COMMUNITY BANKSHARES INC /VA/
S-4/A, 1997-04-16
STATE COMMERCIAL BANKS
Previous: INVACARE CORP, SC 14D1/A, 1997-04-16
Next: ALASKA APOLLO RESOURCES INC, SC 13D/A, 1997-04-16



   
    As filed with the Securities and Exchange Commission on April 16, 1997
                                                      Registration No. 333-22483
    
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
   
                               AMENDMENT NO. 1 TO
                                    FORM S-4
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
    

                        Community Bankshares Incorporated
             (Exact Name of Registrant as Specified in Its Charter)

                        Community Bankshares Incorporated
                            200 North Sycamore Street
                           Petersburg, Virginia 23804
   (Address and Telephone Number of Registrant's Principal Executive Offices)
<TABLE>
<CAPTION>

<S>                                  <C>                             <C>       
            Virginia                             6022                      54-1290793
 (State or Other Jurisdiction of     (Primary Standard Industrial       (I.R.S. Employer
 Incorporation or Organization)      Classification Code Number)     Identification Number)
</TABLE>

                              Nathan S. Jones, 3rd
                      President and Chief Executive Officer
                        Community Bankshares Incorporated
                            200 North Sycamore Street
                           Petersburg, Virginia 23804
                                 (804) 861-2320
            (Name, address and telephone number of agent for service)
                          Copies of Communications to:
                             R. Brian Ball, Esquire
                         Wayne A. Whitham, Jr., Esquire
                      Williams, Mullen, Christian & Dobbins
                        1021 East Cary Street, 16th Floor
                            Richmond, Virginia 23219
                                 (804) 643-1991

         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable after the Registration Statement becomes effective.
         If the  securities  being  registered on this Form are being offered in
connection  with the formation of a bank holding company and there is compliance
with General Instruction G, check the following box.                 [   ]
                                                                      
   
    

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.


<PAGE>



                        Community Bankshares Incorporated

                              CROSS REFERENCE SHEET
                    Pursuant to Item 501(b) of Regulation S-K
            Showing Heading or Location in Prospectus of Information
                     Required by Items in Part I of Form S-4

<TABLE>
<CAPTION>

Item Number and Caption                                              Heading or Location in Prospectus


<S>                <C>     <C>                                       <C>
A.                         Information About the Transaction

                   1.      Forepart of Registration Statement and    Facing Page of Registration Statement; Cross
                            Outside Front Cover of Page of           Reference Sheet; Outside Front Cover Page of
                            Prospectus                               Prospectus

                   2.      Inside Front and Outside Back Cover       Available Information; Table of Contents
                            Pages of Prospectus

                   3.      Risk Factors, Ratio of Earnings to        Summary; Selected Financial Information; Pro
                            Fixed Charges, and Other Information     Forma Condensed Financial Statements; The
                                                                     Shareholder Meetings; The Reorganization;
                                                                     County Bank of Chesterfield

                   4.      Terms of the Transaction                  Summary; The Reorganization; Description of
                                                                     CBI Capital Stock

                   5.      Pro Forma Financial Information           Pro Forma Condensed Financial Statements

                   6.      Material Contacts With the Company        Not Applicable
                            Being Acquired

                   7.      Additional Information Required for       Not Applicable
                            Reoffering by Persons and Parties 
                            Deemed to be Underwriters

                   8.      Interests of Named Experts and Counsel    Experts; Legal Opinion

                   9.      Disclosure of Commission Position on      Not Applicable
                            Indemnification for Securities Act 
                            Liabilities

B.                         Information About the Registrant

                   10.     Information With Respect to S-3           Not Applicable
                            Registrants

                   11.     Incorporation of Certain Information by   Not Applicable
                            Reference



<PAGE>

Item Number and Caption                                              Heading or Location in Prospectus

                   12.     Information With Respect to S-2 or S-3    Not Applicable
                            Registrants

                   13.     Incorporation of Certain Information by   Not Applicable
                            Reference

                   14.     Information With Respect to Registrants   Community Bankshares Incorporated; Selected
                            Other Than S-3 or S-2 Registrants        Financial Information; Community Bankshares
                                                                     Incorporated Management's Discussion and
                                                                     Analysis of Financial Condition and Results
                                                                     of Operations

C.                         Information About the Company Being
                            Acquired

                   15.     Information With Respect to S-3           Not Applicable
                            Companies

                   16.     Information With Respect to S-2 or S-3    Not Applicable
                            Companies

                   17.     Information With Respect to Companies     County Bank of Chesterfield; Selected
                            Other Than S-2 or S-3 Companies          Financial Information ;County Bank of
                                                                     Chesterfield Management's Discussion and
                                                                     Analysis of Financial Condition and Results
                                                                     of Operations

D.                         Voting and Management Information

                   18.     Information if Proxies, Consents or       The Shareholder Meetings; The Reorganization;
                            Authorizations Are to be Solicited       Community Bankshares Incorporated; County
                                                                     Bank of Chesterfield

                   19.     Information if Proxies, Consents or       Not Applicable
                            Authorizations Are Not to be 
                            Solicited, or in an Exchange Offer


</TABLE>


<PAGE>








                                     [LOGO]

                        Community Bankshares Incorporated

   
                                                                     May 5, 1997
    

Dear Fellow Shareholder:

   
         You are  cordially invited to attend the Annual Meeting of Shareholders
of  Community  Bankshares  Incorporated  ("CBI") to be held at the  Holiday  Inn
Select, 1021 Koger Center Boulevard,  Richmond, Virginia on June 4, 1997 at 6:00
p.m.
    
         At the meeting shareholders will consider and vote on the Agreement and
Plan of Reorganization,  dated January 14, 1997 (the  "Agreement"),  between CBI
and County Bank of Chesterfield ("CBOC"), pursuant to which, among other things,
CBOC will engage in a Share Exchange with CBI (the "Reorganization").  Under the
terms  of the  Agreement,  each  share  of  common  stock  of  CBOC  outstanding
immediately  prior to consummation of the  Reorganization  will be exchanged for
1.1054  shares of CBI  Common  Stock,  with cash  being  paid in lieu of issuing
fractional shares. Following the Reorganization,  CBOC will continue to carry on
its banking business as a wholly-owned  subsidiary of CBI in  substantially  the
same manner as before the Reorganization.

         The exchange of shares  (other than for cash in lieu of any  fractional
shares) will be a tax-free transaction for federal income tax purposes.  Details
of the proposed  Reorganization  are set forth in the  accompanying  Joint Proxy
Statement,  which you are urged to read  carefully in its entirety.  Approval of
the Reorganization  requires the affirmative vote of a majority of the shares of
CBI common stock present in person or represented by proxy at the meeting.

         Your Board of Directors  unanimously  approved the  Reorganization  and
believes  that  it is in  the  best  interests  of  CBI  and  its  shareholders.
Accordingly,   the  Board   unanimously   recommends   that  you  VOTE  FOR  the
Reorganization.

         At the meeting, you also will vote on the election of six (6) Directors
for a term of three years each and one (1)  director  for a one year term.  Your
Board of Directors  unanimously  supports these  individuals and recommends that
you VOTE FOR them as directors.

         We hope you can attend the Meeting.  Whether or not you plan to attend,
please complete, sign and date the enclosed proxy card and return it promptly in
the enclosed envelope. Your vote is important regardless of the number of shares
you own. We look forward to seeing you at the Meeting.

                                   Sincerely,



                                   Nathan S. Jones, 3rd
                                   President and Chief Executive Officer



                        Community Bankshares Incorporated
                            200 North Sycamore Street
                           Petersburg, Virginia 23804
<PAGE>

   
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                     To be held on June 4, 1997 at 6:00 p.m.
    

   
         The Annual Meeting of Shareholders of Community Bankshares Incorporated
("CBI")  will be held on June 4, 1997 at 6:00 p.m.,  at the Holiday Inn Select,
1021 Koger Center Boulevard, Richmond, Virginia for the following purposes:
    
         1.    To approve the Agreement and Plan of  Reorganization,  dated 
               January 14,  1997,  between  CBI and County Bank of  Chesterfield
               ("CBOC") and a related Plan of Share Exchange (collectively,  the
               "Reorganization  Agreement"),  providing  for  a  Share  Exchange
               between  CBOC and CBI (the  "Reorganization")  upon the terms and
               conditions therein, including among other things that each issued
               and outstanding  share of CBOC Common Stock will be exchanged for
               1.1054 shares of CBI Common  Stock,  with cash being paid in lieu
               of issuing fractional  shares.  The  Reorganization  Agreement is
               enclosed with the accompanying Joint Proxy Statement as Appendix
               A.

         2.    To elect six (6) directors to serve for a three year term and one
               (1)  director  to serve  for a one  year  term  and  until  their
               successors are elected and qualified.

         3.    To transact such other  business as may properly come before the 
               meeting or any adjournments or postponements thereof.

   
         The Board of Directors has fixed April 30, 1997 as the record date for
the  Meeting,  and only  holders of record of CBI  Common  Stock at the close of
business  on that  date are  entitled  to  receive  notice of and to vote at the
Meeting or any adjournments or postponements thereof.
    

                                     By Order of the Board of Directors



                                     Nathan S. Jones, 3rd
                                     President and Chief Executive Officer

   
May 5, 1997
    

             PLEASE MARK, SIGN, DATE AND RETURN YOUR PROXY PROMPTLY,
              WHETHER OR NOT YOU PLAN TO ATTEND THE ANNUAL MEETING.

                 THE BOARD OF DIRECTORS OF COMMUNITY BANKSHARES
                INCORPORATED RECOMMENDS THAT SHAREHOLDERS VOTE TO
                      APPROVE THE REORGANIZATION AGREEMENT.


<PAGE>


                                     [LOGO]

                           County Bank of Chesterfield

   
                                                                     May 5, 1997
    

Dear Fellow Shareholder:
   
         You are cordially  invited to attend the Annual Meeting of Shareholders
of County  Bank of  Chesterfield  ("CBOC") to be held at the Holiday Inn Select,
1021 Koger Center Boulevard, Richmond, Virginia on June 4, 1997 at 6:00 p.m.
    
         At the meeting shareholders will consider and vote on the Agreement and
Plan of Reorganization,  dated January 14, 1997 (the "Agreement"),  between CBOC
and Community  Bankshares  Incorporated  ("CBI") pursuant to which,  among other
things,  CBOC will engage in a Share  Exchange with CBI (the  "Reorganization").
Under the terms of the Agreement, each share of common stock of CBOC outstanding
immediately  prior to consummation of the  Reorganization  will be exchanged for
1.1054  shares of CBI  Common  Stock,  with cash  being  paid in lieu of issuing
fractional shares. Following the Reorganization,  CBOC will continue to carry on
its banking business as a wholly-owned  subsidiary of CBI in  substantially  the
same manner as before the Reorganization.

         The exchange of shares  (other than for cash in lieu of any  fractional
shares)  generally  will  be a  tax-free  transaction  for  federal  income  tax
purposes.   Details  of  the  proposed  Reorganization  are  set  forth  in  the
accompanying Joint Proxy Statement, which you are urged to read carefully in its
entirety.  Approval of the Reorganization  requires the affirmative vote of more
than two-thirds of the outstanding shares of CBOC common stock.

         Your Board of Directors  unanimously  approved the  Reorganization  and
believes  that  it is in the  best  interests  of  CBOC  and  its  shareholders.
Accordingly,   the  Board   unanimously   recommends   that  you  VOTE  FOR  the
Reorganization.

         At the  meeting,  you also  will  vote on the  election  of  eight  (8)
Directors  for a term of one year  each.  Your  Board of  Directors  unanimously
supports these individuals and recommends that you VOTE FOR them as directors.

         We hope you can attend the Meeting.  Whether or not you plan to attend,
please complete, sign and date the enclosed proxy card and return it promptly in
the enclosed envelope. Your vote is important regardless of the number of shares
you own. We look forward to seeing you at the Meeting.

                                   Sincerely,



                                   H. E. Richeson
                                   President and Chief Executive Officer

                           County Bank of Chesterfield
                             10400 Hull Street Road
                           Midlothian, Virginia 23112


<PAGE>

   
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                     To be held on June 4, 1997 at 6:00 p.m.
    
   
         The  Annual  Meeting of  Shareholders  of County  Bank of  Chesterfield
("CBOC")  will be held on June 4, 1997 at 6:00 p.m., at the Holiday Inn Select,
1021 Koger Center Boulevard, Richmond, Virginia for the following purposes:
    
   
         1.    To approve the Agreement and Plan of  Reorganization,  dated 
               January  14,  1997,   between  CBOC  and   Community   Bankshares
               Incorporated.  ("CBI")  and a  related  Plan  of  Share  Exchange
               (collectively,  the "Reorganization Agreement"),  providing for a
               Share Exchange between CBOC and CBI (the  "Reorganization")  upon
               the terms and conditions  therein,  including  among other things
               that each issued and outstanding  share of CBOC common stock will
               be exchanged  for 1.1054  shares of CBI Common  Stock,  with cash
               being   paid  in  lieu  of   issuing   fractional   shares.   The
               Reorganization  Agreement is enclosed with the accompanying Joint
               Proxy  Statement  as Appendix  A.  Shareholders  are  entitled to
               assert  dissenters' rights under Article 15 of the Virginia Stock
               Corporation  Act, a copy of which is  attached to the Joint Proxy
               Statement as Appendix D.
    
         2.    To elect eight directors to serve for a one year term and until
               their successors are elected and qualified.

         3.    To transact such other  business as may properly come before the
               meeting or any adjournments or postponements thereof.
   
         The Board of Directors has fixed April 30, 1997 as the record date for
the  Meeting,  and only  holders of record of CBOC Common  Stock at the close of
business  on that  date are  entitled  to  receive  notice of and to vote at the
Meeting or any adjournments or postponements thereof.
    

                                 By Order of the Board of Directors



                                 H. E. Richeson
                                 President and Chief Executive Officer

   
May 5, 1997
    

             PLEASE MARK, SIGN, DATE AND RETURN YOUR PROXY PROMPTLY,
              WHETHER OR NOT YOU PLAN TO ATTEND THE ANNUAL MEETING.

                            THE BOARD OF DIRECTORS OF
                          COUNTY BANK OF CHESTERFIELD
                      RECOMMENDS THAT SHAREHOLDERS VOTE TO
                     APPROVE THE REORGANIZATION AGREEMENT.


<PAGE>


                           COUNTY BANK OF CHESTERFIELD
                                       AND
                        COMMUNITY BANKSHARES INCORPORATED

                              JOINT PROXY STATEMENT

                                   PROSPECTUS
                                       of
                        COMMUNITY BANKSHARES INCORPORATED

                                  INTRODUCTION


         This Joint  Proxy  Statement  is being  furnished  to  shareholders  of
Community Bankshares Incorporated ("CBI") and shareholders and option holders of
County Bank of  Chesterfield  ("CBOC") in connection  with the  solicitation  of
proxies  by the  Board of  Directors  of CBI for use at the  Annual  Meeting  of
Shareholders  (the "CBI  Meeting") and by the Board of Directors of CBOC for use
at  the  Annual  Meeting  of  Shareholders   (the  "CBOC   Meeting"),   and  any
postponements or adjournments of either meeting.

         CBI. At the CBI Meeting,  shareholders  of CBI will be asked to approve
an Agreement  and Plan of  Reorganization,  dated as of January 14, 1997 between
CBI  and  CBOC  and  a  related  Plan  of  Share  Exchange  (collectively,   the
"Reorganization  Agreement")  providing for the exchange of common stock of CBOC
("CBOC  Common  Stock")  for  CBI  Common  Stock  (the  "Reorganization").  Upon
consummation of the Reorganization, each outstanding share of CBOC Common Stock,
other than shares as to which dissenters' rights have been duly exercised,  will
be  exchanged  for  1.1054  shares  of CBI  Common  Stock  and  cash  in lieu of
fractional  shares (the  "Exchange  Ratio").  All rights to acquire  CBOC Common
Stock  pursuant  to stock  options  granted by CBOC under any CBOC stock  option
plans shall,  at the effective  time of the  Reorganization,  be converted  into
options  for CBI  Common  Stock,  and CBI  shall  assume  each  such  option  in
accordance  with the terms of the stock  option  plan under which it was issued.
The number of CBI  option  shares  shall be  rounded  up or down to the  nearest
number of whole shares,  and the exercise  price of the CBOC stock options shall
be adjusted to reflect the Exchange Ratio. See "The  Reorganization"  for a more
complete description of the transaction.  A copy of the Reorganization Agreement
is enclosed as Appendix A.

         At the  CBI  Meeting  shareholders  also  will  vote to  elect  six (6)
Directors of CBI for a three year term and one (1) director for a one year term.
The Reorganization  Agreement provides,  however,  that at the Effective Date of
the  Reorganization,  the CBI Board of Directors will be reduced from 18 members
to 10 members,  seven of whom  currently  serve as Directors of CBI and three of
whom,  H.E.  Richeson,  Vernon E.  LaPrade,  Jr. and Jack W.  Miller,  Jr.,  are
directors of CBOC. See "Election of CBI Directors" for additional information.
   
         CBOC.  At the  CBOC  Meeting,  shareholders  of CBOC  will be  asked to
approve the Reorganization  Agreement.  Upon consummation of the Reorganization,
each  outstanding  share of CBOC  Common  Stock,  other than  shares as to which
dissenters' rights have been duly exercised, will be exchanged for 1.1054 shares
of CBI Common Stock, with cash being paid in lieu of issuing  fractional shares.
IN ORDER FOR A SHAREHOLDER OF CBOC TO PERFECT DISSENTERS'  RIGHTS, A NOTICE MUST
BE SENT TO CBOC BEFORE THE VOTE IS TAKEN ON THE REORGANIZATION  AGREEMENT AT THE
CBOC MEETING,  AND THE SHAREHOLDER MUST NOT VOTE IN FAVOR OF THE  REORGANIZATION
BY PROXY OR OTHERWISE. See "Summary - The Reorganization - Rights of Dissent and
Appraisal." In addition,  all rights to acquire to CBOC Common Stock pursuant to
stock  options  granted by CBOC under a CBOC stock  option  plan  shall,  at the
effective time of the  Reorganization,  be converted into options for CBI Common
Stock, and CBI shall assume each such option in accordance with the terms of the
stock option plan under which it was issued, and the number of CBI option shares
and the exercise  price of the CBOC stock  options  shall be adjusted to reflect


<PAGE>
the Exchange  Ratio,  with the number of option shares rounded up or down to the
nearest  number of whole shares.  On April 11, 1997,  CBI Common Stock closed at
$17.50 per share. See "The  Reorganization"  for a more complete  description of
the  Reorganization.  A copy of the  Reorganization  Agreement  is  enclosed  as
Appendix A.
    
         At the CBOC  Meeting  shareholders  also will vote to elect  eight  (8)
Directors of CBOC for a one year term.  If the  Reorganization  is  consummated,
H.E.  Richeson,  Vernon E. LaPrade,  Jr. and Jack W. Miller,  Jr.,  directors of
CBOC,  will serve on the CBI Board as well. See "Election of CBOC Directors" for
additional information.

         This  Joint  Proxy  Statement  also  serves  as the  prospectus  of CBI
relating to  approximately  876,776  shares of CBI Common Stock  issuable to the
shareholders of CBOC upon consummation of the Reorganization,  and approximately
99,486  shares of CBI Common  Stock  issuable  to holders of CBOC  options  upon
exercise.
   
         This Joint Proxy  Statement  is first being mailed to  shareholders  of
CBI and CBOC on or about May 5, 1997.
    
         THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES  AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED  UPON THE
ACCURACY OR ADEQUACY OF THIS JOINT PROXY STATEMENT.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

         THE SHARES OF CBI COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS,
DEPOSITS OR OTHER  OBLIGATIONS  OF ANY BANK OR SAVINGS  ASSOCIATION  AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE  CORPORATION OR ANY OTHER  GOVERNMENTAL
AGENCY.
   
            The date of this Joint Proxy Statement is May 5, 1997.
    




                                       -2-
<PAGE>


                              AVAILABLE INFORMATION

         Community  Bankshares   Incorporated's  ("CBI's")  principal  executive
offices are located at 200 North Sycamore  Street,  Petersburg,  Virginia 23804,
and its telephone number is (804) 861-2320.  CBI is subject to the informational
requirements  of  the  Securities  Exchange  Act of  1934,  as  amended,  and in
accordance therewith files reports,  proxy statements and other information with
the Securities and Exchange Commission (the "Commission").  Such reports,  proxy
statements and other  information  can be inspected and copied at the offices of
the Commission, at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549 and
at regional offices of the Commission at the following  locations:  Northwestern
Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511
and World Trade Center, New York, New York 10048. Copies of such material can be
obtained  from the  Public  Reference  Section  of the  Commission  at 450 Fifth
Street,  N.W.,  Washington,  D.C. 20549 at prescribed  rates.  In addition,  the
Commission  maintains a Web site  (address:  http://www.sec.gov)  that  contains
reports, proxy statements and other information regarding CBI.

         CBI has filed with the Commission a Registration Statement, as amended,
on Form S-4 under the  Securities  Act of 1933, as amended,  with respect to the
shares of CBI Common  Stock  issuable  in the  Reorganization.  This Joint Proxy
Statement does not contain all of the information set forth in the  Registration
Statement, certain items of which have been omitted in accordance with the rules
and regulations of the Commission. For further information pertaining to CBI and
the shares of CBI Common Stock issuable in the Reorganization, reference is made
to the Registration  Statement and amendments and exhibits thereto, which may be
inspected and copied as described above.
   
         This  Joint  Proxy  Statement  is  accompanied  by CBI's  1996  Audited
Financial  Statements.  Copies of CBI's Annual  Report on Form 10-K for the year
ended December 31, 1996 (not including  appendices thereto) are available to any
person  receiving a copy of this Joint Proxy  Statement,  without  charge,  upon
written or oral request directed to: Lillian M. Umphlett,  Community  Bankshares
Incorporated,  200 North Sycamore Street, Petersburg,  Virginia 23804; telephone
number  (804)  861-2320.  In order to ensure  timely  delivery of the  documents
relating to CBI, any request should be made by May 15, 1997.
    
                            -------------------------

         No  person  is  authorized  to give  any  information  or to  make  any
representation  not contained or  incorporated  by reference in this Joint Proxy
Statement,  and, if given or made, such information or representation should not
be relied upon as having been  authorized.  This Joint Proxy  Statement does not
constitute  an offer to sell,  or a  solicitation  of an offer to purchase,  the
securities  offered by this Joint Proxy Statement in any jurisdiction to or from
any person to whom it is unlawful to make such an offer or  solicitation in such
jurisdiction.  Neither  the  delivery  of this  Joint  Proxy  Statement  nor any
distribution  of the  securities  being  offered  pursuant  to this Joint  Proxy
Statement shall, under any  circumstances,  create an implication that there has
been no change in the affairs of CBI or CBOC or the information set forth herein
since the date of this Joint Proxy Statement.
   
                           FORWARD-LOOKING STATEMENTS
    
   
         This Joint Proxy Statement contains certain forward-looking  statements
with respect to the financial  condition,  results of operations and business of
both CBI and CBOC. These  forward-looking  statements  involve certain risks and
uncertainties.  Factors that may cause actual results to differ  materially from
those contemplated by such forward-looking statements include, among others, the
following  possibilities:  (1)  competitive  pressure  in the  banking  industry
increases  significantly;  (2) changes in the interest rate  environment  reduce
margins; (3) general economic conditions,  either nationally or regionally,  are
less favorable than expected,  resulting in, among other things, a deterioration
in credit quality; (4) changes occur in the regulatory environment;  (5) changes
occur  in  business  conditions  and  inflation;  and (6)  changes  occur in the
securities markets.
    

                                      -3-
<PAGE>



                                TABLE OF CONTENTS
   
<TABLE>
<CAPTION>


                                                                                                               Page

<S>                                                                                                            <C>
Introduction....................................................................................................1
Available Information...........................................................................................3
Forward-Looking Statements......................................................................................3
Summary.........................................................................................................6
  The Companies.................................................................................................6
  The Shareholder Meetings......................................................................................6
  The Reorganization............................................................................................6
Comparative Per Share Information..............................................................................11
Selected Financial Information.................................................................................13
  CBI Selected Historical Financial Information................................................................14
  CBOC Selected Historical Financial Information...............................................................15
  CBI and CBOC Selected Historical Pro Forma Combined Financial Information....................................16
The Shareholder Meetings.......................................................................................17
The Reorganization.............................................................................................21
Investment Advisor Opinions....................................................................................36
County Bank of Chesterfield....................................................................................44
County Bank of Chesterfield Election of Directors; Management..................................................47
County Bank of Chesterfield's Management's Discussion and Analysis of
         Financial Condition and Results of Operations.........................................................53
Independent Auditors...........................................................................................70
Shareholder Proposals..........................................................................................70
Other Business.................................................................................................70
Community Bankshares Incorporated..............................................................................71
Community Bankshares Incorporated Election of Directors; Management............................................74
Community Bankshares Incorporated Management's Discussion and Analysis of
         Financial Condition and Results of Operations.........................................................84
Relationship with Independent Certified Public Accountants....................................................101
Description of CBI Capital Stock..............................................................................102
Comparative Rights of Security Holders........................................................................104
Supervision and Regulation....................................................................................109
Cost and Means of Proxy Solicitation..........................................................................114
Shareholder Nominations and Proposals.........................................................................114
Annual Report and Financial Statements........................................................................114
Other Matters.................................................................................................115
Experts  .....................................................................................................115
Legal Opinion.................................................................................................115
Pro Forma Condensed Financial Information (Unaudited).........................................................115 
  Pro Forma Condensed Balance Sheets (Unaudited)..............................................................116
  Pro Forma Condensed Statements of Income (Unaudited)........................................................118
  Notes to Pro Forma Condensed Financial Information (Unaudited)..............................................122

Appendices

General
A.       Agreement and Plan of Reorganization.................................................................A-1

County Bank of Chesterfield
B.       County Bank of Chesterfield Financial Statements (including the
         audited December 31, 1996 Financial Statements)......................................................B-1
C.       Opinion of McKinnon & Company, Inc...................................................................C-1

                                      -4-
<PAGE>


D.       Excerpts from the Virginia Stock Corporation Act Relating
         to Dissenting Shareholders...........................................................................D-1

Community Bankshares Incorporated
E.       Community Bankshares Incorporated Financial Statements (including the
         audited December 31, 1996 Financial Statements)......................................................E-1
F.       Opinion of McKinnon & Company, Inc...................................................................F-1
</TABLE>
    


                                      -5-
<PAGE>



                                     SUMMARY


         The  following  summary is not intended to be complete and is qualified
in its  entirety  by the more  detailed  information  and  financial  statements
contained  elsewhere in this Joint Proxy  Statement,  including  the  Appendices
hereto and the documents incorporated herein by reference.

THE COMPANIES

         CBI.  CBI  is a  bank  holding  company  headquartered  in  Petersburg,
Virginia.  CBI has two  subsidiaries,  The  Community  Bank and Commerce Bank of
Virginia,  each a Virginia-chartered  bank. The Community Bank and Commerce Bank
of Virginia  operate a total of nine banking offices which offer a full range of
banking  services  principally  to  individuals  and to small and  medium  sized
businesses in the Richmond-Petersburg,  Virginia area. CBI was formed in 1984 to
serve as the parent  holding  company for The Community  Bank.  Commerce Bank of
Virginia  became a  wholly-owned  subsidiary of CBI on July 1, 1996. At December
31, 1996, CBI had total assets of $172.0  million,  deposits of $152.0  million,
and total  stockholders'  equity of $18.7  million.  CBI's  principal  executive
offices are located at 200 N. Sycamore  Street,  Petersburg,  Virginia 23804 and
its telephone number is (804) 861-2320. See "Community Bankshares Incorporated,"
"Pro Forma Condensed  Financial  Information" and the documents  relating to CBI
accompanying this Joint Proxy Statement.

         CBOC.  CBOC is a  Virginia-chartered  bank and  member  of the  Federal
Reserve  System  which  provides  commercial  and consumer  banking  services to
customers in Chesterfield County,  Virginia,  through its three banking offices.
At December 31, 1996, CBOC had total assets of $79.5 million,  deposits of $70.4
million,  and  stockholders'  equity of $8.6 million.  The  principal  executive
offices of CBOC are  located at 10400 Hull  Street  Road,  Midlothian,  Virginia
23112,  and  its  telephone  number  is  (804)  745-2274.  See  "County  Bank of
Chesterfield"  and "CBOC  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operation."

THE SHAREHOLDER MEETINGS

   
         CBI. The CBI Meeting will be held at the Holiday Inn Select, 1021 Koger
Center Boulevard, Richmond, Virginia, on June 4, 1997 at 6:00 p.m. Only holders
of record of CBI Common Stock at the close of business on April 30,  1997,  will
be entitled to vote at the CBI Meeting.  See "The Shareholder Meetings - The CBI
Meeting."
    
   
         CBOC.  The CBOC  Meeting  will be held at the Holiday Inn Select,  1021
Koger Center  Boulevard,  Richmond,  Virginia on June 4, 1997 at 6:00 p.m.  Only
holders of record of CBOC  Common  Stock at the close of  business  on April 30,
1997,  will be  entitled  to vote at the  CBOC  Meeting.  See  "The  Shareholder
Meetings - The CBOC Meeting."
    
THE REORGANIZATION

         The Reorganization  provides for the exchange of each outstanding share
of CBOC Common Stock for 1.1054 shares CBI Common Stock.  CBI will then serve as
the parent bank holding  company for CBOC,  which will  continue to carry on its
banking business in substantially  the same manner as before the  Reorganization
and with no change in its management.

         At the effective date of the Reorganization,  each outstanding share of
CBOC Common Stock,  except for shares as to which  dissenters'  rights have been
duly  exercised,  shall be exchanged  for 1.1054  shares of CBI Common Stock and
cash in lieu of any fractional share (the "Exchange Ratio"). Thus, the lower the
price of CBI Common Stock at the effective date of the Reorganization, the lower
the dollar value of CBI Common Stock CBOC  shareholders will receive as a result
of the Reorganization.  Conversely,  the 

                                      -6-
<PAGE>


higher  the  price  of  CBI  Common   Stock  at  the   effective   date  of  the
Reorganization,   the  higher  the  dollar   value  of  CBI  Common  Stock  CBOC
shareholders will receive as a result of the Reorganization.
   
         As of April 11, 1997,  CBI's closing price on the OTC Bulletin Board
was $17.50,  which  calculates to a price for CBOC  Shareholders  of $19.34 per
share  of  CBOC  Common  Stock.   See  "The   Reorganization   -  Terms  of  the
Reorganization - CBOC Common Stock."
    
   
         All rights with respect to CBOC Common Stock  pursuant to stock options
granted by CBOC under a CBOC stock option plan ("CBOC  Options")  shall,  at the
effective time of the  Reorganization,  be converted into options for CBI Common
Stock, and CBI shall assume each CBOC Option in accordance with the terms of the
stock  option plan under which it was issued and the stock  option  agreement by
which it is evidenced.  After the consummation of the  Reorganization,  (i) each
CBOC  Option  assumed  by CBI may be  exercised  solely for shares of CBI Common
Stock, (ii) the number of shares of CBI Common Stock subject to each CBOC Option
shall be equal to the  number of shares of CBOC  Common  Stock  subject  to each
option immediately prior to the Reorganization  multiplied by the Exchange Ratio
and (iii) the per share  exercise  price  under each such CBOC  Option  shall be
adjusted by dividing the per share  exercise price under each such option by the
Exchange  Ratio and rounding down to the nearest  cent.  The number of shares of
CBI Common Stock available  pursuant to each CBOC option shall be adjusted up or
down to the nearest whole share. The exercise prices of the various CBOC Options
range from $8.19 to $13.50 per share.  The  exercise  prices of the CBOC Options
after  the  Reorganization  in terms of CBI  shares,  adjusted  to  reflect  the
Exchange  Ratio,  will range from $7.41 to $12.21 per share of CBI Common Stock.
Based on the price of CBI Common  Stock as of April 11, 1997 set forth in the
preceding  paragraph,  the CBOC Options to be  converted  would have been in the
money on such date. See "The Reorganization - Terms of the Reorganization - CBOC
Options."
    
Recommendation of the Board of Directors

         CBOC.  The Board of  Directors  of CBOC has  unanimously  approved  the
Reorganization,  including the Reorganization  Agreement. The Board of Directors
believes  that  the  Reorganization  is fair  to and in the  best  interests  of
shareholders of CBOC and recommends a VOTE FOR the Reorganization.

         CBI.  The  Board  of  Directors  of  CBI  has  unanimously  approved  
the  Reorganization,  including  the  Reorganization  Agreement.  The  Board  of
Directors  believes that the Reorganization is fair to and in the best interests
of  shareholders of CBI and recommends a VOTE FOR the  Reorganization.  See "The
Reorganization."

Interests of CBOC Directors and Officers
   
         Holders of voting stock of CBOC should be aware that certain members of
CBOC's Board of Directors and senior  management  have certain  interests in the
Reorganization  that are in addition to the  interests of  shareholders  of CBOC
generally.  The  Board of  Directors  of CBOC was aware of these  interests  and
considered them, among other factors, in approving the Reorganization.  See "The
Reorganization  -  Interests  of  Certain  Persons in the  Reorganization."  The
potential number of shares of CBI Common Stock that CBOC Directors and executive
officers may receive in the aggregate pursuant to the  Reorganization,  assuming
the immediate exercise of all options, is 195,188 shares, which would have had a
value of  approximately  $3.41 million as of April 11, 1997.  H.E.  Richeson,
Vernon E. LaPrade,  Jr. and Jack W. Miller,  Jr.,  Directors of CBOC will become
Directors of CBI on the  Effective  Date and will serve for terms that expire in
2000, 1999 and 1998,  respectively.  Such  individuals  will continue to receive
fees for serving as  Directors  of CBOC.  However,  Directors  of CBI receive no
additional compensation for serving as Directors of CBI.
    
         All  options  to  purchase  CBOC  Common  Stock held by  Directors  and
executive officers of CBOC will be converted into options to purchase CBI Common
Stock.

                                      -7-
<PAGE>

   
         H. E.  Richeson,  Zirkle  Blakey,  III,  and Larry D. McCoy,  executive
officers  of CBOC have  employment  contracts  with CBOC.  Such  contracts  will
continue  after  the  Reorganization  without  any  change  to the terms of such
contracts.  All three contracts expire on June 1, 1997. All three contracts also
provide  for  automatic  renewals  for  successive  terms of one year at a time,
unless the  contract  is  terminated  by CBOC or the  employee.  Mr.  Richeson's
contract provides for annual base  compensation of $96,750,  while the contracts
of Messrs.  Blakey and McCoy provide for annual base compensation of $50,500 and
$48,600,  respectively. All contracts provide for enhanced severance benefits if
the  officer's  employment  terminates  within  three  years  after a change  of
control.  As of January 1, 1997, the cash amounts  payable to Messrs.  Richeson,
Blakey and McCoy, in the event of a termination of employment  after a change of
control,  would have been  $312,327,  $65,000 and $59,000,  respectively.  See
"County  Bank of  Chesterfield  Election of  Directors;  Management - Employment
Contracts."
    
Opinion of Financial Advisor
   
         CBOC. McKinnon & Company,  Inc. has served as financial advisor to CBOC
in connection with the  Reorganization and has rendered its opinion to the Board
of Directors of CBOC that,  as of the date of this Joint Proxy  Statement and on
the basis of the matters  referred to herein,  the  consideration to be received
pursuant to the  Reorganization  Agreement  is fair,  from a financial  point of
view,  to the CBOC  shareholders.  A copy of the  opinion of McKinnon & Company,
Inc. is attached as Appendix C to this Joint Proxy  Statement and should be read
in its entirety for information  with respect to the assumptions  made and other
matters  considered by McKinnon & Company,  Inc. in rendering  its opinion.  See
"The  Reorganization  -  Background  and Reasons for the  Reorganization" and "-
Opinion of Financial Advisor of CBOC."
    
   
         CBI. McKinnon & Company, Inc. has served as financial advisor to CBI in
connection with the  Reorganization and has rendered its opinion to the Board of
Directors of CBI that,  as of the date of this Joint Proxy  Statement and on the
basis of the matters referred to therein, the consideration received pursuant to
the Reorganization Agreement is fair, from a financial point of view, to the CBI
shareholders.  A copy of the opinion of McKinnon & Company,  Inc. is attached as
Appendix F to this Joint Proxy  Statement and should be read in its entirety for
information with respect to the assumptions made and other matters considered by
McKinnon & Company,  Inc. in rendering its opinion.  See "The  Reorganization  -
Background  and  Reasons  for the  Reorganization" and "- Opinion  of  Financial
Advisor of CBI."
    
Vote Required

         CBOC.  Approval of the Reorganization  requires the affirmative vote of
the holders of more than  two-thirds  of the  outstanding  shares of CBOC Common
Stock.  As of the record  date for the CBOC  Meeting,  directors  and  executive
officers of CBOC and their affiliates owned  beneficially an aggregate of 88,381
outstanding  shares of CBOC Common Stock, or approximately  11.14% of the shares
of CBOC Common Stock outstanding on such date.  Directors and executive officers
hold  presently  exercisable  options to purchase  88,200  shares of CBOC Common
Stock,  but  such  options  were not  exercised  before  the  record  date  and,
therefore,  the  shares  underlying  such  options  may not be voted at the CBOC
Meeting.  The  directors  and executive  officers of CBOC have  indicated  their
intention   to  vote  their  shares  of  CBOC  Common  Stock  in  favor  of  the
Reorganization. See "The CBOC Meeting - Vote Required."

         CBI.  Approval of the  Reorganization  requires the affirmative vote of
the holders of a majority of the shares of CBI Common Stock present in person or
represented by proxy at the meeting.  As of the record date for the CBI Meeting,
directors and executive  officers of CBI and their affiliates owned beneficially
an aggregate of 637,077 shares of CBI Common Stock,  or  approximately  31.8% of
the shares of CBI Common  Stock  outstanding  on such date.  The  directors  and
executive officers of CBI have indicated their intention to vote their shares of
CBI Common  Stock in favor of the  Reorganization.  See "The CBI  Meeting - Vote
Required."


                                      -8-
<PAGE>

Effective Date

         If  the  Reorganization  is  approved  by  the  requisite  vote  of the
shareholders  of CBOC and  CBI,  and the  applications  of CBI to  acquire  CBOC
pursuant to the  Reorganization  are  approved  by the  Federal  Reserve and the
Virginia State Corporation  Commission (the "SCC"),  and other conditions to the
Reorganization  are satisfied  (or waived to the extent  permitted by applicable
law), the Reorganization will be consummated and effected after a Certificate of
Share Exchange is issued by the SCC pursuant to the Virginia  Stock  Corporation
Act  (the  "Effective   Date").  If  the   Reorganization  is  approved  by  the
shareholders,  the  Federal  Reserve  and the SCC,  it is  anticipated  that the
Effective  Date  will be on or about  July 1,  1997,  or as soon  thereafter  as
practicable.  Under the Reorganization Agreement, either party may terminate the
agreement if the transaction is not consummated by August 31, 1997.

Distribution of Stock Certificates and Payment for Fractional Shares

         As soon as practicable after the Effective Date, The Community Bank, as
the exchange agent,  will mail to each CBOC  shareholder  (other than dissenting
shareholders)  a letter  of  transmittal  and  instructions  for use in order to
surrender  the  certificates  which  immediately  prior  to the  Effective  Date
represented   shares  of  CBOC  Common  Stock  in  exchange   for   certificates
representing shares of CBI Common Stock. Cash (without interest) will be paid to
CBOC  shareholders in lieu of the issuance of any fractional shares in an amount
equal to the fraction of a share of CBI Common  Stock to which such  shareholder
would otherwise be entitled multiplied by the book value per share of CBI Common
Stock at the end of the calendar quarter that immediately precedes the Effective
Date. See "The Reorganization - Surrender of Stock Certificates."

Certain Federal Income Tax Consequences
   
         Williams, Mullen, Christian & Dobbins, counsel for CBI, has delivered 
an opinion that,  among other things,  (i) no gain or loss will be recognized by
CBOC  shareholders who receive solely shares of CBI Common Stock pursuant to the
Reorganization,  (ii) the aggregate tax basis of CBI Common Stock  received by a
CBOC  shareholder  will equal the  aggregate  tax basis of the CBOC Common Stock
surrendered  in  exchange  therefor by such  shareholder  (reduced by any amount
allocable to fractional  share interests for which cash is received),  and (iii)
the holding period of the CBI Common Stock  received will generally  include the
holding period of the CBOC stock surrendered if the CBOC Common Stock is held as
a capital asset at the Effective  Date. Any cash received by  shareholders  as a
result of an exercise of their  dissenters'  rights will be treated as a sale or
exchange of the stock  resulting  in capital gain or loss.  For a more  complete
description of the federal income tax  consequences of the  Reorganization,  see
"The  Reorganization  - Certain  Federal  Income Tax  Consequences."  Due to the
individual  nature  of  the  tax  consequences  of  the  Reorganization,  it  is
recommended  that  each  CBOC  shareholder  consult  his or her own tax  advisor
concerning the tax consequences of the Reorganization.
    
         No  gain or loss  will be  recognized  by the  holders  of  options  to
purchase CBOC Common Stock solely as a result of the  conversion of such options
into options to acquire CBI Common Stock.

Conditions to Consummation of the Reorganization

         Consummation of the  Reorganization  is subject to various  conditions,
including among other matters:  (i) receipt of the approval of the  shareholders
of CBOC and CBI  solicited  hereby;  (ii) receipt of an opinion of counsel as to
the tax-free nature of the  Reorganization for CBOC's  shareholders  (except for
cash received in lieu of fractional  shares or upon the exercise of  dissenters'
rights);  and (iii)  approval  of the  Federal  Reserve  under the Bank  Holding
Company Act of 1956, as amended ("BHC Act"), and the SCC.  Substantially  all of
the conditions to consummation of the  Reorganization may be waived, in whole or
in part, to the extent  permissible  under applicable law by the party for whose
benefit the condition has been imposed, without the approval of the shareholders
of that party. Shareholder and regulatory approvals, 

                                      -9-
<PAGE>

however,  may not be  waived.  See "The  Reorganization  -  Representations  and
Warranties;"   "Conditions  to  the   Reorganization"  and  "The  Reorganization
Regulatory Approvals."

         The  Reorganization  Agreement may be terminated and the Reorganization
abandoned  notwithstanding  shareholder  approval (i) by mutual agreement of the
Boards  of  Directors  of CBI and  CBOC or  (ii)  by  either  CBI or CBOC if the
Effective  Date has not  occurred  by August 31,  1997 or if  certain  specified
events occur. See "The Reorganization - Waivers, Amendment and Termination."

Effects of the Reorganization on the Rights of CBOC Shareholders

         Upon consummation of the Reorganization, CBOC shareholders shall become
shareholders of CBI. The rights of the former shareholders of CBOC, now governed
by the Virginia Stock  Corporation Act (the "Virginia SCA"), will continue to be
governed by the  Virginia  SCA after the  Effective  Date and the rights of CBOC
shareholders  will also be as provided for under the  Articles of  Incorporation
and Bylaws of CBI. The provisions of the Articles of Incorporation and Bylaws of
CBI differ in certain material  respects from the Articles of Incorporation  and
Bylaws of CBOC. See "Comparative Rights of Shareholders."

Accounting Treatment

         It is  intended  that the  Reorganization  will be  accounted  for as a
pooling of  interests.  It is intended that CBI will receive an opinion from its
independent  accountants  that the  Reorganization  will be  accounted  for as a
pooling  of  interests,  which  is a  condition  to  the  consummation  of  that
transaction.  Although pooling of interests accounting,  like other terms in the
Agreement,  can be waived,  CBI has indicated  that it is unlikely to waive that
requirement.  If  independent  accountants  determine  that pooling of interests
accounting treatment is not available and both parties agree to waive that term,
the Reorganization  would have to be resubmitted to shareholders of CBI and CBOC
for their approval. See "The Reorganization - Accounting Treatment."

Rights of Dissent and Appraisal

         Each holder of CBOC shares may dissent from the  Reorganization  and is
entitled  to the rights and  remedies  of  dissenting  shareholders  provided in
Article 15 of the Virginia SCA,  subject to compliance  with the  procedures set
forth  therein,  including the right to appraisal of his or her stock. A copy of
Article 15 is attached as Appendix D to this Joint Proxy Statement and a summary
thereof  is  included   under  "The   Reorganization   -  Rights  of  Dissenting
Shareholders."

Markets and Market Prices

         CBI common stock has traded on the OTC Bulletin  Board under the symbol
"CBIV"  since May 1994.  CBOC  common  stock has traded on the  NASDAQ  SmallCap
Market under the symbol "CBOC" since October 1995.

         The information  below provides the price per share of CBI Common Stock
and CBOC Common Stock prior to the public  announcement of the Reorganization on
January 14, 1997 and as of a recent  date.  The  historical  price of CBI Common
Stock,  $18.625, is based on the reported closing price on January 13, 1997, the
last trading day preceding the announcement of the  Reorganization,  as reported
on the OTC Bulletin Board.

         The  historical  price of CBOC common  stock,  $14.00,  is based on the
reported  closing price on January 13, 1997,  the last trading day preceding the
announcement of the Reorganization, as reported on the NASDAQ SmallCap Market.




                                      -10-
<PAGE>



        Trading Price           CBI              CBOC             Equivalent
        Per Share at       Common Stock      Common Stock      Per Share Price*
        ------------       ------------      ------------      ----------------


      January 13, 1997        $18.625           $14.00              $20.59
   
      April 11, 1997          $17.50            $17.75              $19.34
    


- --------------------
*        CBOC  Shareholders  will receive  1.1054 shares of CBI Common Stock for
         each  share  of  CBOC  Common  Stock  outstanding.  This  table  merely
         indicates the  historical  value of the exchange  projected back to the
         last trading date before the Reorganization Agreement was announced and
         on a recent trading date.

         Shareholders  are advised to obtain current  market  quotations for CBI
Common Stock and CBOC Common  Stock.  No assurance can be given as to the market
price of CBI Common Stock at or after the Effective Date.


                        COMPARATIVE PER SHARE INFORMATION

         The following unaudited  consolidated  financial  information  reflects
certain  comparative  per  share  data  relating  to  the  Reorganization.   The
information  shown  below  should  be read in  conjunction  with the  historical
financial  statements of CBI and CBOC,  including the respective  notes thereto,
which are  included  elsewhere  in this Joint Proxy  Statement  or in  documents
delivered herewith, and in conjunction with the unaudited pro forma consolidated
financial  information  appearing  elsewhere in this Joint Proxy Statement.  See
"Pro Forma Condensed Financial Information."

         The following information is not necessarily  indicative of the results
of  operations or combined  financial  position that would have resulted had the
Reorganization  been consummated at the beginning of the periods indicated,  nor
is it necessarily indicative of the results of operations in future periods.

                                      -11-
<PAGE>

         The  following  table  presents   selected   comparative   consolidated
unaudited per share  information (i) for CBI on a historical  basis and on a pro
forma combined basis assuming the  Reorganization  had been effective during the
periods  presented and accounted for as a pooling of interests and (ii) for CBOC
on a historical basis and on a pro forma equivalent basis.

                                  CBI AND CBOC

<TABLE>
<CAPTION>
                                                                 For the Year Ended December 31,
                                           -------------------------------------------------------------------------
                                                    1996           1995          1994           1993           1992
                                                    ----           ----          ----           ----           ----

<S>                                              <C>            <C>           <C>            <C>            <C>    
Per Common Share:
Net Income:
  CBI-historical (3)                             $  1.55        $  1.27       $  1.00        $  0.79        $  0.69
  CBOC-historical                                   1.05           1.03          0.96           0.59           0.23
  Pro forma combined. .                             1.37           1.18          0.97           0.73           0.57
  CBOC pro forma equivalent (1)                     1.51           1.30          1.07           0.81           0.63

Cash Dividends Declared:
  CBI-historical (3)                             $  0.12        $  0.11       $  0.10        $  0.07        $  0.05
  CBOC-historical                                   0.06           0.05             -              -              -
  Pro forma combined (2)                            0.10           0.08          0.07           0.05           0.04
  CBOC pro forma equivalent (1)(2)                  0.11           0.09          0.08           0.06           0.04
</TABLE>

Book Value:                                      At December 31,
                                                      1996:

  CBI-historical (3)                                 $  9.86

  CBOC-historical                                      10.83

  Pro forma combined                                    9.84

  CBOC pro forma equivalent                            10.88

- --------------------
(1)      CBOC  pro  forma  equivalent   amounts  represent  pro  forma  combined
         information  multiplied  by the Exchange  Ratio of 1.1054 shares of CBI
         Common Stock for each share of CBOC Common stock.
   
(2)      Pro forma combined dividends per share represent  historical  dividends
         per share paid by CBI and CBOC divided by pro forma shares outstanding.
         See "The Reorganization - CBI and CBOC Market Prices and Dividends" for
         additional information.
    
(3)      All information  has been restated to reflect a CBI  two-for-one  stock
         split  effected  in the form of a 100% stock  dividend  paid August 31,
         1995.




                                      -12-
<PAGE>




                         SELECTED FINANCIAL INFORMATION

   
         The following  tables set forth certain selected  historical  financial
information  for CBI and CBOC  and  certain  unaudited  consolidated  pro  forma
financial  information giving effect to the Reorganization  using the pooling of
interests method of accounting. See "The Reorganization - Accounting Treatment."
The selected  historical  financial  information  is based on,  derived from and
should  be  read in  conjunction  with  the  historical  consolidated  financial
statements  of CBI and  the  historical  financial  statements  of CBOC  and the
respective notes thereto included  elsewhere in this Joint Proxy Statement.  See
"Available  Information." The selected historical financial  information for CBI
has been restated to reflect the  acquisition  of Commerce Bank of Virginia in
1996.
    
         All of the following  selected  financial  information should  be read
in conjunction with the unaudited pro forma consolidated  financial information,
including the notes thereto,  appearing elsewhere in this Joint Proxy Statement.
See  "Pro  Forma  Condensed  Financial  Information."  The pro  forma  financial
information  is not  necessarily  indicative of the results that actually  would
have occurred had the Reorganization  been consummated on the dates indicated or
that may be obtained in the future.




                                      -13-
<PAGE>



                        Community Bankshares Incorporated
                    Selected Historical Financial Information

<TABLE>
<CAPTION>
                                                                      Years Ended December 31,
                                                    ---------------------------------------------------------------    
                                                        1996          1995         1994          1993          1992
                                                        ----          ----         ----          ----          ----

                                                     (In thousands, except ratios and share and per share data)
<S>                                                 <C>           <C>          <C>           <C>           <C>     
Income Statement Data:
Net interest income.......................          $  8,537      $  7,585     $  6,489      $  5,373      $  4,795
Provision for loan losses.................               401           442          266           195           499
                                                    --------      --------     --------      --------      --------
Net interest income after.................
  provision for loan losses...............          $  8,136      $  7,143     $  6,223      $  5,178      $  4,296
Noninterest income........................             1,214         1,135        1,231         1,123         1,035
Noninterest expense.......................             4,872         4,699        4,770         4,275         3,582
                                                    --------      --------     --------      --------      --------
Income before income taxes................          $  4,478      $  3,579     $  2,684      $  2,026      $  1,749
Income taxes..............................             1,422         1,224          886           669           583
                                                    --------      --------     --------      --------      --------
Net income................................          $  3,056      $  2,355     $  1,798      $  1,357      $  1,166
                                                    ========      ========     ========      ========      ========

Per Share Data (1):
Net income................................           $  1.55       $  1.27      $  1.00       $  0.79       $  0.69
Cash dividends............................           $  0.12       $  0.11      $  0.10       $  0.07       $  0.05
Book value at period end..................           $  9.86       $  8.57      $  7.36       $  6.44       $  5.91

Balance Sheet Data:
Total assets..............................          $172,014      $161,077     $138,449      $134,129      $110,440
Loans, net................................          $115,135      $107,405     $100,290       $87,940       $77,144
Securities................................           $36,223       $34,257      $23,733       $23,817       $16,796
Deposits..................................          $152,006      $143,571     $123,892      $122,213       $98,530
Stockholder's equity (1)..................           $18,748       $15,893      $12,855       $11,230        $9,985
Shares outstanding (1)....................         1,901,080     1,853,975    1,745,610     1,742,520     1,688,094

Performance Ratios:
Return on average assets..................             1.86%         1.53%        1.31%         1.10%         1.09%
Return on average equity..................            17.24%        16.38%       14.85%        12.78%        12.34%
Net interest margin (2)...................             5.58%         5.35%        5.18%         4.80%         4.98%
Average loans to deposits.................            78.67%        78.07%       78.77%        75.86%        75.70%

Asset Quality Ratios:
Allowance for loan losses to
  period end loans........................             1.07%         1.14%        1.08%         1.04%         1.10%
Allowance for loan losses to
  nonaccrual loans........................             5.19X         5.61X       20.35X        42.64X         6.26X
Nonperforming assets to period end
  loans and other real estate owned ......             1.77%         1.72%        0.87%         0.92%         1.04%
Net chargeoffs
  to average loans........................             0.35%         0.29%        0.11%         0.15%         0.56%
</TABLE>

- --------------------
(1)      All per share information has been restated to reflect a 2 for 1 stock
         split effected in the form of a 100% stock dividend paid August 31, 
         1995.
(2)      Net interest margin is calculated as tax-equivalent net interest income
         divided by average  earning  assets and represents the net yield on its
         earning assets.




                                      -14-
<PAGE>



                           County Bank of Chesterfield
                    Selected Historical Financial Information
<TABLE>
<CAPTION>

                                                                       Years Ended December 31,
                                                  ------------------------------------------------------------------
                                                         1996          1995          1994         1993          1992
                                                         ----          ----          ----         ----          ----
                                                      (In thousands, except ratios and share and per share data)

<S>                                               <C>           <C>          <C>           <C>           <C>        
 Income Statement Data:
 Net interest income..........................    $     3,175   $     2,688  $      2,555  $     2,232   $     2,033
 Provision for loan losses....................            130            50           245          240           453
                                                        -----         -----         -----        -----         -----
 Net interest income after provision for
   loan losses................................    $     3,045   $     2,638  $      2,310  $     1,992   $     1,580
 Noninterest income...........................            468           469           434          350           358
 Noninterest expense..........................          2,392         2,292         2,074        1,917         1,813
                                                        -----         -----         -----        -----         -----
 Income before income taxes...................    $     1,121   $       815  $        670  $       425   $       125
 Income taxes.................................            290           190           155           43            28
                                                        -----         -----         -----        -----         -----
 Net income before extraordinary item and
   cumulative effect of accounting change.....    $       831   $       625  $        515  $       382   $        97
 Extraordinary item-reduction in income
   taxes from use of net operating loss
   carryforwards..............................              -             -             -            -            28
 Cumulative effect of change in method of
   accounting for income taxes................              -             -             -          (65)            -
                                                        -----         -----         -----        -----         -----
 Net income...................................           $831        $  625        $  515       $  317        $  125
                                                         ====        ======        ======       ======        ======

 Per Share Data:
 Net income...................................          $1.05         $1.03          $.96         $.59          $.23
 Cash dividends...............................            .06           .05             -            -             -
 Book value at period end.....................          10.83         10.09          8.46         7.95          7.35

 Balance Sheet Data:
 Total assets.................................        $79,496       $73,568       $63,977      $60,546       $57,270
 Loans, net...................................        $47,726       $42,010       $37,172      $34,846       $33,274
 Securities (1)...............................        $19,392       $22,453       $18,337      $14,729       $11,399
 Deposits.....................................        $70,402       $65,069       $59,162      $56,086       $53,125
 Stockholders' equity.........................         $8,591        $8,002        $4,519       $4,245        $3,928
 Shares outstanding...........................        793,175       793,175       534,100      534,100       534,100

 Performance Ratios:
 Return on average assets.....................          1.11%          .92%          .84%         .54%          .23%
 Return on average equity.....................         10.03%        11.18%        11.91%        7.78%         3.16%
 Net interest margin (2)......................          4.75%         4.50%         4.72%        4.27%         4.32%
 Average loans to average deposits............         69.75%        64.77%        66.90%       65.02%        69.22%

 Asset Quality Ratios:
 Allowance for loan losses to period end loans          1.56%         1.44%         1.54%        1.63%         1.45%
 Allowance for loan losses to nonaccrual
   loans......................................           100%          230%        1,761%          80%          103%
 Nonperforming assets to period end loans
   and other real estate owned (3)............          3.22%         2.36%         2.18%        4.48%         4.39%
 Net charge-offs (recoveries) to average loans         (.02%)          .04%          .64%         .44%         2.61%
</TABLE>

- --------------------
(1)      Includes as of December 31, 1996 and  December  31, 1995,  and December
         31, 1994, $18.0 million, $21.1 million and $3.9 million,  respectively,
         of securities classified as available for sale.
(2)      Net interest margin is calculated as tax-equivalent net interest income
         divided by average  earning  assets and represents the Bank's net yield
         on its earning assets.
(3)      Non-performing  assets consist of nonaccrual  loans,  loans  delinquent
         greater  than  90  days  and  still   accruing   interest,   foreclosed
         properties,  and one property  purchased by the Bank in 1989 for future
         expansion that has subsequently been placed on the market for resale.





                                      -15-
<PAGE>



                        Community Bankshares Incorporated
                         and County Bank of Chesterfield
          Selected Historical Pro Forma Combined Financial Information

<TABLE>
<CAPTION>
                                                                      Years Ended December 31,
                                                   ----------------------------------------------------------------    
                                                        1996          1995         1994          1993          1992
                                                        ----          ----         ----          ----          ----

                                                     (In thousands, except ratios and share and per share data)

<S>                                                <C>           <C>           <C>           <C>           <C>     
Income Statement Data:
Net interest income........................        $  11,712     $  10,273     $  9,044      $  7,605      $  6,828
Provision for loan losses..................              531           492          511           435           952
                                                    --------      --------     --------      --------      -------- 
Net interest income after
  provision for loan losses..............          $  11,181      $  9,781     $  8,533      $  7,170      $  5,876
Noninterest income.........................            1,682         1,604        1,665         1,473         1,393
Noninterest expense.......................             7,264         6,991        6,844         6,192         5,395
                                                    --------      --------     --------      --------      -------- 
Income before income taxes................          $  5,599      $  4,394     $  3,354      $  2,451      $  1,874
Income taxes...............................            1,712         1,414        1,041           712           611
                                                    --------      --------     --------      --------      -------- 
Net income before extraordinary item and
  cumulative effect of accounting change...         $  3,887      $  2,980     $  2,313      $  1,739      $  1,263
Extraordinary item - reduction in income
  taxes from use of net operating loss
  carryforward.............................                -             -            -             -            28
Cumulative effect of change in method of
  accounting for income taxes..............                -             -            -           (65)            -
                                                    --------      --------     --------      --------      -------- 
Net income.................................         $  3,887      $  2,980     $  2,313      $  1,674      $  1,291
                                                    ========      ========     ========      ========      ========

Per Share Data (1):
Net income.................................          $  1.37       $  1.18      $  0.97       $  0.73       $  0.57
Cash dividends.............................          $  0.10       $  0.08      $  0.07       $  0.05       $  0.04
Book value at period end...................          $  9.84       $  8.75      $  7.44       $  6.63       $  6.11

Balance Sheet Data:
Total assets...............................         $251,011      $234,645     $202,426      $194,675      $167,710
Loans, net.................................         $162,861      $149,415     $137,462      $122,786      $110,418
Securities.................................          $55,875       $56,711      $42,070       $38,546       $28,195
Deposits...................................         $221,908      $208,641     $183,054      $178,299      $151,655
Stockholder's equity (1)...................          $27,339       $23,895      $17,374       $15,475       $13,913
Shares outstanding (1).....................        2,777,856     2,730,751    2,336,004     2,332,914     2,278,488

Performance Ratios:
Return on average assets ..................            1.63%         1.35%        1.17%         0.92%         0.81%
Return on average equity...................           14.94%        14.92%       14.07%        11.39%         9.63%
Net interest margin (2)....................            5.36%         5.09%        5.03%         4.59%         4.76%
Average loans to deposits..................           75.69%        73.95%       75.06%        72.36%        73.89%

Asset Quality Ratios:
Allowance for loan losses to
  period end loans.........................            1.21%         1.22%        1.21%         1.22%         1.22%
Allowance for loan losses to
  nonaccrual loans.........................            2.00X         3.80X       19.31X         2.03X         2.21X
Nonperforming assets to period end
  loans and other real estate owned........            2.20%         1.90%        1.37%         1.96%         2.09%
Net chargeoffs
  to average loans.........................            0.24%         0.20%        0.26%         0.23%         1.21%
</TABLE>

- --------------------
(1)      All per share information has been restated to reflect a 2 for 1 stock
         split effected in the form of a 10% stock dividend paid August 31, 
         1995.
(2)      Net interest margin is calculated as tax-equivalent net interest income
         divided by average  earning  assets and represents the net yield on its
         earning assets.




                                      -16-
<PAGE>



                            THE SHAREHOLDER MEETINGS


The CBOC Meeting

   
         Date,  Place and Time. The CBOC Meeting will be held at the Holiday Inn
Select,  1021 Koger  Center  Boulevard,  Richmond,  Virginia  on County  Bank of
Chesterfield June 4, 1997 at 6:00 p.m.
    
   
         Record  Date.  The  Board of  Directors  of CBOC has fixed the close of
business on April 30,  1997 as the record date (the "CBOC Record Date") for the
determination  of the holders of CBOC Common Stock entitled to receive notice of
and to vote at the CBOC  Meeting.  At the close of  business  on the CBOC Record
Date,  there were 793,175 shares of CBOC Common Stock  outstanding held by ___
shareholders of record.
    
         Vote Required.  Each share of CBOC Common Stock outstanding on the CBOC
Record  Date  entitles  the  holder to cast one vote upon each  matter  properly
submitted at the CBOC Meeting.  The affirmative vote of the holders of more than
two-thirds of the shares of CBOC Common Stock outstanding, as of the CBOC Record
Date,  in  person  or by  proxy,  is  required  to  approve  the  Reorganization
Agreement. In the election of directors,  those receiving the greatest number of
votes will be elected  even if they do not receive a majority.  Abstentions  and
broker  non-votes  will not be  considered  a vote  for,  or a vote  against,  a
director.

         As of the CBOC Record Date,  directors and  executive  officers of CBOC
and their  affiliates,  persons  and  entities  as a group,  owned of record and
beneficially  a total  of  88,381  outstanding  shares  of the  Common  Stock or
approximately  11.14% of the shares of CBOC Common  Stock  outstanding  on such
date.  Directors and executive  officers hold presently  exercisable  options to
purchase 88,200 shares of CBOC Common Stock, but such options were not exercised
before the record date and,  therefore,  the shares  underlying such options may
not be voted at the CBOC Meeting.  Directors and executive officers of CBOC have
indicated  an  intention  to vote  their  shares  of CBOC  Common  Stock FOR the
Reorganization  and FOR the  election of the  nominees set forth on the enclosed
proxy.

         A failure to vote,  either by not  returning  the enclosed  proxy or by
checking the "abstain" box thereon,  will have the same effect as a vote against
approval of the Reorganization Agreement.

         A shareholder may abstain or (only with respect to the election of CBOC
directors) withhold his vote (collectively,  "abstentions") with respect to each
item  submitted  for  shareholder  approval.  Abstentions  will be  counted  for
purposes of determining the existence of a quorum.  Abstentions  will be counted
as not  voting  in  favor of the  relevant  item.  Since  the  election  of CBOC
directors is determined by a plurality  vote,  abstentions  will not affect such
election. Since approval of the Reorganization Agreement requires an affirmative
vote of a  specified  number of shares  outstanding,  abstentions  will have the
effect of a negative vote with respect thereto.

         A broker who holds  shares in street name has the  authority to vote on
certain items when he has not received  instructions  from the beneficial owner.
Except for certain items for which brokers are prohibited from exercising  their
discretion,  a broker is entitled to vote on matters put to shareholders without
instructions  from the  beneficial  owner.  Where  brokers do not have or do not
exercise such  discretion,  the inability or failure to vote is referred to as a
broker nonvote.  Under the circumstances where the broker is not permitted to or
does not exercise its  discretion,  assuming  proper  disclosure to CBOC of such
inability to vote,  broker  nonvotes will be counted for purposes of determining
the  existence  of a quorum,  but also will be counted as not voting in favor of
the particular  matter.  Since the CBOC election of directors is determined by a
plurality  vote,  broker  nonvotes,  if any,  will not have  any  effect  on the
outcome.  Since  the  approval  of  the  Reorganization  Agreement  requires  an
affirmative vote of a specified number of shares  outstanding,  broker nonvotes,
if any,  and  abstentions  will have the effect of a negative  vote with respect
thereto.

                                      -17-
<PAGE>

         Voting and Revocation of Proxies. Shareholders of CBOC are requested to
complete, date and sign the accompanying form of proxy and return it promptly to
CBOC in the enclosed  envelope.  If a proxy is properly executed and returned in
time  for  voting,  it  will  be  voted  as  indicated  thereon.  If  no  voting
instructions  are given,  proxies received by CBOC will be voted for approval of
the  Reorganization  Agreement  and for  approval  of the  directors  slated for
election  on  the  proxy.  With  respect  to the  election  of  directors,  each
shareholder entitled to vote at the CBOC Meeting has one vote per share owned at
the CBOC Record Date. CBOC shareholders  have no cumulative  voting rights.  The
directors  will be elected by plurality of the votes cast assuming that at least
a majority of the total  number of  outstanding  shares of CBOC Common  Stock is
present in person or by proxy at the meeting to constitute a quorum.

         A proxy may be revoked at any time before it is voted by giving written
notice of revocation to CBOC, by executing and delivering a substitute  proxy to
CBOC  or by  attending  the  CBOC  Meeting  and  voting  in  person.  If a  CBOC
shareholder  desires to revoke a proxy by written notice,  such notice should be
mailed or  delivered  on or prior to the  meeting  date to Zirkle  Blakey,  III,
Assistant  Secretary,  County  Bank of  Chesterfield,  10400 Hull  Street  Road,
Midlothian, Virginia 23112. If a proxy is signed and returned without indicating
any voting  instructions,  shares of CBOC Common Stock  represented by the proxy
will be voted FOR the  Reorganization  Agreement and FOR those  nominated by the
Board of Directors.

         If a sufficient  number of signed proxies enabling the persons named as
proxies to vote in favor of the  Reorganization  are not received by CBOC by the
time  scheduled for the CBOC  Meeting,  the persons named as proxies may propose
one or more  adjournments  of the meeting to permit  continued  solicitation  of
proxies with  respect to such  approval.  If an  adjournment  is  proposed,  the
persons  named as proxies will vote in favor of such  adjournment  those proxies
which are  entitled  to be voted in favor of the  Reorganization  Agreement  and
against such adjournment those proxies  containing  instructions to vote against
approval of the Reorganization Agreement,  unless the shareholder clearly writes
on the face of that proxy specific instructions stating how that proxy should be
voted  in  the  case  of  an  adjournment  proposed  prior  to  a  vote  on  the
Reorganization.  Adjournment  of the CBOC Meeting  will be proposed  only if the
Board of Directors of CBOC  believes  that  additional  time to solicit  proxies
might  permit the  receipt of  sufficient  votes to approve  the  Reorganization
Agreement, or at the request of CBI. It is anticipated that any such adjournment
would be for a relatively  short  period of time,  but in no event for more than
120 days. Any shareholder may revoke such shareholder's  proxy during any period
of adjournment in the manner described above.

         Solicitation of Proxies. CBOC will bear the cost of the solicitation of
proxies.  Solicitations may be made by mail, facsimile,  telephone, telegraph or
personally  by  directors,  officers and  employees  at CBOC,  none of whom will
receive additional compensation for performing such services. CBOC shall pay all
of its  expenses  incurred in  preparing,  printing  and mailing the Joint Proxy
Statement.

         The Board of Directors of CBOC recommends a vote FOR the Reorganization
and FOR the election of the nominees named on the enclosed proxy.

The CBI Meeting
   
         Date,  Place and Time.  The CBI Meeting will be held at the Holiday Inn
Select, 1021 Koger Center Boulevard,  Richmond, Virginia on Community Bankshares
Incorporated June 4, 1997 at 6:00 p.m.
    
   
         Record Date.  Only  shareholders  of record at the close of business on
April 30,  1997,  (the "CBI Record Date") are entitled to notice of and to vote
at the CBI Meeting or any adjournment  thereof.  At the close of business on the
CBI Record  Date,  CBI had  outstanding  1,901,080  shares of CBI  Common  Stock
outstanding held by ___ shareholders of record.
    

                                      -18-
<PAGE>

         Vote  Required.  Each share of CBI Common Stock  outstanding on the CBI
Record  Date  entitles  the  holder to cast one vote upon each  matter  properly
submitted at the CBI Meeting.  The affirmative vote of the holders of a majority
of the shares of CBI Common Stock  represented  at the meeting,  in person or by
proxy, is required to approve the Reorganization  Agreement.  In the election of
directors,  those receiving the greatest number of votes will be elected even if
they do not receive a majority.  Abstentions  and broker  non-votes  will not be
considered a vote for, or a vote against, a director.

         As of the CBI Record Date,  directors and executive officers of CBI and
their  affiliates,  persons  and  entities  as  a  group  owned  of  record  and
beneficially  a total of  637,077  shares of CBI Common  Stock or  approximately
31.8% of the shares of CBI Common Stock outstanding on such date.  Directors and
executive  officers of CBI have  indicated  an intention to vote their shares of
CBI Common Stock FOR the Reorganization and FOR the election of the nominees set
forth on the enclosed proxy.

         A shareholder  may abstain or (only with respect to the election of CBI
directors) withhold his vote (collectively,  "abstentions") with respect to each
item  submitted  for  shareholder  approval.  Abstentions  will be  counted  for
purposes of determining the existence of a quorum.  Abstentions  will be counted
as not voting in favor of the relevant item. Since the election of CBI directors
is determined by a plurality  vote,  abstentions  will not affect such election.
Since approval of the Reorganization Agreement requires an affirmative vote of a
specified  number of shares  outstanding,  abstentions will have the effect of a
negative vote with respect thereto.

         Voting and Revocation of Proxies.  Shareholders of CBI are requested to
complete, date and sign the accompanying form of proxy and return it promptly to
CBI in the enclosed  envelope.  If a proxy is properly  executed and returned in
time  for  voting,  it  will  be  voted  as  indicated  thereon.  If  no  voting
instructions  are given,  proxies  received by CBI will be voted for approval of
the  Reorganization  Agreement.  A shareholder  may abstain with respect to each
item submitted for shareholder approval.

         A broker who holds  shares in street name has the  authority to vote on
certain items when he has not received  instructions  from the beneficial owner.
Except for certain items for which brokers are prohibited from exercising  their
discretion,  a broker is entitled to vote on matters put to shareholders without
instructions  from the  beneficial  owner.  Where  brokers do not have or do not
exercise such  discretion,  the inability or failure to vote is referred to as a
broker nonvote.  Under the circumstances where the broker is not permitted to or
does not exercise its  discretion,  assuming  proper  disclosure  to CBI of such
inability to vote,  broker  nonvotes will be counted for purposes of determining
the existence of a quorum.

         A proxy may be revoked at any time before it is voted by giving written
notice of revocation to CBI, by executing and  delivering a substitute  proxy to
CBI or by attending the CBI Meeting and voting in person.  If a CBI  shareholder
desires to revoke a proxy by written  notice,  such  notice  should be mailed or
delivered  on or prior to the  meeting  date to Thomas H.  Caffrey,  Jr.,  Chief
Financial Officer, Community Bankshares Incorporated, 200 North Sycamore Street,
Petersburg, Virginia 23804. If a proxy is signed and returned without indicating
any voting  instructions,  shares of CBI Common Stock  represented  by the proxy
will be voted FOR the Reorganization  Agreement,  and FOR those nominated by the
Board of Directors.

         If a sufficient  number of signed proxies enabling the persons named as
proxies to vote in favor of the  Reorganization  are not  received by CBI by the
time scheduled for the CBI Meeting, the persons named as proxies may propose one
or more  adjournments of a meeting to permit  continued  solicitation of proxies
with respect to such approval. If an adjournment is proposed,  the persons named
as  proxies  will  vote in favor of such  adjournment  those  proxies  which are
entitled to be voted in favor of the  Reorganization  Agreement and against such
adjournment  those proxies  containing  instructions to vote against approval of
the Reorganization Agreement,  unless the shareholder clearly writes on the face
of that proxy  specific  instructions  stating how that proxy should be voted in
the  case of an  adjournment  proposed  prior  to a vote on the  Reorganization.
Adjournment  of the meetings  will be proposed only if the Board of Directors of


                                      -19-
<PAGE>

CBI believes that additional time to solicit proxies might permit the receipt of
sufficient votes to approve the Reorganization, or at the request of CBOC. It is
anticipated that any such adjournment  would be for a relatively short period of
time,  but in no event for more than 120 days. Any  shareholder  may revoke such
shareholder's  proxy during any period of  adjournment  in the manner  described
above.

         Solicitation of Proxies. CBI will bear the costs of its solicitation of
proxies.  Solicitations may be made by mail, facsimile,  telephone, telegraph or
personally  by  directors,  officers  and  employees  at CBI,  none of whom will
receive additional  compensation for performing such services. CBI shall pay all
of its  expenses  incurred in  preparing,  printing  and mailing the Joint Proxy
Statement.

         The Board of Directors of CBI recommends a vote FOR the  Reorganization
and FOR the election of the nominees named on the enclosed proxy.





                                      -20-
<PAGE>



                               THE REORGANIZATION


         The  following is a summary  description  of the material  terms of the
Reorganization,   and  is   qualified  in  its  entirety  by  reference  to  the
Reorganization  Agreement which is attached as Appendix A hereto. All holders of
CBOC or CBI Common Stock are urged to read the  Reorganization  Agreement in its
entirety.

Background and Reasons for the Reorganization

   
         General.  As community banks operating in contiguous  markets,  CBI and
CBOC each has generally  been aware of the other's  operations  and  performance
since CBOC opened for business in 1986. The Presidents of CBI and CBOC have been
in the banking business in the Richmond/Petersburg, Virginia area for many years
and have known each other for over 13 years.  The Board of Directors of CBOC has
believed for several  years that the trend in Virginia and  nationally is toward
greater consolidation in the banking industry and that the best interests of its
shareholders  ultimately might be best served by combining with a larger banking
organization.
    
   
         Beginning in the summer of 1996,  the  Presidents  of CBI and CBOC held
intermittent,  informal  discussions about a possible  affiliation.  In November
1996, the parties entered into serious  negotiations  about an affiliation.  The
negotiations  were  initiated by the President of CBI. He proposed a transaction
in which the  Exchange  Ratio  would be based on the book  values of CBI  Common
Stock and CBOC Common Stock at  September  30,  1996,  with CBOC also  receiving
significant  representation  on the Board of CBI and  continuing to operate as a
separate  bank.  The proposal was not intended as a sale of control  transaction
with  respect to CBOC,  but instead as a "merger of equals" in which the present
directors of CBOC not only would  continue to operate CBOC,  but also would have
significant  influence  over the  management  and future  direction  of CBI. The
President of CBOC agreed to the Exchange Ratio proposed by the President of CBI,
subject to approval by the CBOC  Board.   Negotiations  focused on the  proposed
composition  of the Board of  Directors of CBI. It was agreed that the CBI Board
would be reduced to 10 members,  three of whom would be  selected  from the CBOC
Board. Of the remaining  seven members,  it was agreed that four would be chosen
from the Board of The  Community  Bank and three from the Board of Commerce Bank
of  Virginia.  The  intent  of the  proposed  arrangement  is that each of CBI's
subsidiary banks have  approximately  equal  representation  on the CBI Board of
Directors,  so that  decisions  taken by the CBI Board  reflect a  consensus  of
representatives of its subsidiary banks.
    
   
         CBI and CBOC each decided on its own to engage McKinnon & Company, Inc.
("McKinnon") at approximately the same time.  McKinnon was not requested to, nor
did McKinnon,  participate  in the  negotiation  of the Exchange  Ratio or other
material terms of the  Reorganization.  McKinnon was requested to mathematically
calculate the Exchange Ratio,  based on the relative book values of CBI and CBOC
at September 30, 1996,  taking into account the number of stock options that CBI
and CBOC had outstanding.  McKinnon also was asked to advise CBI and CBOC, each,
whether or not the proposed transaction was fair to it and its shareholders from
a  financial  point of view.  Each party  selected  McKinnon to perform the work
because  McKinnon was  familiar  with each  institution  as a result of previous
engagements  and because of its confidence  that McKinnon would render  reliable
advice.  McKinnon has  substantial  experience  over a nine year period  valuing
community  based  financial  institutions  throughout  Virginia and in providing
other investment banking services to such institutions.  If McKinnon had advised
either CBI or CBOC that the  Reorganization  was not fair from a financial point
of view, the  transaction  either would not have  proceeded,  or would have been
renegotiated. McKinnon's fees from CBI and CBOC were earned upon the delivery of
the opinions and were not contingent on the conclusions  McKinnon  reached or on
the consummation of the Reorganization. See "Investment Advisor Opinions."
    
                                      -21-
<PAGE>

   
         On November 29, 1996 McKinnon  prepared a preliminary  analysis of CBOC
and CBI,  regarding the value of each alone and combined,  and an exchange ratio
of shares of CBI for each  share of CBOC  common  stock and each  option of CBOC
outstanding  based on reported  financial  information as of September 30, 1996.
After  separate  conversations  with  management of CBI and CBOC in November and
December 1996, and a review of relevant public and private information, McKinnon
determined  that the  Exchange  Ratio was fair to each of CBI and  CBOC,  from a
financial  point of view.  McKinnon's  opinions are not intended to, and do not,
assure either CBI or CBOC that the  Reorganization  represents the best possible
terms that could have been obtained by either  institution.  Rather,  McKinnon's
opinions are that the  transaction is fair,  from a financial  point of view, to
each of CBI and CBOC, based on McKinnon's  analysis of the financial  condition,
operating  results  and  future  prospects  of  each  and  an  analysis  of  the
consideration given and received in other  transactions,  considered by McKinnon
to be comparable.
    
   
         On December 23, 1996, Messrs.  Huffman,  Beale,  Sheffield,  Holden and
Jones,  directors  of CBI,  met  with  Messrs.  Richeson,  Miller  and  LaPrade,
directors of CBOC. At that meeting,  the potential  advantages of an affiliation
were  reviewed  and the  representatives  of CBOC and CBI each  indicated  their
support  of a  transaction  in which CBI  Common  Stock  would be issued to CBOC
shareholders,  with an  Exchange  Ratio  based on the book  values of CBI Common
Stock and CBOC Common Stock at September 30, 1996. The  representatives  of CBOC
also  indicated  their  agreement  with the proposal that the Board of CBI would
consist of seven current  directors of CBI and three current  directors of CBOC.
Following  that  meeting,  each party  retained  counsel  to draft a  definitive
agreement.
    
   
         The  Boards of CBI and CBOC met on January  13,  1997 and  January  14,
1997,   respectively.   At  CBI's   meeting,   counsel  for  CBI   reviewed  the
Reorganization  Agreement and responded to questions  concerning the composition
of the CBI Board following the Reorganization.  Prior to such meetings, McKinnon
& Company,  Inc.  advised  each Board that in the opinion of McKinnon & Company,
Inc., the  Reorganization  was fair to the  shareholders  of CBI and CBOC from a
financial point of view.
    
         The  Reorganization  Agreement was approved by the CBI Board on January
13, 1997.  The CBOC Board approved the  Reorganization  Agreement on January 14,
1997, and it was executed on that date.
   
         CBOC. In deciding to enter into the Reorganization  Agreement, the CBOC
Board considered a number of factors. The CBOC Board did not assign any relative
or specific weight to the factors considered.  However, there were two principal
factors that led the CBOC Board to approve the  Reorganization.  First, based on
the market values of CBOC Common Stock and CBI Common Stock  immediately  before
the announcement of the  Reorganization  ($14.00 per share and $18.625 per share
respectively),  the  Exchange  Ratio  results in CBOC  shareholders  receiving a
premium  of   approximately   47%  for  their  shares  of  CBOC  Common   Stock.
Additionally,  based on the dividends paid by CBI in 1996, the Reorganization is
expected  to  result  in a  substantial  percentage  increase  in the  dividends
receivable  by  holders  of  CBOC  Common  Stock.  See  "Comparative  Per  Share
Information"  and  "Supervision  and  Regulation - Limits on Dividends and Other
Payments".  Second, the Reorganization would allow CBOC to become the third bank
in the CBI  organization,  with a significant  voice in the future  direction of
CBI.
    
   
         Notwithstanding  the structure of the  transaction,  management of CBOC
views the  Reorganization  as a "merger of equals." Today, CBI reflects the 1996
combination of CBI and Commerce Bank of Virginia,  two financial institutions of
approximately  the same size as CBOC,  operating in markets  contiguous to CBOC.
CBOC  would  join as the  third  bank in the  group.  The  Board  of CBI will be
composed   of  four   representatives   from  The   Community   Bank  and  three
representatives from each of CBOC and Commerce Bank of Virginia.
    
   
         CBOC does not view the  Reorganization  as a pure acquisition where a 
seller relinquishes  control of its operations,  but rather as an opportunity to
be  part  of  a   combined   effort  to   provide   banking   services   to  the
Richmond/Petersburg  market  through  three  successful  community  banks.  CBOC
believes  that  the  combination  will  ultimately  increase  the  value  of the
franchise because of the increase in the size and scope

                                      -22-
<PAGE>

of CBI's operations.  CBOC believes that,  together,  the combined  institutions
will have the ability to seek other  possible  acquisitions  and to compete more
effectively in the Richmond/Petersburg  market. CBOC's Board and CBI's Board are
compatible,  and the Chief  Executive  Officers are familiar with each other and
believe that they can work  together to further the  organization.  Accordingly,
CBOC's  management does not view the  Reorganization  as a sale of control,  but
rather an opportunity to join forces and to build a strong  institution.  If the
goal of CBOC's management had been to sell control, then CBOC's management would
have  solicited  other bids, and it may have been able to obtain a higher value.
However,  CBOC's management  believes that the combination of CBOC with CBI will
ultimately  yield a higher  value for CBOC's  shareholders  in the  future  and,
accordingly,  the CBOC Board did not  solicit  other  bids.  During the past few
years,  CBOC  was  approached  by  one  other  community  banking   organization
concerning a similar "merger of equals"  transaction,  but that  transaction did
not come to fruition.
    
   
         Other material  factors  considered were: the market price and earnings
per share of CBI Common Stock, compared to CBOC Common Stock; the exchange ratio
offered for CBOC Common Stock;  the dividend  paid on the CBI Common Stock;  the
financial  condition  and  history  of  performance  of CBI and  CBOC;  the well
capitalized position and earnings of CBI and CBOC; the operational benefits of a
combination,  including the management  resources and greater economic resources
available to CBOC and CBI which  should  enable the parties to share the expense
of state and federal bank  regulation;  higher  effective  legal lending  limits
through the ability of CBOC, Commerce Bank of Virginia and The Community Bank to
participate  in  loans  originated  by  each  other;  the  compatibility  of the
management  of the two  organizations;  the ability of CBOC to remain a separate
entity with the same Board managing its affairs;  and the tax-free nature of the
Reorganization to the shareholders of CBOC to the extent they receive CBI Common
Stock in exchange for their shares of CBOC Common Stock.  The CBOC Board and the
CBI Board each  believes  that the  addition  of  resources  resulting  from the
Reorganization  could enable CBOC and CBI to provide a wider and improved  array
of  financial  services  to  consumers  and  businesses  and  to  achieve  added
flexibility in dealing with the changing competitive environment in their market
areas.
    
   
         There  were 974  record  holders  of CBI  Common  Stock and 706  record
holders of CBOC Common Stock on December 31, 1996.  CBI had 1,901,080  shares of
common  stock  outstanding  on  that  date.  If  the   Reorganization  had  been
consummated on December 31, 1996, CBI would have had 2,694,255  shares of common
stock  outstanding  and  1,680  record  holders.  Because  CBI  will  have  more
shareholders and more shares outstanding after the Reorganization, CBOC believes
that the market  for CBI  common  stock  after the  Reorganization  will be more
liquid  than the market for either  CBI  Common  Stock or CBOC  Common  Stock is
today.  CBI has applied to have its common stock  quoted on the NASDAQ  National
Market. However, there is no guarantee that such application will be approved or
that an active trading market will develop or be sustained.
    
   
         The CBOC  Board  has  concluded  that the  terms of the  Reorganization
Agreement,  which were determined on the basis of arms-length negotiations,  are
fair to CBOC  shareholders.  As explained below, this conclusion is supported by
the opinion of CBOC's financial advisor.
    
         Following the Effective Date, Messrs. Richeson,  LaPrade and Miller are
expected to serve as directors of CBI. However,  pursuant to the  Reorganization
Agreement,  the  directors,  officers and employees of CBOC will not change as a
result of the Reorganization. The Reorganization Agreement notwithstanding,  CBI
will  have the power  after the  Effective  Date to elect  the  entire  Board of
Directors of CBOC.

         The Board of Directors of CBOC believes that the  Reorganization  is in
the best interests of CBOC and its shareholders.  The CBOC directors unanimously
recommend  that CBOC  shareholders  vote FOR the approval of the  Reorganization
Agreement.
   
         CBI.  Until it acquired  Commerce  Bank of  Virginia in July 1996,  CBI
operated one bank,  The  Community  Bank,  the market area of which  consists of
Petersburg,  Virginia,  the  neighboring  community of 

                                      -23-
<PAGE>

Colonial  Heights and the  adjacent  counties of Prince  George,  Dinwiddie  and
Chesterfield.  In connection  with its acquisition of Commerce Bank of Virginia,
CBI disclosed  that,  though it had been more  profitable  than Commerce Bank of
Virginia,  The  Community  Bank  operated in a market that is less  affluent and
presents more limited  opportunities for growth.  In contrast,  Commerce Bank of
Virginia operates primarily in areas of the suburban  Richmond,  Virginia market
that are  experiencing  more rapid growth and are more affluent than the markets
that The Community Bank serves. CBI believed that its shareholders would benefit
from the growth  potential  of the market  area of  Commerce  Bank of  Virginia.
Operations  in 1996 tended to validate  CBI's  strategy,  as the earnings of The
Community Bank increased  14.46% over 1995,  while the earnings of Commerce Bank
of Virginia increased 71.57% over 1995. A second purpose of the 1996 combination
between CBI and  Commerce  Bank of  Virginia  was to attempt to create a banking
organization  that would be more attractive to a potential  acquiror than either
entity would have presented on its own.
    
   
         The proposed  acquisition  of CBOC is an extension of the same strategy
that led CBI to acquire  Commerce  Bank of  Virginia in 1996.  CBOC  operates in
areas of Chesterfield  County,  Virginia that are situated  between the areas in
which The  Community  Bank and Commerce Bank of Virginia  operate.  CBI believes
that  CBOC's  operations  should  continue  to grow  and that  CBOC  can  become
substantially more profitable than it has been in the past. However, there is no
assurance if or when the desired increase in the earnings of CBOC will occur. In
considering  the  Reorganization,  the Board of Directors of CBI understood that
the  Reorganization  would result in some  dilution to the earnings per share of
CBI,  but  concluded  that  the  Reorganization,  nevertheless,  was in the best
interests  of CBI because it believed  that the  earnings  dilution  will not be
permanent  and that with the  addition  of CBOC's  assets,  deposits  and branch
locations, CBI might be a more attractive acquisition candidate.  However, it is
not the  intention  of CBI to seek to be  acquired in the  immediate  future and
there can be no assurance  that the  Reorganization  will  increase the value of
either CBI or CBOC as an acquisition candidate.
    
         The Board of Directors of CBI believes  that the  Reorganization  is in
the best interests of CBI and its  shareholders.  The CBI directors  unanimously
recommend  that CBI  shareholders  vote FOR the  approval of the  Reorganization
Agreement.

Terms of the Reorganization

         CBOC Common Stock.  At the Effective Date,  each  outstanding  share of
CBOC Common  Stock  (other than shares held by  shareholders  who perfect  their
dissenters'  rights) will be exchanged for 1.1054 shares of CBI Common Stock and
cash in lieu of any fractional  shares.  CBOC  shareholders  will thereby become
shareholders of CBI. The amount of cash which may be paid to a CBOC  shareholder
in lieu of issuing  any  fractional  shares  will be equal to the  fraction of a
share of CBI Common Stock to which such shareholder  would otherwise be entitled
multiplied  by the book  value per share of CBI  common  stock at the end of the
calendar quarter that immediately precedes the Effective Date.

         Shareholders of CBOC are entitled to exercise their dissenters'  rights
with  respect  to the  Reorganization.  See  "The  Reorganization  -  Rights  of
Dissenting Shareholders."
   
         CBOC Options.  All CBOC Options  shall,  at the  effective  time of the
Reorganization,  be converted  into options for CBI Common Stock,  and CBI shall
assume each CBOC Option in  accordance  with the terms of the stock  option plan
under  which  it was  issued  and the  stock  option  agreement  by  which it is
evidenced.  After the consummation of the  Reorganization,  (i) each CBOC Option
assumed by CBI may be exercised solely for shares of CBI Common Stock,  (ii) the
number of shares of CBI Common Stock  subject to each CBOC Option shall be equal
to the number of shares of CBOC Common Stock subject to each option  immediately
prior to the Shares Exchange  multiplied by the Exchange Ratio and rounded up or
down to the  nearest  whole share of CBI Common  Stock,  and (iii) the per share
exercise price under each such CBOC Option shall be adjusted by dividing the per
share  exercise  price under each such option by the Exchange Ratio and rounding
down to the nearest cent. The exercise  prices of the various CBOC Options 
range from $8.19 to $13.50 per share.  The  exercise  prices of the CBOC Options
after  the  Reorganization  




                                      -24-
<PAGE>


in terms of CBI shares,  adjusted to reflect the Exchange Ratio, will range from
$7.41 to $12.21 per share of CBI Common Stock. On April 30, 1997 there were CBOC
Options  outstanding  representing  the right to purchase  90,000 shares of CBOC
Common Stock.  All CBOC Options are held by CBOC Directors and officers and were
granted under a plan approved by the CBOC shareholders in 1994. All CBOC options
are fully vested and exercisable and expire between 2004 and 2006.
    
Effective Date

         If  the  Reorganization  is  approved  by  the  requisite  vote  of the
shareholders  of CBOC and CBI and by the  Federal  Reserve and the SCC (See "The
Reorganization   -  Regulatory   Approvals")   and  other   conditions   to  the
Reorganization  are  satisfied  (or  waived  to  the  extent  permitted  by  the
Reorganization  Agreement  and  applicable  law),  the  Reorganization  will  be
consummated  and effected at the time a certificate  of Share Exchange is issued
by  the  SCC  pursuant  to  the  Virginia   SCA.  See  "The   Reorganization   -
Representations and Warranties; Conditions to the Reorganization."

         It is  anticipated  that the Effective Date will be on or about July 1,
1997,  but there can be no  assurance  as to whether or when the  Reorganization
will occur.

Surrender of Stock Certificates

         Promptly after the Effective  Date, The Community Bank, as the exchange
agent,  will  mail to the  former  holders  of CBOC  Common  Stock a  letter  of
transmittal  and  instructions  relating  to the  exchange  of their  CBOC share
certificates  for share  certificates  representing  the number of shares of CBI
Common Stock to which they are entitled as a result of the Reorganization.

         CBOC SHAREHOLDERS SHOULD NOT SEND IN THEIR CERTIFICATES UNTIL THEY 
RECEIVE SUCH INSTRUCTIONS.

         Promptly after  surrender of one or more  certificates  for CBOC Common
Stock,  together with a properly completed letter of transmittal,  the holder of
such  certificates  will receive a certificate or certificates  representing the
number of shares of CBI Common Stock to which he or she is entitled  and,  where
applicable,  a check  for the  amount  payable  in  cash  in lieu of  issuing  a
fractional  share.  Lost,  stolen,  mutilated or destroyed  certificates will be
treated in accordance with the existing procedures of CBI.
   
         The process of surrendering  certificates  representing  shares of CBOC
Common Stock and receiving certificates  representing shares of CBI Common Stock
is expected to take two to three weeks,  during which the market value of shares
of CBI Common Stock, as publicly-traded  securities,  may change. Former holders
of CBOC  Common  Stock may be unable to trade their  shares of CBI Common  Stock
immediately  following  the Effective  Date until they receive the  certificates
representing such shares.
    
         All CBI Common Stock issued as a result of the conversion of CBOC Stock
pursuant to the  Reorganization  will be deemed issued as of the Effective Date.
After the Effective Date, CBOC  shareholders will be entitled to vote the number
of  shares  of CBI  Common  Stock for which  their  CBOC  Common  Stock has been
exchanged,  regardless of whether they have surrendered their CBOC certificates.
The Reorganization Agreement provides, however, that no dividend or distribution
payable to the holders of record of CBI Common  Stock at or as of any time after
the Effective Date will be paid to the holder of any CBOC certificate until such
holder  physically  surrenders such  certificate,  promptly after which time all
such dividends or distributions will be paid (without interest).

Representations and Warranties; Conditions to the Reorganization

         The Reorganization Agreement contains representations and warranties by
CBI and CBOC,  including  representations  and warranties  with respect to their
respective  organizations,  authorizations  to  enter  into  the  Reorganization
Agreement,  capitalization,  financial  statements  and pending  and  threatened




                                      -25-
<PAGE>
litigation.  These  representations and warranties (except as otherwise provided
in the Reorganization Agreement) will not survive the Effective Date.
   
         The  obligations of CBI and CBOC to consummate the  Reorganization  are
subject to the following conditions: approval and adoption of the Reorganization
Agreement and Plan of Share Exchange by the requisite shareholder votes; receipt
of all  regulatory  approvals  necessary to consummate the  Reorganization,  not
conditioned  or  restricted  in a manner that,  in the judgment of the Boards of
Directors of CBI and CBOC, materially adversely affects the economic or business
benefits of the Reorganization so as to render inadvisable consummation thereof;
the absence of certain actual or threatened  proceedings before a court or other
governmental  body relating to the  Reorganization;  receipt of current fairness
opinions from the investment advisor for CBI and CBOC; the receipt of an opinion
of counsel as to certain Federal income tax consequences of the  Reorganization;
and the qualification of the Reorganization for pooling-of-interests  accounting
treatment.  Also, under the terms of the  Reorganization  Agreement,  CBI agreed
that,  following the Effective Date, it will indemnify those persons  associated
with CBOC and its  subsidiaries  who are entitled to  indemnification  as of the
Effective Date of the Reorganization.
    
         In addition,  each  party's  obligation  to effect the  Reorganization,
unless waived,  is subject to performance by the other party of its  obligations
under the Reorganization  Agreement,  the accuracy, in all material respects, of
the representations and warranties of the other party contained therein, and the
receipt of certain opinions and certificates from the other party.

Regulatory Approvals

         CBI's acquisition of CBOC pursuant to the  Reorganization is subject to
approval by the  Federal  Reserve  under the BHC Act,  which  requires  that the
Federal Reserve take into  consideration the financial and managerial  resources
and  future  prospects  of  the  existing  and  proposed  institutions  and  the
convenience and needs of the communities to be served. The BHC Act prohibits the
Federal  Reserve  from  approving  the  Reorganization  if it would  result in a
monopoly or if it would be in  furtherance  of any  combination or conspiracy to
monopolize  or to attempt to  monopolize  the business of banking in any part of
the United States,  or if its effect may be substantially to lessen  competition
or to tend to  create  a  monopoly,  or if it  would  be in any  other  manner a
restraint of trade,  unless the Federal Reserve finds that the  anti-competitive
effects of the  Reorganization  are clearly outweighed in the public interest by
the probable  effect of the  transaction in meeting the convenience and needs of
the communities to be served.  The  Reorganization may not be consummated for 15
days after such approval,  pursuant to federal law, in order to provide a period
for the Reorganization to be challenged under the antitrust laws.

         The BHC Act provides for the  publication of notice and the opportunity
for administrative hearings relating to the applications,  and it authorizes the
regulatory agency to permit interested  parties to intervene in the proceedings.
If an  interested  party is  permitted to  intervene,  such  intervention  could
substantially  delay the regulatory  approvals  required for consummation of the
Reorganization.

         The  Reorganization  is further  subject to the approval of the SCC. To
obtain such  approval,  the SCC must conclude that the  Reorganization  will not
affect detrimentally the safety or soundness of a Virginia bank.

         Applications  for approval of the  Reorganization  have been filed with
the Federal  Reserve and the SCC.  None of the  agencies  has yet  approved  the
applications.  CBI and CBOC are not aware of any other governmental approvals or
actions that are  required for  consummation  of the  Reorganization,  except as
described above. Should any such approval or action be required, it is currently
contemplated  that such  approval  or action  would be  sought.  There can be no
assurance that any such approval or action, if needed, could be obtained.



                                      -26-
<PAGE>


Business Pending the Reorganization

         Until  consummation  of  the  Reorganization  (or  termination  of  the
Reorganization  Agreement),  each of CBOC and CBI is  obligated  to operate  its
businesses only in the ordinary and usual course, consistent with past practice,
and to use its best efforts to maintain its business organization, employees and
business  relationships  and to retain  the  services  of its  officers  and key
employees.  Until  consummation  of the  Reorganization  (or  termination of the
Reorganization  Agreement) CBOC may not, without the consent of CBI, and CBI may
not,  without  the  consent of CBOC,  among  other  things:  (a)  declare or pay
dividends on its capital stock,  except that CBI may pay dividends not to exceed
$.20 per share and CBOC may pay  dividends  not to exceed  $.08 per  share;  (b)
enter into any merger,  consolidation  or business  combination  (other than the
Reorganization) or any acquisition or disposition of a material amount of assets
or securities or solicit proposals in respect thereof;  (c) amend its charter or
bylaws (except as may be required by the  Reorganization  Agreement);  (d) issue
any capital  stock,  except upon exercise of rights,  warrants or options issued
pursuant to existing employee benefits plans, programs or arrangements or effect
any stock  split or  otherwise  change its  capitalization;  or (e)  purchase or
redeem any of its capital stock.

Waiver, Amendment and Termination

         At any time on or prior to the Effective Date, any term or condition of
the  Reorganization may be waived by the party which is entitled to the benefits
thereof,  without shareholder approval, to the extent permitted under applicable
law.  The  Reorganization  Agreement  may be  amended  at any time  prior to the
Effective Date by agreement of the parties  whether before or after the CBOC and
CBI Meetings (except that the Exchange Ratio shall not be changed after approval
of the Reorganization Agreement by the CBOC and CBI shareholders).  Any material
change in a material term of the Reorganization Agreement after this Joint Proxy
Statement  is  mailed  to   shareholders   of  CBOC  and  CBI  would  require  a
resolicitation  of CBOC's and CBI's  shareholders.  Such a material change would
include,  but not be  limited  to, a change  in the tax  consequences  to CBOC's
shareholders.

         The Reorganization  Agreement may be terminated by CBI or CBOC, whether
before  or  after  the   approval  of  the   Reorganization   Agreement  by  the
shareholders:  (a) if the other party  materially  breaches any  representation,
warranty or agreement which is not properly cured by such breaching  party;  (b)
if the  Reorganization  is not  consummated  by August 31,  1997;  or (c) if the
Federal  Reserve or the SCC have  denied  approval  of the  Reorganization.  The
Reorganization  Agreement  also  may be  terminated  at any  time by the  mutual
consent  of CBI and  CBOC.  In the  event  of  termination,  the  Reorganization
Agreement  shall become null and void,  except that certain  provisions  thereof
relating to expenses and  confidentiality  of information  exchanged between the
parties shall survive any such termination.

Resales of CBI Common Stock

         All  shares  of CBI  Common  Stock  received  by CBOC  shareholders  in
connection with the Reorganization will be freely transferable,  except that CBI
Common Stock received by persons who are deemed to be "affiliates" (as such term
is defined  in Rule 144 under the  Securities  Act of 1933 (the "1933  Act")) of
CBOC  may be  resold  by  them  only in  transactions  permitted  by the  resale
provisions  of Rule 145 under the 1933 Act.  For purposes of Rule 144 as applied
to CBOC,  the directors and executive  officers of CBOC are the only  affiliates
who will be subject to the resale limitations.

Interest of Certain Persons in the Reorganization

         In considering  the  recommendations  of the Board of Directors of CBOC
with respect to the Reorganization, holders of voting stock should be aware that
certain members of CBOC's Board of Directors and senior  management have certain
interests  in the  Reorganization  that  are in  addition  to  the  interest  of
shareholders  of CBOC  generally.  The Board of  Directors  of CBOC was aware of
these  interests and  considered  them,  among other  factors,  in approving the
Reorganization. These interests are as follows:



                                      -27-
<PAGE>


         Board of  Directors.  The Board of Directors of CBI after the Effective
Date will consist of ten members, seven of whom will be current directors of CBI
and three of whom will be current  directors of CBOC. The CBI Board of Directors
currently  has  eighteen  members.  Eleven  CBI  directors  will  resign  on the
Effective  Date. The parties  anticipate that Mrs.  Marshall and Messrs.  Beale,
Hudgins, Huffman, Jones, Sheffield and Holden will remain directors of CBI after
the Effective Date. Messrs. Richeson, LaPrade and Miller, currently directors of
CBOC,  are expected to become  directors of CBI on the  Effective  Date and will
serve for terms  that  expire in 2000,  1999 and 1998,  respectively.  After the
Effective  Date,  the  parties  anticipate  that Sam T.  Beale  will  remain the
Chairman of the Board of CBI. Nathan S. Jones, 3rd will remain the President and
Chief Executive  Officer of CBI.  Directors of CBI receive no  compensation  for
serving as directors of CBI. After the Effective Date, Messrs. Richeson, LaPrade
and Miller will receive no additional  compensation  for serving as directors of
CBI. See "Community Bankshares Incorporated Election of Directors;  Management -
Attendance and Compensation."

         Options.  The members of the CBOC Board of Directors hold options to
acquire CBOC Common Stock.

         On the  Effective  Date,  all rights with  respect to CBOC Common Stock
pursuant to stock options  ("CBOC  Options")  granted by CBOC under a CBOC stock
option plan which are  outstanding  on the Effective  Date,  whether or not then
exercisable,  shall be  converted  into and become  rights  with  respect to CBI
Common Stock, and CBI shall assume each CBOC Option in accordance with the terms
of the  stock  option  plan  under  which it was  issued  and the  stock  option
agreement by which it is evidenced. See "Terms of the Reorganization."
   
         Projected CBI Common Stock Ownership. The number of potential shares of
CBI Common Stock that CBOC  Directors and Executive  Officers may receive in the
aggregate pursuant to the Reorganization, assuming the immediate exercise of all
options, is 195,191 shares,  which would have had a value of approximately $3.44
million as of February  24, 1997.  The table below sets forth (i) the  projected
holdings of CBI Common Stock by all CBOC Directors and executive officers,  both
individually  and  in the  aggregate,  upon  the  Reorganization,  assuming  the
immediate exercise of all options;  (ii) the percentage of ownership in CBI such
shares would represent; and (iii) the estimated value of such shares.
    

                                      -28-
<PAGE>


   
<TABLE>
<CAPTION>

                                           No. of         Projected Post-Share
                                            CBI           Exchange Percent of
                                         Shares (1)       CBI Common Stock (2)     Value($) (3)
                                         ----------       --------------------     ------------

<S>                                        <C>                   <C>               <C>
Zirkle Blakey, III                          8,069                0.29                141,208
Louis A. Farmer                            16,359                0.59                286,283
Gary W. Fenchuk                             7,737                0.28                135,398
G. Waddy Garrett                            3,371                0.12                 58,993
Thomas L. Gordon                           12,655                0.45                221,463
Vernon E. LaPrade, Jr.                     42,005                1.50                735,088
Larry D. McCoy                              8,959                0.32                156,783
Jack W. Miller, Jr.                        18,073                0.65                316,278
H. E. Richeson                             40,214                1.44                703,745
Earle Spencer, Jr.                         37,746                1.35                660,555

All present executive officers and
  directors as a group (10 persons)       195,188                6.99              3,415,790
</TABLE>
    
- --------------------
(1)      Includes shares of CBI Common Stock currently owned by CBOC Directors 
         and Executive Officers.
   
(2)      Based on 793,175  shares of CBOC Common Stock  outstanding on April 11,
         1997 and 1,901,080  shares of CBI Common Stock outstanding on April 11,
         1997.
    
   
(3)      Based on the closing price of $17.50 per share of CBI Common  Stock on
         the OTC Bulletin  Board on April 11, 1997,  without  adjustment  for
         either the costs of exercising options or any holder's investment basis
         in CBOC Common Stock.
    
   
         Employment  Agreements.  H. E. Richeson,  Zirkle Blakey,  III, and 
Larry D. McCoy,  Executive Officers of CBOC have employment contracts with CBOC.
Such contracts will continue after the Reorganization  without any change to the
terms of such contracts.  Mr.  Richeson's  contract expires on June 1, 1997. The
employment  contracts  of Messrs.  Blakey and McCoy also expire on June 1, 1997.
All three contracts  provide for automatic  renewals for successive terms of one
year at a time,  unless the contract is terminated by CBOC or the employee.  Mr.
Richeson's contract provides for annual base compensation of $96,750,  while the
contracts of Messrs.  Blakey and McCoy provide for annual base  compensation  of
$50,500 and $48,600,  respectively. All contracts provide for enhanced severance
benefits  if the  officer's  employment  terminates  within  three years after a
change of control.  As of January 1, 1997,  the cash amounts  payable to Messrs.
Richeson,  Blakey and McCoy, in the event of a termination of employment after a
change  of  control,   would  have  been   $312,327,   $65,000  and   $59,000,
respectively. See "County Bank of Chesterfield Election of Directors; Management
- - Employment Contracts."
    

Accounting Treatment

         It is anticipated  that the  Reorganization  will be accounted for as a
pooling of interests for accounting and financial reporting purposes. Under this
method  of  accounting,  recorded  assets  and  liabilities  of CBI and CBOC are
carried forward at their  previously  recorded  amounts;  income of the combined
corporations  will include  income of CBI and CBOC for the entire fiscal year in
which  the  Reorganization  occurs;  and the  reported  income  of the  separate
corporations  for prior periods will be combined.  No recognition of goodwill in
the combination is required of any party to the Reorganization.

         For the  Reorganization  to qualify as a pooling of interests,  it must
satisfy certain conditions,  including the condition that the total cash paid by
CBI pursuant to the  Reorganization  Agreement for (a) fractional shares and (b)
all the CBOC Common Stock held by dissenting shareholders, may not exceed 10% of
the value of the CBOC Common Stock at the Effective Date.  Affiliates of CBI and
CBOC 



                                      -29-
<PAGE>


have agreed that, among other things, they will not sell any CBI Common Stock or
CBOC Common Stock within 30 days prior to the Effective  Date,  nor sell any CBI
Common Stock until such time as CBI has published  financial results covering at
least  30  days  of  the  combined   operations   of  CBI  and  CBOC  after  the
Reorganization.  Although pooling of interests  accounting,  like other terms in
the Agreement,  is waivable, CBI has indicated that it is unlikely to waive that
requirement.  If outside auditors determine that pooling of interest  accounting
treatment  is not  available  and both  parties  agree to waive that  term,  the
Reorganization  would have to be resubmitted to shareholders of CBI and CBOC for
their approval. See "Summary" and "Pro Forma Condensed Financial Information."

Federal Income Tax Matters
   
         Set forth  below is a  discussion  of all material federal  income tax
consequences under the Internal Revenue Code of 1986, as amended (the "Code") to
CBOC  shareholders  who receive  CBI Common  Stock  solely in exchange  for CBOC
Common Stock as a result of the Reorganization and CBOC shareholders who receive
cash in lieu of  fractional  shares or who  receive  cash for their  shares upon
exercise of dissenters' rights. The discussion does not deal with all aspects of
federal taxation that may be relevant to particular CBOC  shareholders.  In view
of the individual  nature of tax  consequences,  CBOC  shareholders are urged to
consult  their own tax advisors as to the specific tax  consequences  to them of
the  Reorganization,  including the applicability of federal,  state,  local and
foreign tax laws.
    
         Neither CBI nor CBOC has  requested a ruling from the Internal  Revenue
Service  ("IRS") in connection with the  Reorganization.  To meet a condition to
consummation  of the  Reorganization,  CBI and CBOC will receive from  Williams,
Mullen,  Christian  & Dobbins,  counsel to CBI,  an opinion as to certain of the
federal income tax consequences of the  Reorganization.  Such opinion is neither
binding on the IRS nor precludes it from adopting a contrary position.

         In the  opinion  of  counsel,  the  Reorganization  will  constitute  a
tax-free  reorganization  under  Section 368 of the Code if  consummated  in the
manner  set forth in the  Reorganization  Agreement.  Accordingly,  among  other
things, in the opinion of such counsel:

         1        No gain or loss will be recognized by CBI or CBOC as a result
of the Reorganization;

         2        No gain or loss will be  recognized  by the CBOC  shareholders
who receive solely shares of CBI Common Stock pursuant to the Reorganization;

         3        The  aggregate  basis of the CBI Common Stock received by each
CBOC  shareholder  will be the same as the  aggregate  basis  of the CBOC  stock
surrendered in exchange  therefor (reduced by any amount allocable to fractional
share interests for which a shareholder receives cash); and

         4        The holding period for each share of CBI Common Stock received
by each CBOC  shareholder  in  exchange  for CBOC  Common  Stock will  generally
include  the  period  for which  such  shareholder  held the CBOC  Common  Stock
exchanged  therefor,  provided  such CBOC Common Stock is a capital asset in the
hands of such holder at the Effective Date.

         Any cash received by  shareholders,  whether as a result of an exercise
of their  dissenters'  rights or in lieu of the issuance of  fractional  shares,
could  result in taxable  income to the  shareholders.  The receipt of such cash
generally  will be  treated  as a sale or  exchange  of the stock  resulting  in
capital gain or loss measured by the difference between the cash received and an
allocable portion of the basis of the stock relinquished.  However,  the receipt
of such  cash may be  treated  as a  dividend  and taxed as  ordinary  income in
certain limited  situations.  Such situations are generally instances when there
is not a complete  termination  of the dissenting  shareholder's  interest after
considering  shares  retained  by  a  shareholder   related  to  the  dissenting
shareholder  or  shares  otherwise   constructively   owned  by  the  dissenting
shareholder.


                                      -30-
<PAGE>



         The receipt of cash in lieu of  fractional  shares will be treated as a
sale or exchange of the stock, resulting in capital gain or loss. In the case of
cash payments in lieu of fractional shares, however, such payments will be small
in amount and are not a material concern to CBOC shareholders.

         It is recommended  that each CBOC  shareholder  also consult his or her
own tax advisor to determine  whether or not there are any tax  consequences  of
the  Reorganization  that might be of particular  concern due to a shareholder's
individual tax situation.

         No  gain or loss  will be  recognized  by the  holders  of  options  to
purchase CBOC Common Stock solely as a result of the  conversion of such options
into options to acquire CBI Common Stock.

Rights of Dissenting Shareholders

         A shareholder of CBOC Common Stock who objects to the Reorganization (a
"Dissenting  Shareholder")  and who complies  with  provisions  of Article 15 of
Title 13.1 of the Virginia SCA ("Article  15") may demand the right to receive a
cash payment, if the Reorganization is consummated, for the fair value of his or
her stock immediately before the Reorganization Effective Date, exclusive of any
appreciation or depreciation in anticipation of the  Reorganization  unless such
exclusion  would be  inequitable.  Shareholders  of CBI Common Stock do not have
similar rights to dissent to the transaction under the Virginia SCA. In order to
receive payment, a Dissenting Shareholder must deliver to CBOC prior to the CBOC
Meeting a written  notice of intent to demand  payment  for his or her shares if
the  Reorganization  is consummated (an "Intent to Demand Payment") and must not
vote his or her  shares  in favor of the  Reorganization.  The  Intent to Demand
Payment  should  be  addressed  to H. E.  Richeson,  President,  County  Bank of
Chesterfield, 10400 Hull Street Road, Midlothian, Virginia 23112. A VOTE AGAINST
THE REORGANIZATION  WILL NOT ITSELF CONSTITUTE SUCH WRITTEN NOTICE AND A FAILURE
TO VOTE WILL NOT CONSTITUTE A TIMELY WRITTEN NOTICE OF INTENT TO DEMAND PAYMENT.

         A  shareholder  of record of CBOC Common  Stock may assert  dissenters'
rights as to fewer than all the shares registered in his or her name only if the
shareholder  dissents with respect to all shares  beneficially  owned by any one
person and  notifies  CBOC in writing of the name and  address of each person on
whose  behalf  he  asserts  dissenters'  rights.  The  rights  of such a partial
dissenter  are  determined  as if the shares to which he dissents  and his other
shares were  registered  in the names of  different  shareholders.  A beneficial
shareholder of CBOC Common Stock may assert dissenters' rights as to shares held
on his  behalf by a  shareholder  of record  only if (i) he  submits to CBOC the
record shareholder's written consent to the dissent not later than the time when
the beneficial shareholder asserts dissenters' rights, and (ii) he dissents with
respect to all shares of which he is the beneficial shareholder or over which he
has power to direct the vote.

         Within 10 days after the Effective  Date, CBOC is required to deliver a
notice in writing (a "Dissenter's  Notice") to each  Dissenting  Shareholder who
has filed an Intent to Demand Payment and who has not voted such shares in favor
of the  Reorganization.  The Dissenter's Notice shall (i) state where the demand
for  payment  (the  "Payment  Demand")  shall be sent and where  and when  stock
certificates shall be deposited; (ii) supply a form for demanding payment; (iii)
set a date  by  which  CBOC  must  receive  the  Payment  Demand;  and  (iv)  be
accompanied  by a copy of Article  15. A  Dissenting  Shareholder  who is sent a
Dissenter's  Notice must submit the Payment  Demand and deposit his or her stock
certificates  in  accordance  with the terms of, and within the time  frames set
forth  in,  the  Dissenter's  Notice.  As a part  of  the  Payment  Demand,  the
Dissenting  Shareholder  must  certify  whether  he or she  acquired  beneficial
ownership  of  the  shares  before  or  after  the  date  of  the  first  public
announcement  of the terms of the  proposed  Reorganization  (the  "Announcement
Date"),  which was January 14, 1997. CBOC will specify the Announcement  Date in
the Dissenter's Notice.

         Except with respect to shares  acquired  after the  Announcement  Date,
CBOC shall pay a Dissenting Shareholder the amount CBOC estimates to be the fair
value of his or her shares,  plus accrued  interest.  


                                      -31-
<PAGE>

Such  payment  shall  be  made  within  30  days of  receipt  of the  Dissenting
Shareholder's Payment Demand. As to shares acquired after the Announcement Date,
CBOC is only  obligated to estimate  the fair value of the shares,  plus accrued
interest,  and to  offer  to pay  this  amount  to  the  Dissenting  Shareholder
conditioned  upon the  Dissenting  Shareholder's  agreement to accept it in full
satisfaction of his or her claim.

         If a Dissenting Shareholder believes that the amount paid or offered by
CBOC is less than the fair value of his or her shares,  or that the interest due
is incorrectly calculated, that Dissenting Shareholder may notify CBOC of his or
her own  estimate of the fair value of his shares and amount of interest due and
demand  payment  of such  estimate  (less any  amount  already  received  by the
Dissenting  Shareholder) (the "Estimate and Demand"). The Dissenting Shareholder
must notify CBOC of the Estimate  and Demand  within 30 days after the date CBOC
makes or offers to make payment to the Dissenting Shareholder.

         Within 60 days after  receiving  the  Estimate  and  Demand,  CBOC must
either commence a proceeding in the  appropriate  circuit court to determine the
fair value of the Dissenting  Shareholder's shares and accrued interest, or CBOC
must pay each Dissenting  Shareholder  whose demand remains unsettled the amount
demanded.  If a proceeding is commenced,  the court must  determine all costs of
the proceeding  and must assess those costs against CBOC,  except that the court
may assess  costs  against  all or some of the  Dissenting  Shareholders  to the
extent the court  finds  that the  Dissenting  Shareholders  did not act in good
faith in demanding payment of the Dissenting Shareholder's Estimates.

         The  foregoing  discussion  is a summary of the material  provisions of
Article 15.  Shareholders  are strongly  encouraged to review carefully the full
text of  Article  15,  which is  included  as  Appendix  D to this  Joint  Proxy
Statement.  The  provisions  of  Article 15 are  technical  and  complex,  and a
shareholder  failing to comply  strictly  with them may forfeit  his  Dissenting
Shareholder's   rights.   Any  shareholder  who  intends  to  dissent  from  the
Reorganization  should  review the text of those  provisions  carefully and also
should consult with his attorney. No further notice of the events giving rise to
dissenters'  rights or any steps associated  therewith will be furnished to CBOC
shareholders, except as indicated above or otherwise required by law.

         Any Dissenting  Shareholder  who perfects his right to be paid the fair
value of his shares will  recognize gain or loss, if any, for federal income tax
purposes upon the receipt of cash for his shares. The amount of gain or loss and
its  character  as  ordinary  or  capital  gain or loss  will be  determined  in
accordance  with  applicable  provisions of the Internal  Revenue Code. See "The
Reorganization-Certain Federal Income Tax Consequences."

Certain Differences in Rights of Security Holders

         CBI is a corporation subject to the provisions of the Virginia SCA, and
CBOC also is a  corporation  subject  to the  provisions  of the  Virginia  SCA.
Shareholders  of  CBOC,   whose  rights  are  governed  by  CBOC's  Articles  of
Incorporation and Bylaws, will, upon consummation of the Reorganization,  become
shareholders  of CBI.  The rights of the former CBOC  shareholders  will then be
governed by the  Articles of  Incorporation  and Bylaws of CBI and the  Virginia
SCA.

         There  are  no  material  differences  between  the  rights  of a  CBOC
shareholder  under CBOC's Articles of Incorporation  and Bylaws and the Virginia
SCA, on the one hand, and the rights of a CBI shareholder  under the Articles of
Incorporation  and Bylaws of CBI and the Virginia SCA, on the other hand, except
as disclosed in the section "Comparative Rights of Shareholders."

Expenses of the Reorganization

         Whether or not the Reorganization is consummated, CBOC and CBI will pay
their own expenses  incident to  preparing,  entering  into and carrying out the
Reorganization  Agreement,  preparing and filing the  Registration  Statement of
which this Joint Proxy Statement is a part, except under circumstances involving



                                      -32-
<PAGE>

willful  breaches of certain  provisions  of the  Reorganization  Agreement.  In
general,  the  Reorganization  Agreement  provides for each party to pay its own
expenses in this regard.

         If,  however,  either  party  materially  breaches  the  Reorganization
Agreement,  that  party  must pay the costs  associated  with  this  transaction
incurred  by  the  non-breaching  party.  If  the  Reorganization  Agreement  is
terminated by CBI in the event that CBOC receives a subsequent acquisition offer
and the Board of Directors at CBOC does not confirm its unanimous support of the
Reorganization,  CBOC  must  pay  CBI's  costs.  If  the  Reorganization  is not
consummated,  and CBOC is not liable to CBI for expenses, in most cases CBI must
pay one half of CBOC's outside legal, accounting and financial advisory fees. In
addition,  if the Reorganization is not approved by either party's shareholders,
that party must pay 50% of the other  party's costs in this  transaction.  In no
event, however, can the liability for such costs incurred by either party exceed
a total of $37,500.

         CBOC and CBI have incurred and will continue to incur expenses  related
to the Reorganization,  which expenses include,  among other things, legal fees,
filing fees,  accounting  fees,  investment  banking fees,  printing charges and
costs of mailing.

CBI and CBOC Market Prices and Dividends

         CBOC.  Since  October 1995 CBOC Common Stock has traded on the Nasdaq
SmallCap  Market under the symbol "CBOC." Before October 1995, CBOC Common Stock
traded infrequently on a local basis.

                         CBOC Market Price and Dividends

                                  Sales Price (a)               Dividends ($)
                             -----------------------------      -------------

                               High                 Low
1995:
         4th quarter          13.75               11.50            
1996:
         1st quarter          13.375              12.50
         2nd quarter          13.75               12.75            .06
         3rd quarter          13.75               12.875
         4th quarter          13.75               13
1997:
   
         1st quarter          19                  13.25
         2nd quarter          18.75               17.25
                   (through April 11, 1997)
    

- --------------------
(a)      The future  payment of  dividends  is solely in the  discretion  of the
         Board of  Directors of CBOC and is  dependent  upon  certain  legal and
         regulatory considerations and upon the earnings and financial condition
         of CBOC and such other  factors as CBOC's Board of Directors  may, from
         time to time, deem relevant.

         CBOC is  subject to certain  regulatory  restrictions  on the amount of
dividends it is permitted to pay  shareholders,  and will be subject to the same
restrictions  upon consummation of the  Reorganization.  Dividends are generally
restricted to net profits,  as defined by Federal Reserve  regulations,  for the
current year plus retained net profits for the preceding two years.  At December
31, 1996, dividends were so limited to approximately $1.456 million.




                                      -33-
<PAGE>


         CBI.  Since May 1994 CBI Common Stock  traded on the OTC Bulletin Board
under the symbol  "CBIV." On January 13, 1997,  the last day on which CBI Common
Stock traded prior to the announcement of the Reorganization,  the closing price
for CBI Common Stock was $18.625 per share.  In the year  preceding  the date of
these materials, the closing price for CBI Common Stock has varied from a low of
$13.25 per share to a high of $19.50 per share.

         The following table sets forth,  for the quarters  indicated,  the high
and low sales  prices for CBI common  stock on the OTC  Bulletin  Board from May
1994 to present  and the high and low bid  prices of trades  known to CBI on the
over-the-counter  market for stock prices reported  locally through the regional
quotation  system  before  May 1994 and per  share  dividends  paid  during  the
respective  periods.  The  actual  stock  value  and  dividend  pay  out to CBOC
shareholders over time as a result of the Reorganization could vary depending on
fluctuations  of the  market  price of CBI  common  stock and  changes  in CBI's
dividend payment practice.

                         CBI Market Price and Dividends

                                 Sales Price (a)               Dividends ($) (b)
                              ----------------------          -----------------

                              High               Low
1994:
         1st quarter          8.625             8.00                 .10
         2nd quarter          9.125             8.50
         3rd quarter          9.72              9.00
         4th quarter          10.50             9.50
1995:
         1st quarter         10.625             10.50                .11
         2nd quarter          11.50             10.50
         3rd quarter          11.25             10.50
         4th quarter          13.25             10.50
1996:
         1st quarter          15.50             12.25                .12
         2nd quarter          17.00             14.00
         3rd quarter          18.50             15.50
         4th quarter          19.50             17.00
1997:
   
         1st quarter          19.50             17.25
         2nd quarter          18.25             17.00
                   (through April 11, 1997)
    
- --------------------
(a)      All prices and dividends are adjusted for a 100% stock dividend paid 
         on August 31, 1995.
(b)      All dividends are adjusted to reflect the  additional  shares of CBI 
         Common Stock that became  outstanding upon the consummation of a Share
         Exchange between CBI and Commerce Bank of Virginia on July 1, 1996.


   
         On April 11, 1997,  the closing price of CBI Common Stock on the OTC
Bulletin  Board was  $17.50.  As of April 30,  1997,  there were _____  record
holders of CBI Common Stock and _____ record holders of CBOC Common Stock.
    
         CBI  historically has paid cash dividends on an annual basis. The final
determination of the timing, amount and payment of dividends on CBI Common Stock
is at the  discretion  of CBI's  Board of  Directors  and will  depend  upon the
earnings of CBI and its  subsidiaries,  principally,  its subsidiary  banks, the
financial  condition  of CBI  and  other  factors,  including  general  economic
conditions  and applicable  

                                      -34-
<PAGE>



governmental  regulations and policies.  CBI or its predecessor has paid regular
cash dividends for 16 consecutive years.

         CBI is a legal entity separate and distinct from its subsidiaries,  and
its revenues  depend  primarily on the payment of dividends  from its subsidiary
banks.  The Community  Bank and Commerce Bank of Virginia are subject to certain
legal restrictions on the amount of dividends they are,  together,  permitted to
pay to CBI. At December  31,  1996,  The  Community  Bank and  Commerce  Bank of
Virginia had available for distribution as dividends to CBI approximately $6.136
million.




                                      -35-
<PAGE>

                           INVESTMENT ADVISOR OPINIONS

         Both CBI and CBOC  management  relied  upon the  advice of a  qualified
investment  advisor in  analyzing  the  Reorganization  and Share  Exchange  and
recommending it to CBI's and CBOC's respective shareholders. CBI and CBOC relied
on  the  advice  of  McKinnon  &  Company,  Inc.,  an  investment  banking  firm
headquartered in Norfolk,  Virginia  ("McKinnon").  McKinnon determined that the
Share  Exchange  and  Reorganization  is in the best  interests  of CBI and CBOC
shareholders  from a financial  point of view. A more  detailed  analysis of the
Reorganization  and Share  Exchange,  from the  point of view of CBI and  CBOC's
financial advisor, follows.

CBI - Opinion of Financial Advisor

         McKinnon has been engaged by CBI as its financial  advisor with respect
to the Reorganization contemplated by the Reorganization Agreement dated January
14, 1997 and the Plan of Share Exchange  attached  thereto as Exhibit A whereby,
each share of CBOC Common Stock shall be converted into and become 1.1054 shares
of CBI Common Stock, at the Effective Date. McKinnon has rendered its opinion to
the shareholders of CBI that the Reorganization and Share Exchange is fair, from
a financial point of view, to the  shareholders of CBI. A copy of its opinion is
set forth as part of Exhibit F to this Joint Proxy  Statement and Prospectus and
should be read in its entirety  with respect to the  assumptions  made,  matters
considered and limitation on the review undertaken.  CBI has paid McKinnon a fee
of $20,000  plus $1,000 in expenses  for its  services,  including  the fairness
opinion.  CBI has agreed to indemnify McKinnon against liabilities that it might
incur as a result of any inaccurate  information provided to McKinnon,  or filed
or disseminated to the public, by CBI.

         Financial Advisor  Background.  McKinnon is an investment  banking firm
that  specializes in Virginia  community  banks. In nine years McKinnon has been
lead managing  underwriter in approximately  twenty-four  public stock offerings
for  Virginia  community  banks and has served as financial  advisor,  including
providing fairness opinions, to numerous Virginia community banks.  McKinnon, as
part of its  investment  banking  business,  is  engaged  in the  evaluation  of
businesses, particularly banks, and their securities, in connection with mergers
and acquisitions,  initial public offerings,  private placements and evaluations
for estates and corporate recapitalizations.  McKinnon is also a market maker in
Virginia  community  bank stocks  listed on NASDAQ and the OTC  Bulletin  Board,
including CBOC and CBI. McKinnon believes it has a thorough working knowledge of
the banking industry throughout Virginia.

         CBI Fairness  Opinion.  McKinnon did not assist CBI in its negotiations
with CBOC or any other party;  it did not contact any other party regarding this
or any  other  related  merger  nor was it  requested  to do so;  and it did not
recommend  the form or structure of the proposed  merger.  No  limitations  were
imposed  by  CBI's  or  CBOC's   Boards  of  Directors  or   Management  on  the
investigations made or procedures followed by it in rendering its opinion.
   
    
         The full text of McKinnon's opinion,  updated to the date hereof, which
sets  forth  assumptions  made,  matters  considered  and  limits on the  review
undertaken,  is attached hereto as part of Exhibit F and is incorporated  herein
by reference.  CBI shareholders are urged to read the opinion of McKinnon in its
entirety by reference to the full text of opinion.

         McKinnon's  opinion  is  directed  solely to the CBI Board and does not
constitute  a  recommendation   to  any  shareholder  of  CBI  as  to  how  such
shareholders should vote with respect to the proposed  Reorganization at the CBI
Annual  Meeting.  McKinnon  was not  requested  to give an  opinion  to, and its
opinion does not in any manner address,  CBI's underlying  business  decision to
proceed with or affect the Reorganization.
   
         The  summary  set  forth  below  does  not  purport  to  be a  complete
description  of the  analysis  performed  by  McKinnon in this  regard,  but all
material  analyses have been  summarized.  The preparation 



                                      -36-
<PAGE>

of a fairness opinion involves various determinations as to the most appropriate
and relevant  method of financial  analysis and the application of those methods
to the  particular  circumstances,  and therefore such an opinion is not readily
susceptible to summary  description.  Accordingly,  notwithstanding the separate
factors discussed below,  McKinnon believes that its analysis must be considered
as a whole and that selecting portions of its analysis of the factors considered
by it, without considering all analysis and factors,  could create an incomplete
view of the  evaluation  process  underlying  its  opinion.  In  performing  its
analysis,   McKinnon  made  numerous   assumptions   with  respect  to  industry
performance,  business and economic conditions and other matters,  many of which
are beyond CBI's control. The analyses performed by McKinnon are not necessarily
indicators of actual values or future results,  which may be significantly  more
or less than suggested by each analysis. Additionally,  analyses relating to the
values of businesses do not purport to be appraisals or to reflect the prices at
which businesses actually may be sold.
    
         McKinnon relied without independent  verification upon the accuracy and
completeness  of all of the  financial  and other  information  reviewed  by and
discussed  with it for  purposes of its opinion.  With respect to the  financial
forecasts  reviewed by McKinnon in rendering its opinion,  McKinnon assumed that
such forecasts  were  reasonably  prepared on bases  reflecting the best current
available  estimate and  judgments of the  management  of CBI and CBOC as to the
future financial performance. McKinnon did not make an independent evaluation or
appraisal of the assets or  liabilities of CBI and CBOC nor was it furnished any
such appraisals.

         In  rendering  its opinion,  McKinnon  (i) reviewed the  Reorganization
Agreement,  dated as of January 14, 1997 among CBI and CBOC,  including the Plan
of Share  Exchange  attached  thereto as Exhibit A, certain  publicly  available
business and financial information  concerning CBI and CBOC and certain internal
financial  analyses and  forecasts for CBI and CBOC prepared by CBI's and CBOC's
management;  (ii) held discussions  with members of executive  management of CBI
and CBOC regarding past and current business operations, financial condition and
future  prospects of CBI and CBOC; (iii) reviewed the reported price and trading
activity of CBI and CBOC Common  Stock and compared  financial  and stock market
information  for CBI  and  CBOC  with  similar  information  for  certain  other
companies,  the  securities  of which are  publicly  traded;  (iv)  reviewed the
financial  terms of certain recent business  combinations  which McKinnon deemed
comparable  in  whole or in part;  and (v)  performed  such  other  studies  and
analyses as McKinnon  considered  appropriate,  including an analysis of the pro
forma financial impact of the Reorganization on CBI and CBOC.

         Analysis  of Selected  Publicly  Traded  Companies.  In  preparing  its
opinion,  McKinnon,  using publicly  available  information,  compared  selected
financial  information,  including  book  value,  tangible  book  value,  recent
earnings, estimated earnings, asset quality ratios and loan loss reserve levels,
compared growth rates in assets,  loans and deposits in recent periods,  returns
and performance  ratios and market  capitalization to total assets for CBI, CBOC
and CBI and CBOC on a pro forma  basis,  and two groups of  selected  comparable
financial institutions.  The larger bank group was composed of nineteen selected
banking  institutions  located  in  the  states  of  Virginia,  Maryland,  North
Carolina,  Pennsylvania  and the  District  of  Columbia  and  included:  larger
regional  bank  holding  companies  -  NationsBank   Corporation;   First  Union
Corporation;  Southern National Corporation;  and Wachovia  Corporation;  larger
regional  bank holding  companies in Virginia  and  contiguous  states - Crestar
Financial Corporation; Signet Banking Corporation;  Central Fidelity Bank, Inc.;
First Virginia Banks, Inc.;  Mercantile  Bankshares,  Inc.;  Keystone Financial;
Citizens  Bancorp;  and Susquehanna  Bancshares;  and smaller  regional  holding
companies  and  community  banks  primarily  located  in  Virginia  -  Jefferson
Bankshares;  F&M National Corporation;  MainStreet  BankGroup,  Inc.; and George
Mason  Bankshares.  The  second  group of  comparables  consisted  of four banks
located in Virginia, including:  Jefferson Bankshares; F&M National Corporation;
MainStreet BankGroup, Inc.; and George Mason Bankshares. Using the last reported
and recent  trading  prices of CBI and CBOC as of  November  20,  1996  McKinnon
compared  the  multiples  of  CBI,  CBOC  and  the  average  of  each of the two
comparable  bank groups to such selected  September 30, 1996 financial data for:
stated book value; trailing twelve months earnings per share; and estimated 1996
earnings per share;  as well as equity to assets and the nine months  annualized
return on average equity and average assets.

                                      -37-
<PAGE>


         The multiple of price to stated book value,  to trailing  twelve months
earnings and to estimated 1996 earnings was:  202.5%,  15.2 times and 14.1 times
respectively  for the nineteen  Virginia,  Maryland,  North  Carolina,  D.C. and
Pennsylvania banks;  179.8%, 14.1 times and 14.0 times respectively for the four
Virginia regional banks; 190.9%, 12.2 times and 11.6 times respectively for CBI;
and 131.5%, 15.6 times and 12.5 times respectively for CBOC. The ratio of equity
to assets and the  annualized  nine  months  1996  return on average  equity and
assets was:  8.9%,  14.31% and 1.28%  respectively  for the nineteen  comparable
banks;  9.2%, 12.7% and 1.25% respectively for the four Virginia regional banks;
11.0%,  16.35%  and 1.80%  respectively  for CBI;  and  10.9%,  10.20% and 1.11%
respectively for CBOC.
   
         McKinnon  concluded  that CBI has  significantly  higher  profitability
levels as  measured by return on equity and assets  than the  comparable  groups
despite  having a higher capital base as measured by  equity-to-assets  and that
its  relative  multiple  of earnings  is lower than  comparable  banks while its
multiple of book was in line with  comparables.  McKinnon  also  concluded  that
CBOC's profitability levels are slightly lower than comparables due to its stock
issue in October,  1995. As a result of the issue its equity-to-assets  ratio is
higher than the  comparable  groups.  Its multiple of earnings  level is in line
with or lower than  comparable  groups,  particularly  based on  estimated  1996
earnings.  CBOC's  period of  maximum  dilution  from its stock  offering  ended
September 30, 1996.  McKinnon also  concluded that both CBI and CBOC have higher
capital  levels  than  comparables  and that CBOC has not had time to absorb the
dilution from its stock offering in 1995.  The 1996  actual  earnings  per share
were not  materially  different  than the estimated 1996 earnings for either the
comparable financial institutions or CBI or CBOC.
    
   
         Analysis of  Comparable  Acquisition  Transactions.  In  preparing  its
opinion,   McKinnon   analyzed   certain   comparable   merger  and  acquisition
transactions for bank institutions  based upon the acquisition price relative to
stated  book,  latest  twelve  months  earnings,  total  assets  and  premium to
deposits.  The analysis  included a review and  comparison of the mean multiples
represented by all known completed and pending bank mergers and  acquisitions in
Virginia,  Maryland and North  Carolina in 1995 and 1996,  and Hanover Bank, the
most  recent bank merger of a peer bank in the same market as CBI and CBOC, with
the Exchange  Ratio and with an estimated  sell-out  value of CBI and CBOC based
upon these mean  multiples.  McKinnon  also did the  comparable  analysis with a
group of completed and pending "merger of equals" transactions nationally in the
last four years and concluded that the proposed  transaction is consistent  with
other merger of equals transactions of various sizes and locations.
    
   
         For all known  completed and pending bank mergers and  acquisitions  in
Virginia  alone in 1995 and 1996,  the multiple of price to stated book,  latest
twelve months earnings, total assets and premium to deposits were 241.1%, 18.5x,
22.6% and 26.3%, respectively.  For all known completed and pending bank mergers
and acquisitions in Virginia,  Maryland and North Carolina in 1995 and 1996, the
multiple of price to stated book,  latest twelve months  earnings,  total assets
and premium to deposits were 225.0%, 22.5x, 21.9% and 25.6%,  respectively.  For
Hanover  Bank,  the most recent  merger of a peer bank in the same market as CBI
and CBOC, the multiple of price to stated book,  latest twelve months  earnings,
total  assets and  premium to  deposits  were  283.1%,  18.9x,  24.6% and 27.1%,
respectively.  For all merger of equals to transactions nationally in the period
1992  through  1995,  the multiple of price to stated book and total assets were
139.0% and 12.0%, respectively.
    
   
         Based  primarily  upon the equally  weighted mean multiples of price to
stated book, latest twelve months earnings, total assets and premium to deposits
for Virginia in 1995 and 1996, for Virginia, Maryland and North Carolina in 1995
and 1996,  and Hanover  Bank in 1996,  and applying  these to CBI and CBOC,  the
estimated  merger  values of CBI and CBOC and CBI and CBOC on a pro forma basis,
assuming no merger synergies or cost savings, were determined to be $19 1/2 - 21
1/2 for  CBOC,  $22 1/2 - 23 1/2 per  share for CBI and $21 1/2 - 23 1/2 for CBI
and CBOC pro forma, or $23 1/2 - 26 for CBOC based on the Exchange Ratio.
    

                                      -38-
<PAGE>


         Contribution Analysis.  McKinnon analyzed the historical (September 30,
1996)  contribution  of each of CBI and CBOC to, among other  things,  the total
assets,  total equity and net income of the pro forma combined company,  as well
as the same for the three  separate  banks - Community  Bank,  Commerce Bank and
CBOC. This analysis did not include any merger synergies.

         McKinnon  concluded that the proposed  transaction  regarding  relative
contribution   analysis  was  consistent  with  merger  of  equals  transactions
nationally for assets and equity and that the relative  contribution  of CBI for
net income was slightly higher than typical for merger of equals transactions.

         Discounted  Cash Flow  Analysis.  Using  discounted  cash flow analysis
McKinnon  estimated  the  present  value of the future  stream of  earnings  and
dividends  that CBI and CBOC could  generate  through 2000.  McKinnon  concluded
that, based on the relative present values per share of each, the Exchange Ratio
is fair from a financial point of view to the CBI shareholders.

         McKinnon  analyzed the present  value of the future  stream of earnings
that CBI and CBOC could generate through 2000 under different  assumptions as to
required equity levels,  if CBI and CBOC performed in accordance with management
forecasts and certain variants thereof. Among other things McKinnon considered a
range of asset and  earnings  growth of between 7% and 8% for CBI and between 7%
and 9% for CBOC.  McKinnon estimated the terminal values for CBI and CBOC at the
end of the period by applying multiples of earnings ranging from 10 to 14 times.
A range of  discount  rates of 10% to 14% were  applied to these  scenarios  and
terminal values chosen to reflect different  assumptions  regarding the required
rates of return of holders or  prospective  buyers of CBI and CBOC Common Stocks
and the inherent risks surrounding the underlying projections.  Based upon these
analyses, McKinnon developed, for purposes of its opinion, a reference range for
the value of CBOC Common Stock of $11.35 to $20.02 per share.

         Dilution Analysis. Based upon publicly available information,  McKinnon
considered the effect of the transaction on the book value,  earnings and market
value of CBI, CBOC and pro forma figures.  McKinnon concluded from this that the
Share  Exchange  based on the  Exchange  Ratio would not  materially  dilute the
earnings  of CBI  shareholders,  would not  dilute  the book value of CBI Common
Stock  and  would  not  materially  dilute  the  market  value of CBI.  McKinnon
considered  the  pro  forma  impact  of the  Reorganization  and  concluded  the
Reorganization should have a positive long-term impact on CBI.

         Using  estimated  earnings for 1996 and 1997 for CBI and CBOC,  without
consideration of any merger synergies or cost savings,  and based upon the Share
Exchange  from the  Exchange  Ratio,  McKinnon  determined  that CBI would  have
dilution to earnings per share of 11.7% in 1996 and 10.7% in 1997, and that CBOC
would have earnings accretion of 40.2% in 1996 and 38.9% in 1997.

         Compensation of Financial Advisor.  Pursuant to terms of its engagement
letter,  CBI has paid McKinnon a fee of $20,000 for its services,  including the
fairness opinion, plus $1,000 for out-of-pocket expenses.
   
         Certain  Relationships.  In the normal course of business McKinnon is a
market maker in the common stock of CBI listed on the OTC Bulletin  Board and in
CBOC common stock listed on the NASDAQ  Small Cap Market.  In 1988  McKinnon was
the managing  underwriter  of a public  offering of 400,000 shares of CBI common
stock at $4.375  per  share,  adjusted  for  subsequent  stock  splits and stock
dividends.  McKinnon  acted  as  the  financial  advisor  of  CBI  in  its  1996
acquisition  of Commerce  Bank of  Virginia.  In October  1995  McKinnon was the
managing underwriter of a public offering of 258,750 shares of CBOC common stock
at $11.00 per share. A principal of McKinnon  beneficially  owns 7,548 shares of
CBI Common Stock and 907 shares of CBOC Common Stock.
    

                                      -39-
<PAGE>

CBOC - Opinion of Financial Advisor

         McKinnon has been engaged by CBOC as its financial advisor with respect
to the Reorganization contemplated by the Reorganization Agreement dated January
14, 1997 and the Plan of Share Exchange  attached  thereto as Exhibit A whereby,
each share of CBOC Common Stock shall be converted into and become 1.1054 shares
of CBI Common Stock, at the Effective Date. McKinnon has rendered its opinion to
the  shareholders  of CBOC that the  Reorganization  and Share Exchange is fair,
from a  financial  point of view,  to the  shareholders  of CBOC.  A copy of its
opinion  is set forth as part of  Exhibit D to this Joint  Proxy  Statement  and
Prospectus  and should be read in its entirety  with respect to the  assumptions
made, matters considered and limitation on the review undertaken.  CBOC has paid
McKinnon a fee of $20,000  plus $1,000 in expenses for its  services,  including
the fairness opinion.  CBOC has agreed to indemnify McKinnon against liabilities
that it might  incur as a  result  of any  inaccurate  information  provided  to
McKinnon, or filed or disseminated to the public, by CBOC.

         Financial Advisor  Background.  McKinnon is an investment  banking firm
that  specializes in Virginia  community  banks. In nine years McKinnon has been
lead managing  underwriter in approximately  twenty-four  public stock offerings
for  Virginia  community  banks and has served as financial  advisor,  including
providing fairness opinions, to numerous Virginia community banks.  McKinnon, as
part of its  investment  banking  business,  is  engaged  in the  evaluation  of
businesses, particularly banks, and their securities, in connection with mergers
and acquisitions,  initial public offerings,  private placements and evaluations
for estates and corporate recapitalizations.  McKinnon is also a market maker in
Virginia  community  bank stocks  listed on NASDAQ and the OTC  Bulletin  Board,
including CBOC and CBI. McKinnon believes it has a thorough working knowledge of
the banking industry throughout Virginia.

         CBOC Fairness Opinion. McKinnon did not assist CBOC in its negotiations
with CBI or any other party;  it did not contact any other party  regarding this
or any  other  related  merger  nor was it  requested  to do so;  and it did not
recommend  the form or structure of the proposed  merger.  No  limitations  were
imposed  by  CBI's  or  CBOC's   Boards  of  Directors  or   Management  on  the
investigations made or procedures followed by it in rendering its opinion.
   
    
         The full text of McKinnon's opinion,  updated to the date hereof, which
sets  forth  assumptions  made,  matters  considered  and  limits on the  review
undertaken,  is attached hereto as part of Exhibit D and is incorporated  herein
by reference.  CBI shareholders are urged to read the opinion of McKinnon in its
entirety by reference to the full text of opinion.

         McKinnon's  opinion is  directed  solely to the CBOC Board and does not
constitute  a  recommendation   to  any  shareholder  of  CBI  as  to  how  such
shareholders should vote with respect to the proposed Reorganization at the CBOC
Annual  Meeting.  McKinnon  was not  requested  to give an  opinion  to, and its
opinion does not in any manner,  address CBOC's underlying  business decision to
proceed with or affect the Reorganization.
   
         The  summary  set  forth  below  does  not  purport  to  be a  complete
description  of the  analysis  performed  by  McKinnon in this  regard,  but all
material  analyses have been  summarized.  The preparation of a fairness opinion
involves various  determinations  as to the most appropriate and relevant method
of financial  analysis and the  application  of those methods to the  particular
circumstances,  and  therefore  such an opinion is not  readily  susceptible  to
summary description. Accordingly, notwithstanding the separate factors discussed
below,  McKinnon  believes  that its analysis  must be considered as a whole and
that selecting portions of its analysis of the factors considered by it, without
considering  all analysis and factors,  could create an  incomplete  view of the
evaluation process underlying its opinion.  In performing it analysis,  McKinnon
made numerous  assumptions  with respect to industry  performance,  business and
economic conditions and other matters,  many of which are beyond CBOC's control.
The  analyses  performed by McKinnon are not  necessarily  indicators  of actual
values or future results, which may be significantly more or less than suggested
by each analysis. Additionally, analyses relating to the values of businesses do
not  purport  to be  appraisals  or to reflect  the  prices at which  businesses
actually may be sold.
    


                                      -40-
<PAGE>


         McKinnon relied without independent  verification upon the accuracy and
completeness  of all of the  financial  and other  information  reviewed  by and
discussed  with it for  purposes of its opinion.  With respect to the  financial
forecasts  reviewed by McKinnon in rendering its opinion,  McKinnon assumed that
such forecasts  were  reasonably  prepared on bases  reflecting the best current
available  estimate and  judgments of the  management  of CBI and CBOC as to the
future financial performance. McKinnon did not make an independent evaluation or
appraisal of the assets or  liabilities of CBI and CBOC nor was it furnished any
such appraisals.

         In  rendering  its opinion,  McKinnon  (i) reviewed the  Reorganization
Agreement,  dated as of January 14, 1997 among CBI and CBOC,  including the Plan
of Share  Exchange  attached  thereto as Exhibit A, certain  publicly  available
business and financial information  concerning CBI and CBOC and certain internal
financial  analyses and  forecasts for CBI and CBOC prepared by CBI's and CBOC's
management;  (ii) held discussions  with members of executive  management of CBI
and CBOC regarding past and current business operations, financial condition and
future  prospects of CBI and CBOC; (iii) reviewed the reported price and trading
activity of CBI and CBOC Common  Stock and compared  financial  and stock market
information  for CBI  and  CBOC  with  similar  information  for  certain  other
companies,  the  securities  of which are  publicly  traded;  (iv)  reviewed the
financial  terms of certain recent business  combinations  which McKinnon deemed
comparable  in  whole or in part;  and (v)  performed  such  other  studies  and
analyses as McKinnon  considered  appropriate,  including an analysis of the pro
forma financial impact of the Reorganization on CBI and CBOC.

         Analysis  of Selected  Publicly  Traded  Companies.  In  preparing  its
opinion,  McKinnon,  using publicly  available  information,  compared  selected
financial  information,  including  book  value,  tangible  book  value,  recent
earnings, estimated earnings, asset quality ratios and loan loss reserve levels,
compared growth rates in assets,  loans and deposits in recent periods,  returns
and performance  ratios and market  capitalization to total assets for CBI, CBOC
and CBI and CBOC on a pro forma  basis,  and two groups of  selected  comparable
financial institutions.  The larger bank group was composed of nineteen selected
banking  institutions  located  in  the  states  of  Virginia,  Maryland,  North
Carolina,  Pennsylvania  and the  District  of  Columbia  and  included:  larger
regional  bank  holding  companies  -  NationsBank   Corporation;   First  Union
Corporation;  Southern National Corporation;  and Wachovia  Corporation;  larger
regional  bank holding  companies in Virginia  and  contiguous  states - Crestar
Financial Corporation; Signet Banking Corporation;  Central Fidelity Bank, Inc.;
First Virginia Banks, Inc.;  Mercantile  Bankshares,  Inc.;  Keystone Financial;
Citizens  Bancorp;  and Susquehanna  Bancshares;  and smaller  regional  holding
companies  and  community  banks  primarily  located  in  Virginia  -  Jefferson
Bankshares;  F&M National Corporation;  MainStreet  BankGroup,  Inc.; and George
Mason  Bankshares.  The  second  group of  comparables  consisted  of four banks
located in Virginia, including:  Jefferson Bankshares; F&M National Corporation;
MainStreet BankGroup, Inc.; and George Mason Bankshares. Using the last reported
and recent  trading  prices of CBI and CBOC as of  November  20,  1996  McKinnon
compared  the  multiples  of  CBI,  CBOC  and  the  average  of  each of the two
comparable  bank groups to such selected  September 30, 1996 financial data for:
stated book value; trailing twelve months earnings per share; and estimated 1996
earnings per share;  as well as equity to assets and the nine months  annualized
return on average equity and average assets.

         The multiple of price to stated book value,  to trailing  twelve months
earnings and to estimated 1996 earnings was:  202.5%,  15.2 times and 14.1 times
respectively  for the nineteen  Virginia,  Maryland,  North  Carolina,  D.C. and
Pennsylvania banks;  179.8%, 14.1 times and 14.0 times respectively for the four
Virginia regional banks; 190.9%, 12.2 times and 11.6 times respectively for CBI;
and 131.5%, 15.6 times and 12.5 times respectively for CBOC. The ratio of equity
to assets and the  annualized  nine  months  1996  return on average  equity and
assets was:  8.9%,  14.31% and 1.28%  respectively  for the nineteen  comparable
banks;  9.2%, 12.7% and 1.25% respectively for the four Virginia regional banks;
11.0%,  16.35%  and 1.80%  respectively  for CBI;  and  10.9%,  10.20% and 1.11%
respectively for CBOC.
   
         McKinnon  concluded  that CBI has  significantly  higher  profitability
levels as  measured by return on equity and assets  than the  comparable  groups
despite  having a higher capital base as measured 

                                      -41-
<PAGE>

by  equity-to-assets  and that its  relative  multiple of earnings is lower than
comparable  banks  while  its  multiple  of book was in line  with  comparables.
McKinnon also concluded that CBOC's profitability levels are slightly lower than
comparables  due to its stock issue in October,  1995.  As a result of the issue
its equity-to-assets ratio is higher than the comparable groups. Its multiple of
earnings  level is in line with or lower than  comparable  groups,  particularly
based on estimated  1996  earnings.  CBOC's period of maximum  dilution from its
stock offering ended  September 30, 1996.  McKinnon also concluded that both CBI
and CBOC have higher capital levels than  comparables  and that CBOC has not had
time to absorb the  dilution  from its stock  offering in 1995.  The 1996 actual
earnings  per  share  were not  materially  different  than the  estimated  1996
earnings for either the comparable financial institutions or CBI or CBOC.
    
   
         Analysis of  Comparable  Acquisition  Transactions.  In  preparing  its
opinion,   McKinnon   analyzed   certain   comparable   merger  and  acquisition
transactions for bank institutions  based upon the acquisition price relative to
stated  book,  latest  twelve  months  earnings,  total  assets  and  premium to
deposits.  The analysis  included a review and  comparison of the mean multiples
represented by all known completed and pending bank mergers and  acquisitions in
Virginia,  Maryland and North  Carolina in 1995 and 1996,  and Hanover Bank, the
most  recent bank merger of a peer bank in the same market as CBI and CBOC, with
the Exchange  Ratio and with an estimated  sell-out  value of CBI and CBOC based
upon these mean  multiples.  McKinnon  also did the  comparable  analysis with a
group of completed and pending "merger of equals" transactions nationally in the
last four years and concluded that the proposed  transaction is consistent  with
other merger of equals transactions of various sizes and locations.
    
   
         For all known  completed and pending bank mergers and  acquisitions  in
Virginia  alone in 1995 and 1996,  the multiple of price to stated book,  latest
twelve months earnings, total assets and premium to deposits were 241.1%, 18.5x,
22.6% and 26.3%, respectively.  For all known completed and pending bank mergers
and acquisitions in Virginia,  Maryland and North Carolina in 1995 and 1996, the
multiple of price to stated book,  latest twelve months  earnings,  total assets
and premium to deposits were 225.0%, 22.5x, 21.9% and 25.6%,  respectively.  For
Hanover  Bank,  the most recent  merger of a peer bank in the same market as CBI
and CBOC, the multiple of price to stated book,  latest twelve months  earnings,
total  assets and  premium to  deposits  were  283.1%,  18.9x,  24.6% and 27.1%,
respectively.  For all merger of equals to transactions nationally in the period
1992  through  1995,  the multiple of price to stated book and total assets were
139.0% and 12.0%, respectively.
    
   
         Based  primarily  upon the equally  weighted mean multiples of price to
stated book, latest twelve months earnings, total assets and premium to deposits
for Virginia in 1995 and 1996, for Virginia, Maryland and North Carolina in 1995
and 1996,  and Hanover  Bank in 1996,  and applying  these to CBI and CBOC,  the
estimated  merger  values of CBI and CBOC and CBI and CBOC on a pro forma basis,
assuming no merger synergies or cost savings, were determined to be $19 1/2 - 21
1/2 for  CBOC,  $22 1/2 - 23 1/2 per  share for CBI and $21 1/2 - 23 1/2 for CBI
and CBOC pro forma, or $23 1/2 - 26 for CBOC based on the Exchange Ratio.
    
         Contribution Analysis.  McKinnon analyzed the historical (September 30,
1996)  contribution  of each of CBI and CBOC to, among other  things,  the total
assets,  total equity and net income of the pro forma combined company,  as well
as the same for the three  separate  banks - Community  Bank,  Commerce Bank and
CBOC. This analysis did not include any merger synergies.

         McKinnon  concluded that the proposed  transaction  regarding  relative
contribution   analysis  was  consistent  with  merger  of  equals  transactions
nationally for assets and equity and that the relative  contribution  of CBI for
net income was slightly higher than typical for merger of equals transactions.

         Discounted  Cash Flow  Analysis.  Using  discounted  cash flow analysis
McKinnon  estimated  the  present  value of the future  stream of  earnings  and
dividends  that CBI and CBOC could  generate  through 2000.  McKinnon  concluded
that, based on the relative present values per share of each, the Exchange Ratio
is fair from a financial point of view to the CBI shareholders.


                                      -42-
<PAGE>

         McKinnon  analyzed the present  value of the future  stream of earnings
that CBI and CBOC could generate through 2000 under different  assumptions as to
required equity levels,  if CBI and CBOC performed in accordance with management
forecasts and certain variants thereof. Among other things McKinnon considered a
range of asset and  earnings  growth of between 7% and 8% for CBI and between 7%
and 9% for CBOC.  McKinnon estimated the terminal values for CBI and CBOC at the
end of the period by applying multiples of earnings ranging from 10 to 14 times.
A range of  discount  rates of 10% to 14% were  applied to these  scenarios  and
terminal values chosen to reflect different  assumptions  regarding the required
rates of return of holders or  prospective  buyers of CBI and CBOC Common Stocks
and the inherent risks surrounding the underlying projections.  Based upon these
analyses, McKinnon developed, for purposes of its opinion, a reference range for
the value of CBOC Common Stock of $11.35 to $20.02 per share.

         Dilution Analysis. Based upon publicly available information,  McKinnon
considered the effect of the transaction on the book value,  earnings and market
value of CBI, CBOC and pro forma figures.  McKinnon concluded from this that the
Share  Exchange  based on the  Exchange  Ratio would not  materially  dilute the
earnings  of CBI  shareholders,  would not  dilute  the book value of CBI Common
Stock  and  would  not  materially  dilute  the  market  value of CBI.  McKinnon
considered  the  pro  forma  impact  of the  Reorganization  and  concluded  the
Reorganization should have a positive long-term impact on CBI.

         Using  estimated  earnings for 1996 and 1997 for CBI and CBOC,  without
consideration of any merger synergies or cost savings,  and based upon the Share
Exchange  from the  Exchange  Ratio,  McKinnon  determined  that CBI would  have
dilution to earnings per share of 11.7% in 1996 and 10.7% in 1997, and that CBOC
would have earnings accretion of 40.2% in 1996 and 38.9% in 1997.

         Compensation of Financial Advisor.  Pursuant to terms of its engagement
letter,  CBI has paid McKinnon a fee of $20,000 for its services,  including the
fairness opinion, plus $1,000 for out-of-pocket expenses.
   
         Certain  Relationships.  In the normal course of business McKinnon is a
market maker in the common stock of CBI listed on the OTC Bulletin  Board and in
CBOC common stock listed on the NASDAQ  Small Cap Market.  In 1988  McKinnon was
the managing  underwriter  of a public  offering of 400,000 shares of CBI common
stock at $4.375  per  share,  adjusted  for  subsequent  stock  splits and stock
dividends.  McKinnon  acted  as  the  financial  advisor  of  CBI  in  its  1996
acquisition  of Commerce  Bank of  Virginia.  In October  1995  McKinnon was the
managing underwriter of a public offering of 258,750 shares of CBOC common stock
at $11.00 per share. A principal of McKinnon  beneficially  owns 7,548 shares of
CBI Common Stock and 907 shares of CBOC Common Stock.
    




                                      -43-
<PAGE>

                           COUNTY BANK OF CHESTERFIELD

Business

         County Bank of Chesterfield is a full service commercial bank operating
in  Chesterfield  County,  Virginia.  CBOC opened for business in September 1986
with one  location  at 10400 Hull Street  Road.  In July 1988 it opened a second
location  at 6435  Ironbridge  Road.  A third  branch  office,  located at 13241
River's  Bend  Boulevard,  opened in March  1997.  CBOC  expects to  continue to
provide the banking services described herein.

         In October 1995,  CBOC sold 258,750  shares of common stock in a public
offering.  In 1994 and the first six months of 1995,  CBOC's  total  assets were
expanding and,  additionally,  it was considering a third branch  location.  The
purpose of the offering was to support continued asset growth and the investment
in a third branch office.

         Principal Market Area. The primary service areas of CBOC consist of the
major traffic  corridors  upon which its three banking  facilities  are located,
10400 Hull Street Road (Route 360),  6435  Ironbridge  Road (Route 10) and 13241
River's Bend Boulevard.  According to deposit statistics reported as of June 30,
1994, CBOC had deposits of approximately  $63.9 million in Chesterfield  County,
or  approximately  3.7% of all deposits  maintained  by  financial  institutions
within  the  County.  CBOC  solicits  business  from  individuals  and small- to
medium-sized businesses in these primary service areas. CBOC's present intention
is to continue to concentrate its activities in its current service area,  which
CBOC believes is an attractive area in which to operate.

         Banking  Services.  CBOC  provides a wide range of banking  and related
services,  including checking and savings accounts,  certificates of deposit and
other  depository  services and loan services to individuals and businesses.  No
material  portion of CBOC's  deposits has been  obtained  from a single or small
group of  customers  and the loss of deposits of any one  customer or of a small
group of customers  would not have a material  adverse effect on the business of
CBOC.  During  1993 CBOC  formed  CBC  Insurance  Agency  Inc.,  a  wholly-owned
subsidiary.  CBC  Insurance  Agency Inc.  owns a 6.0%  interest in Bankers Title
Inc., a title agency owned by financial institutions in central Virginia.

Lending Activities

         CBOC's  primary focus is on making loans to  individuals  in its market
area.  CBOC's lending  activities are centralized  within  Chesterfield  County.
CBOC's legal lending limit to any one customer was  approximately  $1,280,000 at
December  31, 1996.  CBOC had  $2,493,446  in loan  commitments  outstanding  at
December 31, 1996.

         Commercial Business Lending. CBOC's commercial loans are made primarily
to service,  retail and wholesale  businesses,  a number of whom are involved in
the real estate development business sector in CBOC's primary market area. Loans
to these types of developers  are generally in the form of loans  collateralized
by real estate development, personal guarantees and other collateral when deemed
necessary  by CBOC.  Real estate  development,  primarily  the  construction  of
one-family  residences,  continues  to  account  for  a  major  portion  of  the
commercial loan demand within the area served by CBOC.

         Commercial  business loans  generally have a higher degree of risk than
residential mortgage loans, but also offer commensurately higher yields. Pricing
of  commercial  business  loans is tied to the  prevailing  interest  rate, at a
factor over prime.  Pricing decisions in individual cases are based on perceived
credit risk and anticipated  administrative  costs.  To the extent  permissible,
pricing on commercial loans also takes into account any depository  relationship
between the borrower of CBOC, which in many cases, can provide for both a stable
lending  and  depository  relationship.  Although  CBOC  typically  looks to the
borrower's  cash flow as the  principal  source of  repayments of these types of
loans, the large majority of CBOC's commercial loans are secured by assets, such
as real estate, accounts receivable and other forms of collateral.


                                      -44-
<PAGE>
In addition, CBOC's commercial loans are personally guaranteed by the principals
of the business as necessary under CBOC's credit standards.

         Real  Estate   Construction   Loans.   CBOC's  construction  loans  for
residential purposes are generally limited to situations where the purchaser has
a preapproved,  take-out commitment for permanent financing. CBOC also obtains a
first lien on the security  property as collateral for its  construction  loans.
CBOC  limits  loan  amounts to 80% of the  appraised  value on presold  homes in
addition to its usual credit  analysis of its borrowers.  CBOC primarily  limits
its lending  activities to borrowers with  demonstrated  financial  strength and
makes speculative  construction loans only on a limited basis to local builders.
As a result of strict underwriting standards, CBOC has experienced modest losses
involving its construction loan portfolio.

         Residential  Mortgage Lending.  The residential  mortgage loans made by
CBOC have a fixed interest  rate,  generally for not more than 36 months and are
limited to single family,  owner-occupied  residences within CBOC's market area.
Its  lending  and  asset/liability  strategies  currently  do not allow  CBOC to
maintain  conventional  30 year fixed rate  mortgage  loans.  However,  CBOC has
established a relationship  with a correspondent  for placement of loan requests
for this type, for which CBOC earns a portion of the origination fees associated
with these types of loans.

         Consumer  Lending.   CBOC  currently  offers  most  types  of  consumer
installment  loans  and  consumer  credit  through  its Visa  credit  card.  The
performance  of the consumer  loan  portfolio is directly  tied to and dependent
upon the general economic conditions in CBOC's market area.

         Credit   Policies   and  Loan   Administration.   CBOC  has  adopted  a
comprehensive lending policy which includes stringent underwriting standards for
all types of loans and pricing  guidelines,  as well as the "New  Standards  for
Prudent  Real Estate  Lending" set forth in a recent  FFIEC  opinion  statement.
CBOC's  policy  specifies   "permitted"  loans,  as  well  as  "undesirable  and
prohibited"  loans.   Collateral   requirement  and  maturity  limits  also  are
addressed.  In an effort to manage risk, all credit decisions are made according
to prescribed  lending  authorities for each loan officer and the Loan Committee
of the Board. These lending authorities are approved by the full Board.

Employees

         On December 31, 1996, CBOC had 38 full-time  and 5 part-time employees.
The relationship between CBOC and its employees is good.

Competition

         CBOC's primary market is generally defined as Chesterfield  County and,
more  specifically,  those  areas  within  a three  mile  radius  of its  branch
locations.  CBOC is subject to intense  competition from various other financial
institutions and other companies that offer financial services.  Among financial
institutions,  the primary method of  competition  is the efficient  delivery of
quality services at competitive  prices. CBOC believes its delivery of financial
services is equal or superior to that of its  competitors  and that its lending,
deposit and services prices are highly competitive.

                                      -45-
<PAGE>

CBOC Appointees

         The following table lists the names, ages and principal  occupations of
the CBOC Appointees, who will be appointed to the CBI Board of Directors by such
Board in accordance with Section 1.2(c) of the Reorganization Agreement.

Name and Principal Occupation at Present
and for Past Five Years; Directorships                                 Age

H.E. Richeson                                                          55
President of County Bank of Chesterfield
since 1989

Vernon E. LaPrade, Jr.                                                 64
President, Model Realty, Inc.

Jack W. Miller, Jr.                                                    65
Chairman and Chief Executive Officer,
Roller Bearing Industries, Inc.


         The CBOC Board  currently  consists of eight (8)  directors:  Louis A.
Farmer, Gary W. Fenchuk, G. Waddy Garrett,  Thomas L. Gordon, Vernon E. LaPrade,
Jr., Jack W. Miller, Jr., H. E. Richeson, and Earle Spencer, Jr.



                                      -46-
<PAGE>


                      COUNTY BANK OF CHESTERFIELD ELECTION
                            OF DIRECTORS; MANAGEMENT

         Eight (8)  Directors  are to be elected at the Annual  Meeting to serve
until the next Annual Meeting, and until the election and qualification of their
respective successors.

         It is intended that unless otherwise directed by the Shareholder on the
Proxy,  the  shares  represented  by the  enclosed  Proxy  will be voted for the
election as Directors of the  nominees  named  within.  All such  nominees  have
consented to be named and to serve if elected, and the Board of Directors has no
reason to  believe  that any  nominee  will be  unable  to serve as a  Director.
However,  if for any  reason  any  nominee  should  not be able to serve,  it is
intended that the shares  represented  by the enclosed Proxy will be voted for a
new nominee to be selected by the Board of Directors.

         The following table sets forth the names, ages and business  experience
of nominees for election to the Board of Directors as well as the dates each was
first  elected  to the  Board of  Directors.  Unless  otherwise  indicated,  the
business experience shown for each nominee has extended five or more years.

<TABLE>
<CAPTION>

         NAME AND AGE                                                NAME AND AGE
           AND YEAR                      PRINCIPAL                     AND YEAR                   PRINCIPAL
        BECAME DIRECTOR                  OCCUPATION                BECAME DIRECTOR                OCCUPATION

<S>                              <C>                         <C>                           <C>  
Louis A. Farmer                  Owner,                      Vernon E. LaPrade, Jr.        President,
Age 73                           Louis A. Farmer             Age 64                        Model Realty, Inc.
Director since 1986              Brick Contractor            Director since 1986

Thomas L. Gordon                 Attorney,                   Jack W. Miller, Jr.           Chairman and Chief
Age 42                           Gordon Dodson & Gordon      Age 65                        Executive Officer,
Director since 1987                                          Director since 1986           Roller Bearing
                                                                                           Industries, Inc.

H.E. Richeson                    President and Chief         Earle Spencer, Jr.            Vice President,
Age 55                           Executive Officer,          Age 56                        Spencer Brothers, Inc.
Director since 1989              County Bank of              Director since 1986           Fuel Oil Distributor
                                 Chesterfield

Gary W. Fenchuk                  President,                  G. Waddy Garrett              Chief Executive Officer,
Age 50                           East West Partners of       Age 55                        Alliance Agronomics,
Director since 1995              Va.                         Director since 1995           Inc.

</TABLE>

         The Board of Directors recommends that you vote FOR the election of the
above-named nominees as Directors.

                                      -47-
<PAGE>

Security Ownership of Management
   
         The  following  table sets  forth  information  as of April  30,  1997
regarding  the  number  of  shares of  Common  Stock  beneficially  owned by all
directors  and  nominees,   by  the  executive  officer  named  in  the  Summary
Compensation  Table  herein and by all  directors  and  executive  officers as a
group. For the purposes of this table,  beneficial ownership has been determined
in  accordance  with the  provisions  of Rule  13d-3  under the  Securities  and
Exchange Act of 1934 (the "Exchange Act"), as amended,  under which, in general,
a person is deemed to be a  beneficial  owner of a security  if he has or shares
the power to vote or direct the voting of the  security  or the power to dispose
or  direct  disposition  of the  security,  or if he has the  right  to  acquire
beneficial ownership of the security within 60 days.
    
                                     Common Stock
Name                              Beneficially Owned       Percent of Class

Director

Louis A. Farmer                          14,800                  1.85
Thomas L. Gordon                         11,449                  1.43
H. E. Richeson                           36,380                  4.42
Gary W. Fenchuk                           7,000                  0.88
Vernon E. LaPrade, Jr.                   38,000                  4.74
Jack W. Miller, Jr.                      16,350                  2.04
Earle Spencer, Jr.                       34,147                  4.26
G. Waddy Garrett                          3,050                  0.38

All present executive officers
  and directors as a group
  (10 persons)                          176,581                 20.03



Executive Officers Who Are Not Directors

         The following  table sets forth the names,  ages and all positions held
with CBOC by those  Executive  Officers of CBOC who do not serve on its Board of
Directors, as well as the year each first become an officer of CBOC.

NAME AND AGE AND
YEAR BECAME OFFICER         POSITIONS WITH CBOC

Zirkle Blakey, III          Senior Vice President, Cashier & Assistant Secretary
Age 38
1986

Larry D. McCoy              Senior Vice President & Senior Credit Officer
Age 47
1989


                                      -48-
<PAGE>

Remuneration

         The following table sets forth the annual  compensation paid or accrued
by CBOC to H. E. Richeson, President and Chief Executive Officer of CBOC for the
last three fiscal years.

                           Summary Compensation Table
<TABLE>
<CAPTION>

                                                                                                   Long Term
                                               Annual Compensation                               Compensation
                            ------------------------------------------------------          ------------------------
                                                                                                  Securities
         Name and                                                    Other Annual            Underlying Options(#)
    Principal Position       Year     Salary($)      Bonus($)      Compensation($)

<S>                          <C>       <C>            <C>                <C>                        <C>   
H. E. Richeson               1996      112,702        8,000              (1)                        10,000
President and CEO            1995      108,549        4,900              (1)                          -0-
                             1994      100,933         -0-               (1)                        20,000
</TABLE>

- -----------------
(1)      The value of perquisites and other personal benefits did not exceed the
         lesser of $50,000 or 10% of total annual salary and bonus.


         The Executive Officers of CBOC participate in other benefit plans which
are  provided  to  all  full-time   employees  of  CBOC  who  meet   eligibility
requirements,  including group life insurance, hospitalization and major medical
insurance, as well as a long term disability plan.

Options Grants in Last Fiscal Year

         During 1994,  CBOC  adopted a stock  option plan that  provided for the
granting of options to key executives  and directors of CBOC to purchase  shares
of CBOC Common  Stock at the  greater of book value or fair market  value at the
date of grant.  The plan  provided for the granting of stock  options for 90,000
shares of the CBOC Common Stock.


                                      -49-
<PAGE>


         The following  table sets forth for the fiscal year ended  December 31,
1996, the grants of stock options by CBOC to its Chief Executive Officer:

                        OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>


                                                                                           Potential Realizable Value
                                                                                              Assumed Annual Rates 
                                                                                          of Stock Price Appreciation
                                                Individual Grants (a)                           for Option Term
                                                ---------------------                           ---------------
                                                                                                     
                                Number of       Percent of
                               Securities     Total Options
                               Underlying       Granted to       Exercise
                                 Options       Employee in        Price      Expiration
Name                           Granted (#)   Fiscal Year (b)    ($/Share)       Date         5% ($)       10% ($)
- ----                           -----------   ---------------    ---------       ----         ------       -------

<S>                              <C>              <C>             <C>          <C>          <C>           <C>    
H.E. Richeson                    10,000           71.4%           13.50        9/10/06      219,901       350,155
President and Chief
Executive Officer
</TABLE>

- --------------------
   
(a)      Stock  options  were awarded  at the market value of the shares of CBOC
         Common Stock at the date of award and are immediately exercisable.
    
(b)      Options to purchase  14,000 shares of CBOC Common Stock were granted to
         employees of CBOC during the fiscal year ended December 31, 1996.


Option Exercises and Holdings

         No options were exercised by the President and Chief Executive  Officer
of CBOC during the fiscal year ended December 31, 1996. The following table sets
forth information with respect to unexercised  options held by him as of the end
of the fiscal year.
   
<TABLE>
<CAPTION>
                             Fiscal Year End Options

                                                                                      Value of unexercised
                                    Number of unexercised options at                  in-the-money options
                                          December 31, 1996 (#)                     at fiscal year end ($)(1)
                                 ------------------- -------------------      ------------------ -------------------
             Name                   Exercisable        Unexercisable             Exercisable       Unexercisable
             ----                   -----------        -------------             -----------       -------------
<S>                                    <C>                  <C>                   <C>                   <C>
H. E. Richeson                         30,000               -0-                   $113,700              -0-
President and CEO               
</TABLE>
    
- ----------------
(1)      The value of  unexercised  in-the-money  options at fiscal year end was
         calculated by determining the difference  between the fair market value
         of the Common Stock of CBOC underlying the options on December 31, 1996
         ($13.75) per share and the exercise price of the options.


Employment Contracts and Compensation Plans

         The Executive Officers of CBOC are covered by an incentive compensation
plan that was approved by the Board of Directors in 1988. The plan is based upon
overall performance of CBOC as measured by its return on average assets, as well
as an evaluation of each  individual  officer's  performance.  Payments from the
plan totaled  $18,000  during 1996.  CBOC also  provides the  President  with an

                                      -50-
<PAGE>


automobile  including  the  beneficial  use of said  automobile  at night and on
weekends.  The value of personal  benefits  derived  from use of said vehicle is
included in the Salary column of the table above.

         The  Executive  Officers of CBOC are provided  with other benefit plans
provided to all full-time  employees of CBOC who meet eligibility  requirements;
specifically, group life insurance, hospitalization and major medical insurance,
as well as a long-term disability plan. CBOC implemented a 401(k) Plan effective
July 1, 1994.  Under the Plan,  all full-time  employees  over 21 years who have
completed  90 days  of  service  may  elect  to  contribute  up to 19% of  their
salaries.  Executive  Officers of CBOC are allowed to participate under the same
rules and requirements as other  employees.  CBOC contributed an amount equal to
50%  of  the  participant's   contribution  limited  to  6%  of  the  employee's
compensation in 1996.

         Mr.  Richeson  has  a  written  employment  agreement  with  CBOC.  The
agreement covers a term of employment  beginning June 1, 1994 and ending June 1,
1997, and provides for annual  renewals  thereafter.  Pursuant to the agreement,
Mr.  Richeson's base  compensation is set in the sole discretion of the Board of
Directors,  but may not be decreased without his consent. Such base compensation
is in addition to other  compensation  plans  maintained  by CBOC,  and pension,
group insurance and other benefits  offered to CBOC's employees  generally.  The
agreement  provides that Mr.  Richeson can be terminated by CBOC with or without
"cause"  (generally  defined as conduct  involving  willful  misconduct or gross
negligence),  and upon permanent disability.  If he is terminated without cause,
Mr. Richeson would receive continued salary and benefits for six months. If such
a termination without cause were to occur upon a "change of control" of CBOC, as
defined in the agreement,  or if Mr. Richeson  resigned for "good reason" (e.g.,
diminution of duties,  reduction of salary) after a change in control,  then Mr.
Richeson  would receive (i) a cash payment equal to 2.99 times annual salary and
bonus and continued  coverage  under benefits plans for a period of three years.
Mr. Richeson's  employment  contract also provides for deferred  compensation of
$5,000 per month for a period of five years, beginning at age 65. As long as Mr.
Richeson  remains an employee of CBOC,  one-half  of the  deferred  compensation
benefit shall accrue ratably over a 24 month period,  beginning November 1, 1996
and the remaining one-half shall accrue ratably over the following 36 months. If
Mr. Richeson's employment terminates for any reason other than cause, he, or his
representative,  may elect to receive a lump sum  payment  equal to the  present
value of the accrued  benefit.  If Mr.  Richeson's  employment is terminated for
cause, the deferred compensation is not payable.
   
         CBOC also has  employment  agreements  with Zirkle  Blakey,  III and 
Larry D. McCoy. The Agreements are identical in form to Mr. Richeson's contract,
except that Mr.  Blakey and Mr.  McCoy each is entitled to one year's  salary if
his employment terminates after a change of control and neither Mr. Blakey's nor
Mr. McCoy's contract provides for any deferred  compensation.  Mr. Blakey's base
salary is $50,500, while Mr. McCoy's is $48,600.
    
   
         As of January 1, 1997,  the cash amounts  payable to Messrs.  Richeson,
Blakey and McCoy in the event of a termination  of employment  after a change of
control  would have been  $312,327,  $65,000 and  $59,000,  respectively.  The
Agreement  provides,  as a condition to closing,  that the employment  contracts
between CBOC and Messrs. Richeson,  Blakey and McCoy shall be amended to provide
that the  Reorganization  will not be  considered a change of control that would
entitle any of them to any special severance payments after the Effective Date.
    
Compensation of Directors

         Prior to August 1989,  Directors  received a fee of $250 for  attending
monthly Board meetings. Payment of such fees was suspended effective August 1989
and was not  reinstated  during 1994.  In January  1995,  the Board of Directors
voted to begin paying directors fees of $200 per month. Effective February 1996,
Directors of CBOC receive an annual retainer of $2,500 and $100 for each monthly
board meeting attended.


                                      -51-
<PAGE>

         In addition,  in 1994,  each Director was granted an option to purchase
8,000 shares of CBOC Common Stock at a price of $8.19 per share.  These  options
expire on August 9, 2004.  In 1996,  Messrs.  Fenchuk and Garrett,  who were not
Directors in 1994,  each were granted an option to purchase 2,000 shares of CBOC
Common Stock at a price of $13.50 per share.  These options  expire on September
10, 2006.

Meetings of the Board of Directors and Committees

         The Board of Directors met 12 times during 1996.  No director  attended
fewer than 75 percent of the total  number of  meetings  of the Board and of the
total number of meetings held by all Committees of the Board on which he served.

         CBOC has an Audit  Committee to provide  oversight of CBOC's  financial
reporting   and  internal   control   structure  and  to  serve  as  a  line  of
communications  between  it  independent  auditors  and the Board of  Directors.
Membership includes Messrs.  LaPrade,  Miller, Spencer and Gordon. The committee
held two meetings during 1996.

         CBOC does not have nominating and compensation committees.

Transactions with Management

         In the  normal  course of  business,  loans are made to  Directors  and
Executive  Officers  of CBOC,  as well as  certain  business  organizations  and
individuals associated with them. These loans are made on substantially the same
terms as those  prevailing at the time for  comparable  loans with other persons
and do not involve more than the normal risk of  collectibility or present other
unfavorable  features.  CBOC's  executive  officers  and  directors,  and  their
associates,  have  not had any  material  direct  or  indirect  interest  in any
business transaction to which CBOC is or was a party outside the ordinary course
of CBOC's  business  and have not received any payment from CBOC where the rates
or charges involved in the transaction were not determined by competitive bids.

Changes in Control

         Except  for  the  Reorganization,   Management  is  not  aware  of  any
arrangements  which may at a  subsequent  date  result in a change in control of
CBOC.

Adverse Proceedings

         Management  of CBOC is not aware of any material  proceedings  to which
any  Director,  officer or affiliate of CBOC,  any owner of record or beneficial
owner of more than five percent of CBOC's Common Stock,  or any associate of any
such Director, officer, affiliate of CBOC, or the shareholder is a party adverse
to CBOC or has a material interest adverse to CBOC.




                                      -52-
<PAGE>

                          COUNTY BANK OF CHESTERFIELD'S
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         The  following   discussion   provides   information  about  the  major
components of the results of operations  and financial  condition of CBOC.  This
discussion and analysis should be read in conjunction  with CBOC's  consolidated
financial statements and accompanying notes.

Overview

         In 1996 CBOC experienced asset growth of $5.928 million (8.0%) compared
to asset  growth  of $9.591  million  in 1995.  In 1996 CBOC  earned a profit of
$830,517  or $1.05 per share,  compared  to a profit of  $625,273,  or $1.03 per
share in 1995.  Asset  growth was due to  increased  loan  balances,  which were
funded by increased  deposits and decreased  balances  within CBOC's  investment
securities.  Increased  earnings resulted  primarily from increased net interest
income.

Net Income

         Net income for the year ended  December  31,  1996 of  $830,517  was an
increase of 32.8% over the year ended  December  31,  1995.  The increase in net
income  during 1996  reflects  primarily  an increase in the lending  volume and
improvement in the rates earned on interest-earning  assets.  Earnings per share
for the year ended December 31, 1996 was $1.05, up from $1.03 for the year ended
December 31, 1995. Weighted average shares outstanding  increased  significantly
in 1996 due to CBOC's  capital  offering in  September  1995.  Weighted  average
shares  outstanding for the year ended December 31, 1996 equaled 793,175 shares,
an increase of 30.1% over the weighted  average shares  outstanding for the year
ended  December 31, 1995.  CBOC has shown an increase of 564% in net income over
the five years ended December 31, 1996, from $125,000 in 1992 to $830,517 during
1996. The increase in income over the past five years is attributable to the 43%
growth in the loan  portfolio  and the 71% decrease in provision for loan losses
when  comparing  the  expense for the year ended  December  31, 1992 to the year
ended  December  31,  1996.  As total  assets  grew from  $57.270  million as of
December  31,  1992 to  $79.496  million  as of  December  31,  1996,  net loans
increased from $33.274 million to $47.726 million.

         CBOC increased net income 21.4% to $625,000 during 1995 over 1994. This
increase  was  attributable  to an  increase  in the net  interest  yield  and a
decrease in the  provision  for loan losses.  Net income during 1994 of $515,000
was a 62.5%  increase  over 1993.  On a per share basis,  net income was $.96 in
1994.

         CBOC's return on average  equity  decreased for the year ended December
31,  1996 when  compared  to the year ended  December  31,  1995.  The return on
average  equity was 10.03% for the year ended December 31, 1996 and was affected
by the  significant  increase in equity due to CBOC's capital  offering in 1995.
CBOC's  return on average  assets has  increased  over the past five years.  The
return on average assets  amounted to 1.11%,  .92%, and .84% for the three years
ended December 31, 1996, 1995, and 1994, respectively.

         CBOC is not aware of any current recommendations by the bank regulatory
authorities  which,  if  implemented,  would  have  a  material  effect  on  its
liquidity,  capital  reserve or results of  operations.  There are no agreements
between  CBOC  and  either  the  Federal  Reserve  or the  SCC,  nor has  either
regulatory  agency made any  recommendations  concerning  the operations of CBOC
that could have a material effect on its liquidity,  capital reserves or results
of operations.

                                      -53-
<PAGE>

Net Interest Income

         Net  interest  income is the  difference  between  interest  income and
interest  expense and  represents  CBOC's gross profit margin.  For  comparative
purposes,  the income  from  tax-exempt  securities  and loans is  adjusted to a
tax-equivalent basis. This adjustment,  based on the statutory federal corporate
tax rate of 34  percent,  causes tax exempt  income and  resultant  yields to be
presented  on a basis  comparable  with  income  and yields  from fully  taxable
earning assets.  The net interest margin represents  tax-equivalent net interest
income divided by average earning assets. It reflects the average effective rate
earned by CBOC on its average  earning  assets.  Net interest income and the net
interest  margin are influenced by  fluctuations  in market rates and changes in
both the volume and mix of average  earning assets and the  liabilities  used to
fund those assets.

         Table 1 presents average balances, related interest income and expense,
and average  yield/cost rate for each of the last three years.  Table 2 reflects
changes in  interest  income and  interest  expense  resulting  from  changes in
average volume and changes due to rates.


                                      -54-
<PAGE>

Table 1

<TABLE>
<CAPTION>

                   Average Balances, Interest Income and Expenses, and Average Yields and Rates

                                                           Years Ended December 31,
                            ---------------------------------------------------------------------------------------
                                      1996                          1995                          1994
                            --------------------------   ---------------------------   ----------------------------
                                     Interest                     Interest                       Interest
                            Average  Income/  Yield      Average  Income/    Yield       Average     Income/  Yield
                            Balance  Expense   Rate      Balance   Expense    Rate       Balance     Expense   Rate
                            -------  -------   ----      -------   -------    ----       -------     -------   ----
                                                            (Dollars in thousands)                         
<S>                          <C>      <C>      <C>        <C>       <C>       <C>           <C>       <C>      <C>  
Assets:
  Securities (1)             $21,385  $1,421   6.64%      $19,907   $1,338    6.72%         $17,133   $1,123   6.55%
  Federal funds sold           1,987     109   5.49         2,682      158    5.89              935       42   4.49
  Loans (net)                 46,067   4,746  10.30        40,065    4,117   10.28           37,646    3,594   9.55
  Interest-bearing deposits                                                                                     
    in other banks               855      53   6.20           786       47    5.98            1,008       64   6.35
                                 ---      --                  ---       --                    -----       --  
    Total earning assets      70,294   6,329   9.00        63,440    5,660    8.92           56,722    4,823   8.50
Non-interest earning assets:                                                                                         
  Cash and due from banks      2,344                        2,101                             2,221           
  Premises and equipment       1,462                        1,322                             1,411           
  Other assets                 1,279                        1,627                             1,456           
  Less: allowance for loan
    losses                       673                          674                               630           
                                 ---                          ---                               ---           
Total assets                 $74,706                      $67,816                           $61,180           
                             =======                      =======                           =======           
Liabilities and Stockholders'                                                                                              
  Equity
Interest-bearing deposits:                                                                                    
  Money Market and NOW                                                                                        
    accounts                 $10,491    $291   2.77%      $10,108     $299    2.96%          $9,931     $278   2.80%
  Regular savings              3,631     101   2.78         3,520      105    2.98            3,876      117   3.02
  Time deposits               35,542   2,105   5.92        34,133    2,006    5.88           28,588    1,412   4.94
  Large denomination deposits  8,406     495   5.89         6,584      396    6.01            6,184      336   5.43
                              ------   -----               ------    -----                   ------    -----      
    Total interest-bearing
      deposits                58,070   2,992   5.15        54,345    2,806    5.16           48,579    2,143   4.41
Short-term borrowings              7       -                    -        -                      112        4   3.57
  Total interest-bearing                                                                                      
    liabilities               58,077   2,992   5.15        54,345    2,806    5.16           48,691    2,147   4.41
Non-interest bearing liabilities: 
  Demand deposits              7,980                        7,517                             7,697           
  Other liabilities              360                          363                               468           
                                ----                        -----                             -----           
    Total liabilities         66,417                       62,225                            56,856           
Stockholders' equity          $8,289                       $5,591                            $4,324           
                              ------                       ------                            ------           
    Total liabilities and                                                                                         
    stockholders' equity     $74,706                      $67,816                           $61,180           
                             =======                      =======                           =======           
Net interest income                   $3,337                        $2,854                            $2,676  
                                      ======                        ======                            ======  
Interest rate spread (2)                       3.85%                          3.76%                            4.09%
Interest expense as a                                                                                         
  percent of average earning assets            4.26%                          4.42%                            3.79%
Net interest margin (3)                        4.75%                          4.50%                            4.72%
</TABLE>

- --------------------                                             
(1)      Income and yields are reported on a tax equivalent basis assuming a 
         federal tax rate of 34%.    
(2)      Interest  spread is the average yield earned on earning assets,  
         calculated on a fully taxable  equivalent basis, less the average rate
         incurred on interest-bearing liabilities.
(3)      Net interest margin is the net interest  income,  calculated on a fully
         taxable basis assuming a federal income tax rate of 34%, expressed as a
         percentage of average earning assets.


                                      -55-
<PAGE>

Table 2

                            Volume and Rate Analysis
<TABLE>
<CAPTION>

                                                          Years Ended December 31,
                          ------------------------------------------------------------------------------------------
                                 1996 vs. 1995                 1995 vs. 1994                  1994 vs. 1993
                                 -------------                 -------------                  -------------
                              Increase (decrease)           Increase (decrease)            Increase (decrease)
                              Due to changes in:            Due to changes in:             Due to changes in:
                              ------------------            ------------------             ------------------
                            Volume      Rate     Total    Volume      Rate     Total    Volume      Rate     Total
                            ------      ----     -----    ------      ----     -----    ------      ----     -----
                                                           (Dollars in thousands)

<S>                       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     
Increase (decrease) in:
Earning Assets:
   Securities             $     98  $   (15)  $     83  $    186  $     29  $    215  $    293  $     41  $    334
   Federal funds sold         (38)      (11)      (49)       103        13       116     (100)        46      (54)
   Interest-bearing
      deposits in other
   banks                         4         2         6      (13)       (4)      (17)      (82)         5      (77)
   Loans                       618        11       629       249       274       523       247        30       277
                               ---        --       ---       ---       ---       ---       ---        --       ---
       Total                $  683    $ (14)    $  669    $  525    $  312    $  837    $  358    $  122    $  480
                            ------    ------    ------    ------    ------    ------    ------    ------    ------



Interest expense:
   Savings and time
   deposits               $    192  $    (6)  $    186  $    298  $    365  $    663  $     88  $  1,626  $  1,714
   
   Federal funds
      purchased                  -         -         -         -       (4)       (4)         4         -         4
                                 -         -         -         -       ---       ---         -         -         -
       Total              $    192  $    (6)  $    186  $    298  $    361  $    659  $     92  $  1,626  $  1,718
                          --------  --------  --------  --------  --------  --------  --------  --------  --------
</TABLE>

- --------------------
*        The change in interest  due to both rate and volume has been  allocated
         to change due to volume and  change  due to rate in  proportion  to the
         relationship of the absolute dollar amounts of the change in each.


         Tax-equivalent  income from earning assets  increased  11.8% in 1996 to
$6.329 million from $5.660 million in 1995. The net interest margin increased to
4.75% in 1996 from 4.50% in 1995. This increase was due to an increase in CBOC's
yields on it's earning assets.

         Net interest income and the net interest margin  benefited in 1996 from
a 10.8%  increase in average  earning  assets.  The loan  portfolio  experienced
growth  throughout  1996,  and average  loans  increased  15.0% during the year.
Securities, on average, increased 7.4% in 1996.

         Influenced  by  interest   rate  trends,   competitive   factors,   and
management's  efforts to stabilize CBOC's expenses associated with obtaining and
maintaining deposits, its cost of funds remained relatively unchanged in 1996 at
5.15% compared to 5.16% in 1995. By comparison,  the yield on earning assets was
8 basis points higher in 1996 as tax-equivalent interest income increased 11.8%.

         Future changes in interest rates may result in  fluctuations in the net
interest  margin  and net  interest  income.  The  level of  growth  in the loan
portfolio and pricing competition for deposits will be two key influences on net
interest income in 1997.

         Comparing 1995 with 1994,  tax-equivalent net interest income increased
17.3%,  and the net  interest  margin  decreased  to 4.50% in 1995 from 4.72% in
1994. This decrease was due to larger  increase in the cost of interest  bearing
liabilities  compared to the increase in yields on earning assets experienced in
1995. Net interest income and the net interest  margin  benefited in 1995 from a
11.8%  increased  in average  earning  assets when  compared  to 1994.  The loan
portfolio  experienced growth in 1995, and average loans increased 6.4% over the
average in 1994. Securities also experienced growth in 1995, increasing 16.2%.

                                      -56-
<PAGE>

Interest Sensitivity

         An important  element of earnings  performance  and the  maintenance of
sufficient  liquidity is proper management of the interest  sensitivity gap. The
interest sensitivity gap is the difference between interest sensitive assets and
liabilities  in a specific time  interval.  This gap can be managed by repricing
assets or liabilities,  which can be effected by replacing an asset or liability
at maturity or by  adjusting  the  interest  rate during the life of an asset or
liability.  Matching the amounts of assets and liabilities  maturing in the same
time  interval  helps to hedge the risk and  minimize the impact on net interest
income in periods of rising or falling interest rates.

         CBOC determines the overall magnitude of interest  sensitivity risk and
then formulates policies governing asset generation and pricing, funding sources
and pricing and  off-balance-sheet  commitments.  These  decisions  are based on
management's outlook regarding future interest rate movements,  the state of the
local and national economy, and other financial and business risk factors.  CBOC
uses  computer  simulations  to  measure  the effect on net  interest  income of
various interest rate scenarios.  This modeling  reflects  interest rate changes
and the related impact on net income over specified time horizons.

         The following table presents CBOC's  interest  sensitivity  position at
December 31, 1996. This is a one-day position which  continually is changing and
is not necessarily indicative of CBOC's position at any other time.

Table 3
                          Interest Sensitivity Analysis
<TABLE>
<CAPTION>

                                                                        December 31, 1996 (1)
                                                  ------------------------------------------------------------------
                                                       Within      90 - 365       1 to 5         Over
                                                      90 days          days        Years      5 Years      Total
                                                      -------          ----        -----      -------      -----
                                                                       (Dollars in thousands)
<S>                                                     <C>          <C>          <C>          <C>        <C>    
Earning Assets:
  Loans (net)                                           $  3,323     $ 24,062     $ 17,610     $ 3,485    $48,480
  Investment securities, at amortized cost                   250         --            399         750      1,399
  Securities available for sale, at fair value              --            221        2,962      14,810     17,993
  Federal funds sold                                       4,418         --           --          --        4,418
  Interest-bearing deposits in other banks                   500           95          480          95      1,170
                                                        --------     --------     --------     -------    -------
    Total earning assets                                   8,491       24,378       21,451      19,140     73,460
                                                        --------     --------     --------     -------    -------

Interest Bearing Liabilities:
  Deposits:
    Demand                                                12,198         --           --          --       12,198
    Savings                                                3,791         --           --          --        3,791
    Time deposits, $100,000 and over                       1,875        3,507        3,430        --        8,812
    Other time deposits                                    5,596       11,937       17,456        --       34,989
                                                        --------     --------     --------     -------    -------
      Total interest-bearing liabilities                  23,460       15,444       20,886        --       59,790
                                                        --------     --------     --------     -------    -------

Period Gap                                              ($14,969)    $  8,934     $    565     $19,140    $13,670
Cumulative Gap                                          ($14,969)    ($ 6,035)    ($ 5,470)    $13,670       --
Ratio of cumulative gap to total earning
  assets                                                 (20.38%)      (8.22%)      (7.45%)     18.61%       --
</TABLE>
- -----
(1)      The repricing dates may differ from maturity dates for certain assets
         due to prepayment assumptions.


                                      -57-
<PAGE>

         As of December 31, 1996 CBOC had a $14.969  million more in liabilities
than assets subject to repricing within three months or less and was, therefore,
in a liability-sensitive position. The cumulative gap at the end of one year was
a negative $6.035 million and, therefore in a liability-sensitive  position. The
one year negative gap position reflects a deposit base weighted predominantly in
short  term  demand,   savings,   and  short  term   certificates  of  deposits.
Approximately  $38.9  million,  or 65% of CBOC's  interest-bearing  liabilities,
matures or reprices within one year or less. A liability-sensitive institution's
net interest margin generally will be impacted  favorably by declining  interest
rates,  while that of a asset sensitive  institutions will be impacted favorably
by rising interest rates. To reduce the impact of shifts in prevailing  rates, a
significant  portion of CBOC's loan portfolio is either short-term or based upon
a floating rate.

Noninterest Income

         Noninterest  income  includes  service  charges  and other  income from
services  rendered by CBOC. In addition,  other operating  income includes gains
and losses realized from the sales and calls of investment  securities and other
income items.

         Noninterest income decreased slightly from $468,751 in 1995 to $468,345
in 1996. The relatively small decrease was attributable to the lack of growth in
products producing fee income,  such as retail and commercial  checking accounts
and rental of safe deposit boxes,  as well as the decrease in net gains on sales
of securities, which decreased from $8,656 in 1995 to $2,978 in 1996.

           Noninterest  income  increased  from  $433,541 in 1994 to $468,751 in
1995 or 8.1%. The increase was attributable to increases associated with service
charges on deposit accounts which increased from $287,592 in 1994 to $328,723 in
1995.

Table 4
                               Noninterest Income
<TABLE>
<CAPTION>

                                                                        Years Ended December 31,
                                                           -------------------------------------------
                                                                    1996          1995           1994
                                                                    ----          ----           ----
                                                                     (Dollars in thousands)

<S>                                                                 <C>           <C>            <C> 
         Service charges on deposit accounts                        $337          $329           $288
         Other fees and commissions                                  128           131            141
                                                                    ----          ----           ----
         Non-interest income                                         465           460            429
         Securities gains, net                                         3             9              5
                                                                    ----          ----           ----
         Total noninterest income                                   $468          $469           $434
                                                                    ====          ====           ====
</TABLE>


         Management  intends to concentrate  future efforts  towards  increasing
noninterest  income. Due to the continued  competitive  pressure on net interest
margins, it necessitates that CBOC seek additional earnings from this category.

Noninterest Expense

         Noninterest  expense  increased  from $2.292  million in 1995 to $2.392
million  1996 or 4.4%.  The  category  with the largest  increase  over 1995 was
salaries and employee benefits,  which increased 17.1% in 1996. Factors involved
in this  change  include the  addition of  personnel  as CBOC  prepared  for the
opening of an  additional  office in early 1997,  and  increases  in the cost of
providing  employee  benefits.  The cost of providing deposit insurance from the
Federal Deposit Insurance  Corporation ("FDIC") reflected a significant decrease
from the $69,439 expenses  incurred in 1995 to $2,000 in 1996. This decrease was
due  to   reductions   in  FDIC   insurance   premiums   as  a  result   of  the
re-capitalization of the FDIC's insurance fund.

                                      -58-
<PAGE>

         Noninterest  expenses  increased  from $2.074 million in 1994 to $2.292
million in 1995 or 10.5%.  The category with the largest  increase over 1994 was
other expenses,  which increased  $165,519 or 26.9% in 1995. Factors involved in
this change  included a $120,000  provision  for  possible  losses on other real
estate  owned.  There  was no such  provision  in 1994.  Salaries  and  employee
benefits  increased  from  $1.053  million in 1994 to $1.121  million in 1995 or
6.5%.  The  addition  of a  401(k)  plan  to the  benefit  package  provided  to
employees,  which  began on July 1, 1994,  along with  normal  salary  increases
contributed to the increases.  The cost of providing  deposit insurance from the
FDIC continued to be a significant portion of noninterest  expense,  although it
declined from $125,614 in 1994 to $69,439 in 1995 due to the  reductions in FDIC
premiums as a result of the re-capitalization of the FDIC's insurance fund.

         Noninterest  expense  increased  to $2.074  million in 1994 from $1.917
million in 1993 or 8.2%.  The category  with the largest  increase over 1993 was
salaries and employee benefits,  which increased $96,791 or 10% in 1994. Factors
involved in this change  were  increased  costs of  providing  health  insurance
benefits to employees  of CBOC,  as well as the addition of a 401(k) plan to the
benefit package provided to employees.

Table 5
                              Noninterest Expenses

                                                    Years Ended December 31,
                                            ------------------------------------
                                                1996          1995          1994
                                                ----          ----          ----
                                                (Dollars in thousands)
         Salaries and employee benefits       $1,313        $1,121        $1,052
         Occupancy expenses                      309           320           280
         FDIC assessments                          2            69           126
         Other expenses                          768           782           616
                                              ------        ------        ------
         Total noninterest expenses           $2,392        $2,292        $2,074
                                              ======        ======        ======


Income Taxes

         Reported  income tax expense for the year ended  December  31, 1996 was
$290,000, a 52.6% increase from the $190,000 for the year end December 31, 1995.
The effective tax rate increased  slightly to 25.9% in 1996 compared to 23.3% in
1995.  The  increase  in income tax  expense in 1996 was due to the  increase in
taxable income. Reported income tax expense for the year ended December 31, 1994
was $155,000 or a 23.2% effective tax rate. Note 6 to the consolidated financial
statements  provides  (i) a  reconciliation  between  the  amount of income  tax
expense  computed  using the  federal  statutory  income tax rate and the Bank's
actual income tax expense and (ii)  information  regarding  the principal  items
giving rise to deferred taxes as of December 31, 1996 and 1995.

Loan Portfolio

         CBOC's loan  portfolio is comprised of  commercial  loans,  real estate
loans,  home equity loans,  consumers  loans, and other  miscellaneous  types of
credit.  The  primary  markets  in which CBOC makes  loans are  generally  areas
contiguous to its branch  locations in  Chesterfield  County.  The philosophy is
consistent with CBOC's focus on providing community-based financial services.

         As of December 31, 1996, the loan portfolio was $48.480 million, net of
unearned  income,  an increase  from the prior year of 13.7% or $5.855  million.
This  increase  was  due in  part  to the  improved  local  economy  as  well as
management's  increased  efforts  to  grow  the  portfolio.  Commercial  lending
continues to be major  portion of the  portfolio,  with loans from that category
totaling  $35.110  million or 72.4% of the entire  loan  portfolio.  During 1996
loans to  individuals  increased by $2.323  million as  

                                      -59-
<PAGE>

management  attempted to diversify  the  portfolio and increase it's emphasis on
providing competitive consumer lending products.

         Total loans  increased  12.9% from year-end 1994 to year-end  1995. The
composition of CBOC's portfolio  continued to shift to the commercial  category,
increasing  from $29.996 million at year-end 1994 to $32.143 million at year-end
1995,  an  increase  of  7.1%.   Real  estate   construction   loans   increased
significantly,  from  $1.741  million  at  year-end  1994 to $3.119  million  at
year-end 1995, an increase of 79.1%.  Management  strategies to increase volumes
in this category as well as improved economy in the  construction  industry were
factors  contributing to this increase.  The installment category increased from
$3.993  million at year-end 1994 to $4.105  million at year-end 1995. A detailed
analysis of the loan  portfolio  for the most recent  three years is included in
the following table:

Table 6
                                 Loan Portfolio
<TABLE>
<CAPTION>

                                                                        December 31,
                                      ---------------------------------------------------------------------------------
                                               1996                         1995                        1994
                                      ------------------------    -------------------------    ------------------------
                                                   % to Total                         % to                  % to Total
                                                        Loans                  Total Loans                       Loans
                                                        -----                  -----------                       -----
                                          Amount                      Amount                       Amount
                                          ------                      ------                       ------

<S>                                      <C>           <C>           <C>            <C>           <C>           <C>   
Commercial                               $35,110       72.41%        $32,162        75.42%        $30,020       79.47%
Real estate construction                   3,400        7.01%          3,119         7.31%          1,741        4.61%
Real estate mortgage:
  Residential (1-4 family)                 2,885        5.95%          2,702         6.34%          1,594        4.22%
  Home equity lines                          325         .67%            218          .51%            111         .29%
                                            ----                        ----                         ----             
  Real estate mortgage subtotal            3,210        6.62%          2,920         6.85%          1,705        4.51%
  Real estate, total                       6,610       13.63%          6,039        14.16%          3,446        9.12%
Loans to individuals:
  Consumer                                 6,384       13.17%          4,106         9.63%          3,993       10.57%
  Credit card                                381         .79%            336          .79%            318         .84%
                                           -----                       -----                        -----
  Loans to individuals subtotal            6,765       13.95%          4,442        10.42%          4,311       11.41%
Total loans                               48,485      100.00%         42,643       100.00%         37,777      100.00%
Less: Unearned income                          5                          18                           24
                                         -------                     -------                      -------
                                         $48,480                     $42,625                      $37,753
                                         =======                     =======                      =======
</TABLE>


         Consistent  with  its  focus  on  providing  community-based  financial
services, CBOC generally does not make loans outside its principal market areas.
CBOC  maintains  a policy not to  originate  or  purchase  loans  classified  by
regulators  as highly  leveraged  transactions  or loans to foreign  entities or
individuals.

         CBOC's management expects continued loan demand in 1997 comparable to 
the levels  experienced  in 1996.  Stable  interest rates coupled with increased
marketing efforts of CBOC's loan products and related services,  lead management
to forecast increased loan balances in 1996.

         CBOC's unfunded loan commitments (excluding unused home equity lines of
credit and credit card lines) were approximately $2,493,000 at December 31, 1996
compared to $2,604,000 at December 31, 1995.

         Included in Table 7 is a maturity schedule of selected loans within the
portfolio.  Actual  maturities may differ from those shown in the table as loans
are refinanced prior to maturity.  A significant  portion of CBOC's loans have a
variable rate feature which allows CBOC to change rates as "prime rates" change,
thus reducing CBOC's interest rate risk.

                                      -60-
<PAGE>

Table 7
                             Loan Maturity Schedule
<TABLE>
<CAPTION>


                                                          December 31, 1996
                                           -----------------------------------------------------

                                                           Maturing
                                           -----------------------------------------
                                                           After One
                                               Within     But Within          After
                                             One Year     Five Years     Five Years       Total
                                             --------     ----------     ----------       -----
                                                        (Dollars in thousands)

<S>                                           <C>            <C>             <C>        <C>    
         Commercial                           $21,929        $11,111         $2,065     $35,105
         Installment                              361          5,732            291       6,384
         Bank Card                                381              -                        381
         Real Estate                            4,714            767          1,129       6,610
                                                -----          -----          -----       -----

            Total                             $27,385        $17,610        $ 3,485     $48,480
                                              =======        =======        =======     =======

    Loans maturing after one year with:
         Fixed interest rates                                $15,386         $3,278
         Variable interest rates                               2,224            207
                                                              ------           ----

         Total                                               $17,610         $3,485
                                                             =======         ======
</TABLE>


Allowance for Loan Losses.

         The allowance for loan losses represents an amount management  believes
is adequate to provide for potential loan losses inherent in the loan portfolio.
However,  there are additional risks of future losses which cannot be quantified
precisely or attributed to particular  loans or classes of loans.  Because those
risks are influenced by general economic trends as well as conditions  affecting
individual  borrowers,  management's  judgment of the  allowance is  necessarily
approximate  and  imprecise.   The  allowance  is  also  subject  to  regulatory
examinations and determinations as to adequacy, which may take into account such
factors as the  methodology  used to calculate the allowance and the size of the
allowance in comparison  to peer  Companies  identified by regulatory  agencies.
CBOC is examined at different  times by the Federal Reserve Bank of Richmond and
the State Corporation  Commission's Bureau of Financial  Institutions.  The last
examination of CBOC was conducted by the Federal  Reserve Bank of Richmond as of
December 31, 1996. As of December 31, 1996,  the amount of CBOC's  allowance for
loan losses exceeded the levels recommended by the regulatory agencies.

         The provision for loan losses for the year ended  December 31, 1996 was
$130,000,  an increase of $80,000 over the  previous  year.  Management  charged
income for the  provision  deemed  necessary  based on its  analysis of the loan
portfolio.  After reviewing the increase in nonperforming loans and specifically
nonaccrual  loans,  management  feels the current year  provision  increases the
allowance for loan losses to the appropriate  level to cover  potential  losses.
CBOC had recoveries,  net of loans charged off, of $9,000 during 1996,  compared
to  charge-offs,  net  of  recoveries  of  $16,000  in  1995.  These  relatively
insignificant  recoveries and charge-offs  reflect  management's belief that the
overall quality of CBOC's loan portfolio has improved.

                                      -61-
<PAGE>

Table 8
                            Allowance for Loan Losses
<TABLE>
<CAPTION>


                                                                              December 31,
                                                       -----------------------------------------------
                                                          1996                1995                1994
                                                          ----                ----                ----
                                                                 (In thousands)
<S>                                                     <C>                 <C>                 <C> 
Balance, beginning of period                              $615                $581                $576
Loans charged off:
 Commercial                                                 64                 111                   5
 Installment                                                33                  31                 265
 Credit card                                                24                   8                   -
                                                            --                  --                  --
    Total loans charged off                                121                 148                 270
Recoveries of loans previously charged off:
 Commercial                                                118                  20                  27
 Installment                                                 7                 114                   3
 Credit card                                                 5                   -                   -
                                                            --                   -                  --
    Total recoveries                                       130                 132                  30
                                                           ---                 ---                  --
Net loans recovered (charged off)                            9                (16)               (240)
Provision for loan losses                                  130                  50                 245
Balance, end of period                                    $754                $615                $581
                                                          ====               =====                ====
Average total loans                                    $46,067             $40,065             $37,646
Total loans (net of unearned income)                   $48,480             $42,625             $37,753
Selected Loan Loss Ratios:
Net charge-offs (recoveries) to average loans          (0.02%)               0.04%               0.64%
Provisions for loan losses to average loans              0.28%               0.12%               0.65%
Provision for loan losses to net charge-offs                 -           (312.50%)           (102.08%)
Allowance for loan losses to year-end loans              1.56%               1.44%               1.54%
Loan loss coverage

</TABLE>

         Total loans  charged off,  net of  recoveries,  when  compared to 1994,
decreased  significantly  in 1995, a result of improved asset quality within the
loan portfolio.  Net  charge-offs  decreased from $240,000 in 1994 to $16,000 in
1995.  Also included in Table 8 is the ratio of net charge-offs to average loans
outstanding  during the period.  This ratio decreased to 0.04% for 1995 compared
to 0.64% in 1994.  Management  believes the ratio should remain at approximately
the same levels  experienced in 1995 due to improved  overall  quality of CBOC's
loan portfolio.

         The allowance for loan losses at year-end 1996 was $754,000 compared to
a year-end 1995 balance of $615,000.  Management believes the allowance for loan
losses is adequate as of December 31, 1996.

         Effective   January  1,  1995,  CBOC  adopted  Statement  of  Financial
Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a
Loan (as amended by SFAS No. 118,  Accounting by Creditors  for  Impairment of a
Loan - Income  Recognition  and  Disclosure).  The effect of  adopting  this new
accounting standard was immaterial to the operating results of CBOC for the year
ended December 31, 1995.

         Under the new accounting  standard, a loan is considered to be impaired
when it is  probable  that  CBOC will be unable to  collect  all  principal  and
interest  amounts  according to the contractual  terms of the loan agreement.  A
loan is not considered to be impaired if (a) there is an insignificant  delay in
or  shortfall  in the amounts of  payments,  or (b) CBOC  expects to collect all
amounts due, including interest accrued at the contractual interest rate for the
period of delay. CBOC does not aggregate loans for risk classification.

                                      -62-
<PAGE>

         The allowance for loan losses  related to loans  identified as impaired
is primarily  based on the excess of the loan's  current  outstanding  principal
balance over the estimated  fair market value of the related  collateral.  For a
loan this not  collateral-dependent,  the allowance is recorded at the amount by
which the outstanding principal balance exceeds the current best estimate of the
future cash flows on the loan discounted at the loan's effective  interest rate.
At December 31, 1996 and 1995,  the recorded  investment in loans which had been
identified as impaired loans, in accordance with SFAS No. 114,  totaled $755,919
and $266,850 respectively. Of this amount at December 31, 1996, $110,852 related
to loans  with no  valuation  allowance  and  $645,067  related  to loans with a
corresponding  valuation  allowance  of $73,300.  At December  31, 1995  $30,000
related to loans with no valuation  allowance and $236,850 related to loans with
a corresponding valuation allowance of $24,185.

         Presented in Table 9 are details of the allocation of the allowance for
loan losses.  The  allocation for loan losses has remained  relatively  constant
over the past five  years.  Management  has worked to improve the quality of the
existing  loans and continues to utilize  prudent  lending  criteria for all new
loans.

Table 9
               Allocation for Allowance for Loan Losses in Dollars

<TABLE>
<CAPTION>
                                                                        December 31,
                                       -------------------------------------------------------------------------------
                                                1996                        1995                       1994
                                       ------------------------    -----------------------    ------------------------
                                                   % of Loans                 % of Loans                  % of Loans
                                                     in each                    in each                     in each
                                                    category                   category                    category
                                                    to total                   to total                    to total
                                                      loans                      loans                       loans
                                                      -----                      -----                       -----
                                         Amount                     Amount                      Amount
                                         ------                     ------                      ------
                                                                   (Dollars in thousands)

<S>                                          <C>        <C>             <C>        <C>              <C>        <C>   
Commercial                                   $569       72.41%          $460       75.42%           $450       79.47%
Real Estate                                    30       13.63%            20       14.16%             15        9.12%
Installment                                   140       13.17%           128        9.63%            116       10.57%
Bank Card                                      15         .79%             7         .79%              -        0.84%
                                             ----                       ----                        ----
Total allowance for loan losses              $754      100.00%          $615      100.00%           $581      100.00%
                                             ====                       ====                        ====
</TABLE>


Nonperforming Assets

         Total  nonperforming   assets,   which  consist  of  nonaccrual  loans,
restructured  loans, loans 90 days or more past due, and other real estate owned
were $1.580  million at December 31, 1996. An increase of $558,000 from one year
earlier.  Total  nonperforming  assets were $1.022  million at December 31, 1995
compared to $1.025  million at December 31, 1994.  Table 10 indicates that as of
December  31,  1996 CBOC had a total of $261,000 of loans that were 90 days past
due and still  accruing  interest  and as of December 31, 1995 CBOC did not have
any loans in that category.  Sales of foreclosed properties totaled $159,278 for
the year  ended  December  31,  1996,  compared  to  $62,188  for the year ended
December 31, 1995. A significant portion of the total of nonperforming assets is
composed of one property totaling  $497,321,  which is property CBOC acquired in
1989 for future expansion and which has  subsequently  been placed on the market
for  re-sale.  Currently  CBOC  has the  aforementioned  property  under a lease
agreement which will provide CBOC annual lease income of approximately  $36,000.
Regulatory   accounting   guidelines  require  CBOC  to  report  this  asset  as
nonperforming.  The  ratio of  nonperforming  assets  to  period-end  loans  and
foreclosed properties is also detailed within Table 10.

                                      -63-
<PAGE>

Table 10
                              Nonperforming Assets
<TABLE>
<CAPTION>

                                                                                 December 31,
                                                                  ---------------------------------------
                                                                      1996            1995           1994
                                                                      ----            ----           ----

<S>                                                                   <C>             <C>             <C>
           Nonaccrual loans                                           $756            $267            $33
           Loans past due 90 days accruing interest                   $261               -           $185
           Troubled debt restructuring                                   -               -              -
                                                                     -----            ----            ---

              Total nonperforming loans                             $1,017            $267           $218

           Other real estate owned:
             Foreclosed properties                                     135             331            293
             Other nonperforming assets (1)                            497             501            514
             Less: allowance for losses                               (69)            (77)              -
                                                                     -----            ----            ---

             Other real estate owned, net                              563             755            807
                                                                     -----            ----            ---

           Total nonperforming assets                               $1,580          $1,022         $1,025
                                                                    ======          ======         ======

           Nonperforming assets to period-end
            total loans and other real estate                        3.22%           2.36%          2.65%

           Foregone interest income on nonaccrual
            loans                                                      $44             $20            $36

           Interest income recorded on non-
            accrual loans during the year                                -               -              -
</TABLE>

         ------------------
         (1)      This total represents one property acquired in 1989 for future
                  branch  expansion,  which in 1991 was placed on the market for
                  resale   and  has   subsequently   been   reclassified   as  a
                  nonperforming asset.


         The following table summarizes all nonperforming loans, by loan type as
of December 31, 1996:



                                                   Number
                                                     of          Principal
                                                   Loans           Balance

                                                    (Dollars in thousands)

             Residential mortgage                    2                $371
             Installment loans                       1                  30
             Bank card                               1                   1
             Commercial loans                        5                 615
                                                     -               -----
                                                     9              $1,017


                                      -64-
<PAGE>

         Nonaccrual  loans  increased  from  $267,000  as of  year-end  1995  to
$756,000  as of  year-end  1996.  Loans are  placed on  nonaccrual  status  when
collection of interest and principal is doubtful, generally when loans become 90
days past due. There are three negative implications for earnings when a loan is
placed on  nonaccrual  status.  All interest  accrued but unpaid at the date the
loan is placed on nonaccrual  status is either  deducted from interest income or
written off as a loss.  Second,  accruals of interest are discontinued  until it
becomes certain that both principal and interest can be repaid. Third, there may
be actual losses which necessitate additional provisions for loan losses charged
against earnings.

         During 1996,  approximately  $43,900 in additional  interest would have
been  recorded if CBOC's  nonaccrual  loans had been current and  performing  in
accordance with their original terms.

         CBOC closely  monitors  loans that are deemed to be  potential  problem
loans. Loans are viewed as potential problem loans when possible credit problems
of the  borrowers or industry  trends cause  management to have doubts as to the
ability of such borrowers to comply with current  repayment  terms.  Those loans
are subject to constant management attention,  and their status is reviewed on a
regular basis.

Securities

         The securities  portfolio is maintained to manage excess funds in order
to provide diversification and liquidity in the overall asset management policy.
The maturity of securities  purchased are based on the needs of CBOC and current
yields and other market conditions.

         When  securities  are  purchased,  they are  classified  as  investment
securities  when  management has the positive intent and CBOC the ability at the
time of purchase to hold them until maturity.  Investment securities are carried
at cost  adjusted  for  amortization  of premium  and  accretion  of  discounts.
Unrealized losses in the portfolio are not recognized unless management believes
that other than a temporary  decline  has  occurred.  Securities  to be held for
indefinite  periods  of time  and not  intended  to be  held  to  maturity,  are
classified as available for sale.  Securities available for sale are recorded at
fair value,  based on quoted market prices.  The net unrealized  holding gain or
loss on securities available for sale, net of deferred income taxes, is included
as a separate component of stockholders'  equity. A decline in the fair value of
any securities available for sale below cost that is deemed other than temporary
is charged to earnings  resulting in a new cost basis for the security.  Cost of
securities sold are determined on the basis of specific identification.

         In December 1995, upon issuance of implementation guidance for SFAS No.
115 by the Financial  Accounting  Standards Board,  CBOC transferred  investment
securities  with an amortized cost of $12,845,033  and fair value of $12,932,782
to securities available for sale.  Utilization of this one time reclassification
opportunity allows CBOC greater flexibility in meeting future liquidity and loan
funding needs.

         The carrying value of investment  securities amounted to $1.399 million
at December  31, 1996  compared to $1.398  million at  December  31,  1995.  The
comparison  of book  value to fair  value is shown in note 3 of the notes to the
consolidated  financial  statements.  Note 3 also  provides an analysis of gross
unrealized gains and losses of investment  securities.  Securities available for
sale are used as part of CBOC's interest rate risk  management  strategy and may
be sold in response to changes in interest  rates,  changes in prepayment  risk,
liquidity needs, the need to increase regulatory capital and other factors.  The
fair value of securities  available for sale totaled $17.993 million at December
31, 1996  compared to $21.055  million at December 31, 1995.  The  comparison of
fair  value to book  value is shown in Note 3 of the  notes to the  consolidated
financial statements. Note 3 also provides an analysis of gross unrealized gains
and  losses  of  securities  available  for sale.  Included  in Table 11 are the
carrying  values  and  fair  values  of  investment  securities  and  securities
available for sale as of December 31, 1996 and 1995.

                                      -65-
<PAGE>

Table 11
                              Securities Portfolio
<TABLE>
<CAPTION>

                                                                           December 31, 1996
                                                    -----------------------------------------------------------------
                                                                Held to Maturity                  Available for Sale
                                                        Amortized           Fair           Amortized            Fair
                                                             Cost          Value                Cost           Value
                                                             ----          -----                ----           -----
                                                                         (Dollars in thousands)


<S>                                                        <C>            <C>                 <C>             <C>   
Federal Agencies
  Mortgage backed securities                                    -              -              $7,478          $7,263
  Other Agencies                                           $1,399         $1,321               4,229           4,222
    Total Federal Agencies                                  1,399          1,321              11,707          11,485
State and political subdivision                                 -              -               5,550           5,602
Other securities                                                -              -                 918             906
    Total                                                  $1,399         $1,321             $18,175         $17,993

</TABLE>

<TABLE>
<CAPTION>

                                                                           December 31, 1995
                                                    -----------------------------------------------------------------
                                                                Held to Maturity                  Available for Sale
                                                        Amortized           Fair           Amortized            Fair
                                                             Cost          Value                Cost           Value
                                                             ----          -----                ----           -----
                                                                         (Dollars in thousands)

Federal Agencies
<S>                                                        <C>            <C>                 <C>             <C>   
  Mortgage backed securities                                    -              -              $8,080          $7,997
  Other Agencies                                           $1,398         $1,295               4,054           4,123
    Total Federal Agencies                                  1,398          1,295              12,134          12,120
State and political subdivision                                 -              -               7,196           7,325
Other securities                                                -              -               1,613           1,610
    Total                                                  $1,398         $1,295             $20,943         $21,055

</TABLE>

         Table 12 provides an analysis of maturities  of  investment  securities
and securities available for sale at December 31, 1996 and 1995.

Table 12
                            Maturities of Investments
<TABLE>
<CAPTION>

                                                                   December 31, 1996
                                   ----------------------------------------------------------------------------------
                                                                 Weighted                                   Weighted
                                       Amortized       Fair       Average         Amortized        Fair      Average
                                            Cost      Value         Yield              Cost       Value        Yield
                                            ----      -----         -----              ----       -----        -----
                                              Held to Maturity                          Available for Sale
                                   ---------------------------------------    ---------------------------------------
                                                                (Dollars in thousands)
<S>                                         <C>        <C>          <C>                <C>         <C>         <C>  
One year or less                            $250       $250         2.80%              $221        $221        7.83%
After one year to five years                 399        390         6.34%             2,973       2,962        6.14%
After five years to ten years                500        432         4.95%             8,180       8,109        6.38%
After ten years                              250        249         9.38%             6,801       6,701        6.60%
                                             ---        ---                           -----       -----
Total                                     $1,399     $1,321         5.75%           $18,175     $17,993        6.44%
                                          ======     ======                         =======     =======
</TABLE>

                                      -66-
<PAGE>

<TABLE>
<CAPTION>


                                                                   December 31, 1995
                                   ----------------------------------------------------------------------------------
                                                                 Weighted                                   Weighted
                                       Amortized       Fair       Average         Amortized        Fair      Average
                                            Cost      Value         Yield              Cost       Value        Yield
                                            ----      -----         -----              ----       -----        -----
                                              Held to Maturity                          Available for Sale
                                   ---------------------------------------    ---------------------------------------
                                                                (Dollars in thousands)
<S>                                         <C>        <C>          <C>                <C>         <C>         <C>  
One year or less                               -          -             -              $215        $215        6.00%
After one year to five years                $648       $615         3.64%            $3,487      $3,493        6.14%
After five years to ten years                500        430         4.15%             7,968       8,076        6.84%
After ten years                              250        250         7.10%             9,273       9,271        7.14%
                                             ---        ---                           -----       -----
Total                                     $1,398     $1,295         4.44%           $20,943     $21,055        6.85%
                                          ======     ======                         =======     =======

</TABLE>

Deposits

         Deposits provide funds for CBOC's  investments in loans and securities,
and the interest paid for deposits must be managed carefully to control the cost
of funds.  The table below  presents a three year history of total  deposits and
the rates paid on  interest-bearing  deposit  accounts,  beginning with the year
ended December 31, 1994.

Table 13
<TABLE>
<CAPTION>

                                Deposit Analysis

                                                          For the Years Ended December 31,
                                         --------------------------------------------------------------------
                                                 1996                    1995                    1994
                                                 ----                    ----                    ----
                                                          Rate                   Rate                   Rate
                                            Balance       Paid        Balance    Paid      Balance      Paid
                                            -------       ----        -------    ----      -------      ----
                                                               (Dollars in thousands)
<S>                                         <C>          <C>         <C>        <C>         <C>        <C>  
Noninterest-bearing accounts                $10,612          -       $8,165         -       $8,046         -
Interest-bearing liabilities:

  Money market and NOW accounts              12,198      2.77%       10,453     2.96%       10,209     2.80%
  Savings deposits                            3,791      2.78%        3,622     2.98%        3,738     3.02%

  Large denomination deposits                 8,812      5.92%        8,196     5.88%        6,935     5.43%
  Time Deposits                              34,989      5.89%       34,633     6.01%       30,234     4.94%
  Large denomination deposits                     -                       -                      -
 Total interest-bearing accounts             59,790      5.15%       56,904     5.16%       51,116     4.41%

   Total                                    $70,402                $65,069                $59,162
                                            =======                ========               =======
</TABLE>


Table 14
                        Maturity of CDs $100,000 and Over
<TABLE>
<CAPTION>

                            Within                     Six to                                    Percent of
                             Three      Three to       Twelve                                      Total
                            Months     Six Months      Months     Over One Year      Total        Deposits
                            ------     ----------      ------     -------------      -----        --------

                                                        (Dollars in thousands)
<S>                            <C>          <C>           <C>             <C>           <C>           <C>   
 December 31, 1996             $1,875       $1,703        $1,804          $3,430        $8,812        12.52%
</TABLE>


                                      -67-
<PAGE>


         Deposits at December 31, 1996 were $70.402  million,  up $5.333 million
from  December  31,  1995,  or 8.2%.  The growth in  deposits  was led by demand
deposits  which  increased to $10.612  million at December  31, 1996,  up $2.447
million from year end 1995, or 30.0%. Interest-bearing transaction accounts also
increased,  to a total of $12.198  million at December 31, 1996, for an increase
of $1.745 million from year-end December 31, 1995, an increase of 16.7%.

         Deposits at December 31, 1995 were $65.069  million,  a 10.0%  increase
from 1994.  Certificates  of deposit of under  $100,000  increased  from $30.234
million at December  31, 1994 to $34.633  million at December  31,  1995,  or an
increase  of 14.5%.  Similarly,  Certificates  of deposit of  $100,000  and more
increased from $6.935 million at December 31, 1994 to $8.196 million at December
31, 1995, an increase of 18.1%.

Capital Resources

         Capital  represents  funds,  earned or obtained,  over which  financial
institutions  can exercise great or longer  control in comparison  with deposits
and borrowed funds.  The adequacy of CBOC's capital is reviewed by management on
an ongoing basis with reference to the size, composition,  and quality of CBOC's
resources and consistency with regulatory  requirements and industry  standards.
Management seeks to maintain a capital  structure that will support  anticipated
asset growth and absorb potential losses.

         The Federal Reserve, along with the Comptroller of the Currency and the
Federal Deposit Insurance  Corporation,  recently adopted new capital guidelines
to supplement the existing definitions of capital for regulatory purposes and to
establish minimum capital standards. Specifically, the new guidelines categorize
assets and off-balance-sheet items into four risk-weighted categories. After the
transition period which ended December 31, 1992, the minimum ratio of qualifying
total capital to risk-weighted  assets is now 8.0%, of which 4.0% must be Tier 1
capital.  Tier 1 capital is defined as common  equity,  retained  earnings and a
limited amount of perpetual  preferred stock,  less certain goodwill items. CBOC
had a ratio of  risk-weighted  assets to total capital of 16.17% on December 31,
1996 and a ratio of  risk-weighted  assets to Tier 1 capital of 11.47%.  Both of
these exceed the fully phased-in capital requirements.

         Table 15 labeled  Analysis  of Capital  contains a three year  summary,
beginning  with 1994, of the breakdown  between Tier 1 capital,  Tier 2 capital,
risk-weighted assets, as well as the ratios discussed above.

                                      -68-
<PAGE>

Table 15
                               Analysis of Capital
<TABLE>
<CAPTION>

                                                                                     December 31,
                                                                           ----------------------------------
                                                                                1996       1995        1994
                                                                                ----       -----       ----
                                                                                (Dollars in thousands)

<S>                                                                             <C>        <C>        <C>   
          Tier 1 Capital
            Common stock                                                        $3,966     $3,966     $2,671
            Surplus                                                              2,610      2,610      1,335
            Retained earnings (deficit)                                          2,135      1,352        754
            Less: Goodwill                                                           -          -          -
                                                                                 -----      -----      -----

            Total Tier 1 capital                                                 8,711      7,928      4,760

          Tier 2 Capital
            Allowance for loan losses                                              730        615        581
            Allowance for long-term debt                                             -          -          -
                                                                                 -----      -----      -----

            Total Tier 2 capital                                                   730        615        581
            Total risk-based capital                                            $9,441     $8,543     $5,341
                                                                                ======     ======     ======

          Risk weighted assets                                                 $58,384    $50,782    $47,021

          Capital Ratios:
          Tier 1 risk-based capital ratio                                       14.92%     15.61%     10.12%
          Total risk based capital ratio                                        16.17%     16.82%     11.36%
          Tier 1 capital to average adjusted total assets                       11.47%     11.60%      7.77%

</TABLE>

Liquidity

         Liquidity  represents  an  institution's  ability to meet  present  and
future financial  obligations through the sale or maturity of existing assets or
the acquisition of additional funds through liability management.  Liquid assets
include  cash,  interest  bearing  deposits  with  banks,  federal  funds  sold,
investments  and loans  maturing  within  one  year.  CBOC's  ability  to obtain
deposits  and  purchase  funds  at  favorable  rates  determines  its  liability
liquidity.  As a result of CBOC's management of liquid assets and the ability to
generate  liquidity through  liability  funding,  management  believes that CBOC
maintains  overall  liquidity  that is  sufficient  to satisfy  its  depositors'
requirements and meet its customers' credit needs.

         Additional sources of liquidity  available to CBOC include the capacity
to borrow additional funds when the need arises. CBOC has obtained federal funds
lines with three of its correspondents banks totaling approximately $7,000,000.

         CBOC has no long term debt.

Recent Accounting Pronouncements

         In June 1996,  the  Financial  Accounting  Standards  Board  issued its
Statement of Financial Accounting Standards No. 125 (SFAS 125),  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities".
This Statement  provides  accounting  and reporting  standards for transfers and
servicing  of  financial  assets and  extinguishments  of  liabilities.  After a
transfer of financial  assets,  an entity recognizes the financial and servicing
assets it controls and the liabilities it has incurred,  

                                      -69-
<PAGE>

derecognizes   financial   assets  when  control  has  been   surrendered,   and
derecognizes liabilities when extinguished. In addition, a transfer of financial
assets in which the transferor surrenders control over those assets is accounted
for as a sale to the extent that consideration  other than beneficial  interests
in the  transferred  assets is received in exchange.  SFAS 125 is effective  for
transfers and servicing of financial assets and  extinguishments  of liabilities
occurring  after  December  31,  1996,  and  is  to  be  applied  prospectively.
Management  does not  expect the  application  of this  pronouncement  to have a
material effect on the financial statements of CBOC.


                              INDEPENDENT AUDITORS

         The Board of Directors of CBOC  selected  the  accounting  firm of KPMG
Peat Marwick LLP,  independent  auditors,  to be CBOC's independent auditors for
the year ended December 31, 1996. A  representative  of KPMG Peat Marwick LLP is
expected to be present at the CBOC Meeting,  will have the opportunity to make a
statement at the meeting if he or she desires to do so, and will be available to
respond to  appropriate  questions.  The Board of  Directors  has not yet made a
determination  regarding  the  selection  of  independent  auditors for the year
ending December 31, 1997. Under CBOC's  Certificate of Incorporation and Bylaws,
shareholders  are not required to ratify or confirm the selection of independent
auditors made by the Board of Directors.


                              SHAREHOLDER PROPOSALS

         Proposals of  shareholders  intended to be presented at the next annual
meeting, which will be held on or about May 27, 1998 must be received in writing
by the Secretary of CBOC no later than January 31, 1998, in order to be included
in the proxy materials for the next annual meeting.


                                 OTHER BUSINESS

         If any other  matters come before the  meeting,  not referred to in the
enclosed Proxy,  including  matters incident to the conduct of the meeting,  the
Proxies will vote the shares represented by the proxies in accordance with their
best judgment.  Management is not aware of any other business to come before the
meeting as of the date of the preparation of this Proxy Statement.




                                      -70-
<PAGE>


                        COMMUNITY BANKSHARES INCORPORATED

General

         CBI  is  a  two-bank  holding  company   headquartered  in  Petersburg,
Virginia, with total assets of $172.0 million at December 31, 1996. Organized in
1984, CBI through its two affiliate  banks (the  "Banks"),  engages in a general
banking  business and provides a broad spectrum of banking services to consumers
and businesses,  including accepting demand,  savings and time deposits;  making
commercial,  personal,  installment,  mortgage and construction  loans;  issuing
letters of credit;  and providing  bankcard and mortgage banking  services.  The
Banks do not provide discount brokerage, trust or investment services.

         The Banks seek customers  whose total financial  requirements  they can
serve.  As a  result,  most of the  Banks'  business  customers  are  small  and
medium-sized  entities.  Principal  markets  served are the cities of  Richmond,
Petersburg and Colonial  Heights and the Counties of Prince  George,  Dinwiddie,
Chesterfield,  Henrico,  Goochland  and Hanover.  CBI's Banks operate a total of
nine offices.

         CBI does not employ a centralized  management approach. CBI permits the
Banks to operate as separately  incorporated  banks with their  historical names
and boards of directors.  CBI believes that this philosophy  maintains community
loyalty.  The Banks are responsible for their own compliance,  data  processing,
financial management,  human resources,  investment,  accounting,  marketing and
audit  areas.  There  is no  central  credit  administration  and  each  Bank is
responsible for approving its own loans and investments.

The Banks

         The Community  Bank. The Community Bank was  incorporated in 1973 under
the  laws  of  Virginia.  Its  main  banking  and  administrative  office  is in
Petersburg, Virginia and it has branch offices in Colonial Heights, Virginia and
in the Village of Chester in Chesterfield County,  Virginia. Its primary service
area,   consisting  of  the  cities  of  Petersburg  and  Colonial  Heights  and
Chesterfield  County had a population of  approximately  287,000 at December 31,
1993.  The Community  Bank is insured by the FDIC and is supervised and examined
by the Federal Reserve and the SCC. It engages in a general  commercial  banking
business  and  offers a range of  banking  services  that can be  expected  of a
banking  organization of its size. Total assets of the Community Bank were $91.8
million at December 31, 1996.

         Commerce Bank of Virginia. Commerce Bank of Virginia commenced business
as a  commercial  bank in 1986.  Its main banking  office is in Henrico  County,
Virginia.  It operates  four  branch  offices in  Richmond  and the  Counties of
Hanover  and   Goochland.   Its  primary   service  area  had  a  population  of
approximately 516,000 at December 31, 1993. Commerce Bank of Virginia is insured
by the FDIC and is supervised  and examined by the Federal  Reserve and the SCC.
It also engages in a general  commercial  banking business and offers a range of
banking  services that can be expected of a banking  organization  its size. Its
total assets at December 31, 1996 were $80.645 million.

Competition

         CBI encounters  strong  competition for its banking services within its
primary market area.  There are 15 commercial banks actively engaged in business
in its market  area,  including  approximately  eight  major  statewide  banking
organizations.  Finance companies, mortgage companies, credit unions and savings
and loan  associations  also compete with the Banks for loans and  deposits.  In
addition,  in some  instances,  the Banks must compete for  deposits  with money
market  mutual  funds  that are  marketed  nationally.  CBI's  competitors  have
substantially greater resources than CBI.

                                      -71-
<PAGE>

Employees

         As of December 31, 1996, CBI and its  subsidiaries had 68 full-time and
19 part-time employees.  Management considers its relations with employees to be
excellent. No employees are represented by a union or any similar group, and CBI
has never experienced any strike or labor dispute.

Properties

         The Community Bank.  CBI's offices and The Community Bank's main office
are  located in two 3,500  square feet  condominiums  in a  seven-story  masonry
building located at 200 North Sycamore Street,  Petersburg,  Virginia. The first
floor includes a drive-in facility,  which is serviced by tellers located inside
The  Community  Bank through a closed  circuit  TV/pneumatic  tube  system.  The
Community  Bank's  branch  office at 2618 South  Crater Road in  Petersburg  was
opened in 1979.  The South Crater Road office  occupies a one and one-half story
2,100 square foot brick building of Colonial design. In 1984, The Community Bank
opened a branch in  Colonial  Heights,  located  at 2000  Snead  Avenue in a 640
square foot office of  contemporary  design.  In 1985, The Community Bank opened
its  newest  branch in  Chester,  located at 4203 West  Hundred  Road in a 1,600
square foot brick office of  contemporary  design.  The Community  Bank owns the
land and the  building  in which  the South  Crater  Road and  Chester  branches
operate, and leases the Colonial Heights facility.

         CBI's  facilities  and  equipment  are  considered   adequate  for  its
immediate needs and for foreseeable expansion.

         Commerce Bank of Virginia. Commerce Bank of Virginia's principal office
is located in Henrico  County at 11500  West Broad  Street,  Richmond,  Virginia
23233.  The  mailing  address is  Commerce  Bank of  Virginia,  P. O. Box 29569,
Richmond, Virginia 23242. In addition to its principal office in Henrico County,
Commerce  Bank of Virginia  currently  operates  four branch  offices in Hanover
County,  Goochland County (2) and in the City of Richmond.  Branch  designations
and addresses are provided below:

         Hanover Branch                              Riverfront Tower Branch
         10035 Sliding Hill Road                     901 East Byrd Street
         Suite 101                                   Suite 1150
         Ashland, Virginia 23005                     Richmond, Virginia 23219
         (Hanover County)                            (City of Richmond)
         Opened October 1988                         Opened November 1992

         Goochland Courthouse Branch                 Centerville Branch
         3018 River Road West                        27 Broad Street Road
         Goochland, Virginia 23063                   Manakin, Virginia 23103
         (Goochland County)                          (Goochland County)
         Opened June 1993                            Opened June 1993

The  Goochland  Courthouse  Branch  opened for  business in a temporary  banking
facility  in  1993,  and  moved to a newly  constructed  permanent  facility  in
December 1995.

         Commerce  Bank of Virginia  holds the real  property  at its  principal
office  pursuant  to a ground  lease  and owns the  improvements  that have been
constructed  thereon.  The Hanover  County  branch is owned by the Atlee Station
Co.,  of which Sam T.  Beale,  Chairman  of the Board of CBI and a  Director  of
Commerce Bank of Virginia, is the principal  shareholder.  See "Commerce Bank of
Virginia  - Election  of  Directors;  Management  - Interest  of  Directors  and
Officers in Certain  Transactions."  Commerce  Bank of Virginia  also leases the
space where the  Riverfront  Tower branch is located.  Commerce Bank of Virginia
owns the property for its two other branches.

                                      -72-
<PAGE>

         The primary  service area of Commerce Bank of Virginia  consists of the
city of Richmond, Virginia and the counties of Goochland, Hanover, and Henrico.



                                      -73-
<PAGE>




                        COMMUNITY BANKSHARES INCORPORATED
                        ELECTION OF DIRECTORS; MANAGEMENT


   
         The CBI Board of Directors is divided  into three  classes.  At the CBI
Meeting,  six  directors are expected to be elected to Class III to hold office
for a term of three  years and one  director  is expected to be elected to Class
III to  hold a  office  for a  term  of one  year,  or  until  their  respective
successors  are  duly  elected  and  qualified.  Unless  authority  to  do so is
withheld,  shares  represented by properly executed proxies in the enclosed form
will be voted  for the  election  of the three  persons  named  below.  All have
consented to be named and have indicated their intent to serve if elected.  If a
nominee  should  become  unavailable,  the Board of Directors  will  designate a
substitute  for whom the proxies in the enclosed  form are to be voted,  or will
reduce the size of the Board to the number of  remaining  nominees  for whom the
proxies will be voted. At this time, the Board knows of no reason why any of the
nominees listed below may not be able to serve as a director if elected.
    
         In the election of directors,  those  receiving the greatest  number of
votes will be elected  even if they do not receive a majority.  Abstentions  and
broker  non-votes  will not be  considered  a vote  for,  or a vote  against,  a
director.

                                      -74-
<PAGE>

                                    NOMINEES

              Class III (to serve until the 2000 Annual Meeting of Shareholders,
except as indicated)

<TABLE>
<CAPTION>
                                      Principal Occupation or
                                      Employment During Last                               Director
Name                                  Five Years                                             Since           Age
- ----                                  ----------                                             -----           ---

<S>                                   <C>                                                    <C>             <C>
Dr. B. Glenn Holden (1)               Physician, Petersburg, Virginia; Director, The         1984            66
                                      Community Bank, Petersburg, Virginia

Nathan S. Jones, 3rd                  President and Chief Executive Officer,                 1984            51
                                      Community Bankshares Incorporated, Petersburg,
                                      Virginia; President and Chief Executive
                                      Officer and Director, The Community Bank,
                                      Petersburg, Virginia

Harold L. Vaughn                      President, Southern Hardware and Building              1984            67
                                      Supply Corporation, Incorporated, Petersburg,
                                      Virginia; Director of The Community Bank,
                                      Petersburg, Virginia

W. Courtney Wells                     Owner, Wells Realty and Insurance,                     1992            63
                                      Chester, Virginia; Vice-Chairman of the Board
                                      of Community Bankshares Inc., Petersburg,
                                      Virginia; Director, The Community Bank,
                                      Petersburg, Virginia

Richard C. Huffman                    President and Chief Executive                          1996            56
                                      Officer - Commerce Bank of Virginia

David E. Hudgins                      David E. Hudgins and Associates,                       1996            63
                                      Inc. - Insurance and Real Estate
                                      Appraiser

Sam T. Beale                          Attorney - Beale, Balfour, Davidson                    1996            58
                                      & Etherington, P.C.; Chairman of the Board of
                                      Community Bankshares Inc., Petersburg, Virginia
</TABLE>

- ---------------
(1)      Dr. Holden is nominated to serve a one year term, in order that each 
         Class will have six members.


         THE BOARD OF DIRECTORS  RECOMMENDS THAT THE  SHAREHOLDERS  VOTE FOR THE
NOMINEES SET FORTH ABOVE.

Directors Continuing in Office

         There are eleven  directors  whose present term of office will continue
after the CBI Meeting  until 1997 or 1998, as indicated  below,  and until their
respective  successors are duly elected and qualified.  The remaining  directors
have served continuously since the year they joined the Board.

                                      -75-
<PAGE>


        Class II (to serve until the 1999 Annual Meeting of Shareholders)

<TABLE>
<CAPTION>
                                      Principal Occupation or
                                      Employment During Last                               Director
Name                                  Five Years                                             Since           Age
- ----                                  ----------                                             -----           ---

<S>                                   <C>                                                    <C>             <C>
James A. Boyd                         Retired Orthodontist; Director, The Community          1984            67
                                      Bank, Petersburg, Virginia

Dr. Phillip H. Kirkpatrick            Retired, Department of Army; Civilian, Owner           1984            64
                                      of Quality Now, Petersburg, Virginia;
                                      Secretary, Community Bankshares, Inc.;
                                      Director, The Community Bank, Petersburg,
                                      Virginia

Louis C. Shell                        Attorney-at-Law, Firm of Shell, Johnson,               1993            71
                                      Andrews, Baskervill, and Baskervill, P.C.,
                                      Petersburg, Virginia; Director, The Community
                                      Bank, Petersburg, Virginia

Barry M. Kornblau                     Sr. Vice President and Director - United               1996            46
                                      Dominion Real Estate Investment Trust

James R. V. Daniel                    Consultant; formerly President and CEO - RP            1996            62
                                      Industries, Inc.

James E. Bloom                        Communications Consultant                              1996            53


        Class I (to serve until the 1998 Annual Meeting of Shareholders)

                                      Principal Occupation or
                                      Employment During Last                               Director
Name                                  Five Years                                             Since           Age
- ----                                  ----------                                             -----           ---

Lawrence F. DeSouza                   Retired, Life Insurance Corporation of                 1984            67
                                      Virginia, Chester, Virginia; Chairman and
                                      Director, The Community Bank, Petersburg,
                                      Virginia

Elinor B. Marshall                    Private investor, Petersburg, Virginia;                1992            60
                                      Secretary and Director, The Community Bank,
                                      Petersburg, Virginia

Alvin L. Sheffield                    Retired President, L.A. Sheffield Transfer and         1984            65
                                      Storage Incorporated, Petersburg, Virginia;
                                      Vice-Chairman and Director, The Community
                                      Bank, Petersburg, Virginia

John D. Seal, III                     President and Chairman - Virginia                      1996            57
                                      Reproduction & Supply, Inc.

Lawrence B. Nuckols                   Real Estate Developer and Investor                     1996            55
</TABLE>

                                      -76-
<PAGE>

Effect of Reorganization

         The  Reorganization  Agreement  provides that, if the Reorganization is
consummated,  the CBI Board of  Directors  will be reduced from 18 members to 10
members and that the three  classes of the CBI Board of Directors  will have the
following members:

               CLASS I                 CLASS II                 CLASS III


         Dr. B. Glenn Holden      Elinor B. Marshall          Sam T. Beale
         Nathan S. Jones, 3rd     Richard C. Huffman          David E. Hudgins
         Jack W. Miller, Jr.      Vernon E. LaPrade, Jr.      H.E. Richeson
                                                              Alvin L. Sheffield


Board of Directors and Certain Committees

         CBI.  There were 8 meetings of the Board of  Directors  of CBI in 1996.
Each director  attended  greater than 75% of the total number of meetings of the
Board of Directors in 1996. CBI currently has no standing committees.

         The Community Bank.  There were 12 meetings of the Board of Directors 
of The Community Bank in 1996.

         The  Board  of  Directors  of  The  Community  Bank  has  one  standing
committee,  the Audit  Committee,  consisting of Messrs.  Boyd,  Kirkpatrick and
Sheffield.  The Audit  Committee  reviews with management and CBI's auditors the
scope of the annual audit,  the results of the audit and CBI's and The Community
Bank's  internal  accounting  and  control  systems.  The Audit  Committee  also
recommends  to the full Board of  Directors  of CBI and The  Community  Bank the
auditors to be appointed by CBI's Board and reviews the auditor's service to CBI
and the auditor's fees. Committee members serve at the pleasure of The Community
Bank's Board. There was one meeting of the Audit Committee of The Community Bank
in 1996. The Community Bank does not have a standing  nominating or compensation
committee.

         Each director  attended  greater than 75% of the aggregate of the total
number of meetings of the Board of  Directors  and the total  number of meetings
held by the Audit Committee, if applicable, in 1996.

         Commerce  Bank of  Virginia.  There  were 12  meetings  of the  Board 
of Directors of Commerce Bank of Virginia in 1996.

         Commerce Bank of Virginia has a standing Audit Committee, consisting of
Messrs.  Nuckols and Seal. The Audit Committee retains an independent auditor to
perform internal audits of Commerce Bank of Virginia's  financial  affairs on an
ongoing basis. The independent auditor reports to the committee, which, in turn,
reports  to the Board of  Directors.  There  were  three  meetings  of the Audit
Committee of Commerce  Bank of Virginia in 1996.  In addition,  Commerce Bank of
Virginia has a standing  Compensation  Committee,  consisting of Messrs.  Bloom,
Daniel and Kornblau. The Compensation Committee reviews salaries and benefits of
all officers and  employees.  Commerce Bank of Virginia does not have a standing
nominating committee.

         Each director  attended  greater than 75% of the aggregate of the total
number of meetings of the Board of  Directors  and the total  number of meetings
held by the committees on which he served in 1996.

                                      -77-
<PAGE>

Executive Officers

         Set forth below is certain  information  with respect to each executive
officer of CBI. Messrs. Jones and. Huffman have held their present positions for
more than five years.

<TABLE>
<CAPTION>

Name and Position                                             Age      Experience

<S>                                                           <C>      <C>             
Nathan S. Jones, 3rd                                          51       President and CEO of CBI, 1984 to present;
President and Chief Executive Officer of CBI and The                   President of The Community Bank, 1976 to
Community Bank                                                         present

Richard C. Huffman                                            57       President and CEO, Commerce Bank of
President and Chief Executive Officer                                  Virginia, 1986 to present
of Commerce Bank of Virginia

</TABLE>

Compensation

         Directors of CBI receive no compensation from CBI. However, at present,
all directors of CBI also are directors of either The Community Bank or Commerce
Bank of Virginia, which do compensate their directors.

         All  directors  of The  Community  Bank are paid a fee of $525 for each
meeting attended and $25 for each committee meeting of The Community Bank. Total
fees paid to the  directors in 1996 for  attendance  at meetings  were  $60,525.
Additionally,  all  directors  participate  in The  Community  Bank's  Directors
Performance Adjusted Fees Program,  which provides for performance adjusted fees
to  directors,  based upon The Community  Bank's return on assets.  For the year
ended  December 31, 1996,  each  director  received  $4,038 under this  program.
Pursuant to CBI's  Incentive  Stock Option and  Nonstatutory  Stock Option Plan,
each Director of CBI,  except Mr. Jones,  was granted a  nonstatutory  option to
purchase  10,000  shares of CBI's Common Stock.  Such  options,  granted in July
1993,  were  approved  by  the  shareholders  at  the  1994  Annual  Meeting  of
Shareholders.  The  options  were  granted at a price of $6.25 per share and are
exercisable at anytime before July 20, 2003, on which date such options expire.

         As  compensation  for  their  services,  each  member  of the  Board of
Directors of Commerce  Bank of Virginia  receives a monthly fee of $150 and $500
for each meeting of the Board attended. In addition,  directors receive $125 for
each Audit Committee and Compensation Committee meeting attended.  Board members
who are also  officers do not receive any  additional  compensation  above their
regular  salary  for any Board or  committee  meetings.  In 1996,  Directors  of
Commerce Bank of Virginia  received $38,875 in the aggregate as compensation for
their services as directors.

         Commerce Bank of Virginia also maintains a Deferred  Compensation  Plan
for the  benefit  of its  Directors.  Contributions  amounted  to  approximately
$23,700,  $38,900 and $24,000 for the years ended  December 31,  1996,  1995 and
1994,  respectively.  The Deferred Compensation Plan provides each director with
an annual benefit  payment upon attaining 70 years of age. In addition,  benefit
payments are available upon early  retirement,  termination and death as defined
by the Plan.

Security Ownership of Certain Beneficial Owners and Management
   
         The table  below  presents  certain  information  as of April 30,  1997
regarding  beneficial ownership of shares of CBI's Common Stock by all directors
and  nominees  for  director,  by each of the  executive  officers  named in the
"Summary  Compensation Table" herein, by all directors and executive officers as
a group, and all of those persons believed by management to be beneficial owners
of more than five percent ("Five Percent Holders") of the outstanding  shares of
CBI's Common  Stock.  The mailing  address of each Five  Percent  Holder is also
included.  For the  purposes  of  this  table,  beneficial  ownership  has  been




                                      -78-
<PAGE>


determined in accordance  with the provisions of Rule 13d-3 under the Securities
and  Exchange Act of 1934,  as amended (the  "Exchange  Act"),  under which,  in
general,  a person is deemed to be a beneficial owner of a security if he has or
shares the power to vote or direct the  voting of the  security  or the power to
dispose or direct disposition of the security, or if he has the right to acquire
beneficial ownership of the security within 60 days.
    

                                   Amount and Nature of
   Name of Beneficial Owner       Beneficial Ownership(1)   Percent of Class (2)
   ------------------------       -----------------------   --------------------

Directors and Executive Officers
- --------------------------------

James A. Boyd                            5,856                           *
Lawrence F. DeSouza                     17,940                           *
B. Glenn Holden                         30,100                         1.58 
Nathan S. Jones, 3rd                   128,100                         6.67 
  P.O. Box 2166                                                       
  Petersburg, VA  23804                
Phillip H. Kirkpatrick                  23,718                         1.24 
Elinor B. Marshall                      33,828                         1.77 
Alvin L. Sheffield                      54,540                         2.85 
Louis C. Shell                          13,612                           *
Harold L. Vaughn                        27,918                         1.46 
W. Courtney Wells                       16,000                           *
Sam T. Beale                            83,775                         4.40 
James E. Bloom                          12,203                           *
James R. V. Daniel                      15,588                           *
David E. Hudgins                        29,679                         1.56 
Richard C. Huffman                      48,708                         2.56 
Barry M. Kornblau                       29,884                         1.57 
Lawrence B. Nuckols                     47,206                         2.48 
John D. Seal                            18,422                           *
                                                                            
All executive officers and                                            
 directors as a group (18 persons)     637,077                        31.84

Others
- ------

Community Bankshares Incorporated      177,806                         9.35
Employee Stock Ownership Plan
P.O. Box 2166
Petersburg, VA 23804
- --------------------
 *       Indicates that holdings amount to less than 1% of the issued and 
         outstanding CBI Common Stock.
(1)      Includes  presently  exercisable  options to purchase  CBI Common Stock
         granted in July 1993 under CBI's Incentive Stock Option and 
         Nonstatutory Stock Option Plan.
   
(2)      Based on 1,901,080  shares of Common Stock issued and  outstanding  as
         of April 30,  1997 and assumes the exercise of options to purchase
         shares of Common Stock.
    
(3)      Does not include  unallocated  shares  held in trust  pursuant to CBI's
         Employee  Stock  Ownership  Plan  ("ESOP") by Messrs.  Boyd,  Jones and
         Kirkpatrick,  as  trustees.  Shares  which have not been  allocated  to
         participants  are voted by the trustees.  As of December 31, 1996,  the
         last date for which  information is available to CBI, 177,806 shares of
         Common Stock had been allocated to participant accounts.


                                      -79-
<PAGE>

Executive Compensation

         The following table sets forth the annual  compensation paid or accrued
by CBI and its  subsidiaries  to  Nathan  S.  Jones,  3rd,  President  and Chief
Executive  Officer of CBI and The  Community  Bank,  and to Richard C.  Huffman,
President and Chief Executive Officer of Commerce Bank of Virginia for the three
fiscal years ended December 31, 1996.

                           Summary Compensation Table
   
<TABLE>
<CAPTION>

                                              Annual Compensation                         Long Term Compensation
                                                                                       Number of
                                                                                       Securities        All Other
         Name and                                                    Other Annual      Underlying      Compensation
    Principal Position       Year       Salary          Bonus        Compensation       Options           (4)(5)
    ------------------       ----       ------          -----        ------------       -------           ------

<S>                          <C>     <C>             <C>                 <C>               <C>           <C>     
Nathan S. Jones, 3rd         1996    $139,807(1)     $27,846(2)          (3)              -0-            $142,180
President and Chief          1995    $129,513(1)     $27,846(2)          (3)              -0-            $ 23,531
Executive Officer            1994    $117,341(1)     $27,846(2)          (3)              -0-            $ 19,070

Richard C. Huffman           1996    $100,000        $32,800             (3)              -0-            $ 18,663
President/CEO of Commerce    1995    $ 95,000        $14,000             (3)              -0-            $ 17,650
Bank of Virginia             1994    $ 85,000        $10,000             (3)              -0-            $  6,537
</TABLE>
    
- --------------------
(1)      Includes directors' fees of $10,348, $10,348 and $9,123 in 1996, 1995,
         and 1994, respectively.
(2)      Amounts  represent  cash  incentive  payments  based on an  increase in
         return on assets  pursuant to the Executive Incentive Compensation Plan
         adopted in July 1993.
(3)      The value of perquisites  and other personal  benefits did not exceed
         the lesser of $50,000 or ten percent of total annual salary and bonus.
(4)      For  Mr.  Jones  includes:   (i)  $26,000,   $14,000  and  $11,995,  in
         contributions  by The  Community  Bank to the  KSOP,  and (ii)  $1,180,
         $1,059 and $673 paid by The  Community  Bank on Mr.  Jones'  behalf for
         term life insurance;  in each of 1996, 1995, 1994,  respectively.  Also
         includes  $8,472 and $6,402  accrued in  connection  with an  Executive
         Supplemental Income Plan in 1995 and 1994,  respectively,  and $115,000
         paid in 1996 in consideration of the termination of such Plan.
(5)      For Mr. Huffman includes  Commerce Bank of Virginia's  contribution for
         the benefit of Mr. Huffman under  Commerce Bank of Virginia's  employee
         stock ownership plan ($6,250, $5,005 and $4,719 in 1996, 1995 and 1994,
         respectively)  and under  Commerce Bank of Virginia's  employee  401(k)
         plan ($2,500, $1,818 and $1,818 in 1996, 1995 and 1994,  respectively).
         For Mr. Huffman includes: $10,827 and $9,913 accrued in connection with
         an  executive  supplemental  retirement  agreement  for 1996 and  1995,
         respectively.


Supplemental Retirement Agreement

         Commerce  Bank of Virginia and Mr.  Huffman are parties to an Agreement
dated December 23, 1994,  which provides  benefits in the event of retirement or
death prior to retirement.  Under the Agreement, Mr. Huffman will be entitled to
an  annual  benefit  of  $22,396  for a period of 10 years if he  retires  after
attaining  age 65. All benefits  under the Agreement  are  conditioned  upon Mr.
Huffman's continuous employment by Commerce Bank of Virginia.

         During 1995, Commerce Bank of Virginia adopted a Deferred  Compensation
Plan  for the  benefit  of  certain  of its  officers,  including  Mr.  Huffman.
Contributions of approximately  $29,200 and $28,000 



                                      -80-
<PAGE>

were  made to the Plan  during  the  years  ended  December  31,  1996 and 1995,
respectively. This Deferred Compensation Plan provides each covered officer with
an annual benefit payment upon  retirement.  In addition,  benefit  payments are
available upon death or early termination as defined by the Plan.

Employment Contracts

         CBI and Mr.  Jones are  parties to an  employment  contract  for a term
beginning  July 1, 1995 and  ending on June 30,  1998,  which  provides  for his
employment as President and Chief  Executive  Officer.  Under the contract,  Mr.
Jones is entitled to annual base  compensation of $112,500.00.  Any increases in
base compensation are at the discretion of the Board of Directors.  The contract
will  renew  for  successive  terms  of one  year  each  if it is not  expressly
terminated  by Mr.  Jones  or CBI.  If,  during  the term of the  contract,  CBI
terminates Mr. Jones'  employment  without  cause,  CBI must continue Mr. Jones'
salary  and  benefits  for six  months.  The  contract  provides  for  increased
severance pay if Mr.  Jones'  employment  terminates  within three years after a
change of control of CBI. In that case, Mr. Jones is entitled to a payment equal
to 2.99 times his cash  compensation  for the twelve  months  that  precede  the
termination of his employment and a continuation  of fringe  benefits.  However,
the payments to Mr. Jones under the contract  following a change of control will
be reduced,  if necessary,  so that no such payments would constitute an "excess
parachute  payment"  under  Section 280G of the  Internal  Revenue  Code.  As of
January  1,  1997,  the cash  amount  payable  to Mr.  Jones  if his  employment
terminated  after a change of control would be $465,000.  Mr. Jones and CBI have
agreed that the  Reorganization  will not be  considered a change of control for
purposes of interpreting or applying his employment contract.

         CBI and Mr.  Huffman are parties to an  employment  contract for a term
beginning January 1, 1995, and ending December 31, 1997, with automatic renewals
at the ending date for  successive  terms of one year,  which  provides  for his
employment  as  President  and  Chief  Executive  Officer  of  Commerce  Bank of
Virginia.   Under  the  contract,   Mr.  Huffman  is  entitled  to  annual  base
compensation  of  $95,000.00.  Any  increases  in base  compensation  are at the
discretion of the Board of Directors of Commerce Bank of Virginia.  The contract
will  continue  to renew  for  successive  terms  of one year  each if it is not
expressly terminated by Mr. Huffman or Commerce Bank of Virginia. If, during the
term  of the  contract,  Commerce  Bank of  Virginia  terminates  Mr.  Huffman's
employment without cause, it must continue Mr. Huffman's salary and benefits for
six months.  The contract provides for increased  severance pay if Mr. Huffman's
employment  terminates within one year after a change of control of CBI. In that
case,  Mr.  Huffman  is  entitled  to a  payment  equal to 2.99  times  his cash
compensation  for  the  twelve  months  that  precede  the  termination  of  his
employment and a  continuation  of fringe  benefits.  As of January 1, 1997, the
cash amount payable to Mr. Huffman if his employment  terminated  after a change
of  control  would  be  $397,072.  Mr.  Huffman  and CBI  have  agreed  that the
Reorganization  will not be  considered  a change of  control  for  purposes  of
interpreting or applying his employment contract.

                                      -81-
<PAGE>

Option Exercises and Holdings

         All options held by the named  executive  officers at December 31, 1996
were  exercisable.  The following tables sets forth  information with respect to
exercised  and  unexercised  options held by such  officers as of the end of the
fiscal year:

                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                        AND FISCAL YEAR END OPTION VALUES
<TABLE>
<CAPTION>

                                                                     Number of Shares
                                                                        Underlying           Value of Unexercised
                                  Shares                                Unexercised           In-The-Money Options
                                Acquired on            Value              Options                     at
            Name                 Exercise (#)      Realized ($)     December 31, 1996         December 31, 1996 (2)
            ----                 ------------      ------------     -----------------         ---------------------

<S>                                 <C>              <C>                  <C>                      <C>     
Nathan S. Jones, 3rd              10,000              $60,000             20,000                 $  230,000

Richard C. Huffman                15,448 (1)         $106,370              -0-                   $        0
</TABLE>

- --------------------
(1)      This number  reflects the exercise by Mr.  Huffman of options  covering
         11,000  shares of Commerce  Bank of Virginia  Common Stock on April 10,
         1996. On July 1, 1996, the effective  date of a Share Exchange  between
         CBI and Commerce Bank of Virginia,  each outstanding  share of Commerce
         Bank of Virginia  Common Stock was  exchanged  for 1.4044 shares of CBI
         Common Stock.
(2)      The value of  unexercised  in-the-money  options at fiscal year end was
         calculated by determining  the difference  between the market value per
         share of CBI Common  Stock at December  31, 1996  ($17.75)  and the per
         share  exercise  price  of the  options.  Fair  market  value  reflects
         published prices on the OTC Bulletin Board December 31, 1996.


Interest of Management in Certain Transactions

         Certain  directors and officers and their  associates were customers of
and had transactions  with CBI and its  subsidiaries  during 1996, and up to the
present time. All loans and  commitments to loan by CBI and its  subsidiaries to
directors  and  officers  were made in the  ordinary  course of business  and on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for  comparable  transactions  with other persons and did
not  involve  more than the  normal  risk of  collectibility  or  present  other
unfavorable  features.  CBI  expects to have,  in the  future,  similar  banking
transactions  with  directors  and  officers.  The  aggregate  balance  of loans
outstanding  to  directors  and officers of CBI and its  subsidiaries  and their
associates  was $6.208  million  (33% of  Shareholders'  Equity) on December 31,
1996.

         In  addition,  the real  property at the  location of Commerce  Bank of
Virginia's Hanover County branch is owned by the Atlee Station Co., of which Sam
T. Beale, a Director of CBI, is the principal shareholder. This lease has a term
of ten years and  expires  on  December  31,  1998,  at which  time the lease is
automatically  renewed with renegotiated rent terms. The lease provides for rent
in the amount of $3,000  per month  beginning  January  1, 1994,  with an annual
increase of 3% through the end of the term.  Commerce  Bank of Virginia owns the
improvements to the real property at that location.

Section 16 Beneficial Ownership Reporting Compliance

         Under Section 16(a) of the Securities  Exchange Act of 1934,  directors
and executive  officers of CBI are required to file reports with the  Securities
and Exchange  Commission  and CBI of their  beneficial  ownership and changes in
ownership of CBI Common Stock.


                                      -82-
<PAGE>


         Based on a review of the forms that were filed and  representations  of
the directors and executive officers,  CBI believes that all required forms were
timely filed for the year ended December 31, 1996.



                                      -83-
<PAGE>



                        COMMUNITY BANKSHARES INCORPORATED
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         The  following   discussion   provides   information  about  the  major
components of the results of operations and financial  condition,  liquidity and
capital  resources of Community  Bankshares  Incorporated.  This  discussion and
analysis  should  be  read  in  conjunction  with  the  Consolidated   Financial
Statements and the Notes to Consolidated Financial Statements.

Overview

         Net income for the year ended  December 31, 1996 of $3.056  million was
an increase of 29.8% over the year ended  December 31, 1995. The increase in net
income during 1996 reflects  primarily an increase in the lending  volume and an
improvement in the rates earned on interest-earning  assets.  Earnings per share
for the year ended  December  31,  1996 were  $1.55,  up from $1.27 for the year
ended  December 31,  1995.  CBI has shown an increase of 162% in net income over
the five years ended  December 31, 1996,  from $1.166  million in 1992 to $3.056
million  during  1996.  The  increase  in  income  over the past  five  years is
attributable to the 49% growth in the loan portfolio.  As total assets grew from
$110.440  million in 1992 to $172.014 million as of December 31, 1996, net loans
grew from $77.144 million to $115.135 million.

         CBI increased net income 31.0% to $2.355 million during 1995 over 1994.
This increase was  attributable  to an increase in the net interest  yield and a
decrease in the  provision  for loan  losses.  Net income  during 1994 of $1.798
million was a 31.8%  increase  over 1993.  On a per share basis,  net income was
$1.00 in 1994.

         CBI's return on average  equity and average  assets has increased  over
the past five years.  The return on average equity was 17.24% for the year ended
December 31, 1996. The return on average equity was 16.38% in 1995,  compared to
14.85% for 1994. The return on average assets amounted to 1.86%, 1.53% and 1.31%
for the three years ended December 31, 1996, 1995, and 1994, respectively.

Net Interest Income

         Net interest  income  represents  the principal  source of earnings for
CBI. Net interest  income  equals the amount by which  interest  income  exceeds
interest expense.  Changes in the volume and mix of interest-earning  assets and
interest-bearing liabilities, as well as their respective yields and rates, have
a significant impact on the level of net interest income.
   
         Net interest  income  increased  12.6% to $8.537 million in 1996.  This
increase  was  attributable  to a 7.9%  growth in average  earning  assets.  The
increase  in  interest-earning  assets was due  primarily  to  increases  in the
securities and lending  volume.  During the three years ended December 31, 1996,
CBI has had a consistent increase in loan demand. It is management's belief that
the increase in the lending volume is a result of competitive  pricing and, most
importantly,  responsiveness to loan demands.  The ability to make a timely loan
decision is an operating characteristic that often allows CBI the opportunity to
meet the needs of  borrowers  before its  competitors.  Rates  earned on average
interest  earning  assets  were 9.14%  during 1996 as compared to 8.96% one year
earlier.  This return was a result of increased  rates  earned on loans.  CBI is
competitive  with rates and origination  fees charged on loans.  However,  since
76.3% of CBI's  loan  portfolio  may be  repriced  in one year or less,  CBI may
respond quickly to market changes in rates.
    
          Interest  expense  for the year  ended  December  31,  1996  increased
slightly,  by 5.1%,  to $5.355  million  from $5.097  million for the year ended
December  31,  1995.  This  increase  was due to an increase of 6.07% in average
interest  bearing  liabilities  from  $114.247  million  during 1995 to $121.181
million in 


                                      -84-
<PAGE>

1996. The interest rate paid on  interest-bearing  liabilities  remained  fairly
constant for the year, at 4.42% for 1996 compared to 4.46% in 1995.
   
         Net interest  income was $7.585 million for the year ended December 31,
1995,  an  increase  of 16.9% over the $6.489  million  reported  in 1994.  This
increase was partially  due to the 13.1%  increase in  interest-earning  assets.
Again,  the increase in the lending volume was the most  significant  portion of
the increase in average  interest  earning assets with a 10.26%  increase.  Also
contributing  to the rise in net interest  income was the 9.54%  increase in the
yield on  interest-earning  assets,  which increased from 8.18% to 8.96%. During
1995  interest  expense  increased  by $1.37  million  to $5.097  million.  This
increase was a result of an increase in rates and deposit  volume.  As the rates
declined during 1994, many depositors elected not to invest in time deposits and
opted for short-term  interest-bearing  demand deposits which paid a lower rate.
This trend reversed itself in 1995 as average  certificates of deposit and large
denomination  deposits  increased  33.77% or $12.034  million,  at the same time
demand  interest-bearing  liabilities  increased 5.9%  or $2.124  million.  This
change in the mix of deposits  caused CBI to increase its cost of funds for 1995
to 4.46% from 3.62% for 1994.
    
   
         Interest income  increased 14.83% or $1.324 million from $8.926 million
in 1993 to $10.220  million  during 1994.  This increase was primarily due to an
increase in average loans of 14.03% or $11.983 million to $97.419 million during
1994.  This  increase in loan volume took place at a time when average  rates on
loans increased only slightly to 8.84% for 1994 from 8.72% during 1993. Interest
expense  increased 5.93%, from $3.523 million in 1993 to $3.71  million in 1994.
The net interest yield for 1994 was 5.18%, up slightly from 4.80% during 1993.
    
         The following  table sets forth CBI's average  interest-earning  assets
(on a tax  equivalent  basis)  and  average  interest-bearing  liabilities,  the
average yields earned on such assets and rates paid on such liabilities, and the
net interest margin, for the periods indicated.

                                      -85-
<PAGE>

      Average Balance Sheets, Interest Income and Expense, Yields and Rates

<TABLE>
<CAPTION>
                                                             Years Ended December 31,
                            --------------------------------------------------------------------------------------------
                                         1996                          1995                           1994
                            --------------------------------------------------------------------------------------------
                             Average               Yield/   Average              Yield/   Average               Yield/
                            Balance(6)  Interest  Rate (1) Balance(6)  Interest  Rate    Balance(6)  Interest  Rate (1)
                            ----------  --------  -------- ----------  --------  -----   ----------  --------  --------
                                                                                   (1)
                                                              (Dollars in thousands)

<S>                          <C>         <C>       <C>      <C>         <C>       <C>     <C>         <C>       <C>  
Assets
Interest-earning assets:
  Securities                 $  34,277   $  2,367  6.92%    $  28,645   $  1,767  6.17%   $  24,572   $  1,487  6.05%
  Federal funds sold             4,810        266  5.53%        5,746        376  6.54%       3,369        148  4.39%
  Loans (5)                    113,963     11,349  9.96%      107,413     10,564  9.83%      97,419      8,615  8.84%
                              --------    -------  -----     --------    -------  -----     -------     ------  -----
Total interest-earning
  assets                     $ 153,000   $ 13,982  9.14%    $ 141,804   $ 12,707  8.96%   $ 125,360   $ 10,250  8.18%

Noninterest-earning
  assets:
  Cash and due from banks        6,874                          8,039                         7,969
  Premises and equipment         2,756                          2,691                         2,668
  Other assets                   2,787                          2,280                         2,211
Less allowance for loan        
  losses                       (1,251)                        (1,216)                       (1,033)
  Total                        164,166                        153,598                       137,175
                              ========                       ========                      =======
Liabilities and
Stockholders'
  Equity
Interest-bearing
liabilities:
  Money market and  NOW
    accounts                 $  40,039   $  1,245  3.11%    $  38,007   $  1,322  3.48%   $  35,883    $ 1,117  3.11%
  Savings deposits              25,765        956  3.71%       28,049        918  3.27%      30,997        872  2.81%
  Time deposits                 45,409      2,580  5.68%       37,189      2,266  6.09%      28,511      1,449  5.08%
  Large denomination             
   deposits                      9,351        548  5.86%       10,481        575  5.49%       7,125        285  4.00%
  Federal funds purchased          617         26  4.21%          521         16  3.07%         592          9  1.52%
                                  ----        ---  -----         ----        ---  -----        ----         --  -----
                             $ 121,181   $  5,355  4.42%    $ 114,247   $  5,097  4.46%   $ 103,108   $  3,732  3.62%
                                         --------                       --------                      --------

Noninterest-bearing
liabilities:
  Demand deposits               24,307                         23,845                        21,154
  Other liabilities                956                          1,130                           803
                                  ----                         ------                          ----
                             $ 146,444                      $ 139,222                     $ 125,065

Stockholders' Equity            17,722                         14,376                        12,110
                               -------                        -------                       -------
  Total                      $ 164,166                      $ 153,598                     $ 137,175
                             =========                      =========                     =========

Net interest earnings                    $  8,627                       $  7,610                      $  6,518
Less tax equivalent 
  adjustment                                   90                             25                            29
                                               --                             --                            --
Net Interest income/
  yield (2) (3)                          $  8,537  5.58%                $  7,585  5.35%               $  6,489  5.18%
                                         ========  =====                ========  =====               ========  =====

Interest Spread (4)                                4.72%                          4.50%                         4.56%
</TABLE>

- ---------------
(1)      Computed on an annualized fully taxable equivalent basis.
(2)      Net interest income is the difference between income from earning 
         assets and interest expense.
(3)      Net interest yield is net interest income divided by total average 
         earning assets.
(4)      Interest spread is the difference between the average interest rate 
         received on earning assets and the average interest rate paid for 
         interest-bearing liabilities.
(5)      Average loan balances include non-accrual loans.
(6)      Average  balances  are  computed  on monthly  balances  and  management
         believes  such  balances are  representative  of the  operations of the
         Bank.


                                      -86-
<PAGE>

         Interest  income and  interest  expense are affected by changes in both
average  interest  rates and  average  volumes  of  interest-earning  assets and
interest-bearing  liabilities.  The  following  table  analyzes  changes  in net
interest income attributable to changes in the volume of interest-bearing assets
and  liabilities  compared to changes in interest rates.  Nonaccruing  loans are
included in average loans  outstanding.  The change in interest due to both rate
and volume has been  allocated to change due to volume and change due to rate in
proportion to the  relationship  of the absolute dollar amounts of the change in
each.

                            Volume and Rate Analysis
<TABLE>
<CAPTION>


                                                          Years Ended December 31,
                          ------------------------------------------------------------------------------------------
                                 1996 vs. 1995                 1995 vs. 1994                  1994 vs. 1993
                                 -------------                 -------------                  -------------
                              Increase (decrease)           Increase (decrease)            Increase (decrease)
                              Due to changes in:            Due to changes in:             Due to changes in:
                              ------------------            ------------------             ------------------
                           Volume     Rate    Total(1)   Volume     Rate    Total(1)   Volume     Rate    Total(1)
                           ------     ----    --------   ------     ----    --------   ------     ----    --------
                                                           (Dollars in thousands)

<S>                       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     
Increase (decrease) in:
Interest income:
   Investment securities,            
      taxable             $    369  $    231  $    600  $    250  $     30  $    280  $    355  $   (88)  $    267      
   Federal funds sold         (56)      (54)     (110)       135        93       228     (188)        81     (107)
   Loans                       644       141       785       933     1,016     1,949     1,060       104     1,164
                               ---       ---       ---       ---     -----     -----     -----       ---     -----
                          $    957  $    318   $ 1,275   $ 1,318   $ 1,139  $  2,457  $  1,227  $     97  $  1,324
                          --------  --------   -------   -------   -------  --------  --------  --------  --------

Interest expense:
   Savings and time
      deposits            $    305  $   (57)  $    248  $    433  $    925  $  1,358  $    355  $  (154)  $    201
   Federal funds
      purchased                  3         7        10       (1)         8         7         8         -         8
                                 -         -        --       ---         -         -         -         -         -
                          $    308  $   (50)  $    258  $    432  $    933  $  1,365  $    355  $  (154)  $    209
                          --------  --------  --------  --------  --------  --------  ------    --------  --------

Net interest earnings     $    649  $    368   $ 1,017  $    886  $    206  $  1,092  $    864  $    251  $  1,115
                          ========  ========   =======  ========  ========  ========  ========  ========  ========
</TABLE>

- --------------------------
(1)      Computed on an annualized fully taxable equivalent basis.


Interest Sensitivity

         An important  element of both earnings  performance and the maintenance
of  sufficient  liquidity is  management  of the interest  sensitivity  gap. The
interest sensitivity gap is the difference between interest-sensitive assets and
interest-sensitive  liabilities  in a  specific  time  interval.  The gap can be
managed by repricing  assets or liabilities,  by replacing an asset or liability
at maturity or by  adjusting  the  interest  rate during the life of an asset or
liability.  Matching the amounts of assets and liabilities repricing in the same
interval helps to hedge the risk and minimize the impact on net interest  income
in periods of rising or falling interest rates.

         The  objective  of  interest  sensitivity   management  is  to  provide
flexibility  in  controlling  the  response  of both  rate-sensitive  assets and
liabilities  to wide and  frequent  fluctuations  in market rates of interest so
that the effect of such swings on net  interest  income is  minimized.  The most
important  part of this  objective is to maximize  earnings  while keeping risks
within defined limits.  To reduce the impact of changing  interest rates as much
as  possible,  CBI  attempts to keep a large  portion of its  interest-sensitive
assets and  liabilities  in generally  shorter  maturities,  usually one year or
less.  This allows CBI the  opportunity  to adjust  interest  rates as needed to
react to the loan and deposit market conditions.


                                      -87-
<PAGE>

         Management  evaluates interest  sensitivity through the use of a static
gap model on a monthly  basis and then  formulates  strategies  regarding  asset
generation  and pricing,  funding  sources and pricing,  and  off-balance  sheet
commitments in order to decrease sensitivity risk. These strategies are based on
management's  outlook  regarding  interest  rate  movements,  the  state  of the
regional and national  economies and other  financial and business risk factors.
In addition, CBI establishes prices for deposits and loans based on local market
conditions and manages its securities portfolio with policies set by itself.

         The following tables present CBI's Interest Rate  Sensitivity  Analysis
as of December 31, 1996:

<TABLE>
<CAPTION>
                       Interest Rate Sensitivity Analysis

                                                           December 31, 1996
                                       ----------------------------------------------------------
                                        Within         4-12         1-5         Over
                                       3 Months       Months       Years      5 Years       Total
                                       --------       ------       -----      -------       -----
                                                                     (Dollars in thousands)


<S>                                     <C>          <C>          <C>          <C>        <C>     
Interest-Earning Assets:
  Federal funds sold                    $  5,392     $   --       $   --       $  --      $  5,392
  Investment securities                      529        1,851        6,260      27,600      36,240
  Loans                                   48,591       36,641       30,311         841     116,384
                                        --------     --------     --------     -------    --------  

Total interest earning-assets           $ 54,512     $ 38,492     $ 36,571     $28,441    $158,016
- -----------------------------           --------     --------     --------     -------    --------  

Interest-Bearing Liabilities:
  Deposits:
    Demand                              $ 54,693     $   --       $   --       $  --      $ 54,693
    Savings                               27,478         --           --          --        27,478
    Time deposits,  $100,000 and over      8,501       14,178       11,332        --        34,011
    Other time deposits                    8,583        9,179        5,056        --        22,818
                                        --------     --------     --------     -------    --------  

Total interest-bearing liabilities      $ 99,255     $ 23,357     $ 16,388     $  --      $139,000
- ----------------------------------      --------     --------     --------     -------    --------  

Period gap                              $(44,743)    $ 15,135     $ 20,183     $28,441    $ 19,016
                                        =========    ========     ========     =======    ========  

Cumulative gap                          $(44,743)    $(29,608)    $ (9,425)    $19,016
                                        =========    =========    =========    =======

Ratio cumulative gap to total
  interest-earning assets                (28.32%)     (18.74%)      (5.96%)     12.03%
                                         ========     ========      =======     ======
</TABLE>


   
         The December 31, 1996 results of the rate sensitivity analysis show CBI
had $44.743 million more in liabilities  than assets subject to repricing within
three months or less and was, therefore, in a liability-sensitive  position. The
cumulative  gap at the end of one  year was a  negative  $29.608  million,  and,
therefore in a liability-sensitive  position. The one year negative gap position
reflects a loan portfolio that is weighted  predominantly in shorter maturities.
Approximately  $88.9 million,  or 76.3% of the total loan portfolio,  matures or
reprices within one year or less. An asset-sensitive  institution's net interest
margin and net interest  income  generally will be impacted  favorably by rising
interest rates, while that of a  liability-sensitive  institution generally will
be impacted favorably by declining rates.
    

                                      -88-
<PAGE>

Noninterest Income

         For the year ended December 31, 1996  noninterest  income  increased by
$79,000,  or 6.96% to $1.214 million.  This increase  resulted  primarily from a
gain on the sale of other real estate in the amount of approximately $55,000.
   
         Noninterest  income for the year  ended  December  31,  1995 was $1.135
million,  a decrease of $96,000 or 7.8% from 1994.  This  decline  is  partially
attributable  to a 5.0% or $50,375  decrease in service  charges.  CBI  marketed
"Free Checking" in order to increase  deposits,  to increase name recognition in
the community, and at the same time, reduce the cost of funds.
    
         Noninterest  income for 1994  increased  9.67% or  $108,458  from 1993.
Service  charges,  commissions  and fees, the largest single item of noninterest
income, increased by $32,778 for 1994, up 3.3% from 1993.

Noninterest Expense

         Noninterest  expense of $4.872  million for the year ended December 31,
1996 was an increase of 7.7%. Salaries and employee benefits, the largest single
component of noninterest  expense,  had an increase of 8.2% for the year. Due to
regulatory rate reductions,  FDIC assessments declined by 97% or $130,857,  from
the previous year. In addition,  general insurance decreased by $19,633 due to a
1995 change to a new carrier on the general  liability  policy that offered more
competitive rates. Other taxes increased 18.63% or $38,676.

         For 1995,  noninterest expense decreased by $70,532 or 1.48% over 1994.
Salaries and employee benefits increased by $157,610 or 6.45% due to normal wage
increases and increased costs associated with various benefit plans sponsored by
CBI.  Furniture and equipment  expense decreased by $111,296 or 24.86% partially
due to the closing of one branch office.  General insurance expenses declined by
$48,802 or 46.64% due to a new  carrier on the  general  liability  policy  that
offered more  competitive  rates and an increase in the cash surrender  value in
excess of premiums paid on the lives of executives.  Professional fees increased
$99,444 or 96.7% largely  associated  with merger costs.  Due to regulatory rate
reductions, FDIC assessments declined by $133,176 or 46.69%.

         During the year ended December 1994,  noninterest expenses increased by
11.56% or $494,203 from $4.275  million  during 1993 to $4.770  million in 1994.
The  majority of the  increase  was due to an increase in salaries  and employee
benefits  of 14.37% or  $316,279  from $2.200  million to $2.517  million.  This
increase was largely  associated with the continuation of various  incentive and
bonus plans adopted by CBI during prior years.  Furniture and equipment expenses
increased by 16.84% or $62,706. Almost 100% of this increase was attributable to
increased depreciation due to the acquisition of operations equipment.

Income Taxes

         The provision for income taxes for the year ended December 31, 1996 was
$1,422,297  a 16.2%  increase  from  the  previous  year.  The  increase  in the
provision was due to the increase in taxable income.

         The income tax provision  for the year ended  December 31, 1995 was  
$1,223,892, up from $885,619 for the year ended December 31, 1994.

Loan Portfolio

         CBI's loan  portfolio  is comprised of  commercial  loans,  real estate
loans,  home  equity  loans,  consumer  loans,  participation  loans  with other
financial  institutions,  and other  miscellaneous  types of 


                                      -89-
<PAGE>

credit.  The  primary  markets in which CBI makes loans are  generally  in areas
contiguous to its branch  locations.  The  philosophy  is consistent  with CBI's
focus on providing community-based financial services.

                                 Loan Portfolio
<TABLE>
<CAPTION>

                                                                 December 31,
                             --------------------------------------------------------------------------------------
                                        1996                         1995                         1994
                                        ----                         ----                         ----
                                              % to Total                   % to Total                   % to Total
                                   Amount          Loans         Amount         Loans         Amount         Loans
                                   ------          -----         ------         -----         ------         -----
                                                            (Dollars in thousands)
<S>                             <C>               <C>         <C>              <C>         <C>              <C>   
Commercial                      $  15,830         13.49%      $  14,500        13.21%      $  12,022        11.71%

Real estate construction            5,584          4.76%          3,745         3.41%          4,280         4.17%

Real estate mortgage:
  Residential (1-4 family)         43,366         36.97%         43,439        39.57%         40,082        39.04%
  Multifamily                       3,667          3.13%          1,563         1.41%            224         0.22%
  Nonfarm,
    nonresidential                 40,511         34.53%         36,194        32.97%         33,606        32.73%
                                  -------         ------        -------        ------        -------        ------
  Real estate mortgage,
    subtotal                       87,543         74.63%         81,196        73.95%         73,912        71.99%
                                  -------         ------        -------        ------        -------        ------
  Real estate, total               93,126         79.39%         84,941        77.36%         78,192        76.16%
                                  -------         ------        -------        ------        -------        ------

Consumer installment               8,355           7.12%        10,348          9.43%        12,455         12.13%
                                   ------          -----        -------         -----        -------        ------
  Total loans                     117,311        100.00%        109,789       100.00%        102,669       100.00%
                                                 =======                      =======                      =======

Less unearned income                  932                        1,149                        1,280
                                      ---                        ------                       -----
                               $ 116,381                     $ 108,640                    $ 101,389
                               ==========                    ==========                   =========

</TABLE>

                                      -90-
<PAGE>

         The  following  table  shows the  maturity of loans  outstanding  as of
December 31, 1996.  Also provided are the amounts due after one year  classified
according to the sensitivity to changes in interest rates.  Loans are classified
based upon the period in which the payments are due.

                             Loan Maturity Schedule
<TABLE>
<CAPTION>

                                                                        December 31, 1996
                                              ----------------------------------------------------------------------
                                                                    Maturing
                                              ----------------------------------------------------
                                                                       After One
                                                        Within        But Within            After
                                                      One Year        Five Years       Five Years            Total
                                                      --------        ----------       ----------            -----
                                                                     (Dollars in thousands)

<S>                                                  <C>                <C>                 <C>           <C>      
Commercial                                           $  11,337          $  4,475            $  18         $  15,830
Installment                                              2,653             5,170              202             8,025
Real estate                                             52,763            31,098            8,665            92,526
                                                       -------           -------           ------           -------
  Total                                             $   66,753          $ 40,743         $  8,885        $  116,381
                                                    ==========         =========        =========       ===========

Loans maturing after one year with:
  Fixed interest rates                                                  $ 27,438            $  74
  Variable interest rates                                                 13,305            8,811
                                                                         -------           ------
  Total                                                                 $ 40,743         $  8,885
                                                                       =========        =========
</TABLE>

         As of December 31, 1996, the loan portfolio was $116.381  million,  net
of unearned  income,  an increase from the prior year of 7.1% or $7.741 million.
Real  estate  lending  continues  to be the growth of the  portfolio  with loans
secured by real estate comprising 79.39% of total loans.

         Loans,  net of unearned  income,  were $108.640 million at December 31,
1995,  up $7.3 million or 7.1% from $101.389  million at December 31, 1994.  The
growth in real estate loans,  which increased $6.75 million or 8.63%,  accounted
for 92% of the growth.

         Loans  secured by real estate  comprise  77.36% of total loans at 
December 31, 1995 and 76.16% at December 31, 1994.

         CBI's  unfunded  loan  commitments  amounted  to $21.911  million as of
December 31, 1996, up from $18.122  million at December 31, 1995.  This increase
is attributable to customer loan demands at a specific point in time. Fixed rate
commitments  were $4.851  million and $4.438 million as of December 31, 1996 and
1995, respectively. The average rates charged on the fixed rate commitments were
8.5% - 10.5% for the years then ended.

Analysis of the Allowance for Loan Losses

         The allowance  for loan losses is an estimate of an amount  adequate to
provide for potential losses in the loan portfolio.  The level of loan losses is
affected by general economic trends, as well as conditions  affecting individual
borrowers.  The  allowance  is  also  subject  to  regulatory  examinations  and
determinations  as to adequacy,  which may take into account such factors as the
methodology  used to calculate  the  allowance  and the size of the allowance in
comparison to peer companies identified by regulatory agencies.
   
         The provision for loan losses for the year ended  December 31, 1996 was
$401,500,  a decrease of $40,500  over the  previous  year.  Management  charged
income for the  provision  deemed  necessary  based on its  analysis of the loan
portfolio.  After reviewing the nonperforming loans and specifically  nonaccrual
loans,  management  believes the current year provision  increases the allowance
for  loan  losses  to the  desired  level  to cover  potential  losses.  CBI had
charge-offs,  net of recoveries, of $391,000 during 1996, an increase of $85,000
over the previous  year.  This increase was the result of normal  changes in the
loan 


                                      -91-
<PAGE>

portfolio and local  economic  conditions.  Management  does not  anticipate any
abnormal  changes in the  delinquency  rates or  charge-offs  and  recoveries in
connection  with its  normal  loan  operations  procedures.  It is  management's
opinion  that the  allowance  for loan  losses is  adequate to absorb any future
losses that may occur.
    
         The  provision  for loan  losses  totaled  $442,000  for the year ended
December  31, 1995,  an increase of $176,162  from the  previous  year.  CBI had
charge-offs, net of recoveries, of $306,000 during 1995, an increase of $201,000
over the previous  year.  This  increase was  primarily the result of a complete
charge  off of one real  estate  loan in the  amount  of  $103,000  and  partial
charge-offs  on three  additional  real  estate  loans in the amount of $85,000.
After  consideration of these factors,  management recorded a provision for loan
losses that would provide coverage for potential losses.

         The provision in 1994  increased to $266,000 as compared to $195,000 in
1993.  This  increase  of  $71,000  reflected  management's  review  of the loan
portfolio and the amount needed to maintain the reserve at acceptable  levels to
cover potential losses.

         As of  December  31,  1996,  the  allowance  for loan losses was $1.246
million up slightly from $1.235  million at December 31, 1995.  The allowance as
of December  31, 1995 was up $136,000  over the $1.099  million at December  31,
1994.  The ratio of the allowance for loan loss to total loans,  net of unearned
income,  has remained  relatively  constant over the last three years;  1.07% at
December 31, 1996, 1.14% at December 31, 1995, and 1.08% at December 31, 1994.

         The multiple of the allowance for loan losses to  nonperforming  assets
was .60x at December 31,  1996,  .65x at December 31, 1995 and 1.24x at December
31, 1994. Management continually evaluates nonperforming loans relative to their
collateral value and makes appropriate reductions in the carrying value of those
loans based on that review.

         Effective   January  1,  1995,  CBI  adopted   Statement  of  Financial
Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a
Loan (as amended by SFAS No. 118,  Accounting by Creditors  for  Impairment of a
Loan - Income  Recognition  and  Disclosure).  The effect of  adopting  this new
accounting  standard was immaterial to the operating results of CBI for the year
ended December 31, 1995.  Prior  financial  statements have not been restated to
apply the provision of the new standard.

         Under the new accounting  standard, a loan is considered to be impaired
when it is  probable  that CBI will be  unable  to  collect  all  principal  and
interest  amounts  according to the contractual  terms of the loan agreement.  A
loan is not  considered  impaired if (a) there is an  insignificant  delay in or
shortfall in amounts of payments, or (b) CBI expects to collect all amounts due,
including  interest  accrued at the contractual  interest rate for the period of
delay. CBI does not aggregate loans for risk classification.

         The allowance for loan losses  related to loans  identified as impaired
is primarily  based on the excess of the loan's  current  outstanding  principal
balance over the estimated  fair market value of the related  collateral.  For a
loan that is not  collateral-dependent,  the allowance is recorded at the amount
by which the outstanding  principal balance exceeds the current best estimate of
the future cash flows on the loan  discounted at the loan's  effective  interest
rate.  As of  December  31,  1996,  CBI had six loans with a carrying  amount of
$736,000 that were considered to be impaired.  The amount of impairment based on
present  value of future cash flows or collateral  values,  if  applicable,  was
approximately  $51,000 and $685,000,  respectively.  The amount  provided in the
allowance for loan losses for these impaired  loans was $184,000.  The following
table summarizes changes in the allowance for loan losses.

                                      -92-
<PAGE>

                         Summary of Loan Loss Experience
<TABLE>
<CAPTION>

                                                           Years Ended December 31,
                                              ------------------------------------------
                                                     1996          1995           1994
                                                     ----          ----           ----
                                                            (Dollars in thousands)


<S>                                               <C>           <C>           <C>      
Allowance for loan losses at beginning
  of year                                         $   1,235     $   1,099     $     938
                                                  ---------     ---------     ---------   

Loans charged off:
  Commercial                                      $     226     $     113     $     153
  Installment                                            39            46            56
  Real estate                                           304           199            43
                                                  ---------     ---------     ---------   

  Total                                           $     569     $     358     $     252
                                                  ---------     ---------     ---------   

Recoveries of loans previously charged off:
  Commercial                                      $      82     $      18     $      34
  Installment                                            16            26             9
  Real estate                                            80             8           104
                                                  ---------     ---------     ---------   

  Total                                           $     178     $      52     $     147
                                                  ---------     ---------     ---------   

Net loans recovered (charged off)                 $    (391)    $    (306)    $    (105)

 Provision for loan losses                              402           442           266
                                                  ---------     ---------     ---------   

Allowance for loan losses at end of year          $   1,246     $   1,235     $   1,099
                                                  =========     =========     =========   

Average total loans (net of unearned
  income)                                         $ 112,712     $ 106,197     $  96,386

Total loans (net of unearned income)              $ 116,381     $ 108,640     $ 101,389

Selected Loan Loss Ratios:
  Net charge-offs to average loans                     0.35%         0.29%         0.11%
  Provision for loan losses to average
    loans                                              0.36%         0.42%         0.28%
  Provision for loan losses to net
    charge-offs                                         102%          144%          253%
  Allowance for loan losses to year-end
    loans                                              1.07%         1.14%         1.08%
  Loan loss coverage (1)                                782%        1,314%        2,810%
</TABLE>

- --------------------
(1)      Income before income taxes plus provision for loan losses, divided by 
         net chargeoffs.



                                      -93-
<PAGE>

         A  breakdown  of the  allowance  for loan  losses  is  provided  in the
following table;  however, such a breakdown has not historically been maintained
by the Bank and management does not believe that the allowance can be fragmented
by category  with any precision  that would be useful to  investors.  The entire
amount of the allowance is available to absorb losses occurring in any category.
The  allowance  is  allocated  below based on the  relative  percentage  in each
category to total loans.

                    Composition of Allowance for Loan Losses
<TABLE>
<CAPTION>

                                                                      December 31,
                                      -----------------------------------------------------------------------------
         Balance at End of                      1996                      1995                      1994
                                                ----                      ----                      ----
       Period Applicable to:
       ---------------------
                                                   % of Loans                % of Loans                % of Loans
                                                     in each                   in each                   in each
                                                    category                  category                  category
                                                    to total                  to total                  to total
                                           Amount     loans          Amount     loans          Amount     loans
                                           ------     -----          ------     -----          ------     -----
                                                                 (Dollars in thousands)

<S>                                        <C>       <C>             <C>       <C>             <C>       <C>   
  Commercial                               $  168    13.49%          $  163    13.21%          $  129    11.71%
  Installment                                  89     7.12%             116     9.43%             133    12.13%
  Real estate                                 989    79.39%             956    77.36%             837    76.16%
                                              ---    -----              ---    -----              ---    ----- 
                                        $   1,246   100.00%        $  1,235   100.00%      $    1,099   100.00%
                                        =========   ======         ========   ======       ==========   ====== 
</TABLE>



         Management  has allocated the allowance  according to the amount deemed
to be  reasonably  necessary  to provide  for the  possibility  of losses  being
incurred. The allocation of the allowance as shown in the table above should not
be interpreted  as an indication  that loan losses in future years will occur in
the same  proportions or that the allocation  indicates future loan loss trends.
Furthermore, the portion allocated to each loan category is not the total amount
available  for future losses that might occur within such  categories  since the
total allowance is a general allowance applicable to the entire portfolio.

Nonperforming Assets

         Total  nonperforming   assets,   which  consist  of  nonaccrual  loans,
restructured  loans, loans 90 days or more past due, and other real estate owned
were $2.070  million at December 31, 1996 an increase of $183,000  from one year
earlier. Total nonperforming assets were $1.887 million at December 31, 1995, an
increase of $998,000  over  December 31, 1994.  Nonperforming  assets  increased
$265,000 during 1994 over 1993.


                                      -94-
<PAGE>

                              Nonperforming Assets
<TABLE>
<CAPTION>

                                                                December 31,
                                                       -----------------------------
                                                            1996       1995    1994
                                                            ----       ----    ----

<S>                                                        <C>       <C>       <C> 
Nonaccrual loans                                           $  240    $  220    $ 54
 Loans contractually past due 90 days or more
  and still accruing                                        1,063       882     560
 Troubled debt restructuring                                 --        --       --
                                                           ------    ------    ----  
  Total nonperforming loans                                $1,303    $1,102    $614

Other real estate owned                                       767       785     275
                                                           ------    ------    ----  
  Total nonperforming assets                               $2,070    $1,887    $889
                                                           ======    ======    ====  


Nonperforming assets to period-end total
  loans and other real estate                               1.77%     1.72%   0.87%
                                                            =====     =====   =====
Foregone interest income on nonaccrual
  loans                                                    $    6    $   12    $  2
                                                            =====    ======    ====  

Interest income recorded on nonaccrual
  loans during the year                                    $    4    $    8    $--
                                                           ======    ======    ====  
</TABLE>



         The following table summarizes all nonperforming loans, by loan type as
of December 31, 1996:

                                                     Number
                                                         of          Principal
                (Dollars in thousands)                Loans            Balance
                ----------------------                -----            -------
                Residential mortgage                     13           $  1,189
                Installment loans                         3                 27
                Commercial loans                          4                 87
                                                         --               ---- 
                                                         20           $  1,303
                                                         ==           ========


   
         Loans,  including  impaired loans,  are generally  placed in nonaccrual
status when loans are delinquent in principal and interest payments greater than
90 days and the loan is not well secured and in process of collection.  Accruals
of interest are  discontinued  until it becomes  certain that both principal and
interest can be repaid.  As shown in the above  table,  CBI does have loans that
are  contractually  past due  greater  than 90 days  that are not in  nonaccrual
status;  however,  those loans are still accruing  because they are well secured
and in the process of collection.  A loan is well secured if  collateralized  by
liens on real or personal property, including securities, that have a realizable
value  sufficient  to  discharge  the  debt  in full  or by the  guarantee  of a
financially   responsible   party.   Approximately   65%  of  these   loans  are
collateralized by residential real estate.
    
   
         As of December 31, 1996,  nonaccrual loans and loans contractually past
due greater than 90 days have  increased  $20,000 and $181,000 over the December
31, 1995 levels, respectively. While the increase is significant, there are only
five loans in nonaccrual  status.  The largest two loans,  $119,000 and $69,000,
are mortgage real estate loans secured by residential  real estate.  Often,  CBI
will not immediately  proceed 

                                      -95-
<PAGE>

to  foreclose  on real  estate  loans  that  become  more than 90 days past due.
Instead,  CBI will permit the borrower to market and sell the  collateral  in an
orderly manner. If the borrower does not sell the collateral within a reasonable
time, CBI will foreclose and sell the collateral. CBI's experience has been that
losses on  well-collateralized  real  estate  are  minimized  when it works with
borrowers  in this manner,  although  its practice of working with  borrowers at
times results in relatively high balances of past due loans.  CBI also has found
that its collection practices enable it to compete with larger and less flexible
institutions that are not based in the community.
    
   
         If foreclosure of property is required,  the property is generally sold
at a public  auction  in which CBI may  participate  as a bidder.  If CBI is the
successful  bidder,  the acquired real estate property is then included in CBI's
real estate owned account until it is sold.
    
Investment Securities

         The securities  portfolio is maintained to manage excess funds in order
to provide diversification and liquidity in the overall asset management policy.
The  maturity of  securities  purchased is based on the needs of CBI and current
yields and other market conditions.
   
         Securities are classified as  held-to-maturity  when management has the
positive  intent and CBI has the  ability at the time of  purchase  to hold them
until maturity.  These  securities are carried at cost adjusted for amortization
of premium and accretion of discount.
    
         Securities to be held for  indefinite  periods of time and not intended
to  be   held-to-maturity   or  on  a   long-term   basis  are   classified   as
available-for-sale and accounted for at fair market value on an aggregate basis.
Unrealized   gains  or  losses  are   reported  as  increases  or  decreases  in
stockholders'  equity,  net of the related deferred tax effect. CBI does not buy
with the  intent  of  trading  and,  accordingly,  does not  maintain  a trading
account.  Gains  and  losses on the sale of  securities  are  determined  by the
specific identification method.

         The book value of the  investment  portfolio  as of  December  31, 1996
was $36.443 million compared to $34.127 million at December 31, 1995.

         The  following  tables show the  amortized  cost,  fair  market  value,
maturity  distribution,  and yield of the  investment  portfolio  as of December
31, 1996 and 1995:

                              Securities Portfolio
<TABLE>
<CAPTION>


                                                            December 31, 1996
                                              -----------------------------------------
                                                  Held -to-Maturity  Available-for-Sale
                                                  -----------------  ------------------
                                                    Cost     Market    Cost      Market
                                                    ----     ------    ----      ------
                                                            (Dollars in thousands)
<S>                                               <C>       <C>       <C>       <C>    
U.S. Treasury and agency securities               $ 2,449   $ 2,434   $12,134   $11,955
Mortgage-backed securities:
  Guaranteed or issued by
  GNMA, FNMA or FHLMC                              13,028    12,929     5,933     5,887
 Securities issued by states and
  political subdivisions                            1,009     1,027     1,179     1,184
 Other securities                                     400       403       311       311
                                                  -------   -------   -------   -------
                                                  $16,886   $16,793   $19,557   $19,337
                                                  =======   =======   =======   =======
</TABLE>

                                      -96-
<PAGE>

<TABLE>
<CAPTION>
                                                            December 31, 1995
                                              -----------------------------------------
                                                  Held -to-Maturity  Available-for-Sale
                                                  -----------------  ------------------
                                                    Cost     Market    Cost      Market
                                                    ----     ------    ----      ------
                                                            (Dollars in thousands)
<S>                                                <C>       <C>       <C>       <C>    
 U.S. Treasury and agency securities               $ 7,990   $ 8,029   $ 5,253   $ 5,301
 Mortgage-backed securities:
   Guaranteed or issued by
   GNMA, FNMA or FHLMC                              12,900    12,957     5,318     5,401
  Securities issued by states and
   political subdivisions                            1,136     1,175      --        --
  Other securities                                   1,256     1,270       274       273
                                                   -------   -------   -------   ------- 
                                                   $23,282   $23,431   $10,845   $10,975
                                                   =======   =======   =======   ======= 
</TABLE>


         The maturity  distribution,  book value, market value, and yield of the
total  investment  securities  portfolio  at  December  31,  1996  and  1995 are
presented as follows:
<TABLE>
<CAPTION>

                                                                    December 31, 1996
                                      ------------------------------------------------------------------------------
                                                Held -to-Maturity                      Available-for-Sale
                                                -----------------                      ------------------
                                             Book       Market                       Book       Market
                                            Value        Value     Yield            Value        Value     Yield
                                            -----        -----     -----            -----        -----     -----
                                                                 (Dollars in thousands)

<S>                                      <C>          <C>          <C>             <C>          <C>        <C>  
Within 12 months                         $  1,877     $  1,886     7.56%           $  426       $  426     5.84%
Over 1 year through 5 years                 1,173        1,163     6.50%            5,880        5,826     6.18%
Over 5 years through 10 years               2,054        2,041     7.26%            7,894        7,769     7.30%
Over 10 years                              11,782       11,703     7.06%            5,357        5,316     6.83%
                                          -------      -------     -----           ------       ------     -----
                                         $ 16,886     $ 16,793     7.07%        $  19,557     $ 19,337     6.80%
                                         ========     ========     =====        =========     ========     =====
</TABLE>

<TABLE>
<CAPTION>


                                                                    December 31, 1995
                                      -------------------------------------------------------------------------------
                                                Held -to-Maturity                      Available-for-Sale
                                                -----------------                      ------------------
                                             Book       Market                       Book       Market
                                            Value        Value     Yield            Value        Value     Yield
                                            -----        -----     -----            -----        -----     -----
                                                                 (Dollars in thousands)

<S>                                      <C>          <C>          <C>             <C>          <C>        <C>  
Within 12 months                         $  5,455     $  5,457     5.39%           $  499       $  500     6.68%
Over 1 year through 5 years                 4,143        4,190     6.59%            2,451        2,472     5.93%
Over 5 years through 10 years               1,525        1,550     7.37%            2,847        2,873     7.15%
Over 10 years                              12,159       12,234     7.04%            5,047        5,130     6.82%
                                          -------      -------     -----           ------       ------     -----
                                         $ 23,282     $ 23,431     6.89%         $ 10,844     $ 10,975     6.70%
                                         ========     ========     =====         ========     ========     =====

</TABLE>

Deposits
   
         Deposits at December 31, 1996 were $152.006 million,  up $8.434 million
from 1995,  an  increase of 5.87%.  The growth in deposits  was led by the 21.1%
increase in  noninterest-bearing  demand deposits,  which increased from $23.532
million  at  December  31,  1995  to  $28.498  million  at  December  31,  1996.


                                      -97-
<PAGE>

Noninterest-bearing deposits were 18.75% of total deposits at December 31, 1996.
At December 31, 1996, savings deposits had grown by $3.092 million,  an increase
of 12.68% over December 31, 1995 levels.
    
         Deposits at December 31, 1995 were $143.571 million,  a 15.88% increase
from 1994.  Certificates  of deposit  increased  by  $13.412  from 1994  levels.
Similarly,  certificates of deposit of $100,000 or more increased $4.277 million
from 1994 levels.  Noninterest-bearing deposits were 16.39% of total deposits at
December 31, 1995 compared to 16.57% at December 31, 1994.

                                Deposits Analysis
<TABLE>
<CAPTION>

                                                                      December 31,
                                      -----------------------------------------------------------------------------
                                                1996                      1995                      1994
                                                ----                      ----                      ----
                                                     Average                   Average                   Average
                                        Balance     Rate Paid     Balance     Rate Paid     Balance     Rate Paid
                                        -------     ---------     -------     ---------     -------     ---------
                                                                 (Dollars in thousands)


<S>                                     <C>          <C>          <C>           <C>         <C>          <C>
Noninterest-bearing demand
  deposits                              $  28,498                  $ 23,532                  $ 20,526
                                        ---------                 ---------                 ---------

Interest-bearing liabilities:
  Money market and  NOW                    39,865     3.11%          40,568     3.48%          36,614     3.11%
    accounts
  Savings deposits                         27,479     3.71%          24,387     3.27%          29,358     2.81%
  Time deposits                            45,413     5.68%          44,103     6.09%          30,691     5.08%
  Large denomination deposits              10,751     5.86%          10,980     5.49%           6,703     4.00%
                                          -------     -----         -------     -----          ------     -----
Total interest-bearing accounts         $ 123,508     4.42%       $ 120,038     4.47%       $ 103,366     3.63%
                                        ---------     -----       ---------     -----       ---------     -----
  Total deposits                        $ 152,006                  $143,571                $  123,892
                                        =========                 =========                 =========

</TABLE>


                      Maturity of CDs of $100,000 and Over
<TABLE>
<CAPTION>

                                Within         Three         Six to          Over                        Percent
                                 Three         to Six        Twelve           One                        of Total
                                Months         Months        Months          Year           Total        Deposit
                                ------         ------        ------          ----           -----        -------
                                                             (Dollars in thousands)


<S>                           <C>           <C>            <C>            <C>           <C>               <C>  
     December 31, 1996        $  2,653      $  2,412       $  2,137       $  3,549      $  10,751         7.07%

</TABLE>

Capital Resources
   
         The adequacy of CBI's capital is reviewed by management on an ongoing 
basis with  reference  to the size,  composition  and quality of CBI's asset and
liability  levels and  consistency  with  regulatory  requirements  and industry
standards.  Management seeks to maintain a capital structure that will assure an
adequate  level of  capital  to  support  anticipated  asset  growth  and absorb
potential losses.
    
   
         The primary source of capital for CBI is internally  generated retained
earnings.  Average  stockholders'  equity  increased  23.27% in 1996 over  1995.
Similarly,  average stockholders' equity increased 18.71% in 1995 over 1994. The
following table highlights certain ratios for the periods indicated:
    


                                      -98-
<PAGE>

                           Return on Equity and Assets

<TABLE>
<CAPTION>

                                                                     Years Ended December 31,
                                                 --------------------- ---------------------- ---------------------
                                                         1996                  1995                   1994
                                                         ----                  ----                   ----

<S>                                                     <C>                    <C>                   <C>  
Income before securities gains and losses to:
  Average total assets                                   1.86%                 1.51%                  1.28%
  Average stockholders' equity                          17.21%                16.17%                 14.46%

Net income to:
  Average total assets                                   1.86%                 1.53%                  1.31%
  Average stockholders' equity                          17.24%                16.38%                 14.85%

Dividend payout ratio (dividends
  declared per share divided by net
  income per share)                                      7.74%                 8.66%                 10.00%

Average stockholders' equity to average
  total assets ratio                                    10.80%                 9.36%                  8.83%

</TABLE>

         The FDIC has adopted  capital  guidelines  to  supplement  the existing
definitions of capital for regulatory  purposes and to establish minimum capital
standards.  Specifically, the guidelines categorize assets and off-balance sheet
items into four risk-weighted categories.  The minimum ratio of qualifying total
capital  to  risk-weighted  assets is 8.0% of which at least 4.0% must be Tier 1
capital,  composed of common equity,  retained  earnings and a limited amount of
perpetual preferred stock, less certain goodwill items. CBI had a ratio of total
capital to  risk-weighted  assets of 17.03% at December  31, 1996 and a ratio of
Tier 1 capital  to  risk-weighted  assets of  15.98%.  Both of these  exceed the
capital requirements adopted by the federal regulatory agencies.

                                      -99-
<PAGE>

                               Analysis of Capital
<TABLE>
<CAPTION>

                                                                                  December 31,
                                                             -------------------------------------------------------
                                                                          1996              1995               1994
                                                                          ----              ----               ----

<S>                                                                   <C>               <C>                <C>     
Tier 1 Capital:
  Common stock                                                        $  5,703          $  5,562           $  3,219
  Surplus                                                                1,712             1,688              2,230
  Retained earnings                                                     11,716             8,886              7,421
  Unearned ESOP shares                                                   (238)             (330)                 -
                                                                         -----             -----               ----

                         Total Tier 1 Capital                       $   18,893         $  15,806          $  12,870
                                                                    ----------        ----------         ----------


Tier 2 Capital
  Allowance for loan losses                                              1,246             1,235              1,099
                                                                        ------            ------             ------
                         Total Tier 2 Capital                        $   1,246          $  1,235           $  1,099
                                                                     ---------         ---------          ---------

                         Total risk-based capital                   $   20,139         $  17,041          $  13,969
                                                                    ==========        ==========         ==========

                         Risk weighted assets                       $  118,233        $  112,918           $100,382


Capital Ratios:
  Tier 1 risk-based capital                                             15.98%            14.00%             12.82%
  Total risk based capital                                              17.03%            15.09%             13.92%
  Tier 1 capital to average total assets                                11.51%            10.29%              9.38%
</TABLE>


Liquidity

         Liquidity  represents  an  institution's  ability to meet  present  and
future  financial  obligations  through  either the sale or maturity of existing
assets or the  acquisition  of additional  funds through  liability  management.
Liquid assets include cash,  interest-bearing deposits with banks, federal funds
sold, investment in Treasury securities,  and loans maturing within one year. As
a result of CBI's  management  of liquid  assets  and the  ability  to  generate
liquidity  through  liability  funding,  management  believes that CBI maintains
overall  liquidity  sufficient to satisfy its depositors'  requirements and meet
its customers' credit needs.
   
         For the year ended  December  31, 1996 CBI  provided  cash or liquidity
from  operations  in the amount of $3.290  million.  This  increase  in funds in
addition to an $8.435  million  increase in deposits has given CBI approximately
$11.617  million in funds  available for investment  during 1996. In determining
investment strategies management considers objectives for the composition of the
loan and investment portfolio, such as type, maturity distribution, and fixed or
variable interest rate characteristics of investment opportunities. Management's
use of funds has included the funding of an $8.391 million increase in net loans
and the  purchase  of  $14.927  million  of  securities.  With  57% of the  loan
portfolio  repricing or maturing in the next twelve  months CBI has enough asset
liquidity to meet the needs of maturing deposits.
    
Impact of Inflation and Changing Prices

         The consolidated  financial  statements and related data presented have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of the financial  position and 

                                     -100-
<PAGE>

operating  results of CBI in terms of historical  dollars,  without  considering
changes in the relative purchasing power of money over time due to inflation.

         Virtually all of the assets of CBI are monetary in nature. As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than the effects of general levels of inflation.  Interest rates do
not necessarily  move in the same direction or with the same magnitude as prices
of goods and services.

Current Accounting Developments
   
         In June 1996,  the  Financial Standards  Board  issued its Statement of
Financial Accounting  Standards No. 125 ("SFAS 125"),  "Accounting for Transfers
and Servicing of Financial  Assets and  Extinguishments  of  Liabilities".  This
Statement  provides   accounting  and  reporting  standards  for  transfers  and
servicing  of  financial  assets and  extinguishments  of  liabilities.  After a
transfer of financial  assets,  an entity recognizes the financial and servicing
assets it controls and the liabilities it has incurred,  derecognizes  financial
assets when control has been  surrendered,  and  derecognizes  liabilities  when
extinguished.  In  addition,  a  transfer  of  financial  assets  in  which  the
transferor  surrenders  control over those assets is accounted  for as a sale to
the extent that consideration other than beneficial interests in the transferred
assets  is  received  in  exchange.  SFAS 125 is  effective  for  transfers  and
servicing of financial assets and extinguishments of liabilities occurring after
December 31, 1996 and is to be applied prospectively. Management does not expect
the application of this pronouncement to have a material effect on the financial
statements of CBI.
    

           RELATIONSHIP WITH INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         Mitchell, Wiggins and Company LLP has been CBI's independent certified
public accountants since 1984. CBI's consolidated  financial  statements for the
year ended  December 31, 1996 were  examined by  Mitchell,  Wiggins and Company
LLP.

         Although it has not yet  selected  auditors for the current  year,  CBI
anticipates  that  Mitchell,  Wiggins  and Company LLP will be selected as CBI's
auditors for 1997.  A  representative  of  Mitchell,  Wiggins and Company LLP is
expected to be present at the Annual Meeting.

                                     -101-
<PAGE>

                        DESCRIPTION OF CBI CAPITAL STOCK


Authorized and Outstanding Capital Stock
   
         CBI is authorized to issue up to 4,000,000  shares of Common Stock, par
value $3.00 per share. CBI had 1,901,080  shares of Common Stock  outstanding at
April 30,  1997,  held by ___  shareholders  of record.  The  following  summary
description  of the  capital  stock  of  CBI is  qualified  in its  entirety  by
reference to the Articles of Incorporation of CBI (the "CBI Articles") and CBI's
Bylaws,  copies  of which  are  available  for  inspection  as  exhibits  to the
registration  statement  filed with the Securities and Exchange  Commission (the
"SEC") in connection with this Joint Proxy Statement.
    
Common Stock

         The holders of Common  Stock are  entitled to one vote per share on all
matters submitted to a vote of shareholders.  Subject to certain  limitations on
the payment of  dividends,  holders of CBI Common  Stock are entitled to receive
dividends  when and as declared by the CBI Board of Directors from funds legally
available therefor.

         All  outstanding  shares of Common Stock,  including the shares offered
hereby,  are fully  paid and  non-assessable.  Holders  of Common  Stock are not
entitled to cumulative  voting rights.  Therefore,  the holders of a majority of
the shares  voted in the election of  directors  can elect all of the  directors
then standing for election.  Holders of Common Stock have no preemptive or other
subscription rights, and there are no conversion rights or redemption or sinking
fund provisions with respect to the Common Stock.

Certain Provisions of Articles of Incorporation and Bylaws

         Provisions with Anti-takeover  Implications.  A number of provisions of
CBI's  Articles  and Bylaws deal with matters of  corporate  governance  and the
rights of shareholders.

         Article 9 of CBI's  Articles  of  Incorporation  is intended to provide
that a minimum price be offered to CBI's  shareholders  if another company first
acquires 20% of CBI's then-outstanding shares and thereafter seeks to accomplish
a combination of the two businesses.  It also imposes other restrictions on such
a combination intended to benefit  shareholders.  An overall effect of Article 9
is to render more  difficult  the  accomplishment  of mergers or other  business
combinations  after an entity  acquires a 20%  interest in CBI and to reduce the
likelihood  that  management  may be removed or replaced by such a  shareholder.
Article 9 affects  voting  requirements  for  business  combinations  only if an
entity first acquires a 20% voting interest in CBI.

         Article 9 provides  that if an entity that  acquires a 20%  interest in
CBI meets certain  standards  and follows  specified  procedures,  the customary
approval  of only  two-thirds  of  CBI's  voting  stock  will be  sufficient  to
authorize a subsequent business combination. If such standards are not met or if
such procedures are not complied with, Article 9 requires that nay such business
combination  be  approved  by 85% of CBI's  voting  stock.  The  term  "business
combination"  as used in Article 9 includes  a merger or  consolidation,  a sale
lease or exchange of all or  substantially  all of CBI's  assets,  and a plan of
share exchange.

         Virginia law generally requires a two-thirds vote to authorize a merger
or consolidation of a Virginia corporation with any other corporation or a sale,
lease or  exchange  of all, or  substantially  all, of a Virginia  corporation's
assets, or a plan of share exchange.

         It is  possible  that  because  of the  resulting  need to comply  with
Article 9 as a precondition to any subsequent  business  combination,  Article 9
will tend to  discourage  other  entities from making a tender offer or takeover
bid for less than all of CBI's Common Stock.  Management's  ability to negotiate
favorable 


                                     -102-
<PAGE>

employment contracts or other considerations with a company interested in making
a tender offer or takeover bid may be enhanced,  and  management  changes  which
sometimes result from successful takeovers may not occur.

         It is the  CBI  Board  of  Director's  opinion,  however,  that  with a
majority of the Board made up of outside directors, the evaluation of a proposed
business  combination  will  not be  affected  by  the  pecuniary  interests  of
management.  Since a tender offer is usually made at a price  somewhat in excess
of the  then-existing  market  price,  to  the  extent  the  tender  offers  are
discouraged, shareholders may be denied the opportunity of selling at the higher
price. This possible disadvantage is offset, however, by the benefit provided by
Article 9 to those  shareholders  who do not accept the tender offer or,  having
done so, do not have all of their shares taken up.

         As a  practical  matter,  the  requirement  of an  85%  favorable  vote
probably  means  that the type of  business  combination  to which  Article 9 is
addressed  could not be accomplished by the person having the 20% of more voting
interest,  at least while there  remains any  widely-dispersed  public market in
CBI's stock. Therefore,  any entity gaining a 20% interest in CBI would probably
have to abide by the  requirements  of Article 9 if it expected to  accomplish a
future  business  combination.  The  major  requirement  of  Article 9 imposes a
minimum  price  to be  offered  remaining  shareholders  in the case of a future
combination with such other entity.  However, if the market price of CBI's stock
declines due to economic or other factors, a proposed  combination that might be
favorable to the public  shareholders  could be  prevented  because the terms of
such  combination  did not meet the minimum price required by Article 9 to avoid
the 85% vote.

         If an entity  that has gained a 20% voting  interest in CBI should fail
to observe  the  procedures  of Article 9, the  holders of 15% plus one share of
CBI's Common Stock,  which could include  management and the Board of Directors,
would  have,  in  essence, a veto  power  over  any  merger  or  other  business
combination  even if the  transaction  were desired by holders of  two-thirds of
CBI's shares.  Such a veto power could assist  existing  management in retaining
its position. CBI's directors and officers,  including the present directors and
officers  of CBOC, would  beneficially  own or control  832,268  shares of CBI's
Common Stock, or approximately  30.9% if the Reorganization had been consummated
on December 31, 1996. This is more than the 15% plus one share required to block
a merger  or other  business  combination  if an 85%  vote to  approve  any such
transaction were required.

         CBI's Bylaws  provide  that a special  meeting of  shareholders  may be
called by the Board of Directors or by  shareholders  together  holding at least
25% of the  number of shares of stock  entitled  to vote on the  business  to be
transacted at the meeting. The number of directors provided in the Bylaws cannot
be  increased by more than two in a 12 month  period  except by the  affirmative
vote of  holders  of 85% of all  shares  of  voting  stock.  CBI's  Articles  of
Incorporation  provide that a director may be removed with or without cause, but
only by the  affirmative  vote of  holders  of at least  85% of the  outstanding
shares of CBI Common Stock.

         The  foregoing  provisions,  together  with certain  provisions  of the
Virginia SCA (See,  "Comparative  Rights Of  Shareholders - State  Anti-Takeover
Statutes," below), also could discourage or make more difficult a merger, tender
offer or  proxy  contest,  even if they may be  favorable  to the  interests  of
shareholders, thus depressing the market price of the Common Stock.

         The CBI  Articles  provide  that a  director  or officer of CBI will be
indemnified by CBI against all expense, liabilities and loss reasonably incurred
or  suffered  in  connection  with  service  for or on behalf of CBI,  except in
relation to matters as to which he shall have been finally adjudged to be liable
by reason of having been guilty of gross negligence or willful misconduct in the
performance  of his duties.  The CBI Articles  also  provides  that the right of
directors  and officers to  indemnification  is not exclusive of any other right
under any statute, agreement or otherwise.


                                     -103-
<PAGE>


                     COMPARATIVE RIGHTS OF SECURITY HOLDERS

General

         CBI is a  Virginia  corporation  organized  as a bank  holding  company
subject to the  provisions of the Virginia  SCA. CBOC is a Virginia  corporation
organized as a state bank and is also subject to the  provisions of the Virginia
SCA.  Shareholders  of CBOC,  whose  rights  are  governed  by the  Articles  of
Incorporation  and  Bylaws  of  CBOC  and  by  the  Virginia  SCA,  will  become
shareholders of CBI upon consummation of the Reorganization.  The rights of such
shareholders  as  shareholders  of CBI will then be governed by the  Articles of
Incorporation and Bylaws of CBI and by the Virginia SCA.

         Except as set forth below,  there are no material  differences  between
the rights of a CBOC shareholder  under the Articles of Incorporation and Bylaws
of CBOC and under the  Virginia  SCA,  on the one hand,  and the rights of a CBI
shareholder  under the Articles of Incorporation and Bylaws of CBI and under the
Virginia  SCA, on the other hand.  This  summary is qualified in its entirety by
reference to the Articles of  Incorporation  and Bylaws of CBOC, the Articles of
Incorporation and Bylaws of CBI and the Virginia SCA.

Authorized Capital
   
         CBOC. CBOC's Articles of Incorporation (the "CBOC Articles")  authorize
the issuance of up to 3,000,000 shares of CBOC Common Stock, par value $5.00 per
share, of which 793,175 shares were issued and outstanding as of April 30, 1997.
CBOC is not authorized to issue shares of preferred stock.
    
   
         CBI. CBI's Articles of Incorporation (the "CBI Articles") authorize the
issuance  of up to  4,000,000  shares of CBI Common  Stock,  par value $3.00 per
share,  of which  1,901,080  shares were issued and  outstanding as of April 30,
1997. CBI is not authorized to issue shares of preferred stock. See "Description
of CBI Capital Stock" for additional information.
    
Amendment of Articles of Incorporation or Bylaws

         The Virginia SCA provides that an amendment to a corporation's articles
of  incorporation  must be approved by each voting group entitled to vote on the
proposed  amendment.  Under  Virginia  law, an  amendment  to the  corporation's
articles of incorporation  must be approved by more than two-thirds of all votes
entitled to be cast by that voting group. However, the corporation's articles of
incorporation  may require a greater vote or a lesser vote, which may not be not
less than a majority,  by each voting group entitled to vote on the transaction.
A corporation's board of directors may require a greater vote.

         CBOC. The CBOC Articles do not address amendments,  so CBOC is governed
by the  provisions  of the Virginia  SCA.  Accordingly,  amendments  to the CBOC
Articles must be approved by more than  two-thirds  of all votes  entitled to be
cast by each voting group.

         CBOC's  Bylaws  generally may be amended by the  affirmative  vote of a
majority of the directors then holding office at any regular or special  meeting
of the Board of Directors.  Also,  under Virginia law, the Bylaws may be amended
by action of the majority of the shareholders.

         CBI. The CBI Articles provide that an amendment of the CBI Articles may
be  approved  by a  majority  of the  shares  of CBI  Common  Stock  issued  and
outstanding,  except that under certain  circumstances an affirmative vote of at
least  85% of all the  shares  entitled  to vote is  required  in order to amend
certain  provisions  of  the  Articles.  The  provisions  that  require  such  a
super-majority  vote relate to amendments  pertaining  to business  combinations
with  affiliates,  removal  of  directors,  increasing  the size of the Board of
Directors,  and the abolition of cumulative voting. Such  super-majority  voting
requirements  do 


                                     -104-
<PAGE>

not  apply to any  amendment  that is  unanimously  recommended  by the Board of
Directors  at a time when no entity  owns or  proposes to acquire 20% or more of
the CBI voting stock.

         CBI's  Bylaws may be amended by a  majority  vote of the  directors  in
office or by the affirmative  vote of holders of a majority of the shares of CBI
Common Stock.

Size and Classification of Board of Directors

         CBOC.  CBOC's Bylaws provide that its Board of Directors  shall consist
of no more  than  nineteen  (19)  individuals  and  that  the  initial  Board of
Directors shall consist of ten (10) individuals.  Under Virginia banking laws, a
majority of the directors must be residents of Virginia,  and each director must
own CBOC  stock  having a book  value of not less  than  $5,000.  Directors  are
elected at each annual meeting of shareholders.

         CBI.  CBI's  Bylaws  provide  for a board of  directors  consisting  of
eighteen (18) individuals. The Board of Directors is divided into three classes,
only one class of which is elected  each year for a three  year term.  Directors
serve until their successors are elected and qualified.

Vacancies and Removal of Directors

         CBOC.  CBOC's Bylaws provide that any vacancy on the board of directors
may be filled by the affirmative vote of a majority of the remaining  directors.
CBOC's Bylaws provide that  shareholders  holding a majority of the  outstanding
shares entitled to vote at an election of directors may remove directors with or
without cause at any time.

         CBI. The CBI Articles  provide that vacancies on the board of directors
may be filled by a majority vote of the directors  then in office.  Directors so
elected shall hold office until the next annual meeting of shareholders at which
the term of office of the class to which  they  have been  elected  expires  and
until such  director's  successor  is elected and  qualified.  The CBI  Articles
provide that a director may be removed,  with or without cause,  but only by the
affirmative vote of the holders of at least 85% of the outstanding shares of CBI
Common Stock.

Director Liability and Indemnification

         The Virginia SCA provides that in any  proceeding  brought by or in the
right of a  corporation  or  brought  by or on  behalf  of  shareholders  of the
corporation,  the damages assessed against an officer or director arising out of
a single transaction,  occurrence or course of conduct may not exceed the lesser
of (1) the monetary amount, including the elimination of liability, specified in
the articles of incorporation or, if approved by the shareholders, in the bylaws
as a limitation on or  elimination  of the liability of the officer or director;
or (2) the  greater  of (a)  $100,000  or (b) the  amount  of cash  compensation
received  by the  officer or  director  from the  corporation  during the twelve
months  immediately  preceding  the act or  omission  for  which  liability  was
imposed.  The  liability  of an officer or  director  is not  limited  under the
Virginia  SCA or a  corporation's  articles of  incorporation  and bylaws if the
officer or director engaged in willful  misconduct or a knowing violation of the
criminal law or of any federal or state securities law.

         In  addition,  the  Virginia  SCA  permits a  Virginia  corporation  to
indemnify any director or officer for reasonable  expenses incurred in any legal
proceeding in advance of final disposition of the proceeding, if the director or
officer  furnishes the corporation a written  statement of his good faith belief
that he has  conducted  himself  in good  faith  and that he  believed  that his
conduct was in the best interests of the  corporation,  and a  determination  is
made by the Board of Directors  that such standard has been met. In a proceeding
by or in the  right  of the  corporation,  no  indemnification  shall be made in
respect  of any  matter as to which an officer or  director  is  adjudged  to be
liable to the  corporation,  unless the court in which the proceeding took place
determines that, despite such liability,  such person is reasonably  entitled to


                                     -105-
<PAGE>

indemnification  in  view  of all  the  relevant  circumstances.  In  any  other
proceeding,  no  indemnification  shall be made if the  director  or  officer is
adjudged  liable to the  corporation  on the basis  that  personal  benefit  was
improperly  received by him.  Corporations are given the power to make any other
or further  indemnity,  including  advancement  of expenses,  to any director or
officer that may be  authorized  by the articles of  incorporation  or any bylaw
made by the  shareholders,  or by any  resolution  adopted,  before or after the
event, by the shareholders,  except an indemnity against willful misconduct or a
knowing  violation  of the  criminal  law.  Unless  limited by its  articles  of
incorporation,  indemnification  of a director or officer is  mandatory  when he
entirely  prevails  in the  defense  of any  proceeding  to  which he is a party
because he is or was a director or officer.

         CBOC. CBOC's Bylaws provide that a director,  as described above, shall
not be liable to CBOC or its  shareholders for any monetary damages in excess of
$100,000.  CBOC's Bylaws further provide that a director shall be indemnified by
CBOC to the full extent  required or permitted  and in the manner  prescribed by
the Virginia SCA.

         CBI. The CBI Articles  provide that each  director and officer shall be
indemnified  against liabilities imposed on or asserted against him by reason of
having been a director or officer and against all expenses  reasonably  incurred
by him in connection therewith,  except in relation to matters as to which he is
finally  adjudged  to be  liable  by  reason  of  having  been  guilty  of gross
negligence or willful  misconduct in the performance of his duties. In the event
of any other judgment or in the event of a settlement,  indemnification shall be
made only if CBI shall be  advised,  in the case  none of the  persons  involved
shall be or have been a director,  by the Board of  Directors,  and otherwise by
independent counsel to be appointed by the Board of Directors that in its or his
opinion such  director or officer was not guilty of gross  negligence or willful
misconduct  in the  performance  of his duties and, in the event of  settlement,
that such  settlement  was,  or is still to be made is, in the best  interest of
CBI. The right of indemnification  provided in the CBI articles is not exclusive
of any other  rights to which the  director  may be entitled by Virginia  law or
otherwise.

Special Meetings of Shareholders

         CBOC.  CBOC's Bylaws provide that special  meetings of shareholders may
be called at any time by the President, the secretary, the Board of Directors or
by any shareholder  pursuant to the written request of shareholders  holding not
less than 10% of all shares entitled to vote at the meeting.

         CBI. CBI's Bylaws provide that special meetings of the shareholders may
be called by the Board of Directors or by shareholders together holding at least
25% of the  number of shares of stock  entitled  to vote on the  business  to be
transacted at the meeting.

Director Nominations

         CBOC.  CBOC's Bylaws provide that nominations for election to the Board
of Directors may be made by the Board of Directors or by any  shareholder of any
outstanding  class of CBOC stock entitled to vote for the election of directors.
Nominations  made by any such  shareholder  must be made in writing  and must be
delivered  or  mailed  to the  President  not less than 14 nor more than 50 days
prior to any meeting of shareholders called for the election of directors.  Such
notification  must  contain the name and address of the  proposed  nominee,  the
principal occupation of the proposed nominee, the number of shares of CBOC stock
that  will be voted  for the  proposed  nominee,  the name  and  address  of the
shareholder and the number of shares of CBOC stock owned by the shareholder.

         CBI.  CBI's Bylaws do not prescribe procedures for directors' 
nominations.


                                     -106-
<PAGE>

Shareholder Proposals

         The  Articles  of  Incorporation  and  Bylaws of  neither  CBI nor CBOC
contain  any  requirements  relating  to the timing or  content  of  shareholder
proposals for shareholder votes.

Shareholder Voting Rights in General

         The Virginia  SCA  generally  provides  that  shareholders  do not have
cumulative  voting rights unless those rights are provided in the  corporation's
articles.   The   Virginia  SCA  requires  the  approval  of  a  majority  of  a
corporation's  board of directors and the holders of more than two-thirds of all
the votes  entitled to be cast by each voting group entitled to vote on any plan
of merger or consolidation,  plan of share exchange or sale of substantially all
of the assets of a  corporation  not in the  ordinary  course of  business.  The
Virginia  SCA also  specifies  additional  voting  requirements  for  Affiliated
Transactions which are discussed below under "State Anti-Takeover Statutes."

         CBOC.  CBOC's  Articles of  Incorporation  do not provide  shareholders
cumulative voting rights for the election of directors.  Therefore,  the holders
of a majority of the shares voted in the election of directors  can elect all of
the  directors  then  standing  for  election.  The holders of Common  Stock are
entitled  to  one  vote  per  share  on  all  matters  submitted  to a  vote  of
shareholders.  Holders of Common Stock have no preemptive or other  subscription
rights,  and there  are no  conversion  rights or  redemption  or  sinking  fund
provisions with respect to the Common Stock.

         CBI.  See "Description of CBI Capital Stock - Common Stock."

State Anti-Takeover Statutes

         The Virginia SCA restricts  transactions  between a corporation and its
affiliates and potential acquirors. The summary below is necessarily general and
is  not  intended  to  be  a  complete  description  of  all  the  features  and
consequences of those provisions,  and is qualified in its entirety by reference
to the statutory  provisions contained in the Virginia SCA. Because both CBI and
CBOC are Virginia  corporations,  the  provisions  of the Virginia SCA described
below  apply  to CBI and  CBOC and will  continue  to  apply  to CBI  after  the
Reorganization.

         Affiliated Transactions. The Virginia SCA contains provisions governing
"Affiliated  Transactions,"  found at Sections  13.1-725 - 727.1 of the Virginia
SCA.  Affiliated  Transactions  include  certain  mergers  and share  exchanges,
certain material  dispositions of corporate assets not in the ordinary course of
business,  any  dissolution  of a  corporation  proposed  by or on  behalf of an
Interested  Shareholder (as defined  below),  and  reclassifications,  including
reverse stock  splits,  recapitalizations  or mergers of a corporation  with its
subsidiaries,  or distributions or other  transactions  which have the effect of
increasing the percentage of voting shares  beneficially  owned by an Interested
Shareholder  by more than 5%. For  purposes of the Virginia  SCA, an  Interested
Shareholder is defined as any beneficial  owner of more than 10% of any class of
the voting securities of a Virginia corporation.

         Subject to certain exceptions discussed below, the provisions governing
Affiliated  Transactions  require that, for three years  following the date upon
which  any  shareholder  becomes  an  Interested  Shareholder,   any  Affiliated
Transaction must be approved by the affirmative vote of holders of two-thirds of
the  outstanding  shares of the  corporation  entitled  to vote,  other than the
shares beneficially owned by the Interested Shareholder,  and by a majority (but
not  less  than  two) of the  Disinterested  Directors  (as  defined  below).  A
Disinterested  Director  is  defined  in  the  Virginia  SCA  as a  member  of a
corporation's  board of  directors  who (i) was a  member  before  the  later of
January  1,  1988 or the date on  which  an  Interested  Shareholder  became  an
Interested  Shareholder and (ii) was recommended for election by, or was elected
to fill a vacancy  and  received  the  affirmative  vote of, a  majority  of the
Disinterested  Directors then on the  corporation's  board of directors.  At the
expiration  of the three year period after a  shareholder  becomes an 


                                     -107-
<PAGE>


Interested  Shareholder,  these  provisions  require  approval of the Affiliated
Transaction  by  the  affirmative  vote  of the  holders  of  two-thirds  of the
outstanding  shares  of the  corporation  entitled  to vote,  other  than  those
beneficially owned by the Interested Shareholder.

         The principal  exceptions to the special  voting  requirement  apply to
Affiliated  Transactions  occurring  after the three year period has expired and
require  either  that  the   transaction  be  approved  by  a  majority  of  the
corporation's  Disinterested  Directors or that the transaction  satisfy certain
fair price requirements of the statute. In general,  the fair price requirements
provide that the shareholders  must receive the higher of: the highest per share
price for their shares as was paid by the Interested  Shareholder for his or its
shares, or the fair market value of the shares. The fair price requirements also
require that,  during the three years preceding the announcement of the proposed
Affiliated  Transaction,  all required  dividends  have been paid and no special
financial  accommodations have been accorded the interested Shareholder,  unless
approved by a majority of the Disinterested Directors.

         None of the  foregoing  limitations  and  special  voting  requirements
applies  to a  transaction  with  an  Interested  Shareholder  who  has  been an
Interested  Shareholder  continuously  since the  effective  date of the statute
(January  26,  1988)  or  who  became  an  Interested  Shareholder  by  gift  or
inheritance from such a person or whose acquisition of shares making such person
an  Interested  Shareholder  was  approved  by a majority  of the  Disinterested
Directors of the corporation.

         These  provisions were designed to deter certain  takeovers of Virginia
corporations. In addition, the Virginia SCA provides that by affirmative vote of
a  majority  of the voting  shares  other than  shares  owned by any  Interested
Shareholder, a corporation may adopt by meeting certain voting requirements,  an
amendment  to its  articles  of  incorporation  or  bylaws  providing  that  the
Affiliated Transactions provisions shall not apply to the corporation.  CBOC has
not  adopted  such an  amendment.  Currently,  no  shareholder  of CBOC  owns or
controls  10% or  more  of  CBOC  Common  Stock,  and  there  are no  Interested
Shareholders as defined by the Virginia SCA.

         Control Share  Acquisitions.  The Virginia  Control Share  Acquisitions
statute,  found at  Sections  13.1-728  - 728.8  of the  Virginia  SCA,  also is
designed to afford  shareholders  of a public company  incorporated  in Virginia
protection  against  certain  types of  non-negotiated  acquisitions  in which a
person,  entity or group  ("Acquiring  Person")  seeks to gain voting control of
that corporation.  With certain  enumerated  exceptions,  the statute applies to
acquisitions  of shares of a  corporation  which  would  result in an  Acquiring
Persons ownership of the  corporation's  shares entitled to vote in the election
of directors  falling  within any one of the following  ranges:  20% to 33-1/3%,
33-1/3% to 50% or 50$ or more (a "Control Share  Acquisition").  Shares that are
the  subject  of a Control  Share  Acquisition  ("Control  Shares")  will not be
entitled to voting rights unless the holders of a majority of the "Disinterested
Shares" vote at an annual or special  meeting of shareholders of the corporation
to accord the Control  Shares with voting  rights.  Disinterested  Shares do not
include shares owned by the Acquiring Person or by officers and inside directors
of the CBOC  company.  Under  certain  circumstances,  the  statute  permits  an
Acquiring  Person to call a special  shareholders'  meeting  for the  purpose of
considering  granting voting rights to the holders of the Control  Shares.  As a
condition  to having  this  matter  considered  at  either an annual or  special
meeting,   the  Acquiring  Person  must  provide   shareholders   with  detailed
disclosures  about his  identity,  the method and financing of the Control Share
Acquisition  and any plans to engage in certain  transactions  with,  or to make
fundamental  changes to, the  corporation,  its  management  or business.  Under
certain circumstances, the statute grants dissenters' rights to shareholders who
vote against granting voting rights to the Control Shares.  The Virginia Control
Share  Acquisitions  Statute also enables a corporation  to make  provisions for
redemption of Control Shares with no voting rights. A corporation may opt-out of
the  statute,  which  CBOC has not done,  by so  providing  in its  articles  of
incorporation or bylaws. Among the acquisitions  specifically  excluded from the
statute are acquisitions which are a part of certain negotiated  transactions to
which the  corporation  is a party and  which,  in the case of  mergers or share
exchanges,  have been  approved by the  corporation's  shareholders  under other
provisions of the Virginia SCA.


                                     -108-
<PAGE>

Dissenters' Rights

         The  provisions of Article 15 of the Virginia SCA provide  shareholders
of Virginia  corporations certain rights of appraisal or dissent, for payment of
the fair  value of their  shares in the  event of  mergers,  consolidations  and
certain  other  corporate  transactions.  The Virginia SCA provides  dissenters'
rights  in a  share  exchange  only  to the  acquired  corporation,  and not the
acquiring  corporation.  Therefore,  the  shareholders of CBOC have  dissenters'
rights and may exercise that right and obtain payment of the fair value of their
shares upon  compliance  and in accordance  with the provisions of Article 15 of
the Virginia SCA.


                           SUPERVISION AND REGULATION

         Banks and their holding companies are extensively  regulated  entities.
CBI is currently a holding  company subject to supervision and regulation by the
Board of Governors of the Federal  Reserve System (the "Federal  Reserve").  CBI
has two  subsidiary  banks,  Commerce Bank of Virginia and The  Community  Bank,
Virginia  chartered banks which are subject to supervision and regulation by the
Federal  Reserve  and  the  Bureau  of  Financial   Institutions  of  the  State
Corporation  Commission of the State of Virginia (the "SCC"). CBOC is a Virginia
chartered bank regulated principally at the federal level by the Federal Reserve
and at the state level by the SCC. The regulatory oversight of CBOC and CBI will
not change as a result of the Reorganization.

         The  regulatory  discussion  is divided into two major  subject  areas.
First, the discussion addresses the general regulatory  considerations governing
bank holding companies.  This focuses on the primary  regulatory  considerations
applicable to CBI as a bank holding company.  Second,  the discussion  addresses
the  general  regulatory  provisions  governing  depository  institutions.  This
focuses on the regulatory considerations of CBI's subsidiary banks and CBOC.

         The  discussion  below  is only a  summary  of the  principal  laws and
regulations  that  comprise  the  regulatory  framework  before  and  after  the
Reorganization.  The  descriptions  of these  laws and  regulations,  as well as
descriptions of laws and regulations  contained elsewhere herein, do not purport
to be complete and are  qualified in their  entirety by reference to  applicable
laws and regulations.

Bank Holding Companies

         As a result of the  Reorganization,  CBOC will become a  subsidiary  of
CBI. The Federal Reserve has jurisdiction  under the BHC Act to approve any bank
or nonbank  acquisition,  merger or  consolidation  proposed  by a bank  holding
company.  The BHC Act generally  limits the activities of a bank holding company
and its subsidiaries to that of banking,  managing or controlling  banks, or any
other  activity  which is so  closely  related  to  banking  or to  managing  or
controlling banks as to be a proper incident thereto.

         Formerly the BHC Act prohibited  the Federal  Reserve from approving an
application  from a bank  holding  company to acquire  shares of a bank  located
outside  the state in which the  operations  of the  holding  company's  banking
subsidiaries  are  principally   conducted,   unless  such  an  acquisition  was
authorized  by  statute  of the state  where the bank  whose  shares  were to be
acquired was located.  However,  under federal  legislation enacted in 1994, the
restriction on interstate acquisitions was abolished,  effective September 1995.
A bank  holding  company  from any state now may acquire  banks and bank holding
companies located in any other state,  subject to certain conditions,  including
nationwide and state imposed  concentration  limits.  Banks also will be able to
branch across state lines by acquisition,  merger or de novo,  effective June 1,
1997  (unless  state law would  permit such  interstate  branching at an earlier
date),  provided certain conditions are met, including that applicable state law
must expressly permit such interstate branching.

         There are a number of  obligations  and  restrictions  imposed  on bank
holding  companies  and  their  depository  institution  subsidiaries  that  are
designed to reduce  potential  loss exposure to the depositors of


                                     -109-
<PAGE>

the depository institutions and to the FDIC insurance fund. For example, under a
policy of the Federal Reserve with respect to bank holding company operations, a
bank holding  company is required to serve as a source of financial  strength to
its subsidiary  depository  institutions and to commit resources to support such
institutions in  circumstances  where it might not do so absent such policy.  In
addition,  the  "cross-guarantee"  provisions  of federal  law  require  insured
depository  institutions under common control to reimburse the FDIC for any loss
suffered or reasonably  anticipated  by the FDIC as a result of the default of a
commonly  controlled  insured  depository  institution  or  for  any  assistance
provided by the FDIC to a commonly controlled insured depository  institution in
danger  of  default.  The  FDIC  may  decline  to  enforce  the  cross-guarantee
provisions  if it  determines  that a waiver is in the best interest of the Bank
Insurance  Fund  ("BIF").  The FDIC's claim for damages is superior to claims of
shareholders of the insured depository institution or its holding company but is
subordinate  to  claims  of  depositors,   secured   creditors  and  holders  of
subordinated  debt (other than  affiliates) of the commonly  controlled  insured
depository institutions.

         Banking laws also provide that amounts received from the liquidation or
other resolution of any insured  depository  institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit  liabilities of
the  institution  prior to payment  of any other  general  or  unsecured  senior
liability,   subordinated  liability,  general  creditor  or  shareholder.  This
provision  would give  depositors  a preference  over  general and  subordinated
creditors  and  shareholders  in the event a receiver is appointed to distribute
the assets of any bank subsidiaries.

Certain Regulatory Considerations Affecting CBI

         Regulatory Capital Requirements

         All financial  institutions  are required to maintain minimum levels of
regulatory  capital.  The federal  bank  regulatory  agencies  have  established
substantially  similar risked based and leverage capital standards for financial
institutions  they regulate.  These regulatory  agencies also may impose capital
requirements  in excess of these  standards on a case-by-case  basis for various
reasons,  including financial  condition or actual or anticipated growth.  Under
the risk-based  capital  requirements of these regulatory  agencies,  CBI's bank
subsidiaries  and CBOC are required to maintain a minimum ratio of total capital
to  risk-weighted  assets of at least 8%. At least half of the total  capital is
required  to be "Tier 1  capital,"  which  consists  principally  of common  and
certain qualifying preferred  shareholders' equity, less certain intangibles and
other adjustments. The remainder ("Tier 2 capital") consists of a limited amount
of subordinated  and other  qualifying  debt  (including  certain hybrid capital
instruments) and a limited amount of the general loan loss allowance. The Tier 1
and total capital to  risk-weighted  asset ratios of CBI and CBOC on a pro forma
combined basis following the  Reorganization  as of December 31, 1996 are 15.63%
and 16.75%,  exceeding the minimums required.  Based upon the applicable Federal
Reserve regulations, at December 31, 1996, CBI, CBI's bank subsidiaries and CBOC
would be considered "well  capitalized." (See the "Capital Ratios" table in this
section below.)

         In addition, the federal regulatory agencies have established a minimum
leverage  capital ratio (Tier 1 capital to tangible  assets).  These  guidelines
provide  for a  minimum  leverage  capital  ratio  of 3%  for  banks  and  their
respective  holding  companies that meet certain specified  criteria,  including
that  they  have  the  highest   regulatory   examination  rating  and  are  not
contemplating  significant  growth  or  expansion.  All other  institutions  are
expected to maintain a leverage  ratio of at least 100 to 200 basis points above
that  minimum.   The   guidelines   also  provide  that  banking   organizations
experiencing internal growth or making acquisitions will be expected to maintain
strong capital positions  substantially  above the minimum  supervisory  levels,
without significant  reliance on intangible assets. The pro forma leverage ratio
of CBI and CBOC as of December  31,  1996,  was 11.56%,  which is well above the
minimum requirements.

         Each  federal  regulatory  agency is required to revise its  risk-based
capital  standards  to ensure  that those  standards  take  adequate  account of
interest rate risk, concentration of credit risk and the risks of nontraditional
activities,  as well as reflect the actual performance and expected risk of loss
on  multifamily  


                                     -110-
<PAGE>

mortgages. The Federal Reserve and the FDIC have jointly solicited comments on a
proposed  framework for  implementing  the interest  rate risk  component of the
risk-based  capital  guidelines.  Under the proposal,  an institution's  assets,
liabilities,  and  off-balance  sheet positions would be weighed by risk factors
that approximate the instruments'  price sensitivity to a 100 basis point change
in interest rates.  Institutions with interest rate risk exposure in excess of a
threshold  level would be required to hold  additional  capital  proportional to
that risk. In 1994, the federal bank regulatory agencies solicited comments on a
proposed  revision  to the  risk-based  capital  guidelines  to take  account of
concentration  of credit  risk and the risk of  nontraditional  activities.  The
revision  proposed  to amend  each  agency's  risk-based  capital  standards  by
explicitly  identifying  concentration  of credit risk and the risk arising from
nontraditional  activities,  as well as an institution's ability to manage those
risks, as important  factors to be taken into account by the agency in assessing
an institution's  overall capital adequacy.  The proposal was adopted as a final
rule by the federal bank regulatory  agencies and subsequently  became effective
on  January  17,  1995.  CBI and CBOC do not  expect  the  final  rule to have a
material impact on their respective capital  requirements;  however, the Federal
regulatory  agencies  may, as an  integral  part of their  examination  process,
require either CBI or CBOC to provide  additional capital based on such agency's
judgments of information available at the time of examination.

         The  following  table  summarizes  the minimum  regulatory  and current
capital ratios for CBI, on a consolidated  basis, and CBOC at December 31, 1996,
and also the pro forma combined capital ratios as of December 31, 1996.
<TABLE>
<CAPTION>

                                 Capital Ratios

                                        Regulatory           CBI              CBOC           Pro Forma Combined
                                          Minimum          Current           Current            CBI and CBOC

<S>                                        <C>              <C>              <C>                   <C>   
Risk-based capital (1)
  Tier 1 (2)(4) . . . . . . . . . .        4.00%            15.98%           14.92%                15.63%
  Total (2)(4) . . . . . . . . . . .       8.00%            17.03%           16.17%                16.75%
Leverage (2)(3)(4) . . . . . . . .         4.00%            11.51%           11.47%                11.56%
Total shareholders' equity
  to total assets . . . . . . . . .         N/A             10.90%           10.81%                10.89%
</TABLE>

- --------------------
(1)      The pro forma  risk-based  capital  ratios have been computed using pro
         forma combined historical data for CBI and CBOC at December 31, 1996.
(2)      Risk-based capital ratios and leverage ratios are applicable only to 
         CBI and CBOC.
(3)      Leverage ratio is calculated by Tier 1 capital as a percentage of 
         quarterly period end assets.
(4)      Calculated in accordance with the OTS and Federal Reserve's capital 
         rules, with adjustment for net unrealized depreciation on securities 
         available for sale.


         Limits on Dividends and Other Payments

         Certain  state  law   restrictions  are  imposed  on  distributions  of
dividends  to  shareholders  of CBI.  CBI  shareholders  are entitled to receive
dividends  as  declared  by  the  CBI  Board  of  Directors.  However,  no  such
distribution may be made if, after giving effect to the  distribution,  it would
not be able to pay its debts as they become due in the usual  course of business
or its total assets would be less than its total liabilities.  There are similar
restrictions with respect to stock repurchases and redemptions.

         CBOC and CBI's  subsidiary  banks are subject to legal  limitations  on
capital distributions including the payment of dividends,  if, after making such
distribution,  the institution would become  "undercapitalized" (as such term is
used in the statute).  For all state member banks of the Federal Reserve seeking
to pay dividends,  the prior approval of the applicable  Federal Reserve Bank is
required if the total of all dividends declared in any calendar year will exceed
the sum of the bank's net profits for that year and its retained net profits for
the  preceding  two  calendar  years.  Federal  law also  generally  prohibits a



                                     -111-
<PAGE>

depository  institution from making any capital distribution  (including payment
of a dividend  or payment of a  management  fee to its  holding  company) if the
depository   institution   would  thereafter  fail  to  maintain  capital  above
regulatory  minimums.  Federal  Reserve  Banks are also  authorized to limit the
payment of  dividends  by any state member bank if such payment may be deemed to
constitute an unsafe or unsound  practice.  In addition,  under  Virginia law no
dividend may be declared or paid that would impair a Virginia  chartered  bank's
paid-in capital.  The Virginia SCC has general  authority to prohibit payment of
dividends by a Virginia  chartered bank if it determines  that the limitation is
in  the  public  interest  and is  necessary  to  ensure  the  bank's  financial
soundness.

         Following the consummation of the Reorganization,  most of the revenues
of CBI and CBI's  ability to pay  dividends to its  shareholders  will depend on
dividends  paid to it by  CBI's  subsidiary  banks  and  CBOC.  Based on the CBI
subsidiary banks' and CBOC's current financial conditions,  CBI expects that the
above-described  provisions  will  have no  impact  on CBI's  ability  to obtain
dividends  from  CBI's  subsidiary  banks  or CBOC or on  CBI's  ability  to pay
dividends to its shareholders.

The Depository Institutions

         In addition to the regulatory  provisions  regarding  holding companies
addressed  above,  CBI's  subsidiary  banks and CBOC are  subject  to  extensive
regulation  as  well.  The  following   discussion   addresses  certain  primary
regulatory considerations affecting CBI's subsidiary banks and CBOC.

         CBOC and CBI's  subsidiary banks are regulated  extensively  under both
federal and state law.  CBOC and CBI's  subsidiary  banks all are  organized  as
Virginia chartered banking  corporations and are regulated and supervised by the
Bureau of Financial  Institutions of the Virginia SCC. As members of the Federal
Reserve System as well,  CBOC and CBI's  subsidiary  banks all are regulated and
supervised  by the Federal  Reserve Bank of  Richmond.  The Virginia SCC and the
Federal Reserve Bank of Richmond conduct regular  examinations of CBOC and CBI's
subsidiary banks,  reviewing such matters as the adequacy of loan loss reserves,
quality of loans and investments,  management  practices,  compliance with laws,
and  other   aspects  of  their   operations.   In  addition  to  these  regular
examinations,  CBOC and CBI's subsidiary banks must furnish the Virginia SCC and
the  Federal  Reserve  with  periodic  reports  containing  a full and  accurate
statement of its affairs.  Supervision,  regulation and  examination of banks by
these agencies are intended  primarily for the  protection of depositors  rather
than shareholders.

Insurance of Accounts, Assessments and Regulation by the FDIC

         The CBI  subsidiary  banks'  and  CBOC's  deposits  are  insured  up to
$100,000 per insured  depositor (as defined by law and  regulation)  through the
BIF. The BIF is  administered  and managed by the FDIC. As insurer,  the FDIC is
authorized to conduct  examinations  of and to require  reporting by BIF-insured
institutions.  The actual  assessment  to be paid by each BIF member is based on
the institution's  assessment risk classification and whether the institution is
considered  by  its  supervisory  agency  to be  financially  sound  or to  have
supervisory  concerns.  In 1996, deposit insurance  assessments paid by CBOC and
CBI's subsidiary banks were $2,000 and $4,000, respectively.

         The FDIC is authorized  to prohibit any  BIF-insured  institution  from
engaging in any activity that the FDIC determines by regulation or order to pose
a serious threat to the respective  insurance fund.  Also, the FDIC may initiate
enforcement actions against banks, after first giving the institution's  primary
regulatory  authority an opportunity to take such action. The FDIC may terminate
the deposit  insurance of any depository  institution if it determines,  after a
hearing,  that the  institution  has engaged or is engaging in unsafe or unsound
practices,  is in an unsafe or unsound condition to continue operations,  or has
violated any  applicable  law,  regulation,  order or any  condition  imposed in
writing by the FDIC. It also may suspend deposit  insurance  temporarily  during
the  hearing  process  for  the  permanent  termination  of  insurance,  if  the
institution has no tangible  capital.  If deposit  insurance is terminated,  the
deposits  at the  institution  at  the  time  of  termination,  less  subsequent
withdrawals,  shall  continue  to be insured for a period 


                                     -112-
<PAGE>

from six months to two years, as determined by the FDIC.  Management is aware of
no existing  circumstances that could result in termination of deposit insurance
of CBOC or the CBI subsidiary banks.

Other Safety and Soundness Regulations

         The federal  banking  agencies have broad powers under current  federal
law to take prompt corrective  action to resolve problems of insured  depository
institutions.  The extent of these powers depends upon whether the  institutions
in    question    are    "well    capitalized,"     "adequately    capitalized,"
"undercapitalized,"     "significantly    undercapitalized"    or    "critically
undercapitalized,"  as such terms are defined under uniform regulations defining
such capital levels issued by each of the federal banking agencies.

         In addition,  FDIC  regulations  require that management  report on the
institution's  responsibility to prepare financial statements,  and to establish
and to maintain an internal  control  structure  and  procedures  for  financial
reporting and compliance with designated laws and regulations  concerning safety
and soundness;  and that independent auditors attest to and report separately on
assertions in  management's  reports  concerning  compliance  with such laws and
regulations, using FDIC-approved audit procedures.

         Each of the federal  banking  agencies  also must  develop  regulations
addressing  certain  safety  and  soundness  standards  for  insured  depository
institutions   and   depository   institution   holding   companies,   including
compensation  standards,  operational and managerial  standards,  asset quality,
earnings and stock  valuation.  The federal banking agencies have issued a joint
notice of proposed rulemaking,  which requested comment on the implementation of
these standards. The proposed rule sets forth general operational and managerial
standards in the areas of internal  controls,  information  systems and internal
audit systems, loan documentation,  credit underwriting, interest rate exposure,
asset growth and compensation, fees and benefits. The proposal contemplates that
each federal agency would determine  compliance with these standards through the
examination  process,  and  if  necessary  to  correct  weaknesses,  require  an
institution to file a written safety and soundness  compliance plan. CBI has not
yet  determined  the effect that the proposed rule would have on its  operations
and the  operations of its  depository  institution  subsidiary if it is enacted
substantially as proposed.

Community Reinvestment

         The requirements of the Community  Reinvestment Act ("CRA") affect both
CBI's  subsidiary  banks and CBOC. The CRA imposes on financial  institutions an
affirmative  and  ongoing  obligation  to meet the credit  needs of their  local
communities,  including low and moderate income  neighborhoods,  consistent with
the safe and sound operation of those institutions. Each financial institution's
efforts in meeting community credit needs currently are evaluated as part of the
examination  process pursuant to twelve assessment  factors.  These factors also
are considered in evaluating  mergers,  acquisitions  and applications to open a
branch or facility.  To the best knowledge of The Community Bank and CBOC,  each
is  meeting  its  obligations   under  the  CRA.  The  CRA  rating  of  CBOC  is
"satisfactory,"  and the CRA rating of The Community Bank is "satisfactory"  and
the CRA rating of Commerce Bank of Virginia is "satisfactory."


                                     -113-
<PAGE>



                      COST AND MEANS OF PROXY SOLICITATION

         The cost of the  solicitation of proxies will be borne by CBOC and CBI,
respectively. In addition to solicitation by use of the mails, some officers and
employees  of CBOC and CBI (who will not be  compensated  in  addition  to their
regular  salaries)  may  solicit  proxies  from  their  respective  shareholders
personally or by telephone.  CBOC and CBI will reimburse banks,  brokerage firms
and other custodians,  nominees and fiduciaries for reasonable expenses incurred
by them in sending proxy materials to beneficial owners of CBOC Common Stock and
CBI Common Stock.


                      SHAREHOLDER NOMINATIONS AND PROPOSALS

         The  Bylaws of CBI permit any  shareholder  entitled  to vote to submit
nominations  for directors and proposals for business at annual  meetings.  Such
nominations  and  proposals  must be made  in  writing  and  must be  mailed  or
delivered  to the  Secretary  of CBI not less than 60 days nor more than 90 days
prior to the annual meeting of shareholders. A written notice of nomination must
include (a) the nominee's name, age, business address and residence address, (b)
the nominee's principal occupation, and (c) the number of shares of CBI that the
nominee  owns.  A written  notice of  nomination  must also include the name and
address of the nominating  shareholder  and the number of shares of CBI that the
nominating  shareholder owns.  Nominations not made in accordance with the above
procedure  may,  in the sole  discretion  of the  chairman  of the  meeting,  be
disregarded.

         A written  notice of proposal  for  business  must  include (a) a brief
description of the business desired to be brought at the meeting and the reasons
for  conducting  such  business at the meeting,  (b) the name and address of the
proposing  shareholder,  (c) the  number  of  shares  of CBI that the  proposing
shareholder  owns,  and (d) any  material  interest  of the  shareholder  in the
proposal.  Proposals not made in accordance with the above procedure may, in the
sole discretion of the chairman of the meeting, be disregarded.
   
         Shareholders having director  nominations or other proposals which they
desire to present at next year's annual meeting should, if they desire that such
proposals  be  included  in the Board of  Director's  proxy and proxy  statement
relating to such meeting, submit such proposals in time to be received by CBI at
its principal  executive office in Petersburg,  Virginia not later than January
5,  1998,  to be so  included.  All  such  submissions  must  comply  with  the
requirements of Rule 14(a)-8 of the Securities and Exchange Commission under the
Exchange  Act,  and the  Board of  Directors  directs  the  close  attention  of
interested shareholders to that Rule.
    

                     ANNUAL REPORT AND FINANCIAL STATEMENTS

         A copy of CBI's  Annual  Report  to  Shareholders  for the  year  ended
December 31, 1996  accompanies this Proxy  Statement.  Additional  copies may be
obtained by written  request to the  Secretary  of CBI at the address  indicated
below. Such Annual Report is not part of the proxy solicitation materials.

         UPON  RECEIPT OF A WRITTEN  REQUEST OF ANY  PERSON  WHO,  ON THE RECORD
DATE,  WAS RECORD OWNER OF CBI COMMON STOCK OR WHO REPRESENTS IN GOOD FAITH THAT
HE OR SHE WAS ON SUCH DATE THE  BENEFICIAL  OWNER OF SUCH STOCK ENTITLED TO VOTE
AT THE ANNUAL MEETING OF SHAREHOLDERS,  CBI WILL FURNISH TO SUCH PERSON, WITHOUT
CHARGE,  A COPY OF ITS  ANNUAL  REPORT ON FORM 10-K FOR THE  FISCAL  YEAR  ENDED
DECEMBER  31,  1996 AND THE  EXHIBITS  THERETO  REQUIRED  TO BE  FILED  WITH THE
SECURITIES  AND EXCHANGE  COMMISSION  UNDER THE  EXCHANGE  ACT. ANY SUCH REQUEST
SHOULD  BE  MADE  IN  WRITING  TO  PHILLIP H. KIRKPATRICK, 


                                     -114-
<PAGE>

SECRETARY,   COMMUNITY  BANKSHARES  INCORPORATED,  200  NORTH  SYCAMORE  STREET,
PETERSBURG,  VIRGINIA 23803. THE FORM 10-K IS NOT PART OF THE PROXY SOLICITATION
MATERIALS.


                                  OTHER MATTERS

         At the date of this Proxy Statement, the Board of Directors knows of no
matter to come before the meeting  other than those  stated in the notice of the
meeting.  As to other matters, if any, that may properly come before the meeting
, it is  intended  that  proxies  in the  accompanying  form  will be  voted  in
accordance with the best judgment of the person or persons named therein.


                                     EXPERTS


         The  consolidated  financial  statements  of CBI included in this Joint
Proxy  Statement  have been so included  in reliance on the report of  Mitchell,
Wiggins & Company LLP, independent  accountants,  given on the authority of said
firm as experts in auditing and accounting.

         The consolidated  financial  statements of CBOC as of December 31, 1996
and 1995 and for each of the three years in the period  ended  December 31, 1996
included in this Joint Proxy  Statement  have been  audited by KPMG Peat Marwick
LLP, independent auditors, as stated in their report appearing elsewhere herein,
and have been so included  in  reliance  upon the report of such firm given upon
their authority as experts in accounting and auditing.


                                  LEGAL OPINION

         The  validity of CBI Common Stock to be issued in  connection  with the
Reorganization will be passed upon by Williams, Mullen, Christian & Dobbins.


                    PRO FORMA CONDENSED FINANCIAL INFORMATION
                                   (Unaudited)

Pro Forma Condensed Balance Sheets

         The following unaudited pro forma condensed balance sheets combines the
consolidated  historical balance sheets of CBI and the historical balance sheets
of CBOC on the  assumption  that the Share  Exchange  had been  effective  as of
December 31, 1996 and 1995,  giving  effect to the  transaction  on a pooling of
interests  accounting basis.  These unaudited pro forma condensed balance sheets
should  be  read in  conjunction  with  the  consolidated  historical  financial
statements of CBI the  historical  financial  statements of CBOC,  including the
respective notes thereto, included elsewhere in this Joint Proxy Statement or in
documents delivered herewith or incorporated herein by reference.



                                     -115-
<PAGE>



COMMUNITY BANKSHARES INCORPORATED AND COUNTY BANK OF CHESTERFIELD
PRO FORMA CONDENSED BALANCE SHEET
AS OF DECEMBER 31, 1996
<TABLE>
<CAPTION>

                                                                                    PRO FORMA         PRO FORMA
ASSETS                                            CBI               CBOC           ADJUSTMENTS         COMBINED
- ------------------------------------------- ----------------- ------------------ ----------------- -----------------
<S>                                             <C>                <C>                                <C>          
Cash and due from banks                         $  9,337,968       $  3,552,843                       $  12,890,811
Federal funds sold                                 5,392,000          4,418,000                           9,810,000
                                            ----------------- ------------------ ----------------- -----------------
        Total cash and cash equivalents           14,729,968          7,970,843                 -        22,700,811

Interest-bearing deposits in other
depository institutions                                    -          1,170,024         (500,000)           670,024
Investment securities:
   Available for sale                             19,337,299         17,992,834                          37,330,133
   Held to maturity (approximate market
     value, $18,114,056)                          16,885,814          1,398,813                          18,284,627
Loans, net                                       115,135,240         47,725,730                         162,860,970
Bank premises and equipment, net                   2,652,610          1,802,213                           4,454,823
Accrued interest receivable                        1,081,163            564,832                           1,645,995
Other real estate owned                              766,579            563,265                           1,329,844
Other assets                                       1,425,417            307,935                           1,733,352
                                            ----------------- ------------------ ----------------- -----------------
                                               $ 172,014,090      $  79,496,489        $(500,000)      $251,010,579
                                            ================= ================== ================= =================

LIABILITIES AND STOCKHOLDERS' EQUITY


Deposits:
   Demand deposits                             $  28,498,042      $  10,612,482                          39,110,524
   Interest bearing demand deposits               39,864,913         12,197,589                          52,062,502
   Savings deposit                                27,478,841          3,791,319                          31,270,160
   Time deposits, $100,000 and over               10,751,753          8,812,277         (500,000)        19,064,030
   Other time deposits                            45,412,749         34,988,425                          80,401,174
                                            ----------------- ------------------ ----------------- -----------------
         Total Deposits                          152,006,298         70,402,092         (500,000)       221,908,390
Accrued interest payable                             478,090            297,352                             775,442
Other liabilities                                    541,583            206,513                             748,096
Guaranteed debt of Employee
  Stock Ownership Trust                              240,000                  -                             240,000
                                            ----------------- ------------------ ----------------- -----------------
         Total Liabilities                       153,265,971         70,905,957         (500,000)       223,671,928
                                            ----------------- ------------------ ----------------- -----------------

Commitments and Contingencies

Stockholders' Equity
   Capital stock, par value $3                     5,703,240                  -         2,630,327         8,333,567
   Capital stock, par value $5                             -          3,965,875       (3,965,875)                 -
   Surplus                                         1,712,201          2,609,615         1,335,548         5,657,364
   Retained earnings                              11,716,193          2,135,348                          13,851,541
   Net unrealized losses on available for
     sale securities, net of tax                   (144,982)          (120,306)                 `         (265,288)
                                            ----------------- ------------------ ----------------- -----------------
                                                  18,986,652          8,590,532                 -        27,577,184

Unearned ESOP shares                               (238,533)                  -                           (238,533)
                                            ----------------- ------------------ ----------------- -----------------
                                                  18,748,119          8,590,532                 -        27,338,651
                                            ----------------- ------------------ ----------------- -----------------
                                               $ 172,014,090      $  79,496,489        $(500,000)     $ 251,010,579
                                            ================= ================== ================= =================
</TABLE>

See Notes to Pro Forma Consolidated Financial Information.



                                     -116-
<PAGE>



COMMUNITY BANKSHARES INCORPORATED AND COUNTY BANK OF CHESTERFIELD
PRO FORMA CONDENSED BALANCE SHEET
AS OF DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                                                    PRO FORMA         PRO FORMA
ASSETS                                            CBI               CBOC           ADJUSTMENTS         COMBINED
- ------------------------------------------- ----------------- ------------------ ----------------- -----------------
<S>                                             <C>                <C>                                 <C>         
Cash and due from banks                         $  7,608,418       $  2,282,871                        $  9,891,289
Federal funds sold                                 6,044,000          3,228,000                           9,272,000
                                            ----------------- ------------------ ----------------- -----------------
       Total cash and cash equivalents            13,652,418          5,510,871                 -        19,163,289

Interest-bearing deposits in other
depository institutions                                    -            865,226                             865,226
Investment securities:
   Available for sale                             10,975,301         21,055,076                          32,030,377
   Held to maturity (approximate market
     value, $24,725,785)                          23,282,101          1,398,371                          24,680,472
Loans, net                                       107,405,161         42,009,600                         149,414,761
Bank premises and equipment, net                   2,847,981          1,285,274                           4,133,255
Accrued interest receivable                          982,274            576,053                           1,558,327
Other real estate owned                              784,443            755,543                           1,539,986
Other assets                                       1,147,439            112,460                           1,259,899
                                            ----------------- ------------------ ----------------- -----------------
                                               $ 161,077,118      $  73,568,474  $              -     $ 234,645,592
                                            ================= ================== ================= =================

LIABILITIES AND STOCKHOLDERS' EQUITY


Deposits:
   Demand deposits                             $  23,532,250       $  8,165,116                          31,697,366
   Interest bearing demand deposits               40,568,447         10,452,624                          51,021,071
   Savings deposit                                24,387,463          3,622,058                          28,009,521
   Time deposits, $100,000 and over               10,979,834          8,196,133                          19,175,967
   Other time deposits                            44,103,097         34,632,957                          78,736,054
                                            ----------------- ------------------ ----------------- -----------------
         Total Deposits                          143,571,091         65,068,888                 -       208,639,979
Accrued interest payable                             489,824            301,649                             791,473
Other liabilities                                    793,782            196,101                             989,883
Guaranteed debt of Employee
  Stock Ownership Trust                              330,000                  -                             330,000
                                            ----------------- ------------------ ----------------- -----------------
         Total Liabilities                       145,184,697         65,566,638                 -       210,751,335
                                            ----------------- ------------------ ----------------- -----------------

Commitments and Contingencies

Stockholders' Equity
   Capital stock, par value $3                     5,561,925                  -         2,630,327         8,192,252
   Capital stock, par value $5                             -          3,965,875       (3,965,875)                 -
   Surplus                                         1,688,322          2,609,615         1,335,548         5,633,485
   Retained earnings                               8,885,976          1,352,421                          10,238,397
   Net unrealized gains on available for
     sale securities, net of tax                      86,198             73,925                             160,123
                                            ----------------- ------------------ ----------------- -----------------
                                                  16,222,421          8,001,836                 -        24,224,257

Unearned ESOP shares                               (330,000)                  -                           (330,000)
                                            ----------------- ------------------ ----------------- -----------------
                                                  15,892,421          8,001,836                 -        23,894,257
                                            ----------------- ------------------ ----------------- -----------------
                                               $ 161,077,118      $  73,568,474              $  -     $ 234,645,592
                                            ================= ================== ================= =================
</TABLE>

See Notes to Pro Forma Consolidated Financial Information.



                                     -117-
<PAGE>




Pro Forma Condensed Statements of Income

         The following  unaudited pro forma  condensed  statements of income for
the three years ended  December  31, 1996  present the  combined  statements  of
income of CBI and CBOC assuming that CBI and CBOC were combined at the beginning
of each period  presented  on a pooling of  interests  accounting  basis.  These
unaudited pro forma condensed statements of income should be read in conjunction
with the consolidated  historical financial statements of CBI and the historical
financial statements of CBOC,  including the respective notes thereto,  included
elsewhere in this Joint Proxy  Statement or in documents  delivered  herewith or
incorporated herein by reference.

         The pro forma information is not necessarily  indicative of the results
of operations  that would have resulted had the Share Exchange been  consummated
at the beginning of the periods indicated,  nor is it necessarily  indicative of
the results of operations of future periods.



                                     -118-
<PAGE>


COMMUNITY BANKSHARES INCORPORATED AND COUNTY BANK OF CHESTERFIELD
PRO FORMA CONDENSED STATEMENT OF INCOME
Year Ended December 31, 1996
<TABLE>
<CAPTION>
                                                                                    PRO FORMA         PRO FORMA
                                                  CBI               CBOC           ADJUSTMENTS         COMBINED
- ------------------------------------------- ----------------- ------------------ ----------------- -----------------
<S>                                            <C>                 <C>                       <C>      <C>          
Interest income:
Interest and fees on loans                     $  11,348,077       $  4,746,354              $  -     $  16,094,431
Interest on investment securities:
   U. S. Government agencies and
               corporations                        2,129,199            909,923                 -         3,039,122
   Other securities                                   90,200             62,478                 -           152,678
   States and political subdivisions                  59,384            339,521                 -           398,905
Interest on federal funds sold and
  securities purchased under agreements 
  to resell                                          265,570            108,905                 -           374,475
                                            ----------------- ------------------ ----------------- -----------------
       Total interest income                      13,892,430          6,167,181                 -        20,059,611
                                            ----------------- ------------------ ----------------- -----------------

Interest expense:
   Interest on deposits                            5,350,688          2,991,920                 -         8,342,608
   Interest on federal funds purchased
     and securities sold under
     agreements to repurchase                          4,732                410                 -             5,142
                                            ----------------- ------------------ ----------------- -----------------
       Total interest expense                      5,355,420          2,992,330                 -         8,347,750
                                            ----------------- ------------------ ----------------- -----------------

       Net interest income                         8,537,010          3,174,851                 -        11,711,861

Provision for loan losses                            401,500            130,000                 -           531,500
                                            ----------------- ------------------ ----------------- -----------------
       Net interest income after
         provision for loan losses                 8,135,510          3,044,851                 -        11,180,361
                                            ----------------- ------------------ ----------------- -----------------

Other income:
   Service charges, commissions and fees           1,024,546            337,535                 -         1,362,081
   Security gains                                      6,047              2,978                 -             9,025
   Gain on sale of other real estate                  54,975                  -                              54,975
   Other operating income                            128,910            127,832                 -           256,742
                                            ----------------- ------------------ ----------------- -----------------
       Total other income                          1,214,478            468,345                 -         1,682,823
                                            ----------------- ------------------ ----------------- -----------------

Other expenses:
   Salaries and employee benefits                  2,800,070          1,313,249                 -         4,113,319
   Net occupancy expense                             357,811            155,454                 -           513,265
   Furniture and equipment expense                   387,227            153,546                 -           540,773
   Other operating expenses                        1,326,469            770,430                 -         2,096,899
                                            ----------------- ------------------ ----------------- -----------------
       Total other expenses                     $  4,871,577       $  2,392,679              $  -      $  7,264,256
                                            ----------------- ------------------ ----------------- -----------------

       Income before income taxes               $  4,478,411       $  1,120,517              $  -      $  5,598,928

Income taxes                                       1,422,297            290,000                 -         1,712,297
                                            ----------------- ------------------ ----------------- -----------------
       Net income                               $  3,056,114         $  830,517              $  -      $  3,886,631
                                            ================= ================== ================= =================

Earnings per share (based on 1,964,894
 shares outstanding CBI; 793,175 shares
 outstanding CBOC)                                   $  1.55            $  1.05                             $  1.37
                                                     =======            =======                             =======
Earnings per share (based on 1,964,894
 shares outstanding CBI; 793,175 shares
 outstanding CBOC), assuming full dilution           $  1.55            $  1.02                             $  1.36
                                                     =======            =======                             =======
</TABLE>

See Notes to Pro Forma Consolidated Financial Information.




                                     -119-
<PAGE>



COMMUNITY BANKSHARES INCORPORATED AND COUNTY BANK OF CHESTERFIELD
PRO FORMA CONDENSED STATEMENT OF INCOME
Year Ended December 31, 1995
<TABLE>
<CAPTION>
                                                                                    PRO FORMA         PRO FORMA
                                                  CBI               CBOC           ADJUSTMENTS         COMBINED
- ------------------------------------------- ----------------- ------------------ ----------------- -----------------
<S>                                            <C>                 <C>                       <C>      <C>          
Interest income:
Interest and fees on loans                     $  10,563,448       $  4,116,700              $  -     $  14,680,148
Interest on investment securities:
   U. S. Government agencies and
    corporations                                   1,561,989          1,171,622                 -         2,733,611
   Other securities                                  132,603             47,034                 -           179,637
   States and political subdivisions                  47,513                  -                 -            47,513
Interest on federal funds sold and securities
  purchased under agreements to resell               376,581            158,456                 -           535,037
                                            ----------------- ------------------ ----------------- -----------------
       Total interest income                      12,682,134          5,493,812                 -        18,175,946
                                            ----------------- ------------------ ----------------- -----------------

Interest expense:
   Interest on deposits                            5,080,578          2,805,575                 -         7,886,153
   Interest on federal funds purchased and
    securities sold under agreements to
    repurchase                                        16,624                  -                 -            16,624
                                            ----------------- ------------------ ----------------- -----------------
       Total interest expense                      5,097,202          2,805,575                 -         7,902,777
                                            ----------------- ------------------ ----------------- -----------------

       Net interest income                         7,584,932          2,688,237                 -        10,273,169

Provision for loan losses                            442,000             50,000                 -           492,000
                                            ----------------- ------------------ ----------------- -----------------
       Net interest income after provision
        for loan losses                            7,142,932          2,638,237                 -         9,781,169
                                            ----------------- ------------------ ----------------- -----------------

Other income:
   Service charges, commissions and fees             977,388            328,723                 -         1,306,111
   Security gains (losses)                            29,763              8,656                 -            38,419
   Other operating income                            127,446            131,372                 -           258,818
                                            ----------------- ------------------ ----------------- -----------------
       Total other income                          1,134,597            468,751                 -         1,603,348
                                            ----------------- ------------------ ----------------- -----------------

Other expenses:
   Salaries and employee benefits                  2,599,266          1,051,299                 -         3,650,565
   Net occupancy expense                             337,260             98,190                 -           435,450
   Furniture and equipment expense                   336,420            205,048                 -           541,468
   Other operating expenses                        1,426,029            937,178                 -         2,363,207
                                            ----------------- ------------------ ----------------- -----------------
       Total other expenses                     $  4,698,975       $  2,291,715              $  -      $  6,990,690
                                            ----------------- ------------------ ----------------- -----------------

       Income before income taxes               $  3,578,554         $  815,273              $  -      $  4,393,827

Income taxes                                       1,223,892            190,000                 -         1,413,892
                                            ----------------- ------------------ ----------------- -----------------
       Net income                               $  2,354,662         $  625,273              $  -      $  2,979,935
                                            ================= ================== ================= =================


Earnings per share (based on 1,853,627
  shares outstanding CBI; 609,741 shares
  outstanding CBOC)                                  $  1.27            $  1.03                             $  1.18
                                                     =======            =======                             =======
Earnings per share (based on 1,853,627
  shares outstanding CBI; 609,741 shares
  outstanding CBOC), assuming full dilution          $  1.27            $  1.03                             $  1.18
                                                     =======            =======                             =======
</TABLE>


See Notes to Pro Forma Consolidated Financial Information.


                                     -120-
<PAGE>



COMMUNITY BANKSHARES INCORPORATED AND COUNTY BANK OF CHESTERFIELD
PRO FORMA CONDENSED STATEMENT OF INCOME
Year Ended December 31, 1994
<TABLE>
<CAPTION>
                                                                                    PRO FORMA         PRO FORMA
                                                  CBI               CBOC           ADJUSTMENTS         COMBINED
- ------------------------------------------- ----------------- ------------------ ----------------- -----------------
<S>                                             <C>                <C>                       <C>      <C>          
Interest income:
Interest and fees on loans                      $  8,614,800       $  3,593,865              $  -     $  12,208,665
Interest on investment securities:
   U. S. Government agencies and
     corporations                                  1,235,943          1,002,433                 -         2,238,376
   Other securities                                  157,465             63,602                 -           221,067
   States and political subdivisions                  64,655                  -                 -            64,655
Interest on federal funds sold and securities
  purchased under agreements to resell               147,321             42,158                 -           189,479
                                            ----------------- ------------------ ----------------- -----------------
       Total interest income                      10,220,184          4,702,058                 -        14,922,242
                                            ----------------- ------------------ ----------------- -----------------

Interest expense:
   Interest on deposits                            3,722,487          2,146,941                 -         5,869,428
   Interest on federal funds purchased and
    securities sold under agreements to 
    repurchase                                         8,961                  -                 -             8,961
                                            ----------------- ------------------ ----------------- -----------------
       Total interest expense                      3,731,448          2,146,941                 -         5,878,389
                                            ----------------- ------------------ ----------------- -----------------

       Net interest income                         6,488,736          2,555,117                 -         9,043,853

Provision for loan losses                            265,838            245,000                 -           510,838
                                            ----------------- ------------------ ----------------- -----------------
       Net interest income after provision
         for loan losses                           6,222,898          2,310,117                 -         8,533,015
                                            ----------------- ------------------ ----------------- -----------------

Other income:
   Service charges, commissions and fees           1,027,763            287,592                 -         1,315,355
   Security gains (losses)                            47,800              4,706                 -            52,506
   Loss on sale of other real estate                (33,980)                  -                 -          (33,980)
   Other operating income                            189,486            141,243                 -           330,729
                                            ----------------- ------------------ ----------------- -----------------
       Total other income                          1,231,069            433,541                 -         1,664,610
                                            ----------------- ------------------ ----------------- -----------------

Other expenses:
   Salaries and employee benefits                  2,441,656            988,046                 -         3,429,702
   Net occupancy expense                             350,682             89,385                 -           440,067
   Furniture and equipment expense                   447,716            171,287                 -           619,003
   Other operating expenses                        1,529,453            825,322                 -         2,354,775
                                            ----------------- ------------------ ----------------- -----------------
       Total other expenses                     $  4,769,507       $  2,074,040              $  -      $  6,843,547
                                            ----------------- ------------------ ----------------- -----------------

       Income before income taxes               $  2,684,460         $  669,618              $  -      $  3,354,078

Income taxes                                         885,619            155,000                 -         1,040,619
                                            ----------------- ------------------ ----------------- -----------------
       Net income                               $  1,798,841         $  514,618              $  -      $  2,313,459
                                            ================= ================== ================= =================


Earnings per share (based on 1,798,073
  shares outstanding CBI: 534,100 shares
  outstanding CBOC)                                  $  1.00            $  0.96                             $  0.97
                                                     =======            =======                             =======
Earnings per share (based on 1,798,073
  shares outstanding CBI: 534,100 shares
  outstanding CBOC), assuming full dilution          $  1.00            $  0.96                             $  0.97
                                                     =======            =======                             =======
</TABLE>


See Notes to Pro Forma Consolidated Financial Information.



                                     -121-
<PAGE>



              Notes to Pro Forma Consolidated Financial Information

(1)      The pro forma  information  presented is not necessarily  indicative of
         the results of  operations  or the  financial  position that would gave
         resulted had the Share  Exchange been  consummated  at the beginning of
         the periods indicated,  nor is it necessarily indicative of the results
         of operations in future periods or the future financial position of the
         combined entities.

(2)      It is assumed  that the Merger  will be  accounted  for on a pooling of
         interests  accounting  basis and,  accordingly,  the  related pro forma
         adjustments have been calculated using the exchange ratio,  whereby CBI
         will issue 1.1054 shares of stock for each share of CBOC common stock.

         As a result,  as of December 31, 1996,  information  was  appropriately
         adjusted for the Share  Exchange by the (a) addition of 876,776  shares
         of CBI common stock amounting to $2,630,327; (b) elimination of 793,175
         shares  of  CBOC  common  stock   amounting  to  $3,965,875;   and  (c)
         recordation  of the  remaining  amount of  $1,335,548  as a increase in
         capital surplus.

         As a result,  as of December 31, 1995,  information  was  appropriately
         adjusted for the Share  Exchange by the (a) addition of 876,776  shares
         of CBI common stock amounting to $2,630,327; (b) elimination of 793,175
         shares  of  CBOC  common  stock   amounting  to  $3,965,875;   and  (c)
         recordation  of the  remaining  amount of  $1,335,548  as a increase in
         capital surplus.

(3)      Per  share  data has been  computed  based on the  combined  historical
         income  applicable  to common  shareholders  of CBI and CBOC  using the
         historical  weighted average shares outstanding of CBI and the weighted
         average shares, adjusted to equivalent shares of CBI stock, of CBOC, as
         of the earliest period presented.





                                     -122-
<PAGE>

   
                                                                      Appendix A
    








                      AGREEMENT AND PLAN OF REORGANIZATION

                                     BETWEEN

                           COUNTY BANK OF CHESTERFIELD

                                       AND

                        COMMUNITY BANKSHARES INCORPORATED

                            -------------------------



                                JANUARY 14, 1997




<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>


                                    ARTICLE 1
                     The Reorganization and Related Matters

                                                                                                                Page

<C>      <C>                                                                                                      <C>
1.1      The Reorganization .........................................................................             5
1.2      Management of CBOC and CBI..................................................................             5
1.3      The Closing and Effective Date..............................................................             6
1.4      Definitions.................................................................................             6

                                    ARTICLE 2
                          Basis and Manner of Exchange

2.1      Conversion of Shares........................................................................             7
2.2      Manner of Exchange..........................................................................             7
2.3      No Fractional Shares........................................................................             7
2.4      Dividends...................................................................................             7
2.5      Dissenting Shares...........................................................................             8

                                    ARTICLE 3
                         Representations and Warranties

3.1      Representations and Warranties of CBOC......................................................             8
         (a)      Organization, Standing and Power...................................................             8
         (b)      Authority..........................................................................             8
         (c)      Capital Structure..................................................................             9
         (d)      Ownership of the CBOC Subsidiaries; Capital Structure of the CBOC .................
                  Subsidiaries; and Organization of the CBOC Subsidiaries............................             9
         (e)      Financial Statements...............................................................             9
         (f)      Absence of Undisclosed Liabilities.................................................            10
         (g)      Legal Proceedings; Compliance with Laws............................................            10
         (h)      Regulatory Approvals...............................................................            10
         (i)      Labor Relations....................................................................            10
         (j)      Tax Matters........................................................................            11
         (k)      Property...........................................................................            11
         (l)      Reports............................................................................            11
         (m)      Employee Benefit Plans.............................................................            11
         (n)      Investment Securities..............................................................            12
         (o)      Certain Contracts..................................................................            12
         (p)      Insurance..........................................................................            12
         (q)      Absence of Material Changes and Events.............................................            13
         (r)      Loans, OREO and Allowance for Loan Losses..........................................            13
         (s)      Statements True and Correct........................................................            14
         (t)      Brokers and Finders................................................................            14 
         (u)      Repurchase Agreements..............................................................            14
         (v)      Administration of Trust Accounts...................................................            14
         (w)      Environmental Matters..............................................................            14
 3.2      Representations and Warranties of CBI.......................................................           16
                                       -2-
<PAGE>




         (a)      Organization, Standing and Power...................................................            16
         (b)      Authority..........................................................................            17
         (c)      Capital Structure..................................................................            17
         (d)      Ownership of the CBI Subsidiaries; Capital Structure
                  of the CBI Subsidiaries; and Organization of the CBI Subsidiaries..................            17
         (e)      Financial Statements...............................................................            18
         (f)      Absence of Undisclosed Liabilities.................................................            18
         (g)      Legal Proceedings; Compliance with Laws............................................            18
         (h)      Regulatory Approvals...............................................................            19
         (i)      Labor Relations....................................................................            19
         (j)      Tax Matters........................................................................            19
         (k)      Property...........................................................................            19
         (l)      Reports............................................................................            19
         (m)      Employee Benefit Plans.............................................................            20
         (n)      Investment Securities..............................................................            20
         (o)      Certain Contracts..................................................................            20
         (p)      Insurance..........................................................................            21
         (q)      Loans, OREO and Allowance for Loan Losses..........................................            21
         (r)      Absence of Material Changes and Events.............................................            22
         (s)      Statements True and Correct........................................................            22
         (t)      Brokers and Finders................................................................            22
         (u)      Repurchase Agreements..............................................................            22
         (v)      Administration of Trust Accounts...................................................            22
         (w)      Environmental Matters..............................................................            23


                                    ARTICLE 4
                       Conduct Prior to the Effective Date

4.1      Access to Records and Properties............................................................            24
4.2      Confidentiality.............................................................................            24
4.3      Registration Statement, Proxy Statement and Shareholder Approval............................            24
4.4      Operation of the Business of CBOC and CBI...................................................            25
4.5      Dividends...................................................................................            26
4.6      No Solicitation.............................................................................            26
4.7      Regulatory Filings..........................................................................            26
4.8      Public Announcements........................................................................            26
4.9      Notice of Breach............................................................................            26
4.10     Accounting Treatment........................................................................            26
4.11     Reorganization Consummation.................................................................            27
4.12     Employment Contracts........................................................................            27

                                    ARTICLE 5
                              Additional Agreements

5.1      Conversion of Stock Options.................................................................            27 
5.2      Registration of Shares......................................................................            27
5.3      Benefit Plans...............................................................................            27
5.4      Indemnification.............................................................................            28



                                       -3-
<PAGE>



                                    ARTICLE 6
                        Conditions to the Reorganization

6.1      Conditions to Each Party's Obligations to Effect the Reorganization.........................            28
         (a)      Shareholder Approvals..............................................................            28
         (b)      Regulatory Approvals...............................................................            28
         (c)      Registration Statement.............................................................            28
         (d)      Tax Opinion........................................................................            28
         (e)      Accountants' Letter................................................................            29
         (f)      Opinions of Counsel................................................................            29
         (g)      Legal Proceedings..................................................................            29
         (h)      Employment Contracts      .........................................................            29
         (i)      Director Resignations..............................................................            29

6.2      Conditions to Obligations of CBI............................................................            29
         (a)      Representations and Warranties.....................................................            29
         (b)      Performance of Obligations.........................................................            29
         (c)      Affiliate Letters..................................................................            29
         (d)      Investment Banking Letter..........................................................            30

6.3      Conditions to Obligations of CBOC...........................................................            30
         (a)      Representations and Warranties.....................................................            30
         (b)      Performance of Obligations.........................................................            30
         (c)      Investment Banking Letter..........................................................            30

                                    ARTICLE 7
                                   Termination

7.1      Termination.................................................................................            30
7.2      Effect of Termination.......................................................................            31
7.3      Non-Survival of Representations, Warranties and Covenants...................................            32
7.4      Expenses....................................................................................            32

                                    ARTICLE 8
                               General Provisions

8.1      Entire Agreement............................................................................            33
8.2      Waiver and Amendment........................................................................            33
8.3      Descriptive Headings........................................................................            33
8.4      Governing Law...............................................................................            33
8.5      Notices.....................................................................................            33
8.6      Counterparts................................................................................            34 
8.7      Severability................................................................................            34
8.8      Brokers and Finders.........................................................................            34
8.9      Subsidiaries................................................................................            34

</TABLE>

Exhibit A - Plan of Share Exchange between County Bank of Chesterfield and 
Community Bankshares Incorporated


                                       -4-
<PAGE>




                      AGREEMENT AND PLAN OF REORGANIZATION

         THIS AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement") is made and
entered into as of January 14, 1997 by and between County Bank of  Chesterfield,
a Virginia state bank with its principal office located in Midlothian,  Virginia
("CBOC"), and Community Bankshares Incorporated, a Virginia corporation with its
principal office located in Petersburg, Virginia ("CBI").

                                   WITNESSETH:

         WHEREAS, CBOC and CBI desire to combine their respective businesses; 
and

         WHEREAS,  CBOC and CBI have  agreed  to the  affiliation  of their  two
companies through a Share Exchange under Virginia law, as a result of which CBOC
would become a wholly-owned subsidiary of CBI and the shareholders of CBOC would
become shareholders of CBI, all as more specifically  provided in this Agreement
and the Plan of Share  Exchange  in the form  attached  hereto as Exhibit A (the
"Plan"); and

         WHEREAS,  the  respective  Boards  of  Directors  of CBOC  and CBI have
resolved that the transactions described herein are in the best interests of the
parties and their  respective  shareholders and have authorized and approved the
execution and delivery of this Agreement.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants and agreements set forth herein, the parties hereby agree as follows:

                                    ARTICLE 1
                     The Reorganization and Related Matters

         1.1 The  Reorganization.  Subject to the terms and  conditions  of this
Agreement,  at the Effective  Date as defined in Section 1.3 hereof,  CBOC shall
become a wholly-owned subsidiary of CBI through the exchange of each outstanding
share  of  common  stock  of CBOC  for  shares  of the  common  stock  of CBI in
accordance  with Section 2.1 of this Agreement and pursuant to a statutory share
exchange  under  Section  13.1-717 of the Virginia  Stock  Corporation  Act (the
"Reorganization").  At the Effective  Date,  the  Reorganization  shall have the
effect provided in Section 13.1-721 of the Virginia Stock Corporation Act.

         1.2 Management of CBOC and CBI. The  directors,  officers and employees
of CBOC  will not  change  as a result  of the  Reorganization.  CBI's  Board of
Directors  presently has eighteen (18) members.  On the Effective  Date,  eleven
(11) members of such Board of Directors  shall resign and the board of Directors
of CBI shall consist of the following ten (10) individuals,  who will be members
of the Classes of Director  indicated:  Class I, Dr. B. Glenn Holden,  Nathan S.
Jones,  3rd and Jack W. Miller,  Jr.; Class II, Elinor B.  Marshall,  Richard C.
Huffman and Vernon E. LaPrade,  Jr.; Class III, Sam T. Beale,  David E. Hudgins,
Alvin L. Sheffield and H. E. Richeson. Members of Class I shall serve for a term
that  expires at the 1998 annual  meeting of  shareholders.  Members of Class II
shall serve for a term that expires at the 1999 annual meeting of  shareholders.
Members  of Class III shall  serve for a term that  expires  at the 2000  annual
meeting of shareholders. If any individual named above who is a member of CBOC
Board of Directors  is not a member of such Board of Directors on the  Effective
Date, a replacement  shall be designated by the CBOC Board of Directors.  If any
individual  named above who is a member of the CBI Board of  Directors  is not a
member of the CBI Board of Directors on the Effective Date, a replacement  shall
be designated by the CBI Board of Directors. It is the intention of CBI 





                                       -5-
<PAGE>


and CBOC that  after the  Effective  Date,  Directors  of CBOC,  or  individuals
designated  by  Directors of CBOC,  shall  continue to  constitute  three-tenths
(3/10) of the Board of CBI and the  parties  shall use  their  best  efforts  to
maintain  that ratio.  The parties also  acknowledge,  however,  that such ratio
might change as a result of unanticipated  events,  including,  for example, the
acquisition in the future of another bank by CBI.

         1.3 The Closing and  Effective  Date.  The closing of the  transactions
contemplated by this Agreement and the Plan of  Reorganization  shall take place
at the offices of Williams,  Mullen, Christian & Dobbins, 1021 East Cary Street,
Richmond,  Virginia or at such other place as may be mutually agreed upon by the
parties.  The  Reorganization  shall  become  effective on the date shown on the
Certificate  of Share  Exchange  issued by the State  Corporation  Commission of
Virginia effecting the Reorganization  (the "Effective Date").  Unless otherwise
agreed upon in writing by the chief executive  officers of CBI and CBOC, subject
to the conditions to the obligations of the parties to effect the Reorganization
as set forth in Article 6, the parties shall use their best efforts to cause the
Effective  Date to occur on the first day of the  month  following  the month in
which the conditions set forth in Sections 6.1(a) and 6.1(b) are satisfied.  All
documents required by the terms of this Agreement to be delivered at or prior to
consummation  of the  Reorganization  will be  exchanged  by the  parties at the
closing of the Reorganization  (the  "Reorganization  Closing"),  which shall be
held on the Effective Date. Prior to the  Reorganization  Closing,  CBI and CBOC
shall execute and deliver to the Virginia State Corporation  Commission Articles
of Share Exchange  containing a Plan of Share Exchange in substantially the form
of Exhibit A hereto.

         1.4 Definitions. Any term defined anywhere in this Agreement shall have
the meaning ascribed to it for all purposes of this Agreement  (unless expressly
noted to the contrary). In addition:

                  (a)      the  term  "knowledge"  when used with  respect  to a
party shall mean the knowledge, after due inquiry, of any "Executive Officer" of
such party, as such term is defined in Regulation O, (12 C.F.R. 215);

                  (b)      the term "material adverse effect", when applied to a
party,  shall  mean an event,  occurrence  or  circumstance  (including  without
limitation  (i) the making of any provisions for possible loan and lease losses,
write-downs   or  other  real  estate  and  taxes  and  (ii)  any  breach  of  a
representation  or warranty by such party) which (a) has or is reasonably likely
to  have a  material  adverse  effect  on the  financial  position,  results  of
operations or business of the party and its  subsidiaries,  taken as a whole, or
(b) would materially impair the party's ability to perform its obligations under
this  Agreement  or  the  consummation  of  the  Reorganization  and  the  other
transactions contemplated by this Agreement;  provided, however, that solely for
purposes  of  measuring  whether  an event,  occurrence  or  circumstance  has a
material adverse effect on such party's results of operations, the term "results
of operations"  shall mean net interest  income plus  non-interest  income (less
securities  gains) less gross expenses  (excluding  provisions for possible loan
and lease  losses,  write-downs  of other real estate and taxes);  and  provided
further,  that  material  adverse  effect and material  impairment  shall not be
deemed to include  the impact of (i)  changes in  banking  and  similar  laws of
general  applicability  or  interpretations  thereof  by courts or  governmental
authorities,  (ii)  changes  in  generally  accepted  accounting  principles  or
regulatory  accounting   requirements  applicable  to  banks  and  bank  holding
companies generally,  and (iii) the Reorganization on the operating  performance
of the parties to this Agreement; and

                  (c)      the term "Disclosed in Writing" by a party shall mean
information  set forth in one or more written  disclosure  letters  delivered by
that party to the other party on or prior to January  21, 1997 and  specifically
designated as information "Disclosed in Writing" pursuant to this Agreement.


                                       -6-
<PAGE>



                                    ARTICLE 2

                          Basis and Manner of Exchange

         2.1 Conversion of Shares.  Upon,  and by reason of, the  Reorganization
becoming  effective  pursuant to the issuance of a Certificate of Share Exchange
by the Virginia State  Corporation  Commission,  no cash, except as set forth in
Section 2.3 below,  shall be allocated to the  shareholders  of CBOC,  and stock
shall be issued and allocated as follows:

                  (a)      Each  share of  common  stock,  par  value  $5.00 per
share, of CBOC ("CBOC Common Stock") issued and outstanding immediately prior to
the Effective Date shall,  by operation of law, be  automatically  exchanged for
1.1054 (the "Exchange Ratio") shares of common stock of CBI, par value $3.00 per
share ("CBI Common Stock"). Each holder of a certificate representing any shares
of CBOC Common Stock upon the surrender of his CBOC stock  certificates  to CBI,
duly  endorsed  for  transfer in  accordance  with  Section  2.2 below,  will be
entitled  to  receive  in  exchange   therefor  a  certificate  or  certificates
representing  the number of shares of CBI Common  Stock that his shares shall be
converted into pursuant to the Exchange  Ratio.  Each such holder of CBOC Common
Stock  shall have the right to receive any  dividends  previously  declared  but
unpaid as to such stock and the consideration  described in Sections 2.1 and 2.3
upon the surrender of such  certificate  in accordance  with Section 2.2. In the
event  CBI  changes  the  number  of  shares  of CBI  Common  Stock  issued  and
outstanding  prior to the Effective  Date as a result of any stock split,  stock
dividends,   recapitalization   or  similar  transaction  with  respect  to  the
outstanding  CBI Common Stock and the record date therefor shall be prior to the
Effective Date, the Exchange Ratio shall be proportionately adjusted.

                  (b)      Shares of CBOC Common Stock issued  and   outstanding
shall,  by virtue of the  Reorganization,  continue to be issued and outstanding
shares held by CBI.

         2.2 Manner of Exchange.  As promptly as practicable after the Effective
Date,  CBI  shall  cause  The  Community  Bank,  acting  as the  exchange  agent
("Exchange  Agent"),  to send to  each  former  shareholder  of  record  of CBOC
immediately  prior  to the  Effective  Date  transmittal  materials  for  use in
exchanging  such  shareholder's  certificates  of CBOC Common  Stock (other than
shares held by  shareholders  who perfect their  dissenters'  rights as provided
under Section 2.5 hereof) for the  consideration  set forth in Section 2.1 above
and Section 2.3 below.  Any  fractional  share checks  which a CBOC  shareholder
shall be entitled to receive in exchange for such  shareholder's  shares of CBOC
Common Stock, and any dividends paid on any shares of CBI Common Stock that such
shareholder  shall be entitled to receive  prior to the delivery to the Exchange
Agent of such shareholder's  certificates representing all of such shareholder's
shares of CBOC Common  Stock will be  delivered  to such  shareholder  only upon
delivery to the  Exchange  Agent of the  certificates  representing  all of such
shares  (or  indemnity  satisfactory  to CBI and the  Exchange  Agent,  in their
judgment,  if any of such  certificates  are  lost,  stolen  or  destroyed).  No
interest will be paid on any such fractional  share checks or dividends to which
the holder of such shares shall be entitled to receive upon such delivery.

         2.3 No  Fractional  Shares.  No  certificates  or scrip for  fractional
shares of CBI Common  Stock will be issued.  In lieu  thereof,  CBI will pay the
value of such fractional shares in cash on the basis of the book value per share
of CBI Common Stock at the end of the calendar quarter that immediately precedes
the Effective Date.

         2.4 Dividends. No dividend or other distribution payable to the holders
of record of CBI  Common  Stock at or as of any time  after the  Effective  Date
shall be paid to the  holder  of any  certificate  representing  shares  of CBOC
Common  Stock issued and  outstanding  at the  Effective  Date until such 


                                       -7-
<PAGE>

holder  physically  surrenders  such  certificate  for  exchange  as provided in
Section 2.2 of this  Agreement,  promptly after which time all such dividends or
distributions shall be paid (without interest).

         2.5 Dissenting  Shares.  Shareholders  of CBOC shall have the right to
demand and  receive  payment of the fair  value of their  shares of CBOC  Common
Stock  pursuant to the  provisions  of Virginia  Code ss.  13.1-729 et seq. (the
"Dissenting  Shares").  If,  however,  a holder shall have failed to perfect his
right to dissent or shall have effectively withdrawn or lost such right, each of
his shares of CBOC Common Stock shall be deemed to have been converted  into, at
the  Effective  Date,  the right to  receive  the number of shares of CBI Common
Stock  based on the  Exchange  Ratio and cash in lieu of any  fractional  shares
pursuant to Section 2.3 hereof.


                                    ARTICLE 3

                          Representation and Warranties

         3.1 Representations and Warranties of CBOC.  CBOC represents and 
warrants to CBI as follows:

                  (a)      Organization,  Standing  and  Power.  (1)  CBOC  is a
corporation and a Virginia state bank, duly organized,  validly  existing and in
good standing  under the laws of Virginia,  and it has all  requisite  corporate
power and authority to carry on its business in Virginia as now being  conducted
and to own and  operate  its  assets,  properties  and  business.  CBOC  has the
corporate  power and authority to execute and deliver this Agreement and perform
the respective terms of this Agreement and the Plan of Share Exchange. CBOC is a
member of the Federal Reserve  System,  and except as Disclosed in Writing is in
compliance in all material  respects with all rules and regulations  promulgated
by the Board of Governors of the Federal Reserve System (the "Federal Reserve"),
the  Virginia  State  Corporation  Commission  ("SCC")  and any  other  relevant
regulatory authority,  and it has all requisite corporate power and authority to
carry on a commercial  banking  business as now being  conducted  and to own and
operate its assets, properties and business.

                  (2)      CBOC  is an "insured  bank" as defined in the Federal
Deposit Insurance Act and applicable regulations  thereunder.  All of the shares
of capital stock of CBOC are fully paid and nonassessable.

                  (b)      Authority.  (1) The  execution  and  delivery of this
Agreement,   the  Plan  of  Share   Exchange   and  the   consummation   of  the
Reorganization, have been duly and validly authorized by all necessary corporate
action on the part of CBOC,  except the approval of shareholders.  The Agreement
represents  the legal,  valid,  and  binding  obligations  of CBOC,  enforceable
against  CBOC in  accordance  with  its  terms  (except  in all  such  cases  as
enforceability   may  be   limited   by   applicable   bankruptcy,   insolvency,
reorganization,   moratorium  or  similar  laws  affecting  the  enforcement  of
creditors'  rights  generally and except that the  availability of the equitable
remedy of specific performance or injunctive relief is subject to the discretion
of the court before which any proceeding may be brought).

                  (2)      Neither the execution and delivery of this Agreement,
the consummation of the transactions contemplated herein, nor compliance by CBOC
with any of the provisions  hereof will: (i) conflict with or result in a breach
of any provision of CBOC's Articles of Incorporation  or Bylaws;  (ii) except as
Disclosed in Writing,  constitute or result in the breach of any term, condition
or provision  of, or  constitute a default  under,  or give rise to any right of
termination,  cancellation  or  acceleration  with  respect to, or result in the
creation of any lien,  charge or encumbrance upon, any property or assets of the
CBOC Companies (as hereafter defined) pursuant to (A) any note, bond,  mortgage,




                                       -8-
<PAGE>


indenture known to CBOC, or (B) any material license, agreement, lease, or other
instrument or obligation  known to CBOC, to which any of the CBOC Companies is a
party or by which it or any of its  properties or assets may be bound,  or (iii)
subject to the receipt of the  requisite  approvals  referred to in Section 4.7,
violate  any  order,  writ,  injunction,  decree,  statute,  rule or  regulation
applicable to any of the CBOC Companies or any or their properties or assets.

                  (c)      Capital  Structure.  The authorized  capital stock of
CBOC consists of 3,000,000 shares of common stock, par value $5.00 per share, of
which, as of the date hereof, 793,175 shares are issued, outstanding, fully paid
and  nonassessable,  not subject to  shareholder  preemptive  rights and, to the
knowledge of CBOC,  were not issued in violation of any  agreement to which CBOC
is a  party  or  otherwise  bound,  or  of  any  registration  or  qualification
provisions of any federal or state securities  laws.  Except for options held by
officers and  directors of CBOC to purchase  90,000 shares of CBOC Common Stock,
there are no outstanding understandings or commitments of any character pursuant
to which CBOC or any of the CBOC  Companies  could be  required  or  expected to
issue shares of capital stock.


                  (d)      Ownership of the CBOC Subsidiaries; Capital Structure
of the CBOC Subsidiaries;  and Organization of the CBOC  Subsidiaries.  (1) CBOC
does not own,  directly or  indirectly,  5% or more of the  outstanding  capital
stock or other voting securities of any corporation,  bank or other organization
actively  engaged in business except as Disclosed in Writing  (collectively  the
"CBOC  Subsidiaries"  and each individually a "CBOC  Subsidiary").  CBOC and the
CBOC  Subsidiaries are referred to herein  collectively as the "CBOC Companies".
All of the shares of  capital  stock of the CBOC  Subsidiaries  held by CBOC are
duly and validly issued, fully paid and non-assessable,  and all such shares are
owned by CBOC or a CBOC Subsidiary, free and clear of any claim, lien, pledge or
encumbrance  of any kind,  and were not issued in violation  of the  pre-emptive
rights  of  any  shareholder  or  in  violation  of  any  agreement  or  of  any
registration or  qualification  provisions of federal or state  securities laws.
Except as Disclosed in Writing,  neither CBOC nor any CBOC  Subsidiary  owns any
equity  securities of any other corporation or entity. No rights are authorized,
issued or outstanding  with respect to the capital stock of any CBOC  Subsidiary
and there are no agreements, understandings or commitments relating to the right
of CBOC to vote or dispose of said shares.

         (2) Each  CBOC  Subsidiary  is a duly  organized  corporation,  validly
existing and in good standing under  applicable  laws.  Each CBOC Subsidiary (i)
has full corporate  power and authority to own, lease and operate its properties
and to carry on its business as now conducted,  except where the absence of such
power or authority  would not have a material  adverse  effect on the  financial
condition,  results of operations or business of CBOC on a  consolidated  basis,
and (ii) is duly qualified to do business in the states of the United States and
foreign  jurisdictions where its ownership or leasing of property or the conduct
of its business  requires  such  qualification  and where  failure to so qualify
would have a material  adverse  effect on the  financial  condition,  results of
operations or business of CBOC on a consolidated basis. Each CBOC Subsidiary has
all federal,  state, local and foreign governmental  authorizations and licenses
necessary for it to own or lease its  properties  and assets and to carry on its
business  as it is now being  conducted,  except  where  failure to obtain  such
authorization  or  license  would  not have a  material  adverse  effect  on the
business of such CBOC Subsidiary.

                  (e)      Financial  Statements.  CBOC's  Annual report on form
10-K for the fiscal year ended December 31, 1995, and all other  documents filed
or to be filed  subsequent to December 31, 1995 under sections 13(a),  13(c), 14
or 15(d) of the Securities  Exchange Act of 1934, as amended  (together with the
rules and regulations  thereunder,  the "Exchange  Act"), in the form filed with
the Board of Governors  of the Federal  Reserve  System (in each such case,  the




                                       -9-
<PAGE>



"CBOC Financial  Statements")  did not and will not contain any untrue statement
of a  material  fact or omit to state a  material  fact  required  to be  stated
therein  or  necessary  to make the  statements  made  therein,  in light of the
circumstances  under  which  they were  made,  not  misleading;  and each of the
balance  sheets  in  or  incorporated  by  reference  into  the  CBOC  Financial
Statements  (including the related notes and schedules  thereto) fairly presents
and will  fairly  present  the  financial  position of the entity or entities to
which it relates as of its date and each of the statements of income and changes
in  stockholders'  equity and cash flows or  equivalent  statements  in the CBOC
Financial Statements  (including any related notes and schedules thereto) fairly
presents  and  will  fairly  present  the  results  of  operations,  changes  in
stockholders'  equity  and  changes  in cash  flows,  as the case may be, of the
entity or entities to which it relates  for the  periods set forth  therein,  in
each  case  in  accordance  with  generally   accepted   accounting   principles
consistently  applied to banks  during the  periods  involved,  except as may be
noted therein, subject to normal and recurring year-end audit adjustments in the
case of unaudited statements.

                  (f)      Absence of Undisclosed Liabilities.  At September 30,
1996, none of the CBOC Companies had any obligation or liability  (contingent or
otherwise)  of  any  nature  which  was  not  reflected  in the  CBOC  Financial
Statements,  except  for those  which in the  aggregate  are  immaterial  or are
Disclosed in Writing.

                  (g)      Legal  Proceedings;  Compliance with Laws.  Except as
Disclosed in Writing,  there are no actions,  suits or proceedings instituted or
pending or, to the best knowledge of CBOC's  management,  threatened or probable
of assertion against any of the CBOC Companies, or against any property,  asset,
interest or right of any of them, that are reasonably  expected to have,  either
individually  or in the  aggregate a material  adverse  effect on the  financial
condition of CBOC on a  consolidated  basis or that are  reasonably  expected to
threaten  or impede the  consummation  of the  Reorganization.  None of the CBOC
Companies is a party to any  agreement or instrument or subject to any judgment,
order,  writ,  injunction,  decree or rule that might  reasonably be expected to
have a  material  adverse  effect on the  condition  (financial  or  otherwise),
business or prospects of CBOC on a  consolidated  basis.  Except as Disclosed in
Writing, as of the date of this Agreement, none of the CBOC Companies nor any of
their  properties is a party to or is subject to any order,  decree,  agreement,
memorandum  of  understanding  or similar  arrangement  with, or a commitment or
similar  submission  to, any federal or state  governmental  agency or authority
charged  with the  supervision  or  regulation  of  depository  institutions  or
mortgage  lenders or engaged in the  insurance  of deposits  which  restricts or
proports to restrict in any material  respect the conduct of its business or its
properties, or in any manner relates to the capital,  liquidity, credit policies
or  management  of it;  and except as  Disclosed  in  Writing,  none of the CBOC
Companies has been advised by any such regulatory  authority that such authority
is contemplating issuing or requesting (or is considering the appropriateness of
issuing  or  requesting)  any  such  order,  decree,  agreement,  memorandum  of
understanding, commitment letter or similar submission. To the best knowledge of
CBOC, the CBOC  Companies have complied in all material  respects with all laws,
ordinances,  requirements,  regulations  or orders  applicable  to its  business
(including environmental laws, ordinances, requirements, regulations or orders).

                  (h)      Regulatory Approvals. CBOC knows of no reason why the
regulatory  approvals  referred  to in Section  6.1(b)  should  not be  obtained
without  the  imposition  of any  condition  of the type  referred to in Section
6.1(b).

                  (i)      Labor  Relations.  None of the  CBOC  Companies  is a
party to or bound by any  collective  bargaining  agreement,  contract  or other
agreement or understanding with a labor union or labor  organization,  nor is it
the subject of a  proceeding  asserting  that it has  committed  an unfair labor
practice  (within the meaning of the National Labor Relations Act) or seeking to
compel it to



                                      -10-
<PAGE>


bargain with any labor  organization  as to wages and  conditions of employment,
nor is there any strike or other labor dispute  involving it, pending or, to the
best of its knowledge, threatened, nor is it aware of any activity involving its
employees  seeking to certify a  collective  bargaining  unit or engaging in any
other organization activity.

                  (j)      Tax  Matters.  The  CBOC  Companies  have  filed  all
federal,  state and local tax returns and reports  required to be filed, and all
taxes  shown  by  such  returns  to be due and  payable  have  been  paid or are
reflected as a liability in the CBOC Financial Statements or are being contested
in good faith and shall be  Disclosed  in  Writing.  Except to the  extent  that
liabilities   therefor  are   specifically   reflected  in  the  CBOC  Financial
Statements,  there are no federal,  state or local tax  liabilities  of the CBOC
Companies other than  liabilities that have arisen since September 30, 1996, all
of which have been properly  accrued or otherwise  provided for on the books and
records of the CBOC Companies.  Except as Disclosed in Writing, no tax return or
report of any of the CBOC Companies is under examination by any taxing authority
or the subject of any administrative or judicial  proceeding,  and no unpaid tax
deficiency  has been  asserted  against any of the CBOC  Companies by any taxing
authority.

                  (k)      Property.  Except as disclosed or reserved against in
the CBOC Financial Statements, the CBOC Companies have good and marketable title
free  and  clear of all  material  liens,  encumbrances,  charges,  defaults  or
equities of whatever  character  to all of the material  properties  and assets,
tangible or  intangible,  reflected in the CBOC  Financial  Statements  as being
owned by the CBOC  Companies as of the date  thereof.  To the best  knowledge of
CBOC, all buildings, and all fixtures,  equipment, and other property and assets
which are material to its business on a consolidated basis, held under leases or
subleases by the CBOC Companies are held under valid instruments  enforceable in
accordance  with their  respective  terms,  subject to  bankruptcy,  insolvency,
reorganization,  moratorium  and similar laws. The  buildings,  structures,  and
appurtenances  owned,  leased,  or  occupied by the CBOC  Companies  are in good
operating  condition and in a state of good  maintenance and repair,  and to the
best  knowledge of CBOC (i) comply with  applicable  zoning and other  municipal
laws and regulations, and (ii) there are no latent defects therein.

                  (l)      Reports.  Since January 1, 1991,  the CBOC  Companies
have filed all reports and statements,  together with any amendments required to
be made with respect  thereto,  that were required to be filed with the SCC, the
Federal  Reserve,  and to the best knowledge of CBOC, any other  governmental or
regulatory authority or agency having jurisdiction over its operations.

                  (m) Employee  Benefit  Plans.  (1) CBOC will deliver for CBI's
review,  as soon as  practicable,  true  and  complete  copies  of all  material
pension, retirement, profit-sharing, deferred compensation, stock option, bonus,
vacation or other material incentive plans or agreements,  all material medical,
dental or other health plans,  all life  insurance  plans and all other material
employee benefit plans or fringe benefit plans,  including,  without limitation,
all  "employee  benefit  plans" as that term is defined  in Section  3(3) of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), currently
adopted,  maintained by,  sponsored in whole or in part by, or contributed to by
CBOC for the benefit of employees,  retirees or other beneficiaries  eligible to
participate  (collectively,  the "CBOC Benefit Plans").  Any of the CBOC Benefit
Plans which is an "employee  pension  benefit  plan," as that term is defined in
Section  (3(2) of ERISA,  is referred to herein as a "CBOC ERISA  Plan." No CBOC
Benefit Plan is or has been a multi-employer  plan within the meaning of Section
3(37) of ERISA.

                  (2)      Except  as  Disclosed  in Writing,  all CBOC  Benefit
Plans are in  compliance  with the  applicable  terms of ERISA and the  Internal
Revenue  Code of 1986,  as amended  (the "IRC") 



                                      -11-
<PAGE>


and any other applicable laws, rules and regulations, the breach or violation of
which could result in a material liability to CBOC on a consolidated basis.

                  (3)      No CBOC ERISA Plan which is a defined benefit pension
plan has any "unfunded  current  liability,"  as that term is defined in Section
302(d)(8)(A)  of ERISA,  and the present  fair market value of the assets of any
such plan exceeds the plan's "benefit  liabilities,"  as that term is defined in
Section 4001(a)(16) of ERISA, when determined under actuarial factors that would
apply  if the plan was  terminated  in  accordance  with  all  applicable  legal
requirements.

                  (n)      Investment Securities. Subject to FASB 115 and except
for pledges to secure public and trust deposits and obligations under agreements
pursuant  to  which  CBOC  has  sold  securities  subject  to an  obligation  to
repurchase,  none of the investment  securities  reflected in the CBOC Financial
Statements is subject to any restriction,  contractual, statutory, or otherwise,
which would impair  materially  the ability of the holder of such  investment to
dispose freely of any such investment at any time.

                  (o)      Certain   Contracts.   (1)  Except  as  Disclosed  in
Writing, neither CBOC nor any CBOC Subsidiary is a party to, or is bound by, (i)
any material agreement, arrangement or commitment, (ii) any agreement, indenture
or  other  instrument  relating  to the  borrowing  of money by CBOC or any CBOC
Subsidiary  or  the  guarantee  by  CBOC  or any  CBOC  Subsidiary  of any  such
obligation,  (iii) any  agreement,  arrangement  or  commitment  relating to the
employment of a consultant or the employment,  election,  retention in office or
severance of any present or former  director or officer,  (iv) any  agreement to
make loans or for the provision, purchase or sale of goods, services or property
between CBOC or any CBOC  Subsidiary  and any director of officer of CBOC or any
CBOC  Subsidiary,  or any member of the immediate  family or affiliate of any of
the foregoing,  or (v) any agreement between CBOC or any CBOC Subsidiary and any
5% or more shareholder of CBOC; in each case other than agreements  entered into
in the ordinary  course of the banking  business of CBOC or any CBOC  Subsidiary
consistent with past practice.

                  (2)      Neither  CBOC  or  any  CBOC  Subsidiary,  nor to the
knowledge of CBOC,  the other party  thereto,  is in default  under any material
agreement, commitment,  arrangement, lease, insurance policy or other instrument
whether  entered into in the ordinary  course of business or otherwise,  nor has
there  occurred  any event  that,  with the lapse of time or giving of notice or
both, would constitute such a default,  other than defaults of loan agreement by
borrowers  from  CBOC or any  CBOC  Subsidiary  in the  ordinary  course  of its
business.

                  (3)      Since  September  30,  1996 CBOC has not  incurred or
paid any  obligation  or  liability  that  would  be  material  to CBOC,  except
obligations  incurred or paid in connection  with  transactions  in the ordinary
course of business of CBOC consistent with its practice and, except as Disclosed
in Writing,  from September 30, 1996 to the date hereof,  CBOC has not taken any
action that,  if taken after the date hereof,  would breach any of the covenants
contained in Section 4.4 hereof.

                  (p)      Insurance. A complete list of all policies or binders
of fire, liability,  product liability,  workmen's  compensation,  vehicular and
other insurance held by or on behalf of the CBOC Companies shall be Disclosed in
Writing to CBI and all such  policies  or binders are valid and  enforceable  in
accordance  with their terms,  are in full force and effect,  and insure against
risks and liabilities to the extent and in the manner customary for the industry
and are deemed appropriate and sufficient by CBOC. The CBOC Companies are not in
default with respect to any provision contained in any such policy or binder and
have not failed to give any notice or present any claim under any such policy or
binder in due and timely fashion. None of the CBOC Companies has received notice
of  cancellation  or non-renewal of any such policy or binder.  None of the CBOC
Companies has 




                                      -12-
<PAGE>


knowledge of any inaccuracy in any application for such policies or binders, any
failure to pay premiums when due or any similar state of facts or the occurrence
of any event that is reasonably  likely to form the basis for any material claim
against it not fully covered (except to the extent of any applicable deductible)
by the policies or binders  referred to above.  None of the CBOC  Companies  has
received notice from any of its insurance  carriers that any insurance  premiums
will be increased  materially in the future or that any such insurance  coverage
will not be  available in the future on  substantially  the same terms as now in
effect.

                  (q)      Absence  of Material  Changes  and Events.  Except as
Disclosed  in Writing to CBI prior to the  execution  of this  Agreement,  since
September  30,  1996,  there  has not been any  material  adverse  change in the
condition (financial or otherwise),  aggregate assets or liabilities, cash flow,
earnings or business of CBOC,  and CBOC has  conducted  its business only in the
ordinary course consistent with past practice.

                  (r)      Loans, OREO and Allowance for Loan Losses. (1) Except
as Disclosed in Writing,  and except for matters  which  individually  or in the
aggregate do not have a material  adverse  effect on the  Reorganization  or the
financial  condition of CBOC, to the best knowledge of CBOC, each loan reflected
as an  asset  in the  CBOC  Financial  Statements  (i) is  evidenced  by  notes,
agreements,  or other evidences of indebtedness which are true, genuine and what
they purport to be, (ii) to the extent secured,  has been secured by valid liens
and security interests which have been perfected,  and (iii) is the legal, valid
and binding  obligation of the obligor named therein,  enforceable in accordance
with its terms,  subject  to  bankruptcy,  insolvency  and other laws of general
applicability  relating to or affecting  creditors' rights and to general equity
principles.  All loans and  extensions of credit which are subject to regulation
by the Federal  Reserve  which have been made by CBOC and the CBOC  Subsidiaries
comply therewith.

                  (2)      The  classification  on the books and records of CBOC
and each CBOC  Subsidiary of loans and/or  non-performing  assets as nonaccrual,
troubled debt restructuring,  OREO or other similar classification,  complies in
all  material  respects  with  generally  accepted  accounting   principles  and
applicable regulatory accounting principles.

                  (3)      Except  for  liens,   security   interests,   claims,
charges,  or such other encumbrances as have been appropriately  reserved for in
the CBOC Financial Statements or are not material, title to the OREO is good and
marketable,  and there are no adverse  claims or  encumbrances  on the OREO. All
title,  hazard and other  insurance  claims and  mortgage  guaranty  claims with
respect  to the OREO  have  been  timely  filed  and  neither  CBOC nor any CBOC
Subsidiary has received any notice of denial of any such claim.

                  (4)      CBOC and each CBOC Subsidiary is in possession of all
of the OREO or, if any of the OREO remains  occupied by the mortgagor,  eviction
or summary proceedings have been commenced or rental arrangements  providing for
market  rental  rates have been  agreed  upon  and/or  each CBOC  Subsidiary  is
diligently  pursuing  such  eviction  or  summary  proceedings  or  such  rental
arrangements. Except as Disclosed in Writing, no legal proceeding or quasi-legal
proceeding  is pending or, to the  knowledge  of CBOC and each CBOC  Subsidiary,
threatened  concerning any OREO or any servicing activity or omission to provide
a servicing activity with respect to any of the OREO.

                  (5)      Except as Disclosed in Writing, all loans made by the
CBOC  Companies  to  facilitate  the  disposition  of  OREO  are  performing  in
accordance with their terms.

                  (6)      The  allowance  for possible loan losses shown on the
CBOC Financial  Statements was, and the allowance for possible loan losses shown
on the financial  statements of CBOC 



                                      -13-
<PAGE>


as of dates  subsequent to the execution of this Agreement will be, in each case
as of the dates  thereof,  adequate  in all  material  respects  to provide  for
possible losses, net of recoveries  relating to loans previously charged off, on
loans outstanding  (including accrued interest receivable) of the CBOC Companies
and other extensions of credit  (including  letters of credit and commitments to
make loans or extend credit) by CBOC.

                  (s)      Statements  True and Correct. None of the information
supplied or to be supplied by CBOC for inclusion in the  Registration  Statement
on Form S-4 (the "Registration  Statement") to be filed by CBI with the SEC, the
Proxy  Statement/Prospectus  (as  defined in Section  4.3) to be mailed to every
CBOC  shareholder  or any other  document to be filed with the SEC, the SCC, the
Federal  Reserve,  or any other  regulatory  authority  in  connection  with the
transactions  contemplated  hereby,  will, at the respective time such documents
are  filed,  and,  in the case of the  Registration  Statement,  when it becomes
effective and with respect to the Proxy Statement/Prospectus,  when first mailed
to CBOC  shareholders,  be false or misleading with respect to any material fact
or omit to state any material  fact  necessary  in order to make the  statements
therein not misleading, or, in the case of the Proxy Statement/Prospectus or any
supplement  thereto,  at the time of the CBOC  Shareholders'  Meeting or the CBI
Shareholders'  Meeting (as defined in Section 4.3), be false or misleading  with
respect to any  material  fact or omit to state any material  fact  necessary to
correct  any  statement  in  any  earlier  communication  with  respect  to  the
solicitation  of any  proxy  for  the  CBOC  Shareholders'  Meeting  or the  CBI
Shareholders' Meeting.

                  (t)      Brokers  and  Finders.  Neither  CBOC  nor  any  CBOC
Subsidiary,  nor any of their respective officers,  directors or employees,  has
employed any broker,  finder or financial  advisor or incurred any liability for
any fees or commissions in connection with the transactions contemplated herein,
except for McKinnon & Company, Inc..

                  (u)      Repurchase Agreements. With respect to all agreements
pursuant to which CBOC or any CBOC Subsidiary has purchased  securities  subject
to an agreement to resell,  if any,  CBOC or such CBOC  Subsidiary  has a valid,
perfected first lien or security interest in the government  securities or other
collateral securing the repurchase  agreement,  and the value of such collateral
equals or exceeds the amount of the debt secured thereby.

                  (v)      Administration  of Trust Accounts.  CBOC and the CBOC
Subsidiaries  have  properly  administered,  in all respects  material and which
could  reasonably  be expected to be material  to the  business,  operations  or
financial condition of CBOC and the CBOC Subsidiaries, all accounts for which it
acts as a fiduciary including but not limited to accounts for which it serves as
trustee, agent, custodian,  personal  representative,  guardian,  conservator or
investment  advisor, in accordance with the terms of the governing documents and
applicable state and federal law and regulation and common law. Neither CBOC nor
a CBOC  Subsidiary,  nor any  director,  officer or employee of CBOC or any CBOC
Subsidiary  has committed any breach of trust with respect to any such fiduciary
account  which is material to or could  reasonably be expected to be material to
the business,  operations or consolidated  financial  condition of CBOC, and the
accountings for each such fiduciary account are true and correct in all material
respects  and  accurately  reflect the assets of such  fiduciary  account in all
material respects.

                  (w)      Environmental  Matters.  (1) Except as  Disclosed  in
Writing,  to the best of CBOC's  knowledge,  none of the CBOC  Companies owns or
leases any  properties  affected by toxic  waste,  radon gas or other  hazardous
conditions  or  constructed  in part with the use of asbestos.  Each of the CBOC
Companies is in substantial compliance with all Environmental Laws applicable to
real or  personal  properties  in which it has a direct fee  ownership  or, with
respect to a direct interest as lessee, applicable to the leasehold premises or,
to the best  knowledge of CBOC, the premises on which the leasehold is situated.
None of the CBOC Companies has received any Communication alleging that it

                                      -14-
<PAGE>


is not in such  compliance  and,  to the best  knowledge  of CBOC,  there are no
present circumstances  (including  Environmental Laws that have been adopted but
are not yet effective) that would prevent or interfere with the  continuation of
such compliance.

                  (2)      There are no legal, administrative, arbitral or other
claims, causes of action or governmental  investigations of any nature,  seeking
to impose, or that could result in the imposition,  on any of the CBOC Companies
of any liability  arising under any  Environmental  Laws pending or, to the best
knowledge of CBOC,  threatened  against (A) any of the CBOC  Companies,  (B) any
person or entity whose  liability  for any  Environmental  Claim any of the CBOC
Companies  has or may  have  retained  or  assumed  either  contractually  or by
operation  of law,  or (C) any real or personal  property  which any of the CBOC
Companies  owns or leases,  or has been or is judged to have  managed or to have
supervised or  participated  in the management of, which  liability might have a
material  adverse  effect on the  business,  financial  condition  or results of
operations  of CBOC.  None of the CBOC  Companies  is subject to any  agreement,
order,  judgment,  decree  or  memorandum  by or with  any  court,  governmental
authority, regulatory agency or third party imposing any such liability.

                  (3)      To  the best  knowledge of CBOC,  there are no legal,
administrative,  arbitral or other proceedings, or Environmental Claims or other
claims, causes of action or governmental  investigations of any nature,  seeking
to impose, or that could result in the imposition,  on any of the CBOC Companies
of any  liability  arising  under any  Environmental  Laws pending or threatened
against any real or personal property in which any of the CBOC Companies holds a
security  interest  in  connection  with a loan  or a loan  participation  which
liability  might  have a  material  adverse  effect on the  business,  financial
condition  or results  of  operations  of CBOC.  None of the CBOC  Companies  is
subject to any agreement,  order, judgment,  decree or memorandum by or with any
court,  governmental  authority,  regulatory  agency or third party imposing any
such liability.

                  (4)      With  respect to all real and personal property owned
or leased by any of the CBOC Companies, other than OREO, CBOC has made available
to CBI copies of any environmental  audits,  analyses and surveys that have been
prepared  relating to such  properties.  With respect to all OREO held by any of
the CBOC  Companies  and all real or  personal  property  which  any of the CBOC
Companies  has  been or is  judged  to have  managed  or to have  supervised  or
participated  in  the  management  of,  CBOC  has  made  available  to  CBI  the
information  relating to such OREO available to CBOC. Each of the CBOC Companies
is in compliance in all material respects with all recommendations  contained in
any  environmental  audits,   analyses  and  surveys  relating  to  any  of  the
properties, real or personal, described in this subsection (4).

                  (5)      There  are no past or  present  actions,  activities,
circumstances,  conditions, events or incidents,  including, without limitation,
the release,  emission,  discharge or disposal of any Materials of Environmental
Concern,  that could  reasonably  form the basis of any  Environmental  Claim or
other claim or action or  governmental  investigation  that could  result in the
imposition of any liability  arising under any  Environmental  Laws currently in
effect or adopted but not yet  effective  against any of the CBOC  Companies  or
against any person or entity whose liability for any Environmental  Claim any of
the CBOC Companies has or may have retained or assumed either  contractually  or
by operation of law.

                  (6)      For the  purpose  of this  Agreement,  the  following
terms shall have the following meanings:

                  (i)      "Communication"  means a communication  which is of a
substantive  nature  and  which  is made  (A) in  writing  to  CBOC or any  CBOC
Subsidiary on the one hand or to CBI or any CBI 


                                      -15-
<PAGE>


Subsidiary on the other hand,  or (B) orally to a senior  officer of CBOC or any
CBOC  Subsidiary or of CBI or any CBI  Subsidiary,  whether from a  governmental
authority or a third party.

                  (ii)  "Environmental  Claim" means any Communication  from any
governmental  authority or third party alleging potential liability  (including,
without limitation,  potential liability for investigatory costs, cleanup costs,
governmental  response  costs,  natural  resources  damages,  property  damages,
personal injuries,  or penalties) arising out of, based on or resulting from the
presence,  or release into the  environment,  of any  Material of  Environmental
Concern.

                  (iii) "Environmental Laws" means all applicable federal, state
and  local  laws and  regulations,  including  the  Comprehensive  Environmental
Response,  Compensation  and Liability  Act of 1980, as amended,  that relate to
pollution or protection of human health or the environment  (including,  without
limitation, ambient air, surface water, ground water, land surface or subsurface
strata).  This definition  includes,  without  limitation,  laws and regulations
relating to emissions,  discharges, releases or threatened releases of Materials
of Environmental Concern, or otherwise relating to the manufacture,  processing,
distribution,  use,  treatment,  storage,  disposal,  transport  or  handling of
Materials of Environmental Concern.

                  (iv) "Materials of  Environmental  Concern" means  pollutants,
contaminants, wastes, toxic substances, petroleum and petroleum products and any
other materials regulated under Environmental Laws.

         3.2      Representations and Warranties of CBI.  CBI represents and 
warrants to CBOC as follows:

                  (a)      Organization,  Standing  and  Power.  (1)  CBI  is  a
corporation duly organized, validly existing and in good standing under the laws
of Virginia.  It has all requisite corporate power and authority to carry on its
business as now being  conducted  and to own and operate its assets,  properties
and  business,  and CBI has the  corporate  power and  authority  to execute and
deliver this  Agreement and perform the  respective  terms of this Agreement and
Plan of  Reorganization.  CBI is duly registered as a bank holding company under
the Bank Holding  Company Act of 1956.  The Community  Bank and Commerce Bank of
Virginia  each  is a  wholly  owned  subsidiary  of CBI and  each is a  Virginia
corporation and a Virginia state bank, duly organized,  validly  existing and in
good standing under the laws of Virginia, and except as Disclosed in Writing, is
in  compliance  in  all  material   respects  with  all  rules  and  regulations
promulgated  by any  relevant  regulatory  authority,  and it has all  requisite
corporate power and authority to carry on a commercial  banking  business as now
being conducted and to own and operate its assets, properties and business.

                  (2)      CBI   has   Disclosed   in  Writing  its   subsidiary
corporations  (and the subsidiaries  thereof),  all of which are duly organized,
validly   existing  and  in  good  standing  in  their   respective   states  of
incorporation  and which have all  requisite  corporate  power and  authority to
carry on their  businesses  as now being  conducted and to own and operate their
assets,  properties and business (the "CBI Subsidiaries" and,  collectively with
CBI, the "CBI Companies").  Each CBI Subsidiary that is a depository institution
is an  "insured  bank" as  defined  in the  Federal  Deposit  Insurance  Act and
applicable  regulations  thereunder,  is a member of the  Federal  Reserve  and,
except as Disclosed in Writing,  is in compliance in all material  respects with
all rules and regulations  promulgated by the Federal  Reserve,  the SCC and any
other relevant regulatory  authority.  All of the shares of capital stock of the
CBI  Subsidiaries  held by CBI are  duly  and  validly  issued,  fully  paid and
nonassessable,  and all such shares are owned by CBI or a CBI  Subsidiary,  free
and clear of any claim,  lien,  pledge or  encumbrance of any kind, and were not
issued in violation of the preemptive  rights of any shareholder or in violation
of any agreement or of any registration or  qualification  provisions of federal
or state  



                                      -16-
<PAGE>


securities laws. Except as Disclosed in Writing,  none of the CBI Companies owns
any equity securities of any other corporation or entity. Except as Disclosed in
Writing,  each of the CBI Companies is in good standing as a foreign corporation
in each  jurisdiction  where the properties  owned,  leased or operated,  or the
business  conducted,  by it require such  qualification  and where failure to so
qualify either singly or in the aggregate  would have a material  adverse effect
on the financial condition,  properties,  businesses or results of operations of
the CBI Companies.

                  (b)      Authority.  (1) The  execution  and  delivery of this
Agreement  and  the  Plan  of  Share  Exchange  and  the   consummation  of  the
Reorganization  have been duly and validly authorized by all necessary corporate
action on the part of CBI,  except the approval of  shareholders.  The Agreement
represents the legal, valid, and binding obligation of CBI,  enforceable against
CBI in accordance with its terms (except in all such cases as enforceability may
be limited by applicable bankruptcy, insolvency,  reorganization,  moratorium or
similar laws affecting the enforcement of creditors' rights generally and except
that the  availability  of the  equitable  remedy  of  specific  performance  or
injunctive  relief is subject to the  discretion  of the court  before which any
proceeding may be brought).

                  (2)      Neither  the execution and delivery of the Agreement,
the consummation of the transactions contemplated therein, nor the compliance by
CBI with any of the  provisions  thereof will (i)  conflict  with or result in a
breach of any provision of the Articles of  Incorporation or Bylaws of CBI, (ii)
except as Disclosed in Writing,  constitute or result in the breach of any term,
condition or provision  of, or  constitute  default  under,  or give rise to any
right of termination, cancellation or acceleration with respect to, or result in
the creation of any lien,  charge or encumbrance upon, any property or assets of
the CBI Companies pursuant to (A) any note, bond,  mortgage,  indenture,  or (B)
any material  license,  agreement,  lease or other instrument or obligation,  to
which  any of the CBI  Companies  is a party or by  which  any of them or any of
their  properties or assets may be bound, or (iii) subject to the receipt of the
requisite  approvals  referred  to in Section  4.7,  violate  any  order,  writ,
injunction,  decree,  statute,  rule or regulation  applicable to any of the CBI
Companies or any of their properties or assets.

                  (c)      Capital  Structure.  The authorized  capital stock of
CBI consists of:  4,000,000  shares of common  stock,  par value $3.00 per share
("CBI Common Stock), of which 1,901,080 shares are issued and outstanding, fully
paid and  nonassessable,  not subject to shareholder  preemptive rights, and not
issued in violation of any agreement to which CBI is a party or otherwise bound,
or of any  registration  or  qualification  provisions  of any  federal or state
securities  laws.  The shares of CBI Common  Stock to be issued in exchange  for
shares of CBOC Common Stock upon  consummation of the  Reorganization  will have
been duly  authorized  and,  when  issued in  accordance  with the terms of this
Agreement,  will be validly issued,  fully paid and nonassessable and subject to
no preemptive  rights.  Except for options held by officers and directors of CBI
to  purchase  146,000  shares of CBI  Common  Stock,  there  are no  outstanding
understandings  or commitments of any character  pursuant to which CBI or any of
the CBI  Companies  could be required  or  expected  to issue  shares of capital
stock.

                  (d)      Ownership of the CBI Subsidiaries;  Capital Structure
of the CBI Subsidiaries;  and Organization of the CBI Subsidiaries. (1) CBI does
not own, directly or indirectly,  5% or more of the outstanding capital stock or
other voting securities of any corporation,  bank or other organization actively
engaged  in  business  except as  Disclosed  in Writing  (collectively  the "CBI
Subsidiaries" and each individually a "CBI Subsidiary").  The outstanding shares
of  capital  stock of each CBI  Subsidiary  have  been duly  authorized  and are
validly  issued,  and are fully paid and  nonassessable  and all such shares are
directly  or  indirectly  owned by CBI free and clear of all  liens,  claims and
encumbrances.  No rights are authorized,  issued or outstanding  with respect to
the  capital  stock  of  any  CBI   Subsidiary  and  there  are  no  agreements,
understandings or commitments relating to



                                      -17-
<PAGE>

the right of CBI to vote or to  dispose  of said  shares.  None of the shares of
capital  stock  of any CBI  Subsidiary  has  been  issued  in  violation  of the
preemptive rights of any person.

                  (2)      Each CBI Subsidiary is a duly organized  corporation,
validly existing and in good standing under applicable laws. Each CBI Subsidiary
(i) has full  corporate  power  and  authority  to own,  lease and  operate  its
properties  and to carry on its  business  as now  conducted  except  where  the
absence of such power or authority  would not have a material  adverse effect on
the  financial  condition,  results  of  operations  or  business  of  CBI  on a
consolidated  basis,  and (ii) is duly qualified to do business in the states of
the United  States and foreign  jurisdictions  where its ownership or leasing of
property or the conduct of its business  requires such  qualification  and where
failure to so qualify  would have a  material  adverse  effect on the  financial
condition,  results of  operations or business of CBI on a  consolidated  basis.
Each CBI  Subsidiary  has all  federal,  state,  local and foreign  governmental
authorizations  and licenses necessary for it to own or lease its properties and
assets and to carry on its business as it is now being  conducted,  except where
failure  to obtain  such  authorization  or  license  would not have a  material
adverse effect on the business of such CBI Subsidiary.

                  (e)      Financial  Statements.  CBI's  Annual  Report on Form
10-K for the fiscal year ended December 31, 1995, and all other  documents filed
or to be filed  subsequent to December 31, 1995 under Sections 13(a),  13(c), 14
or 15(d) of the Exchange Act, in the form filed with the Securities and Exchange
Commission (the "SEC") (in each such case, the "CBI Financial  Statements")  did
not and will not  contain  any untrue  statement  of a material  fact or omit to
state a material  face  required to be stated  therein or  necessary to make the
statements  made therein,  in light of the  circumstances  under which they were
made,  not  misleading;  and each of the balance  sheets in or  incorporated  by
reference  into the CBI Financial  Statements  (including  the related notes and
schedules  thereto)  fairly  presents  and will  fairly  present  the  financial
position  of the entity or  entities to which it relates as of its date and each
of the statements of income and changes in  stockholders'  equity and cash flows
or equivalent  statements in the CBI Financial Statements (including any related
notes and schedules thereto) fairly presents and will fairly present the results
of operations, changes in stockholders' equity and changes in cash flows, as the
case may be, of the entity or  entities  to which it relates for the periods set
forth therein,  in each case in accordance  with generally  accepted  accounting
principles  consistently  applied to banks and bank holding companies during the
periods  involved,  except  as may be  noted  therein,  subject  to  normal  and
recurring year-end audit adjustments in the case of unaudited statements.

                  (f)      Absence of Undisclosed Liabilities.  At September 30,
1996,  none of the CBI Companies had any obligation or liability  (contingent or
otherwise)  of  any  nature  which  were  not  reflected  in the  CBI  Financial
Statements,  except  for those  which in the  aggregate  are  immaterial  or are
Disclosed in Writing.

                  (g)      Legal  Proceedings;  Compliance with Laws.  Except as
Disclosed in Writing,  there are no actions,  suits or proceedings instituted or
pending or, to the best knowledge of CBI's management, threatened or probable of
assertion  against any of the CBI  Companies,  or against any  property,  asset,
interest or right of any of them, that are reasonably  expected to have,  either
individually  or in the  aggregate,  a material  adverse effect on the financial
condition  of CBI on a  consolidated  basis or that are  reasonably  expected to
threaten  or impede  the  consummation  of the  Reorganization.  None of the CBI
Companies is a party to any  agreement or instrument or subject to any judgment,
order,  writ,  injunction,  decree or rule that might  reasonably be expected to
have a  material  adverse  effect on the  condition  (financial  or  otherwise),
business or prospects  of CBI on a  consolidated  basis.  Except as Disclosed in
Writing, as of the date of this Agreement,  none of the CBI Companies nor any of
their  properties is a party to or is subject to any order,  decree,  agreement,
memorandum of understanding or similar  arrangement with, or a commitment letter
or similar 



                                      -18-
<PAGE>

submission  to, any federal or state  governmental  agency or authority  charged
with the  supervision  or  regulation  of  depository  institutions  or mortgage
lenders or engaged in the insurance of deposits  which  restricts or purports to
restrict in any material respect the conduct of the business of it or any of its
subsidiaries or properties, or in any manner relates to the capital,  liquidity,
credit policies or management of it; and except as Disclosed in Writing, none of
the CBI Companies has been advised by any such  regulatory  authority  that such
authority  is  contemplating  issuing  or  requesting  (or  is  considering  the
appropriateness  of issuing or requesting)  any such order,  decree,  agreement,
memorandum of  understanding,  commitment letter or similar  submission.  To the
best knowledge of CBI, the CBI Companies have complied in all material  respects
with all laws, ordinances, requirements, regulations or orders applicable to its
business (including environmental laws, ordinances, requirements, regulations or
orders).

                  (h)      Regulatory  Approvals. CBI knows of no reason why the
regulatory  approvals  referred  to in Section  6.1(b)  should  not be  obtained
without  the  imposition  of any  condition  of the type  referred to in Section
6.1(b).

                  (i)      Labor Relations. None of the CBI Companies is a party
to,  or is bound  by any  collective  bargaining  agreement,  contract  or other
agreement or understanding with a labor union or labor  organization,  nor is it
the subject of a  proceeding  asserting  that is has  committed  an unfair labor
practice  (within the meaning of the National Labor Relations Act) or seeking to
compel it to bargain with any labor  organization  as to wages and conditions of
employment, nor is there any strike or other labor dispute involving it, pending
or, to the best of its  knowledge,  threatened,  nor is it aware of any activity
involving  its  employees  seeking to certify a  collective  bargaining  unit or
engaging in any other organizational activity.

                  (j)      Tax   Matters.  The  CBI  Companies  have  filed  all
federal,  state, and local tax returns and reports required to be filed, and all
taxes  shown  by  such  returns  to be due and  payable  have  been  paid or are
reflected as a liability in the CBI Financial  Statements or are being contested
in good faith and shall be  Disclosed  in  Writing.  Except to the  extent  that
liabilities therefor are specifically reflected in the CBI Financial Statements,
there are no federal,  state or local tax liabilities of the CBI Companies other
than  liabilities  that have arisen since  September 30, 1996, all of which have
been properly accrued or otherwise  provided for on the books and records of the
CBI Companies. Except as Disclosed in Writing, no tax return or report of any of
the CBI Companies is under examination by any taxing authority or the subject of
any administrative or judicial proceeding, and no unpaid tax deficiency has been
asserted against any of the CBI Companies by any taxing authority.

                  (k)      Property.  Except as disclosed or reserved against in
the CBI Financial Statements,  all of the CBI Companies have good and marketable
title free and clear of all material liens,  encumbrances,  charges, defaults or
equities of whatever  character  to all of the material  properties  and assets,
tangible or intangible, reflected in the CBI Financial Statements as being owned
by the CBI Companies as of the date thereof.  To the best  knowledge of CBI, all
buildings, and all fixtures,  equipment, and other property and assets which are
material to its business on a consolidated basis, held under leases or subleases
by the CBI Companies are held under valid instruments  enforceable in accordance
with their respective terms, subject to bankruptcy, insolvency,  reorganization,
moratorium and similar laws. The buildings, structures, and appurtenances owned,
leased,  or occupied by the CBI Companies  are, to the best knowledge of CBI, in
good  operating  condition,  in a state of good  maintenance  and repair and (i)
comply with applicable zoning and other municipal laws and regulations, and (ii)
there are no latent defects therein.

                  (l)      Reports.  Since  January 1, 1991,  the CBI  Companies
have filed all reports and statements,  together with any amendments required to
be made with respect  thereto,  that were 



                                      -19-
<PAGE>


required to be filed with the SEC, the Federal  Reserve,  the SCC, and any other
governmental or regulatory  authority or agency having  jurisdiction  over their
operations.

                  (m)       Employee  Benefit  Plans.  (1) CBI will  deliver for
CBOC's review, as soon as practicable,  true and complete copies of all material
pension, retirement, profit-sharing, deferred compensation, stock option, bonus,
vacation or other material incentive plans or agreements,  all material medical,
dental or other health plans,  all life  insurance  plans and all other material
employee benefit plans or fringe benefit plans,  including,  without limitation,
all  "employee  benefit  plans" as that term is defined  in Section  3(3) of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), currently
adopted,  maintained by,  sponsored in whole or in part by, or contributed to by
CBI for the benefit of employees,  retirees or other  beneficiaries  eligible to
participate  (collectively,  the "CBI  Benefit  Plans").  Any of the CBI Benefit
Plans which is an "employee  pension  benefit  plan," as that term is defined in
Section  3(2) of ERISA,  is  referred  to herein as a "CBI  ERISA  Plan." No CBI
Benefit Plan is or has been a multi-employer  plan within the meaning of Section
3(37) of ERISA.

                  (2)      Except as Disclosed in Writing, all CBI Benefit Plans
are in compliance  with the applicable  terms of ERISA and the Internal  Revenue
Code of 1986, as amended (the "IRC") and any other  applicable  laws,  rules and
regulations  the  breach  or  violation  of which  could  result  in a  material
liability to CBI on a consolidated basis.

                  (3)      No  CBI ERISA Plan which is a defined benefit pension
plan has any "unfunded  current  liability,"  as that term is defined in Section
302(d)(8)(A)  of ERISA,  and the present  fair market value of the assets of any
such plan exceeds the plan's "benefit  liabilities,"  as that term is defined in
Section 4001(a)(16) of ERISA, when determined under actuarial factors that would
apply  if the plan was  terminated  in  accordance  with  all  applicable  legal
requirements.

                  (n)      Investment Securities. Subject to FASB 115 and except
for pledges to secure public and trust deposits and obligations under agreements
pursuant to which any of the CBI  Companies  has sold  securities  subject to an
obligation to repurchase, none of the investment securities reflected in the CBI
Financial Statements is subject to any restriction,  contractual,  statutory, or
otherwise,  which  would  impair  materially  the  ability of the holder of such
investment to dispose freely of any such investment at any time.

                  (o)      Certain   Contracts.   (1)  Except  as  Disclosed  in
Writing,  neither CBI nor any CBI  Subsidiary is a party to, or is bound by, (i)
any material agreement, arrangement or commitment, (ii) any agreement, indenture
or  other  instrument  relating  to the  borrowing  of  money  by CBI or any CBI
Subsidiary or the guarantee by CBI or any CBI Subsidiary of any such obligation,
(iii) any agreement,  arrangement or commitment  relating to the employment of a
consultant or the employment,  election, retention in office or severance of any
present or former  director or officer,  (iv) any agreement to make loans or for
the provision,  purchase or sale of goods,  services or property  between CBI or
any CBI Subsidiary and any director or officer of CBI or any CBI Subsidiary,  or
any member of the immediate family or affiliate of any of the foregoing,  or (v)
any agreement  between CBI or any CBI Subsidiary and any 5% or more  shareholder
of CBI; in each case other than  agreements  entered into in the ordinary course
of the  banking  business  of  CBI  or a CBI  Subsidiary  consistent  with  past
practice.

                  (2)      Neither  CBI  or  any  CBI  Subsidiary,  nor  to  the
knowledge  of CBI,  the other party  thereto,  is in default  under any material
agreement, commitment,  arrangement, lease, insurance policy or other instrument
whether  entered into in the ordinary  course of business or otherwise,  nor has
there  occurred  any event  that,  with the lapse of time or giving of notice or
both, would constitute such a default, other than defaults of loan agreements by
borrowers from CBI or a CBI Subsidiary in the ordinary course of its business.


                                      -20-

<PAGE>

                  (p)      Insurance. A complete list of all policies or binders
of fire, liability,  product liability,  workmen's  compensation,  vehicular and
other  insurance held by or on behalf of the CBI Companies shall be Disclosed in
Writing to CBOC and all such  policies or binders are valid and  enforceable  in
accordance  with their terms,  are in full force and effect,  and insure against
risks and liabilities to the extent and in the manner customary for the industry
and are deemed  appropriate  and sufficient by CBI. The CBI Companies are not in
default with respect to any provision contained in any such policy or binder and
have not failed to give any notice or present any claim under any such policy or
binder in due and timely fashion.  None of the CBI Companies has received notice
of  cancellation  or non-renewal  of any such policy or binder.  None of the CBI
Companies has knowledge of any inaccuracy in any  application  for such policies
or binders,  any failure to pay premiums  when due or any similar state of facts
or the  occurrence of any event that is reasonably  likely to form the basis for
any material  claim  against it not fully  covered  (except to the extent of any
applicable deductible) by the policies or binders referred to above. None of the
CBI  Companies has received  notice from any of its insurance  carriers that any
insurance  premiums will be increased  materially in the future or that any such
insurance coverage will not be available in the future on substantially the same
terms as now in effect.

                  (q)      Loans,  OREO,  and  Allowance  for Loan  Losses.  (1)
Except as Disclosed in Writing,  and except for matters which individually or in
the aggregate,  do not have a material adverse effect on the  Reorganization  or
the financial  condition of CBI, to CBI's best  knowledge each loan reflected as
an asset in the CBI Financial Statements (i) is evidenced by notes,  agreements,
or other evidences of indebtedness which are true, genuine and what they purport
to be, (ii) to the extent secured,  has been secured by valid liens and security
interests which have been perfected,  and (iii) is the legal,  valid and binding
obligation  of the obligor named  therein,  enforceable  in accordance  with its
terms,   subject  to   bankruptcy,   insolvency,   and  other  laws  of  general
applicability  relating to or affecting  creditors' rights and to general equity
principles.  All loans and  extensions of credit which are subject to regulation
of the  Federal  Reserve  which  have been made by CBI and the CBI  Subsidiaries
comply therewith.

                  (2)      The  classification  on the books and  records of CBI
and each CBI  Subsidiary of loans and/or  non-performing  assets as  nonaccrual,
troubled debt restructuring,  OREO or other similar classification,  complies in
all  material  respects  with  generally  accepted  accounting   principles  and
applicable regulatory accounting principles.

                  (3)      Except  for  liens,   security   interests,   claims,
charges,  or such other encumbrances as have been appropriately  reserved for in
the CBI Financial Statements or are not material,  title to the OREO is good and
marketable,  and there are no adverse  claims or  encumbrances  on the OREO. All
title,  hazard and other  insurance  claims and  mortgage  guaranty  claims with
respect  to the  OREO  have  been  timely  filed  and  neither  CBI  nor any CBI
Subsidiary has been received any notice of denial of any such claim.

                  (4)      CBI  and each CBI Subsidiary are in possession of all
of the OREO or, if any of the OREO remains  occupied by the mortgagor,  eviction
or summary proceedings have been commenced or rental arrangements  providing for
market rental rates have been agreed upon and CBI and/or each CBI Subsidiary are
diligently  pursuing  such  eviction  of  summary  proceedings  or  such  rental
arrangements. Except as Disclosed in Writing, no legal proceeding or quasi-legal
proceeding  is  pending  or, to the  knowledge  of CBI and each CBI  Subsidiary,
threatened  concerning any OREO or any servicing activity or omission to provide
a servicing activity with respect to any of the OREO.





                                      -21-
<PAGE>


                  (5)      Except  as  Disclosed  in  Writing,  all  loans  made
by any of the CBI Companies to facilitate the disposition of OREO are performing
in accordance with their terms.

                  (6)      The  allowance  for possible loan losses shown on the
CBI Financial  Statements  was, and the allowance for possible loan losses shown
on the financial  statements  of CBI as of dates  subsequent to the execution of
this Agreement  will be, in each case as of the dates  thereof,  adequate in all
material respects to provide for possible losses, net of recoveries  relating to
loans previously  charged off, on loans outstanding  (including accrued interest
receivable)  of the CBI  Companies  and other  extensions  of credit  (including
letters of credit and commitments to make loans or extend credit) by CBI.

                  (r)      Absence  of Material  Changes  and Events.  Except as
Disclosed  in Writing to CBOC prior to the  execution of this  Agreement,  since
September  30,  1996,  there  has not been any  material  adverse  change in the
condition (financial or otherwise),  aggregate assets or liabilities, cash flow,
earnings or business or CBI,  and CBI has  conducted  its  business  only in the
ordinary course consistent with past practice.

                  (s)      Statements  True and Correct. None of the information
supplied or to be supplied by CBI for inclusion in the  Registration  Statement,
the Proxy Statement/Prospectus or any other document to be filed with the SEC or
any other regulatory authority in connection with the transactions  contemplated
hereby,  will, at the respective time such documents are filed, and, in the case
of the Registration Statement, when it becomes effective and with respect to the
Proxy Statement/Prospectus,  when first mailed to CBOC shareholders, be false or
misleading  with respect to any material fact or omit to state any material fact
necessary in order to make the  statements  therein not  misleading,  or, in the
case of the Proxy Statement/Prospectus or any supplement thereto, at the time of
the CBOC  Shareholders'  Meeting or the CBI Shareholders'  Meeting,  be false or
misleading  with respect to any material fact or omit to state any material fact
necessary to correct any statement in any earlier  communication with respect to
the  solicitation  of any proxy for the CBOC  Shareholders'  Meeting  or the CBI
Shareholders' Meeting. All documents that CBI is responsible for filing with the
SEC or any  other  regulatory  authority  in  connection  with the  transactions
contemplated,  hereby will comply as to form in all material  respects  with the
provisions of applicable  law,  including  applicable  provisions of federal and
state securities law.

                  (t)      Brokers   and  Finders.   Neither  CBI  nor  any  CBI
Subsidiary,  nor any of their respective officers,  directors or employees,  has
employed any broker,  finder or financial  advisor or incurred any liability for
any fees or commissions in connection with the transactions contemplated herein,
except for the McKinnon & Company, Inc..

                  (u)      Repurchase Agreements. With respect to all agreements
pursuant to which CBI or any CBI Subsidiary has purchased  securities subject to
an agreement to resell, if any, CBI or such CBI Subsidiary,  as the case may be,
has a  valid,  perfected  first  lien or  security  interest  in the  government
securities or other collateral securing the repurchase agreement,  and the value
of such collateral equals or exceeds the amount of the debt secured thereby.

                  (v)      Administration   of  Trust  Accounts.   CBI  and  CBI
Subsidiaries  have  properly  administered,  in all respects  material and which
could  reasonably  be expected to be material  to the  business,  operations  or
financial condition of CBI and CBI Subsidiaries,  taken as a whole, all accounts
for which they act as  fiduciaries  including  but not limited to  accounts  for
which they serve as  trustees,  agents,  custodians,  personal  representatives,
guardians,  conservators or investment advisors, in accordance with the terms of
the governing  documents and applicable state and federal law and regulation and
common  law.  Neither CBI nor a CBI  Subsidiary,  nor any  director,  officer or
employee  



                                      -22-
<PAGE>

of CBI or a CBI Subsidiary has committed any breach of trust with respect to any
such fiduciary  account which is material to or could  reasonably be expected to
be material to the business,  operations or financial condition of CBI, or a CBI
Subsidiary,  taken as a whole,  and the  accountings  for  each  such  fiduciary
account are true and correct in all material respects and accurately reflect the
assets of such fiduciary account in all material respects.

                  (w)      Environmental  Matters.  (1) Except as  Disclosed  in
Writing, to the best of CBI's knowledge, neither CBI nor any CBI Subsidiary owns
or leases any properties  affected by toxic waste,  radon gas or other hazardous
conditions or constructed in part with the use of asbestos.  Each of CBI and the
CBI  Subsidiaries  is in  substantial  compliance  with all  Environmental  Laws
applicable to real or personal properties in which it has a direct fee ownership
or, with respect to a direct  interest as lessee,  applicable  to the  leasehold
premises or, to the best knowledge of CBI and the CBI Subsidiaries, the premises
on which the  leasehold  is  situated.  Neither CBI nor any CBI  Subsidiary  has
received any  Communication  alleging that CBI or such CBI  Subsidiary is not in
such  compliance  and, to the best  knowledge  of CBI and the CBI  Subsidiaries,
there are no present circumstances  (including Environmental Laws that have been
adopted but are not yet  effective)  that would  prevent or  interfere  with the
continuation of such compliance.

                  (2)      There are no legal, administrative, arbitral or other
claims, causes of action or governmental  investigations of any nature,  seeking
to  impose,  or  that  could  result  in the  imposition,  on CBI  and  the  CBI
Subsidiaries of any liability arising under any  Environmental  Laws pending or,
to the best knowledge of CBI and the CBI  Subsidiaries,  threatened  against (A)
CBI or any CBI  Subsidiary,  (B) any person or entity  whose  liability  for any
Environmental  Claim,  CBI or any CBI  Subsidiary  has or may have  retained  or
assumed either  contractually or by operation of law, or (C)any real or personal
property  which  CBI or any CBI  Subsidiary  owns or  leases,  or has been or is
judged to have managed or to have  supervised or  participated in the management
of,  which  liability  might have a  material  adverse  effect on the  business,
financial   condition  or  results  of  operations  of  CBI.  CBI  and  the  CBI
Subsidiaries  are not  subject  to any  agreement,  order,  judgment,  decree or
memorandum by or with any court,  governmental  authority,  regulatory agency or
third party imposing any such liability.

                  (3)      To   the   best   knowledge   of  CBI   and  the  CBI
Subsidiaries, there are no legal, administrative, arbitral or other proceedings,
or  Environmental  Claims or other  claims,  causes  of  action or  governmental
investigations  of any nature,  seeking to impose,  or that could  result in the
imposition,  on CBI or any CBI  Subsidiary  of any  liability  arising under any
Environmental  Laws pending or threatened  against any real or personal property
in which CBI or any CBI Subsidiary holds a security  interest in connection with
a loan or a loan  participation  which liability  might have a material  adverse
effect on the business, financial condition or results of operations of CBI. CBI
and the CBI  Subsidiaries  are not subject to any  agreement,  order,  judgment,
decree or memorandum by or with any court,  governmental  authority,  regulatory
agency or third party imposing any such liability.

                  (4)      With  respect to all real and personal property owned
or leased by CBI or any CBI Subsidiary,  other than OREO, CBI has made available
to CBOC copies of any environmental audits,  analyses and surveys that have been
prepared  relating to such  properties.  With respect to all OREO held by CBI or
any CBI  Subsidiary  and all  real or  personal  property  which  CBI or any CBI
Subsidiary  has been or is  judged  to have  managed  or to have  supervised  or
participated  in  the  management  of,  CBI  has  made  available  to  CBOC  the
information relating to such OREO available to CBI. CBI and the CBI Subsidiaries
are in compliance in all material respects with all recommendations contained in
any  environmental  audits,   analyses  and  surveys  relating  to  any  of  the
properties, real or personal, described in this subsection (4).


                                      -23-
<PAGE>

                  (5)      There  are no past or  present  actions,  activities,
circumstances,  conditions, events or incidents,  including, without limitation,
the release,  emission,  discharge or disposal of any Materials of Environmental
Concern,  that could  reasonably  form the basis of any  Environmental  Claim or
other claim or action or  governmental  investigation  that could  result in the
imposition of any liability  arising under any  Environmental  Laws currently in
effect or adopted but not yet  effective  against CBI or any CBI  Subsidiary  or
against any person or entity whose liability for any Environmental  Claim CBI or
any CBI Subsidiary has or may have retained or assumed either  contractually  or
by operation of law.

                                    ARTICLE 4

                       Conduct Prior to the Effective Date

         4.1 Access to Records and Properties.  CBOC will keep CBI, and CBI will
keep CBOC  advised of all  material  developments  relevant to their  respective
businesses prior to consummation of the  Reorganization.  Prior to the Effective
Date,  CBI, on the one hand,  and CBOC on the other,  agree to give to the other
party reasonable access to all the premises and books and records (including tax
returns filed and those in preparation) of it and its  subsidiaries and to cause
its officers to furnish the other with such  financial  and  operating  data and
other information with respect to the business and properties as the other shall
from time to time  request for the  purposes of  verifying  the  warranties  and
representations set forth herein; provided, however, that any such investigation
shall be  conducted  in such manner as not to  interfere  unreasonably  with the
operation of the respective business of the other.

         4.2  Confidentiality.  Between  the  date  of  this  Agreement  and the
Effective  Date,  CBI and CBOC each will maintain in  confidence,  and cause its
directors,  officers,  employees, agents and advisors to maintain in confidence,
and not use to the  detriment  of the other party,  any  written,  oral or other
information  obtained  in  confidence  from the other  party or a third party in
connection with this Agreement or the  transactions  contemplated  hereby unless
such information is already known to such party or to others not bound by a duty
of confidentiality or unless such information becomes publicly available through
no  fault  of  such  party,  unless  use of such  information  is  necessary  or
appropriate  in making any filing or obtaining any consent or approval  required
for the  consummation  of the  transactions  contemplated  hereby or unless  the
furnishing or use of such information is required by or necessary or appropriate
in connection with legal proceedings.  If the Reorganization is not consummated,
each party will  return or destroy as much of such  written  information  as may
reasonably be requested.

         4.3 Registration  Statement,  Proxy Statement and Shareholder Approval.
The Board of  Directors of CBOC,  and the Board of  Directors of CBI,  each will
duly call and will hold a meeting of their  respective  shareholders  as soon as
practicable  for  the  purpose  of  approving  the  Reorganization   (the  "CBOC
Shareholders' Meeting" and the "CBI Shareholders'  Meeting",  respectively) and,
subject to the fiduciary duties of the Board of Directors of CBOC and of CBI (as
advised in writing by their respective counsel), CBOC and CBI each shall use its
best  efforts to solicit and obtain  votes of the holders of its Common Stock in
favor  of the  Reorganization  and will  comply  with  the  provisions  in their
respective Articles of Incorporation and Bylaws relating to the call and holding
of a  meeting  of  shareholders  for such  purpose;  no  member  of the Board of
Directors of CBOC or CBI shall advise or encourage  shareholders  not to vote in
favor of the  Reorganization;  and CBOC and CBI shall,  at the other's  request,
recess or adjourn  the meeting if such  recess or  adjournment  is deemed by the
other to be necessary or desirable.  CBI and CBOC will prepare jointly the proxy
statement/prospectus  to be used  in  connection  with  the  CBOC  Shareholders'
Meeting and the CBI  Shareholders'  Meeting (the "Joint Proxy  Statement").  CBI
will  prepare and file with the SEC the  Registration  Statement,  of which such
Joint Proxy  Statement shall be a part and will use its best efforts to have the
Registration  Statement  declared  effective as promptly as  possible.  When the
Registration  Statement or any  post-



                                      -24-
<PAGE>


effective  amendment or supplement  thereto shall become  effective,  and at all
times subsequent to such effectiveness, up to and including the dates of the CBI
and CBOC Shareholders'  Meetings, such Registration Statement and all amendments
or  supplements  thereto,  with  respect to all  information  set forth  therein
furnished or to be furnished by CBOC  relating to the CBOC  Companies and by CBI
relating to the CBI Companies, (i) will comply in all material respects with the
provisions of the Securities Act of 1933 and any other  applicable  statutory or
regulatory  requirements,  including  applicable  state  blue-sky and securities
laws, and (ii) will not contain any untrue  statement of a material fact or omit
to state a material fact required to be stated  therein or necessary to make the
statements  contained  therein not misleading;  provided,  however,  in no event
shall any party hereto be liable for any untrue  statement of a material fact or
omission to state a material fact in the Registration Statement made in reliance
upon,  and in conformity  with,  written  information  concerning  another party
furnished  by  such  other  party  specifically  for  use  in  the  Registration
Statement.

         4.4 Operation of the Business of CBOC and CBI. CBOC and CBI each agrees
that from the date hereof to the  Effective  Date it will  operate its  business
substantially  as  presently  operated  and only in the  ordinary  course,  and,
consistent with such operation,  it will use its best efforts to preserve intact
its  relationships  with  persons  having  business  dealings  with it.  Without
limiting the generality of the foregoing,  CBOC and CBI each agrees that it will
not, without the prior written consent of the other:

                  (a)      Make  any change in its authorized  capital stock, or
issue  or  sell  any  additional  shares  of,  securities  convertible  into  or
exchangeable for, or options, warrants or rights to purchase, its capital stock,
nor shall it purchase, redeem or otherwise acquire any of its outstanding shares
of capital  stock,  provided  that CBI and CBOC each may issue  shares of common
stock pursuant to options granted or issued prior to the date hereof:

                  (b)      Voluntarily  make any changes in the  composition  of
its officers, directors or other key management personnel, except as required by
this Agreement;

                  (c)      Make  any change in the  compensation or title of any
Executive  Officer  (as  defined in  Regulation  O) or any  director or make any
change  in the  compensation  or  title of any  other  employee,  other  than in
accordance with past employment policies and practices in the ordinary course of
business, any of which changes shall be reported promptly to the other party;

                  (d)      Enter into any bonus, incentive  compensation,  stock
option,  deferred compensation,  profit sharing,  thrift,  retirement,  pension,
group insurance or other benefit plan or any employment or consulting agreement;

                  (e)      Incur  any obligation or liability  (whether absolute
or  contingent,  excluding  suits  instituted  against it), make any pledge,  or
encumber  any of its  assets,  nor  dispose  of any of its  assets  in any other
manner, except in the ordinary course of its business and for adequate value, or
as otherwise specifically permitted in this Agreement;

                  (f)      Except  as permitted by Section 4.4(a) hereof,  issue
or contract to issue any shares of its Common  Stock,  options for shares of its
Common Stock, or securities exchangeable for or convertible into such shares;

                  (g)      Knowingly waive any right to substantial value:

                  (h)      Enter into material transactions otherwise than in 
the ordinary course of its business;




                                      -25-
<PAGE>


                  (i)      Alter,  amend or repeal its Bylaws or Articles of 
Incorporation, except as required by this Agreement; or

                  (j)      Propose or take any other  action  which  would make
any representation or warranty in Section 3.1 or Section 3.2 hereof untrue.

         4.5 Dividends.  CBI may declare and pay cash  dividends  not to exceed
$.20 per share of CBI Common Stock from the date of this  Agreement  through the
Effective  Date.  CBOC may declare and pay cash dividends not to exceed $.08 per
share of CBOC Common Stock from the date of this Agreement through the Effective
Date.

         4.6 No  Solicitation.  (a) Unless and until this  Agreement  shall have
been  terminated  pursuant to its terms,  neither CBOC nor any of its  officers,
directors,   representatives  or  agents  shall,  directly  or  indirectly,  (i)
encourage, solicit or initiate discussions or negotiations with any person other
than CBI  concerning any merger,  share  exchange,  sale of substantial  assets,
tender offer, sale of shares of capital stock or similar  transaction  involving
CBOC,  (ii)  enter  into any  agreement  with any third  party  providing  for a
business  combination  transaction,  equity  investment or sale of a significant
amount of assets,  or (iii) furnish any information to any other person relating
to or in support of such transaction.  CBOC will promptly communicate to CBI the
terms of any  proposal  which it may receive in respect to any of the  foregoing
transactions.

                  (b)      Unless  and  until  this  Agreement  shall  have been
terminated  pursuant  to its  terms,  neither  CBI  nor  any  of  its  officers,
directors,   representatives  or  agents  shall,  directly  or  indirectly,  (i)
encourage, solicit or initiate discussions or negotiations with any person other
than CBOC  concerning any merger,  share exchange,  sale of substantial  assets,
tender offer, sale of shares of capital stock or similar  transaction  involving
CBI, (ii) enter into any agreement with any third party providing for a business
combination  transaction,  equity investment or sale of a significant  amount of
assets,  or (iii) furnish any  information to any other person relating to or in
support of such transaction.  CBI will promptly communicate to CBOC the terms of
any  proposal  which  it  may  receive  in  respect  to  any  of  the  foregoing
transactions.

         4.7 Regulatory  Filings.  CBI  and  CBOC  shall  prepare  jointly  all
regulatory  filings required to consummate the transactions  contemplated by the
Agreement  and the Plan of Share  Exchange  and submit the filings for  approval
with the Federal Reserve Board and the SCC, and any other  governing  regulatory
authority,  as soon as practicable after the date hereof. CBI and CBOC shall use
their best efforts to obtain approvals of such filings.

         4.8 Public Announcements. Each party will consult with the other before
issuing any press release or otherwise making any public statements with respect
to the  Reorganization  and shall not issue any such  press  release or make any
such public statement prior to such  consultations  except as may be required by
law.

         4.9 Notice of  Breach.  CBI and CBOC will give  written  notice to the
other promptly upon becoming aware of the impending or threatened  occurrence of
any  event   which  would   cause  or   constitute   a  breach  of  any  of  the
representations,  warranties  or  covenants  made  to the  other  party  in this
Agreement and will use its best efforts to prevent or promptly remedy the same.

         4.10 Accounting  Treatment.  CBI and CBOC  shall  each use  their  best
efforts to ensure that the  Reorganization  qualifies  for  pooling-of-interests
accounting treatments.



                                      -26-
<PAGE>

         4.11 Reorganization  Consummation.  Subject to the terms and conditions
of this Agreement,  each party shall use its best efforts in good faith to take,
or cause to be  taken,  all  actions,  and to do or cause to be done all  things
necessary,  proper or desirable, or advisable under applicable laws, as promptly
as  practicable  so as to  permit  consummation  of  the  Reorganization  at the
earliest  possible date,  consistent  with Section 1.3 herein,  and to otherwise
enable consummation of the transactions  contemplated hereby and shall cooperate
fully with the other parties  hereto to that end, and each of CBOC and CBI shall
use,  and shall cause each of their  respective  subsidiaries  to use,  its best
efforts to obtain all consents  (governmental  or other)  necessary or desirable
for the consummation of the transactions contemplated by this Agreement.

         4.12 Employment Contracts.  CBI and CBOC each will use its best efforts
to cause all  employment  contracts  to which it is a party to be amended in the
manner described in Section 6.1(h).

                                    ARTICLE 5

                              Additional Agreements

         5.1 Conversion of Stock Options. On the Effective Date, all rights with
respect to CBOC Common Stock pursuant to stock options ("CBOC Options")  granted
by CBOC under a CBOC stock option plan which are  outstanding  on the  Effective
Date,  whether or not they are  exercisable,  shall be converted into and become
rights with respect to CBI Common  Stock,  and CBI shall assume each CBOC Option
in accordance  with the terms of the stock option plan under which it was issued
and the stock option agreement by which it is evidenced. From the Effective Date
forward, (i) each CBOC Option assumed by CBI may be excised solely for shares of
CBI Common Stock,  (ii) the number of shares of CBI Common Stock subject to each
CBOC Option shall be equal to the number of shares of CBOC Common Stock  subject
to such  option  immediately  prior  to the  Effective  Date  multiplied  by the
Exchange  Ratio  and (iii) the per share  exercise  price  under  each such CBOC
Option  shall be adjusted by dividing  the per share  exercise  price under each
such  option  by the  Exchange  Ratio and  rounding  down to the  nearest  cent;
provided,  however, that the terms of each CBOC Option shall, in accordance with
its terms, be subject to further  adjustment as appropriate to reflect any stock
split, stock dividend,  recapitalization  or other similar transaction after the
Effective Date. It is intended that the foregoing assumption shall be undertaken
in a manner that will not constitute a "modification"  as defined in Section 425
of the Code, as to any stock option which is an "incentive stock option."

         5.2 Registration of Shares. The shares of CBI Common Stock to be issued
to shareholders of CBOC pursuant to this Agreement (including shares issued upon
the exercise of  outstanding  options for CBOC Common  Stock) will be registered
under the Securities Act of 1933, as amended.

         5.3 Benefit Plans. Upon consummation of the Reorganization,  as soon as
administratively  practicable  and subject to CBI's best  efforts,  employees of
CBOC shall be  entitled  to  participate  in CBI  pension,  benefit,  health and
similar  plans on the same  terms and  conditions  as  employees  of CBI and its
subsidiaries,  without waiting periods or exceptions for pre-existing conditions
and giving  effect to years of service  with CBOC as if such  service  were with
CBI.  Alternatively,  subject to applicable law, CBOC may maintain any or all of
the  CBOC  employee  benefit  plans  that  currently  are  in  effect.  Provided
employment  contracts are amended in the manner described in Section 6.1(h), CBI
also shall assume and honor in  accordance  with their terms as in effect on the
date hereof (or as amended after the date hereof with the prior written  consent
of CBI), all employment,  severance, consulting and other compensation contracts
and  agreements  Disclosed in Writing and executed in writing by CBOC on 


                                      -27-
<PAGE>

the one hand and any individual current or former director,  officer or employee
thereof on the other hand,  copies of which have  previously  been  delivered by
CBOC to CBI.

         5.4  Indemnification.  CBI agrees that following the Effective Date, it
shall  indemnify and hold harmless any person who has rights to  indemnification
from CBOC,  to the same  extent  and on the same  conditions  as such  person is
entitled to  indemnification  pursuant to  Virginia  law and CBOC's  Articles of
Incorporation  or  Bylaws,  as in effect on the date of this  Agreement,  to the
extent legally permitted to do so, with respect to matters occurring on or prior
to the Effective Date. CBI further agrees that any such person who has rights to
indemnification  pursuant to this  Section 5.4 is  expressly  made a third party
beneficiary  of this Section 5.4 and may  directly,  in such  person's  personal
capacity,  enforce such rights  through an action at law or in equity or through
any other manner or means of redress  allowable  under  Virginia law to the same
extent as if such person were a party hereto. Without limiting the foregoing, in
any  case  in  which  corporate  approval  may be  required  to  effectuate  any
indemnification,  CBI  shall  direct,  at  the  election  of  the  party  to  be
indemnified,  that the determination of permissibility of indemnification  shall
be  made  by  independent  counsel  mutually  agreed  upon  between  CBI and the
indemnified  party. CBI shall use its reasonable best efforts to maintain CBOC's
existing  directors'  and  officers'  liability  policy,  or some other  policy,
including  CBI's  existing  policy,  providing  at  least  comparable  coverage,
covering persons who are currently covered by such insurance of CBOC on terms no
less favorable than those in effect on the date hereof.

                                    ARTICLE 6

                        Conditions to the Reorganization

         6.1   Conditions   to  Each   Party's   Obligations   to   Effect   the
Reorganization. The respective obligations of each of CBI and CBOC to effect the
Reorganization and the other  transactions  contemplated by this Agreement shall
be subject to the fulfillment or waiver at or prior to the Effective Date of the
following conditions:

                  (a)      Shareholder  Approvals.  Shareholders  of CBOC and of
CBI  shall  have  approved  all  matters  relating  to  this  Agreement  and the
Reorganization  required to be approved by such  shareholders in accordance with
Virginia law.

                  (b)      Regulatory  Approvals. This Agreement and the Plan of
Share Exchange shall have been approved by the Federal Reserve, the SCC, and any
other  regulatory  authority whose approval is required for  consummation of the
transactions  contemplated hereby, and such approvals shall not have imposed any
condition or requirement which would so materially adversely impact the economic
or business  benefits of the  transactions  contemplated by this Agreement as to
render  inadvisable  the  consummation of the  Reorganization  in the reasonable
opinion of the Board of Directors of CBI or CBOC.

                  (c)      Registration  Statement.  The Registration  Statement
shall have been  declared  effective and shall not be subject to a stop order or
any threatened stop order.

                  (d)      Tax  Opinion.  CBI and CBOC  shall have  received  an
opinion of Williams,  Mullen,  Christian & Dobbins,  or other counsel reasonably
satisfactory  to CBI and  CBOC,  to the  effect  that  the  Reorganization  will
constitute  a  reorganization  within the meaning of Section 368 of the Internal
Revenue Code and that no gain or loss will be recognized by the  shareholders of
CBOC to the extent they  receive CBI Common  Stock  solely in exchange for their
CBOC Common Stock in the Reorganization.


                                      -28-
<PAGE>

                  (e)      Accountants' Letter. CBI and CBOC shall have received
a letter,  dated as of the Effective  Date,  from  Mitchell,  Wiggins & Company,
satisfactory  in  form  and  substance  to  each  of  CBI  and  CBOC,  that  the
Reorganization will qualify for pooling-of-interests  accounting treatment under
generally accepted accounting principles.

                  (f)      Opinions of Counsel. CBOC shall have delivered to CBI
and CBI shall  have  delivered  to CBOC  opinions  of  counsel,  dated as of the
Effective  Date,  as to such  matters as they may each  reasonably  request with
respect  to  the  transactions  contemplated  by  this  Agreement  and in a form
reasonably acceptable to each of them.

                  (g)      Legal  Proceedings.  Neither  CBI nor CBOC  shall be
subject to any order,  decree or  injunction  of a court or agency of  competent
jurisdiction which enjoins or prohibits the consummation of the Reorganization.

                  (h)      Employment Contracts. All employment contracts of CBI
and CBOC shall have been  effectively  amended in order that the  Reorganization
shall not be  considered a change of control that would  entitle any employee of
CBI or CBOC to any special severance payments after the Effective Date.

                  (i)      Director Resignations.  Eleven directors of CBI shall
have tendered their resignations, as contemplated by Section 1.2.

         6.2 Conditions to Obligations of CBI. The  obligations of CBI to effect
the Reorganization  shall be subject to the fulfillment or waiver at or prior to
the Effective Date of the following additional conditions:

                  (a)      Representations   and   Warranties.   Each   of   the
representations  and  warranties  contained  herein  of CBOC  shall  be true and
correct as of the date of this  Agreement and upon the  Effective  Date with the
same effect as though all such  representations  and warranties had been made on
the Effective Date, except (i) for any such  representations and warranties made
as of a specified date, which shall be true and correct as of such date, (ii) as
expressly  contemplated  by this  Agreement,  or (iii) for  representations  and
warranties the inaccuracies of which relate to matters that,  individually or in
the aggregate,  do not materially  adversely affect the  Reorganization  and the
other transactions  contemplated by this Agreement and CBI shall have received a
certificate  or  certificates  signed by the Chief  Executive  Officer and Chief
Financial Officer of CBOC dated the Effective Date, to such effect.

                  (b)      Performance of Obligations. CBOC shall have performed
in all material  respects all  obligations  required to be performed by it under
this  Agreement  prior to the  Effective  Date,  and CBI shall  have  received a
certificate signed by the Chief Executive Officer of CBOC to that effect.

                  (c)      Affiliate  Letters.  Each shareholder of CBOC who may
be deemed by counsel for CBI to be an  "affiliate" of CBOC within the meaning of
Rule 145 under the  Securities  Act of 1933 shall have  executed and delivered a
commitment and undertaking to the effect that (1) such  shareholder will dispose
of the  shares  of CBI  Common  Stock  received  by him in  connection  with the
Reorganization  only in accordance  with the provisions of paragraph (d) of Rule
145 and in a manner that would not prevent the  Reorganization  from  qualifying
for  pooling-of-interests  accounting treatment;  (2) such shareholders will not
dispose  of any such  shares  until  CBI has  received  an  opinion  of  counsel
acceptable to it that such proposed  disposition will not violate the provisions
of any  applicable  security laws; and (3) the  certificates  representing  said
shares may bear a conspicuous legend referring to the forgoing restrictions.


                                      -29-
<PAGE>

                  (d)      Investment  Banking Letter. CBI shall have received a
written  opinion  in form and  substance  satisfactory  to CBI from  McKinnon  &
Company, Inc. addressed to CBI and dated the date the Proxy Statement/Prospectus
is  mailed  to  shareholders  of  CBI,  to the  effect  that  the  terms  of the
Reorganization,  including the Exchange Ratio,  are fair, from a financial point
of view,  to CBI. At its option CBI may require  that such  fairness  opinion be
updated  as of the  Effective  Date  and,  in such  event,  it  shall  also be a
condition to CBI'S obligation to consummate the Reorganization  that CBI receive
such updated fairness opinion.

         6.3  Conditions to  Obligations  of CBOC.  The  obligations  of CBOC to
effect the  Reorganization  shall be subject to the  fulfillment or waiver at or
prior to the Effective Date of the following additional conditions:

                  (a)      Representations   and   Warranties.   Each   of   the
representations and warranties contained herein of CBI shall be true and correct
as of the  date of this  Agreement  and upon the  Effective  Date  with the same
effect as though all such  representations  and  warranties had been made on the
Effective date, except (i) for any such  representations  and warranties made as
of a specified  date,  which shall be true and correct as of such date,  (ii) as
expressly  contemplated  by this  Agreement,  or (iii) for  representations  and
warranties the inaccuracies of which relate to matters that,  individually or in
the aggregate,  do not materially  adversely affect the  Reorganization  and the
other transactions contemplated by this Agreement and CBOC shall have received a
certificate  or  certificates  signed by the Chief  Executive  Officer and Chief
Financial Officer of CBI dated the Effective Date, to such effect.

                  (b)      Performance of Obligations.  CBI shall have performed
in all material  respects all  obligations  required to be performed by it under
this  Agreement  prior to the  Effective  Date,  and CBOC shall have  received a
certificate signed by Chief Executive Officer of CBI to that effect.

                  (c)      Investment Banking Letter. CBOC shall have received a
written  opinion  in form and  substance  satisfactory  to CBOC from  McKinnon &
Company,   Inc.   addressed   to   CBOC   and   dated   the   date   the   Proxy
Statement/Prospectus  is mailed to  shareholders of CBOC, to the effect that the
terms of the  Reorganization,  including the Exchange  Ratio,  are fair,  from a
financial  point of view,  to CBOC.  At its option,  CBOC may require  that such
fairness  opinion be updated as of the  Effective  Date and, in such  event,  it
shall also be a condition to CBOC's obligation to consummate the  Reorganization
that CBOC receive such updated opinion.

                                    ARTICLE 7

                                   Termination

         7.1 Termination. Notwithstanding any other provision of this Agreement,
and  notwithstanding  the  approval  of this  Agreement  and the  Plan of  Share
Exchange by the  shareholders  of CBI and CBOC, this Agreement may be terminated
and the Reorganization abandoned at any time prior to the Effective Date:

                  (a)      By the mutual consent of the Board of Directors of 
each of CBI and CBOC;

                  (b)      By the  respective  Boards of  Directors of CBI or 
CBOC if the  conditions  set forth in Section 6.1 have not been met or waived by
CBI and CBOC;

                  (c)      By the Board of  Directors  of CBI if the  conditions
set forth in Section 6.2 have not been met or waived by CBI;


                                      -30-
<PAGE>

                  (d)      By the Board of  Directors of CBOC if the  conditions
set forth in Section 6.3 have not been met or waived by CBOC;

                  (e)      By the  respective  Boards  of Directors CBI or  CBOC
if the Reorganization is not consummated by August 31, 1997.

                  (f)(i)   By the  Board of  Directors  of CBI if the  Board of
Directors  of CBOC  receives a  subsequent  offer to  acquire  CBOC and does not
within  fourteen  (14) days after  receipt of such  subsequent  offer confirm in
writing to CBI that each member of the Board of Directors  of CBOC  supports the
Reorganization,  will  vote  his  shares  of CBOC  Common  Stock in favor of the
Reorganization, and will recommend to the shareholders of CBOC that they approve
the Reorganization.

                  (ii)     By  the  Board of  Directors  of CBOC if the Board of
Directors of CBI receives a subsequent  offer to acquire CBI and does not within
fourteen (14) days after receipt of such subsequent  offer confirm in writing to
CBOC  that  each  member  of  the  Board  of   Directors  of  CBI  supports  the
Reorganization,  will  vote  his  shares  of CBI  Common  Stock  in favor of the
reorganization,  and will recommend to the shareholders of CBI that they approve
the Reorganization.

                  (g)      By  the Board of  Directors  of CBOC if,  before  the
Effective  Date,  CBI (i) shall  enter  into any  agreement  or letter of intent
providing for the direct or indirect  acquisition  of  substantially  all of the
assets  and  liabilities  or voting  stock of CBI or (ii)  shall  enter into any
agreement or letter of intent  providing for the direct or indirect  acquisition
of substantially  all of the assets and liabilities or voting stock of any other
insured depository institution.

                  (h)(i)   By a vote of a majority of the Board of  Directors of
CBI at any time during the 30 day period following the date of this Agreement if
CBI  determines in its sole good faith  judgment  that the financial  condition,
business,  prospects or regulatory  status of CBOC is  materially  and adversely
different from what was reasonably  expected by CBI, based on the CBOC Financial
Statements  and other  information  Disclosed  in  Writing  by CBOC prior to the
execution of this  Agreement;  provided that CBI shall inform CBOC upon any such
termination  as to the reasons for CBI's  determination,  and provided  further,
that  this  Section  7.1(h)(i)  shall  not  limit  in any way the due  diligence
investigation  of CBOC  which CBI may  perform,  or  otherwise  affect any other
rights which CBI has after the date hereof and after the  expiration  of such 30
day period following the date hereof, under the terms of this Agreement;

                  (ii) By a vote of a majority of the Board of Directors of CBOC
at any time during the 30 day period  following the date of this  Agreement,  if
CBOC  determines in its sole good faith  judgment that the financial  condition,
business,  prospects  or  regulatory  status  of  CBI  is  materially  adversely
different from what was reasonably  expected by CBOC, based on the CBI Financial
Statements  and  other  information  Disclosed  in  Writing  by CBI prior to the
execution of this  Agreement;  provided that CBOC shall inform CBI upon any such
termination as to the reasons for CBOC's  determination;  and, provided further,
that  this  Section  7.1(h)(ii)  shall  not  limit in any way the due  diligence
investigation  of CBI which  CBOC may  perform,  or  otherwise  affect any other
rights which CBOC has after the date hereof and after the  expiration of such 30
day period following the date hereof, under the terms of this Agreement;

         7.2 Effect  of  Termination.  In  the  event  of the  termination  and
abandonment  of this agreement and the  Reorganization  pursuant to Section 7.1,
this  Agreement  shall become void and have no effect,  except that (i) the last
sentence of Section 4.2 and all of Sections  4.8 and 7.4 shall  survive 


                                      -31-
<PAGE>

any such  termination  and  abandonment  and (ii) no party  shall be relieved or
released  from  any  liability  arising  out  of an  intentional  breach  of any
provision of this Agreement.

         7.3 Non-Survival of Representations,  Warranties and Covenants.  Except
for Sections 1.2,  1.4, 2.1, 2.2, 2.3, 2.4, 5.3, 5.4 and 7.4 of this  Agreement,
none of the respective  representations and warranties,  obligations,  covenants
and agreements of the parties shall survive the Effective Date, provided that no
such representations, warranties, obligations, covenants and agreements shall be
deemed to be  terminated  or  extinguished  so as to deprive CBI or CBOC (or any
director,  officer,  or  controlling  person  thereof)  of any defense in law or
equity  which  otherwise  would be  available  against the claims of any person,
including without limitation any shareholder or former shareholder of either CBI
or CBOC.

         7.4 Expenses.  The parties provide for the payment of expenses as 
follows:

                  (a)      Except as provided  below,  each of the parties shall
bear  and  pay  all  costs  and  expenses  incurred  by it or on its  behalf  in
connection  with  the  transactions  contemplated  herein,  including  fees  and
expenses of its own consultants, investment bankers, accountants and counsel.

                  (b)      Notwithstanding  the  provisions  of  Section  7.4(a)
hereof, if for any reason the Reorganization is not approved by the shareholders
of either party as required,  that party shall bear and pay 50% of the costs and
expenses  incurred by the other party with  respect to the fees and  expenses of
accountants,   counsel,  printers  and  persons  involved  in  the  transactions
contemplated  by this Agreement,  including the preparation of the  Registration
Statement and the Joint Proxy Statement.

                  (c)      If  this  Agreement  is  terminated  by CBI  or  CBOC
because of a willful  and  material  breach by the other of any  representation,
warranty,  covenant,  undertaking or restriction set forth herein,  and provided
that the  terminating  party  shall  not have been in  breach  (in any  material
respect)  of  any   representation  and  warranty,   covenant,   undertaking  or
restriction  contained  herein,  then the breaching party shall bear and pay all
such costs and  expenses  of the other  party,  including  fees and  expenses of
consultants,  investment bankers,  accountants,  counsel,  printers, and persons
involved in the  transactions  contemplated  by this  Agreement,  including  the
preparation of the Registration Statement and the Joint Proxy Statement.

                  (d)(i)   If  this  Agreement is  terminated by CBI pursuant to
Section 7.1(f)(i), then CBOC shall pay all of the costs and expenses incurred by
CBI relating to the Reorganization  including, fees and expenses of consultants,
investment bankers,  accountants,  counsel, printers and persons involved in the
transactions  contemplated by this  Agreement,  including the preparation of the
Registration Statement and the Joint Proxy Statement.

                  (ii)     If this  Agreement is  terminated by CBOC pursuant to
Section  7.1(f)(ii) or 7.1(g),  then CBI shall pay all of the costs and expenses
incurred by CBOC relating to the Reorganization,  including fees and expenses of
consultants,  investment  bankers,  accountants,  counsel,  printers and persons
involved in the  transactions  contemplated  by this  Agreement,  including  the
preparation of the Registration Statement and the Joint Proxy Statement.

                  (iii)    If  the  transactions  contemplated by this Agreement
are not consummated solely because the condition to Closing set forth in Section
6.1(i) is not  satisfied,  then CBI  shall  pay all of the  costs  and  expenses
incurred by CBOC relating to the Reorganization,  including fees and expenses of
consultants,  investment  bankers,  accountants,  counsel,  printers and persons
involved in the  transactions  contemplated  by this  Agreement,  including  the
preparation of the Registration Statement and the Joint Proxy Statement.


                                      -32-
<PAGE>

                  (e)      Any  liability  to the other  incurred by CBOC or CBI
pursuant to this Section 7.4 shall not exceed a total of $37,500.

                  (f)      Final  settlement with respect to the payment of such
fees and expenses by the parties shall be made within thirty (30) days after the
termination of this Agreement.

                                    ARTICLE 8

                               General Provisions

         8.1 Entire  Agreement.  This Agreement  contains the entire agreement 
among  CBI  and  CBOC  with  respect  to  the  Reorganization  and  the  related
transactions  and  supersedes  all prior  arrangements  or  understandings  with
respect thereto.

         8.2 Waiver and  Amendment.  Any term or provision of this Agreement may
be waived in  writing at any time by the party  which is, or whose  shareholders
are,  entitled to the benefits  thereof,  and this  Agreement  may be amended or
supplemented by written  instructions duly executed by the parties hereto at any
time, whether before or after the meetings of CBOC and CBI shareholders referred
to in  Section  6.1(a)  hereof,  except  statutory  requirements  and  requisite
approvals of shareholders and regulatory authorities.

         8.3 Descriptive Headings.  Descriptive headings are for convenience
only and shall not  control  or  affect  the  meaning  and  construction  of any
provisions of this Agreement.

         8.4 Governing Law.  Except as required otherwise or otherwise indicated
herein,  this Agreement shall be construed and enforced according to the laws of
the Commonwealth of Virginia.

         8.5 Notices.  All notices or other communications which are required or
permitted  hereunder shall be in writing and sufficient if delivered  personally
or sent by registered or certified mail, postage prepaid, addressed as follows:

             If to CBI:

                  Nathan S. Jones, 3rd, President
                  Community Bankshares Incorporated
                  200 N. Sycamore Street
                  Petersburg, Virginia 23804
                  (Tel.(804)-861-2320)

             Copy to:

                  Wayne A. Whitham, Jr.
                  Williams, Mullen, Christian & Dobbins
                  1021 East Cary Street
                  P.O. Box 1320
                  Richmond, Virginia 23210-1320
                  (Tel. 804-783-6473)



                                      -33-
<PAGE>

             If to CBOC:

                  H. E. Richeson, President
                  County Bank of Chesterfield
                  10400 Hull Street Road
                  Midlothian, Virginia 23112
                  (Tel.(804)-745-2274)

             Copy to:

                  Jody M. Wagner
                  Kaufman & Canoles
                  One Commercial Place
                  P. O. Box 3037
                  Norfolk, Virginia 23514
                  (Tel. (757)-624-3294

         8.6 Counterparts.  This  Agreement  may be  executed  in any number of
counterparts, each of which shall be an original, but such counterparts together
shall constitute one and the same agreement.

         8.7 Severability.  In the event any provisions of this Agreement shall
be held invalid or  unenforceable by any court of competent  jurisdiction,  such
holding  shall not  invalidate  or  render  unenforceable  any other  provisions
hereof.  Any provision of this Agreement held invalid or  unenforceable  only in
part or degree  shall  remain in full  force and  effect to the  extent not held
invalid or unenforceable.  Further,  the parties agree that a court of competent
jurisdiction  may  reform  any  provision  of this  Agreement  held  invalid  or
unenforceable so as to reflect the intended agreement of the parties hereto.

         8.8 Brokers and Finders. Except for McKinnon & Company, Inc. as to each
of CBI and CBOC, each of the parties represents and warrants that neither it nor
any of its officers,  directors,  employees,  affiliates,  or  subsidiaries  has
employed  any  broker or finder or  incurred  any  liability  for any  financial
advisory  fees,  investment  banker's  fees,  brokerage  fees,  commissions,  or
finders' fees in connection with this Agreement or the transactions contemplated
hereby.  In the event of any claim by any broker or finder based upon his or its
representing or being retained by or allegedly representing or being retained by
either CBI or CBOC,  CBI or CBOC,  as the case may be,  agrees to indemnify  and
hold the other party harmless of and from any such claim.

         8.9 Subsidiaries.  All  representations,   warranties,  and  covenants
herein,   where  pertinent,   include  and  shall  apply  to  the  wholly  owned
subsidiaries belonging to the party making such representations, warranties, and
covenants.


                                      -34-
<PAGE>

             IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed in counterparts  by their duly authorized  officers and
their  corporate  seals to be affixed  hereto,  all as of the date first written
above.

                                   COMMUNITY BANKSHARES INCORPORATED



                                   By:
                                       ---------------------------------------
                                          Nathan S. Jones, 3rd
                                          President and Chief Executive Officer

ATTEST:

- ------------------------------

- ---------------------
Secretary

                                    COUNTY BANK OF CHESTERFIELD



                                    By:
                                       ----------------------------------------
                                          H. E. Richeson
                                          President and Chief Executive Officer


ATTEST:                         
                                
- ------------------------------  
                                
- ---------------------           
Secretary                       


                                      -35-
<PAGE>


                                                              EXHIBIT A
                                                              to the
                                                              Agreement and Plan
                                                              of Reorganization

                             PLAN OF SHARE EXCHANGE
                                     BETWEEN
                           COUNTY BANK OF CHESTERFIELD
                                       AND
                        COMMUNITY BANKSHARES INCORPORATED

         Pursuant  to this Plan of Share  Exchange  ("Plan of Share  Exchange"),
County Bank of  Chesterfield  ("CBOC"),  a Virginia  state bank,  shall become a
wholly-owned subsidiary of Community Bankshares Incorporated ("CBI"), a Virginia
corporation  pursuant to a share exchange under Section 13.1-717 of the Virginia
Stock Corporation Act.

                                    ARTICLE 1

                           Terms of the Share Exchange

         1.1 The Share  Exchange.  Subject  to the terms and  conditions  of the
Agreement and Plan of Reorganization,  dated as of January 14, 1997 between CBOC
and CBI, at the Effective Date,  CBOC shall become a wholly-owned  subsidiary of
CBI through the exchange of each  outstanding  share of common stock of CBOC for
shares of the common stock of CBI in accordance with Section 2.1 of this Plan of
Share Exchange and pursuant to a share  exchange  under Section  13.1-717 of the
Virginia Stock  Corporation Act (the "Share  Exchange").  At the Effective Date,
the Share Exchange shall have the effect as provided in Section  13.1-721 of the
Virginia Stock Corporation Act.

         1.2 Articles of Incorporation and Bylaws. The Articles of Incorporation
and Bylaws of CBI in effect  immediately  prior to the consummation of the Share
Exchange  shall remain in effect  following the Effective  Date until  otherwise
amended or repealed.

         1.3 Management of CBOC and CBI. The  directors,  officers and employees
of CBOC  will not  change  as a result  of the  Reorganization.  CBI's  Board of
Directors  presently has eighteen (18) members.  On the Effective  Date,  eleven
(11) members of such Board of Directors  shall resign and the board of Directors
of CBI shall consist of the following ten (10) individuals,  who will be members
of the Classes of Director  indicated:  Class I, Dr. B. Glenn Holden,  Nathan S.
Jones,  3rd and Jack W. Miller,  Jr.; Class II, Elinor B.  Marshall,  Richard C.
Huffman and Vernon E. LaPrade,  Jr.; Class III, Sam T. Beale,  David E. Hudgins,
Alvin L. Sheffield and H. E. Richeson. Members of Class I shall serve for a term
that  expires at the 1998 annual  meeting of  shareholders.  Members of Class II
shall serve for a term that expires at the 1999 annual meeting of  shareholders.
Members  of Class III shall  serve for a term that  expires  at the 2000  annual
meeting of  shareholders.  If any individual named above who is a member of CBOC
Board of Directors  is not a member of such Board of Directors on the  Effective
Date, a replacement  shall be designated by the CBOC Board of Directors.  If any
individual  named above who is a member of the CBI Board of  Directors  is not a
member of the CBI Board of Directors on the Effective Date, a replacement  shall
be designated by the CBI Board of Directors. It is the intention of CBI and CBOC
that after the Effective Date,  Directors of CBOC, or individuals  designated by
Directors of CBOC, shall continue to constitute three-tenths (3/10) of the Board
of CBI and the parties shall use their best efforts to maintain that ratio.  The
parties also acknowledge,  however,  that such ratio might change as a result of
unanticipated events,  including,  for example, the acquisition in the future of
another bank by CBI.

                                      -36-
<PAGE>


                                    ARTICLE 2

                           Manner of Exchanging Shares

         2.1 Exchange  of Shares.  Upon,  and by reason of, the Share  Exchange
becoming  effective  pursuant to the issuance of a Certificate of Share Exchange
by the Virginia State  Corporation  Commission,  no cash, except as set forth in
section 2.3 below,  shall be allocated to the  shareholders  of CBOC,  and stock
shall be issued and allocated as follows:

                  (a)      Each share of common stock,  par value $5.00 per 
share, of CBOC ("CBOC Common Stock")issued and outstanding  immediately prior to
the  Effective  Date shall be entitled to the exchange  rights set forth in this
Section  2.1  or to  their  rights  under  Article  15  of  the  Virginia  Stock
Corporation  Act as set forth in Section 2.5 below.  On the Effective Date, each
shareholder of CBOC immediately prior to the Effective Date shall be entitled to
exchange  each such share of CBOC  Common  Stock  held for 1.1054  shares of CBI
Common  Stock  (the  "Exchange  Ratio").  Each  holder  of a  certificate  which
immediately prior to the Effective Date represented shares of CBOC Common Stock,
upon the  surrender of his CBOC stock  certificates  to CBI,  duly  endorsed for
transfer in  accordance  with Section 2.2 below,  will be entitled to receive in
exchange  therefor a  certificate  or  certificates  representing  the number of
shares of CBI Common Stock that such CBOC stock  certificates  shall entitle him
to pursuant to the Exchange  Ratio.  After the Effective  Date, each such former
holder of CBOC Common  Stock shall have the right to receive (i) any dividend or
such  distribution  payable  at or as of any time  after the  Effective  Date to
holders of record of CBI Common  Stock at or as of any time after the  Effective
Date,  and (ii) the  consideration  described  in Sections  2.1 and 2.3 upon the
surrender of such  certificate in accordance  with Section 2.2. In the event CBI
changes the number of shares of CBI Common Stock issued and outstanding prior to
the  Effective   Date  as  a  result  of  any  stock  split,   stock   dividend,
reclassification,  recapitalization  or similar  transaction with respect to the
outstanding  CBI Common Stock and the record date therefor shall be prior to the
Effective Date, the Exchange Ratio shall be proportionally adjusted.

                  (b)      Shares of CBOC Common Stock issued and outstanding
shall,  by virtue of the Share  Exchange,  continue to be issued and outstanding
shares  shall be denoted  on the books and  records of CBOC as held of record by
CBI.

         2.2 Conversion of Stock Options. On the Effective Date, all rights with
respect to CBOC Common Stock pursuant to stock options ("CBOC Options")  granted
by CBOC under a CBOC stock option plan which are  outstanding  on the  Effective
Date, whether or not then exercisable, shall be converted into and become rights
with  respect to CBI Common  Stock,  and CBI shall  assume  each CBOC  Option in
accordance with the terms of the stock option plan under which it was issued and
the stock option  agreement by which it is evidenced.  From the  Effective  Date
forward,  (i) each CBOC Option assumed by CBI may be exercised solely for shares
of CBI Common  Stock,  (ii) the number of shares of CBI Common Stock  subject to
each CBOC  Option  shall be equal to the number of shares of CBOC  Common  Stock
subject to such option immediately prior to the Effective Date multiplied by the
Exchange  Ratio  and (iii) the per share  exercise  price  under  each such CBOC
Option  shall be adjusted by dividing  the per share  exercise  price under each
such  option  by the  Exchange  Ratio and  rounding  down to the  nearest  cent;
provided,  however, that the terms of each CBOC Option shall, in accordance with
its terms, be subject to further  adjustment as appropriate to reflect any stock
split, stock dividend,  recapitalization  or other similar transaction after the
Effective Date. It is intended that the forgoing  assumption shall be undertaken
in a manner that will not constitute a "modification"  as defined in Section 425
of the Code, as to any stock option which is an "incentive stock option."


                                      -37-
<PAGE>

         2.3 Manner of Exchange.  As promptly as practicable after the Effective
Date,  CBI  shall  cause  The  Community  Bank,  acting  as the  exchange  agent
("Exchange  Agent")  to  send to  each  former  shareholder  of  record  of CBOC
immediately  prior  to the  Effective  Date  transmittal  materials  for  use in
exchanging  such  shareholder's  certificates  of CBOC Common  Stock (other than
shares held by  shareholders  who perfect their  dissenter's  rights as provided
under Section 2.5 hereof) for the  consideration  set forth in Section 2.1 above
and Section 2.4 below.  Any  fractional  share checks  which a CBOC  shareholder
shall be entitled to receive in exchange for such  shareholder's  shares of CBOC
Common Stock, and any dividends paid on any shares of CBI Common Stock that such
shareholder  shall be entitled to receive  prior to the delivery to the Exchange
Agent of such shareholder's  certificates representing all of such shareholder's
shares of CBOC Common  Stock will be  delivered  to such  shareholder  only upon
delivery to the  Exchange  Agent of the  certificates  representing  all of such
shares  (or  indemnity  satisfactory  to CBI and the  Exchange  Agent,  in their
judgment,  if any of such  certificates  are  lost,  stolen  or  destroyed).  No
interest will be paid on any such fractional  share checks or dividends to which
the holder of such shares shall be entitled to receive upon such delivery.

         2.4 No  Fractional  Shares.  No  certificates  or scrip for  fractional
shares of CBI Common Stock will be issued.  In lieu of  fractional  shares,  CBI
will pay the  value of such  fractional  shares in cash on the basis of the book
value per share of CBI  Common  Stock at the end of the  calendar  quarter  that
immediately precedes the Effective Date.

         2.5 Dividends. No dividend or other distribution payable to the holders
of record of CBI  Common  Stock at or as of any time  after the  Effective  Date
shall be paid to the  holder  of any  certificate  representing  shares  of CBOC
Common Stock issued and  outstanding  immediately  prior to the  Effective  Date
until such  holder  physically  surrenders  such  certificate  for  exchange  as
provided  in  Section  2.3,  promptly  after  which time all such  dividends  or
distributions shall be paid by CBI (without interest).

         2.6 Rights of Dissenting  Shareholders.  Shareholders  of CBOC who 
object to the Share  Exchange  will be  entitled to the  dissenters'  rights and
remedies set forth in sections  13.1-729  through 13.1-741 of the Virginia Stock
Corporation Act.

                                    ARTICLE 3

                                   Termination

         This Plan of Share  Exchange may be terminated at any time prior to the
Effective  Date by the parties  hereto as provided in Article 7 of the Agreement
and Plan of Reorganization, dated January 14, 1997, between the parties.





                                      -38-
<PAGE>

                                                                      Appendix B

COUNTY BANK OF CHESTERFIELD
AND SUBSIDIARY

Consolidated Financial Statements

December 31, 1996, 1995 and 1994

(With Independent Auditors' Report Thereon)




<PAGE>
   
KPMG Peat Marwick LLP
Suite 1900
1021 East Cary Street
Richmond, VA 23219-4023
    

Independent Auditors' Report



The Board of Directors
County Bank of Chesterfield:


We have audited the  consolidated  balance sheets of County Bank of Chesterfield
and  subsidiary  (the Company) as of December 31, 1996 and 1995, and the related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows for each of the years in the  three-year  period ended  December 31, 1996.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of County Bank of
Chesterfield  and subsidiary as of December 31, 1996 and 1995 and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended December 31, 1996 in conformity with generally accepted  accounting
principles.



                                        /s/ KPMG Peat Marwick LLP


January 14, 1997

<PAGE>
COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY
<TABLE>
<CAPTION>

Consolidated Balance Sheets

December 31, 1996 and 1995

- -----------------------------------------------------------------------------------------------

Assets                                                                    1996         1995
- -----------------------------------------------------------------------------------------------

<S>                                                                    <C>            <C>
Cash and due from banks (notes 2 and 11)                               $ 3,552,843    2,282,871

Federal funds sold (note 11)                                             4,418,000    3,228,000

Interest-bearing deposits in other depository institutions (note 11)     1,170,024      865,226

Investment securities, at amortized cost (fair value of
     $1,320,854 in 1996 and $1,295,000 in 1995) (notes 3 and 11)         1,398,813    1,398,371

Securities available for sale, at fair value (notes 3 and 11)           17,992,834   21,055,076

Loans (notes 4 and 11)                                                  48,480,067   42,624,204
     Less allowance for loan losses (note 4)                               754,337      614,604
- -----------------------------------------------------------------------------------------------


Net loans                                                               47,725,730   42,009,600
- -----------------------------------------------------------------------------------------------

Premises and equipment, net (note 5)                                     1,802,213    1,285,274

Accrued interest receivable                                                564,832      576,053

Other real estate owned, net                                               563,265      755,543

Deferred income tax benefit (note 6)                                       201,150        8,743

Prepaid expenses and other assets                                          106,785      103,717
- -----------------------------------------------------------------------------------------------


Total assets                                                           $79,496,489   73,568,474
- -----------------------------------------------------------------------------------------------


</TABLE>

                                                                     (continued)

                                       2

<PAGE>
COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY
<TABLE>
<CAPTION>

Consolidated Balance Sheets, Continued



- -------------------------------------------------------------------------------------------------------------

Liabilities and Stockholders' Equity                                                   1996           1995
- -------------------------------------------------------------------------------------------------------------


<S>                                                                              <C>              <C>
Deposits (note 11):
     Demand                                                                      $   10,612,482     8,165,116
     Interest-bearing transaction accounts                                           12,197,589    10,452,624
     Savings                                                                          3,791,319     3,622,058
     Consumer certificates                                                           34,988,425    34,632,957
- -------------------------------------------------------------------------------------------------------------
     Certificates of deposit $100,000 and over                                        8,812,277     8,196,133


Total deposits                                                                       70,402,092    65,068,888

Accrued interest and other liabilities                                                  503,865       497,750
- -------------------------------------------------------------------------------------------------------------

Total liabilities                                                                    70,905,957    65,566,638
- -------------------------------------------------------------------------------------------------------------

Stockholders' equity (notes 7 and 9):
     Common stock, $5 par value.  Authorized 3,000,000
        shares; issued and outstanding 793,175 shares                                 3,965,875     3,965,875
     Surplus                                                                          2,609,615     2,609,615
     Retained earnings                                                                2,135,348     1,352,421
     Netunrealized  gain (loss) on securities  available for sale (net of income
        tax benefit of $61,976 in 1996
        and income tax expense of $38,083 in 1995)                                     (120,306)       73,925
- -------------------------------------------------------------------------------------------------------------

Total stockholders' equity                                                       $    8,590,532     8,001,836

Commitments and contingencies (notes 8 and 10)
- -------------------------------------------------------------------------------------------------------------

Total liabilities and stockholders' equity                                         $ 79,496,489    73,568,474
- -------------------------------------------------------------------------------------------------------------

</TABLE>


See accompanying notes to consolidated financial statements.




                                      3
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY
<TABLE>
<CAPTION>

Consolidated Statements of Income

Years ended December 31, 1996, 1995 and 1994

- ---------------------------------------------------------------------------------------------------

                                                                   1996         1995        1994
- ---------------------------------------------------------------------------------------------------


<S>                                                              <C>          <C>         <C>
Income from earning assets:
    Interest and fees on loans (note 4)                          $4,746,354   4,116,700   3,593,865
    Interest on deposits in other institutions                       53,341      47,034      63,602
    Interest on federal funds sold                                  108,905     158,456      42,158
    Interest on investment securities and securities available
        for sale                                                  1,258,581   1,171,622   1,002,433
- ---------------------------------------------------------------------------------------------------

Total income from earning assets                                  6,167,181   5,493,812   4,702,058
- ---------------------------------------------------------------------------------------------------

Interest expense:
    Interest on savings and other time deposits                   2,497,143   2,409,835   1,810,512
    Interest on certificates of deposit $100,000 and over           495,187     395,740     336,429
- ---------------------------------------------------------------------------------------------------

Total interest expense                                            2,992,330   2,805,575   2,146,941
- ---------------------------------------------------------------------------------------------------

Net interest income from earning assets                           3,174,851   2,688,237   2,555,117

Provision for loan losses (note 4)                                  130,000      50,000     245,000
- ---------------------------------------------------------------------------------------------------

Net interest income after provision for loan losses               3,044,851   2,638,237   2,310,117
- ---------------------------------------------------------------------------------------------------

Other operating income:
    Service charges on deposit accounts                             337,535     328,723     287,592
    Other fees and commissions                                      127,832     131,372     141,243
    Gain on sales of securities, net (note 3)                         2,978       8,656       4,706
- ---------------------------------------------------------------------------------------------------

Total other operating income                                        468,345     468,751     433,541
- ---------------------------------------------------------------------------------------------------

Other operating expenses:
    Salaries and employee benefits                                1,313,249   1,120,649   1,052,698
    Occupancy expenses                                              309,002     320,092     279,712
    FDIC assessments                                                  2,000      69,439     125,614
    Other expenses                                                  768,428     781,535     616,016
- ---------------------------------------------------------------------------------------------------

Total other operating expenses                                    2,392,679   2,291,715   2,074,040
- ---------------------------------------------------------------------------------------------------

Income before income taxes                                        1,120,517     815,273     669,618

Income tax expense (note 6)                                         290,000     190,000     155,000
- ---------------------------------------------------------------------------------------------------

Net income                                                       $  830,517     625,273     514,618
- ---------------------------------------------------------------------------------------------------

Net income per share                                             $     1.05        1.03         .96
- ---------------------------------------------------------------------------------------------------

Weighted average common shares outstanding                          793,175     609,741     534,100
- ---------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                      4
<PAGE>


COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY
<TABLE>
<CAPTION>

Consolidated Statements of Changes in Stockholders' Equity

Years ended December 31, 1996, 1995 and 1994

- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                               Net
                                                                                                           unrealized
                                                                                                           gain (loss)
                                                            Common stock                                  on securities
                                                        --------------------                   Retained      available
                                                        Shares        Amount     Surplus       earnings      for sale       Total
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                     <C>     <C>             <C>             <C>         <C>           <C>
Balance at December 31, 1993                            534,100 $  2,670,500    1,335,287       239,235         --        4,245,022

Cumulative effect of change in
     accounting for securities available
     for sale, net of income taxes of
     $49,265                                               --           --           --            --         95,631         95,631

Net income                                                 --           --           --         514,618         --          514,618

Change in net unrealized gain (loss)
     on securities available for sale, net
     of income taxes of $173,445                           --           --           --            --       (336,687)      (336,687)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1994                            534,100    2,670,500    1,335,287       753,853     (241,056)     4,518,584

Cash dividends declared on common
     stock ($.05 per share)                                --           --           --         (26,705)        --          (26,705)

Sale of common stock (note 7)                           259,075    1,295,375    1,274,328          --           --        2,569,703

Net income                                                 --           --           --         625,273         --          625,273

Change in net unrealized gain (loss)
     on securities available for sale, net
     of income taxes of $162,263                           --           --           --            --        314,981        314,981
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1995                            793,175    3,965,875    2,609,615     1,352,421       73,925      8,001,836

Cash dividends declared on common
     stock ($.06 per share)                                --           --           --         (47,590)        --          (47,590)

Net income                                                 --           --           --         830,517         --          830,517

Change in net unrealized gain (loss)
     on securities available for sale, net
     of income taxes of $100,059                           --           --           --            --       (194,231)      (194,231)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1996                            793,175 $  3,965,875    2,609,615     2,135,348     (120,306)     8,590,532
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

See accompanying notes to consolidated financial statements.

                                       5

<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY
<TABLE>
<CAPTION>

Consolidated Statements of Cash Flows

Years ended December 31, 1996, 1995 and 1994

- -------------------------------------------------------------------------------------------------------------------------------

                                                                                         1996            1995             1994
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                                            <C>                    <C>              <C>
Cash flows from operating activities:
    Net income                                                                 $      830,517         625,273          514,618
    Adjustments to reconcile net income to net cash and
      cash equivalents provided by operating activities:
        Depreciation of premises and equipment                                        139,911         143,672          141,853
        Amortization of purchased software                                             19,955          21,865           21,569
        Provision for loan losses                                                     130,000          50,000          245,000
        Provision for losses on other real estate owned                                33,000         120,000                -
        Provision for deferred income tax expense (benefit)                           (92,348)        (70,234)          31,740
        Gains on sales of securities, net                                              (2,978)         (8,656)          (4,706)
        (Increase) decrease in accrued interest receivable                             11,221        (115,153)         (94,361)
        Loss on sales of other real estate owned                                            -               -            5,000
        (Increase) decrease in prepaid expenses and other assets                      (11,791)        112,237          (64,143)
        Increase (decrease) in accrued interest and other liabilities                   6,115         201,432           81,910
        Other, net                                                                     16,074          11,742            3,274
- -------------------------------------------------------------------------------------------------------------------------------

Total adjustments                                                                     249,159         466,905          367,136
- -------------------------------------------------------------------------------------------------------------------------------

Net cash and cash equivalents provided by operating activities                      1,079,676       1,092,178          881,754
- -------------------------------------------------------------------------------------------------------------------------------

    Cash flows from investing activities:
      Purchases of interest-bearing deposits in other depository institutions        (595,000)       (285,886)        (289,782)
      Maturities of interest-bearing deposits in other depository institutions        295,000          99,000          730,000
      Sales of interest-bearing deposits in other depository institutions                   -          96,819          297,823
      Purchases of investment securities                                                    -               -       (6,382,797)
      Maturities and repayments of investment securities                                    -         147,814        1,682,361
      Purchase of securities available for sale                                    (5,540,708)     (6,421,806)      (1,496,190)
      Proceeds from sales of securities available for sale                          6,927,717       2,011,599        1,896,084
      Maturities and repayments of securities available for sale                    1,362,607         615,258          331,631
      Net increase in loans                                                        (5,846,130)     (5,017,560)      (2,571,099)
      Purchases of premises and equipment                                            (656,850)        (67,653)         (38,930)
      Proceeds from the disposition of other real estate owned                        159,278          62,188           90,939
      Purchases of software                                                           (11,232)         (9,437)               -
- -------------------------------------------------------------------------------------------------------------------------------

Net cash and cash equivalents used in investing activities                         (3,905,318)     (8,769,664)      (5,749,960)
- -------------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                                                 (Continued)
                                       6
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY
<TABLE>
<CAPTION>

Consolidated Statements of Cash Flows, Continued



- -------------------------------------------------------------------------------------------------------------------------------

                                                                                         1996            1995             1994
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                                            <C>                    <C>           <C>
Cash flows from financing activities:
    Net increase (decrease) in demand and savings accounts                     $    4,361,592         246,956       (1,897,026)
    Net increase in certificates of deposit                                           971,612       5,659,534        4,973,241
    Proceeds from issuance of stock, net                                                    -       2,569,703                -
    Dividends paid                                                                    (47,590)        (26,705)               -
- -------------------------------------------------------------------------------------------------------------------------------

Net cash and cash equivalents provided by financing activities                      5,285,614       8,449,488        3,076,215
- -------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                                2,459,972         772,002       (1,791,991)

Cash and cash equivalents at the beginning of year                                  5,510,871       4,738,869        6,530,860
- -------------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents at the end of year                                   $    7,970,843       5,510,871        4,738,869
- -------------------------------------------------------------------------------------------------------------------------------

Supplemental disclosures of cash flow information:
    Interest paid                                                              $    2,967,083       2,717,708        2,104,741
    Income taxes paid                                                                 255,000         143,825           61,900
- -------------------------------------------------------------------------------------------------------------------------------

Supplemental disclosures of non-cash investing activities:
    Increase in other real estate owned as a result of loan
      foreclosures                                                             $            -         130,000                -
    Increase in securities available for sale as a result of
      transfers from investment securities                                                  -      12,845,033                -
    Loans charged off                                                                 120,387         148,279          270,155
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

                                       7
<PAGE>


COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements

December 31, 1996, 1995 and 1994

===============================================================================

   (1)   Summary of Significant Accounting Policies

         County Bank of Chesterfield ("the Bank") and subsidiary  (together "the
         Company")  was  incorporated  on  September  27,  1985 and  opened  for
         business  on  September  8,  1986.  The Bank  provides  a full range of
         banking services to individuals and corporate  customers and is subject
         to  competition  from other  financial  institutions.  The Bank is also
         subject to the  regulations of the Federal Reserve System and the State
         Corporation   Commission  of  Virginia,   and  it  undergoes   periodic
         examinations  by  these   regulatory   authorities.   The  most  recent
         regulatory  examination was conducted as of September 30, 1995.  During
         1993, County Bank of Chesterfield formed CBC Insurance Agency,  Inc., a
         wholly-owned subsidiary.  CBC Insurance Agency, Inc. owns a 6% interest
         in Bankers  Title Inc., a title agency owned by financial  institutions
         in central Virginia.

         Use of Estimates

         The consolidated financial statements of the Company have been prepared
         in conformity  with  generally  accepted  accounting  principles  which
         require management to make estimates and assumptions when preparing the
         consolidated  financial  statements.  Actual  results could differ from
         those estimates.

         Material  estimates  that are  particularly  susceptible to significant
         change in the near-term  relate to the  determination  of the allowance
         for loan losses and the valuation of real estate acquired in connection
         with  foreclosures or in  satisfaction of loans.  These areas and other
         significant  accounting  policies affecting the consolidated  financial
         statements are discussed below.

         Cash and Cash Equivalents

         For purposes of the statement of cash flows,  cash and cash equivalents
         include cash on hand,  amounts due from banks with original  maturities
         of three months or less,  and federal  funds sold.  Generally,  federal
         funds are sold for one day periods.

         Investment Securities and Securities Available for Sale

         Effective  January 1, 1994,  the  Company  adopted  the  provisions  of
         Statement of Financial  Accounting Standards (SFAS) No. 115, Accounting
         for Certain  Investments in Debt and Equity  Securities.  In accordance
         with SFAS No. 115, when  securities are purchased,  they are classified
         as investment  securities  when  management has the positive intent and
         the  Company has the ability at the time of purchase to hold them until
         maturity.  Investment  securities  are  carried  at cost  adjusted  for
         amortization of premiums and accretion of discounts.  Unrealized losses
         in this portfolio are not recognized  unless  management  believes that
         other than a temporary decline in value has occurred.


                                                                     (Continued)
                                       8
<PAGE>



COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================


   (1)   Continued

         Securities to be held for  indefinite  periods of time and not intended
         to be held to  maturity  or on a  long-term  basis  are  classified  as
         available for sale.  Securities available for sale are recorded at fair
         value,  based on quoted market prices.  The net unrealized holding gain
         or loss on securities available for sale, net of deferred income taxes,
         is included as a separate component of stockholders'  equity. A decline
         in the fair value of any securities available for sale below cost, that
         is deemed other than temporary,  is charged to earnings  resulting in a
         new  cost  basis  for  the  security.  Costs  of  securities  sold  are
         determined on the basis of specific identification.

         Loans

         Loans are  stated  at the  amount of  unpaid  principal  reduced  by an
         allowance  for loan  losses.  Interest  on loans is computed by methods
         that generally result in level rates of return on outstanding principal
         balances.  The accrual of interest  on loans is  discontinued  when the
         collection of principal or interest is legally  barred or considered by
         management  to  be  highly   unlikely.   When  interest   accruals  are
         discontinued,  interest  credited  to  income  in the  current  year is
         reversed and interest accrued in prior years and uncollected is charged
         to the allowance for loan losses.

         Certain  loan fees and related  direct  costs of loan  origination  are
         netted and  amortized as a component  of interest  income on loans over
         the life of the related loans in accordance with Statement of Financial
         Accounting Standards No. 91.

         Allowance for Loan Losses

         The Bank maintains an allowance for loan losses through a provision for
         loan losses charged to expense. Loans are charged against the allowance
         when management  believes that the  collectibility  of the principal is
         unlikely.  Recoveries of amounts previously charged off are credited to
         the allowance.  The charge to expense is based on management's periodic
         evaluation  of the  loan  portfolio  with  consideration  given  to the
         overall loss experience,  delinquency data,  financial condition of the
         borrowers,  impairment  analysis of certain specific loans, and general
         economic conditions.

         Management  believes  that the  allowance  for loan losses is adequate.
         While  management  uses available  information  to recognize  losses on
         loans,  future  additions to the  allowance  may be necessary  based on
         changes in  economic  conditions,  particularly  those  affecting  real
         estate values.

                                                                     (Continued)
                                       9
<PAGE>
COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

   (1)   Continued

         In  addition,  regulatory  agencies,  as  an  integral  part  of  their
         examination process,  periodically review the Bank's allowance for loan
         losses.  Such  agencies may require the Bank to recognize  additions to
         the allowance based on their judgments about  information  available to
         them at the time of their examination.

         On January 1, 1995, the Bank adopted Statement of Financial  Accounting
         Standards No. 114,  Accounting  by Creditors  for  Impairment of a Loan
         (SFAS 114),  as amended by SFAS 118.  SFAS 114, as amended by SFAS 118,
         requires  that  impaired  loans within the scope of the  statements  be
         presented in the Company's financial statements at the present value of
         expected  future  cash  flows  or at  the  fair  value  of  the  loan's
         collateral.  A valuation  allowance  is required to the extent that the
         measure of the  impaired  loans is less than the  recorded  investment.
         SFAS 114 does not apply to larger groups of  homogeneous  loans such as
         real estate mortgage,  installment,  home equity and card loans,  which
         are collectively evaluated for impairment.  The impact of adopting SFAS
         114, as amended,  was immaterial to the Bank's  consolidated  financial
         statements as of and for the year ended December 31, 1995.

         Premises and Equipment

         Premises  and   equipment   are  stated  at  cost,   less   accumulated
         depreciation  and  amortization.   Depreciation  and  amortization  are
         charged to expense  over the  estimated  useful lives of the assets and
         are computed  using the  straight-line  method for financial  reporting
         purposes and accelerated  methods for tax purposes.  The costs of major
         improvements are capitalized,  while the costs of ordinary  maintenance
         and repairs are charged to expense as incurred.

         Income Taxes

         Deferred tax assets and  liabilities  are recognized for the future tax
         consequences   attributable   to  differences   between  the  financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases.  Deferred tax assets and liabilities are measured
         using  enacted  tax rates  expected  to apply to taxable  income in the
         years in which those temporary differences are expected to be recovered
         or settled.  The effect on  deferred  tax assets and  liabilities  of a
         change in tax rates is recognized in income in the period that includes
         the enactment date.

         Other Real Estate Owned

         Other real estate  owned  consists of real estate held for resale which
         was acquired  through  foreclosure  on loans secured by real estate and
         land previously held for future branch  development.  Other real estate
         owned is initially recorded at the lower of the recorded  investment in
         the loan or fair market value of the property  less  estimated  selling
         costs.  Loan losses  arising from the  acquisition of such property are
         charged against the allowance for loan losses.  Subsequent  declines in
         market  value of  foreclosed  property  held in other  real  estate are
         recognized through an allowance for losses and a charge to earnings.


                                                                     (Continued)
                                       10
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

   (1)   Continued

         Expenses incurred in connection with operating the properties and gains
         or losses upon sale are included in other expenses.

         Earnings Per Share

         Earnings  per share  have been  computed  on the basis of the  weighted
         average  number of shares  outstanding  during  the year.  The  assumed
         exercise  of stock  options has not been  included in the  computations
         because the resulting dilution is not material.


   (2)   Cash and Due from Banks

         As a member of the  Federal  Reserve  System,  the Bank is  required to
         maintain certain daily reserve  balances.  The average reserve balances
         maintained in accordance with such requirements for the weeks including
         December  31, 1996 and 1995 were  approximately  $103,600  and $94,300,
         respectively.


   (3)   Investment Securities and Securities Available for Sale

         The following table shows amortized cost,  gross  unrealized  gains and
         losses and fair value of investment  securities as of December 31, 1996
         and 1995:
<TABLE>
<CAPTION>

                                                                           1996
                                             --------------------------------------------------------------
                                                                     Gross           Gross
                                                 Amortized      unrealized      unrealized            Fair
                                                      cost           gains          losses           value
- -----------------------------------------------------------------------------------------------------------

<S>                                        <C>                       <C>            <C>          <C>
Investment securities - U.S. Government
     and agencies                          $     1,398,813           2,243          80,202       1,320,854
- -----------------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>

                                                                          1995
                                             --------------------------------------------------------------
                                                                     Gross           Gross
                                                 Amortized      unrealized      unrealized            Fair
                                                      cost           gains          losses           value
- -----------------------------------------------------------------------------------------------------------

<S>                                        <C>                       <C>           <C>           <C>
Investment securities - U.S. Government
     and agencies                          $     1,398,371           1,629         105,000       1,295,000
- -----------------------------------------------------------------------------------------------------------

</TABLE>

                                                                     (Continued)
                                     11
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================
   (3)   Continued

         The following table shows amortized cost,  gross  unrealized  gains and
         losses and fair value of  securities  available for sale as of December
         31, 1996 and 1995:

<TABLE>
<CAPTION>

                                                                           1996
                                             --------------------------------------------------------------
                                                                     Gross           Gross
                                                 Amortized      unrealized      unrealized            Fair
                                                      cost           gains          losses           value
- -----------------------------------------------------------------------------------------------------------

<S>                                        <C>                       <C>           <C>          <C>       
U.S. Government and agencies               $    11,706,771           2,871         224,463      11,485,179
States and political subdivisions                5,550,490          79,852          28,658       5,601,684
Federal Reserve Bank stock                         197,250               -               -         197,250
Other securities                                   720,605              61          11,945         708,721
- -----------------------------------------------------------------------------------------------------------

Total securities available for sale        $    18,175,116          82,784         265,066      17,992,834
- -----------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

                                                                           1995
                                             --------------------------------------------------------------
                                                                     Gross           Gross
                                                 Amortized      unrealized      unrealized            Fair
                                                      cost           gains          losses           value
- -----------------------------------------------------------------------------------------------------------

<S>                                        <C>                      <C>            <C>          <C>       
U.S. Government and agencies               $    12,133,557          91,583         104,674      12,120,466
States and political subdivisions                7,196,079         156,872          28,326       7,324,625
Federal Reserve Bank stock                         120,150               -               -         120,150
Other securities                                 1,493,282          16,388          19,835       1,489,835
- -----------------------------------------------------------------------------------------------------------

Total securities available for sale        $    20,943,068         264,843         152,835      21,055,076
- -----------------------------------------------------------------------------------------------------------

</TABLE>


         Proceeds from sales of securities  available for sale were  $6,927,717,
         $2,011,599 and $1,896,084 in 1996, 1995 and 1994,  respectively.  These
         sales  resulted in gross  gains of $45,184,  $8,656 and $5,270 in 1996,
         1995 and 1994,  respectively,  and gross  losses of $42,206 and $564 in
         1996 and 1994, respectively.

         As a member of the Federal Reserve System, the Bank is required to hold
         capital  stock of the  Federal  Reserve  Bank of  Richmond.  The amount
         required to be held is based on six percent of  qualifying  capital and
         surplus.

         In December 1995, upon issuance of implementation guidance for SFAS No.
         115  by  the  Financial   Accounting   Standards   Board,  the  Company
         transferred investment securities with an amortized cost of $12,845,033
         and fair value of $12,932,782 to securities available for sale.

         Securities  available  for sale  having a fair  value  of  $992,499  at
         December 31, 1996 and 1995 were pledged to secure  deposits and to meet
         other legal requirements.

                                                                     (Continued)
                                       12
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================
   (3)   Continued

         The  amortized  cost  and  fair  value  of  investment  securities  and
         securities  available  for sale at December  31, 1996,  by  contractual
         maturity,   are  shown  below.   Actual   maturities  may  differ  from
         contractual  maturities because borrowers may have the right to call or
         prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>

                                                                                  Amortized            Fair
                                                                                       cost           value
- ------------------------------------------------------------------------------------------------------------

<S>                                                                        <C>                      <C>    
Investment securities:
     Due within one year                                                   $        250,000         249,395
     Due after one year through five years                                          398,813         389,806
     Due after five years through ten years                                         500,000         432,278
     Due after ten years                                                            250,000         249,375
- ------------------------------------------------------------------------------------------------------------

                                                                           $      1,398,813       1,320,854
- ------------------------------------------------------------------------------------------------------------


Securities available for sale:
     Due within one year                                                            221,176         221,481
     Due after one year through five years                                        2,972,946       2,961,533
     Due after five years through ten years                                       8,179,941       8,109,219
     Due after ten years                                                          6,801,053       6,700,601
- ------------------------------------------------------------------------------------------------------------

                                                                           $     18,175,116      17,992,834
- ------------------------------------------------------------------------------------------------------------
</TABLE>


   (4)   Loans and Allowance for Loan Losses

         The composition of loans at December 31, 1996 and 1995 is as follows:

<TABLE>
<CAPTION>

                                                                                     1996             1995
- -----------------------------------------------------------------------------------------------------------

<S>                                                                     <C>                     <C>       
Commercial                                                              $      35,104,371       32,143,461
Real estate - construction                                                      3,399,801        3,118,769
Real estate - mortgage                                                          2,885,286        2,702,213
Installment                                                                     6,384,310        4,105,772
Home equity                                                                       325,138          217,937
Bank card                                                                         381,161          336,052
- -----------------------------------------------------------------------------------------------------------

                                                                        $      48,480,067       42,624,204
- -----------------------------------------------------------------------------------------------------------

</TABLE>

                                                                     (Continued)
                                       13
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================
   (4)   Continued

         Activity in the allowance for loan losses for the years ended  December
         31, 1996, 1995 and 1994 is as follows:

<TABLE>
<CAPTION>

                                                                           1996           1995         1994
- ------------------------------------------------------------------------------------------------------------

<S>                                                               <C>                  <C>          <C>    
Balance, beginning of year                                        $     614,604        581,303      575,734
Provision charged to expense                                            130,000         50,000      245,000
Loans charged off                                                      (120,387)      (148,279)    (270,155)
Recoveries                                                              130,120        131,580       30,724
- ------------------------------------------------------------------------------------------------------------

Balance, end of year                                              $     754,337        614,604      581,303
- ------------------------------------------------------------------------------------------------------------
</TABLE>


         Loans for which the accrual of interest has been  discontinued  totaled
         approximately  $755,920 at December  31, 1996 and  $266,850 at December
         31,  1995.  The effect on interest  income from  non-accrual  loans was
         approximately $43,900, $20,000 and $35,700 for the years ended in 1996,
         1995 and 1994, respectively.

         At December 31, 1996 and 1995,  the recorded  investment in loans which
         have been identified as impaired loans, in accordance with SFAS 114, as
         amended, totaled $755,920 and $266,850, respectively. Of this amount at
         December  31,  1996,  $110,852  related  to  loans  with  no  valuation
         allowance and $645,068 related to loans with a corresponding  valuation
         allowance of $73,300.  At December 31, 1995,  $30,000  related to loans
         with no  valuation  allowance  and  $236,850  related  to loans  with a
         corresponding valuation allowance of $24,185.

         For the years ended  December 31, 1996 and 1995,  the average  recorded
         investment in impaired loans was  approximately  $799,500 and $237,850,
         respectively,  and no interest  income was recognized on these impaired
         loans.  Impaired  loans at January 1, 1995,  the date the Bank  adopted
         SFAS 114,  as  amended,  totaled  approximately  $32,900.  The  initial
         adoption of SFAS 114,  as  amended,  did not require an increase to the
         Bank's allowance for loan losses.

                                                                     (Continued)
                                       14
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

   (4)   Continued

         The Bank,  in the normal  course of  business,  makes  loans to certain
         directors   and   executive   officers   of  the  Company  and  certain
         corporations and individuals related to such persons.  These loans have
         been made on substantially the same terms, including interest rates and
         collateral, as those prevailing at the time for comparable transactions
         with other  customers  and did not involve more than the normal risk of
         collectibility  at the time made.  Following  is a summary of  activity
         during 1996 and 1995 for such loans:

                         Balance                                       Balance 
               Year      January 1     Additions     Repayments    December 31 
         ----------------------------------------------------------------------
                                                                               
               1996 $    3,071,819     4,613,881      4,437,195      3,248,505 
               1995      2,500,994     5,241,837      4,671,012      3,071,819 
                      ---------------------------------------------------------
        


   (5)   Premises and Equipment

         Premises and equipment at December 31, 1996 and 1995 is composed of the
         following:
<TABLE>
<CAPTION>

                                                                   Estimated
                                                                       lives
                                                                     (years)            1996          1995
- ----------------------------------------------------------------------------------------------------------

<S>                                                                    <C>        <C>              <C>    
Land                                                                    -       $    447,988       447,988
Building and improvements                                               1-40         871,790       871,790
Furniture, fixtures and equipment                                       3-40         940,932       873,958
Computer equipment                                                      5            355,569       341,168
Vehicles                                                                5             24,505        26,835
Construction in progress (new branch)                                   -            560,427             -
                                                               -------------------------------------------

                                                                                   3,201,211     2,561,739

Less accumulated depreciation                                                      1,398,998     1,276,465
- ----------------------------------------------------------------------------------------------------------

Premises and equipment, net                                                       $1,802,213     1,285,274
- ----------------------------------------------------------------------------------------------------------

</TABLE>


                                                                     (Continued)
                                       15
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

   (6)   Income Taxes

         Income tax expense  (benefit)  for the years ended  December  31, 1996,
         1995 and 1994 consists of:
<TABLE>
<CAPTION>

                                                                           1996         1995          1994
- -----------------------------------------------------------------------------------------------------------


<S>                                                               <C>                <C>           <C>    
Current - federal                                                 $     382,348      260,234       123,260

Deferred - federal                                                      (92,348)     (70,234)       31,740
- -----------------------------------------------------------------------------------------------------------

                                                                  $     290,000      190,000       155,000
- -----------------------------------------------------------------------------------------------------------
</TABLE>



         The actual income tax expense for 1996,  1995 and 1994 differs from the
         "expected"  income tax expense (computed by applying the statutory U.S.
         federal  corporate  income tax rate to "income before income taxes") as
         follows:
<TABLE>
<CAPTION>

                                                                              Percent of pretax income
                                                                    -------------------------------------
                                                                        1996          1995          1994
- ---------------------------------------------------------------------------------------------------------



<S>                                                                       <C>           <C>           <C> 
Statutory federal income tax rate                                         34.0%         34.0%         34.0%
Increase (reduction) in taxes resulting from:
     Tax-exempt income                                                    (8.0)        (11.3)        (10.7)
     Other, net                                                            (.1)           .6           (.1)
- ---------------------------------------------------------------------------------------------------------

                                                                          25.9%         23.3%         23.2%
- ---------------------------------------------------------------------------------------------------------
</TABLE>



                                                                     (Continued)
                                       16
<PAGE>
COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

   (6)   Continued

         The tax effects of temporary  differences that give rise to significant
         portions of the deferred tax assets and deferred tax  liabilities as of
         December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>

                                                                                       1996            1995
- ------------------------------------------------------------------------------------------------------------

<S>                                                                        <C>                       <C>   
Deferred tax assets:
     Loans, principally due to the allowance for loan losses               $        132,948          64,792
     Deferred loan fees                                                               1,775           6,238
     Other real estate owned, principally due to the allowance for losses            50,268          26,096
     Unrealized losses on securities available for sale                              61,976               -
- ------------------------------------------------------------------------------------------------------------

Total gross deferred tax assets                                                     246,967          97,126

Deferred tax liabilities:
     Unrealized gains on securities available for sale                                    -          38,083
     Premises and equipment, principally due to depreciation                         45,817          50,300
- ------------------------------------------------------------------------------------------------------------

Total gross deferred tax liabilities                                                 45,817          88,383
- ------------------------------------------------------------------------------------------------------------

Net deferred tax asset                                                     $        201,150           8,743
- ------------------------------------------------------------------------------------------------------------
</TABLE>


         In  assessing  the  realizability  of deferred  tax assets,  management
         considers  whether it is more likely than not that some  portion or all
         of  the  deferred  tax  assets  will  not  be  realized.  The  ultimate
         realization  of deferred tax assets is dependent upon the generation of
         future  taxable  income  during the  periods in which  those  temporary
         differences  become  deductible.  Management  considers  the  scheduled
         reversal of deferred tax liabilities,  projected future taxable income,
         and tax  planning  strategies  in making  this  assessment.  Based upon
         recent  levels of taxable  income and  projections  for future  taxable
         income over the periods in which the  deferred  tax assets are expected
         to become  deductible,  management  believes it is more likely than not
         the Company will realize the benefits of all deductible differences.


   (7)   Stockholders' Equity and Regulatory Matters

         In October  1995,  through a public and rights  offering,  the  Company
         issued  259,075  shares of its common stock and realized  $2,569,703 in
         net proceeds.

         The  Bank  is  subject  to  various  regulatory  capital   requirements
         administered by the federal banking  agencies.  Failure to meet minimum
         capital  requirements  can  initiate  certain  mandatory - and possibly
         additional  discretionary - actions by regulators  that, if undertaken,
         could  have  a  direct  material  effect  on  the  Bank's  consolidated
         financial  statements.   Under  capital  adequacy  guidelines  and  the
         regulatory  framework for prompt corrective  action, the Bank must meet
         specific capital guidelines that involve  quantitative  measures of the
         Bank's  assets,  liabilities  and  certain  off-balance-sheet  items as
         calculated

                                                                     (Continued)
                                       17
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================


   (7)   Continued

         under regulatory accounting  practices.  The Bank's capital amounts and
         classification  are  also  subject  to  qualitative  judgments  by  the
         regulators about components, risk weightings and other factors.

         Quantitative  measures  established  by  regulation  to ensure  capital
         adequacy  require the Bank to maintain  minimum amounts and ratios (set
         forth in the table  below) of total and Tier 1 capital (as  defined) to
         average assets (as defined).  Management  believes,  as of December 31,
         1996, that the Bank meets all capital adequacy requirements to which it
         is subject.

         The most  recent  notification  from  the  Federal  Reserve  Bank as of
         September  30, 1995,  categorized  the Bank as  adequately  capitalized
         under the regulatory  framework for prompt  corrective action (PCA). To
         be categorized as adequately capitalized the Bank must maintain minimum
         total  risk-based,  Tier I risk-based and Tier I leverage ratios as set
         forth in the  table.  There  are no  conditions  or events  since  that
         notification that management believes have changed the Bank's category.

         The Bank's actual capital  amounts and ratios are also presented in the
         table.

<TABLE>
<CAPTION>

                                                                            Required in order
                                                           Required            to be well
                                                          for capital        capitalized under
As of December 31, 1996               Actual           adequacy purposes      PCA provisions
- -----------------------------------------------------------------------------------------------
                                Amount     Ratio       Amount     Ratio       Amount     Ratio
                            -------------------------------------------------------------------
<S>                           <C>           <C>        <C>            <C>     <C>         <C>  
Total capital
    (to risk weighted assets) $ 8,710,838   14.9%      4,672,657      8.0%    5,840,821   10.0%

Tier 1 capital
    (to risk weighted assets)   8,710,838   14.9%      2,336,329      4.0%    3,504,493    6.0%

Tier 1 capital
    (to average assets)         8,710,838   11.5%      2,988,226      4.0%    3,735,283    5.0%
- -----------------------------------------------------------------------------------------------

As of December 31, 1995

Total capital
    (to risk weighted assets)   7,927,911   15.6%      4,062,572      8.0%    5,078,215   10.0%

Tier 1 capital
    (to risk weighted assets)   7,927,911   11.7%      2,712,649      4.0%    3,390,811    6.0%

Tier 1 capital
    (to average assets)         7,927,911   11.6%      2,712,649      4.0%    3,390,811    5.0%
- -----------------------------------------------------------------------------------------------

</TABLE>

                                                                     (Continued)
                                       18
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

   (8)   Financial Instruments with Off-Balance-Sheet Risk

         The Bank is a party to  financial  instruments  with  off-balance-sheet
         risk in the normal  course of business to meet the  financing  needs of
         its  customers.  These  financial  instruments  include  commitments to
         extend credit and standby letters of credit. Those instruments involve,
         to varying degrees, elements of credit and interest rate risk in excess
         of the  amount  recognized  in the  consolidated  balance  sheets.  The
         contract or notional amounts of those instruments reflect the extent of
         involvement   the  Bank  has  in   particular   classes  of   financial
         instruments.

         The Bank's  exposure to credit loss in the event of  nonperformance  by
         the other party to the financial  instrument for  commitments to extend
         credit and  standby  letters of credit  written is  represented  by the
         contractual amount of those instruments.  The Bank uses the same credit
         policies in making commitments and standby letters of credit as it does
         for on-balance-sheet instruments.

         Unless noted otherwise,  the Bank does not require  collateral or other
         security to support financial instruments with credit risk.

         Commitments  to extend  credit are  agreements to lend to a customer as
         long as there  is no  violation  of any  condition  established  in the
         contract.  Commitments  generally have fixed  expiration dates or other
         termination clauses and may require payment of a fee. Since many of the
         commitments  are expected to expire without being drawn upon, the total
         commitment   amounts  do  not   necessarily   represent   future   cash
         requirements.  The Bank evaluates each customer's creditworthiness on a
         case-by-case  basis.  The  amount  of  collateral  obtained,  if deemed
         necessary  by  the  Bank  upon   extension  of  credit,   is  based  on
         management's  credit  evaluation of the  counterparty.  Collateral held
         varies but may include accounts receivable, inventory, property, plant,
         and equipment, and income-producing  commercial properties. At December
         31, 1996 and 1995, the Bank had approximately $2,493,446 and $2,603,722
         in outstanding commitments to extend credit, respectively.

         Standby  letters of credit are  conditional  commitments  issued by the
         Bank to guarantee the performance of a customer to a third party. Those
         guarantees are primarily issued to support public and private borrowing
         arrangements,  including commercial paper, bond financing,  and similar
         transactions.  The credit risk involved in issuing  standby  letters of
         credit is  essentially  the same as that  involved  in  extending  loan
         facilities to customers.  The Bank had  outstanding  standby letters of
         credit of  approximately  $1,011,943  and $642,611 at December 31, 1996
         and 1995, respectively.

         A geographic  concentration  exists within the Bank's loan portfolio as
         most of the  Bank's  business  activity  is with  customers  located in
         Chesterfield County, Virginia.

                                                                     (Continued)
                                       19
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

   (9)   Stock Option Plan

         During 1994, the Company adopted a stock option plan which provides for
         the granting of options to key  executives and directors of the Company
         to purchase shares of the Company's common stock at the greater of book
         value or fair market value at the date of grant.  The plan provides for
         the granting of stock options for 90,000 shares of the Company's common
         stock and an option's maximum term is 10 years.

         A  summary  of the  status of the  Company's  stock  option  plan as of
         December 31,  1996,  1995 and 1994,  and changes  during those years is
         presented as follows:

<TABLE>
<CAPTION>

                               1996                   1995                     1994
    -----------------------------------------------------------------------------------------
                                   Weighted-              Weighted-                Weighted-
                                     average                average                  average
                                    exercise               exercise                 exercise
                          Shares    price       Shares        price      Shares       price
- ---------------------------------------------------------------------------------------------

<S>                       <C>     <C>           <C>            <C>       <C>           <C> 
Options outstanding at
    beginning of year     72,000  $     8.19    72,000         8.19         -             -

Options granted           18,000       13.50        -            -       72,000         8.19

Options exercised             -           -         -            -          -             -
- ---------------------------------------------------------------------------------------------

Options outstanding at
     end of year          90,000  $     9.25    72,000         8.19      72,000         8.19
- ---------------------------------------------------------------------------------------------

</TABLE>


         All  options  are  exercisable   upon  date  of  grant.  The  remaining
         contractual lives of the options granted in 1996 and 1994 are 9.8 years
         and 7.5 years, respectively, at December 31, 1996. The weighted average
         remaining  contractual  life of total  options is 8.0 years at December
         31, 1996.

         The  Company  applies APB  Opinion 25 and  related  interpretations  in
         accounting for its plan.  Accordingly,  no  compensation  cost has been
         recognized.  Had compensation  cost for the Company's stock option plan
         been  determined  based on the fair value at the grant date  consistent
         with the methods of FASB  Statement  123, the  Company's net income and
         net income per share would have been  reduced to the pro forma  amounts
         indicated  below. In accordance with the transition  provisions of FASB
         Statement 123, the pro forma amounts  reflect  options with grant dates
         subsequent to January 1, 1995 (none in 1995).


                                                                     (Continued)
                                       20
<PAGE>
COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

   (9)   Continued

                                                            Year ended    
                                                     December 31, 1996    
         ---------------------------------------------------------------
                                                                       
         Net income:                                                   
              As reported                            $          830,517   
              Pro forma                                         782,047   
                                                                       
         Net income per share:                                         
              As reported                                          1.05
              Pro forma                                             .99
         ---------------------------------------------------------------
                                                                          
         

         For purposes of computing the pro forma amounts  indicated  above,  the
         fair value of each option on the date of grant is  estimated  using the
         Black-Scholes  option-pricing model with the following  assumptions for
         the grant in 1996:  dividend yield of 2%,  expected  volatility of 30%,
         risk-free interest rate of 5.8% and an expected option life of 5 years.
         The fair value of each option granted during 1996 was $4.


  (10)   Employee Benefit Plans

         Under the Company's 401(k) Plan, all full-time  employees over 21 years
         who have completed 90 days of service may elect to contribute up to 19%
         of their salaries. Participants have the option of investing in several
         investment  funds.  The Company  contributed an amount equal to 100% of
         the  participant's   contribution  limited  to  3%  of  the  employee's
         compensation  along with a  discretionary  contribution  at year end as
         authorized by the Board of Directors.  The Company's  contributions are
         fully  vested  to  the  participant   after  7  years.   The  Company's
         contributions to the Plan approximated $40,800,  $27,500 and $11,600 in
         1996, 1995 and 1994, respectively.

         In 1996, the Company established a nonqualified  deferred  compensation
         plan for executives  providing for fixed annual benefits payable over a
         period of 10 years in the event of death,  disability  or retirement at
         age 65.  Benefits  will be  funded  by the  Company.  The cost of these
         benefits is being  charged to expense and accrued using a present value
         method  over the  expected  term of  employment.  During the year ended
         December  31,  1996,  the  Company   expensed   approximately   $16,000
         associated with this plan.

                                                                     (Continued)
                                     21
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements


===============================================================================

(11)     Disclosures About Fair Values of Financial Instruments

         The following  methods and  assumptions  were used to estimate the fair
         value  of  each  class  of  financial   instruments  for  which  it  is
         practicable to estimate that fair value.

         Cash  and  Due  from  Banks,  Federal  Funds  Sold and Interest-Bearing
         Deposits  in  Other  Depository Institutions

         For those short-term  investments,  the carrying amount is a reasonable
         estimate of fair value.

         Investment Securities and Securities Available for Sale

         For investment securities and securities available for sale, fair value
         is determined  by quoted market price.  If a quoted market price is not
         available,  fair value is  estimated  using  quoted  market  prices for
         similar securities.

         Loans

         The fair value of  performing  loans is  estimated by  discounting  the
         future cash flows using the current  rates at which similar loans would
         be made to  borrowers  with  similar  credit  ratings  and for the same
         remaining maturities.  Fair values for significant  nonperforming loans
         is  based  on  recent  external  appraisals.   If  appraisals  are  not
         available,   estimated   cash  flows  are   discounted   using  a  rate
         commensurate with the risk associated with the estimated cash flows.

         Deposits

         The  fair  value  of  demand  deposits,   interest-bearing  transaction
         accounts  and savings  accounts is the amount  payable on demand at the
         reporting  date.  The fair  value  of  fixed-maturity  certificates  of
         deposit is  estimated  by  discounting  the future cash flows using the
         rates  currently  offered for deposits of similar  terms and  remaining
         maturities.


                                                                     (Continued)
                                       22
<PAGE>
COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

  (11)   Continued

         Commitments to Extend Credit and Standby Letters of Credit

         The fair value of  commitments  is estimated  using the fees  currently
         charged to enter into  similar  agreements,  taking  into  account  the
         remaining terms of the agreements and the present  creditworthiness  of
         the  counterparties.  For fixed-rate loan commitments,  fair value also
         considers the difference  between  current levels of interest rates and
         the  committed  rates.  The fair value of letters of credit is based on
         fees currently charged for similar agreements or on the estimated costs
         to  terminate  them  or  otherwise  settle  the  obligations  with  the
         counterparties  at the  reporting  date.  At  December  31,  1996,  the
         carrying amount and fair value of loan  commitments and standby letters
         of credit were immaterial.

         The  carrying  amount  and  estimated  fair  values  of  the  Company's
         financial instruments as of December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                                                              1996
                                                                         -----------------------------------
                                                                                   Carrying            Fair
                                                                                     Amount           Value
- ------------------------------------------------------------------------------------------------------------

<S>                                                                        <C>                    <C>      
Financial assets:
     Cash and due from banks                                               $      3,552,843       3,552,843
     Federal funds sold                                                           4,418,000       4,418,000
     Interest-bearing deposits in other depository institutions                   1,170,024       1,170,024
     Investment securities                                                        1,398,813       1,320,854
     Securities available for sale                                               17,992,834      17,992,834
     Net loans                                                                   47,725,730      47,006,228
- ------------------------------------------------------------------------------------------------------------

Financial liabilities -
     Deposits                                                              $     70,402,092      71,689,242
- ------------------------------------------------------------------------------------------------------------

                                                                                               1995
                                                                        ------------------------------------
                                                                                   Carrying            Fair
                                                                                     Amount           Value
- ------------------------------------------------------------------------------------------------------------

Financial assets:
     Cash and due from banks                                               $      2,282,871       2,282,871
     Federal funds sold                                                           3,228,000       3,228,000
     Interest-bearing deposits in other depository institutions                     865,226         865,226
     Investment securities                                                        1,398,371       1,295,000
     Securities available for sale                                               21,055,076      21,055,076
     Net loans                                                                   42,009,600      42,473,752
- ------------------------------------------------------------------------------------------------------------

Financial liabilities -
     Deposits                                                              $     65,068,888      65,642,464
- ------------------------------------------------------------------------------------------------------------

</TABLE>


                                                                     (Continued)
                                       23
<PAGE>

COUNTY BANK OF CHESTERFIELD AND SUBSIDIARY


Notes to Consolidated Financial Statements



===============================================================================

  (12)   Subsequent Event

         On January  14,  1997,  the Board of  Directors  voted to enter into an
         Agreement and Plan of  Reorganization  (the  Agreement)  with Community
         Bankshares  Incorporated,  a two-bank  holding  company with operations
         principally in Petersburg and Richmond,  Virginia.  In accordance  with
         the  Agreement  the Company will become a  wholly-owned  subsidiary  of
         Community   Bankshares   Incorporated  through  the  exchange  of  each
         outstanding  share of common stock of the Company for 1.1054  shares of
         the common stock of Community Bankshares Incorporated. The consummation
         of the  Agreement  is  subject  to a  number  of  conditions  including
         shareholder and regulatory approvals.


                                       24

<PAGE>
                                                                      Appendix C

                       OPINION OF MCKINNON & COMPANY, INC.

                                February 26, 1997



Board of Directors
County Bank of Chesterfield
10400 Hull Street
Midlothian, Virginia 23112-3306

Dear Board Members:

         In  connection  with  the  proposed   acquisition  of  County  Bank  of
Chesterfield   ("CBOC")  by  Community  Bankshares   Incorporated  ("CBI")  (the
"Reorganization"),  you have asked us to render an  opinion  as to  whether  the
financial terms of the  Reorganization  as provided in the Agreement and Plan of
Reorganization,   dated  as  of  January  14,  1997  among  such   parties  (the
"Agreement"),  and the Plan of Share Exchange attached thereto as Exhibit A (the
"Share Exchange"), are fair, from a financial point of view, to the stockholders
of CBOC.  Under the terms of the  Agreement and Share  Exchange,  holders of all
outstanding shares of CBOC stock will receive  consideration equal to 1.1504 CBI
shares prior to the effective date of the  Reorganization  (the  "Reorganization
Effective  Date") for each CBOC  share,  subject  to  adjustment  under  certain
circumstances, with cash being paid in lieu of fractional shares.

         McKinnon is an  investment  banking firm that  specializes  in Virginia
community  banks.  In nine years McKinnon has been lead managing  underwriter in
approximately  twenty four public stock  offerings for Virginia  community banks
and has served as financial advisor,  including providing fairness opinions,  to
numerous Virginia community banks.  McKinnon,  as part of its investment banking
business,  is engaged in the evaluation of businesses,  particularly  banks, and
their securities,  in connection with mergers and  acquisitions,  initial public
offerings,   private  placements  and  evaluations  for  estates  and  corporate
recapitalizations.  McKinnon is also a market maker in Virginia  community  bank
stocks listed on NASDAQ and the NNOTC Bulletin Board. McKinnon believes it has a
thorough working knowledge of the banking industry throughout Virginia.

         In developing  our opinion,  we have among other  things,  reviewed and
analyzed  material  bearing upon the financial and operating  conditions of CBI,
CBOC, and, on a pro forma basis, CBI and CBOC combined, and material proposed in
connection with the Agreement and Share Exchange, including, among other things,
the following:

         (1)      the Agreement and Share Exchange, dated as of January 14, 1997
among CBI and CBOC;

         (2)      CBI's and CBOC's  financial  results for fiscal years 1990 
through  1996,  and certain  documents and  information  we deem relevant to our
analysis;

         (3)      held discussions  with senior  management of CBI and CBOC 
regarding past and current  business  operations of, and outlook for, CBI, CBOC,
including trends, the terms of the proposed Reorganization, and related matters;

         (4)      reviewed the  reported  price and trading  activity of CBI and
CBOC Common Stock and compared  financial  and stock  market  information  (when
available)  for  CBI  and  CBOC  with  similar  information  for  certain  other
companies, the securities for which are publicly traded;

         (5)      reviewed the financial terms of certain recent business 
combinations which we deemed comparable in whole or in part;

         (6)      performed  such other  studies and analyses as we considered
appropriate,  including  an  analysis of the pro forma  financial  impact of the
Merger on CBI and CBOC;

         (7)      the Form S-4  Registration Statement filed with the Securities
and Exchange  Commission in connection with the  Reorganization,  which contains
the CBI Proxy Statement and CBI Prospectus; and

         (8)      reviewed other published  information,  performed certain 
financial  analyses and considered  other factors and information  which we deem
relevant.


         In  conducting  our review and arriving at our opinion,  we have relied
upon and assumed the accuracy and  completeness of the information  furnished to
us by or on behalf  of CBI and  CBOC.  We have not  attempted  independently  to
verify  such  information,  nor have we made any  independent  appraisal  of the
assets of CBI or CBOC.  With respect to financial  forecasts,  we have relied on
information  furnished  to us by CBI and CBOC and we have assumed that they have
been reasonably  prepared and reflect the best currently  available estimates of
CBI's and CBOC's  management as to the expected future financial  performance of
CBI and CBOC,  as the case may be. We have taken into account our  assessment of
general economic, financial market and industry conditions as they exist and can
be evaluated at the date hereof, as well as our experience in business valuation
in general.

         We have been retained by you as a financial advisor to CBI with respect
to the  proposed  Reorganization.  In the normal  course of business  McKinnon &
Company,  Inc. is a market  maker in the common stock of CBI listed on the NNOTC
Bulletin  Board and CBOC listed on the NASDAQ  Small Cap Market.  Our opinion is
directed to the Board of Directors of CBOC.  We did not  recommend the structure
of,  participate  in any of the  negotiations  surrounding,  or give any opinion
regarding the business reasons for doing this proposed Reorganization.

         On the basis of our analysis and review and in reliance on the accuracy
and  completeness  of  the  information  furnished  to us  and  subject  to  the
conditions noted above, it is our opinion that, as of the date hereof, the terms
of the Share Exchange are fair,  from a financial  point of view, to the holders
of CBOC Common Stock.

                                        Very truly yours,



                                        McKinnon & Company, Inc.



<PAGE>
                                                                     Appendix D

                       Code of Virginia (1950), as amended
                                   Title 13.1
                                    Chapter 9
                                   Article 15.
                               Dissenters' Rights.


ss. 13.1-729.       Definitions.

         In this article:

                  "Corporation"  means  the  issuer  of  the  shares  held  by a
         dissenter before the corporate action,  except that (i) with respect to
         a  merger,  "corporation"  means  the  surviving  domestic  or  foreign
         corporation or limited liability company by merger of that issuer,  and
         (ii)  with  respect  to  a  share  exchange,  "corporation"  means  the
         acquiring corporation by share exchange, rather than the issuer, if the
         plan of share exchange places the responsibility for dissenters' rights
         on the acquiring corporation.

                  "Dissenter"  means a  shareholder  who is  entitled to dissent
         from corporate  action under ss.  13.1-730 and who exercises that right
         when and in the manner required by ss.ss. 13.1-732 through 13.1-739.

                  "Fair value," with respect to a dissenter's shares,  means the
         value  of  the  shares  immediately  before  the  effectuation  of  the
         corporate  action  to  which  the  dissenter  objects,   excluding  any
         appreciation or  depreciation  in anticipation of the corporate  action
         unless exclusion would be inequitable.

                  "Interest"  means  interest  from  the  effective  date of the
         corporate  action  until  the  date of  payment,  at the  average  rate
         currently  paid by the  corporation  on its principal bank loans or, if
         none, at a rate that is fair and equitable under all the circumstances.

                  "Record shareholder" means the person in whose name shares are
         registered in the records of a corporation or the  beneficial  owner of
         shares to the extent of the rights granted by a nominee  certificate on
         file with a corporation.

                  "Beneficial  shareholder" means the person who is a beneficial
         owner of shares held by a nominee as the record shareholder.

                  "Shareholder" means the record shareholder or the beneficial 
         shareholder.


ss. 13.1-730.       Right to dissent.

         A.       A  shareholder is entitled to dissent from, and obtain payment
of the fair value of his shares in the event of, any of the following  corporate
actions:

                                      D-1
<PAGE>

                  1.        Consummation  of a plan of merger to which the 
         corporation is a party (i) if  shareholder approval is required for the
         merger  by ss.  13.1-718  or  the  articles  of  incorporation  and the
         shareholder  is  entitled  to  vote  on  the  merger  or  (ii)  if  the
         corporation  is a subsidiary  that  is merged with its parent under ss.
         13.1-719;

                  2.       Consummation  of a plan of share  exchange  to which
         the corporation  is a party as the corporation whose shares will be
         acquired, if the shareholder is entitled to vote on the plan;

                  3.        Consummation of a sale or exchange of all, or 
         substantially   all,  of  the  property  of  the  corporation  if  the
         shareholder  was  entitled  to vote on  the sale or  exchange or if the
         sale or exchange  was in  furtherance  o  a  dissolution  on which the
         shareholder  was  entitled  to vote,  provided  that  such  dissenter's
         rights shall not apply in the case of (i) a sale or exchange  pursuant
         to court  order,  or (ii) a sale for cash  pursuant to a plan by which
         all or  substantially  all of  the net  proceeds  of the  sale  will be
         distributed  to the  shareholders   within  one year  after the date of
         sale;

                  4.       Any corporate  action taken pursuant to a shareholder
         vote  to the  extent  the  articles  of  incorporation,  bylaws,  or  a
         resolution of the board of directors  provides that voting or nonvoting
         shareholders  are  entitled   to dissent  and obtain  payment for their
         shares.

         B.        A shareholder  entitled to dissent and obtain payment for his
shares under this article may not challenge the  corporate  action  creating his
entitlement  unless the action is unlawful  or  fraudulent  with  respect to the
shareholder or the corporation.

         C.       Notwithstanding any other provision of this article, with 
respect to a plan of merger or share  exchange or a sale or exchange of property
there shall be no right of dissent in favor of holders of shares of any class or
series which, at the record date fixed to determine the shareholders entitled to
receive  notice  of and to vote at the  meeting  at which  the plan of merger or
share  exchange  or the sale or exchange of property is to be acted on, were (i)
listed on a national  securities  exchange  or on the  National  Association  of
Securities Dealers Automated  Quotation System (NASDAQ) or (ii) held by at least
2,000 record shareholders, unless in either case:

                  1.        The articles of incorporation of the corporation
         issuing such shares provide otherwise;

                  2.        In the  case of a plan of  merger or share exchange,
         the holders of the class or series are required under the plan of 
         merger orshare exchange to accept for such shares anything except:

                           a.    Cash;

                           b.    Shares  or  membership  interests, or shares or
                  membership interests and cash in lieu of fractional shares (i)
                  of the surviving or acquiring corporation or limited liability
                  company or (ii) of any other  corporation or limited liability
                  company  which,  at the  record  date fixed to  determine  the
                  shareholders  entitled to receive notice of and to vote at the
                  meeting at which the plan of merger or share exchange is to be
                  acted on, were either listed  subject to notice of issuance on
                  a national  securities  exchange or held of record by at least
                  2,000 record shareholders or members; or

                           c.    A combination of cash and  shares or membership
                  interests  as set forth in subdivisions 2 a and 2 b of this 
                  subsection; or

                                      D-2
<PAGE>

                  3.       The transaction to be voted on is an "affiliated  
         transaction"  and is not approved by a  majority of "disinterested 
         directors" as such terms are defined in ss. 13.1-725.

         D.       The right of a  dissenting  shareholder  to obtain  payment of
the fair value of his shares shall  terminate  upon the occurrence of any one of
the following events:

                  1.       The proposed corporate action is abandoned or 
         rescinded;

                  2.       A court having jurisdiction permanently enjoins or 
         sets aside the corporate action; or

                  3.       His demand for payment is withdrawn with the written
         consent of the corporation.


ss. 13.1-731.       Dissent by nominees and beneficial owners.

         A.       A record  shareholder may assert dissenters' rights as to 
fewer  than all the  shares  registered  in his name  only if he  dissents  with
respect to all shares  beneficially  owned by any one  person and  notifies  the
corporation in writing of the name and address of each person on whose behalf he
asserts  dissenters'  rights.  The  rights of a  partial  dissenter  under  this
subsection are determined as if the shares as to which he dissents and his other
shares were registered in the names of different shareholders.

         B.       A beneficial shareholder may assert dissenters' rights as to
 shares held on his behalf only if:

                  1.       He submits to the  corporation the record  
         shareholder's  written consent to the dissent not later than the time
         the beneficial shareholder asserts dissenters' rights; and

                  2.       He does so with  respect  to all  shares of which he
         is the  beneficial  shareholder  or over which he has power to direct 
         the vote.


ss. 13.1-732.     Notice of dissenters' rights.

         A.       If proposed  corporate action creating  dissenters' rights 
under ss.  13.1-730  is  submitted  to a vote at a  shareholders'  meeting,  the
meeting  notice shall state that  shareholders  are or may be entitled to assert
dissenters'  rights  under this  article  and be  accompanied  by a copy of this
article.

         B.       If corporate action creating  dissenters'  rights under 
ss. 13.1-730 is taken without a vote of shareholders,  the  corporation,  during
the ten-day period after the effectuation of such corporate action, shall notify
in writing all record  shareholders  entitled to assert  dissenters' rights that
the  action  was taken and send them the  dissenters'  notice  described  in ss.
13.1-734.


ss. 13.1-733.     Notice of intent to demand payment.

         A.       If proposed  corporate action creating  dissenters' rights
under  ss.  13.1-730  is  submitted  to a vote  at a  shareholders'  meeting,  a
shareholder  who wishes to assert  dissenters'  rights (i) shall  deliver to the



                                      D-3
<PAGE>


corporation  before  the vote is taken  written  notice of his  intent to demand
payment for his shares if the proposed  action is effectuated and (ii) shall not
vote such shares in favor of the proposed action.

         B.       A  shareholder  who does not satisfy the  requirements  of 
subsection  A of this  section is not  entitled to payment for his shares  under
this article.


 ss. 13.1-734.    Dissenters' notice.

         A.       If proposed  corporate action creating  dissenters' rights 
under ss. 13.1-730 is authorized at a shareholders'  meeting,  the  corporation,
during the ten-day period after the effectuation of such corporate action, shall
deliver a dissenters'  notice in writing to all  shareholders  who satisfied the
requirements of ss. 13.1-733.

         B.       The dissenters' notice shall:

                  1.       State  where  the  payment  demand  shall be sent and
         where  and when  certificates  for certificated shares shall be 
         deposited;

                  2.       Inform holders of  uncertificated  shares to what 
         extent  transfer of the shares will be restricted after the payment 
         demand is received;

                  3.       Supply a form for demanding  payment that includes
         the date of the first announcement to news media or to shareholders of
         the terms of the  proposed  corporate  action  and  requires  that the
         person asserting dissenters' rights certify whether or not he acquired
         beneficial ownership of the shares before or after that date;

                  4.       Set a date by which the  corporation  must  receive
         the payment  demand,  which date may not be fewer than thirty nor more 
         than Sixty days after the date of delivery of the dissenters' notice; 
         and

                  5.       Be accompanied by a copy of this article.


ss. 13.1-735.     Duty to demand payment.

         A.       A shareholder  sent a dissenters'  notice  described in 
ss. 13.1-734 shall demand payment, certify that he acquired beneficial ownership
of the  shares  before  or  after  the  date  required  to be set  forth  in the
dissenters'  notice  pursuant to subdivision 3 of subsection B of ss.  13.1-734,
and, in the case of certificated shares,  deposit his certificates in accordance
with the terms of the notice.

         B.       The  shareholder who deposits his shares pursuant to 
subsection A of this section retains all other rights of a shareholder except to
the extent  that these  rights are  canceled  or  modified  by the taking of the
proposed corporate action.

         C.       A  shareholder  who does not demand  payment and  deposits his
share  certificates  where  required,  each by the date  set in the  dissenters'
notice, is not entitled to payment for his shares under this article.


                                      D-4
<PAGE>

ss. 13.1-736.       Share restrictions.

         A.       The corporation may restrict the transfer of  uncertificated 
shares from the date the demand for their payment is received.

         B.       The  person  for  whom  dissenters'   rights  are  asserted 
as to uncertificated  shares retains all other rights of a shareholder except to
the extent  that these  rights are  canceled  or  modified  by the taking of the
proposed corporate action.


 ss. 13.1-737.    Payment.

         A.       Except as provided in ss. 13.1-738, within thirty days after
receipt of a payment demand made pursuant to ss. 13.1-735, the corporation shall
pay the dissenter the amount the  corporation  estimates to be the fair value of
his shares, plus accrued interest.  The obligation of the corporation under this
paragraph  may be enforced (i) by the circuit  court in the city or county where
the corporation's principal office is located, or, if none in this Commonwealth,
where its registered  office is located or (ii) at the election of any dissenter
residing  or having its  principal  office in the  Commonwealth,  by the circuit
court in the city or county  where the  dissenter  resides or has its  principal
office. The court shall dispose of the complaint on an expedited basis.

         B.       The payment shall be accompanied by:

                  1.       The  corporation's  balance sheet as of the end of a
         fiscal year ending not more than sixteen  months  before the effective
         date of the corporate action creating  dissenters'  rights,  an income
         statement  for that year,  a  statement  of  changes in  shareholders'
         equity  for that  year,  and the latest  available  interim  financial
         statements, if any;

                  2.       An  explanation  of how the  corporation  estimated 
         the fair value of the shares and of how the interest was calculated;

                  3.       A statement of the dissenters' right to demand 
         payment under ss. 13.1-739; and

                  4.       A copy of this article.


ss. 13.1-738.     After-acquired shares.

         A.       A corporation may elect to withhold payment required by
ss. 13.1-737 from a dissenter  unless he was the beneficial  owner of the shares
on the date of the first publication by news media or the first  announcement to
shareholders  generally,  whichever  is  earlier,  of the terms of the  proposed
corporate action, as set forth in the dissenters' notice.

         B.       To the extent  the  corporation  elects to  withhold  payment
under subsection A of this section,  after taking the proposed corporate action,
it shall estimate the fair value of the shares, plus accrued interest, and shall
offer to pay this  amount  to each  dissenter  who  agrees  to accept it in full
satisfaction  of his  demand.  The  corporation  shall  send  with its  offer an
explanation  of how it  estimated  the 


                                      D-5
<PAGE>

fair value of the shares and of how the interest was calculated, and a statement
of the dissenter's right to demand payment under ss. 13.1-739.


ss. 13.1-739.     Procedure if shareholder dissatisfied with payment or offer.

         A.       A  dissenter  may  notify  the  corporation  in  writing  of 
his own estimate of the fair value of his shares and amount of interest due, and
demand payment of his estimate (less any payment under ss. 13.1-737),  or reject
the corporation's  offer under ss. 13.1-738 and demand payment of the fair value
of his shares and interest due, if the  dissenter  believes that the amount paid
under ss.  13.1-737 or offered under ss. 13.1-738 is less than the fair value of
his shares or that the interest due is incorrectly calculated.

         B.       A dissenter  waives his right to demand  payment  under this 
section  unless he  notifies  the  corporation  of his demand in  writing  under
subsection A of this section  within thirty days after the  corporation  made or
offered payment for his shares.


 ss. 13.1-740.    Court action.

         A.       If a demand for payment under ss. 13.1-739  remains unsettled,
the  corporation  shall commence a proceeding  within sixty days after receiving
the  payment  demand  and  petition  the  circuit  court in the  city or  county
described in  subsection  B of this  section to determine  the fair value of the
shares and accrued interest. If the corporation does not commence the proceeding
within the sixty-day  period,  it shall pay each dissenter  whose demand remains
unsettled the amount demanded.

         B.       The corporation  shall commence the proceeding in the city or
county where its principal office is located,  or, if none in this Commonwealth,
where  its  registered  office  is  located.  If the  corporation  is a  foreign
corporation without a registered office in this Commonwealth,  it shall commence
the proceeding in the city or county in this  Commonwealth  where the registered
office of the domestic  corporation merged with or whose shares were acquired by
the foreign corporation was located.

         C.       The corporation shall make all dissenters,  whether or not 
residents of this  Commonwealth,  whose demands remain unsettled  parties to the
proceeding as in an action  against their shares and all parties shall be served
with a copy  of the  petition.  Nonresidents  may be  served  by  registered  or
certified mail or by publication as provided by law.

         D.       The  corporation  may  join  as  a  party  to  the  proceeding
any  shareholder who claims to be a dissenter but who has not, in the opinion of
the  corporation,  complied with the  provisions  of this article.  If the court
determines  that such  shareholder  has not complied with the provisions of this
article, he shall be dismissed as a party.

         E.       The  jurisdiction  of the court in which the proceeding is
commenced under subsection B of this section is plenary and exclusive. The court
may appoint one or more persons as appraisers to receive  evidence and recommend
a  decision  on the  question  of fair  value.  The  appraisers  have the powers
described  in the  order  appointing  them,  or in  any  amendment  to  it.  The
dissenters are entitled to the same  discovery  rights as parties in other civil
proceedings.

         F.       Each  dissenter  made a party  to the proceeding  is entitled
to judgment (i) for the amount,  if any, by which the court finds the fair value
of his shares, plus interest, exceeds the amount paid by the 

                                      D-6
<PAGE>

corporation  or  (ii)  for  the  fair  value,  plus  accrued  interest,  of  his
after-acquired  shares for which the  corporation  elected to  withhold  payment
under ss. 13.1-738.


ss. 13.1-741.     Court costs and counsel fees.

         A.       The court in an appraisal  proceeding  commenced  under 
ss.  13.1-740  shall  determine  all  costs  of the  proceeding,  including  the
reasonable  compensation and expenses of appraisers  appointed by the court. The
court shall assess the costs against the corporation,  except that the court may
assess costs against all or some of the  dissenters,  in amounts the court finds
equitable,  to the extent  the court  finds the  dissenters  did not act in good
faith in demanding payment under ss. 13.1-739.

         B.       The court may also  assess the  reasonable  fees and  expenses
of experts,  excluding those of counsel,  for the respective parties, in amounts
the court finds equitable:

                  1.       Against the  corporation  and in favor of any or all
         dissenters  if the court finds the corporation did not substantially
         comply with the requirements of ss.ss. 13.1-732 through 13.1-739; or

                  2.       Against either the corporation or a dissenter,  in 
         favor of any other  party,  if the court finds that the party  against
         whom the fees and  expenses  are assessed did not act in good faith 
         with respect to the rights provided by this article.

         C.       If the court finds that the  services  of counsel for any  
dissenter were of substantial  benefit to other dissenters  similarly  situated,
the  court  may  award to these  counsel  reasonable  fees to be paid out of the
amounts awarded the dissenters who were benefited.

         D.       In a proceeding  commenced  under  subsection A of 
ss.  13.1-737 the court shall assess the costs against the  corporation,  except
that the court may assess costs  against all or some of the  dissenters  who are
parties to the proceeding,  in amounts the court finds equitable,  to the extent
the court finds that such parties did not act in good faith in  instituting  the
proceeding.


                                      D-7
<PAGE>
                                                                      Appendix E

                        COMMUNITY BANKSHARES INCORPORATED


                          CONSOLIDATED FINANCIAL REPORT

                                December 31, 1996


<PAGE>

                                 C O N T E N T S



- -------------------------------------------------------------------------------
INDEPENDENT AUDITORS' REPORT                                              1
- -------------------------------------------------------------------------------

CONSOLIDATED FINANCIAL STATEMENTS

    Consolidated balance sheets                                           2

    Consolidated statements of income                                     3 - 4

    Consolidated statements of stockholders' equity                       5

    Consolidated statements of cash flows                                 6 - 7

    Notes to consolidated financial statements                            8 - 29
- -------------------------------------------------------------------------------

<PAGE>


                          INDEPENDENT AUDITORS' REPORT



Board of Directors
Community Bankshares Incorporated
Petersburg, Virginia

We have  audited  the  accompanying  consolidated  balance  sheets of  Community
Bankshares Incorporated,  and its subsidiaries as of December 31, 1996 and 1995,
and the related  consolidated  statements of income,  stockholders'  equity, and
cash flows for each of the three years in the period  ended  December  31, 1996.
These  financial   statements  are  the   responsibility  of  the  Corporation's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We did not audit the  financial  statements of
Commerce Bank of Virginia,  a wholly-owned  subsidiary.  Those  statements  were
audited  by other  auditors  whose  report  has been  furnished  to us,  and our
opinion,  insofar as it relates to the amounts  included  for  Commerce  Bank of
Virginia, is based solely on the report of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

In our  opinion  based on our  audits  and the  report  of other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects,  the financial position of Community Bankshares  Incorporated
and its  subsidiaries  at December  31, 1996 and 1995,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.



   
                                       /s/ Mitchell, Wiggins & Company, LLP
    


Petersburg, Virginia
January 17, 1997





                                       -1-




<PAGE>
COMMUNITY BANKSHARES INCORPORATED
<TABLE>

CONSOLIDATED BALANCE SHEETS
December 31, 1996 and 1995
<CAPTION>

ASSETS                                                                  1996              1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>          
Cash and due from banks                                           $   9,337,968    $   7,608,418
Federal funds sold                                                    5,392,000        6,044,000
                                                                  -------------    -------------
              Total cash and cash equivalents                        14,729,968       13,652,418

Securities available for sale                                        19,337,299       10,975,301
Securities held to maturity (approximate market value,
    $16,793,202 in 1996 and $23,430,785 in 1995)                     16,885,814       23,282,101
Loans, net                                                          115,135,240      107,405,161
Bank premises and equipment, net                                      2,652,610        2,847,981
Other real estate owned                                                 766,579          784,443
Accrued interest receivable                                           1,081,163          982,274
Other assets                                                          1,425,417        1,147,439
                                                                  -------------    -------------
                                                                  $ 172,014,090    $ 161,077,118
                                                                  -------------    -------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:
    Demand deposits                                               $  28,498,042    $  23,532,250
    Interest-bearing demand deposits                                 39,864,913       40,568,447
    Savings deposits                                                 27,478,841       24,387,463
    Time deposits, $100,000 and over                                 10,751,753       10,979,834
    Other time deposits                                              45,412,749       44,103,097
                                                                  -------------    -------------
                                                                    152,006,298      143,571,091
Accrued interest payable                                                478,090          489,824
Other liabilities                                                       541,583          793,782
Guaranteed debt of Employee Stock Ownership Trust                       240,000          330,000
                                                                  -------------    -------------
                                                                    153,265,971      145,184,697
                                                                  -------------    -------------

Commitments and Contingencies
    (Note 16)

Stockholders' Equity
    Capital stock, par value $3; authorized 4,000,000 shares;
       issued 1996 1,901,080 shares; 1995 1,853,975 shares            5,703,240        5,561,925
    Surplus                                                           1,712,201        1,688,322
    Retained earnings                                                11,716,193        8,885,976
    Net unrealized gain (loss) on available for sale securities
       net of tax                                                      (144,982)          86,198
                                                                  -------------    -------------
                                                                     18,986,652       16,222,421
    Unearned ESOP shares                                               (238,533)        (330,000)
                                                                  -------------    -------------
                                                                     18,748,119       15,892,421
                                                                  -------------    -------------
                                                                  $ 172,014,090    $ 161,077,118
                                                                  -------------    -------------

</TABLE>

See Notes to  Consolidated Financial Statements.



                                      -2-

<PAGE>

COMMUNITY BANKSHARES INCORPORATED
<TABLE>

CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 1996, 1995 and 1994
<CAPTION>

                                                             1996            1995           1994
- ----------------------------------------------------------------------------------------------------------------------
Interest income:
<S>                                                      <C>            <C>            <C>         
    Interest and fees on loans                           $ 11,348,077   $ 10,563,448   $  8,614,800
    Interest on investment securities:
       U. S. Government agencies and corporations           2,129,199      1,561,989      1,235,943
       Other securities                                        90,200        132,603        157,465
       States and political subdivisions                       59,384         47,513         64,655
    Interest on federal funds sold and securities
       purchased under agreements to resell                   265,570        376,581        147,321
                                                         ------------------------------------------
              Total interest income                        13,892,430     12,682,134     10,220,184
                                                         ------------------------------------------

Interest expense:
    Interest on deposits                                    5,350,688      5,080,578      3,722,487
    Interest on federal funds purchased and securities
       sold under agreements to repurchase                      4,732         16,624          8,961
                                                         ------------------------------------------
              Total interest expense                        5,355,420      5,097,202      3,731,448
                                                         ------------------------------------------
              Net interest income                           8,537,010      7,584,932      6,488,736

Provision for loan losses                                     401,500        442,000        265,838
                                                         ------------------------------------------
              Net interest income after provision for
                 loan losses                                8,135,510      7,142,932      6,222,898
                                                         ------------------------------------------

Other income:
    Service charges, commissions and fees                   1,024,546        977,388      1,027,763
    Security gains                                              6,047         29,763         47,800
    Gain (loss) on sale of other real estate                   54,975           --          (33,980)
    Other operating income                                    128,910        127,446        189,486
                                                         ------------------------------------------
              Total other income                            1,214,478      1,134,597      1,231,069
                                                         ------------------------------------------

Other expenses:
    Salaries, wages and employee benefits                   2,800,070      2,599,266      2,441,656
    Net occupancy                                             357,811        337,260        350,682
    Furniture and equipment                                   387,227        336,420        447,716
    Other operating                                           428,460        440,133        448,468
    Insurance, general                                         36,206         55,839        104,641
    Professional fees                                         202,481        202,272        102,828
    Directors' fees                                           153,827        131,932        122,602
    FDIC assessments                                            4,000        134,857        268,033
    Postage                                                   116,171        117,922        130,279
    Stationery and supplies                                   139,060        135,486        143,150
    Taxes                                                     246,264        207,588        209,452
                                                         ------------------------------------------
              Total other expenses                       $  4,871,577   $  4,698,975   $  4,769,507
                                                         ------------------------------------------
</TABLE>


                                   (Continued)

                                      -3-

<PAGE>

COMMUNITY BANKSHARES INCORPORATED
<TABLE>

CONSOLIDATED STATEMENTS OF INCOME (Continued)
Years Ended December 31, 1996, 1995 and 1994
<CAPTION>

                                                               1996           1995            1994
- --------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>            <C>            <C>         
              Income before income taxes                 $  4,478,411   $  3,578,554   $  2,684,460

Income taxes                                                1,422,297      1,223,892        885,619
                                                         ------------------------------------------
              Net income                                 $  3,056,114   $  2,354,662   $  1,798,841
                                                         ------------------------------------------

Earnings per common and common equivalent share          $       1.55   $        1.2   $       1.00
                                                         ------------------------------------------
Earnings per common share, assuming full dilution        $       1.55   $        1.2   $       1.00
                                                         ------------------------------------------

</TABLE>


See Notes to Consolidated Financial Statements.


                                      -4-
<PAGE>


COMMUNITY BANKSHARES INCORPORATED

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                                              
                                                                                              
                                                    Capital                     Retained      
                                                    Stock         Surplus       Earnings     
- -------------------------------------------------------------------------------------------
<S>                                            <C>             <C>              <C>        
Balance, January 1, 1994                       $    3,517,56   $  1,919,285     $ 5,793,097
    Issuance of common stock  pursuant to
      exercise of stock options                        9,270          2,450            --   
    Net income for the year ended
      December 31, 1994                                 --             --         1,798,841
    Cash dividends declared                             --             --          (171,000)
    Unrealized loss on available for
      sale securities, net                              --             --              --   
                                                 ------------------------------------------      

Balance, December 31, 1994                         3,526,830      1,921,735       7,420,938
    Issuance of common stock  pursuant to
      exercise of stock options                       15,000         47,500            --   
    Stock split effected in the form of a 100%
      stock dividend                               1,725,000     (1,036,432)       (688,568)
    Proceeds from sale of stock                      295,095        755,519             194
    Net income for the year ended
      December 31, 1995                                 --             --         2,354,662
    Cash dividends declared                             --             --          (201,250)
    Unrealized gain on available for sale
      securities, net                                   --             --              --   
    Leveraged ESOP stock purchase                       --             --              --   
    Release of ESOP shares                              --             --              --   
                                                 ------------------------------------------      

Balance, December 31, 1995                         5,561,925      1,688,322       8,885,976
    Issuance of common stock  pursuant to
      exercise of stock options                      130,420         78,880            --   
    Cash settlement of options                          --         (123,750)           --   
    Proceeds from sale of stock to ESOP               10,895         29,188            --   
    Purchase of fractional shares                       --           (1,918)           --   
    Net income for the year ended
      December 31, 1996                                 --             --         3,056,114
    Cash dividends declared                             --             --          (232,000)
    Unrealized loss on available for sale
      securities, net                                   --             --               --  
    Release of ESOP shares                              --           41,479           6,103
                                                 ------------------------------------------      

Balance, December 31, 1996                       $ 5,703,240    $ 1,712,201    $ 11,716,193
                                                 ==========================================
</TABLE>

<TABLE>
<CAPTION>

                                                    Unrealized              
                                                    Securities      Unearned
                                                      Gain            ESOP  
                                                      (Loss)        Shares  
                                             -------------------------------
<S>                                             <C>            <C>          
Balance, January 1, 1994                        $     --       $       --   
    Issuance of common stock  pursuant to                            
      exercise of stock options                       --               --
    Net income for the year ended                                    
      December 31, 1994                               --               --
    Cash dividends declared                           --               --
    Unrealized loss on available for                                 
      sale securities, net                         (14,990)            --
                                             -------------------------------
Balance, December 31, 1994                         (14,990)            --
    Issuance of common stock  pursuant to                            
      exercise of stock options                       --               --
    Stock split effected in the form of a 100%                       
      stock dividend                                  --               --
    Proceeds from sale of stock                       --               --
    Net income for the year ended                                    
      December 31, 1995                               --               --
    Cash dividends declared                           --               --
    Unrealized gain on available for sale                            
      securities, net                              101,188             --
    Leveraged ESOP stock purchase                     --           (365,500)
    Release of ESOP shares                            --             35,500
                                             -------------------------------
Balance, December 31, 1995                          86,198         (330,000)
    Issuance of common stock  pursuant to                            
      exercise of stock options                       --               --
    Cash settlement of options                        --             
    Proceeds from sale of stock to ESOP               --               --
    Purchase of fractional shares                     --               --
    Net income for the year ended                                    
      December 31, 1996                               --               --
    Cash dividends declared                           --               --
    Unrealized loss on available for sale                            
      securities, net                             (231,180)            --  
    Release of ESOP shares                            --             91,467
                                             -------------------------------
Balance, December 31, 1996                       $(144,982)       $(238,533)
                                             ===============================
</TABLE>
                                                                            
                                                                     
                                                                 


See Notes to Consolidated Financial Statements.


                                      -5-
<PAGE>


COMMUNITY BANKSHARES INCORPORATED
<TABLE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 1996, 1995 and 1994
<CAPTION>

                                                                      1996            1995            1994
- ----------------------------------------------------------------------------------------------------------------------
Operating Activities
<S>                                                              <C>             <C>             <C>         
    Net income                                                   $  3,056,114    $  2,354,662    $  1,798,841
    Adjustments to reconcile net income to net cash
       provided by operating activities:
       Depreciation                                                   347,958         295,455         405,065
       Deferred income taxes                                          (56,072)        (43,984)        (35,647)
       Provision for loan losses                                      401,500         442,000         265,838
       Amortization and accretion of investment securities            116,509           8,120          28,498
       Gain on sale of securities                                      (6,047)        (29,763)        (47,800)
       (Gain) loss on sale of other real estate                       (54,975)           --            33,980
       Gain on sale of bank premises and equipment                       --           (26,975)        (14,181)
       Release of ESOP shares                                          49,049            --              --
       Changes in operating assets and liabilities:
          Increase in mortgage loans held for sale                       --              --         2,125,261
          Increase in accrued interest receivable                     (98,889)       (115,129)       (215,444)
          Increase (decrease) in accrued expenses                    (126,737)        125,486         118,336
          Net change in other operating assets and liabilities       (338,622)         (5,693)        (17,572)
                                                                 -------------------------------------------- 
              Net cash provided by operating activities             3,289,788       3,004,179       4,445,175
                                                                 -------------------------------------------- 

Investing Activities
    Proceeds from maturity of investment securities                12,417,633       9,720,196       8,070,530
    Proceeds from sale of investment securities                       191,946          78,700          87,800
    Purchase of investment securities                             (14,927,496)    (20,148,829)     (8,077,085)
    Net increase in loans                                          (8,391,282)     (7,739,338)    (12,484,587)
    Proceeds from the sale of bank premises and equipment                --            98,561          19,750
    Proceeds from the sale of other real estate                       565,556            --            19,603
    Capital expenditures                                             (151,940)       (530,167)       (325,430)
    (Increase) decrease in other assets                                (9,917)         (8,530)         26,319
    Purchase of other real estate                                    (233,660)       (328,900)           --
                                                                 -------------------------------------------- 
              Net cash used in investing activities               (10,539,160)    (18,858,307)    (12,663,100)
                                                                 -------------------------------------------- 

Financing Activities
    Net increase in deposits                                        8,435,207      19,678,772       1,679,554
    Cash settlement of options                                       (123,750)           --              --
    Payment for fractional shares                                      (1,918)           --              --
    Proceeds from sale of stock to ESOP                                40,083            --              --
    Net increase (decrease) in federal funds purchased                   --          (793,000)        793,000
    Dividends paid                                                   (232,000)       (201,250)       (171,000)
    Net proceeds from issuance of common stock                        209,300       1,113,308          11,720
                                                                 -------------------------------------------- 
              Net cash provided by financing activities          $  8,326,922    $ 19,797,830    $  2,313,274
                                                                 -------------------------------------------- 

                                   (Continued)
</TABLE>


                                      -6-

<PAGE>


COMMUNITY BANKSHARES INCORPORATED
<TABLE>

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Years Ended December 31, 1996, 1995 and 1994
<CAPTION>

                                                                     1996            1995           1994
- --------------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>             <C>          
                 Increase (decrease) in cash and cash
                    equivalents                                  $  1,077,550    $  3,943,702    $ (5,904,651)

Cash and cash equivalents, beginning                               13,652,418       9,708,716      15,613,367
                                                                 -------------------------------------------- 

Cash and cash equivalents, ending                                $ 14,729,968    $ 13,652,418    $  9,708,716
                                                                 -------------------------------------------- 


Supplemental Disclosure Of Cash Flow Information
    Interest paid                                                $  5,366,926    $  4,980,649    $  3,712,327
                                                                 -------------------------------------------- 
    Income taxes paid                                            $  1,811,649    $  1,191,836    $    803,000
                                                                 -------------------------------------------- 

Supplemental Disclosure Of Noncash Investing
    Activities
       Acquisition of other real estate:
          Purchase price                                         $  1,082,521    $    545,882    $     25,000
          Reduction of loans                                         (848,861)       (216,982)        (25,000)
                                                                 -------------------------------------------- 
              Cash paid to acquire other real estate             $    233,660    $    328,900    $       --
                                                                 -------------------------------------------- 

       Sale of other real estate:
          Sales price, net of closing cost                       $  1,119,714    $     35,000    $    150,838
          Increase in loans                                          (554,158)        (35,000)       (131,235)
                                                                 -------------------------------------------- 
              Cash proceeds from sale of other real estate       $    565,556    $       --      $     19,603
                                                                 -------------------------------------------- 

</TABLE>


See Notes to Consolidated Financial Statements.


                                      -7-

<PAGE>



COMMUNITY BANKSHARES INCORPORATED


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Significant Accounting Policies

Nature  of  operations:  Community  Bankshares  Incorporated  is a bank  holding
company headquartered in Petersburg,  Virginia. The Corporation's  subsidiaries,
The Community Bank and Commerce Bank of Virginia, provide a variety of financial
services to  individuals  and  corporate  customers  from its  branches  located
throughout the Richmond Metropolitan Area and Southside Virginia.

Consolidation and basis of financial  statement  presentation:  The accompanying
consolidated  financial  statements include the accounts of Community Bankshares
Incorporated,  and its  subsidiaries,  The  Community  Bank and Commerce Bank of
Virginia.  All  significant  intercompany  transactions  and balances  have been
eliminated in consolidation.

The  consolidated  financial  statements  have been prepared in conformity  with
generally  accepted  accounting   principles.   In  preparing  the  consolidated
financial statements, management uses estimates and assumptions. Those estimates
and  assumptions  affect the  reported  amounts of assets and  liabilities,  the
disclosure of contingent  assets and liabilities,  and the reported revenues and
expenses.

Material  estimates that are  particularly  susceptible  to  significant  change
relate  to the  determination  of the  allowance  for  losses  on loans  and the
valuation  of  real  estate  acquired  in  connection  with  foreclosures  or in
satisfaction  of loans.  A substantial  portion of the  Corporation's  loans are
secured by real estate in local markets. In addition,  foreclosed real estate is
located in this same  market.  Accordingly,  the  ultimate  collectibility  of a
substantial  portion of the  Corporation's  loan portfolio and the recovery of a
substantial  portion  of the  carrying  amount of  foreclosed  real  estate  are
susceptible to changes in local market conditions.

While  management  uses available  information to recognize  losses on loans and
foreclosed  real estate,  future  additions to the  allowances  may be necessary
based on changes in local economic conditions. In addition, regulatory agencies,
as an  integral  part of their  examination  process,  periodically  review  the
Corporation's  allowances for losses on loans and foreclosed  real estate.  Such
agencies may require the  Corporation  to recognize  additions to the allowances
based on their  judgments  about  information  available  to them at the time of
their examination.

Cash and cash equivalents: For purposes of reporting the consolidated statements
of cash flows,  the Corporation  includes cash on hand,  amounts due from banks,
federal  funds sold and all highly  liquid  debt  instruments  purchased  with a
maturity  of  three  months  or  less  as  cash  and  cash  equivalents  on  the
accompanying consolidated balance sheets. Cash flows from deposits and loans are
reported net.

The Corporation  maintains  amounts due from banks which,  at times,  may exceed
federally insured limits. The Corporation has not experienced any losses in such
accounts.

Investment  securities:  Securities  are  classified  as held to  maturity  when
management has the positive  intent and the  Corporation  has the ability at the
time of purchase to hold them until  maturity.  These  securities are carried at
cost adjusted for amortization of premium and accretion of discount, computed by
the straight-line method over their contractual lives. If the interest method of
accounting for  amortization of premiums and accretion of discounts was used, it
would not have a material effect on the consolidated financial statements. Gains
and  losses  on the  sale of such  securities  are  determined  by the  specific
identification method.


                                       -8-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Significant Accounting Policies (Continued)

Securities to be held for indefinite periods of time and not intended to be held
to maturity or on a long-term  basis are  classified  as available  for sale and
accounted for at market value on an aggregate  basis.  These include  securities
used as part of the Corporation's asset/liability management strategy and may be
sold in response  to changes in interest  rates,  prepayment  risk,  the need or
desire to increase capital, to satisfy regulatory requirements and other similar
factors.  Unrealized  gains or losses are  reported as increases or decreases in
stockholders' equity, net of the related deferred tax effect. Realized gains and
losses of  securities  available for sale are included in net  securities  gains
(losses) based on the specific identification method.

Trading securities,  which are generally held for the short term in anticipation
of market gains,  are carried at fair value.  Realized and unrealized  gains and
losses on trading  account  assets are  included in  interest  income on trading
account securities.  The Corporation held no trading securities during the years
ended December 31, 1996, 1995, and 1994.

Loans and  allowance  for loan losses:  Loans are stated at the amount of unpaid
principal,  reduced by unearned  discount and fees and an allowance for possible
loan losses.

Unearned  interest on  discounted  loans is amortized to income over the life of
the loans, using the interest method.  For all other loans,  interest is accrued
daily on the outstanding balances.

The allowance for loan losses is  maintained at a level  considered  adequate to
provide  for  losses  that  can be  reasonably  anticipated.  The  allowance  is
increased  by  provisions  charged  to  operating  expense  and  reduced  by net
charge-offs. The Corporation makes periodic credit reviews of the loan portfolio
and considers current economic conditions, historical loss experience, review of
specific  problem  loans and other  factors in  determining  the adequacy of the
allowance balance.

Loan origination and commitment fees and certain direct loan  origination  costs
are being deferred and the net amount  amortized as an adjustment of the related
loan's yield.  The  Corporation is generally  amortizing  these amounts over the
average contractual life of the related loans.

Effective January 1, 1995, the Corporation adopted the SFAS No. 114, "Accounting
by Creditors for Impairment of a Loan".  This Statement,  as amended by SFAS No.
118,  generally  requires  impaired loans to be measured on the present value of
expected future cash flows discounted at the loan's  effective  interest rate or
as an expedient,  at the loan's observable market price or the fair value of the
collateral  if the loan is collateral  dependent.  A loan is impaired when it is
probable the creditor  will be unable to collect all  contractual  principal and
interest payments due in accordance with the terms of the loan agreement.

Individually  identified  impaired loans are measured based on the present value
of payments expected to be received, using the historical effective loan rate as
the discount rate.  Alternatively,  measurement  also may be based on observable
market  prices or, for loans that are solely  dependent  on the  collateral  for
repayment,  measurement  may be based on the fair value of the  collateral.  The
Corporation does not aggregate loans for risk classification.  Loans that are to
be foreclosed  are measured  based on the fair value of the  collateral.  If the
recorded  investment in the impaired  loan exceeds the measure of fair value,  a
valuation  allowance is  established  as a component of the allowance for credit
losses.  Prior to 1995,  the allowance for loan losses for all loans which would
have qualified as impaired under the new accounting standard was primarily based
upon the estimated fair market value of the related collateral, therefore, there
is no impact on the comparability of credit risk information.

                                       -9-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Significant Accounting Policies (Continued)

The basic policy of the  Corporation is to charge off loans when the loss can be
readily  determined.  Changes  in the  allowance  for loan  losses  relating  to
impaired loans are charged or credited to the provision for loan losses.

Loans,  including impaired loans, are generally classified as nonaccrual if they
are past due as to maturity or payment of  principal or interest for a period of
more than 90 days,  unless  such loans are well  secured  and in the  process of
collection.  Loans that are on a current payment status or past due less than 90
days may also be  classified  as  nonaccrual  if  repayment in full of principal
and/or  interest is in doubt.  Loans may be returned to accrual  status when all
principal  and interest  amounts  contractually  due are  reasonably  assured of
repayment.

When a loan  is  classified  as  nonaccrual,  all  interest  receivable  on that
particular  loan is  charged  back to  income  at that  time.  When  the  future
collectibility of the recorded loan balance is expected,  interest income may be
recognized on a cash basis. On charged-off loans, cash receipts in excess of the
amount  charged to the allowance for loan losses are recognized as income on the
cash basis.

Bank premises and equipment: Bank premises and equipment are stated at cost less
accumulated  depreciation.  Depreciation  is  computed  using the  straight-line
method  over  the  estimated  useful  lives  of  the  assets.  Expenditures  for
betterments  and major renewals are  capitalized  and ordinary  maintenance  and
repairs are charged to operations as incurred.

Foreclosed  properties:  Foreclosed  properties  represents real estate held for
resale acquired through foreclosure or other proceedings.  Foreclosed properties
are held for sale and are  recorded at the lower of the  recorded  amount of the
loan or fair value of the  properties  less  estimated  costs of  disposal.  Any
write-down to fair value at the time of  foreclosure is charged to the allowance
for loan losses.  Property is evaluated  regularly to ensure the recorded amount
is supported by its current fair value and  valuation  allowances  to reduce the
carrying  amount to fair value less  estimated  costs to dispose are recorded as
necessary and are charged to expense.

Income  taxes:  The  provision  for income taxes relates to items of revenue and
expenses recognized for financial  accounting purposes during each of the years.
The actual  current tax  liability  may be more or less than the charge  against
earnings due to the effect of deferred income taxes.

Deferred taxes are provided on a liability  method  whereby  deferred tax assets
are recognized for deductible  temporary  differences and operating loss and tax
credit  carryforwards  and deferred tax  liabilities  are recognized for taxable
temporary  differences.  Temporary  differences are the differences  between the
reported  amounts of assets and  liabilities  and their tax bases.  Deferred tax
assets are reduced by a valuation  allowance when, in the opinion of management,
it is more likely than not that some  portion or all of the  deferred tax assets
will not be realized.  Deferred tax assets and  liabilities are adjusted for the
effects of changes in tax laws and rates on the date of enactment.

Earnings per share: All per share calculations are based on the weighted average
number of shares  outstanding of common and common equivalent shares during each
year.  Calculations are based on 1,964,894 shares outstanding in 1996, 1,853,627
shares outstanding in 1995, and 1,798,073 shares outstanding in 1994.




                                      -10-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Significant Accounting Policies (Continued)

Current  accounting  developments:   In  June  1996,  the  Financial  Accounting
Standards Board issued its Statement of Financial  Accounting  Standards No. 125
(SFAS 125),  "Accounting  for Transfers  and  Servicing of Financial  Assets and
Extinguishments  of  Liabilities".   This  Statement  provides   accounting  and
reporting  standards  for  transfers  and  servicing  of  financial  assets  and
extinguishments of liabilities.  After a transfer of financial assets, an entity
recognizes the financial and servicing assets it controls and the liabilities it
has incurred,  derecognizes  financial assets when control has been surrendered,
and  derecognizes  liabilities  when  extinguished.  In addition,  a transfer of
financial assets in which the transferor surrenders control over those assets is
accounted for as a sale to the extent that  consideration  other than beneficial
interests  in the  transferred  assets  is  received  in  exchange.  SFAS 125 is
effective for transfers and servicing of financial assets and extinguishments of
liabilities   occurring   after   December  31,  1996,  and  is  to  be  applied
prospectively.  Management does not expect the application of this pronouncement
to have a  material  effect  on the  consolidated  financial  statements  of the
Corporation.

Reclassifications:  Various items in the  consolidated  statements of income and
cash flows for the years ended December 31, 1995 and 1994 have been reclassified
to  conform  to  the   classifications   used  at  December  31,   1996.   These
reclassifications have no effect on net income.

Note 2.  Securities

A summary  of the  amortized  cost and  estimated  market  values of  investment
securities is as follows:

<TABLE>
<CAPTION>

                                                              December 31, 1996
                                           ------------------------------------------------------
                                                           Gross         Gross          Estimated
                                            Amortized    Unrealized    Unrealized        Market
                                             Cost          Gains         Losses           Value
                                           ------------------------------------------------------

<S>                                        <C>           <C>          <C>             <C>        
Available for Sale
    U. S. Treasury and agency securities   $12,134,231   $   8,412    $   (187,418)   $11,955,225
    Mortgage-backed securities               5,932,769       5,053         (50,215)     5,887,607
    State and County Municipal Bonds         1,179,144       6,758          (2,260)     1,183,642
    Other                                      310,825        --              --          310,825
                                           ------------------------------------------------------
                                           $19,556,969   $  20,223    $   (239,893)   $19,337,299
                                           ======================================================

Held to Maturity
    U. S. Treasury and agency securities   $ 2,449,331   $   6,213    $    (21,339)   $ 2,434,205
    Mortgage-backed securities              13,028,030      46,342        (145,836)    12,928,536
    Corporate securities                       399,936       3,048            --          402,984
    State and County Municipal Bonds         1,008,517      24,502          (5,542)     1,027,477
                                           ------------------------------------------------------
                                           $16,885,814   $  80,105    $   (172,717)   $16,793,202
                                           ======================================================
</TABLE>


                                      -11-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2.  Securities (Continued)

The  amortized  cost and  estimated  market  values at  December  31,  1996,  by
contractual maturity, are as follows: 

<TABLE>
<CAPTION>
                                                                      Estimated
                                                       Amortized        Market
                                                          Cost          Value

<S>                                                    <C>           <C>        
Available for Sale
    Due in one year or less                            $   425,942   $   425,980
    Due after one year but less than five years          5,879,998     5,825,959
    Due after five years but less than ten years         7,893,993     7,768,958
    Due after ten years                                  5,357,036     5,316,402
                                                       -------------------------
                                                       $19,556,969   $19,337,299
                                                       -------------------------

Held to Maturity
    Due in one year or less                            $ 1,877,061   $ 1,886,542
    Due after one year but less than five years          1,172,878     1,162,523
    Due after five years but less than ten years         2,053,948     2,040,960
    Due after ten years                                 11,781,927    11,703,177
                                                       -------------------------
                                                       $16,885,814   $16,793,202
                                                       -------------------------
</TABLE>


The  amortized  cost and fair market  value of  mortgage-backed  securities  are
presented  in  the   available-for-sale   and  held-to-maturity   categories  by
contractual  maturity in the preceding  table.  Expected  maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
repay obligations without call or prepayment penalties.

A summary  of the  amortized  cost and  estimated  market  values of  investment
securities is as follows:

<TABLE>
<CAPTION>

                                                               December 31, 1995
                                           ------------------------------------------------------
                                                             Gross         Gross       Estimated
                                            Amortized      Unrealized    Unrealized      Market
                                               Cost           Gains         Losses        Value
                                           ------------------------------------------------------

<S>                                        <C>           <C>          <C>             <C>        
Available for Sale
    U. S. Treasury and agency securities   $ 5,253,137   $  51,368    $     (3,970)   $ 5,300,535
    Mortgage-backed securities               5,318,010      89,212          (6,006)     5,401,216
    Other                                      273,550        --              --          273,550
                                           ------------------------------------------------------
                                           $10,844,697   $ 140,580    $     (9,976)   $10,975,301
                                           ------------------------------------------------------

Held to Maturity
    U. S. Treasury and agency securities   $ 7,990,490   $  48,438    $     (9,883)   $ 8,029,045
    Mortgage-backed securities              12,899,676     139,000         (81,696)    12,956,980
    Corporate securities                     1,256,485      13,647            (392)     1,269,740
    State and County Municipal Bonds         1,135,450      41,585          (2,015)     1,175,020
                                           ------------------------------------------------------
                                           $23,282,101   $ 242,670    $    (93,986)   $23,430,785
                                           ------------------------------------------------------

</TABLE>

                                      -12-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2.  Securities (Continued)

Proceeds from sales of securities available for sale were $191,946,  $78,700 and
$87,800 during 1996,  1995 and 1994,  respectively,  resulting in gross gains of
$6,047, $29,763 and $47,800 and no losses.

Securities  with an amortized  cost of $4,878,208  and  $7,697,795  and a market
value  of  $4,792,546   and  $7,697,647  as  of  December  31,  1996  and  1995,
respectively,  were pledged as  collateral to secure public funds as required by
law.

Note 3.  Loans

Major classifications of loans are summarized as follows:

<TABLE>
<CAPTION>
                                                            December 31,
                                            -------------------------------------
                                                      1996               1995
                                            -------------------------------------

<S>                                             <C>               <C>           
Commercial                                      $   12,496,652    $   11,971,254
Installment                                          8,354,731        10,348,203
Real estate                                         93,129,107        84,941,282
Other                                                3,332,970         2,529,000
                                            -------------------------------------
                                                   117,313,460       109,789,739
Less unearned discount                                (932,151)       (1,148,964)
                                            -------------------------------------
                                                   116,381,309       108,640,775
Allowance for loan losses                           (1,246,069)       (1,235,614)
                                            -------------------------------------
    Loans, net                                  $  115,135,240    $  107,405,161
                                            -------------------------------------
</TABLE>


An analysis of the transactions in the allowance for loan losses is given below:

<TABLE>
<CAPTION>

                                                                   Years Ended
                                                                   December 31,
                                            ----------------------------------------------------
                                                     1996             1995              1994
                                            ----------------------------------------------------

<S>                                            <C>              <C>             <C>            
Balance, beginning of year                     $   1,235,614    $    1,099,233  $       938,383
Loans charged off                                   (568,967)         (357,934)        (251,774)
Recoveries credited to reserve                       177,922            52,315          146,786
Provision charged to operations                      401,500           442,000          265,838
                                            ----------------------------------------------------
Balance, end of year                           $   1,246,069    $    1,235,614  $     1,099,233
                                            ----------------------------------------------------
</TABLE>

                                      -13-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 3.  Loans (Continued)

At December 31, 1996 and 1995, the Corporation had loans totaling  approximately
$736,000 and $426,000,  respectively,  for which impairment had been recognized.
Of the total loans impaired, $51,000 and $64,000,  respectively,  were valued on
the present value of future cash flows and $685,000 and $362,000,  respectively,
were valued according to the underlying  collateral.  The average balance of the
impaired  loans  amounted to  approximately  $888,000 and $460,500 for the years
ended  December 31, 1996 and 1995,  respectively.  The allowance for loan losses
related to these loans totaled  approximately  $184,000 and $174,000 at December
31, 1996 and 1995, respectively.  The following is a summary of cash receipts on
these loans and how they were applied for the years ended December 31:

<TABLE>
<CAPTION>
                                                                          1996          1995
                                                                   ---------------------------

<S>                                                                   <C>          <C>       
Cash receipts applied to reduce principal balance                     $   52,008   $   14,683
Cash receipts recognized as interest income                               66,584       10,241
                                                                   ---------------------------
        Total cash receipts                                            $ 118,592   $   24,924
                                                                   ---------------------------

</TABLE>

At  December  31,  1996  and  1995,  the  Corporation  had  nonaccrual  loans of
approximately  $240,000 and $220,000,  respectively.  If interest on these loans
had been recognized at the original  interest rates,  interest income would have
increased approximately $6,000 and $12,000 in 1996 and 1995, respectively.

Note 4.  Bank Premises and Equipment

Major classifications of bank premises and equipment are summarized as follows:

<TABLE>
<CAPTION>

                                                        December 31,
                                            -------------------------------
                                                 1996            1995
                                            -------------------------------

<S>                                            <C>            <C>         
Land                                           $    423,647   $    423,647
Bank premises                                     2,628,585      2,587,190
Furniture and equipment                           2,678,089      2,567,542
                                            -------------------------------
                                                  5,730,321      5,578,379
Less accumulated depreciation                     3,077,711      2,730,398
                                            -------------------------------
                                                $ 2,652,610   $  2,847,981
                                            -------------------------------
</TABLE>

Note 5.  Maturities of Certificates of Deposits

The scheduled maturities of certificates of deposits at December 31, 1996 are as
follows:

Year Ended December 31,
- -----------------------
    1997                              $ 39,571,495
    1998                                 6,940,304
    1999                                 2,838,452
    2000                                 5,059,951
    2001                                 1,754,300
                                   ----------------
                                      $ 56,164,502
                                   ----------------

                                      -14-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6.  Income Taxes

The  components  of the income tax  provision  for the years ended  December 31,
1996, 1995 and 1994 are as follows:

                                     1996          1995           1994 
                          ------------------------------------------------

Currently payable             $   1,404,535   $  1,302,586   $     921,286
Deferred                             17,762         (78,694)       (35,667)
                          -------------------------------------------------
                              $   1,422,297   $  1,223,892   $     885,619
                          -------------------------------------------------


A  reconciliation  of the expected income tax expense  computed at 34 percent to
the income tax expense included in the  consolidated  statements of income is as
follows:

<TABLE>
<CAPTION>


                                                                     Years Ended
                                                                     December 31,
                                                     ---------------------------------------
                                                         1996           1995        1994
                                                     ---------------------------------------


<S>                                                  <C>            <C>            <C>      
Tax provision computed by applying current Federal
    income tax rates to income before income taxes   $ 1,522,660    $ 1,216,708    $ 912,716
Cash settlement of nonstatutory stock options            (42,075)          --           --
Exercise of nonstatutory stock options                   (72,400)          --           --
Municipal bond interest                                  (13,900)        (9,562)     (22,000)
Other                                                     28,012         16,746       (5,097)
                                                     ---------------------------------------
                                                     $ 1,422,297    $ 1,223,892    $ 885,619
                                                     ---------------------------------------
</TABLE>

                                      -15-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6.  Income Taxes (Continued)

The deferred  income taxes result from timing  differences in the recognition of
certain income and expense items for tax and financial reporting  purposes.  The
sources of these timing differences and their related tax effect are as follows:

<TABLE>
<CAPTION>

                                                                Years Ended
                                                                December 31,
                                                      --------------------------------
                                                        1996        1995        1994
                                                      --------------------------------

<S>                                                   <C>         <C>         <C>      
Difference between the depreciation methods
    used for financial statements and for income
    tax purposes                                      $ (3,905)   $ 26,951    $(21,200)
Difference between loan loss provision charged
    to operating expense and the bad debt deduction
    taken for income tax purposes                        5,599     (46,140)    (54,642)
Accretion of discount recognized on financial
    statements but not recognized for income tax
    purposes until realized                                631         708         749
Difference between accrual method used for
    financial statement and cash method used
    for income tax purposes                                907     (20,448)     54,032
Deferred compensation                                   14,530     (39,765)    (14,606)
                                                      --------------------------------
                                                      $ 17,762    $(78,694)   $(35,667)
                                                      --------------------------------
</TABLE>


Net deferred tax assets consist of the following components as of December 31:

<TABLE>
<CAPTION>

                                                              1996        1995
                                                            --------------------

<S>                                                         <C>         <C>     
Deferred tax assets:
    Allowance for loan losses                               $311,225    $316,824
    Deferred compensation                                     79,758      94,288
    Unrealized loss on available for sale securities          74,688        --
                                                            --------------------
                                                            $465,671    $411,112
                                                            --------------------

Deferred tax liabilities:
    Accrual to cash  basis adjustment                       $130,887    $130,031
    Investment securities                                     10,300       9,669
    Property and equipment                                    35,102      39,007
    Unrealized gain on available for sale securities            --        44,406
                                                            --------------------
                                                            $176,289    $223,113
                                                            --------------------

Deferred tax assets, net                                    $289,382    $187,999
                                                            --------------------
</TABLE>








                                      -16-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7.  Deferred Compensation Agreements

The Community Bank had deferred  compensation  agreements  for certain  officers
providing for payments upon  retirement,  death or  disability.  During the year
ended  December 31, 1996,  the Board of Directors of The Community Bank voted to
cancel all individual contracts that were not vested as of December 31, 1995. In
addition,  the Board voted to accelerate the liquidation of the vested contracts
by making full and  complete  payment  during  January  1996.  These  agreements
consisted  of  individual   contracts  with  specific  terms  determined  on  an
individual-by-individual  basis. The estimated  actuarial values of the benefits
were being  charged to operations  over the period from the  effective  dates of
each  agreement to the normal  retirement  dates of the officers.  Contributions
amounted to $44,201 and $20,412 for the years ended  December 31, 1995 and 1994,
respectively.

Commerce  Bank of Virginia has a Deferred  Compensation  Plan (the Plan) for the
benefit of its  directors.  Contributions  amounted  to  approximately  $23,700,
$38,900  and  $24,000  for the years ended  December  31,  1996,  1995 and 1994,
respectively.  The Plan provides each  director with an annual  benefit  payment
upon attaining 70 years of age. In addition, benefit payments are available upon
early retirement, termination and death as defined by the Plan document.

During 1995,  Commerce  Bank of Virginia  adopted a Deferred  Compensation  Plan
(Officers'  Plan)  for  the  benefit  of  certain  officers.   Contributions  of
approximately  $29,200 and $28,000  were made to the Plan during the years ended
December 31, 1996 and 1995,  respectively.  The  Officers'  Plan  provides  each
covered officer an annual benefit payment upon retirement. In addition,  benefit
payments are available  upon death or early  termination  as defined by the Plan
document.

Note 8.  Employee Benefit Plans

Effective January 1, 1993, the Corporation through its subsidiary, The Community
Bank,  established  an Employee Stock  Ownership Plan with 401(K)  provisions by
restating,   amending  and  consolidating  the  Employee  Stock  Ownership  Plan
originally  effective  January 1, 1987, and the  Profit-Sharing  and Thrift Plan
originally  effective  December 31, 1981. All  participants of the pension plans
are eligible to participate.  Thereafter,  each employee will become eligible to
participate in the plan on the first  anniversary  date,  December 31, following
their initial date of service. The employee must be at least 18 years old and be
employed in a full-time  position  requiring at least 1,000 hours of service for
the plan year ending on that  anniversary  date. The Corporation  matches 75% of
employee  contributions  up to  5% of  the  participant's  compensation.  Annual
contributions to the ESOP are made at the discretion of the Board of Directors.

During the year ended December 31, 1995, the ESOP  purchased  additional  shares
through the proceeds of a $365,500  direct bank loan. The shares  purchased were
pledged as collateral  for its debt. As the debt is repaid,  shares are released
and allocated to  participants.  The Company accounts for its ESOP in accordance
with Statement of Position 93-6. Accordingly, the shares pledged are reported as
unearned ESOP shares in the balance sheet.  As shares are released,  the Company
reports  compensation  expense equal to the current  market price of the shares,
and the shares then become outstanding for earnings per share (EPS) computation.
Dividends  on  allocated  ESOP shares are  recorded  as a reduction  of retained
earnings.  Dividends on  unallocated  ESOP shares are recorded as a reduction of
debt and interest.






                                      -17-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 8.  Employee Benefit Plans  (Continued)

Compensation  expense for the 401(k) match and the ESOP was  $143,600,  $105,000
and  $90,000  for the  three  years  ended  December  31,  1996,  1995 and 1994,
respectively. The ESOP shares as of December 31 were as follows:

                                                    1996          1995
                                              ----------------------------

Allocated shares                                    154,551       138,344
Unreleased shares                                    21,755        30,515
                                              ----------------------------
                                                    176,306       168,859
                                              ----------------------------

Fair value of unreleased shares                   $ 386,151   $   404,327
                                              ----------------------------

In addition, the Corporation through its subsidiary,  Commerce Bank of Virginia,
sponsors a  non-contributory  Employee  Stock  Ownership  Plan  (ESOP)  covering
substantially  all employees.  Contributions  to the ESOP, which are recorded as
compensation  expense,  and can be  cash or  stock  at  fair  value,  are at the
discretion  of the Board of  Directors  and  amounted  to  $50,000,  $40,000 and
$30,000 for the years ended December 31, 1996, 1995 and 1994,  respectively.  At
December 31, 1996, there were 21,500 shares allocated to participants  which are
considered outstanding for purposes of computation of earnings per share.

Effective  June  1,  1992,  the  Commerce  Bank of  Virginia  adopted  a  401(k)
profit-sharing   plan  (the  Plan)   covering   substantially   all   employees.
Participants  may  contribute up to 15% of their  compensation  to the Plan. The
Bank  contributes  50%  of  the  participant's  contribution,  up to  6% of  the
participant's  compensation,  as a matching  contribution.  Contributions to the
Plan by the Bank were approximately  $23,500,  $16,800 and $12,100 for the years
ended December 31, 1996, 1995 and 1994, respectively.

Note 9.  Business Combination

On July 1,  1996,  the  Corporation  acquired  Commerce  Bank of  Virginia  in a
business combination  accounted for as a pooling of interests.  Commerce Bank of
Virginia, a state-chartered member bank, became a wholly-owned subsidiary of the
Corporation  through the exchange of 741,080 shares of the Corporation's  common
stock  for all of the  outstanding  stock  of  Commerce  Bank of  Virginia.  The
accompanying  consolidated  financial  statements  for  1996  are  based  on the
assumption  that  the  companies  were  combined  for  the  full  year,  and the
consolidated  financial  statements  for prior years have been  restated to give
effect to the combination.













                                      -18-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 9.  Business Combination (Continued)

Summarized  results of operations of the separate  companies for the period from
January 1, 1996 through July 1, 1996, the date of acquisition, are as follows:

                                                   Community        Commerce
                                                   Bankshares        Bank of
                                                 Incorporated       Virginia
                                              ---------------------------------

Net interest income                             $   2,384,082    $   1,728,000
                                              ---------------------------------

Net income                                      $     862,955    $     537,750
                                              ---------------------------------

Following is a reconciliation of the amounts of net interest income and net 
income previously reported for 1995 and 1994 with restated amounts:

<TABLE>
<CAPTION>

                                                           Year Ended
                                                           December 31,
                                                 ---------------------------------
                                                       1995            1994
                                                 ---------------------------------

<S>                                                 <C>             <C>          
Net interest income:
    As previously reported                          $   4,472,171   $   3,783,609
    Acquired company                                    3,112,761       2,705,127
                                                 ---------------------------------
    As restated                                     $   7,584,932   $   6,488,736
                                                 ---------------------------------

Net income:
    As previously reported                          $   1,622,996   $   1,312,012
    Acquired company                                      731,666         486,829
                                                 ---------------------------------
    As restated                                     $   2,354,662   $   1,798,841
                                                 ---------------------------------
</TABLE>


Note 10.  Agreement and Plan of Reorganization

On January 14, 1997,  the Board of Directors  entered into an Agreement and Plan
of  Reorganization  (the Plan) with County Bank of Chesterfield to combine their
businesses.  County Bank of Chesterfield is a Virginia state chartered bank with
its principal office located in Chesterfield,  Virginia.  The combination of the
two companies will be  consummated  through a Share Exchange under Virginia law.
Under  the  terms  of the  Plan,  County  Bank of  Chesterfield  would  become a
wholly-owned  subsidiary of Community  Bankshares  Incorporated.  For each share
owned,  the  shareholders  of County Bank of  Chesterfield  would receive 1.1054
shares of stock of Community Bankshares Incorporated. It is anticipated that the
transaction will qualify for and be accounted for as a pooling of interests. The
stockholders   of  Community   Bankshares   Incorporated   and  County  Bank  of
Chesterfield  will be asked to consider and vote on the  proposed  Plan at their
Annual  Meetings.  If adopted by the  shareholders,  it is anticipated  that the
transaction  will  become  effective  late in the second  quarter  of 1997.  The
proposed transaction is subject to approval by regulatory authorities.




                                      -19-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 10.  Agreement and Plan of Reorganization (Continued)

If the  transaction  had  been  consummated  prior to  December  31,  1996,  the
accompanying consolidated financial statements would have included the financial
position  and results of  operations  of County Bank of  Chesterfield.  Interest
income,  net income, and net income per share for the three years ended December
31, 1996 would have been as follows:

<TABLE>
<CAPTION>


                                                     1996          1995          1994
                                                  --------------------------------------
                                                   (in thousands, except per share data)

<S>                                                 <C>         <C>         <C>        
Interest income                                     $  20,060   $  18,176   $    14,922
Net income                                          $   3,887   $   2,980   $     2,313
Earnings per common and common equivalent share     $    1.37   $    1.18   $      0.97
Earnings per common share, assuming full dilution   $    1.36   $    1.18   $      0.97
</TABLE>


Note 11.  Employment Agreements

The  Corporation has entered into  employment  agreements with certain  officers
which expire at dates  through June 30, 1998.  These  agreements,  which contain
continual  self-renewing  terms  of one  year  subject  to  cancellation  by the
Corporation,  provide  minimum  salaries  during the terms of the agreements and
certain  severance  benefits  if a change of control and  termination  occurs as
defined in the agreements.  The maximum severance  benefits  payable,  if such a
termination  upon change in control  occurred at December 31,  1996,  would have
been approximately $900,000.

Note 12.  Incentive Compensation Plans

The Community Bank  maintains a Cash  Incentive  Plan for certain  employees and
directors of the Bank.  The Plan sets forth  predetermined  award pools for each
group of  participants.  The level of the award pool is dependent  upon the Bank
attaining  certain  returns on average assets for the year. The amounts  awarded
under  the Plan for the  years  ended  December  31,  1996,  1995 and 1994  were
$146,294, $146,294 and $151,860, respectively.

Note 13.  Incentive Stock Option and Nonstatutory Stock Option Plan

The  Corporation has a Stock Plan that provides for the grant of Incentive Stock
Options  and the grant of  Nonstatutory  Stock  Options  and Stock  Appreciation
Rights. This Plan was adopted to encourage key officers and directors to acquire
or to  increase  their  acquisition  of the  Corporation's  common  stock,  thus
increasing  their  personal  and  proprietary   interest  in  the  Corporation's
continued  success.  The options were granted at the market value on the date of
each grant.  Options may be exercised from date of grant through  periods ending
July 20, 2003 through October 18, 2004.










                                      -20-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 13.  Incentive Stock Option and Nonstatutory Stock Option Plan (Continued)

The following table presents a summary of options under the Plan at December 31:

<TABLE>
<CAPTION>

                                                                             Shares Under Options
                                                                --------------------------------------------
                                                Option Price         1996            1995            1994
                                    ------------------------------------------------------------------------

<S>                                           <C>                   <C>             <C>             <C>    
Outstanding, beginning of year                $6.25 - $  9.75       203,705         213,705         206,795
       Options granted                                   9.75            --              --          10,000
       Options exercised                       6.25 -   12.12       (43,705)        (10,000)         (3,090)
       Cash settlement of options                        6.25       (10,000)             --              --
                                    ------------------------------------------------------------------------
Outstanding, end of year                      $6.25 - $ 9.75        150,000         203,705         213,705
                                    ------------------------------------------------------------------------
</TABLE>



Note 14.  Life Insurance

The Community Bank is owner and designated  beneficiary on life insurance in the
face amount of $3,109,000  maintained on certain of its officers and  directors.
At December 31, 1996,  the cash  surrender  value of these policies was $491,764
which is included in other assets.

During the third quarter of 1994,  the Bank was notified that the life insurance
carrier for the above policies,  Confederation Life Insurance Company,  had been
placed under regulatory control. Regulators have said that the insurance company
will continue to pay claims made; however, it will restrict access to cash value
until further notice.  Rehabilitators  and management are of the opinion that no
losses  will occur as a result of the  insurance  company's  rehabilitation  and
accordingly,  a provision  for possible  losses due to asset  impairment  is not
reflected in the accompanying consolidated financial statements.

Note 15.  Fair Value of Financial Instruments

SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",  requires
corporations to disclose the fair value of its financial instruments, whether or
not  recognized  in the balance  sheet,  where it is practical to estimate  that
value.

Fair value  estimates made as of December 31, 1996 are based on relevant  market
information about the financial instruments.  These estimates do not reflect any
premium or discount  that could  result from  offering  for sale at one time the
Corporation's  entire  holding of a particular  financial  instrument.  In cases
where quoted market prices are not available,  fair value estimates are based on
judgments   regarding   future  expected  loss   experience,   current  economic
conditions,  risk  characteristics of various financial  instruments,  and other
factors.  These estimates are subjective in nature and involve uncertainties and
matters of  significant  judgment  and,  therefore,  cannot be  determined  with
precision.  Changes in assumptions could significantly affect the estimates.  In
addition,  the tax  ramifications  related to the  realization of the unrealized
gains and losses can have a significant  effect on fair value estimates and have
not been considered in the estimates.

The following methods and assumptions were used by the Corporation in estimating
its fair value disclosures for financial instruments:

Cash and cash  equivalents:  The carrying  amounts  reported in the consolidated
balance sheets for cash and  short-term  instruments  approximate  those assets'
fair values.


                                      -21-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 15.  Fair Value of Financial Instruments (Continued)

Securities available for sale and investment securities:  Fair values were based
on quoted  market  prices,  where  available.  If quoted  market prices were not
available,  fair  values  were  based on  quoted  market  prices  of  comparable
instruments.

Loans:  The carrying  values,  reduced by estimated  inherent credit losses,  of
variable-rate  loans  and  other  loans  with  short-term  characteristics  were
considered fair values.  For other loans, the fair market values were calculated
by discounting  scheduled future cash flows using current interest rates offered
on loans with similar  terms  adjusted to reflect the  estimated  credit  losses
inherent in the portfolio.

Accrued interest  receivable and accrued interest payable:  The carrying amounts
reported in the consolidated  balance sheets for accrued interest receivable and
accrued interest payable approximate their fair values.

Deposit liabilities: The fair value of deposits with no stated maturity, such as
noninterest-bearing  demand deposits,  NOW, savings,  and money market deposits,
was, by  definition,  equal to the amount  payable on demand as of December  31,
1996.  The fair value of  certificates  of deposit  was based on the  discounted
value of  contractual  cash  flows,  calculated  using the  discount  rates that
equaled the interest rates offered at the valuation date for deposits of similar
remaining maturities.

The following is a summary of the carrying  amounts and estimated fair values of
the Corporation's  financial assets and liabilities to include off-balance sheet
financial instruments as December 31:

<TABLE>
<CAPTION>
                                                                  1996                          1995
                                                       ------------------------------------------------------------
                                                            Carrying      Estimated       Carrying      Estimated
                                                             Amount       Fair Value       Amount       Fair Value
                                                       ------------------------------------------------------------
<S>                                                       <C>            <C>            <C>            <C>         
Financial assets:
    Cash and due from banks, noninterest bearing          $  9,337,968   $  9,337,968   $  7,608,418   $  7,608,418
    Federal funds sold and other short-term investments      5,392,000      5,392,000      6,044,000      6,044,000
    Securities available for sale                           19,337,299     19,337,299     10,975,301     10,975,301
    Investment securities                                   16,885,814     16,793,202     23,282,101     23,430,785
    Loans, net of reserve for credit losses                115,135,240    115,729,000    107,405,161    107,223,000
    Accrued interest receivable                              1,081,163      1,081,163        982,274        982,274

Financial liabilities:
    Deposits                                              $152,006,298   $153,331,000   $143,571,091   $144,156,000
    Accrued interest payable                                   478,090        478,090        489,824        489,824

</TABLE>


At December 31, 1996, the Corporation had outstanding  standby letters of credit
and fixed and variable rate  commitments to extend credit.  For fair value,  the
fixed rate loan  commitments  were  considered  based on committed  rates versus
market rates for similar  transactions.  Due to market  constraints,  rates have
remained  relatively  unchanged on these  products,  therefore,  management  has
determined fair value to be the same as the committed value.  Standby letters of
credit and variable rate  commitments  are generally  exercisable  at the market
rate prevailing at the date the underlying  transaction  will be completed,  and
therefore, they were deemed to have no current fair market value.






                                      -22-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 16.  Commitments and Contingencies

Financial instruments with off-balance-sheet risk:

The Corporation is party to financial instruments with off-balance-sheet risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These  financial  instruments  include  commitments to extend credit and standby
letters of credit.  These instruments  involve, to varying degrees,  elements of
credit  risk in excess of the  amount  recognized  in the  consolidated  balance
sheets.

The Corporation's  exposure to credit loss in the event of nonperformance by the
other party to the financial  instrument  for  commitments  to extend credit and
standby  letters of credit is  represented  by the  contractual  amount of those
instruments. The Corporation uses the same credit policies in making commitments
and  conditional  obligations  as they do for  on-balance-sheet  instruments.  A
summary of the  Corporation's  commitments  at December  31, 1996 and 1995 is as
follows:

                                                  1996             1995
                                          ----------------------------------

Commitments to extend credit                   $ 19,663,000    $ 15,871,000
Standby letters of credit                         2,248,000       2,251,000
                                          ----------------------------------
                                               $ 21,911,000    $ 18,122,000
                                          ----------------------------------


Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  is no  violation  of  any  condition  established  in the  contract.  The
Corporation evaluates each customer's credit-worthiness on a case-by-case basis.
The amount of collateral  obtained,  if deemed necessary by the Corporation upon
extension of credit,  is based on management's  credit  evaluation of the party.
Collateral held varies, but may include accounts receivable, inventory, property
and equipment, and residential and commercial real estate.

Standby letters of credit are conditional  commitments issued by the Corporation
to guarantee the  performance of a customer to a third party.  Those  guarantees
are primarily issued to support public and private borrowing arrangements. Since
many of the  commitments  are expected to expire  without being drawn upon,  the
total commitment amounts do not necessarily  represent future cash requirements.
The credit risk involved in issuing letters of credit is essentially the same as
that involved in extending loan facilities to customers.  Collateral held varies
as specified  above and is required in  instances  which the  Corporation  deems
necessary.

Fixed-rate  commitments  were  $4,851,000 and $4,438,000 as of December 31, 1996
and 1995, respectively.  The average rates charged on the fixed-rate commitments
were 8.5% - 10.5% for the years then ended.

All of the  Corporation's  loans,  commitments  to extend  credit,  and  standby
letters of credit  have been  granted to  customers  within the state and,  more
specifically,  its local  geographic  area of Virginia.  The  concentrations  of
credit by type of loan are set forth in Note 3.







                                      -23-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 16.  Commitments and Contingencies (Continued)

Lease commitments:

The Corporation  leases land, tenant space and certain equipment under operating
leases  expiring at various  dates to 2006.  Total  rental  expense  amounted to
approximately  $101,300,  $85,700 and $101,900 for the years ended  December 31,
1996, 1995 and 1994,  respectively.  At December 31, 1996,  minimum annual lease
payments in the aggregate were as follows:

Year Ended December 31,
- -----------------------
    1997                     $       94,400
    1998                             62,800
    1999                             15,000
    2000                             15,000
    2001                             15,000
    Thereafter                       61,000
                            ---------------
                             $      263,200
                            ---------------

Note 17.  Related Party Transactions

At December 31, 1996,  loans to officers and directors and corporations in which
officers and directors own a significant  interest totaled $6,208,247.  All such
loans were made in the  normal  course of  business  on  substantially  the same
terms,  including  interest and collateral,  as those prevailing at the time for
comparable transactions.

An analysis of these related party transactions is as follows:

<TABLE>
<CAPTION>
                                           Balance                                             Balance
                                         December 31,                                        December 31,
                                             1995            Additions      Repayments            1996
                                       ------------------------------------------------------------------

<S>                                      <C>              <C>             <C>             <C>           
Directors                                $    2,979,084   $  5,124,234    $  2,361,911    $    5,741,407
Officers and Employees                          495,548        446,327         475,035           466,840
                                       ------------------------------------------------------------------
                                         $    3,474,632   $  5,570,561    $  2,836,946    $    6,208,247
                                       ------------------------------------------------------------------
</TABLE>

Note 18.  Capital Stock and Common Stock Split

On May 16, 1995, the Corporation  changed its authorized  capital from 1,000,000
shares of $3 par value common  stock to 4,000,000  shares of $3 par value common
stock. On July 18, 1995, the Corporation's Board of Directors declared a two for
one split of the common stock  effected in the form of a 100% stock  dividend on
the outstanding  stock to be distributed on August 31, 1995 to the  stockholders
of record on July 31,  1995.  The par value of the  additional  shares of common
stock was  credited to common  stock with  reductions  from surplus and retained
earnings.

All  references in the  accompanying  consolidated  financial  statements to the
number of common  shares and per share amounts have been restated to reflect the
stock split.



                                      -24-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 19.  Regulatory Matters

The  Corporation  is  subject  to  various   regulatory   capital   requirements
administered by its primary federal regulator, the Federal Reserve Bank. Failure
to meet  minimum  capital  requirements  can initiate  certain  mandatory -- and
possibly additional  discretionary -- actions by regulators that, if undertaken,
could have a direct material effect on the Corporation's  financial  statements.
Under  capital  adequacy  guidelines  and the  regulatory  framework  for prompt
corrective  action,  the Corporation must met specific  capital  guidelines that
involve  quantitative  measures of the Corporation's  assets,  liabilities,  and
certain  off-balance  sheet  items as  calculated  under  regulatory  accounting
practices. The Corporation's capital amounts and classification are also subject
to qualitative  judgments by the regulators about  components,  risk weightings,
and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the  Corporation to maintain  minimum amounts and ratios as set forth in
the table  below of total and Tier I capital as defined  in the  regulations  to
risk-weighted  assets as  defined,  and of Tier I capital  as defined to average
assets as defined.  Management  believes,  as of  December  31,  1996,  that the
Corporation meets all capital adequacy requirements to which it is subject.

As of December 31, 1996, the most recent  notification  from the Federal Reserve
Bank categorized the Bank as well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well capitalized, the Corporation
must maintain minimum total risk-based,  Tier I risk-based,  and Tier I leverage
ratios as set forth in the table.  There are no  conditions or events since that
notification that management believes have changed the institution's category.

The Bank's actual capital amounts and ratios are also presented in the table.

<TABLE>
<CAPTION>
                                                                                                           To Be Well Capitalized
                                                                                        For Capital        Under Prompt Corrective
                                                                Actual               Adequacy Purposes          Action Provisions
                                                     -----------------------------------------------------------------------------
                                                           Amount   Ratio            Amount      Ratio           Amount    Ratio
                                                     -----------------------------------------------------------------------------
                                                                                    (Dollars in Thousands)
<S>                                                   <C>            <C>       <C>                <C>       <C>            <C>   
As of December 31, 1996:
     Total Capital
          (to Risk Weighted Assets)                   $     20,139   17.03%    $       9,460      8.00%     $     11,826   10.00%
     Tier I Capital
          (to Risk Weighted Assets)                         18,893   15.98%            4,729      4.00%            7,094    6.00%
     Tier I Capital
          (to Average Assets)                               18,893   11.51%            6,566      4.00%            8,207    5.00%

As of December 31, 1995:
     Total Capital
          (to Risk Weighted Assets)                         17,041   15.09%            9,034      8.00%           11,293   10.00%
     Tier I Capital
          (to Risk Weighted Assets)                         15,806   14.00%            4,516      4.00%            6,774    6.00%
     Tier I Capital
          (to Average Assets)                               15,806   10.29%            6,144      4.00%            7,680    5.00%

</TABLE>

Banking  laws and  regulations  limit the amount of  dividends  that may be paid
without  prior  approval  of the  Corporation's  regulatory  agency.  Under that
limitation,  the  Corporation's  subsidiaries  could  have  declared  additional
dividends of approximately $6,135,860 in 1996 without regulatory approval.


                                      -25-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 20.  Parent Corporation

Financial  statements for Community  Bankshares  Incorporated (not consolidated)
are presented below.

COMMUNITY  BANKSHARES  INCORPORATED  (Parent  Corporation  Only) Balance  Sheets
December 31, 1996 and 1995

<TABLE>
<CAPTION>

ASSETS                                                              1996           1995
- --------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>         
     Cash                                                       $    535,614    $     82,075
     Investment in subsidiaries                                   18,403,205      16,171,348
     Other assets                                                    116,536           5,000
                                                                ----------------------------
                   Total assets                                 $ 19,055,355    $ 16,258,423
                                                                ----------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
     Liabilities:
          Guaranteed debt of Employee Stock Ownership Trust     $    240,000    $    330,000
          Other liabilities                                           67,236          36,002
                                                                ----------------------------
                                                                     307,236         366,002
                                                                ----------------------------

     Stockholders' equity:
          Common stock, par value $3 per share, authorized
              4,000,000 shares; issued 1996 1,901,080 shares;
              1995 1,853,975 shares                                5,703,240       5,561,925
          Surplus                                                  1,712,201       1,688,322
          Retained earnings                                       11,716,193       8,885,976
          Net unrealized gain (loss) on securities available
              for sale held by subsidiaries, net of taxes           (144,982)         86,198
                                                                ----------------------------
                                                                  18,986,652      16,222,421

          Unearned ESOP shares                                      (238,533)       (330,000)
                                                                ----------------------------

                   Total stockholders' equity                     18,748,119      15,892,421
                                                                ----------------------------

                   Total liabilities and stockholders' equity   $ 19,055,355    $ 16,258,423
                                                                ----------------------------
</TABLE>






                                      -26-


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 20.  Parent Corporation (Continued)

COMMUNITY BANKSHARES INCORPORATED
(Parent Corporation Only)
Statements of Income
Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                     1996          1995        1994
- ---------------------------------------------------------------------------------------
<S>                                              <C>            <C>          <C>       
Income:
     Dividends from subsidiaries                 $   880,520    $  140,000   $  171,000
     Gain on sale of securities                         --          29,763       47,800
                                                 --------------------------------------
                                                     880,520       169,763      218,800
                                                 --------------------------------------

Expenses:
     Professional fees                                87,508        58,353       12,847
     Stationary and supplies                          17,451         3,782        2,008
     Taxes, miscellaneous                                850           850          850
     Other                                             7,738         1,949          324
                                                 --------------------------------------
                   Total expenses                    113,547        64,934       16,029
                                                 --------------------------------------

Income taxes (credits)                               (12,987)        3,002       10,802
                                                 --------------------------------------

                   Income before equity in
                       undistributed income
                       of subsidiaries               779,960       101,827      191,969

Equity in undistributed income of subsidiaries     2,276,154     2,252,835    1,606,872
                                                 --------------------------------------

                   Net income                    $ 3,056,114    $2,354,662   $1,798,841
                                                 --------------------------------------
</TABLE>


                                      -27-


<PAGE>





NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 20.  Parent Corporation (Continued)

COMMUNITY BANKSHARES INCORPORATED
(Parent Corporation Only)
Statements of Changes in Stockholders' Equity
Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                                                                        Unrealized
                                                                                                        Securities     Unearned
                                                               Capital                      Retained       Gain          ESOP
                                                                Stock        Surplus        Earnings      (Loss)        Shares
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>          <C>            <C>             <C>          <C>    
Balance, January 1, 1994                                     $3,517,560   $ 1,919,285    $  5,793,097    $    --      $    --
     Issuance of common stock pursuant to
          exercise of stock options                               9,270         2,450            --           --           --
     Net income for the year ended
          December 31, 1994                                        --            --         1,798,841         --           --
     Cash dividends declared                                       --            --          (171,000)        --           --
     Unrealized loss on available for
          sale securities, net                                     --            --              --        (14,990)        --
                                                             -------------------------------------------------------------------

Balance, December 31, 1994                                    3,526,830     1,921,735       7,420,938      (14,990)        --
     Issuance of common stock  pursuant to
          exercise of stock options                              15,000        47,500            --           --           --
     Stock split effected in the form of a 100%
          stock dividend                                      1,725,000    (1,036,432)       (688,568)        --
     Proceeds from sale of stock                                295,095       755,519             194         --           --
     Net income for the year ended
          December 31, 1995                                        --            --         2,354,662         --           --
     Cash dividends declared                                       --            --          (201,250)        --
     Unrealized gain on available for sale
          securities, net                                          --            --              --        101,188         --
     Leveraged ESOP stock purchase                                 --            --              --           --       (365,500)
     Release of ESOP shares                                        --            --              --           --         35,500
                                                             -------------------------------------------------------------------

Balance, December 31, 1995                                    5,561,925     1,688,322       8,885,976       86,198     (330,000)
     Issuance of common stock pursuant to
          exercise of stock options                             130,420        78,880            --           --           --
     Cash settlement of options                                    --        (123,750)           --           --           --
     Proceeds from sale of stock to ESOP                         10,895        29,188            --           --           --
     Purchase of fractional shares                                 --          (1,918)           --           --           --
     Net income for the year ended
          December 31, 1996                                        --            --         3,056,114         --           --
     Cash dividends declared                                       --            --          (232,000)        --           --
     Unrealized loss on available for sale
          securities, net                                          --            --              --       (231,180)        --
     Release of ESOP shares                                        --          41,479           6,103         --         91,467
                                                             -------------------------------------------------------------------

Balance, December 31, 1996                                   $5,703,240   $ 1,712,201    $ 11,716,193    $(144,982)   $(238,533)
                                                             -------------------------------------------------------------------
</TABLE>


                                      -28-


<PAGE>








NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 20.  Parent Corporation (Continued)

COMMUNITY BANKSHARES INCORPORATED
(Parent Corporation Only)
Statements of Cash Flows
Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                                 1996            1995           1994
- --------------------------------------------------------------------------------------------------------
<S>                                                            <C>            <C>            <C>        
Operating Activities
     Net income                                                $ 3,056,114    $ 2,354,662    $ 1,798,841
     Adjustments to reconcile net income to net cash
          provided by operating activities:
          Gain on sale of securities                                  --          (29,763)       (47,800)
          Release of ESOP shares                                    49,049           --             --
          Undistributed earnings of subsidiary                  (2,276,154)    (2,252,835)    (1,606,872)
          Changes in operating assets and liabilities:
              (Increase) decrease in other assets                 (111,536)          --           10,077
              Increase in other liabilities                         31,234         24,700         11,303
                                                                                             -----------
                   Net cash provided by operating activities       748,707         96,764        165,549
                                                               -----------------------------------------

Investing Activities
     Proceeds from sale of investment securities                      --           78,700         87,800
     Purchase of investment securities                                --             --          (48,938)
                                                               -----------------------------------------
              Net cash provided by investing activities               --           78,700         38,862
                                                               -----------------------------------------

Financing Activities
     Cash settlement of options                                   (123,750)          --             --
     Payment of fractional shares                                   (1,918)          --             --
     Dividends paid                                               (232,000)      (201,250)      (171,000)
     Net proceeds from issuance of common stock                     62,500         62,500           --
                                                               -----------------------------------------
              Net cash used in financing activities               (295,168)      (138,750)      (171,000)
                                                               -----------------------------------------

              Increase in cash                                     453,539         36,714         33,411

Cash, beginning                                                     82,075         45,361         11,950
                                                               -----------------------------------------

Cash, ending                                                   $   535,614    $    82,075    $    45,361
                                                               -----------------------------------------
</TABLE>


                                      -29-


<PAGE>

                                                                      Appendix F


                       OPINION OF MCKINNON & COMPANY, INC.

                                February 26, 1997



Board of Directors
Community Bankshares Incorporated
200 North Sycamore Street
Petersburg, Virginia  23803-1466

Dear Board Members:

         In  connection  with  the  proposed   acquisition  of  County  Bank  of
Chesterfield   ("CBOC")  by  Community  Bankshares   Incorporated  ("CBI")  (the
"Reorganization"),  you have asked us to render an  opinion  as to  whether  the
financial terms of the  Reorganization  as provided in the Agreement and Plan of
Reorganization,   dated  as  of  January  14,  1997  among  such   parties  (the
"Agreement"),  and the Plan of Share Exchange attached thereto as Exhibit A (the
"Share Exchange"), are fair, from a financial point of view, to the stockholders
of CBI.  Under the terms of the  Agreement  and Share  Exchange,  holders of all
outstanding shares of CBOC stock will receive  consideration equal to 1.1504 CBI
shares prior to the effective date of the  Reorganization  (the  "Reorganization
Effective  Date") for each CBOC  share,  subject  to  adjustment  under  certain
circumstances, with cash being paid in lieu of fractional shares.

         McKinnon is an  investment  banking firm that  specializes  in Virginia
community  banks.  In nine years McKinnon has been lead managing  underwriter in
approximately  twenty four public stock  offerings for Virginia  community banks
and has served as financial advisor,  including providing fairness opinions,  to
numerous Virginia community banks.  McKinnon,  as part of its investment banking
business,  is engaged in the evaluation of businesses,  particularly  banks, and
their securities,  in connection with mergers and  acquisitions,  initial public
offerings,   private  placements  and  evaluations  for  estates  and  corporate
recapitalizations.  McKinnon is also a market maker in Virginia  community  bank
stocks listed on NASDAQ and the NNOTC Bulletin Board. McKinnon believes it has a
thorough working knowledge of the banking industry throughout Virginia.

         In developing  our opinion,  we have among other  things,  reviewed and
analyzed  material  bearing upon the financial and operating  conditions of CBI,
CBOC, and, on a pro forma basis, CBI and CBOC combined, and material proposed in
connection with the Agreement and Share Exchange, including, among other things,
the following:

         (1)      the Agreement and Share Exchange, dated as of January 14, 1997
among CBI and CBOC;

         (2)      CBI's and CBOC's  financial  results for fiscal years 1990 
through  1996,  and certain  documents and  information  we deem relevant to our
analysis;

         (3)      held discussions  with senior  management of CBI and CBOC 
regarding past and current  business  operations of, and outlook for, CBI, CBOC,
including trends, the terms of the proposed Reorganization, and related matters;

         (4)      reviewed the  reported  price and trading  activity of CBI and
CBOC Common Stock and compared  financial  and stock  market  information  (when
available)  for  CBI  and  CBOC  with  similar  information  for  certain  other
companies, the securities for which are publicly traded;

         (5)      reviewed the financial terms of certain recent business  
combinations which we deemed comparable in whole or in part;

         (6)      performed  such other  studies and analyses as we considered 
appropriate,  including  an  analysis of the pro forma  financial  impact of the
Merger on CBI and CBOC;

         (7)      the Form S-4  Registration Statement filed with the Securities
and Exchange  Commission in connection with the  Reorganization,  which contains
the CBI Proxy Statement and CBI Prospectus; and

         (8)      reviewed other published  information,  performed certain 
financial  analyses and considered  other factors and information  which we deem
relevant.


         In  conducting  our review and arriving at our opinion,  we have relied
upon and assumed the accuracy and  completeness of the information  furnished to
us by or on behalf  of CBI and  CBOC.  We have not  attempted  independently  to
verify  such  information,  nor have we made any  independent  appraisal  of the
assets of CBI or CBOC.  With respect to financial  forecasts,  we have relied on
information  furnished  to us by CBI and CBOC and we have assumed that they have
been reasonably  prepared and reflect the best currently  available estimates of
CBI's and CBOC's  management as to the expected future financial  performance of
CBI and CBOC,  as the case may be. We have taken into account our  assessment of
general economic, financial market and industry conditions as they exist and can
be evaluated at the date hereof, as well as our experience in business valuation
in general.

         We have been retained by you as a financial advisor to CBI with respect
to the  proposed  Reorganization.  In the normal  course of business  McKinnon &
Company,  Inc. is a market  maker in the common stock of CBI listed on the NNOTC
Bulletin  Board and CBOC listed on the NASDAQ  Small Cap Market.  Our opinion is
directed to the Board of Directors of CBI. We did not  recommend  the  structure
of,  participate  in any of the  negotiations  surrounding,  or give any opinion
regarding the business reasons for doing this proposed Reorganization.

         On the basis of our analysis and review and in reliance on the accuracy
and  completeness  of  the  information  furnished  to us  and  subject  to  the
conditions noted above, it is our opinion that, as of the date hereof, the terms
of the Share Exchange are fair,  from a financial  point of view, to the holders
of CBI Common Stock.

                                            Very truly yours,



                                            McKinnon & Company, Inc.


<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

   
    
Item 21. Exhibits and Financial Statement Schedules

(a)      Exhibits:

         The following exhibits are filed on behalf of the Registrant as part of
this Registration Statement:

   
    
         5        Legal opinion of Williams, Mullen, Christian & Dobbins.

         8        Tax opinion of Williams, Mullen, Christian & Dobbins.
   
    
         23.1     Consent of Williams, Mullen, Christian & Dobbins (included in
                  Exhibits 5 and 8).
   
    
         23.3     Consent of Mitchell, Wiggins & Company LLP.

         23.4     Consent of KPMG Peat Marwick LLP.

         23.5     Consent of Vernon E. LaPrade, Jr.

         23.6     Consent of Jack W. Miller, Jr.

         23.7     Consent of H.E. Richeson

         24       Powers of Attorney (included on Signature Page).

   
    

Item 22. Undertakings

(a)      Undertakings Required by Item 512 of Regulation S-K.

         The undersigned registrant hereby undertakes:

         (1)   To file, during any period in which offers or sales are being 
made, a post-effective amendment to this registration statement:

          (i)  To include any  prospectus  required  by section  10(a)(3) of the
               Securities Act of 1933;

          (ii) To reflect in the  prospectus  any facts or events  arising after
               the  effective  date of the  registration  statement (or the most
               recent post-effective  amendment thereof) which,  individually or
               in  the  aggregate,   represent  a  fundamental   change  in  the
               information set forth in the registration statement; and 

          (iii)To include  any  material  information  with  respect to the plan
               of distribution not previously  disclosed in the  registration  
               statement or any material change to such information in the 
               registration statement;

         (2)   That,  for the  purpose  of determining  any  liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities 

                                      II-1
<PAGE>

offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof;

         (3)   To remove from registration by means of a post-effective 
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.
   
    
         The undersigned  Registrant hereby undertakes as follows: that prior to
any public  reoffering of the securities  registered  hereunder through use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party which is deemed to be an  underwriter  within the meaning of Rule  145(c),
the  issuer  undertakes  that  such  reoffering   prospectus  will  contain  the
information  called  for by the  applicable  registration  form with  respect to
re-offerings  by persons  who may be deemed  underwriters,  in  addition  to the
information called for by the other Items of the applicable form.

         The  Registrant  undertakes  that  every  prospectus  (i) that is filed
pursuant to the paragraph immediately  preceding,  or (ii) that purports to meet
the  requirements of Section  10(a)(3) of the Securities Act of 1933 and is used
in connection with an offering of securities  subject to Rule 415, will be filed
as a part of an amendment  to the  registration  statement  and will not be used
until such amendment is effective,  and that,  for purposes of  determining  any
liability under the Securities Act of 1933, each such  post-effective  amendment
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction  the  question  of whether  such  indemnification  by it is against
public  policy  as  expressed  in the Act  and  will be  governed  by the  final
adjudication of such issue.


                                      II-2
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the registrant has duly caused this  registration  statement to be signed on its
behalf by the undersigned,  thereunto duly authorized in the City of Petersburg,
Commonwealth of Virginia, on April 15, 1997.


                                        COMMUNITY BANKSHARES INCORPORATED



                                        By: /s/ Nathan S. Jones, 3rd
                                        ---------------------------------------
                                        Nathan S. Jones, 3rd
                                        President and Chief Executive Officer
                                        and Director




         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  registration  statement  has been signed by the  following  persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>

                  Signature                                       Title                              Date


<S>                                                   <C>                                      <C>
 /s/ Nathan S. Jones, 3rd                             President and Chief Executive            April 15, 1997
- -------------------------------------------
            Nathan S. Jones, 3rd                          Officer and Director
                                                      (Principal Executive Officer)
                  *       
- -------------------------------------------              Chief Financial Officer               April __, 1997
           Thomas H. Caffrey, Jr.                       (Principal Financial and
                                                           Accounting Officer)
                  *        
- -------------------------------------------               Secretary and Director               
           Phillip H. Kirkpatrick


                  *                                       Chairman of the Board                
- -------------------------------------------
                Sam T. Beale


                  *                                     Vice-Chairman of the Board              
- -------------------------------------------
              W. Courtney Wells

                  *
- -------------------------------------------                     Director                       
               James E. Bloom

                  *
- -------------------------------------------                     Director                       
                James A. Boyd

                  *
- -------------------------------------------                     Director                       
             James R. V. Daniel

                  *
- -------------------------------------------                     Director                       
             Lawrence F. DeSouza

                  *
- -------------------------------------------                     Director                       
               B. Glenn Holden

                  *
- -------------------------------------------                     Director                       
              David E. Hudgins

                  *
- -------------------------------------------                     Director                       
             Richard C. Huffman

                  *
- -------------------------------------------                     Director                       
              Barry M. Kornblau


- -------------------------------------------                     Director                  
             Elinor B. Marshall

                  *
- -------------------------------------------                     Director                       
             Lawrence B. Nuckols

                  *
- -------------------------------------------                     Director                       
              John D. Seal, III

                  *
- -------------------------------------------                     Director                       
             Alvin L. Sheffield

                  * 
- -------------------------------------------                     Director                       
               Louis C. Shell

                  *
- -------------------------------------------                     Director                       
              Harold L. Vaughn
</TABLE>


          * Nathan S. Jones, 3rd, by signing his name hereto, signs this 
document  on  behalf  of each of the  persons  indicated  by an  asterisk  above
pursuant to powers of attorney  duly  executed  by such  persons and  previously
filed with the  Securities and Exchange  Commission as part of the  Registration
Statement.



Date:  April 15, 1997                        /s/ Nathan S. Jones, 3rd
                                             ----------------------------------
                                             Nathan S. Jones, 3rd
                                             Attorney-in-Fact
<PAGE>



                                  EXHIBIT INDEX


Exhibit No.                Document

   
    
5                   Legal opinion of Williams, Mullen, Christian & Dobbins.
8                   Tax opinion of Williams, Mullen, Christian & Dobbins.
   
    
23.1                Consent of Williams,  Mullen,  Christian & Dobbins (included
                    in Exhibits 5 and 8).
   
    
23.3                Consent of Mitchell, Wiggins & Company LLP.
23.4                Consent of KPMG Peat Marwick LLP.
23.5                Consent of Vernon E. LaPrade, Jr.
23.6                Consent of Jack W. Miller, Jr.
23.7                Consent of H.E. Richeson
24                  Powers of Attorney (included on Signature Page).



                 [Williams, Mullen, Christian & Dobbins letter]


                                April __, 1997



Board of Directors
Community Bankshares Incorporated
200 N. Sycamore Street
Petersburg, Virginia  23804

Ladies and Gentlemen:

         This letter is in reference to the  Registration  Statement on Form S-4
dated  February  27,  1997,  filed by  Community  Bankshares  Incorporated  (the
"Company")  with  the  Securities  and  Exchange   Commission  pursuant  to  the
Securities  Act  of  1933,  as  amended  (the  "Registration  Statement").   The
Registration  Statement  relates to 876,776  shares of Common  Stock,  $3.00 par
value per share  (the  "Shares"),  which  Shares are  proposed  to be offered to
shareholders pursuant to an Agreement and Plan of Reorganization,  dated January
14, 1997, between County Bank of Chesterfield and the Company (the "Agreement").

         We have examined such corporate  proceedings,  records and documents as
we considered  necessary  for the purposes of this opinion.  We have relied upon
certificates  of officers of the Company  where we have deemed it  necessary  in
connection with our opinion.

         Based upon such examination,  it is our opinion that the aforementioned
Shares, when issued against payment therefor pursuant to the Agreement,  will be
validly issued,  fully paid and nonassessable under the laws of the Commonwealth
of Virginia.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration Statement and to the reference to our firm under the caption "Legal
Opinion"  in the  Joint  Proxy  Statement  forming  a part  of the  Registration
Statement.

                                   Very truly yours,

                                   WILLIAMS, MULLEN, CHRISTIAN & DOBBINS


                                   By:
                                      ---------------------------------
                                            Wayne A. Whitham, Jr.


                                                                       Exhibit 8

                    [Williams, Mullen, Christian & Dobbins]

                               February ___, 1997



Board of Directors
Community Bankshares Incorporated
200 North Sycamore Street
Petersburg, Virginia  23804

Board of Directors
County Bank of Chesterfield
Richmond, Virginia

         Re:      Tax Opinion - Exchange of Stock
                  of County Bank of Chesterfield for
                  Stock of Community Bankshares Incorporated

Ladies and Gentlemen:

         You have  requested  our  opinion  as to  certain  federal  income  tax
consequences  of the  proposed  exchange  of shares of common  stock (the "Share
Exchange") of County Bank of Chesterfield ("CBOC") for shares of common stock of
Community Bankshares  Incorporated ("CBI") pursuant to the Agreement and Plan of
Reorganization  by and between  these parties dated January 14, 1997 (the "Share
Exchange  Agreement").  Our opinion is given  pursuant to Section  6.1(d) of the
Share Exchange Agreement.

                                      FACTS

         CBI is a bank holding company  headquartered  in Petersburg,  Virginia.
CBI  has two  subsidiaries.  The  first  subsidiary  is The  Community  Bank,  a
Virginia-chartered  bank that operates  four banking  offices which offer a full
range of banking  services  principally to  individuals  and to small and medium
sized businesses in Petersburg,  Virginia. The second subsidiary,  Commerce Bank
of  Virginia,  is a  Virginia-chartered  bank and member of the Federal  Reserve
system which provides  commercial and consumer  banking services to customers in
and around Richmond, Virginia, through its five banking offices.

         CBOC is a  Virginia-chartered  bank and member of the  Federal  Reserve
system which provides commercial and consumer banking services to am client base
located primarily in Chesterfield County, Virginia, in the Richmond metropolitan
area. CBOC's principal executive offices are located in Chesterfield.

         Pursuant to the Share  Exchange  Agreement,  all shares of  outstanding
common  stock of CBOC will be  exchanged  for  common  shares of stock of CBI in
accordance  with the  provisions of Titles 13.1 of the Code of Virginia.  On the
effective date of the Share Exchange each  outstanding  share of common stock of
CBOC will be exchanged for 1.1054 shares of common stock of CBI and cash in lieu
of any  fractional  share.  After the Share  Exchange,  CBOC will  continue  its
existing business and operations as a wholly owned subsidiary of CBI.

         In  connection  with  this  opinion,  we have  examined  (i) the  Share
Exchange  Agreement,  (ii) the Registration  Statement of CBI on Form S-4, dated
February 27,  1997 (the  "Registration  Statement"),  including  the Joint Proxy
Statement/Prospectus   contained   therein,   and  (iii)  such  other  documents
concerning the Share Exchange as we have deemed  necessary ((i), (ii), and (iii)
collectively,  the "Share  Exchange  Documents").  With  respect to the  various
factual matters  material to our opinions,  we have relied upon  certificates of
management of CBI and CBOC (the "Officers'  Certificates").  We have assumed the
correctness of the factual matters  contained in such reliance  sources and have
made no  independent  investigation  for the  purpose  of  confirming  that such
factual matters are correct.

         We have  assumed (i) the  genuineness  of all  signatures  on the Share
Exchange Documents,  (ii) the due authorization,  execution, and delivery of all
documents and the validity and binding effect thereof, (iii) the authenticity of
all documents submitted to us as originals, (iv) the conformity to the originals
of all documents submitted to us as copies and the authenticity of the originals
from which the copies were made, and (v) the legal capacity of natural persons.

                                REPRESENTATIONS:

         In  connection  with  the  proposed  Share   Exchange,   the  following
representations have been made to us by the management of CBI and the management
of CBOC,  respectively,  in the Officers'  Certificates  upon which we have been
authorized to rely:

         A.      The fair market value of the CBI stock received by CBOC 
shareholders  in the  Share  Exchange  will be  approximately  equal to the fair
market  value of the CBOC stock  surrendered  by such  shareholders  in exchange
therefore.

         B.       To the  best  of the  knowledge  of the  management  of CBI 
and the management of CBOC,  there is no plan or intention on the part of CBOC's
shareholders to sell, exchange or otherwise dispose of a number of the shares of
CBI  stock  received  by them in the  Share  Exchange  that  would  reduce  such
shareholders'  ownership of CBI to a number of shares having a value,  as of the
date of the Share Exchange, of less than fifty percent (50%) of the value of all
of the formerly outstanding shares of CBOC, as of the date of the same date. For
purposes of this representation,  shares of CBOC stock surrendered by dissenters
or exchanged for cash in lieu of fractional  shares of CBI stock will be treated
as outstanding  CBOC stock on the date of the transaction.  Moreover,  shares of
CBOC stock and shares of CBI stock held by CBOC shareholders and otherwise sold,
redeemed,  or disposed of before or after the transaction  will be considered in
making this representation.

         C.       CBI has no plan or intention to reacquire any of its stock 
issued in the Share Exchange.

         D.       CBI has no plan or intention to sell or otherwise dispose of 
any of the assets of CBOC acquired in the Share Exchange except for dispositions
made in the ordinary course of business.

         E.       CBI has no plan or intention to liquidate CBOC,  to merge CBOC
into another  corporation,  to sell or otherwise dispose of the stock of CBOC or
to cause  CBOC to issue  additional  shares of stock  that  would  result in CBI
losing  control of CBOC  within the  meaning of Section  368(c) of the  Internal
Revenue Code of 1986, as amended (the "Code").

         F.       At the time of the transaction, CBOC will not have outstanding
any  warrants,  options,  convertible  securities,  or any other  type of rights
pursuant to which any person could  acquire  stock in CBOC that, if exercised or
converted,  would affect CBI's  acquisition  or retention of control of CBOC, as
defined in Section 368(c) of the Code.

         G.       CBI does not presently own, nor has it ever owned, directly or
indirectly, any of the stock of CBOC.

         H.       There is no intercompany indebtedness of CBI or CBOC that was
issued,  acquired  or will be  settled  at a  discount  as a result of the Share
Exchange.

         I.       The sole  consideration  to be issued  by CBI in the Share 
Exchange  will be shares of its voting  common stock for the voting common stock
of CBOC. For this representation, CBOC stock redeemed for cash or other property
furnished by CBI will be considered as acquired by CBI. Further,  no liabilities
of CBOC or its  shareholders  will be assumed  by CBI,  nor will any of the CBOC
stock acquired be subject to any liabilities.

         J.       CBOC will pay its dissenting  shareholders  the value of their
stock out of its own funds. No funds will be supplied for that purpose, directly
or indirectly, by CBI nor will CBI directly or indirectly reimburse CBOC for any
payments to dissenters.

         K.       The  payment  of cash in lieu of  fractional  shares of CBI 
stock is solely for the purpose of avoiding the expense and inconvenience to CBI
of issuing  fractional  shares and does not represent  separately  bargained for
consideration.

         L.       Following the Share Exchange, CBOC will continue its historic
business in a  substantially  unchanged  manner or continue to use a significant
portion of its historic business assets in a business.

         M.       At the time of the Share Exchange, the fair market value of 
the  assets  of CBOC  will  exceed  the sum of its  liabilities,  including  any
liabilities to which its assets are subject.

         N.       CBOC is not under the jurisdiction of a court in a case under
Title 11 of the United  States  Code,  as amended,  or a similar case within the
meaning of Section 368(a)(3)(A) of the Code.

         O.       No two parties to the Share Exchange are investment companies
as defined in Section 368(a)(2)(F)(iii) and (iv) of the Code.

         P.       CBI, CBOC and the shareholders of CBOC will pay their own 
expenses, if any, incurred in connection with the Share Exchange.

         Q.       None  of  the  shares  of  common  stock  of  CBI  received by
any  stockholder-employee  of CBOC pursuant to the Share Exchange are or will be
consideration   for   services   rendered.   Any   compensation   paid   to  any
stockholder-employee  of CBOC will be for services actually rendered and will be
commensurate  with the amounts paid to third  parties  bargaining at arms length
for similar services.

                                    OPINION:

         Based  on  the   foregoing   and   subject  to  the   limitations   and
qualifications set forth herein, we give our opinion as follows:

         1.       The proposed Share Exchange will qualify as a reorganization 
within the meaning of Sections  368(a)(1)(B)  of the Code, and CBI and CBOC will
each  qualify as a "party to a  reorganization"  within  the  meaning of Section
368(b) of the Code.

         2.       No gain or loss will be recognized for federal tax purposes by
CBI or CBOC as a result of the Share Exchange.

         3.       No gain or loss will be  recognized  for federal tax purposes 
by the  shareholders  of CBOC as a result of the  exchange of their common stock
solely for the common stock of CBI.

         4.       Any  dissenting  shareholder  of CBOC who  receives  solely 
cash in  exchange  for  shares of CBOC stock  will be  treated  as  receiving  a
distribution  in  redemption  of  such  stock  subject  to  the  provisions  and
limitations of Section 302 of the Code.

         5.       Any  shareholder  of CBOC who receives  cash in lieu of a 
fractional  share interest shall be treated as receiving a payment in redemption
of such  fractional  interest  subject to the  provisions  of section 302 of the
Code. Gain or loss will be realized and recognized to such shareholder  measured
by  the  difference  between  the  redemption  price  and  the  portion  of  the
shareholder's basis in CBOC stock allocable to such fractional share interest.

         6.       The aggregate tax basis of the shares of CBI stock  received 
by each  shareholder  of CBOC will be equal to the  aggregate  tax basis of such
shareholder's shares of CBOC stock surrendered therefore in the Share Exchange.

         7.       The holding  period under Section 1223 of the Code for the 
shares of CBI stock  received  by each  shareholder  of CBOC  will  include  the
holding  period  for the shares of CBOC  stock of such  shareholder  surrendered
therefore in the Share Exchange,  provided that the CBOC  shareholder  held such
stock as a capital asset on the date of the Share Exchange.

         8.       CBI's basis in each CBOC share received in the exchange will
equal the basis of that share in the hands of the CBOC shareholder.

         9.       The holding period under Section 1233 of the Code of each CBOC
share received in the Share Exchange by CBI will include the period during which
that share was held by the CBOC shareholder.

         In rendering our opinion, we have considered the applicable  provisions
of the Code, Treasury  Regulations  promulgated  thereunder,  pertinent judicial
authorities,  interpretive  rulings of the Internal Revenue  Service,  and other
authorities  as we have  considered  relevant.  Our  opinion  is  limited to the
federal tax law of the United States and is expressed as of the date hereof.  We
do not assume any  obligation to update or supplement our opinion to reflect any
fact or circumstance which hereafter comes to our attention or any change in law
which  hereafter  occurs.  Our  opinions  are limited to the  matters  expressly
stated; no opinion is implied or may be inferred beyond such matters.

         Our  opinion  expressed  herein  is made in  connection  with the Share
Exchange and is solely for the benefit of CBI and its Shareholders, and CBOC and
its shareholders.  We hereby consent to the filing of this opinion as an exhibit
to the Registration  Statement,  which has been filed by CBI with the Securities
and  Exchange  Commission,  and to the  reference  to our firm under the caption
"Certain    Federal    Income   Tax    Consequences"    in   the   Joint   Proxy
Statement/Prospectus  forming a part of the Registration Statement. This opinion
may not, without our prior written consent,  be otherwise  distributed or relied
upon by any other person,  filed with any other  government  agency or quoted in
any other document.


                                   Very truly yours,

                                   WILLIAMS, MULLEN, CHRISTIAN & DOBBINS



                                   By: ___________________________________


                                                                    Exhibit 23.3



                      [MITCHELL, WIGGINS & COMPANY LLP]



Board of Directors
Community Bankshares Incorporated


We  consent  to the  use of  our  report  on the  balance  sheets  of  Community
Bankshares  Incorporated  as of  December  31,  1996 and 1995,  and the  related
statements  of income,  stockholders'  equity and cash flows for the three years
then ended,  included in the  Registration  Statement  on Form S-4 of  Community
Bankshares  Incorporated  and to the  reference  to our firm  under the  heading
"Experts" in the Prospectus.


                                   /s/ MITCHELL, WIGGINS & COMPANY L.L.P.


Petersburg, Virginia
April 11, 1997




                                                                    Exhibit 23.4


                        Consent of Independent Auditors
                        -------------------------------



The Board of Directors
County Bank of Chesterfield:

We consent to the use of our report included herein and to the reference to our
firm under the heading "Experts" in the joint proxy statement.


                                        /s/ KPMG Peat Marwick LLP

Richmond, Virginia
April 15, 1997




                                                                    Exhibit 23.5










                        CONSENT OF VERNON E. LaPRADE, JR.


         Pursuant to Rule 438 under the  Securities Act of 1933, as amended (the
"Act"),  I hereby  consent to the use of my name and any  references  to me as a
person  about to become a  director  of  Community  Bankshares  Incorporated,  a
Virginia corporation (the "Company"),  in the Joint Proxy Statement constituting
a part of the Company's  Registration Statement on Form S-4 to be filed with the
Securities and Exchange Commission pursuant to the Act.

Dated:  April 10, 1997

                                                     /s/ Vernon E. LaPrade, Jr.
                                                     Vernon E. LaPrade, Jr.





                                                                    Exhibit 23.6










                         CONSENT OF JACK W. MILLER, JR.


         Pursuant to Rule 438 under the  Securities Act of 1933, as amended (the
"Act"),  I hereby  consent to the use of my name and any  references  to me as a
person  about to become a  director  of  Community  Bankshares  Incorporated,  a
Virginia corporation (the "Company"),  in the Joint Proxy Statement constituting
a part of the Company's  Registration Statement on Form S-4 to be filed with the
Securities and Exchange Commission pursuant to the Act.

Dated:  April 15, 1997

                                                     /s/ Jack W. Miller, Jr.
                                                     Jack W. Miller, Jr.




                                                                    Exhibit 23.7









                            CONSENT OF H. E. RICHESON


         Pursuant to Rule 438 under the  Securities Act of 1933, as amended (the
"Act"),  I hereby  consent to the use of my name and any  references  to me as a
person  about to become a  director  of  Community  Bankshares  Incorporated,  a
Virginia corporation (the "Company"),  in the Joint Proxy Statement constituting
a part of the Company's  Registration Statement on Form S-4 to be filed with the
Securities and Exchange Commission pursuant to the Act.

Dated:  April 10, 1997

                                                     /s/ H. E. Richeson
                                                     H. E. Richeson



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission