as of                              Tenure in    of Service
Name            March 15, 1995        Office             Office (1)  with Armco
----            --------------        ------            -----------  ----------
<S>                   <C>        <C>                        <C>          <C>
James F. Will         56         President and              1994          3
                                 Chief Executive Officer 

James L. Bertsch      51         Vice President and         1989         29
                                 Treasurer

John B. Corey         51         Vice President -           1994         16
                                 Asset Management and
                                 Strategic Planning (2)

David G. Harmer       51         Vice President and         1993          2
                                 Chief Financial Officer

David A. Higbee       52         Vice President -           1994         29
                                 Diversified Businesses

Gary R. Hildreth      56         Vice President, General    1993         24
                                 Counsel and Secretary

Peter G. Leemputte    37         Vice President and         1993          2
                                 Controller (3)
<FN>
*Mr. Robert M. Visokey, Executive Vice President - Steel Operations died on 
March 14, 1995.

-------------------------

                                      18
<PAGE>

(1)  All officers are elected annually by the Board of Directors and hold 
office until their successors are elected and qualified.  Each of the officers 
named above has held responsible positions with Armco or its subsidiaries 
during the past five years, with the exceptions of Messrs. Will, Harmer, 
Leemputte and Higbee.  Immediately prior to joining Armco, Mr. Will was 
President and Chief Executive Officer of Cyclops Industries, Inc. (a 
manufacturer of flat-rolled carbon and stainless steel products).  Mr. Harmer 
was Vice President and Controller of FMC Corporation (a broad-based chemicals 
and manufacturing company).  Mr. Leemputte was project manager for Gemini 
Consulting (specializing in the development and application of leading edge 
business concepts and practices).  Prior to that, Mr. Leemputte held various 
controlling positions at FMC Corporation.  Mr. Higbee was President of 
National-Oilwell.

(2)  Effective March 1, 1995, Mr. Corey was named Vice President - Asset 
Management and Strategic Planning.  He had previously been Vice President - 
Asset Management and Business Development since March 1, 1994.

(3)  Effective March 1, 1995, Mr. Leemputte was named Vice President and 
Controller.  He had previously been Controller since September 1, 1993.
</TABLE>

                                    PART II


ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY
            AND RELATED STOCKHOLDER MATTERS

     The information required by this item is incorporated herein by reference 
from pages 38, 45 and 48 of the Annual Report to Shareholders for the year 
ended December 31, 1994.


ITEM 6.     SELECTED FINANCIAL DATA
<TABLE>
(In millions, except per share amounts)
<CAPTION>
                                      1994      1993      1992 (2)  1991      1990
                                    --------  --------  --------  --------  --------
<S>                                <C>       <C>       <C>       <C>       <C>
Net sales                          $1,437.6  $1,664.0  $1,673.2  $1,204.0  $1,342.3
Special charges - net (3)             (35.0)   (165.5)   (185.1)    (48.7)     --
Income (loss) from continuing 
    operations                         77.7    (256.2)   (419.3)   (160.6)    (75.8)
Income (loss) from continuing 
    operations per common share        0.57     (2.64)    (4.35)    (1.91)    (0.95)
Total assets (4)                    1,934.9   1,904.7   1,869.9   1,765.0   2,182.6
Long-term debt and lease 
    obligations                       363.8     379.7     401.0     350.7     354.2
Long-term employee benefit 
    obligations (4)                 1,255.3   1,270.9     541.6     362.3     352.3
Class B common stock of 
    subsidiary (5)                     --         9.7       9.3      --        --
Cash dividends declared per 
    common share                       --         --        --       --         .40
<FN>
-------------------------------


(1)  The information in this Item should be read in conjunction with 
Armco's financial statements and the notes thereto, which are incorporated 
by reference in Item 8.

(2)  In April 1992, Armco acquired Cyclops Industries, Inc. in a 
transaction accounted for as a purchase.

(3)  Special charges - net primarily relate to the shutdown, sale and/or 
rationalization of operating facilities.  

                                      19
<PAGE>

(4)  In 1993, Armco adopted SFAS Nos. 106 and 109 which increased long-term 
employee benefits and total assets. 

(5)  The Class B common stock was issued by Eastern Stainless prior to 
Armco's acquisition of this 84%-owned former subsidiary of Cyclops 
Industries, Inc.  In 1994, Eastern Stainless was identified for sale, and 
as a result, Armco ceased to include Eastern Stainless in its 
consolidation.  The sale of Eastern Stainless was completed on March 14, 
1995.
</TABLE>

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

     The information required by this Item is incorporated herein by reference 
from pages 12-22 following the caption "Management's Discussion and Analysis" 
of the Consolidated Financial Statements in the Annual Report to Shareholders 
for the year ended December 31, 1994. 


ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


     The information required by this Item is incorporated herein by reference 
from pages 23-43 of the Annual Report to Shareholders for the year ended 
December 31, 1994. 


ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE

	None. 

PART III


ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information required by this item as to executive officers of Armco 
is contained in Part I of this report under "Executive Officers of Armco" and 
is incorporated herein by reference.  The information required as to directors 
is incorporated herein by reference from the information set forth under the 
caption "ELECTION OF DIRECTORS" in the registrant's Proxy Statement for the 
1995 Annual Meeting of Shareholders filed with the Securities and Exchange 
Commission pursuant to Rule 14a-6 of the Securities Exchange Act of 1934, as 
amended (the "Proxy Statement").


ITEM 11.     EXECUTIVE COMPENSATION

     The information required by this item is incorporated herein by reference 
from the information set forth in the Proxy Statement under the caption 
"EXECUTIVE COMPENSATION".


ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The security ownership in Armco stock of directors, certain executive 
officers and directors and executive officers as a group and of persons known 
by Armco to be the beneficial owners of more than five percent of any class of 
Armco's voting securities is incorporated herein by reference from the 
information set forth in the Proxy Statement under the caption "MISCELLANEOUS 
-- Stock Ownership".

                                      20
<PAGE>


ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     None.

PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

I.	Documents Filed as a Part of this Report


     A.  Financial Statements and Financial Statement Schedules          Page

1.     Statement of Consolidated Operations for the Years Ended 
       December 31, 1994, 1993 and 1992                                    *

2.     Statement of Consolidated Financial Position as of December 31, 
       1994 and 1993                                                       *

3.     Statement of Consolidated Cash Flows for the Years Ended
       December 31, 1994, 1993 and 1992                                    *

4.     Notes to Financial Statements                                       *

5.     Independent Auditors' Report                                        *

6.     Independent Auditors' Report                                       26

7.     Financial Statement Schedule for the Years Ended
       December 31, 1994, 1993 and 1992

       II-- Valuation and Qualifying Accounts                             27

8.     Responsibility for Financial Reporting                              *

9.     National-Oilwell Consolidated Financial Statements 
       and Financial Statement Schedules as of 
       December 31, 1994 and 1993 and for 
       the years ended December 31, 1994, 1993 and 1992              28 - 43

10.     Armco Financial Services Group companies to be sold
       Consolidated Financial Statements and Financial Statement
       Schedules as of December 31, 1994 and 1993 and for
       the years ended December 31, 1994, 1993 and 1992              44 - 72

---------------

*  Incorporated in this annual report on Form 10-K by reference to pages 
23-43 of the Annual Report to Shareholders for the year ended December 
31, 1994.

                                      21
<PAGE>

Financial Statements and Financial Statement Schedules Omitted

     The financial statements and financial statement schedules for Armco Inc. 
and consolidated subsidiaries, and for Armco Financial Services Group 
companies to be sold and National-Oilwell, other than those listed above, are 
omitted because of the absence of conditions under which they are required, or 
because the information is set forth in the notes to financial statements.

     B.     Exhibits

     The following is an index of the exhibits included in the Form 10-K 
Annual Report.

3(a).  Articles of Incorporation of Armco Inc., as amended as of May 12, 1993 
(1)

3(b).  Regulations of Armco Inc. (2)

4.     Armco hereby agrees to furnish to the Securities and Exchange 
Commission, upon its request, a copy of each instrument defining the rights of 
holders of long-term debt of Armco and its subsidiaries, omitted pursuant to 
Item 601(b)(4)(iii) of Regulation S-K.

10(a).     Deferred Compensation Plan for Directors*

10(b).     1993 Long-Term Incentive Plan of Armco Inc. (3)*

10(c).     Severance Agreements (4)*

10(d).     1988 Restricted Stock Plan (5)*

10(e).     Executive Supplemental Deferred Compensation Plan Trust (6)*

10(f).     Executive Supplemental Deferred Compensation Plan (7)*

10(g).     Pension Plan for Outside Directors (8)*

10(h).     Rights Agreement dated as of June 27, 1986 between Armco Inc. and 
Fifth Third Bank, as successor to Harris Trust and Savings Bank, as amended as 
of June 24, 1988 (9)

10(i).     Key Management Severance Policy (10)*

10(j).     Minimum Pension Plan (11)*

10(k).     Stainless Steel Toll Rolling Services Agreement (12)

10(l)      Equity Exchange Agreement (13)

10(m)      Stock Purchase Agreement among Armco Inc., Armco Financial Services 
Corporation and Vik Brothers Insurance, Inc. (14)

10(n)      Asset Sale Agreement By and Among Armco Inc., Eastern Stainless 
Corporation, Avesta Sheffield East, Inc. and Avesta Sheffield Holding Co. 
dated as of February 9, 1995 (15)

11.      Computation of Income (Loss) Per Share

13.      Annual Report to Shareholders for the year ended December 31, 1994.  
(Filed for information only, except for those portions that are specifically 
incorporated in this Form 10-K Annual Report for the year ended December 31, 
1994.)

                                      22
<PAGE>

21.      List of subsidiaries of Armco Inc.

23.      Independent Auditors' Consents

27.      Financial Data Schedule

28.      Schedule P - Analysis of Losses and Loss Expenses

99.      Description of Armco Capital Stock

     The annual reports (Form 11-K) for the year ended December 31, 1994 for 
the Armco Inc. Retirement and Savings Plan and the Armco Inc. Thrift Plan for 
Hourly Employees will be filed by amendment as exhibits hereto, as permitted 
under Rule 15d-21.

*  Management contract or compensatory plan or arrangement required to be 
filed as an exhibit to the Form 10-K pursuant to Item 14(c) of Form 10-K.
______________________

(1)  Incorporated by reference from Exhibit 4.2 to Armco's Quarterly Report on 
Form 10-Q for the quarter ended March 31, 1993.

(2)  Incorporated by reference from Exhibit 3.2 to Armco's Quarterly Report on 
Form 10-Q for the quarter ended March 31, 1994.

(3)  Incorporated by reference from Exhibit 10 to Armco's Quarterly Report on 
Form 10-Q for the quarter ended March 31, 1993.

(4)  Incorporated by reference from Exhibit 10(a) to Armco's Quarterly Report 
on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-00873).

(5)  Incorporated by reference from Exhibit 10(i) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1988 (SEC File No. 001-00873).

(6)  Incorporated by reference from Exhibit 10(b) to Armco's Quarterly Report 
on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-00873).

(7) Incorporated by reference from Exhibit 10(c) to Armco's Quarterly Report 
on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-00873).

(8) Incorporated by reference from Exhibit 10(p) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1989 (SEC File No. 001-00873).

(9)  Incorporated by reference from Exhibit 1 to Armco's Form 8-A dated July 
7, 1986 and Exhibit 1.1 to Armco's Form 8 dated July 11, 1988 (SEC File No. 
001-00873).

(10)  Incorporated by reference from Exhibit 10(p) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1990.

(11)  Incorporated by reference from Exhibit 10(r) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1991.

(12)  Incorporated by reference from Exhibit 10(s) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1993.

(13)  Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated April 
7, 1994.

                                      23
<PAGE>

(14)  Incorporated by reference from Exhibit 10 to Armco's Quarterly Report on 
Form 10-Q for the quarter ended June 30, 1994.

(15)  Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated March 
14, 1995.


------------------



II.   Reports on Form 8-K

      The following reports on Form 8-K were filed by Armco since September 
30, 1994:

          Report Date                 Description
          -----------                 -----------
      October 3, 1994     Reporting that Armco, Eastern Stainless, an 84%-
                          owned subsidiary of Armco, and Avesta Sheffield 
                          reached an agreement in principle for the sale of 
                          all of the assets of Eastern Stainless to Avesta 
                          Sheffield for cash and the assumption of certain 
                          liabilities.

      March 14, 1995      Reporting that on March 14, 1995, Armco, Eastern
                          Stainless, an 84%-owned subsidiary of Armco, and
                          Avesta Sheffield completed the sale of substantially
                          all of the assets of Eastern Stainless to Avesta
                          Sheffield and providing pro forma financial
                          information with respect to the sale.  Also
                          reporting that a minority shareholder of Eastern
                          Stainless filed a complaint against Armco and
                          Eastern Stainless seeking various relief based upon 
                          Armco's relationship with Eastern Stainless.

                                      24
<PAGE>

SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized as of March 31, 
1995.


                                          ARMCO INC.


                                          By       JAMES F. WILL
                                          -------------------------------
                                                   James F. Will
                                                   President and
                                              Chief Executive Officer

	Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant and in the capacities indicated as of March 31, 1995.


By       JAMES F. WILL                    By       PAUL H. HENSON
-------------------------------           -------------------------------
         James F. Will                             Paul H. Henson
          President,                                 Director
    Chief Executive Officer
         and Director


By       DAVID G. HARMER                  By
-------------------------------           -------------------------------
         David G. Harmer                           John H. Ladish
       Vice President and                            Director
      Chief Financial Officer


By       PETER G. LEEMPUTTE               By       BRUCE E. ROBBINS
-------------------------------           -------------------------------
         Peter G. Leemputte                        Bruce E. Robbins
   Vice President and Controller                     Director


By                                        By       BURNELL R. ROBERTS
-------------------------------           -------------------------------
         John J. Burns, Jr.                        Burnell R. Roberts
           Director                                  Director


By       DAVID A. DUKE                    By       JOHN D. TURNER
-------------------------------           -------------------------------
         David A. Duke                             John D. Turner
           Director                                  Director


By       JOHN C. HALEY
-------------------------------        
         John C. Haley
           Director



                                      25
<PAGE>

INDEPENDENT AUDITORS' REPORT

Armco Inc.:

We have audited the consolidated financial statements of Armco Inc. and 
consolidated subsidiaries as of December 31, 1994 and 1993, and for each of 
the three years in the period ended December 31, 1994, and have issued our 
report thereon dated February 3, 1995, which report includes an explanatory 
paragraph for changes in Armco Inc.'s methods of accounting for postretirement 
benefits other than pensions, income taxes, certain investments in debt and 
equity securities, and postemployment benefits; such consolidated financial 
statements and report are included in your 1994 Annual Report to Shareholders 
and are incorporated herein by reference.  Our audits also included the 
consolidated financial statement schedule of Armco Inc. and consolidated 
subsidiaries, listed in Item 14.  This consolidated financial statement 
schedule is the responsibility of the Company's management.  Our 
responsibility is to express an opinion based on our audits.  In our opinion, 
such consolidated financial statement schedule, when considered in relation to 
the basic consolidated financial statements taken as a whole, presents fairly 
in all material respects the information set forth therein.  


DELOITTE & TOUCHE LLP

Pittsburgh, Pennsylvania
February 3, 1995

                                      26
<PAGE>

<TABLE>

                                                                               
SCHEDULE II
                          ARMCO INC. AND CONSOLIDATED SUBSIDIARIES
                             VALUATION AND QUALIFYING ACCOUNTS
                                   (Dollars in Millions)
<CAPTION>
==========================================================================================
        Column A             Column B      Column C    Column D                Column E
------------------------------------------------------------------------------------------
                                                       Deductions
                                                      from Reserves
                                           Additions  for Purposes
                              Balance at   Charged to   for which
                              Beginning    Costs and  Reserves were   Other   Balance at
       Description             of Year     Expenses     Provided     Changes  End of Year
------------------------------------------------------------------------------------------
For the Year Ended December 31, 1992:
<S>                             <C>          <C>         <C>        <C>           <C>
Allowance for doubtful accounts $11.9        $0.8        $10.6      $(0.1)(A)     $5.1
                                                                      3.1 (B)


Allowance for impairment of
  investments..................  31.7         0.6          5.0        1.0         28.3

------------------------------------------------------------------------------------------
For the Year Ended December 31, 1993:

Allowance for doubtful accounts $ 5.1        $0.3         $0.8      $(0.6)(B)     $4.0

Allowance for impairment of
  investments..................  28.3         --           0.4       (7.9)(B)     20.0

------------------------------------------------------------------------------------------
For the Year Ended December 31, 1994:

Allowance for doubtful accounts $4.0         $0.8         $0.4      $(0.3)(B)     $4.1

Allowance for impairment of
  investments.................  20.0          0.1          1.4	        --           8.7

------------------------------------------------------------------------------------------
<FN>
NOTES:

(A)  Represents foreign currency translation adjustment and reclassifications.
(B)  Net balances of consolidated subsidiaries purchased (divested).
</TABLE>
                                            27


  


[LOGO]ERNST & YOUNG LLP         *One Houston Center      *Phone:  713 750 1500
                                 Suite 2400                       713 750 1501
                                 1221 McKinney Street
                                 Houston, Texas 77010-2007


                        Report of Independent Auditors
                        ------------------------------

Partners
National-Oilwell


We have audited the accompanying consolidated balance sheets of National-
Oilwell and subsidiaries as of December 31, 1994 and 1993, and the related 
consolidated statements of operations, partners' capital, and cash flows for 
each of the three years in the period ended December 31, 1994.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of National-Oilwell 
and subsidiaries at December 31, 1994 and 1993, and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1994, in conformity with generally accepted accounting 
principles.


                                                   /s/ ERNST & YOUNG LLP

January 26, 1995
                                       28
<PAGE>

<TABLE>
                               NATIONAL-OILWELL
                         CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                                             December 31,
                                                        --------------------
                                                          1994        1993.
                                                       ---------    ---------
ASSETS

Current assets:
<S>                                                    <C>          <C>
   Cash and cash equivalents                           $  9,418     $  6,016 
   Trade receivables, less allowance for doubtful 
     accounts of $ 1,023 for 1994 and $3,048 for 
     1993                                                97,425       99,312 
   Inventories (Note 3)                                 124,096      153,059 
   Receivable from owners, net (Note 11)                    847          763 
   Other receivables                                      4,096        3,400 
   Prepaid expenses                                       2,444        4,036 
   Assets held for sale, net                              1,675       29,874 
                                                       ---------    ---------
Total current assets                                    240,001      296,460 

Property, plant, and equipment, net (Note 4)             22,397       35,472 

Deferred taxes (Note 9)                                   1,959        3,016 

Other assets                                              3,947        8,531 
                                                       ---------    ---------

Total assets                                           $268,304     $343,479 
                                                       =========    =========

LIABILITIES AND PARTNERS' CAPITAL

Current liabilities:
   Cash overdrafts                                     $  9,846     $  8,751 
   Notes payable (Note 5)                                  -0-        56,816 
   Accounts payable-trade                                50,494       43,000 
   Deferred credits                                       1,506        3,288 
   Accrued salaries and wages                             4,492        4,076 
   Other accrued liabilities                             21,853       25,787 
                                                       ---------    ---------
Total current liabilities                                88,191      141,718 

Long-term debt (Note 5)                                    -0-        13,000 

Employee benefit obligations                              4,958        4,945 
Insurance accruals                                        8,524        8,463 
Other liabilities                                         4,743        4,677 
                                                       ---------    ---------
Total liabilities                                       106,416      172,803 

Commitments and contingencies (Note 6)

Partners' capital:
   Owners capital                                       169,784      176,904 
   Cumulative foreign currency translation adjustment    (7,896)      (6,228)
                                                       ---------    ---------
Total partners' capital                                 161,888      170,676 
                                                       ---------    ---------
Total liabilities and partners' capital                $268,304     $343,479 
                                                       =========    =========
<FN>
        The accompanying notes are an integral part of these statements.
</TABLE>
                                      29
<PAGE>
<TABLE>
                               NATIONAL-OILWELL
                   CONSOLIDATED STATEMENTS OF OPERATIONS

<CAPTION>
                                                    Year Ended December 31,
                                               -------------------------------
                                                  1994       1993       1992
                                               ---------- ---------- ---------
                                                       ($ in thousands)
<S>                                            <C>        <C>        <C>
Net Revenues                                   $562,053   $627,281   $569,911

Cost of Revenues                                482,423    547,401    509,306
                                               ---------- ---------- ---------
Gross Profit                                     79,630     79,880     60,605

Selling, general, and administrative expenses    55,109     66,021     72,160
Other operating expenses                          9,313     13,370     14,783
Special charges/(credits)(Note 10)              (13,916)     8,565      5,200
                                               ---------- ---------- ---------
Operating Income/(Loss)                          29,124     (8,076)   (31,538)

Interest expense and other financial costs       (5,777)    (8,277)    (5,924)
Interest income                                   1,046      1,001      1,134
Other-income (expense)                              528       (240)       941
                                               ---------- ---------- ---------
Income/(Loss) Before Income Taxes and 
   Cumulative Effect of Changes In Accounting 
   Principles                                    24,921    (15,592)   (35,387)

Foreign income taxes (Note 9) 
     Current                                        132        978        475
     Deferred                                       909        893        401
                                               ---------- ---------- ---------
              Provision for income taxes          1,041      1,871        876
                                               ---------- ---------- ---------
Income/(Loss) Before Cumulative Effect of 
   Changes in Accounting Principles              23,880    (17,463)   (36,263)

Cumulative effect of changes in accounting 
   principles on years prior to 1992 
   (Notes 8 and 9)                                 -0-        -0-       1,136
                                               ---------- ---------- ---------
Net Income/(Loss)                              $ 23,880   $(17,463)  $(35,127)
                                               ========== ========== =========
<FN>
         The accompanying notes are an integral part of these statements.
</TABLE>

                                      30
<PAGE>
<TABLE>

                             NATIONAL-OILWELL
               CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL


<CAPTION>
                                                     Cumulative
                                                      Foreign
                                                      Currency         Total
                                        Partners'   Translation      Partners'
                                         Capital     Adjustment       Capital
                                        ---------    ---------       ---------
                                                 ($ in  thousands)

<S>                                     <C>          <C>             <C>
Balance at December 31,1991             $229,494     $  6,260        $235,754
     Net loss                            (35,127)        -0-          (35,127)
     Translation adjustment                 -0-        (8,081)         (8,081)
                                        ---------    ---------       ---------
Balance at December 31, 1992             194,367       (1,821)        192,546
    Net loss                             (17,463)        -0-          (17,463)
    Translation adjustment                  -0-        (4,407)         (4,407)
                                        ---------    ---------       ---------
Balance at December 31, 1993             176,904       (6,228)        170,676
    Net income                            23,880         -0-           23,880
    Translation adjustment                  -0-        (1,668)         (1,668)
    Cash distribution                    (31,000)        -0-          (31,000)
                                        ---------    ---------       ---------
Balance at December 31, 1994            $169,784     $ (7,896)       $161,888
                                        =========    =========       =========
<FN>
      The accompanying notes are an integral part of these statements.
</TABLE>
                                     31
<PAGE>

<TABLE>
                              NATIONAL-OILWELL
                   CONSOLIDATED STATEMENTS OF CASH FLOWS

<CAPTION>
                                                   Year Ended December 31,
                                                  1994       1993       1992
                                               -------- ---------- ---------
                                                        ($ in thousands)

Cash flow from operating activities:
<S>                                           <C>        <C>        <C>
   Net income(loss)                           $  23,880  $ (17,463) $ (35,127)
   Adjustments to reconcile net income/
      (loss) to net cash provided (used) by 
      operating activities:
       Depreciation and amortization              6,027     10,721     12,233
       Provision for losses on accounts receivable  545      1,237        465
       Provision for deferred income taxes          909        893        401
       (Gain) loss on sale of property, plant, 
         and equipment                             (910)      (867)       207
       Foreign currency transaction (gain) loss      54        160       (905)
       Cumulative effect of changes in 
         accounting principles                     -0-        -0-      (1,136)
       Special charges/(credits)                (13,916)     8,565      5,200
   Changes in operating assets and liabilities:
        Decrease (increase) in receivables          491     (5,245)     8,447
        Decrease in inventories                  12,483     19,558     46,232
        Decrease (increase) in other assets       4,287     (3,453)    (1,197)
        Increase (decrease) in accounts payable   7,614    (21,423)     3,068
        Decrease in other liabilities            (3,913)    (7,172)    (5,253)
                                               -------- ---------- ----------
   Net cash provided (used) by operating 
      activities                                 37,551    (14,489)    32,635

Cash flow from investing activities:
       Purchases of property, plan and 
         equipment                               (3,604)    (1,967)    (4,941)
       Proceeds from sales of property, 
         plant and equipment                      1,731      4,947        626
       Proceeds from sales of product lines      69,821       -0-        -0-
       Other investments                            251       (108)      (609)
                                               -------- ---------- ----------
   Net  cash provided (used) by 
      investing activities                       68,199      2,872     (4,924)
Cash flow from financing activities:
       Proceeds from revolving lines of 
         credit and long-term debt               54,503     64,386    101,148
       Principal payments on revolving lines 
         of credit and long-term debt          (124,345)   (51,052)  (138,969)
       Principal payments under capital 
         lease obligations                         (911)      (996)      (862)
       Cash distribution to partners            (31,000)      -0-        -0-
                                               -------- ---------- ----------
   Net cash (used) provided by financing 
      activities                               (101,753)    12,338    (38,683)

Effect of exchange rate changes on cash - loss     (595)      (154)      (782)
                                               -------- ---------- ----------
Increase (decrease) in cash and equivalents       3,402        567    (11,754)

Cash and cash equivalents at beginning of year    6,016      5,449     17,203
                                               -------- ---------- ----------
Cash and cash equivalents at end of year      $   9,418 $    6,016 $    5,449
                                               ======== ========== ==========
<FN>
      The accompanying notes are an integral part of these statements.
</TABLE>
                                       32
<PAGE>

                               NATIONAL-OILWELL

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              DECEMBER 31, 1994

1.  Organization and Basis of Presentation

National-Oilwell ("Company") is a partnership organized under the laws of 
Delaware.  The partnership was formed in April 1987 to consolidate the 
oilfield manufacturing and distribution operations of Armco Inc. ("Armco") and 
USX Corporation ("USX").  National-Oilwell is a general partnership between 
National Supply Company, Inc., a wholly-owned subsidiary of Armco and Oilwell, 
Inc., a wholly-owned subsidiary of USX. Each of the partners has a 50% 
interest in the partnership.  All references to the Company in these financial 
statements are synonymous with National-Oilwell as previously described.

The Company distributes an extensive line of oilfield supplies, oilfield 
equipment and tubular products and designs and manufactures a variety of 
oilfield equipment for use in oil and gas drilling, completion and production 
activities.  The Oilfield Distribution segment is comprised of the 
Distribution Services and Tubular Distribution business units.  This segment 
distributes products through a large network of oilfield supply stores and 
also procures and distributes oil country tubular goods manufactured by third 
parties.  The Oilfield Equipment segment consists of the Drilling Systems and 
Equipment and Pumping Systems business units.  This segment designs and 
manufactures drilling equipment, marine equipment, and an extensive line of 
pumps used in a variety of oil and gas and industrial applications.

2.  Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and 
its wholly owned subsidiaries. Substantially all of the Company's subsidiaries 
have elected a December 31 year-end.  All significant intercompany 
transactions and balances have been eliminated in consolidation.

Property, Plant and Equipment

Property, plant and equipment are recorded at cost.  Expenditures for major 
improvements which extend the lives of property and equipment are capitalized 
while minor replacements, maintenance and repairs are charged to operations as 
incurred.  Disposals are removed at cost less accumulated depreciation with 
any resulting gain or loss reflected in operations.  Depreciation is provided 
using the straight-line method over the estimated useful lives of individual 
items.

Inventories

Inventories consist of (a) standardized oilfield products and oil country 
tubular goods, (b) manufactured equipment and (c) spare parts for the 
manufactured equipment.  Inventories are stated at the lower of cost or market 
using the first-in, first-out (FIFO) or average cost method of valuing 
inventories.

Foreign Currency

The functional currency for the Company's Canadian, United Kingdom, Australian 
and Venezuelan subsidiaries is the local currency.  The cumulative effects of 
translating the balance sheet accounts from the functional currency into the 
U.S. dollar at current exchange rates are included in cumulative foreign 
currency translation adjustment in partners' equity.  The U.S. dollar is used 
as the functional currency for the Singapore subsidiary.  For all operations, 
gains or losses from remeasuring foreign currency transactions into the 
functional currency are included in income.

                                     33
<PAGE>

                               NATIONAL-OILWELL

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

Concentration of Credit Risk

The Company grants credit to its customers which are primarily in the oil and 
gas industry.  The Company performs periodic credit evaluations of its 
customers' financial conditions and generally does not require collateral.  
Receivables are generally due within 30 days.  The Company maintains reserves 
for potential losses and such losses have consistently been within 
management's expectations.

Income Taxes

The Company provides for income taxes under the liability method pursuant to 
Statement of Financial Accounting Standards No. 109, "Accounting for Income 
Taxes."  Under this method, deferred tax assets and liabilities are determined 
based on differences between financial reporting and tax reporting basis of 
assets and liabilities and are measured using the enacted tax rates and laws 
that will be in effect when the differences are expected to reverse.  The 
Company made income tax payments of $557,000, $392,000 and $573,000 during the 
years ended December 31, 1994, 1993 and 1992, respectively.

Revenue Recognition

Revenue from the sale of products is recognized upon passage of title to the 
customer, which in most cases coincides with shipment of the related products.

Fair Value of Financial Instruments

The Company's financial instruments consist primarily of cash and cash 
equivalents, receivables, payables, and debt instruments.  Cash equivalents 
include only those investments having a maturity of three months or less at 
the time of purchase.  The book values of these financial instruments are 
considered to be representative of their respective fair values.  See Note 5 
for the terms and carrying values of the Company's various debt instruments.

Research and Development Costs

Research and development costs are expensed as incurred.  During 1994, 1993 
and 1992, research and development costs were $579,000, $1,115,000, and 
$2,077,000, respectively.

Reclassifications

Certain amounts from the prior year financial statements have been 
reclassified to conform with the 1994 presentation.

3.  Inventories

    Inventories consist of:
<TABLE>
<CAPTION>
                                           December 31,
                                     ---------------------
                                       1994         1993
                                   ---------    ---------
                                         (In thousands)
    <S>                             <C>          <C>
    Raw Materials and Supplies      $ 12,486     $ 23,016
    Work in Process                    5,112       12,855
    Finished Goods                   106,498      117,188
                                   ---------    ---------
    Total                           $124,096     $153,059
                                   ---------    ---------
<FN>
Foreign inventories are approximately 20% of total inventories at December 31, 
1994 and 1993.
</TABLE>
                                      34
<PAGE>

                             NATIONAL-OILWELL

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


4.  Property, Plant, and Equipment

    Property, plant, and equipment consist of:
<TABLE>
<CAPTION>

                                                         December 31,
                                                      -----------------
                                                       1994        1993
                                                     -------     -------
                                                        (In thousands)
    <S>                                             <C>         <C>
    Land and improvements                           $  5,718    $  7,755
    Buildings                                         10,772      14,820
    Machinery and equipment                           53,886      83,157
    Other, including computer equipment and
      furniture and fixtures                          21,366      24,128
                                                     -------     -------
    Total                                             91,742     129,860
    Less accumulated depreciation and amortization   (69,345)    (94,388)
                                                     -------     -------
    Net                                             $ 22,397    $ 35,472
                                                     -------     -------
</TABLE>

Equipment included in gross assets acquired under capital leases totaled -0- 
at December 31, 1994 and $3,379,000 at December 31, 1993.  Related 
amortization included in the accumulated depreciation and amortization balance 
totaled -0-, and $2,105,000 at December 31, 1994 and 1993, respectively.

5.  Notes Payable

At December 31, 1994, the Company had bank lines of credit totaling 
approximately $50 million, of which $20 million had been utilized for letters 
of credit with no loans outstanding.  The primary revolving credit agreement 
(the Credit Agreement) expires in March 1995 and is secured by inventory, 
receivables, property, plant and equipment, and the stock of the Company's 
subsidiaries.  The Credit Agreement contains certain financial covenants 
relative to net worth, leverage ratio, working capital and cash flow.  The 
Company has complied with all covenants.  A weekly borrowing base formula is 
used to determine credit availability.  The interest rate in the Credit 
Agreement fluctuates with short-term interest rates.  The interest rate in 
effect at December 31, 1994 was 10.25%.  A commitment fee of 1/2% per annum is 
charged on the unused portion of the Credit Agreement.  The weighted average 
interest rate was approximately 8.5% and 8.0% for 1994 and 1993, respectively.  
Interest paid was $3,444,000 during 1994, $3,693,000 during 1993 and 
$4,943,000 during 1992.

During the year, the Credit Agreement was amended to allow for the sale of 
certain production equipment product lines with the resultant adjustments to 
the financial covenants.  Other amendments and consents were processed during 
the year as appropriate.

The Company is currently negotiating a new revolving credit facility (the 
"Revolver").  The Revolver is expected to consist of a three-year 
nonamortizing credit facility which includes a sub-facility for issuance of 
letters of credit.

In October 1994, the Company paid all outstanding principal and interest due 
to the Company's two owners relative to each of their $6,500,000 subordinated 
notes due March 1995.

                                     35
<PAGE>

                             NATIONAL-OILWELL

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

6.  Commitments and Contingencies

Commitments

The Company leases land, buildings and storage facilities, vehicles, and data 
processing equipment under operating leases extending through the year 2004.  
The Company's annual lease commitments for operating leases at December 31, 
1994 were as follows:
<TABLE>
<CAPTION>
                                                    Operating
                                                     Leases
                                                     -------
                                                  (In thousands)
    <S>                                              <C>
    1995                                             $ 6,850
    1996                                               4,944
    1997                                               3,557
    1998                                               2,569
    1999                                               1,003
    Thereafter                                         6,646
                                                     -------
      Total                                          $25,569
                                                     -------
</TABLE>

Rent expense for the years ended December 31, 1994, 1993 and 1992 was 
$8,691,000, $10,372,000 and $11,325,000, respectively.

Contingencies

The Company is the subject of, or a party to, various claims, regulatory 
agency audits, and pending or threatened legal actions involving a variety of 
matters.  The total liability on these matters at December 31, 1994 cannot be 
determined; however, in the opinion of management, any ultimate liability 
resulting, to the
extent not otherwise provided for, should not materially affect the financial 
position, liquidity, or results of operations of the Company.

7.  Pension Plans

The Company and its consolidated subsidiaries have several pension plans 
covering substantially all of its employees.  The two largest are considered 
defined-contribution pension plans and cover most of the domestic employees 
and employees of the Canadian subsidiary.  Contributions to the plans are 
based on employees' years of  service  equating to a percentage  of current 
earnings.   For the years  ended  December 31, 1994, 1993 and 1992, domestic 
pension expense for the defined-contribution plan was $1,745,000, $1,812,000 
and $1,888,000 respectively, and the funding is current.  Pension expense of 
the foreign operations for the defined-contribution plan totaled $169,000 for 
1994, $193,000 for 1993, and $154,000 for 1992.

National-Oilwell (U.K.) Ltd., the Company's U.K. subsidiary, has a defined-
benefit pension plan covering substantially all employees in that country.  
Benefits paid to retirees are based upon age at retirement, years of credited 
service, and average compensation.  Contributions to the plan are determined 
by an independent actuary on the basis of annual valuations.  The U.K. pension 
plan assets are invested primarily in U.K. and overseas equities, U.K. 
government securities, overseas bonds, and cash deposits.  There are no 
unamortized prior service costs.  The plan assets at fair market value were 
$27,389,000 at December 31, 1994 and $30,666,000 at December 31, 1993.  The 
projected benefit obligation was $20,630,000 at December 31, 1994 and 
$22,440,000 at December 31, 1993.  Net periodic pension cost recognized as 
(income)/expense for the years ended December 31, 1994, 1993 and 1992 was 
($69,000), $699,000 and $986,000, respectively.

                                      36
<PAGE>

                              NATIONAL-OILWELL

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

8.  Other Postretirement Benefit Plans

In addition to the Company's defined-contribution and defined-benefit pension 
plans, the Company has defined-benefit postretirement plans covering most of 
the domestic employees.  One plan provides life insurance benefits for most 
domestic employees.  The other plan provides medical and life benefits for 
former hourly employees associated with a discontinued  manufacturing facility 
and medical benefits for their spouses.  The medical plan allows for basic or 
optional coverage.  The basic component is noncontributory and the optional 
coverage rates are based upon pro rata level of cost sharing between the 
Company and its retirees.  The life insurance plans are noncontributory.  None 
of the plans were amended during 1994, 1993 or 1992.  The Company's policy is 
to fund the cost of postretirement health care and life benefits as they are 
incurred.

In 1992, the Company adopted Statement of Financial Accounting Standards No. 
106, "Employers' Accounting for Postretirement Benefits Other Than Pensions."  
The Company elected immediate recognition of the transition obligation at 
January 1, 1992 as a cumulative effect of a change in accounting principle.  
The effect of adopting the new rules increased 1992 net periodic 
postretirement benefit cost for the above defined-benefit plans by $195,000 
and the cumulative effect adjustment as of January 1, 1992 increased net loss 
by $3,337,000.  The following table shows the plans' combined funded status 
reconciled with amounts recognized in the Company's Consolidated Balance Sheet 
at December 31, 1994 and 1993:
<TABLE>
<CAPTION>
                                                  Medical/Life Plans
                                                ---------------------
                                                  1994          1993
                                                -------       -------
                                                    (In thousands)
Accumulated postretirement benefit obligation:
<S>                                              <C>       <C>
    Retirees                                     $  786    $  1,006
    Fully eligible active plan participants       1,244       2,501
    Other active plan participants                  129         156
                                                -------       -------
Accumulated postretirement benefit cost           2,159       3,663

Benefit obligation recorded on the balance sheet  3,861       3,765
                                                -------       -------
Unrecognized net gain                            $1,702      $  102
                                                -------       -------
</TABLE>

The recorded benefit obligation in excess of the accumulated postretirement 
benefit obligation represents unrecognized gains.  The 1994 actuarial 
valuation for the medical and life benefit plan related to the discontinued 
manufacturing facility includes a change in assumption related to cost-sharing 
considerations with participants' current employers.  The resulting 
unrecognized gain is being amortized over the average remaining service period 
of active plan participants.

Net periodic retirement benefit cost includes the following components:
<TABLE>
<CAPTION>
                                               Medical/Life Plans
                                         -------------------------------
                                           1994        1993        1992
                                         -------     -------     -------
                                                  (In thousands)
    <S>                                    <C>         <C>         <C>
    Service cost                           $ 15        $ 13        $ 12
    Interest cost                           161         240         232
    Amortization of cumulative 
      unrecognized net (gain)loss           (37)        -0-         -0-
                                         -------     -------     -------
    Net periodic postretirement 
      benefit cost                         $139        $253        $244
                                         -------     -------     -------
</TABLE>

                                      37
<PAGE>

                               NATIONAL-OILWELL

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

The annual assumed rate of increase in the per capita cost of covered benefits 
(i.e., health care cost trend rate) for the medical plan is 10.0% for 1995, 
9.5% for 1996, decreasing by 0.5% per year to 5.5% by 2005, and 5.5% per year 
thereafter.  Increasing the assumed health care cost trend rates by one 
percentage point in each year would increase the accumulated postretirement 
benefit obligation for the medical plan as of December 31, 1994 by $61,000, 
and the aggregate of the service and interest cost components of net periodic 
postretirement benefit cost for 1994 by $6,000.

The weighted-average discount rate used to determine the accumulated 
postretirement benefit obligation was approximately 8% at December 31, 1994 
and 7% at December 31, 1993.

9.  Income Taxes

As a partnership, the Company is not subject to U.S. federal taxes on its 
income.  The general partners include in their federal and state tax returns 
the partnership's results of operations.  Accordingly, no provision for U.S. 
federal income taxes has been made by the Company.

The Company adopted the liability method of accounting for income taxes as 
required by the Statement of Financial Accounting Standards No. 109, 
"Accounting for Income Taxes," effective January 1, 1992.  The cumulative 
effect of adopting Statement 109 decreased net loss by $4,473,000 in 1992 
(there was no pretax effect of adopting the Statement).

The geographical sources of income (loss) before income taxes and cumulative 
effect of changes in accounting principles were as follows:
<TABLE>
<CAPTION>
                                               Year Ended December 31,
                                       -------------------------------------
                                         1994           1993           1992 
                                       -------        -------        -------
                                                  (In thousands)
<S>                                    <C>           <C>            <C>
United States                          $22,840       $(16,446)      $(26,880)
Foreign                                  2,081            854         (8,507)
                                       -------        -------        -------
Income/(loss) Before Income Taxes and
  Cumulative Effect of Changes in 
    Accounting Principles              $24,921       $(15,592)      $(35,387)
                                       -------        -------        -------
</TABLE>

Tax rates related to foreign income range from 30% to 50%.

Significant components of the Company's deferred tax assets and liabilities 
were as follows:
<TABLE>
<CAPTION>
                                                December 31,
                                            -------------------
                                               1994         1993
                                             -------      -------
                                               (In thousands)
Deferred tax assets:
    <S>                                     <C>          <C>
    Book over tax depreciation              $ 1,729      $ 3,644
    Product warranty accruals                 2,887        1,267
    Net operating loss carryforwards          7,268        7,257
    Other                                       508        1,296
                                             -------      -------
      Total deferred tax assets             $12,392      $13,464
      Valuation allowance for deferred 
        tax assets                           (9,887)      (9,428)
                                             -------     -------
                                            $ 2,505      $ 4,036	
                                             -------     -------
Deferred tax liabilities:
    Tax over book depreciation              $   346      $   666
    Other                                       200          354
                                             -------     -------
      Total deferred tax liabilities        $   546      $ 1,020
                                             -------     -------
      Net deferred tax assets               $ 1,959      $ 3,016
                                             -------     -------
</TABLE>

                                   38
<PAGE>
                            NATIONAL-OILWELL

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


The income tax liability of the Company's foreign and domestic subsidiaries is 
reflected in the Company's financial statements.  Deferred income taxes, 
attributable to the foreign subsidiaries, result primarily from temporary 
differences in depreciation and other expenses for tax and financial statement 
purposes.  At December 31, 1994, the Company had tax loss carryforwards 
available at certain foreign subsidiaries totaling $21 million.  The tax loss 
carryforwards have no expiration date; however, they are only available 
against income arising from the same line of business.

10.  Special Charges/(Credits)

Special charges/(credits) consist of the following:
<TABLE>
<CAPTION>
                                              1994         1993         1992
                                            -------      -------      -------
<S>                                        <C>          <C>          <C>
Sales of product lines                     $(15,648)    $ 10,000     $   -0-
Employee termination benefits                 3,207         -0-         4,520
Exit costs                                      610          365        1,980
Reversal of prior year reserves              (2,085)      (1,800)      (1,300)
                                            -------      -------      -------
    Total                                  $(13,916)    $  8,565     $  5,200
                                            -------      -------      -------
</TABLE>

Sales of Product Lines

1994
----
The Company completed the sales of certain production equipment product lines 
not considered part of its core businesses under asset sales agreements during 
the last half of 1994.  Sale of the fluid control systems, rod pump, sucker 
rod, and hydraulic product lines resulted in a gain of $15.6 million.  
Proceeds received in 1994 totaled approximately $41.0 million and were used to 
reduce debt.  As a result of the sales, the Company will no longer manufacture 
these products but will continue as a distributor.  It is estimated future 
revenues will be reduced by approximately $18.0 million due to these product 
line sales; however, the impact on net income in 1994, as well as in 
subsequent years, was not and is not expected to be significant.

1993
----
During 1993, the Company implemented a business strategy to focus on its core 
businesses and divest marginal  or  unprofitable  product lines.   In  the  
fourth quarter  of  1993,  the  Company  recorded  a  $10.0 million charge for 
the estimated loss on the sale of its wellhead business under an asset sales 
agreement signed in December 1993.  This charge included an $8.5 million 
writedown of inventories and property, plant and equipment to estimated net 
realizable values and $1.5 million for transition and other direct costs of 
disposal.  Proceeds from the wellhead business sale of $28.7 million, which 
closed in January 1994, were used to reduce debt.  There were no significant 
costs expensed in 1994 related to the disposition of this product line.

Employee Termination Benefits

1994
----
In conjunction with the formal announced shutdown of the Stockport, England, 
plant on January 9, 1995, the Company expensed approximately $3.2 million in 
1994 relating to employee termination benefits.  These benefits are calculated 
pursuant to the terms of the United Kingdom preexisting employee benefit plan.  
Benefit payments of $1.2 million were paid in the fourth quarter of 1994 
related to the termination of 77 employees.  Approximately $0.5 million of 
these benefit payments were accrued in 1992.  The remaining reserve of $2.5 
million is for 115 employees and will be paid in 1995.

                                     39
<PAGE>
                              NATIONAL-OILWELL

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

1992
----
The majority of the employee termination benefits in 1992 related to the 
Company's United Kingdom operations.  In connection with the closing of the 
London, England, office and the rationalization of the Company's subsea 
wellhead manufacturing efforts in the United Kingdom, the Company recorded 
employee termination benefits of $3.8 million in 1992 related to approximately 
225 employees.  Approximately 77, 124, and 20 employees were actually 
terminated in 1994, 1993 and 1992, respectively, with the actual cost charged 
against the reserve.  As of December 31, 1994, the reserve for these employee 
terminations is -0-.

Exit Costs

1994
----
The consolidation of the Company's Houston, Texas, manufacturing operations 
resulted in exit costs of $0.6 million in 1994.  These costs primarily 
included equipment relocation costs and lease termination costs.  The 
remaining liability at December 31, 1994 represents $0.2 million for lease 
termination costs related to abandoned facilities.

1993 and 1992
-------------
The 1992 decision to close the Company's New Iberia, Louisiana, oilfield 
equipment manufacturing facility resulted in exit costs of approximately $0.9 
million which primarily consisted of inventory writedowns and relocation of 
machinery and equipment.  The plant closure was completed in 1993 for a total 
cost of approximately $1.3 million.  Accordingly, the reserve for this plant 
closure was -0- at December 31, 1993.

Exit costs in 1992 also included $1.1 million in the U.K. related to lease 
termination costs as a result of management's plans to vacate the London, 
England, and Aberdeen, Scotland, wellhead sales, service and administrative 
offices.  The remaining reserve at December 31, 1994 of approximately $0.3 
million represents the future lease costs of the Aberdeen, Scotland, office.

Reversal of Reserves

The reversal of reserves in 1994, 1993, and 1992 were recorded as credits to 
special charges.  These items primarily relate to an $18.5 million reserve 
initially recorded in 1991 to accrue for the estimated loss on the shutdown  
and disposition  of the plant  and  related machinery  and  equipment at 
Garland, Texas.  The $1.3 million reversal primarily relates to excess 
transition expense accruals no longer needed when the plant shutdown was 
completed in 1992.  The $1.8 million reversal primarily related to excess 
machinery, equipment and inventory relocation accruals no longer needed after 
movement to the Company's other facilities was completed in 1993.  The $2.1 
million reversal primarily related to excess accruals for potential demolition 
and environmental cleanup no longer needed when the facility was finally sold 
in 1994.

11.  Related Party Transactions

The Company maintains ongoing business relationships with Armco Inc. and USX 
Corporation, the parent companies of the general partners, and their 
subsidiaries.  Significant related party transactions with these companies 
included:
<TABLE>
<CAPTION>
                                                December 31,
                                     ---------------------------------
                                       1994         1993         1992
                                     -------      -------      -------
                                               (In thousands)
<S>                                  <C>          <C>          <C>
Revenues                             $10,495      $14,361      $14,503
Purchases                             30,704       39,000       16,522
Receivables                            4,578        4,400        4,946
Payables                               3,731        3,637        6,868
</TABLE>

                                     40
<PAGE>

                              NATIONAL-OILWELL

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

At December 31, 1994, the Company leases office space for its headquarters 
facility, as well as other operating locations, from the parent companies or 
their subsidiaries.  Future minimum lease payments applicable to these leasing 
agreements total $5,031,000.  Rental expense to related parties totaled 
$1,342,000, $1,165,000 and $1,203,000 for 1994, 1993 and 1992, respectively, 
and is excluded from purchases.

A $31 million cash distribution was made to the owners in December 1994.

12.  Business Segments and Geographic Areas

The Company's operations consist of two segments, the oilfield distribution 
segment and the oilfield equipment segment.  The oilfield distribution segment 
distributes an extensive line of oilfield supplies, oilfield equipment and 
tubular products.  The oilfield equipment segment designs and manufactures a 
variety of oilfield equipment for use in oil and gas drilling, completion and 
production activities.  Intersegment sales and transfers are accounted for at 
commercial prices.

During the years ended December 31, 1994, 1993 and 1992, no single customer 
accounted for 10% or more of consolidated revenues.

Summarized financial information with respect to business segments and 
geographic areas is as follows:

Business Segments (in thousands)

<TABLE>
<CAPTION>
                                   Oilfield     Oilfield
                                 Distribution   Equipment (1) Corporate Elimination      Total
                                 ------------   ---------     --------- -----------    ---------
1994
----
<S>                               <C>           <C>          <C>         <C>           <C>
Revenues from:
   Unaffiliated customers         $431,047      $131,006          ---         ---      $562,053
   Intersegment sales                  ---        77,321          ---    $(77,321)          ---
                                  ---------     ---------    ---------   ---------     ---------
       Total revenues              431,047       208,327          ---     (77,321)      562,053
                                  ---------     ---------    ---------   ---------     ---------
Operating income (loss)             12,101        19,921     $ (2,898)        ---        29,124
Capital expenditures                 1,520         1,570          514         ---         3,604
Depreciation and amortization        2,229         3,288          510         ---         6,027
Identifiable assets                167,584       106,034          ---      (5,314)      268,304

1993
----
Revenues from:
   Unaffiliated customers         $475,311      $151,970          ---         ---      $627,281
   Intersegment sales                  ---        93,700          ---    $(93,700)          ---
                                  ---------     ---------    ---------   ---------     ---------
       Total revenues              475,311       245,670          ---     (93,700)      627,281
                                  ---------     ---------    ---------   ---------     ---------
Operating income (loss)             18,926       (24,694)    $ (2,308)        ---        (8,076)
Capital expenditures                   319         1,422          226         ---         1,967
Depreciation and amortization        2,202         8,112          407         ---        10,721
Identifiable assets                194,518       159,226          ---     (10,265)      343,479

1992
----
Revenues from:
   Unaffiliated customers         $431,193      $138,718          ---         ---      $569,911
   Intersegment sales                  ---       101,300          ---   $(101,300)          ---
                                  ---------     ---------    ---------   ---------     ---------
       Total revenues              431,193       240,018          ---    (101,300)      569,911
                                  ---------     ---------    ---------   ---------     ---------
Operating income (loss)              1,200       (29,835)    $ (2,903)        ---       (31,538)
Capital expenditures                   321         4,319          301         ---         4,941
Depreciation and amortization        2,077         9,713          443         ---        12,233
Identifiable assets                170,878       212,105          ---     (11,100)      371,883
<FN>
(1) Operating income/(loss) of the oilfield equipment segment includes special charges/(credits) 
      of $(13,916), $8,565 and $5,200 for 1994, 1993 and 1992, respectively.
</TABLE>

                                       41
<PAGE>
                                NATIONAL-OILWELL

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)






Geographic Areas (in thousands)
<TABLE>
<CAPTION>
                                  United              United
                                  States     Canada   Kingdom    Other   Elimination    Total
                                  ------     ------   -------    -----   -----------    -----
1994
----
<S>                              <C>        <C>       <C>      <C>         <C>         <C>
Revenues from:
   Unaffiliated customers        $442,555   $73,052   $29,708  $ 16,738         ---    $562,053
   Interarea sales                 26,144       579     9,726       106    $(36,555)        ---
                                 ---------  --------  -------- ---------   ---------   --------
-
       Total revenues             468,699    73,631    39,434    16,844     (36,555)    562,053
                                 ---------  --------  -------- ---------   ---------   --------
-
Operating income (loss)            27,166     1,872      (314)      400         ---      29,124
Export sales of U.S.                  ---     1,436       635   102,265         ---     104,336
Identifiable assets               186,634    34,567    32,136    14,967         ---     268,304

1993
----
Revenues from:
   Unaffiliated customers        $485,988   $68,766   $49,419  $ 23,108         ---    $627,281
   Interarea sales                 33,750       552     8,395       961    $(43,658)        ---
                                 ---------  --------  -------- ---------   ---------   --------
-
       Total revenues             519,738    69,318    57,814    24,069     (43,658)    627,281
                                 ---------  --------  -------- ---------   ---------   --------
-
Operating income (loss)            (4,865)     (321)   (3,980)    1,090         ---      
(8,076)
Export sales of U.S.                  ---     1,386       389   115,464         ---     117,239
Identifiable assets               257,597    29,662    39,391    16,829         ---     343,479

1992
----
Revenues from:
   Unaffiliated customers        $433,694   $53,163   $57,739  $ 25,315         ---    $569,911
   Interarea sales                 34,834     2,759     6,678     2,442    $(46,713)        ---
                                 ---------  --------  -------- ---------   ---------   --------
-
       Total revenues             468,528    55,922    64,417    27,757     (46,713)    569,911
                                 ---------  --------  -------- ---------   ---------   --------
-
Operating income (loss)           (18,745)     (586)  (11,973)     (234)        ---     
(31,538)
Export sales of U.S.                  ---       615       313    81,145         ---      82,073
Identifiable assets               278,764    33,604    42,030    17,485         ---     371,883
</TABLE>

Corporate general and administrative expense related to worldwide 
manufacturing and other support functions benefit both United States and 
international operations.  An allocation has been made to each business 
segment and geographic area based on an estimate of the corporate effort 
attributable to the respective business segment or geographic area.  The 
expenses allocated totaled approximately $18,000, $21,700 and $24,000 for the 
years ended December 31, 1994, 1993 and 1992, respectively.

                                      42
<PAGE>

                               NATIONAL-OILWELL

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)




13. Quarterly Financial Data (Unaudited):
<TABLE>
<CAPTION>
                            First     Second      Third     Fourth
                           Quarter    Quarter    Quarter    Quarter    Total
                           -------    -------    -------    -------    -----
                                             (In thousands)
<S>                       <C>        <C>        <C>        <C>       <C>
1994
Revenues                  $129,357   $132,030   $161,186   $139,480  $562,053
Gross profit                18,265     19,604     23,875     17,886    79,630
Special charges/(credits)   (1,500)    (9,515)       312     (3,213)  (13,916)
Income before income taxes     475     10,176      5,361      8,909    24,921
Net income                     463      9,938      5,242      8,237    23,880


1993
Revenues                  $143,350   $177,754   $148,517   $157,660  $627,281
Gross profit                19,270     23,268     18,431     18,911    79,880
Special charges/(credits)      ---        ---        ---      8,565     8,565
Income (loss) before 
    income taxes            (1,150)     1,014     (3,564)   (11,892)  (15,592)
Net income (loss)           (1,660)       464     (3,901)   (12,366)  (17,463)
</TABLE>
                                      43
<PAGE>

INDEPENDENT AUDITORS' REPORT

Armco Inc.:

We have audited the statement of consolidated net assets of Armco Financial 
Services Group - Companies to be Sold as of December 31, 1994 and 1993 and the 
related consolidated statements of operations and cash flows for each of the 
three years in the period ended December 31, 1994.  Our audits also included 
Financial Statement Schedule I, Summary of Investments - Other than 
Investments in Related Parties; Schedule II, Condensed Financial Information; 
Schedule IV, Reinsurance; Schedule V, Valuation and Qualifying Accounts; and 
Schedule VI, Supplemental Information Concerning Property-Casualty Insurance 
Operations.  These financial statements and financial statement schedules are 
the responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements and financial statement 
schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement.  An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
consolidated financial statements.  An audit also includes assessing the 
accounting principles used and significant estimates made by management, as 
well as evaluating the overall consolidated financial statement presentation.  
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of Armco Financial Services Group - 
Companies to be Sold at December 31, 1994 and 1993 and the results of its 
operations and its cash flows for each of the three years in the period ended 
December 31, 1994 in conformity with generally accepted accounting principles.  
Also, in our opinion, such financial statement schedules, when considered in 
relation to the basic financial statements taken as a whole, present fairly in 
all material respects the information set forth therein.

As discussed in Notes 3 and 7 to the consolidated financial statements, 
effective January 1, 1993 the Company changed its method of accounting for 
reinsurance contracts and postretirement benefits other than pensions.  As 
discussed in Note 1 to the consolidated financial statements, effective 
December 31, 1993 the Company changed its method of accounting for investments 
in debt securities.



/s/  Deloitte & Touche LLP

Milwaukee, Wisconsin
March 15, 1995

                                    44
<PAGE>

<TABLE>
ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD

Statement of Consolidated Net Assets
As of December 31, 1994 and 1993
(Dollars in thousands)
<CAPTION>
ASSETS:                                                1994           1993
                                                     --------       --------
Investments (Notes 1, 2):
  Fixed Maturity Investments:
<S>                                                <C>            <C>
    Held to maturity                               $  39,309      $  38,077
    Available for sale                               317,406        379,849
  Equity securities                                      -                1
  Cash equivalents                                    42,128         21,953
                                                   ----------      ---------
    Total Investments                                398,843        439,880
                                                   ----------      ---------
Cash                                                   1,621            826
Accrued investment income                              5,703          5,988
Premium balances receivable less allowance for 
  doubtful accounts of $1,562 and $1,757              55,074         53,707
Prepaid reinsurance premiums                           3,066          3,118
Reinsurance receivable (Note 3)                       37,933         28,038
Deferred policy acquisition costs (Note 1)            19,934         19,712
Property and equipment net of accumulated 
  depreciation of $9,041 and $7,914                    6,786          7,299
Due from affiliates (Note 5)                              90            803
Goodwill net of amortization of $732 and 
  $549 (Note 1)                                        6,579          6,762
Other assets (Note 7)                                  4,893          5,267
                                                    ---------      ---------
TOTAL ASSETS                                        $540,522       $571,400
                                                    =========      =========


LIABILITIES AND NET ASSETS:
LIABILITIES:
  Reserve for losses and loss adjustment 
    expenses (Notes 3, 4)                           $308,423       $297,553
  Unearned premiums (Note 3)                          94,854         95,992
  Dividends to policyholders                           4,578          4,755
  Reinsurance premiums payable                           834          1,247
  Accrued expenses                                     8,000          8,580
  Postretirement and postemployment benefits 
    (Note 7)                                          16,768         15,347
  Other liabilities                                   10,813          9,234
  Note payable (Note 8)                                  -            2,800
                                                    ---------      ---------
TOTAL LIABILITIES                                    444,270        435,508
                                                    ---------      ---------
NET ASSETS (Note 9)                                   96,252        135,892
                                                    ---------      ---------
TOTAL LIABILITIES AND NET ASSETS                    $540,522       $571,400
                                                    =========      =========
<FN>
See notes to consolidated financial statements.
</TABLE>
                                      45
<PAGE>

<TABLE>
ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD

Statement of Consolidated Operations
For the Years Ended December 31, 1994, 1993 and 1992
(Dollars in thousands)
<CAPTION>
                                                    1994      1993      1992
                                                  --------  --------  --------
REVENUES:
<S>                                              <C>       <C>       <C>
Net premiums earned (Note 3)                     $216,269  $227,693  $239,886
Net investment income (Note 2)                     29,921    32,543    34,057
Net realized gain (loss) on investments (Note 2)     (497)   11,150    10,082
                                                 --------- --------- ---------
Total Revenues                                    245,693   271,386   284,025

EXPENSES:
Losses and loss adjustment expenses (Notes 3, 4)  169,861   177,128   196,077
Policyholder dividends (Note 1)                     2,579     2,414     2,966
Policy acquisition costs (Note 1)                  45,837    46,456    49,912
Other expenses (Notes 5, 7)                        33,939    34,814    37,853
                                                 --------- --------- ---------
Total Expenses                                    252,216   260,812   286,808
                                                 --------- --------- ---------
INCOME (LOSS) FROM OPERATIONS                      (6,523)   10,574    (2,783)
INCOME TAX (BENEFIT) PROVISION (Note 6)                52       223      (166)
                                                 --------- --------- ---------
INCOME (LOSS) BEFORE CUMULATIVE EFFECT 
  OF A CHANGE IN ACCOUNTING PRINCIPLE              (6,575)   10,351    (2,617)
                                                 --------- --------- ---------
Cumulative effect on prior years of a 
  change in accounting principle for 
  postretirement benefits (Note 7)                    -     (14,000)      - 
                                                 --------- --------- ---------
NET LOSS                                         $ (6,575) $ (3,649) $ (2,617)
                                                 ========= ========= =========
<FN>
See notes to consolidated financial statements.
</TABLE>

                                      46
<PAGE>

<TABLE>
ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD

Statement of Consolidated Cash Flows
For the Years Ended December 31, 1994, 1993 and 1992
(Dollars in thousands)
<CAPTION>
                                                    1994      1993      1992
                                                  --------  --------  --------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                              <C>       <C>       <C>
Net loss                                         $ (6,575) $ (3,649) $ (2,617)
                                                 --------- --------- ---------
Adjustments to reconcile net loss to net cash
  provided by (used in) operating activities:
  Depreciation and amortization                     1,660     2,063     1,507
  (Gain) loss on sale of fixed maturity 
    investments, net                                  498   (11,150)   (9,816)
   Gain on sale of stock, net                          (1)      -        (266)
  (Gain) loss on sale of property and equipment        (4)       35       -
  Changes in:
    Accrued investment income                         285       548      (452)
    Premium balances receivable                    (1,367)    5,153      (906)
    Reinsurance recoverable on paid losses            -         -        (495)
    Reinsurance receivable                         (9,895)   (7,660)   (4,100)
    Deferred policy acquisition costs                (222)       15     2,381
    Due to/from affiliates                            713      (839)      207
    Prepaid reinsurance premiums                       52       (67)       38
    Other assets                                      356      (466)      384
    Insurance reserves                              9,732     7,708     8,740
    Policyholder dividends payable                   (177)     (905)     (330)
    Reinsurance premiums payable                     (413)     (924)     (228)
    Accrued expenses                                 (580)     (578)       46
    Postretirement and postemployment benefits      1,421    15,347       -
   Other liabilities                                1,579    (1,755)      609
                                                 --------- --------- ---------
Total adjustments                                   3,637     6,525    (2,681)
                                                 --------- --------- ---------
NET CASH PROVIDED BY (USED IN) OPERATING 
    ACTIVITIES                                     (2,938)    2,876    (5,298)

CASH FLOWS FROM INVESTING ACTIVITIES:

Proceeds from sales of fixed maturity investments:
    Available for sale                             63,147       -         -
    All other                                         -     270,567   195,154
Proceeds from maturities of fixed maturity 
    investments:
    Held to maturity                                2,675       -         -
    All other                                         -       7,318    71,422
Proceeds from sales of equity securities                2       -         454
Purchase of fixed maturity investments:
    Held to maturity                               (3,134)  (40,674)      -
Available for sale                                (35,224) (225,852)      -
    All other                                         -         -    (269,216)
Purchase of property and equipment                   (766)     (737)   (1,184)
Proceeds from sales of property and equipment           8        13       -
                                                 --------- --------- ---------
NET CASH PROVIDED BY (USED IN) INVESTING 
    ACTIVITIES                                     26,708    10,635    (3,370)
                                                 --------- --------- ---------
</TABLE>
(continued)

                                      47
<PAGE>
ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD
<TABLE>
Consolidated Statement of Cash Flows
For the Years Ended December 31, 1994, 1993 and 1992
(Dollars in thousands)
<CAPTION>
                                                    1994      1993      1992
                                                  --------  --------  --------
CASH FLOWS FROM FINANCING ACTIVITIES:
<S>                                              <C>       <C>       <C>
Principal payments on note payable                 (2,800)   (2,800)   (5,600)
                                                 --------- --------- ---------
NET CASH USED IN FINANCING ACTIVITIES              (2,800)   (2,800)   (5,600)
                                                 --------- --------- ---------
CHANGE IN CASH AND CASH EQUIVALENTS                20,970    10,711   (14,268)

CASH AND CASH EQUIVALENTS At
   BEGINNING OF YEAR                               22,779    12,068    26,336
                                                 --------- --------- ---------
CASH AND CASH EQUIVALENTS AT END OF YEAR         $ 43,749  $ 22,779  $ 12,068

SUPPLEMENTAL CASH FLOW DISCLOSURE:
   Cash paid for income taxes                    $     98  $    150  $     58
Cash paid for interest                                125       408       831
<FN>
See notes to consolidated financial statements.
</TABLE>

                                      48
<PAGE>

ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD

Notes to Consolidated Financial Statements
For the Years Ended December 31, 1994, 1993 and 1992


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Armco Financial Services Group - Companies to be Sold (AFSG - Companies to be 
Sold or the Company) consists of the net assets of Armco Inc.'s (Armco) 
insurance companies which Armco intends to sell and which continue 
underwriting activities.  These activities principally represent the 
transactions of Northwestern National Holding Company, Inc. (NNHC), which is a 
wholly owned subsidiary of Armco Financial Services Corporation (AFSC), which 
is a wholly owned subsidiary of Armco.  Prior to 1993, Armco accounted for the 
operating results of the AFSG companies to be sold under the cost recovery 
method, whereby net income was not recognized until realized through a sale of 
the businesses, while net losses were charged against income as incurred.  
Armco now presents these businesses as discontinued operations.

NNHC owns 100% of the common and preferred stock of Northwestern National 
Casualty Company and its wholly owned subsidiaries, NN Insurance Company and 
SICO, Inc. and its wholly owned subsidiary, Statesman Insurance Company 
(Statesman), and Statesman's wholly owned subsidiary Timeco, Inc. 
(collectively, SICO) (collectively, NNCC), Pacific National Insurance Company 
and its wholly owned subsidiary, Pacific Automobile Insurance Company 
(collectively, PNIC), and Certified Finance Corporation (CFC).  CFC had not 
commenced operations as of December 31, 1994.

Principles of Consolidation - The consolidated financial statements include 
the accounts of NNHC and its subsidiaries NNCC, PNIC and CFC (collectively, 
the Company).  Significant intercompany accounts and transactions have been 
eliminated.

Business Segment - The Company operates in a single business segment, property 
and casualty insurance.

Basis of Presentation - The accompanying financial statements have been 
prepared on the basis of generally accepted accounting principles (GAAP) which 
vary from statutory reporting practices prescribed for insurance companies by 
regulatory authorities (see Note 9).

Investments - Fixed maturity investments include bonds and mortgage-backed 
securities.  Fixed maturity investments which the Company has the positive 
intent and ability to hold to maturity ("held to maturity") are reported at 
amortized cost.  Fixed maturity investments which are available for sale 
("available for sale") are reported at market value.  Equity securities are 
common stocks which are reported at market value.  The difference between cost 
and market value of fixed maturity investments available for sale is reflected 
as a component of net assets.  Short-term investments (cash equivalents) are 
reported at cost which approximates market value.

In May 1993, the Financial Accounting Standards Board (FASB) issued Statement 
of Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain 
Investments in Debt and Equity Securities."  The statement requires fixed 
maturity investments which are available for sale to be recorded at market 
value.  The Company adopted SFAS No. 115 on December 31, 1993 and reclassified 
certain investments from the "held to maturity" class into the "available for 
sale" class on the same date.  The financial statement effect of adopting the 
statement was to increase investments by $13,321,000 and net assets by 
$13,321,000.  Amounts reported in the Statement of Consolidated Cash Flows for 
1993 are based on the classification of securities prior to the adoption of 
SFAS No. 115.

Investment income consists primarily of interest which is recognized on an 
accrual basis.  Interest income on mortgage-backed securities is determined on 
the effective yield method based on estimated principal payments.  Realized 
capital gains and losses, calculated as the difference between proceeds and 
book value, are determined by specific identification of the investments sold.

                                      49
<PAGE>

Recognition of Premium Revenues - Premiums, net of reinsurance ceded, are 
earned on a pro rata basis over the term of the policy.

Deferred Policy Acquisition Costs - Policy acquisition costs that vary with 
and are directly related to the production of premiums are deferred and 
amortized over the terms of the policies to which they relate.  Amortization 
for the years ended December 31, 1994, 1993 and 1992 was $45,837,000 , 
$46,456,000 and $49,912,000, respectively.  The Company does not include 
anticipated investment income when assessing the recoverability of deferred 
policy acquisition costs.

Depreciation - Depreciation on property and equipment is provided primarily on 
the straight-line basis over the estimated useful lives of the respective 
assets.  Depreciation periods range from 3 to 10 years for personal property 
and from 5 to 40 years for real property.

Goodwill - Goodwill, which represents the excess of cost over the fair value 
of net assets of acquired subsidiaries, is amortized on a straight-line basis 
over periods not exceeding 40 years.  The Company assesses whether its 
goodwill is impaired at each balance sheet date based on an evaluation of 
undiscounted projected cash flows through the remaining amortization period.  
If an impairment is determined, the amount of such impairment is calculated 
based on the estimated fair value of the asset.

Cash Flow - For purposes of reporting cash flows, the Company considers all 
highly liquid short-term investments purchased with maturities of three months 
or less to be cash equivalents.

Insurance Liabilities - The liability for unpaid losses and loss adjustment 
expenses includes an amount determined from loss reports and individual cases 
and an amount, based on past experience, for losses incurred but not reported.  
Such liability is necessarily based on estimates and, while management 
believes that the amount is fairly stated, the ultimate liability may be in 
excess of or less than the amount provided.  The methods for making such 
estimates and for establishing the resulting liability are continually 
reviewed and any adjustments resulting therefrom are reflected in earnings 
currently.  The Company does not discount the liability for unpaid losses and 
loss adjustment expenses.  The liability for losses and loss adjustment 
expenses is reported net of a receivable for salvage and subrogation of 
$8,033,000, $7,746,000 and $7,523,000 at December 31, 1994, 1993 and 1992, 
respectively.

Participating Policy Contracts - Participating business represents 
approximately 13%, 14% and 13% of total premiums in force at December 31, 
1994, 1993 and 1992, respectively.  Participating business is composed 
entirely of workers' compensation policies.  The amount of dividends to be 
paid on these policies is determined based on the provisions of the individual 
policies.  Dividend expense for the years ended December 31, 1994, 1993 and 
1992, was $2,579,000, $2,414,000 and $2,966,000, respectively.

                                      50
<PAGE>

2.  INVESTMENTS

The amortized cost and market value of the Company's fixed maturity 
investments as of December 31, 1994 that are designated as held to maturity 
are as follows:
<TABLE>
<CAPTION>
                                                Gross       Gross
1994                               Amortized  Unrealized  Unrealized   Market
(Dollars in Thousands)                Cost      Gains       Losses     Value
                                    --------  --------    --------    --------
<S>                                 <C>       <C>         <C>         <C>
US Treasury securities and 
  obligations of US government 
  corporations and agencies         $35,352   $   -       $(2,715)    $32,637

Mortgage-backed securities          $ 3,957       -          (457)      3,500
                                    --------  --------    --------    --------
Total fixed maturity investments 
  held to maturity                  $39,309   $   -       $(3,172)    $36,137
                                   =========  ========     ========   ========
</TABLE>

The amortized cost and market value of the Company's fixed maturity 
investments as of December 31, 1994 that are designated as available for sale 
are as follows:

<TABLE>
<CAPTION>
                                                Gross       Gross
1994                               Amortized  Unrealized  Unrealized   Market
(Dollars in Thousands)                Cost      Gains       Losses     Value
                                    --------  --------    --------    --------
<S>                                 <C>       <C>         <C>         <C>
US Treasury securities and 
  obligations of US government 
  corporations and agencies        $ 53,405    $  153     $ (4,842)  $ 48,716

Corporate securities                176,037       374      (11,391)   165,020

Mortgage-backed securities           89,928       913       (2,783)    88,058

Other debt securities                17,780         7       (2,175)    15,612
                                    --------  --------    --------    --------
Total fixed maturity investments 
  available for sale               $337,150    $1,447     $(21,191)  $317,406
                                   =========  ========     ========  =========
</TABLE>

                                      51
<PAGE>

The amortized cost and market value of the Company's fixed maturity 
investments as of December 31, 1993 that are designated as held to maturity 
are as follows:

<TABLE>
<CAPTION>
                                                Gross       Gross
1993                               Amortized  Unrealized  Unrealized   Market
(Dollars in Thousands)                Cost      Gains       Losses     Value
                                    --------  --------    --------    --------
<S>                                 <C>       <C>         <C>         <C>
US Treasury securities and 
  obligations of US government 
  corporations and agencies         $33,100    $1,091        $(240)   $33,951

Corporate securities                  1,000         1           -       1,001

Mortgage-backed securities            3,977        40          (90)     3,927
                                    --------  --------     --------   --------
Total fixed maturity investments 
  available for sale                $38,077    $1,132        $(330)   $38,879
                                   =========  ========     ========  =========
</TABLE>

The amortized cost and market value of the Company's fixed maturity 
investments as of December 31, 1993 that are designated as available for sale 
are as follows:

<TABLE>
<CAPTION>
                                                Gross       Gross
1993                               Amortized  Unrealized  Unrealized   Market
(Dollars in Thousands)                Cost      Gains       Losses     Value
                                    --------  --------    --------    --------
<S>                                 <C>       <C>         <C>         <C>
US Treasury securities and 
  obligations of US government 
  corporations and agencies        $ 48,399   $ 2,204      $  (452)  $ 50,151

Corporate securities                189,579     7,273       (1,604)   195,248

Mortgage-backed securities          110,933     6,432         (450)   116,915

Other debt securities                17,617       436         (518)    17,535
                                    --------  --------    --------    --------
Total fixed maturity investments 
  available for sale               $366,528   $16,345      $(3,024)  $379,849
                                   =========  ========     ========  =========
</TABLE>

Net assets decreased by $33,065,000 from December 31, 1993 to December 31, 
1994 due to unrealized losses on fixed maturity investments designated as 
available for sale.

The amortized cost and market value of the Company's fixed maturity 
investments at December 31, 1994, by contractual maturity, are shown below.  
Expected maturities will differ from contractual maturities because borrowers 
may have the right to call or prepay obligations with or without call or 
prepayment penalties.

                                      52
<PAGE>

<TABLE>
<CAPTION>
                             Available for Sale          Held to Maturity
(Dollars in Thousands)      Amortized     Market      Amortized     Market
                              Cost        Value         Cost        Value
                            ---------  ----------     ---------   ---------
<S>                         <C>         <C>           <C>         <C>
Due in one year or less     $  9,106    $  9,009      $  2,069    $  2,057
Due after one year through 
  five years                  83,799      80,561        13,690      12,885
Due after five years 
  through ten years           43,672      40,535         5,588       5,286
Due after ten years          110,645      99,243        14,005      12,409
                            ---------  ----------     ---------   ---------
                             247,222     229,348        35,352      32,637

Mortgage-backed securities    89,928      88,058         3,957       3,500
                            ---------  ----------     ---------   ---------
                            $337,150    $317,406      $ 39,309    $ 36,137
                            =========  ==========    ==========   =========
</TABLE>

Proceeds from fixed maturity investment sales and gross realized gains and 
losses during 1994 are as follows:

<TABLE>
<CAPTION>
(Dollars in Thousands)         Proceeds    Proceeds       Gross      Gross
                                 from       from         Realized   Realized
                                 Sales    Maturities      Gains      Losses  
                               --------     -------        -----     ------
<S>                            <C>          <C>            <C>       <C>
Available for sale             $63,147      $  -           $322      $(820)

Held to maturity                   -         2,675          -          - 
                               --------     -------        -----     ------
                               $63,147      $2,675         $322      $(820)
                               ========     =======        =====     ======
</TABLE>

Proceeds from fixed maturity investment sales and gross realized gains and 
losses during 1993 are as follows:

<TABLE>
<CAPTION>
(Dollars in Thousands)         Proceeds    Proceeds       Gross      Gross
                                 from       from         Realized   Realized
                                 Sales    Maturities      Gains      Losses  
                              ---------     -------     --------     ------
<S>                           <C>           <C>         <C>          <C>
Available for sale            $212,834      $7,318      $10,520      $(498)

Held to maturity                57,733         -          1,209        (81) 
                              ---------     -------     --------     ------
                              $270,567      $7,318      $11,729      $(579)
                              =========     =======     ========     ======
</TABLE>

                                      53
<PAGE>

Proceeds from sales and maturities of investments during 1992 were 
$267,030,000.  Gross gains of $11,060,000 and gross losses of $978,000 were 
realized on those sales.

At December 31, 1994 and 1993, the Company's fixed maturity investments 
carried at amortized cost of 
$53,169,000 and $52,845,000, respectively, were on deposit with regulatory 
authorities.

Total investment income, investment expense and net investment income for the 
years ended December 31, 1994, 1993 and 1992 were as follows:

<TABLE>
<CAPTION>
(Dollars in Thousands)                  1994         1993         1992
                                      --------     --------     --------
INVESTMENT INCOME:
<S>                                   <C>          <C>          <C>
    Fixed maturity investments        $29,581      $32,485      $33,693
    Short-term investments                977          416          761
                                      --------     --------     --------
  Total investment income              30,558       32,901       34,454

    Investment expense                   (637)        (358)        (397)
                                      --------     --------     --------
  Net investment income               $29,921      $32,543      $34,057
                                      ========     ========     ========
</TABLE>

3.  REINSURANCE ACTIVITY

The Company limits the maximum net loss which can arise from large risks or 
risks in concentrated areas of exposure by reinsuring (ceding) certain levels 
of risks with other insurers, either on an automatic basis or under general 
reinsurance contracts known as "treaties" or by negotiation on substantial 
individual risks.

Reinsurance contracts do not relieve the Company from its obligations to 
policyholders.  In the event that reinsuring companies are unable to meet 
their obligations under the agreements, the Company would continue to have 
primary liability to policyholders for losses incurred.  The Company evaluates 
the financial condition of its reinsurers and evaluates concentrations of 
credit risk when determining reinsurance placements.  At December 31, 1994 
reinsurance receivables of $28,674,000 and prepaid reinsurance premiums of 
$2,014,000 were associated with a single reinsurer.  The Company has never 
suffered a significant loss due to reinsurers being unable to meet their 
obligations.

                                      54
<PAGE>

The following tables summarize amounts related to reinsurance assumed and 
ceded as of December 31, 1994, 1993 and 1992 and for the years then ended, 
respectively.

<TABLE>
Premium Activity:
(Dollars in Thousands)
<CAPTION>
                                 1994                         1993
                      --------------------------  ---------------------------
                      Written   Earned  Unearned   Written   Earned  Unearned
                      -------   ------  --------   -------   ------  --------
<S>                  <C>       <C>       <C>      <C>       <C>       <C>
Direct               $200,929  $202,108  $82,804  $209,791  $215,075  $83,983
Assumed:
  Unaffiliated          7,640     7,744    1,938     6,786     6,173    2,042
  Affiliated           21,094    20,949   10,112    20,761    21,626    9,967
Ceded: 
  Unaffiliated        (14,473)  (14,525)  (3,066)  (15,241)  (15,174)  (3,118)
  Affiliated               (7)       (7)     -          (7)       (7)     -
                     --------- --------- -------- --------- --------- -------

Net                  $215,183  $216,269  $91,788  $222,090  $227,693 $92,874
                     ========= ========= ======== ========= ======== ========

<CAPTION>
                                               1992
                                   ------------------------------
                                    Written    Earned   Unearned
                                    -------    ------   --------
<S>                                <C>       <C>         <C>
Direct                             $222,541  $223,543    $89,267
Assumed:
  Unaffiliated                       3,855      4,156      1,429
  Affiliated                        24,461     25,200     10,832
Ceded:
  Unaffiliated                     (12,963)   (13,002)    (3,051)
  Affiliated                           (11)       (11)       -
                                  ---------  ---------   --------
Net                               $237,883   $239,886    $98,477
                                  =========  =========   ========
</TABLE>
<TABLE>
Loss and Loss Adjustment Expense (LAE) Activity:
(Dollars in Thousands)
<CAPTION>
                                 1994                         1993
                      --------------------------  ---------------------------
                        Incurred   Liability For    Incurred   Liability For
                       Loss & LAE   Loss & LAE     Loss & LAE   Loss & LAE
                       ----------   ----------     ----------   ----------
<S>                     <C>          <C>            <C>          <C>
Direct                  $166,316     $273,631       $175,232     $262,345
Assumed: 
  Unaffiliated             5,008       11,581          4,774       12,795
  Affiliated              16,192       28,746         11,137       30,993
Ceded: 
  Unaffiliated           (17,568)     (37,121)       (13,781)     (26,644)
  Affiliated                 (87)      (5,535)          (234)      (8,580)
                        ---------    ---------      ---------    ---------
Net                     $169,861     $271,302       $177,128     $270,909
                        =========    =========      =========    =========

<CAPTION>
                                               1992
                                    -------------------------------
                                     Incurred         Liability For
                                    Loss & LAE         Loss & LAE
                                    ----------         ----------
<S>                                  <C>                <C>
Direct                               $184,620           $242,866
Assumed:
  Unaffiliated                          3,781             12,052
  Affiliated                           20,280             40,681
Ceded: 
  Unaffiliated                        (11,590)           (18,352)
  Affiliated                           (1,014)           (11,290)
                                     ---------          ---------
Net                                  $196,077           $265,957
                                     =========          =========
</TABLE>

                                      55
<PAGE>

In December 1992, the FASB issued SFAS No. 113, "Accounting and Reporting for 
Reinsurance of Short-Duration and Long-Duration Contracts."  The statement 
establishes the conditions required for a contract to be accounted for as 
reinsurance and prescribes accounting and reporting standards for those 
contracts.  The Company adopted SFAS No. 113 on January 1, 1993.  Prior to the 
adoption of the new statement, assets and liabilities were reported net of the 
effects of reinsurance.  Subsequent to the adoption of the new statement, 
ceded reinsurance balances due from unaffiliated insurers are reported 
separately as assets.  Ceded reinsurance balances due from affiliated insurers 
continue to be reported in liabilities.  As permitted by the statement, prior 
period financial statements have been restated.

4.  UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

	The following table provides a reconciliation of the beginning and 
ending reserve balances for unpaid losses and loss adjustment expenses, on a 
gross of reinsurance basis, to the gross amounts reported in the Company's 
Statement of Consolidated Net Assets.

<TABLE>
<CAPTION>
(Dollars in Thousands)                              1994      1993      1992
                                                  --------  --------  --------
<S>                                              <C>       <C>       <C>
Liability for losses and LAE, gross of 
  reinsurance recoverables, at beginning of year $297,553  $284,309  $276,251

Reinsurance recoverables on unpaid losses and 
  LAE, at beginning of year                        26,644    18,352    16,975
                                                 --------- --------- --------
Liability for losses and LAE, net of reinsurance 
  recoverables, at beginning of year              270,909   265,957   259,276
                                                  -------- --------- --------
Add:
Provision for unpaid losses and LAE for claims 
  occurring in the current year, net of 
  reinsurance                                     169,406   171,834   185,225

Increase in estimated losses and LAE for claims 
  occurring in prior years, net of reinsurance        455     5,294    10,852
                                                 --------- --------- --------
Incurred losses and LAE during the current year, 
  net of reinsurance                              169,861   177,128   196,077
                                                 --------- --------- --------
Deduct losses and LAE payments for claims, net 
  of reinsurance, occurring during:
    Current year                                   72,636    73,529    82,288
    Prior years                                    96,832    98,647   107,108
                                                 --------- --------- --------
                                                  169,468   172,176   189,396
                                                 --------- --------- --------
Liability for unpaid losses and LAE, net of 
  reinsurance recoverables, at end of year        271,302   270,909   265,957

Reinsurance recoverables on unpaid losses and 
  LAE, at end of year                              37,121    26,644    18,352
                                                 --------- --------- --------
Liability for unpaid losses and LAE, gross of 
  reinsurance recoverables, at end of year       $308,423  $297,553  $284,309
                                                 ========= ========= =========
</TABLE>

                                      56
<PAGE>

The preceding reconciliation shows that a deficiency of $455,000, $5,294,000 
and $10,852,000 emerged in 1994, 1993 and 1992, respectively, on prior 
accident year claims.  These deficiencies resulted primarily from settling 
case basis reserves for private passenger auto liability established in prior 
years for amounts more than were expected.  A portion of the increases in 
ultimate incurred losses and LAE for those years also pertains to charges for 
future unallocated loss adjustment expenses on claims already incurred.

The Company's exposure to environmental and asbestos-related claims has 
generally involved insureds that are a peripheral defendant with de minimus 
exposure.  In establishing the liability for losses and loss adjustment 
expenses related to environmental and asbestos claims, management considers 
facts currently known and the current state of the law and coverage 
litigation.  Case reserves have been established when sufficient information 
has developed to indicate the involvement of a specific insurance policy.  In 
addition, liabilities have been established to cover additional exposures on 
both known and unasserted claims, and costs related to litigation.  The 
methodology for estimating incurred but not reported reserves is based on 
historical claim development information by line of business and accident 
year, without segregation of environmental and asbestos-related claim data.  
Estimates of the liabilities are reviewed and updated continually.

5.  TRANSACTIONS WITH AFFILIATES

The Company has entered into a number of agreements or arrangements with 
affiliated companies in connection with intercompany services.  The net 
amounts charged to operations during 1994, 1993 and 1992, were as follows:

<TABLE>
<CAPTION>
(Dollars in Thousands)                1994       1993       1992
                                    --------   --------   --------
<S>                                 <C>        <C>        <C>
Service fees                        $   21     $   32     $   29
Other	                                  600        635        737
                                    ------     ------     ------
                                    $  621     $  667     $  766
                                    ======     ======     ======
</TABLE>

The net amount due from affiliates at December 31, 1994 and 1993, which 
includes fees and assessments paid by the Company on behalf of affiliates, 
were $90,000 and $803,000, respectively.

6.  INCOME TAXES

Armco and the Company adopted Statement of Financial Accounting Standards 
No. 109, "Accounting for Income Taxes" (SFAS No. 109) effective January 1, 
1993.  SFAS No. 109 requires an asset and liability approach for financial 
accounting.  Armco accounted for the operating results of the AFSG - Companies 
to be Sold under the cost recovery method, whereby net income is not 
recognized until realized through a sale of the business, while net losses are 
charged against income as incurred.  These businesses are now presented as 
discontinued operations with a portion of the consolidated Armco federal tax 
provision/benefit being allocated to the Company in accordance with the 
intraperiod tax allocation provisions of SFAS No. 109.  In 1994, Armco's total 
federal income tax benefit was allocated to its continuing operations because 
it related primarily to changes in circumstances that caused a change in 
judgment about the realization of deferred tax assets in future years.  In 
1993, because Armco was in a consolidated net operating loss position for both 
financial reporting and federal income tax purposes, no federal income tax 
provision or benefit was allocated to the Company.  Because Armco accounts for 
the Company as an investment which it intends to sell, the cumulative effect 
of adopting SFAS No. 109 and the deferred federal tax assets and liabilities 
applicable to the Company are recorded on the books of Armco, rather than by 
the Company.

                                      57
<PAGE>

The Company and its subsidiaries file state income tax returns in several 
states on both a separate company and combined basis.  A provision (benefit) 
of $52,000, $223,000 and $(166,000) is reported in the Statement of 
Consolidated Operations for the years ended December 31, 1994, 1993 and 1992, 
respectively.  The entire 1994 provision represents a current year state 
income tax provision of $52,000.  The 1993 provision includes a current year 
state income tax provision of $224,000 and adjustments to prior years state 
income taxes of $(1,000).  The 1992 benefit includes a current year state 
income tax provision of $27,000 and a refund from prior year state income 
taxes of $(193,000).

7.  PENSION, PROFIT SHARING AND BENEFIT PLANS

Armco sponsors a separate noncontributory, trusteed retirement plan covering 
substantially all of the Company's employees.  Pension costs relating to this 
retirement plan are computed based on accepted actuarial methods.  It is the 
Company's policy to fund pension costs as they accrue, but, in no event at 
less than the amount required by, nor more than the maximum amount allowable 
under, the Employee Retirement Income Security Act of 1974 (ERISA).  
Contributions are intended to provide not only for benefits attributed to 
service to date but also for those expected to be earned in the future.

The following table sets forth the retirement plan's funded status and amounts 
recognized in the financial statements of the Company at December 31, 1994, 
1993 and 1992:

<TABLE>
<CAPTION>
(Dollars in Thousands)                          1994        1993        1992
                                              --------    --------    --------
<S>                                          <C>         <C>         <C>
Actuarial present value of benefit 
obligations:  Accumulated benefit obligation, 
including vested benefits of $28,076 for 1994, 
$28,833 for 1993 and $23,148 for 1992        $ 29,134    $ 29,592    $ 23,498
                                             =========   =========   =========

Projected benefit obligation for service 
rendered to date                             $(30,464)   $(31,761)   $(26,474)
Plan assets at market value                    33,967      36,412      33,520
                                             ---------   ---------   ---------
Plan assets in excess of projected benefit 
obligation                                      3,503       4,651       7,046
Unrecognized net (gain) loss                    1,209         532      (1,754)
Unrecognized net asset at December 31, being 
  amortized over 15 years                      (2,191)     (2,504)     (2,817)
Unrecognized prior service cost                    22          31          39
                                             ---------   ---------   ---------
Prepaid pension cost                         $  2,543    $  2,710    $  2,514
                                             =========   =========   =========

Net periodic pension benefit for 1994, 1993 
and 1992 included the following components:

Service cost -- benefits earned during the 
  period                                     $  1,004    $    825    $    792
Interest cost on projected benefit obligation   2,391       2,141       2,030
Actual return on plan assets                      492      (4,735)     (1,894)
Net amortization and deferral                  (3,720)      1,573      (1,259)
                                             ---------   ---------   ---------
Net periodic pension expense (benefit)       $    167    $   (196)   $   (331)
                                             =========   =========   =========
</TABLE>

                                      58
<PAGE>

The following assumptions were used in determining the actuarial present value 
of the projected benefit obligation as of December 31, 1994, 1993 and 1992.

<TABLE>
<CAPTION>
                                                1994        1993        1992
                                              --------    --------    --------
<S>                                             <C>         <C>         <C>
Settlement rate                                 8.50%       7.25%       8.00%
Increase in future compensation levels          4.00%       4.00%       5.00%
Long-term rate of return on assets              9.50%       8.25%       8.75%
</TABLE>

The Company, along with other affiliates, has a benefit plan which provides 
medical and dental benefits for eligible retired employees.  Substantially, 
all employees become eligible for these benefits if they reach normal 
retirement age while working for the Company.  These benefits are funded as 
claims are paid.  In December 1990, the FASB issued SFAS No. 106, "Employers' 
Accounting for Postretirement Benefits Other Than Pensions."  The standard 
requires the accrual of expense for these benefits during the years the 
employee is actively employed.  The Company adopted SFAS No. 106 on January 1, 
1993.  The cumulative effect of the accounting change resulted in a decrease 
in 1993 income of $14,000,000.

The following table sets forth the benefit plan's funded status and amounts 
recognized in the balance sheets of the companies participating in the plan as 
of December 31, 1994 and 1993.

<TABLE>
<CAPTION>
(Dollars in thousands)                                    1994        1993
                                                        --------    --------
Accumulated postretirement benefit obligation:
<S>                                                     <C>         <C>
  Retirees                                              $11,914     $12,789
  Fully eligible active plan participants                   714         876
  Other active plan participants                          7,400       7,637
                                                        --------    --------
  Total                                                  20,028      21,302

Plan assets at fair value                                   -           -
                                                        --------    --------
Accumulated postretirement benefit obligation in 
  excess of plan assets                                 $20,028     $21,302

Unrecognized transition obligation                          -           -
Unrecognized prior service cost                             -           -
Unrecognized gain (loss)                                  1,300        (937)
                                                        --------    --------
Accrued postretirement benefit liability                $21,328     $20,365
                                                        ========    ========
</TABLE>

The accrued postretirement benefit liability applicable solely to the Company 
was $16,081,000 and $14,633,000 as of December 31, 1994 and December 31, 1993, 
respectively.

Net postretirement benefit cost for 1994 and 1993 includes the following 
components:

<TABLE>
<S>                                                     <C>         <C>
Service cost                                            $   793     $   154
Interest cost on accumulated postretirement 
  benefit obligation                                      1,191       1,492
Actual return on plan assets                                -           -
Net amortization and deferral                               -           -
                                                        --------    --------
Net periodic postretirement benefit cost                  1,984       1,646
Recognition of transition obligation                        -        14,000
                                                        --------    --------
Net postretirement benefit cost                         $ 1,984     $15,646
                                                        ========    ========
</TABLE>

Net postretirement benefit cost applicable solely to the Company for the years 
ended December 31, 1994 and December 31, 1993 was $1,912,000 and $15,174,000, 
respectively.

                                      59
<PAGE>

The following table sets forth key assumptions used in reporting year-end 
disclosures.

<TABLE>
<CAPTION>
                                      1994                      1993
                           ------------------------- -------------------------
                           Non-Medicare   Medicare   Non-Medicare   Medicare
                             Eligible     Eligible     Eligible     Eligible
                           Participants Participants Participants Participants
                           ------------ ------------ ------------ ------------
<S>                           <C>          <C>          <C>           <C>
Annual increase in per 
capita cost of covered 
benefits (*)                  11.50%       11.50%       11.25%        8.25%

Ultimate annual increase 
in per capita cost of 
covered benefits               6.50%        6.50%        5.25%        5.25%

Weighted average discount 
rate used in calculation 
of accumulated postretirement 
benefit obligation            8.50%         8.50%        7.25%        7.25%
<FN>
(*) The rate is assumed to decrease 1.0% per year until it reaches the 
ultimate rate and remains level thereafter.
</TABLE>

The health care cost trend rate assumption has a significant effect on the 
amounts reported.  To illustrate, increasing the assumed health care cost 
trend rates by one percentage point in each year would increase the plan's 
accumulated postretirement benefit obligation as of December 31, 1994 by 
$2,228,000, and the aggregate service cost and interest cost components of the 
plan's net periodic postretirement benefit cost for the year by $372,000.

The Company also has a noncontributory, trusteed profit sharing plan.  Annual 
contributions to the plan (limited to a maximum of 15% of participating 
salaries) are based upon operating results of the Company.  No expense was 
recorded for the years ended December 31, 1994, 1993 and 1992.

The Company provides medical, dental and life insurance benefits to eligible 
participants on long-term disability, at no cost to the participant.  Prior to 
1993, the Company expensed these benefits on a pay-as-you-go basis.  In 
December 1992, the FASB issued SFAS No. 112, "Employers' Accounting for 
Postemployment Benefits."  This statement requires recognition of an 
employer's obligation to provide benefits to former and inactive employees 
after employment but before retirement.  The Company adopted SFAS No. 112 in 
1993.  The cumulative effect of the accounting change, reported on the 
Statement of Consolidated Operations as a component of other expenses, 
resulted in a decrease in 1993 income of $715,000.  The liability for 
postemployment benefits at December 31, 1994 and 1993 were $686,000 and 
$715,000, respectively.

8.  NOTE PAYABLE

As partial financing of the acquisition of SICO, the Company entered into a 
$14,000,000 term loan agreement with a local bank in 1990.  Under the terms of 
the loan agreement, the Company was required to make principal payments of 
$700,000 at each quarter end.  On March 31, 1994, the Company made a principal 
payment of $700,000.  On April 18, 1994, the outstanding balance of $2,100,000 
was repaid in full.

                                      60
<PAGE>

9.  NET ASSETS

NNHC depends on dividends from its subsidiaries to service debt and pay 
expenses.  The payment of shareholder dividends by insurance companies without 
the prior approval of the state insurance regulators is limited to formula 
amounts based on net investment income, and capital and surplus determined in 
accordance with statutory accounting principles.  At December 31, 1994, 
approximately $2.1 million of dividends are available without prior regulatory 
approval.

On April 25, 1994, NNHC contributed to NNCC all of the issued and outstanding 
capital stock of SICO, Inc. and its subsidiaries.

NNCC paid dividends to NNHC of $795,000, $3,170,000 and $3,896,500 during the 
years ended December 31, 1994, 1993 and 1992, respectively.

In accordance with the terms of an order dated April 10, 1985 of the Insurance 
Commissioner of the State of California (the Commissioner), PNIC may not pay 
any dividend or other distribution unless the dividend is approved by the 
Commissioner.  PNIC received approval for and paid dividends to NNHC of 
$1,000,000 during the year ended December 31, 1992.

SICO paid dividends to NNHC of $2,110,000 during the year ended 
December 31, 1994 and $1,500,000 during the year ended December 31, 1992.

The Company prepares statutory-basis financial statements in accordance with 
accounting practices prescribed by domiciliary insurance departments.  
Prescribed statutory accounting practices include state laws, regulations and 
general administrative rules, as well as a variety of publications of the 
National Association of Insurance Commissioners (NAIC).  The following 
information has been prepared on the basis of prescribed statutory accounting 
principles which differ from GAAP.  The principal differences relate to 
deferred acquisition costs and assets not admitted for statutory reporting.

<TABLE>
<CAPTION>
(Dollars in thousands)                            1994       1993       1992
                                                --------   --------   --------
<S>                                            <C>        <C>         <C>
Statutory net income (loss)                    $(5,009)   $  9,704    $   245
Statutory policyholders' surplus                99,671     108,734     94,212
</TABLE>

10.  FAIR VALUES OF FINANCIAL INSTRUMENTS

SFAS No. 107, "Disclosures about Fair Value of Financial Instruments," 
requires disclosure of the fair value of financial instruments.  In developing 
the fair value of financial instruments, the Company uses available market 
quotes and data, provided by external pricing services, as well as valuation 
methodologies where appropriate.  As considerable judgment is required in 
interpreting market data and performing valuation methodologies, the fair 
value estimates presented below are not necessarily indicative of the amounts 
the Company might pay or receive in actual current market transactions.  
Furthermore, as a number  of the Company's significant assets and liabilities 
are excluded from the provisions of SFAS No. 107, the disclosures below do not 
reflect the Company's statement of net assets on a fair value basis, nor the 
fair value of the Company as a whole.

                                      61
<PAGE>

<TABLE>
<CAPTION>
(Dollars in thousands)               December 31, 1994    December 31, 1993
                                   --------------------  --------------------
                                              Estimated             Estimated
                                   Carrying     Fair     Carrying     Fair
                                     Value      Value      Value      Value
                                   --------   ---------  --------   ---------
Financial Assets:
<S>                                <C>        <C>        <C>        <C>
  Fixed maturity investments       $356,715   $353,543   $417,926   $418,728
  Equity securities                     -          -            1          1
  Cash and cash equivalents          43,749     43,749     22,779     22,779
  Accrued investment income           5,703      5,703      5,988      5,988
  Premium balances receivable        55,074     55,074     53,707     53,707

Financial Liabilities:

  Other liabilities                  10,813     10,813      9,234      9,234
  Note payable                          -          -        2,800      2,800
</TABLE>

The following methods and assumptions were used by the Company in estimating 
the fair value of its financial instruments:

Financial Assets

Fair values for fixed maturity investments are based on quoted market prices.

Equity securities are valued based on quoted market prices.

Cash and cash equivalents are highly liquid investments with maturities of 
less than three months; carrying value approximates fair value.

Accrued investment income is valued at carrying value as it is short-term in 
nature.

Insurance premium balances receivable are generally collected on a monthly 
basis.  Due to the short-term nature of these receivables, their carrying 
value approximates fair value.

Financial Liabilities

The Company's insurance reserves are specifically excluded from the provisions 
of SFAS No. 107.

Other financial liabilities are valued at their carrying value due to their 
short-term nature.  As permitted under SFAS No. 107, other financial 
liabilities exclude postretirement and postemployment benefit obligations for 
purposes of this disclosure.

The fair value of the Company's note payable is based on current rates offered 
to the Company for debt of the same remaining maturities.

                                      62
<PAGE>

11.  COMMITMENTS

The Company leases certain office facilities and equipment under operating 
leases.  Minimum rental commitments under noncancelable leases are as follows:

<TABLE>
<CAPTION>
(Dollars in Thousands)
                              <S>           <C>
                              1995          2,933
                              1996          2,119
                              1997          1,774
                              1998            376
                              1999            216
                              Thereafter       58
                                           ------
                                           $7,476
                                           ======
</TABLE>

Total rental expense was $2,541,000, $2,512,000 and $2,291,000 in 1994, 1993 
and 1992, respectively.

12.	LITIGATION

The Company is involved in various lawsuits that have arisen from the normal 
conduct of business.  These proceedings are handled by corporate and outside 
counsel.  It is the opinion of management that the outcome of these 
proceedings will not have a material effect on the Company's financial 
condition or liquidity; however, it is possible that due to fluctuations in 
the Company's results, future developments with respect to changes in the 
ultimate liability could have a material effect on future interim or annual 
results of operations.

13.	PENDING TRANSACTION

On August 2, 1994, Armco entered into a definitive purchase agreement to sell 
the Company to Vik Brothers Insurance, Inc., a privately held, Raleigh, North 
Carolina based property and casualty insurance holding company.  The sale is 
expected to close by April 7, 1995.  In connection with the transaction, Vik 
would pay approximately $65 million at closing, and approximately $15 million, 
in three years, reduced by a potential adjustment for adverse experience in 
insurance reserves.

                                      63
<PAGE>

<TABLE>
ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD               SCHEDULE I

Summary of Investments - Other than Investments in Related Parties
As of December 31, 1994
(Dollars in thousands)
<CAPTION>
                                                                   Amount at 
                                                                  which shown 
                                                         Market     in the 
Type of Investment                              Cost     Value   balance sheet
------------------------------------------------------------------------------
 
FIXED MATURITY INVESTMENTS:
  Bonds:
<S>                                          <C>         <C>         <C>
    United States Government and government
      agencies and authorities               $117,785    $108,824    $111,996
    Public utilities                           17,778      15,612      15,612
    All other corporate bonds                 240,896     229,107     229,107
                                             --------    --------    --------
TOTAL FIXED MATURITIES                        376,459     353,543     356,715
                                             --------    --------    --------
SHORT-TERM INVESTMENTS                         42,128      42,128      42,128
                                             --------    --------    --------
TOTAL INVESTMENTS                            $418,587    $395,671    $398,843
                                             ========    ========    ========
<FN>
See notes to consolidated financial statements.
</TABLE>

                                      64
<PAGE>
<TABLE>
ARMCO FINANCIAL SERVICES GROUP -                                   SCHEDULE II
    COMPANIES TO BE SOLD (Parent Only)

Condensed Financial Information
Condensed Statements of Net Assets as of December 31, 1994 and 1993
(Dollars in thousands)
<CAPTION>
ASSETS:                                                     1994        1993
                                                          --------    --------
Investments:
<S>                                                       <C>        <C>
  Equity securities at market value (cost $1)             $   -      $      1
  Investments in stock of subsidiaries accounted for on 
    the equity method                                      89,673     131,943
Cash                                                            2           5
Other assets                                                6,579       6,802
                                                          --------   --------
TOTAL ASSETS                                              $96,254    $138,751
                                                          ========   ========
LIABILITIES AND NET ASSETS:
LIABILITIES:
  Other liabilities                                       $     2    $     59
  Note payable                                                -         2,800
                                                          --------   --------
TOTAL LIABILITIES                                               2       2,859
                                                          --------   --------
NET ASSETS                                                 96,252     135,892
                                                          --------   --------
TOTAL LIABILITIES AND NET ASSETS                          $96,254    $138,751
                                                          ========   ========
<FN>
See notes to condensed financial information.
</TABLE>

                                      65
<PAGE>
<TABLE>

ARMCO FINANCIAL SERVICES GROUP -                                   SCHEDULE II
    COMPANIES TO BE SOLD (Parent Only)

Condensed Financial Information
Condensed Statements of Operations for the Years Ended December 31, 1994, 1993 
and 1992
(Dollars in thousands)
<CAPTION>
                                                  1994       1993       1992
                                                --------   --------   --------
REVENUES:
<S>                                            <C>        <C>         <C>
  Net investment income                        $      1   $    -      $   -
                                                -------    -------    -------
    Total Revenues                                    1        -          -
                                                -------    -------    -------
EXPENSES:

  Interest expense                                   91        299        728
  Other expenses                                    185        216        230
                                                -------    -------    -------
Total Expenses                                      276        515        958
                                                -------    -------    -------
LOSS - BEFORE EQUITY IN NET INCOME (LOSS)
  OF SUBSIDIARIES                                  (275)      (515)      (958)
EQUITY IN NET INCOME (LOSS) OF SUBSIDIARIES      (6,300)    10,866     (1,659)
                                                -------    -------    -------
INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF
  A CHANGE IN ACCOUNTING PRINCIPLE               (6,575)    10,351     (2,617)
                                                -------    -------    -------
  Cumulative effect on prior years of a change 
    in accounting principle for postretirement 
    benefits                                        -      (14,000)       -
                                                -------    -------    -------
NET LOSS                                        $(6,575)   $(3,649)   $(2,617)
                                                ========  ========    =======
<FN>
See notes to condensed financial information.
</TABLE>

                                      66
<PAGE>

<TABLE>
ARMCO FINANCIAL SERVICES GROUP -                                   SCHEDULE II
    COMPANIES TO BE SOLD (Parent Only)

Condensed Financial Information
Condensed Statements of Cash Flows for the Years Ended December 31, 1994, 1993 
and 1992
(Dollars in thousands)
<CAPTION>
                                                  1994       1993       1992
                                                --------   --------   --------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                            <C>        <C>        <C>
Net loss                                       $ (6,575)  $ (3,649)  $ (2,617)

Gain on sale of investments                          (1)       -          -
Adjustments to reconcile net loss to net cash 
  provided by operating activities: 
  Equity in net (income) loss of subsidiaries     6,300    (11,560)     1,659
  Cumulative effect of accounting changes           -       14,000        -
  Dividends received from subsidiaries            2,905      3,170      6,396
  Amortization                                      183        183        183
  Changes in: 
    Other assets                                     40         23         (7)
    Other liabilities                               (57)       583       (107)
                                               --------   --------   -------- 
Total adjustments                                 9,370      6,399      8,124
                                               --------   --------   -------- 
NET CASH PROVIDED BY OPERATING ACTIVITIES         2,795      2,750      5,507
                                               --------   --------   -------- 
CASH FLOWS FROM INVESTING ACTIVITIES: 
Proceeds from sales of equity securities              2        -          -
                                               --------   --------   -------- 
NET CASH PROVIDED BY INVESTING ACTIVITIES             2        -          -
                                               --------   --------   -------- 
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on note payable               (2,800)    (2,800)    (5,600)
                                               --------   --------   -------- 
NET CASH USED IN FINANCING
  ACTIVITIES                                     (2,800)    (2,800)    (5,600)
                                               --------   --------   -------- 
CHANGE IN CASH AND CASH EQUIVALENTS                  (3)       (50)       (93)

CASH AND CASH EQUIVALENTS AT
	BEGINNING OF YEAR                                     5         55        
148
                                               --------   --------   -------- 
CASH AND CASH EQUIVALENTS AT END OF YEAR       $      2   $      5   $     55
                                               ========   ========   ========
SUPPLEMENTAL CASH FLOW DISCLOSURE:
Cash paid for interest                         $    125   $    408   $    831
<FN>
See notes to condensed financial information.
</TABLE>

                                      67
<PAGE>

ARMCO FINANCIAL SERVICES GROUP -                                   SCHEDULE II
    COMPANIES TO BE SOLD (Parent Only)

Condensed Financial Information
Notes to Condensed Financial Information for the Years Ended December 31, 
1994, 1993 and 1992

1.  The accompanying condensed financial information should be read in 
conjunction with the consolidated financial statements of the AFSG - Companies 
to be Sold.

2.  Long-term debt consists of the following:
<TABLE>
<CAPTION>
                                                        December 31,
                                                     1994          1993
                                                   --------      --------
<S>                                                  <C>          <C>
Note payable                                         $0           $2,800
                                                     ==           ======
</TABLE>

As partial financing of the acquisition of SICO, the Company entered into a 
$14,000,000 term loan agreement with a local bank in 1990.  Under the terms of 
the loan agreement, the Company was required to make principal payments of 
$700,000 on March 31 and each quarter end thereafter until repaid in full.  On 
March 31, 1994, the Company made a principal payment of $700,000.  On 
April 18, 1994, the outstanding balance of $2,100,000 was repaid in full.

3.  NNHC depends on dividends from its subsidiaries to service debt and pay 
expenses.  The payment of shareholder dividends by insurance companies without 
the prior approval of the state insurance regulators is limited to formula 
amounts based on net investment income, and capital and surplus determined in 
accordance with statutory accounting principles.  At December 31, 1994, 
approximately $2.1 million of dividends are available without prior regulatory 
approval.

On April 25, 1994, NNHC contributed to NNCC all of the issued and outstanding 
capital stock of SICO, Inc. and its subsidiaries.

NNCC paid dividends to NNHC of $795,000 , $3,170,000 and $3,896,500 during the 
years ended December 31, 1994, 1993 and 1992, respectively.

In accordance with the terms of an order dated April 10, 1985 of the Insurance 
Commissioner of the State of California (the Commissioner), PNIC may not pay 
any dividend or other distribution unless the dividend is approved by the 
Commissioner.  PNIC received approval for and paid dividends to NNHC of 
$1,000,000 during the year ended December 31, 1992.

SICO paid dividends to NNHC of $2,110,000 during the year ended 
December 31, 1994 and $1,500,000 during the year ended December 31, 1992.

4.  In May 1993, the FASB issued SFAS No. 115, "Accounting for Certain 
Investments in Debt and Equity Securities."  The statement requires fixed 
maturity investments which are available for sale to be recorded at market 
value.  The Company adopted SFAS No. 115 on December 31, 1993.

                                      68
<PAGE>
<TABLE>
ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD              SCHEDULE IV

Reinsurance
For the Years Ended December 31, 1994, 1993 and 1992
(Dollars in thousands)
<CAPTION>
                                                        Assumed           Percentage
Property and Liability Insurance             Ceded       from             of Amount
Premium Earned for the Years Ended  Direct  to Other     Other     Net     Assumed
December 31,                        Amount  Companies  Companies  Amount    to Net
                                  --------  ---------  ---------  ------  ----------
<S>                               <C>        <C>        <C>      <C>         <C>
  1994                            $202,108   $14,532    $28,693  $216,269    13.3%
                                  ========   =======    =======  ========

  1993                            $215,075   $15,181    $27,799  $227,693    12.2%
                                  ========   =======    =======  ========

  1992                            $223,543   $13,013    $29,356  $239,886    12.2%
                                  ========   =======    =======  ========
</TABLE>

                                      69
<PAGE>
<TABLE>

ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD               SCHEDULE V

Valuation and Qualifying Accounts
For the Years Ended December 31, 1994, 1993 and 1992
(Dollars in thousands)
<CAPTION>
                                                        Amounts -
                                                        Charged
                                        Balance at   (Credited) to   Balance
                                        Beginning      Costs and     at End
For the Years Ended December 31,        of Period       Expense     of Period

1994:
<S>                                      <C>           <C>           <C>
  Allowance for doubtful accounts        $1,757        $ (195)       $1,562
                                         ======        =======       ======
  Accumulated depreciation on 
    property & equipment                 $7,914        $1,127        $9,041
                                         ======        =======       ======
  Amortization of goodwill               $  549        $  183       $   732
                                         ======        =======       ======

1993:

Allowance for doubtful accounts          $1,790        $  (33)       $1,757
                                         ======        =======       ======
  Accumulated depreciation on 
    property & equipment                 $6,577        $1,337        $7,914
                                         ======        =======       ======
  Amortization of goodwill               $  366        $  183        $  549
                                         ======        =======       ======

1992:

Allowance for doubtful accounts          $1,409        $  381        $1,790
                                         ======        =======       ======
  Accumulated depreciation on 
    property & equipment	           $5,469        $1,108        $6,577
                                         ======        =======       ======
  Amortization of goodwill               $  183        $  183        $  366
                                         ======        =======       ======
</TABLE>

                                      70
<PAGE>
<TABLE>
ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD              SCHEDULE VI

Supplemental Information Concerning Property/Casualty Insurance Operations
For the Years Ended December 31, 1994, 1993 and 1992
(Dollars in thousands)
<CAPTION>
                                                     As of December 31
                                                 1994       1993       1992
                                               --------   --------   --------
<S>                                           <C>        <C>        <C>
Deferred policy acquisition costs             $ 19,934   $ 19,712   $ 19,727

Reserves for losses and loss adjustment 
  expenses                                     308,423    297,553    284,309

Unearned premiums                               94,854     95,992    101,528


                                                     As of December 31
                                                 1994       1993       1992
                                               --------   --------   --------
Earned premiums                               $216,269   $227,693   $239,886

Net investment income                           29,424     43,693     44,139

Loss and loss adjustment expenses incurred:
  Current year                                 169,406    171,834    185,225
  Prior years                                      455      5,294     10,852

Amortization of policy acquisition costs        45,837     46,456     49,912

Paid loss and loss adjustment expenses         164,366    172,089    189,396

Net premiums written                           215,183    222,090    237,882
</TABLE>

                                      71
<PAGE>

ARMCO FINANCIAL SERVICES GROUP - COMPANIES TO BE SOLD

Disclosure of Certain Data on Loss and Loss Expense Reserves

The liability for unpaid losses and loss adjustment expenses includes an 
amount determined from loss reports and individual cases and an amount, based 
on past experience, for losses incurred but not reported.  Such liability is 
necessarily based on estimates and, while management believes that the amount 
is fairly stated, the ultimate liability may be in excess of or less than the 
amount provided.  The methods for making such estimates and for establishing 
the resulting liability are continually reviewed and any adjustments resulting 
therefrom are reflected in earnings currently.  The Company does not discount 
the liability for unpaid losses and loss adjustment expenses.  

AFSG - Companies to be sold estimates losses for reported claims on an 
individual case basis.  Case reserves are based on experience with a 
particular type of risk and the available information surrounding each 
individual claim.  Case reserves are reviewed on a regular basis.  As 
additional facts become available, the case reserves are adjusted as 
necessary.  The stability of the case reserving process is monitored through 
comparison with ultimate settlement.

The estimates of losses for incurred but not reported claims (IBNR), as well 
as additive reserves for reported claims, are developed primarily from an 
analysis of historical patterns of the development of paid and incurred losses 
(dollars and claim counts) by accident year for each line of business.  
Salvage and subrogation estimates are developed from patterns of actual 
recoveries.

Allocated loss adjustment expense reserves are developed from an analysis of 
historical patterns of the development of paid allocated loss adjustment 
expenses to incurred losses, by accident year, for each line of business.  
These historical patterns are then applied to projected ultimate losses for 
each line of business.

Unallocated loss adjustment expense reserves are developed utilizing a cost 
accounting system.  The cost accounting system is based on historical costs 
modified for anticipated changes in operations and selections of alternative 
costs.

In December 1992, the FASB issued SFAS No. 113, "Accounting and Reporting for 
Reinsurance of Short-Duration and Long-Duration contracts."  The statement 
establishes the conditions required for a contract to be accounted for as 
reinsurance and prescribes accounting and reporting standards for those 
contracts.  The Company adopted SFAS No. 113 in 1993.  Prior to the adoption 
of the new statement, assets and liabilities were reported net of the effects 
of reinsurance.  Subsequent to the adoption of the new statement, ceded 
reinsurance balances due from unaffiliated insurers are reported separately as 
assets.  Ceded reinsurance balances due from affiliated insurers continue to 
be reported in liabilities.  As permitted by the statement, prior period 
financial statements have been restated.

Loss and loss adjustment expense reserves are stated at management's estimate 
of the ultimate cost of settling all incurred but unpaid claims.  Loss and 
loss adjustment expense reserves are not discounted.


                                      72



<PAGE>


                             EXHIBIT INDEX

     The following is an index of the exhibits included in the Form 10-K 
Annual Report.

3(a).  Articles of Incorporation of Armco Inc., as amended as of May 12, 1993 
(1)

3(b).  Regulations of Armco Inc. (2)

4.     Armco hereby agrees to furnish to the Securities and Exchange 
Commission, upon its request, a copy of each instrument defining the rights of 
holders of long-term debt of Armco and its subsidiaries, omitted pursuant to 
Item 601(b)(4)(iii) of Regulation S-K.

10(a).     Deferred Compensation Plan for Directors*

10(b).     1993 Long-Term Incentive Plan of Armco Inc. (3)*

10(c).     Severance Agreements (4)*

10(d).     1988 Restricted Stock Plan (5)*

10(e).     Executive Supplemental Deferred Compensation Plan Trust (6)*

10(f).     Executive Supplemental Deferred Compensation Plan (7)*

10(g).     Pension Plan for Outside Directors (8)*

10(h).     Rights Agreement dated as of June 27, 1986 between Armco Inc. and 
Fifth Third Bank, as successor to Harris Trust and Savings Bank, as amended as 
of June 24, 1988 (9)

10(i).     Key Management Severance Policy (10)*

10(j).     Minimum Pension Plan (11)*

10(k).     Stainless Steel Toll Rolling Services Agreement (12)

10(l)      Equity Exchange Agreement (13)

10(m)      Stock Purchase Agreement among Armco Inc., Armco Financial Services 
Corporation and Vik Brothers Insurance, Inc. (14)

10(n)      Asset Sale Agreement By and Among Armco Inc., Eastern Stainless 
Corporation, Avesta Sheffield East, Inc. and Avesta Sheffield Holding Co. 
dated as of February 9, 1995 (15)

11.      Computation of Income (Loss) Per Share

13.      Annual Report to Shareholders for the year ended December 31, 1994.  
(Filed for information only, except for those portions that are specifically 
incorporated in this Form 10-K Annual Report for the year ended December 31, 
1994.)

<PAGE)

21.      List of subsidiaries of Armco Inc.

23.      Independent Auditors' Consents

27.      Financial Data Schedule

28.      Schedule P - Analysis of Losses and Loss Expenses

99.      Description of Armco Capital Stock

     The annual reports (Form 11-K) for the year ended December 31, 1994 for 
the Armco Inc. Retirement and Savings Plan and the Armco Inc. Thrift Plan for 
Hourly Employees will be filed by amendment as exhibits hereto, as permitted 
under Rule 15d-21.

*  Management contract or compensatory plan or arrangement required to be 
filed as an exhibit to the Form 10-K pursuant to Item 14(c) of Form 10-K.
______________________

(1)  Incorporated by reference from Exhibit 4.2 to Armco's Quarterly Report on 
Form 10-Q for the quarter ended March 31, 1993.

(2)  Incorporated by reference from Exhibit 3.2 to Armco's Quarterly Report on 
Form 10-Q for the quarter ended March 31, 1994.

(3)  Incorporated by reference from Exhibit 10 to Armco's Quarterly Report on 
Form 10-Q for the quarter ended March 31, 1993.

(4)  Incorporated by reference from Exhibit 10(a) to Armco's Quarterly Report 
on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-00873).

(5)  Incorporated by reference from Exhibit 10(i) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1988 (SEC File No. 001-00873).

(6)  Incorporated by reference from Exhibit 10(b) to Armco's Quarterly Report 
on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-00873).

(7) Incorporated by reference from Exhibit 10(c) to Armco's Quarterly Report 
on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-00873).

(8) Incorporated by reference from Exhibit 10(p) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1989 (SEC File No. 001-00873).

(9)  Incorporated by reference from Exhibit 1 to Armco's Form 8-A dated July 
7, 1986 and Exhibit 1.1 to Armco's Form 8 dated July 11, 1988 (SEC File No. 
001-00873).

(10)  Incorporated by reference from Exhibit 10(p) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1990.

(11)  Incorporated by reference from Exhibit 10(r) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1991.

(12)  Incorporated by reference from Exhibit 10(s) to Armco's Annual Report on 
Form 10-K for the year ended December 31, 1993.

(13)  Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated April 
7, 1994.

<PAGE>

(14)  Incorporated by reference from Exhibit 10 to Armco's Quarterly Report on 
Form 10-Q for the quarter ended June 30, 1994.

(15)  Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated March 
14, 1995.

<PAGE>
                                                        Exhibit 10(a)

                                  ARMCO INC.

                  DEFERRED COMPENSATION PLAN FOR DIRECTORS


1.  Name and Purpose

This Plan shall be known as the Armco Inc. Deferred Compensation Plan 
for Directors ("Plan").  This Plan is established by Armco Inc. 
("Armco") to provide any member of the Board of Directors of Armco who 
is not an employee of Armco or any subsidiary of Armco ("Eligible 
Director") with an opportunity to defer compensation to be earned as a 
Director.

2.  Term

The Plan shall be effective on October 1, 1981 and shall remain in 
effect until terminated by action of those members of the Board of 
Directors of Armco who are not Eligible Directors ("Disinterested 
Directors").

3.  Participants

Any Eligible Director shall become a Participant upon filing an Election 
to defer a Director's Fee in the manner hereinafter provided.

4.  Director's Fee

For all purposes of this Plan, any compensation for services rendered as 
a Director or as a member of any committee of the Board of Directors 
which would normally be paid during any month in the ordinary course of 
business shall be aggregated hereunder and shall be referred to as a 
"Director's Fee."

5.  Election to Defer

An Eligible Director may elect during any month to defer the payment of 
all or any specified portion of any subsequent month's Director's Fee by 
delivering to the Secretary a written election form, signed by the 
Eligible Director, in the form of Election to Defer attached as Exhibit 
A or in such other form as the Disinterested Directors may from time to 
time approve ("Election").

6.  Effect of Election to Defer

Each Election shall be effective with respect to the Director's Fee for 
any month following the month in which the Election is delivered to the 
Secretary.  Each Election shall continue in full force and effect until 
the first to occur of the first day of the month next following the date 
the Election expires by its terms, the date the Election is canceled by 
a written notice delivered to the Secretary, the date a new Election is 
filed, the date the Participant ceases to an Eligible Director or the 
date of termination of an Election shall have no effect on any 
Director's right to receive payment of a Director's Fee deferred while 
such Election was in effect.

7.  Deferred Director's Fee Account

There shall be established for each Participant one or more hypothetical 
Deferred Director's Fee accounts ("Account") which shall be maintained 
for accounting purposes only and to which any Deferred Director's Fee 
and any hypothetical earnings thereon shall be credited 

                                     1
<PAGE>
and accounted for.  The Director's Fee for any month for which the 
Election is in effect shall be credited to the Participant's Account as 
of the first day of the month following the month for which it is 
deferred.

(a)  Interest Option:  Unless the Participant otherwise directs in his 
Election, the balance in the Participant's Account will be 
hypothetically invested at an interest rate equal to the 90-day Treasury 
bill rate in effect on the first day of each quarter.  Interest will be 
credited at the end of each quarter.  Director's Fees credited to the 
Account during a quarter will be deemed to earn interest at the rate in 
effect at the beginning of each quarter, with interest commencing on the 
first day of the month on which the Director's Fee is credited to the 
Account.

(b)  Stock Equivalent Option:  Any Participant may, in his Election, 
direct that all or a specified portion of each Deferred Director's Fee 
be hypothetically invested in Armco's Common Stock (rounded to the 
nearest 1/1000th of a share) at the average of the highest and lowest 
price per share reported on the New York Stock Exchange - Composite 
Transactions for the day as of which the Director's Fee is credited to 
the Account or, if no transactions are reported for such day, the first 
business day immediately following such date for which transactions in 
Armco's Common Stock are reported ("Stock Equivalents").  The 
Participant's Account shall also be credited with such dividends as 
would have been paid if the Stock Equivalents credited to such Account 
had been held in Armco Common Stock on the dividend payment date.  Such 
hypothetical dividends shall be accounted for as additional Stock 
Equivalents at the average of the highest and lowest price per share 
reported on the New York Stock Exchange - Composite Transactions on the 
first business day immediately following the dividend payment date for 
which transactions in Armco's Common Stock are reported.  Appropriate 
adjustments shall be made to the number of Stock Equivalents in any 
Account to reflect any stock split, stock dividend or other 
recapitalization affecting Armco's Common Stock.

Once a Deferred Director's Fee is hypothetically invested under either 
the Interest Option or the Stock Equivalent Option described above, such 
hypothetical investment shall be deemed to continue until distribution 
is made to the Participant.

8.  Accounting and Reporting

Each Participant's Account will be valued as of the last day of any 
month and shall be reported to the Participant not less often than 
annually.

9.  Payment

The value of a Participant's Account shall be paid in cash in a lump sum 
or in annual installments as the Participant may have directed upon 
filing his most recent Election.  In the absence of such a direction, 
payment shall be made in lump sum at such time as the Disinterested 
Directors shall determine but not before the date of the Participant 
ceases to be an Eligible Director not later than the close of the year 
following the year in which the Director ceases to be an Eligible 
Director.  Annual installments over a period not to exceed five years 
may be elected in which case the amount of each payment shall be that 
fraction of the value of the Participant's Account determined by 
multiplying the value of the Participant's Account as of the last day of 
the month preceding the month in which payment is to be made by a 
fraction, the numerator of which is one (1) and the denominator of which 
is the total number of installments then remaining to be paid.

                                      2

10.  Designated Beneficiary

A Director may designate, in the form of Designation of Beneficiary 
attached as Exhibit B or in such other form as the Disinterested 
Directors may approve, the person or persons, trust or trusts or other 
entity to whom the balance of any Participant's Account is to be paid if 
the Participant dies before receiving payment of all amounts credited to 
such Account.  A beneficiary designation will be effective only after 
the signed designation is delivered to the Secretary while the Director 
is alive and will cancel and supersede all beneficiary designations 
signed and filed earlier.  If the Director fails to designate a 
beneficiary as provided above, or if all designated beneficiaries of the 
Director predecease the Director or if each surviving designated 
beneficiary is legally prohibited to take, the remaining unpaid amount 
shall be paid in one lump sum to the legal representative of the estate 
of the Director.

11.  Participant's Rights Unsecured

The right of any Participant to receive any sum under the provisions of 
the Plan shall be an unsecured claim against the general assets of 
Armco.

12.  Nonassignability

The right of a Participant to the payment of any portion of his Account 
shall not be assigned, transferred, pledged or encumbered or be subject 
in any manner to alienation or anticipation.  Any such anticipation 
shall immediately void any right to any sum the Participant may have had 
hereunder and any such sum shall thereafter be paid to such person on 
behalf of such Participant as the Disinterested Directors shall 
determine.  Any such payment shall fully satisfy Armco's obligations to 
such Participant under this Plan.

13.  Withholding Taxes

Armco shall cause to be deducted from the amount of any payment under 
the Plan, any taxes lawfully required to be withheld by any federal, 
state or local government.  

14.  Amendment, Modification or Termination of the Plan

The Disinterested Directors shall take any action authorized to be taken 
by them hereunder by unanimous written consent or by a vote of the 
majority of such Directors, and may, at any time, or from time to time, 
terminate, amend or modify the Plan.  No such action shall entitle any 
Participant to a distribution or accelerate in any way a Participant's 
right to receive a distribution of his Account except as may be 
expressly provided by the Disinterested Directors at the time such 
action is taken.

15.  Governing Law

The provisions of this Plan shall be interpreted and construed in 
accordance with the laws of the State of Ohio.
                                       3
<PAGE>


                                                        Exhibit A

                                  ARMCO INC.

                  DEFERRED COMPENSATION PLAN FOR DIRECTORS

                                Election to Defer



To:  The Secretary
      Armco Inc.

Under the provisions of the Armco Inc. Deferred Compensation Plan for 
Directors ("Plan"), the terms and provisions of which are hereby 
expressly incorporated herein by this reference, I elect to defer 
payment of      % of the aggregate compensation which may be payable to 
          ------
me for services rendered as a member of the Board of Directors of Armco 
Inc. during each month following the month in which this form is 
received by the Secretary through the first day of the month next 
following the date I cease to be an Eligible Director or this Election 
is canceled or expires as provided in the Plan.

I hereby direct that       % of the compensation deferred for each such
                    -------
month be hypothetically invested in Armco Common Stock and be accounted 
for as Stock Equivalents under the terms of the Plan and that the 
balance of each such month's Deferred Director's Fee by hypothetically 
invested in accordance with the Interest Option.

The amount held in my Account shall be paid to me (choose one) (i)     
                                                                  ------
in a lump sum; (ii) in       annual installments, (insert a whole number
                      ------
not to exceed five).  Payment shall be made on or installments shall 
commence on (choose one):

        the first day of the month following the month in which my
-------
services as a Director terminate;

        the first day of January of the calendar year following the year
-------
in which my services as a Director terminate; or

        the first day of        , 19       .
-------                  -------    -------

I understand and agree that payment may not commence on a date which is 
later than the first day of the calendar year in which my 72nd birthday 
occurs nor earlier than the date I cease to be a Director of or employed 
by Armco Inc. in any capacity.

If I die before receiving all of the sums due me, I understand that any 
unpaid balance in my Account shall be paid to my Designated Beneficiary 
in a single payment.


 Date:                               
      ------------------------        ------------------------------
                                               Director


Received on the          day of            , 19   on behalf of Armco
                ---------        ----------    ---
Inc.




By ------------------------------
             Secretary

<PAGE>
                                                        Exhibit B


                                ARMCO INC.

                  DEFERRED COMPENSATION PLAN FOR DIRECTORS

                         Designation of Beneficiary



To:  The Secretary
      Armco Inc.

If on the date of my death there remains any amount payable to me under 
the terms of the Armco Inc. Deferred Compensation Plan for Directors 
("Plan"), I hereby direct that such amount be paid in single payment to 
the following primary beneficiary: *

----------------------------------------------------------------------

----------------------------------------------------------------------

----------------------------------------------------------------------

If the named primary beneficiary predeceases me, I hereby direct that 
such amount be paid in a single payment to the following contingent 
beneficiary: *

----------------------------------------------------------------------

----------------------------------------------------------------------

----------------------------------------------------------------------

I understand that if the primary and contingent beneficiaries shall 
predecease me or are otherwise unable to take, payment shall be made to 
my estate.

This supersedes any previous beneficiary designation made by me with 
respect to sums payable to me under the Plan.  I reserve the right to 
change the beneficiary in accordance with the terms of the Plan.

Date:            , 19               ----------------------------------
       ----------    ----                       Signature

*If a natural person, provides the full legal name, present address and 
legal relationship to you, if any.  If a trust or other entity, please 
provide the full legal name, principal office, type of entity and proper 
mailing address.  If more than one primary or contingent beneficiary is 
named, the share to be taken by each must be specified.

<PAGE>
<TABLE>
                                                                    EXHIBIT 11

                                ARMCO INC. AND CONSOLIDATED SUBSIDIARIES
                                 COMPUTATION OF INCOME (LOSS) PER SHARE
                             (Dollars in Millions, Except Per Share Amounts)
<CAPTION>
                                                              Year Ended December 31
                                     ------------------------------------------------------------------
                                       1994          1993          1992          1991          1990
                                       ----          ----          ----          ----          ----
I.  PRIMARY
<S>                               <C>           <C>           <C>           <C>           <C>
  Income (loss) from continuing 
    operations................... $       77.7  $    (256.2)  $    (419.3)  $    (160.6)  $     (75.8)
  Less:  preferred dividends.....         17.8         17.8          10.3           8.1           8.1
                                   -----------   ----------    ----------    ----------    ----------
  Income (loss) from continuing operations
    after preferred dividends.... $       59.9  $    (274.0)  $    (429.6)  $    (168.7)  $     (83.9)
                                   ===========   ==========    ==========    ==========    ==========
  Income (loss) before extraordinary items 
    and cumulative effect of changes in
    accounting principles........ $       77.7  $    (327.0)  $    (421.5)  $    (336.5)  $     (85.2)
  Less:  preferred dividends.....         17.8         17.8          10.3           8.1           8.1
                                   -----------   ----------    ----------    ----------    ----------
  Income (loss) before extraordinary
    items and cumulative effect of changes
    in accounting principles after preferred
    dividends.................... $       59.9  $    (344.8)  $    (431.8)  $    (344.6)  $     (93.3)
                                   ===========   ==========    ==========    ==========    ==========

  Income (loss) before extraordinary items 
    and cumulative effect of changes in 
    accounting principles........ $       77.7  $    (327.0)  $    (421.5)	  $    (336.5)  $     
(85.2)
  Loss on extraordinary items....          --          (7.3)         (8.4)          --           (4.3)
  Cumulative effect of changes in
    accounting principles........          --        (307.5)          --            --            --
                                   -----------   ----------    ----------    ----------    ----------
  Net income (loss).............. $       77.7  $    (641.8)  $    (429.9)  $    (336.5)  $     (89.5)
  Less:  preferred dividends.....         17.8         17.8          10.3           8.1           8.1
                                   -----------   ----------    ----------    ----------    ----------
  Net income (loss) after preferred 
    dividends.................... $       59.9  $    (659.6)  $    (440.2)  $    (344.6)  $     (97.6)
                                   ===========   ==========    ==========    ==========    ==========
  Weighted average number of 
    common shares................  104,597,228  103,837,743    98,813,185    88,491,503    88,462,818
  Weighted average number of 
    common equivalent shares (A).      128,740            *             *             *             *
                                   -----------   ----------    ----------    ----------    ----------
    Total shares for computation   104,725,968  103,837,743    98,813,185    88,491,503    88,462,818
                                   ===========   ==========    ==========    ==========    ==========
  Primary income (loss) per share:
  Income (loss) from continuing 
    operations................... $    .57     $  (2.64)     $  (4.35)      $ (1.91)      $ (0.95)
  Income (loss) before extraordinary 
    items and cumulative effect of 
    changes in accounting principles   .57        (3.32)        (4.37)        (3.89)        (1.05)
  Loss on extraordinary items....       --        (0.07)        (0.08)           --         (0.05)
  Cumulative effect of changes in 
    accounting principles........       --        (2.96)           --            --	           --
  Net income (loss)..............      .57        (6.35)        (4.45)        (3.89)        (1.10)
</TABLE>

<PAGE>
<TABLE>
                                                                                             
EXHIBIT 11
                                ARMCO INC. AND CONSOLIDATED SUBSIDIARIES
                            COMPUTATION OF INCOME (LOSS) PER SHARE - 
(Continued)
                             (Dollars in Millions, Except Per Share Amounts)
<CAPTION>
                                                              Year Ended December 31
                                     -----------------------------------------------------------------
-
                                       1994          1993          1992          1991          1990
                                       ----          ----          ----          ----          ----
I.  FULLY DILUTED INCOME PER SHARE
<S>                               <C>           <C>           <C>           <C>           <C>
  Income (loss) from continuing 
    operations................... $       77.7  $    (256.2)  $    (419.3)  $    (160.6)  $     (75.8)
  Less:  preferred dividends.....          --          17.8          10.3           8.1           8.1
                                   -----------   ----------    ----------    ----------    ----------
  Income (loss) from continuing operations
    after preferred dividends.... $       77.7  $    (274.0)  $    (429.6)  $    (168.7)  $     (83.9)
                                   ===========   ==========    ==========    ==========    ==========
  Income (loss) before extraordinary items 
    and cumulative effect of changes in
    accounting principles........ $       77.7  $    (327.0)  $    (421.5)  $    (336.5)  $     (85.2)
  Less:  preferred dividends.....          --          17.8          10.3           8.1           8.1
                                   -----------   ----------    ----------    ----------    ----------
  Income (loss) before extraordinary
    items and cumulative effect of changes
    in accounting principles after preferred
    dividends.................... $       77.7  $    (344.8)  $    (431.8)  $    (344.6)  $     (93.3)
                                   ===========   ==========    ==========    ==========    ==========

  Income (loss) before extraordinary items 
    and cumulative effect of changes in 
    accounting principles........ $       77.7  $    (327.0)  $    (421.5)	  $    (336.5)  $     
(85.2)
  Loss on extraordinary items....          --          (7.3)         (8.4)          --           (4.3)
  Cumulative effect of changes in
    accounting principles........          --        (307.5)          --            --            --
                                   -----------   ----------    ----------    ----------    ----------
  Net income (loss).............. $       77.7  $    (641.8)  $    (429.9)  $    (336.5)  $     (89.5)
  Less:  preferred dividends.....          --          17.8          10.3           8.1           8.1
                                   -----------   ----------    ----------    ----------    ----------
  Net income (loss) after preferred 
    dividends.................... $       77.7  $    (659.6)  $    (440.2)  $    (344.6)  $     (97.6)
                                   ===========   ==========    ==========    ==========    ==========
  Weighted average number of 
    common shares................  104,597,228  103,837,743    98,813,185    88,491,503    88,462,818
  Weighted average number of 
    common equivalent shares (A).      154,049            *             *             *             *
  Weighted average number of 
    preferred shares on an "if
    converted" basis.............   22,681,261            *             *             *             *
                                   -----------   ----------    ----------    ----------    ----------
    Total shares for computation   127,432,538  103,837,743    98,813,185    88,491,503    88,462,818
                                   ===========   ==========    ==========    ==========    ==========
  Primary income (loss) per share:
  Income (loss) from continuing 
    operations................... $    .61     $  (2.64)     $  (4.35)      $ (1.91)      $ (0.95)
  Income (loss) before extraordinary 
    items and cumulative effect of 
    changes in accounting principles   .61        (3.32)        (4.37)        (3.89)        (1.05)
  Loss on extraordinary items....       --        (0.07)        (0.08)           --         (0.05)
  Cumulative effect of changes in 
    accounting principles........       --        (2.96)           --            --	           --
  Net income (loss)..............      .61        (6.35)        (4.45)        (3.89)        (1.10)
<FN>
 _________
 *  Antidilutive

 NOTES:
 (A)  Common equivalent shares are included for dilutive stock options as if 
the options were exercised 
      and the proceeds used to acquire common shares of Armco.
 (B)  Calculation of fully diluted income (loss) per share is submitted for 
1994 in accordance with
      Securities Exchange Act of 1934 Release No. 9083, although it is 
contrary to paragraph 40 of APB 
      Opinion No. 15 because it produces an antidilutive result, or is not 
required by footnote 2 to 
      paragraph 14 of APB Opinion No. 15 because it results in dilution of 
less than 3%.

</TABLE>

<PAGE>

                                                                    EXHIBIT 13
MANAGEMENT'S DISCUSSION AND ANALYSIS
Three Years Ended December 31, 1994
(Dollars in millions, except per share and per ton data)


GENERAL

This discussion and analysis of Armco's 1994 financial results should be read 
together with the Consolidated Financial Statements and Notes on pages 24 
through 43.

A summary of Armco's results for 1994, 1993, and 1992 is shown below:

<TABLE>
<CAPTION>
-------------------------------------------------------------------------
                                       1994        1993        1992
-------------------------------------------------------------------------
<S>                                 <C>         <C>         <C>
Net sales                           $1,437.6    $1,664.0    $1,673.2
Special charges - net                  (35.0)     (165.5)     (185.1)
Operating profit (loss)                 39.2      (146.0)     (157.3)
Gain on sale of investments in 
  joint ventures                        62.6        --           --
Credit for income taxes                 28.7        7.3         34.0
Equity in income (loss) of 
  equity companies                      15.3      (43.7)      (255.5)
Income (loss) from continuing 
  operations                            77.7     (256.2)      (419.3)
Income (loss) from discontinued  
  operations
  Worldwide Grinding Systems             --       (25.8)         0.4
  AFSG companies to be sold              --       (45.0)        (2.6)
Income (loss) before extraordinary 
  losses and cumulative effect of 
  accounting changes                    77.7     (327.0)      (421.5)
Net income (loss)                  $    77.7   $ (641.8)    $ (429.9)	
-------------------------------------------------------------------------
</TABLE>
Year-to-year results are not directly comparable due to the divestiture of 
certain businesses in 1992, 1993 and 1994 and to the acquisition of Cyclops 
Industries, Inc. (Cyclops) on April 24, 1992.  

[Two pie charts] 
Titled: ARMCO INC.-CONSOLIDATED 1994 SALES

% BY MARKETS
Automotive                            31%
Industrial & Electrical               28%
Service Centers                       15%
Construction                           8%
Appliance, Utensils & Cutlery          2%
Other                                 16%

% BY PRODUCTS
Sheet & Strip                         66%*
Pipe & Tubing                         13%
Semi-Finished                          5%
Plate                                  4%
Construction Products                  2%
Other                                 10%
*Includes stainless, electrical and carbon steels

Special Charges/Divestments

During 1994, Armco recognized a $20.0 special charge related to its decision 
to idle and restructure its Mansfield and Dover, Ohio plants.  Until March 
1994, Armco planned to operate these facilities while installing a new thin-
slab continuous caster.  In that month, a blooming mill motor in Mansfield 
failed, crippling the production capability of both plants.  Armco decided, 
based on its estimate of the time it would take to repair the equipment and 
resume production, and the forecast of continued losses being generated by 
the two operations, that it would keep the plants idle until the start-up of 
the thin-slab caster, scheduled for early in the second quarter of 1995.  The 
special charge consisted of $13.5 for employee benefits, primarily group 
insurance and supplemental unemployment benefits; and $6.5 to writedown 
inventories and fixed assets.  During 1994, employee benefit payments 
totaling $7.5 were made with an additional $2.5 expected in the first quarter 
of 1995.  The remaining liability primarily relates to longer-term employee 
benefits.  To begin rebuilding its customer base, the Dover plant resumed 
limited production in early 1995.  It is purchasing cold rolled steel which 
had not been previously available because of tight market conditions.

Eastern Stainless Corporation (Eastern Stainless) has been faced with a 
decline in market demand and selling prices for certain of its products, 
increased production costs and intense competition from both foreign and 
domestic sources.  As a result, it has experienced substantial losses during 
the last three years while sales volume continued to fall.  In the third 
quarter of 1994, Eastern Stainless decided to sell substantially all of its 
assets to Avesta Sheffield Holding Company (Avesta Sheffield), for cash and 
the assumption of certain liabilities.  In the third quarter of 1994, Armco 
recognized a $15.0 special charge related to the Eastern Stainless decision.  
Any cash received on the sale will be used by Eastern Stainless to satisfy 
normal operating and employee benefit obligations not assumed by Avesta 
Sheffield.  The net liabilities not assumed by Avesta Sheffield or satisfied 
by the sale proceeds will be retained by Armco.  At December 31, 1994 and 
1993, most of these liabilities, totaling approximately $50.0 and $40.0, 
respectively, were recorded on Armco's Statement of Consolidated Financial 
Position, primarily in Long-term employee benefit obligations.  Upon 
completion of the proposed transaction, scheduled for March 14, 1995, Eastern 
Stainless will have no assets remaining as a corporate legal entity and will 
be dissolved without any shareholder distribution.  The proposed transaction 
is subject to approval by the Eastern Stainless shareholders.  Since Armco 
owns approximately 84% of the voting stock of Eastern Stainless and intends 
to vote in favor of the proposed transaction, approval by the shareholders is 
assured.  

Of the total charge of $15.0, $9.0 relates to employee benefit obligations, 
and $3.2, $1.8 and $1.0 relate to losses through the date of disposal, 
writedown of assets, and transaction fees and expenses, respectively.  While 
no significant payments have been made related to these amounts, $2.4 of the 
reserve for losses was used in 1994.

Also in 1994, Armco signed a definitive agreement to sell the Armco Financial 
Services Group (AFSG) companies to be sold.  Armco had previously signed a 
letter of intent to sell these businesses and, in 1993,  recorded a charge of 
$45.0 to write down its investment in the companies to be sold to its revised 
estimate of net realizable value.  

Armco also announced the completion of an initial public offering and 
recapitalization of Armco Steel Company, L.P. (ASC), its carbon steel joint 
venture with Kawasaki Steel Corporation.  

12 ARMCO INC.
<PAGE>

[Photograph of Pete Leemputte appears here]
"We continued to take aggressive action to realign our internal cost 
structure.  Our success is evident.  Selling and administrative expenses in 
1994 accounted for 6.7% of each sales dollar, down substantially from 8.2% in 
1992.  One of our most important actions was developing new salaried 
retirement and medical programs.  Contributions to salaried retirement plans 
will now be tied more closely to company performance, helping to prevent 
steep increases in future legacy costs." --Pete Leemputte, Vice President and 
Controller

As a result of the sale of its interest in the joint venture to a newly 
formed company named AK Steel Holding Corporation (AK Steel), Armco 
recognized a pretax gain of $36.5, and was able to recognize a $30.0 tax 
benefit related to its deferred tax asset position.

In the third quarter of 1994, Armco sold 90% of its investment in North 
American Stainless (NAS) for $73.0 in cash, recognizing a $26.1 gain.  
Armco's decision to sell most of its interest in this previously 50%-owned 
partnership reflected Armco's desire to use its resources to fund the capital 
needs of its core businesses as opposed to investing additional capital in 
the joint venture's capacity expansion program. 

In the fourth quarter of 1994, Armco sold its metal deck business for a small 
gain and completed the divestiture of a tubing plant and conversion 
businesses, which, in 1993, had been identified for disposal.  

In 1993, consistent with its strategy to focus on the production of specialty 
flat-rolled steel, Armco sold its Worldwide Grinding Systems segment, its 
Brazilian sheet and strip operations, a welded tubing operation and a portion 
of its nonresidential construction business.  Armco also announced plans to 
dispose of certain other businesses in the Other Steel and Fabricated 
Products segment and signed a letter of intent to sell the AFSG companies to 
be sold.  In conjunction with the plans for disposal of these businesses, 
Armco recorded charges totaling $250.5 in 1993, which included special 
charges of $165.5 reflected in the operating losses of the Other Steel and 
Fabricated Products segment, a $45.0 charge for expenses and losses 
associated with the proposed sale of the AFSG companies to be sold and $40.0 
as a loss on the disposal of the Worldwide Grinding Systems segment.  The 
total charges included $128.1 for the excess of carrying value of net assets 
over anticipated proceeds on disposal, $72.6 for employee benefit costs, and 
$28.1 for estimated losses through the dates of disposal.  Other components 
of the charges were expenses related to provisions for legal and 
environmental matters and recognition of previously deferred foreign currency 
translation adjustments, partially offset by pension curtailment gains.  Most 
of the charges were either non-cash or will be paid over a long period.  The 
employee benefit charges primarily relate to long-term retirement benefits 
that will be paid over many years.  The reserve for future losses was, for 
the most part, utilized during 1994 and a small remainder of the 
miscellaneous reserves is held for final settlement of transaction fees, 
property maintenance and outstanding tax issues.

In conjunction with Armco's decision to dispose of certain businesses in the 
Other Steel and Fabricated Products segment after September 30, 1993, Armco 
stopped recording, as a component of continuing operations, the sales, costs 
and expenses of these businesses.  At December 31, 1994, only two small 
businesses have not been divested.  All results for the Worldwide Grinding 
Systems businesses and the AFSG companies to be sold are presented as 
discontinued operations.  

In 1992, Armco recorded special charges, totaling $185.1, associated with a 
series of restructuring actions undertaken to reduce costs, improve 
profitability and strengthen Armco's competitive position.  The total special 
charge of $185.1 included $114.0 for employee benefit costs and $39.9 for 
continuing losses and excess carrying value of net assets over the 
anticipated proceeds on disposal, with the remainder primarily for provisions 
for legal and environmental matters and the recognition of previously 
deferred foreign currency translation adjustments.  These restructuring 
actions have been completed except for the payment of retirement benefits, 
which will occur over a period of many years.  (See discussions in "Business 
Segment Results," "Discontinued Operations," and "Equity Companies," below.)


Adoption of Major Accounting Standards

Effective January 1, 1993, Armco recorded a charge of $440.0, or $4.24 per 
share, net of taxes, for the adoption of Statement of Financial Accounting 
Standards No. 106, Employers' Accounting for Postretirement Benefits Other 
Than Pensions (SFAS No. 106).  This accounting standard requires the accrual 
of expense for postretirement benefits during the years an employee is 
actively employed, rather than the former practice of expensing the benefits 
on an as-incurred basis when the participant is retired. 

Also effective January 1, 1993, Armco recorded a cumulative effect credit of 
$135.6, or $1.31 per share, excluding the tax benefit related to the adoption 
of SFAS No. 106, for the adoption of Statement of Financial Accounting 
Standards No. 109, Accounting for Income Taxes (SFAS No. 109).  As a result 
of the adoption of SFAS No. 109, Armco has recorded, at December 31, 1994, a 
deferred tax asset of $328.5, net of a valuation allowance of $701.3.  The 
ultimate realization of this asset depends on Armco's ability to generate 
sufficient taxable income in the future.  As of December 31, 1994, Armco had 
capital and net operating loss (NOL) carryforwards of approximately $1,174.3, 
expiring between 1998 and 2009, with almost 80% expiring after the year 2000.  
Even though Armco has incurred book and tax losses for three of the past four 
years, management believes that it is more likely than not that it will 
generate taxable income sufficient to realize the recognized portion of the 
tax benefit associated with future deductible temporary differences and NOL 
and tax credit carryforwards prior to their expiration.  This belief is based 
upon, among other factors, changes in operations that have occurred during 
the past three years, as well as consideration of available tax planning 
strategies.  Specifically, cost savings associated with Armco's acquisition 
of Cyclops and capital investments are being realized, and are anticipated to 
continue to improve operating results.  Business restructurings undertaken in 
the last three years 

                                                                 ARMCO INC. 13
<PAGE>

included the sale of non-strategic units, some of which have been 
unprofitable.  In addition, Armco expects to begin to recognize the 
operational benefits of the new thin-slab caster in Mansfield, Ohio and the 
recently announced $95.0 capital improvement program in 1995 and 1996, 
respectively.  Armco has operated in a highly cyclical industry and 
consequently has had a history of generating and then utilizing significant 
amounts of NOL carryforwards.  During the years 1987-1989, Armco utilized 
approximately $350.0 of NOL carryforwards.  Management believes that the 
valuation allowance noted above is appropriate given the current projections 
of taxable income.  If Armco is unable to generate sufficient taxable income 
in the future through operating results, increases in the valuation allowance 
will be required through a charge to expense.  However, if Armco achieves 
sufficient profitability to utilize a greater portion of the total deferred 
tax asset, the valuation allowance will be reduced through a credit to 
income.

In 1993, Armco adopted Statement of Financial Accounting Standard No. 112, 
Employers' Accounting for Postemployment Benefits, recording an expense of 
$3.1 or $.03 per share for the cumulative effect of establishing additional 
liabilities for short-term and long-term disability plans.

[Two pie charts]
Title:  ARMCO INC.-SPECIALTY FLAT-ROLLED STEEL MARKET SHARE*

STAINLESS SHEET AND STRIP
Armco                            24%**
Allegheny Ludlum                 21%
J&L Specialty Steel              17%
Washington Steel/Lukens           8%
North American Stainless          7%
Imports                          23%

ELECTRICAL STEEL
Armco                            45%
Warren Consolidated Industries   19%
Allegheny Ludlum                 16%
Imports                          20%
*Management estimates
**Includes automotive chrome and specialty sheet and strip

Operating Results

1994 vs. 1993:  Net sales in 1994 were substantially lower than in 1993 as a 
result of the absence, in 1994, of businesses that were sold or identified 
for divestment in the third quarter of 1993, and as a result of the idling of 
operations at the Mansfield and Dover, Ohio plants in the first quarter of 
1994.  The businesses that were sold or identified for divestment, and are 
therefore no longer consolidated, accounted for $189.4 of the sales reported 
in 1993, and sales from the Mansfield and Dover plants were $151.1 lower in 
1994 than 1993 largely as a result of the idling.  Partially offsetting these 
reductions was a 5% increase in net sales from the Specialty Flat-Rolled 
Steel business segment and a significant increase from Douglas Dynamics, Inc. 
(Douglas Dynamics), Armco's snowplow and light truck equipment manufacturing 
subsidiary.

Operating profit in 1994 improved over 1993 as a result of lower special 
charges, as well as strong performances from the Butler, Pennsylvania and 
Coshocton and Zanesville, Ohio plants of the Specialty Flat-Rolled Steel 
segment and Douglas Dynamics.  Partially offsetting these improvements were 
deteriorating results at Sawhill Tubular, losses of $85.5 at the idled plants 
and a $4.5 charge to increase environmental and litigation reserves.

In 1994, income from continuing operations reflected the improvement in 
operating profit and pretax gains of $36.5 for the initial public offering 
and recapitalization of ASC, and $26.1 for the sale of 90% of Armco's equity 
investment in NAS.  Equity in income (loss) from equity companies was $15.3 
of income in 1994 compared to a $43.7 loss in 1993 as a result of improved 
performance by National-Oilwell and NAS.  In addition, after recording a loss 
of $27.9 in 1993, Armco stopped recognizing the results from its investment 
in ASC when, following several years of losses, Armco's investment in that 
joint venture was reduced to zero.  (See "Equity Companies" below.)

1993 vs. 1992:  Armco's net sales declined slightly because of the sale or 
the identification for divestment of a number of businesses in the Other 
Steel and Fabricated Products segment.  The decline was almost entirely 
offset by improved sales in the Specialty Flat-Rolled Steel segment and 
Douglas Dynamics, as well as by the impact of a full year of results from the 
former Cyclops businesses.

Operating losses declined because of improved performance in the Specialty 
Flat-Rolled Steel segment and at Douglas Dynamics, and because of a reduction 
in special charges.  Special charges of $165.5, taken in the third quarter of 
1993, were associated with the decision to dispose of a number of businesses 
within the Other Steel and Fabricated Products segment.  Excluding special 
charges, operating profit declined slightly in 1993 compared to 1992, as 
improvements in the Specialty Flat-Rolled Steel segment were more than offset 
by increased losses at the Mansfield and Dover plants, costs associated with 
the start-up of a new stretch mill at Sawhill Tubular, losses on certain 
contracts at a nonresidential construction company and approximately $29.3 of 
additional expense related to the adoption of SFAS No. 106.  

The loss from continuing operations in 1993 compared to the prior year 
declined due to reduced special charges and reduced losses from equity 
investments.  Armco's net loss from equity investments was $43.7 in 1993 
compared to $255.5 in 1992.  The reduction was primarily due to the fact that 
Armco stopped recording losses in ASC after Armco's investment in ASC was 
reduced to zero.  Armco's net loss for 1993 included $14.9 of tax refunds and 
accrual reversals, compared to $52.1 in 1992.  The net loss for 1993 was 
increased by the cumulative effect of the adoption of three new accounting 
standards, the net effect of which was a charge of $307.5 recorded in the 
first quarter.

Outlook:  Assuming the continuation of a strong domestic economy, Armco's 
results are expected to improve in 1995 compared to 1994 as a result of 
operational improvements in its Specialty Flat-Rolled Steel segment and the 
anticipated successful start-up of the new thin-slab caster in Mansfield.

14 ARMCO INC.
<PAGE>

BUSINESS SEGMENT RESULTS

Specialty Flat-Rolled Steel

Armco's Specialty Flat-Rolled Steel businesses produce and finish stainless 
and electrical steel sheet and strip at plants in Butler, Pennsylvania, and 
Coshocton and Zanesville, Ohio.  Stainless steel plate products are finished 
at Eastern Stainless, Armco's 84%-owned subsidiary in Baltimore, Maryland, 
which Armco stopped consolidating as of September 30, 1994 in anticipation of 
the sale of its assets.  The segment also includes the results of European 
trading companies which buy and sell steel and manufactured steel products.

The Specialty Flat-Rolled Steel segment's results appear below:

<TABLE>
<CAPTION>

-------------------------------------------------------------------------
                                      1994        1993       1992
-------------------------------------------------------------------------
<S>                                 <C>         <C>         <C>
Customer sales                      $1,048.5    $1,001.5    $ 885.5
Special charges                        (15.0)        --       (37.6)
Operating profit                       126.3        75.5       21.4

Shipments (tons 000s)                    690         653        571
Raw steel production (tons 000s)         875         882        793
Capability utilization                   102%         94%        84%
-------------------------------------------------------------------------
</TABLE>

1994 vs. 1993:  The Butler and Zanesville plants operated at full capacity in 
1994, forcing limits on production of certain product lines.  Armco benefited 
from the strong economy and success in a trade case, which limited imports of 
certain electrical steels in the year.  Customer sales and tons shipped 
increased by 5% and 6%, respectively, in 1994 versus 1993, primarily 
reflecting increases in automotive chrome stainless, oriented electrical 
steel and stainless sheet and strip, partially offset by declines in chrome 
nickel stainless, non-oriented electrical and Eastern Stainless plate, as 
well as the elimination of Eastern Stainless sales from Armco's consolidated 
results beginning in the fourth quarter of the year.  The reduction in non-
oriented electrical steel was primarily due to capacity constraints.  While 
prices across most product lines strengthened in 1994 compared to 1993, 
average sales dollars per ton was lower due to a change in product mix as 
automotive chrome and semi-finished product sales displaced sales of higher 
priced chrome nickel products.  Beginning in 1993, chrome nickel finishing 
and sales moved from the Butler plant to NAS. 

[Two pie charts]
Title:  SPECIALTY FLAT-ROLLED STEEL SEGMENT-1994 SALES
% BY MARKETS
Automotive                            41%
Industrial & Electrical Equipment     36%
Service Centers                        9%
Appliance, Utensils & Cutlery          3%
Other                                 11%

% BY PRODUCTS
Sheet & Strip                         85%
Semi-Finished                          7%
Plate                                  5%
Other                                  3%

Operating profit increased 67% in 1994 versus 1993.  Included in operating 
profit for 1994 is a $15.0 special charge related to a decision by Eastern 
Stainless to sell substantially all of its assets to a stainless steel plate 
manufacturer, Avesta Sheffield.  Eastern Stainless had sales of $52.8 and an 
operating loss of $5.9 during the first nine months of 1994 after which, due 
to the decision to sell the assets of the business, Armco ceased to 
consolidate its results of operations.

During 1994, the Butler melt facility continued to run at full capacity, as 
raw steel production totaled 875,000 tons, an increase of 8% over 1993 Butler 
production.  

Excluding the special charge, operating profit in 1994 increased to $205 per 
ton from $116 per ton in 1993.  Improvements in yield and productivity and 
higher capacity utilization reduced the operating cost per ton, while the 
expected synergies between the melting and finishing facilities, which teamed 
up after the acquisition of Cyclops, were more fully realized.  Although 
average price per ton was down slightly due to changes in product mix, 
overall improved pricing was realized across all major product lines in 1994.  
Excluding the special charge, operating profit in 1994 was 13% of sales, a 
five percentage point increase over the prior year.

1993 vs. 1992:  The 13% increase in customer sales reflects a 14% increase in 
volume due to a full year of shipments from Coshocton and Eastern Stainless 
and increased demand for specialty steels, particularly from the automotive 
chrome markets. Average prices declined slightly reflecting a change in 
product mix as strong demand for automotive chrome and increased sales of 
chrome nickel semifinished product to NAS caused reduced shipments of higher 
priced, finished chrome nickel products.  In addition, lower raw material 
costs and increased foreign imports, which rose 62%, 26% and 40% for 
stainless sheet and strip, stainless plate and electrical steels, 
respectively, during 1993 compared to 1992, put pressure on pricing.  Exports 
declined to 4% of total tons shipped in 1993 from the Specialty Flat-Rolled 
Steel segment compared to 6% in 1992, as Armco shifted some melting capacity 
from export markets to more profitable domestic markets.

[Bar chart]
Title:  SPECIALTY FLAT-ROLLED STEEL* ON-TIME SHIPMENT PERFORMANCE
1992                  71%
1993                  86%
1994                  92%
Armco's overall on-time delivery performance rose from 86% in 1993 to 92% in 
1994.  For some products on-time deliveries exceeded 95%.
*Excludes Eastern Stainless Corporation

Operating profit increased because of improvements in operating practices and 
cost savings relating to synergies from the Cyclops acquisition, in addition 
to the absence of special charges such as those incurred in 1992.  Operating 
profit excluding special charges was $116 per ton, or 8% of sales, in 1993 
compared to $103 per ton, or 7% of sales, in 1992.  In 1993, due to the 
adoption of SFAS No. 106, operating profit included approximately $20.1 of 
additional postretirement benefits expense over the previous, as-incurred 
basis.  Were it not for that increase, the operating profit margins would 
have improved more significantly in the period-to-period comparisons.  

Key to Armco's strategy of acquiring Cyclops to enhance its role as a leading 
domestic producer of specialty flat-rolled steel, was supplying the steel 
feedstock for the former Cyclops stainless steel finishing facility in 
Coshocton, from Armco's world-class 

                                                                ARMCO INC. 15
<PAGE>

melt shop in Butler, thereby increasing the utilization of the Butler 
facility and providing Coshocton with an improved source of supply.  

Raw steel production in this segment during 1992 and the first half of 1993 
included output from the Eastern Stainless melt shop.  However, as part of a 
plan to restructure its operations, Eastern Stainless closed its melt shop in 
July 1993, purchasing its feedstock needs, at lower cost, from Butler.  

In 1993, the steelmaking capability at the Butler plant increased to 850,000 
tons per year from 750,000 tons per year in 1992, primarily as a result of 
improved operating practices.  Production at the Butler plant increased 15% 
in 1993 compared to 1992, with the majority of the increase due to supplying 
feedstock to Coshocton, Eastern Stainless and NAS, and the balance due to 
increased demand for steel products by external customers.

Outlook:  Demand for specialty flat-rolled steel in 1995 is expected to 
remain strong, though a slightly slower growth rate is expected in 1995 than 
experienced in 1994.  Automotive chrome stainless sheet is expected to 
continue to do well as automobile production levels appear to be up in the 
near term and the trend towards usage of more chrome stainless product in 
emission systems continues.  However, demand for automobiles could soften 
later in the year due to higher interest rates.  Demand for oriented 
electrical steel for distribution transformers and cold rolled non-oriented 
electrical steel for motors and generators is also expected to remain strong 
and import pressure on electrical steels should be lower as markets in Europe 
and Asia strengthen.  The 1994 year-end backlog for all products is up 31% 
from the prior year end.  A 5%-7% price increase on electrical steels, 
effective at the beginning of 1995, was announced in 1994.  Price increases 
in other specialty sheet and strip markets have been announced and are 
scheduled to take effect in the first quarter of 1995.  In addition, prices 
will be subject to surcharges, which are in effect for Armco products 
containing molybdenum, nickel and chrome.  Armco expects to continue to 
compete as a low-cost, high-quality producer and to retain its position in 
the marketplace. 

[Photograph of John Bauer appears here]
"Two years of hard work in the foreign trade area showed benefits for Armco 
in 1994.  Electrical steel trade cases brought against foreign producers for 
sale of subsidized goods and for dumping into domestic markets were decided 
in our favor.  The rulings have had a very positive effect on our electrical 
steel business." -- John Bauer, Director-Corporate Affairs

The Specialty Flat-Rolled Steel segment will also benefit from the sale of 
Eastern Stainless, which not only eliminates the losses generated by this 
subsidiary, but releases some of Butler's capacity, used to supply Eastern 
Stainless' operation, to produce more value-added products for other Armco 
finishing facilities and external customers.

Results for this segment should also be favorably affected by the start-up of 
the new thin-slab continuous caster in Mansfield, scheduled for early in the 
second quarter of 1995.  The Mansfield operations, while currently reported 
in the Other Steel and Fabricated Products segment, will, in addition, melt 
and finish specialty steels, including automotive chrome, expanding Armco's 
currently constrained melt capacity.  Sales of these specialty steel products 
will be reported in the Specialty Flat-Rolled Steel business segment.  
Production of specialty steel at Mansfield is expected to begin in the third 
quarter of 1995.  

[Photograph of Art Mellon appears here]
"Engineering played a key part in the development of Armco's marketing and 
facilities plan.  We helped evaluate each product and the equipment used to 
produce it and recommended the most economical ways to upgrade capacity.  But 
the hard work isn't over.  In 1995, while beginning construction on numerous 
projects, we also must plan for 1996 projects." -- Art Mellon, Vice President 
of Engineering and Technology, Steel Operation

In the fourth quarter of 1994, Armco announced an expanded capital 
improvement program under which it will spend up to $95.0 over the next two 
years to upgrade and expand its specialty steel finishing facilities.  The 
program is intended to reduce existing production constraints, increasing 
specialty steel finishing capacity by approximately 180,000 tons per year, 
particularly in electrical steels, specialty sheet and strip products, and 
non-automotive chrome stainless.  About $60.0 of this total will be spent to 
upgrade existing equipment at the Butler, Coshocton, Mansfield and Zanesville 
plants.  The remaining $35.0 of investment is targeted for proposed new 
pickling and box annealing facilities.  In addition to increasing revenues as 
a result of expanded finishing capacity, the capital improvements are 
expected to provide quality improvements and significant annual cost savings.

With respect to oriented electrical steel, in 1993 Armco and a domestic 
competitor, as well as several labor unions representing work forces at 
specialty steelmaking plants, filed countervailing and anti-dumping petitions 
against Italy.  There was also an anti-dumping duty petition filed against 
Japan, in which Armco was not a filing party.  In 1994, the Department of 
Commerce announced a countervailing duty margin of 24.42% and anti-dumping 
duties of 60.79% on imports of oriented electrical steel from Italy, and an 
anti-dumping duty of 31.08% against Japan.  Primarily as a result of he 
imposition of these duties, imports of oriented electrical steel from these 
countries were severely curtailed during the latter half of 1994 and Armco 
was able to improve its position in the market and maintain firmer prices.  
The foreign producers have filed appeals with the court of international 
trade.

[Bar chart]
Title:  STAINLESS STEEL SHEET AND STRIP U.S. CONSUMPTION (Tons in thousands)
                    Apparent           Import Penetration
Year               Consumption          % of Consumption
1990                 1,064                    15.3
1991                 1,047                    16.1
1992                 1,188                    17.8
1993                 1,342                    23.9
1994                 1,546                    23.4
Source:  SSINA
Over the last two decades, the compounded annual growth rate for stainless 
steel consumption in the U.S. has been about 4%.  In recent years, 
consumption has grown at rates more than three times historical levels.  
Favorable economic indicators, combined with the low life cycle cost of 
stainless, bode well for continued strong demand.  However, import 
penetration is at record levels and consumed a substantial part of 1994 
market growth.

16 ARMCO INC.
<PAGE>

Other Steel and Fabricated Products

At December 31, 1994, the Other Steel and Fabricated Products business 
segment included the shipments and production from Armco's carbon steel 
plants in Mansfield and Dover, Ohio, as well as the results of Sawhill 
Tubular and Douglas Dynamics, a snowplow and light truck equipment 
manufacturer.  At various times during the three-year period ended December 
31, 1994, the segment included other businesses which have since been 
divested or identified for divestment.  During 1992 and 1993, Armco took 
actions to restructure and/or divest several businesses in this segment that 
did not represent a strategic fit or offer growth potential or generate 
positive cash flow, resulting in significant special charges in those years.

The Other Steel and Fabricated Products segment's results appear below:

<TABLE>
<CAPTION>

-----------------------------------------------------------------------
                                       1994        1993        1992
-----------------------------------------------------------------------
<S>                                  <C>         <C>         <C>
Customer sales                       $ 389.1     $ 662.5     $ 787.7
Special charges                        (20.0)     (165.5)     (129.8)
Operating loss                         (54.9)     (183.5)     (128.5)
-----------------------------------------------------------------------
</TABLE>

1994 vs. 1993:  Net sales decreased by 41% in 1994 compared to 1993 primarily 
due to the absence, in 1994, of businesses that were sold or are no longer 
consolidated and the idling of operations at Mansfield and Dover.  Those 
businesses sold or identified for divestment represented $189.4 in sales in 
the first nine months of 1993, before Armco stopped consolidating their 
results.  In addition, primarily as a result of the temporary idling and 
restructuring of the steelmaking and finishing facilities in Mansfield and 
Dover, 1994 sales were down an additional $151.1 from last year.  Excluding 
the no longer consolidated businesses from 1993 and adjusting for the reduced 
sales at the idled facilities, segment sales would have increased 21% in 1994 
versus 1993.  Record setting sales at Douglas Dynamics, including a 
significant increase in snowplow shipments in 1994, accounted for much of 
that sales increase. 

The 1994 Other Steel and Fabricated Products operating loss includes a 
special charge of $20.0 in connection with the idling and restructuring of 
the steelmaking and finishing facilities in this segment.  Including the 
special charge, these facilities had a 1994 operating loss of $85.5. The 
Mansfield facility will be idled until completion of the new thin-slab 
continuous caster, scheduled for early in the second quarter of 1995.  The 
Dover plant restarted operations on a limited basis in early 1995, purchasing 
cold rolled coils for galvanizing.

During 1994, Sawhill Tubular continued to experience problems with the 
integration of the continuous weld process and the stretch reduction mill, 
which was brought on-line in 1993.  Throughout most of 1994, lower than 
anticipated yields and quality problems, along with higher operating costs, 
caused a further deterioration in operating results, despite a 9% increase in 
sales.  However, during the latter part of 1994 and into 1995, considerable 
improvement in operations was realized.

The operating loss in 1993 included $165.5 of special charges to cover 
estimated losses and reserve requirements for the ultimate disposal of a 
number of businesses.  Absent the special charges from 1994 and 1993, the 
increase in the operating loss for 1994 was primarily attributable to higher 
losses at the Mansfield and Dover operations.  While higher than last year's 
losses, the losses generated by these steelmaking facilities in 1994 were 
lower than expected had the plants continued to operate during the 
installation of the thin-slab caster.  Partially offsetting these losses was 
a significant increase in operating profit at Douglas Dynamics due to higher 
sales of snowplows as a result of near record snowfalls last winter, low 
customer inventory and continued strong demand for four-wheel drive vehicles.

[Photograph of Fred O'Brien appears here]
"In 1994, Armco management continued to meet with Wall Street analysts on a 
regular basis.  We know that their perspective is positive for both the 
specialty steel industry in general and Armco's efforts to focus on its core 
business in particular.  They are following our initiatives for 1995 very 
closely." -- Fred O'Brien, Assistant Treasurer and Director of Investor 
Relations.

1993 vs. 1992:  Customer sales decreased by 16% in 1993 compared to 1992 
primarily due to divestment and restructuring of businesses within the 
segment.  Divestments that affect the comparison included Southwestern Ohio 
Steel (SOS) (sold in August 1992), Armco do Brasil (sold in September 1993), 
Miami Industries (sold in October 1993) and E. G. Smith (sold in February 
1993).  In addition, the results of other businesses identified for 
divestment are no longer recorded as a component of Armco's Statement of 
Consolidated Operations from the dates indicated.  Those businesses included 
stainless bar, rod and wire (December 31, 1992), the conversion systems 
business (September 30, 1993), a nonresidential construction business 
(September 30, 1993) and a welded tubing operation (September 30, 1993).  The 
decrease was partially offset by increased sales at Douglas Dynamics and by a 
full year of shipments from the Mansfield and Dover plants and Sawhill 
Tubular (all acquired as part of the Cyclops acquisition in April 1992).

Operating profit, excluding special credits and charges, declined in 1993 
primarily because of the divestiture of SOS and E.G. Smith, as well as the 
costs associated with the start-up of the stretch reduction mill at Sawhill 
Tubular, higher scrap prices for the steelmaking facilities and losses on 
certain contracts at the remaining nonresidential construction operation.  
These declines were partially offset by improvements at Douglas Dynamics and 
the elimination of losses due to the restructuring of the stainless bar, rod 
and wire businesses at the end of 1992.  

Outlook:  The Mansfield and Dover operations are expected to incur operating 
losses through most of 1995.  During early 1995, losses at Mansfield are 
expected to increase from the level experienced in late 1994 largely as a 
result of expenses related to the preparation for start-up of the thin-slab 
caster, including expenses to train employees on the new equipment.  Even 
after the initial 

                                                               ARMCO INC. 17
<PAGE>

start-up of the caster, and assuming the start-up proceeds as planned, these 
facilities are not expected to return to profitability until the fourth 
quarter of 1995.  As discussed above, a portion of the recently announced 
capital expenditure program will be directed at upgrading equipment at 
Mansfield to improve its rolling, pickling and annealing operations.  Though 
the new caster and the new capital expenditures program are intended to 
benefit Mansfield's specialty steelmaking capabilities, improvements in the 
carbon steel operations are also expected. 

[Bar chart]
Title:  PER PERSON CONSUMPTION OF STAINLESS STEEL IN U.S. VERSUS 
INTERNATIONAL MARKETS (Pounds per person in 1993)
Japan                        31
Germany                      30
South Korea                  28
Finland                      27
Italy                        24
U.S.A.                       16
 1994*                       17
 1995*                       18
Source:  SSINA
*U.S.A. estimate
Domestic consumption of stainless steel, which has lagged behind other 
industrialized nations, is expected to increase steadily in the years to come 
and increase demand for many Armco products.

In June 1993, United Steelworkers of America (USWA) employees at the 
Mansfield and Dover plants ratified new, six-year contracts, which became 
effective September 1, 1993.  These contracts provided for a 25% reduction in 
work force, a change in work rules that allow for a more efficient use of the 
new caster technology and an increase in employee health care cost sharing, 
partially offset by benefit and wage increases toward the end of the 
contracts.  In the second half of 1994, the USWA employees and management at 
the two facilities reached local agreements, which provide for additional 
improvements in manning levels and work practices.  These local initiatives 
should further enhance the ability of the Mansfield and Dover plants to be 
cost-competitive steel producers following the start-up of the caster.

In the fourth quarter of 1994, Armco sold Bowman Metal Deck Products 
(Bowman).  Bowman, with annual sales of approximately $30.0, is a producer of 
carbon steel roof, floor and bridge deck.  Also in the fourth quarter, Armco 
sold tubing and conversion plants, whose results of operations had not been 
consolidated since September 1993.

Douglas Dynamics' sales and earnings are expected to remain strong in 1995, 
driven by strong demand for four-wheel drive vehicles, distributors' need to 
replace inventory and sales of new products, including a line of truck-
mounted salt and sand spreaders and a truck bed lift system.  To help meet 
demand, Douglas Dynamics must outsource some of its production processes and 
has begun to use available production capacity at Armco's facility in Johnson 
City, Tennessee, for manufacturing certain snowplow parts.

Armco has been reviewing the operations and prospects of Sawhill Tubular to 
determine how to return this business to profitability and how it fits into 
Armco's future.  Armco is currently holding preliminary discussions for the 
potential sale of one of the three Sawhill Tubular plants, a small cold-drawn 
tubing facility.


DISCONTINUED OPERATIONS

Worldwide Grinding Systems

<TABLE>
<CAPTION>

-----------------------------------------------------------------------
                                       1993       1992
-----------------------------------------------------------------------
<S>                                   <C>        <C>
	Income from operations              $ 14.2     $  0.4
	Loss on disposal of business         (40.0)       --
-----------------------------------------------------------------------
</TABLE>

As part of Armco's strategy to focus on its specialty steel businesses, Armco 
sold, on September 28, 1993, its Worldwide Grinding Systems' 50% interest in 
several wire drawing operations for $33.0 in cash to Leggett & Platt 
Incorporated, its partner in these joint ventures.  On November 11, 1993, 
Armco completed the sale of the balance of its Worldwide Grinding Systems 
segment to an investment firm, Bain Capital, in partnership with members of 
the operations' management.  In this latter transaction, Armco received 
approximately $75.0 after certain purchase price adjustments.  The 1992 
results included a special charge of $19.1 for closing a foundry and reducing 
work force.  Armco's results for 1993 and 1992 present Worldwide Grinding 
Systems in discontinued operations.  

Armco Financial Services Group (AFSG)

The Armco Financial Services Group consists primarily of insurance companies 
that Armco intends to sell and which continue underwriting policies (AFSG 
companies to be sold), and companies that have stopped writing new business 
and are being liquidated (runoff companies).  Armco accounts for both of 
these businesses as discontinued operations and, as such, does not recognize, 
in its consolidated financial statements, their results of operations.

AFSG Companies to be Sold
Prior to December 31, 1993, Armco's investment in the AFSG companies to be 
sold was stated at an amount equal to Armco's estimate of its net realizable 
value.  The net realizable value was based on an assumption that Armco would 
retain the AFSG companies to be sold until the insurance business had 
recovered from weak market conditions.  In January 1994, after further 
evaluation of its various alternatives and even though the insurance market 
remained weak, Armco signed a letter of intent to sell the AFSG companies to 
be sold to Vik Brothers Insurance Inc. (Vik Brothers), a privately held, 
North Carolina-based property and casualty insurance holding company.  On 
August 2, 1994, Armco and Vik Brothers signed a definitive agreement, subject 
to a number of conditions, including approvals by regulatory authorities.  
The sale is expected to close by March 31, 1995.  Armco recorded a $45.0 
charge in the fourth quarter of 1993 in connection with its decision to enter 
into this transaction.  The charge was primarily taken to reduce Armco's 
investment in the AFSG companies to be sold to its estimated net realizable 
value of $73.9, based on the negotiated sale price.  Under terms of the 
agreement, Armco will be paid approximately $65.0 at the closing and $15.0 in 
three years, subject to potential adjustment for adverse experience in 
certain insurance reserves.  As a result of restructuring certain 

18 ARMCO INC.
<PAGE>

obligations arising from a 1992 merger plan for the runoff companies, the 
proceeds from the sale have been pledged as security for certain note 
obligations due to the runoff insurance companies and will be retained in the 
investment portfolio of the AFSG runoff companies.

The following sets forth the results of the AFSG companies to be sold for the 
years ended December 31, 1994, 1993 and 1992:

<TABLE>
<CAPTION>

------------------------------------------------------------------------
                                       1994         1993         1992
------------------------------------------------------------------------
<S>                                  <C>            <C>         <C>
Equity in income (loss)              $  --(1)      $ 10.4       $ (2.6)
Deferred income                         --(1)       (10.4)         --

Cumulative effect of SFAS 106           --          (14.0)         --

Premiums earned                        216.3        227.7        239.9
Underwriting loss                      (35.9)       (32.1)       (46.2)
Net investment income (including
  Realized gains (losses))              29.4         43.7         44.1
Realized gains (losses)                 (0.5)        11.2         10.1
------------------------------------------------------------------------
</TABLE>

(1)At December 31, 1993, Armco reduced its investment in these businesses to 
its estimated net realizable value based on the proposed transaction.  As a 
result, effective January 1, 1994, Armco stopped recording the income or loss 
generated by the AFSG companies to be sold to the extent that such amounts do 
not impact the estimate of net realizable value.

1994 vs. 1993:  In 1994, direct premiums written and premiums earned declined 
4% and 5%, respectively, from 1993 levels.  Soft market conditions, 
rationalization efforts, including agency management activities and 
tightening of underwriting guidelines, contributed to the lower premiums.  
Underwriting loss increased 12%, primarily due to an increase in incurred 
losses.  A severe winter in the mideastern United States, and a number of 
unusually large commercial property losses were the primary causes for higher 
than anticipated incurred losses.  The increase in interest rates lowered 
market values in the investment portfolio, causing Net investment income to 
drop $14.3, of which $11.7 was due to a decrease in net realized gains.

1993 vs. 1992:  Operations for 1993 resulted in income before the cumulative 
effect of an accounting change, as losses and underwriting expenses were 
reduced.  The adoption of SFAS 106 in the first quarter of 1993 resulted in a 
charge of $14.0.  This charge reduced Armco's investment in the AFSG 
companies to be sold and was included in the total cumulative effect of 
accounting changes recorded by Armco.  Prior to December 31, 1993, Armco 
accounted for these operations under the cost recovery method, whereby net 
income is not recognized until realized through a sale of the businesses, 
while net losses are charged against income as incurred.

Direct premiums written and premiums earned declined due to a continuing soft 
market in business insurance, as well as the shutdown of the Southwest Region 
office as of January 1, 1993.  Lower incurred losses, worker's compensation 
pool expenses and loss adjustment expenses resulted in reduced losses from 
underwriting.  Net investment income, including realized gains, declined 
slightly on lower market interest rates. 

Liquidity and Financial Position:  At December 31, 1994, the AFSG companies 
to be sold had total assets of $540.5, including cash and invested assets of 
$400.5.  Cash and invested assets declined $40.2 from December 31, 1993, 
primarily as a result of a decrease in the market value of the investment 
portfolio.  The decrease was due to rising interest rates.  The investment 
portfolio of the AFSG companies to be sold consists primarily of investment 
grade bonds.  

Insurance premiums and interest are the companies' primary sources of cash.  
Operating activities used $3.7 in 1994 compared to $2.3 provided in 1993.  
The decrease in cash provided is primarily due to reduced premium collections 
of $12.9 and reduced interest received of $3.3, offset by a reduction in loss 
payments of $6.1 and reduced general underwriting expenses of $1.4.  
Investing activities provided $27.5 in 1994 compared to providing $11.4 in 
1993.  Financing activities used $2.8 in 1994 and 1993.

Outlook:  As discussed above, Armco has signed a definitive agreement to sell 
the AFSG companies to be sold.  Finalization of the disposition is subject to 
a number of conditions, including approval by regulatory authorities.  Armco 
expects that the transaction will close in March of 1995; however, if the 
proposed transaction is not consummated, Armco intends to seek another buyer 
and complete a sale of these businesses in 1995.  Armco believes there are 
several interested buyers available.

Armco expects results from the AFSG companies to be sold to improve in 1995.  
Due to a continued soft market, premiums written are expected to remain flat; 
however, incurred losses are expected to decrease.  Overall, results are 
expected to improve through agency management activities, elimination of 
unprofitable classes of business, and reduced operating expenses resulting 
from previous reengineering of key underwriting and policy issuing functions.

Runoff Companies
The runoff insurance companies have not written any new business for 
retention except for an immaterial amount of guaranteed renewable accident 
and health business.  The number of policyholders of this business has 
decreased from approximately 4,000 at December 31, 1986 to about 1,200 as of 
December 31, 1994.  No charges have been recorded with respect to the runoff 
companies since the second quarter of 1990.

Liquidity and Financial Resources:  Claims are paid by using the investment 
portfolio of the runoff companies and the related investment income from such 
portfolio.  The portfolio had a market value of $115.8 at December 31, 1994.  
The runoff companies believe the existing invested assets, related future 
income and other assets will provide sufficient funds to meet all future 
claims payments.  

The loss reserves of the runoff companies net of reinsurance recoverables 
decreased from $498.3 at December 31, 1986 to $125.2 at December 31, 1994.  
The runoff companies estimate that 60% of the claims will be paid in the next 
five years and that substantially all of the claims will be paid by the year 
2017.  The ultimate amount of the claims as well as the timing of the claims 
payments 

                                                                ARMCO INC. 19
<PAGE>

are estimated based on an annual review of loss reserves performed by the 
runoff companies' independent and consulting actuaries.

Outlook:  Armco management continues to believe, based on current facts and 
circumstances and the views of outside counsel and advisors, that future 
charges, if any, resulting from the runoff companies will not be material to 
Armco's financial condition or liquidity.  However, it is possible that due 
to fluctuations in Armco's results, future developments could have a material 
effect on the results of one or more future interim or annual periods.


EQUITY COMPANIES

Armco's equity in the net income (loss) of equity companies in 1994, 1993 and 
1992 is shown below:

<TABLE>
<CAPTION>

------------------------------------------------------------------------
                                       1994        1993        1992
------------------------------------------------------------------------
<S>                                    <C>        <C>        <C>
National-Oilwell                       $ 9.8      $(11.0)    $ (19.4)
Armco Steel Company, L.P                 --        (27.9)     (234.1)
North American Stainless                 0.1        (6.4)        --
Other                                    5.4         1.6        (2.0)
------------------------------------------------------------------------
  Total                                $15.3      $(43.7)    $(255.5)
------------------------------------------------------------------------
</TABLE>

National-Oilwell

National-Oilwell is a general partnership joint venture equally owned by 
subsidiaries of Armco and USX Corporation.  National-Oilwell sells oil field 
tubular pipe, and produces and sells drilling and production equipment and 
process pumps used in the world's oil and gas services industry.  Armco does 
not consider National-Oilwell part of its core business and, therefore, 
continues to evaluate options with respect to its investment in this joint 
venture.

1994 vs. 1993:  Included in the National-Oilwell equity income in 1994 were 
net gains of $6.4 on the disposal of assets, some of which were associated 
with businesses which National-Oilwell is exiting.  In the first quarter of 
1994, National-Oilwell completed the divestiture of its unprofitable wellhead 
business, for which Armco recognized a $5.0 charge against equity income in 
the fourth quarter of 1993.  Despite the flat market in 1994, Armco's equity 
in the results of National-Oilwell, excluding special charges and credits, 
improved over 1993 primarily due to the restructuring actions taken during 
the last three years.  During 1994, National-Oilwell paid Armco a $15.5 
dividend.

1993 vs. 1992:  Improvement in 1993 compared to 1992 was primarily the result 
of National-Oilwell's increased revenues and implementation of previously 
announced actions to restructure the company.  Included in Armco's 1993 
equity in the losses from National-Oilwell was $5.0, representing half of 
National-Oilwell's writedown of its wellhead business assets, which National-
Oilwell sold in the first quarter of 1994.  The 1992 equity in losses for 
National-Oilwell included a $3.3 charge for restructuring and 
rationalization.  

National-Oilwell maintains its own cash and credit lines and funds its own 
operations, liabilities and capital expenditures.  National-Oilwell has 
worldwide credit facilities totaling approximately $50.0.  The primary 
facility matures on March 22, 1995, and is expected to be replaced with a new 
agreement on or before that date.

Outlook:  National-Oilwell's forecast for 1995 assumes a flat oil field 
market but a significant increase in operating profit.  The expected 
improvement is due to benefits expected from the rationalization and 
restructuring efforts undertaken over the last three years.

Armco Steel Company, L.P. (ASC)

ASC was an equally owned limited partnership, formed in 1989, between 
subsidiaries of Armco and Kawasaki Steel Corporation.  Losses incurred by ASC 
in subsequent years through 1993 reduced Armco's investment to zero, after 
which Armco stopped recording its equity in profits or losses related to the 
operations of ASC.  In 1993, Armco contributed $19.4 to ASC for hot strip 
mill improvements designed to enhance ASC's ability to roll certain gauges of 
chrome nickel stainless steel for Armco.  

1993 vs. 1992:  ASC's business improved dramatically in 1993, including a 14% 
increase in customer sales and improved operating performance due to 
continuing efforts to reduce costs, the move to 100% continuous casting, 
improved productivity, lower raw material contract prices, salaried work 
force reductions and the rationalization of less productive, higher cost 
operations.  Net operating profit of $13.9 in 1993 versus a net operating 
loss of $499.3 in 1992, included special charges of $19.6 in 1993 and $379.3 
in 1992.  These charges were related to the restructuring efforts.  In 1993 
and 1992, ASC recorded net losses of $40.7 and $544.1, respectively.

On April 7, 1994, ASC completed an initial public offering and 
recapitalization.  As part of this transaction, the business and assets of 
ASC were transferred to AK Steel, a newly formed, publicly traded company.  
In exchange for its interest in ASC, Armco received 1,023,987 shares of AK 
Steel common stock, representing approximately four percent of the 
outstanding shares.  Due to the level of ownership interest, Armco does not 
account for AK Steel under the equity method and, as a result, Armco's future 
results will not be affected by AK Steel's future net income or loss.  In 
addition, Armco was released from certain obligations to make future cash 
payments to the former joint venture.  The number of shares received and 
other terms of the restructuring and recapitalization were determined by 
arm's-length negotiations.

As a result of this transaction, Armco recognized a nonrecurring pretax gain 
in 1994 of $36.5, primarily as a result of the release from certain 
obligations, discussed above, and recognition of deferred pension curtailment 
gains established at ASC's formation.  At the same time, Armco reevaluated 
its deferred tax asset position in light of this transaction and concluded 
that the amount of deferred tax asset, for which realization of a future 
benefit is more likely than not, had increased by $30.0  In addition, should 
Armco decide to sell its shares in AK Steel, it would recognize a gain equal 
to the net proceeds received upon such sale.  At December 31, 1994, the stock 
held by Armco had a market 

20 ARMCO INC.
<PAGE>

value of $31.5.  The market value of this stock was $26.1 as of January 31, 
1995.

AK Steel currently hot rolls stainless steel for Armco under a toll-rolling 
agreement, which is in effect through the year 2002.  AK Steel continues to 
purchase stainless steel from Armco's Butler facility.

North American Stainless (NAS)

Armco and Acerinox S.A. of Spain each owned a 50% partnership interest in NAS 
through their respective subsidiaries, First Stainless, Inc. and Stainless 
Steel Invest, Inc.  In the third quarter of 1994, Armco's subsidiary sold 90% 
of its 50% equity interest in NAS to its partner for $73.0 in cash and Armco 
recorded a $26.1 gain on the sale.  Armco decided to sell most of its 
investment in NAS because NAS needed cash infusions from its partners to 
expand its operation, while Armco wanted to use its resources to support its 
core business operations.  Through First Stainless, Inc., Armco maintains a 
5% limited partnership interest in NAS.  In connection with the transaction, 
Armco entered into an annual supply contract with NAS to provide the former 
joint venture with semi-finished stainless steel at market prices.


LIQUIDITY AND CAPITAL RESOURCES

At December 31, 1994, Armco had $202.8 of cash and cash equivalents compared 
to $183.5 at December 31, 1993.  In addition, at the end of 1994, Armco had 
$25.8 of short-term liquid investments.  Armco held no short-term liquid 
investments at December 31, 1993.  Net cash used for investing activities was 
$31.7, including $86.9 in capital expenditures, $16.0 used for businesses 
held for sale and $24.5 for the purchase of short-term liquid investments, 
partially offset by $109.3 in proceeds on the sale of assets and investments.  
The capital expenditure number excludes $9.3 financed by debt incurred 
directly for the construction of the thin-slab caster.  Cash generated by 
operating activities was $74.0, including a $15.5 dividend from National-
Oilwell, while financing activities used $23.7, primarily for preferred stock 
dividends and payment of debt.

In addition to the cash on hand, Armco has a $170.0 revolving credit facility 
that expires on December 31, 1995.  At December 31, 1994, $85.4 of the credit 
facility was used as support for letters of credit and $84.6 was available.  
Borrowings under the credit facility are secured by certain of Armco's 
inventory and receivables.  As amended in the fourth quarter of 1994, the 
credit agreement requires that Armco be in compliance with several covenants 
and meet certain ratio requirements.  Based on its current financial 
condition and internal forecasts through the end of 1995, Armco believes that 
it will remain in compliance with all covenants.

On June 30, 1994, Armco settled a lawsuit with the Pension Benefit Guaranty 
Corporation (PBGC) related to the alleged underfunding of guaranteed benefits 
under Reserve Mining Company's pension plan.  Reserve Mining was a Minnesota 
general partnership between a subsidiary of Armco and a subsidiary of LTV 
Corporation.  Reserve Mining filed for reorganization under the U.S. 
Bankruptcy Code on July 16, 1986.  Under the settlement, on June 30, 1994, 
Armco paid $10.0 to the PBGC in connection with the Reserve Mining pension 
liability and, on July 15, 1994, made a $17.5 contribution to the Armco Inc. 
Pension Agreements Plan.  The amount paid to the PBGC was accrued in a 
previous year and the $17.5 contribution was accrued in the normal course of 
recording pension liabilities. 

[Photograph of Jim Bertsch appears here]
"We enter 1995 with a strong liquid position and no significant debt 
maturities until 1999.  We should be in good shape to fund our capital 
programs, working capital needs and pension funding requirements from cash on 
hand, proceeds from the additional planned asset sales and our improving cash 
flow from operating earnings." -- Jim Bertsch, Vice President and Treasurer

Armco anticipates that its capital expenditures for 1995 will be 
approximately $125.0, including approximately $43.0 of the $95.0 expanded 
capital improvement program, discussed above in the Specialty Flat-Rolled 
Steel section, and approximately $50.0 for expenditures to complete the thin-
slab caster project at the Mansfield, Ohio plant, which was discussed above 
in the Other Steel and Fabricated Products section and the remainder for 
normal replacement, environmental and expansion programs.  Financing for a 
significant portion of the thin-slab caster project has been obtained, and 
installation of the caster is expected to be completed early in the second 
quarter of 1995.

Armco has debt maturities of $10.5 coming due in 1995 with no major amounts 
coming due until 1999.  In addition, Armco expects to contribute from $15.0 
to $55.0 to its major pension funds in 1995 and, with the start-up of 
operations in Mansfield, will need to invest approximately $50.0 in 
additional working capital at that plant.  The cash requirements, including 
amounts for capital expenditures, will be paid out of existing cash balances, 
cash generated from operations and proceeds from the sale of assets, 
including the possible sale of Armco's investment in AK Steel.

On January 27, 1995, Armco's Board of Directors declared the regular 
quarterly dividends of $.525 per share on the $2.10 cumulative convertible 
preferred stock, Class A, and $.90625 per share on the $3.625 cumulative 
convertible preferred stock, Class A, each payable March 31, 1995 to 
shareholders of record on March 3, 1995.  The Board of Directors also 
declared the regular quarterly dividend of $1.125 per share on the $4.50 
cumulative convertible preferred stock, Class B, payable April 3, 1995, to 
shareholders of record on March 3, 1995.  Payment of dividends on Armco's 
common stock is currently prohibited under the terms of certain of Armco's 
debt instruments and under the terms of the amended bank credit agreement.  
Armco does not anticipate paying a common stock dividend in the foreseeable 
future.

                                                                ARMCO INC. 21
<PAGE>

ENVIRONMENTAL MATTERS

Armco, in common with other United States manufacturers, is subject to 
various federal, state and local requirements for environmental controls 
relating to its operations.  Armco has devoted, and will continue to devote, 
significant resources to control air and water pollutants, to dispose of 
wastes, and to remediate sites of past waste disposal.  Armco estimates 
capital expenditures for pollution control in its manufacturing operations 
will be about $27.0 for the years 1995-1998, with the largest expenditures 
being made in the Specialty Flat-Rolled Steel segment.  Approximately $14.0 
is related to control of air pollution pursuant to regulations currently 
promulgated under the Clean Air Act, as amended, and corresponding state 
laws.  These projections, which have been prepared internally and without 
independent engineering or other assistance, reflect Armco's current analysis 
of probable required capital projects for pollution control.  During the 
period 1991 through 1994, Armco's capital expenditures for pollution control 
projects amounted to approximately $10.0, including $7.0 in 1994.  Statutory 
and regulatory requirements in this area continue to evolve and, accordingly, 
the type and magnitude of expenditures may change.  

Armco has been named as a defendant, or identified as a potentially 
responsible party, in various governmental proceedings regarding cleanup of 
certain past waste disposal sites.  Armco is also a defendant in various 
private lawsuits alleging property damage and personal injury from waste 
disposal sites.  Joint and several liability could be imposed on Armco or 
other parties for these matters, thus, theoretically, one party could be held 
liable for all costs related to a site.  While such governmental and private 
actions are being contested, the outcome of individual matters cannot be 
predicted with assurance.  However, based on its experience with such cases 
and a review of current claims, Armco expects that in most cases any ultimate 
liability will be apportioned between Armco and other financially viable 
parties.  

From time to time, Armco has been and may be subject to penalties or other 
requirements as a result of administrative actions by regulatory agencies and 
to claims for indemnification for properties it has previously owned or 
leased.  In addition, environmental exit costs may be incurred if Armco 
decides to dispose of additional properties.  It is Armco's policy not to 
accrue such costs until a decision is made to dispose of a property.

[Photograph of Gary Hildreth appears here]
"Armco is committed to being a responsible corporate citizen.  To ensure that 
we continue to comply with environmental policy, focus on early preventive 
action and effectively address any necessary remediation activities, we 
appointed a director of environmental affairs in 1994.  From 1995 to 1998, 
Armco expects to spend $27 million on environmental capital expenditures." -- 
Gary Hildreth, Vice President, General Counsel and Secretary

Based on current facts and circumstances known to Armco, Armco's experience 
with site remediation, an understanding of current environmental laws and 
regulations, environmental assessments, the existence of other financially 
viable parties, expected remediation methods and the years in which Armco is 
expected to make payments toward each remediation (which range from the 
current year to 30 years or more in the future), Armco believes that the 
ultimate liability for environmental remediation matters identified to date, 
will not materially affect its consolidated financial condition or liquidity.  
However, it is possible that due to fluctuations in Armco's results, future 
developments with respect to such matters could have a material effect on the 
results of operations of future interim or annual periods.  

Furthermore, the identification of additional sites, changes in known 
circumstances with respect to identified sites, the failure of other parties 
to contribute their share of remediation costs, decisions to dispose of 
additional properties and other changed circumstances may result in increased 
costs to Armco, which could have a material effect on its consolidated 
financial condition, liquidity and results of operations in future interim or 
annual periods.  However, it is not possible to determine whether additional 
loss, due to changed circumstances, will occur or to reasonably estimate the 
amount or range of any potential additional loss.

Statutes and regulations relating to the protection of the environment have 
resulted in higher operating costs and capital investments by the industries 
in which Armco operates.  Although it cannot predict precisely how changes in 
environmental requirements will affect its businesses, Armco does not believe 
such requirements would affect its competitive position.

22 ARMCO INC.
<PAGE>
Responsibility for Financial Reporting


Armco's management prepared the financial statements presented in this Annual 
Report in accordance with generally accepted accounting principles in the 
United States. These principles require choices among alternatives and 
numerous estimates of financial matters. We believe the accounting principles 
chosen are appropriate in the circumstances, and the estimates and judgements 
involved in Armco's financial reporting are reasonable and conservative.

Armco's management is responsible for the integrity and objectivity of the 
financial information presented in this Annual Report. We maintain a system of 
internal accounting control and a program of internal audits. They are 
designed to provide reasonable assurance that the financial reports are fairly 
presented and that Armco employees comply with our stated policies and 
procedures, including policies on the ethical conduct of business. We 
continually review and update our policies and system of internal accounting 
control as our businesses and business conditions change.

Management and the Audit Review Committee of the Board of Directors 
recommended, and the Board of Directors approved, the hiring of Deloitte & 
Touche LLP as independent auditors for the Company. Deloitte & Touche LLP 
expresses an informed professional opinion on Armco's financial statements.

The Audit Review Committee, composed solely of independent outside directors, 
oversees Armco's public financial reporting. The Audit Review Committee meets 
periodically with management, Deloitte & Touche LLP, and Armco's internal 
auditors, both individually and jointly, to discuss internal accounting 
control and financial reporting matters. Deloitte & Touche LLP and Armco's 
internal auditors have free access to the Audit Review Committee to discuss 
any matters.

We believe Armco's internal control system, combined with the activities of 
the internal and independent auditors and the Audit Review Committee, provides 
you reasonable assurance of the integrity of our financial reporting.

/s/ J. F. WILL                       /s/ DAVID G. HARMER
    James F. Will                        David G. Harmer
    President and                        Vice President and
    Chief Executive Officer              Chief Financial Officer


Independent Auditors' Report

Deloitte &
   Touche LLP [LOGO]

                                                2500 One PPG Place
                                                Pittsburgh, PA 15222



Armco, Its Shareholders and Directors:

We have audited the statement of consolidated financial position of Armco Inc. 
and consolidated subsidiaries as of December 31, 1994 and 1993 and the related 
consolidated statements of operations and of cash flows for each of the three 
years in the period ended December 31, 1994. These financial statements are 
the responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of Armco Inc. and consolidated 
subsidiaries at December 31, 1994 and 1993 and the results of their operations 
and their cash flows for each of the three years in the period ended December 
31, 1994, in conformity with generally accepted accounting principles.

As discussed in Notes 1, 2 and 4 to the financial statements, in 1993 Armco 
Inc. changed its methods of accounting for postretirement benefits other than 
pensions, income taxes, certain investments in debt and equity securities, and 
postemployment benefits.

/s/ DELOITTE & TOUCHE LLP

February 3, 1995

                                                        ARMCO INC. 23
<PAGE>
<TABLE>
STATEMENT OF CONSOLIDATED FINANCIAL POSITION
December 31, 1994 and 1993 
(Dollars in millions, except per share amounts)
<CAPTION>
------------------------------------------------------------------------------
                                                              1994      1993 
------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Assets
  Current assets
    Cash and cash equivalents (Note 1)                     $  202.8  $  183.5 
    Short-term liquid investments (Note 1)                     25.8       --  
    Accounts and notes receivable
      Trade (less allowance for doubtful accounts of 
        $4.1 for 1994 and $4.0 for 1993)                      164.9     166.1 
      Other                                                    18.4      19.0 
    Inventories (Note 1)                                      165.5     205.5 
    Net assets held for sale (Notes 1 and 9)                   25.6      30.9 
    Other                                                      46.0      20.4 
------------------------------------------------------------------------------
     Total current assets                                     649.0     625.4 
------------------------------------------------------------------------------
  Investments (Note 1)
    Investment in National-Oilwell (Note 11)                   79.5      83.9 
    Investment in AFSG (Note 3)                                97.1      97.1 
    Other (less allowance for impairment of $18.7 for
      1994 and $20.0 for 1993)                                 39.9      88.1 

  Property, plant and equipment (Note 1)
    Land                                                       25.8      26.0 
    Buildings                                                  72.1      78.8 
    Machinery and equipment                                   858.6     843.1 
    Construction in progress                                  107.7      35.1 
------------------------------------------------------------------------------
      Total property, plant and equipment                   1,064.2     983.0 
      Accumulated depreciation                               (499.6)   (455.2)
------------------------------------------------------------------------------
      Property, plant and equipment-net                       564.6     527.8 

  Deferred tax asset (Note 4)                                 321.8     295.6 
  Goodwill and other intangible assets (Note 1)               156.4     162.6 
  Other assets                                                 26.6      24.2 
------------------------------------------------------------------------------
     Total assets                                          $1,934.9  $1,904.7 
------------------------------------------------------------------------------
<FN>
See Notes to Financial Statements on pages 28 through 43. 

24 ARMCO INC.
<PAGE>

<CAPTION>
------------------------------------------------------------------------------
                                                              1994      1993 
------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Liabilities
  Current liabilities
    Accounts and notes payable
      Trade                                                $  116.3  $  108.6 
      Other                                                     6.3      11.0 
    Accrued taxes                                               7.2       7.7 
    Accrued salaries and wages                                 32.7      28.7 
    Current portion of employee benefit obligations 
      (Note 2)                                                133.8      98.3 
    Other accruals                                             83.6      90.4 
    Current portion of long-term debt (Note 5)                 10.5       8.3 
------------------------------------------------------------------------------
        Total current liabilities                             390.4     353.0 
------------------------------------------------------------------------------

  Long-term debt (Note 5)                                     363.8     379.7 
  Long-term employee benefit obligations (Note 2)           1,255.3   1,270.9 
  Other liabilities                                           143.9     204.5 

  Commitments and contingencies (Notes 1, 3, 5 and 10)

  Class B common stock of subsidiary, redemption value of
    $0 and $13.2 at December 31, 1994 and 1993 (Note 12)       --         9.7 
------------------------------------------------------------------------------
Shareholders' deficit (Note 6) 
  Preferred stock
     Class A--authorized 6,697,231 shares of no par 
       value, issuable in series.  Series issued:  
       $2.10 cumulative convertible (involuntary 
       liquidation value $25.5 in 1994 and 1993) and 
       $3.625 cumulative convertible (involuntary 
       liquidation value $135.0 in 1994 and 1993)             137.6     137.6 
     Class B--authorized 5,000,000 shares of $1 par 
       value, issuable in series.  Series issued:  $4.50 
       cumulative convertible (involuntary liquidation   
       value $50.0 in 1994 and 1993)                           48.3      48.3 
  Common stock--authorized 150,000,000 shares of 
    $.01 par value; issued and outstanding 
    105,089,146 for 1994 and 104,122,974 for 1993               1.1       1.0 
  Additional paid-in capital                                  956.3     951.1 
  Retained deficit                                         (1,390.4) (1,450.3)
  Unrealized gain on equity securities (Note 1)                31.6       --  
  Other                                                        (3.0)     (0.8)
------------------------------------------------------------------------------
     Total shareholders' deficit                             (218.5)   (313.1)
------------------------------------------------------------------------------
  Total liabilities and shareholders' deficit             $ 1,934.9  $1,904.7 
------------------------------------------------------------------------------
</TABLE>
                                                                ARMCO INC. 25
<PAGE>
<TABLE>
STATEMENT OF CONSOLIDATED OPERATIONS
For the years ended December 31, 1994, 1993 and 1992
(Dollars in millions, except per share amounts)
<CAPTION>
----------------------------------------------------------------------------
                                                 1994      1993      1992 
----------------------------------------------------------------------------
<S>                                           <C>       <C>       <C>
Net sales                                     $1,437.6  $1,664.0  $1,673.2 
Cost of products sold                         (1,267.0) (1,519.5) (1,509.8)
Selling and administrative expenses              (96.4)   (125.0)   (135.6)
Special charges - net (Note 9)                   (35.0)   (165.5)   (185.1)
---------------------------------------------------------------------------
   Operating profit (loss)                        39.2    (146.0)   (157.3)

Interest income                                   10.5       5.0       9.6 
Interest expense                                 (33.8)    (42.7)    (44.6)
Gain on sale of investments in joint ventures
   (Note 11)                                      62.6       --        --
Sundry other-net (Note 2)                        (44.8)    (36.1)     (5.5)
---------------------------------------------------------------------------
   Income (loss) before income taxes              33.7    (219.8)   (197.8)

Credit for income taxes (Note 4)                  28.7       7.3      34.0 
---------------------------------------------------------------------------
   Income (loss) from Armco and consolidated 
      subsidiaries                                62.4    (212.5)   (163.8)

Equity in losses of Armco Steel Company, L.P. 
   (Note 11)                                       --      (27.9)   (234.1)
Equity in income (loss) of other equity 
   companies (Note 11)                            15.3     (15.8)    (21.4)
----------------------------------------------------------------------------
   Income (loss) from continuing operations       77.7    (256.2)   (419.3)

Discontinued operations - 
   Worldwide Grinding Systems (Note 13)
      Income from operations (Net of taxes of
         $2.6 in 1993 and $1.6 in 1992)            --       14.2       0.4 
      Loss on disposal of business                 --      (40.0)      --  
   AFSG companies to be sold (Note 3)
      Loss from operations (Net of a tax 
         benefit of $0.2 in 1992)                  --        --       (2.6)
      Loss on disposal of business                 --      (45.0)      --  
----------------------------------------------------------------------------
   Income (loss) before extraordinary losses and 
      cumulative effect of accounting changes     77.7    (327.0)   (421.5)

Extraordinary losses (Notes 5 and 11)              --       (7.3)     (8.4)
Cumulative effect of changes in accounting 
  for postretirement and postemployment 
  benefits and income taxes (Notes 2 and 4)        --     (307.5)      --  
----------------------------------------------------------------------------
Net income (loss)                             $   77.7  $ (641.8) $ (429.9) 
----------------------------------------------------------------------------
Per share  
  Income (loss) per share-primary (Note 1)
    Income (loss) from continuing operations  $    .57  $  (2.64) $  (4.35)
    Loss from discontinued operations              --       (.68)     (.02)
    Income (loss) before extraordinary losses and 
      cumulative effect of accounting changes      .57     (3.32)    (4.37)
    Extraordinary losses                           --       (.07)     (.08)
    Cumulative effect of accounting changes        --      (2.96)      --  
      Net income (loss)                      $     .57  $  (6.35) $  (4.45)
  Dividends (Note 6)
      Preferred stock
         $2.10 Class A                       $    2.10  $   2.10  $   2.10 
         $3.625 Class A                           3.63      3.63       .84 
         $4.50 Class B                            4.50      4.50      4.50 
----------------------------------------------------------------------------
<FN>
See Notes to Financial Statements on pages 28 through 43. 
</TABLE>
26 ARMCO INC.
<PAGE>
<TABLE>
STATEMENT OF CONSOLIDATED CASH FLOWS
For the years ended December 31, 1994, 1993 and 1992
(Dollars in millions)
<CAPTION>
------------------------------------------------------------------------
                                               1994     1993     1992
------------------------------------------------------------------------
<S>                                           <C>     <C>      <C>
Cash flows from operating activities:
  Net income (loss)                           $ 77.7  $(641.8) $(429.9)
  Adjustments to reconcile net income (loss) 
    to  net cash from operating activities:
    Depreciation and lease-right amortization   48.8     53.2     46.7 
    Loss from discontinued operations            --      70.8      2.2 
    Net gain on sales of investments and 
      facilities                               (64.3)    (3.2)    (0.9)
    Deferred income tax benefit                (30.0)     --       --
    (Gain) loss on retirement of debt           (0.3)     7.3      2.3 
    Equity in losses and undistributed 
      (earnings) of associated companies        (1.6)    45.1    261.8 
    Dividends received in excess of undistri-
      buted (earnings) of associated companies   5.7      --       --
    Special charges                             35.0    165.5    185.1 
    Cumulative effect of accounting changes      --     307.5      --
    Other                                       12.2     30.1     14.3 
  Change in assets and liabilities, net of 
    effects of acquisitions and dispositions:
    Accounts receivable                         (7.6)   (28.5)     7.6 
    Inventory                                   12.4      0.8    (20.7)
    Payables and accrued expenses               (1.8)   (19.6)   (64.1)
    Other assets and liabilities - net         (12.2)   (18.7)   (83.7)
------------------------------------------------------------------------
  Net cash provided by (used in) operating 
    activities                                  74.0    (31.5)   (79.3)
------------------------------------------------------------------------
Cash flows from investing activities:
    Net proceeds from the sale of businesses 
      and assets                                19.9    188.6     38.9 
    Proceeds from the sale and maturity of 
      liquid investments                         --       2.0     28.1 
    Proceeds from the sale of investments       89.4     20.4      3.2 
    Purchase of liquid investments             (24.5)     --      (7.0)
    Purchase of investments                     (8.8)    (0.6)    (8.7)
    Contributions to equity investees           (7.7)   (22.4)    (8.0)
    Capital expenditures                       (86.9)   (53.9)   (59.4)
    Acquisitions, net of cash acquired           --       --    (103.3)
    Net cash provided by (used in) discontinued 
      operations and businesses held for sale  (16.0)   (20.7)    32.9 
    Other                                        2.9     (2.5)    (8.2)
------------------------------------------------------------------------
  Net cash provided by (used in) investing 
    activities                                 (31.7)   110.9    (91.5)
------------------------------------------------------------------------
Cash flows from financing activities:
    Proceeds from issuance of debt              15.0    125.0    100.0 
    Principal payments on debt                 (24.3)  (165.7)  (195.6)
    Change in notes payable                     (0.8)    (3.7)     1.0 
    Proceeds from issuance of common stock       2.8      2.1      0.4 
    Proceeds from issuance of preferred stock    --       --     130.4 
    Dividends paid on preferred stock          (14.8)   (18.2)   (10.3)
    Other                                       (1.6)    (1.3)     0.9 
------------------------------------------------------------------------
  Net cash provided by (used in) financing 
    activities                                 (23.7)   (61.8)    26.8 
------------------------------------------------------------------------
Effect of exchange rate changes on cash          0.7     (5.4)   (10.3)
------------------------------------------------------------------------
Net change in cash and cash equivalents         19.3     12.2   (154.3)
Cash and cash equivalents:  
  Beginning of year                            183.5    171.3    325.6 
------------------------------------------------------------------------
  End of year                                $ 202.8  $ 183.5  $ 171.3 
------------------------------------------------------------------------
Supplemental disclosures of cash flow information:
  Cash paid during the year for:
    Interest                                 $  31.1  $  44.5  $  39.6 
    Income taxes                                 0.7      2.7      2.1 
Supplemental schedule of noncash investing and financing activities:
  Debt incurred or assets exchanged directly 
    for property                                 9.5      --       --
  Issuance of restricted stock                   2.5      0.1      3.9 
  Notes receivable and stock in partial pay-
    ment for asset sales                         7.7      --       --
  Acquisition of a business:
    Fair value of assets acquired                --       --     687.6 
    Liabilities assumed                          --       --    (470.2)
    Cash paid - current year                     --       --    (104.5)
    Cash paid - prior year                       --       --      (4.0)
    Stock issued                                 --       --     (78.9)
    Debt issued to retire preferred stock of 
       Cyclops Corporation                       --       --     (30.0)
  Contribution of investment to equity investee  --       --      (9.1)
------------------------------------------------------------------------
<FN>
See Notes to financial statements on pages 28 through 43.
</TABLE>
                                                           ARMCO INC. 27
<PAGE>
NOTES TO FINANCIAL STATEMENTS
(Dollar amounts in millions, except per share amounts)
-----------------------------------------------------------------------------
1:  SUMMARY OF ACCOUNTING POLICIES
-----------------------------------------------------------------------------
Consolidation
The accompanying financial statements include the accounts of Armco and all 
subsidiaries in which Armco has a controlling interest.  The Worldwide 
Grinding Systems segment (Note 13) and the Armco Financial Services Group 
(AFSG) (Note 3) are included in discontinued operations.

On April 24, 1992, Armco completed the acquisition of Cyclops Industries, Inc. 
(Cyclops), including its subsidiary, Eastern Stainless Corporation (Note 12).  
Armco paid $103.3 in cash, issued $30.0 of debt and 14.3 million shares of its 
common stock valued at $78.9 for the businesses acquired.  The acquisition was 
accounted for using the purchase method of accounting.  As of April 25, 1992, 
Armco began including the former Cyclops units in its financial statements.  
Had Armco acquired Cyclops on January 1, 1992, the combined Armco and Cyclops 
businesses would have generated net sales of $1,974.6, a loss before 
extraordinary items of $437.1 and a net loss of $445.5 or $4.41 per share for 
the twelve months ended December 31, 1992.  Cyclops was a producer of flat-
rolled stainless and carbon steels, tubular steel products and special alloys, 
and operated businesses which design, fabricate and erect nonresidential 
construction products.

Investments
Armco has investments in associated companies (joint ventures, partnerships 
and companies in which Armco has a 20% or more interest, but does not 
control).  These investments, including National-Oilwell, the former Armco 
Steel Company, L.P. (ASC) and North American Stainless (NAS), are accounted 
for by the equity method, whereby Armco's portion of their financial results 
are recorded as pretax equity income (loss).  However, in 1994, Armco disposed 
of its investment in ASC and most of its investment in NAS, and as a result, 
no longer accounts for these businesses under the equity method (Note 11). 

Armco considers all highly liquid investments purchased with a maturity of 
three months or less to be cash equivalents.  Cash equivalents, which consist 
primarily of commercial paper, bank repurchase agreements and money market 
mutual funds, are stated at amortized cost plus accrued interest, which 
approximates market value.  

In 1993, Armco adopted Statement of Financial Accounting Standards (SFAS) No. 
115, Accounting for Certain Investments in Debt and Equity Securities, which 
provides guidance as to when it is appropriate to report certain invested 
assets at fair market value.  Under the definitions provided in this 
Statement, Armco has invested assets of $239.6 and $203.0 at December 31, 1994 
and 1993, respectively, which have been classified as held to maturity and 
are, therefore, recorded at amortized cost.  At December 31, 1994, these 
invested assets, which generally mature within one year, include $195.0 of 
cash equivalents, $24.8 of commercial paper in Short-term liquid investments, 
stated at cost plus accrued interest, which approximates market value, and 
$14.8 of collateral deposits, described below.  At December 31, 1994, 
investments of $32.3, which primarily consisted of the 1,023,987 shares of AK 
Steel common stock with a December 31, 1994 market value of $31.5 (Note 11), 
were classified as available for sale.  The AK Steel common stock is recorded 
in Other current assets with a corresponding credit in Unrealized gain on 
equity securities in the Statement of Consolidated Financial Position.  

At December 31, 1994, the Other investments in the Statement of Consolidated 
Financial Position included $18.0 of restricted collateral deposits and an 
investment of $6.7 representing Armco's 5% limited partnership interest in NAS 
(Note 11).  The collateral deposits are primarily invested in certificates of 
deposits which mature within one year and are primarily for equipment 
financing, self-insurance programs and environmental and litigation bonds.  
The classification as long-term is based on the expected term of the 
collateral requirement and not necessarily the maturity date of the underlying 
securities.  At December 31, 1993, Other investments included $43.8 for the 
investment in NAS and $26.2 of financial instruments, of which $22.1 were 
restricted collateral deposits.  At December 31, 1994, Armco had no 
investments in derivative financial instruments.

Statement of Cash Flows
In accordance with SFAS No. 95, Statement of Cash Flows, cash flows from 
Armco's operations in foreign countries are calculated based on their 
reporting currencies.  As a result of this and the sale of businesses during 
the year, amounts related to changes in assets and liabilities reported on the 
Statement of Consolidated Cash Flows will not necessarily agree to changes in 
the corresponding balances on the Statement of Consolidated Financial 
Position.  The effect of exchange rate changes on cash balances held in 
foreign currencies is reported on a separate line below Cash flows from 
financing activities.

Translation of Foreign Currency
Assets and liabilities of international operations are translated at current 
exchange rates, and related revenues and expenses are translated at average 
rates of exchange in effect during the year.  Cumulative translation 
adjustments are recorded as a separate component of shareholders' equity.  
Assets and liabilities of international operations in hyperinflationary 
economies are translated at historical rates, and translation adjustments 
relating to such operations are included in Sundry other-net with transaction 
gains and losses.  Armco reports interest income and interest expense net of 
related translation losses and gains to approximate the real rate of interest 
earned or expensed by its businesses operating in hyperinflationary economies.  
Foreign currency losses recognized in Sundry other-net were zero, $5.9 and 
$11.6 in 1994, 1993 and 1992, respectively.

Inventories
Inventories are valued at the lower of cost or market.  Cost of inventories at 
most domestic operations is measured on the LIFO -- Last In, First Out -- 
method.  Other inventories are measured principally 

28 ARMCO INC.
<PAGE>

at average cost.  Inventory balances as of December 31, 1994 and 1993 were:

<TABLE>
<CAPTION>
-----------------------------------------------------------------
                                                1994      1993
-----------------------------------------------------------------
<S>                                           <C>       <C>
Inventories on LIFO:
Finished and semi-finished                    $158.7    $190.8
Raw materials and supplies                      24.8      21.5
Adjustment to state inventories at LIFO value  (41.1)    (38.5)
-----------------------------------------------------------------
    Total                                      142.4     173.8
-----------------------------------------------------------------

Inventories on average cost:
Finished and semi-finished                      14.8      14.1
Raw materials and supplies                       8.3      17.6
-----------------------------------------------------------------
    Total                                       23.1      31.7
-----------------------------------------------------------------
Total inventories                             $165.5    $205.5
-----------------------------------------------------------------
</TABLE>

Liquidation of LIFO inventory layers caused by certain inventory reductions 
increased net income for 1994 by $3.6, or $.03 per share, in the Other Steel 
and Fabricated Products segment.

Research and Development Costs
Armco conducts a broad range of research and development activities, including 
programs for its affiliated companies.  These activities are aimed at 
improving existing products and manufacturing processes and developing new 
products and processes.  Research and development costs are recorded as 
expense when incurred, reduced by amounts funded by affiliates.  The amounts 
incurred for 1994, 1993 and 1992 were $14.6, $12.9 and $24.0, respectively, 
including $0.9, $3.9 and $9.4, respectively, funded by affiliates.

Property, Plant and Equipment
Depreciation and amortization are computed using the straight-line method 
based on the estimated useful lives of the related assets.  Leasehold 
improvements are amortized over the shorter of the life of the related asset 
or the life of the lease.  Generally, Armco depreciates its property, plant 
and equipment at annual rates of 5% for land improvements, 3% - 5% for 
buildings and 5% - 33% for machinery and equipment.

During 1994, 1993 and 1992, Armco expended $109.9, $125.1 and $129.6, 
respectively, for maintenance and repair of its property, plant and equipment.

Armco has committed to purchase property, plant and equipment (including 
unexpended amounts relating to projects substantially under way) amounting to 
approximately $79.5 at December 31, 1994.  

Net Assets Held For Sale
Net assets held for sale in the Statement of Consolidated Financial Position 
consists of the lower of cost or net realizable value of net assets in 
businesses which have been identified for divestment (Note 9).

Goodwill and Other Intangible Assets
Goodwill and other intangible assets primarily include goodwill recorded in 
connection with the effect of adoption of SFAS No. 106 in 1993 on the 
acquisition of Cyclops on April 24, 1992.  This asset is being amortized using 
the straight-line method over 40 years.  Also included are goodwill and 
intangible assets acquired in the purchase of Douglas Dynamics, Inc. on July 
2, 1991.  These assets are being amortized over their estimated useful lives, 
the majority of which do not exceed 17 years.  Amortization expense for 1994, 
1993 and 1992 was $6.9, $7.0 and $3.7, respectively.  At December 31, 1994 and 
1993, accumulated amortization of goodwill and other intangible assets was 
$21.5 and $14.6, respectively.

Armco assesses whether its goodwill and other intangible assets are impaired 
at each balance sheet date based on an evaluation of undiscounted projected 
cash flows through the remaining amortization period.  If an impairment is 
determined, the amount of such impairment is calculated based on the estimated 
fair value of the asset.  

Earnings Per Share
Primary earnings per share is computed by deducting the amount of dividends on 
preferred stock from income (added to a loss).  This amount is then divided by 
the weighted average number of common shares outstanding during the year, plus 
common equivalent shares outstanding if the common equivalent shares are 
dilutive.  Common equivalent shares include dilutive stock options as if the 
options were exercised and the proceeds used to acquire common shares.  
Dilutive stock options give the right to buy shares at a price which is less 
than current market price.  The fully diluted per share amounts are not 
presented in 
1994, 1993 and 1992 because such amounts are antidilutive.

Environmental Liabilities
Armco has participated in or funded various cleanup efforts at sites where its 
facilities have disposed of wastes, including sites located on its own 
properties.  Costs related to these efforts are accrued when it is probable 
that a liability has been incurred and the amount of that liability can be 
reasonably estimated.  It is Armco's policy not to accrue environmental exit 
costs with respect to ongoing businesses until a decision is made to dispose 
of the property.

Concentrations of Credit Risk
Armco is primarily a producer of stainless, electrical and carbon steels and 
steel products, which are sold to a number of markets, including industrial 
machinery and equipment, automotive, construction, power generation and 
appliances.  Armco sells domestically to customers primarily in the midwestern 
and eastern United States, while a small amount of foreign sales are primarily 
made to customers in western Europe.  Approximately 25% of trade receivables 
outstanding at December 31, 1994 are due from businesses which supply the U.S. 
automobile industry and another 19% are the result of sales to NAS.  Armco 
does not require collateral on trade receivables; and while it believes its 
trade receivables will be collected, Armco anticipates that in the event of 
default it would follow normal collection procedures.  Overall, credit risk 
related to Armco's trade receivables is limited due to the large number of 
customers in differing industries and geographic areas.

Reclassifications
Certain amounts in prior year financial statements have been reclassified to 
conform to the 1994 presentation.

                                                               ARMCO INC. 29
<PAGE>

-----------------------------------------------------------------------------
2:  PENSION AND OTHER EMPLOYEE BENEFITS
-----------------------------------------------------------------------------
Pension Plans
Armco provides noncontributory pension benefits for most employees. Prior to 
1993, benefits for most nonrepresented and certain represented employees were 
primarily based on years of service and earnings in the highest 60 consecutive 
months in the last 120 months prior to the date of retirement or a minimum 
amount per year of service, whichever is higher.  As a result of the labor 
negotiations in 1993, the benefits for most hourly represented employees are 
now based on a fixed dollar amount per year of service. Also effective January 
1, 1995, a new cash balance program was established and the pension benefits 
under the previous formulas were locked and frozen for most nonrepresented 
employees.  Under the new cash balance program, future increases in earnings 
will not apply to prior service and certain lump sum payments are available.

The qualified plans have been funded to meet the minimum funding requirements 
of the Employee Retirement Income Security Act of 1974.  During years prior to 
1993, Armco made cash contributions which in total exceeded the minimum 
required contributions.  No contributions were made during 1993. During 1994, 
contributions of $17.7 were made, of which $17.5 were required by a settlement 
with the Pension Benefit Guaranty Corporation (PBGC). Under the agreement with 
the PBGC, the $17.5 cannot be used to offset future minimum funding 
requirements until after 1999. As of December 31, 1994, funding credits of 
$3.8 were currently available to offset future minimum funding requirements. 

On April 24, 1992, Armco assumed the former Cyclops pension plans.  These 
plans had projected benefit obligations of $431.4 and plan assets with a 
market value of $323.6.  The unfunded projected benefit obligation of $107.8 
was recorded upon acquisition.  Effective October 31, 1992, all qualified 
Cyclops pension plans, with the exception of plans for certain Eastern 
Stainless Corporation employees, were merged into the Armco pension plans.

Economic assumptions and net periodic pension expense by component, including 
amounts related to divested units, were as follows:  

<TABLE>
<CAPTION>
-----------------------------------------------------------------------
                                         1994        1993        1992
-----------------------------------------------------------------------
<S>                                    <C>         <C>         <C>
Weighted average discount rate           7.25%       8.0 %       8.0 %
Weighted average expected long-term 
    rate of return on assets             8.25%       8.75%       8.75%
Rate of future compensation increases    4.0 %       5.0 %       5.0 %

Cost of benefits earned during 
    the period                         $ 19.1      $ 20.4      $ 21.5
Interest cost on the projected 
    benefit obligation                  149.3       150.3       137.0
Actual loss (return) on plan assets      21.9      (256.9)     (108.3)
Net amortization and deferral          (163.7)      115.1       (32.8)
-----------------------------------------------------------------------
Net periodic pension expense           $ 26.6      $ 28.9      $ 17.4
-----------------------------------------------------------------------
</TABLE>

Expense increased in 1993 primarily due to lower than expected investment 
returns in 1992, inclusion of Cyclops for the full year, closing facilities 
and force reductions. The net periodic expense shown above includes $1.5 in 
1994 and $3.7 in 1993, for divested units, which was charged to previously 
established accruals.

Net curtailment and settlement losses on pensions of $5.2 in 1994, $23.8 in 
1993 and $44.6 in 1992 for reductions in the work force were primarily 
recorded as special charges and are not included in net periodic pension 
expense.  Certain former Cyclops units which were identified for disposal in 
1993 had hourly employees participating in multi-employer pension and welfare 
plans.  The total expense for contributions to those programs was $2.4 in 
1994, $1.7 in 1993 and $2.1 in 1992, which is not included in net periodic 
pension expense shown above.  

The following table presents the funded status of pension plans using discount 
rates of 8.50% and 7.25%, respectively, at December 31, 1994 and 1993.  The 
assumed rate of future compensation increases was 4% in both years. The funded 
status of the pension plans improved during 1994, primarily as a result of the 
increase in the discount rate.  The change in the plan for nonrepresented 
employees decreased the projected benefit obligation by $29.0. 

<TABLE>
<CAPTION>

------------------------------------------------------------------------------
                                      Plans for which Plans for which
                                       Assets Exceed    Accumulated
                                        Accumulated      Benefits      Total
1994                                      Benefits    Exceed Assets  All Plans
------------------------------------------------------------------------------
Actuarial present value of benefit obligations:
<S>                                      <C>           <C>            <C>
Vested benefits                          $  31.4       $1,789.4       $1,820.8
Nonvested benefits                           1.3           46.1           47.4
------------------------------------------------------------------------------
Accumulated benefits                        32.7        1,835.5        1,868.2

Projected benefit obligation                33.5        1,857.6        1,891.1
Plan assets at fair value (1)               38.7        1,686.4        1,725.1
------------------------------------------------------------------------------
Unfunded (overfunded) projected 
    benefit obligation                      (5.2)         171.2          166.0

Reconciliation of funded status to recorded amounts:
Unrecognized negative prior service           --            6.9         6.9
Unrecognized net gain (loss)                 (0.1)        127.0       126.9
Unrecognized net asset (obligation)           1.0         (49.1)      (48.1)
Amount required to recognize minimum 
    liability                                 --            4.0         4.0
------------------------------------------------------------------------------
Accrued pension liability (benefit)        $ (4.3)     $  260.0    $  255.7
------------------------------------------------------------------------------
<FN>

(1) The mix of pension assets held at December 31, 1994 was 50% equities, 43% 
fixed income securities and 7% short-term securities.  
</TABLE>
30 ARMCO INC. 
<PAGE>

<TABLE>
<CAPTION>

------------------------------------------------------------------------------
                                      Plans for which Plans for which
                                       Assets Exceed    Accumulated
                                        Accumulated      Benefits      Total
1993                                      Benefits    Exceed Assets  All Plans 
------------------------------------------------------------------------------
Actuarial present value of benefit obligations:
<S>                                        <C>          <C>          <C>
Vested benefits                            $ 34.9       $2,014.2     $2,049.1
Nonvested benefits                            1.7           46.8         48.5
------------------------------------------------------------------------------
Accumulated benefits                         36.6        2,061.0      2,097.6

Projected benefit obligation                 41.5        2,115.9      2,157.4
Plan assets at fair value (1)                45.5        1,864.9      1,910.4
------------------------------------------------------------------------------
Unfunded (overfunded) projected benefit 
    obligation                               (4.0)         251.0        247.0

Reconciliation of funded status to recorded amounts:
Unrecognized prior service                    --           (20.8)       (20.8)
Unrecognized net gain (loss)                 (1.3)          73.0         71.7
Unrecognized net asset (obligation)           2.5          (56.1)       (53.6)
Amount required to recognize minimum 
liability                                     --             5.0          5.0
------------------------------------------------------------------------------
Accrued pension liability (benefit)        $ (2.8)       $ 252.1      $ 249.3
------------------------------------------------------------------------------
<FN>

(1) The mix of pension assets held at December 31, 1993 was 50% equities, 44% 
fixed income securities and 6% short-term securities.  
</TABLE>

Retiree Health Care and Life Insurance Benefits
In addition to providing pension benefits, Armco provides certain health care 
and life insurance benefits for most retirees.  Most employees become eligible 
for these benefits when they retire.  Retiree health and life insurance 
benefits are funded as claims are paid.  During 1993, the company announced 
changes in the plans for certain nonrepresented employees and retirees which 
require either higher retiree contributions or an alternative managed care 
program.  Also during 1993, new managed care programs were negotiated with 
most of Armco's represented hourly employees which will be applicable to 
future retirements. Also under a new retiree welfare program for 
nonrepresented employees, effective for new retirements on or after January 1, 
1995, the retirees will contribute a higher share of future increases in 
health care costs, ranging from 50% to the full cost of future increases. 

Effective January 1, 1993, Armco implemented the immediate recognition method 
of adopting SFAS No. 106, Employers' Accounting for Postretirement Benefits 
Other Than Pensions. The standard requires the accrual of expense for these 
benefits during the years an employee is actively employed, rather than the 
previous practice of expensing these benefits on a pay-as-you-go basis when 
the participant retired.  The cumulative effect of recognizing this obligation 
resulted in a net of tax charge of $440.0 or $4.24 per share as of January 1, 
1993.  

The components of the net periodic postretirement benefit expense in 1994 and 
1993, including amounts related to divested units but, excluding the 
cumulative effect of adoption in 1993, were as follows:

<TABLE>
<CAPTION>

---------------------------------------------------------------------------
                                                         1994         1993
---------------------------------------------------------------------------
<S>                                                      <C>         <C>
Cost of benefits earned during the period                $9.3        $12.2
Interest cost on accumulated postretirement 
    benefit obligation                                   68.0         80.6
Amortization of plan changes                             (1.4)         1.7
---------------------------------------------------------------------------
Net periodic postretirement benefit expense             $75.9        $94.5

Assumptions used to determine postretirement benefit expense were:
Weighted average discount rate                          7.25%         8.0%
   Current year health care trend rate - Pre-age 65    11.25%        13.0%
   Current year health care trend rate - Post-age 64    8.25%        10.0%
   Ultimate health care trend rate                      5.25%         6.0%
   Weighted average trend rate                          6.25%         7.0%
---------------------------------------------------------------------------
</TABLE>

The cost of benefits earned decreased in 1994 due to plan amendments and the 
divestment of operating units.

The net periodic expense shown above includes $2.4 in 1994 and $9.6 in 1993, 
for divested units, which was charged to previously established accruals.  Net 
curtailment gains (losses) on postretirement benefits of $(0.8) in 1994 and 
$4.4 in 1993 were not included in net periodic postretirement benefit expense.  

The current year health care trend rates are assumed to decrease one percent 
per year until they reach the ultimate rate.  A one percent increase in the 
assumed health care trend rate would increase the accumulated postretirement 
benefit obligation as of January 1, 1994 by approximately $90.0, and increase 
the annual net periodic postretirement benefit cost by approximately $9.5.

The expense for postretirement benefits under the previous pay-as-you-go 
method reduced net income by $49.6 in 1992.  This amount was less than the 
approximate claims cost for these programs, since under the previous 
accounting method a portion of the claim amounts ($7.1 in 1992) was charged to 
reserves established on previous divestments.  Total incurred claims costs 
were approximately $63.6 in 1994, $64.9 in 1993 and $56.7 in 1992.  As part of 
the formation of Cyclops, an unrelated company retained the liability for 
postretirement benefits for former Cyclops employees retiring before July, 
1987. 

                                                                ARMCO INC. 31
<PAGE>

The following table shows the funded status of the postretirement benefit 
plans and the amounts recognized in the Statement of Consolidated Financial 
Position as of December 31, 1994 and 1993:

<TABLE>
<CAPTION>

---------------------------------------------------------------------------
                                                     1994           1993
---------------------------------------------------------------------------
<S>                                                <C>           <C>
Accumulated postretirement benefit obligation:
Retirees                                           $738.1        $734.5
Fully eligible active plan participants              72.1          82.2
Other active plan participants                      116.7         156.2
---------------------------------------------------------------------------
    Total                                           926.9         972.9

Plan assets at fair value                            --            --
---------------------------------------------------------------------------
Accumulated postretirement benefit obligation 
in excess of plan assets                            926.9         972.9

Reconciliation of obligation to recorded amounts:
Unrecognized negative prior service                  39.0          23.2
Unrecognized net gains                               88.6          47.4
---------------------------------------------------------------------------
Accrued postretirement benefit liability         $1,054.5      $1,043.5
---------------------------------------------------------------------------


Assumptions used to determine obligation:
Discount rate                                       8.5%          7.25%
Current year health care trend rate - Pre-age 65   11.5%         11.25%
Current year health care trend rate - Post-age 64   8.5%          8.25%
Ultimate  health care trend rate                    6.5%          5.25%
Weighted average trend rate                         7.5%          6.25%
</TABLE>

The current year health care trend rates are assumed to decrease one percent 
per year until they reach the ultimate rate.  The change in the plan for 
nonrepresented employees decreased the December 31, 1994 accumulated 
postretirement benefit obligation by $23.0.

Employee Benefit Obligations of Former Business Units
Armco has recorded, in its employee benefit obligations, the present value of 
estimated pension and health care benefits for former employees associated 
with facilities which have been or are being divested.  Sundry other-net 
includes interest costs related to these liabilities of $35.8, $23.8 and $13.2 
in 1994, 1993 and 1992, respectively, related to these liabilities.  The 
increase in costs from 1993 to 1994 was primarily due to the addition of 
retirees from Worldwide Grinding Systems and other units divested in 1993, 
partially offset by lower interest rate.  The increase from 1992 to 1993 was 
also due to an increase in retirees from divested units.

Postemployment Benefits
Effective January 1, 1993, Armco adopted SFAS No. 112, Employers' Accounting 
for Postemployment Benefits, and recorded $3.1, or $.03 per share, of expense 
for the cumulative effect of establishing additional liabilities for certain 
short-term and long-term disability benefit plans.

-----------------------------------------------------------------------------
3:  ARMCO FINANCIAL SERVICES GROUP (AFSG) 
-----------------------------------------------------------------------------
AFSG currently consists primarily of insurance companies which Armco intends 
to sell and which continue underwriting activities (AFSG companies to be sold) 
and companies that have stopped writing new business and are being liquidated 
(runoff companies).  Armco previously announced its intention to dispose of or 
liquidate all of the AFSG companies.

AFSG Companies to be Sold
In January 1994, after further evaluation of its various alternatives and even 
though the insurance market remained weak, Armco signed a letter of intent to 
sell the AFSG companies to be sold to Vik Brothers Insurance Inc. (Vik 
Brothers), a privately held, North Carolina-based property and casualty 
insurance holding company.  On August 2, 1994, Armco and Vik Brothers signed a 
definitive agreement, subject to a number of conditions, including approvals 
by regulatory authorities.  The sale is expected to close by March 31, 1995.  
Armco recorded a $45.0 charge in the fourth quarter of 1993 in connection with 
its decision to enter into this transaction.  The charge was primarily taken 
to reduce Armco's investment in the AFSG companies to be sold to its estimated 
net realizable value of $73.9.  Under terms of the agreement Armco will be 
paid approximately $65.0 at the closing and $15.0 in three years, subject to 
potential adjustment for adverse experience in certain insurance reserves.  As 
a result of restructuring certain obligations arising from a 1992 merger plan 
for the runoff companies, the proceeds from the sale have been pledged as 
security for certain note obligations due to the runoff insurance companies 
and will be retained in the investment portfolio of the AFSG runoff companies.

Prior to 1993, Armco accounted for the operating results of the AFSG companies 
to be sold under the cost recovery method, whereby net income was not 
recognized until realized through a sale of the businesses, while net losses 
were charged against income as incurred.  These businesses are now presented 
as discontinued operations.

The following sets forth the summarized statement of financial condition and 
results of operations for the AFSG companies to be sold at December 31, 1994 
and 1993, and for the years ended December 31, 1994, 1993 and 1992:

32 ARMCO INC.
<PAGE>

<TABLE>
<CAPTION>

------------------------------------------------------------------------
                                               1994            1993
------------------------------------------------------------------------
<S>                                          <C>            <C>
Financial condition
Assets: 
Invested assets                              $ 400.5        $ 440.7
Receivables                                     98.7           87.7
Other                                           41.3           43.0
------------------------------------------------------------------------
    Total assets                               540.5          571.4
------------------------------------------------------------------------
Liabilities:
Property and casualty reserves                 407.8          398.3
Payables and other liabilities                  36.4           37.2
------------------------------------------------------------------------
    Total liabilities                          444.2          435.5
------------------------------------------------------------------------
Net assets                                   $  96.3        $ 135.9

Amounts to reconcile to Armco investment:
Net income                                      (3.8)         (10.4)
Unrealized investment (gain) loss               19.7          (13.3)
Loss on disposal of businesses                 (45.0)         (45.0)
Net liabilities retained                         6.7            6.7
------------------------------------------------------------------------
Armco investment                             $  73.9        $  73.9
------------------------------------------------------------------------

<CAPTION>

------------------------------------------------------------------------------

                                              1994         1993         1992
------------------------------------------------------------------------------
<S>                                        <C>          <C>          <C>
Results of operations 
Premiums earned                            $ 216.3      $ 227.7      $ 239.9
Losses and loss adjustment expenses         (169.9)      (177.1)      (196.1)
Underwriting expenses                        (82.3)       (82.7)       (90.0)
------------------------------------------------------------------------------
    Underwriting loss                        (35.9)       (32.1)       (46.2)
Investment income                             29.4         43.7         44.1
Other expenses                                (0.1)        (1.2)        (0.5)
Income (loss) before cumulative
    effect of change in accounting
    for postretirement benefits               (6.6)        10.4         (2.6)

Cumulative effect of change in 
    accounting for post retirement benefits    --         (14.0)         --
------------------------------------------------------------------------------
    Net loss                                $ (6.6)      $ (3.6)      $ (2.6)
------------------------------------------------------------------------------
</TABLE>

During 1993, the AFSG companies to be sold adopted SFAS No. 106, Employers' 
Accounting for Postretirement Benefits Other Than Pensions, SFAS No. 109, 
Accounting for Income Taxes, SFAS No. 112, Employers' Accounting for 
Postemployment Benefits, SFAS No. 113, Accounting and Reporting for 
Reinsurance of Short-Duration and Long-Duration Contracts and SFAS No. 115, 
Accounting for Certain Investments in Debt and Equity Securities.  Upon 
adoption of SFAS No. 106, the AFSG companies to be sold recorded a net of tax 
charge of $14.0 for the cumulative effect of this accounting change.  This 
amount is included in Cumulative effect of changes in accounting on Armco's 
Statement of Consolidated Operations.  The effects of adoption of SFAS No. 109 
and SFAS No. 112 were not material.  SFAS No. 113 requires that reinsurance 
receivables and prepaid insurance premiums be reported as assets and 
eliminates the practice of reporting assets and liabilities relating to 
reinsurance contracts net of the effects of reinsurance.  Adoption of SFAS No. 
113 by the AFSG companies to be sold did not result in a charge to earnings.

Based on market values, invested assets at December 31, 1994 consist primarily 
of investment grade bonds:  U.S. Treasury securities (21%); corporate bonds 
(45%); mortgage-backed securities (23%) and cash and short-term investments 
(11%).  The market value of invested assets at December 31, 1994 and 1993 was 
$397.3 and $441.5, respectively.  Investment income included a net realized 
loss of $0.5 for 1994 and net realized gains of $11.2 and $10.1 for 1993 and 
1992, respectively.

Property and casualty reserves include amounts determined from loss reports 
and individual cases and an amount, based upon past experience, for losses 
incurred but not reported.  Such amounts are necessarily based upon estimates 
and, while management believes the amounts are fairly stated, the ultimate 
liability may be in excess of or less than the amount provided.  The methods 
for making such estimates and for establishing the resulting liability are 
continually reviewed and any adjustments are reflected in current earnings.

Policy acquisition costs that vary with and are directly related to the 
production of premiums are deferred and amortized over the terms of the 
policies.  Amortization for the years ended December 31, 1994, 1993 and 1992 
was $45.8, $46.5 and $49.9.

The AFSG companies to be sold limit their exposure to loss by ceding 
(reinsuring) certain levels of risk with other insurers.  In the event that 
all or any of the reinsuring companies might be unable to meet their 
obligations under the reinsurance agreements, the AFSG companies to be sold 
would be liable for such obligations.  At December 31, 1994, reinsurance ceded 
balances totaled $45.7.

Participating business represents approximately 13.4%, 14.5% and 13.2% of 
total premiums in force at December 31, 1994, 1993 and 1992.  The amount of 
dividends to be paid on these policies is based upon the individual policies.  
Policyholder dividend expense for the years ended December 31, 1994, 1993 and 
1992 was $2.6, $2.4 and $3.0, respectively.

The amount of statutory policyholders' surplus at December 31, 1994 and 1993 
was $99.7 and $108.7, respectively.

Runoff Companies
The runoff companies are accounted for as discontinued operations under the 
liquidation basis of accounting, whereby all future cash inflows and outflows 
are considered.  Armco believes, based on current facts and circumstances, 
including the opinion of outside actuaries, that future changes in estimates 
of net losses relating to the ultimate liquidation of the runoff companies 
will not be material to Armco's financial position or liquidity.  The 
following sets forth summarized financial information at December 31, 1994 for 
the runoff companies:

                                                               ARMCO INC. 33
<PAGE>

<TABLE>

-----------------------------------------------------
<S>                                           <C>
Assets:
Invested assets                               $115.8
Reinsurance recoverable                        165.7
Other                                           17.2
-----------------------------------------------------
    Total assets                               298.7
-----------------------------------------------------
Liabilities:
Losses and loss reserves (net of future
    investment income of $35.5)                236.9
Other                                           38.6
    Total liabilities                          275.5
-----------------------------------------------------
Net assets                                    $ 23.2
-----------------------------------------------------
</TABLE>


Currently, insurance regulators having supervisory authority over the AFSG 
insurance operations retain substantial control over certain transactions, 
including the sale of the AFSG companies to be sold and the payment of 
dividends to Armco.  

In 1992, regulatory authorities approved a merger plan which permitted Armco 
to merge a runoff insurance company with a statutory surplus impairment into 
another of Armco's runoff companies, curing the impairment.  The merger plan 
contemplated that Armco would cause the surviving company to be runoff and to 
maintain its statutory surplus at not less than $10.0. During 1993, regulatory 
authorities allowed Armco to restructure and secure certain obligations 
arising from the 1992 merger plan, and Armco was released from its surplus 
maintenance agreement.

There are various pending matters relating to litigation, arbitration and 
regulatory affairs, including matters related to Northwestern National 
Insurance Company, a runoff company currently involved in, among other 
matters, litigation with respect to certain reinsurance programs.  The 
ultimate liability from such matters at December 31, 1994 cannot be 
determined; but in Armco's opinion, based on current facts and circumstances 
and the views of outside counsel and advisors, any liability resulting will 
not materially affect Armco's financial position or liquidity.  However, it is 
possible that due to fluctuations in Armco's results, future developments with 
respect to changes in the ultimate liability could have a material effect on 
future interim or annual results of operations.

-----------------------------------------------------------------------------
4:  INCOME TAXES
-----------------------------------------------------------------------------
Armco files a consolidated U. S. federal income tax return.  This return 
includes all domestic companies 80% or more owned by Armco and the 
proportionate share of Armco's interest in partnership investments.  State tax 
returns are filed on a consolidated, combined or separate basis depending on 
the applicable laws relating to Armco and its domestic subsidiaries.

The United States and foreign components of Income (loss) before income taxes, 
including Armco's portion of the income (loss) of equity companies for 1994, 
1993 and 1992 of $15.3, $(43.7) and $(255.5),
respectively, consist of the following:

<TABLE>
<CAPTION>

-------------------------------------------------------------------
                                     1994       1993        1992
-------------------------------------------------------------------
<S>                                <C>        <C>         <C>
United States                      $ 44.3     $(276.4)    $(463.3)
Foreign                               4.7        12.9        10.0
-------------------------------------------------------------------
    Total                          $ 49.0     $(263.5)    $(453.3)
-------------------------------------------------------------------
</TABLE>

Income tax credits (provisions) for Armco and consolidated subsidiaries are as 
follows:

<TABLE>
<CAPTION>

-------------------------------------------------------------------
                                     1994        1993        1992
-------------------------------------------------------------------
<S>                                 <C>         <C>        <C>
Current:
U. S. federal                       $ --        $ 4.2      $ 29.4
U. S. state                          (0.8)        4.9        (0.3)
Foreign                              (0.5)       (1.8)       (2.6)
-------------------------------------------------------------------
    Total                            (1.3)        7.3        26.5
-------------------------------------------------------------------
Deferred:
U.S. federal                         27.3         --          4.4
U. S. state                           2.7         --          1.6
Foreign                               --          --          1.5
-------------------------------------------------------------------
    Total                            30.0         --          7.5
-------------------------------------------------------------------
Total credit for income taxes      $ 28.7       $ 7.3      $ 34.0
-------------------------------------------------------------------
</TABLE>

The following is a reconciliation of the statutory federal income tax rate 
applied to pretax book income with the credit for income taxes in the 
Statement of Consolidated Operations for the year 1994:

<TABLE>

-------------------------------------------------------------------
<S>                                                   <C>
Federal taxes at statutory rate                       $  (17.2)
State income taxes, net of federal benefit                (2.9)
Reduction in valuation allowance                          20.1
Decrease in beginning balance of valuation allowance      30.0
Other                                                     (1.3)
-------------------------------------------------------------------
Credit for income taxes                               $   28.7
-------------------------------------------------------------------
</TABLE>

During 1994, Armco's tax effected future deductible temporary differences 
declined by $26.2 as a result of payments in 1994 for costs primarily 
associated with employee benefits and restructuring actions that had been 
accrued for financial accounting purposes in prior years.  This deferred tax 
benefit had been previously offset by an equal amount of valuation allowance.  
The reversal of these temporary differences and the utilization of capital 
loss carryforward tax benefits of $10.7, for book purposes, resulted in an 
additional deferred tax benefit of $16.8 that can be carried forward.  For 
financial reporting purposes, management concluded that realization of the 
future tax benefit of this net operating loss carryforward was not likely, so 
an equal valuation allowance was recorded.  The net tax effect of these 
transactions resulted in a reduction in the valuation allowance during 1994 of 
$20.1, which offset the federal and state income tax effect at statutory rates 
on pretax book income.

The income tax benefit of $28.7 recognized in 1994 is primarily the result of 
decreasing the beginning balance of the valuation allowance by $30.0 due to 
the effects, including the elimination of ASC's estimated future taxable 
losses, that the initial public offering 

34 ARMCO INC.
<PAGE>

and recapitalization of ASC had on management's assessment of the amount of 
deferred tax asset that is more likely than not to be realized in the future.

In 1993, Armco recorded income from tax benefits of $4.9 in Credit for income 
taxes on the Statement of Consolidated Operations; and income of $5.8, related 
to interest, in Sundry other - net, for settlements of state income tax 
issues.  In addition, Armco reversed a federal tax reserve of $4.3 as a result 
of the resolution of certain tax issues.  This amount was recorded in Credit 
for income taxes.  In 1992, Armco recognized income of $39.1 as the result of 
a settlement with the Internal Revenue Service on two federal tax refund 
claims.  Of the total amount recognized, $16.2, representing the tax refunds, 
was recorded in Credit for income taxes and $22.9, representing interest on 
the claims, was recorded in Sundry other-net.  In addition, Armco adjusted 
certain income tax reserves resulting in a $13.0 benefit for income taxes, 
primarily in the fourth quarter of 1992

At December 31, 1994, Armco had capital and net operating loss (NOL) 
carryforwards for federal tax purposes expiring as follows:

<TABLE>
<CAPTION>

-------------------------------------------------------------------
                                        Year
                                       Expires            Amount
-------------------------------------------------------------------
<S>                                     <S>             <C>
Capital losses:                         1998            $   63.6
-------------------------------------------------------------------
Net operating losses:                   1998            $   63.0
                                        1999               128.8
                                        2000                13.5
                                        2001               143.2
                                        2002                 3.0
                                        2004                 9.1
                                        2005               131.4
                                        2006               247.1
                                        2007               193.5
                                        2008               137.0
                                        2009                41.1
-------------------------------------------------------------------
    Total NOL carryforward                              $1,110.7
-------------------------------------------------------------------
</TABLE>

Included in the $1,110.7 NOL carryforward is $63.1 from separate return years 
of Armco subsidiaries for years prior to their inclusion in the consolidated 
group.  These losses are subject to limitations regarding the offset of 
Armco's future taxable income and will expire if not used in the period 1998-
2005.  Armco has $840.0 in U.S. alternative minimum tax net operating losses.  
Additionally, Armco has $12.1 of alternative minimum tax credits which have no 
expiration.  

Armco adopted SFAS No. 109, Accounting for Income Taxes, effective January 1, 
1993.  The cumulative effect of adopting SFAS No. 109, excluding a tax benefit 
of $170.3 for the cumulative effect of adoption of SFAS No. 106, was a benefit 
of $135.6 or $1.31 per share as of January 1, 1993.

Deferred income taxes reflect the net tax effects of (a) temporary differences 
between the carrying amounts of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes and (b) operating loss 
and tax credit carryforwards.  At December 31, 1994 and 1993, the total net 
deferred tax assets of $328.5 and $298.5, respectively, were included in the 
Statement of Consolidated Financial Position as follows:

<TABLE>
<CAPTION>

----------------------------------------------------------------------
                                                  1994        1993
----------------------------------------------------------------------
<S>                                            <C>         <C>
Other current assets                           $   8.0     $   5.9
Deferred tax asset                               321.8       295.6
Other accruals                                     --         (1.5)
Other liabilities                                 (1.3)       (1.5)
----------------------------------------------------------------------
    Total net deferred tax asset               $ 328.5     $ 298.5
----------------------------------------------------------------------
</TABLE>

Significant components of Armco's net deferred tax asset are as follows:

<TABLE>
<CAPTION>

----------------------------------------------------------------------
                                                 1994          1993	
----------------------------------------------------------------------
<S>                                            <C>           <C>
Tax effects of:
Operating loss and tax credit carryforwards    $ 488.7       $ 497.0
Employee benefits                                602.8         615.3
Property, plant and equipment                   (148.0)       (142.5)
Other (includes contingencies and other accruals) 86.3         104.9
----------------------------------------------------------------------
    Subtotal                                   1,029.8       1,074.7

Valuation allowance                             (701.3)       (776.2)
----------------------------------------------------------------------
    Total net deferred tax asset               $ 328.5       $ 298.5
----------------------------------------------------------------------
</TABLE>

Even though Armco has incurred tax losses for the past five fiscal years, 
management believes that it is more likely than not that it will generate 
taxable income sufficient to realize a portion of the tax benefit associated 
with future deductible temporary differences and NOL carryforwards prior to 
their expiration.  This belief is based upon, among other factors, changes in 
operations that have occurred during the last three years, as well as 
consideration of available tax planning strategies.  Specifically, cost 
savings, associated with Armco's acquisition of Cyclops and new capital 
investments, are being realized and are anticipated to continue to improve 
operating results. This improvement was particularly evident in 1994's 
operating results in comparison with prior years.  Armco has operated in a 
highly cyclical industry and consequently has had a history of generating and 
then utilizing significant amounts of NOL carryforwards.  During the years 
1987-1989, Armco utilized approximately $350.0 of NOL carryforwards.  However, 
management believes that a valuation allowance is appropriate given the 
current estimates of future taxable income.  If Armco is unable to generate 
sufficient taxable income in the future through operating results, increases 
in the valuation allowance will be required through a charge to expense.  
However, if Armco achieves sufficient profitability to utilize a greater 
portion of the deferred tax asset, the valuation allowance will be reduced 
through a credit to income.

United States income tax returns of Armco for the year 1990 and prior years 
have been subject to examination by the Internal Revenue Service and are 
closed to assessments.  However, the NOL carryforwards from some of these 
years remain open to adjustment.  Armco has been in a cumulative net operating 
loss carryforward position since 1983 and believes that it has sufficient loss 
carryforwards in excess of any potential audit adjustments that might be made 
by the Internal Revenue Service for any open years.

                                                                ARMCO INC. 35
<PAGE>

-----------------------------------------------------------------------------
5:  LONG-TERM DEBT AND OTHER FINANCING
-----------------------------------------------------------------------------
Long-Term Debt
At December 31, 1994 and 1993 Armco's long-term debt, less current maturities, 
was as follows: 
 
<TABLE>
<CAPTION>
------------------------------------------------------------------------
                                                      1994        1993
------------------------------------------------------------------------
<S>                                                  <C>         <C>
Sinking fund debentures:
    8.5% due 2001                                    $ 39.8      $ 48.0
    9.2% due 2000                                      30.0        35.0
    8.7% due 1995                                       --          7.9
    8.0% Eastern Stainless Corporation due 2003         --         13.4

Notes payable:
    9.375% due 2000                                   125.0       125.0
    11.375% due 1999                                  100.0       100.0
    7.875% due 1995-1996                                3.5         5.3
    Variable rate (LIBOR plus 2.75%) due 1996-2001     44.6        29.6
    5.0% due 2000                                       6.7         --

Pollution control revenue bonds - 8.125%               14.2        15.0
Other                                                   --          0.5
------------------------------------------------------------------------
    Total                                            $363.8      $379.7
------------------------------------------------------------------------
</TABLE>

Maturities of existing long-term debt during the five years ending December 
31, 1999, are as follows:  1995, $10.5; 1996, $25.4; 1997, $23.2; 1998, $21.6 
and 1999, $121.7.

The fair market value of Armco's long-term debt, including current maturities, 
is approximately $347.6.  This value was determined by calculating a value 
based on cash flow yield to maturity and comparing that amount to market 
information where possible.  The fair market value estimate is based on 
pertinent information available to management as of December 31, 1994.  
Management is not aware of any significant factors that would alter this 
estimate after that date.  The fair market value of Armco's long-term debt, 
including current maturities, at December 31, 1993 was approximately $392.8.

As a result of Eastern Stainless Corporation's decision to sell substantially 
all of its assets for cash and the assumption of certain liabilities (Note 
12), Armco's Statement of Consolidated Financial Position no longer includes 
the Eastern Stainless Corporation 8% sinking fund debentures due 2003 in Long-
term debt.  However, Armco continues to guarantee this debt, which has a face 
value of $15.5.

During 1994, construction loan commitments provided $24.3 of financing in 
connection with the continuous caster at the Mansfield facility.  Armco has a 
commitment for an additional $16.2 of financing related to construction of the 
caster.  The caster is pledged as collateral on these loans.  At December 31, 
1994 and 1993, long-term debt included $29.6 of financing utilized to 
construct a cold rolling mill at Armco's Butler, Pennsylvania facility, 
included in the Specialty Flat-Rolled Steel segment.  Effective February 28, 
1994, Armco signed an agreement which restructured the payment terms to ten 
semi-annual installments beginning in 1996.  The cold rolling mill is pledged 
as collateral on this loan. 

In the fourth quarter of 1993, Armco issued $125.0 of 9.375% Senior Notes due 
November 1, 2000.  The proceeds, together with approximately $16.6 of Armco's 
cash, were used for the retirement of the following debt issues:  $30.0 of 11% 
notes maturing in 1997 due to the AFSG runoff companies from Douglas Dynamics, 
Inc., $5.0 of the 7.875% bonds maturing in 2005 and $2.0 of the 8.7% 
debentures due in 1995.  In addition, $88.0 of the 13.5% Notes due 1994 were 
defeased when Armco placed $99.9 in a trust to pay principal and interest when 
due.  The early extinguishment of debt resulted in an extraordinary loss of 
$7.3 or $.07 per share in the fourth quarter of 1993.  In 1992, Armco 
purchased $32.5 face value of its long-term debt obligations resulting in an 
extraordinary loss of $2.3 or $.02 per share.

Bank Credit Agreement
In the fourth quarter of 1993, Armco entered into an amended credit agreement 
with a group of banks to provide a credit facility for borrowings up to $170.0 
on a revolving credit basis until December 31, 1995, secured by certain of 
Armco's receivables and inventories.  As of the end of 1994, Armco had 
utilized $85.4 of the credit facility for letters of credit.  

As amended in the fourth quarter of 1994, the credit agreement subjects Armco 
to certain restrictions and covenants related to, among other things, minimum 
working capital, a cumulative net income test and certain ratio requirements.

Capitalized Interest
Armco capitalized interest on projects during construction of $4.5, $1.2 and 
$1.1 in 1994, 1993 and 1992, respectively.  Capitalized interest for 1994 
primarily relates to the construction of the thin-slab caster in Mansfield, 
Ohio.

Long-Term Leases
Rental expense under operating leases was $7.2 in 1994, $11.3 in 1993 and 
$14.1 in 1992.  At December 31, 1994, commitments to make future minimum lease 
payments for operating leases were $8.5 in 1995, $6.3 in 1996, $4.3 in 1997, 
$3.1 in 1998, $2.1 in 1999 and $3.5 in the year 2000 and thereafter.  During 
this period, future minimum subleases to be received total $1.7.

36 ARMCO INC.
<PAGE>

-----------------------------------------------------------------------------
6:  SHAREHOLDERS' DEFICIT
-----------------------------------------------------------------------------
Preferred Stock
Armco has outstanding two classes of preferred stock.  The two classes rank 
equally with respect to dividend payments, redemption and liquidation rights.  
The preferred stock ranks senior to Armco's common stock with respect to 
dividends and upon liquidation.

Armco has two series of Class A preferred stock outstanding.  The $2.10 Class 
A preferred stock pays cumulative dividends at the annual rate of $2.10 per 
share.  Shareholders of the $2.10 Class A preferred stock have one vote per 
share and each share is convertible into 1.27 shares of Armco's common stock.  
This series of Class A preferred stock may be redeemed at Armco's option for 
$40 per share, plus accrued but unpaid dividends.

The $3.625 Class A preferred stock pays cumulative dividends at the annual 
rate of $3.625 per share.  Shareholders of this series of Class A preferred 
stock are entitled to one vote per share and each share is convertible into 
6.78 shares of Armco's common stock.  The $3.625 Class A preferred stock may 
be redeemed at Armco's option on or after October 15, 1995 at prices starting 
at $52.5375, plus accrued but unpaid dividends, and declining, at 12-month 
intervals, to $50 on and after October 15, 2002. 

Armco's outstanding series of Class B preferred stock is nonvoting and pays 
cumulative dividends at the annual rate of $4.50 per share.  Each share is 
convertible into 2.22 shares of Armco's common stock.  The Class B preferred 
stock may be redeemed at Armco's option for $50 per share, plus accrued but 
unpaid dividends.

Activity for the years 1992, 1993 and 1994 related to Armco's preferred stock 
was as follows:

<TABLE>
<CAPTION>

------------------------------------------------------------------------------
                                     Class A                  Class B
                                ----------------         ----------------
                                Shares    Amount         Shares    Amount
------------------------------------------------------------------------------
<S>                          <C>         <C>           <C>          <C>
Balance, 
  December 31, 1991          1,697,256   $  7.2        999,900      $48.3
$3.625 preferred stock 
  issued                     2,700,000    130.4           --          --
------------------------------------------------------------------------------
Balance,
  December 31, 1992          4,397,256    137.6        999,900       48.3
Conversion to Armco  
  common stock                     (25)    --             --          --
------------------------------------------------------------------------------
Balance,
  December 31, 1993          4,397,231    137.6        999,900       48.3
------------------------------------------------------------------------------
Balance,
  December 31, 1994          4,397,231   $137.6        999,900      $48.3
------------------------------------------------------------------------------
</TABLE>


Common Stock
At December 31, 1994, 22,681,261 unissued shares of Armco's common stock were 
reserved for the conversion of preferred stock and 3,097,496 unissued shares 
of common stock were reserved for the exercise of stock options (Note 7).

Activity for the years 1992, 1993 and 1994 related to Armco's common stock was 
as follows:

<TABLE>
<CAPTION>

------------------------------------------------------------------------------
                                                                    Additional
                                                                      Paid-in
                                Shares           Par Value            Capital
------------------------------------------------------------------------------
<S>                         <C>                    <C>                <C>
Balance, 
  December 31, 1991          88,485,610            $88.5              $777.3
Exercise of options             103,980              0.1                 0.3
Restricted stock issued         645,000              0.6                 3.3
Issued for business 
  acquisition                14,277,543             14.3                64.6
------------------------------------------------------------------------------
Balance,
  December 31, 1992         103,512,133            103.5               845.5
Exercise of options             585,458              0.2                 2.8
Restricted stock issued          26,000              --                  0.1
Par value reduction                --             (102.7)              102.7
Other                              (617)             --                  --
------------------------------------------------------------------------------
Balance,
  December 31, 1993         104,122,974              1.0               951.1
Exercise of options              29,378              --                  0.2
Restricted stock issued         512,260              0.1                 2.4
Issued for employee 
  savings plan                  424,534              --                  2.6
------------------------------------------------------------------------------
Balance,
  December 31, 1994         105,089,146             $1.1              $956.3
------------------------------------------------------------------------------
</TABLE>


Shareholder Rights Plan
On June 27, 1986, Armco adopted a Shareholder Rights Plan designed to deter 
coercive takeover tactics and to prevent an acquirer from gaining control of 
Armco without offering a fair price to all of Armco's shareholders.

Under the terms of the plan, preferred stock purchase rights were distributed 
as a dividend at the rate of one right for each share of common stock held as 
of the close of business on July 7, 1986.  

                                                                 ARMCO INC. 37
<PAGE>

Until the rights become exercisable, common stock issued will also have one 
right attached.  Each right will entitle shareholders to buy one two-hundredth 
of a share of a currently unissued series of Class A participating preferred 
stock of Armco at an exercise price of $35.  Each right will thereafter 
entitle the holder to receive upon exercise, common stock or, in certain 
circumstances, preferred stock or other securities or assets of the company 
having a value of $70.  The rights will be exercisable only if a person or 
group acquires beneficial ownership of 20% or more of Armco's common stock or 
announces a tender or exchange offer, after which such person or group would 
beneficially own 30% or more of the common stock.  A total of 650,000 shares 
of Class A participating preferred stock have been reserved for issuance upon 
exercise of the rights.

Armco, except as otherwise provided in the plan, will generally be able to 
redeem the rights at one cent per right at any time during a ten-day period 
following public announcement that a 20% position in Armco has been acquired.  
During this ten-day period, Armco may also extend the time during which it may 
redeem the rights.  The rights are not exercisable until the expiration of the 
redemption period.  The rights will expire on June 26, 1996.  

Dividends
Under the terms of the amended credit agreement (Note 5), Armco cannot pay 
cash dividends on its common stock.  In addition, under the terms of 
indentures for Armco's 11.375% Senior Notes due 1999 and 9.375% Senior Notes 
due 2000, Armco can pay a dividend on its common stock only if it meets 
certain financial tests described in the indentures.  Armco does not expect to 
satisfy these tests in the near future, and therefore, Armco does not expect 
to be able to pay a common stock dividend or repurchase its capital stock.  
The payment of preferred stock dividends is prohibited if Armco is in default 
of the credit agreement.  

In 1993, as a result of reducing the par value of Armco's common stock, $102.7 
was transferred from Armco's stated capital account for its common stock to 
Additional paid-in capital, increasing surplus from which Armco is permitted, 
under Ohio law, to pay dividends on its common and preferred stock issues.  
Armco is incorporated in Ohio.  In addition, effective March 31, 1993, the 
corporate statute of Ohio was amended to provide that Ohio corporations that 
recognize immediately the full amount of their transition obligation under 
SFAS No. 106, as Armco did, could increase the amount available for payment of 
dividends by a surplus adjustment.  The surplus adjustment allows a 
corporation to add to its available surplus, at the time of the dividend, an 
amount equal to the difference between the reduction in the corporation's 
surplus that resulted from the immediate recognition of the SFAS No. 106 
transition obligation and the reduction that would have been recognized had 
the corporation elected to amortize its transition obligation.  At December 
31, 1994, the amount from which Armco is permitted to pay dividends under this 
provision was $143.8.

Under the terms of Ohio law, Armco is currently not permitted to purchase 
shares of its capital stock.

The Board of Directors at its January 1995 meeting declared the regular 
quarterly dividends payable on both series of Armco's Class A preferred stock 
and on its Class B preferred stock.  

Retained Deficit and Other Shareholders' Equity (Deficit)
Activity for the years 1992, 1993 and 1994 related to Armco's retained deficit 
and other shareholders' equity (deficit) was as follows:

<TABLE>
<CAPTION>

------------------------------------------------------------------------------
                                              Net Unrealized
                                  Retained       Gains on
                                  Deficit    Equity Securities    Other
------------------------------------------------------------------------------
<S>                             <C>              <C>             <C>
Balance, 
  December 31, 1991             $  (350.5)       $  0.2          $(11.6)
Net loss                           (429.9)          --              --
Preferred stock dividends declared  (10.3)          --              --
Adjustment to net unrealized
  gains                               --           (0.2)            --
Foreign currency translation
  adjustment                          --            --              9.7
------------------------------------------------------------------------------
Balance,
  December 31, 1992                (790.7)          --             (1.9)
Net loss                           (641.8)          --              --
Preferred stock dividends declared  (17.8)          --              --
Foreign currency translation
  adjustment                          --            --              1.1
------------------------------------------------------------------------------
Balance,
  December 31, 1993              (1,450.3)          --             (0.8)
Net income                           77.7           --              --
Preferred stock dividends declared  (17.8)          --              --
Adjustment to net unrealized
  gains                               --           31.6             --
Foreign currency translation
  adjustment                          --            --              0.5
Deferred compensation on restricted
  stock issued                        --            --             (2.7)
------------------------------------------------------------------------------
Balance,
  December 31, 1994             $(1,390.4)        $31.6         $  (3.0)
------------------------------------------------------------------------------
</TABLE>


-----------------------------------------------------------------------------
7:  COMMON STOCK OPTIONS
-----------------------------------------------------------------------------
Armco shareholders adopted Common Stock Option Plans in 1977, 1983 and 1988.  
In addition, stock options may be granted under the 1993 Long-Term Incentive 
Plan.  These plans provide generally for granting options to purchase common 
stock for not less than 100% of the market price on the date the option is 
granted.  The 1977, 1983 and 1988 Plans have expired as to new grants.  For 
outstanding options containing stock appreciation rights, the excess of the 
market price of the stock over the option price is accrued.  Although they may 
terminate earlier under certain conditions, stock options generally expire 10 
years after they are granted.  Options relating to 2,963,000 shares of stock 
were available for granting at December 31, 1994 under the 1993 Long-Term 
Incentive Plan.

38 ARMCO INC.
<PAGE>

On April 24, 1992, stock options granted to Cyclops employees and directors 
prior to the acquisition were converted into Armco stock options with the same 
terms and conditions as the original grants.  The Cyclops options provided for 
purchase of common stock for not less than 100% of the market price on the 
date the options were granted, and generally expire five years after the date 
of grant.  However, options converted for members of the Cyclops board of 
directors expired on April 24, 1993.

The following is summarized information relating to Armco common stock 
options:

<TABLE>
<CAPTION>
------------------------------------------------------------------------------
                                             Number      Option Price
                                           of Shares       Per Share
------------------------------------------------------------------------------
    <S>                                    <C>           <C>
    Options outstanding December  31
      1994                                 3,097,496     $3.24-13.69 
      1993                                 3,015,774      3.24-19.38
      1992                                 3,741,252      3.24-19.38
------------------------------------------------------------------------------
    Options exercisable December 31
      1994                                 2,241,996     $3.24-13.69
      1993                                 2,429,274      3.24-19.38
      1992                                 3,741,252      3.24-19.38
------------------------------------------------------------------------------
    Options exercised (including stock
      appreciation rights)
      1994                                    42,389      $3.24-5.94
      1993                                   717,398       3.24-7.00
      1992                                   119,580       3.24-5.94
------------------------------------------------------------------------------
</TABLE>

-----------------------------------------------------------------------------
8:  SEGMENT INFORMATION
-----------------------------------------------------------------------------
Armco's business segments include:  (1) Specialty Flat-Rolled Steel, which 
includes businesses that produce electrical and stainless steel sheet and 
strip for the industrial machinery and equipment, automotive, construction and 
service center markets; international trading companies, that buy and sell 
steel and manufactured steel products and, until September 30, 1994, a 
stainless steel plate producer; and (2) Other Steel and Fabricated Products, 
which, at December 31, 1994, included operations that produce carbon sheet and 
strip, and tubular products for the industrial machinery, construction and 
appliance markets, and a manufacturer of snowplows for four-wheel drive pickup 
trucks and utility vehicles and other light truck equipment.  During the 
second quarter of 1994, Armco idled the carbon sheet and strip plants until 
the completion of a new thin-slab caster, scheduled for early in the second 
quarter of 1995.  At various times during the three-year period ended December 
31, 1994, the Other Steel and Fabricated Products segment also included other 
businesses which have since been divested or identified for disposal (Note 9).  
Such businesses included producers of stainless steel bar, rod and wire and 
high temperature superalloys, and providers of nonresidential construction 
products and services, and steel cutting, slitting, leveling, blanking and 
other services.

Armco's industry segment information is as follows:

<TABLE>
<CAPTION>

-----------------------------------------------------------------------
                                       1994        1993        1992
-----------------------------------------------------------------------
<S>                                 <C>         <C>         <C>
Customer sales:
Specialty Flat-Rolled Steel         $1,048.5    $1,001.5    $  885.5
Other Steel and Fabricated
  Products                             389.1       662.5       787.7
-----------------------------------------------------------------------
Total                               $1,437.6    $1,664.0    $1,673.2
-----------------------------------------------------------------------
Intersegment sales:  (1)
Specialty Flat-Rolled Steel         $    0.1    $   11.1    $    7.1
Other Steel and Fabricated
  Products                               0.4        52.0         2.9
-----------------------------------------------------------------------
Special charges-net:  
Specialty Flat-Rolled Steel         $  (15.0)   $    --     $  (37.6)
Other Steel and Fabricated 
  Products                             (20.0)     (165.5)     (129.8)
Corporate general                        --          --        (17.7) 
-----------------------------------------------------------------------
Total                               $  (35.0)   $ (165.5)   $ (185.1)
-----------------------------------------------------------------------
Operating profit (loss):  (2)
Specialty Flat-Rolled Steel         $  126.3    $   75.5    $   21.4
Other Steel and Fabricated
  Products                             (54.9)     (183.5)     (128.5)
Corporate general                      (32.2)      (38.0)      (50.2)
-----------------------------------------------------------------------
Total                               $   39.2    $ (146.0)   $ (157.3)
-----------------------------------------------------------------------
Capital expenditures:
Specialty Flat-Rolled Steel         $   26.5    $   17.1    $   34.1
Other Steel and Fabricated
  Products                              69.1        36.0        24.1
Corporate general                        0.8         0.8         1.2
-----------------------------------------------------------------------
Total                               $   96.4    $   53.9    $   59.4
-----------------------------------------------------------------------
Depreciation and lease-right amortization:
Specialty Flat-Rolled Steel         $   29.8    $   30.1    $   27.0
Other Steel and Fabricated
  Products                              17.0        21.0        17.2
Corporate general                        2.0         2.1         2.5
-----------------------------------------------------------------------
Total                               $   48.8    $   53.2    $   46.7
-----------------------------------------------------------------------
Identifiable assets:
Specialty Flat-Rolled Steel         $  552.5    $  614.3    $  626.0
Other Steel and Fabricated
  Products                             384.9       380.9       570.9
Corporate general  (3)                 900.4       812.4       400.4
Discontinued operations                 97.1        97.1       272.6
-----------------------------------------------------------------------
Total                               $1,934.9    $1,904.7    $1,869.9
-----------------------------------------------------------------------
<FN>
(1) Prices generally approximate cost.  Intersegment sales are eliminated in 
consolidation.  Sales between foreign and domestic companies are not material.

(2) Operating profit (loss) includes the effects of Special charges-net.

(3) Corporate general identifiable assets in 1994 included $219.5 of cash and 
liquid investments, $79.5 for the investment in National-Oilwell, current and 
noncurrent deferred tax assets of $329.8 and goodwill and other intangible 
assets of $130.1. 

In 1992, the last year in which they were a significant portion of Armco's 
results, foreign subsidiaries accounted for $228.0 of net sales, $19.7 of the 
net loss and $127.4 of identifiable assets.
</TABLE>

                                                               ARMCO INC. 39
<PAGE>

-----------------------------------------------------------------------------
9:  SPECIAL CHARGES
-----------------------------------------------------------------------------
In the first quarter of 1994, Armco recorded a special charge of $20.0 for 
expenses associated with the temporary idling and restructuring of its 
steelmaking facilities in Mansfield and Dover, Ohio.  The decision to idle the 
facilities came after the failure of a key piece of equipment at the Mansfield 
plant crippled production, and management undertook a study to determine if 
continuing losses could be reduced by idling the facilities.  These facilities 
have been idled since the second quarter of 1994, and the Mansfield plant is 
expected to remain idle until construction of the new thin-slab continuous 
caster is completed.  The Dover operation started limited production in early 
1995.  Completion of the caster is scheduled for early in the second quarter 
of 1995.  The special charge consisted of $13.5 for employee benefits, 
primarily group insurance and supplemental unemployment benefits; and $6.5 to 
writedown inventories and fixed assets.  During 1994, employee benefit 
payments totaling $7.5 were made and an additional $2.5 are expected in the 
first quarter of 1995.  The remaining liability is recorded in Long-term 
employee benefit obligations in the Statement of Consolidated Financial 
Position.

In the third quarter of 1994, Armco recognized a charge of $15.0 related to a 
decision by Eastern Stainless Corporation (Eastern Stainless) to sell 
substantially all of its assets to Avesta Sheffield Holding Company (Avesta 
Sheffield), a stainless steel plate manufacturer, for cash and the assumption 
of certain liabilities.  Approximately $9.0 of the charge is to cover 
increases in pension and other employee benefit obligations, $1.8 is for the 
writedown of assets, $3.2 is estimated for losses through the date of disposal 
and $1.0 relates to transaction fees and expenses.  No significant payments 
have been made related to these amounts, though $2.4 of the reserve for losses 
was used in 1994.  

Armco will retain those net liabilities of Eastern Stainless that are not 
assumed by Avesta Sheffield or satisfied by the sale proceeds.  Those 
liabilities are expected to total approximately $50.0.  Upon completion of the 
proposed transaction, scheduled for March 14, 1995, Armco anticipates that 
Eastern Stainless will have no assets remaining as a corporate legal entity 
and will be dissolved without any shareholder distribution.  The proposed 
transaction is subject to approval by the Eastern Stainless shareholders.  
Since Armco owns approximately 84% of the Eastern Stainless voting stock and 
intends to vote in favor of the proposed transaction, shareholder approval is 
assured.  The assets and liabilities to be sold to Avesta Sheffield are 
recorded in Net assets held for sale in the  Statement of Consolidated 
Financial Position.  The liabilities related to the charge are recorded 
primarily in the Current portion of employee benefit obligations and Other 
accruals.

In 1993, as part of its strategy to focus on the production of specialty flat-
rolled steel, Armco sold its Brazilian operations and decided to exit a number 
of domestic businesses, recording special charges totaling $165.5.  Of the 
total, $15.0 related to the sale of Armco do Brasil S.A. and the remainder was 
associated with the ultimate disposal of a nonresidential construction 
business, a tubing plant, the stainless bar, rod and wire businesses, and the 
conversion systems business.  The special charges primarily include $52.1 for 
the excess of carrying value of net assets over anticipated proceeds on 
disposal, $78.0 for employee benefit costs and $29.5 for estimated losses 
through the dates of disposal.  Other components of the charges were expenses 
related to provisions for legal and environmental matters and recognition of 
previously deferred foreign currency translation adjustments, partially offset 
by pension curtailment gains.  Most of the charges were either non-cash or 
will be paid over a long period.  The employee benefit charges primarily 
relate to long-term retirement benefits that will be paid over many years.  
The reserves for future losses were, for the most part, utilized during 1994 
and a small remainder of the miscellaneous reserves is held for final 
settlement of transaction fees and property maintenance.

In 1992, Armco recorded special charges, totaling $185.1, associated with a 
series of restructuring actions undertaken to reduce costs, improve 
profitability and strengthen Armco's competitive position.  These charges 
included:  $37.6 to close the Eastern Stainless melt shop and reduce salaried 
work force at Armco's Specialty Flat-Rolled Steel operations; $32.6 related to 
the sale of Armco's Venezuelan operations and closing a fabricating plant in 
Heidelberg, Pennsylvania; and $101.4 to downsize plants in Baltimore, Maryland 
and Bridgeville, Pennsylvania, and sell the Cytemp Specialty Steel plant in 
Titusville, Pennsylvania.  Armco also recognized a charge of $17.7 to 
restructure corporate functions.  Additional special charges - net in the 
Other Steel and Fabricated Products segment in 1992 included a $5.4 gain on 
the sale of Southwestern Ohio Steel and SOS Leveling Co., Inc. and $1.2 to 
increase a reserve for the planned divestment of VSX Corporation.  The total 
special charge of $185.1 included $114.0 for employee benefit costs related to 
the restructurings, $39.9 for continuing losses and excess carrying value of 
net assets over the anticipated proceeds on disposal, with the remainder 
comprised primarily of provisions for legal and environmental matters and the 
recognition of previously deferred foreign currency translation adjustments.  
These restructuring actions have been completed except for the payment of 
retirement benefits, which will occur over a period of many years.

40 ARMCO INC.
<PAGE>

-----------------------------------------------------------------------------
10:  LITIGATION AND ENVIRONMENTAL MATTERS
-----------------------------------------------------------------------------
First Taconite Company, a subsidiary of Armco, and a subsidiary of LTV 
Corporation each owned a 50% interest in the properties and assets of Reserve 
Mining Company (Reserve Mining), a Minnesota partnership that produced 
taconite iron ore pellets and which filed for reorganization under Chapter 11 
in 1986. On August 17, 1989, Cyprus Northshore Mining Corporation (Cyprus), a 
wholly owned subsidiary of Cyprus Minerals Company, purchased the assets of 
Reserve Mining. On that date, Armco and First Taconite Company entered into an 
agreement with the state of Minnesota, the Reserve Mining Company bankruptcy 
trustee and Cyprus, whereby Cyprus agreed to operate the facility and, upon 
the purchase by AK Steel (formerly ASC) of certain quantities of iron ore 
pellets produced by the facility, or upon an approved modification to a 
tailings disposal site closure plan by the state as provided in the agreement, 
Cyprus agreed to assume closure and perpetual maintenance obligations of the 
tailings disposal site. Cyprus continues to operate the facility and Armco 
expects that either the purchase of such specified quantities or the approved 
modification will occur in 1995.

There are various claims pending involving Armco and its subsidiaries 
regarding product liability, patent, antitrust, environmental and hazardous 
waste matters, reinsurance and insurance arrangements, and other matters 
arising out of the conduct of Armco's business. In addition, Armco is involved 
with various claims against Reserve Mining. If the claimants are successful in 
such claims, Armco could become liable for these non-debt obligations in an 
amount that could be substantial. The actual liability for legal claims 
against Armco at December 31, 1994 cannot be determined; but in Armco's 
opinion, based on current facts and circumstances, the ultimate liability 
resulting from such claims will not materially affect its consolidated 
financial position or liquidity. However, it is possible that due to 
fluctuations in Armco's results, future developments with respect to such 
matters could have a material effect on the results of operations of future 
interim or annual periods. 

Costs for compliance with statutes and regulations relating to environmental 
protection are included in operating expense, except for capital expenditures, 
which are included in property, plant and equipment with appropriate 
depreciation. It is Armco's policy to accrue environmental exit costs when a 
decision is made to dispose of a property. Armco has been named as a defendant 
or identified as a potentially responsible party in various proceedings 
regarding remediation of certain past waste disposal sites. Armco is also a 
defendant in various private lawsuits alleging property damage and personal 
injury related to some of its disposal sites, and has received claims for 
indemnification for certain properties it has previously owned or leased. In 
most cases involving waste disposal sites, Armco is one of many potentially 
responsible parties. In these cases, joint and several liability could be 
imposed on Armco or other parties, thus one party could be held liable for all 
costs related to a site. However, based on its experience and a review of 
current claims, Armco believes that in most cases any ultimate liability will 
be apportioned between Armco and other financially viable parties, generally 
on the basis of volume and/or toxicity of wastes disposed at the specific 
sites. While such actions are being contested, the outcome of individual 
matters cannot be predicted with assurance.

Reserves to cover costs related to environmental requirements, remediation of 
identified off-site and on-site disposal sites, and other environmental 
proceedings are established when it is probable that a liability has been 
incurred and the amount of that liability can be reasonably estimated. In 
establishing reserves, Armco assesses the range of possible liability and 
determines the most likely outcome for each matter or, if that cannot be 
determined, the lowest liability in the range of reasonably estimated 
outcomes. Costs are estimated based on experience with site remediation, an 
understanding of current environmental laws and regulations, environmental 
assessments, the existence of other financially viable parties, expected 
remediation methods and the years in which Armco is expected to make payments 
toward each remediation (which range from the current year to 30 years or more 
in the future). Liabilities are not discounted. These estimates are reviewed 
quarterly to assess changed conditions, including current interpretation of 
environmental laws and regulations. Adjustments are made if changed conditions 
have a significant effect on cost estimates. Reserves have not been adjusted 
for expected recoveries from insurers or other parties. 

Based on current facts and circumstances known to Armco, and its most recent 
assessment of individual sites for the purpose of preparing cost estimates 
related to its environmental reserves, Armco believes that the ultimate 
liability for environmental matters identified to date, will not materially 
affect its consolidated financial condition or liquidity. However, it is 
possible that due to fluctuations in Armco's results, future developments with 
respect to such matters could have a material effect on the results of 
operations of future interim or annual periods. 

Furthermore, the identification of additional sites, changes in known 
circumstances with respect to identified sites, the failure of other parties 
to contribute their share of remediation costs, decisions to dispose of 
additional properties and other changed circumstances may result in increased 
costs to Armco, which could have a material effect on its consolidated 
financial condition, liquidity and results of operations in future interim or 
annual periods. However, it is not possible to determine whether additional 
loss, due to changed circumstances, will occur or to reasonably estimate the 
amount or range of any potential additional loss.

In 1994, Armco recorded a $4.5 charge in Cost of products sold on the 
Statement of Consolidated Operations to increase environmental and litigation 
reserves.  At December 31, 1994, Armco had recorded, in its Statement of 
Consolidated Financial Position, $21.1 in Other accruals and $58.6 in Other 
liabilities for estimated probable costs relating to legal and environmental 
matters.

                                                                ARMCO INC. 41
<PAGE>

-----------------------------------------------------------------------------
11:  EQUITY COMPANIES
-----------------------------------------------------------------------------
National-Oilwell
Effective April 1, 1987, Armco exchanged the business and certain net assets 
of its oil field business for a 50% interest in National-Oilwell, a joint 
venture equally owned by subsidiaries of Armco and USX Corporation (USX).  USX 
also transferred its oil field equipment and services operation to the joint 
venture.  National-Oilwell sells oil field tubular pipe, and produces and 
sells drilling and production equipment, and process pumps used in the world's 
oil and gas services industry.  Armco does not consider National-Oilwell part 
of its core business and, therefore, continues to evaluate options with 
respect to its investment in this joint venture.

Armco's equity income in the joint venture for 1994 included net gains of $6.4 
due to the sale of certain productive assets and lines of business.  In the 
first quarter of 1994, National-Oilwell completed the divestiture of its 
unprofitable wellhead business, for which Armco recognized a $5.0 charge 
against its equity income in the fourth quarter of 1993.  Armco's equity 
losses in 1992 included $3.3 for its portion of the charges recorded for the 
shutdown and rationalization of certain of National-Oilwell's manufacturing 
facilities.    

The following is summarized financial information for National-Oilwell at 
December 31, 1994, 1993 and 1992, and for the years then ended:  

<TABLE>
<CAPTION>

-----------------------------------------------------------------------
                                 1994           1993           1992        
-----------------------------------------------------------------------
<S>                            <C>            <C>            <C>
Current assets                 $ 240.0        $ 296.5        $ 291.1
Noncurrent assets                 28.3           47.0           80.8
Current liabilities               88.2          141.7          147.9
Noncurrent liabilities            18.2           31.1           31.4
Net sales                        562.1          627.3          569.9
Gross profit                      79.6           79.5           60.6
Special credits (charges)         13.9           (8.2)          (5.2)
Operating profit (loss)           29.1           (8.1)         (31.5)
Income (loss) before cumulative 
effect of accounting change       23.9          (17.5)         (36.3)
Net income (loss)                 23.9          (17.5)         (35.1)
-----------------------------------------------------------------------
</TABLE>

Armco received a cash dividend from National-Oilwell of $15.5 in 1994. 

National-Oilwell maintains its own cash and credit lines and funds its own 
operations, liabilities and capital expenditures.  National-Oilwell has 
worldwide credit facilities totaling approximately $50.0.  The primary 
facility matures on March 22, 1995, and is expected to be replaced with a new 
agreement on or before that date.
Armco Steel Company, L.P. (ASC)
ASC was an equally owned limited partnership, formed in 1989, between 
subsidiaries of Armco and Kawasaki Steel Corporation.  Losses incurred by ASC 
in subsequent years through 1993 reduced Armco's investment to zero, after 
which Armco stopped recording its equity in profits or losses related to the 
operations of ASC.

On April 7, 1994, ASC completed an initial public offering and 
recapitalization.  As part of this transaction, the business and assets of ASC 
were transferred to AK Steel Holding Corporation (AK Steel), a newly formed, 
publicly traded company.  In exchange for its interest in ASC, Armco received 
1,023,987 shares of AK Steel common stock, representing approximately four 
percent of the outstanding shares.  Due to the level of ownership interest, 
Armco does not account for AK Steel under the equity method of accounting, 
and, as a result, Armco's results will not be affected by AK Steel's future 
net income or loss.  In addition, Armco was released from certain obligations 
to make future cash payments to the former joint venture.  The number of 
shares received and other terms of the restructuring and recapitalization were 
determined by arm's-length negotiations.

As a result of this transaction, Armco recognized a nonrecurring pretax gain 
in 1994 of $36.5, primarily as a result of the release from certain 
obligations, discussed above, and recognition of deferred pension curtailment 
gains established at ASC's formation.  At the same time, Armco reevaluated its 
deferred tax asset position in light of this transaction and concluded that 
the amount of deferred tax asset, for which realization of a future benefit is 
more likely than not, had increased by $30.0.  In addition, should Armco 
decide to sell its shares in AK Steel, it would recognize a gain equal to the 
net proceeds received upon such sale.  At December 31, 1994, the stock held by 
Armco had a market value of $31.5.  The market value of this stock was $26.1 
as of January 31, 1995.

In 1992, ASC recorded an extraordinary charge of $12.1 to establish an 
estimated liability for retiree benefits under the Coal Industry Retiree 
Health Benefit Act, signed into law during the year.  This resulted in Armco 
recording a charge in Extraordinary losses of $6.1.

Under a toll-rolling agreement which is in effect through the year 2002, AK 
Steel hot rolls stainless steel for Armco.  AK Steel continues to purchase 
stainless steel from Armco's Butler facility.

North American Stainless (NAS)
Armco and Acerinox S.A. of Spain each owned a 50% partnership interest in NAS 
through their respective subsidiaries, First Stainless, Inc. and Stainless 
Steel Invest, Inc.  In the third quarter of 1994, First Stainless, Inc. sold 
90% of its 50% equity interest in NAS to its partner for $73.0 in cash and 
Armco recorded a $26.1 gain on the sale.  Through its subsidiary, First 
Stainless, Inc., Armco maintains a 5% limited partnership interest in NAS.  In 
connection with the transaction, Armco entered into an annual supply contract 
with NAS to provide the former joint venture with semi-finished stainless 
steel at market prices.

42 ARMCO INC.
<PAGE>

-----------------------------------------------------------------------------
12:	EASTERN STAINLESS CORPORATION
-----------------------------------------------------------------------------
Armco owns all of the Class A common stock of Eastern Stainless, representing 
approximately 84% of the outstanding voting rights.  Eastern Stainless Class B 
common stock, which is publicly traded, has the remaining voting rights.

In 1994, Eastern Stainless announced a decision to sell substantially all of 
its assets to Avesta Sheffield for cash and the assumption of certain 
liabilities (Notes 5 and 9).  The Eastern Stainless assets and liabilities to 
be sold are recorded in Net assets held for sale in Armco's Statement of 
Consolidated Financial Position.  Eastern Stainless had sales of $52.8 and an 
operating loss of $5.9 during the first nine months of 1994.

The payment of dividends on, or the redemption of, Eastern Stainless' Class A 
common shares and its Class B common shares is subject to certain covenants 
contained in agreements entered into by Eastern Stainless or Armco.  In the 
event of liquidation, dissolution or winding up of Eastern Stainless, 
voluntary or involuntary, the holders of the Class B common stock are entitled 
to be paid out of Eastern Stainless' assets an amount in cash equal to $1 per 
share plus accrued and unpaid fixed and participating dividends or, if 
sufficient assets are not available for such distributions, a pro-rated share 
of such lesser amount as may be available, before any distribution to Armco.  
Upon completion of the proposed transaction, Armco anticipates that Eastern 
Stainless will have no assets remaining as a corporate legal entity and that 
it will be dissolved without any distributions to the Class A or Class B 
shareholders.

-----------------------------------------------------------------------------
13:  WORLDWIDE GRINDING SYSTEMS - DISCONTINUED OPERATIONS
-----------------------------------------------------------------------------
Armco's former Worldwide Grinding Systems segment consisted of foreign and 
domestic businesses that produced grinding balls and rods, abrasion-resistant 
castings, liners, process control systems and carbon wire rods.  Armco also 
participated in grinding system and wire rod joint ventures in the United 
States and certain foreign countries through this segment.

On September 28, 1993, Armco completed the sale of a 50% joint venture 
interest in several wire-drawing operations and received $33.0 in net cash 
proceeds.  On November 11, 1993, Armco sold the remaining businesses in this 
segment for $75.0, including certain post closing adjustments, and 
accordingly, the results of this segment are reported as discontinued 
operations.  Armco recorded a charge of $40.0 for losses and expenses 
associated with the decision to dispose of this segment, including $5.8 to 
recognize previously unrealized foreign translation losses.

Net sales for the segment were $300.7 in the nine months ended September 30, 
1993, and $400.4 in 1992.  These amounts are not included in Armco's 
consolidated net sales.  Income from operations in 1992 includes a charge of 
$19.1 to close unprofitable European foundry operations and reduce salaried 
work force at the Worldwide Grinding Systems plant in Kansas City, Missouri.

-----------------------------------------------------------------------------
14:  QUARTERLY INFORMATION (Unaudited)
-----------------------------------------------------------------------------
The following is quarterly information for Armco for 1994 and 1993:

<TABLE>
<CAPTION>

-----------------------------------------------------------------------------
                                   4th         3rd         2nd         1st
1994                   Year        Qtr.        Qtr.        Qtr.        Qtr.
-----------------------------------------------------------------------------
<S>                 <C>         <C>         <C>         <C>         <C>
Net sales           $1,437.6    $ 335.1     $ 368.0     $ 354.9     $ 379.6
Cost of products 
  sold              (1,267.0)    (287.5)     (316.5)     (316.3)     (346.7)
Special charges (1)    (35.0)       --        (15.0)        --        (20.0)
Gain on investments 
  in joint ventures     62.6        --         26.1        36.5         --
Net income (loss)       77.7        9.6        25.4        69.9       (27.2)

Per share:
Net income (loss)       0.57       0.05        0.20        0.63       (0.30)

1993:
-----------------------------------------------------------------------------
Net sales           $1,664.0    $ 363.5     $ 419.8     $ 454.1     $ 426.6
Cost of products 
  sold              (1,519.5)    (341.7)     (385.0)     (405.6)     (387.2)
Special charges (1)   (165.5)       --       (165.5)        --          --
Income (loss) from
  discontinued 
  operations           (70.8)     (45.0)      (35.0)       10.1        (0.9)
Income (loss) before 
  extraordinary items and
  accounting changes  (327.0)     (90.7)     (223.0)        8.7       (22.0)
Extraordinary losses    (7.3)      (7.3)        --          --          --
Cumulative effect of 
  accounting changes  (307.5)       --          --          --       (307.5)
Net income (loss)     (641.8)     (98.0)     (223.0)        8.7      (329.5)

Per share:
Income (loss) before 
  extraordinary items and
  accounting changes   (3.32)     (0.92)      (2.19)       0.04       (0.25)
Extraordinary losses   (0.07)     (0.07)        --          --          --
Cumulative effect of 
  accounting changes   (2.96)       --          --          --        (2.97)
Net income (loss)      (6.35)     (0.99)      (2.19)       0.04       (3.22)
-----------------------------------------------------------------------------
<FN>
(1) See Note 9.

Effective in the first quarter of 1993, Armco adopted three new accounting 
standards described in Notes 2 and 4.

In the fourth quarter of 1994, Armco recognized $1.6 in gains on the sale of 
various assets and $2.0 for its equity portion of National-Oilwell's gains on 
the sale of certain productive assets and businesses.

In the fourth quarter of 1993, Armco recognized extraordinary losses related 
to the early retirement of debt of $7.3 or $.07 per share.
</TABLE>

                                                                ARMCO INC. 43
<PAGE>

<TABLE>
Price Range and Dividends of Armco Stock (Unaudited)
<CAPTION>
Common Stock        1993 Price per share                            1994 Price per share
         -------------------------------------------     -------------------------------------------
         1st Qtr.    2nd Qtr.    3rd Qtr.    4th Qtr.     1st Qtr.    2nd Qtr.    3rd Qtr.    4th Qtr.
         -------     -------     -------     -------      -------     -------     -------     -------
<S>      <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
High     $8-3/8      $8          $7-1/2      $6-3/8       $6-7/8      $6-3/8      $6-5/8      $7-3/8
Low      $6          $6-5/8      $6          $4-7/8       $4-5/8     $4-1/2       $5-1/2      $5-7/8


Preferred Stock
<CAPTION>
Class A $2.10       1993 Price per share                            1994 Price per share
         -------------------------------------------     -------------------------------------------
         1st Qtr.    2nd Qtr.    3rd Qtr.    4th Qtr.     1st Qtr.    2nd Qtr.    3rd Qtr.    4th Qtr.
         -------     -------     -------     -------      -------     -------     -------     -------
<S>      <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
High     $27-1/2     $26-5/8     $26-7/8     $25-7/8      $29         $25         $24-1/8     $23-3/4
Low      $21         $24-1/8     $25-3/8     $23-5/8      $23-1/8     $23-1/2     $23         $19-3/4
                     Dividend per share:                              Dividend per share:
          .525        .525        .525         .525        .525       .525         .525        .525
<CAPTION>
Class A $3.625      1993 Price per share                            1994 Price per share
         -------------------------------------------     -------------------------------------------
         1st Qtr.    2nd Qtr.    3rd Qtr.    4th Qtr.     1st Qtr.    2nd Qtr.    3rd Qtr.    4th Qtr.
         -------     -------     -------     -------      -------     -------     -------     -------
<S>      <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
High     $65-1/4     $65-1/4     $61         $56-3/4      $58-7/8     $54-1/2     $54         $54-1/2
Low      $55-1/4     $58-3/8     $55-1/4     $51          $49         $46         $51-5/8     $47-1/2
                     Dividend per share:                              Dividend per share:
          .90625      .90625      .90625      .90625       .90625      .90625      .90625      .90625
<CAPTION>
Class B $4.50       1993 Price per share                            1994 Price per share
         -------------------------------------------     -------------------------------------------
         1st Qtr.    2nd Qtr.    3rd Qtr.    4th Qtr.     1st Qtr.    2nd         3rd Qtr.    4th Qtr.
         -------     -------     -------     -------      -------     -------     -------     -------
<S>      <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
High     $49-1/2     $49-7/8     $50-3/4     $50-3/4      $51-7/8     $49-1/2     $47-3/4     $46-3/8
Low      $42-1/8     $47-3/4     $49-1/8     $49          $48         $46-1/2     $45-7/8     $41    
                     Dividend per share:                              Dividend per share:
         1.125       1.125       1.125       1.125        1.125       1.125       1.125       1.125
</TABLE>

48 ARMCO INC.

<TABLE>
<PAGE>
                                                              Exhibit 21

                               ARMCO INC.
                             SUBSIDIARIES

                                                    State/Country of 
 Name                                               Incorporation
 -------                                            -----------------
<S>                                                    <C>
Advanced Materials Processing, Inc.                      Delaware

AH (UK) Inc.                                             Delaware

AJV Investments Corp.                                    Delaware

Armco Advanced Materials, Inc.                           Delaware

Armco Argentina S.A.                                     Argentina

Armco Caribbean Corporation                              Puerto Rico

Armco Chile Productos de Ingenieria S.A. (Prodein)       Chile

Armco da Amazonia Ltda.                                  Brazil

Armco Finance (U.K.) Limited                             United Kingdom

Armco Financial Holdings Corporation                     Delaware

Armco Financial Services Corporation                     Delaware

Armco Financial Services International, Inc.             Ohio

Armco Financial Services International, Ltd.             Delaware

Armco GmbH                                               Germany

Armco Grundstucksverwaltungs GmbH                        Germany

Armco Insurance Group Inc.                               Delaware

Armco Investment Management, Inc.                        Delaware

Armco Limited                                            United Kingdom

Armco Management Corporation                             Delaware

Armco Merchandising Limited                              United Kingdom

Armco Merchandising S.A.                                 Belgium

Armco Pacific Financial Services Limited                 Vanuatu

Armco Pacific Limited                                    Singapore

Armco Participacoes e Empreendimentos Ltda.              Brazil

Armco Resources Pty. Ltd.                                Australia

Armco S.A.                                               Spain

Armco SARL                                               France

Armco SMM srl                                            Italy

Armco Steel Corporation                                  Ohio
</TABLE>

<PAGE>
<TABLE>
                                                    State/Country of 
 Name                                               Incorporation
 -------                                            -----------------
<S>                                                     <C>

Armco Wire Company                                       Delaware

Black River Lime Company                                 Ohio

Certified Finance Corporation                            Texas

Compass Insurance Company                                Delaware

Cyclops, Inc.                                            Delaware

Cyclops International Limited                            United Kingdom

Delvelesson Limited                                      United Kingdom

Dorcan International Corporation S.A.                    Uruguay

Douglas Dynamics, Inc.                                   Wisconsin

Everest International, Inc.                              Ohio

Exim Overseas Inc                                        Ohio

FSA Services Corp.                                       Delaware

First Stainless, Inc.                                    Delaware

First Taconite Company                                   Delaware

Flour City Architectural Metals, Inc.                    Delaware

Insurance Management Corporation                         Texas

Inversiones Armco S.A. (IASA)                            Chile

Materials Insurance Company                              Cayman Islands

NN Insurance Company                                     Wisconsin

National Supply Company, Inc.                            Delaware

The National Supply Company of Mexico, S.A.              Mexico

New Village Homes, Ltd.                                  Delaware

Northern Land Company                                    Minnesota

Northwestern National Casualty Company                   Wisconsin

Northwestern National County                             Texas
     Mutual Insurance Company of Texas

Northwestern National Holding Company, Inc.              Delaware

Northwestern National Insurance Company                  Wisconsin
     of Milwaukee, Wisconsin

Northwestern National Lloyds Insurance Company           Texas

Oweco Limited                                            Scotland

Pacific Automobile Insurance Company                     California
</TABLE>

<PAGE>
<TABLE>
                                                    State/Country of 
 Name                                               Incorporation
 -------                                            -----------------
<S>                                                     <C>
Pacific National Insurance Company                       California

PROCNE Corp.                                             Ohio

Reserve Mining Company                                   Minnesota

Shalmet-US, Inc.                                         Delaware

SICO, Inc.                                               Indiana

Statesman Insurance Company                              Indiana

Strata Energy, Inc.                                      Ohio

Talbico, Inc.                                            New York

Timeco, Inc.                                             Indiana

VSX Corporation                                          Delaware

</TABLE>

<PAGE>


                                                       Exhibit 23

INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statement 
Nos. 33-24258, 33-24259, 33-47468, 33-54351, 33-54353, 33-54355, and 33-
65946 and in Post-Effective Amendment No. 1 to Registration Statement 
Nos. 33-20852 and 33-20853 of Armco Inc. on Form S-8 of our reports 
dated February 3, 1995 on the financial statements and financial 
statement schedule of Armco Inc. and consolidated subsidiaries and our 
report dated March 15, 1995 on the financial statements and financial 
statement schedules of Armco Financial Services Group - Companies to be 
Sold, appearing in and incorporated by reference in this Annual Report 
on Form 10-K of Armco Inc. for the year ended December 31, 1994.



DELOITTE & TOUCHE LLP

Pittsburgh, Pennsylvania
March 28, 1995

<PAGE>

                                                       Exhibit 23.2


                    Consent of Independent Auditors


We consent to the incorporation by reference in the Registration 
Statements (Form S-8 No. 33-24258, 33-24259, 33-47468, 33-54351, 33-
54353, 33-54355 and 33-65946) of Armco, Inc. of our report dated January 
26, 1995, with respect to the consolidated financial statements of 
National-Oilwell and subsidiaries included in the Armco, Inc. Annual 
Report (Form 10-K) for the year ended December 31, 1994.



                                                 Ernst & Young LLP
Houston, Texas
March 27, 1995


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                         <C>
<PERIOD-TYPE>                12-MOS
<FISCAL-YEAR-END>             DEC-31-1994
<PERIOD-END>                  DEC-31-1994
<CASH>                            202,800
<SECURITIES>                            0
<RECEIVABLES>                     187,400
<ALLOWANCES>                        4,100
<INVENTORY>                       165,500
<CURRENT-ASSETS>                  649,000
<PP&E>                          1,064,200
<DEPRECIATION>                    499,600
<TOTAL-ASSETS>                  1,934,900
<CURRENT-LIABILITIES>             390,400
<BONDS>                           363,800
<COMMON>                          957,400
                   0
                       185,900
<OTHER-SE>                     (1,361,800)
<TOTAL-LIABILITY-AND-EQUITY>    1,934,900
<SALES>                         1,437,600
<TOTAL-REVENUES>                1,437,600
<CGS>                           1,267,000
<TOTAL-COSTS>                   1,267,000
<OTHER-EXPENSES>                   35,000
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                 33,800
<INCOME-PRETAX>                    33,700
<INCOME-TAX>                      (28,700)
<INCOME-CONTINUING>                77,700
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                       77,700
<EPS-PRIMARY>                        0.57
<EPS-DILUTED>                        0.61
<FN>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
ARMCO INC. STATEMENTS OF CONSOLIDATED FINANCIAL POSITION AND 
CONSOLIDATED OPERATIONS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO 
SUCH FINANCIAL STATEMENTS. 
        

</TABLE>

<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF 
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


               SCHEDULE P - ANALYSIS OF LOSSES AND LOSS EXPENSES
                              Notes to Schedule P


(1) The Parts of Schedule P:
   Part 1 -- detailed information on losses and loss expenses.
   Part 2 -- history of incurred losses and allocated expenses.
   Part 3 -- history of loss an allocated expense payments.
   Part 4 -- history of bulk and incurred-but-not reported reserves.
   Part 5 -- history of claims.
   Part 6 -- history of premiums earned.
   Schedule P Interrogatories

(2) Lines of business A through H, R and S are groupings of the lines of 
    business used in Page 14, the state page.

(3) Reinsurance A,B, C, and D (lines 11 to 0) are:
   Reinsurance A = nonproportional property (1988 and subsequent)
   Reinsurance B = nonproportional liability (1988 and subsequent)
   Reinsurance C = financial lines (1988 and subsequent)
   Reinsurance D = old Schedule 0 line 30 (1987 and prior)


                         SCHEDULE P - PART 1 - SUMMARY
                                 (000 omitted)

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5       6         7          8           and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)  Direct and         Direct and             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    Assumed   Ceded    Assumed     Ceded       Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>     <C>        <C>     <C>          <C>       <C>          <C>          <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X     2,771    2,365     1,198     1,055            9           87          635    X X X X 
 2. 1985...     183,143  132,945   50,198   121,925   89,417    15,108    11,677        1,559        4,413       40,352    X X X X 
 3. 1986...     237,661   72,541  165,120    49,368  (18,306)   (1,978)   (8,698)       9,077       17,489       91,883    X X X X  
 4. 1987...     208,464   25,783  182,680   102,427    9,394     9,458       790        3,396       11,951      113,652    X X X X 
 5. 1988...     247,425   33,421  214,004   133,220   19,685    10,967     1,207        3,869       13,310      136,604    X X X X 
 6. 1989...     282,498   37,848  244,650   169,196   20,023    13,282     1,067        4,720       14,455      175,843    X X X X 
 7. 1990...     278,766   18,614  260,153   165,377    4,007    12,828       168        6,160       14,930      188,960    X X X X 
 8. 1991...     265,384   14,707  250,677   153,422    5,902    10,396        96        4,205       13,666      171,485    X X X X 
 9. 1992...     252,899   13,158  239,740   124,555    4,306     6,964       156        3,336       12,027      139,086    X X X X 
10. 1993...     241,779   15,754  226,025    99,937    2,218     5,157        91        2,539        9,913      112,717    X X X X 
11. 1994...     231,898   14,832  217,065    63,990    1,554     2,385        26        1,903        7,632       72,427    X X X X 
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     X X X X  X X X X  X X X X 1,186,188  140,564    85,764     7,615       40,772      119,872    1,243,645    X X X X 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..       8,999   7,056   1,566   1,123                        706    620                     177      2,649     X X X X
 2. 1985...         451     380     953     815                        734    667                      16        293     X X X X
 3. 1986...      11,520   4,357   1,433     (84)                       672   (518)       23           466     10,336     X X X X 
 4. 1987...       1,253      60     778     186                        575               29            94      2,454     X X X X 
 5. 1988...       3,312     351   1,577     289                        710              175           236      5,196     X X X X
 6. 1989...       5,258     179   2,726     451                      1,836              403           416      9,607     X X X X
 7. 1990...      12,580   3,497   3,643     862                      2,971               99           604     15,439     X X X X
 8. 1991...      17,355   2,816   5,762   1,293                      6,822              721           903     26,732     X X X X
 9. 1992...      19,225       7  11,918   1,970                      7,922            1,688         1,470     38,558     X X X X
10. 1993...      37,508   4,657  22,017   2,971                      9,263    250     1,977         2,583     63,493     X X X X
11. 1994...      57,283   4,878  32,545   3,175                     11,679    350     2,918         3,785     96,888     X X X X
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     174,743  28,237  84,919  13,051                     43,889  1,369     8,033        10,751    271,644     X X X X 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X                      X X X X           2,385           263 
 2. 1985...  143,601   102,957    40,644      78.4      77.4      81.0                                          209            83
 3. 1986...   78,970   (23,249)  102,219      33.2     (32.0)     61.9                                        8,680         1,656
 4. 1987...  126,536    10,430   116,106      60.7      40.5      63.6                                        1,785           669
 5. 1988...  163,333    21,532   141,800      66.0      64.4      66.3                                        4,249           946
 6. 1989...  207,169    21,719   185,450      73.3      57.4      75.8                                        7,354         2,252
 7. 1990...  212,932     8,534   204,399      76.4      45.8      78.6                                       11,864         3,575
 8. 1991...  208,324    10,107   198,218      78.5      68.7      79.1                                       19,008         7,724
 9. 1992...  184,082     6,438   177,644      72.8      48.9      74.1                                       29,167         9,391
10. 1993...  186,378    10,168   176,209      77.1      64.5      78.0                                       51,897        11,596
11. 1994...  179,298     9,982   169,315      77.3      67.3      78.0                                       81,775        15,114
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X                      X X X X         218,374        53,270
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                      72
<PAGE>
                         SCHEDULE P - PART 2 - SUMMARY

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                Incurred Losses and Allocated Expenses Reported At Year End (000 omitted)              Development
Years in Which  -------------------------------------------------------------------------------------------------------------
    Losses           2        3       4        5        6        7        8         9        10      11        12       13     
 Were Incurred     1985     1986    1987      1988     1989     1990     1991      1992     1993    1994   One Year  Two Year 
-----------------------------------------------------------------------------------------------------------------------------
<S>              <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>    
 1. Prior......   21,392   29,403   29,997   30,397   30,803   32,089   31,395   31,190   31,935   32,381      446     1,191
 2. 1985.......   36,373   34,363   35,104   37,119   36,352   36,625   36,194   36,139   36,159   36,215       55        75
 3. 1986.......  X X X X   89,274   85,369   86,439   77,794   80,931   81,698   82,947   83,821   84,264      443     1,318
 4. 1987.......  X X X X  X X X X  105,374  100,983  101,348  100,569  101,918  103,376  104,007  104,062       55       685
 5. 1988.......  X X X X  X X X X  X X X X  129,174  128,066  126,314  125,665  125,919  127,161  128,254    1,093     2,334
 6. 1989.......  X X X X  X X X X  X X X X  X X X X  164,547  164,154  167,044  169,201  169,390  170,579    1,189     1,377
 7. 1990.......  X X X X  X X X X  X X X X  X X X X  X X X X  178,800  182,929  187,289  188,499  188,865      367     1,576
 8. 1991.......  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  187,052  185,877  186,254  183,650   (2,604)   (2,227)
 9. 1992.......  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  173,221  170,305  164,147   (6,158)   (9,074)
10. 1993.......  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  160,747  163,713    2,996   X X X X
11. 1994.......  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  157,898  X X X X   X X X X 
-----------------------------------------------------------------------------------------------------------------------------
12. Totals...............................................................................................   (2,149)   (2,744)
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                         SCHEDULE P - PART 3 - SUMMARY

<TABLE> 
<CAPTION> 
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                              12          13     
                                                                                                           Number of   Number of 
       1            Cumulative Paid Losses and Allocated Expenses Reported At Year End (000 omitted)        Claims       Claims    
Years in Which  -----------------------------------------------------------------------------------------   Closed       Closed
    Losses           2        3       4        5        6        7        8         9        10      11    With Loss  Without Loss
 Were Incurred     1985     1986    1987      1988     1989     1990     1991      1992     1993    1994    Payment     Payment
----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>    
 1. Prior......    000     11,854   19,278   23,142   27,206   28,083   28,092   28,689   29,361   29,910  X X X X      X X X X
 2. 1985.......   14,317   24,050   28,227   31,696   33,693   35,044   35,513   35,682   35,832   35,939  X X X X      X X X X
 3. 1986.......  X X X X  (52,566)  (2,193)  26,309   43,941   54,595   62,295   67,993   71,217   74,394  X X X X      X X X X
 4. 1987.......  X X X X  X X X X   37,479   63,163   76,330   86,722   92,100   95,541   99,988  101,701  X X X X      X X X X
 5. 1988.......  X X X X  X X X X  X X X X   48,345   80,355   96,210  108,220  115,013  118,990  123,294  X X X X      X X X X
 6. 1989.......  X X X X  X X X X  X X X X  X X X X   64,541  109,151  132,291  146,664  155,229  161,389  X X X X      X X X X
 7. 1990.......  X X X X  X X X X  X X X X  X X X X  X X X X   79,057  127,462  151,494  165,581  174,030  X X X X      X X X X
 8. 1991.......  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   76,562  123,017  144,222  157,820  X X X X      X X X X
 9. 1992.......  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   73,544  110,580  127,058  X X X X      X X X X
10. 1993.......  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   65,662  102,804  X X X X      X X X X
11. 1994.......  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   64,795  X X X X      X X X X 
----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
 
                         SCHEDULE P - PART 4 - SUMMARY

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1             Bulk and Incurred But Not Reported Reserves on Losses and Allocated Expenses at Year End (000 omitted)   
Years in Which    -----------------------------------------------------------------------------------------------------------
    Losses             2          3         4          5          6          7          8          9         10        11     
 Were Incurred       1985       1986      1987       1988       1989       1990       1991        1992       1993      1994
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......      2,308      2,067         62      1,182        913      1,598      1,144        879        614        528
 2. 1985.......      6,812      1,479        921      1,746        809        752        326        284        199        206
 3. 1986.......    X X X X     38,727     24,296     19,796      9,135      8,522      5,604      3,809      3,175      2,707
 4. 1987.......    X X X X    X X X X     25,400     15,680     10,037      4,383      2,359      1,907      1,214      1,167
 5. 1988.......    X X X X    X X X X    X X X X     38,340     18,122      9,595      4,972      2,987      2,525      1,998
 6. 1989.......    X X X X    X X X X    X X X X    X X X X     45,705     19,931     10,175      7,835      5,394      4,111
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X     47,933     21,208     12,049      7,929      5,752
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     55,812     26,806     18,993     11,290
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     50,834     29,430     17,870
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     43,855     28,059
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     40,698
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      73
<PAGE>
 
Form 2
                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

                 SCHEDULE P - PART 1A - HOMEOWNERS/FARMOWNERS

<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid    Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X        (2)                 7                                  (8)          (3)   X X X X
 2. 1985...      16,563    9,404    7,159    10,731    6,652       816       320           74          574        5,149          2
 3. 1986...      17,239    4,294   12,945     3,082   (1,598)     (157)     (658)         354        1,441        6,621          7
 4. 1987...      13,129      898   12,231     6,726      304       454         1          151        1,075        7,950         19
 5. 1988...      12,122      701   11,420     6,972      271       317         5           69        1,521        8,534        339
 6. 1989...      11,449      719   10,730     6,306       52       334                     68        1,052        7,641      4,421
 7. 1990...      10,921      758   10,163     7,022        3       371                    189          833        8,223      4,502
 8. 1991...      11,302      669   10,633     7,969       (0)      350                     80          779        9,098      3,518
 9. 1992...      12,106      837   11,269     8,582                409                     54          650        9,641      4,969
10. 1993...      12,061    1,488   10,573     8,463       68       418         0           61          538        9,352      4,634
11. 1994...      11,496    1,109   10,386     7,876                284                      8          386        8,546      5,101
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     X X X X  X X X X  X X X X    73,728    5,752     3,603      (332)       1,108        8,842       80,752    X X X X 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..          13                                                                                 13           26          1
 2. 1985...                                                                                                                      
 3. 1986...                                                                                                                      
 4. 1987...                                                                                                                      
 5. 1988...          15                                                                                  0           15          1
 6. 1989...          25                                                                                  1           26          1
 7. 1990...          50                                                                                  1           51          2
 8. 1991...         386                                                 89                  10          11          486         10
 9. 1992...         582                                                146                  28          17          746         21
10. 1993...         460             312                                128                  10          32          932         51
11. 1994...       1,854           1,039                                326                  68         115        3,334        417
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.       3,384           1,351                                690                 116         191        5,616        504
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X    X X X X  X X X X   X X X X                             X X X X         13           13
 2. 1985...      12,122    6,972    5,149       73.2     74.1      71.9                                                           
 3. 1986...       4,365   (2,256)   6,621       25.3    (52.5)     51.1                                                           
 4. 1987...       8,254      305    7,950       62.9     33.9      65.0                                                           
 5. 1988...       8,826      276    8,549       72.8     39.4      74.9                                             15            0
 6. 1989...       7,719       52    7,667       67.4      7.2      71.4                                             25            1
 7. 1990...       8,277        3    8,274       75.8      0.4      81.4                                             50            1
 8. 1991...       9,584       (0)   9,584       84.8     (0.0)     90.1                                            386          100
 9. 1992...      10,387            10,387       85.8               92.2                                            582          164
10. 1993...      10,352       68   10,284       85.8      4.6      97.3                                            772          160
11. 1994...      11,880            11,880      103.3              114.4                                          2,893          441
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X      4,736          881
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      74
<PAGE>
 
Form 2
                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

        SCHEDULE P - PART 1B - PRIVATE PASSENGER AUTO LIABILITY/MEDICAL

<TABLE> 
<CAPTION> 
                                                           (000 omitted)
-----------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                       Loss and Loss Expense Payments
               --------------------------------------------------------------------------------------------------------------
    Years         2        3        4        Loss Payments      Allocated Loss        9         10        11         12        
  in Which                                                     Expense Payments                                   Number of     
Premiums Were                               -------------------------------------  Salvage  Unallocated  Total     Claims      
  Earned and   Direct               Net        5         6        7          8       and       Loss     Net Paid  Reported -    
 Losses Were    and      Ceded     (2-3)    Direct              Direct           Subrogation  Expense   (5-6 + 7  Direct and
  Incurred    Assumed                     and Assumed  Ceded  and Assumed  Ceded   Received  Payments   - 8 + 10)  Assumed    
-----------------------------------------------------------------------------------------------------------------------------
<S>           <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>         <C>       <C>       <C>    
 1.  Prior..  X X X X   X X X X   X X X X        72        72        13        13         0          (0)       (0)  X X X X
 2.  1985...   26,594    14,595    11,998    21,972    11,549     1,453       647       452       1,369    12,597        39
 3.  1986...   31,640     8,915    22,725    10,668    (4,996)     (339)     (826)      704       2,782    18,933       110 
 4.  1987...   30,212     3,847    26,365    24,895     2,492     1,248       128       300       2,589    26,112       363 
 5.  1988...   36,791     6,257    30,534    27,766     4,602     1,512       234       344       2,903    27,345     1,600 
 6.  1989...   41,228     8,576    32,652    32,506     6,350     1,620       199       392       2,656    30,233     8,684 
 7.  1990...   40,804     1,242    39,562    32,502       197     1,436         4       444       2,873    36,610     8,523 
 8.  1991...   37,805       691    37,114    28,148               1,128                 366       2,295    31,571     7,428 
 9.  1992...   41,324       440    40,884    26,108                 774                 309       1,649    28,531    10,763 
10.  1993...   39,580       508    39,072    20,184                 601        (0)      285       1,275    21,060     9,419 
11.  1994...   38,499       854    37,645     9,663                 357                 150         843    10,864     7,871 
-----------------------------------------------------------------------------------------------------------------------------
12.  Totals.  X X X X   X X X X   X X X X   234,485    20,266     9,803       399     3,745      21,232   244,855   X X X X
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------------
                         Losses Unpaid                 Allocated Loss Expenses Unpaid
          ------------------------------------------------------------------------------    21          22        23         24
                 Case Basis        Bulk + IBNR         Case Basis        Bulk + IBNR                             Total    Number of
          ------------------------------------------------------------------------------                          Net      Claims
                13       14        15        16        17        18       19        20     Salvage  Unallocated Losses  Outstanding-
                                                                                             and        Loss      and      Direct 
             Direct              Direct              Direct             Direct           Subrogation  Expenses  Expenses    and
          and Assumed  Ceded  and Assumed  Ceded  and Assumed  Ceded  and Assumed  Ceded Anticipated   Unpaid    Unpaid   Assumed
-----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
 1.  Prior..       37        37                                                18                                      18         
 2.  1985...       30        15                                                 6                             6        27         4
 3.  1986...    2,626     2,550                                                 9                             2        87         5
 4.  1987...      111                                                          63                   29        3       177         6
 5.  1988...      320                  12                                     112                   38        9       453        10
 6.  1989...      190                 310                                      69                   75       21       590        23
 7.  1990...      794                 306       100                           376                   47       43     1,418        48
 8.  1991...    1,964                 746       100                           673                  104      107     3,390        98
 9.  1992...    4,255               1,396       100                           975                  263      219     6,744       235
10.  1993...    7,429               3,552       100                         1,051                  320      446    12,378       636
11.  1994...   14,295       415     5,421       100                         1,208                  412      746    21,154     2,425
-----------------------------------------------------------------------------------------------------------------------------------
12.  Totals.   32,050     3,017    11,743       500                         4,560                1,288    1,601    46,437     3,490
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
---------------------------------------------------------------------------------------------------------------------------
                                                                                                            Net Balance
                    Total Losses and   Loss and Loss Expense Percentage  Discount for Time                Sheet Reserves
                Loss Expenses Incurred    (Incurred/Premiums Earned)      Value of Money        33        After Discount
            ------------------------------------------------------------------------------                -----------------
                  25        26       27        28        29       30        31       32    Inter-Company    34       35
                                                                                              Pooling               Loss
               Direct                        Direct                                 Loss   Participation  Losses  Expenses
            and Assumed   Ceded     Net   and Assumed  Ceded      Net      Loss    Expense   Percentage   Unpaid   Unpaid
-------------------------------------------------------------------------------------------------------------------------
<S>           <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
 1.  Prior..  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X                       X X X X                  18
 2.  1985...   24,835    12,211    12,624      93.4      83.7     105.2                                      15        12
 3.  1986...   15,749    (3,272)   19,020      49.8     (36.7)     83.7                                      76        11  
 4.  1987...   28,908     2,620    26,288      95.7      68.1      99.7                                     111        66  
 5.  1988...   32,633     4,836    27,798      88.7      77.3      91.0                                     332       121  
 6.  1989...   37,372     6,549    30,823      90.6      76.4      94.4                                     500        90  
 7.  1990...   38,329       301    38,029      93.9      24.2      96.1                                   1,000       419  
 8.  1991...   35,061       100    34,961      92.7      14.5      94.2                                   2,610       780  
 9.  1992...   35,376       100    35,276      85.6      22.7      86.3                                   5,551     1,194  
10.  1993...   34,538       100    34,438      87.3      19.7      88.1                                  10,881     1,497  
11.  1994...   32,533       515    32,018      84.5      60.3      85.1                                  19,201     1,954  
-------------------------------------------------------------------------------------------------------------------------
12.  Totals.  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X                       X X X X    40,276     6,161
-------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      75
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


      SCHEDULE P - PART 1C - COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL
<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X         2                  2         1                         0            3    X X X X 
 2. 1985...      17,348   12,199    5,150     9,609    6,007     1,441     1,087           34          375        4,331          7
 3. 1986...      24,583    5,873   18,710    (1,704) (10,008)     (728)   (1,077)         471        1,580       10,233         20
 4. 1987...      21,057      184   20,873    11,316      263       939        62          134        1,208       13,138         53
 5. 1988...      28,706    3,032   25,674    14,222      946     1,558        71          259        1,058       15,822        160
 6. 1989...      32,567    3,970   28,597    23,167    2,849     2,259       233          444        1,388       23,731      4,435
 7. 1990...      29,318    1,282   28,035    16,170      113     1,465         2          233        1,335       18,855      4,403
 8. 1991...      27,867      986   26,880    19,066    1,246     1,260        30          164        1,371       20,421      4,111
 9. 1992...      24,994      745   24,250    10,966       66       639         7           94        1,159       12,690      3,609
10. 1993...      23,284      863   22,421     9,562      383       648        10          100          959       10,776      3,540
11. 1994...      22,152      700   21,452     3,594                118                     50          688        4,400      2,835 
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     X X X X  X X X X  X X X X   115,969    1,867     9,601       424        1,985       11,121      134,400    X X X X
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..          3       3       32      32                          3      3              
 2. 1985...         45      30        2       2                         13     13                                    15           2 
 3. 1986...        597     452       25       0                          0      0                       6           176           6
 4. 1987...         23                8                                                                 1            31     
 5. 1988...        435                9                                                                12           456           8
 6. 1989...        234               43                                107                              9           392           8
 7. 1990...        847              180                                 64                             32         1,122          31
 8. 1991...      1,063       1      632     100                        765                  48         56         2,415          42
 9. 1992...      1,818      (8)   1,501     200                        819                 117        118         4,064          87
10. 1993...      6,853     451    2,614     266                        852                 129        301         9,904         267 
11. 1994...      6,421     500    4,063     200                      1,252    100          148        374        11,311         674
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     18,339   1,428    9,108     800                      3,875    116          442        909        29,886       1,125
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33             After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                     Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X 
 2. 1985...      11,485    7,139    4,346      66.2      58.5      84.4                                             15       
 3. 1986...        (223) (10,633)  10,410      (0.9)   (181.0)     55.6                                            171           6
 4. 1987...      13,494      325   13,169      64.1     176.3      63.1                                             30           1
 5. 1988...      17,294    1,016   16,277      60.2      33.5      63.4                                            444          12
 6. 1989...      27,206    3,083   24,123      83.5      77.6      84.4                                            277         116
 7. 1990...      20,092      115   19,977      68.5       9.0      71.3                                          1,026          96
 8. 1991...      24,213    1,377   22,836      86.9     139.6      85.0                                          1,594         821
 9. 1992...      17,020      266   16,754      68.1      35.7      69.1                                          3,127         937
10. 1993...      21,789    1,110   20,680      93.6     128.7      92.2                                          8,751       1,153
11. 1994...      16,511      800   15,711      74.5     114.3      73.2                                          9,785       1,526
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X     25,219       4,668
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>        

                                      76
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

               SCHEDULE P - PART 1D - WORKERS' COMPENSATION

<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X     1,442    1,250        79        55            2           76          292    X X X X  
 2. 1985...      33,475   25,911    7,563    26,161   21,478     1,762     1,212           50          538        5,772         15  
 3. 1986...      32,438    8,654   23,784    15,367     (367)      264      (182)       2,397        3,504       19,684        214  
 4. 1987...      31,372    2,096   29,276    19,729      372     1,617        18        1,006        2,189       23,145        102  
 5. 1988...      45,908      207   45,701    29,800      426     2,167        18          933        3,433       34,956        544  
 6. 1989...      60,067    3,022   57,045    38,332      333     2,647        16          876        4,137       44,767     14,714  
 7. 1990...      56,728    2,049   54,679    37,828      358     3,015        31        2,071        4,413       44,867     13,624  
 8. 1991...      54,391    1,127   53,265    29,336      240     1,623         3          508        4,145       34,861     11,964  
 9. 1992...      51,079      820   50,258    20,632       27     1,267         0          377        3,833       25,705     11,971  
10. 1993...      54,777      887   53,890    17,543                738                    153        3,139       21,419      9,858  
11. 1994...      53,312      842   52,470     7,755                228                     32        2,113       10,096      7,527  
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     X X X X  X X X X  X X X X   243,925   24,117    15,406     1,170        8,405       31,520      265,563    X X X X
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>         
<TABLE>          
<CAPTION>        
------------------------------------------------------------------------------------------------------------------------------------
                     Losses Unpaid                 Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                 Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21           22          23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..      3,860   3,226    1,072     634                        187    170                   33          1,122         217  
 2. 1985...        179     149      559     430                         94     71                   11            193           3  
 3. 1986...      5,142   1,229      952     145                        126     42                  238          5,043         195  
 4. 1987...        793      60      437                                 10                          66          1,245          43  
 5. 1988...      1,736     101      811      50                         63             137         123          2,582          88  
 6. 1989...      3,183     179      780     100                        431             328         174          4,289         239  
 7. 1990...      7,033   2,557    1,060     150                        563              52         248          6,198         386  
 8. 1991...      8,619   1,957    1,632     200                        790             490         372          9,256         513  
 9. 1992...      7,242            3,773     300                      1,047             699         618         12,379         700  
10. 1993...     12,154   2,235    7,689     375                      1,867    150      917         998         19,948         926  
11. 1994...     15,659   1,847   12,179     375                      2,263    150      878       1,308         29,038       1,869  
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     65,601  13,539   30,943   2,760                      7,442    584    3,501       4,189         91,293       5,179
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money          33            After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..    X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                           X X X X        1,072           50
 2. 1985...     29,305   23,340    5,964      87.5      90.1      78.9                                            159           34
 3. 1986...     25,594      868   24,726      78.9      10.0     104.0                                          4,720          322
 4. 1987...     24,840      450   24,390      79.2      21.5      83.3                                          1,170           76
 5. 1988...     38,133      595   37,538      83.1     287.3      82.1                                          2,396          186
 6. 1989...     49,683      628   49,056      82.7      20.8      86.0                                          3,685          605
 7. 1990...     54,161    3,096   51,065      95.5     151.1      93.4                                          5,386          811
 8. 1991...     46,517    2,401   44,117      85.5     213.1      82.8                                          8,094        1,162
 9. 1992...     38,411      327   38,084      75.2      39.9      75.8                                         10,714        1,665
10. 1993...     44,127    2,760   41,368      80.6     311.0      76.8                                         17,233        2,715
11. 1994...     41,506    2,372   39,134      77.9     281.6      74.6                                         25,617        3,421
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.    X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                           X X X X       80,246       11,048
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      77
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

             SCHEDULE P - PART 1E - COMMERCIAL MULTIPLE PERIL

<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------

       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5         6          7         8         and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                   and Assumed  Ceded  and Assumed   Ceded    Received      Payments   - 8 + 10)    Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>          <C>    <C>           <C>     <C>          <C>          <C>         <C>
 1. Prior..    X X X X  X X X X  X X X X       152        69        98        132                        2          51    X X X X
 2. 1985...     35,108   30,506    4,601    21,497    19,534     2,571      2,225         56           270       2,579          3
 3. 1986...     50,068   17,572   32,496     2,572    (3,407)      (30)    (2,163)     1,122         2,018      10,130         14
 4. 1987...     42,073    7,507   34,566    14,318     2,469     2,147        140         96         1,428      15,284         20
 5. 1988...     43,207    7,524   35,683    22,538     9,202     2,545        488        364         1,118      16,510         81
 6. 1989...     46,286    6,442   39,844    23,777     4,299     3,092        310        923         1,314      23,573      5,006
 7. 1990...     50,181    3,232   46,948    27,841     3,249     3,240         43        611         1,504      29,294      6,933
 8. 1991...     51,070    2,875   48,195    29,868     2,958     3,471         58        874         1,490      31,813      7,814
 9. 1992...     48,689    3,332   45,357    25,892     2,985     2,184        135        453         1,511      26,467      7,772
10. 1993...     47,325    4,678   42,647    20,641     1,654     1,609         57        238         1,264      21,803      8,378
11. 1994...     47,608    4,691   42,916    15,994     1,389       724         21        108           959      16,268      7,818 
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.    X X X X  X X X X  X X X X   205,090    44,402    21,652      1,445      4,845        12,878     193,772    X X X X 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..       901     842       13       13                         2      2                    1            61            4
 2. 1985...        30      20        4        4                         1      1                    0            10            1
 3. 1986...       334    (684)       0        1                         2      2                   17         1,036            9
 4. 1987...       304                                                  95                           5           404            2
 5. 1988...        26               51                                112                           2           191            3
 6. 1989...       845               83                                499                          17         1,444           24
 7. 1990...     1,397              327                              1,092                          35         2,851           33
 8. 1991...     1,977              718      100                     2,108               57         56         4,759           82
 9. 1992...     3,379      15    2,039      300                     2,723              171        121         7,947          156
10. 1993...     5,714     858    3,679    1,000                     2,770    100       313        182        10,388          388
11. 1994...    14,079   1,771    4,577    1,200                     3,771    100       461        342        19,698        1,856 
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.    28,985   2,820   11,492    2,618                    13,175    205     1,002        780        48,789        2,558 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>       <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X                         X X X X          60            1
 2. 1985...    24,372    21,783     2,589      69.4      71.4      56.3                                          10            0
 3. 1986...     4,915    (6,251)   11,166       9.8     (35.6)     34.4                                       1,018           17
 4. 1987...    18,297     2,609    15,688      43.5      34.8      45.4                                         304          100
 5. 1988...    26,391     9,690    16,701      61.1     128.8      46.8                                          77          114
 6. 1989...    29,627     4,610    25,018      64.0      71.5      62.8                                         928          516
 7. 1990...    35,437     3,292    32,145      70.6     101.8      68.5                                       1,724        1,127
 8. 1991...    39,688     3,116    36,572      77.7     108.4      75.9                                       2,595        2,164
 9. 1992...    37,849     3,435    34,414      77.7     103.1      75.9                                       5,103        2,844
10. 1993...    35,859     3,668    32,191      75.8      78.4      75.5                                       7,535        2,852
11. 1994...    40,446     4,481    35,966      85.0      95.5      83.8                                      15,685        4,013 
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X                         X X X X      35,039       13,750
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      78
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

      SCHEDULE P - PART 1F - SECTION 1 - MEDICAL MALPRACTICE - OCCURRENCE

<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..    X X X X   X X X X  X X X X                                                                                   X X X X
 2. 1985...       (249)     (249)              382      382        66          66                                           
 3. 1986...      1,158       986      171       27      (80)       30         (90)                    65           292      
 4. 1987...        231        43      188        0                  1                                  2             3      
 5. 1988...       (330)     (437)     107                                                                                 
 6. 1989...        119                119        1                                                     4             5            2
 7. 1990...        174        46      128                                                             13            13            
 8. 1991...        102                102                                                                         
 9. 1992...         73                 73                                                                         
10. 1993...         60                 60                                                                         
11. 1994...         52                 52                                                                          
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.    X X X X   X X X X  X X X X      410      302        97         (24)                    84           313      X X X X 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..                         0                 0
 2. 1985...                         0                 0
 3. 1986...                         0                 0 
 4. 1987...     
 5. 1988...     
 6. 1989...     
 7. 1990...     
 8. 1991...     
 9. 1992...     
10. 1993...     
11. 1994...     
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.                         1                 1
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29       30       31        32       Inter-Company      34          35
                                                                                                 Pooling                    Loss
                Direct                      Direct                                   Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded     Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..    X X X X   X X X X  X X X X   X X X X    X X X X  X X X X                          X X X X  
 2. 1985...        448      448              (180.2)    (180.2)                   
 3. 1986...        122     (170)     292       10.6      (17.2)   170.5           
 4. 1987...          3                 3        1.4                 1.7           
 5. 1988...                                                                          
 6. 1989...          5                 5        4.1                 4.1           
 7. 1990...         13                13        7.5                10.2            
 8. 1991...     
 9. 1992...     
10. 1993...     
11. 1994...     
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.    X X X X  X X X X  X X X X    X X X X    X X X X  X X X X                          X X X X   
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      79
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

     SCHEDULE P - PART 1F - SECTION 2 - MEDICAL MALPRACTICE - CLAIMS-MADE

                                     NONE


                   SCHEDULE P - PART 1G - SPECIAL LIABILITY

                                     NONE


                                    80, 81
<PAGE>

Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

        SCHEDULE P - PART 1H - SECTION 1 - OTHER LIABILITY - OCCURRENCE

<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..    X X X X   X X X X  X X X X     1,113       976       963        819                     19         300      X X X X
 2. 1985...     14,989    12,756    2,233    11,971    10,982     5,160      4,713        6           364       1,800            9
 3. 1986...     29,480    12,500   16,980     6,575       189    (1,047)    (2,163)     629         2,880      10,382           77
 4. 1987...     25,255     6,826   18,429     8,434     2,186     2,105        338       43         1,120       9,135           40
 5. 1988...     25,085     8,180   16,905     6,915     1,180     1,943        169       91         1,044       8,552           91
 6. 1989...     25,132     7,119   18,013     8,168     1,707     2,303        162       86         1,167       9,770        1,864
 7. 1990...     26,731     7,783   18,948     6,500        67     2,150         85      405         1,262       9,761        1,967
 8. 1991...     25,100     6,255   18,845     7,055     1,361     1,736          2      130         1,211       8,639        1,951
 9. 1992...     22,156     5,657   16,499     4,433       560       837         (0)      84         1,145       5,856        1,528
10. 1993...     21,560     5,379   16,181     1,472                 417                  37           875       2,764        1,438
11. 1994...     19,680     4,948   14,732       986                  84                  10           758       1,827          999
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.    X X X X   X X X X  X X X X    63,623    19,207   16,650       4,126    1,521        11,845      68,786      X X X X
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>
 1. Prior..     4,168    2,938     402      398                       429     380                  129        1,412           47
 2. 1985...       157      157     334      324                       479     441                                48            2
 3. 1986...     2,794      818     438     (181)                      425    (485)                 191        3,695           61
 4. 1987...        23              334      186                       407                           19          596            3
 5. 1988...       781      250     695      239                       423                           90        1,499            6
 6. 1989...       778            1,510      351                       730                          195        2,861           22
 7. 1990...     2,372      940   1,767      612                       863                          240        3,689           55
 8. 1991...     3,303      858   2,019      793                     2,351                          297        6,319           85
 9. 1992...     1,864            3,141    1,070                     2,145              22          361        6,440           83
10. 1993...     4,696    1,115   4,003    1,230                     2,505              50          574        9,433          153
11. 1994...     2,927      317   4,371    1,300                     2,579              52          568        8,828          201
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.    23,861    7,393  19,014    6,322                    13,335     336     123        2,663       44,821          718
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35 
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..    X X X X   X X X X   X X X X  X X X X    X X X X  X X X X                         X X X X       1,234          178
 2. 1985...     18,464    16,616     1,848    123.2      130.3     82.7                                          10           38
 3. 1986...     12,256    (1,821)   14,077     41.6      (14.6)    82.9                                       2,594        1,100
 4. 1987...     12,442     2,710     9,732     49.3       39.7     52.8                                         171          426
 5. 1988...     11,890     1,839    10,051     47.4       22.5     59.5                                         987          513
 6. 1989...     14,850     2,219    12,631     59.1       31.2     70.1                                       1,937          925
 7. 1990...     15,154     1,703    13,450     56.7       21.9     71.0                                       2,587        1,103
 8. 1991...     17,971     3,013    14,958     71.6       48.2     79.4                                       3,671        2,648
 9. 1992...     13,925     1,630    12,295     62.9       28.8     74.5                                       3,935        2,505
10. 1993...     14,542     2,345    12,197     67.4       43.6     75.4                                       6,355        3,079
11. 1994...     12,272     1,617    10,655     62.4       32.7     72.3                                       5,681        3,147
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.    X X X X   X X X X   X X X X  X X X X    X X X X  X X X X                         X X X X      29,160       15,661
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      82
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

       SCHEDULE P - PART 1H - SECTION 2 - OTHER LIABILITY - CLAIMS MADE

<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------

       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>     <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..    X X X X  X X X X  X X X X                                                                                   X X X X
 2. 1985...                                                                                                                        
 3. 1986...                                                                                                                        
 4. 1987...                                                                                                                        
 5. 1988...         66                66                               1                                            1          
 6. 1989...        321               321          9                   21                  1                        30           10
 7. 1990...        508       40      469         77                   38                  3                       115           13
 8. 1991...        583      115      469         18                   10                  3                        28           13
 9. 1992...        576      101      474         18                   24                  3                        42           19
10. 1993...        216       20      196          0                    8                                            8            5
11. 1994...        528       55      473                                                                                         3
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.    X X X X  X X X X  X X X X        121                  102                  9                       223      X X X X 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..     
 2. 1985...     
 3. 1986...     
 4. 1987...     
 5. 1988...     
 6. 1989...     
 7. 1990...     
 8. 1991...     
 9. 1992...                                                  
10. 1993...                                                 
11. 1994...        3        3                                                                                                   1 
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.        3        3                                                                                                   1 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>        <C>       <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..   X X X X   X X X X   X X X X   X X X X    X X X X  X X X X                          X X X X
 2. 1985...                                                                          
 3. 1986...                                                                          
 4. 1987...                                                                          
 5. 1988...         1                   1       0.9                 0.9              
 6. 1989...        30                  30       9.4                 9.4              
 7. 1990...       115                 115      22.6                24.5              
 8. 1991...        28                  28       4.7                 5.9              
 9. 1992...        42                  42       7.3                 8.9              
10. 1993...         8                   8       3.5                 3.9              
11. 1994...         3         3                 0.6        5.5                                
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.   X X X X   X X X X   X X X X   X X X X    X X X X  X X X X                          X X X X  
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      83
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

  SCHEDULE P - PART 1I - SPECIAL PROPERTY (FIRE, ALLIED LINES, INLAND MARINE,

                    EARTHQUAKE, GLASS, BURGLARY AND THEFT)

<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid    Reported
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X        15       (0)        40                   14            (0)          55   X X X X
 2. 1993...       6,859      865    5,994     3,390      113        152        4          27           650        4,075   X X X X
 3. 1994...       5,009      704    4,305     1,310       12         62        1          82           561        1,921   X X X X
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals      X X X X  X X X X  X X X X     4,716      125        254        5         123         1,211        6,051   X X X X
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding 
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..          50              3                                   2                               7           62          5
 2. 1993...          89             97                                  24                              37          247          3
 3. 1994...         650    25      402                                  59                             229        1,316         47
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.          789    25      502                                  85                             273        1,625         55
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X         53            9
 2. 1993...       4,439      118    4,322      64.7      13.6      72.1                                            186           61
 3. 1994...       3,275       37    3,237      65.4       5.3      75.2                                          1,028          288
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X      1,266          358
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      84
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

                SCHEDULE P - PART 1J - AUTO PHYSICAL DAMAGE

<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X      (117)      (1)      118                   164             3            5    X X X X 
 2. 1993...      33,768    1,017   32,751    18,517                560                  1,627        1,207       20,284     16,795
 3. 1994...      32,025      880   31,145    16,685      154       520         4        1,458        1,323       18,371     14,049
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.     X X X X  X X X X  X X X X    35,085      153     1,198         4        3,250        2,532       38,659    X X X X
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                                                                                        
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..         130                   45                            82                 400          10          267         12
 2. 1993...         106                   62                            59                 238          12          240         22
 3. 1994...       1,376                  252                           160                 899          87        1,875        480
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.       1,612                  359                           301               1,537         109        2,381        514
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X        175           92
 2. 1993...      20,523            20,523      60.8                62.7                                            168           71
 3. 1994...      20,403      157   20,245      63.7      17.9      65.0                                          1,628          247
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X      1,971          410
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      85

<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


                  SCHEDULE P - PART 1K - FIDELITY/SURETY


<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X       (22)       6         5           5        28                        (28)   X X X X 
 2. 1993...           4        2        2                                                                                  X X X X 
 3. 1994...           3        1        2                                                                                  X X X X 
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.     X X X X  X X X X  X X X X       (22)       6         5           5        28                        (28)   X X X X
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..          13    13      (23)                                                     23                      (23)        13 
 2. 1993...                                                                                                                        
 3. 1994...                                                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.          13    13      (23)                                                     23                      (23)        13 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X        (23)            
 2. 1993...                                                                                                                         
 3. 1994...                                                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X        (23)
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      86

<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

   SCHEDULE P - PART 1L - OTHER (INCLUDING CREDIT, ACCIDENT AND HEALTH)


<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid    Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X        (9)                (1)                                             (10)   X X X X 
 2. 1993...         503               503       149                  7                      2                       156    X X X X
 3. 1994...         568               568       125                  6                      6                       130    X X X X
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.     X X X X  X X X X  X X X X       264                 12                      8                       276    X X X X
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..         
 2. 1993...         
 3. 1994...                              142                             7                               1          150           
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.                              142                             7                               1          150        
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X        
 2. 1993...         156               156      31.0                31.0                                            
 3. 1994...         280               280      49.3                49.3                                            142            8
------------------------------------------------------------------------------------------------------------------------------------
 4. Totals.     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X        142            8
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                      87
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


                     SCHEDULE P - PART 1M - INTERNATIONAL

                                     NONE


                     SCHEDULE P - PART 1N - REINSURANCE A

                                     NONE


                     SCHEDULE P - PART 1O - REINSURANCE B

                                     NONE


                     SCHEDULE P - PART 1P - REINSURANCE C

                                     NONE


                     SCHEDULE P - PART 1Q - REINSURANCE D

                                     NONE


                              88, 89, 90, 91, 92
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

    SCHEDULE P - PART 1R - SECTION 1 - PRODUCTS LIABILITY - OCCURRENCE

<TABLE>
<CAPTION>
                                                           (000 omitted)
------------------------------------------------------------------------------------------------------------------------------------
       1             Premiums Earned                            Loss and Loss Expense Payments
                --------------------------------------------------------------------------------------------------------
     Years         2        3       4         Loss Payments      Allocated Loss          9            10          11          12
    in Which                                                    Expense Payments                                          Number of
 Premiums Were                             ---------------------------------------    Salvage    Unallocated     Total      Claims
   Earned and    Direct            Net         5          6         7          8        and          Loss      Net Paid   Reported-
  Losses Were     and     Ceded  (2 - 3)     Direct              Direct             Subrogation     Expense   (5 - 6 + 7  Direct and
    Incurred    Assumed                    and Assumed  Ceded  and Assumed   Ceded    Received     Payments    - 8 + 10)   Assumed
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>          <C>    <C>           <C>    <C>          <C>          <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X                           37        36                        (0)           1    X X X X 
 2. 1985...       1,871    1,754      117     2,043    1,770     1,096     1,042                        19          347          2
 3. 1986...       3,259      772    2,487    (2,813)  (2,542)      143    (1,502)         149          397        1,770          8
 4. 1987...       3,283       97    3,186       627                406        22            6          171        1,181           
 5. 1988...       3,138       67    3,071       144                 89                      7           82          315          
 6. 1989...       3,585      101    3,484       264                119                      6           71          454        118
 7. 1990...       4,202      315    3,887       489                356                      3           96          941        199
 8. 1991...       3,563      173    3,390       440                 78                      5          106          624        155
 9. 1992...       2,859       60    2,799        72                 36                      1           69          178         96
10. 1993...       1,783       48    1,735        15                  1                      8            6           22         57
11. 1994...         967       48      920         3                  1                                   0            3         27 
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     X X X X  X X X X  X X X X     1,282     (773)    2,361      (402)         184        1,018        5,836    X X X X
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                          Losses Unpaid           Allocated Loss Expenses Unpaid
                ------------------------------------------------------------------
                  Case Basis       Bulk + IBNR      Case Basis      Bulk + IBNR         21        22           23           24
                ------------------------------------------------------------------                                       Number of
                  13      14      15       16        17      18       19     20      Salvage   Unallocated    Total        Claims   
                Direct           Direct            Direct           Direct            and         Loss     Net Losses   Outstanding-
                 and              and               and              and           Subrogation   Expenses  and Expenses  Direct and 
               Assumed   Ceded  Assumed   Ceded   Assumed   Ceded  Assumed  Ceded  Anticipated    Unpaid     Unpaid       Assumed   
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>    <C>      <C>      <C>       <C>    <C>       <C>    <C>           <C>       <C>          <C>    
 1. Prior..          18     10       46    46                           66     64                        1           10          2
 2. 1985...          10     10       54    54                          141    141                                                2
 3. 1986...          13    (20)      40   (50)                         110    (78)                      11          322          6
 4. 1987...       
 5. 1988...       
 6. 1989...       
 7. 1990...                          (0)                                 0                              (0)          (0)        15
 8. 1991...          15               9                                 15                               2           41          9
 9. 1992...          28              29                                 29                   0           5           90         10
10. 1993...           5              10                                  6                               2           23          4
11. 1994...          18              98                                 53                   0          16          185          9
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.          106            287    50                          420    128            1          36          671         57
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                     Total Losses and   Loss and Loss Expense Percentage Discount for Time                Net Balance Sheet Reserves
                 Loss Expenses Incurred    (Incurred/Premiums Earned)     Value of Money         33           After Discount
             -------------------------------------------------------------------------------              --------------------------
                  25       26        27       28         29      30       31        32       Inter-Company      34          35
                                                                                                Pooling                    Loss
                Direct                      Direct                                  Loss     Participation    Losses      Expenses
             and Assumed  Ceded     Net   and Assumed   Ceded    Net      Loss     Expense     Percentage     Unpaid       Unpaid
------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>      <C>     <C>          <C>      <C>       <C>      <C>       <C>            <C>         <C>
 1. Prior..     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X          8            3
 2. 1985...       3,363    3,017      347     179.8     172.0     296.4                          
 3. 1986...      (2,099)  (4,192)   2,093     (64.4)   (543.0)     84.1                                            124          199
 4. 1987...       1,203       22    1,181      36.7      22.7      37.1                          
 5. 1988...         315               315      10.0                10.2                            
 6. 1989...         454               454      12.7                13.0                            
 7. 1990...         941               941      22.4                24.2                                             (0)           0 
 8. 1991...         665               665      18.7                19.6                                             24           17
 9. 1992...         267               267       9.3                 9.5                                             57           33
10. 1993...          45                45       2.5                 2.6                                             15            8 
11. 1994...         188               188      19.5                20.5                                            116           69
------------------------------------------------------------------------------------------------------------------------------------
12. Totals.     X X X X  X X X X  X X X X   X X X X   X X X X   X X X X                             X X X X        342          328
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      93
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

      SCHEDULE P - PART 1R - SECTION 2 - PRODUCTS LIABILITY - CLAIMS-MADE

                                     NONE


        SCHEDULE P - PART 1S - FINANCIAL GUARANTY AND MORTGAGE GUARANTY

                                     NONE


                                    94, 95
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


                 SCHEDULE P - PART 2A - HOMEOWNERS/FARMOWNERS
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------------
      1                           Incurred Losses and Allocated Expenses Reported at Year End (000 omitted)        Development  
                ------------------------------------------------------------------------------------------------------------------
Years in Which      2        3         4         5         6         7         8        9       10       11       12         13   
 Losses Were      1985     1986      1987      1988      1989      1990      1991     1992     1993     1994   One Year   Two Year
  Incurred                                                                                                     
---------------------------------------------------------------------------------------------------------------------------------- 
<S>           <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>     <C>        <C> 
 1. Prior...    2,975     6,346     6,084     5,159     4,966     4,789     4,556     4,546     4,591    4,608       17        62
 2. 1985....    4,707     4,716     5,204     4,885     4,733     4,657     4,569     4,567     4,576    4,575       (1)        8   
 3. 1986....  X X X X     6,863     6,353     5,466     5,298     5,012     5,061     5,060     5,110    5,181       71       121   
 4. 1987....  X X X X   X X X X     8,170     7,513     7,156     7,065     6,859     6,834     6,868    6,875        7        41   
 5. 1988....  X X X X   X X X X   X X X X     7,761     7,325     7,005     6,898     6,892     6,972    7,028       56       136   
 6. 1989....  X X X X   X X X X   X X X X   X X X X     6,828     6,922     6,577     6,572     6,607    6,614        7        42   
 7. 1990....  X X X X   X X X X   X X X X   X X X X   X X X X     7,901     7,525     7,652     7,559    7,440     (119)     (212)  
 8. 1991....  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X     9,433     9,392     8,958    8,794     (164)     (598)  
 9. 1992....  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X     9,539     9,940    9,719     (220)      180 
10. 1993....  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X    10,244    9,714     (530)  X X X X 
11. 1994....  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   11,379  X X X X   X X X X 
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                    12. Totals     (877)     (220)
                                                                                                                -----------------
</TABLE> 

      SCHEDULE P - PART 2B - PRIVATE PASSENGER AUTO LIABILITY/MEDICAL

<TABLE>
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>      <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>        <C> 
 1. Prior...   5,738    5,238    5,428    5,751     5,366     5,414     5,222     5,221     5,221    5,216       (5)        (5)
 2. 1985....  11,343   10,605   11,009   11,522    11,363    11,477    11,272    11,250    11,270   11,249      (21)        (1)
 3. 1986.... X X X X   20,049   16,902   16,686    15,941    16,178    16,026    16,261    16,198   16,236       39        (25)
 4. 1987.... X X X X  X X X X   23,950   23,300    22,812    23,330    23,468    23,586    23,740   23,697      (44)       111
 5. 1988.... X X X X  X X X X  X X X X   24,728    24,332    23,945    24,308    24,616    24,828   24,886       58        270
 6. 1989.... X X X X  X X X X  X X X X  X X X X    26,833    26,167    26,963    28,000    28,249   28,146     (103)       146
 7. 1990.... X X X X  X X X X  X X X X  X X X X   X X X X    32,388    33,745    34,547    35,202   35,113      (89)       566
 8. 1991.... X X X X  X X X X  X X X X  X X X X   X X X X   X X X X    31,046    31,494    32,974   32,559     (415)     1,065
 9. 1992.... X X X X  X X X X  X X X X  X X X X   X X X X   X X X X   X X X X    32,762    32,745   33,408      663        646
10. 1993.... X X X X  X X X X  X X X X  X X X X   X X X X   X X X X   X X X X   X X X X    32,952   32,717     (235)   X X X X
11. 1994.... X X X X  X X X X  X X X X  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   30,429  X X X X    X X X X 
------------------------------------------------------------------------------------------------------------------------------
                                                                                                 12. Totals    (152)     2,773
                                                                                                            ------------------ 
</TABLE> 

        SCHEDULE P - PART 2C - COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL
<TABLE> 
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>        <C> 
 1. Prior...   4,659    6,047     6,244     6,383     5,884     5,388     5,232     5,230     5,239    5,233       (7)         3 
 2. 1985....   4,579    3,743     3,817     4,308     4,038     4,039     3,986     4,002     3,984    3,971      (13)       (31)
 3. 1986.... X X X X    8,204     8,873     9,668     8,492     9,084     8,781     8,994     8,666    8,824      158       (170)
 4. 1987.... X X X X  X X X X    11,596    11,145    10,798    11,606    11,832    11,686    11,932   11,961       29        275
 5. 1988.... X X X X  X X X X   X X X X    14,369    13,127    14,058    14,480    14,487    14,607   15,207      601        720
 6. 1989.... X X X X  X X X X   X X X X   X X X X    19,461    20,571    22,129    22,788    22,664   22,726       62        (62)
 7. 1990.... X X X X  X X X X   X X X X   X X X X   X X X X    17,064    17,099    18,010    18,386   18,611      224        601
 8. 1991.... X X X X  X X X X   X X X X   X X X X   X X X X   X X X X    21,558    21,925    23,142   21,409   (1,733)      (516)
 9. 1992.... X X X X  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X    16,974    16,907   15,477   (1,430)    (1,497)
10. 1993.... X X X X  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X    17,277   19,419    2,142    X X X X
11. 1994.... X X X X  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   14,648  X X X X    X X X X 
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                   12. Totals      32       (679)
                                                                                                              ------------------
</TABLE> 

               SCHEDULE P - PART 2D - WORKERS' COMPENSATION

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>      <C>       <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>       <C> 
 1. Prior...    4,401    4,458     4,585    4,781     5,372     6,719     6,116     6,096     6,009    6,092       83         (4)
 2. 1985....    4,922    4,811     4,846    5,519     5,484     5,619     5,529     5,497     5,432    5,416      (17)       (81)
 3. 1986....  X X X X   16,485    18,993   21,332    19,373    21,046    20,138    19,546    20,476   20,984      508      1,438 
 4. 1987....  X X X X  X X X X    20,495   21,865    22,437    21,981    21,996    22,367    22,201   22,135      (66)      (232)
 5. 1988....  X X X X  X X X X   X X X X   34,629    35,815    33,977    34,051    33,881    34,281   33,983     (298)       102
 6. 1989....  X X X X  X X X X   X X X X  X X X X    44,944    44,044    43,491    44,771    44,537   44,746      209        (25)
 7. 1990....  X X X X  X X X X   X X X X  X X X X   X X X X    39,839    43,413    45,408    46,673   46,404     (270)       996
 8. 1991....  X X X X  X X X X   X X X X  X X X X   X X X X   X X X X    39,869    39,094    39,077   39,599      522        505 
 9. 1992....  X X X X  X X X X   X X X X  X X X X   X X X X   X X X X   X X X X    38,430    37,568   33,633   (3,935)    (4,797)
10. 1993....  X X X X  X X X X   X X X X  X X X X   X X X X   X X X X   X X X X   X X X X    36,850   37,231      381    X X X X
11. 1994....  X X X X  X X X X   X X X X  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   35,713  X X X X    X X X X 
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                  12. Totals   (2,883)    (2,100)
                                                                                                              ------------------
</TABLE> 

             SCHEDULE P - PART 2E - COMMERCIAL MULTIPLE PERIL

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>        <C> 
 1.  Prior...    1,598    1,918    2,089     2,255     2,159     2,092     2,196     2,187     2,241    2,332       91        145 
 2.  1985....    2,235    2,347    2,276     2,450     2,311     2,185     2,158     2,160     2,186    2,319      132        159
 3.  1986....  X X X X   10,894    8,807     8,408     8,283     8,153     8,738     9,122     9,426    9,130     (295)         8 
 4.  1987....  X X X X  X X X X   12,969    11,276    11,848    11,881    12,957    14,207    14,075   14,255      180         48 
 5.  1988....  X X X X  X X X X  X X X X    15,063    14,360    14,325    14,230    14,561    15,051   15,581      530      1,020
 6.  1989....  X X X X  X X X X  X X X X   X X X X    22,046    21,860    22,509    22,426    22,979   23,686      707      1,260 
 7.  1990....  X X X X  X X X X  X X X X   X X X X   X X X X    30,643    30,895    31,444    30,698   30,606      (93)      (838)
 8.  1991....  X X X X  X X X X  X X X X   X X X X   X X X X   X X X X    37,428    36,530    35,251   35,026     (225)    (1,504)
 9.  1992....  X X X X  X X X X  X X X X   X X X X   X X X X   X X X X   X X X X    34,369    32,935   32,782     (153)    (1,587)
10.  1993....  X X X X  X X X X  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X    30,040   30,745      705    X X X X
11.  1994....  X X X X  X X X X  X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   34,665  X X X X    X X X X 
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                    12. Totals   1,578     (1,289)
                                                                                                               ------------------
</TABLE> 

                                      96
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

      SCHEDULE P - PART 2F - SECTION 1 - MEDICAL MALPRACTICE - OCCURRENCE

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
      1              Incurred Losses and Allocated Expenses Reported at Year End (000 omitted)                      Development
               --------------------------------------------------------------------------------------------------------------------
Years in Which     2         3        4         5         6         7        8         9        10       11      12          13    
 Losses Were     1985      1986     1987      1988      1989      1990     1991      1992      1993     1994   One Year   Two Year 
  Incurred                                                                                                                     
-----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>     <C>        <C>       
 1. Prior..          
 2. 1985...          
 3. 1986...    X X X X        73      (96)      183       468       227      227       227       227    227                     0
 4. 1987...    X X X X   X X X X       81        20         9         1        1         1         1      1                    (0)
 5. 1988...    X X X X   X X X X  X X X X        73        14                                                                     
 6. 1989...    X X X X   X X X X  X X X X   X X X X        34         1        1         1         1      1                    (0)
 7. 1990...    X X X X   X X X X  X X X X   X X X X   X X X X       100       
 8. 1991...    X X X X   X X X X  X X X X   X X X X   X X X X   X X X X       
 9. 1992...    X X X X   X X X X  X X X X   X X X X   X X X X   X X X X  X X X X                                                   
10. 1993...    X X X X   X X X X  X X X X   X X X X   X X X X   X X X X  X X X X   X X X X                                X X X X  
11. 1994...    X X X X   X X X X  X X X X   X X X X   X X X X   X X X X  X X X X   X X X X   X X X X           X X X X    X X X X   
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   12. Totals                  (0)
                                                                                                               --------------------
</TABLE>

   SCHEDULE P - PART 2F - SECTION 2 - MEDICAL MALPRACTICE - CLAIMS MADE

<TABLE>
--------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>     <C>        <C>       
 1. Prior.. 
 2. 1985...
 3. 1986...
 4. 1987...
 5. 1988...
 6. 1989...                      NONE
 7. 1990...
 8. 1991...
 9. 1992...
10. 1993...
11. 1994...
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                  12. Totals       
                                                                                                              ------------------
</TABLE>
 
       SCHEDULE P - PART 2G - SPECIAL LIABILITY (OCEAN MARINE, AIRCRAFT
                      (ALL PERILS), BOILER AND MACHINERY)
  
<TABLE>
---------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>     <C>        <C>       
 1. Prior..         
 2. 1985...
 3. 1986...
 4. 1987...
 5. 1988...
 6. 1989...                          NONE
 7. 1990...
 8. 1991...
 9. 1992...
10. 1993...
11. 1994...
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                    12. Totals                   
                                                                                                                -----------------
</TABLE>

      SCHEDULE P - PART 2H - SECTION 1 - OTHER LIABILITY - OCCURRENCE

<TABLE>
----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>     <C>        <C>       
 1. Prior..     1,210     4,659     4,685     4,792     5,860     6,344    7,342     7,221     7,951    8,214       263        993
 2. 1985...     1,162     1,178     1,038     1,576     1,591     1,773    1,792     1,738     1,767    1,484      (283)      (254)
 3. 1986...   X X X X    12,442    12,825    11,042     7,406     8,403   10,052    10,041    10,789   11,006       217        964
 4. 1987...   X X X X   X X X X    10,244     8,473     9,462     7,912    7,829     7,718     8,643    8,593       (50)       875
 5. 1988...   X X X X   X X X X   X X X X     9,254    10,030     9,931    8,941     8,705     8,755    8,917       162        212
 6. 1989...   X X X X   X X X X   X X X X   X X X X    11,885    10,433   11,549    10,644    10,958   11,269       311        625
 7. 1990...   X X X X   X X X X   X X X X   X X X X   X X X X    10,949   11,334    10,584    11,124   11,948       824      1,364
 8. 1991...   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   13,481    13,373    13,990   13,451      (540)        77
 9. 1992...   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X  X X X X    10,830    11,345   10,790      (556)       (41)
10. 1993...   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X  X X X X   X X X X    10,622   10,748       126    X X X X
11. 1994...   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X  X X X X   X X X X   X X X X    9,330   X X X X    X X X X 
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     12. Totals     473      4,816
                                                                                                                ------------------
</TABLE>

     SCHEDULE P - PART 2H - SECTION 2 - OTHER LIABILITY - CLAIMS MADE

<TABLE>
----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>     <C>        <C>       
 1. Prior..         
 2. 1985...         
 3. 1986...   X X X X        
 4. 1987...   X X X X   X X X X                                                                                                  
 5. 1988...   X X X X   X X X X   X X X X         5         2         1        1         1        1      1                    (0)
 6. 1989...   X X X X   X X X X   X X X X   X X X X        25        23       40        39       35     30         (5)        (9)
 7. 1990...   X X X X   X X X X   X X X X   X X X X   X X X X        82       85        94      115    115                    21 
 8. 1991...   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X       76        33       33     28         (5)        (5)
 9. 1992...   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X  X X X X        77       43     42         (1)       (35)
10. 1993...   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X  X X X X   X X X X       46      8        (38)   X X X X 
11. 1994...   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X  X X X X   X X X X  X X X X           X X X X    X X X X  
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    12. Totals      (49)       (29)
                                                                                                               -------------------
</TABLE>

                                      97
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


  SCHEDULE P - PART 2I - SPECIAL PROPERTY (FIRE, ALLIED LINES, INLAND MARINE,
                    EARTHQUAKE, GLASS, BURGLARY AND THEFT)

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------------
      1                           Incurred Losses and Allocated Expenses Reported at Year End (000 omitted)        Development  
                ------------------------------------------------------------------------------------------------------------------
Years in Which     2        3         4         5          6         7        8         9       10       11       12         13   
 Losses Were     1985     1986      1987      1988       1989      1990     1991      1992     1993     1994   One Year   Two Year
  Incurred                                                                                                     
---------------------------------------------------------------------------------------------------------------------------------- 
<S>           <C>        <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>      <C>     <C>        <C> 
1.  Prior...  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X     2,703     1,581   1,347     (234)     (1,356)
2.  1993....  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X   X X X X     3,514   3,634      120     X X X X
3.  1994....  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X   X X X X   X X X X   2,447  X X X X     X X X X
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     4. Totals    (114)     (1,356)
                                                                                                               -------------------
</TABLE> 

                SCHEDULE P - PART 2J - AUTO PHYSICAL DAMAGE

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>      <C>     <C>        <C> 
1.  Prior...  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X     2,717     2,171   1,939     (232)      (778)
2.  1993....  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X   X X X X    18,903  19,304      401    X X X X
3.  1994....  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X   X X X X   X X X X  18,836  X X X X    X X X X
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     4. Totals     169       (778)
                                                                                                               ------------------
</TABLE> 

                  SCHEDULE P - PART 2K - FIDELITY/SURETY

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>      <C>     <C>        <C> 
1.  Prior...  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X       (51)      (10)   (51)      (41)         0
2.  1993....  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X   X X X X                               X X X X
3.  1994....  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X   X X X X   X X X X          X X X X    X X X X
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     4. Totals     (41)         0
                                                                                                               ------------------
</TABLE> 


     SCHEDULE P - PART 2L - OTHER (INCLUDING CREDIT, ACCIDENT AND HEALTH)

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>      <C>     <C>        <C> 
1.  Prior...  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X        92        48    18        (30)       (74)
2.  1993....  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X   X X X X       158   156         (2)   X X X X
3.  1994....  X X X X    X X X X  X X X X   X X X X   X X X X    X X X X  X X X X   X X X X   X X X X   279    X X X X    X X X X
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     4. Totals     (32)       (74)
                                                                                                               ------------------
</TABLE> 

                   SCHEDULE P - PART 2M - INTERNATIONAL

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>      <C>     <C>        <C> 
 1.  Prior... 
 2.  1985.... 
 3.  1986.... 
 4.  1987.... 
 5.  1988.... 
 6.  1989....                     NONE
 7.  1990.... 
 8.  1991.... 
 9.  1992.... 
10.  1993.... 
11.  1994.... 
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                    12. Totals 
                                                                                                               ------------------
</TABLE> 


                                      98
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


                     SCHEDULE P - PART 2N - REINSURANCE A

                                     NONE



                     SCHEDULE P - PART 2O - REINSURANCE B

                                     NONE



                     SCHEDULE P - PART 2P - REINSURANCE C

                                     NONE



                     SCHEDULE P - PART 2Q - REINSURANCE D

                                     NONE


                                      99
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


      SCHEDULE P - PART 2R - SECTION 1 - PRODUCTS LIABILITY - OCCURRENCE

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------
      1                       Incurred Losses and Allocated Expenses Reported at Year End (000 omitted) Development**
               ---------------------------------------------------------------------------------------------------------
Years in Which    2        3        4        5         6        7       8        9       10      11     12       13    
 Losses Were    1985     1986     1987     1988      1989     1990    1991     1992     1993    1994 One Year Two Year 
   Incurred                                                                                                            
------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>      <C>       <C>     <C>      <C>      <C>      <C>      <C>    <C>       <C>     <C>      
 1. Prior..     (148)    (148)      44      496      449      468      391      391      539    549      10      158 
 2. 1985...       39       34       34       34       34       34       34       41       41    328     287      287 
 3. 1986...  X X X X    1,544      501    1,930    1,481    1,774    1,655    2,449    1,915  1,685    (231)    (764)
 4. 1987...  X X X X  X X X X    2,130    1,407    1,208    1,216    1,417    1,445    1,011  1,011             (434)
 5. 1988...  X X X X  X X X X  X X X X    1,387      611      679      357      346      233    233      (0)    (112)
 6. 1989...  X X X X  X X X X  X X X X  X X X X    1,304    1,106      774      978      383    383      (0)    (595)
 7. 1990...  X X X X  X X X X  X X X X  X X X X  X X X X    1,746    1,104    1,840      971    845    (126)    (995)
 8. 1991...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    1,246    1,348      726    557    (169)    (790)
 9. 1992...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X      816      155    193      38     (622)
10. 1993...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X      140     37    (104) X X X X 
11. 1994...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    172 X X X X  X X X X 
------------------------------------------------------------------------------------------------------------------------
                                                                                            12. Totals (295)  (3,869)
                                                                                                         ---------------
</TABLE>


      SCHEDULE P - PART 2R - SECTION 2 - PRODUCTS LIABILITY - CLAIMS MADE

<TABLE>
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>      <C>       <C>     <C>      <C>      <C>      <C>      <C>    <C>       <C>     <C>      
 1. Prior..        
 2. 1985...        
 3. 1986...        
 4. 1987...        
 5. 1988...        
 6. 1989...                             NONE
 7. 1990...        
 8. 1991...        
 9. 1992...        
10. 1993...        
11. 1994...        
------------------------------------------------------------------------------------------------------------------------
                                                                                             12. Totals 
                                                                                                       -----------------
</TABLE> 

          SCHEDULE P - PART 2S - FINANCIAL GUARANTY/MORTGAGE GUARANTY

<TABLE>     
<CAPTION>        
------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>      <C>       <C>     <C>      <C>      <C>      <C>      <C>    <C>       <C>     <C>      
 1. Prior..      
 2. 1993...                             NONE
 3. 1994...      
------------------------------------------------------------------------------------------------------------------------
                                                                                              4. Totals 
                                                                                                       -----------------
</TABLE> 

                                      100
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

                 SCHEDULE P - PART 3A - HOMEOWNERS/FARMOWNERS

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------------------
      1                 Cumulative Paid Losses and Allocated Expenses at Year End (000 omitted)              12             13
               ----------------------------------------------------------------------------------------   Number of    Number of
Years in Which                                                                                             Claims       Claims
 Losses Were       2        3        4        5        6        7        8        9       10       11      Closed      Closed
  Incurred       1985     1986     1987     1988     1989     1990     1991     1992     1993     1994    With Loss    Without
                                                                                                           Payment   Loss Payment
---------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>          <C>           <C>
  1.  Prior..      000    1,877    3,143    3,836    4,311    4,399    4,423    4,546    4,591    4,596   
  2.  1985...    2,576    3,896    4,071    4,335    4,464    4,506    4,563    4,561    4,561    4,575           1            1
  3.  1986...  X X X X      324    3,142    4,168    4,514    4,613    4,858    4,893    5,052    5,181           2            5
  4.  1987...  X X X X  X X X X    4,340    6,395    6,514    6,749    6,804    6,808    6,857    6,875           9           10
  5.  1988...  X X X X  X X X X  X X X X    4,578    6,091    6,579    6,778    6,859    6,957    7,013         284           53
  6.  1989...  X X X X  X X X X  X X X X  X X X X    4,555    5,992    6,183    6,339    6,580    6,589       4,086          320
  7.  1990...  X X X X  X X X X  X X X X  X X X X  X X X X    5,007    6,667    7,377    7,466    7,390       4,163          336
  8.  1991...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    6,116    7,894    8,205    8,319       3,099          408
  9.  1992...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    6,386    8,565    8,991       4,523          423
 10.  1993...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    7,022    8,814       4,108          469
 11.  1994...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    8,160       4,015          661
---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

        SCHEDULE P - PART 3B - PRIVATE PASSENGER AUTO LIABILITY/MEDICAL

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>          <C>           <C>
  1.  Prior..      000    1,801    3,608    4,549    5,036    5,177    5,198    5,198    5,198    5,198    
  2.  1985...    2,854    6,739    8,867    9,966   10,698   10,953   11,158   11,195   11,247   11,228          28            7
  3.  1986...  X X X X   (5,017)   6,575   10,566   12,723   14,127   15,235   15,531   15,908   16,151          83           22
  4.  1987...  X X X X  X X X X    7,934   15,472   18,808   21,530   22,263   23,169   23,388   23,523         277           80
  5.  1988...  X X X X  X X X X  X X X X    8,567   16,024   20,333   22,517   23,632   24,270   24,442       1,225          365
  6.  1989...  X X X X  X X X X  X X X X  X X X X    9,589   18,953   23,854   25,851   27,019   27,577       7,125        1,524
  7.  1990...  X X X X  X X X X  X X X X  X X X X  X X X X   13,500   25,426   31,030   33,092   33,738       6,730        1,588
  8.  1991...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   11,839   21,188   26,930   29,276       5,182        1,386
  9.  1992...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   12,411   22,335   26,883       6,257        1,352
 10.  1993...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   11,326   20,785       5,419        1,225
 11.  1994...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   10,020       2,895          771
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

        SCHEDULE P - PART 3C - COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>          <C>           <C>
  1.  Prior..      000    2,606    3,896    4,325    5,193    5,221    5,226    5,229    5,229    5,233        
  2.  1985...      850    2,136    2,747    3,448    3,645    3,899    3,968    3,983    3,984    3,956           3            2
  3.  1986...  X X X X  (10,051)  (2,657)   2,475    5,502    7,139    8,134    8,641    8,504    8,653          11            3
  4.  1987...  X X X X  X X X X    2,237    5,417    7,983    9,233   10,359   10,967   11,267   11,930          37           16
  5.  1988...  X X X X  X X X X  X X X X    3,375    6,727    9,502   11,735   13,131   13,870   14,763         106           46
  6.  1989...  X X X X  X X X X  X X X X  X X X X    4,584   11,834   16,366   19,425   20,801   22,343       3,588          793
  7.  1990...  X X X X  X X X X  X X X X  X X X X  X X X X    4,616    9,930   13,501   15,314   17,520       3,550          707
  8.  1991...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    4,123   13,980   17,136   19,050       2,902          777
  9.  1992...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    4,025    8,505   11,531       2,466          631
 10.  1993...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    4,497    9,817       2,336          550
 11.  1994...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    3,711       1,613          319
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                 SCHEDULE P - PART 3D - WORKERS' COMPENSATION

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>          <C>           <C>
  1.  Prior..      000    1,649    2,726    3,578    4,092    4,470    4,194    4,406    4,787    5,003          
  2.  1985...    1,274    2,714    3,495    4,213    4,807    5,078    5,102    5,168    5,212    5,234          12         
  3.  1986...  X X X X  (17,289)  (5,749)   2,573    7,053    9,501   11,320   13,046   14,267   16,180          15            4
  4.  1987...  X X X X  X X X X    4,808   11,353   15,388   17,528   19,024   19,869   20,549   20,955          44           15
  5.  1988...  X X X X  X X X X  X X X X    7,063   17,067   22,431   26,566   28,866   30,298   31,524         396           60
  6.  1989...  X X X X  X X X X  X X X X  X X X X    9,359   21,709   30,312   35,639   38,511   40,630      13,104        1,275
  7.  1990...  X X X X  X X X X  X X X X  X X X X  X X X X    9,984   23,591   31,599   36,842   40,454      11,147        1,357
  8.  1991...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    9,198   20,100   26,476   30,716       7,226        1,143
  9.  1992...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    8,527   18,184   21,872       7,111        1,059
 10.  1993...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    8,166   18,281       5,549          677
 11.  1994...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    7,983       3,228          385
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

               SCHEDULE P - PART 3E - COMMERCIAL MULTIPLE PERIL
<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>          <C>           <C>
  1.  Prior..      000      710    1,365    1,693    1,911    1,994    2,171    2,182    2,223    2,272          
  2.  1985...      897    1,509    1,742    1,885    2,122    2,185    2,158    2,160    2,179    2,309           2    
  3.  1986...  X X X X   (6,062)    (617)   2,000    3,714    5,401    6,758    7,793    7,999    8,112           4            1
  4.  1987...  X X X X  X X X X    4,570    7,070    8,178   10,383   11,289   12,118   13,607   13,856           9            9
  5.  1988...  X X X X  X X X X  X X X X    5,652    9,812   11,187   12,700   13,588   14,170   15,392          62           16
  6.  1989...  X X X X  X X X X  X X X X  X X X X    9,157   15,241   17,801   19,335   21,106   22,259       3,729        1,214
  7.  1990...  X X X X  X X X X  X X X X  X X X X  X X X X   12,617   20,709   24,728   27,116   27,790       4,976        1,717
  8.  1991...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   15,629   23,880   27,447   30,323       5,006        1,972
  9.  1992...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   15,826   22,392   24,956       4,753        2,002
 10.  1993...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   13,590   20,539       4,647        2,544
 11.  1994...  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   15,309       3,525        1,906
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      101

<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

      SCHEDULE P - PART 3F - SECTION 1 - MEDICAL MALPRACTICE - OCCURRENCE

<TABLE> 
<CAPTION> 
----------------------------------------------------------------------------------------------------------------------------------
      1                  Cumulative Paid Losses and Allocated Expenses at Year End (000 omitted)              12            13
               ----------------------------------------------------------------------------------------   Number of     Number of
Years in Which                                                                                              Claims       Claims
 Losses Were       2        3        4        5        6        7        8        9       10       11       Closed       Closed
  Incurred       1985     1986     1987     1988     1989     1990     1991     1992     1993     1994    With Loss   Without Loss
                                                                                                            Payment      Payment
----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>            <C> 
 1.  Prior..       000                                                              
 2.  1985...                                                                        
 3.  1986...   X X X X     (384)    (256)    (244)    (198)     227      227      227      227      227     
 4.  1987...   X X X X  X X X X                 1        1        1        1        1        1        1        
 5.  1988...   X X X X  X X X X  X X X X                                                                                     
 6.  1989...   X X X X  X X X X  X X X X  X X X X                 1        1        1        1        1           1             1
 7.  1990...   X X X X  X X X X  X X X X  X X X X  X X X X                                      
 8.  1991...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X                             
 9.  1992...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X                    
10.  1993...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X           
11.  1994...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X          
----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

     SCHEDULE P - PART 3F - SECTION 2 - MEDICAL MALPRACTICE - CLAIMS- MADE
<TABLE> 
----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>            <C> 
 1.  Prior..   
 2.  1985...   
 3.  1986...   
 4.  1987...   
 5.  1988...   
 6.  1989...                                      NONE
 7.  1990...   
 8.  1991...   
 9.  1992...   
10.  1993...   
11.  1994...   
----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

       SCHEDULE P - PART 3G - SPECIAL LIABILITY (OCEAN MARINE, AIRCRAFT
                      (ALL PERILS), BOILER AND MACHINERY)
<TABLE> 
----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>            <C> 
 1.  Prior..           
 2.  1985...           
 3.  1986...           
 4.  1987...           
 5.  1988...           
 6.  1989...                                      NONE
 7.  1990...           
 8.  1991...           
 9.  1992...           
10.  1993...           
11.  1994...           
----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

        SCHEDULE P - PART 3H - SECTION 1 - OTHER LIABILITY - OCCURRENCE
<TABLE> 
----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>            <C> 
 1.  Prior..       000    3,297    4,593    4,871    6,372    6,132    6,188    6,438    6,650    6,931          
 2.  1985...       153      247      470    1,018    1,135    1,553    1,681    1,691    1,724    1,436           5             2
 3.  1986...   X X X X  (20,851) (13,229)  (6,206)  (1,068)   1,706    3,656    5,268    6,609    7,502           6            10
 4.  1987...   X X X X  X X X X      650    1,661    3,553    5,166    5,890    6,064    7,772    8,015          16            21
 5.  1988...   X X X X  X X X X  X X X X      973    2,240    3,717    5,372    6,289    6,762    7,508          55            30
 6.  1989...   X X X X  X X X X  X X X X  X X X X    1,063    2,214    4,457    6,703    7,831    8,603       1,301           532
 7.  1990...   X X X X  X X X X  X X X X  X X X X  X X X X    1,044    3,011    4,760    7,105    8,499       1,249           536
 8.  1991...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    1,356    3,512    5,382    7,428         936           445
 9.  1992...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    1,190    2,632    4,711         707           288
10.  1993...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    1,044    1,889         622           289
11.  1994...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    1,070         405           131
----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

       SCHEDULE P - PART 3H - SECTION 2 - OTHER LIABILITY - CLAIMS MADE
<TABLE> 
----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>            <C> 
 1.  Prior..       000       
 2.  1985...         
 3.  1986...   X X X X       
 4.  1987...   X X X X  X X X X   
 5.  1988...   X X X X  X X X X  X X X X                 1        1        1        1        1        1                
 6.  1989...   X X X X  X X X X  X X X X  X X X X       11       21       23       24       30       30           2             8
 7.  1990...   X X X X  X X X X  X X X X  X X X X  X X X X       24       55       72      115      115           5             7
 8.  1991...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X        4       28       28       28           2             7
 9.  1992...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X       15       42       42           2            15
10.  1993...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X        8        8           0             4
11.  1994...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X        0           0             0
----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      102
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

  SCHEDULE P - PART 3I - SPECIAL PROPERTY (FIRE, ALLIED LINES, INLAND MARINE,

                    EARTHQUAKE, GLASS, BURGLARY AND THEFT)

<TABLE> 
<CAPTION> 
---------------------------------------------------------------------------------------------------------------------------------
      1                Cumulative Paid Losses and Allocated Expenses at Year End (000 omitted)           12              13
               --------------------------------------------------------------------------------------  Number of       Number of 
Years in Which                                                                                          Claims      Claims Closed
 Losses Were      2        3        4        5       6        7        8        9       10      11    Closed With      Without
  Incurred      1985     1986     1987     1988    1989     1990     1991     1992     1993    1994   Loss Payment   Loss Payment
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>           <C> 
1.  Prior     X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X      000    1,238   1,293    X X X X       X X X X
2.  1993      X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X    2,514   3,424    X X X X       X X X X
3.  1994      X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   1,360    X X X X       X X X X
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                  SCHEDULE P - PART 3J - AUTO PHYSICAL DAMAGE
<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>           <C> 
1.  Prior     X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X      000    1,680   1,682     55,600         3,402
2.  1993      X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X   17,393  19,077     13,411           825
3.  1994      X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  17,048     10,293           767
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                    SCHEDULE P - PART 3K - FIDELITY/SURETY

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>           <C> 
1.  Prior     X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X      000              (28)   X X X X       X X X X
2.  1993      X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X                     X X X X       X X X X
3.  1994      X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X            X X X X       X X X X
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

     SCHEDULE P - PART 3L - OTHER (INCLUDING CREDIT, ACCIDENT AND HEALTH)

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>           <C> 
1.  Prior     X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X      000       28      18    X X X X       X X X X
2.  1993      X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X      103     156    X X X X       X X X X
3.  1994      X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X     130    X X X X       X X X X
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 3M - INTERNATIONAL

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>           <C>
 1. Prior     
 2. 1985         
 3. 1986         
 4. 1987         
 5. 1988         
 6. 1989                        NONE   
 7. 1990         
 8. 1991         
 9. 1992         
10. 1993         
11. 1994         
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      103
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD
--------------------------------------------------------------------------------

                   SCHEDULE P   PART 3N   REINSURANCE A


                                     NONE



                   SCHEDULE P   PART 3O   REINSURANCE B


                                     NONE



                   SCHEDULE P   PART 3P   REINSURANCE C


                                     NONE


                   SCHEDULE P   PART 3Q   REINSURANCE D


                                     NONE


--------------------------------------------------------------------------------
                                      104
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


      SCHEDULE P - PART 3R - SECTION 1 - PRODUCTS LIABILITY - OCCURRENCE

<TABLE> 
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------------------

      1          Cumulative Paid Losses and Allocated Expenses at Year End (000 Omitted)                     12            13
               -----------------------------------------------------------------------------------------  Number of     Number of
Years in Which     2        3        4        5        6        7        8        9       10       11      Claims         Claims
 Losses Were     1985     1986     1987     1988     1989     1990     1991     1992     1993     1994     Closed         Closed
  Incurred                                                                                                With Loss    Without Loss
                                                                                                           Payment        Payment
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>          <C> 
 1.   Prior..       000        0       24      404      431      539      539      539      539      540         
 2.   1985...        26       34       34       34       34       34       41       34       41      328         
 3.   1986...   X X X X   (1,636)    (793)    (638)     627      836    1,076    1,544    1,626    1,373         1              1
 4.   1987...   X X X X  X X X X      101      196      358      609      941    1,011    1,011    1,011         
 5.   1988...   X X X X  X X X X  X X X X       49       72      121      149      222      233      233         
 6.   1989...   X X X X  X X X X  X X X X  X X X X       62      159      293      375      383      383        83             35
 7.   1990...   X X X X  X X X X  X X X X  X X X X  X X X X      144      348      786      826      845       124             53
 8.   1991...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X      132      388      421      518        86             46
 9.   1992...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X       71       73      108        48             31
10.   1993...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X        1       16        37             14
11.   1994...   X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X  X X X X        3        10              5
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


      SCHEDULE P - PART 3R - SECTION 2 - PRODUCTS LIABILITY - CLAIMS-MADE

<TABLE> 
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>          <C> 
 1.   Prior..   
 2.   1985...   
 3.   1986...   
 4.   1987...   
 5.   1988...   
 6.   1989...                                     NONE
 7.   1990...   
 8.   1991...   
 9.   1992...   
10.   1993...   
11.   1994...   
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

          SCHEDULE P - PART 3S - FINANCIAL GUARANTY/MORTGAGE GUARANTY

<TABLE> 
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>          <C> 
 1.   Prior..   
 2.   1993...                                     NONE
 3.   1994...   
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                                      105

<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

               SCHEDULE P  -  PART 4A  - HOMEOWNERS/FARMOWNERS
<TABLE> 
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------------------
     1                BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END (000 OMITTED)
               -------------------------------------------------------------------------------------------------------------------- 
Years in Which  
 Losses Were         2          3            4           5           6           7           8           9          10         11
  Incurred         1985        1986        1987        1988        1989        1990        1991        1992        1993       1994
------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>   
 1. Prior..           624       1,326         131         (26)        111          89           4          
 2. 1985...           715         209         558         266          92          59                     
 3. 1986...       X X X X       1,756       1,030         575         336         120          18           8           0
 4. 1987...       X X X X     X X X X       1,210         742         357         119          17                       0
 5. 1988...       X X X X     X X X X     X X X X       1,405         276         127          43          15           0   
 6. 1989...       X X X X     X X X X     X X X X     X X X X       1,228         349          68          22           0   
 7. 1990...       X X X X     X X X X     X X X X     X X X X     X X X X       1,308         206         144          21   
 8. 1991...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       1,246         611         237        89
 9. 1992...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       1,104         430       146
10. 1993...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       1,316       440
11. 1994...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     1,365
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

      SCHEDULE P  - PART 4B  - PRIVATE PASSENGER AUTO LIABILITY/MEDICAL
<TABLE> 
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>   
 1. Prior..           557         306           1         307         170         191          24          23          23        18
 2. 1985...         2,348         271         107         417         225         238          41          19           8         6
 3. 1986...       X X X X       4,788       2,363       1,963         974         421          58          65           9         9
 4. 1987...       X X X X     X X X X       4,096       2,086       1,038         548         173         157          80        63
 5. 1988...       X X X X     X X X X     X X X X       5,426       2,379         861         474         264         250       124
 6. 1989...       X X X X     X X X X     X X X X     X X X X       5,916       1,349         527         543         349       379
 7. 1990...       X X X X     X X X X     X X X X     X X X X     X X X X       5,947       2,701         958         869       582
 8. 1991...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       6,765       2,577       2,035     1,319
 9. 1992...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       8,352       3,001     2,271
10. 1993...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       8,253     4,503
11. 1994...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     6,529
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

      SCHEDULE P  - PART 4C -  COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL
<TABLE> 
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>        <C>   
 1. Prior..           419         161          (5)        563         309         104  
 2. 1985...           960         261          33         424         169          77           8           3           0         0
 3. 1986...       X X X X       4,059       2,598       2,179         805         597          98          17           5        25
 4. 1987...       X X X X     X X X X       3,008       2,098         755         550          89          31          11         8 
 5. 1988...       X X X X     X X X X     X X X X       5,653       1,692         731         408         150          68         9
 6. 1989...       X X X X     X X X X     X X X X     X X X X       5,064       2,363       1,294         664         446       150 
 7. 1990...       X X X X     X X X X     X X X X     X X X X     X X X X       6,529       2,283       1,291         487       244
 8. 1991...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       6,661       2,788       3,090     1,297
 9. 1992...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       6,385       3,807     2,119
10. 1993...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       4,576     3,200
11. 1994...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     5,015 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

               SCHEDULE P  - PART 4D  - WORKERS' COMPENSATION
<TABLE> 
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>   
 1. Prior..           405         102         (68)        207         175         851         799         765         542       455
 2. 1985...         1,056         287          59         287         154         253         166         215         131       152
 3. 1986...       X X X X       3,569       3,061       3,965       3,124       3,519       2,486       1,429       1,125       891
 4. 1987...       X X X X     X X X X       4,774       3,261       1,971       1,499       1,032         713         372       447
 5. 1988...       X X X X     X X X X     X X X X      12,005       6,385       3,188       2,109       1,116         890       824 
 6. 1989...       X X X X     X X X X     X X X X     X X X X      15,257       7,937       3,199       2,547       1,608     1,111
 7. 1990...       X X X X     X X X X     X X X X     X X X X     X X X X      13,287       6,136       2,640       2,332     1,473 
 8. 1991...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X      17,006       6,276       3,905     2,222
 9. 1992...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X      15,355       8,809     4,520
10. 1993...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X      16,019     9,031
11. 1994...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X    13,917
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

             SCHEDULE P  - PART 4E -  COMMERCIAL MULTIPLE PERIL
<TABLE> 
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>   
 1. Prior..           115         100         (33)                     44                                                         1
 2. 1985...           607         262         107         181          67                                                         0
 3. 1986...       X X X X       6,630       2,662       1,781         955         163          40                                (1)
 4. 1987...       X X X X     X X X X       4,165       1,554       1,078         331          36         179         134        95 
 5. 1988...       X X X X     X X X X     X X X X       4,728       1,872       1,039         185         302         256       163
 6. 1989...       X X X X     X X X X     X X X X     X X X X       6,125       2,386       1,624       1,199         904       582
 7. 1990...       X X X X     X X X X     X X X X     X X X X     X X X X       8,739       4,425       3,224       2,067     1,419
 8. 1991...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X      12,187       6,611       3,959     2,726
 9. 1992...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       9,492       6,360     4,462 
10. 1993...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       6,854     5,349
11. 1994...       X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     7,048 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                      106
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

      SCHEDULE P - PART 4F - SECTION 1 - MEDICAL MALPRACTICE - OCCURRENCE

<TABLE> 
<CAPTION> 
------------------------------------------------------------------------------------------------------------------------------------

      1                  BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END (000 OMITTED)

                   -----------------------------------------------------------------------------------------------------------------
Years in Which
  Losses Were     2           3           4           5           6            7           8           9          10          11
    Incurred    1985        1986        1987        1988        1989         1990        1991        1992        1993        1994

------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>          <C>         <C>         <C>         <C>          <C>          <C>        <C>         <C>         <C> 
 1. Prior..                                                                                                                         
 2. 1985...                                                                                                                         
 3. 1986...    X X X X           91          22          71         116                                           
 4. 1987...    X X X X      X X X X          40          19           8                                               
 5. 1988...    X X X X      X X X X     X X X X          48          14                                                             
 6. 1989...    X X X X      X X X X     X X X X     X X X X          34                                                             
 7. 1990...    X X X X      X X X X     X X X X     X X X X     X X X X          100                                                
 8. 1991...    X X X X      X X X X     X X X X     X X X X     X X X X      X X X X                                                
 9. 1992...    X X X X      X X X X     X X X X     X X X X     X X X X      X X X X      X X X X                                   
10. 1993...    X X X X      X X X X     X X X X     X X X X     X X X X      X X X X      X X X X    X X X X                        
11. 1994...    X X X X      X X X X     X X X X     X X X X     X X X X      X X X X      X X X X    X X X X     X X X X  
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

     SCHEDULE P - PART 4F - SECTION 2 - MEDICAL MALPRACTICE - CLAIMS MADE

<TABLE>
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>          <C>         <C>         <C>         <C>          <C>          <C>        <C>         <C>         <C>
 1. Prior..                                                                                                                         
 2. 1985...                                                                                                                         
 3. 1986...                                                                                                                         
 4. 1987...                                                                                                                         
 5. 1988...                                                                                                                         
 6. 1989...                                 NONE                                                                                    
 7. 1990...                                                                                                                         
 8. 1991...                                                                                                                         
 9. 1992...                                                                                                                         
10. 1993...                                                                                                                         
11. 1994...                                                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

       SCHEDULE P - PART 4G - SPECIAL LIABILITY (OCEAN MARINE, AIRCRAFT
                      (ALL PERILS), BOILER AND MACHINERY)

<TABLE>
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>          <C>         <C>         <C>         <C>          <C>          <C>        <C>         <C>         <C>
 1. Prior..                                                                                                                         
 2. 1985...                                                                                                                         
 3. 1986...                                                                                                                         
 4. 1987...                                                                                                                         
 5. 1988...                                                                                                                         
 6. 1989...                                 NONE                                                                                    
 7. 1990...                                                                                                                         
 8. 1991...                                                                                                                         
 9. 1992...                                                                                                                         
10. 1993...                                                                                                                         
11. 1994...                                                                                                                         
----------------------------------------------------------------------------------------------------------------------------------- 
</TABLE>

        SCHEDULE P - PART 4H - SECTION 1 - OTHER LIABILITY - OCCURRENCE

<TABLE> 
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>          <C>         <C>         <C>         <C>          <C>          <C>        <C>         <C>         <C>
 1. Prior..        334          134         107         138         102          363          317         91          49         53
 2. 1985...        438          206          96         179         112          125          111         47          43         48
 3. 1986...    X X X X       14,757      11,474       8,064       2,676        3,180        2,811      1,979       1,880      1,528
 4. 1987...    X X X X      X X X X       5,983       4,795       4,497        1,121          843        676         618        555
 5. 1988...    X X X X      X X X X     X X X X       6,401       5,043        3,149        1,634      1,089       1,061        879
 6. 1989...    X X X X      X X X X     X X X X     X X X X       8,415        4,890        3,328      2,465       2,087      1,889
 7. 1990...    X X X X      X X X X     X X X X     X X X X     X X X X        7,324        5,171      3,260       2,052      2,018
 8. 1991...    X X X X      X X X X     X X X X     X X X X     X X X X      X X X X        8,578      7,027       5,716      3,577
 9. 1992...    X X X X      X X X X     X X X X     X X X X     X X X X      X X X X      X X X X      7,249       6,271      4,215
10. 1993...    X X X X      X X X X     X X X X     X X X X     X X X X      X X X X      X X X X    X X X X       6,268      5,278
11. 1994...    X X X X      X X X X     X X X X     X X X X     X X X X      X X X X      X X X X    X X X X     X X X X      5,650 
------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

       SCHEDULE P - PART 4H - SECTION 2 - OTHER LIABILITY - CLAIMS MADE

<TABLE>
------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>          <C>         <C>         <C>         <C>          <C>          <C>        <C>         <C>         <C>
 1. Prior..                                                                                                                         
 2. 1985...                                                                                                                         
 3. 1986...                                                                                                                         
 4. 1987...                                                                                                                         
 5. 1988...                                                                                                                         
 6. 1989...                                 NONE                                                                                    
 7. 1990...                                                                                                                         
 8. 1991...                                                                                                                         
 9. 1992...                                                                                                                         
10. 1993...                                                                                                                         
11. 1994...                                                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      107
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

SCHEDULE P - PART 4I - SPECIAL PROPERTY (FIRE, ALLIED LINES, INLAND MARINE,

                    EARTHQUAKE, GLASS, BURGLARY AND THEFT)

<TABLE> 
<CAPTION> 
---------------------------------------------------------------------------------------------------------------------------------
                     BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END (000 OMITTED)
      1        ------------------------------------------------------------------------------------------------------------------
               
Years in Which    2           3           4           5           6           7           8           9          10         11
  Losses Were           
   Incurred     1985        1986        1987        1988        1989        1990        1991        1992        1993       1994

---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>       <C> 
1.  Prior..   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X       1,794         245          5 
2.  1993...   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X         406        121
3.  1994...   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X        462
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                  SCHEDULE P - PART 4J - AUTO PHYSICAL DAMAGE

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>       <C> 
1.  Prior..   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X         958         372        127 
2.  1993...   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X          30        121
3.  1994...   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X        412
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                  SCHEDULE P - PART 4K - FIDELITY/SURETY

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>       <C> 
1.  Prior..   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X                                (23)
2.  1993...   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X                       
3.  1994...   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X           
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


     SCHEDULE P - PART 4L - OTHER (INCLUDING CREDIT, ACCIDENT AND HEALTH)

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>       <C>  
1.  Prior..   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X          92          20            
2.  1993...   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X          55           
3.  1994...   X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X     X X X X        149
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                     SCHEDULE P - PART 4M - INTERNATIONAL

<TABLE> 
---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>       <C>  
 1.  Prior.. 
 2.  1985... 
 3.  1986... 
 4.  1987... 
 5.  1988... 
 6.  1989...                           NONE
 7.  1990... 
 8.  1991... 
 9.  1992... 
10.  1993... 
11.  1994... 
---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      108

<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

--------------------------------------------------------------------------------


                     SCHEDULE P - PART 4N - REINSURANCE A

                                     NONE


                     SCHEDULE P - PART 4O - REINSURANCE B

                                     NONE


                     SCHEDULE P - PART 4P - REINSURANCE C

                                     NONE


                     SCHEDULE P - PART 4Q - REINSURANCE D

                                     NONE


--------------------------------------------------------------------------------

                                      109
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


      SCHEDULE P - PART 4R - SECTION 1 - PRODUCTS LIABILITY - OCCURRENCE


<TABLE> 
<CAPTION> 
-------------------------------------------------------------------------------------------------------------------------------

                         BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END (000 OMITTED)
       1             ----------------------------------------------------------------------------------------------------------
                                                                                                                               
 Years in Which          2          3          4          5          6          7          8          9         10         11  
   Losses Were         1985       1986       1987       1988       1989       1990       1991       1992       1993       1994 
    Incurred                                                                                                                   
-------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C> 
 1.  Prior..                                                                                                                  2
 2.  1985...              13                                                                                                   
 3.  1986...         X X X X      1,017        644      1,278        249        576        150        358        207        278
 4.  1987...         X X X X    X X X X      1,382        901        350        197        166        151                      
 5.  1988...         X X X X    X X X X    X X X X      1,239        516        487        124         45                      
 6.  1989...         X X X X    X X X X    X X X X    X X X X      1,104        809        172        401                      
 7.  1990...         X X X X    X X X X    X X X X    X X X X    X X X X      1,313        434        535         70           
 8.  1991...         X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        805        641        160         24
 9.  1992...         X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        536         55         58
10.  1993...         X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         78         16
11.  1994...         X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        151
-------------------------------------------------------------------------------------------------------------------------------
</TABLE> 



    SCHEDULE P - PART 4R - SECTION 2 - PRODUCTS LIABILITY - CLAIMS-MADE
<TABLE> 
-------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C> 
 1.  Prior.. 
 2.  1985... 
 3.  1986... 
 4.  1987... 
 5.  1988... 
 6.  1989...                                      NONE
 7.  1990... 
 8.  1991... 
 9.  1992... 
10.  1993... 
11.  1994... 
-------------------------------------------------------------------------------------------------------------------------------
</TABLE> 



          SCHEDULE P - PART 4S - FINANCIAL GUARANTY/MORTGAGE GUARANTY
<TABLE> 
-------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C> 
 1.  Prior..
 2.  1993...                                      NONE   
 3.  1994...
-------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      110
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


                 SCHEDULE P - PART 5A - HOMEOWNERS/FARMOWNERS


<TABLE>
<CAPTION>
                                                             SECTION 1
-----------------------------------------------------------------------------------------------------------------------------
        1                    CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior..         000
 2. 1985...
 3. 1986...        X X X X                                                      2          2          2          2
 4. 1987...        X X X X    X X X X                                           6          8          8          9
 5. 1988...        X X X X    X X X X    X X X X                              276        280        282        284
 6. 1989...        X X X X    X X X X    X X X X    X X X X      1,554      4,066      4,085      4,096      4,099    4,099
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      3,537      4,110      4,150      4,161    4,164
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,353      3,068      3,095    3,100
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      3,720      4,510    4,525
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      3,580    4,112
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    4,022
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 2
----------------------------------------------------------------------------------------------------------------------------- 
        1                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                           
      Years      ------------------------------------------------------------------------------------------------------------ 
     in Which                                                                                                                 
   Premiums Were                                                                                                              
    Earned and                                                                                                                
    Losses Were       2          3          4          5          6          7          8          9         10        11     
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994    
----------------------------------------------------------------------------------------------------------------------------- 
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                             35         12          4          1                   1
 2. 1985...                                                         15          6          5          3          1
 3. 1986...        X X X X                                          12         13          7          4          5
 4. 1987...        X X X X    X X X X                               23         13          8          4          2
 5. 1988...        X X X X    X X X X    X X X X                    51         20          9          3          1        2
 6. 1989...        X X X X    X X X X    X X X X    X X X X        297         32         17          6          2        1
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X        277         42         15          7        2
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        286         45         15       10
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        337         44       21
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        325       51
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      417
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 3
-----------------------------------------------------------------------------------------------------------------------------
        1                       CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000
 2. 1985...                                                                                2          2          2        2
 3. 1986...        X X X X                                                                 7          7          7        7
 4. 1987...        X X X X    X X X X                                           1         18         18         19       19
 5. 1988...        X X X X    X X X X    X X X X                                2        336        336        337      339
 6. 1989...        X X X X    X X X X    X X X X    X X X X      1,565      2,110      4,413      4,419      4,421    4,421
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      4,139      4,466      4,494      4,500    4,502
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,902      3,497      3,518    3,518
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      4,312      4,955    4,969
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      4,211    4,634
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    5,101
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                      111
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD



        SCHEDULE P - PART 5B - PRIVATE PASSENGER AUTO LIABILITY/MEDICAL

<TABLE> 
<CAPTION> 
                                                             SECTION 1
-----------------------------------------------------------------------------------------------------------------------------
        1                    CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior..         000       
 2. 1985...                                                         16         23         26         28         28        
 3. 1986...        X X X X                                          39         67         74         78         82        
 4. 1987...        X X X X    X X X X                              161        230        247        267        274        
 5. 1988...        X X X X    X X X X    X X X X                   909      1,133      1,186      1,213      1,224        
 6. 1989...        X X X X    X X X X    X X X X    X X X X      5,851      8,590      9,083      9,195      9,257    9,282
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      7,120      9,869     10,341     10,472   10,620
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      5,011      7,354      7,727    8,364
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      6,187      8,390    8,722
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      5,281    7,274
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    4,529 
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 2
----------------------------------------------------------------------------------------------------------------------------- 
        1                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                           
      Years      ------------------------------------------------------------------------------------------------------------ 
     in Which                                                                                                                 
   Premiums Were                                                                                                              
    Earned and                                                                                                                
    Losses Were       2          3          4          5          6          7          8          9         10        11     
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994    
----------------------------------------------------------------------------------------------------------------------------- 
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                             43         24         19         19         13        1
 2. 1985...                                                         48         38         15          8          6        4
 3. 1986...        X X X X                                          75         56         26         16          5        5
 4. 1987...        X X X X    X X X X                              249        110         71         26         16        6
 5. 1988...        X X X X    X X X X    X X X X                   616        264         98         42         17       10
 6. 1989...        X X X X    X X X X    X X X X    X X X X      2,082        745        210         99         44       23
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      2,903        642        225         93       48
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,188        588        212       98
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,223        603      235
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,194      636
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    2,425 
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 3
-----------------------------------------------------------------------------------------------------------------------------
        1                       CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                              
 2. 1985...                                                          1          5         35         35         35       39
 3. 1986...        X X X X                                          18         22        102        104        105      110
 4. 1987...        X X X X    X X X X                               46         59        355        359        359      363
 5. 1988...        X X X X    X X X X    X X X X                   475        517      1,576      1,586      1,591    1,600
 6. 1989...        X X X X    X X X X    X X X X    X X X X      7,941     10,737     11,269     11,333     11,355   11,375
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X     11,925     12,868     13,055     13,094   12,896
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      8,322      9,662      9,779   10,345
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      9,450     10,664   10,763
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      8,301    9,419
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    7,871 
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                      112
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


        SCHEDULE P - PART 5C - COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL


<TABLE>
<CAPTION>
                                                             SECTION 1
-----------------------------------------------------------------------------------------------------------------------------
        1                    CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior..          000
 2. 1985...                                                          3          3          3          3          3
 3. 1986...        X X X X                                           2          6          9         11         11
 4. 1987...        X X X X    X X X X                               22         28         30         34         34
 5. 1988...        X X X X    X X X X    X X X X                    74         97        104        104        105
 6. 1989...        X X X X    X X X X    X X X X    X X X X      2,571      3,771      3,952      4,013      4,041    4,056
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      2,750      3,738      3,899      3,953    4,009
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,279      3,124      3,276    3,356
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      1,998      2,683    2,809
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,071    2,661
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    1,814
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 2
----------------------------------------------------------------------------------------------------------------------------- 
        1                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                           
      Years      ------------------------------------------------------------------------------------------------------------ 
     in Which                                                                                                                 
   Premiums Were                                                                                                              
    Earned and                                                                                                                
    Losses Were       2          3          4          5          6          7          8          9         10        11     
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994    
----------------------------------------------------------------------------------------------------------------------------- 
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..          000                                            32         19         12          4          2        1
 2. 1985...                                                         18          5          3          4          2        2
 3. 1986...        X X X X                                          43         42         15         13         12        8
 4. 1987...        X X X X    X X X X                               66         47         26         13          6        1
 5. 1988...        X X X X    X X X X    X X X X                   201        185         79         39         20       10
 6. 1989...        X X X X    X X X X    X X X X    X X X X        607        334        148         77         32       11
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X        902        282        126         65       36
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        910        306        124       48
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        733        241       87
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        687      267
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      675
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 3
-----------------------------------------------------------------------------------------------------------------------------
        1                       CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..          000
 2. 1985...                                                          2          2          5          5          5       7
 3. 1986...        X X X X                                                                14         14         14      20
 4. 1987...        X X X X    X X X X                                7          7         51         52         53      53
 5. 1988...        X X X X    X X X X    X X X X                    47         54        151        152        152     160
 6. 1989...        X X X X    X X X X    X X X X    X X X X      3,081      4,828      4,964      4,981      4,985   5,001
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      4,039      4,755      4,823      4,837   4,935
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      3,638      4,257      4,311   4,526
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      3,084      3,556   3,640
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      3,148   3,542
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X   2,837
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      112
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

                 SCHEDULE P - PART 5D - WORKERS' COMPENSATION

<TABLE>
<CAPTION>
                                                             SECTION 1
-----------------------------------------------------------------------------------------------------------------------------
        1                    CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>  
 1. Prior..         000                                                              
 2. 1985...                                                                     9         10         11         12              
 3. 1986...        X X X X                                           4          7         11         13         14              
 4. 1987...        X X X X    X X X X                               18         30         37         40         41              
 5. 1988...        X X X X    X X X X    X X X X                   296        341        369        384        390              
 6. 1989...        X X X X    X X X X    X X X X    X X X X      7,207     11,593     12,337     12,804     13,030   13,189
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      7,211     10,255     10,961     11,412   11,804
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      6,382      8,972      9,585   10,039
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      6,931      9,233    9,925
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      6,003    7,979
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    5,069 
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 2
----------------------------------------------------------------------------------------------------------------------------- 
        1                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                           
      Years      ------------------------------------------------------------------------------------------------------------ 
     in Which                                                                                                                 
   Premiums Were                                                                                                              
    Earned and                                                                                                                
    Losses Were       2          3          4          5          6          7          8          9         10        11     
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994    
----------------------------------------------------------------------------------------------------------------------------- 
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                            482        542        444        406        301      220
 2. 1985...                                                         97         97         74         44         14        3
 3. 1986...        X X X X                                         128        426        319        264        226      195
 4. 1987...        X X X X    X X X X                              253        257        147        113         73       43
 5. 1988...        X X X X    X X X X    X X X X                   722        815        481        277        184       88
 6. 1989...        X X X X    X X X X    X X X X    X X X X      1,752      1,606      1,047        642        384      239
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      2,791      1,826      1,227        769      386
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,398      1,547        960      513
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,299      1,302      700
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      1,783      926
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    1,869 
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 3
-----------------------------------------------------------------------------------------------------------------------------
        1                       CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                                                                                         
 2. 1985...                                                                               16         14         14       15
 3. 1986...        X X X X                                           2          2         27         28         29      214
 4. 1987...        X X X X    X X X X                               20         26         60         60         60      102
 5. 1988...        X X X X    X X X X    X X X X                   214        232        454        458        460      544
 6. 1989...        X X X X    X X X X    X X X X    X X X X      6,897     13,984     14,504     14,636     14,675   14,714
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X     10,613     13,108     13,407     13,526   13,624
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      9,438     11,615     11,832   11,964
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      9,947     11,719   11,971
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      8,372    9,858
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    7,527 
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                      114
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


             SCHEDULE P - PART 5E - COMMERCIAL MULTIPLE PERIL



<TABLE>
<CAPTION>
                                                             SECTION 1
-----------------------------------------------------------------------------------------------------------------------------
        1                    CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior..            000                                                           
 2. 1985...                                                                     2          2          2          2                 
 3. 1986...        X X X X                                           2          3          3          4          4                 
 4. 1987...        X X X X    X X X X                                4          6          6          8          9                 
 5. 1988...        X X X X    X X X X    X X X X                    50         57         61         62         62                 
 6. 1989...        X X X X    X X X X    X X X X    X X X X      2,753      4,210      4,344      4,394      4,416    4,425    
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      3,928      5,255      5,434      5,515    5,535    
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      4,197      5,566      5,756    5,814    
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      3,947      5,278    5,412    
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      4,068    5,255    
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    3,963     
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 2
----------------------------------------------------------------------------------------------------------------------------- 
        1                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                           
      Years      ------------------------------------------------------------------------------------------------------------ 
     in Which                                                                                                                 
   Premiums Were                                                                                                              
    Earned and                                                                                                                
    Losses Were       2          3          4          5          6          7          8          9         10        11     
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994    
----------------------------------------------------------------------------------------------------------------------------- 
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                             62        123        129        140        209        5
 2. 1985...                                                         34         22         17          6          2        1
 3. 1986...        X X X X                                          51         49         20          7          7        9
 4. 1987...        X X X X    X X X X                               92         56         39         13          5        2
 5. 1988...        X X X X    X X X X    X X X X                   185        129         62         28         13        3
 6. 1989...        X X X X    X X X X    X X X X    X X X X        698        342        152         81         36       29
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      1,248        420        200         77       36
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      1,406        455        207       88
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      1,354        373      169
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      1,602      396
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    1,865 
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 3
-----------------------------------------------------------------------------------------------------------------------------
        1                       CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                                                                                    
 2. 1985...                                                                                2          2          2        3
 3. 1986...        X X X X                                                                 4          5          5       14
 4. 1987...        X X X X    X X X X                                5          5         18         18         18       20
 5. 1988...        X X X X    X X X X    X X X X                    31         31         77         78         78       81
 6. 1989...        X X X X    X X X X    X X X X    X X X X      3,575      5,682      5,835      5,853      5,859    5,897
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      6,226      7,366      7,477      7,517    7,597
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      6,876      8,018      8,138    8,334
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      6,537      7,688    8,153
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      7,474    8,664
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    7,907 
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                      115
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


            SCHEDULE P - PART 5F - MEDICAL MALPRACTICE - OCCURRENCE

<TABLE>
<CAPTION>
                                                             SECTION 1A
-----------------------------------------------------------------------------------------------------------------------------
        1                    CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior..         000                                                                                                       
 2. 1985...                                                                                                                   
 3. 1986...        X X X X                                                                                                    
 4. 1987...        X X X X    X X X X                                                                                         
 5. 1988...        X X X X    X X X X    X X X X                                                                              
 6. 1989...        X X X X    X X X X    X X X X    X X X X          1          1          1          1          1        1    
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X                                                        
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                             
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                  
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                       
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X             
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 2A
----------------------------------------------------------------------------------------------------------------------------- 
        1                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                           
      Years      ------------------------------------------------------------------------------------------------------------ 
     in Which                                                                                                                 
   Premiums Were                                                                                                              
    Earned and                                                                                                                
    Losses Were       2          3          4          5          6          7          8          9         10        11     
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994    
----------------------------------------------------------------------------------------------------------------------------- 
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                              1                                               
 2. 1985...                                                          1          1                                
 3. 1986...        X X X X                                                                                       
 4. 1987...        X X X X    X X X X                                                                            
 5. 1988...        X X X X    X X X X    X X X X                                                                 
 6. 1989...        X X X X    X X X X    X X X X    X X X X                                                      
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X                                           
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                     
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 3A
-----------------------------------------------------------------------------------------------------------------------------
        1                       CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                                                                                    
 2. 1985...                                                                                                                   
 3. 1986...        X X X X                                                                                                    
 4. 1987...        X X X X    X X X X                                                                                         
 5. 1988...        X X X X    X X X X    X X X X                                                                              
 6. 1989...        X X X X    X X X X    X X X X    X X X X          2          2          2          2          2        2   
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X                                                        
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                             
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                  
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                       
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X             
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                      116
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


           SCHEDULE P - PART 5F - MEDICAL MALPRACTICE - CLAIMS-MADE

                                     NONE


                                      117
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


              SCHEDULE P - PART 5H - OTHER LIABILITY - OCCURRENCE


                                  SECTION 1A
<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------
        1                    CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior..            000
 2. 1985...                                                                     4          5          5          5
 3. 1986...        X X X X                                           2          4          4          5          5
 4. 1987...        X X X X    X X X X                                4          7         12         13         14
 5. 1988...        X X X X    X X X X    X X X X                    39         46         52         54         55
 6. 1989...        X X X X    X X X X    X X X X    X X X X        794      1,202      1,270      1,311      1,327    1,336
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X        859      1,178      1,253      1,290    1,343
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        785      1,132      1,200    1,238
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        671        934      985
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        628      853
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      581
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                  SECTION 2A

<TABLE> 
<CAPTION> 
----------------------------------------------------------------------------------------------------------------------------- 
        1                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                           
      Years      ------------------------------------------------------------------------------------------------------------ 
     in Which                                                                                                                 
   Premiums Were                                                                                                              
    Earned and                                                                                                                
    Losses Were       2          3          4          5          6          7          8          9         10        11     
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994    
----------------------------------------------------------------------------------------------------------------------------- 
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..            000                                         135        124        107        105         77       48
 2. 1985...                                                         42         65         25         48          4        2
 3. 1986...        X X X X                                          61        166        128         69         60       61
 4. 1987...        X X X X    X X X X                               64         57         35         27         11        3
 5. 1988...        X X X X    X X X X    X X X X                   107         93         48         23         11        6
 6. 1989...        X X X X    X X X X    X X X X    X X X X        202        199        113         46         36       22
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X        313        192        118         59       57
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        331        150        120       88
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        269        125       89
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        280      160
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      205
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 3A

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
        1                       CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..            000
 2. 1985...                                                          2          2          7          7          7        9
 3. 1986...        X X X X                                           4          4         17         17         17       77
 4. 1987...        X X X X    X X X X                               13         15         36         37         37       40
 5. 1988...        X X X X    X X X X    X X X X                    38         39         83         85         85       91
 6. 1989...        X X X X    X X X X    X X X X    X X X X      1,150      1,734      1,842      1,876      1,891    1,915
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X      1,411      1,824      1,921      1,951    2,049
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      1,440      1,845      1,952    2,040
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      1,146      1,451    1,586
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      1,136    1,472
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    1,011
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      118
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD


             SCHEDULE P - PART 5H - OTHER LIABILITY - CLAIMS MADE


<TABLE>
<CAPTION>
                                                             SECTION 1B
-----------------------------------------------------------------------------------------------------------------------------
        1                    CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior..         000                                                                                     
 2. 1985...                                                                                                 
 3. 1986...        X X X X                                                                                  
 4. 1987...        X X X X    X X X X                                                                       
 5. 1988...        X X X X    X X X X    X X X X                                                            
 6. 1989...        X X X X    X X X X    X X X X    X X X X                                                       2       2
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X                                            5       5
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                 2      18
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                      2      41
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                  20
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     X X X X       5 
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 2B
----------------------------------------------------------------------------------------------------------------------------- 
        1                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                           
      Years      ------------------------------------------------------------------------------------------------------------ 
     in Which                                                                                                                 
   Premiums Were                                                                                                              
    Earned and                                                                                                                
    Losses Were       2          3          4          5          6          7          8          9         10        11     
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994    
----------------------------------------------------------------------------------------------------------------------------- 
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                                                                                  
 2. 1985...                                                                                                                 
 3. 1986...        X X X X                                                                                                  
 4. 1987...        X X X X    X X X X                                                                                       
 5. 1988...        X X X X    X X X X    X X X X                                                                            
 6. 1989...        X X X X    X X X X    X X X X    X X X X                                                      1
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X                                                      
 8. 1991...        a X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                1
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                     1
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X          9
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X  
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 3B
-----------------------------------------------------------------------------------------------------------------------------
        1                       CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                                                                                   
 2. 1985...                                                                                                                
 3. 1986...        X X X X                                                                                                 
 4. 1987...        X X X X    X X X X                                                                                      
 5. 1988...        X X X X    X X X X    X X X X                                                                 2         
 6. 1989...        X X X X    X X X X    X X X X    X X X X                                                     11       10
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X                                          12       13
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                               10       13
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                    18       19
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         13        5
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                      119                         
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD



          SCHEDULE P - PART 5R - PRODUCTS LIABILITY - OCCURRENCE

<TABLE>
<CAPTION>
                                                             SECTION 1A
-----------------------------------------------------------------------------------------------------------------------------
        1                    CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior..            000                                                                                                        
 2. 1985...                                                                                                                       
 3. 1986...        X X X X                                                                                       1              
 4. 1987...        X X X X    X X X X                                                                                             
 5. 1988...        X X X X    X X X X    X X X X                                                                                  
 6. 1989...        X X X X    X X X X    X X X X    X X X X         34         70         79         81         82       82
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X         74        108        114        120      128
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         47         77         91       94
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         28         42       50
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         30       39
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X       12 
-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 2A
----------------------------------------------------------------------------------------------------------------------------- 
        1                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                           
      Years      ------------------------------------------------------------------------------------------------------------ 
     in Which                                                                                                                 
   Premiums Were                                                                                                              
    Earned and                                                                                                                
    Losses Were       2          3          4          5          6          7          8          9         10        11     
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994    
----------------------------------------------------------------------------------------------------------------------------- 
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                             13          9         16         15          7        2        
 2. 1985...                                                          6          4          2          3          2        2        
 3. 1986...        X X X X                                           6          3          5          6          6        6        
 4. 1987...        X X X X    X X X X                               19         11          5          2                            
 5. 1988...        X X X X    X X X X    X X X X                     5          4          4          2                            
 6. 1989...        X X X X    X X X X    X X X X    X X X X          9         11         11          8                            
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X         24         17         22         20       14        
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         42         19         12       10        
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         19         15       10        
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X          7        4        
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        9         

-----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                             SECTION 3A
-----------------------------------------------------------------------------------------------------------------------------
        1                       CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END             
      Years      ------------------------------------------------------------------------------------------------------------
     in Which                                                                                                                
   Premiums Were                                                                                                             
    Earned and                                                                                                               
    Losses Were       2          3          4          5          6          7          8          9         10        11    
     Incurred       1985       1986       1987       1988       1989       1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>      
 1. Prior..         000                                                                                                        
 2. 1985...                                                                                                               2    
 3. 1986...        X X X X                                                                 2          2          2        8     
 4. 1987...        X X X X    X X X X                                                                                             
 5. 1988...        X X X X    X X X X    X X X X                                                                                  
 6. 1989...        X X X X    X X X X    X X X X    X X X X         52        104        110        114        119      118     
 7. 1990...        X X X X    X X X X    X X X X    X X X X    X X X X        102        158        182        199      209     
 8. 1991...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        110        145        160      189     
 9. 1992...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         54         83      101     
10. 1993...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         45       59     
11. 1994...        X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X       28     
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                      120
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

-------------------------------------------------------------------------------

            SCHEDULE P - PART 5R - PRODUCTS LIABILITY - CLAIMS-MADE

                                     NONE


-------------------------------------------------------------------------------
                                      121
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD



        SCHEDULE P - PART 6C - COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL


                                   SECTION 1

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                          CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5         6         7         8         9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988      1989      1990      1991      1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......        000                                                                                                 
 2. 1985.......                                                                                                            
 3. 1986.......    X X X X                                                                                                 
 4. 1987.......    X X X X    X X X X                                                                                      
 5. 1988.......    X X X X    X X X X    X X X X                                                                           
 6. 1989.......    X X X X    X X X X    X X X X    X X X X                                                                
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X                                                     
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                          
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                               
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     11,743     22,842
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     11,133
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2


<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                                 CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5         6         7         8         9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988      1989      1990      1991      1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>      
 1. Prior......        000                                                                                                    
 2. 1985.......                                                                                                               
 3. 1986.......    X X X X                                                                                                    
 4. 1987.......    X X X X    X X X X                                                                                         
 5. 1988.......    X X X X    X X X X    X X X X                                                                              
 6. 1989.......    X X X X    X X X X    X X X X    X X X X                                                                   
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X                                                        
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                             
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                  
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        587        839 
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        585 
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                 SCHEDULE P - PART 6D - WORKERS' COMPENSATION


                                   SECTION 1

<TABLE> 
<CAPTION> 
----------------------------------------------------------------------------------------------------------------------------
       1                           CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END (000 OMITTED)
   Years in       ----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3          4          5          6         7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986       1987       1988       1989      1990       1991       1992       1993      1994   
----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior......        000                                                                                                   
 2. 1985.......                                                                                                              
 3. 1986.......    X X X X                                                                                                   
 4. 1987.......    X X X X    X X X X                                                                                        
 5. 1988.......    X X X X    X X X X    X X X X                                                                             
 6. 1989.......    X X X X    X X X X    X X X X    X X X X                                                                  
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X                                                       
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                            
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X                                 
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     28,814    52,827 
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    31,022 
----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                                CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3          4          5          6         7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986       1987       1988       1989      1990       1991       1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>     
 1. Prior......        000
 2. 1985.......
 3. 1986.......    X X X X
 4. 1987.......    X X X X    X X X X
 5. 1988.......    X X X X    X X X X    X X X X
 6. 1989.......    X X X X    X X X X    X X X X    X X X X
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      1,246     1,369
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     1,196
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      122
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

               SCHEDULE P - PART 6E - COMMERCIAL MULTIPLE PERIL

                                   SECTION 1
<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                          CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5          6          7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988       1989       1990       1991        1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......        000
 2. 1985.......
 3. 1986.......    X X X X
 4. 1987.......    X X X X    X X X X
 5. 1988.......    X X X X    X X X X    X X X X
 6. 1989.......    X X X X    X X X X    X X X X    X X X X
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     23,730     46,992
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     24,419
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                                 CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5          6          7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988       1989       1990       1991        1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......        000
 2. 1985.......
 3. 1986.......    X X X X
 4. 1987.......    X X X X    X X X X
 5. 1988.......    X X X X    X X X X    X X X X
 6. 1989.......    X X X X    X X X X    X X X X    X X X X
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      4,490      5,127
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      4,714
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

              SCHEDULE P - PART 6H - OTHER LIABILITY - OCCURRENCE


                                   SECTION 1A

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                           CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5          6          7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988       1989       1990       1991        1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......        000
 2. 1985.......
 3. 1986.......    X X X X
 4. 1987.......    X X X X    X X X X
 5. 1988.......    X X X X    X X X X    X X X X
 6. 1989.......    X X X X    X X X X    X X X X    X X X X
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X     12,414     29,090
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      8,179
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 2A

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                                 CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5          6          7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988       1989       1990       1991        1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......        000
 2. 1985.......
 3. 1986.......    X X X X
 4. 1987.......    X X X X    X X X X
 5. 1988.......    X X X X    X X X X    X X X X
 6. 1989.......    X X X X    X X X X    X X X X    X X X X
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,913      7,349
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X      2,186
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      123
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

             SCHEDULE P - PART 6H - OTHER LIABILITY - CLAIMS-MADE

                                  SECTION 1B
<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                          CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5          6          7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988       1989       1990       1991        1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......        000
 2. 1985.......
 3. 1986.......    X X X X
 4. 1987.......    X X X X    X X X X
 5. 1988.......    X X X X    X X X X    X X X X
 6. 1989.......    X X X X    X X X X    X X X X    X X X X
 7. 1990.......    X X X X    X X X X    X X X X    X X X X    X X X X
 8. 1991.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
 9. 1992.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X
10. 1993.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X         (3)       470
11. 1994.......    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X    X X X X        228
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                                  SECTION 2B

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                                 CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5          6          7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988       1989       1990       1991        1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......
 2. 1985.......
 3. 1986.......
 4. 1987.......                                                
 5. 1988.......                                                NONE
 6. 1989.......
 7. 1990.......
 8. 1991.......
 9. 1992.......
10. 1993.......
11. 1994.......
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 6M - INTERNATIONAL



                                   SECTION 1

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                            CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5          6          7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988       1989       1990       1991        1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......
 2. 1985.......
 3. 1986.......
 4. 1987.......
 5. 1988.......
 6. 1989.......                                                NONE
 7. 1990.......
 8. 1991.......
 9. 1992.......
10. 1993.......
11. 1994.......
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                                   SECTION 2

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------------------------
       1                                CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END (000 OMITTED)
   Years in       -----------------------------------------------------------------------------------------------------------
Which Premiums  
  Were Earned          2          3         4          5          6          7          8          9         10        11     
   and Losses                                                                                                         
 Were Incurred       1985       1986      1987       1988       1989       1990       1991        1992       1993      1994   
-----------------------------------------------------------------------------------------------------------------------------
<S>                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
 1. Prior......
 2. 1985.......
 3. 1986....... 
 4. 1987....... 
 5. 1988....... 
 6. 1989.......                                                NONE
 7. 1990....... 
 8. 1991....... 
 9. 1992....... 
10. 1993....... 
11. 1994....... 
-----------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      124
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

-------------------------------------------------------------------------------

                     SCHEDULE P - PART 6N - REINSURANCE A

                                     NONE


                     SCHEDULE P - PART 60 - REINSURANCE B

                                     NONE

-------------------------------------------------------------------------------

                                      125
<PAGE>
 
Form 2

                COMBINED ANNUAL STATEMENT FOR THE YEAR 1994 OF
              ARMCO FINANCIAL SERVICES GROUP-COMPANIES TO BE SOLD

            SCHEDULE P - PART 6R - PRODUCTS LIABILITY - OCCURRENCE

                                  SECTION 1A
<TABLE> 
<CAPTION> 
--------------------------------------------------------------------------------------------------------------------
      1                        CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END (000 OMITTED)
   Years in     ----------------------------------------------------------------------------------------------------
Which Premiums
 Were Earned         2         3         4         5         6         7         8         9        10        11
  and Losses
Were Incurred      1985      1986      1987      1988      1989      1990      1991      1992      1993      1994
--------------------------------------------------------------------------------------------------------------------
<S>              <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C> 
 1. Prior..          000
 2. 1985...      
 3. 1986...      X X X X
 4. 1987...      X X X X   X X X X
 5. 1988...      X X X X   X X X X   X X X X
 6. 1989...      X X X X   X X X X   X X X X   X X X X
 7. 1990...      X X X X   X X X X   X X X X   X X X X   X X X X
 8. 1991...      X X X X   X X X X   X X X X   X X X X   X X X X   X X X X
 9. 1992...      X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X
10. 1993...      X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X       442     2,528
11. 1994...      X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X       941
--------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 2A
<TABLE> 
<CAPTION> 
--------------------------------------------------------------------------------------------------------------------
      1                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END (000 OMITTED)
   Years in     ----------------------------------------------------------------------------------------------------
Which Premiums
 Were Earned         2         3         4         5         6         7         8         9        10        11
  and Losses
Were Incurred      1985      1986      1987      1988      1989      1990      1991      1992      1993      1994
--------------------------------------------------------------------------------------------------------------------
<S>              <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C> 
 1. Prior..          000
 2. 1985...      
 3. 1986...      X X X X
 4. 1987...      X X X X   X X X X
 5. 1988...      X X X X   X X X X   X X X X
 6. 1989...      X X X X   X X X X   X X X X   X X X X
 7. 1990...      X X X X   X X X X   X X X X   X X X X   X X X X
 8. 1991...      X X X X   X X X X   X X X X   X X X X   X X X X   X X X X
 9. 1992...      X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X
10. 1993...      X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X        56        77
11. 1994...      X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X   X X X X       
--------------------------------------------------------------------------------------------------------------------
</TABLE> 

            SCHEDULE P - PART 6R - PRODUCTS LIABILITY - CLAIMS-MADE

                                  SECTION 1B
<TABLE> 
<CAPTION> 
--------------------------------------------------------------------------------------------------------------------
      1                        CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END (000 OMITTED)
   Years in     ----------------------------------------------------------------------------------------------------
Which Premiums
 Were Earned         2         3         4         5         6         7         8         9        10        11
  and Losses
Were Incurred      1985      1986      1987      1988      1989      1990      1991      1992      1993      1994
--------------------------------------------------------------------------------------------------------------------
<S>              <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C> 
 1. Prior..                                                                                                        
 2. 1985...                                                                                                        
 3. 1986...                                                                                                        
 4. 1987...                                                                                                        
 5. 1988...                                                                                                        
 6. 1989...                                           NONE                                                         
 7. 1990...                                                                                                        
 8. 1991...                                                                                                        
 9. 1992...                                                                                                        
10. 1993...                                                                                                        
11. 1994...                                                                                                        
--------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 2B

<TABLE> 
<CAPTION> 
--------------------------------------------------------------------------------------------------------------------
      1                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END (000 OMITTED)
   Years in     ----------------------------------------------------------------------------------------------------
Which Premiums
 Were Earned         2         3         4         5         6         7         8         9        10        11
  and Losses
Were Incurred      1985      1986      1987      1988      1989      1990      1991      1992      1993      1994
--------------------------------------------------------------------------------------------------------------------
<S>              <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C> 
 1. Prior..      
 2. 1985...      
 3. 1986...      
 4. 1987...      
 5. 1988...      
 6. 1989...                                           NONE
 7. 1990...      
 8. 1991...      
 9. 1992...      
10. 1993...      
11. 1994...      
--------------------------------------------------------------------------------------------------------------------
</TABLE>  

                                      126

<PAGE>

                                                             Exhibit 99


                         DESCRIPTION OF CAPITAL STOCK


General


     The authorized capital stock of Armco Inc. ("Armco") consists of (i) 
150,000,000 shares of Common Stock, par value $.01 per share ("Armco 
Common Stock"), of which, at February 28, 1995, 105,845,473 shares were 
issued and outstanding; (ii) 6,697,231 shares of Class A Preferred Stock, 
no par value ("Class A Preferred Stock"), issuable in series, of which, 
at February 28, 1995, 1,697,231 shares of Armco $2.10 Cumulative 
Convertible Preferred Stock ("$2.10 Preferred Stock") were issued and 
outstanding and 2,700,000 shares of $3.625 Cumulative Convertible 
Preferred Stock ("$3.625 Preferred Stock") were issued and outstanding; 
and of which 650,000 shares had been designated Participating Preferred 
Stock (the "Participating Preferred Stock"), none of which were issued; 
and (iii) 5,000,000 shares of Class B Preferred Stock, par value $1 per 
share ("Class B Preferred Stock"), issuable in series, of which, at 
February 28, 1995, 999,900 shares of $4.50 Cumulative Convertible 
Preferred Stock ("$4.50 Preferred Stock") were issued and outstanding.  
The Class A Preferred Stock and the Class B Preferred Stock are sometimes 
referred to herein as the "Armco Preferred Stock."  No class of 
authorized capital stock of Armco, including the Armco Common Stock, has 
preemptive or other subscription rights.

     Armco is authorized to issue the Armco Preferred Stock in one or 
more series with such designations, powers, preferences and rights, and 
qualifications, limitations or restrictions thereon, as are permitted 
under Armco's Amended Articles of Incorporation and as shall be stated in 
the resolutions providing for the issue thereof as may be adopted by the 
Armco Board of Directors.  The Class A Preferred Stock and the Class B 
Preferred Stock rank equally, whether or not dividend rates, dividend 
payment dates, redemption or liquidation prices per share of any series 
of Class A Preferred Stock differ from those of the Class B Preferred 
Stock, and the holders of Class A Preferred Stock and Class B Preferred 
Stock shall be entitled to the receipt of dividends and of the amounts 
distributable upon liquidation, dissolution or winding up, in proportion 
to their respective rates or liquidation prices, without preference or 
priority one over the other.  Shares of Class A Preferred Stock which 
shall have been purchased, redeemed or otherwise acquired by Armco, 
including shares which have been converted or exchanged into another 
class or series of capital stock or other securities of Armco, shall be 
deemed retired and shall not be reissued or resold.  Shares of Class B 
Preferred Stock purchased, redeemed or otherwise acquired by Armco will 
be restored to the status of authorized but unissued shares of Class B 
Preferred Stock, without designation as to series, and may thereafter be 
issued by the Armco Board of Directors.

     Each issued and outstanding share of Armco Preferred Stock is 
currently convertible into shares of Common Stock -- each $2.10 Preferred 
Stock share into 1.27 shares, each $4.50 Preferred Stock share into 2.22 
shares and each $3.625 Preferred Stock share into 6.78 shares; provided, 
that the conversion rights of any shares of Armco Preferred Stock called 
for redemption shall terminate at the close of business on the business 
day (or on the fifth day, in the case of the $3.625 Preferred Stock) 
preceding the date fixed for redemption, unless default shall be made in 
payment of the redemption price.  The number of shares of Armco Common 
Stock into which such Armco Preferred Stock shares are convertible is 
subject to adjustment under certain circumstances, such as splits or 
combinations of the Armco Common Stock or dividends on the Armco Common 
Stock paid in Armco Common Stock 

                                      -1-
<PAGE>
or non-cash assets.  In addition, under certain circumstances involving a 
Change of Control (as defined in the terms of the $3.625 Preferred 
Stock), each issued and outstanding share of the $3.625 Preferred Stock 
may be converted, at the option of the holder, for a limited period into 
a number of shares of Armco Common Stock determined by formula.  These 
special conversion rights of the $3.625 Preferred Stock may deter certain 
mergers, tender offers or other takeover attempts.

     On June 27, 1986, the Armco Board of Directors declared a dividend 
distribution of one Armco Preferred Stock Purchase Right (a "Right") for 
each outstanding share of Armco Common Stock, payable to holders of Armco 
Common Stock of record at the close of business on July 7, 1986.  Each 
Right, when exercisable, entitles the registered holder to purchase from 
Armco a unit consisting of one two-hundredth of a share of Participating 
Preferred Stock.  Prior to the earlier of the Rights Distribution Date 
and the Expiration Date (each as hereinafter defined), one Right will be 
distributed with each share of Armco Common Stock issued.  See "Preferred 
Stock Purchase Rights."

     The documents defining the terms of the Armco Common Stock, the 
Rights and the Armco Preferred Stock are available for inspection upon 
request at the office of the Secretary of Armco.  Such documents are also 
on file with and available for inspection at the Securities and Exchange 
Commission, 450 Fifth Street N.W., Washington, D.C. 20549, and the New 
York Stock Exchange, Inc., 20 Broad Street, New York, New York 10005.  
The statements set forth below are only summaries of such terms and 
provisions and reference should be made to such documents and instruments 
for complete statements of such terms and provisions.

Dividend Rights

     Subject to the prior rights of the holders of Armco Preferred Stock 
to receive dividends in cash at the rate provided for, and subject to any 
restrictions or limitations contained in the express terms and provisions 
of any shares of Armco Preferred Stock, dividends may be declared and 
paid upon the Armco Common Stock, as and when determined by the Armco 
Board of Directors, out of funds legally available therefor.  At the 
April 23, 1993, annual meeting, Armco's shareholders voted to reduce the 
par value of Armco's common stock to $0.01 per share from $1.00 per 
share.  As a result, $102.7 million was transferred from Armco's stated 
capital account for its common stock to additional paid-in capital, 
increasing surplus from which Armco is permitted, under Ohio law, to pay 
dividends on its common and preferred stock issues.  Armco is 
incorporated in Ohio.  In addition, effective March 31, 1993, the 
corporate statute of Ohio was amended to provide that Ohio corporations 
that recognize immediately the full amount of their transition obligation 
under Statement of Financial Accounting Standards ("SFAS"), SFAS 106, as 
Armco did, could increase the amount available for payment of dividends 
by adding to the corporation's surplus at the time of the dividend the 
amount of the difference between the reduction in the corporation's 
surplus that resulted from the immediate recognition of the SFAS 106 
transition obligation and the amount of the transition obligation that 
would have been recognized at the time of the dividend had the 
corporation elected to amortize its recognition of such transition 
obligation.  At December 31, 1994, the amount from which Armco is 
permitted to pay dividends under this provision was $143.8 million.  

     The express terms and provisions of the $4.50 Preferred Stock 
provide that the holders of shares of $4.50 Preferred Stock are entitled 
to receive cumulative dividends at the annual rate of $4.50 per share 
before cash dividends are paid on the Armco Common Stock.  The express 
terms and provisions of the $3.625 Preferred Stock provide that the 
holders of shares of $3.625 Preferred Stock are entitled to receive 
cumulative dividends at the annual rate of $3.625 per share before cash 
dividends are paid on the Armco Common Stock.  The 

                                     -2-
<PAGE>
express terms and provisions of the $2.10 Preferred Stock provide that 
the holders of shares of $2.10 Preferred Stock are entitled to receive 
cumulative dividends at the annual rate of $2.10 per share before cash 
dividends are paid on the Armco Common Stock.  If Armco has failed to pay 
any accrued cumulative dividends on any shares of Armco Preferred Stock 
or has not paid or declared and provided for the dividends on outstanding 
shares of Armco Preferred Stock for the then current dividend period, 
Armco may not purchase or redeem any shares of Armco Common Stock.  See 
"Dividend Payment Restrictions".

     Any dividends paid by Armco on its capital stock in 1995 will be 
taxable as ordinary income only to the extent of Armco's 1995 "earnings 
and profits".  Dividends paid in 1995 in excess of Armco's "earnings and 
profits" will be considered a return of capital and/or capital gain, 
depending on the holder's tax basis in the capital stock.


Voting Rights

     Except as otherwise required by law, the holders of Armco Common 
Stock, as well as the holders of Class A Preferred Stock, are entitled at 
all times to one vote for each share of such stock owned by them.  Except 
as set forth below, the holders of Class B Preferred Stock are not 
entitled to vote on any matter.

     If proper and timely notice is given by any shareholder before the 
time fixed for holding a meeting for the election of directors that such 
shareholder desires to cumulate his votes at such election, and if an 
announcement of the giving of such notice is made upon the convening of 
the meeting, each shareholder shall have the right to cumulate his votes 
and give one candidate as many votes as equal the number of directors to 
be elected multiplied by the number of votes to which he is entitled, or 
to distribute them on the same principle among as many candidates as such 
shareholder sees fit.

     Shareholders who are entitled to vote in the election of directors 
generally may nominate director candidates for election.  Such 
shareholders must deliver written notice thereof to the Secretary of 
Armco not later than (i) with respect to an election to be held at any 
annual meeting of shareholders, 90 days prior to the date one year from 
the date of the immediately preceding annual meeting of shareholders, and 
(ii) with respect to an election to be held at any special meeting of 
shareholders for the election of directors, the close of business on the 
tenth day following the date on which notice of such meeting is first 
given to shareholders.  The provision relating to director nomination may 
have the effect of delaying, deferring or preventing a change in control 
of Armco.

     In the event of a default in the payment of the equivalent of six 
quarterly dividends payable to holders of the Class A Preferred Stock or 
the Class B Preferred Stock, the respective holders of the outstanding 
shares of the Class A Preferred Stock or the Class B Preferred Stock, as 
the case may be, voting as a class, are entitled to elect two additional 
directors to serve on the Armco Board of Directors until such default is 
cured.  In addition, as a prerequisite to the adoption of (i) any 
amendment of the Armco Amended Articles of Incorporation (the "Armco 
Articles") materially altering any existing provision of the Class A 
Preferred Stock or the Class B Preferred Stock, such amendment must 
receive the affirmative approval of at least two-thirds of the 
outstanding shares of the Class A Preferred Stock or the Class B 
Preferred Stock, as the case may be, voting as a class, and (ii) any 
amendment of the Armco Articles which increases the authorized number of 
shares of the Class A Preferred Stock or the Class B Preferred Stock or 
creates any class of shares which ranks equally with or prior to the 
Class A Preferred Stock or the Class B Preferred Stock, such amendment 
must receive the affirmative approval of a majority of the outstanding 
shares of the Class A Preferred Stock or the Class B Preferred Stock, as 
the case may be, voting as a class.
                                      -3-
<PAGE>


Liquidation Rights

     In the event of any voluntary or involuntary liquidation of Armco, 
the holders of shares of the $4.50 Preferred Stock will be entitled to 
receive from the assets of Armco, prior to any payment to the holders of 
Armco Common Stock, the sum of $50 per share, plus dividends accrued and 
unpaid to the date of payment.  In the event of the voluntary liquidation 
of Armco, the holders of shares of the $2.10 Preferred Stock will be 
entitled to receive from the assets of Armco, prior to any payment to the 
holders of Armco Common Stock, the sum of $40 per share, plus dividends 
accrued and unpaid to the date of payment.  In the event of the 
involuntary liquidation of Armco, the holders of shares of the $2.10 
Preferred Stock similarly will be entitled to receive from the assets of 
Armco the sum of $15 per share, plus dividends accrued and unpaid to the 
date of payment, prior to any distribution to holders of Armco Common 
Stock.  In the event of any voluntary or involuntary liquidation of 
Armco, the holders of shares of the $3.625 Preferred Stock will be 
entitled to receive from the assets of Armco, prior to any payment to the 
holders of Armco Common Stock, the sum of $50 per share, plus dividends 
accrued and unpaid to the date of payment.  After such payments to the 
holders of Armco Preferred Stock, any remaining assets available for 
distribution to common shareholders will be distributed to the holders of 
the Armco Common Stock pro rata in accordance with their respective 
shares.

Redemptions

     Shares of the $2.10 Preferred Stock may be redeemed at Armco's 
option for a purchase price of $40 per share, plus dividends accrued and 
unpaid to the date of redemption.  Shares of the $3.625 Preferred Stock 
may be redeemed at Armco's option on or after October 15, 1995 for a 
purchase price per share starting at $52.5375 and declining, at 12-month 
intervals, to $50 on and after October 15, 2002, plus dividends accrued 
and unpaid to the date of redemption.  Shares of the $4.50 Preferred 
Stock may be redeemed at Armco's option for a purchase price of $50 per 
share, plus dividends accrued and unpaid to the date of redemption.  
Notice of any redemption of shares of Armco Preferred Stock shall be 
given not less than thirty days prior to the date fixed for redemption to 
the holders of record of the shares to be redeemed by mail to the 
respective addresses of such holders as the same shall appear on the 
stock books of Armco and, if the Armco Board of Directors so determines, 
by publication of notice in the manner prescribed by the Board of 
Directors.

Dividend Payment and Stock Purchase Restrictions

     Armco has restrictive covenants under various loan agreements 
relating to the payment of dividends on, or the purchase of, its capital 
stock.  Under the terms of Armco's existing $170.0 million revolving 
credit facility, Armco's most restrictive loan agreement in this regard, 
cash dividends cannot be paid on Armco Common Stock.  This Armco credit 
agreement permits the payment of dividends on the outstanding $4.50 
Preferred Stock, the outstanding $3.625 Preferred Stock and the 
outstanding $2.10 Preferred Stock so long as Armco is not in default 
under the credit agreement.  The existing Armco revolving credit facility 
currently is scheduled to terminate on December 31, 1995.

     Under the terms of the indentures for Armco's 11.375% Senior Notes 
due 1999, and 9.375% Senior Notes due 1999, Armco can pay a dividend on 
the Armco Common Stock if it meets certain financial tests described in 
the indentures.  Armco does not expect to satisfy these tests described 
in such indentures during the remainder of 1995.  In addition to 
preventing Armco from paying dividends on the Armco Common Stock, the 
inability to meet such financial tests prohibits Armco from repurchasing 
its capital stock.
                                 -4-
<PAGE>

     Under Ohio law, Armco is permitted to purchase shares of its capital 
stock only to the extent it has a capital surplus.  At December 31, 1994, 
Armco had no capital surplus.

Preferred Stock Purchase Rights

     The Rights are issued under a Rights Agreement between Armco and 
Fifth Third Bank.  Each Right entitles the registered holder to purchase 
for $35.00 (as such amount may be adjusted in accordance with the terms 
of the Rights Agreement, the "Exercise Price") from Armco, a unit 
consisting of one two-hundredth of a share, subject to adjustment, of 
Participating Preferred Stock.  The Rights are currently evidenced by the 
certificates representing the Armco Common Stock and each outstanding 
share of Armco Common Stock is, and each share of Armco Common Stock 
issued prior to the earlier of the Rights Distribution Date and the 
Expiration Date, as defined below, will be, accompanied by a Right.  
Except as may otherwise be subsequently determined by the Armco Board of 
Directors, no shares of Armco Common Stock issued on or after such date 
will be accompanied by, nor will the holder of such share of Armco Common 
Stock be entitled to receive, any Right.  The Rights currently may be 
transferred only with the Armco Common Stock and the surrender for 
transfer of any certificate for Armco Common Stock will also constitute 
the transfer of the Rights associated with the Armco Common Stock 
represented by such certificate.

     Upon the earlier of the following (the "Rights Distribution Date") 
(i) ten days following a public announcement that a person or group of 
affiliated or associated persons (an "Acquiring Person") has acquired, or 
obtained the right to acquire, beneficial ownership of 20% or more of the 
outstanding shares of Armco Common Stock (the "Stock Acquisition Date") 
or (ii) ten business days following the date that a tender or exchange 
offer is first published or sent if it would result in a person or group 
beneficially owning 30% or more of such outstanding shares of Armco 
Common Stock, the Rights will become exercisable and separate Rights 
certificates will be issued.  Except as otherwise determined by the Armco 
Board of Directors, only shares of Armco Common Stock issued prior to the 
earlier of the Rights Distribution Date  and the Expiration Date, as 
defined below, will be issued with Rights.

     The Rights are not exercisable until the Rights Distribution Date 
and will expire at the earlier of the close of business on June 26, 1996 
(the "Final Expiration Date") and the time at which the Rights are 
redeemed by Armco as described below (the earlier of such times is 
referred to as the "Expiration Date").

     In the event that (i) Armco is the surviving corporation in a merger 
with an Acquiring Person and the Armco Common Stock is not changed or 
exchanged, (ii) a person or entity becomes the beneficial owner of 30% or 
more of the then outstanding shares of Armco Common Stock (except 
pursuant to an offer for all the outstanding shares of Armco Common Stock 
at a price and on terms determined by a majority of the members of the 
Armco Board of Directors who are not officers of Armco and who are not 
affiliated with an Acquiring Person to be in the best interests of Armco 
or in a transaction of the type described in section (i) of the following 
paragraph), (iii) an Acquiring Person engages in one or more "self-
dealing" transactions as set forth in the Rights Agreement or (iv) during 
such time as there is an Acquiring Person, an event occurs which results 
in such Acquiring Person's ownership interest being increased by more 
than 1%, then each holder of a Right will have the right to receive, upon 
exercise (which shall not be permitted until such time as the Rights are 
no longer redeemable by Armco as set forth below), Armco Common Stock 
(or, in certain circumstances, preferred stock, cash, property, other 
Armco securities or a combination thereof), having a value equal to two 
times the exercise price of the Right.  Following the occurrence of any 
such event described above, all Rights that are, or (under certain

                                -5-
<PAGE>

circumstances specified in the Rights Agreement) were, beneficially owned 
by any Acquiring Person will be null and void.

     In the event that, at any time following the Stock Acquisition Date, 
(i) Armco enters into a merger or other business combination transaction 
in which Armco is not the surviving corporation or in which Armco is the 
surviving corporation and all or part of the then outstanding shares of 
Armco Common Stock are exchanged for cash, property, stock or other 
securities of an entity other than Armco (other than such a merger or 
transaction in which holders of Armco Common Stock receive the same price 
as in a tender offer or exchange offer approved by a majority of the 
members of the Armco Board of Directors who are not officers of Armco and 
who are not affiliated with an Acquiring Person to be in the best 
interests of Armco)  or (ii) 50% or more of Armco's assets or earning 
power is sold or transferred, then each holder of a then valid Right will 
thereafter have the right to receive, upon exercise, common stock of the 
acquiring company having a value equal to two times the exercise price of 
the Rights.

     Armco may redeem the Rights in whole, but not in part, at a price of 
$.01 per Right, payable in cash, shares of Armco Common Stock or other 
form of consideration deemed appropriate by the Armco Board of Directors, 
at any time until ten days following the Stock Acquisition Date.  
Thereafter, Armco's right of redemption may be reinstated if an Acquiring 
Person reduces his beneficial ownership to 10% or less of the outstanding 
shares of Armco Common Stock in a transaction or series of transactions 
not involving Armco and there is no other Acquiring Person.  Under 
certain circumstances, the decision to redeem the Rights requires the 
concurrence of a majority of the Continuing Directors (those members of 
the Armco Board of Directors who were members of the Armco Board of 
Directors prior to June 27, 1986, and any person, other than an Acquiring 
Person or affiliate thereof, subsequently elected to the Armco Board of 
Directors who is recommended or approved by a majority of such members).  
Immediately upon the action of the Armco Board of Directors ordering 
redemption of the Rights, the Rights will terminate and the only right of 
the holders of Rights will be to receive the $.01 redemption price.

     Until a Right is exercised, the holder thereof, as such, will have 
no rights as a shareholder of Armco, including, without limitation, the 
right to vote or to receive dividends.  Holders of Rights may, depending 
upon the circumstances, recognize taxable income in the event that the 
Rights become exercisable as set forth above.

     Prior to the Rights Distribution Date, the Armco Board of Directors 
may amend any provisions of the Rights Agreement, including the terms 
governing the Rights, other than the price at which Armco can redeem the 
Rights, the Final Expiration Date, the Exercise Price and the number of 
one two-hundredth of a share of Participating Preferred Stock for which a 
Right is exercisable.  After the Rights Distribution Date, such terms may 
be amended (in certain circumstances, only with the concurrence of the 
Continuing Directors) only for limited purposes and to limited effects.  
At any time when the Rights are not redeemable, no amendment shall be 
made to adjust the time period governing redemption.

Participating Preferred Stock

     The Participating Preferred Stock purchasable upon exercise of the 
Rights will be non-redeemable and will rank in parity with all other 
series of Armco Preferred Stock as to the payment of dividends and 
distribution of assets.  Each share of Participating Preferred Stock will 
be entitled to receive a preferential quarterly dividend equal to the 
greater of (i) $75 or (ii),subject to certain adjustments, 200 times all 
dividends or other distributions, other than a dividend payable in shares 
of Armco Common Stock or a subdivision of the outstanding shares of Armco 
Common Stock, declared on the Armco Common Stock, since the last 

                                   -6-
<PAGE>
dividend payment date.  In the event of any liquidation of Armco, the 
holders of the Participating Preferred Stock will receive a preferred 
liquidation payment of $7,000 per share, plus an amount equal to accrued 
and unpaid dividends and distributions thereon, and, if greater, will be 
entitled to receive an aggregate liquidation payment equal to 200 times 
the payment made per share of Armco Common Stock, subject to certain 
adjustments.  Each share of Participating Preferred Stock will have one 
vote.  The Participating Preferred Stock is not convertible into Armco 
Common Stock or any other security of Armco, and is not redeemable.  The 
foregoing rights of the Participating Preferred Stock are protected 
against dilution in the event additional shares of Armco Preferred Stock 
or other capital stock are issued pursuant to a stock split, stock 
dividend or similar recapitalization.  

Miscellaneous

     The Armco Common Stock has no conversion rights, and there are no 
redemption or sinking fund provisions applicable thereto.

     The Fifth Third Bank is transfer agent and registrar for the Armco 
Common Stock, $2.10 Preferred Stock, $3.625 Preferred Stock and $4.50 
Preferred Stock.

     The Armco Common Stock, $2.10 Preferred Stock, $3.625 Preferred 
Stock and $4.50 Preferred Stock are traded on the New York Stock 
Exchange, the principal market therefor.  In addition, the Armco Common 
Stock is traded on the Midwest Stock Exchange and other regional 
exchanges.

                                   -7-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission