TOSCO CORP
10-Q, 1994-05-16
PETROLEUM REFINING
Previous: OGLEBAY NORTON CO, 10-Q, 1994-05-16
Next: OLD REPUBLIC INTERNATIONAL CORP, 11-K, 1994-05-16



      
                           FORM 10-Q
                                
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
                                
        For the quarterly period ended March 31, 1994
                               
                               OR
                                
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

       For the transition period
from_____________________________to_____________________________

                  Commission file number 1-7910
                                          
                                
                        TOSCO CORPORATION
     (Exact name of registrant as specified in its charter)
                                
                                
            Nevada                           95-1865716
State or other jurisdiction of            (I.R.S. Employer
incorporation or organization)           Identification No.)

    72 Cummings Point Road
     Stamford, Connecticut                      06902
(Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code:(203)977-1000
                             
     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                       X   Yes           No

   Registrant's Common Stock outstanding at April 30, 1994
was 32,262,117 shares.


               TOSCO CORPORATION AND SUBSIDIARIES

           Index to Financial Statements and Exhibits
   Filed with the Quarterly Report of the Company on Form 10-Q
            For the Three Months Ended March 31, 1994


                    
  
                                                        Page(s)  


Part I. Financial Information

Consolidated Balance Sheets                                   3

Consolidated Statements of Income                             4

Consolidated Statements of Cash Flows                         5

Notes to Consolidated Financial Statements                6 -10

Management's Discussion and Analysis of Financial 
Condition and Results of Operations                      11- 14

Exhibit I - Computation of Earnings Per Share               15

Part II.  Other Information                                 16

The financial statements listed in Part I above reflect all
adjustments (consisting only of normal recurring accruals) which
are, in the opinion of Management, necessary to a fair
presentation of financial position and results of operations. 
Such financial statements are presented in accordance with the
Securities and Exchange Commission's disclosure requirements for
Form 10-Q.  These unaudited interim consolidated financial
statements should be read in conjunction with the audited
Consolidated Financial Statements (from which the year-end
balance sheet presented herein was derived) and the Notes to
Consolidated Financial Statements filed with the Commission in
Tosco's 1993 Annual Report on Form 10-K.

              TOSCO  CORPORATION  AND  SUBSIDIARIES
                  CONSOLIDATED  BALANCE  SHEETS
                     Thousands  of  Dollars
                                
                                
                                
                                          March 31, December 31,
ASSETS                                    1994        1993 
                                        (Unaudited)
Current assets
Cash and cash equivalents                  $  31,361 $   55,091
Short-term investments and deposits           38,791     30,035
Trade accounts receivable, less allowance 
for uncollectibles of $7,945,000
(1994) and $5,091,000 (1993)                 246,178    174,285
Inventories                                  421,789    363,348
Prepaid expenses and other current assets     42,268     36,180
Deferred income taxes                         12,123     12,123
Total  current assets                        792,510    671,062

Property, plant and equipment,  net          717,321    723,265
Deferred turnarounds and charges              38,803     43,661
Deferred income taxes                         37,108     37,108
Other assets                                  14,539     17,763
  Total assets                            $1,600,281 $1,492,859

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
Accounts payable and accrued liabilities  $  418,332  $ 310,243
Current installments of long-term debt           783        787
Total current liabilities                    419,115    311,030

Long-term debt                               573,400    603,306
Other liabilities                             13,745     12,433
Environmental cost liability                  29,440     29,440
Net liabilities of discontinued operations     8,949     11,733
Deferred income taxes                          3,273      3,273

Shareholders' equity:
$4.375 Series F Cumulative Convertible 
Preferred Stock - $1.00 par value - Authorized 
2,500,000 shares; issued and outstanding 
2,300,000 shares (liquidation preference 
of $115,000,000)                             111,197   111,197
Common shareholders' equity:
Common Stock - $.75 par value,
50,000,000 shares authorized,
34,811,158 shares issued                      26,112    26,112
Capital in excess of par value               533,681   534,727
Retained earnings (deficit)                  (49,751) ( 81,512)
Reductions from capital                   (   68,880) ( 68,880)
Total common shareholders' equity            441,162   410,447

Total shareholders' equity                   552,359   521,644

Total liabilities and shareholders' 
equity                                    $1,600,281 $1,492,859


The accompanying notes are an integral part of these financial
statements.


TOSCO CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF INCOME
                           (Unaudited)
           Thousands of Dollars Except Per Share Data

                           Three Months Ended March 31,
                           1994               1993

Sales                     $ 1,495,688         $   416,136

Cost of sales               1,390,191             374,548
Selling, general and 
administrative expenses        27,098               8,826
Interest expense               13,491               8,989
Interest income             (     985)             (1,016)
                            1,429,795             391,347

Income before  provision for 
income taxes                   65,893              24,789

Provision for income taxes     27,026               9,987

Net income                     38,867              14,802

Preferred stock dividend
 requirements               (   2,516)           (  2,516)

Income attributable to
common shareholders          $ 36,351            $ 12,286

Income per common
and common equivalent share:

       Primary            $     1.11           $    .42

       Fully diluted      $     1.04           $    .42

Dividends per 
common share              $     . 15           $    .15

The accompanying notes are an integral part of these financial
statements.

                        
              TOSCO CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS 
                           (Unaudited)
                      Thousands of Dollars
                                
                                  Three Months Ended March 31, 
                                          1994           1993
Cash flows from operating activities:
Net income                           $  38,867      $   14,802
Adjustments to arrive at
net cash provided 
by (used in) operating activities:
Depreciation and depletion             12,615           6,606
Amortization of deferred items          8,544           8,566
Deferred income taxes                                   7,252
(Increase) decrease:
Short-term deposits                (   13,659)       ( 40,628)
Trade accounts receivable          (   71,893)          9,327
Inventories                        (   58,441)          8,750
Prepaid expenses and other
 current assets                         1,834         (   873)
Increase (decrease):
Accounts payable and accrued 
liabilities                           108,089         (30,839)
Other non-current liabilities           1,411         (   371)
Other                                 ( 2,970)            276
Net cash provided by 
(used in ) operating activities        24,397       (  17,132)

Cash flows from investing activities:
Purchase of property, plant 
and equipment                      (   14,593)      (  10,817)
Increase in deferred 
turnarounds, charges and 
other assets                      (     5,129)      (   1,730)
Net change in short-term 
investments                             4,903          11,686
Proceeds from termination of CT-LP      4,848    
Net cash used in 
investing activities              (     9,971)    (       861)

Cash flows from financing activities:
Repayments under 
revolver, net                     (    30,000)
Dividends on Preferred            (         4)    (         8)
and Common Stock                  (     7,106)    (     6,907)
Other                             (     1,046)              
Net cash used in
financing activities              (    38,156)     (    6,915)

Net decrease in cash and 
cash equivalents                  (    23,730)      (  24,908)
Cash and cash equivalents 
at beginning of period                 55,091          71,673
Cash and cash equivalents at 
end of period                      $   31,361       $  46,765

The accompanying notes are an integral part of these financial
statements.



      NOTES   TO  CONSOLIDATED  FINANCIAL  STATEMENTS

 Information with respect to the three months ended
            March 31, 1994 and 1993 is unaudited.


1. Summary of Significant Accounting Policies

 Principles of Consolidation
 
The accompanying consolidated financial statements include
the accounts of Tosco Corporation and its wholly owned
subsidiaries (Tosco), including Seminole Fertilizer
Corporation (Seminole), a discontinued operation whose
principal operating assets were sold in 1993.

All significant intercompany accounts and transactions have
been eliminated.

Nature of Business

Tosco is one of the largest independent oil refiners (as
measured by crude distillation capacity), wholesalers and
retail marketers of petroleum products in the United States. 
Tosco has extensive distribution facilities and engages in
related commercial activities throughout the United States and
internationally.  Tosco also has interests in oil shale
properties in Colorado and Utah.

Reclassifications 

Certain previously reported amounts have been reclassified to
conform to classifications adopted in 1994.  
   
Cash, Cash Equivalents, Short-term Investments and Deposits

Tosco invests cash in excess of operating requirements in cash
equivalent short-term time deposits, money market instruments,
government securities and commercial paper.  Investments with
original maturities of more than three months are classified
as short-term investments and carried at the lower of cost or
market.
   
The Loil Group Ltd. (Loil), a wholly-owned subsidiary of
Tosco, has issued director and officer liability insurance
policies to Tosco with limits of liability coverage of
$13,200,000 at March 31, 1994 and December 31, 1993 (an amount
approximately equal to the amount of cash, short-term
investments and marketable securities available to Loil).  The
portfolio is restricted to payment of defense costs and claims
made against the directors and officers of Tosco.  At March 31,
1994 the portfolio's cost approximated fair value.
   
Tosco makes use of futures and forward contracts
principally to hedge refining margins on a varying percentage
of the future production of the Bayway Refinery.  Futures and
forward contracts are used to lock in margins between the cost of
raw materials purchased and the sales value of refined products
produced, primarily gasoline and heating oil, generally for
periods not exceeding one year.  Gains and losses relating to raw
material futures contracts are deferred until the related refined
products are produced.  
   
Pursuant to the requirements of the commodity exchanges,
margin deposits for a percentage of the value of the futures
contracts have been placed with commodity brokers.  The margin
deposits are classified as short-term deposits on the balance
sheet.
   
Inventories

   Inventories of raw materials  and products are valued at
the lower of cost, determined on the last-in, first-out (LIFO)
basis, or market.  The net realizable value of LIFO
inventories is measured by aggregating similar pools on a
consolidated basis.

2.Acquisition of the Bayway Refinery and Tosco Northwest

   In April 1993, Tosco acquired the Bayway Refinery and
related assets (Bayway) from Exxon Corporation, and in
December 1993, acquired the Ferndale Refinery and retail
marketing assets in the Pacific Northwest (Tosco Northwest)
from BP Oil Company.  The Bayway purchase price of
approximately $175,000,000 plus related acquisition costs of
approximately $4,056,000 was fully allocated to the acquired
assets, based upon their estimated fair values at the date of
acquisition.  The funds for the Bayway acquisition were received
from a combination of sources, including an equity contribution
by Tosco (from the net proceeds from the sale of bonds),
intercompany loans and cash borrowings under its revolving
credit facility.  The purchase price of Tosco Northwest was
$123,895,000 plus the value of inventory, and a profit
participation of up to $150,000,000 over the five years
following the acquisition.  The purchase price has been
preliminarily allocated to the refinery and terminal assets
($47,895,000) and the retail assets acquired ($76,000,000). 
A final allocation of the purchase price will be made in
1994 when appraisals and other studies are completed.  The
funds for the Tosco Northwest acquisition were received from a
combination of sources, including net proceeds of $88,418,000
received from a public offering of Common Stock, available
cash and funds available under Tosco's revolving credit
facility.
   
3.  Discontinued Operations

A subsidiary of Seminole sold its partnership interest in FMCP
effective January 1, 1994. 
Pursuant to the sale agreement, the subsidiary remains
obligated for its 50% share of the debt of FMCP, which at
March 31, 1994 consisted of $20,482,000 of capital lease
obligations.  $12,500,000 of bonds were called by the holder
and paid in February 1994.  
   
4. Inventories
                                March 31,     December 31,
                                  1994            1993 
                               (Thousands of Dollars)

Raw materials                  $ 180,949       $ 130,233
Intermediates                     37,127          26,723
Finished products                209,385         205,281
Retail                               983           1,111
                                 428,444         363,348
Less LIFO reserve               (  6,655)               
                              $  421,789       $ 363,348


5. Long-Term Debt

New Credit Agreement
   
In connection with the acquisition of Tosco Northwest, Tosco
amended its existing credit facility (New Revolving Credit
Facilities) to increase credit availability from $350,000,000
to $400,000,000 at March 31, 1994 and to $450,000 at May 9, 1994.
Cash borrowings under the New Revolving
Credit Facilities continue to bear interest at the option of
Tosco at either the prime rate plus a margin ranging from zero
to 1/4% or at the Eurodollar rate plus a margin ranging from
1% to 1-1/2%.  The incremental margin is dependent on the
credit rating of the First Mortgage Bonds.  A commitment fee
of 3/8% per annum on the unused portion of the commitment is
also due.  The New Credit Agreement is collateralized by
investments, accounts receivable and inventory of Tosco and
Bayway, and expires in April 1997.  
   
Utilization of Working Capital Facilities
                                March 31, December 31,
                                  1994          1993   
                              (Thousands of Dollars)

Revolving Credit Facilities
Cash borrowings                $117,000   $ 147,000
Letters of credit               138,379     142,177
Total utilization               255,379     289,177
Availability                    144,621      60,823
Total credit line              $400,000   $ 350,000

Interest paid was $16,819,000 and $14,746,000 for the first
three months of 1994 and 1993, respectively.

6.       Capital Stock

During the first quarter of 1994, options to purchase 165,000
and 40,000 shares of common stock of Tosco (Common Stock) were
granted at $29.25 and $30.94 per share, respectively.
   
Quarterly dividends of $1.09375 per share of $4.375 Series F
Cumulative Convertible Preferred Stock and $.15 per share of
Common Stock were paid on February 15, 1994 and March 31, 1994
to shareholders of record on February 4, 1994 and March 21,
1994, respectively.


7. Income Taxes

The provision for income taxes is summarized below:

                                Three Months Ended March 31,
                                    1994         1993 
                                 (Thousands of Dollars)

     Federal                    $  21,096           $  7,683
     State                          5,930              2,222
     Foreign                                              82
Provision for income taxes       $ 27,026            $ 9,987

Cash payments of 
income taxes                     $    833           $    158

8. Contingencies

  Environmental exposures are difficult to assess and estimate
for numerous reasons including the complexity and differing
interpretations of governmental regulations, the lack of
reliable data, the number of potentially responsible parties
and their financial capabilities, the multiplicity of possible
solutions, the years of remedial and monitoring activity
required, and the identification of new sites.  Tosco
continues to evaluate, on a quarterly basis, its liability for
environmental costs, net
of liabilities transferred pursuant to the settlement of
outstanding litigation concerning environmental issues with
the predecessor owners of the Avon Refinery.  Based upon that
evaluation, Tosco did not revise its
$29,440,000 accrual for environmental costs in the first quarter
of 1994.  While Tosco believes that it has adequately provided
for environmental exposures, should matters be resolved
unfavorably to Tosco, they could have a
material adverse effect on its long-term consolidated financial
position and results of operations.  Tosco is continuing to
pursue reimbursement of environmental and defense costs under
insurance policies in effect during the applicable periods
of coverage. 
 
9.  Condensed Consolidating Financial Information 

The following tables set forth the unaudited condensed
consolidating financial statements as of March 31, 1994 and for
the three month period then ended of Tosco, Bayway and Tosco's
other subsidiaries. 
They are provided to meet the reporting and informational
requirements of Bayway as a guarantor of the Exchange Bonds. 
<TABLE>


 <CAPTION>                             
                                    Condensed Consolidating Balance Sheet
                                                        
(Thousands of Dollars)
                                                             
March 31, 1994    
                                           Tosco          Bayway       Minor Subs
                                          (Issuer)       (Guarantor)  (Non-guarantors)    Eliminations    Consolidated
<S>                                       <C>             <C>          <C>                <C>             <C>
Assets
Cash and cash equivalents                $ 29,923         $ -           $  1,438                            $   31,361
Short-term investments and deposits         2,255          19,538         16,998                                38,791
Other current assets                      328,403         393,943             12                               722,358
Total current assets                      360,581         413,481         18,448                               792,510


Other assets                              609,885         176,445         25,807            ($  4,366)         807,771
Investment in Bayway and
other subsidiaries                        214,113                                        ( 214,113)
Intercompany receivables                  176,061          10,091          5,060         ( 191,212)
Total assets                           $1,360,640       $ 600,017        $49,315        ($ 409,691)     $ 1,600,281


Liabilities and shareholders' equity
Current liabilities                   $   216,424       $ 201,262       $  1,429                           $   419,115
Long-term debt                            516,933          50,000          6,467                               573,400
Other liabilities                          59,773                                          ($  4,366)           55,407
Intercompany liabilities                   15,151         164,070          11,991          ( 191,212)
Shareholders' equity                      552,359         184,685          29,428          (   214,113)         552,359

Total liabilities and 
shareholders' equity                   $1,360,640      $  600,017         $49,315          ($  409,691)     $ 1,600,281

                                                Condensed Consolidating Statement of Income 
                                                       (Thousands of Dollars)
                                                 For the Three Months Ended March 31, 1994  

Sales                                   $ 612,896      $  882,792         $   -                                $ 1,495,688
Cost of sales                             543,602         846,589                                                    1,390,191
Operating contribution                     69,294          36,203                                                  105,497
Selling, general, and 
administrative expenses (a)                17,805           9,669           (  376)                                   27,098
Interest expense, net                       8,442           4,142           (   78)                                   12,506
Income before provision for
 income taxes                              43,047          22,392               454                                    65,893
Provision for income taxes                 17,842           9,184                                                      27,026
Net income                           $     25,205       $  13,208            $  454           $  -                 $   38,867


(a)  The condensed consolidating statement of income does not
reflect an allocation of a portion of aggregate corporate
selling, general and administrative expenses of approximately $5,700,000 to Bayway and the Minor Subsidiaries. 
Tosco may allocate such costs in the future.
</TABLE>


Note 8
Condensed Consolidating Financial Information (continued)
<TABLE>

                                                        Condensed Consolidating Statement of Cash Flows 
                                                                 (Thousands of Dollars)
                                                        For the Three Months Ended March 31, 1994 
<CAPTION>
                                          Tosco            Bayway         Minor Subs
                                          (Issuer)        (Guarantor)     (Non-guarantors)      Eliminations     Consolidated
<S>                                       <C>              <C>             <C>                   <C>              <C>
 
Cash flows from operating activities:

Net income                                $  25,205        $ 13,208      $   454                                $   38,867
Depreciation, depletion 
and amortization                             17,608           3,459           92                                    21,159
Changes in working 
capital and short-term 
deposits                                    (23,508)       ( 10,869)          307                                 ( 34,070)
Other                                       ( 1,142)       (     77)       (  340)                                (  1,559) 
Net cash provided by 
operating activities                         18,163           5,721           513                                    24,397


Cash flows from 
investing activities:
Purchase of property, plant 
and equipment,                          (   11,350)          (  3,243)                                                (   14,593)
Increase in deferred
 turnarounds, charges
and other assets                       (   5,129)                                                                   (    5,129)
Intercompany transfers                     6,564          ( 6,323)           ( 241)                
Proceeds from 
termination at CT-LP                                                          4,848                                      4,848
Dividend from Minor Subs to Tosco          4,848                             (4,848)
Net change in 
short-term investments                     3,917                               986                                       4,903

Net cash provided by
(used in) investing 
activities                           (    1,150)         (   9,566)             745                                  (   9,971)

Cash flows from financing
 activities:
Repayments under revolver,
 net                                  (    8,000)           (22,000)                                                  (  30,000)
Principal payments under debt 
agreements                             (       4)                                                                     (       4)

Dividends on Preferred and 
Common Stock                           (   7,106)                                                                     (    7,106)

Other                                  (   1,046)                                                                     (    1,046)

Net cash 
used in 
financing activities                   (  16,156)         (  22,000)                                                  (    38,156)


Net increase 
(decrease) in cash and cash
   equivalents                             857       (   25,845)           1,258                                      (    23,730)

Cash and cash equivalents 
at beginning of period                  29,066           25,845              180                                           55,091


Cash and cash equivalents
 at end of period                    $  29,923         $     -           $  1,438      $    -                          $   31,361
</TABLE>


Management's Discussion and Analysis of Financial Condition
and Results of Operations
     
     Introduction
     
     Management's Discussion and Analysis should be read in
conjunction with Management's Discussion and Analysis included
in Tosco's Annual Report on Form 10-K for 1993.  Reference
should also be made to the Financial Statements included in this
Form 10-Q for comparative Balance Sheet and Statement of Income
data.  
     
     Tosco's Annual Report sets forth Selected Financial Data
which, in summary form, reviewed Tosco's results of operations
and capitalization over the five-year period 1989-1993.  This
Management's Discussion and Analysis updates that data.


<TABLE>


                                                             
                                             Three Months Ended March 31, 1994 
<CAPTION>      
                                                                  
                                                                                       Three Months
                                                     Tosco                             Ended
                              Avon        Bayway    Northwest       Consolidated       March 31, 1993
                                     (Thousands of Dollars)
<S>                         <C>         <C>         <C>             <C>               <C>

Sales                       $ 404,882   $ 882,792   $208,014        $1,495,688        $416,136
Cost of 
sales                         367,108     846,589    176,494         1,390,191         374,548

Operating 
contribution                $  37,774   $  36,203   $ 31,520           105,497          41,588
Selling, general, and administrative
expense                                                                 27,098           8,826
Net interest expense                                                    12,506           7,973
Pre-tax income                                                          65,893          24,789
Provision for income taxes                                              27,026           9,987
Net income                                                           $  38,867       $  14,802

</TABLE>


Results of Operations -  For the three months ended March 31,
1994

Tosco earned $38.9 million, or $1.04 per fully diluted share,
on sales of $1.496 billion for the first quarter of 1994,
compared to $14.8  million, or $.42 per fully diluted share,
on sales of $416.1 million for the first quarter of 1993.  

     Tosco's operating contribution (income before selling,
general and administrative expense, net interest expense, and
income taxes) of $105.5 million for the first quarter of 1994
increased by $63.9 million from the comparable quarter of 1993
due to operating contribution of $36.2 and $31.5 million from
Bayway and Tosco Northwest, respectively, partially offset by
a $3.8 million decline in operating contribution from Avon. 
The Bayway Refinery and related assets and Tosco Northwest were
acquired on April 8, 1993, and December 28, 1993,
respectively.

     Avon and its related commercial activities achieved an
operating contribution of $37.8 million for the first quarter
of 1994, a $3.8 million decline from the comparable 1993
period.  The decline in operating contribution was primarily
attributable to higher refinery operating expenses (due to
higher levels of maintenance performed while certain gasoline
production units were temporarily idled for turnaround
maintenance) which was partially offset by improved refining
margins.  Crude oil throughput rates averaged 153,300 barrels
per day (B/D) for the first quarter of 1994 (versus the record
163,100 B/D for 1993) due to the scheduled turnaround
maintenance.  The decline in crude oil processed was offset by
increased throughput of other refinery feedstocks, which
enabled total refinery production to average 166,300 B/D (a
slight decrease from the 166,700 B/D of 1993).  However,
production of clean transportation fuels (gasoline, diesel,
and jet fuel) declined to 132,300 B/D for the first quarter of
1994 (versus the record quarterly production of 138,900 B/D of
the comparable 1993 period).  Despite the drop in production
of clean transportation fuels, refining margins (the
difference between the price of refined products produced for
sale and raw material costs) improved by $.24 per barrel to
$7.78 for the first quarter of 1994.

Bayway and related commercial activities achieved an operating
contribution of $36.2 million during the first quarter due to
strong refinery performance  despite the
extended periods of severe winter weather in the Northeast. 
Raw material throughput averaged 260,900 B/D and production of
clean transportation fuels and total production averaged
211,300 B/D and 267,600 B/D, respectively.   Refining margins,
including net realized gains on hedges designed to lock in a
predetermined level of margins on a large percentage of
Bayway's production, averaged $3.77 per barrel. 

     Tosco Northwest achieved an operating contribution of
$31.5 million during its first quarter under Tosco's
ownership.  Raw material throughput at the Ferndale Refinery
averaged 92,800 B/D and production of clean transportation
fuels and total production averaged 60,700 B/D and 90,900 B/D,
respectively, generating refining margins of $4.99 per barrel
for the period.  The retail system generated a blended fuel
margin of 8 cents per gallon and maintained historic sales
volumes of approximately 39,000 B/D.

     Tosco's consolidated operating contribution was also
enhanced by expanded wholesale operations to take advantage of
favorable commercial opportunities, particularly in the Northeast
sector of the United States.  Tosco purchased for resale
approximately 367,500 B/D of finished products in the first
quarter of 1994 (versus 32,800 B/D for 1993).

     The increase in consolidated selling, general, and
administrative expense for the first quarter of 1994 was
primarily attributable to the acquisitions of the Bayway
Refinery and the Tosco Northwest assets.  In addition, Tosco
recorded a provision for incentive compensation ($5.3 million)
and increased its reserve for potential losses
on trade receivables due to its expanded operations($2.9
million). The increase in consolidated net interest expense was
primarily due to higher levels of debt related to the
acquisitions of the Bayway Refinery and related assets, the
Ferndale Refinery and retail marketing assets, and their
associated working capital requirements. 

Outlook

     With the acquisitions of Bayway and the Tosco Northwest
assets, Tosco is one of the largest independent oil companies
in the United States, with annual revenue of over
$5 billion.  Operating three refineries on the East and West
Coasts of the United States, Tosco now refines and markets
over 500,000 barrels per day of petroleum products, a three-fold
increase over Tosco's pre-acquisition production.  Earnings
related to the increased levels of capacity continue to be
determined principally by two factors: the operating efficiency
of the refineries and refining margins.  Tosco schedules periodic
maintenance of major processing units for significant non-routine
repairs and maintenance as the units reach the end of their
normal operating cycles.  Refining operating performance and
earnings are lowered, and deferred maintenance expenditures
increased, during such periods.  The Avon fluid coker, which
underwent scheduled maintenance in April 1994 after a record run
length of 31 months, returned to full operation in May.  However,
turnarounds of other major processing units are 
expected to occur later in 1994 or in early 1995.  Tosco is not
able to predict the level
or trend of refining margins, despite hopeful signs of a
strengthening national economy, because of the uncertainties
associated with oil markets.  However, Tosco believes its 
acquisitions and diversification into retail marketing are
expected to provide opportunities for increased and less
volatile earnings and cash flow.    


Cash flows and liquidity - 1994

Cash flows provided by operating activities were $24.0 million
for the three months ended March 31, 1994.  Cash was generated
from operations (net income plus
depreciation and amortization) of $60.0 million partially offset
by a net increase in short-term deposits, working capital and
other liabilities of $36.0 million.  Net cash used in
investing activities was $10.0 million, primarily for capital
additions and other assets of $20.0 million, partially offset by
a $5 million
return of Tosco's investment in Continental-Tosco Limited
Partnership, and other short-term investments ($5 million). 
Cash used in financing activities was $38 million, consisting
principally of repayments under the new credit facility ($30
million), dividends on common and preferred stock ($7 million)
and other payments of $1 million.

Liquidity (as measured by cash, short-term investments and
deposits and unused credit facilities) increased by $69
million during 1994 due to an increase of $84 million in unused
credit facilities, partially offset by a decrease in cash, and
short-term investments of $15 million.  Tosco amended its
revolving credit agreement (New Credit Agreement) to support
the expanded working capital requirements of Tosco due to the
acquisitions of Bayway and Tosco Northwest.  At March 31, 1994,
liquidity totaled $215 million (an amount which Tosco believes is
adequate to meet its expected liquidity demands for at least the
next twelve months).  See Note 5 to the March 31, 1994 
Consolidated Financial Statements.

Capital Expenditures and Capitalization

During the first three months of 1994, Tosco spent $15 million
on budgeted capital projects.  Capital spending
programs continued to address compliance with environmental
regulations and permits, operating flexibility and reliability
and personnel/process safety, as well as to meet new federal
and California regulations, adopted in 1992, for fuels that
reduce emissions.  

Future levels of capital spending will vary depending upon the
extent to which the Avon Refinery is reconfigured to meet the
more stringent regulations requiring reformulated gasoline to
be sold in California (presently anticipated to be enforced by
CARB by 1996).  Tosco has filed for the necessary
permits for construction of the new facilities (which are
anticipated to range in costs from $175 million to $300
million in order to implement the
CARB regulations).  However, timely completion of the new
facilities will continue to depend on a reasonable approval
process for these permits and market conditions.  Tosco has
advised CARB that significant uncertainty exists concerning
the implementation of their gasoline regulations and has
requested that the timing and substance of the regulations be
reevaluated to avoid serious disruption in the California
gasoline market in 1996.

At March 31, 1994, total shareholder's equity was $552
million, an increase from December 31, 1993 of $30 million due
to net income ($39 million) less dividend and other payments
($9 million).  Debt, including current maturities, decreased
by $30 million to $574 million at March 31, 1994.


                  TOSCO CORPORATION AND SUBSIDIARIES
                        PART 1 - EXHIBIT I
                COMPUTATION OF EARNINGS  PER SHARE
                            (Unaudited)
                In Thousands Except Per Share Data


                                                                
                              Three Months Ended March 31,
                                   1994       1993           
                              
Net income                      $  38,867       $   14,802

Preferred stock dividends        (  2,516)          (2,516)
Net income  
attributable to common 
  shareholders for primary
earnings per share 
computations                        36,351           12,286
Addback of dividends on
 preferred stock
 for assumed conversion              2,516            2,516
Net income  
attributable to common 
  shareholders for fully
 diluted earnings per 
  share computations             $  38,867       $  14,802

Weighted average number of 
shares outstanding
  during the period                 32,262          29,360
Stock option equivalents               415

Shares and equivalents 
used for computation
of primary earnings per share       32,677          29,360
Weighted average 
potentially
dilutive securities for the 
assumed conversion of 
preferred stock                      4,792               

Shares and equivalents 
used for computation of
  fully diluted earnings
 per share                          37,469        29,360

Earnings per share:

Primary                           $   1.11      $    .42

Fully diluted                     $   1.04      $    .42 (a)


(a) Fully diluted earnings per share computations for 1993 did
not assume the conversion of stock options or Series F Stock
because the effect would have been anti-dilutive.

 
      PART II.  Other Information
                              
Item 1. Legal Proceedings

On February 7, 1994, following extensive public hearings, the
California Air Resources Board (CARB) granted Tosco a variance
to produce diesel fuel that did not meet certain standards for
aromatic content.  The variance was scheduled to expire on the
earlier of July 15, 1994, or upon Tosco' certification of a
qualifying alternative fuel formulation.  On March 7, 1994, four
oil companies filed suit against CARB and Tosco (as real party in
interest), challenging CARB's issuance of the variance.  (Chevron
USA, Inc., Atlantic Richfield Company, Union Oil company of
California and Texaco Refining and Marketing, Inc. v. California
 Air Resources Board.  Tosco Refining Company, real party in
interest, California Superior Court, Sacramento County, Case No.
377344).  On March 24, 1994, Tosco certified an alternative
diesel fuel formulation, and the variance expired.  At a hearing
held on May 13, 1994 in response to a motion for summary
judgment by Tosco, the lawsuit was dismissed as moot.


Item 6. Exhibits

a.  Exhibits.

    11.  Computation of Earnings Per Share (See Part 1. Item 1.)

 



<PAGE>

                         SIGNATURES



   Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.



                                        TOSCO CORPORATION
                                            (Registrant)





Date:  May  1994 By:                  
                         
                                    Jefferson F. Allen
                                  Executive Vice President
                            and Chief Financial Officer






                                   Robert I. Santo
                                  Chief Accounting Officer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission