MIDSOUTH BANCORP INC
10KSB, 1997-03-28
NATIONAL COMMERCIAL BANKS
Previous: SURGIDYNE INC, 10KSB, 1997-03-28
Next: NORTHERN EMPIRE BANCSHARES, 10KSB40, 1997-03-28






                     SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                 Form 10-KSB

         [X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934
           
                  For the fiscal year ended December 31, 1996

                                    OR

         [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

                      Commission file number 2-91000-FW

                           MIDSOUTH BANCORP, INC.
              (Exact name of registrant as specified in its charter)

                   Louisiana                      72-1020809
         (State or other jurisdiction of        (I.R.S. Employer
         incorporation or organization)        Identification No.)

       102 Versailles Blvd., Lafayette, LA           70501
     (Address of principal executive offices)      (Zip Code)

Registrant's telephone number, including area code     (318) 237-8343

         Securities registered pursuant to Section 12(b) of the Act:
       Title of each class          Name of each exchange on which registered
      Common Stock, $.10 par value       American Stock Exchange, Inc.
     Preferred Stock, no par value,      American Stock Exchange, Inc.
         $14.25 stated value

       Securities registered pursuant to Section 12(g) of the Act:  none

Indicate  by  check  mark  whether  the Registrant (1) has filed  all  reports
required to be filed by Section 13 or  15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or  for  such  shorter  period  that  the
Registrant  was  required  to  file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes   X   No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained  herein,  and will not be contained, to the
best of Registrant's knowledge, in definitive  proxy or information statements
incorporated by reference in Part III of this Form  10-KSB or any amendment to
this Form 10-KSB __X___

As of February 28, 1997, the aggregate market value of  the  voting stock held
by  non-affiliates of the Registrant, calculated by reference to  the  closing
sale  price  of  MidSouth's  common  stock  on the AMEX was $8,374,106.  As of
February 28, 1997 there were outstanding 1,367,880 shares of MidSouth Bancorp,
Inc.  common stock, $.10 par value, which stock  is  the  only  class  of  the
Registrant's common stock.

                    DOCUMENTS INCORPORATED BY REFERENCE

Proxy Statement  for  Annual Meeting of Shareholders to be held May 14, 1997 -
(Part III)

<PAGE>



                                          PART I

               ITEM 1 - Business.

               The Company

                  MidSouth  Bancorp,  Inc.   ("MidSouth")  is  a  Louisiana
               corporation registered as a bank  holding  company under the
               Bank  Holding  Company  Act  of  1956.   Its operations  are
               conducted  through,  and  its  primary  asset  is,  MidSouth
               National  Bank (the "Bank"), a wholly-owned subsidiary.   In
               the  third  quarter   of  1996,  MidSouth  formed  Financial
               Services  of the South,  Inc.  (the  "Finance  Company")  to
               provide quality consumer finance throughout its market area.
               MidSouth, the  Bank  and the Finance Company are referred to
               collectively herein as "the Company."

                  On July 31, 1995, MidSouth consummated the acquisition of
               Sugarland Bancshares,  Inc.  which  resulted  in Sugarland's
               subsidiary and sole asset, Sugarland Bank, being merged into
               the Bank. Completion of the acquisition added $17.2  million
               to MidSouth's total assets.

               The Bank

                  The  Bank is a national banking association domiciled  in
               Lafayette, Louisiana.  The Bank provides a complete range of
               commercial   and   retail   banking  services  primarily  to
               professional, commercial and  industrial  customers  in  its
               market area. These services include, but are not limited to,
               interest bearing and non-interest bearing checking accounts,
               investment  accounts,  credit  card services and issuance of
               cashier's checks, United States  Savings Bonds and travelers
               checks.  The Bank is a U.S. government depository.  The Bank
               is  also a member of the Electronic  Data  Services  ("EDS")
               network  through Comerica Bank, Dallas, Texas which provides
               its customers with automatic teller machine services through
               the GulfNet,  Cirrus  and Plus networks.  Discount brokerage
               services  are offered in  conjunction  with  Union  Planters
               Discount Brokerage  Services.  The Bank serves most types of
               lending demands including  short  term business loans, other
               commercial, industrial and agricultural  loans,  real estate
               construction and mortgage loans and installment loans.   The
               Bank operates at the fifteen locations described below under
               "Item 2 - Properties."

               Employees

                  As  of December 31, 1996, the Bank employed 128 full-time
               equivalent
               employees  and  the  Finance  Company  employed  5 full-time
               equivalent employees.  MidSouth has no employees who are not
               also  employees  of  the  Bank.   Through  the Bank and  the
               Finance Company, employees receive employee  benefits  which
               include  an  employee stock ownership plan, a 401-K plan and
               life,  health  and  disability  insurance  plans.   MidSouth
               considers the relationships  of  the  Bank  and  the Finance
               Company with their employees to be very good.

               Competition

                  The  Bank  faces keen competition in its market area  not
               only with other  commercial banks, but also with savings and
               loan  associations,   credit   unions,   finance  companies,
               mortgage companies, leasing companies, insurance  companies,
               money  market  mutual  funds  and brokerage houses.  In  the
               Lafayette Parish area there are  thirteen state chartered or
               national banks and four savings banks.  Several of the banks
               in  Lafayette  are  subsidiaries  of  holding  companies  or
               branches  of  banks  having far greater resources  than  the
               Company.

                  Louisiana  state  banks   may  establish  branch  offices
               statewide, and national banks  domiciled  in  Louisiana have
               the  power  to  establish  branches to the full extent  that
               Louisiana  banks  may  establish   branches.    Since  1989,
               Louisiana  has  allowed bank holding companies domiciled  in
               any state of the  United  States  to acquire Louisiana banks
               and bank holding companies, if the  state  in which the bank
               holding company is domiciled allows Louisiana banks and bank
               holding companies the same opportunities.

                  In 1994, the Interstate Banking and Branching  Efficiency
               Act of 1994 (the "Interstate Act") was enacted.  Among other
               things, the Interstate Act (i) allows bank holding companies
               after  September,  1995  to  acquire  a bank located in  any
               state, subject to certain limitations that may be imposed by
               the state, (ii) allows banks after June  1, 1997 (or earlier
               if  permitted  by  state  law) to merge across  state  lines
               unless the home state has enacted  prior  to  June 1, 1997 a
               law opting out of interstate bank mergers, and (iii) permits
               banks to establish branches outside their state  of domicile
               if expressly permitted by the law of the state in  which the
               branch is to be located.  In 1995, the Louisiana legislature
               enacted  legislation  permitting  out  of state bank holding
               companies after June 1, 1997 to convert  any  banks owned in
               Louisiana into branches of out of state banks owned  by such
               holding   companies,   subject   to   certain   limitations.
               Registrant is unable to predict at this time the  effect  of
               the  Interstate  Act  and  recent  Louisiana  legislation on
               competition.

               Supervision and Regulation - Bank Holding Companies

               General.  As a bank holding company, MidSouth is  subject to
               the  Bank  Holding  Company  Act of 1956 (the "Act") and  is
               supervised by the Board of Governors  of the Federal Reserve
               System  (the  "Federal Reserve Board").   The  Act  requires
               MidSouth to file  periodic  reports with the Federal Reserve
               Board and subjects MidSouth to  examination  by  the Federal
               Reserve Board.  The Act also requires MidSouth to obtain the
               prior approval of the Federal Reserve Board for acquisitions
               of  substantially  all  of  the  assets of any bank or  bank
               holding company or more than 5% of  the voting shares of any
               bank or bank holding company.  Until  June  1, 1997, the Act
               prohibits  the  Federal  Reserve  Board  from  approving  an
               application from a bank holding company to acquire shares of
               a bank located outside the state in which the operations  of
               the  holding  company's banking subsidiaries are principally
               conducted,  unless   such  an  acquisition  is  specifically
               authorized by the law  of  the state in which the bank whose
               shares are to be acquired is  located.   The  Act  prohibits
               MidSouth from engaging in any business other than banking or
               bank-related activities specifically allowed by the  Federal
               Reserve   Board   and   from   engaging  in  certain  tie-in
               arrangements in connection with  any  extension of credit or
               provision of any property or services.

               Capital  Adequacy Requirements.  The Federal  Reserve  Board
               monitors the  capital  adequacy  of  bank  holding companies
               through  the  use  of  a  combination of risk-based  capital
               guidelines   and   leverage  ratios.    Risk-based   capital
               requirements are intended  to  make  regulatory capital more
               sensitive  to  the  risk  profile  of  a  company's  assets.
               Certain off-balance sheet items, such as letters  of  credit
               and  unused  lines of credit, are also assigned risk-weights
               and included in  the  risk-based  capital calculations.  The
               guidelines  require  a  minimum ratio  of  total  qualifying
               capital to total risk-weighted assets of 8.0%, of which 4.0%
               must be in the form of Tier  1  capital.   At  December  31,
               1996,  the  Company's  ratios of Tier 1 and total capital to
               risk-weighted assets were  10.82%  and 11.87%, respectively.
               MidSouth's leverage ratio (Tier 1 capital  to  total average
               adjusted assets) was 6.30% at December 31, 1996.   All three
               regulatory   capital   ratios   for   the  Company  exceeded
               regulatory minimums at December 31, 1996.

               Supervision and Regulation - National Banks

               General.   As a national banking association,  the  Bank  is
               supervised and  regulated  by  the  U. S. Comptroller of the
               Currency  (its  primary regulatory authority),  the  Federal
               Reserve Board and the Federal Deposit Insurance  Corporation
               ("FDIC").   Under Section 23A  of  the  Federal Reserve Act,
               the Bank is restricted  in  extending  credit  to  or making
               investments in MidSouth and other affiliates defined in that
               act.  National banks are required by the National  Bank  Act
               to adhere  to branch  banking laws applicable to state banks
               in the states in which  they  are  located  and  are limited
               as  to  powers,   locations and other matters of  applicable
               federal law.

               Capital Adequacy Requirements.  A national  bank  is subject
               to  regulatory  capital  requirements  administered  by  the
               federal  banking  agencies.  Failure to meet minimum capital
               requirements can initiate  certain  mandatory,  and possibly
               discretionary,  actions  by  regulators that, if undertaken,
               could have a direct material effect  on  a  bank's financial
               statements.   Under  capital  adequacy  guidelines  and  the
               regulatory framework for prompt corrective  action,  a  bank
               must   meet   specific   capital   guidelines  that  involve
               quantitative measures of the bank's assets, liabilities, and
               certain   off-balance-sheet   items   as  calculated   under
               regulatory accounting practices.  As of  December  31, 1996,
               the  most recent notification from the FDIC categorized  the
               Bank as  "well  capitalized"  under the regulatory framework
               for prompt corrective action.   To  be  categorized as "well
               capitalized,"  the  Bank  must maintain a minimum  of  total
               risk-based  capital  and Tier  1  capital  to  risk-weighted
               assets of 10% and 6%,  respectively,  and a minimum leverage
               ratio of 5%.  All three regulatory capital  ratios  for  the
               Bank exceeded these minimums at December 31, 1996.

                 Governmental Policies

                  The  operations of financial institutions may be affected
               by legislative  changes  and  by  the  policies  of  various
               regulatory   authorities.    In   particular,  bank  holding
               companies and their subsidiaries are  affected by the credit
               policies  of  the  Federal  Reserve  Board.    An  important
               function  of  the  Federal Reserve Board is to regulate  the
               national supply of bank  credit.   Among  the instruments of
               monetary  policy  used  by  the  Federal  Reserve  Board  to
               implement  its  objectives  are  open  market operations  in
               United States Government securities, changes in the discount
               rate on bank borrowings and changes in reserve  requirements
               on  bank deposits.  These policies have significant  effects
               on  the  overall  growth  and  profitability  of  the  loan,
               investment  and  deposit portfolios.  The general effects of
               such policies upon  future  operations  cannot be accurately
               predicted.

               ITEM 2 - Properties.

                  The    Bank   leases   its   principal   executive    and
               administrative  offices  and  principal  banking facility in
               Lafayette,  Louisiana  under  a  ten  year  lease   expiring
               November  30, 2004.  The Bank has five other banking offices
               in Lafayette,  Louisiana,  two in New Iberia and one banking
               office  in  each  of  Breaux  Bridge,  Cecilia,  Jeanerette,
               Opelousas and Jennings, Louisiana.   In  addition,  the Bank
               has loan production offices in Lake Charles and Morgan City,
               Louisiana.   Eight of these offices are owned and seven  are
               leased.  A full  service  branch facility is currently under
               construction in Morgan City  and  will  replace  the  leased
               facility currently used for the loan production office.

               ITEM 3 - Legal Proceedings.

                  The  Bank  has been named as a defendant in various legal
               actions arising  from  normal  business  activities in which
               damages of various amounts are claimed.  While  the  amount,
               if  any,  of ultimate liability with respect to such matters
               cannot be determined,  management believes, after consulting
               with legal counsel, that  any such liability will not have a
               material  adverse  effect  on   the  Company's  consolidated
               financial position and results of operation.

               ITEM  4  -  Submission  of Matters to  a  Vote  of  Security
               Holders.

                  No  matters  were  submitted  to  a  vote  of  MidSouth's
               security holders in the fourth quarter of 1996.

               Executive Officers of the Registrant

               C. R. Cloutier, 49 - President,  Chief Executive Officer and
               Director of MidSouth and the Bank

               Karen L. Hail, 43 - Executive Vice President of the Bank and
               Chief  Financial  Officer, and Secretary  and  Treasurer  of
               MidSouth and the Bank

               Donald R. Landry, 40 - Senior Vice President and Senior Loan
               Officer of the Bank

               Jennifer S. Fontenot, 42 - Senior Vice President of the Bank

               William R. Snyder,  56   - Senior Vice President of the Bank
               since 1996; prior to his employment  at the Bank, Mr. Snyder
               was Senior Vice President for First National  Bank  of  Ohio
               for   1  year  and  Senior  Vice  President  for  Banc  One,
               Cleveland, Ohio for 5 years.

               Teri S.  Stelly,  37  -  Vice  President  and  Controller of
               MidSouth  and the Bank since 1992; Assistant Vice  President
               and Controller of MidSouth and the Bank since 1987.

               David L. Majkowski,  47   -  Loan review officer of the Bank
               since  1995;  prior  to  his employment  at  the  Bank,  Mr.
               Majkowski was Compliance Officer  for  St.  Martin  Bank and
               Trust, St. Martinville, Louisiana for 15 years.

                  All  executive officers of the Company are appointed  for
               one year terms expiring at the first meeting of the Board of
               Directors   after   the  annual  shareholders  meeting  next
               succeeding  his  or  her  election  and  until  his  or  her
               successor is elected and qualified.



                                         PART II

               ITEM 5 - Market for Registrant's  Common  Stock  and Related
               Stockholder Matters.

                  On  April  19,  1993 MidSouth's common stock was accepted
               for listing on the American  Stock  Exchange,  Inc./Emerging
               Company   Marketplace.    Effective  August  1,  1995,   the
               Company's common stock and  its  preferred  stock  has  been
               listed on the regular American Stock Exchange, Inc. ("AMEX")
               under  the  symbols  MSL  and  MSL.pr,  respectively.  As of
               February  28,  1997, there were 356 common  shareholders  of
               record and 187 preferred  shareholders  of record.  The high
               and  low  sales  prices  for  the  past  eight quarters  are
               provided  in  the Selected Quarterly Financial  Data  tables
               included with this filing.

                  MidSouth's first common stock dividend was paid at a rate
               of $.06 per share  on  October  2,  1995  to shareholders of
               record  on  September  18,  1995.   Cash dividends  totaling
               $115,750  and  $280,461  were  paid  to common  stockholders
               during 1995 and 1996, respectively.  A  total of $155,421 in
               dividends were paid on MidSouth's Preferred  Stock  in 1996.
               It is the intention of the Board of Directors of MidSouth to
               continue paying quarterly dividends on the common stock at a
               rate of $.06 per share.  Cash dividends on the common  stock
               are  subject to payment of dividends on the preferred stock.
               The Company's  ability to pay dividends is described in Item
               7  below  under  the   heading  "Balance  Sheet  Analysis  -
               Dividends"  and in Note 12  to  the  Company's  consolidated
               financial statements.

               On August 19, 1996, MidSouth effected a four for three stock
               split by way  of a stock dividend to its common shareholders
               of record on July  31,  1996.   The  stock  split  increased
               common  shares  outstanding  at  the  time  from  994,627 to
               1,326,025.    Accordingly,   the   conversion  rate  on  the
               preferred  stock was adjusted to 1.777  shares  of  MidSouth
               Common Stock  for  each  share  of  MidSouth Preferred Stock
               converted.

               On September 15, 1995, MidSouth effected  a  four  for three
               stock  split  by  way  of  a  stock  dividend  to its common
               shareholders of record as of September 7, 1995.   The  stock
               split  increased  the  common shares outstanding at the time
               from 720,415 to 960,553.

               On  February  18, 1994, MidSouth  paid  a  5%  common  stock
               dividend to shareholders of record on February 4, 1994.  The
               dividend increased  MidSouth's  common shares outstanding at
               the time from 670,638 to 705,327.



<PAGE>
<TABLE>
<CAPTION>

                                                            FIVE-YEAR SUMMARY OF SELECTED
                                                             CONSOLIDATED FINANCIAL DATA

                                                                     Year Ended December 31,

                              ________________________________________________________________________________
                                  1996             1995             1994             1993             1992     
                               __________        _________        _________        _________        _________
<S>                           <C>               <C>              <C>              <C>              <C>

Gross interest income         $12,572,417       $9,727,584       $7,388,478       $6,369,047       $6,678,326 
Interest expense               (4,541,727)      (3,225,326)      (1,976,101)      (1,803,934)      (2,411,228)

Net interest income             8,030,690        6,502,258        5,412,377        4,565,113        4,267,098 

Provision for loan losses        (674,500)        (225,000)        (210,000)        (306,500)        (365,000)

Other operating income          2,138,285        1,583,026        1,422,894        1,371,124        1,108,138
Other expenses                 (7,840,691)      (6,072,129)      (4,882,130)      (4,653,303)      (4,105,639) 

Net income 
   before extraordinary item
   and cumulative effect of 
   accounting change            1,653,784        1,788,155        1,743,141          976,434          904,597 

Provision for income taxes       (417,286)        (546,545)        (601,500)        (331,500)        (311,500)  
Extraordinary item                      -                -                -                -          311,500
Cumulative effect of
   accounting change                    -                -                -          600,000                -

Net Income                     $1,236,498       $1,241,610       $1,141,641       $1,244,934         $904,597 
Preferred stock dividend 
  requirement                   ($155,421)        ($38,142)               -                -                - 
Income applicable to 
  common shareholders          $1,081,077       $1,203,468       $1,141,641       $1,244,934         $904,597 
Primary earnings per  <FN1>         $0.82            $0.92            $0.90            $1.05            $0.83 
Fully diluted earnings 
  per share                         $0.76            $0.86            $0.90            $1.05            $0.83

Total Loans                   $93,740,719      $77,826,707      $60,432,275      $49,786,123      $40,374,221
Total Assets                  185,228,252      151,183,241      103,965,960       97,695,512       85,141,634 
Total Deposits                171,616,508      139,029,563       96,490,355       90,411,946       80,166,500 
Cash Dividends                    280,461          115,750                -                -                - 
Long-term Obligations <FN2>     1,521,435          972,617        1,195,917          786,164          953,820 

Selected Ratios:
Loans to Assets                     50.61%           51.48%           58.13%           50.96%           47.42%  
Loans to Deposits                   54.62%           55.98%           62.63%           55.07%           50.36% 
Deposits to Assets                  92.65%           91.96%           92.81%           92.54%           94.16% 
Return on Average Assets <FN3>       0.65%            0.98%            1.12%            1.13%            1.10% 
Return on Average Common 
  Equity <FN3>                      13.09%           17.22%           20.98%           22.88%           31.33% 


                
      <FN1> Earnings per share have been adjusted to reflect a stock dividend of 5%  paid by the
            Company on February 18, 1994 to shareholders of record on February 4, 1994, a four for
            three stock split paid on September 15, 1995 to shareholders of record on September 7, 1995, and
            a four for three stock split paid on August 19, 1996 to shareholders of record on July 31, 1996.

      <FN2> Long-term obligations include ESOP borrowing and, in 1994, 1995 and 1996, FHLB borrowings.
            In 1995and 1996, the ESOP borrowing is eliminated as an intercompany transaction.

      <FN3> Exclusive of extraordinary item and cumulative effect of accounting change for 
            the year ended December 31, 1993.




</TABLE>

<PAGE>


Management's Discussion and Analysis or Plan of
Operation

MidSouth  Bancorp, Inc. ("MidSouth") is a one-bank
holding company that conducts substantially all of
its     business    through    its    wholly-owned
subsidiaries, MidSouth National Bank (the  "Bank")
and  Financial  Services of the South,  Inc.  (the
"Finance  Company").   Following  is  management's
discussion of factors that management believes are
among  those  necessary for  an  understanding  of
MidSouth's  financial statements.  The  discussion
should  be  read  in conjunction  with  MidSouth's
consolidated  financial statements and  the  notes
thereto presented herein.

OVERVIEW

MidSouth  recorded  income  available  to   common
shareholders of $1,081,077 for 1996 as compared to
$1,203,468  for  1995.  Net income  for  1996  was
$1,236,498 as compared to $1,241,610 reported  for
the  year ended 1995.  Primary earnings per common
share were $.82 for 1996 and $.92 for 1995.  Fully
diluted  earnings per common share were  $.76  for
1996 and $.86 for 1995.

Earnings  for  1996  were  adversely  impacted  by
increases  in  loan  loss  provisions  and   other
expenses  relating  to  expansion.   In  the  past
eighteen  months,  MidSouth  has  added  four  new
branch locations, two new loan production offices,
an expanded ATM network and new product offerings.
In addition, MidSouth formed Financial Services of
the  South, Inc., a full service finance  company,
which  opened its Lafayette, Louisiana  office  in
August  of 1996 and a second location in Jennings,
Louisiana in November of 1996. For the five months
of   operations  in  1996,  the  Finance   Company
recorded   a  net  loss  of  $54,593.   Management
anticipates that the Finance Company will not have
positive  earnings until approximately the  fourth
quarter of 1997.

MidSouth's  consolidated  assets  increased  $34.0
million or 22% from $151.2 million at December 31,
1995  to  $185.2  million at  December  31,  1996.
Loans  grew  $15.9 million, from $77.8 million  to
$93.7  million,  net  of reserves,  for  the  same
period.  Loan growth was primarily attributed to a
strong   economy  and  quality   demand   in   the
southwestern    Louisiana    market.     Marketing
promotion of a direct leasing program, home equity
loan  program, credit card program and an accounts
receivable  financing  program  contributed   $3.8
million to loan growth.

MidSouth  increased its deposits by $32.6  million
to  end  the  year  1996 with a  total  of  $171.6
million in deposit accounts.  Of the $32.6 million
increase, approximately $7.7 million resulted from
an  increase in public funds held on deposit.  The
remainder  of the growth resulted from development
of branch markets.

The  Allowance for Loan and Lease Losses  ("ALLL")
totaled $1,087,790 or 1.15% of total loans at year
end  1996  compared  to  $1,051,898  or  1.33%  at
December  31,  1995.  Provisions for  loan  losses
totaled  $674,500  for 1996  versus  $225,000  for
1995.   The increase resulted primarily  from  net
charge-offs  of  certain loans  within  a  leasing
program.   Management  is continuing  negotiations
with  the  lease program customers  and  hopes  to
obtain  partial recoveries of the $369,155 in  net
charge-offs in 1996 related to the program.

On  August 19, 1996, MidSouth effected a four  for
three  stock  split by way of a stock dividend  to
its  common  shareholders of record  on  July  31,
1996.  The stock split increased the common shares
outstanding  by  331,398 shares and  adjusted  the
conversion rate on MidSouth's preferred  stock  to
1.777  shares  of common stock for each  share  of
preferred stock converted.

MidSouth paid $280,461 in cash dividends on common
stock  and $155,421 in cash dividends on preferred
stock  for the year ended December 31, 1996.   The
Board of Directors of MidSouth intends to continue
quarterly   payment  of  dividends  on  MidSouth's
common  stock  at a rate of $.06 per  share.   The
rate  on  the  preferred stock for  1997  will  be
6.51%.   The dividend rate on the preferred  stock
is  set based on the closing rate of the one  year
treasury  bond  (as  posted  in  the  Wall  Street
Journal) on December 31st of each year plus  1.0%.
This rate results in an annual dividend payment of
92.76 cents per share to be paid quarterly in  the
amount of 23.19 cents per share.

MidSouth's  leverage ratio was 6.30%  at  December
31, 1996.  Return on average equity was 13.09% and
return  on  average assets was .65% for  the  year
ended 1996.

EARNINGS ANALYSIS

Net Interest Income

The primary source of earnings for MidSouth is net
interest  income, which is the difference  between
interest  earned  on  loans  and  investments  and
interest  paid on deposits and other  liabilities.
Changes  in  the volume and mix of earning  assets
and  interest-bearing  liabilities  combined  with
changes in market rates of interest greatly affect
net  interest income. Tables 1 and 2  analyze  the
changes in net interest income for the three years
ended December 31, 1996.

Net  interest income increased $1,528,432 for 1996
over 1995 and $1,089,881 for 1995 over 1994.   The
increase in net interest income for both 1996  and
1995  resulted primarily from growth in MidSouth's
loan   portfolio.  Interest  income  from   loans,
including  loan  fees, increased  $1,576,998  from
1995 to 1996 and $1,762,968 from 1994 to 1995. The
increased interest income for both years  resulted
from  increases  in average loan volume  of  $16.1
million  in  1996  and  $13.8  million  in   1995.
Average  yield on loans decreased 12 basis points,
from  10.41% to 10.29%, and slightly lessened  the
impact  of the volume increase on interest  income
in  1996.   An  increase in the average  yield  on
loans  of  59 basis points, from 9.82% to  10.41%,
contributed to the increase in interest income  on
loans in 1995.

A  significant  volume increase in securities  and
federal funds sold contributed $1,267,835  to  the
increase in interest income for 1996.  The average
volume  of  securities  and  federal  funds   sold
increased $23 million, from $42.3 in 1995 to $65.3
in   1996,   as   deposit  growth  exceeded   loan
originations.  A slight decrease in the  yield  on
securities of 6 basis points (from 5.94%  in  1995
to  5.88%  in  1996) and a decrease  of  45  basis
points  in  the yield on federal funds sold  (from
5.73%  in 1995 to 5.28% in 1996) had little impact
on  the increase in interest income resulting from
the change in volume.  A $4.9 million increase  in
the  volume  of securities and federal funds  sold
for  1995, combined with an increase in yields  of
67    basis   points   and   179   basis   points,
respectively,   resulted  in  increased   interest

<PAGE>
<TABLE>
<CAPTION>


TABLE 1 - Average Balance Sheets and Interest Rate Analysis (in thousands)


                                               1996                         1995                    1994
                                    ___________________________  ________________________  ________________________
                                                        Average                   Average                   Average
                                    Average              Yield   Average            Yield  Average           Yield
                                     Volume  Interest    /Rate    Volume  Interest  /Rate  Volume  Interest  /Rate
                                     _______ ________   _______  _______  ________ ______  _______ ________ _______

<S>                                  <C>      <C>       <C>      <C>      <C>      <C>     <C>     <C>      <C>
ASSETS
    Interest Bearing Deposits           $166       $8     4.82%     $149       $9   6.04%     $99      $4    4.04%
    Investment Securities <FN1>
        Taxable                       45,689    2,728     5.97%   31,798    1,901   5.98%  33,590   1,772    5.28%
        Tax Exempt  <FN2>              7,575      404     7.70%    2,669      148   7.45%      27       2    7.81%
                                      ______    _____             ______    _____          ______   _____
    Total Investments                 53,430    3,140     5.88%   34,616    2,058   5.94%  33,716   1,778    5.27%

    Federal Funds Sold and Securities
        Purchased Under
        Agreements to Resell          11,902      629     5.28%    7,728      443   5.73%   3,730     147    3.94%
    Loans <FN3>
        Commercial and Real Estate    56,012    5,876    10.49%   48,535    5,115  10.54%  42,192   4,018    9.52% 
        Installment                   29,505    2,927     9.92%   20,856    2,111  10.12%  13,409   1,445   10.78%
                                      ______    _____             ______    _____          ______   _____

    Total Loans                       85,517    8,803    10.29%   69,391    7,226  10.41%  55,601   5,463    9.82%
                                      ______    _____             ______    _____          ______   _____

        Total Earning Assets         150,849   12,572     8.33%  111,735    9,727   8.71%  93,047   7,388    7.94%

    Allowance for Loan and
         Lease Losses                 (1,015)                       (948)                    (836)  
    Nonearning Assets                 16,920                      12,503                    9,336
                                      ______    _____             ______    _____          ______   _____

        Total Assets                $166,754                    $123,290                 $101,547
                                     =======                     =======                  =======
LIABILITIES AND
STOCKHOLDERS' EQUITY
        NOW, Money Market
            and Savings               58,362    1,599     2.74%   40,180    1,046   2.60%  32,030     680    2.12%
        Certificates of Deposit       54,944    2,854     5.19%   41,489    2,067   4.98%  34,134   1,200    3.52%
                                      ______    _____             ______    _____          ______   _____

    Total Interest Bearing Deposits  113,306    4,453     3.93%   81,669    3,113   3.81%  66,164   1,880    2.84%
    Federal Funds Purchased and
        Securities Sold Under
        Agreements to Repurchase         102        4     3.92%      292       13   4.45%     978      39    3.99%
    Notes Payable                      1,158       84     7.25%    1,239       99   7.99%     630      57    9.05%
                                      ______    _____             ______    _____          ______   _____

        Total Interest Bearing
            Liabilities             $114,566   $4,541     3.96%  $83,200   $3,225   3.88% $67,772  $1,976    2.92%

    Demand Deposits                   40,633                      31,354                   28,000
    Other Liabilities                    720                         628                      332
    Stockholders' Equity              10,835                       8,108                    5,443
                                      ______    _____             ______    _____          ______   _____
    
    Total Liabilities and
        Stockholder's Equity
                                    $166,754                    $123,290                 $101,547
                                     =======                     =======                  =======

NET INTEREST INCOME
AND NET INTEREST SPREAD                        $8,031     4.37%            $6,502   4.83%          $5,412    5.02%
                                               ======                      ======                  ======
NET YIELD ON EARNING ASSETS                               5.32%             5.82%                   5.81%


    <FN1> Securities classified as available-for-sale are included in average
          balances and interest income figures reflect interest earned on
          such securities.

    <FN2> Yields on tax-exempt obligations are shown on a tax equivalent basis
          using a 34% tax rate.

    <FN3> Interest income includes loan fees of $674,443 for 1996, $596,445 for
          1995 and $324,757 for 1994. Nonaccrual loans are included in average 
          balances and income on such loans is recognized on a cash basis.


</TABLE>


income in 1995.

Average  loans as a percentage of average earnings
assets  increased from 60% in 1994 to 62% in  1995
before  declining  to  57% in  1996.   Substantial
growth  in  average  deposits  in  1996  of  $40.9
million resulted in a significant excess of  funds
over the volume needed for loan originations.  The
excess  funds  were  invested  in  securities  and
federal  funds sold, increasing this portfolio  to
43% of earning assets at year end 1996 compared to
38% at year end 1995.

The  average  volume of interest-bearing  deposits
increased  $31.6  million, from $81.7  million  in
1995  to $113.3 million in 1996, resulting  in  an
increase to interest expense of $1,331,743.  A  12
basis  point increase in the average rate paid  on
interest-bearing liabilities, from 3.81%  in  1995
to  3.93% in 1996, contributed to the increase  in
interest expense for 1996.  Rising interest  rates
throughout 1995 resulted in a significant increase
of  97  basis  points to an average rate  paid  on
interest-bearing  deposits  of  3.81%.   A   22.8%
increase in the average volume of interest-bearing
deposits  in  1995 combined with the  higher  rate
resulted  in an increase of $1,200,907 in interest
expense for the year.

Over the past three years, MidSouth's deposit  mix
shifted  to  a  higher volume of  interest-bearing
deposits primarily due to an increase in interest-
bearing public fund deposits.  As of December  31,
1996,  26%  of  average total deposits  were  non-
interest   bearing  demand  deposits,  while   38%
represented   NOW,   money  market   and   savings
deposits.  Certificates of deposit amounted to 36%
of average total deposits at year-end 1996.  As of
year-end  1995, the deposit mix consisted  of  28%
non-interest  bearing demand  deposits,  35%  NOW,
money  market and savings and 37% certificates  of
deposit.    The  deposit  mix  at  year-end   1994
consisted  of  30%  non-interest  bearing   demand
deposits,  34% NOW, money market and  savings  and
36% certificates of deposit.

These  changes  in MidSouth's earning  assets  and
interest-bearing liabilities combined with changes
in  interest  rates  resulted  in  net  yields  on
average  earning  assets  of  5.32%  in  1996   as
compared to 5.82% for 1995 and 5.81% for 1994.

Non-Interest Income

Excluding Securities Transactions. Service charges
and fees on deposit accounts represent the primary
source   of   non-interest  income  for  MidSouth.
Income  from  service  charges  and  nonsufficient
funds fees increased $351,897 in 1996 and $105,291
in 1995 primarily due to an increase in the number
of transaction accounts serviced and the volume of
nonsufficient funds checks processed by  MidSouth.
The   total   number   of   transaction   accounts
(excluding savings accounts) increased from  7,394
in  1994 to 10,141 in 1995 and to 17,139 in  1996.
Of   the 2,747 accounts added in 1995, 1,009  were
accounts  acquired from MidSouth's acquisition  of
Sugarland  Bank in July 1995. Non-interest  income
resulting  from  other charges and fees  increased
$202,186  in 1996 as compared to $56,019 in  1995.
Increases  of $63,597 in fees earned  through  the
sale  of  credit  life insurance, $35,953  in  fee
income  from the Finance Company, $29,609  in  ATM
fee  income,  $21,400 in gains on sales  of  fixed
assets and other increases recorded in check order
fees,  safe  deposit box rental  fees,  and  lease
income  from  a  third  party offering  investment
services to customers contributed to the increased
non-interest  income for 1996.  The 1995  increase
primarily  resulted  from  additional  income   of
$38,683  earned  through the sale of  credit  life
insurance,  $17,189 in ATM fee income and  $12,343
in check order fees.

Securities  Transactions. Net gains  on  sales  of
securities totaled $1,176 for 1996 as $2.0 million
in  U. S. Treasury securities were liquidated  and
reinvested to improve yield.  No gains  or  losses
were  recorded on sales of securities during 1995.
Upon the acquisition of Sugarland, $2.3 million in
securities  available-for-sale were liquidated  on
the  date  of merger at the acquired  value.   Net
gains  on  sales of securities totaled $1,178  for
1994.

Non-Interest Expense

Total non-interest expense increased 29% from 1995
to  1996  and  24% from 1994 to 1995.   MidSouth's
expansion   over   the  past  twenty-four   months
resulted in significant increases in salaries  and
employee  benefits, occupancy expenses,  marketing
expenses, data processing expenses and the cost of
printing and supplies.  Throughout the twenty-four
month  period, MidSouth opened five  full  service
Bank  branches, two of which were former Sugarland
banking  offices, two Bank loan production offices
and two Finance Company offices.

Accordingly,   salaries  and   employee   benefits
increased 31% from 1995 to 1996 and 25% from  1994
to  1995.  MidSouth hired the full-time equivalent
of  23  employees  in  1996  to  bring  the  total
employed from 110 at year-end 1995 to 133 at year-
end  1996.  The majority of the new hires  staffed
the  Super  1  - Lafayette branch,  the  two  loan
production  offices  and the two  Finance  Company
locations.  In addition, MidSouth hired  a  retail
branch  manager to facilitate growth in the branch
markets.   The  expansion  of  MidSouth's   branch
system in 1995 required the addition of the  full-
time equivalent of 29 employees to a total of  110
as compared to 81 in 1994.

Occupancy expenses increased 33% from 1995 to 1996
and 32% from 1994 to 1995 as a result of increases
in   building  lease  expense,  depreciation   and
maintenance  expenses associated  with  buildings,
furniture  and  equipment and  ad  valorem  taxes.
Building lease expense increased $103,717 in  1996
primarily  due to a full year of lease expense  on
the  Super 1 - New Iberia branch, the addition  of
Super  1  - Lafayette's lease expense, the Finance
Company's  lease expenses and the loan  production
offices'  lease expenses.  The increase  in  lease
expense  for  1995  resulted  primarily  from   an
increase  provided for in the lease  agreement  on
the corporate office location and the addition  of
the  lease  on  the Opelousas and Super  1  -  New
Iberia branch locations.  In addition, in November
of  1994,  MidSouth  leased additional  space  and
remodeled the corporate office location to provide
for   additional  office  space  and  a   training
facility.    As  a  result  of  these   additions,
building lease expense increased $35,803 in 1995.

Costs   associated  with  building  and  leasehold
improvements, furniture and equipment, maintenance
and   utilities  of  MidSouth's  thirteen  banking
offices  and two loan production offices increased
$205,859 in 1996 and $118,500 in 1995.  Ad valorem
taxes  increased $41,500 in 1996  and  $30,500  in
1995.    During  1996,  


<PAGE>
<TABLE>
<CAPTION>


TABLE 2 - Interest Differentials (in thousands)



                                          1996 OVER 1995                                1995 OVER 1994

                             _________________________________________  ___________________________________________
                               Total        Change          Change         Total         Change            Change
                              Increase   Attributable to Attributable to  Increase    Attributable to Attributable
to                             (Decrease)  Volume   Rates   Volume/Rates   (Decrease)   Volume   Rates   
Volume/Rates
                             _________   ______   _____   ____________   __________   ______   _____    
____________
<S>                            <C>       <C>      <C>      <C>             <C>        <C>      <C>       <C>
Interest Earning Assets:
    Interest Bearing Deposits      (1)      1     (2)           -             5          2       2             1
    Investment Securities
        Taxable                   827     830     (2)          (1)          129        (95)    237           (13)
        Tax Exempt                256     272     (7)          (9)          146        207      (2)          (59)
    Federal Funds Sold and 
        Securities Purchased 
        Under Agreement to 
        Resell                    186     239    (34)         (19)          296        158      66            72
    Loans, including fees       1,577   1,680    (83)         (20)        1,763      1,354     327            82
                                _____   _____  _____       ______         _____      _____  ______        ______
    TOTAL                       2,845   3,022   (128)         (49)        2,339      1,626     630            83

                                _____   _____  _____       ______         _____      _____  ______        ______
Interest Bearing Liabilities:
    Interest Bearing Deposits   1,340   1,206     97           37         1,233        441     642           150
    Federal Funds Purchases 
        and Securities
        Sold Under Agreement 
        to Repurchase              (9)     (8)    (2)           1           (26)       (27)      5            (4)
    Notes Payable                 (15)     (7)    (9)           1            42         54      (7)           (5)
                                _____   _____  _____       ______         _____      _____  ______        ______

    TOTAL                       1,316   1,191     86           39         1,249        468     640           141
                                _____   _____  _____       ______         _____      _____  ______        ______

Net Interest Income Before 
    Allocation of Volume/Rates  1,529   1,831   (214)         (88)        1,090      1,158     (10)           58
Allocation of Volume/Rates          -     (97)     9           88             -        (58)      -           (58)

                                _____   _____  _____       ______         _____      _____  ______        ______
    CHANGES IN                                                                                           
    NET INTEREST INCOME        $1,529  $1,734  ($205)           -        $1,090     $1,100    ($10)            -
                                =====   ====== =====       ======         =====      =====  ======        ======

NOTE: The changes in interest due to both volume and rate have been allocated
      proportionally between volume and rate. In addition, nonaccrual loans 
      and leases are included.

</TABLE>







MidSouth  invested   total
capital  of  $1,634,490 in the construction  of  a
full  service  branch  in Opelousas,  an  in-store
branch in the Super 1 Foods store in Lafayette and
began  construction of a full  service  branch  in
Morgan  City.  Fixed asset additions  planned  for
the  next two years include construction of a full
service branch in Lake Charles and construction of
a   branch  facility  at  the  Ambassador  Caffery
location  in  Lafayette  to  replace  the  movable
buildings currently used.

A  decrease in MidSouth's rate for FDIC  premiums,
retroactive to June 1, 1995, resulted in  MidSouth
paying  nominal premiums of $2,000  for  the  year
1996,  a  decrease of $104,414 from  the  $106,414
recorded  for 1995.  The retroactive reduction  in
rate  in  1995  resulted in a  refund  of  $68,703
received  during the third quarter of  1995.   The
reduced   rate   and  subsequent  refund   lowered
MidSouth's FDIC premiums by $103,094 from 1994  to
1995.

On  September 30, 1996, the Deposit Insurance  Act
of  1996  was signed into law for the  purpose  of
recapitalizing  the Savings Association  Insurance
Fund  ("SAIF")  and to assure the payment  of  the
Financing Corporation's ("FICO") bond obligations.
Under  this new act, banks insured under the  Bank
Insurance  Fund  ("BIF") are  required  to  pay  a
portion  of  the interest due on bonds  that  were
issued  by FICO to help the ailing Federal Savings
and  Loan Insurance Corporation ("FSLIC") in 1987.
The  FICO  rates for BIF are determined quarterly.
The annual rate is expected to be 1.3 basis points
per $100 of deposits, or .00013, for 1997.

Professional fees consist of legal, accounting and
regulatory  fees.  A 33% increase in  professional
fees  in  1996 resulted primarily from an increase
in  legal  fees associated with the collection  of
lease  financing  receivables within  an  indirect
leasing program and accounting fees paid for audit
and   tax  services.   A  20%  increase  in   1995
professional   fees   resulted   primarily    from
increases  in legal fees and in other professional
services.   Other  professional  services  include
internal   audit   services   contracted   to   an
accounting   firm   and  an  external   loan   and
compliance review.

Marketing expenses increased $82,242 from 1995  to
1996  and  $121,669 from 1994 to 1995.   In  1996,
expenses  related  to  special  loan  and  deposit
product    promotions   and   related   incentives
contributed to the increase in marketing expenses.
Promotions  related to new branch facilities,  the
Sugarland acquisition and a deposit promotion held
during the fourth quarter of 1995 resulted in  the
significant  increase  in marketing  expenses  for
1995.

Decreases  of $7,480 and $4,051 and were  reported
in   net  expenses  on  Other  Real  Estate  Owned
("OREO")   for   1996   and  1995,   respectively.
Expenses  on OREO remained controlled in 1996  and
1995   due   to   few  additions   and   continued
improvement in credit quality.


Income Taxes

MidSouth's  tax  expense  decreased  in  1996   to
approximately 27% of income primarily  due  to  an
increase   in   interest  income  on   non-taxable
municipal  securities and from an  overpayment  of
1995  income  taxes that effectively reduced  1996
income  tax provisions.  Interest income  on  non-
taxable  municipal  securities  also  lowered  the
effective tax rate for 1995 to approximately  31%.
Note  1  and  Note  10 to MidSouth's  Consolidated
Financial     Statements    provide     additional
information   regarding  MidSouth's   income   tax
considerations.

BALANCE SHEET ANALYSIS

Securities

MidSouth's securities available-for-sale portfolio
increased   $11.2  million from year-end  1995  to
year-end  1996.   A  decline of  $329,279  in  the
market  value of securities available-for-sale  is
included  in  the net change in 1996.   Unrealized
losses   in   the   securities  available-for-sale
portfolio, net of unrealized gains and tax effect,
were  $114,530 at December 31, 1996,  compared  to
unrealized gains net of unrealized losses and  tax
effect  of  $98,950 at December 31,  1995.   These
amounts result from interest rate fluctuations and
do  not  represent permanent adjustments of value.
Moreover,   classification   of   securities    as
available-for-sale  does not necessarily  indicate
that   the  securities  will  be  sold  prior   to
maturity.    The  Financial  Accounting  Standards
Board ("FASB") announced in the fourth quarter  of
1995  that banks would have a one-time opportunity
to   reclassify   securities  for  1995   year-end
financial   statements.    The   opportunity    to
reclassify   allowed  banks  to  move   individual
securities  out of the held-to-maturity  category,
as defined by SFAS 115, without having to evaluate
all   securities   in  that  category.    MidSouth
management   elected   to   retain   the   current
classification of  its securities.

At   December  31,  1996,  approximately  33%   of
MidSouth's securities available-for-sale portfolio
represents  mortgage-backed  securities   and   9%
collateralized  mortgage  obligations   ("CMO's").
MidSouth  monitors  the risk  due  to  changes  in
interest rates on mortgage-backed pools by monthly
review of prepayment speeds, duration and purchase
yields  as  compared to current market  yields  on
each security.

An additional 52% of the portfolio consisted of U.
S.  Treasury  and agency securities, while  mutual
funds  and other securities represented 6% of  the
portfolio.   MidSouth  held two  CMO's  with  book
values in excess of 10% of stockholders' equity at
December 31, 1996:  a Chase Mortgage Finance  Corp
1993  H  II  A-3  with a book value of  $1,315,955
(market  value  of $1,309,756) and  a  GE  Capital
Mortgage  Services, Inc. 1993-14 A4  with  a  book
value  of $2,001,408 (market value of $1,963,997).
All  CMO's held by MidSouth are Aaa rated and  not
considered   "high-risk"  securities   under   the
Federal Financial Institutions Examination Council
("FFIEC") tests.  MidSouth does not own any "high-
risk" securities as defined by the FFIEC.

MidSouth purchased approximately $17.2 million  in
U.  S.  Treasury  securities and $3.0  million  in
mortgage-backed securities designated as available-
for-sale  during  1996.  In  the  held-to-maturity
portfolio, MidSouth purchased $5.0 million in non-
taxable  municipal securities in the same  period.
Detailed  credit  analysis was performed  on  each
municipal  offering  by Piper Capital  Management,
Inc.,  an  investment  advisory  firm,  prior   to
purchase.  In addition, MidSouth limits the amount
of  securities  of any one municipality  purchased
and   the   amount   purchased   within   specific
geographic  regions to reduce  the  risk  of  loss
within   the   non-taxable  municipal   securities
portfolio.

Federal  funds  sold  totaled $14.1  million,  and
$15.8  million as of December 31, 1996  and  1995,
respectively.   Significant  deposit   growth   in
branch  markets  resulted  in  a  high  volume  of
federal funds sold at December 31, 1996.  Due to a
high  volume of anticipated loan fundings and  the
limited   availability   of   securities   fitting
MidSouth's  investment  portfolio  specifications,
MidSouth  placed  excess  cash  from  the  deposit
growth   in   federal  funds  sold  during   1996.
Deposits  received  through  a  deposit  promotion
during  the fourth quarter of 1995, combined  with
funds deposited with two public fund contracts and
the   Sugarland  acquisition,  resulted   in   the
increased volume in federal funds sold at December
31, 1995.

Loan Portfolio

MidSouth  experienced substantial loan growth  for
the years ended December 31, 1995 and 1996.  Total
loans  grew from $60,432,275 at year-end  1994  to
$78,878,605 at year-end 1995 and to $94,828,509 at
year-end 1996.

The  $15.9  million increase in 1996 represents  a
20%  increase  in  total  loans.   Of  this  $15.9
million  increase, $8.4 million resulted  from  an
increase  in  real  estate mortgage  loans.   This
category  of loans is comprised of first  mortgage
loans  structured  on a fifteen year  amortization
with  three to five year balloon payments to allow
for  repricing  and  second mortgage  home  equity
financing.  A strong economy in MidSouth's markets
increased  real  estate  values  during  1996  and
provided  opportunities for home equity financing.
MidSouth elected to offer its second mortgage home
equity financing at a more conservative margin  of
80%  of  appraised value as compared  to  100%  of
appraised value.  Installment loans to individuals
increased  $5.8 million during 1996 primarily  due
to  an installment loan promotion held during  the
months  of  March and April 1996 and  due  to  the
focus  placed  by  MidSouth's  retail  lenders  on
growing   the   banking   relationship   of   each
established    customer.    In    addition,    the
introduction  and promotion of loan products  such
as   consumer  Primeline  and  Visa  credit  cards
contributed to the growth in installment loans  to
individuals.

The  commercial loan portfolio grew  $2.4  million
primarily  in term debt financing commercial  real
estate  and  commercial  vehicles  and  equipment.
Decreases  were noted in real estate  construction
lending  and  lease  financing receivables.   Real
estate  construction  lending  decreased  due   to
tightened credit criteria for interim construction
loans.  Lease financing receivables declined while
MidSouth developed its own direct leasing  program
and discontinued third party lease financing.   In
addition,  losses  within the  third  party  lease
financing  receivables, resulting from  the  third
party's  failure  to perform, contributed  to  the
decrease in lease financing receivables.

The  $18.4  million increase in 1995 represents  a
30%  increase in total loans.  Loans  acquired  at
the  consummation of the acquisition of  Sugarland
on  July 31, 1995 totaled $8.6 million. Additional
changes in MidSouth's loan portfolio consisted  of
a  $6.0  million increase in installment loans  to
individuals,  a  $6.3 million  increase  in  loans
secured by real estate and a $1.8 million decrease
in commercial loans.

Favorable economic conditions in MidSouth's market
area  combined with increased market awareness  of
MidSouth as the largest locally owned bank led  to
the  approximately 14% growth experienced in 1995,
net  of  the  loans acquired from Sugarland.    An
annual   retail  loan  promotion  held  in   March
contributed   to  the  growth  realized   in   the
installment  loan  portfolio.   Real  estate  loan
growth  consisted of  both commercial and consumer
credits   that   carry   ten   to   fifteen   year
amortizations with rates fixed for three  to  five
years.   The  short  fixed  rate  terms  of  these
credits  allow  management greater flexibility  in
controlling the Bank's interest rate risk.

MidSouth  has  maintained its  credit  policy  and
underwriting procedures and has not relaxed  these
procedures  to  stimulate loan growth.   Completed
loan    applications,   credit   bureau   reports,
financial  statements  and  a  committee  approval
process  remain  a part of credit  decisions.   In
addition,  MidSouth  plans  to  utilize  a  credit
scoring  program  beginning  in  1997  that   will
strengthen  current  underwriting  procedures  and
enhance    consistency   in   lending   decisions.
Documentation  of  the loan  decision  process  is
required  on  each  credit  application,   whether
approved   or  denied,  to  insure  thorough   and
consistent procedures.

Asset Quality

Credit  Risk  Management.  MidSouth  manages   its
credit  risk  by diversifying its loan  portfolio,
determining  that  borrowers  have  adequate  cash
flows for loan repayment, obtaining and monitoring
collateral  and continuously reviewing outstanding
loans.  The risk management program requires  that
each  individual loan officer review  his  or  her
portfolio  on  a  quarterly  basis  and  recommend
credit  gradings  on each loan.  The  senior  loan
officer   and  loan  review  officer  review   the
gradings.   In  addition, the loan review  officer
performs  an  independent evaluation  annually  of
each  commercial  loan officer's portfolio  and  a
random   sampling   of   credits   in   MidSouth's
installment loan portfolio.

In  addition to the internal reviews of  the  loan
portfolio,   an  external  bank  consulting   firm
performs an annual review of the loan portfolio.

Nonperforming Assets. Table 3 contains information
about  MidSouth's nonperforming assets  and  loans
past due 90 days or more and still accruing.

Nonperforming assets totaled $714,140 at  December
31,  1996,  compared to $570,841 at  December  31,
1995.    The  increase  in  nonperforming   assets
resulted  primarily from the  addition  of  a  one
large  commercial credit placed on  nonaccrual  in
September 1996.  The credit represents a  pool  of
automobile  loans  for which the initial  servicer
discontinued processing payments on the  pool.   A
new  service  provider continued payments  on  the
pool  and,  as of December 31, 1996, MidSouth  had
experienced no loss in principal payments  on  the
pool.   Nonaccrual loans totaled $523,855 at year-
end  1996  compared to $387,453 at year-end  1995.
Loans  past due 90 days and still accruing totaled
$338,294   at  December  31,  1996,  compared   to
$265,682 for the year ended December 31, 1995.

Loans  to  commercial  borrowers  are  placed   on
nonaccrual when principal or interest is  90  days
past due, or sooner if the full collectability  of
principal or interest is doubtful, except  if  the
underlying collateral supports both the  principal
and  accrued  interest and  the  loan  is  in  the
process of collection.  Retail loans that are  not
placed on nonaccrual but that become 120 days past
due  are 


<TABLE>                                     
<CAPTION>
                                     
                                     TABLE 3
                 Nonperforming Assets and Loans Past Due 90 Days


                                                  December 31,
                                              _____________________
                                                1996         1995
                                              ________     ________
<S>                                           <C>          <C>
Nonperforming loans
    Nonaccrual loans                          $523,020     $386,510
    Restructured loans                             835          943
                                               _______      _______
Total nonperforming loans                      523,855      387,453

Other real estate owned, net                   180,270      180,270    
Other assets repossessed                        10,015        3,118
                                               _______      _______
Total nonperforming assets                    $714,140     $570,841
                                               =======      =======
Loans past due 90 days
or more and still accruing                    $338,294     $265,682

Nonperforming loans as a %
of total loans                                   0.55%        0.49%

Nonperforming assets as a %
of total loans, other real estate
owned and other assets repossessed               0.75%        0.72%

ALLL as a % of nonperforming loans             207.65%      271.49%


</TABLE>




routinely charged off.   Loans classified
for  regulatory purposes but not included in Table
3  do  not represent material credits about  which
management has serious doubts as to the ability of
the  borrower  to comply with the  loan  repayment
terms.

Effective   January  1,  1995,  MidSouth   adopted
Statement   of   Financial  Accounting   Standards
("SFAS")  No.  114, "Accounting by  Creditors  for
Impairment  of  a  Loan," which  was  subsequently
amended  by SFAS No. 118, "Accounting by Creditors
for  Impairment of a Loan - Income Recognition and
Disclosures."   For  further  discussion  of   the
recorded  investment  in loans  considered  to  be
impaired under SFAS 114 and the effect of SFAS 118
on  interest  income reported for  the  year  1996
refer   to   Note  5  to  MidSouth's  Consolidated
Financial Statements.

Allowance  for  Loan and Lease Losses.  Provisions
totalling $674,500, $225,000 and $210,000, for the
years  1996,  1995  and 1994,  respectively,  were
necessary  to bring the ALLL to a level considered
by  management to be sufficient to cover potential
losses  in the loan portfolio.  Losses within  the
lease financing receivables portfolio resulted  in
increased  provisions for 1996.  Table 4  analyzes
activity  in the ALLL for 1996 and 1995.  Specific
reserves within the ALLL are allocated to loans on
nonaccrual  for  which  the underlying  collateral
value  is  insufficient  to  cover  the  principal
remaining   on  the  loan.   A  portion   of   the
unallocated reserve is assigned to accruing  loans
that are classified for regulatory purposes.   The
remainder  of the ALLL represents a percentage  of
all  other  credits based on gradings assigned  in
the loan review process.

Quarterly evaluations of the ALLL are performed in
accordance  with Section 217 of the  OCC's  manual
and  Banking Circular 201.  Factors considered  in
determining  provisions include  estimated  



<PAGE>
<TABLE>
<CAPTION>

TABLE 4 - Summary of Loan Loss Experience (in thousands)


                                          1996                1995
                                         ______              ______

<S>                                     <C>                  <C>
BALANCE AT BEGINNING OF YEAR             $1,052                $874

CHARGE-OFFS
    Commercial, Financial and Agricultural  109                 118
    Real Estate - Construction                -                   -
    Real Estate - Mortgage                    1                  42
    Installment Loans to Individuals        269                  93
    Lease Financing Receivables             517                   -
    Other                                     -                   -
                                         ______              ______
        Total Charge-offs                   896                 253
                                         ______              ______

RECOVERIES
    Commercial, Financial and Agricultural   11                  36
    Real Estate - Construction                -                   -
    Real Estate - Mortgage                   20                   2
    Installment Loans to Individuals         78                  53
    Lease Financing Receivables             148                   -
    Other                                     -                   -
                                         ______              ______

        Total Recoveries                    257                  91
                                         ______              ______

Net Charge-offs                             639                 162
Additions to allowance charged to
    operating expenses                      675                 225
Addition of Sugarland allowance               -                 115
                                         ______              ______

BALANCE AT END OF YEAR                   $1,088              $1,052
                                         ======              ======
RATIOS
    Net charge-offs to average loans      0.75%               0.23%

    Balance in allowance at year-end to
        outstanding loans at year end     1.15%               1.33%

</TABLE>



Refer to "Balance Sheet Analysis - Asset Quality-Allowance for Loan and Lease
Losses" for a description of the factors which influence
management's judgment in determining the amount of the provisions to the
allowance.

<TABLE>
<CAPTION>


Allowance for                           % of category            % of category
Loan and Lease Losses             1996  to total loans    1995   to total loans
_______________________________  ____________________    _____________________
<S>                              <C>       <C>           <C>         <C>
Commercial, Financial and
    Agricultural                    150      29.63%        $130      32.64%
Real Estate - Construction            -       1.80%           -       2.86%
Real Estate - Mortgage               10      38.28%          10      35.37%
Installment Loans to Individuals     13      27.81%           -      26.10%
Other                                 -        .13%           -       2.98%
Lease Financing Receivables           -       2.35%           -        .05%
Unallocated                         915          -          912          - 
                                 ______     _______      ______     _______
                                 $1,088     100.00%      $1,052     100.00%
                                 ======     =======      ======     =======

</TABLE>




future
losses in significant credits; known deterioration
in   concentrations  of  credit;  historical  loss
experience;   trends   in  nonperforming   assets;
volume,  maturity  and  composition  of  the  loan
portfolio; off balance sheet credit risk;  lending
policies  and control systems; national and  local
economic  conditions; the experience, ability  and
depth  of  lending management and the  results  of
examinations  of the loan portfolio by  regulatory
agencies   and  others.   The  process  by   which
management determines the appropriate level of the
ALLL, and the corresponding provision for possible
credit  losses,  involves  considerable  judgment;
therefore,  no assurance can be given that  future
losses will not vary from current estimates.

Sources of Funds

Deposits. MidSouth increased its deposits in  1996
by  $32.6  million,  ending  the  year  at  $171.6
million compared to $139.0 million at December 31,
1995.   Approximately $7.7 million  of  the  $32.6
million  increase resulted from in an increase  in
public  funds  held on deposit.  The remainder  of
the  growth  resulted from development  of  branch
markets,  which included the promotion  of  a  new
deposit product, "Value Checking." In addition,  a
direct  mail  promotion of MidSouth as  a  locally
owned bank contributed to the development of  each
branch  market.   As  a result,  Lafayette  Parish
deposits  grew  $14.5 million, St.  Landry  Parish
deposits  grew  $4.6 million,  Jeff  Davis  Parish
deposits grew $2.5 million and the Super  1  Foods
branches grew $2.5 million.

MidSouth's deposits grew $42.5 million, from $96.5
million at year-end 1994 to $139.0 million at year-
end  1995.   A total of $13.8 million of the $42.5
million   represents   deposits   acquired    from
Sugarland.   In  addition, year-end 1995  deposits
associated with two public funds contracts totaled
$11.0  million.  A deposit promotion  held  during
the   fourth   quarter  of  1995   which   offered
incentives  to  employees to attract  new  deposit
dollars  resulted in the addition of $10.5 million
in  deposits.  MidSouth's Opelousas  and  Super  1
Foods  - New Iberia branches, both opened in 1995,
contributed  $3.2  and  $1.2  million  in  deposit
dollars as of December 31, 1995.

Core  deposits, defined as all deposits other than
certificates  of deposit ("CD's") of  $100,000  or
more,   represented  89%  of  total  deposits   at
December 31, 1996, compared to 91% at December 31,
1995  and 89% at December 31, 1994.   Non-interest
bearing deposits represented 29% of total deposits
for year-end 1996 and year-end 1995, down from 32%
at  year-end  1994.   CD's  of  $100,000  or  more
totaled   $19.1  million  at  year-end  1996,   an
increase  of  $6.2 million from the $12.9  million
reported at year-end 1995.  The majority of  these
deposits  represent  deposits of  local  customers
with  which  MidSouth has other relationships  and
public  funds  deposits that  are  fully  secured.
MidSouth's  deposit  rates are competitive  within
its  market and MidSouth has no brokered deposits.
Although  time  deposits of $100,000  can  exhibit
greater  volatility  due to  changes  in  interest
rates  and  other factors than do  core  deposits,
management    believes   that    any    volatility
experienced  could be adequately met with  current
levels  of  asset liquidity or access to alternate
funding   sources.   Additional   information   on
MidSouth's   deposits  appears  in   Note   7   to
MidSouth's Consolidated Financial Statements.

Borrowed  Funds. As of December 31, 1996, MidSouth
maintained   one  repurchase  agreement   totaling
$104,414.    Long  term  borrowings  included   an
advance  against  a $2.5 million  line  of  credit
issued by a financial institution with a remaining
principal  balance  of $784,522  at  December  31,
1996.   An  advance  against a  $600,000  line  of
credit  for the Finance Company added $240,000  to
the  total of long term borrowings at December 31,
1996.  A total of $471,338 in funds borrowed  from
the  Federal Home Loan Bank of Dallas (the "FHLB")
are  recorded  as  long term  borrowings  for  the
period   ended  December  31,  1996.    Additional
information   regarding  the  notes   payable   is
provided  in  Note  8  to MidSouth's  Consolidated
Financial Statements.

The  current ESOP note held by the Bank  is  at  a
fixed   rate   of   7.00%   payable   in   monthly
installments of $2,200 with payment in full due on
March 10, 1998.  The ESOP obligation constitutes a
reduction   of  MidSouth's  stockholders'   equity
because  the  primary source of loan repayment  is
contributions  by the Bank to the  ESOP;  however,
the loan is not guaranteed by either MidSouth Bank
or  MidSouth.   The ESOP note was eliminated  from
total  loans and long-term debt as an intercompany
transaction  in MidSouth's December 31,  1995  and
1996 consolidated financial statements.

Capital.  MidSouth and the Bank  are  required  to
maintain  certain minimum capital  levels.   Risk-
based  capital requirements are intended  to  make
regulatory  capital  more sensitive  to  the  risk
profile  of an institution's assets.  At  December
31, 1996, MidSouth and the Bank were in compliance
with   statutory  minimum  capital   requirements.
Minimum capital requirements include a total risk-
based  capital ratio of 8.0%, with Tier 1  capital
not  less than 4.0%, and a leverage ratio (Tier  1
to total average adjusted assets) of 3% based upon
the  regulators  latest composite  rating  of  the
institution.  As of December 31, 1996,  MidSouth's
Tier  1  capital to average adjusted  assets  (the
"leverage ratio") was 6.30% as compared  to  6.74%
at  December  31,  1995.  Tier 1 capital  to  risk
weighted assets was 10.82% and 11.73% for 1996 and
1995,   respectively.   Total  capital   to   risk
weighted    assets   was   11.87%   and    12.98%,
respectively,  for the same periods.   The  Bank's
leverage  ratio  was 6.52% at  December  31,  1996
compared  to  6.99%  at December  31,  1995.   The
capital  ratios  decreased due to  the  signficant
growth experienced by the Bank in 1996.

The    Federal   Deposit   Insurance   Corporation
Improvement  Act  of 1991 established  a  capital-
based   supervisory   system   for   all   insured
depository  institutions that  imposes  increasing
restrictions  on the institution  as  its  capital
deteriorates.  The Bank continued to be classified
as  "well  capitalized" throughout 1994, 1995  and
1996  and  also improved its supervisory  subgroup
rating.  No significant restrictions are placed on
the Bank as a result of this classification.

As  discussed  under  the heading  "Balance  Sheet
Analysis-Securities,"   $138,710   in   unrealized
losses on securities available-for-sale, net of  a
deferred tax asset of $24,180 were recorded  as  a
reduction  to stockholders' equity as of  December
31,  1996.   In  contrast, $190,569 in  unrealized
gains  on securities available-for-sale net  of  a
deferred tax liability of $91,619 were recorded as
an addition to stockholders' equity as of December
31,  1995.  While the net unrealized gain or  loss
on securities available for sale is required to be
reported  as a separate component of stockholders'
equity,  it  does not affect operating results  or
regulatory  capital  ratios.  The  net  unrealized
gains  and losses reported for December  31,  1996
and  1995 did, however,  effect MidSouth's  equity
to  assets ratio for financial reporting purposes.
The  ratio of equity to assets was 6.13% for year-
end 1996 and 6.85% for year-end 1995.

Interest    Rate   Sensitivity.   Interest    rate
sensitivity  is  the sensitivity of  net  interest
income  to  changes in market rates  of  interest.
The  initial  step  in the process  of  monitoring
MidSouth's interest rate sensitivity involves  the
preparation of a basic "gap" analysis  of  earning
assets   and  interest-bearing  liabilities.   The
analysis presents differences in the repricing and
maturity  characteristics of  earning  assets  and
interest-bearing  liabilities  for  selected  time
periods.


<PAGE>
<TABLE>
<CAPTION>

TABLE 5 - Interest Rate Sensitivity Table December 31, 1996 (in thousands)


                                                                          Non-interest
                           0-3 MOS   4-6 MOS  7-12 MOS  1-5 YRS  >5 YRS      Bearing     Total
                           _______   _______  ________  _______  ______   ____________  ______

<S>                        <C>       <C>      <C>       <C>      <C>      <C>          <C>
ASSETS

Interest Bearing                                                                        
  Deposits                    $407                                                        $407
Fed Funds Sold              14,100                                                      14,100
Investments
    Mutual funds                                         1,932                           1,932
    Investment Securities    3,053              5,407   18,786     7,842                35,088
    Mortgage-backed 
      Securities             2,842    2,187     5,257    7,079     2,412                19,777
Loans
    Fixed Rate              14,782    9,359    14,082   32,152     1,670                72,045
    Variable Rate           22,784                                                      22,784
Other Assets                                                                  20,183    20,183
Allowance for
    Loan and Lease Losses                                                     (1,088)   (1,088)
                           _______  _______   _______  _______   ______      _______  ________
Total Assets               $57,968  $11,546   $24,746  $58,017   $13,856     $19,095  $185,228
                           _______  _______   _______  _______   ______      _______  ________

LIABILITES

Fed Funds Purchased
Repurchase Agreement          $104                                                        $104
NOW                          3,175    2,871     4,948   17,822   4,497                  33,313
MMDA                         2,190    1,981     3,415   11,988   3,104                  22,678
Savings                        954      863     1,488    5,360   1,352                  10,017
CDOs                        18,108   11,805    12,463   13,290                          55,666
Demand Deposits                                                               49,943    49,943
Other Liabilities                       240                 26   1,255           544     2,065
Stockholder's Equity                                                          11,442    11,442
                           _______  _______   _______  _______   ______      _______  ________

Total Liabilities          $24,531  $17,760   $22,314  $48,486 $10,208       $61,929  $185,228

Gap                         33,437   (6,214)    2,432    9,531   3,648       (42,834)
Cumulative Gap              33,437   27,223    29,655   39,186  42,834             -
                           =======  =======   =======  =======  =======      =======  
Cumulative Gap/Total 
  Assets                    18.05%   14.70%    16.01%   21.16%  23.13%
                           _______  _______   _______  _______   ______     

</TABLE>





During  1996, MidSouth utilized the Sendero  model
of  asset  and liability management.  The  Sendero
model   uses   basic  gap  data   and   additional
information   regarding   rates   and   prepayment
characteristics to construct a gap  analysis  that
factors  in  repricing  characteristics  and  cash
flows from payments received on loans and mortgage
backed  securities.   The  resulting  Sendero  gap
analysis is presented in Table 5.

With  the  exception  of  NOW,  money  market  and
savings  deposits,  the table  presents  interest-
bearing liabilities on a contractual basis.  While
NOW,   money  market  and  savings  deposits   are
contractually   due   on   demand,   historically,
MidSouth   has  experienced  stability  in   these
deposits   despite   changes  in   market   rates.
Presentation  of  these  deposits  in  the  table,
therefore,  reflects delayed repricing  throughout
the time horizon.

The  resulting  cumulative  gap  at  one  year  is
approximately    $29,655,000    which    indicates
MidSouth's  total  earning  assets  and  interest-
bearing  liabilities maturing within one year  are
mismatched at December 31, 1996.  The ratio of the
one  year cumulative gap to total assets of 16.01%
is  above  internal policy guidelines.  MidSouth's
internal policy targets a one year cumulative  gap
position  of  a positive or negative 15% of  total
assets.   The Funds Management Committee  approved
the  deviation from policy due to MidSouth's  high
federal  funds sold position at year-end  1996  of
$14,100,000.  The Bank has a significant volume in
loans approved for funding and securities approved
for  purchase  by  the board and  management  that
should reduce MidSouth's asset sensitivity at  the
cumulative one year position.

The  Sendero model also uses the gap analysis data
in  Table  5 and additional information  regarding
rates and payment characteristics to perform three
simulation  tests.  The tests use market  data  to
perform  rate shock, rate cycle and rate  forecast
simulations  to measure the impact of  changes  in
interest rates, the yield curve and interest  rate
forecasts  on MidSouth's net interest  income  and
market value of portfolio equity.  Results of  the
simulations  are reviewed quarterly and  discussed
at MidSouth's Funds Management Committee meetings.

MidSouth  does not invest in derivatives  and  has
none in its securities portfolio.

Liquidity

Bank Liquidity.  Liquidity is the availability  of
funds  to  meet  contractual obligations  as  they
become  due  and to fund operations.   The  Bank's
primary  liquidity needs involve  its  ability  to
accommodate   customers   demands   for    deposit
withdrawals as well as their requests for  credit.
Liquidity is deemed adequate when sufficient  cash
to  meet these needs can be promptly raised  at  a
reasonable cost to the Bank.

Liquidity is provided primarily by two sources:  a
stable  base  of funding sources and  an  adequate
level of assets that can be readily converted into
cash.   MidSouth's  core  deposits  are  its  most
stable  and important source of funding.  Further,
the  low  variability  of the  core  deposit  base
lessens the need for liquidity.  Cash deposits  at
other  banks,  federal funds  sold  and  principal
payments  received  on loans  and  mortgage-backed
securities  provide the primary sources  of  asset
liquidity for the Bank.

In addition to these primary sources, the Bank has
certain other sources available to meet the demand
for   funds  if  necessary.   Approximately   $7.4
million  in  securities  maturing  within   twelve
months provides an additional source of liquidity.
These  securities could be liquidated if necessary
prior  to  maturity.  MidSouth also has  borrowing
capabilities with three correspondent banks.   The
expiration of a public funds contract on July  30,
1997  could necessitate borrowing by the  Bank  in
August   of  1997.   The  public  funds   contract
represented $13.6 million in deposits at  year-end
1996.

Parent  Company  Liquidity. At the parent  company
level,   cash  is  needed  primarily  to   service
outstanding  debt and pay dividends  on  preferred
and  common stock.  The parent company has a  note
payable  to a financial institution, the terms  of
which  are  described  in  Note  8  to  MidSouth's
Consolidated Financial Statements.  Funds to  meet
payments  on  the note in the past  several  years
have  come  primarily from the sale of  MidSouth's
common    stock   to   the   Directors'   Deferred
Compensation Trust and to the ESOP and from  funds
received  from  the  Bank  under  a  tax   sharing
agreement with the parent company.  Funds received
from   these  sources  are  not  expected  to   be
sufficient   to  meet  debt  service   obligations
throughout 1997.  Dividends from the Bank combined
with  sales  of  MidSouth common stock  through  a
dividend reinvestment plan to be introduced in the
second  quarter  of  1997 will provide  additional
liquidity for the parent company.  As of   January
1, 1997, the Bank had the ability to pay dividends
to  the parent company of approximately $2,700,000
without prior approval from its primary regulator.
In  addition, MidSouth has the ability  to  borrow
against  its  $2.5 million line of credit  with  a
financial institution.  The unused portion of  the
line totaled $1.7 million at year-end 1996.

Dividends. The primary source of cash dividends on
MidSouth's   preferred   and   common   stock   is
distributions  from  the Bank.   As  stated  above
under   "Parent   Company   Liquidity,"   earnings
recorded   for  1994  eliminated  an   accumulated
retained earnings deficit, thereby giving the Bank
the  ability  to declare dividends to  the  parent
company  without  prior approval  of  its  primary
regulator.   However, the Bank's  ability  to  pay
dividends would be prohibited if the result  would
cause  the Bank's regulatory capital to fall below
minimum requirements.

On   May  12,  1995,   MidSouth  received  written
consent  from  its lender that allows  payment  of
dividends  or  distributions to its  shareholders.
Subsequently, the Bank declared a dividend in  the
amount of $100,000.00 on September 21, 1995 to the
parent company for the purpose of paying dividends
on  MidSouth's  Common  Stock.   MidSouth's  first
common  stock cash dividend of $.06 per share  was
paid  on October 2, 1995 to shareholders of record
on  September  18, 1995.  Cash dividends  totaling
$115,750   and  $280,461  were  paid   to   common
stockholders  during 1995 and 1996,  respectively.
It  is the intention of the Board of Directors  of
MidSouth to continue to pay quarterly dividends on
the  common  stock at the rate of $.06 per  share.
Cash dividends on the common stock are subject  to
payment of dividends on the Cumulative Convertible
Preferred  Stock,  Series  A  ("Preferred  Stock")
issued  in  conjunction with  the  acquisition  of
Sugarland  Bank,  as well as other considerations.
Additional    information   regarding   MidSouth's
Preferred  Stock  is  included  in  Note   12   to
MidSouth's Consolidated Financial Statements.

On  August 19, 1996, MidSouth effected a four  for
three  stock  split by way of a stock dividend  to
its  common stockholders of record as of July  31,
1996.  The stock split increased the common shares
outstanding at the time from 994,627 to 1,326,025.
Accordingly, the conversion rate on the  Preferred
Stock  was  adjusted to 1.777 shares  of  MidSouth
Common  Stock  for each share of  Preferred  Stock
converted.

On  September 15, 1995, MidSouth effected  a  four
for  three stock split by way of a stock  dividend
to   its  common  stockholders  of  record  as  of
September 7, 1995.  The stock split increased  the
common shares outstanding at the time from 720,415
to 960,553 and adjusted the conversion rate on the
Preferred Stock to 1.333 shares of MidSouth Common
Stock for each share of Preferred Stock converted.

On  February 18, 1994, MidSouth paid a  5%  common
stock  dividend  to  shareholders  of  record   on
February   4,   1994.    The  dividend   increased
MidSouth's  Common Stock outstanding at  the  time
from 670,638 shares to 705,327 shares.

A  total  of  $155,421 in dividends were  paid  on
MidSouth's  Preferred Stock in 1996.  Assuming  no
conversion  of  preferred  stock  in   1997,   the
aggregate  amount  of dividends on  the  preferred
stock in 1997 is expected to be $159,506.

New  Pronouncements. In the opinion of management,
at  December  31,  1996, there  are  no  standards
issued by the Financial Accounting Standards Board
and  required  to be adopted by the Company  which
would  have  a  material effect on  the  financial
condition or results of operations of the Company.


<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTSOFCONDITION
DECEMBER 31, 1996 AND 1995


                                                      1996          1995
<S>                                             <C>            <C>
ASSETS                                               
Cash and due from banks                         $  11,314,562  $ 10,298,209
Federal funds sold                                 14,100,000    15,800,000
                                                   __________    __________
   Total cash and cash equivalents                 25,414,562    26,098,209

Interest-bearing deposits in banks                    406,798        26,349
Securities available-for-sale at fair value 
   (cost of $47,387,766 in 1996
   and $35,868,018 in 1995)                        47,249,059    36,058,587
Securities held-to-maturity (estimated 
   market value of $9,700,307 in 1996
   and $4,735,344 in 1995)                          9,547,853     4,545,849
Loans, net of allowance for loan losses 
   of $1,087,790 in 1996
   and $1,051,898 in 1995                          93,740,719    77,826,707
Accrued interest receivable                         1,386,596     1,107,820
Premises and equipment, net                         5,808,952     4,532,610
Other real estate owned, net                          180,270       180,270
Goodwill, net                                         276,523       311,352
Other assets                                        1,216,920       495,488
                                                   __________    __________

                                                 $185,228,252  $151,183,241
                                                  ===========   ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:
   Non-interest bearing                         $  49,943,207   $40,471,206
   Interest bearing                               121,673,301    98,558,357
                                                   __________    __________

        Total deposits                            171,616,508   139,029,563

Securities sold under repurchase agreements           104,414       175,904
Accrued interest payable                              397,259       322,891
Notes payable                                       1,521,435       972,617
Other liabilities                                     228,465       326,776
                                                   __________    __________

        Total liabilities                         173,868,081   140,827,751
                                                   __________    __________

Commitments and contingencies (Note 9)                      -             -

Stockholders' equity:
   Preferred stock, $14.25 par value, 
   5,000,000 authorized, 171,956 and
   187,286 issued and outstanding at 
   December 31, 1996 and 1995, respectively         2,450,373     2,668,826
   Common stock, $.10 par value, 5,000,000 
      shares authorized, 1,364,903 and
      1,299,338 issued and outstanding 
      at December 31, 1996 and 1995,
      respectively                                    136,491        96,794
Additional paid-in-capital                          6,738,943     6,164,443
Unearned ESOP shares                                  (30,836)      (54,157)
Unrealized gains (losses) on securities 
   available-for-sale, net of deferred 
   taxes of $24,177 in 1996 and $91,619 in 1995      (114,530)       98,950
Retained earnings                                   2,179,730     1,380,634
                                                   __________    __________

   Total stockholders' equity                      11,360,171    10,355,490
                                                   __________    __________

                                                 $185,228,252  $151,183,241
                                                  ===========   ===========
See notes to consolidated financial statements.


</TABLE>


<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994



                                         1996         1995         1994

<S>                                 <C>          <C>         <C>
INTEREST INCOME:

   Loans, including fees            $  8,803,467 $  7,226,469 $ 5,463,501
   Securities                          3,140,270    2,058,321   1,782,504
   Federal funds sold                    628,680      442,794     142,473
                                      __________    _________   _________
        Total interest income         12,572,417    9,727,584   7,388,478
                                      __________    _________   _________

INTEREST EXPENSE:
   Deposits                            4,457,556    3,125,813   1,924,906
   Notes payable                          84,171       99,513      51,195
                                      __________    _________   _________

        Total interest expense         4,541,727    3,225,326   1,976,101
                                      __________    _________   _________

NET INTEREST INCOME                    8,030,690    6,502,258   5,412,377

PROVISION FOR LOAN LOSSES                674,500      225,000     210,000
                                      __________    _________   _________

NET INTEREST INCOME AFTER
   PROVISION FOR LOAN LOSSES           7,356,190    6,277,258   5,202,377
                                      __________    _________   _________

NONINTEREST INCOME:
   Service charges on deposit accounts 1,489,211    1,137,314   1,032,023
   Gain on sale of securities, net         1,176            -       1,178
   Other charges and fees                647,898      445,712     389,693
                                      __________    _________   _________

                                       2,138,285    1,583,026   1,422,894
                                      __________    _________   _________

NONINTEREST EXPENSES:
   Salaries and employee benefits      3,668,824    2,794,654   2,242,892
   Occupancy expense                   1,522,974    1,142,405     865,452
   Other                               2,648,893    2,135,070   1,773,786
                                      __________    _________   _________

                                       7,840,691    6,072,129   4,882,130
                                      __________    _________   _________

INCOME BEFORE INCOME TAXES             1,653,784    1,788,155   1,743,141

PROVISION FOR INCOME TAXES               417,286      546,545     601,500
                                      __________    _________   _________

NET INCOME                             1,236,498    1,241,610   1,141,641

PREFERRED DIVIDEND REQUIREMENT           155,421       38,142           -
                                      __________    _________   _________

INCOME AVAILABLE TO COMMON 
  SHAREHOLDERS                        $1,081,077   $1,203,468  $1,141,641
                                      ==========    =========   =========
EARNINGS PER COMMON SHARE:

     PRIMARY EARNINGS PER 
       COMMON SHARE                         $.82         $.92        $.89
                                      ==========    =========   =========

     FULLY DILUTED EARNINGS 
       PER COMMON SHARE                     $.76         $.86        $.89
                                      ==========    =========   =========

See notes to consolidated financial statements.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


CONSOLIDATED STATEMENTS OF STOCKHOLDERSO EQUITY
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                            Preferred Stock          Common Stock
                                         _____________________   ____________________
                                         Shares       Amount       Shares     Amount
<S>                                      <C>          <C>         <C>       <C> 
Balance, January 1, 1994                       -        $    -    670,638   $  67,064

Issuance of common stock                                            9,829         983
Issuance of stock dividend                                         33,521       3,352
Net income
ESOP obligation repayments
Net change in unrealized gain 
  (loss) on securities 
  available-for-sale, net of tax
                                       _________     _________  _________    _________
Balance, December 31, 1994                                        713,988      71,399

Issuance of common stock                                            9,685         968
Issuance of convertible preferred 
  stock                                  187,286     2,668,826
Costs incurred in connection 
  with issuance of preferred stock
Stock split on common stock effected
   in the form of a dividend                                      240,267       24,027
Dividends paid on common stock-
  $.12 per share
Dividends accrued on preferred 
  stock 
Stock options exercised                                             4,000          400
Net income                                                         
ESOP obligation repayments
Net change in unrealized loss
  on securities available-for-sale, 
  net of tax
                                       _________     _________  _________    _________
BALANCE, DECEMBER 31, 1995               187,286     2,668,826    967,940       96,794

Issuance of common stock                                           13,001        1,300
Dividends paid on common stock-
  $.24 per share
Dividends paid on preferred stock
Stock options exercised                                            28,666        2,867
Preferred stock conversion               (15,330)     (218,453)    23,898        2,390
Stock split on common stock effected
  in the form of a dividend                                       331,398       33,140
Net income
ESOP obligation repayments
Net change in unrealized gain 
  on securities available-
  for-sale, net of tax
                                       _________     _________  _________    _________
                                                                
BALANCE, DECEMBER 31, 1996               171,956    $2,450,373  1,364,903   $  136,491
                                       =========     =========  =========    =========

See notes to consolidated financial statements

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (continued)
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                                    Unrealized
                                                  Gains (Losses)
                             Additional            on Securities Retained
                              Paid-In-      ESOP     Available   Earnings
                              Capital    Obligation  for Sale    (Deficit)     Total
                              _________  __________ __________   _________   __________

<S>                          <C>         <C>       <C>         <C>          <C>
BALANCE, JANUARY 1, 1994     $5,738,665$  (92,891) $  293,700  $  (537,872) $ 5,468,666

Issuance of common stock         99,329                                         100,312
Issuance of stock dividend      306,076                           (310,071)        (643)
Net income                                                       1,141,641    1,141,641
ESOP obligatio repayments                  19,870                                19,870
Net changes in unrealized
  gain (loss) on
  securities available-
  for-sale, net of tax                                          (1,356,500)  (1,356,500)

                              _________   ________  _________    _________   __________

BALANCE, DECEMBER 31, 1994    6,144,070   (73,021) (1,062,800)     293,698    5,373,346

Issuance of common stock        123,865                                         124,833
Issuance of convertible                                                   
  preferred stock                                                             2,668,826
Costs incurred in connection 
  with issuance                (120,525)                                       (120,525)
Stock split on common stock
  effected in the form, 
  of a dividend                 (24,027)                              (782)        (782)
Dividends paid on common                                          
  stock-$.12 per share                                            (115,750)    (115,750)
Dividends accrued on 
  preferred stock                                                  (38,142)     (38,142)
Stock options exercised          41,060                                          41,460
Net income                                                       1,241,610    1,241,610
ESOP obligation repayments                  18,864                               18,864
Net change in unrealized loss
  on securities available-
  for-sale, net of tax                              1,161,750                 1,161,750
                              _________   ________  _________    _________   __________
BALANCE, DECEMBER 31, 1995    6,164,443    (54,157)    98,950    1,380,634   10,355,490

Issuance of common stock        164,797                                         166,097
Dividends paid on common                                        
  stock-$.24 per share                                            (280,461)    (280,461)
Dividends paid on preferred                                       
  stock                                                           (155,421)    (155,421)
Stock options exercised         226,780                                         229,647
Preferred stock conversion      216,063
Stock split on common stock
  effected in the form of
  a dividend                    (33,140)                            (1,520)      (1,520)
Net income                                                       1,236,498    1,236,498
ESOP obligation repayments                  23,321                               23,321
Net change in unrealized gain
  on securities available-
  for-sale, net of tax                               (213,480)                 (213,480)
                              _________   ________  _________    _________   __________

BALANCE, DECEMBER 31, 1996   $6,738,943  $ (30,836) $(114,530)  $2,179,730  $11,360,171
                              =========   ========  =========    =========   ==========


See notes to consolidated financial statements

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER31, 1996, 1995 AND 1994



                                           1996        1995         1994


<S>                                  <C>          <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                        $ 1,236,498  $ 1,241,610 $ 1,141,641
   Adjustments to reconcile net 
     income to net cash provided
   by operating activities:
        Depreciation and amortization    650,673      393,418     285,957
        Provision for loan losses        674,500      225,000     210,000
        Provision for losses on other 
          real estate owned                    -       12,400       5,649
        Provision for deferred income 
          taxes                         (230,442)      82,367     347,500
        Premium amortization, net        168,342      123,283     207,798
        Gain on sales of securities       (1,176)           -      (1,179)
        Gain (loss) on sales of other 
          real estate owned                 (163)         735       8,080
        Gain on sales of premises 
          and equipment                  (21,755)           -        (455)
        Change in accrued interest 
          receivable                    (278,776)    (185,054)    (94,094)
        Change in accrued interest 
          payable                         74,368      101,682      44,198
        Change in other liabilities      121,111     (423,790)    290,353
        Change in other assets          (727,211)     (82,069)    (44,745)
                                       _________    _________   _________
          Net cash provided by 
            operating activities       1,665,969    1,489,582   2,400,703
                                       _________    _________   _________

CASH FLOWS FROM INVESTING ACTIVITIES:
        Net decrease (increase) 
          in interest-bearing 
          deposits in banks             (380,449)      22,073     (47,389)
        Proceeds from sales of 
          securities available-
          for-sale                     1,993,633    2,288,617   1,223,182
        Proceeds from maturities  
          and calls of securities  
          available-for-sale           6,773,366    8,674,925   2,940,591
        Proceeds from maturities 
          and calls of securities 
          held-to-maturity                     -      145,946           -
        Purchases of securities  
          available-for-sale         (20,429,811) (10,178,931) (3,061,635)
        Purchases of securities 
          held-to-maturity            (5,026,109)  (4,317,707)   (370,946)
        Loan originations, 
          net of repayments          (16,615,170)  (9,631,750)(10,806,547)
        Purchases of premises 
          and equipment               (2,024,561)  (1,964,370)   (336,703)
        Proceeds from sale of 
          premises and equipment         154,130                   -  907
        Proceeds from sales of 
          other real estate owned          3,500       77,945      84,992
        Net cash received in 
          connection with acquisition          -    3,388,259           -
                                       _________    _________   _________

        Net cash used in investing  
          activities                 (35,551,471) (11,494,993)(10,373,548)
                                       _________    _________   _________

                                                              (continued)

</TABLE>

<PAGE>
<TABLE>
<CAPTION>



CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994



                                           1996        1995         1994


<S>                                   <C>         <C>         <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase in deposits           32,586,945   27,763,324   6,078,409
   Net decrease in repurchase 
     agreements                          (71,490)   (125,826)   (456,945)
   Issuance of notes payable           1,369,293    1,000,000     544,916
   Repayments of notes payable          (820,475) (1,150,279)   (115,293)
   Proceeds from issuance of common 
     stock                               166,096      124,833     100,312
   Payment of common stock dividends    (256,641)    (57,676)           -
   Payment of fractional shares 
     resulting from stock dividend        (1,520)       (782)        (643)
   Proceeds from exercise of stock 
     options and warrants                229,647      28,561            -
   Cost incurred in connection 
     with issuance of preferred stock          -    (120,524)           -
                                      __________  __________   __________
   Net cash provided by financing 
     activities                       33,201,855  27,461,631    6,150,756
                                      __________  __________   __________

NET (DECREASE) INCREASE IN CASH
   AND CASH EQUIVALENTS                 (683,647) 17,456,220   (1,822,089)

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF YEAR                  26,098,209   8,641,989   10,464,078
                                      __________  __________   __________

CASH AND CASH EQUIVALENTS AT
   END OF YEAR                     $  25,414,562 $26,098,209  $ 8,641,989
                                      ==========  ==========   ==========
SUPPLEMENTAL CASH FLOW INFORMATION:

   Interest paid                   $   4,467,359 $ 3,093,801  $ 1,931,905
                                      ==========  ==========   ==========

   Income taxes paid               $     500,570 $   466,723  $     5,000
                                      ==========  ==========   ==========

See notes to consolidated financial statements.
                                                              (concluded)
</TABLE>

<PAGE>     

     MidSouth Bancorp, Inc. and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
__________________________________________________

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The  consolidated financial statements of MidSouth
Bancorp,  Inc. (the Company) and its wholly  owned
subsidiaries MidSouth National Bank (the Bank) and
Financial Services of the South, Inc. (the Finance
Company),  have  been prepared in accordance  with
generally   accepted  accounting  principles   and
conform  with general practices within the banking
industry.   A  summary  of significant  accounting
policies follows:

Description of Business - The Company  is  a  bank
holding   company  headquartered   in   Lafayette,
Louisiana providing banking services to commercial
and  retail  customers through  its  wholly  owned
subsidiary,  the Bank.  The Company also  provides
consumer loan services to individuals through  the
Finance Company.

The   Bank  is  community  oriented  and   focuses
primarily  on offering competitive commercial  and
consumer  loan and deposit services to individuals
and small to middle market business.

Consolidation   -   The   consolidated   financial
statements of the Company include the accounts  of
the  Company,  the  Bank and the Finance  Company.
Significant intercompany transactions and balances
have been eliminated.

Use  of  Estimates - The preparation of  financial
statements  in conformity with generally  accepted
accounting principles requires management to  make
estimates and assumptions that affect the reported
amounts of assets and liabilities, and disclosures
of  contingent assets and liabilities at the  date
of   the  financial  statement  and  the  reported
amounts  of  revenues  and  expenses  during   the
reporting  period.   Actual results  could  differ
from those estimates.

Securities - Securities are being accounted for in
accordance  with Statement of Financial Accounting
Standards  (SFAS) No. 115 "Accounting for  Certain
Investments in Debt and Equity Securities."   SFAS
No.  115 requires the classification of securities
into one of three categories:  trading, available-
for-sale or held-to-maturity.

Management      determines     the     appropriate
classification of debt securities at the  time  of
purchase   and  re-evaluates  this  classification
periodically.  Trading account securities are held
for  resale  in anticipation of short-term  market
movements.  Debt securities are classified as held-
to-maturity  when  the Company  has  the  positive
intent  and  ability  to hold  the  securities  to
maturity.   Securities not classified as  held-to-
maturity  or trading are classified as  available-
for-sale.   The  Company had  no  trading  account
securities  during the three years ended  December
31,  1996.  Held-to-maturity securities are stated
at  amortized cost.  Available-for-sale securities
are  stated at market value, with unrealized gains
and  losses,  net of income taxes, reported  as  a
separate  component of stockholders' equity  until
realized.

The  amortized cost of debt securities  classified
as   held-to-maturity  or  available-for-sale   is
adjusted   for   amortization  of   premiums   and
accretion of discounts to maturity or, in the case
of  mortgage-backed securities, over the estimated
life of the security.  Amortization, accretion and
accrued  interest are included in interest  income
on  securities.   Realized gains and  losses,  and
declines   in  value  judged  to  be  other   than
temporary,  are included in net securities  gains.
Gains   and  losses  on  the  sale  of  securities
available-for-sale   are  determined   using   the
specific-identification method.

Loans  - Loan origination fees and certain  direct
origination  costs are capitalized and  recognized
as an adjustment of the yield on the related loan.
Interest  on  commercial and real estate  mortgage
loans  is  recorded  as  income  based  upon   the
principal amount outstanding.  Unearned income  on
installment loans is credited to operations  based
on   a  method  which  approximates  the  interest
method.   Where  doubt exists as to collectibility
of a loan, the accrual of interest is discontinued
and   payments  received  are  applied  first   to
principal.   Upon such discontinuances all  unpaid
accrued interest is reversed.  Interest income  is
recorded after principal has been satisfied and as
payments are received.

The  Company considers a loan to be impaired when,
based  upon  current information  and  events,  it
believes it is probable that the Company  will  be
unable to collect all amounts due according to the
contractual  terms  of the  loan  agreement.   The
Company's  impaired  loans include  troubled  debt
restructurings, and performing and  non-performing
major loans in which full payment of principal  or
interest  is not expected.  The Company calculates
a reserve required for impaired loans based on the
present  value  of  expected  future  cash   flows
discounted at the loan's effective interest  rate,
or  at  the loan's observable market price or  the
fair value of its collateral.

Generally, loans of all types which become 90 days
delinquent   are  in  the  process  of  collection
through  repossession, foreclosure  or  have  been
deemed   currently  uncollectible.   Loans  deemed
currently  uncollectible are  charged-off  against
the reserve account.  As a matter of policy, loans
are  placed  on a non-accrual status  where  doubt
exists as to collectibility.

Reserve  for  Loan Losses - The reserve  for  loan
losses  is a valuation account available to absorb
probable losses on loans.  All losses are  charged
to  the  reserve  for loan losses  when  the  loss
actually  occurs or when a determination  is  made
that  a  loss  is likely to occur; recoveries  are
credited  to  the reserve for loan losses  at  the
time  of recovery.  Periodically during the  year,
management  estimates the likely level  of  future
losses   to  determine  whether  the  reserve   is
adequate  to absorb reasonable anticipated  losses
in  the  existing portfolio based on the CompanyOs
past loan loss experience, known inherent risks in
the portfolio, adverse situations that  may affect
the  borrowers  ability to  repay,  the  estimated
value  of  any underlying collateral  and  current
economic  conditions.  Based on  these  estimates,
the  reserve  for  loan  losses  is  increased  by
charges  to  income and decreased  by  charge-offs
(net of recoveries).

Premises  and  Equipment - Premises and  equipment
are  stated  at cost less accumulated depreciation
and  amortization.  Depreciation and  amortization
are  computed using the straight-line method  over
the  estimated  useful lives of the  assets  which
generally  range  from 3 to 30  years.   Leasehold
improvements  are  amortized  over  the  estimated
useful  lives of the improvements or the  term  of
the lease, whichever is shorter.

Other  Real  Estate Owned - Real estate properties
acquired through, or in lieu of, loan foreclosures
are  to be sold and are initially recorded at fair
value  at  the date of foreclosure establishing  a
new cost basis.  After foreclosure, valuations are
periodically performed by management and the  real
estate  is carried at the lower of carrying amount
or  fair  value less cost to sell.   Revenues  and
expenses  from  operations  and  changes  in   the
valuation  allowance  are  included  in  loss   on
foreclosed real estate.

Income  Taxes - Deferred income taxes are provided
for timing differences between items of income  or
expense  reported  in  the consolidated  financial
statements  and  those  reported  for  income  tax
purposes. The Bank computes deferred income  taxes
based  on  the  difference between  the  financial
statements and tax basis of assets and liabilities
using enacted tax rates in effect in the years  in
which the differences are expected to reverse.

Goodwill - Goodwill represents the excess  of  the
cost  over  the fair value of net assets purchased
and is being amortized over 15 years.

Earnings  Per  Common Share - The  computation  of
primary  earnings  per  share  is  based  on   the
weighted  average  number  of  outstanding  common
shares  after giving effect to the stock dividends
paid  in  1996  and  1995  and  additional  shares
assuming  the  exercise  of  stock  options.   The
computation  of fully diluted earnings  per  share
further  assumes the conversion of the convertible
preferred stock.  In 1994, both primary and  fully
diluted  earnings per common share were  based  on
the  weighted average number of outstanding common
shares   since   the  outstanding   common   stock
equivalents  did  not  have  a  material  dilutive
effect  in  those years.  The shares used  in  the
computations  for the three years  ended  December
31, 1996 were as follows:

<TABLE>
<CAPTION>


                                          1996        1995       1994
   <S>                                 <C>         <C>        <C>
   Primary                             1,325,556   1,304,769  1,281,217
   Fully diluted                       1,630,950   1,447,487  1,281,217

</TABLE>

Statement   of  Cash  Flows  -  For  purposes   of
reporting  cash  flows, cash and cash  equivalents
include  cash on hand, amounts due from banks  and
federal funds sold.  Generally, federal funds  are
purchased or sold for one-day periods.

Reclassifications - Certain reclassifications have
been  made to the 1995 and 1994 amounts to conform
to  the  classifications adopted for reporting  in
1996.

2. ACQUISITION

On July 31, 1995, the Company completed the merger
and acquisition of Sugarland Bancshares, Inc.  The
Company  issued  187,286 shares of its  cumulative
convertible preferred stock to former shareholders
of Sugarland Bancshares, Inc.  The transaction was
accounted for as a purchase.

The   following  unaudited  proforma  consolidated
results   of   operations  give  effect   to   the
acquisition of Sugarland as though it had occurred
on January 1, 1994:

<TABLE>
<CAPTION>

                                                 Year Ended December 31,
                                                 _______________________
                                                    1995         1994
   <S>                                          <C>           <C>
   Interest income                              $10,439,686   $ 8,607,394
   Interest expense                              (3,449,290)   (2,341,780)
   Provision for loan losses                       (225,000)     (210,000)
   Net interest income after provision           __________    __________
     for loan losses                            $ 6,765,396   $ 6,055,614
   Net income                                   $ 1,350,436   $ 1,292,384
   Net income available for common shareholders $ 1,129,456   $ 1,071,404
   Primary earnings per common share                  $ .87         $ .83
   Fully diluted earnings per common share            $ .83         $ .79

</TABLE>

The   unaudited   proforma  information   is   not
necessarily  indicative either of the  results  of
operations  that  would  have  occurred  had   the
purchases  been made as of January 1, 1994  or  of
future  results  of  operations  of  the  combined
companies.   In  connection with the  acquisition,
liabilities were assumed as follows:

<TABLE>
<CAPTION>

   <S>                                                     <C>
   Fair value of assets, excluding cash                    $13,781,700
   Cash acquired                                             3,388,259
                                                            __________
   Liabilities assumed                                     $17,169,959
                                                            ==========

</TABLE>

3. CASH AND DUE FROM BANKS

The  Bank is required to maintain average  reserve
balances with the Federal Reserve Bank.  "Cash and
due from banks" in the consolidated statements  of
condition   included  amounts  so  restricted   of
$3,708,000 and $1,623,000 at December 31, 1996 and
1995, respectively.

4.   INVESTMENT SECURITIES

The  portfolio  of  securities  consisted  of  the
following:

<TABLE>
<CAPTION>
                                                    December 31, 1996

                                    _______________________________________________
                                                   Gross       Gross
                                     Amortized   Unrealized  Unrealized
     Available-for Sale                Cost        Gains       Losses    Fair Value
                                    ___________  __________  _________  ___________
     <S>                            <C>          <C>         <C>        <C>  
     U.S. Treasury securities       $23,733,151    $77,101    $124,391  $23,685,861
     U.S. Government agencies           860,178      3,641       5,142      858,677
     Obligations of states and 
       political subdivisions           196,070      4,129           -      200,199
     Mortgage-backed securities      15,431,087    126,288      88,480   15,468,895
     Collateralized mortgage 
       obligations                    4,345,330         35      64,283    4,281,082
     Mutual funds                     2,000,000          -      67,605    1,932,395
     Other                              821,950          -           -      821,950
                                    ___________  __________  _________  ___________
                     
                                    $47,387,766  $ 211,194   $ 349,901  $47,249,059
                                    ===========  ==========  =========  ===========
</TABLE>



<TABLE>
<CAPTION>
                                                    December 31, 1995

                                    _______________________________________________
                                                   Gross       Gross
                                     Amortized   Unrealized  Unrealized
     Available-for Sale                Cost        Gains       Losses    Fair Value
                                    ___________  __________  _________  ___________
     <S>                            <C>          <C>         <C>        <C>  
     U.S. Treasury securities        $11,958,890    $ 146,197   $  35,650 $12,069,437
     U.S. Government agencies          1,140,551        7,895       4,656   1,143,790
     Obligations of states and 
       political subdivisions            212,271       10,577           -     222,848
     Mortgage-backed securities       15,006,892      187,141      21,624  15,172,409
     Collateralized mortgage 
       obligations                     4,826,975          728      21,950   4,805,753
     Mutual funds                      2,000,000            -      78,900   1,921,100
     Other                               722,439          811           -     723,250
                                     ___________    _________   _________ ___________
                                     $35,868,018    $ 353,349   $ 162,780 $36,058,587
                                     ===========    =========   ========= ===========
</TABLE>



<TABLE>
<CAPTION>
                                                    December 31, 1996

                                    _______________________________________________
                                                   Gross       Gross
                                     Amortized   Unrealized  Unrealized
     Held-to Maturity                  Cost        Gains       Losses    Fair Value
                                    ___________  __________  _________  ___________
     <S>                            <C>          <C>         <C>        <C>  
     Nontaxable obligations
      of states and political 
      subdivisions                   $9,547,853    $ 238,774   $  86,320  $9,700,307
                                     ==========    =========   =========  ==========


</TABLE>



<TABLE>
<CAPTION>
                                                    December 31, 1995

                                    _______________________________________________
                                                   Gross       Gross
                                     Amortized   Unrealized  Unrealized
     Held-to-Maturity                  Cost        Gains       Losses    Fair Value
                                    ___________  __________  _________  ___________
     <S>                            <C>          <C>         <C>        <C>  
     Nontaxable obligations
       of states and political 
       subdivision                   $4,545,849    $ 189,496   $       -  $4,735,344
                                     ==========    =========   =========  ==========
</TABLE>

The amortized cost and fair value of securities at
December  31,  1996, by contractual maturity,  are
shown below.  Expected maturities may differ  from
contractual maturities because borrowers may  have
the  right to call or prepay obligations  with  or
without call or prepayment penalties.

<TABLE>
<CAPTION>


     Available-for-Sale               Amortized       Fair
                                         Cost        Value
                                      __________   __________
     <S>                              <C>          <C>
     Due in one year or less          $7,386,781   $7,318,205   
     Due after one year 
       through five years             18,416,122   18,364,069
     Due after five years 
       through ten years                 685,027      693,389
     Due after ten years                 301,469      301,469
     Mortgage-backed securities       19,776,417   19,749,977
     Other securities                    821,950      821,950
                                      __________   __________
                                     $47,387,766  $47,249,059
                                      ==========   ==========

     Held-to-Maturity                  Amortized       Fair
                                          Cost        Value
                                      __________   __________
     Due in one year or less            $ 20,000     $ 20,254
     Due after one year through 
       five years                        100,000      102,564
     Due after five years through 
       ten years                       2,809,794    2,886,865
     Due after ten years               6,618,059    6,690,624
                                       _________    _________
                                      $9,547,853   $9,700,307
                                       =========    =========
</TABLE>

Proceeds  from  sales of securities available-for-
sale during 1996 were $1,993,633.  A gross gain of
$1,176 was recognized on those sales.  There  were
no  gross  losses realized on sales  during  1996.
The  related income tax provision on gains on  the
sales  of investment securities was $400 in  1996.
Proceeds  from  sales of securities available-for-
sale  during  1995  and 1994 were  $2,288,617  and
$1,223,182, respectively.  No gain or losses  were
recognized  on  sales  in 1995.   Gross  gains  of
$1,179 were realized on sales during 1994.   There
were  no  gross  losses realized on  sales  during
1994.   The related income tax provisions on gains
on  the sales of investment securities was $400 in
1994.

Securities  with  an aggregate carrying  value  of
approximately   $35,329,518  and  $13,151,000   at
December 31, 1996 and 1995 were pledged to  secure
public  funds  on deposit and for  other  purposes
required or permitted by law.

The   Bank   has   four   Aaa   rated   whole-loan
collateralized   mortgage  obligations   ("CMO's")
classified   as  available-for-sale   which   have
sequential  pay  structures  and  have   estimated
average lives of less than one to four years.



5. LOANS

The loan portfolio consisted of the following:


<TABLE>
<CAPTION>

                                              December 31,
                                       __________________________

                                            1996           1995
     <S>                                <C>            <C>
     Commercial, financial and 
       agricultural                     $28,100,137    $25,748,496
     Lease financing receivable           2,231,843      2,349,525
     Real estate - mortgage              36,302,817     27,895,794
     Real estate - construction           1,705,161      2,257,013
     Installment loans to individuals    26,369,119     20,586,821
     Other                                  119,432         40,956
                                        ___________    ___________
                                         94,828,509     78,878,605

     Less allowance for loan losses      (1,087,790)    (1,051,898)
                                        ___________    ___________
                                        $93,740,719    $77,826,707
                                        ===========    ===========

</TABLE>

The Bank generally makes loans in its market areas
of Lafayette, Jefferson Davis, Iberia, St. Landry,
St.  Mary,  Calcasieu  and  St.  Martin  Parishes.
Loans  on  which the accrual of interest has  been
discontinued amounted to $523,855 and $387,453  at
December  31,  1996  and 1995,  respectively.   If
interest  on  those loans had been  accrued,  such
income  would  have approximated $79,000,  $42,000
and $25,000 for the years ended December 31, 1996,
1995  and  1994.  Interest income on those  loans,
which is recorded only when received, amounted  to
$33,660,  $16,808 and $8,385 for  1996,  1995  and
1994, respectively.

An  analysis of the activity in the allowance  for
loan losses is as follows:

<TABLE>
<CAPTION>

                                               Year Ended December 31,
                                   ____________________________________________
                                         1996           1995           1994
     <S>                           <C>             <C>              <C>
     Balance at beginning of year  $   1,051,898   $    873,934     $   824,329
     Provision for loan losses           674,500        225,000         210,000
     Addition of acquired reserve              -        115,093               -
     Recoveries                          257,051         91,481         165,730
     Loans charged off                  (895,659)      (253,610)       (326,125)
                                       _________      _________       _________

    Balance at end of year         $   1,087,790   $  1,051,898     $   873,934
                                       ==========     =========       =========
</TABLE>


During the years ended December 31, 1996 and 1995,
approximately  $3,000 and $18,000  of  loans  were
transferred   to   other   real   estate    owned,
respectively.

As   of   December  31,  1996  and   1995,   loans
outstanding  to certain directors,  officers,  and
their   affiliates  were  $422,968  and  $512,103,
respectively.  In the opinion of  management,  all
transactions  entered into between  the  Bank  and
such related parties have been and are made in the
ordinary course of business, on the same terms and
conditions,   including   interest    rates    and
collateralization,  as similar  transactions  with
unaffiliated persons and do not involve more  than
the normal risk of collection.

An  analysis  of  activity with respect  to  these
related party loans is as follows:

<TABLE>
<CAPTION>

                                                 December 31, 
                                        ___________________________
                                             1996           1995
     <S>                                <C>             <C>
     Beginning balance                  $   512,103     $   561,011
     New loans                              522,623         312,328
     Repayments                            (611,758)       (361,236)
                                          _________       _________
     Ending balance                     $   422,968     $   512,103
                                          =========       =========

</TABLE>

At  December  31,  1996  and  1995,  the  recorded
investment  in  loans that are  considered  to  be
impaired  was $418,794 and $406,745, respectively.
The related reserves for these loans were $134,716
and  $140,000  at  December  31,  1996  and  1995,
respectively.  Interest income on those would have
approximated  $41,310  and $23,760  for  1996  and
1995,  respectively, if interest had been accrued.
Interest income recognized on those loans amounted
to   $32,960  and  $18,600  for  1996  and   1995,
respectively.

6. BANK PREMISES AND EQUIPMENT

Premises and equipment consisted of the following:


<TABLE>
<CAPTION>
                                               December 31, 
                                         _________________________
                                             1996          1995
     <S>                                <C>            <C>
     Buildings and improvements         $ 3,441,573    $ 2,643,069
     Furniture, fixtures and equipment    3,884,752      3,215,533
     Automobiles                            260,008        180,264
     Leasehold improvements                 633,977        385,521
     Construction-in-process                130,757         61,857
                                          8,351,067      6,486,244
                                         __________     __________
     Less accumulated depreciation 
       and amortization                  (2,542,115)    (1,953,634)
                                         __________     __________
                                        $ 5,808,952    $ 4,532,610
                                         ==========     ==========

</TABLE>

7. DEPOSITS

Deposits consisted of the following:


<TABLE>
<CAPTION>
                                               December 31,
                                       __________________________
                                            1996          1995
     <S>                               <C>            <C>
     Non-interest bearing               $49,943,207    $40,471,206
     Savings and money market            32,695,085     27,526,736
     NOW accounts                        33,312,529     22,100,079
     Time deposits under $100,000        36,571,046     36,027,950
     Time deposits over $100,000         19,094,641     12,903,592
                                        ___________    ___________
                                       $171,616,508   $139,029,563
                                        ===========    ===========

</TABLE>

The bank has no brokered deposits and there are no
major concentrations of deposits.

8. NOTES PAYABLE

Notes payable consisted of the following:

<TABLE>
<CAPTION>

                                               December 31,
                                         _________________________
                                             1996          1995
     <S>                               <C>            <C>
     Note payable to financial 
       institutions                    $  1,050,097   $    463,197
     FHLB borrowings                        471,338        509,420
                                         __________     __________
                                       $  1,521,435   $    972,617
                                         ==========     ==========
</TABLE>



The   note   payables  to  financial  institutions
consist  of  advances  against  lines  of   credit
established by the Company and the Finance Company
and  an  automobile loan payable  by  the  Finance
Company.

The line of credit of the Company of $2,500,000 is
dated  August 29, 1996.  At anytime prior to April
30,  1997, the Company may request advances up  to
but not exceeding an aggregate principal amount of
$2,500,000 at any one time outstanding.   Advances
under  the  line  of  credit bear  interest  at  a
variable  rate equal to the prime commercial  rate
of  interest as quoted by the Wall Street  Journal
and  are payable in monthly installments based  on
an  84  month amortization of the principal amount
of  each  advance.  Advances totaling $784,522  at
December 31, 1996 are due on October 15, 2003  and
bear  an interest rate of 8.25%.  The Company  has
pledged all of the Bank's stock as collateral  for
the  note and, as additional security, provided  a
life  insurance  policy on the  President  of  the
Company in the amount of $1,000,000.

The  line  of  credit  of the Finance  Company  of
$600,000  is  dated August 29, 1996.   At  anytime
prior  to April 30, 1997, the Finance Company  may
request  advances  up  to  but  not  exceeding  an
aggregate principal amount of $600,000 at any  one
time  outstanding.   Advances under  the  line  of
credit  bear interest at a variable rate equal  to
the financial institution's prime rate of interest
and  are  payable on April 30, 1997.  Interest  on
the  line  of credit is payable monthly.  Advances
totaled  $240,000 at December 31,1996 and bore  an
interest  rate of 8.25%.  The Finance Company  has
pledged (1) all its promissory notes, credit sales
agreements,  installment sales contracts,  chattel
paper,  negotiable paper or other written evidence
of indebtedness to the Finance Company; (2) all of
its  accounts  receivable; (3) all of  its  common
stock;  and  (4) a life insurance  policy  on  the
President   of  the  Company  in  the  amount   of
$300,000.

A  note payable on the Finance Company dated  June
5, 1996 bears interest at 4.80% and is due on June
5,  2000.   This  note payable is  payable  in  48
monthly  installments over the term of  the  loan.
The  principal balance remaining on  the  note  at
December 31, 1996 was $25,575.

At  December  31,  1996, the Bank  had  four  FHLB
borrowings  outstanding.   These  borrowings  bear
interest  at  rates between 5.49% and  7.28%,  and
have  maturities from February 1999 to June  2001.
Monthly  principal  and interest  payments  ranges
from  approximately $350 on the smallest borrowing
to  approximately $4,710 on the largest borrowing,
with  balloon  payments  due  at  maturity.    The
borrowings are secured by a blanket floating  lien
on   approximately  $21,600,000  of   the   Bank's
mortgage loans.

Aggregate  annual maturities on notes payable  are
as follows:

<TABLE>
<CAPTION>


   <S>                                                     <C>
   1997                                                    $   381,977
   1998                                                        148,037
   1999                                                        275,459
   2000                                                        168,651
   2001                                                        300,813
   Thereafter                                                  246,498
                                                             _________
                                                            $1,521,435
                                                             =========

</TABLE>

9. COMMITMENTS AND CONTINGENCIES

At December 31, 1996, future annual minimum rental
payments   due   under  noncancellable   operating
leases, primarily for land, are as follows:

<TABLE>
<CAPTION>

 <S>                                                          <C>
 1997                                                         $  384,900
 1998                                                            385,950
 1999                                                            373,901
 2000                                                            371,715
 2001                                                            377,238
 Thereafter through 2058                                       5,917,882
                                                               _________
                                                              $7,811,586
                                                               =========

</TABLE>
Minimum  rental payments have not been reduced  by
minimum  sublease rentals of approximately $60,000
due in the future under noncancellable subleases.

Rental  expense under operating leases  for  1996,
1995 and 1994 was $370,275, $266,558 and $230,756,
respectively.  Sublease income amounted to $31,800
in 1996 and $31,800 in 1995.

The  Company and its subsidiaries are  parties  to
various  legal precedings arising in the  ordinary
course of business.  In the opinion of management,
the ultimate resolution of these legal proceedings
will  not  have a material adverse effect  on  the
Company's   financial  position  or   results   of
operations.

10. INCOME TAXES

Deferred income taxes reflect the net tax  effects
of  temporary  differences  between  the  carrying
amounts  of  assets and liabilities for  financial
reporting purposes and the amounts used for income
tax   purposes.   Significant  components  of  the
Company's  deferred tax assets and liabilities  as
of December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>

                                                  December 31,
                                          __________________________
                                               1996          1995
    <S>                                   <C>            <C>
    Deferred tax assets:
     Unrealized loss on securities        $   24,180     $         -
     Writedowns of other real estate          60,152          58,971
     Allowance for possible loan 
       losses                                166,382          16,113
     Other                                     6,212          12,791
                                           _________        ________
         Total deferred tax assets           256,926          87,875
                                           _________        ________

    Deferred tax liabilities:
     FHLB stock dividends                    (17,105)              -
     Depreciation                           (158,449)        (97,118)
     Unrealized gain on securities                 -         (91,619)
     Other                                   (88,411)       (156,251)
                                           _________        ________

         Total deferred tax liabilities     (263,965)       (344,988)
                                           _________        ________

      Net deferred tax liability           $  (7,039)     $ (257,113)
                                           =========        ========

</TABLE>

Components of income tax expense are as follows:

<TABLE>
<CAPTION>

                                              1996            1995         1994
     <S>                                   <C>            <C>           <C>
     Current                               $ 551,561      $  464,178    $  254,000
     Deferred                               (134,275)         82,367       347,500
                                           _________      __________    __________    
                                           $ 417,286      $  546,545    $  601,500
                                           =========      ==========    ==========

</TABLE>


The  provision  for federal income  taxes  differs
from  the  amount  computed by applying  the  U.S.
Federal income tax statutory rate of 34% on income
as follows:

<TABLE>
<CAPTION>
                                                  Year Ended December 31,
                                           _______________________________________

                                              1996            1995          1994
  <S>                                      <C>            <C>            <C>
  Taxes calculated at statutory rate       $ 562,287      $  607,973     $ 592,668
  Increase (decrease) resulting from:
     Tax-exempt interest                    (124,532)        (50,463)            -
     Other                                   (20,469)        (10,965)        8,832
                                           _________      __________     _________
                                           $ 417,286      $  546,545     $ 601,500
                                           =========      ==========     =========

</TABLE>


11. EMPLOYEE BENEFITS

The  Company  sponsors a leveraged employee  stock
ownership  plan ("ESOP") that covers all employees
who  meet  minimum  age and service  requirements.
The Company makes annual contributions to the ESOP
in   amounts  as  determined  by  the   Board   of
Directors.   These contributions are used  to  pay
debt service and purchase additional shares.   The
ESOP  shares initially were pledged as  collateral
for  its debt.  As the debt is repaid, shares  are
released  from collateral and allocated to  active
employees, based on the proportion of debt service
paid  in  the year.  Prior to 1995, the ESOP  note
payable  was to a financial institution.   Because
the  source of the loan payments are contributions
received  by the ESOP from the Company, such  debt
is included in the Company's notes payable, with a
corresponding  reduction of stockholders'  equity.
During   1995,  the  ESOP  note  payable  to   the
financial  institution  was  paid  in  full   with
proceeds received from a loan from the Bank.   The
balance  of the ESOP note payable to the Bank  was
$30,836 at December 31, 1996.  In accordance  with
Statement   of   Position  93-6  ("SOP"),   shares
purchased  subsequent  to December  31,  1992  are
based  on the current market price of the  shares.
The   Company  has  elected  not  to   apply   the
provisions  of the SOP to shares purchased  on  or
before   December 31,  1992.   ESOP   compensation
expense  was $84,000, $78,000 and $60,000 for  the
years  ended  December 31, 1996,  1995  and  1994,
respectively.  The ESOP shares as of December  31,
1996 and 1995 were as follows:


<TABLE>
<CAPTION>

                                                                1996       1995
     <S>                                                       <C>        <C>
     Allocated shares                                          123,936    116,221
     Shares released for allocation                              3,346      2,405
     Unreleased shares                                           4,087      5,828
                                                               _______    _______
     Total ESOP shares                                         131,369    124,454
                                                               =======    =======
   Fair value of unreleased shares at December 31,             $44,957    $67,226
                                                               =======    =======

</TABLE>

During   1996,  the  Company  adopted  a  deferred
compensation  plan  for  certain  officers   which
qualifies   as   a   defined  contribution   plan.
Contributions  to  the plan are required  only  if
"excess  earnings," as defined, are achieved.  The
participants  accrue benefits based  only  on  the
contributions  made. During 1996, no contributions
were required.

12. STOCKHOLDERS' EQUITY

On  July 31,  1995,  the  Company  issued  187,286
shares   of   Series   A  Cumulative   Convertible
Preferred  Shares with a stated value  of  $14.25.
The  Convertible Preferred Shares are  convertible
at  any  time  at  the option of the  holder  into
common  stock,  at  the rate of  1.777  shares  of
Common Stock for each Convertible Preferred Share.
On   or   after  July 31,  2000,  the  Convertible
Preferred  Shares are redeemable, in whole  or  in
part,  at the option of the Company at the  stated
value  of  $14.25.  The liquidation value  of  the
Convertible Preferred Stock is $14.25 plus accrued
dividends.  Dividends on the Convertible Preferred
Shares are determined each year on an annual rate,
fixed  on December 31 of each year for the ensuing
calendar year and was 6.51% at December 31,  1996.
The dividends are cumulative and payable quarterly
in  arrears.   Holders  of  Convertible  Preferred
Shares  are  not entitled to normal voting  rights
unless certain conditions exist.

The  payment  of  dividends by  the  Bank  to  the
Company  is  restricted by various regulatory  and
statutory  limitations.  In 1997,  the  Bank  will
have  available  to pay dividends  to  the  Parent
Company, without regulatory approval approximately
$2,700,000,  plus  net retained income  earned  in
1997 prior to the dividend declaration date.

The  Company  had granted options to  certain  key
employees  to  purchase shares  of  the  Company's
common   stock   at  $5.36  per  share.    As   of
December 31, 1995, 4,000 of these options had been
exercised.  At December 31, 1996, all options  had
been  exercised.   The  Company  is  applying  APB
Opinion  No. 25  and  related  interpretations  in
accounting   for  stock  options.    All   options
exercisable  in 1996, 1995 and 1994  were  granted
before  1994  and were at or above  the  estimated
fair   market   value  at  the  date   of   grant.
Accordingly,  no  compensation  expense  has  been
recognized.

13.  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The   Bank   is  a  party  to  various   financial
instruments  with off-balance sheet  risk  in  the
normal  course  of business to meet the  financing
needs  of  its  customers and to  reduce  its  own
exposure to fluctuations in interest rates.  These
financial   instruments  include  commitments   to
extend  credit  and  standby  letters  of  credit.
Those  instruments  involve, to  varying  degrees,
elements  of  credit  and interest  rate  risk  in
excess of the amounts recognized in the statements
of  financial condition.  The contract or notional
amounts of those instruments reflect the extent of
the involvement the Bank has in particular classes
of financial instruments.

The  Bank's exposure to loan loss in the event  of
nonperformance by the other party to the financial
instrument  for  commitments  to  extend   credit,
standby letters of credit and financial guarantees
is  represented by the contractual amount of those
instruments.   The  Bank  uses  the  same   credit
policies,  including considerations of  collateral
requirements,  in  making  these  commitments  and
conditional obligations as it does for  on-balance
sheet instruments.

<TABLE>
<CAPTION>

                                                         Contract or Notional 

                                                                 Amount
                                                    ____________________________
                                                          1996           1995
     <S>                                              <C>            <C>
     Financial instruments whose contract
     amounts represent credit risk:
        Commitments to extend credit                  $11,694,027    $11,621,000
        Standby letters of credit                         575,331        704,000

</TABLE>


Commitments  to  extend credit are  agreements  to
lend  to  a  customer  as  long  as  there  is  no
violation  of  any  condition established  in  the
contract.    Commitments  generally   have   fixed
expiration dates or other termination clauses  and
may  require payment of a fee.  Since many of  the
commitments  are expected to expire without  being
fully  drawn  upon,  the total commitment  amounts
disclosed   above  do  not  necessarily  represent
future cash requirements.

Standby letters of credit and financial guarantees
are conditional commitments issued by the Bank  to
guarantee the performance of a customer to a third
party.    The  credit  risk  involved  in  issuing
letters of credit is essentially the same as  that
involved  in  extending  loan  facilities  to  its
customers.  Approximately 73% of these letters  of
credit were secured by marketable securities, cash
on deposits or other assets at December 31, 1996.

14.  REGULATORY MATTERS

The  Company and the Bank are subject  to  various
regulatory  capital requirements  administered  by
the  federal  banking agencies.  Failure  to  meet
minimum  capital requirements can initiate certain
mandatory and         possibly          additional
discretionary actions  by  regulators   that,   if
undertaken, could have a direct material effect on
the  financial statements.  Under capital adequacy
guidelines,  the Company and the  Bank  must  meet
specific    capital   guidelines   that    involve
quantitative  measures of the assets,  liabilities
and  certain off-balance-sheet items as calculated
under   regulatory  accounting   practices.    The
capital   amounts  and  classification  are   also
subject to qualitative judgments by the regulators
about   components,  risk  weightings  and   other
factors.

Quantitative measures established by regulation to
ensure  capital adequacy require the  Company  and
the  Bank  to maintain minimum amounts and  ratios
(set forth in the table below) of total and Tier I
capital  (as defined in the regulations) to  risk-
weighted  assets  (as  defined),  and  of   Tier I
capital   (as  defined)  to  average  assets   (as
defined).  Management believes, as of December 31,
1996,  that  all capital adequacy requirements  to
which it is subject have been met.

As   of   December 31,  1996,  the   most   recent
notification  from  the Federal Deposit  Insurance
Corporation   categorized   the   Bank   as   well
capitalized  under  the regulatory  framework  for
prompt  corrective action.  To be  categorized  as
well  capitalized  the Bank must maintain  minimum
total  risk-based,  Tier  I  risk-based,  Tier   I
leverage ratios as set forth in the table.   There
are   no   conditions   or   events   since   that
notification that management believes have changed
the institution's category.

The   Company's  and  the  Bank's  actual  capital
amounts  and  ratios  are also  presented  in  the
table.

<TABLE>
<CAPTION>

                                                                                 To Be Well Capitalized
                                                              For Capital       Under Promput Corrective
                                       Actual              Adequacy Purposes        Action Provisions
                                ____________________     ___________________    ________________________
                                  Amount      Ratio        Amount      Ratio       Amount       Ratio
    <S>                        <C>           <C>        <C>           <C>        <C>            <C>
    As of December 31, 1996:
        Total capital to risk 
          weighted assets:
            Company            $ 12,300,261   11.87%    $  8,291,529   8.00%     $ 10,364,411      N/A
            Bank                 12,632,795   12.25%       8,247,337   8.00%       10,309,171    10.00%
        Tier I capital to risk 
          weighted assets:
            Company              11,212,471   10.82%       4,145,764   4.00%        6,218,647      N/A
            Bank                 11,558,155   11.21%       4,123,668   4.00%        6,185,503     6.00%
        Tier I to average assets:
            Company              11,212,471    6.30%       7,458,191   4.00%        8,893,673      N/A
            Bank                 11,558,155    6.52%       7,432,479   4.00%        8,864,453     5.00%
   As of December 31, 1995:
        Total capital to risk 
          weighted assets:
            Company              10,976,261   12.98%       6,767,477   8.00%        8,459,347      N/A
            Bank                 11,322,696   13.38%       6,761,951   8.00%        8,452,487    10.00%
        Tier I capital to risk 
          weighted assets:
            Company               9,924,363   11.73%       3,383,739   4.00%        5,075,608      N/A
            Bank                 10,270,798   12.14%       3,380,975   4.00%        5,071,463     6.00%
        Tier I to average assets:
            Company               9,924,363    6.74%       3,383,739   4.00%        7,357,306      N/A
          Bank                   10,270,798    6.99%       3,380,976   4.00%        7,343,618     5.00%

</TABLE>

15.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to
estimate the fair value of each class of financial
instruments   for  which  it  is  practicable   to
estimate that value:
Cash, Due From Banks and Federal Funds Sold -  For
those  short-term instruments, the carrying amount
is a reasonable estimate of fair value.
Securities  -  For securities, fair  value  equals
quoted  market price, if available.  If  a  quoted
market  price  is  not available,  fair  value  is
estimated  using quoted market prices for  similar
securities.
Loans  -  The fair value of loans is estimated  by
discounting  the  future  cash  flows  using   the
current rates at which similar loans would be made
to  borrowers with similar credit ratings and  for
the same remaining maturities.
Deposits  -  The  fair value of  demand  deposits,
savings accounts and certain money market deposits
is  the  amount payable on demand at the reporting
date.     The   fair   value   of   fixed-maturity
certificates  of  deposit is estimated  using  the
rates  currently offered for deposits  of  similar
remaining maturities.
Long-Term   Bonds  and  Notes  -  Rates  currently
available  to  the Company for debt  with  similar
terms   and  remaining  maturities  are  used   to
estimate fair value of existing debt.
Commitments  -  The fair value of  commitments  to
extend credit was not significant.
The   estimated  fair  values  of  the   Company's
financial   instruments   are   as   follows    at
December 31, 1996 and 1995 (in thousands):


<TABLE>
<CAPTION>

                                                  1996                          1995              
                                        _________________________     _________________________          
                                         Carrying        Fair           Carrying        Fair
                                          Amount         Value           Amount         Value
     <S>                               <C>            <C>            <C>            <C>
     Financial assets:
        Cash, due from banks 
          and federal fund sold        $    25,415    $    25,415    $    26,098    $    26,098
        Securities available-for-sale       47,249         47,249         36,059         36,059
        Securities held-to-maturity          9,548          9,700          4,546          4,735
        Loans, net                          93,741         92,886         77,827         76,937

     Financial liabilities:
        Non-interest bearing deposits       49,943         49,943         40,471         40,471
        Interest bearing deposits          121,673        121,782         98,558         98,860
        Notes payable                        1,521          1,522            973            960


</TABLE>


16.  SUPPLEMENTAL INFORMATION

The  following  is  selected supplemental  expense
information for the years ended December 31, 1996,
1995 and 1994:

<TABLE>
<CAPTION>

                              1996            1995          1994
     <S>                 <C>            <C>            <C>
     Professional fees   $   348,543    $    261,857   $   218,287
     FDIC assessments          2,000         106,414       209,508
     Marketing expenses      411,206         328,964       207,295
     Data processing         375,299         187,739       108,572
     Postage                 154,802         130,754       104,365
     Education and travel    159,500         103,563        91,896
     Printing and supplies   236,681         171,376       113,526
     Telephone               177,563         156,969        94,985

</TABLE>

17.  SUBSEQUENT EVENT (UNAUDITED)

On  February  18,  1997, the  Board  of  Directors
approved  a  1997  Stock Incentive  Plan  for  key
employees  of the Company (including officers  and
directors    who    are   full-time    employees).
Incentives  may be granted under the Plan  in  the
form  of  (1)  incentive stock options;  (2)  non-
qualified  stock  options; (3) stock  appreciation
rights;  (4) restricted stock; and (5) performance
shares.   The Plan provides that a total of  eight
percent  of  the  outstanding  common  shares  are
authorized to be issued under the Plan.  The  Plan
is  subject  to  approval by the  shareholders  at
their   next   meeting.   If   approved   by   the
shareholders, the Company intends to apply APB No.
25 in accounting for the Stock Incentive Plan.



18.  CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

Summarized financial information for MidSouth
Bancorp, Inc. (parent company only) follows:
              
              
<TABLE>              
<CAPTION>
              STATEMENTS OF CONDITION

                                                         December 31,  
                                                   ________________________
                                                      1996         1995
<S>                                               <C>           <C>
ASSETS
     Cash and interest-bearing deposits in banks  $    52,305   $    90,235
     Other assets                                     197,315       228,143
     Investments in subsidiaries                   12,026,362    10,752,502
                                                   __________    __________
                                                  $12,275,982   $11,070,880
                                                  ===========    ==========
LIABILITIES & STOCKHOLDERS' EQUITY
     Liabilities:
        Note payable to a financial institution   $   784,522   $   463,197
        Note payable to Bank                           49,395        99,119
        Other liabilities                              81,894        95,000
                                                   __________    __________

            Total liabilities                         915,811       657,316
                                                   __________    __________

     Stockholders' Equity:
        Preferred stock                             2,450,373     2,668,826
        Common stock                                  136,491        96,794
        Additional paid-in-capital                  6,738,943     6,164,443
        ESOP obligation                               (30,836)      (54,157)
        Unrealized gains (losses) on securities
          available-for-sale, net of deferred
          taxes                                      (114,530)       98,950
        Retained earnings                           2,179,730     1,438,708

                                                   __________    __________
            Total stockholders' equity             11,360,171    10,413,564
                                                   __________    __________

                                                  $12,275,982   $11,070,880
                                                   ==========    ==========

</TABLE>

<TABLE>
<CAPTION>

STATEMENTS OF INCOME


                                            Years Ended December 31,
                                        _________________________________
                                           1996        1995        1994
     <S>                               <C>         <C>         <C>
     Revenue:
        Other income                   $    1,027  $    5,080  $    7,091
        Equity in undistributed 
          income of subsidiaries        1,337,342   1,350,358   1,251,499
        Rental income                      31,800      31,800      31,800
                                        _________   _________   _________
                                        1,370,169   1,387,238   1,290,390
                                        _________   _________   _________

     Expenses:
       Interest on notes payable           50,249      55,884      56,906
       Professional fees                   64,737      68,169      76,951
       Other expenses                      75,299      89,575      71,591
                                        _________   _________   _________

                                          190,285     213,628     205,448
                                        _________   _________   _________

     Income before income taxes and
        cumulative effect of 
        accounting change               1,179,884   1,173,610   1,084,942

     Income tax benefit                    56,614      68,000      56,699
                                        _________   _________   _________

     Net income                        $1,236,498  $1,241,610  $1,141,641
                                        =========   =========   =========


</TABLE>

<TABLE>
<CAPTION>

STATEMENTS OF CASH FLOWS

                                            Years Ended December 31,
                                       __________________________________
                                          1996        1995       1994
     <S>                               <C>         <C>         <C>
     CASH FLOWS FROM OPERATING ACTIVITIES:
        Net income                     $1,236,498  $1,241,610  $1,141,641
        Adjustments to reconcile 
          net income to net cash
          provided by operating 
          activities:
              Equity in undistributed 
              earnings of subsidiaries (1,337,342) (1,350,358) (1,251,499)
              Dividends from Bank         150,000     220,524           -
              Tax benefit received 
                from Bank                  58,197      12,899           -
              Change in other assets       30,828    (114,411)    135,058 
              Change in other liabilites  (95,000)     95,000     (12,955)
                                       __________  __________  __________
                Net cash provided by 
                  operating activities     43,181     105,264      12,245
                                       __________  __________  __________

     CASH FLOWS FROM INVESTING ACTIVITIES:
        Investment in the Finance 
          Company                        (300,000)          -           -
        Purchase of investment securities       -           -    (120,946)
        Proceeds from maturities of 
          investment securities                 -     120,946      98,042
                                       __________  __________  __________

            Net cash provided by 
              (used in) investing 
              activities                 (300,000)    120,946     (22,904)

     CASH FLOWS FROM FINANCING ACTIVITIES:
        Sale of common stock              166,097     124,833     100,312
        Payment of fractional shares 
          resulting from stock dividend    (1,520)       (782)       (643)
        Exercise of stock warrants        171,450      28,561           -
        Payment of stock dividends       (412,030)    (57,676)          -
        Issuance of note payable to 
          Bank, net of repayments               -      40,669           -
        Repayment of note payable 
          to Bank                         (26,403)          -           -
        Issuance of note payable to 
          other financial institutions,
            net of repayments             321,295           -           -
        Repayments of notes payable 
          to other financial 
          institutions                          -    (174,499)   (138,190)
        Cost incurred in connection 
          with issuance of preferred 
          stock                                 -    (120,524)          -
                                       __________  __________  __________

            Net cash (used in) provided 
              by financing activities     218,889    (159,418)    (38,521)
                                       __________  __________  __________

     NET INCREASE (DECREASE) IN 
       CASH AND CASH EQUIVALENTS          (37,930)     66,792     (49,180)

     CASH AND CASH EQUIVALENTS AT 
       BEGINNING OF YEAR                   90,235      23,443      72,623
                                       __________  __________  __________

     CASH AND CASH EQUIVALENTS 
       AT END OF YEAR                   $  52,305   $  90,235   $  23,443
                                       ==========  ==========  ==========

</TABLE>

<PAGE>

Independent Auditor's Report


To the Stockholders and Board of Directors
    of MidSouth Bancorp, Inc.
Lafayette, Louisiana

We have audited the accompanying consolidated
statements of condition of MidSouth Bancorp, Inc.
and its subsidiaries as of December 31, 1996 and
1995, and the related consolidated statements of
income, stockholders' equity, and cash flows for
each of the three years in the period ended
December 31, 1996.  These financial statements are
the responsibility of the Company's management.
Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with
generally accepted auditing standards.  Those
standards require that we plan and perform the
audit to obtain reasonable assurance about whether
the financial statements are free of material
misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit
also includes assessing the accounting principles
used and significant estimates made by management,
as well as evaluating the overall financial
statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial
statements present fairly, in all material
respects, the financial position of MidSouth
Bancorp, Inc. and subsidiaries at December 31,
1996 and 1995 and the results of their operations
and their cash flows for each of the three years
in the period ended December 31, 1996 in
conformity with generally accepted accounting
principles.

DELOITTE & TOUCHE LLP
New Orleans, Louisiana
February 7, 1997


<PAGE>
<TABLE>
<CAPTION>


Selected Quarterly Financial Data (unaudited)


                                      1996

                        ____________________________________


     (Dollars in 
     thousands, 
     except per 
     share data)          IV       III        II        I
                      _________ _________ _________ _________
     <S>              <C>       <C>       <C>       <C>
     Interest income     $3,366    $3,234    $3,061    $2,911
     Interest expense     1,218     1,185     1,108     1,030
                      _________ _________ _________ _________


     Net interest income  2,148     2,049     1,953     1,881
     Provision for 
       possible credit 
       losses               140       225       190       120
                      _________ _________ _________ _________

     Net interest income 
       after provision 
       for possible 
       credit losses      2,008     1,824     1,763     1,761
     Noninterest income,
       excluding 
       securities gains     570       562       563       442
     Net securities gains     -         1         -         -
     Noninterest expense  2,165     2,039     1,856     1,780
                      _________ _________ _________ _________

     Income before 
       income tax expense   413       348       470       423
     Income tax expense      55        95       134       134
                      _________ _________ _________ _________

     Net income             358       253       336       289
     Preferred stock 
       dividend 
       requirement          (37)      (39)      (39)      (40)
                      _________ _________ _________ _________

     Income applicable 
       to common 
       shareholders        $321      $214      $297      $249
                      ========= ========= ========= =========
     Earnings per common 
       share <FN1>     
       Primary            $0.24     $0.16     $0.22     $0.20
       Fully diluted      $0.22     $0.15     $0.21     $0.18

     Market price of 
       common stock
       High              $11.13    $10.75    $11.63    $11.72
       Low               $10.50    $10.25    $10.50    $11.25
       Close             $11.00    $10.63    $10.50    $11.44

     Average shares 
       outstanding
       Primary        1,348,967 1,335,231 1,328,799 1,314,881
       Fully diluted  1,654,361 1,654,570 1,568,768 1,560,912


<FN1>  Earnings per share and other market data have
       been adjusted for a 5% stock dividend paid by the
       Company on February 18, 1994, a four for three stock
       split paid on September 15, 1995, and a four for
       three stock split paid on August 19, 1996.  No effect 
       has been given to outstanding common stock equivalents 
       in the first and second quarters of 1995 as no material 
       dilutive effect would result from the exercise of these 
       items.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Selected Quarterly Financial Data (unaudited)
                                                                  
                                               1995

                                 ______________________________________


     (Dollars in thousands, 
     except per share data)          IV       III        II        I
                                _________ _________ _________ _________

     <S>                        <C>       <C>       <C>       <C>
     Interest income               $2,849    $2,636    $2,213    $2,030
     Interest expense               1,011       908       708       598
                                _________ _________ _________ _________


     Net interest income            1,838     1,728     1,505     1,432
     Provision for possible 
       credit losses                   75        60        35        55
                                _________ _________ _________ _________

     Net interest income after 
       provision for possible 
       credit losses                1,763     1,668     1,470     1,377
     Noninterest income,
        excluding securities 
        gains                         423       413       389       358
     Net securities gains               -         -         -         -
     Noninterest expense            1,778     1,601     1,418     1,276
                                _________ _________ _________ _________

     Income before income 
       tax expense                    408       480       441       459
     Income tax expense                90       154       142       161
                                _________ _________ _________ _________

     Net income                       318       326       299       298 
     Preferred stock dividend 
       requirement                    (38)        -         -         -
                                _________ _________ _________ _________

     Income applicable to 
       common shareholders           $280      $326      $299      $298
                                ========= ========= ========= =========
     Earnings per common share <FN1>
        Primary                     $0.21     $0.25     $0.23     $0.23
        Fully diluted               $0.18     $0.22     $0.23     $0.23

     Market price of common stock
        High                       $14.81     $9.75     $6.84     $6.98
        Low                         $9.94     $6.56     $6.20     $6.14
        Close                      $11.54     $9.75     $6.62     $6.14

     Average shares outstanding
        Primary                 1,310,372 1,299,818 1,288,955 1,286,743
        Fully diluted           1,559,462 1,469,590 1,288,955 1,286,743


<FN1>  Earnings per share and other market data have
       been adjusted for a 5% stock dividend paid by the
       Company on February 18, 1994, a four for three stock
       split paid on September 15, 1995, and a four for
       three stock split paid on August 19, 1996.  No effect 
       has been given to outstanding common stock equivalents 
       in the first and second quarters of 1995 as no material 
       dilutive effect would result from the exercise of these
       items.


</TABLE>


<PAGE>
<TABLE>
<CAPTION>

MIDSOUTH BANCORP, INC.
SECURITIES PORTFOLIO
MATURITIES AND AVERAGE YIELDS
for the Year Ended December 31, 1996
(in thousands)

                                                             After 1 but           After 5 but
                                       Within 1 Year        Within 5 Years        Within 10 Years   After 10 Years
SECURITIES AVAILABLE FOR SALE         Amount      Yield    Amount      Yield      Amount   Yield    Amount   Yield 
   Total
                                     
_______________________________________________________________________________________
<S>                                    <C>       <C>       <C>       <C>           <C>     <C>      <C>    <C>  
     <C>
U.S. Treasury and U.S.
  Government Agency 
   securities                $5,273   5.65%    $18,364     5.78%        $607    6.37%     $301   7.75%   24,545

Obligations of State and
  Political Subdivisions        114     9.77%          -                    86    5.00%       -             200

Mortgage-backed securities
  and CMOs                   10,259     6.65%      7,079     6.65%       1,957    6.65%      455   6.65%  19,750

Other securities                  -                    -                     -               822   5.00%     822

Mutual funds                  1,932     5.81%          -                     -                 -           1,932
                            _____________________________________________________________________________________ 
                                                    
Total Fair Value            $17,578              $25,443                $2,650            $1,578         $47,249
                            =====================================================================================

HELD TO MATURITY

Obligations of State and
  Political Subdividsions        20     5.75%        440     6.45%        7815     7.76%   1,273   7.38%   9,548
                            ____________________________________________________________________________________
Total Amortized Cost            $20                 $440                $7,815            $1,273          $9,548
                            ====================================================================================

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

MIDSOUTH BANCORP, INC.                                                                                        
LOAN PORTFOLIO                                                                                                
LOAN MATURITIES AND SENSITIVITY TO INTEREST RATES                                                             
for the Year Ended December 31, 1996                                                                          
                                                                                                                
(in thousands)                                                                                                  
                                                                                                                
                                        Loans at Stated Maturities                  Amounts Over One Year With  
           
                                ____________________________________________   ___________________________________
                                1 Year      1 Year -      Over                          PredetermineFloating
                                or Less      5 Years     5 Years       Total         Rates       Rates       Total 
         
                                ____________________________________________   ___________________________________
<S>                             <C>          <C>         <C>          <C>          <C>          <C>         <C>
Commercial, Financial
     Industrial, Real Estate                                                                                    
 
     Mortgage and Real                                                                                          
 
     Estate - Construction      $19,394      $35,022     $11,693      $66,109       $24,434     $22,281     $46,715
                                                                                                          
Installment Loans to
    Individuals                   4,286       21,251         832      $26,369        21,580         503     $22,083 


Lease Financing                                                                                           
    Receivables                      89        2,143           -       $2,232         2,143           -      $2,143
                                                                                                          
Other                               119            -           -         $119             -           -         
 -
                                ____________________________________________   ___________________________________

TOTAL                           $23,888      $58,416     $12,525      $94,829       $48,157     $22,784     $70,941
                                =============================================  ====================================
                                                                                                        
</TABLE>

<TABLE>
<CAPTION>


MIDSOUTH BANCORP, INC.
SUMMARY OF 
AVERAGE DEPOSITS
(in thousands)
                                        1996                     1995
                                AVERAGE      AVERAGE     AVERAGE      AVERAGE
                                AMOUNT        YIELD      AMOUNT        YIELD
                                _______       _______    _______       _______
<S>                             <C>           <C>        <C>           <C> 
Non-interest bearing            $40,633         0.00%    $31,354         0.00%
    Demand Deposits

Interest bearing Deposits
    Savings, NOW, MM             58,362         2.74%     40,180         2.60%

    Time Deposits                54,944         5.19%     41,489         4.98%
                                _______                  _______
Total                          $153,939         2.89%   $113,023         2.76%
                                =======                  =======

</TABLE>

<TABLE>
<CAPTION>



MATURITY SCHEDULE
TIME DEPOSITS OF
$100,000 OR MORE
(in thousands)

                                   1996        1995
                                  _______     _______
<S>                               <C>         <C>
3 months or less                   $7,238      $4,539

3 months through 6 months           3,292       1,587

7 months through 12 months          4,969       4,231

over 12 months                      3,596       2,547
                                  _______     _______
Total                             $19,095     $12,904
                                  =======     =======


SUMMARY OF RETURN
ON EQUITY AND ASSETS

                                   1996        1995
                                  ________     ______
Return on Average Assets             0.65%       0.98%

Return on Average Common Equity     13.09%      14.84%

Dividend Payout Ratio
    on Common Stock                 31.58%      13.95%

Average Equity to 
    Average Assets                   6.50%       6.58%

</TABLE>


<PAGE>

ITEM 8 - Changes in and Disagreements  with  Accountants  on
               Accounting and Financial Disclosure.

                  Not applicable.




                                         PART III

               ITEM  9  -  Directors,  Executive  Officers,  Promotors  and
               Control  Persons;  Compliance  with  Section  16(a)  of  the
               Exchange Act

               The  information  contained in Registrant's definitive proxy
               statement for its 1997  annual  meeting  of shareholders, is
               incorporated herein by reference in response  to  this Item.
               Information   concerning   executive  officers  is  provided
               following Item 4.

               ITEM 10 - Executive Compensation

               The information contained in  Registrant's  definitive proxy
               statement  for  its  1997 annual meeting of shareholders  is
               incorporated herein by reference in response to this Item.

               ITEM 11 - Security Ownership  of  Certain  Beneficial Owners
               and Management

               The  information contained in Registrant's definitive  proxy
               statement  for  its  1997  annual meeting of shareholders is
               incorporated herein by reference in response to this Item.

               ITEM 12 - Certain Relationships and Related Transactions

               The information contained in  Registrant's  definitive proxy
               statement  for  its  1997 annual meeting of shareholders  is
               incorporated herein by reference in response to this Item.



               ITEM 13 - Exhibits and Reports on Form 8-K.


               Exhibits
               
               Exhibit No.    Description
               
               3.1            Amended and Restated Articles of
                              Incorporation of MidSouth Bancorp, Inc. are
                              included as Exhibit 3.1 to MidSouth's Annual
                              Report on Form 10-K for the Year Ended
                              December 31, 1993, and is incorporated herein
                              by reference.
               
               3.2            Articles of Amendment to Amended and Restated
                              Articles of Incorporation dated July 19,1995
                              are included as Exhibit 4.2 to MidSouth's
                              Registration Statement on Form S-8 filed
                              September 20, 1995 and is incorporated herein
                              by reference.
                              
               3.3            Amended and Restated By-laws of MidSouth are
                              included as Exhibit 3.2 to Amendment No. 1 to
                              MidSouth's Registration Statement on Form S-4
                              (Reg. No. 33-58499) filed on June 1, 1995,
                              and is incorporated herein by reference.
                              
               4.1            MidSouth agrees to furnish to the Commission
                              on request a copy of the instruments defining
                              the rights of the holder of its long-term
                              debt, which debt does not exceed 10% of the
                              total consolidated assets of MidSouth.
               
               10.1           MidSouth National Bank Lease Agreement with
                              Southwest Bank Building Limited Partnership
                              is included as Exhibit 10.7 to the Company's
                              annual report on Form 10-K for the Year Ended
                              December 31, 1992, and is incorporated herein
                              by reference.
               
               10.2           First Amendment to Lease between MBL Life
                              Assurance Corporation, successor in interest
                              to Southwest Bank Building Limited
                              Partnership in Commendam, and MidSouth
                              National Bank is included as Exhibit 10.1 to
                              Rport on the Company's annual report on Form
                              10-KSB for the year ended December 31, 1994,
                              and is incorporated herein by reference.
               
               10.3           Amended and Restated Deferred Compensation
                              Plan and Trust is included as Exhibit 10.3 to
                              MidSouth's Annual Report on Form 10-K for the
                              year ended  December 31, 1992 and is
                              incorporated herein by reference.
               
               10.5           Employment Agreementswith C. R. Cloutier and
                              Karen L. Hail are included as Exhibit 5(c) to
                              MidSouth's Form 1-A and are incorporated
                              herein by reference.
                              
               10.6           Agreement and Plan of Merger between MidSouth
                              Bancorp, Inc. and MidSouth National Bank and
                              Sugarland Bancshares, Inc. and Sugarland
                              State Bank is included as Exhibit 10.5 to the
                              Company's annual report on Form 10-KSB for
                              the year ended December 31, 1994, and is
                              incorporated herein by reference.
                              
               10.7           Loan Agreements and Master Notes for lines of
                              credit established for MidSouth Bancorp, Inc.
                              and Financial Services of the South, Inc. by
                              Whitney National Bank are included as Exhibit
                              10.7 of this filing.

               11             Computation of Earnings Per Share
               
               21             Subsidiaries of the Registrant
                              
               27             Financial Data Schedule
               
               Reports on Form 8-K

                  None



               SIGNATURES

               Pursuant to the requirements of Section 13 or 15(d) of the
               Securities Exchange Act of 1934, the Registrant has duly
               caused this report to be signed on its behalf by the
               undersigned, thereunto duly authorized.

                                             MIDSOUTH BANCORP, INC.



                                             By: /s/ C. R. Cloutier
                                                     C. R. Cloutier
                                         President and Chief Executive Officer

               Dated:  March 14, 1997

                    Pursuant to the requirements of the Securities Exchange
               Act of 1934, this report has been signed below by the
               following persons on behalf of the Registrant and in the
               capacities and on the dates indicated.
               
                    Signatures             Title                Date       
               
                                      President, Chief                     
                  C. R. Cloutier     Executive Officer     March 14, 1997  
                                        and Director                       
               
                                      Chief Financial                      
                  Karen L. Hail      Officer, Executive    March 14, 1997  
                                      Vice President,                      
                                    Secretary/Treasurer                    
                                        and Director                       
               
                                                                           
                  Teri S. Stelly         Controller        March 14, 1997  
               
                 J. B. Hargroder, M.D.    Director         March 14, 1997  
                     
               
                William M. Simmons        Director         March 14, 1997  
               
                Will G. Charbonnet, Sr.   Director         March 14, 1997  
                                                            
                                    
               Clayton Paul Hilliard      Director         March 14, 1997  
                                                          
               
                 James R. Davis, Jr.      Director         March 14, 1997  
                                                          
               
            Milton B. Kidd, III., O.D.    Director         March 14, 1997  

                     Exhibit "A"



                     MASTER NOTE
 


$2,500,000.00          Lafayette, La., August 29, 1996


  ON  DEMAND     I, whether maker, endorser, guarantor,
surety,  or  other  party hereto,  for  value  received
promise to pay to the order of


                  WHITNEY NATIONAL BANK
            at  228  St.  Charles Avenue, New  Orleans,
Louisiana,  or at any one of its branches, TWO  MILLION
FIVE   HUNDRED   THOUSAND  AND  NO/100  (S2,500.000.00)
Dollars, or the aggregate unpaid principal amount  owed
hereon,  which  ever  is  less,  as  evidenced  by  the
internal  records  of the National Bank  (the  "Bank"),
together with interest on the unpaid balance thereof at
the rate or rates specified below from the date of this
Note until this Note is paid in fill.

Variable Interest Rate: The simple interest rate  under
this  Note  at a variable per annum rate at  all  times
equal  to the prime commercial rate of interest (herein
called the "Prime Rate") most recently published in the
Money Rates Section of The Wall Street Journal, as  its
Prime  Rate; which rate shall change when  and  as  the
Prime  Rate shall change, effective on the day of  such
change;  provided, however, in the event  that  (1)  no
Prime  Rate  is  being announced  by  The  Wall  Street
Journal  or  (2)  this  Note is in  default  and  legal
proceedings are commenced to enforce collection hereof,
then,  in  any  such  event,  interest  on  the  unpaid
principal balance of this Note shall form any such date
then bear interest at the fixed rate of eighteen ( 18%)
percent per annum until paid. The Bank will advise  the
maker  of  the  current  Prime Rate  upon  the  maker's
request.

           Each maker, endorser, guarantor, surety or
other party to this note (the "Obligor", whether one or
more) waives
presentment  for payment, demand, notice  of  dishonor,
protest, pleas of discussion and division and is  bound
jointly,  severally and solidarily  for  the  full  and
timely  payment  of  this note in accordance  with  its
terms.
Each   Obligor  agrees  to  the  following  terms   and
conditions:

            1.   The principal amount shown on the face
of  this note evidences the maximum aggregate principal
amount  that may be outstanding from time  to  time  on
this note.  Borrower may request an advance during  the
Bank's regular business hours. Borrower shall make such
request in writing, by facsimile or by telephone.   All
proceeds of any requested advance shall be deposited
to  borrower's account at the Bank. After  an  advance,
the  Bank  will  mail to borrower at  the  most  recent
address  shown  on the Bank's records a  credit  advice
showing  the  amount  of  the advance  and  the  amount
credited into borrower's account. Within ten (10)  days
after  the  date  of  any such advice,  borrower  shall
notify  the Bank of any inaccuracy in the credit advice
or  the  lack  of  authority to  request  the  advance.
Failure  by  borrower to notify the Bank  timely  shall
preclude  the borrower from asserting against the  Bank
the  inaccuracy  of  such advance and/or  the  lack  of
authorization  of such advance. The Bank's  failure  to
mail  the  credit advice shall not alter any  Obligor's
obligation to repay the loan or make the Bank liable to
any Obligor for failure to mail the credit advice. Each
Obligor  agrees that the internal records of  the  Bank
shall  constitute for all purposes prima facie evidence
of  (i)  the amount of principal and interest owing  on
this  note from time to time, (ii) the amount  of  each
advance or loan made to any Obligor under this note and
(iii)  the  amount  of each principal  and/or  interest
payment received by the Bank on this note.

           2.     Notwithstanding the maximum aggregate
principal  amount of this note and anything  herein  to
the

contrary, the Bank shall have no obligation to make any
loan  or advance to any Obligor if, in the Bank's  sole
discretion, the credit worthiness of any Obligor at the
time  of  tie  request  for  an  advance  or  loan   is
insufficient  to justify such loan. Prior to  advancing
loans  to my Obligor pursuant to this note or any other
agreement  between the Bank and any obligor,  the  Bank
may  require  each  Obligor  to  furnish  to  the  Bank
information and documentation (i) to verify the  credit
worthiness of each Obligor, (ii) to evidence such loan,
(iii) to verify that each Obligor is not in default  on
my  obligation  to  tie Bank, or (iv)  for  such  other
reasons as may be reasonably required by the Bank.

            3.   If  this note is payable on demand  or
becomes payable on demand, Bank may, from time to time,
change  the  interest rate set forth in  this  note  by
giving  notice  to  the maker by  U..S.  mail,  postage
prepaid, at the last address of maker on file with  the
Bank,  which  shall constitute notice to  Obligor.  The
Obligor shall have the right to reject a change in  the
interest rate by paying the note in full, including all
principal  and interest due thereon, with  interest  at
the rate in effect prior to the giving of the notice of
change,  within ten (10) days after the  date  of  such
notice.  If  this note is not paid in till  within  ten
(10)  days  after the date of the notice, each  Obligor
shall  be conclusively presumed to have agreed to  each
charge of interest rate from the date specified in  the
notice.  Interest on the outstanding principal owed  on
this  note shall be computed and assessed on the  basis
Of he actual number of days elapsed over

<PAGE>

a year composed of 360 days. If this note provides for 
interest at a rate based on  Whitney  Prime, the term 
Whitney prime shall mean that rate of interest  as 
recorded by the Bank from time to time as its prime 
lending rate with the  rate of interest to change when 
and as said prime lending rate changes

            4.   As  security for the debt evidenced by 
this note, and for  all obligations  and liabilities of 
each Obligor to the Bank, direct or contingent, due  or  
to become due, now existing or hereafter arising, 
including all future advances,  with interest,  
attorneys' fees, expenses of collection  and  costs,
including,  without  limitation, obligations to the Bank 
on  promissory  notes, checks,   overdrafts,   letters  of  
credit,  letter  of   credit   agreements, endorsements 
and continuing guaranties, each Obligor hereby (a) 
pledges,  pawns and delivers to the Bank, and grants in 
favor of the Bank a continuing security interest  in, all 
property of Obligor of every nature or kind whatsoever  
owned by  Obligor  or  in which Obligor has an interest 
that is now or  hereafter  on deposit with, in the 
possession of, under the control of or held by the Bank 
in definitive  form,  book  entry form or in safekeeping  
or  custodian  accounts, including  all deposit accounts, 
money, funds on deposit in checking,  savings, custodian 
and other accounts, instruments, negotiable instruments, 
certificates of   deposit,  commercial  paper,  stocks,  
bonds,  treasury  bills  and  other securities, documents, 
documents of title and chattel paper, and (b) grants  to
the  Bank  a right of set-off and/or compensation with 
respect to such property of  each  Obligor. If the 
proceeds of collateral furnished for the  payment  of
this  note are insufficient to pay this note in full, 
each Obligor shall remain fully  obligated  for any 
deficiency. For purposes of executory  process,  each
Obligor  hereby acknowledges the debt created hereby 
and confesses judgment  in favor  of  the Bank for the 
full amount of the debt evidenced by this note.  To 
the  extent  permitted  by law, each Obligor hereby 
expressly  waives  (i)  the benefit  of appraisement 
provided in the Louisiana Code of Civil Procedure  and
(ii)  the  demand and three (3) days delay accorded by 
Articles 2639 and  2721, Louisiana Code of Civil 
Procedure. The terms "deposit accounts, " "instruments,
"  "documents" and "chattel paper" shall have the 
meaning provided in La.  R.S. 10:9-105. Each Obligor 
hereby releases the Bank from any obligation to take any
steps  to  collect  any  proceeds  of  or preserve  any  
of  Obligor's  rights, including,  without limitation, 
rights against prior parties, in the collateral in  
which the Bank possesses a security interest, and the 
Bank's only duty with respect  to  such  collateral 
shall be solely to use  reasonable  care  in  the 
physical  preservation of the collateral which is in 
the actual  possession  of the  Bank.  Notwithstanding 
any other provision in this note to  the  contrary,
IRA,  pension, and other tax-deferred accounts at the 
Bank shall not be subject to the security interest 
created hereby.

            5.  Each Obligor agrees to furnish the Bank 
with such annual and/or quarterly financial statements, 
prepared in conformity with generally  accepted
accounting principles applied on a basis consistent with 
that of the  preceding fiscal year, as the Bank may 
reasonably request.

            6.  If any of the following events shall 
occur:

                (a)   the non-payment of any principal 
                      or interest  on this note on the 
                      date when due;

                (b)   the death, interdiction, dissolution,
                      liquidation or insolvency of any 
                      Obligor;

                (c)   the filing by or against any Obligor 
                      of a proceeding  for bankruptcy,  
                      arrangement,  reorganization, or any  
                      other relief afforded debtors  or 
                      affecting rights of creditors          
                      generally under the laws  of any 
                      state or under  the United States 
                      Bankruptcy Code;


                (d)   the default by any Obligor under 
                      this note, or under  any commitment 
                      letter, loan agreement,  mortgage, 
                      pledge agreement, security agreement, 
                      or other security instrument 
                      securing the payment of this note or 
                      under any other obligations owed by 
                      any Obligor to the Bank;

                (e)   any judgment, garnishment, seizure, 
                      tax lien or levy against any assets 
                      of any Obligor;


                (f)   any  material  adverse change in the 
                      financial condition of  any  Obligor,  
                      or any material  discrepancy between 
                      the financial statements  submitted 
                      by any Obligor and the actual 
                      financial condition of such Obligor;

                (g)   the  expropriation or condemnation, 
                      of all or a part of any  property 
                      which is assigned,  pledged or 
                      mortgaged to the Bank or in which 
                      the Bank possesses a security 
                      interest;

                 (h)  any  statement,  warranty,  covenant  
                      or  representation made by any 
                      Obligor to the Bank proves to be 
                      untrue;


<PAGE>
            
            (i)     the  assessment  of any tax or  other  assessment
                    against  the loan amount, tie Bank's  interest 
                    in the note or in  any asset assigned, pledged or 
                    mortgaged to the Bank or in  which the Bank
                    possesses a security interest; or

           (j)      the existence or future enactment of any  law  or
                    ordinance by any federal, state, parish,
                    municipal  or other taxing authority requiring  or
                    permitting  Obligor  to  deduct any amount  
                    whatsoever  from  any payments to be made on this 
                    note, then at the option of the Bank, the full 
                    amount of this note and  all other  obligations 
                    and liabilities, direct or contingent, of  Obligor
                    to the Bank shall be immediately due and payable 
                    without notice or demand.

             7.     If an earlier note of any Obligor is canceled  at
the time of execution hereof, then this note constitutes art  extension,  
but not a novation, of the amount of the  continuing indebtedness,  and  
all security rights held by the  Bank  under  the earlier note shall 
continue in full force and effect.

              8.      Without  releasing  or  affecting  any  of  the
obligations of any Obligor, the Bank may, one or more times,
in  its sole discretion, without notice to or consent of any Obligor,
(a)  release  or  modify the obligations of any  other  Obligor,  (b)
release,  exchange  or  modify  the Bank's  rights  with  respect  to
collateral held as security for this note, (c) extend the maturity of
this  note for periods that may exceed the original term, (d)  retain
the  proceeds, increases and profits, including money,  derived  from
the  collateral furnished by any Obligor as additional  security  for
any  and  all  obligations and liabilities of Obligor  to  the  Bank,
including  the  debt  evidenced by this note, without  applying  said
proceeds, increases and profits toward payment of the obligations, or
(e)  impute  or  apply  payments received from any  Obligor,  or  the
proceeds,  increases  and  profits of  collateral  furnished  by  any
Obligor,  in  whole  or  in  part to  this  note,  or  to  any  other
obligations of such Obligor.
           
           9.    Each Obligor agrees to pay the fees of any attorney-
at-law employed by the Bank to recover sums owed
or  to  protect the Bank's interests with regard to this  note.  Such
attorneys'  fees  are fixed at ten (10%) percent  of  the  amount  of
principal and interest due on this note and are secured by collateral
furnished for the payment hereof. Obligor further agrees to  pay  any
and  all charges, fees, costs and/or taxes levied or assessed against
the  Bank  in connection with this note, any obligation owed  by  any
Obligor  to  the Bank and/or any collateral, asset or other  property
which is pledged, mortgaged, hypothecated or assigned to the Bank  or
in which the Bank possesses a security interest, as security for this
note or any other obligation owed by any Obligor to the Bank.
            
            10.    The  provisions of this note may not be waived  or
modified except in writing, signed by the Bank. No
failure or delay of the Bank in exercising its rights shall be
construed as a waiver.
            
            11.   The  Bank and each Obligor agree that the  internal
laws of the State of Louisiana shall govern this note,
without giving effect to the conflict of laws provisions of Louisiana
law.
             
             12.   The   terms  and  conditions  in  a  Commitment
Letter/Loan Agreement dated August 29,1996 from
Lender to Borrower, as the same maybe amended, extended or replaced
from time to time, shall be considered a part hereof to the same
extent as if written herein.

                              MIDSOUTH BANCORP, INC.

                           BY:__________________________

                              CLIVE R. CLOUTIER, President
                              __________________________

            In  consideration  of the making at the  request  of  the
undersigned  of  the loan evidenced by the note, the undersigned  has
taken  notice  of the conditions and promises made herein  and  binds
himself jointly, severally, and solidarity with each and all of them,
as therein stated.

________________________________    ________________________________

________________________________    ________________________________


6622.0

<PAGE>                                        


                              Exhibit "A"

                            LOAN AGREEMENT

This Loan Agreement (the "Loan Agreement") is entered into on August 29,
1996  between   MIDSOUTH  BANCORP, INC.  (the  "Company"),  a  Louisiana
Corporation,  domiciled in and doing business through  Post  Office  Box
3745,  Lafayette, Louisiana 70502, herein represented by  and  appearing
through  CLIVE  R. CLOUTIER its duly authorized President,  and  WHITNEY
NATIONAL  BANK  (the "Bank"), a national banking association,  organized
under and Act of Congress, domiciled in and doing business through  Post
office Drawer 2090, Morgan City, Louisiana 70381, herein represented  by
and  appearing  through  JAMES S. CORBETT,  its  duly  authorized  Vice-
President, under the following terms and conditions:

     In  consideration of a loan to be made by the Bank to the Company,
the following recitals and
other  good  and valuable consideration, the receipt and sufficiency  of
which are hereby acknowledged, the Company and the Bank hereby agree  as
follows, intending to be legally bound:


SECTION  1.  RECITALS. Concurrently with the execution and  delivery  of
this Loan Agreement, the Company has requested that the Bank loan to  it
$2,500,000.00  (the  "Loan")  for the purpose  of  facilitating  mergers
and/or  acquisitions of a compatible Bank franchise or  other  corporate
uses as approved by the Bank.

SECTION 2. DEFINITIONS. When used in this Agreement, the following terms
have the following meanings:

     Average Assets means the quarterly average of the assets of
MidSouth as shown on MidSouth's consolidated reports of condition and
income required by its Regulatory Authorities.

     Capital  means  the  capital stock, certified  surplus,  undivided
profits  and  reserve  for loan losses of MidSouth,  together  with  any
subordinated debentures or other securities of MidSouth which have  been
determined  by its Regulatory Authorities to be includable  as  capital,
all as reported to its Regulatory Authorities quarterly.

     MidSouth means MidSouth National Bank, Lafayette, Louisiana.

     Loan Documents shall mean this Loan Agreement, the Note, the Pledge
Agreement,  the Guarantees, the Certificate of Corporate Resolutions  of
the  Board of Directors of the Company, and the other documents executed
in connection therewith or contemplated thereby.

     Note  means the Company's promissory note to be executed  and
delivered to the Bank pursuant to Section 3.1 of this Agreement  in  the
amount of $2,500,000.00, and all renewals, rearrangements and extensions
thereof, a copy of which is attached hereto as Exhibit "A".

     Person means a natural person or an organization, including a
corporation, partnership, association, cooperative, estate, trust,
government unit, or any other legal entity.

<PAGE>

      Security  Agreement  means  the Company's  security  agreement  to  be
executed  and   delivered   to  the  Bank   pursuant to Section 3.2 of  this 
Agreement in which the Company pledges  and/or  grants  a  security interest 
in  the  Stock  now  owned  or hereafter  acquired, together with the  other 
property and  assets  described therein to secure payment of  the  Note, the 
Loan and any other obligations of the Company to the Bank,  a  copy of which 
is attached hereto as Exhibit "B" .

     Regulatory Authorities means, as applicable, the Louisiana State Office
of  Financial  Institutions, the Federal Deposit Insurance Corporation,  the
Board of Governors of the Federal Reserve System and the Comptroller of  the
Currency.

      Stock  means  all  of  the  issued and outstanding  Capital  stock  of
MidSouth.

SECTION 3. CERTAIN PROVISIONS RELATING TO THE LOAN. The Company agrees with
the Bank as follows:


      3.1  The $2.500.000.00 Line of Credit. Subject to, and upon the terms,
conditions,  covenants and agreements contained herein, the Bank  agrees  to
loan to the Company at anytime and from time to time prior to the April  30,
1997,  unless  earlier terminated in accordance with the terms hereof,  such
amounts  as  the  Company may request up to but not exceeding  an  aggregate
principal   amount  of  TWO  MILLION  FIVE  HUNDRED  THOUSAND   AND   NO/100
($2,500,000.00) DOLLARS at any one time outstanding (the "Line of  Credit").
Within  such limits and prior to the April 30, 1997, the Company may borrow,
repay  and  re-borrow hereunder so long as the outstanding principal  amount
owing  to  the Bank at any one time outstanding does not exceed TWO  MILLION
FIVE HUNDRED THOUSAND AND NO/100 ($2,500,000.00) DOLLARS,

      Requests for loans or advances may be made by the Company in person or
in  writing to the Bank and such requests shall be fully authorized  by  the
Company  if made by any one of the persons designated hereinafter.  Each  of
the  following  persons is hereby irrevocably authorized by the  Company  to
make  personal or written requests of Bank for loans or advances  under  the
Line of Credit, namely:

NAME AND ADDRESS              TITLE          TELEPHONE NUMBER

Clive R. Cloutier             President      [3 18] 237-8343
Post Office Box 3745
Lafayette, Louisiana 70502

Karen L. Hail                 Secretary      [3 18] 237-8343
Post Office Box 3745
Lafayette, Louisiana 70502



<PAGE>

      The  authority of each of the above named individuals
to  request loans or advances and the right of the Bank  to
rely  upon said authority shall continue in full force  and
effect until such time as written notice to the contrary is
duly delivered to the Bank and receipted for in writing  by
the  President or any Executive or First Vice President  of
the  Bank; but such notice shall not affect or diminish the
liability of the Company to the Bank as to any indebtedness
and/or obligations of the Company then existing and covered
by and subject to this Agreement.

      All  loans  and  advances made by  the  Bank  to  the
Borrower under the Line of Credit shall bear interest at  a
variable  per  annum rate at all times equal to  the  prime
commercial  rate  of  interest (herein  called  the  "Prime
Rate")  most recently published in the Money Rates  Section
of  The Wall Street Journal, as its Prime Rate; which  rate
shall  change  when  and as the Prime  Rate  shall  change,
effective on the day of such change; provided, however,  in
the  event that (1) no Prime Rate is being announced by The
Wall  Street  Journal or (2) this Note is  in  default  and
legal  proceedings  are  commenced  to  enforce  collection
hereof,  then,  in any such event, interest on  the  unpaid
principal  balance of this Note shall from  any  such  date
then  bear  interest at the fixed rate of eighteen  (18.0%)
percent  per  annum until paid. The Bank  will  advise  the
maker of the current Prime Rate upon the maker's request.

The amount so advanced or loaned by the Bank to the Company
shall  be  due and payable as to principal and interest  ON
DEMAND  and, if no demand, then (1) the accrued and  unpaid
interest  on the amount so loaned or advanced by  the  Bank
shall  be  payable  monthly  on  15th  day  of  each  month
commencing  the  day  of  September,  1996  and   (2)   the
outstanding principal of each advance or loan made  on  the
Line of Credit shall be payable in monthly installments due
and payable on the15th day of each month commencing the  15
day   of   September,  1996,  the  amount  of  the  monthly
installment of principal due shall be computed  based  upon
an  eighty-four  84  month amortization  of  the  principal
amount of each advance or loan;

      As  evidence for the advances or loans made or to  be
made   in   the  future  on  the  Line  of  Credit   herein
established,  the  Company  has contemporaneously  herewith
made,   executed  and  delivered  to  the  Bank  a   master
promissory  note (the "Note"), in the form attached  hereto
as Exhibit "A", dated this date and payable to the order of
the  Bank in the principal sum of TWO MILLION FIVE  HUNDRED
THOUSAND AND NO/100 ($2,500,000.00) DOLLARS, together  with
interest  On  the unpaid balance thereof at a variable  per
annum  rate variable per annum rate at all times  equal  to
the  prime  commercial rate of interest (herein called  the
"Prime  Rate") most recently published in the  Money  Rates
Section  of  The  Wall Street Journal, as its  Prime  Rate;
which  rate  shall change when and as the Prime Rate  shall
change,  effective  on  the day of such  change;  provided,
however,  in  the  event that (1) no Prime  Rate  is  being
announced by The Wall Street Journal or (2) this Note is in
default  and  legal  proceedings are commenced  to  enforce
collection hereof, then, in any such event, interest on the
unpaid  principal balance of this Note shall from any  such
date  then  bear  interest at the fixed  rate  of  eighteen
(18.0%)  percent  per  annum until  paid;  the  Note  being
payable  as to principal and interest ON DEMAND. When  each
advance  or  loan is made by the Bank to the Company  under
the Line of Credit, the Company shall be


<PAGE>

deemed to have renewed and re-issued the Note for the amount
of  such advance plus the amounts due by the Company to  the
Bank,  in  principal  and interest, for  loans  or  advances
previously  made by the Bank to the Company hereunder.   The
aggregate  outstanding amount of principal and interest  due
by  the  Company at any given time under this Agreement  for
loans   or  advances  made  shall  be  and  constitute   the
indebtedness of the Company to Bank on the Note.

      The  Bank is hereby irrevocably authorized to evidence
actual  advances,  loans  or repayments  which  may  now  or
hereafter be made under the Line of Credit by maintaining  a
schedule  of  advances  or repayments.   The  principal  and
interest amount outstanding as so evidenced shall,  for  all
purposes, be prima facie evidence of the amount owed to  the
Bank by the Company under the Line of Credit and the Note.

      The  Bank  agrees  to furnish the  Company  a  monthly
statement which shall show all cash advances made under  the
Line  of  Credit,  the  interest  charges  as  computed   in
accordance  with this Agreement and the Note,  the  payments
made  to  the Line of Credit and the balance outstanding  of
all cash advances made.

        All   renewals,   extensions,   modifications    and
rearrangements of the Note, if any, shall be  deemed  to  be
made pursuant to this Agreement, and, accordingly, shall  be
subject  to the terms and provisions hereof, and the Company
shall  be  deemed  to  have ratified  as  of  such  renewal,
extension,  modification  or  rearrangement  date,  all  the
representations, covenants and agreements herein set forth.

      3.2  Security. The Company shall secure payment of the
Note  by a pledge and/or granting of a security interest  to
the  Bank  of  all  of the Stock described in  the  Security
Agreement. The percentage of such stock pledged to the  Bank
shall  never  be  less than 100 percent of  the  issued  and
outstanding Stock. As additional security for the Note,  the
Company  shall  cause  to  be  furnished  to  the  Bank   an
acceptable life insurance policy on Clive R. Cloutier in the
amount of $1,000,000.00.

SECTION  4.  AFFIRMATIVE COVENANTS. Until the Note  and  the
Loan and all other obligations hereunder have been fully and
finally  paid  and  performed, unless  compliance  with  the
provisions  of  the following sections has  been  waived  in
writing by the Bank, the Company agrees as follows:

      4.1   Reports  to Regulatory Authorities.  The
Company will cause MidSouth to furnish to the  Bank,
within ten (1 O) days after filing the same with its
Regulatory  Authorities, a copy  of  (a)  MidSouth's
annual reports of condition and income and quarterly
reports   of   condition   and   income;   (b)   all
applications to any of the Regulatory Authorities of
MidSouth  and  requests for waiver of compliance  of
any   requirements   of  any   of   the   Regulatory
Authorities;  and  (c) any correspondence  or  other
writing relating to the compliance or non-compliance
by   MidSouth  of  its  commitments  to   or   other
agreements  with any of the Regulatory  Authorities.
In  addition, within ten ( 10) days after receipt of
same, the Company shall cause MidSouth to furnish to
the   Bank   a  copy  of  MidSouth's  Uniform   Bank
Performance Reports.


<PAGE>
      
      4.2  Other Information.  At the reasonable request  of
the  Bank  from time to time, the Company shall furnish  and
shall  cause  MidSouth to furnish promptly to the  Bank  any
annual   or  special  report  and/or  financial  information
furnished  to  shareholders or directors of the  Company  or
MidSouth  as  well as such other information concerning  the
Company   and  MidSouth  and  their  business  affairs   and
financial conditions as the Bank may reasonably request.

      4.3   Further Assurances. The Company will,  and  will
cause  MidSouth  to,  at any time and  from  time  to  time,
execute  and deliver, and cause to be executed and delivered
by  all  necessary persons, firms and entities, such further
instruments  and take such further action as may  reasonably
be  requested by the Bank, in order to cure any  defects  in
the  execution  and  delivery  of,  or  to  comply  with  or
accomplish  the covenants and agreements contained  in,  the
Loan Documents.

      4.4   Notice  of Change in Circumstances. The  Company
will,  and will cause MidSouth to, promptly notify the  Bank
of  (a)  any  litigation, or any claim or  controversy  that
might  become the subject of litigation, against the Company
or  MidSouth  affecting any of the Company's  or  MidSouth's
property, if such litigation or potential litigation  might,
in  the  event  of an unfavorable outcome, have  a  material
adverse  affect  on  the Company's or  MidSouth's  financial
condition  or might cause an Event of Default hereunder  (b)
any  material  adverse change in the financial condition  or
business  of  the  Company or MidSouth; (c)  any  cease  and
desist order, memorandum of understanding, letter agreements
or  any regular reporting basis required by or entered  into
by  or with any of the Regulatory Authorities; (d) any other
matter  that,  in  the opinion of the Company  or  MidSouth,
might materially adversely affect the financial condition of
the Company or MidSouth; and (e) the occurrence of any Event
of Default hereunder.

      4.5   Expenses. The Company agrees to pay all  out-of-
pocket  costs and expenses (including reasonable legal  fees
and   expenses)   of  the  Bank  in  connection   with   the
preparation,   operation,  administration,  collection   and
enforcement  of  the  Loan Documents  and  the  transactions
contemplated thereby.

     4.6  Financial Statements. The Company will furnish to
the Bank and will cause MidSouth to furnish to the Bank:

           (a)   Annual  Financial Statements:  As  soon  as
available, but in any event not later than ninety (90)  days
after  the  close  of each fiscal year of  the  Company  and
MidSouth,  a copy of the annual Audited Financial Statements
for  such  year  for  the Company and MidSouth  and  related
statements  of income and retained earnings for such  fiscal
year,  setting  forth in each case in comparative  form  the
corresponding figures for the preceding fiscal  period,  all
in  reasonable detail, prepared in accordance with generally
accepted   accounting  principles   applied   on   a   basis
consistently  maintained throughout the period involved  and
with  prior periods; such audited financial statements being
prepared  by  independent certified  public  accountants  of
recognized  standing selected by the Company and  acceptable
to the Bank.

                (b)  Quarterly Financial Statement:  As soon
as available, but in  any event not

<PAGE>


 later than forty-five (45) days after the end of each 
 fiscal quarter, individual, combined and   combining  
 financial statements and balance sheets of the Company 
 and MidSouth as of the end of such quarter  and the 
 year to date, combined and combining statements of 
 income and retained earnings of the  Company  and 
 MidSouth as of the end of each such quarter and 
 the year to date, setting forth in comparative  form  
 the  corresponding  figures  for the preceding  fiscal  
 period, all in reasonable detail, prepared in 
 accordance with generally accepted accounting  
 principles  applied on a basis consistently maintained 
 throughout the period involved and with prior periods,  
 such  financial statements to be certified by the
 Chief Financial Officer of the Company and MidSouth.

              (c)  Other Financial Information: Promptly,  
 such  additional  financial  and other information as 
 the Bank may from time to time reasonably request with 
 respect to the Company or MidSouth.

       4.7   Obligations   of  Bank.  Any  reports,  
 documents,  notices,  information  and inspections 
 required and permitted  to  be furnished to the Bank 
 by the Loan Agreement are solely for the Bank's purpose 
 and not mandatory and impose no obligation or 
 responsibility upon the Bank.

 SECTION 5. NEGATIVE COVENANTS. The Company  agrees that 
 during the term hereof and as long as the Note and the 
 Loan and all other obligations  hereunder  and  under  
 the  other loan documents are outstanding, unless the 
 Bank otherwise shall give its prior written consent:

       5.1   Dividends. Without prior written consent 
 of the Bank, the Company will not, and will not permit 
 MidSouth to, (a) declare or pay any dividend on any 
 shares of it/their capital stock or make any other 
 distribution to it/their stockholders except for 
 dividends and distributions to provide funds for (i) 
 payment of the Note and Loan, (ii) payment of
 taxes becoming owing by the Company and (iii) if the 
 Company is current on the payments due on the Note 
 and Loan, payment of up to $25,000.00 annually in 
 dividends from MidSouth to meet operational expenses 
 of the Company; or (b) purchase, redeem or otherwise 
 acquire for value any of it/their capital stock.

 SECTION 6. WARRANTIES AND REPRESENTATIONS.

 The Company represents and warrants that:

       6.1     Corporate  Authority.The  execution,  
 delivery and performance of this  Loan Agreement by 
 the Company, the borrowings hereunder and  the  
 execution and delivery of the Note,  the  Security  
 Agreement  and  the several agreements and instruments  
 contemplated thereby (i) have been duly authorized by  
 proper  corporate proceedings of the Company and
 (ii) will not contravene, or constitute a default 
 under,  any  provision of applicable law or 
 regulation or the Articles of Incorporation as 
 amended or Bylaws  of the Company, or of any 
 mortgage, indenture, contract, agreement or other 
 instrument, or any  judgment,  order or  decree,  
 binding  upon  the Company. All consents of the 
 Company's shareholders or any holder of any 
 indebtedness of  the Company required as a 
 condition to the validity of this Loan  Agreement,  
 the  Note,  the  Security  Agreement  and  the  
 several  agreements  and instruments contemplated 
 hereby have been obtained. This Loan Agreement,

<PAGE>

the  Note, the Security Agreement and the several agreements
and instruments contemplated thereby, when duly executed and
delivered  in  accordance  with  this  Loan  Agreement  will
constitute the legal, valid and binding obligations  of  the
Company in accordance with their respective terms.


      6.2  Corporate Status of the Company.The Company is  a
corporation duly incorporated, validly existing and in  good
standing  under  the laws of the State of Louisiana  and  is
duly licensed, qualified to do business and in good standing
in  each jurisdiction in which the ownership of its property
or  the conduct of its business requires such licensing  and
qualification  and has all powers and all permits,  consents
and   authorizations  necessary  to  own  and  operate   its
properties  and  to  carry  on  its  business  as  presently
conducted.

      6.3  Corporate Status of MidSouth. MidSouth
is    a   national   banking   association   duly
incorporated  under an Act of  Congress,  validly
existing and in good standing under the  laws  of
the  State  of  Louisiana and is  duly  licensed,
qualified to do business and in good standing  in
each  jurisdiction in which the ownership of  its
property  or the conduct of its business requires
such  licensing  and qualification  and  has  all
powers    and    all   permits,   consents    and
authorizations necessary to own and  operate  its
properties  and  to  carry  on  its  business  as
presently conducted.

      6.4  Governmental Approval. No approval of or by any
governmental authority having jurisdiction over the 
Company or MidSouth is necessary to permit  the Company to 
enter into this Loan Agreement,  to borrow  hereunder  or  
to execute  and  deliver  the  loan documents.

      6.5  Stock of MidSouth. All the issued and outstanding
shares  of  Stock of MidSouth had been duly  authorized  and
validly   issued   (free  of  any  pre-emptive   rights   of
stockholders) and are filly paid and non-assessable, with no
personal  liability attaching to the ownership  thereof.  No
shares  of  stock  of MidSouth are held in the  treasury  of
MidSouth.  There  are  no  rights, subscriptions,  warrants,
options,  conversion  rights  or  agreements  of  any   kind
outstanding  to purchase or otherwise acquire from  MidSouth
any  shares of its stock or securities or obligations of any
kind  of  MidSouth convertible into or exchangeable for  any
shares of stock of MidSouth.

      6.6  Subsidiaries. The Company has no subsidiaries  or
indirect   beneficial  interests  by  stock   ownership   or
otherwise in any firm, corporation, association or  business
enterprise except MidSouth and Louisiana Liquidators, Inc.

     6.7  Financial Statements. Prior to the date hereof
the  Company  has delivered to the Bank a true,  correct
and  complete  copy of ( 1 ) the balance sheets  of  the
Company and MidSouth (including all consolidated balance
sheets)  as of December 31, 1995 together, in each  case
with  related  statements of income for  the  respective
years and periods then ended, the notes thereto and,  as
to   the   year-end  statements,  the  reports  of   the
independent certified public accountants of the  Company
and  MidSouth  with respect thereto; (2)  the  unaudited
balance  sheets of the Company and MidSouth as of  March
31,  1996 together with the related statements of income
for  the  periods then ended, (3) the annual  report  of
condition  and income of MidSouth for the period  ending
December  31,  1995;  and (4) the  quarterly  report  of
condition  and income of MidSouth for the period  ending
June 30, 1996


<PAGE>


(such  reports  and  statements being  collectively  herein
called  the  "Company Financial Statements");  the  Company
Financial  Statements (i) are in accordance with the  books
and  records  of the Company and MidSouth, (ii)  have  been
prepared  in accordance with generally accepted  accounting
principles,  with  no  material  differences  between  such
statements  and  the financial records maintained  and  the
accounting methods applied by the Company and MidSouth  for
tax  purposes,  and  (iii)  present  fairly  the  financial
condition  of the Company and MidSouth as of the respective
dates  thereof and the results of their operations for  the
periods  then ending. As of June 30, 1996, the Company  and
MidSouth did not have any material liabilities, commitments
or   obligations  of  any  nature,  whether   absolute   or
conditional,  contingent  or  otherwise,  not   shown   and
adequately   provided   for  in   the   Company   financial
Statements.


      6.8   Taxes. The Company and MidSouth have  filed  or
cause to be filed all tax returns which are required to  be
filed  and have paid all taxes shown to be due and  payable
on  said  returns or on any assessments made  against  them
(other  than  those  being  contested  in  good  faith   by
appropriate  proceedings for which adequate  reserves  have
been  provided  on  the books of each of  the  Company  and
MidSouth),  and no tax liens have been filed  and,  to  the
best  of their knowledge, no claims are being asserted with
respect to any taxes.

      6.9  Absence of Adverse Changes. Since June 30, 1996,
(i)  the  businesses of the Company and MidSouth have  been
conducted only in ordinary course; (ii) there have been  no
changes  in the condition (financial or otherwise), assets,
liabilities, business, operations or affairs of the Company
or  MidSouth,  other  than changes in  ordinary  course  of
business,  none  of  which  either  singularly  or  in  the
aggregate  have  been materially adverse; (iii)  there  has
been no damage, destruction or loss or other occurrence  or
development  (whether or not insured against) which  either
singularly  or  in the aggregate materially  and  adversely
affect, and the Company does not have any knowledge of  any
threatened occurrence or development which would materially
and   adversely  affect,  the  condition  (financially   or
otherwise),  assets, liabilities, business,  operations  or
affairs of the Company or MidSouth.

      6.10       Absence of Other Changes. Since  June  30,
1996, neither the Company nor MidSouth have (i) created  or
incurred  any liability (absolute, conditional,  contingent
or otherwise) except unsecured current liabilities incurred
in  the ordinary course of business; (ii) mortgaged pledged
or subjected to any lien or otherwise encumbered any of its
assets, tangible or intangible; (iii) waived any rights  of
substantial value; (iv) sold or otherwise disposed  of  any
of  its  assets, tangible or intangible, other than in  the
ordinary  course of its business; (v) issued  or  sold  any
shares  of its Capital stock or other securities or  rights
of  any  kind  to  purchase or otherwise acquire  any  such
shares;  or  (vi)  become  bound by  or  entered  into  any
contract,  commitment, or transaction  other  than  in  the
ordinary course of business.

       6.11       Litigation:  Compliance  with  Laws.   No
litigation  or administrative proceedings of or before  any
court,  tribunal or governmental body is presently  pending
or threatened against the Company or MidSouth or any of its
or  their properties, which, if adversely determined, would
have  a material and adverse affect on the business, assets
or financial condition of the Company or

<PAGE>


MidSouth. Neither the Company nor MidSouth has been  charged
with, nor received notice of, or is threatened with or under
investigation  with  respect  to,  any  violation   of   any
provision  of  any federal, state or local law,  regulation,
ordinance, or administrative ruling.

SECTION 7. DEFAULT.

     7.1  Events of Default. The occurrence of any of the
following events shall constitute an event of default (any
of which are referred to herein as an "Event of Default "):

          (a)  failure of the Company to pay any installment
of principal or interest due under the Note or the Loan when
due or declared due; or

           (b)  the failure to perform or the breach of  any
other  covenant or any other provision or condition  of  the
Loan  Documents  and  such  failure  or  breach  shall  have
continued  for a period of ten (1 O) days after notice  from
the Bank to the Company; or

          (c)  any representation, warranty, statement,
report or other information made or furnished to the Bank by
or on behalf of the Company or MidSouth shall have been
false or misleading when made, or shall have failed to
include any material fact; or

          (d)  a change in control (as such or similar terms
are  used  in  the  Financial  Institutions  Regulatory  and
Interest Rate Control Act) shall occur, or action to  change
such  control shall be commenced, without the prior  written
consent  of the Bank (which consent may be given or withheld
in the Bank's sole discretion); or

          (e)  any default shall occur under the Note or
under the Security Agreement or under any of the Guarantees;
or

          (f)  (i) the Company or MidSouth shall (a)
commence any case, proceeding or other action under any
existing or future law of any jurisdiction relating to
bankruptcy, insolvency, reorganization or relief of debtors,
seeking to have an order for relief entered with respect to
it, or seeking to adjudicate it a bankrupt or insolvent, or
seeking reorganization, arrangement, adjustment,
liquidation, dissolution, composition or other relief with
respect to it or its debts, or (b) seek an appointment of a
receiver, trustee, liquidator, custodian or other similar
official for it or for all or any substantial part of
its/their property or (c) shall make a general assignment
for the benefit of creditors; or (ii) there shall be
commenced against the Company or MidSouth any case,
proceeding or other action of a nature referred to in clause
(i) above or seeking issuance of a warrant of attachment,
execution, distraint or similar process against all or any
substantial part of its/their property, which case,
proceeding or other action results in the entry of an order
for relief or remains undismissed, undischarged or unbounded
for a period of thirty (30) days; or (iii) the Company or
MidSouth shall take any action indicating its consent to,
approval of, or acquiescence in, or in furtherance of, any
of the acts set forth in clause (i) or (ii) above; or (iv)
the Company or MidSouth shall generally not, or shall be
unable to, pay its/their debts as they

<PAGE>


become due or shall admit in writing its/their inability  to
pay its/their debts; or

           (g)   either the Company or MidSouth fail to  (a)
continue  to  engage  in  the  businesses  presently   being
operated, (b) maintain its/their corporate existence in good
standing  in each jurisdiction in which it/they are required
to  be  qualified  or (c) keep and maintain all  franchises,
licenses and properties useful and necessary in the  conduct
of its/their business in good order and condition; provided,
however  the Bank gives the Company notice of such Event  of
Default  and the Company fails to cure such Event of Default
within ten (10) days after such notice; or

           (h)  the failure of the Company to comply with or
the  failure of the Company to cause MidSouth to comply with
all   applicable   federal  and  state   laws,   rules   and
regulations,  the violation of which would have  a  material
and  adverse  affect  on the Company or MidSouth,  or  their
businesses  and financial condition, or would  constitute  a
violation  for which criminal penalties would be  applicable
and  provided  that  the  failure of  the  Company  to  meet
regulatory capital requirements of the Federal Reserve Board
shall  not  be  considered an Event of Default  as  long  as
MidSouth is in compliance with the Office of the Comptroller
of  the  Currency's  (the "Comptroller") regulatory  capital
requirements  or  with  a  capital  plan  approved  by   the
Comptroller, unless the Federal Reserve Board has instituted
regulatory sanctions against the Company; provided,  however
the  Bank gives the Company notice of such Event of  Default
and  the Company fails to cure such Event of Default  within
ten (10) days after such notice; or

           (i)   should  the  Company  create,  incur,
assume or suffer to exist or should the Company permit
MidSouth  to create, incur, assume or suffer to  exist
any  indebtedness in excess of $250,000.00, except (a)
the indebtedness incurred under the Loan Agreement and
any  other  indebtedness to the Bank; (b) indebtedness
(other  than  for borrowed money) on open  account  or
under  trade  acceptances in the  ordinary  course  of
business  in connection with normal trade obligations;
and  (c)  in  the  case  of MidSouth,  deposits,  debt
instruments and other similar agreements entered  into
in  the  ordinary course of its banking  business;  or
(should the Company create, assume or suffer to  exist
or  permit  MidSouth to create, assume  or  suffer  to
exist  any mortgage, lien, pledge, charge, assignment,
security interest or encumbrance of any kind upon  any
of   its  properties  or  assets,  whether  owned   or
hereafter  acquired, except (a) liens created  by  the
Security  Agreement; (b) liens for taxes,  assessments
and other governmental charges not yet payable, or the
validity of which are being contested in good faith by
appropriate  proceedings  and  as  to  which  adequate
reserves  have  been set aside on  the  books  of  the
Company or MidSouth; (c) deposits or pledges to secure
the  payment  of workmen's compensation,  unemployment
insurance or other social security benefits, public or
statutory obligations, surety or appeal bonds or other
obligations  of  like general nature incurred  in  the
ordinary   course   of   business;   (d)   mechanics',
landlord's,  materialmen's,  vendors'  or  other  like
liens  arising  by operation of law  in  the  ordinary
course of business securing obligations which  are not
overdue for a period longer than thirty (30) days,  or
which are being contested in good faith by appropriate
proceedings and against which the Company or  MidSouth
have provided

<PAGE>


adequate  reserves  in  accordance with  generally  accepted
accounting   principles;   and  (e)   zoning   restrictions,
easements,  licenses,  restrictions  on  the  use  of   real
property  or minor irregularities in title thereto which  do
not  materially  impair  the use of  such  property  in  the
operation of the business of the Company or MidSouth or  the
value of such property; provided, however the Bank gives the
Company  notice  of such Event of Default  and  the  Company
fails  to  cure such Event of Default within ten  (10)  days
after such notice; or

           (k)   should the Company become or remain  liable
directly or indirectly, for or in connection with or  permit
MidSouth to become or remain liable, directly or indirectly,
for  or  in  connection  with  the  obligations,  stock   or
dividends   of  any  other  person,  whether  by   guaranty,
endorsement, agreement to purchase or repurchase,  agreement
to  lease,  agreement to supply or advance funds (including,
without  limitation, agreements to maintain working capital,
solvency or other balance sheet conditions or agreements  to
purchase stock or make Capital contributions), or otherwise,
except  endorsements of instruments for  collection  in  the
ordinary  course of business and except to  the  extent  the
Company and MidSouth are liable to make contributions to the
ESOP  to permit the ESOP to make payments on a loan  from  a
financial  institution  in the principal  amount  of  up  to
$141,000.00, which loan is secured by 44,317 shares  of  the
Company's  Common stock and except in the case of  MidSouth,
letters  of  credit or guarantees entered into the  ordinary
course  of  its  banking business and  except  the  guaranty
and/or  endorsement that certain loan of Financial  Services
of  the South, Inc. from the Bank in the principal amount of
up  to  $600,000.00, which loan is secured by the pledge  of
ail  of the Company's Common stock in Financial Services  of
the South, Inc ; or

          (1)  should the Company, without the prior written
consent  of the Bank (which consent may be given or withheld
in  the Bank's sole discretion) (a) form or acquire any  new
subsidiary  or  permit MidSouth to form or acquire  any  new
subsidiary  involving  an  expenditure  by  the  Company  or
MidSouth in excess of $50,000.00; (b) enter into any  merger
or consolidation, or liquidate or dissolve itself (or suffer
any  liquidation or dissolution); (c) convey,  sell,  lease,
charter or otherwise dispose of all or any substantial  part
of its property, assets or business; (d) permit MidSouth to,
or  should  MidSouth issue any additional capital  or  other
form   of  stock  or  shares  or  any  options,  rights   or
entitlements  thereto;  or (e) enter  into  any  arrangement
directly or indirectly whereby the Company or MidSouth would
sell  or  transfer  any  properties  either  now  owned   or
hereafter  acquired, and then or thereafter lease as  lessee
such properties or any part thereof or any other property to
be  used for substantially the same purpose, unless  any  of
the  foregoing is required by the Regulatory Authorities  in
order  to  dispose  of  assets, the ownership  of  which  is
improper for bank holding companies or banks; or

          (m)  should the Company, without the prior written
consent of the Bank (which consent may be given or withheld
in the Bank's sole discretion) expend or enter into a
commitment or permit MidSouth to expend or enter into a
commitment to expend an amount in the aggregate for the
acquisition or lease of tangible, fixed or capital assets,
including repairs, replacements and     improvements,  which
are capitalized under proper accounting practice, which
exceeds $250,000.00 in the aggregate during any fiscal year
throughout the term hereof.

<PAGE>


      7.2   Remedies.  Upon the occurrence of  any  of  such
Events  of  Default,  any obligation of theBank  to  advance
funds  shall immediately cease and the Note and Loan  shall,
at the Bank's option, be immediately due and payable without
presentment,  acceleration,  demand,  protest,   notice   of
protest, notice of acceleration or any other notice  of  any
kind  to  the  Company,  all of which are  hereby  expressly
waived.

SECTION 8. CONDITIONS TO LOAN. The obligation of the Bank to
make the Loan evidenced by the Note and to advance any funds
thereunder  is subject to the performance by the Company  of
all  of  its  obligations under this Agreement  and  to  the
satisfaction of the following further conditions:

     8.1  Accuracy of Representations. The fact  that:

          (a) The borrowing will not contravene any
provision of law or regulations applicable to the Company or
MidSouth;

           (b)  At the completion of the borrowing, no Event
of  Default specified in Section 7  of this Agreement and no
condition or event which, with the giving of notice or lapse
of  time  or  both, would become such an Event  of  Default,
shall have occurred and be continuing; and

           (c)  The representations and warranties contained
in  this  Agreement  and  the Loan Documents  are  true  and
correct in all material respects on and as of the applicable
date of borrowing.

     A borrowing by the Company will be deemed to be a
representation and warranty by the Company on the date of
such borrowing as to the matters specified in (a) (b) and
(c) above.

      8.2   Delivery-v of Documents. Receipt by the Bank  of
all  of  the  Loan  Documents and the  other  documents  and
certificates  required or contemplated  hereunder  from  the
appropriate parties and properly executed.

      8.3   Legal Opinion. Receipt by the Bank, in form  and
substance  satisfactory  to counsel  for  the  Bank,  of  an
opinion  of  counsel for the Company and  MidSouth  covering
matters reasonably requested by the Bank or its counsel.

     8.4  Certificates and Documents. Receipt by the Bank,
in form and substance satisfactory to the Bank, of:

           (a) A certificate of the President of the Company
to the affect set forth in Section 8.1 of this Agreement and
to  the  further  affect that the Company has  performed  or
complied  with all of its covenants and agreements  required
by  this  Agreement  and  the Loan Documents  to  have  been
performed or complied with,
(b)  All  documents the Bank may reasonably request relating
to the existence and

<PAGE>


good standing of the Company and MidSouth and to the
authorization, execution and delivery of this Agreement, the
Loan Documents and other matters relevant hereto, and
           (c)  Evidence  satisfactory to the  Bank  of  the

professional liability coverage

maintained by counsel for the Bank.

SECTION 9. MISCELLANEOUS.

     9.1 No Balance Requirement.

Neither the Company nor MidSouth will be required to
maintain any deposits or to purchase any certificates of
deposits as a condition for the borrowings
hereunder.

     9.2 Governing Law. The Loan Documents shall be governed
by and construed in accordance with the laws of the State of 
Louisiana and the United States of America.

     9.3  Binding  Effect and Benefit. The  Loan  Documents
shall be binding upon and inure to the benefit of the Company 
and the Bank and their respective successors and assigns; 
provided, however, that the  Company may  not, without the 
prior written consent of the B@ assign any rights, powers, 
duties or obligations hereunder.

     9.4  Severability.    The  unenforceability  of   any
provision of the Loan Documents shall not
affect the enforceability or validity of any other provision
thereof.

     9.5  Notices. All notices, requests and demands to  or
upon the respective parties hereto shall
be  deemed to have been given or made when deposited in  the
mail,  postage prepaid, addressed as set forth below  or  to
such  other  address  as  may be hereinafter  designated  in
writing by the respective parties hereto:
     
     The Company:   MidSouth Bancorp, Inc.

                    Post Office Box 3745
                    Lafayette, Louisiana 70502
                    Attn: C. R. Cloutier
                    Whitney National Bank

                    Post Office Drawer 2090
                    Morgan City, Louisiana 70381
                    Attn: James S. Corbett
     
     9.6 Modification. The Loan Documents cannot be amended
except by written agreement signed by the parties hereto.

     
     9.7 Survival. Representations, warranties, covenants and
agreements of the Company contained in this Loan Agreement or  
in any document,  certificate  or instrument delivered pursuant

<PAGE>

to  or in connection with this Loan Agreement, shall survive 
the making  of this Loan Agreement until the  Note and the 
obligation created thereby of the Company to the Bank has 
been satisfied and extinguished in full.

     IN WITNESS WHEREOF, the parties hereto have caused this 
Loan Agreement to be duly executed  as  of  the  date first 
above mentioned at  Lafayette,  Lafayette Parish,  State  of 
Louisiana, each in the presence of the  undersigned  two
competent witnesses and me, Notary, after due reading of the whole.


                                      MIDSOUTH BANCORP, INC.
 
                                      BY:

                                      CLIVE R. CLOUTIER, PRESIDENT

                                      
                                      
                                      WHITNEY NATIONAL BANK

                                      BY:

                                      JAMES S. CORBETT, VICE-PRESIDENT


                         NOTARY PUBLIC

                   LAFAYETTE PARISH, LOUISIANA


<PAGE>

                                        
                                   Exhibit "B"
                                        
                                   Master Note

$600,000.00                Lafayette,La., August 29, 1996

ON DEMAND after date, I, whether maker, endorser, guarantor,
surety, or other party hereto, for value received promise
to pay to the order of

                  WHITNEY NATIONAL BANK

           at   228   St.  Charles  Avenue,  New  Orleans,
Louisiana, or at any one of its branches,
SIX HUNDRED THOUSAND AND NO/100 ($600,000.00) Dollars,  or
the aggregate unpaid principal amount
owed  hereon,  which  ever is less, as  evidenced  by  the
internal records of the Whitney National Bank (the "Bank")
with  interest  at the rate of Whitney Prime  percent  per
annum payable monthly from date until paid.


            Each  maker,  endorser, guarantor,  surety  or
other  party to this note (the "Obligor", whether  one  or
more)  waives presentment for payment, demand,  notice  of
dishonor, protest, pleas of discussion and division and is
bound  jointly, severally and solidarily for the full  and
timely payment of this note in accordance with its terms.
Each Obligor agrees to the following terms and conditions:
            
            1.  The principal amount shown on the face  of
this note evidences the maximum aggregate principal amount
that  may  be outstanding from time to time on this  note.
Borrower may request an advance during the Bank's  regular
business  hours.   Borrower shall  make  such  request  in
writing,  by  facsimile or by telephone.  All proceeds  of
any  requested  advance shall be deposited  to  borrower's
account at the Bank. After an advance, the Bank will  mail
to borrower at the most recent address shown on the Bank's
records  a credit advice showing the amount of the advance
and  the  amount credited into borrower's account.  Within
ten  (10) days after the date of any such advice, borrower
shall  notify  the Bank of any inaccuracy  in  the  credit
advice  or  the lack of authority to request the  advance.
Failure  by  borrower  to notify  the  Bank  timely  shall
preclude the borrower from asserting against the Bank  the
inaccuracy   of   such   advices  and/or   the   lack   of
authorization of such advance. The Bank's failure to  mail
the credit advice shall not alter any Obligor's obligation
to  repay the loan or make the Bank liable to any  Obligor
for failure to mail the credit advice. Each Obligor agrees
that the internal records of the Bank shall constitute for
all  purposes  prima facie evidence of (I) the  amount  of
principal  and interest owing on this note  form  time  to
time (ii) the amount of each advance or  loan made to  any
Obligor  under  this  note and (iii) the  amount  of  each
principal and/or interest payment received by the Bank  on
this note.
    
             2.   Notwithstanding  the  maximum  aggregate
principal amount of this note and anything herein  to  the
contrary,  the Bank shall have no obligation to  make  any
loan  or  advance  to any Obligor if, in the  Bank's  sole
discretion,  the credit worthiness of any Obligor  at  the
time of the request for an advance or loan is insufficient
to  justify  such loan. Prior to advancing  loans  to  any
Obligor  pursuant  to  this note or  any  other  agreement
between  the  Bank and any Obligor, the Bank  may  require
each  Obligor  to  furnish  to the  Bank  information  and
documentation (i) to verify the credit worthiness of  each
Obligor, (ii) to evidence such loan, (iii) to verify  that
each  Obligor is not in default on any obligation  to  the
Bank,  or (iv) for such other reasons as may be reasonably
required by the Bank.

            3.   If  this  note is payable  on  demand  or
becomes  payable on demand, Bank may, from time  to  time,
change  the interest rate set forth in this note by giving
notice to the maker by U.S. mail, postage prepaid, at  the
last  address of maker on file with the Bank, which  shall
constitute notice to Obligor. The Obligor shall  have  the
right  to  reject a change in the interest rate by  paying
the note in full, including all principal and interest due
thereon, with interest at the rate in effect prior to  the
giving of the notice of change, within ten (10) days after
the date of such notice.  If this note is not paid in full
within  ten  (10) days after the date of the notice,  each
Obligor  shall be conclusively presumed to have agreed  to
each  change  of interest rate from the date specified  in
the notice. Interest on the outstanding principal owed  on
this  note shall be computed and assessed on the basis  of
the actual number of days elapsed over a year composed  of
360  days.  If this note provides for interest at  a  rate
based  on Whitney Prime,the term Whitney Prime shall  mean
that rate of interest as recorded by the Bank from time to
time  as  its prime lending rate with the rate of interest
to change when and as said prime lending rate changes.
                                      

            4.  As security for the debt evidenced by this
note,  and  for  all obligations and liabilities  of  each
Obligor  to  the  Bank, direct or contingent,  due  or  to
become  due, now existing or hereafter arising,  including
all  future  advances,  with  interest,  attorneys'  fees,
expenses  of  collection  and  costs,  including,  without
limitation,  obligations to the Bank on promissory  notes,
checks,  overdrafts, letters of credit, letter  of  credit
agreements,  endorsements and continuing guaranties,  each
Obligor hereby (a) pledges, pawns


<PAGE>


and  delivers to the Bank, and grants in favor of tie Bank
a continuing Security interest in, all property of Obligor
of  every nature or kind whatsoever owned by Obligor or in
which Obligor has an interest that is now or hereafier  on
deposit  with, in the possession of, under the control  of
or held by the Bank in definitive form, book entry form or
in   safekeeping  or  custodian  accounts,  including  all
deposit  accounts,  money, funds on deposit  in  checking,
savings,   custodian   and   other   accounts,instruments,
negotiable    instruments,   certificates   of    deposit,
commercial paper, stocks, bonds, treasury bills and  other
securities,  documents, documents  of  title  and  chattel
paper,  and  (b)  grants to the Bank a  right  of  set-off
and/or compensation with respect to such property of  each
Obligor. If the proceeds of collateral furnished  for  the
payment of this note are insufficient to pay this note  in
full,  each Obligor shall remain fully obligated  for  any
deficiency.  For  purposes  of  executory  process,   each
Obligor  hereby acknowledges the debt created  hereby  and
confesses  judgment  in favor of the  Bank  for  the  full
amount  of the debt evidenced by this note.  To the extent
permitted by law, each Obligor hereby expressly waives (i)
the benefit of appraisement provided in the Louisiana Code
of  Civil Procedure and (ii) the demand and three (3) days
delay  accorded by Articles 2639 and 2721, Louisiana  Code
of  Civil  Procedure.  The  terms  "deposit  accounts,   "
"instruments," "documents" and "chattel paper" shall  have
the  meaning  provided in La. R.S. 10:9-105. Each  Obligor
hereby  releases the Bank from any obligation to take  any
steps  to  collect  any proceeds of  or  preserve  any  of
Obligor's  rights,  including, without limitation,  rights
against prior parties, in the collateral in which the Bank
possesses  a security interest, and the Bank's  only  duty
with  respect  to such collateral shall be solely  to  use
reasonable  care  in  the  physical  preservation  of  the
collateral which is in the actual possession of the  Bank.
Notwithstanding any other provision in this  note  to  the
contrary, IRA, pension, and other tax-deferred accounts at
the  Bank  shall  not be subject to the security  interest
created hereby.

            5.   Each  Obligor agrees to furnish the  Bank
with  such  annual and/or quarterly financial  statements,
prepared
in   conformity   with   generally   accepted   accounting
principles applied on a basis consistent with that of  the
preceding fiscal year, as the Bank may reasonably request.

           6.  If any of the follwing events shall occur:

            (a)     the non-payment of any principal or 
                    interest on this note on the date when 
                    due;


            (b)     the death, interdiction, dissolution, 
                    liquidation or  insolvency of any Obligor;

            (c)     the filing by  or  against  any  Obligor  
                    of a proceeding  for bankruptcy,  arrangement, 
                    reorganization,  or  any  other  relief
                    afforded debtors or affecting rights of 
                    creditors generally under the laws of any 
                    state or under the United States Bankruptcy 
                    Code;

            (d)     the default by any Obligor under this note,  
                    or under any commitment  letter, loan 
                    agreement, mortgage,  pledge  agreement,
                    security  agreement,  or other security 
                    instrument  securing  the payment of this 
                    note or under any other obligations owed  
                    by  any Obligor to the Bank;

            (e)     any judgment, garnishment, seizure, tax lien 
                    or levy against  any ssets of any Obligor;

            (f)     any  material  adverse change in the financial  
                    condition  of  any Obligor,  or  any  material  
                    discrepancy  between  the  financial statements  
                    submitted  by any Obligor and  the  actual  
                    financial condition of such Obligor;

            (g)     the  expropriation  or  condemnation, of all  
                    or a part  of  any property which is assigned, 
                    pledged or mortgaged to the Bank or in
                    which the Bank possesses a security interest;

            (h)     any statement,  warranty, covenant or 
                    representation  made  by  any Obligor to the 
                    Bank proves to be untrue;

            (i)     the assessment of any tax or other assessment 
                    against  the  loan amount, the Bank's interest 
                    in the note or in any asset assigned, pledged 
                    or mortgaged to the Bank or in which the Bank 
                    possesses a  security interest; or

            (j)     the  existence or future enactment of any law 
                    or ordinance by  any federal,  state,  parish,  
                    municipal or  other  taxing  authority
                    requiring  or permitting Obligor to deduct any 
                    amount  whatsoever from any payments to be made 
                    on this note,




<PAGE>


then  at  the option of the Bank, the full amount of  this
note and all otter obligations and liabilities, direct  or
contingent,  of  Obligor to the Bank shall be  immediately
due and payable without notice or demand.


            7.   If  an  earlier note of  any  Obligor  is
cancelled at the time of execution hereof, then this  note
constitutes
an  extension,  but not a novation, of the amount  of  the
continuing indebtedness, and all security rights  held  by
the  Bank  under the earlier note shall continue  in  full
force and effect.


            8.   Without releasing or affecting any of the
obligations  of  any Obligor, the Bank may,  one  or  more
times, in its sole discretion, without notice to or consent  
of any Obligor,(a) release or modify the obligations of any
other  Obligor, (b) release, exchange or modify the Bank's
rights  with  respect to collateral held as  security  for
this  note,  (c)  extend the maturity  of  this  note  for
periods `that may exceed the original term, (d) retain the
proceeds, increases and profits, including money,  derived
from the collateral furnished by any Obligor as additional
security  for  any and all obligations and liabilities  of
Obligor to the Bank, including the debt evidenced by  this
note,  without  applying  said  proceeds,  increases   and
profits  toward payment of the obligations, or (e)  impute
or  apply  payments  received from  any  Obligor,  or  the
proceeds, increases and profits of collateral furnished by
any  Obligor, in whole or in part to this note, or to  any
other obligations of such Obligor.


            9.  Each Obligor agrees to pay the fees of any
attorney-at-law employed by the Bank to recover sums owed
or  to  protect the Bank's interests with regard  to  this
note.  Such attorneys' fees are fixed at ten (10%) percent
of  the amount of principal and interest due on this  note
and  are  secured by collateral furnished for the  payment
hereof. Obligor further agrees to pay any and all charges,
fees,  costs  and/or taxes levied or assessed against  the
Bank in connection with this note, any obligation owed  by
any  Obligor to the Bank and/or any collateral,  asset  or
other  property which is pledged, mortgaged,  hypothecated
or  assigned to the Bank or in which the Bank possesses  a
security interest, as security for this note or any  other
obligation owed by any Obligor to the Bank.


            10.  The  provisions of this note may  not  be
waived or modified except in writing, signed by the  Bank.
No failure or delay of the Bank in exercising its rights
shall be construed as a waiver.


            11.  The Bank and each Obligor agree that  the
internal laws of the State of Louisiana shall govern  this
note,  without  giving  effect to  the  conflict  of  laws
provisions of Louisiana law.


            12.  The  terms and conditions in a Commitment
Letter/Loan Agreement dated August 29, 1996 from
Lender to Borrower, as the same maybe amended, extended or
replaced  from  time to time, shall be considered  a  part
hereof to the same extent as if written herein.

                          FINANCIAL SERVICES OF THE SOUTH, INC.

                          By: ________________________________
                                        
                               BEN P. HUVAL, President

            In  consideration of the making at the request
of  the undersigned of the loan evidenced by the note, the
undersigned  has  taken  notice  of  the  conditions   and
promises made herein and binds himself jointly, severally,
and  solidarity  with  each and all of  them,  as  therein
stated.
                         MIDSOUTH BANCORP, INC. 

                         By: ________________________________
                                        
                              CLIVE R. CLOUTIER, President



6622.01


"Ne Varietur" for identification with an act of Loan
Agreement executed before me, this 29h day of August, 1996.

             
             ______________________
                NOTARY PUBLIC



<PAGE>


                       Exhibit "A"                         
                         
                         
                         
                 ACT OF LOAN AGREEMENT



STATE OF LOUISIANA
PARISH OF LAFAYETTE

       BEFORE  ME,  Notary  Public  duly  commissioned  and
qualified within and for the Parish of  Lafayette, State of 
Louisiana, therein residing, and in the presence of the 
witnesses hereinafter named, personally came and appeared:
                                   
      FINANCIAL SERVICES OF THE SOUTH, INC. (the "Company"), 
a Louisiana corporation,  domiciled in and doing  business  
trough  102 Versailles   Boulevard,   Lafayette,   Lafayette    
Parish, Louisiana   70502,  herein  represented  by  and  
appearing through  Ben  P.  Huval,  its  duly  authorized  
President; MIDSOUTH   BANCORP,  INC.  (the  "Company"),  a   
Louisiana Corporation,  domiciled in and doing business 
through  Post Office   BOX  3745,  Lafayette,  Louisiana  
70502,   herein represented by and appearing through CLIVE 
R. CLOUTIER, its duly authorized President, hereinafter 
sometimes called the "Guarantor";  and  WHITNEY NATIONAL 
BANK  (the  "Bank"),  a national  banking association 
organized  under  an  Act  of Congress,  domiciled  in and 
doing  business  through  Post Office Drawer 2090, Morgan 
City, St. Mary Parish, Louisiana 70381, herein represented 
by and appearing through James S. Corbett,  its  duly 
authorized VicePresident; who  declared and  acknowledged  
that they do hereby covenant,  represent and agree as follows:

SECTION  1.  DEFINITIONS AND GENERAL RULES.  The  following
definitions and general rules will apply hereto:

1.1  General Rules. For the purposes of this Agreement:

     (a)  The terms defined in this Section 1, unless the
context otherwise requires, will have the meanings applied
to them in Section 1 and will include the plural as well as
the singular.  Additional definitions may be found
throughout this Agreement.

     (b)  All accounting terms not otherwise defined herein
will  have the meanings assigned to them in accordance with
generally   accepted  accounting  principles   consistently
applied.

     (c)  The words "herein", "hereof", "hereunder" and
words of similar import refer to this Agreement  as a whole
and not to a particular section, paragraph or other
subdivision.

1.2   Definitions. As used in this Agreement, the following
terms will have the
following meanings unless the context requires otherwise:


      Agreement  means this Loan Agreement as originally executed
or hereafter amended.

      Business Day  means a day on which banks in  Morgan  City,
Louisiana are opened for



<PAGE>


business.

     Collateral means the properties and assets described in
Section 3.6 hereof.
     
      Default means any event specified in Section 7 of this
Agreement, whether or not any requirement for the giving of 
notice or lapse of time or any other condition has been satisfied.

     Event of Default means any event specified in Section 7
of this Agreement, provided that any requirement in connection 
with such event for the giving of  notice or lapse of time or any 
other condition has  been satisfied.

      Guaranty means a continuing guaranty agreement in  the
form attached hereto as Exhibit "A" to be executed by the Guarantor.

     Guarantor means MIDSOUTH BANCORP, INC.

     Note means the promissory note described in Section 3.1
hereof as the same may be renewed, extended or rearranged at anytime.


      Obligations means the outstanding balance of the  Note
and any and all other indebtedness,  liabilities  and obligations 
whatsoever of the  Company  and the  Guarantor to the Bank hereunder 
or under  the  Note  or Security  Instruments,  or  otherwise,  
whether  direct   or indirect, absolute or contingent, due or to 
become due,  and whether  now  existing or hereafter arising,  and  
howsoever evidenced  or  acquired,  whether joint  or  several  or  in
solido,  and  whether evidenced by note, draft,  acceptance,
guaranty,  open  account,  letter  of  credit,  endorsement,
overdraft,   surety   agreement  or  otherwise;   it   being
contemplated by the parties hereto that the Company and  the
Guarantor, or any of them, may become indebted to  the  Bank
for further sum or sums.

      Person  means  any  corporation,  partnership,  trust,
estate, individual, unincorporated
business  entity or governmental department,  administrative
agency  or  instrumentality, or any  other  form  of  entity
whatsoever.

     Security Agreement means a Act of Security Agreement in
the form attached hereto as

Exhibit "B" to be executed by the Company.

      Regulation  U  means Regulation  U  of  the  Board  of
Governors of the Federal Reserve

System, 12 C. F. R., Part 221.

      Regulation  X  means Regulation  X  of  the  Board  of
Governors of the Federal Reserve System, 12 C. F. R., Part 224.

     Security Instruments means the Guaranty and the
Security Agreement, together with allother documents
necessary for recordation of same or perfection of the
pledges, assignments, liens and security interest granted
thereby.
     
      Subsidiary  means any corporation of which  more  than
fifty (50%) percent of the issued


<PAGE>


and outstanding securities having ordinary voting power for
the election of directors is owned or controlled, directly 
or indirectly, by the Company.

SECTION 2. REPRESENTATIONS AND WARRANTIES. The Company  and
the Guarantor jointly, severally and in solido represent and 
warrant to the Bank that:

       2.1     Corporate  Authority.    The  Company  is  a
corporation duly incorporated, validly existing  
and in good standing under the laws of the  State
of  Louisiana  and  is duly licensed and  qualified  to  do
business and in good standing in each jurisdiction in which
the  ownership  of  its  property or  the  conduct  of  its
business requires such licensing and qualification and  has
all   powers  and  all  permits,  licenses,  consents   and
authorizations necessary to own and operate its  properties
and  to  carry on its business as presently conducted.  The
execution,  delivery and performance of this  Agreement  by
the  Company and the borrowings hereunder and the execution
and  delivery of the Note, the Security Instruments and the
several agreements and instruments contemplated thereby (i)
have  been  duly authorized by proper corporate proceedings
and  (ii)  will  not  contravene, or constitute  a  default
under, any provision of applicable law or regulation or the
Articles  of Incorporation or Bylaws of the Company  or  of
any  mortgage,  indenture,  contract,  agreement  or  other
instrument  or any judgment, order or decree  binding  upon
the  Company.  All  consents of  the  shareholders  of  the
Company  or  any holder of any indebtedness of the  Company
required  as a condition to the validity of this  Agreement
have  been obtained. This Agreement, the Note, the Security
Instruments  and  the  several agreements  and  instruments
contemplated  thereby, when duly executed and delivered  in
accordance with this Agreement will constitute, as  to  the
applicable  party, legal, valid and binding obligations  of
the  Company and each of the Guarantors in accordance  with
their respective terms.

      2.2  Duly Licensed. The Company is duly licensed  and
qualified to engage in the business of providing financing 
and credit and shall at all material  times  remain  
so  licensed  and  qualified.  The
Company is a corporation that is regularly engaged  in  the
business  of making or purchasing loans and notes,  whether
made  on  a  secured or unsecured basis, as a  consumer  or
commercial finance company.

      2.3   Financial  Statements.  The  unaudited  balance
sheets of the Company at December 31,  1995  and June 30, 
1996 and the related statements  of income  and  retained  
earnings and  changes  in  financial position  for the 
periods then ended, copies of which  have been delivered to
the  Bank,  fairly present the financial  position  of  the
Company  as  of  the dates thereof and the results  of  its
operations  and the changes in its financial  position  for
the   periods  then  ended  in  conformity  with  generally
accepted   accounting  principles  applied   on   a   basis
consistent with the preceding year.     No material adverse
change  has  occurred  since the dates  of  such  financial
statements  in the financial position or in the results  of
operations of the Company or in its
business, taken as a whole.

      2.4  Governmental Approvals  No approval of or by any
governmental authority having  jurisdiction  over the Company  
is  necessary  to permit the Company to enter into this
Agreement  or to borrow hereunder or to permit the  Company
to grant security as provided herein.


       2.5   Litigation.  There  is  no  action,  suit   or
proceeding pending or, to the knowledge


<PAGE>


of  the  Company or the Guarantor, threatened  against  the
company  or  the  Guarantor before any court,  governmental
department, administrative agency or instrumentality which,
if   such   action,  suit  or  proceeding  were   adversely
determined  (i) would subject the company or the  Guarantor
to  any  liability not fully covered by insurance less  any
deductibles  and (ii) would adversely affect the  financial
position or the results of operations of the Company or the
Guarantor or their businesses or the ability of the Company
or  the  Guarantor to perform their respective  obligations
under this Agreement, the Note or the Security Instruments.

      2.6   No  Event  of  default.  No  Event  of  Default
specified in Section 7 and no event which, with the giving 
of notice or lapse of time or  both, would  become such an 
Event of Default has occurred and  is continuing.

      2.7   Use of Proceeds. The proceeds of the loans made
hereunder will be used by the   Company  to provide working  
capital  for   general corporate   operating  purposes  or   
to repay  existing indebtedness incurred for such purposes.  
The  proceeds  of the loans made hereunder will be used for 
commercial and/or business  purposes and not for personal, 
family,  household or agricultural purposes.

      2.8   Collateral. The Company has and will have  good
and indefeasible title  free and clear   of  all  pledges,  
liens,  assignments,  mortgages, security interest and 
encumbrances to the Collateral.


      2.9  Investment company Act of 1940.  The Company  is
not an investment company within the meaning of the 
Investment Company Act of 1940.

      2.10       Tax Returns. The Company and the Guarantor
have filed all United States tax returns  and all state and 
foreign tax returns required  to be  filed by each of them 
and have paid, or made provisions for  the  payment  of,  
all taxes  which  have  become  due pursuant  to  said  
returns or pursuant to  any  assessment received by any of 
the Company and the Guarantor except for such  taxes, if 
any, as are being contested in  good  faith and  as  to  
which adequate reserves have been provided  in
accordance  with generally accepted accounting  principles,
and such returns properly reflect the United States income,
foreign  tax  and/or  state taxes of the  Company  and  the
Guarantor for the periods covered thereby.

      2.11   Liens  and  Security  Interest.  The  security
interest, pledges, assignment and liens attached  to and to 
be attached to the Collateral  will  at all times constitute 
valid, perfected and enforceable first priority pledges, 
assignments, security interest and  liens in  favor  of the  
Bank, subject to no prior  or  superior pledge, assignment, 
lien, security interest or encumbrance.
Subject  to  the  foregoing, before any funding  under  the
Note,   the   Company  will  have  taken,  or   will   have
participated with the Bank in taking, all action  and  make
all  necessary filings to provide the Bank with a perfected
first  priority pledge, assignment, security  interest  and
lien  on  the  Collateral under the laws of all  applicable
jurisdictions.

                                       .
      2.12 Availability of Records. The Company will permit
any authorized representative, account or attorney of the 
Bank to visit and inspect any of the properties of the 
Company, to


<PAGE>

examine the books and financial records of the Company, to
verify the due investment and application of the proceeds in
accordance with Section 2.7 hereof and to discuss the
affairs, finances and accounts of the Company with its
officers and accountants, all at such reasonable times and
during reasonable business hours, and as often as the Bank
may desire.

     2.13 Regulations U and X.  No part of the proceeds
received by the Company hereunder will be used, directly or
indirectly, for the purpose of purchasing or carrying, or
for payment in full or in part of indebtedness which was
incurred for the purpose of purchasing or carrying any
"margin stock" as such term is defined in Regulation U.  No
part of the proceeds received by the Company from the loans
made hereunder will be used for any purpose which violates
Regulations X.

     2.14 Subsidiaries.  The Company does not have any
subsidiary as of the date hereof.

SECTION 3.  THE LOAN.

     3.1  The $600,000.00 Line of Credit.  Subject to, and
upon the terms, conditions, covenants and agreements
contained herein, the Bank agrees to loan to the Company at
any time and from time to time prior to April 30, 1997,
unless earlier terminated in accordance with the terms
hereof, such amounts as the Company may request up to but
not exceeding an aggregate principal amount of SIX HUNDRED
THOUSAND AND NO/100 ($600,000.00) dollars at any one time
outstanding (the "Line of Credit").  Within such limits and
prior to April 30, 1997, the Company may borrow, repay and
re-borrow hereunder so long as the outstanding principal
amount owing to the Bank at any one time outstanding does
not exceed SIX HUNDRED THOUSAND AND NO/100 ($600,000.00)
DOLLARS.

     Requests for loans or advances may be made by the
Company in person or in writing to the Bank and such
requests shall be fully authorized by the Company if made by
any one of the persons designated hereinafter.  Each of the
Following persons is hereby irrevocably authorized by the
Company to make personal or written requests of Bank for
loans or advances under  the Line of Credit, namely:

NAME AND ADDRESS              TITLE               TELEPHONE
NUMBER

Ben P. Huval                  President      (318) 237-8343
102 Versailles Boulevard
Lafayette, Louisiana  70502

Donald R. Landry              Vice-President      (318) 237-8343
102 Versailles Boulevard
Lafayette, Louisiana  70502

     The authority of each of the above names individuals to
request loans or advances and the right of the Bank to rely
upon said authority shall continue in full force and effect
until such time as written notice to the contrary is duly
delivered to the Bank and receipted for in writing by the



<PAGE>


President  or any Executive or First Vice President  of  the
Bank; but such notice shall not affect or
diminish the liability of the Company to the Bank as to  any
indebtedness and/or obligations of the Company then existing
and covered by and subject to this Agreement.

     All loans and advances made by the Bank to the Borrower
under  the Line of Credit shall bear interest at a  variable
per  annum rate (the "Basic Rate") at all times equal to the
Prime Rate of interest (herein called the "Prime Rate") most
recently  amounted by the Bank as its Prime Rate,  with  the
understanding that the Prime Rate may be one of several base
rates  and serves as a basis upon which effective  rates  of
interest  are from time to time calculated for loans  making
reference  thereto and may not be the lowest of  the  Bank's
base  rates, which Basic Rate shall change when and  as  the
Prime  Rate  shall  change, effective on  the  day  of  such
change. The amount so advanced or loaned by the Bank to  the
Company  shall  be  due  and payable  as  to  principal  and
interest  ON DEMAND and, if no demand, then (1) the  accrued
and  unpaid interest on the amount so loaned or advanced  by
the  Bank shall be payable monthly on the 15th day  of  each
month  commencing the 15th day of September , 1996  and  (2)
the outstanding principal and all accrued interest shall  be
due  and  payable  on  April 30, 1997.  Notwithstanding  the
above, in no event shall seventy-five (75 %) percent of  the
aggregate   outstanding  principal   balance   of   Eligible
Promissory  Notes (as hereinafter defined)  pledged  to  the
Bank be less than the outstanding principal balance owed  by
the  Company  to  the Bank on the Line  of  Credit  and  the
Company  agrees to pay to the Bank on the 15th day  of  each
month  such  amount as is required to reduce the outstanding
principal  balance due by the Company to the Bank under  the
Line  of  Credit to a sum equal to or less than seventy-five
(75  %)  percent  of  the  aggregate  outstanding  principal
balance   of   Eligible  Promissory  Notes  (as  hereinafter
defined) pledged to the Bank (the "Mandatory Prepayment").

      As  evidence for the advances or loans made or  to  be
made in the future on the Line of Credit herein established,
the  Company  has contemporaneously herewith made,  executed
and  delivered  to  the Bank a master promissory  note  (the
"Note"),  in the form attached hereto as Exhibit "C",  dated
this  date  and  payable to the order of  the  Bank  in  the
principal   sum   of   SIX  HUNDRED  THOUSAND   AND   NO/100
($600,000.00) DOLLARS, together with interest on the  unpaid
balance thereof at a variable per annum rate (herein  called
the  "Basic Rate") at all times equal to the Prime  Rate  of
interest (the "Prime Rate") most recently announced  by  the
Bank  as  its  Prime Rate, with the understanding  that  the
Prime Rate may be one of several base rates and serves as  a
basis  upon which effective rates of interest are from  time
to  time  calculated for loans making reference thereto  and
may  not be the lowest of the Bank's base rates, which Basic
Rate  shall  change  when as the Prime  Rate  shall  change,
effective  on the day of such change; provided, however,  in
the  event that (i) no Prime Rate is being announced by  the
Bank  or  (ii) the Note is in default and legal  proceedings
are  commenced to enforce collection thereof, then,  in  any
such event, interest on the unpaid principal balance of  the
Note  shall  from  any such date then bear interest  at  the
fixed rate of eighteen (18.0%) percent per annum until paid;
the  Note  being  payable as to principal  and  interest  ON
DEMAND. When each advance or loan is made by the Bank to the
Company  under  the  Line of Credit, the  Company  shall  be
deemed  to have renewed and reissued the Note for the amount
of  such advance plus the amounts due by the Company to  the
Bank,  in  principal  and interest, for  loans  or  advances
previously  made by the Bank to the Company  hereunder.  The
aggregate  outstanding amount of principal and interest  due
by  the  Company at any given time under this Agreement  for
loans   or  advances  made  shall  be  and  constitute   the
indebtedness  of  the  Company to  Bank  on  the  Note.  The
aforesaid Note after having been paraphed


<PAGE>


  "Ne  Varietur"  by  the undersigned Notary  for  Lafayette
Parish for identification herewith has been delivered to the
Bank, who acknowledges receipt thereof.

      The  Bank is hereby irrevocably authorized to evidence
actual advances, loans or which may now or hereafter be made
under  the  Line  of  Credit by maintaining  a  advances  or
repayments.   The principal and interest amount  outstanding
as  so  evidenced shall, for all purposes,  be  prima  facie
evidence of the amount owed to the Bank by the Company under
the Line of Credit and the Note.
      
      The  Bank  agrees  to furnish the  Company  a  monthly
statement which shall show all cash advances made under  the
Line  of  Credit,  the  interest  charges  as  computed   in
accordance  with this Agreement and the Note,  the  payments
made  to  the Line of Credit and the balance outstanding  of
all cash advances made.

            All  renewals,  extensions,  modifications   and
rearrangements of the Note, if any, shall be
deemed   to  be  made  pursuant  to  this  Agreement,   and,
accordingly,  shall be subject to the terms  and  provisions
hereof, and the Company shall be deemed to have ratified  as
of  such  renewal, extension, modification or  rearrangement
date,  all  the  representations, covenants  and  agreements
herein set forth.
           
           3.2  Obligations to Make Loans.    The sum of the
aggregate principal amount at anytime remaining unpaid on 
the Line of Credit will  not  be in  excess of the lesser 
of (i) $600,000.00 or (ii) seventy- five  (75%)  percent 
of the aggregate outstanding  principal
balance   of   Eligible  Promissory  Notes  (as  hereinafter
defined) pledged to the Bank. Eligible Promissory Notes  are
hereby  defined  as  and  shall  be  limited  to  negotiable
instruments that meet each of the following conditions:
                
                1.    Is  either a promissory  note,  credit
sales agreement or installment sales contract that is payable 
to the order of the Company;
               
               2.   Each such negotiable instrument has been
properly completed and executed in every respect;

               3.   Each such negotiable instrument
evidences funds actually loaned or advanced by the Company
as a consumer or commercial finance company; and
                
                4.   Each such negotiable instrument is less
than ninety (90) days due and there has been no default 
thereunder by the Borrower.

      The  Bank shall have the exclusive right, in its  sole
discretion,  to  accept or reject any  negotiable  or  other
instrument  as  an Eligible Promissory Note as  well  as  to
eliminate  any  negotiable  or other  instrument  previously
accepted by the Bank as an Eligible Promissory Note.
          
          Any requests for an advance or loan by the Company
pursuant to the Line of Credit shall constitute a 
representation and warranty by the Company that each  of  
the  negotiable instruments for which  a  loan  or
request is made is an Eligible Promissory Note.



<PAGE>



      The  Bank  shall be under no obligation to  honor  any
requests for an advance or loan under the Line of Credit  if
the  amount  of  such requests plus the aggregate  principal
amount  remaining  unpaid on loans and  advances  previously
made pursuant to the Line of Credit will be in excess of the
lesser of (i) $600,000.00 or (ii) seventy-five (75%) percent
of   the  aggregate  outstanding  balance  of  all  Eligible
Promissory  Notes previously pledged to the  Bank  plus  the
aggregate  outstanding  balance of the  Eligible  Promissory
Notes for which the advance or loan is requested.

          3.3    Optional Prepayments.    The  Company  may,
without  premium or penalty, prepay the Note in full  or  in
part from time to time, upon payment of accrued interest  to
the  date  of  prepayment.   Partial  prepayments  shall  be
applied to the accrued and unpaid interest due on the Note.

          3.4    Payments. (a) All payments of principal  of
and interest on the Note and Line of Credit shall be made to
the  Bank  at  its offices at 1100 Brashear  Avenue,  Morgan
City,  Louisiana 70380 or at such other offices of the  Bank
as the Bank from time to time may direct.

          (b)    Whenever  any payment of  principal  of  or
interest  on the Note shall be due on a day which is  not  a
Business Day, the date for payment thereof shall be extended
to  the  next succeeding Business Day and interest shall  be
payable for such extended time at the rate of interest  with
respect thereto in effect at the due date.

          3.5    Computation of Interest.  Interest  on  the
outstanding principal owed on the Note shall be computed and
assessed  on the basis of the actual number of days  elapsed
over a year composed of 360 days.

          3.6   Security.  The full and punctual payment  of
the Note, the Obligations and all advances under the Line of
Credit  and  performance of the obligations of  the  Company
hereunder  shall  be secured, directly or indirectly,  by  a
first  priority  pledge, assignment and continuing  security
interest,  as the case may be, of/in the following described
property (the "Collateral"):

          (i)    All of Company's rights, title and interest
in  and  to  any  and  all promissory  notes,  credit  sales
agreement,  installment  sales  contracts,  chattel   paper,
negotiable  paper or other written evidence of  indebtedness
owing or to be owed to the Company in connection with all or
any part of the finance business of the Company, whether now
existing as well as any and all that may hereafter arise  or
be acquired by the Company or be owing to or become owing to
the   Company   as  well  as  all  additions   thereto   and
substitutions  therefor and all the  proceeds  and  products
thereof,   including  without  limitation,   all   payments,
interest, fees, security, collateral, cash or other benefits
or rights arising therefrom and which pledge, assignment and
security   interest  will  be  evidenced  by  the   Security
Agreement;

          (ii)   Any and all of Debtor's present and  future
accounts,  accounts  receivable, other receivable,  contract
rights,  chattel paper, instruments, documents,  notes,  and
all  other obligations and indebtedness that may now and  in
the  future be owed to Debtor from whatever source  arising,
and all monies and proceeds that are payable thereunder, and
all  of  Debtor's rights and remedies to collect and enforce
payment  and performance thereof, as well as to enforce  any
guaranties of the foregoing and security therefor,  and  all
of Debtor's present and future rights, title



<PAGE>

and interest in and with respect to the goods, services,  or
other property that may give rise to or that may secure  any
of  the foregoing, and Debtor's insurance rights with regard
thereto,  and all present and future general intangibles  of
Debtor  in  any way related or pertaining to the  foregoing,
including  without  limitation,  Debtor's  account  ledgers,
books, records, files, computer discs and software, and  all
rights that Debtor may have with regard thereto;

           (iii)  a  pledge of and/or security  interest  in
favor  of  the  Bank MIDS0UTH BANCORP, INC. of  all  of  the
common captital stock of the Company as described in the Act
of   Security  Agreement  attached  as  Exhibit   "D".   The
percentage of such stock pledged to the Bank shall never  be
less  than 100 percent of the issued and outstanding  Stock;
and

           (iv)  Life  Insurance on the  life  of  CLIVE  R.
CLOUTIER  in  the  amount  of  $300,000.00,  which   pledge,
assignment and security interest will be evidenced  by  such
assignment form as the Bank may require.  The Company agrees
that  with respect to any life insurance assigned  or  which
may be required to be assigned or pledged as Collateral that
it  will  at all times properly pay or cause to be paid  any
and  all  premiums  or charges due or  payable  upon  or  on
account  of  any  such  policy or policies  so  assigned  or
pledged  and  will  at all times maintain  and  continue  to
maintain  said policy or policies in full force  and  effect
and  will  take any and all action necessary or required  by
the Bank or the company or companies issuing any such policy
or  policies to complete, perfect and preserve the rights of
the  insured or beneficiary to the end that any such  policy
or  policies  will  not  lapse or be subject  to  any  claim
whatsoever. In the event the Company fails to pay  any  such
premiums,  when  due,  the  Bank  may  advance  the   amount
necessary  to  pay  such  premiums and  add  the  amount  so
advanced  to the principal indebtedness owing on account  of
the Line of Credit and Note.

           Payment and performance of the Obligations of the
Company to the Bank, including the Note, the Line of  Credit
and  the  obligations  of  the Company  hereunder,  will  be
guaranteed by the Guarantor and which such guaranty shall be
evidenced by a Guaranty.

           The  Company and the Guarantor agree to  execute,
acknowledge  and  deliver  to  the  Bank  such  instruments,
pledges,    security   agreements,   guaranty    agreements,
statements, assignments and financing statements, in a  form
acceptable  to  the  Bank, as may  in  the  good  faith  and
discretion of counsel for the Bank be necessary to  enforce,
to grant to the Bank and to perfect in the United States the
pledges,   assignments  and  security  interest   upon   the
Collateral.  The Company, the Guarantor and the  Bank  agree
that  all  Collateral now or hereafter securing any  of  the
Obligations  hereunder shall also secure any and  all  other
indebtedness and liabilities now or hereafter owing  by  the
Company to the Bank.

           3.7   No Default. The Bank may but shall  not  be
required to make or continue any loan hereunder or renew the
Note  if  an  event  has occurred and  is  continuing  which
constitutes  an  Event of Default or breach  of  a  covenant
under this or any other agreement between the Company or the
Guarantors and the Bank.


SECTION  4. CONDITIONS TO LOANS. Any obligation of the  Bank
to make loans hereunder is subject to the performance by the
Company  and  the  Guarantor of all their obligations  under
this  Agreement  and to the satisfaction  of  the  following
further conditions:


<PAGE>


     4.1  Conditions of Initial Loan. The borrowing pursuant
to section 3 hereof shall be subject to the Moment of the
following conditions precedent:

           (a)                Corporate Proceedings .    The
Company shall have furnished to the Bank
in form and substance satisfactory to the Bank a COPY of the
resolutions  of  the Board of Directors and Stockholders  of
the  Company,  certified by an appropriate  officer  of  the
Company  on the date of the loan, authorizing the  borrowing
herein   provided  for  and  the  execution,  delivery   and
performance  of  this Agreement, the Note and  the  Security
Instruments and all other agreements
contemplated by this Agreement.

          (b)  Representations and Warranties:   No Default.
The representations and warranties contained in Section 2
hereof shall be true and correct on the date of the loan and
no Default or Event of Default or event which with the
passage of time or the given of notice or both  would
constitute a Default or Event of Default shall have occurred
and be continuing.

           (c)   Legal  Matters. All other  instruments  and
legal  and  corporate  proceedings  in connection  with  the
transactions  contemplated  by  this  Agreement   shall   be
satisfactory  in  form and substance to  the  Bank  and  its
counsel  and counsel to the Bank shall have received  copies
of  all documents which it may have reasonably requested  in
connection therewith. There shall be furnished to  the  Bank
in  form  and  substance satisfactory to the  Bank  and  its
counsel and properly executed prior to the date of the loan:
(i) the Note, (ii) the Security Agreement; and (iii) all the
documents  required  or  contemplated  hereunder  from   the
appropriate parties.

           (d)  Guarantv. There shall have been delivered to
the Bank the Guaranty of the Guarantor properly executed  on
or  prior to the date of the loan, all in form and substance
satisfactory to the Bank; the Guarantor shall be liable  "in
solido"  for  the full amount of the finding  of  the  loans
contemplated by this Agreement.

          (e)  Life Insurance. There shall have been
delivered to the Bank an assignment of the life insurance
policies required by this Agreement.


           (f)  Certificates and Documents. There shall have
been   delivered   to  the  Bank  in  form   and   substance
satisfactory  to  the Bank (i) all documents  the  Bank  may
reasonably  request  relating  to  the  existence  and  good
standing  of the Company and to the authorization, execution
and  delivery  of this Agreement, the Note and the  Security
Instruments  by  the  Company and the Guarantors  and  other
matters relevant hereto; and (ii) a list and summary of  all
pending or threatened litigation against the Company and the
Guarantor,  or  any  of  them, certified  by  a  responsible
officer of the Company.

          4.2  Condition to Advances Against Line of Credit.
In  addition  to  the other conditions  set  forth  in  this
Agreement or the Security Instruments, any obligation of the
Bank  to advance any funds under or pursuant to the Line  of
Credit shall be conditioned upon the following:

           (a)   At  the time of each request for an advance
under  the Line of Credit, the Company shall furnish to  the
Bank  in  form  and substance satisfactory  to  the  Bank  a
Borrowing Certificate in the form attached hereto as Exhibit
" E";

<PAGE>


           (b)   At  the time of each request for an advance
under  the Line of Credit, the Company shall furnish to  the
Bank the originals of each negotiable instrument for which a
request for an advance or loan is being made and the Company
shall  affix  or  otherwise stamp a notice on  the  face  or
reverse  side  of each negotiable instrument to  the  effect
that  such  negotiable instrument is being  pledged  to  the
Bank, such notice to be in the following form:

     "This  promissory  note and all amounts  due  hereunder
     have  been  specifically pledged to  and  a  continuing
     security  interest therein has been granted to  Whitney
     National  Bank,  228 St. Charles Avenue,  New  Orleans,
     Louisiana  pursuant to a Security Agreement  dated  the
     day of                              , 1996.


                              FINANCIAL SERVICES OF THE SOUTH, INC.

                              By:

                              BEN P. HUVAL,President


          (c)  Each negotiable instrument for which a
request for an advance or loan is being made shall be
endorsed in such form as the Bank may require.

      The Bank shall have no obligation to advance any funds
pursuant  to this Agreement or the Line of Credit unless  on
the  date  of  each advance or request for advance  or  loan
under  this  Agreement: (1) the Company  and  the  Guarantor
shall  have complied with and be in compliance with  all  of
the terms, covenants and conditions hereof which are binding
upon  them;  (2) there shall exist no Default  or  Event  of
Default  or  event which with the passage  of  time  or  the
giving of notice of both would constitute a Default or Event
of  Default;  and  (3)  the representations  and  warranties
contained  in  this  Agreement and the Security  Instruments
shall  be  true and correct with the same effect  as  though
said  representations and warranties have been made  at  the
time of each such advance or request for advance or loan.


SECTION  5.  AFFIRMATIVE COVENANTS.   The  Company  and  the
Guarantor  agree that during the term of this Agreement  and
until  the Note and Obligations have been fully and  finally
paid, unless compliance with the provisions of the following
sections have been waived in writing by the Bank:

     5.1  Financial and Other statements.   The Company
and/or Guarantor will furnish and the Guarantor shall cause
the Company to furnish to the Bank:

     (i)  Within ninety (90) days after the end of each
fiscal year of the Company and Guarantor, a copy of the
annual audited financial statements (consisting of at least
a balance sheet and related statements of income, retained
earnings and changes in financial condition) of the Company
and Guarantor, prepared in conformity with generally
accepted accounting principles applied on a basis consistent
with that of the preceding fiscal year, and certified by a
proper financial officer of the Company and Guarantor,
respectively;

     (ii) Within fifteen (15) days of the end of each
quarter of each fiscal year


<PAGE>

during   the   term   hereof,  unaudited  interim   financial
statements  of  the  Company  and  Guarantor,  prepared   and
certified  by a proper financial officer of the  Company  and
Guarantor,   prepared  similarly  to  the  annual  statements
referred  to in clause (i) above (subject to normal  year-end
audit adjustments) and consisting of at least a balance sheet
as  at the close of such period and profit and loss statement
for  the  quarter  then ended and for  the  period  from  the
beginning of such fiscal year to the close of such period;

     (iii)     Within fifteen (15) days after the end of each
month  during the term hereof a report in form and  substance
satisfactory  to the Bank showing in detail  each  and  every
outstanding negotiable instrument, the amounts due thereunder
and the payments made thereon during such month, certified by
a proper financial officer of the Company;

      (iv)  Concurrently with the delivery of  the  financial
statements referred to in clause (ii) above, a certificate of
a  proper  financial officer of the Company  stating  that  a
review  of  the activities of the Company, during the  period
covered by such financial statements has been made under  his
supervision  with a view of determining whether  the  Company
has  kept,  observed,  performed and  fulfilled  all  of  its
respective  obligations under this Agreement, the  Note,  and
the  Security  Instruments  and that,  to  the  best  of  his
knowledge,  the  Company,  during  such  period   has   kept,
observed, performed and fulfilled each and every covenant and
condition  in  this  Agreement, the Note,  and  the  Security
Instruments,  applicable to the Company and is  not  at  that
time  in  Default under any of the same, or  if  the  Company
shall have been or shall be in Default, specifying the same;

      (v)  Within thirty (30) days after filing the same with
the  Internal  Revenue Service, a copy of the federal  income
tax  return  of  the Company and Guarantor,  certified  by  a
proper financial officer of the Company;

      (vi)  Within  thirty (30) days after the  end  of  each
calendar  year  during  the term hereof,  the  Company  shall
provide  the Bank with a copy of the current Robert  Morse  &
Associates Consumer Credit Questionnaire; and

     (vii) Such other financial information concerning the
Company or each Guarantor as the Bank shall reasonably
request from time to time.

      5.2  Payment of Obligations.  The Company will pay  and
discharge,  when  due or in a manner consistent  with  normal
business practices, including normal terms and conditions for
payment  for  companies  engaged in  similar  operations  and
similar jurisdictions, all of its indebtedness and all of its
obligations, except those being contested in good  faith  and
the  Company  will  maintain, in  accordance  with  generally
accepted  accounting principles, adequate  reserves  for  the
payment of the same.
                                

      5.3   Notice  of Default; Litigation. The Company  will
promptly  give  written  notice  to  the  Bank  of  (i)   the
occurrence  of  any  Default or Event of  Default;  (ii)  any
legal, judicial or


<PAGE>


regulatory   proceedings  affecting  the  Company   or   the
Guarantor or any of their properties or assets in which  the
amount  involved is material and is not covered (subject  to
normal deductibles) by insurance and that is likely to  have
an adverse effect on the business or the financial condition
of  the  Company or the Guarantor; (iii) any dispute between
either  the  Company or the Guarantor and  any  governmental
regulatory body or other person that is likely to  interfere
with  the  normal business operations of the  Company;  (iv)
loss  of  any part of the Collateral, specifying the  nature
and extent of loss; (v) any other action, event or condition
of  any nature of which it has knowledge which may have,  or
lead to, or result in, any material adverse effect upon  the
business,  assets or financial condition of the Company,  or
the Guarantor, all taken as a whole.

     5.4  Maintenance of Corporate Existence and Properties.
Except as maybe permitted by Section 6.4 hereof, the Company
will  (i)  continue  to  engage in the businesses  presently
being  operated by the Company, (ii) maintain its  corporate
existence and good standing in each jurisdiction in which it
is  required  to be qualified, (iii) keep and  maintain  all
franchises, licenses and properties useful and necessary  in
the conduct of its business in good order and condition, and
(iv)  duly  observe and conform to all material requirements
of  any governmental authorities relative to the conduct  of
its business or the operation of its properties or assets.

      5.5   Insurance.   The  Company  will  maintain,  with
financially  sound and responsible companies,  insurance  in
such form, in such amounts and against such risks (including
without  limitation,  public liability and  property  damage
insurance) as is customarily carried by companies engaged in
the same or similar businesses and operating like properties
and  similarly situated. The Company will have the right  to
place any such insurance with any insurance carrier admitted
in  and authorized and qualified to do business in the State
of  Louisiana and having a Best rating  of at least B+. Upon
consummation of this Agreement, the Company will furnish the
Bank a summary of the insurance coverage of the Company.

      5.6  Payment of Taxes.  The Company will pay when  due
all  taxes, assessments and other liabilities, except  those
being  contested in good faith and against which the Company
has  set  up adequate reserves in accordance with  generally
accepted accounting principles.

      5.7  Accounts Receivable and Payable. The Company will
pay  its  accounts payable and will maintain its  respective
accounts  receivable  in  a manner  consistent  with  normal
business  practices, including normal terms  and  conditions
for payment, for companies engaged in similar operations  in
similar jurisdictions.


     5.8  Further Assurances.  The Company and the Guarantor
will, at anytime and from time to time, execute and deliver
such further instruments and take such further action as may
reasonably be requested by the Bank, in order to cure any
defects in the execution and delivery of, or to comply with
or accomplish the covenants and agreements contained in,
this Agreement,  the Note or the Security Instruments.

      5.9  Inspection. The Company will permit the Bank (and
any  person appointed by the Bank) to examine its  corporate
and financial books and records and other records, books and
properties  and  to  discuss  its  affairs,  finances,   and
accounts with the officers of the Company and

<PAGE>


any accountant for the Company at all reasonable times and
as often as may be reasonably required.

      5.10       Right  to  Additional  Collateral.  Provide
within  forty -eight (48) hours of demand by the Bank,  such
additional  collateral or make such payment as a  credit  on
the  Note and Line of Credit as shall be satisfactory to the
Bank,  it being acknowledged that the Bank has the right  to
request  additional  collateral and/or additional  principal
payments  on the subject loans if at anytime the  Collateral
held  by  the Bank as security for the subject loan  becomes
unsatisfactory  to  the  Bank for whatever  reason.  Without
limitation on the rights of the Bank hereunder, the  parties
recognize the intent of the parties to, at the least,  allow
the  Bank  at all times to maintain the same ratio  of  fair
market  value  of  the  Collateral to loan  balance  in  the
aggregate as same exists on the date of the original funding
of the subject loan.

SECTION  6.  NEGATIVE  COVENANTS. The  Company  agrees  that
during  the  term  hereof and as long as  the  Note  may  be
outstanding  or  any of the Obligations remain  unsatisfied,
unless  the  Bank  otherwise shall give  its  prior  written
consent:

      6.1  Limitations on Borrowings.  The Company will  not
borrow any finds on or with respect to any of the Collateral
except for indebtedness incurred under this Agreement to the
Bank.

      6.2   Limitations  on  Liens.  The  Company  will  not
create,  assume  or  suffer  to exist  any  mortgage,  lien,
pledge, charge, security interest or encumbrance of any kind
upon  any of its properties or assets, whether now owned  or
hereafter  acquired,  which would  in  any  way  impair  the
security  interest,  liens and privileges  of  the  Bank  as
created by the Security Instruments or this Agreement.

     6.3  Limitations on Continent Liabilities.  The Company
will not become or remain liable, directly or indirectly,
for or in connection with the obligations, stock or
dividends of any other Person, whether by guaranty,
endorsement, agreement to purchase or repurchase, agreement
to lease, agreement to supply or advance funds (including,
without limitation, agreements to maintain working capital,
solvency or contributions), or otherwise except (a)
endorsements of instruments for collection in the ordinary
course of business and (b) those not to exceed in the
aggregate the sum of $50,000.

     6.4  Limitations on Fundamental Changes: Disposition of
Assets.  The Company will not form any new subsidiary, enter
into   any  transaction  of  merger  or  consolidation,   or
liquidate  or dissolve itself (or suffer any liquidation  or
dissolution), or convey, sell, lease or otherwise dispose of
all  or  any  substantial part of its  property,  assets  or
business,  directly or indirectly, including any transaction
whereby  the  Company would sell or transfer any  properties
either  now  owned  or  thereafter  acquired,  and  then  or
thereafter  lease  as  lessee such properties  or  any  part
thereof  or  any other property to be used for substantially
the  same  purpose. The Company will not sell  or  otherwise
dispose of any shares of stock of any of its Subsidiaries or
permit  any  Subsidiary to issue or  dispose  of  its  stock
except to Company or another Subsidiary.

      6.5   Dividends.  The Company will not declare or  pay
any dividends on any shares of


<PAGE>



its capital stock or make any other distribution to its
stockholders. The Company will not purchase, redeem or
otherwise acquire for value any of its capital stock.

     6.6  Issuance of Shares of Capital Stock. The Company
will not issue any additional shares of capital stock of any
class.

SECTION 7. DEFAULT.

      7.1   Events of Default. The occurrence of any of  the
following events shall constitute an Event of Default:
      (a)   Failure  of  the Company to  pay  when  due  any
interest on or any principal or installment of principal  or
interest  of  the  Note or other instrument representing  or
securing the Line of Credit;

      (b)   Failure of the Company to pay when due any  sums
due  pursuant to the terms and provisions of this  Agreement
or any of the Security Instruments to the Bank;

      (c)  The occurrence of any event which under the terms
of  any  evidence of indebtedness, note(s), loan  agreement,
security   agreement  or  similar  instrument  permits   the
acceleration of maturity of any indebtedness of the  Company
to Bank, or to others than Bank;

     (d)  Any representation or warranty made by the Company
herein or made in any statement or certificate furnished  to
Bank  by  the  Company  pursuant  hereto  or  in  connection
herewith proves incorrect in any material respect as of  the
date of the making or issuance thereof

     (e)  Default occurs in the observance or performance by
the  Company  of  any  provision of this  Agreement  or  any
Security  Instrument or any provision of the Note  or  other
instrument under or pursuant hereto;


      (f)   The  Company  shall make an assignment  for  the
benefit  of  creditors or suspend business, or a trustee  or
receiver  shall be appointed for the Company or for  any  of
the  Company's assets or property, or the Company  shall  be
adjudicated a bankrupt, or any proceeding shall be commenced
by   or   against   the   Company  under   any   bankruptcy,
reorganization,  arrangement,  insolvency,  readjustment  of
debt,  receivership or liquidation law  or  statute  of  the
federal or any state government;

      (g)   The Guarantor of any indebtedness of the Company
to  the Bank, including that represented by the Note or  for
advances  under the Line of Credit, shall make an assignment
for  the  benefit  of creditors or suspend  business,  or  a
trustee  or  receiver  shall  be  appointed  for  any   such
Guarantor or for any such Guarantor's assets or property, or
any such Guarantor shall be adjudicated a


<PAGE>


bankrupt or any proceedings shall be commenced by or against
any such Guarantor under any bankruptcy, reorganization,
arrangement, insolvency, readjustment of debt, receivership
or liquidation law or statute of the federal or any state
government;

      (h)  Any Guaranty by the Guarantor of the indebtedness
of  the  Company to the Bank, including that represented  by
the  Note or for any advances made pursuant to the  Line  of
Credit, shall be terminated, cancelled or shall cease to  be
in full force and effect;

     (i)  An Event of Default shall occur under any of the
Security Instruments; or


      (i)  Final judgment for the payment of money in excess
of  $25,000.00 shall be rendered against the Company and the
same  shall remain undischarged for a period of thirty  (30)
days during which execution shall not be effectively stayed.

      7.2  Optional Acceleration. Upon the occurrence of any
Event  of  Default set forth in Sections 7.1 (a), (b),  (c),
(d),  (e), (h), (i) or @ hereof, the obligation of the  Bank
to  extend  credit  to  the Company  pursuant  hereto  shall
immediately  terminate  and the Bank  may,  at  its  option,
without notice to the Company or the Guarantor, declare  the
principal  of  and  interest accrued on  the  Note  and  the
Obligations   to  be  forthwith  due  and  payable   without
presentment,  acceleration,  demand,  protest,   notice   of
acceleration, notice of protest or notice of any  kind,  all
of which are hereby waived.

     7.3  Automatic Acceleration. Upon the occurrence of any
Event  of  Default  set forth in Sections  7.1  (f)  or  (g)
hereof, the obligation of the Bank to extend credit  to  the
Company pursuant hereto shall immediately terminate and  the
principal  of  and  interest accrued on  the  Note  and  the
Obligations shall be immediately and automatically forthwith
due  and  payable without notice or demand of any kind,  and
the  same  shall be due and payable immediately without  any
presentment,  acceleration,  demand,  protest,   notice   of
acceleration, notice of protest or notice of any  kind,  all
of which are hereby waived.

SECTION  8.      INDEMNITY. The Company  and  the  Guarantor
hereby  agree  jointly, severally and in solido  to  defend,
indemnity and hold Bank and its directors, officers, agents,
employees, parent and subsidiary corporations and affiliated
companies  (the  "Indemnified Parties "),  totally  harmless
from  and  against  any and all claims, demands,  causes  of
action,  losses,  liabilities, damages, penalties,  punitive
damages, fines and expenses of any nature whatsoever arising
directly  or  indirectly  as a  result  of  the  Bank  doing
business with the Company or as a result of the Bank  having
a pledge, assignment or security interest in the Collateral,
including,  without  limitation (a) any  violations  of  any
Consumer  Protection  Laws, Truth in  Lending  Laws  or  any
similar laws with respect to the Collateral; (b) any act  of
commission  or omission of the Company in its dealings  with
any   debtor  or  any  Person  obligated  on  any  item   of
Collateral;  (c)  violation  of  any  usury  laws;  or   (d)
violation of any laws dealing with the collection  of  debts
or collection practices.
     
The  above  indemnity, defense and hold  harmless  agreement
shall apply notwithstanding


<PAGE>


any negligence and/or fault or other contributory conduct by
or  on  the part of any of the Indemnified Parties. Further,
it  is  expressly  understood  and  agreed  that  the  above
indemnity, defense and hold harmless agreement shall survive
the expiration or sooner termination of this Agreement.

SECTION 9. MISCELLANEOUS.

      9.1   No Waiver: Cumulative Remedies.   No failure  to
exercise  and  no delay in exercising, on the  part  of  the
Bank, any right, power or privilege hereunder, shall operate
as a waiver thereof nor shall any single or partial exercise
of  any  right,  power or privilege hereunder  preclude  any
other  further exercise thereof or the exercise of any other
right,  power  or privilege. The rights and remedies  herein
provided  are cumulative and not exclusive of any rights  or
remedies provided by law or in any other agreement.

       9.2    Survival   of  Agreements.   All   agreements,
representations and warranties made herein shall survive the
execution  and  delivery of this Agreement,  the  Note,  the
Security instruments and the making and renewal thereof  and
shall   continue  in  full  force  and  effect   until   all
Obligations  of the Company and the Guarantor  to  the  Bank
have been paid in full.

      9.3   Successors.    This Agreement shall  be  binding
upon   the  Company,  the  Guarantor  and  their  respective
successors,  heirs and assigns, except that the Company  may
not  transfer  or  assign  any of  its  rights  or  interest
hereunder  without the prior written consent  of  the  Bank.
This  Agreement shall inure to the benefit of the  Bank  and
its successors and assigns.

      9.4   Counterparts. This Agreement may be executed  in
any  number  of  counterparts and all of  said  counterparts
taken  together shall be deemed to constitute  one  and  the
same instrument.


      9.5   Severability.  In case any one or  more  of  the
provisions  contained in this Agreement  or  the  Note,  the
Security  Instruments  or any other  documents  executed  in
connection therewith or herewith should be invalid,  illegal
or  unenforceable in any respect, the validity, legality and
enforceability of the remaining provisions contained  herein
and therein shall not in any way be affected thereby.

      9.6   No Waiver: Amendments. No modification or waiver
of  any  provision  of this Agreement or  the  Note  or  the
Security  Instruments nor consent to any  departure  by  the
Company  or  the  Guarantor from the  provisions  hereof  or
thereof,  shall  be effective unless the same  shall  be  in
writing from the Bank and then such waiver or consent  shall
be  effective  only  in the specific instance  and  for  the
purpose for which it is given.  No notice to the Company  or
the Guarantor shall entitle the Company or the Guarantor  to
any   other   or   further  notice  in  other   or   similar
circumstances  unless  expressly provided  for  herein.   No
course of dealing between the Company, the Guarantor and the
Bank  shall operate as a waiver of any of the rights of  the
Bank   under  this  Agreement,  the  Note  or  the  Security
Instruments.

      9.7   Right  of Setoff. In addition to any  rights  or
remedies of the Bank provided by law, upon the occurrence of
any  Event of Default, the Bank is hereby authorized without
notice to the


<PAGE>

Company or the Guarantor to setoff and appropriate and apply
all  deposits, including certificates of deposit, and  other
indebtedness at anytime held or owing by the Bank to or  for
the  credit or the account of the Borrower or the Guarantor,
against and on account of all Obligations and/or liabilities
of  any nature of the Company or the Guarantor to the  Bank,
arising  under  this  Agreement, the Note  or  the  Security
Instruments  and  in  such amount as  the  Bank  may  elect,
although  such  obligations, liabilities and claims  may  be
contingent or unmatured, direct or
indirect.

      9.8  Reference to Subsidiaries. If the Company has  no
subsidiaries, then the provisions of this Agreement relating
to subsidiaries shall be deemed surplusage without affecting
the   applicability of the provisions of this  Agreement  to
the Company amd the Guarantor.

      9.9  Exhibits.  Any and all exhibits to this Agreement
shall constitute an integral part of this Agreement.

      9.10       Construction.  Except as otherwise provided
herein  or  in  any  document  or  instrument  executed  and
delivered hereunder, this Agreement, the Note, the  Security
Instruments  and the rights and obligations of  the  parties
hereunder  and thereunder shall be governed by and construed
and interpreted in accordance with the laws of the State  of
Louisiana.

      9.11       Joinder  of  Guarantor.  The  Guarantor  is
joining  in the execution of this Agreement for the  purpose
of  acknowledging his respective obligations, warranties and
covenants   set   out   herein;   further,   the   Guarantor
acknowledges  that the Company and the Bank  may  amend  and
modify  this Agreement in any regard without the joinder  of
the  Guarantor and without thereby releasing, to any extent,
the Guarantor from the obligations, warranties and covenants
made  by  the Guarantor hereunder and without releasing,  to
any extent, the Guarantor from the obligations undertaken in
the Guaranty signed by the Guarantor.

      9.12       Whole Agreement.  This Agreement, the  Note
and the Security Instruments constitute the whole agreements
and  understanding among the parties relative to  the  loans
which   are  the  subject  matter  of  this  Agreement   and
supersedes  and  replaces,  without  exception,  any   prior
agreements   (including,   without  limitation,   commitment
letters)  between the parties relative to the subject  loan.
No  statement or representation (oral or otherwise) has been
made  to  the  Company or the Guarantor by the Bank  or  any
officer, director, employee or other representative  of  the
Bank  to induce the Company or the Guarantor to execute this
Agreement  or any document or instrument to be  executed  by
the   Company  or  the  Guarantor  hereunder  which  is  not
contained  herein or in a written instrument to be  executed
and delivered pursuant to this Agreement.

     9.13      Expenses: Documentary Taxes.  The Company and
the Guarantor will pay (i) all out-of-pocket expenses of the
Bank (including reasonable fees and disbursements of counsel
for   the   Bank)   in  connection  with  the   preparation,
enforcement, operation and administration of this Agreement,
the  Note,  and  the Security Instruments or any  waiver  or
amendment of any provision thereof and (ii) if an  Event  of
Default  occurs,  all court costs and costs  of  collection,
including,   without   limitation,   reasonable   fees   and
disbursements of counsel employed in connection with any and
all  collection efforts. The Company and the Guarantor agree
to  indemnify the Bank from and hold it harmless against any
documentary  taxes,  assessments  or  charges  made  by  any
governmental



<PAGE>


authority  by  reason of the execution and delivery  by  the
company or the Guarantor of this Agreement,  the  Note,  the  
Security  Instruments  and  any documents executed in 
connection therewith.

      9.14 Notices.  All notices, requests and demands shall
be given to or made upon the respective parties hereto as 
follows:

If to the Company, to:        FINANCIAL SERVICES OF THE SOUTH, INC.

                              Post Office Box 3745
                              Lafayette, Louisiana 70502

If to the Guarantor, to:      MIDSOUTH BANCORP, INC.

                              Post Office Box 3745
                              Lafayette, Louisiana 70502

If to the Bank, to:           Whitney National Bank

                              Post Office Drawer 2090
                              Morgan City, Louisiana 70381
                               Attn: James S. Corbett, Vice-President

     All notices and other communications given to any party
hereto  in  accordance with the provisions of this Agreement
shall be deemed to have been given to any party when sent by
registered or certified mail, if by mail, or when  delivered
to  the  telegraph company, charges prepaid, if by telegram,
in  each case addressed to such party as provided herein  or
to  such  other  address as may be hereafter  designated  in
writing by the respective parties hereto.

      9.15  Participations. The Company  and  the  Guarantor
expressly  recognize and agree that the  Bank  may  sell  to
other  financial institutions participations  in  the  loans
incurred  by the Company pursuant hereto ("Participants  "),
and   therefore,  as  security  for  the  due  payment   and
performance  of  all indebtedness and other liabilities  and
Obligations  of the Company and the Guarantor  to  the  Bank
under this Agreement, the Note, the Security Instruments and
any other obligation of the Company and the Guarantor to the
Bank, whether now existing or hereafter arising, and to  the
Participants  by reason of such participation,  the  Company
and  the  Guarantor  hereby grant to the  Bank  and  to  the
Participants, a lien on and security interest in any and all
deposits  or other sums at anytime credited by or  due  from
the  Bank and the Participants or either or any of  them  to
the  Company or the Guarantor, whether in regular or special
depository  accounts or otherwise, and any  and  all  money,
securities  and  other  property  of  the  Company  or   the
Guarantor and the proceeds thereof now or hereafter held  or
received  by  or in transit to the Bank and the Participants
or  either  or any of them, from or for the Company  or  the
Guarantor   whether   for  safekeeping,   custody,   pledge,
transmission, collection or otherwise and any such deposits,
sums, money, securities and other property may at anytime be
setoff,  appropriated and applied by the  Bank  and  by  the
Participants,  or  either  or  any  of  them,  against   any
indebtedness, liabilities or other obligations, whether  now
existing  or  hereafter  arising  of  the  Company  or   the
Guarantor to the Bank and to the Participants, or either  or
any of them, under this Agreement, the Note, the




<PAGE>


Security  Instruments  or otherwise,  whether  or  not  such
indebtedness, liabilities or other obligations are then  due
or  secured  by  any  collateral or if such  is  so  secured
whether  or  not  such collateral held by the  Bank  or  the
Participants is considered to be adequate.

     9.16 Descriptive Headings.  The descriptive headings of
the  several  paragraphs of this Agreement are inserted  for
convenience  only and shall not be deemed in any  reamer  to
modify,  explain, enlarge or restrict any of the  provisions
of this Agreement.

      THUS  DONE, PASSED AND SIGNED at Lafayette,  Lafayette
Parish, Louisiana in multiple original counterparts on  this
25th  day of August, 1996 in the presence of the undersigned
competent witnesses who hereunto sign their names  with  the
said  appearers  and  me, Notary after due  reading  of  the
whole.

WITNESSES:                    FINANCIAL SERVICES OF THE SOUTH, INC.


                              By:

                              BEN P. HUVAL, President

                              
                              
                              MIDSOUTH BANCORP, INC.


                              By:

                              CLIBE R. CLOUTIER, President

                              WHITNEY NATIONAL BANK

                              By:

                              JAMES S. CORBETT, VICE-PRESIDENT



                       NOTARY PUBLIC
                 LAFAYETTE PARISH,  LOUISIANA
                MY COMMISSION EXPIRES AT DEATH






<TABLE>
<CAPTION>

MIDSOUTH BANCORP, INC. AND SUBSIDIARY                                 EXHIBIT 11
COMPUTATION OF EARNINGS PER SHARE  (Unaudited)
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                    Year-to-Date     Year-to-Date     Year-to-Date
                                    December 31,     December 31,     December 31,
PRIMARY                                 1996             1995             1994
                                    ____________     ____________     ____________
<S>                                 <C>              <C>              <C>
Earnings:
    Income applicable to common 
      stock                          $1,081,077       $1,203,468       $1,141,641
                                    ============     ============     ============
Shares:
    Weighted average number of 
      common shares outstanding       1,325,556        1,291,133        1,281,217    
                                                                                
                                    ============     ============     ============
                                                                                    
                                                                              
Earnings per common share:                                                    
                                                                            
    Income applicable to common 
      stock                               $0.82            $0.93            $0.89   
                                                                              
                                    ============     ============     ============

Weighted average number of 
    common shares outstanding         1,325,556        1,291,133        1,281,217

    Assuming exercise of options, 
      reduced by the number of 
      shares which could have 
      been purchased with the 
      proceeds from exercise of 
      such options at the 
      average issue price                     -           13,636                -
                                    ____________     ____________     ____________


    Weighted average number of 
      common shares outstanding, 
      as adjusted                     1,325,556        1,304,769        1,281,217
                                    ============     ============     ============


Primary earnings per common share         $0.82            $0.92            $0.89
                                    ============     ============     ============


FULLY DILUTED

Earnings:
    Net income                       $1,236,498       $1,241,610       $1,141,641
                                    ============     ============     ============

Weighted average number of 
    common shares outstanding         1,325,556        1,291,133        1,281,217

    Assuming exercise of options, 
      reduced by the number of 
      shares which could have 
      been purchased with the 
      proceeds from exercise of 
      such options at the 
      average issue price                     -           17,137            6,405
                                    ____________     ____________     ____________

    Assuming conversion of 
      preferred stock at a 
      conversion rate of 1 to 1         305,394          139,217                -

    Weighted average number of 
      common shares outstanding, 
      as adjusted                     1,630,950        1,447,487        1,287,622
                                    ============     ============     ============


Fully diluted earnings per common 
  share                                   $0.76            $0.86            $0.89
                                    ============     ============     ============


</TABLE>



                             EXHIBIT 21


                    SUBSIDIARIES OF THE REGISTRANT

                        MidSouth National Bank
                  Financial Services of the South, Inc.
 

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          11,314
<INT-BEARING-DEPOSITS>                             407
<FED-FUNDS-SOLD>                                14,100
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     47,249
<INVESTMENTS-CARRYING>                           9,548
<INVESTMENTS-MARKET>                             9,700
<LOANS>                                         94,829
<ALLOWANCE>                                      1,088
<TOTAL-ASSETS>                                 185,228
<DEPOSITS>                                     171,617
<SHORT-TERM>                                       104
<LIABILITIES-OTHER>                                626
<LONG-TERM>                                      1,521
<COMMON>                                           136
                                0
                                      2,450
<OTHER-SE>                                       8,774
<TOTAL-LIABILITIES-AND-EQUITY>                 185,228
<INTEREST-LOAN>                                  8,803
<INTEREST-INVEST>                                3,140
<INTEREST-OTHER>                                   629
<INTEREST-TOTAL>                                12,572
<INTEREST-DEPOSIT>                               4,458
<INTEREST-EXPENSE>                               4,542
<INTEREST-INCOME-NET>                            8,031
<LOAN-LOSSES>                                      675
<SECURITIES-GAINS>                                   1
<EXPENSE-OTHER>                                  7,841
<INCOME-PRETAX>                                  1,654
<INCOME-PRE-EXTRAORDINARY>                       1,236
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,236
<EPS-PRIMARY>                                      .82
<EPS-DILUTED>                                      .76
<YIELD-ACTUAL>                                    5.32
<LOANS-NON>                                        523
<LOANS-PAST>                                       338
<LOANS-TROUBLED>                                     1
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,052
<CHARGE-OFFS>                                      896
<RECOVERIES>                                       257
<ALLOWANCE-CLOSE>                                1,088
<ALLOWANCE-DOMESTIC>                               173
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            915
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission