NORTHERN EMPIRE BANCSHARES
10KSB40, 1997-03-28
NATIONAL COMMERCIAL BANKS
Previous: MIDSOUTH BANCORP INC, 10KSB, 1997-03-28
Next: NORTHERN EMPIRE BANCSHARES, POS AM, 1997-03-28




                                                    FORM 10-KSB
                                      U.S. Securities and Exchange Commission
                                              Washington, D.C. 20549

                         [X]  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                              SECURITIES EXCHANGE ACT OF 1934 [Fee Required]
                              For the Fiscal Year Ended December 31, 1996

                         [ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                              SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]
                              For the transition period from______to_______

                                         Commission File Number 2-91196(1)

                                            NORTHERN EMPIRE BANCSHARES
                                  (Name of small business issuer in its charter)
CALIFORNIA                                         94-2830529
(State of Incorporation)           (I.R.S. Employer Identification Number)

                                                 801 Fourth Street
                                           Santa Rosa, California 95404
                                     (Address of principal executive offices)

                                                  (707) 579-2265
                                            (Issuer's telephone number)

           Securities registered under Section 12(b) of the Exchange Act:  NONE
           Securities registered under Section 12(g) of the Exchange Act:  NONE

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No____. 

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

State issuer's revenues for its most recent fiscal year.  $18,043,000

State the  aggregate  market  value of the voting  stock held by  non-affiliates
computed by reference  to the price at which the stock was sold,  or the average
bid and asked  prices of such stock,  as of a specified  date within the past 60
days. $18,426,000, as of February 28, 1997.

State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the latest practicable date:  1,465,374 shares of common
stock as of February 28, 1997.

                                      DOCUMENTS INCORPORATED BY REFERENCE:
                                                  Not Applicable.

Transitional Small Business Disclosure Format:  Yes        No  X
(1) Registrant  filed a registration  statement,  on Form S-1, under File Number
2-91196,  and the Post Effective  Amendment No. 8 to the registration  statement
was declared effective on November 23, 1988.

                                                         1

<PAGE>







                                                 TABLE OF CONTENTS



                           Part I

Item 1.  Description of Business                                            1
                  Business of the Bank                                      2
                  Employees                                                 5
                  Supervision and Regulation                                5

Item 2.  Description of Properties                                         17

Item 3.  Legal Proceedings                                                 17

Item 4.  Submission of Matters to a Vote of Security Holders               17

                           Part II

Item 5.  Market for Common Equity and Related Stockholder Matters          18

Item 6.  Management's Discussion and Analysis or Plan of Operations        20

Item 7.  Financial Statements                                              44

Item 8.  Changes in and Disagreements with Accountants on
                     Accounting and Financial Disclosure                   66

                           Part III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
                     Compliance with Section 16(a) of the Exchange Act     67

Item 10.          Executive Compensation                                   68

Item  11.         Security Ownership of Certain Beneficial Owners and
                     Management                                            69

Item 12.          Certain Relationships and Related Transactions           71

Item 13.          Exhibits, Financial and Reports on Form 8-K              72

                                                         2

<PAGE>



                                                      PART 1


ITEM 1.

Description of Business

Northern Empire Bancshares (the  "Corporation") was incorporated as a California
corporation  on June 8, 1982 for the purpose of becoming a bank holding  company
of Sonoma National Bank (the "Bank").  The  Corporation's  executive offices are
located at 801 Fourth Street, Santa Rosa,  California,  and its telephone number
is (707) 579-2265.

The  Corporation's  sole  subsidiary  is the  Bank  and its  activities  are the
commercial banking activities engaged in through the Bank and some lending. As a
bank holding  company,  the  Corporation  may in the future invest in additional
banking subsidiaries or in those non-banking  subsidiaries which are permissible
for a bank holding  company,  subject to the  required  approvals of the Federal
Reserve Board. See,  "Supervision and Regulation."  However, the Corporation has
no present  plans to make any such  additional  investments  and there can be no
assurance that it will do so in the future.

Business of the Bank

The Bank was organized as a national  banking  association on March 27, 1984 and
commenced  operations  on January  25,  1985.  It  currently  has three  banking
offices:  the main office located at 801 Fourth Street,  in the central business
district of Santa Rosa, California,  a branch office located in the Oakmont area
of Santa Rosa,  approximately  5 miles east of the main office,  and a branch in
Windsor, approximately 5 miles north of the main office.

As a national bank, the Bank is subject to  supervision,  regulation and regular
examination by the Comptroller of the Currency ("Comptroller").  The deposits of
the Bank are insured by the Bank Insurance  Fund,  which is  administered by the
Federal  Deposit  Insurance  Corporation.  The Bank is a member  of the  Federal
Reserve System and, as such, is subject to applicable  provisions of the Federal
Reserve Act and the regulations thereunder. See, "Supervision and Regulation."

Description of Business

The Bank engages in the general commercial banking business. It accepts checking
and savings  deposits,  offers money market deposit accounts and certificates of
deposit,  makes secured and unsecured  commercial and other installment and term
loans, and offers other customary  banking  services.  The Bank makes commercial
loans guaranteed by the SBA, which may be sold in the secondary market. The Bank
offers investment services through PrimeVest  Financial Services,  Inc. The Bank
does not offer trust services directly,  and does not presently intend to do so,
but offers such services, where requested, through its correspondent banks.

The Bank devotes  several  individuals in the Loan Department to the origination
of SBA guaranteed loans. SBA loans are funded by the Bank and then the Bank may,
at its option, sell the portion of the loan guaranteed by the SBA (70% to 90% of
the total loan amount,  depending  on the purpose and term of the loan).  When a
SBA loan is sold, the Bank retains the unguaranteed portion of that loan and the
right to service the loan. Income from loan sales is an important portion of the
Bank's non-interest income. See,  "Management's  Discussion and Analysis or Plan
of  Operations,  Non-  Interest  Income." The Bank is designated as a "Preferred
Lender"  by the SBA.  This  means  that it may  fund a loan  without  the  prior
approval of the SBA for that loan. Certification as a Preferred

                                                         3

<PAGE>



Lender gives the Bank a competitive advantage,  as it is able to provide a quick
response to loan applications.

During the last quarter of 1995,  the Bank began  offering  investment  services
through PrimeVest  Financial  Services,  Inc  ("PrimeVest").  PrimeVest provides
full-service stock and bond brokerage services. The Bank's investment program is
administered by a Bank employee who is also a licensed registered representative
with PrimeVest. This new program has been well received by our customers and has
brought new customers to the Bank.

Market Area

The Bank's  primary  market area and the source of most of its loan  business is
Sonoma and Marin  Counties.  The Bank has  increased  its lending  territory for
loans made under the programs of the Small Business  Administration ("SBA"). The
Bank has SBA loan  production  facilities in Phoenix,  Arizona and San Francisco
and  Sacramento,  California.  The primary  market area for deposit  business is
Sonoma County.

Competition

The banking  business in California  generally,  and  specifically in the market
area served by the Bank,  is highly  competitive  with respect to both loans and
deposits,  and  is  dominated  by  major  banks  which  have  offices  operating
throughout California.  Among the advantages such major banks have over the Bank
are their ability to finance wide-ranging  advertising campaigns and to allocate
their  investment  assets to regions of highest  yield and demand.  In addition,
many of the major banks  operating in the Bank's service area offer  specialized
services, such as trust and international banking services,  which the Bank does
not offer directly. By virtue of their greater total  capitalization,  the major
banks also have substantially  higher lending limits than the Bank has. The Bank
competes  for loans and deposits  with these major banks,  as well as with other
independent  banks,  savings  and loan  associations,  credit  unions,  mortgage
companies,  insurance  companies  and other lending  institutions.  The entry of
other  independent  banks in the Bank's  service area may  adversely  affect the
Bank's  ability to compete.  Savings and loans,  credit  unions and money market
funds have provided significant  competition for banks with respect to deposits.
Other entities, both governmental and private,  seeking to raise capital through
the issuance and sale of debt or equity securities, also provide competition for
the Bank in the  acquisition  of  deposits.  The  trend  of  federal  and  state
legislation  has  significantly  increased  competition  between banks and other
financial  institutions  for both loans and deposits and is expected to continue
to do so in the future.

At present,  there are  approximately 101 banking offices and offices of savings
and loan  associations  in the Sonoma County market area,  including  offices of
major  chain  banks,  of  smaller   independent   banks  and  savings  and  loan
associations.  The Bank  attempts  to compete  by  offering  30personalized  and
specialized  services  to  its  customers.  The  Bank's  promotional  activities
emphasize the  advantages of doing  business with a locally  owned,  independent
institution attuned to the particular needs of the community.

The Bank has  experienced  increased  competition  from  major  banks  and local
community banks in making SBA loans, especially in California. Most of our local
SBA competitors  also have Preferred  Lender status from the SBA, and they often
offer more attractive rates on SBA loans than the Bank can. We expect this trend
to continue.  There can be no assurance  that the Bank will continue to increase
its SBA loan portfolio or continue to make a significant number of SBA loans.



                                                         4

<PAGE>



Forward-Looking Statements

This report contains  "forward-looking  statements" as defined in section 27A of
the  Securities  Act of 1993,  as amended,  and  section  21E of the  Securities
Exchange Act of 1934, as amended, which includes statements such as projections,
plans and objectives and assumptions about the future,  and such forward looking
statements  are  subject  to the safe  harbor  created by these  sections.  Many
factors could cause the actual results,  amounts or events to differ  materially
from those the  Corporation  expects  to  achieve  or occur,  such as changes in
competition,   market  interest  rates,  economic  conditions  and  regulations.
Although  the  Corporation  has  based  its plans  and  projections  on  certain
assumptions, there can be no assurances that its assumptions will be correct, or
that its plans and projections can be achieved.

Statistical Information

Certain  statistical  information  concerning  the Bank and the  Corporation  is
provided at "Item 6- Management's Discussion and Analysis or Plan of Operation".

Employees

At December 31, 1996 the Bank had 68 full-time and 9 part-time employees.

Supervision and Regulation

The Corporation

The  Corporation  is a bank holding  company  registered  under the Bank Holding
Company Act of 1956 and is subject to the  supervision of the Board of Governors
of the  Federal  Reserve  System  ("Board").  As a  bank  holding  company,  the
Corporation  must obtain the  approval of the Board before it may acquire all or
substantially  all of the  assets of any bank,  or  ownership  or control of the
voting shares of any bank if, after giving effect to such acquisition of shares,
the  Corporation  would own or control more than 5% of the voting shares of such
bank.  With certain  limited  exceptions,  the  Corporation  is prohibited  from
engaging in or acquiring direct or indirect ownership or control of more than 5%
of the voting shares of any company  engaged in non-banking  activities,  unless
the Federal Reserve Board determines that such activities are so closely related
to banking as to be a proper incident thereof.

The  Corporation  and any  subsidiary  which it may  acquire or  organize in the
future are deemed to be  affiliates  of the Bank within the meaning set forth in
the Federal  Reserve Act and are subject to that Act.  This means,  for example,
that there are limitations on loans by the Bank to affiliates, on investments by
the Bank in any affiliate's stock and on the Bank's taking any affiliate's stock
as collateral for loans to any borrower. All affiliate transactions must satisfy
certain limitations and otherwise be on terms and conditions that are consistent
with safe and sound banking  practices.  In this regard,  the Bank generally may
not purchase from any affiliate a low-quality  asset (as that term is defined in
the Federal Reserve Act). Also,  transactions by the Bank with an affiliate must
be on substantially the same terms as would be available for non-affiliates.

The Corporation and its subsidiary are also subject to certain restrictions with
respect  to  engaging  in the  underwriting,  public  sale and  distribution  of
securities.

The  Corporation  and the Bank are  prohibited  from engaging in certain  tie-in
arrangements in connection with the extension of credit.  For example,  the Bank
generally may not extend credit on

                                                         5

<PAGE>



the condition that the customer obtain some additional  service from the Bank or
the Corporation, or refrain from obtaining such service from a competitor.

The Bank

As a national banking association,  the Bank is subject to the National Bank Act
and to supervision, regulation and regular examination by the Comptroller of the
Currency ("Comptroller"). It is also a member of the Federal Reserve System and,
as such,  is subject to  applicable  provisions  of the Federal  Reserve Act and
regulations issued pursuant thereto.  The deposits of the Bank are insured up to
the maximum legal limits by the Bank Insurance Fund ("BIF"), which is managed by
the Federal Deposit Insurance  Corporation  ("FDIC"),  and the Bank is therefore
subject to  applicable  provisions  of the  Federal  Deposit  Insurance  Act and
regulations  of the FDIC.  The statutes and  regulations  administered  by these
agencies govern most aspects of the Bank's business, including required reserves
against deposits,  loans,  investments,  dividends, and the establishment of new
branches and other banking facilities.

(a)  Supervision and Examinations.
Federal  law  mandates  frequent  examinations  of all banks,  with the costs of
examinations to be assessed against the bank being examined.  In the case of the
Bank, its primary regulator is the Comptroller. In 1994, the Comptroller started
using  streamlined  examination  procedures for small  community  banks that are
considered by the regulators to be  "noncomplex".  The Comptroller has indicated
that it expects  most banks with under $100  million in assets to  qualify,  and
that some banks having between $100 million to $1 billion in assets will also be
considered   small  and  noncomplex.   During  1996,  the  Bank  was  considered
"non-complex" and was examined under the streamlined procedures.

The FDIC has "back up"  enforcement  power over the Bank under  Federal law. The
FDIC may recommend and, in the absence of response by an  institution's  primary
regulator,   undertake   enforcement   action  against  any  insured   financial
institution.  Such "back up" enforcement action is permissible if ordered by the
Board of  Directors  of the FDIC only upon a showing  that an insured  financial
institution's conduct poses a risk to its insurance fund.

The Federal banking regulatory agencies have substantial enforcement powers over
the depository institutions that they regulate. Civil and criminal penalties may
be imposed on such institutions and persons  associated with those  institutions
for violations of any law or regulation.  The penalties can be up to $ 5,000 per
day that a violation continues when the violation is unintentional,  or up to $1
million per day that a violation  continues  when the violation is willful.  The
amount of the penalty also depends on whether the violation is part of a pattern
or causes a loss to the financial institution.

(b)      Prompt Corrective Action.
The Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA")
requires  the  banking  agencies  to  take  corrective  action  against  certain
financial institutions,  based upon the financial institutions'  compliance with
the various capital  measurements.  The capital requirements and the definitions
of the  various  measures  of capital  are  described  below  under the  heading
"Capital  Regulations and Dividends." The following chart sets forth the various
categories  of  capital  compliance.  In order to be  considered  in the well or
adequately  capitalized  categories,  a financial  institution must meet all the
requirements   for   that   category.   An   institution   will  be   considered
undercapitalized or significantly or critically undercapitalized if it meets any
of the requirements for that category.


                                                         6

<PAGE>


<TABLE>
<CAPTION>

 Tier 1
Ratio Category                    Total Risk-Based             Risk-Based                    Leverage
<S>                               <C>                          <C>                           <C>         
                                    
Well Capitalized*                 10% or above                 6% or above                   5% or above
 
Adequately Capitalized            8% or above                  4% or above                   4% or above**
Undercapitalized                  Less than 8%                 Less than 4%                  Less than 4%
Significantly
Undercapitalized                  Less than 6%                 Less than 3%                  Less than 3%
Critically
Undercapitalized                  -                            -                             2% or less 

<FN>

* In  addition,  the  institution  must not be subject  to any  written
  capital order or directive to meet and maintain a specific capital level.

** 3% instead of 4% if the institution has the highest rating under the CAMEL 
rating system.
</FN>
</TABLE>

FDICIA also permits the banking agencies essentially to downgrade an institution
to  the  next  lower   category   (but  not  into  the  category  of  critically
undercapitalized)  if it  determines  that the  institution  is in an  unsafe or
unsound  condition,  or is  engaging  in  an  unsafe  or  unsound  practice.  An
institution that has received a less-than-satisfactory rating in its most recent
examination report for assets,  management,  earnings or liquidity may be deemed
to be engaged in an unsafe and unsound practice. Except for a finding based on a
less-than-satisfactory  rating,  the  institution  is entitled to prior  written
notice and an opportunity to respond to its regulator's finding that it is in an
unsafe or unsound condition or is engaging in such practices.

Based on its capital  position at December 31, 1996, the Bank is considered well
capitalized.

As noted above, an undercapitalized  financial institution is subject to certain
corrective action by the appropriate agency,  depending on the category it falls
into. All  undercapitalized  institutions  are required to submit a capital plan
within 45 days after the  institution  becomes  undercapitalized.  Also, such an
institution's  asset growth is restricted  and it must obtain the prior approval
of its federal regulator before it acquires any company,  sets up any new branch
or  engages in any new line of  business.  The  banking  agency is  required  to
monitor  closely the condition of the bank and its compliance with its plan, and
to review periodically the plan and the supervisory  restrictions on the bank to
assure they are appropriate. In addition, the regulator is authorized by statute
to take certain corrective  actions and order certain  limitations on the bank's
activities if necessary to carry out the purposes of the statute.

If an institution is categorized as being significantly undercapitalized,  or is
undercapitalized  and fails to submit a capital plan,  its banking  regulator is
required  to  take  increasingly   severe   enforcement   actions  against  such
institution. The regulator must require recapitalization through a sale of stock
or a merger, restrict affiliate transactions and restrict the interest rates the
bank may offer on deposits, (unless it finds that doing so would not further the
purpose of the section). In addition, such an institution may not pay a bonus to
a senior executive  officer or increase the pay of any executive officer without
the prior written approval of its federal regulator.

An  institution  that is  critically  undercapitalized  is subject to  mandatory
restrictions  that  are  even  more  severe,  and  seizure  within  time  limits
designated by statute. In general, the federal regulator is required to seize an
institution within 90 days of its becoming critically  undercapitalized,  unless
the regulator can document that another course of action will better achieve the
purposes of this section.  The FDIC is required to restrict the  activities of a
critically undercapitalized institution, beyond the degree of limitations 

                                          7
<PAGE>

specified above for institutions that are significantly undercapitalized.

(c)  Brokered Deposits.
FDICIA  places  limits on brokered  deposits  and extends the limits to any bank
that  is  not  "well  capitalized"  or is  notified  that  it  is  in  "troubled
condition."  Previously,  the limitations applied only to troubled banks. A well
capitalized  institution  (which  generally  includes  an  institution  that  is
considered  well  capitalized  for  purposes  of the  prompt  corrective  action
regulations   discussed  above)  may  still  accept  brokered  deposits  without
restriction,  unless it has been informed by its appropriate  Federal regulatory
agency  that  it  is in  "troubled  condition."  All  other  insured  depository
institutions are prohibited from accepting  brokered deposits unless a waiver is
obtained  from the FDIC.  If a waiver is  obtained,  the  interest  paid on such
deposits may not exceed the rate paid for deposits in its normal market area, or
the national rate as determined in the FDIC's regulation.

If a  depository  institution  solicits  deposits  by  offering  interest  rates
significantly  higher than rates being  offered in its market area, it is deemed
under  FDICIA  to be a  deposit  broker.  Therefore,  depending  on its  capital
category,  it may be prohibited from such practice,  or need a prior waiver from
the FDIC in order to offer such rates.  The FDIC's  regulations  specify that an
institution  that is not well  capitalized  may  offer  rates  that  exceed  the
prevailing  effective  rates  offered  in the  normal  market  area  only if the
institution  obtains a waiver, but the institution may not offer rates more than
75 basis points above such prevailing rates.

The Bank is at this time  considered  well  capitalized  and not in a  "troubled
condition,"  and  it  is  not,  therefore,   subject  to  the  brokered  deposit
limitations.

 (d)  Risk-Based Deposit Insurance Assessments.
In  addition,  FDICIA  required  the FDIC to develop  and  implement a system to
account for risks  attributable to different  categories and  concentrations  of
assets and liabilities in assessing deposit insurance premiums. The FDIC adopted
a  risk-assessment  system effective  January 1, 1994.  Under this system,  each
bank's deposit insurance premium  assessment is calculated based on the level of
risk that the Bank  Insurance  Fund will incur a loss if that bank fails and the
amount of the loss if such  failure  occurs.  This  requirement,  along with the
increased  emphasis on exceeding capital  measures,  may cause banks such as the
Bank to  adjust  their  asset  mix in order to affect  their  deposit  insurance
premium and their ability to engage in activities.

Capital Regulations and Dividends

The Board requires member banks and bank holding  companies to maintain adequate
capital and has adopted capital  leverage  guidelines for evaluating the capital
adequacy of bank holding  companies.  The Comptroller has also adopted a similar
minimum  leverage  regulation,  requiring  national banks to maintain at least a
minimum  capital to asset ratio.  The Board's  guidelines and the  Comptroller's
regulations  require  the banks and bank  holding  companies  subject to them to
achieve  and  maintain a Tier 1 capital to total  asset  ratio of at least three
percent  (3.0%) to five percent  (5.0%),  depending on the condition and rate of
growth of the bank or  holding  company.  Tier 1 or core  capital  is defined to
consist  primarily of common equity,  retained  earnings,  and certain qualified
perpetual  preferred stock.  These minimum leverage ratio requirements limit the
ability of the banking  industry,  including  the  Corporation  and the Bank, to
leverage assets.

The Federal  Reserve Board also uses risk-based  capital  guidelines to evaluate
the capital  adequacy of member  banks and bank holding  companies.  Under these
guidelines,  assets are categorized according to risk and the various categories
are assigned risk weightings. Assets considered to

                                                         8

<PAGE>



present less risk than others require  allocation of less capital.  In addition,
off-balance sheet and contingent liabilities and commitments must be categorized
and included as assets for this purpose. Under these guidelines, the Corporation
is required to maintain total capital of at least 8.00% of risk-adjusted assets,
and half of that minimum total capital must consist of Tier 1 capital as defined
above.

The Comptroller has also adopted  risk-based  capital  guidelines  applicable to
national  banks,  such as the Bank,  that are similar to the  Federal  Reserve's
risk-based  capital  guidelines.  At this time, the Bank is required to maintain
total capital of at least 8.00% of risk-adjusted assets.

The capital  totals of the  Corporation  and the Bank,  as of December 31, 1996,
exceeded the amounts of capital  required under the regulatory  guidelines.  The
following  table  shows  the  capital  of the  Corporation  and the  Bank,  as a
percentage of assets,  and the capital which they are required to maintain under
the capital regulations, as of December 31, 1996:


<TABLE>
<CAPTION>

                                                               Corporation                  Bank

<S>                                                            <C>                          <C>
Leverage capital ratio                                         7.1                          6.9
Required leverage capital ratio                                3.0 - 5.0*                   3.0 - 5.0*
Total risk-based capital ratio                                 10.4                         10.2
Required total risk-based capital ratio                        8.0                          8.0
Tier 1 risk-based capital ratio                                9.2                          8.9
Required tier 1 risk-based capital ratio                       4.0                          4.0

<FN>

* Determined based on the regulators' evaluations.
</FN>
</TABLE>

The banking agencies adopted  amendments to the risk-based capital rules in 1995
to take  interest  rate risk into  account.  Now,  when the agencies  assess the
capital  adequacy  of a bank,  they must take into  account  the  effect on that
bank's  capital that would occur if interest rates moved up or down. The purpose
of the  amendment is to ensure that banks with high levels of interest rate risk
have enough capital to cover the loss exposure.

The  risk-based  guidelines  and the  leverage  ratio do not have a  significant
effect on the Corporation and the Bank at this time because both the Corporation
and the Bank meet their respective  required ratios. The effect the requirements
may have in the future is uncertain,  but management  does not believe they will
have an adverse effect on the  Corporation  or the Bank. The risk-based  capital
guidelines may affect the allocation of the Bank's assets between  various types
of loans and investments. If the growth of the Bank exceeds projected levels, it
may be required to raise additional capital.

The Bank's  capital  ratios have  increased in  significance  under  FDICIA,  as
described  above.  The ratios now affect the Bank's ability to utilize  brokered
deposits  and its  deposit  insurance  premium  rates,  and they can  result  in
regulatory enforcement action. See, above, "The Bank."

As  required  by FDICIA,  the  Federal  banking  agencies  now take  credit risk
concentrations   and  an  individual   institution's   ability  to  manage  such
concentrations  into  account  when  they  assess  a  bank's  capital  adequacy.
Non-traditional  investments  and  activities,  such as the use of  derivatives,
which the Bank does not use, are also taken into  account in  assessing  capital
requirements.  The agencies can adjust the standards for risk-based capital on a
case by case basis to take such risks into account, but there is no formula that
a bank can use  prior to  evaluation  by the  agency  to  determine  how  credit
concentration or nontraditional activities will affect its capital requirements.

                                                         9

<PAGE>




The  Corporation  and the Bank are also subject to regulatory  restrictions  and
guidelines  with  respect to the payment of  dividends.  See Item 5, "Market for
Common Equity and Related Stockholder Matters."

Impact of Monetary Policies

Banking is a business in which profitability  depends on rate differentials.  In
general,  the difference between the interest rate received by the Bank on loans
extended to its customers and securities held in the Bank's investment portfolio
and the interest rate paid by the Bank on its deposits and its other  borrowings
comprise the major portion of the Bank's  earnings.  To the extent that the Bank
is not able to  compensate  for  increases  in the cost of  deposits  and  other
borrowings with greater income from loans, securities and fees, the net earnings
of the Bank will be reduced.  The  interest  rates paid and received by the Bank
are highly  sensitive to many factors  which are beyond the control of the Bank,
including the influence of domestic and foreign economic conditions.

The earnings and growth of the Bank are also affected by the monetary and fiscal
policy of the United States government and its agencies, particularly the Board.
These agencies can and do implement  national monetary policy,  which is used in
part to curb inflation and combat  recession.  Among the instruments of monetary
policy used by these  agencies  are open market  transactions  in United  States
Government  securities,  changes in the discount rates of member bank borrowings
and  changes  in  reserve  requirements.  The  actions  of the Board  have had a
significant  effect on  lending by banks,  investments  and  deposits,  and such
actions are  expected to  continue to have a  substantial  effect in the future.
However,  the nature and timing of any further changes in such polices and their
impact on the Bank cannot be predicted.

Environmental Regulation

Federal,  state and local regulations  regarding the discharge of materials into
the  environment  may have an impact  on the  Corporation  and the  Bank.  Under
Federal law,  liability for environmental  damage and the cost of cleanup may be
imposed  upon any person or entity who is an owner or operator  of  contaminated
property.  State law  provisions,  which were modeled after Federal law,  impose
substantially similar requirements.  Both Federal and state laws were amended in
1996  to  provide  generally  that a  lender  who is not  actively  involved  in
operating the contaminated property will not be liable to clean up the property,
even if the lender has a security  interest in the  property or becomes an owner
of the property through foreclosure.

The  Economic  Growth  and  Regulatory  Paperwork  Reduction  Act of  1996  (the
"Economic Growth Act"),  discussed in more detail below, includes protection for
lenders  from  liability  under  the   Comprehensive   Environmental   Response,
Compensation and Liability Act of 1980 ("CERCLA").  The Economic Growth Act adds
a new section to CERCLA to specify the actions a lender may take with respect to
lending and foreclosure  activities  without  incurring  environmental  clean-up
liability  or   responsibility.   Typical   contractual   provisions   regarding
environmental  issues in the loan  documentation  and due diligence  inspections
will not lead to lender  liability for  clean-up,  and a lender may foreclose on
contaminated  property, so long as it merely maintains the property and moves to
divest it at the earliest possible time.

Under  California  law,  a lender  generally  will not be  liable  to the  State
Attorney General for the cost associated with cleaning up contaminated  property
unless the lender realized some benefit from the property,  failed to divest the
property  promptly,  caused  or  contributed  to the  release  of the  hazardous
materials or made the loan primarily for investment purposes. This amendment to

                                                        10

<PAGE>



California law became effective with respect to judicial  proceedings  filed and
orders issued after January 1, 1997.

The extent of the  protection  provided  by both the  Federal  and state  lender
protection  statutes will depend on their  interpretation by the  administrative
agencies  and courts,  and the  Corporation  cannot  predict  whether it will be
adequately protected for the types of loans made by the Bank.

In addition,  the Corporation and the Bank are still subject to the risks that a
borrower's   financial   position  will  be  impaired  by  liability  under  the
environmental  laws and that  property  securing  a loan made by the Bank may be
environmentally  impaired  and not  provide  adequate  security  for  the  Bank.
California law provides some protection against the second risk, by establishing
certain additional, alternative remedies for a lender in the situation where the
property  securing  a  loan  is  later  found  to be  environmentally  impaired.
Primarily,  the law permits the lender in such a case to pursue remedies against
the borrower other than foreclosure under the deed of trust.

The Bank attempts to protect its position  against the  remaining  environmental
risks by  performing  prudent due  diligence.  Environmental  questionaires  and
information on use of toxic  substances is requested as part of its underwriting
procedures.  The Bank lends based upon its  evaluation  of the  collateral,  net
worth of the  borrower  and the  borrower's  capacity  for  unforeseen  business
interruptions or risks.

Americans With Disabilities Act

(a)      Economic Growth and Regulatory Paperwork Reduction Act of 1996
The Americans With Disabilities Act ("ADA") enacted by Congress,  in conjunction
with similar California legislation, is having an impact on banks and increasing
their cost of doing business. The legislation requires employers with 15 of more
employees  and all  businesses  operating  "commercial  facilities"  or  "public
accommodations" to accommodate disabled employees and customers. The ADA has two
major objectives (1) to prevent  discrimination against disabled job applicants,
job  candidates  and  employees and (2) to provide  disabled  persons with ready
access  to  commercial   facilities   and  public   accommodations.   Commercial
facilities,  such as the Bank,  must ensure all new facilities are accessible to
disabled  persons,  and in some  instances  may be  required  to adapt  existing
facilities to make them accessible, such as ATM's and bank premises.

New and Pending Legislation

(a) Economic Growth and Regulatory  Paperwork Reduction Act of 1996 The Economic
Growth and  Regulatory  Paperwork  Reduction Act of 1996 (the  "Economic  Growth
Act"), enacted on September 30, 1996, addresses the problems that arose from the
disparity  between the deposit  insurance  premiums payable by banks and savings
associations,  and includes a wide  variety of  regulatory  relief  measures for
banks.

The crisis in the savings and loan  industry  during the late 1980s  resulted in
the  dissolution of the Federal  Savings and Loan Insurance  Corporation and the
insurance  of thrift  deposits  through a separate  fund of the FDIC  called the
Saving  Association  Insurance  Fund  ("SAIF")  and the issuance of bonds by the
Financing  Corporation  ("FICO")  to cover  some of the losses  incurred  by the
failed savings  association.  As the banking industry in general has become more
healthy  since  1990,   deposit   insurance   premiums  for   well-managed   and
strongly-capitalized BIF insured institutions have decreased to very low levels.
However,  because of the cost of  carrying  the FICO bonds and  because the SAIF
still  needed to build  reserves,  deposit  insurance  premiums for SAIF insured
institutions have not decreased. This created a large disparity between the cost
of deposit

                                                        11

<PAGE>



insurance for healthy banks and similarly situated thrifts over the last several
years.  Many healthy thrifts have sought ways either to convert to BIF insurance
or to obtain BIF  insurance  for some  portions of their  deposits,  in order to
remain  competitive with banks. The migration of deposits increased the pressure
on the  remaining  thrifts to build up  reserves at the SAIF and pay the cost of
servicing the FICO bonds.

Subtitle G of the Economic  Growth Act required all remaining SAIF  institutions
(subject to certain  exceptions) to pay a one-time  deposit  assessment of $.657
per $100 of insured  deposits in 1996, in order to  recapitalize  the SAIF fund.
The banking  agencies  are now  required  by law to take  actions to prevent the
migration of deposits  from the SAIF to the BIF funds,  until the year 2000.  In
addition,  the cost of carrying the FICO bonds will now be allocated between BIF
insurance   institutions  and  SAIF  insured  institutions,   with  BIF  insured
institutions paying 1/5 the amount paid by SAIF insured  institutions.  The FDIC
recently estimated that BIF institutions will pay an assessment of approximately
$.0128  annually  per $100 of insured  deposits and SAIF  institutions  will pay
approximately $.0644 annually per $100 of insured deposits. Starting in the year
2000, BIF and SAIF institutions will share the FICO bond costs equally,  with an
estimated assessment of $.0243 annually per $100 of insured deposits.

This legislation  will increase the Bank's premiums,  as it will now be required
to share in the cost of carrying  the FICO bonds.  The  increase  will be slight
until the year 2000, at which time it will increase.

The  Economic  Growth  Act  also  included  many  regulatory  relief  provisions
applicable to the  Corporation  and the Bank.  National  banks no longer need to
submit branch applications with respect to ATM machines.  Application procedures
for  the  Corporation  to  engage  in  certain  non-banking  activities  will be
steamlined,  so long as the Corporation maintains an adequate financial position
and is  considered  well  managed.  The lending  restrictions  on directors  and
officers have been relaxed to permit loans having favorable terms under employee
benefit plans. The Federal Reserve Board and the Department of Housing and Urban
Development  ("HUD") are required to simplify and improve their regulations with
respect  to  disclosures   relating  to  certain  mortgage  loans,  and  certain
exemptions from the disclosure requirements were added.

The Economic  Growth Act also provides  protection for lenders who self-test for
compliance  with the Equal  Credit  Opportunity  Act (the  "ECOA")  and the Fair
Housing Act ("FHA").  The ECOA now provides that the results or report generated
or  obtained  by a bank  from a  self-test  may not be  obtained  by an  agency,
department  or  applicant  to be used with  respect to any  proceeding  or civil
action  alleging a violation  of the ECOA.  This change in the law  protects the
Bank against  liability  based on the results of internal  tests done to enhance
compliance with the law and encourages the Bank to use  self-testing to evaluate
its compliance with the ECOA and the FHA.

(b)      Increased Permitted Activities
During 1996, the Federal  banking  agencies,  especially the OCC and the Federal
Reserve,  took steps to increase the types of activities in which national banks
and bank holding  companies can engage,  and to make it easier to engage in such
activities.  The Federal Reserve adopted interim regulations on November 1, 1996
to implement Section 2208 of the Economic Growth Act, as discussed above,  which
permits certain well-capitalized bank holding companies to engage (de novo or by
acquisition) in activities  previously approved by regulation without submitting
a prior  application.  Under the new  procedures,  a bank  holding  company that
qualifies may engage in new permitted  activities after providing advance notice
to the Federal  Reserve at least 12 business  days in advance of engaging in the
activity. In order to qualify, a bank holding company must be well-capitalized


                                                        12

<PAGE>



and have received a sufficiently  high composite rating and management rating at
its last examination.

Since  the  Federal   Reserve   did  not  have  a   regulatory   definition   of
well-capitalized,  as  applicable  to a bank holding  company,  the interim rule
defines  well-capitalized  for purposes of the new  procedures.  In general,  in
order for a bank holding company to be considered well capitalized,  it must (1)
have  a  total  risk-based  capital  ratio  of 10% or  more,  (2)  have a Tier 1
risk-based  capital  ratio of 6% or more,  (3) have  either i) a Tier 1 leverage
ratio  of 4% or more  or ii) a  composite  rating  of 1 or  uses a  market  risk
adjustment to its risk-based  capital ratio,  and has a Tier 1 leverage ratio of
3% or more,  and (4) not be subject to any written  agreement,  order or capital
directive  issued by the Federal  Reserve.  This  change in the law  provides an
advantage to a well-capitalized bank holding company,  since such a bank holding
company can engage in new activities more freely and quickly. The Corporation is
considered well-capitalized under this rule.

On November 20, 1996, the OCC issued final regulations permitting national banks
to  engage  in a wider  range  of  activities  through  subsidiaries.  "Eligible
institutions"  (those  national  banks  that are well  capitalized,  have a high
overall  rating  and a  satisfactory  CRA  rating,  and  are not  subject  to an
enforcement  order) may engage in activities related to banking though operating
subsidiaries  after  going  through  a new  expedited  application  process.  In
addition,  the new regulations  include a provision  whereby a national bank may
apply to the OCC to engage in an activity through a subsidiary in which the bank
itself may not engage. In determining whether to permit the subsidiary to engage
in the  activity,  the OCC will evaluate why the bank itself is not permitted to
engage in the activity and whether a Congressional purpose will be frustrated if
the OCC permits the subsidiary to engage in the activity.

Although  the Bank is not  currently  intending  to  enter  into any new type of
business,  either  relating to banking or that is not currently  permitted for a
bank,  this  regulation  could  help the Bank if it  determines  to  expand  its
operations  in the future.  The amount of the benefit to the Bank depends on the
extent to which the OCC permits  banks to engage in new lines of  business,  and
whether the Bank qualifies as an "eligible institution" at such time as it might
decide to expand.

(c)      New OCC Corporate Activities and Transaction Regulations
On November  26,  1996,  the OCC  completely  revised its rules to simplify  and
streamline corporate  applications and notices by national banks, including such
diverse issues as branch applications,  fiduciary powers applications, change in
bank  control,  and changes in  capital.  The  amendments  became  effective  on
December 31, 1996. The Bank is not currently  anticipating  filing any corporate
applications with the OCC, but the new rules could have an effect on the Bank is
such an application is required.

(d)      ATM Fee Legislation
In April of 1996, two of the larger ATM networks lifted their prior  restriction
prohibiting ATM operators from directly surcharging the users of the ATMs, which
triggered a series of legislative proposals and hearings with respect to whether
the fees  charged by the  operators  of ATM machines  should be  regulated.  The
lifting of the prior restriction on surcharges was controversial in part because
customers may be required to pay two charges for a single transaction,one to the
bank issuing the ATM card and another to the operator of the ATM being used.

Currently,  Federal law  requires a bank at which a depositor  has an account to
disclose to its own customers the amount of fees it charges,  and California law
requires  an ATM  operator to disclose to users of the ATM machine who are using
an ATM card  issued by someone  other than the ATM  operator  that a fee will be
charged. California law was amended in 1996, effective July 1, 1997, to

                                                        13

<PAGE>



require  the  operators  of ATMs in  California  to disclose  to  customers  any
surcharge or fee that the operator of the machine will charge, including charges
for mini-statements and other services.

Although  the Bank does not own or  operate  ATMs,  it  issues  ATM cards to its
customers. This legislation will not have a significant effect on the Bank as it
is  currently  stated,  but other  proposed  changes  could  affect  the Bank by
limiting ATM charges to customers.

(e)      Interstate Banking and Branching
The Caldera,  Weggeland and Killea California  Interstate  Banking and Branching
Act of 1995  ("Interstate  Banking Act") became  effective  October 2, 1995. The
Interstate  Banking Act  implements  in  California a limited form of interstate
branching.  A bank from  outside of  California  may now acquire a whole bank in
California and merge the California bank into the out-of-state  bank. The effect
of such merger is that the  out-of-state  bank will have full branch  offices in
California.  Federal law authorizing these mergers was passed in 1994 and became
effective September 30, 1995.

Out-of-state  banks may not establish  branch offices in California by opening a
new branch or  acquiring  one or more (but less than all) of the  branches  of a
California  bank.  They may only acquire a whole bank that has been in existence
for at least five years. As a result of the Interstate  Banking Act,  California
banks may now be  permitted  to branch into other  states that have also adopted
early opt-in  legislation.  Although the Bank has not  experienced a significant
impact to date, there may be increased competition from larger interstate banks.

The Interstate Banking Act also authorizes  California  state-chartered banks to
appoint  unaffiliated banks in other states to act as an agent of the California
state-chartered   bank.  The  agent  can  accept   deposits  and  evaluate  loan
applications  on behalf of the  principal  bank.  National  banks may  establish
agency  relationships  only with affiliated banks.  This expanded  authority for
state-chartered  banks may place  national banks in California at a disadvantage
if many state-chartered bank use agency relationships with unaffiliated entities
to increase their business.

(f)      New Community Reinvestment Act Regulations.
The Federal banking agencies amended substantially their Community  Reinvestment
Act ("CRA")  regulations in 1995, and issued  guidelines and explanations of the
new  regulations  in 1996.  CRA requires  banks to help meet the credit needs of
their entire  communities,  including  minorities  and low and  moderate  income
groups.

Under the revised CRA regulations,  the agencies determine a bank's rating under
the CRA by evaluating its performance on lending,  service and investment tests,
with the lending test as the most  important.  The tests are to be applied in an
"assessment  context"  that  is  developed  by the  agency  for  the  particular
institution.  The assessment  context takes into account  demographic data about
the community,  the community's  characteristics  and needs,  the  institution's
capacities and constraints,  the  institution's  product  offerings and business
strategy,  the institution's  prior performance,  and data on similarly situated
lenders. Since the assessment context is developed by the regulatory agencies, a
particular bank will not know until it is examined  whether its CRA programs and
efforts have been sufficient.

Larger  institutions  are required under the revised  regulations to compile and
report certain data on their lending activities in order to measure performance.
Some of this data is already required under other laws, such as the Equal Credit
Opportunity Act.



                                                        14

<PAGE>



Small  institutions  (with  less  than $250  million  in  assets)  are now being
examined on a "streamlined assessment method." The streamlined method focuses on
the  institution's  loan to deposit ratio,  degree of local  lending,  record of
lending to borrowers and neighborhoods of differing income levels, and record of
responding to complaints.  The Federal  regulators who are  implementing the new
regulations  have  reported  that  the  time  spent  at  the  banks  during  CRA
examination is reduced under the new regulations,  and the banks spend less time
on  paperwork  evidencing  compliance.  The  Bank  was  examined  under  the new
guidelines as of June 30, 1996.

On  March 8,  1996,  the  Federal  banking  agencies  issued  joint  examination
procedures  applicable to compliance  examination under the new CRA regulations.
On October 21, 1996, the Consumer Compliance Task Force of the Federal Financial
Institutions   Examination   Council  issued   additional   guidelines  for  CRA
compliance.  Starting on July 1, 1997, the new  procedures  and guidelines  will
apply to larger institutions.

Large and small institutions have the option of being evaluated for CRA purposes
in relation to their own pre-approved strategic plan. Such a strategic plan must
be submitted to the  institution's  regulator  three months before its effective
date and be published for public comment.

The Bank is currently  considered a small  institution under the CRA regulations
and it will be a small  institution  until it has  assets of  greater  than $250
million at the ends of two years in a row. The initial  impact of this amendment
on the business of the Bank will be less than the impact when the Bank no longer
qualifies  as a small  institution.  At that  time,  the  new  regulations  will
increase  the amount of reports the Bank is required to prepare and submit,  and
it  could  cause  the  Bank to  change  its  asset  mix,  in  order  to meet the
performance  standards.  At this time,  the new  regulations  have increased the
uncertainty  of  the  Bank's  business,  both  as  the  rating  and  examination
procedures  changes  and as the Bank grows and may no longer  qualify as a small
institution.

(g)      Safety and Soundness Guidelines.
The Federal  banking  agencies  issued final safety and soundness  guidelines in
1995, as required by FDICIA. The guidelines  contain  operational and managerial
standards and prohibit  certain  compensation  practices.  In 1996, the agencies
adopted guidelines for asset quality and earnings.  The effect of the guidelines
is to require general standards of safe and sound business and banking practices
with  respect to internal  controls  and  information  systems,  internal  audit
systems,  loan  documentation,  credit  underwriting,  interest  rate  exposure,
compensation,  asset quality and earnings.  The banking  agencies have indicated
that the  standards  are the same as the  agencies  previously  applied in their
examinations  of  institutions,  so the  adoption  should not affect  individual
institutions  that comply with the regulations.  If an agency determines that an
institution  is not in compliance  with the  guidelines,  the  institution  must
submit  a plan  to come  into  compliance  to the  regulator  within  30 days of
notification.

The effect of these  guidelines on the Bank depends on how they are  implemented
by the Bank's  primary  regulator,  the  Comptroller.  The Bank expects that the
guidelines  may  increase the Bank's cost of doing  business,  since it now must
document its compliance with all the  requirements  in the  guidelines.  The new
guidelines,  in the  areas of  monitoring  asset  quality  and the  quality  and
quantity of earnings,  require the Bank to document  that  certain  reports have
been made, and that it is monitoring the required items at the required times.

(h)      Proposed Legislation and Regulation.
Certain legislative and regulatory  proposals that could affect the Corporation,
the Bank and the banking  business in general are pending or may be  introduced,
before the United States Congress,


                                                        15

<PAGE>



the California State Legislature, and Federal and state government agencies. The
United  States  Congress is  considering  numerous  bills that could  reform the
banking laws substantially.

Other proposals to permit banks to engage in related financial services,  and to
permit other financial services companies to offer banking-related  services are
pending and, if adopted, would increase competition to the Bank.

It is not known to what extent, if any, these proposals will be enacted and what
effect such legislation would have on the structure,  regulation and competitive
relationship  of financial  institutions.  It is likely,  however,  that many of
these  proposals  would  subject  the  Corporation  and the  Bank  to  increased
regulation, disclosure and reporting requirements and would increase competition
to the Bank and its cost of doing business.

In addition to pending  legislative  changes,  the  various  banking  regulatory
agencies  frequently  propose  rules and  regulations  to implement  and enforce
already existing legislation. It cannot be predicted whether or in what form any
such  legislation  or  regulations  will be  enacted  or the  effect  that  such
legislation may have on the Bank's business.




                                                        16

<PAGE>



ITEM 2.

Description of Properties

The Corporation and the Bank share common quarters at 801 Fourth Street,  in the
central  business  district of Santa  Rosa.  The  Corporation  leases a total of
approximately 9,335 square feet of ground floor and second floor office space at
that location and sublets this area to the Bank.  The  Corporation  leases these
premises from Ann Marie  Carinalli and Clement C.  Carinalli,  a director of the
Corporation  and the  Bank.  See Item 12,  "Certain  Relationships  and  Related
Transactions".

The Corporation leases  approximately  3,692 square feet of office space at 6641
Oakmont Drive, Santa Rosa, where Highway 12 intersects with Oakmont Drive, for a
branch office of the Bank opened in 1989. The Corporation  leases these premises
from  Oakmont  Investments,  of  which  Patrick  Gallaher,  a  director  of  the
Corporation and the Bank, is a partner. See Item 12, "Certain  Relationships and
Related Transactions".

The Bank also leases  approximately  390 square feet of space within the Safeway
grocery  store in Windsor for a branch and  approximately  7,500  square feet of
space in a two story office building at 755 Fourth Street. The 755 Fourth Street
premises  are  located  across the street  from the  Bank's  main  office and is
utilized for SBA and commercial lending and administration.

The Bank has invested in loans secured by real property  collateral.  The Bank's
policies  with respect to such loans are  described  under the caption  "Item 7,
Management's Discussion and Analysis or Plan of Operation - Loan Portfolio." The
Bank's  policies on real estate  secured loans may be changed  without a vote of
security holders.

ITEM 3.

Legal Proceedings

Neither  the  Corporation  nor  the  Bank  is  a  party  to  any  pending  legal
proceedings, other than proceedings arising in the ordinary course of the Bank's
business.  None of these are expected to have a material impact on the financial
position or results of operations of the Registrant.

ITEM 4.

Submission of Matters to a Vote of Security Holders.

No matters were  submitted to a vote of  shareholders  in the fourth  quarter of
1996.


                                                        17

<PAGE>



                                                      Part II

ITEM 5.

Market for Common Equity and Related Stockholder Matters

On February 28,  1997,  the  Corporation  had  1,465,374  shares of common stock
outstanding, held by approximately 317 shareholders of record.

The  directors  and  officers  of the  Corporation  and the Bank hold  15.9% and
beneficially  own  33.3% of the  outstanding  shares.  See  "Item  11,  Security
Ownership of Certain Beneficial Owners and Management," herein. Under SEC rules,
the directors and officers are  restricted in the amount of securities  they may
sell without  registration  under the  Securities  Act of 1933,  as amended.  In
general,  directors and officers each may offer up to 14,653 shares in any three
month period without such registration.

As of February  28, 1997,  the  directors  and  officers  also have the right to
acquire 91,518  additional  shares upon the exercise of options granted pursuant
to the  Corporation's  Stock Option Plan.  Should several directors and officers
choose to  exercise  options and sell their  shares on the  market,  such that a
large  number of shares are offered at one time,  the price of the common  stock
could be adversely affected.

The firms Everen Securities,  Inc. and First Associated  Securities Group, Inc.,
located in Santa  Rosa,  and  Hoefer & Arnett,  located  in San  Francisco,  are
presently making a market in the stock.

The  following  chart  shows the high and low bid  quotations  and the volume of
transactions  in  the  Corporation's  stock  for  the  periods  indicated.  This
information  has been  provided to the  Corporation  by Hoefer & Arnet and First
Associated Securities Group, Inc., the Corporation's market makers, and does not
include privately negotiated  transactions that were not conducted through them.
The prices indicated below are inter-dealer prices, do not necessarily represent
actual   transactions  and  do  not  include  retail  mark-ups,   mark-downs  or
commissions.  The bid  prices  and  numbers  of shares in this  table  have been
adjusted for the impact of stock  dividends  declared in 1997 and issued in 1996
and 1995.


<TABLE>
<CAPTION>

                                         Bid Quotations for the Corporation's           Approximate
                                                     Common Stock                     Trading Volume

                                                                                  =======================
            Quarter Ended                      High                  Low
=====================================  ===================  ====================
                       <S>                          <C>                    <C>                     <C>            
                       March 31, 1995                $8.12                 $7.47                   27,783
                        June 30, 1995                 8.12                  7.38                   31,255
                   September 30, 1995                 7.79                  7.26                    61353
                    December 31, 1995                 8.34                  7.38                   75,823
                       March 31, 1996                10.38                  8.23                  102,160
                        June 30, 1996                11.50                 10.15                   83,349

                   September 30, 1996                12.00                 11.16                  105,315
                    December 31, 1996                15.44                 11.76                  173,250
=====================================  ===================  ====================  =======================

</TABLE>

                                                        18

<PAGE>



There has been large increase in the trading volume over the last year; however,
due to the lack of any  significant  trading and no  established  public market,
this  information  should not be considered an indication of the market value of
the shares.  There is no assurance that any  significant  trading market for the
shares will develop in the future and there are no assurances as to the price at
which  shares  may be traded  in the  future.  The bid and  asked  prices of the
Corporation's common stock were $18.00 and $19.00, respectively, on February 28,
1997.

Dividends

On  February  19,  1997,  the  Corporation  declared  a  5%  stock  dividend  to
shareholders of record on March 31, 1997.

On May 14, 1996, the Corporation declared a 5% stock dividend to shareholders of
record on June 14, 1996.

On March 30, 1995, the  Corporation  declared a cash dividend of $0.20 per share
of stock.  In September  1995, the  Corporation  declared a 5% stock dividend to
shareholders of record on October 31, 1995.

There is no assurance that dividends will be paid again,  or, if paid,  what the
amount  of any such  dividends  will  be.  The  future  dividend  policy  of the
Corporation  is subject to the  discretion  of the Board of  Directors  and will
depend upon a number of factors,  including earnings,  financial condition, cash
needs and general business conditions.

In addition,  the Board of  Directors  may declare  dividends  only out of funds
legally available  therefor.  The Corporation's  primary source of income (other
than  interest  income earned on the  Corporation's  other  investments)  is the
receipt of  dividends  from the Bank.  The Bank's  ability to pay  dividends  is
subject to the  restrictions  of the national  banking laws and,  under  certain
circumstances, the approval of the Comptroller of the Currency.

A national bank may not pay dividends  from its capital.  All dividends  must be
paid out of net profits then on hand,  after  deducting for expenses,  including
losses and bad debts.  A  national  bank is also  prohibited  from  declaring  a
dividend  until its surplus  fund equals the amount of its capital  stock or, if
the surplus fund does not equal the amount of its capital stock, until one-tenth
of the bank's net profits for the preceding  half year, in the case of quarterly
or semiannual dividends,  or the preceding two consecutive half-year periods, in
the case of an annual  dividend,  are  transferred to the surplus fund each time
dividends are declared.

The  approval  of the  Comptroller  is  required  if the total of all  dividends
declared by a bank in any calendar year will exceed the total of its net profits
of that year combined with its retained net profits of the two preceding  years,
less any  required  transfers  to  surplus or a fund for the  retirement  of any
preferred stock which may be outstanding. Moreover, the Comptroller may prohibit
the payment of dividends  which would  constitute an unsafe and unsound  banking
practice.  As of December 31, 1996,  $3,975,000 of retained earnings of the Bank
was available for the payment of dividends under this requirement.



                                                        19

<PAGE>




ITEM 6.

Management's Discussion and Analysis or Plan of Operations

The  Corporation's  sole  subsidiary is Sonoma  National Bank ("Bank"),  and its
primary  activities are the commercial banking activities engaged in through the
Bank. The following  discussion of financial condition and results of operations
focuses primarily on the Bank, for the years ended December 31, 1995 and 1996.

During 1996,  total  consolidated  assets grew 34.6% to $224,793,000 at December
31, 1996.  Total  consolidated  assets grew 37.1% during 1995 to $166,962,000 at
December 31, 1995.

Total deposits  increased 35.7% to $209,235,000 when comparing December 31, 1996
to December 31, 1995.  For the year ended  December  31,  1995,  total  deposits
increased 38.8% to $154,221,000.

Results of Operations

The  Corporation's  consolidated net income for the year ended December 31, 1996
was  $2,306,000 as compared to $1,720,000  for the year ended December 31, 1995,
an increase of 34.1%.  The  Corporation's  consolidated  net income for the year
ended December 31, 1995, increased 27.8% over the year ended December 31, 1994.

Net  interest  income  before  provision  for loan losses  increased  22.0%,  or
$1,667,000,  when comparing the year of 1996 to 1995. This increase results from
the growth in the volume of loans on which the Bank earns a net interest margin.
The Bank's  interest  margin for 1996  declined  slightly to 5.31% from 5.64% in
1995 and 5.70% in 1994. See, "Net Interest Income."

The  provision  for loan  losses  increased  $170,000  in 1996 over  1995.  See,
"Allowance for Loan Losses." Other income increased $18,000. See,  "Non-Interest
Income." Operating expenses increased by $548,000 primarily because of increases
in personnel  costs and cost  associated  with  foreclosed  property and problem
loans.

When  comparing  1995 to 1994 the provision for loan losses  decreased  $30,000.
Other income  decreased  $544,000 due to reduced volume of SBA sales.  Operating
expenses increased during 1995 primarily due to increases in personnel costs.

Net Interest Income

The  primary  source of the  Bank's  income is the  difference  between  (1) the
interest earned on its loan and investment portfolios, interest bearing deposits
with other banks,  and federal funds sold, and (2) the interest paid on deposits
and other borrowed funds. This difference is referred to as net interest income,
and  it  is  one  of  the  primary   factors   that  affect  the   Corporation's
profitability.  Interest income earned on loans, which includes loan fee income,
is  primarily  a  function  of the  amount  of loans  outstanding  and the rates
prevailing on these loans.  Interest paid on deposits depends on the composition
of the deposit base and the rates paid to attract deposits. See, "Deposits."

For the year ended December 31, 1996,  net interest  income before the provision
for loan losses totalled $9,232,000 as compared to $7,565,000 for the year ended
December  31,  1995,  representing  an increase of 22.0%.  The  majority of this
increase  results  from the net margin  earned on growth in the loan  portfolio,
largely from the increase in SBA loans and  commercial  real estate loans.  See,
"Loan Portfolio." During 1995, net interest income before the provision for loan
losses increased $1,446,000

                                                          20

<PAGE>



or 23.6%, from $6,119,000 to $7,565,000,  primarily due to the net margin earned
on growth in the loan portfolio.

Interest income  increased from $9.2 million in 1994 to $13.0 million in 1995 to
$16.4 million in 1996. This is a direct result of growth in loans. Average loans
increased from $114.8 million in 1995 to $148.0  million in 1996.  However,  the
yield on loans  declined  to 10.14% in 1996  from  10.39% in 1995.  The 25 basis
point decline during 1996 results from several factors;  however, the decline in
prime rate in February  1996 of 25 basis  points had a  significant  impact.  In
addition,  the SBA started  imposing a basis  point 50 charge on the  guaranteed
portion of all SBA loans  originated  after  October 1995.  This charge  applied
through all of 1996,  and was accounted  yield for as an adjustment to the yield
on the loans to which the charge applied.  The decline of 50 basis points on SBA
loans was a change  mandated  by the SBA which  became  effective  in October of
1995. The mix of loans also impacts the overall yield on loans. During 1996, the
Bank experienced growth in real estate loans which have a lower yield than other
types of loans  such as SBA loans  which also  impacted  the  overall  portfolio
yield.

The Bank's net interest  margin,  the yield on interest  earning assets less the
rate paid on average interest bearing  liabilities,  declined from 5.70% in 1994
to 5.64% in 1995 to 5.31% in 1996.  Changes  in market  interest  rates were the
primary reason for the decline.  The Federal  Reserve Board lowered the discount
rate in February of 1996 where it remained for the balance for the year.  During
1995 the Federal  Reserve  increased  the discount  rate in February  1995 by 50
basis points and then lowered the rate in July 1995 by 25 basis points and again
in December 1995 by 25 basis points.  Commercial banks generally  adjusted their
prime lending rates  immediately  following  changes in the discount rate. Prime
rate was 8.25% at December  31,  1996  compared to 8.5% at end of 1995 and 1994.
Since  the  Bank  is  asset  sensitive,  meaning  more  assets  are  immediately
adjustable  than  liabilities,  the net interest  margin tends to increase  when
rates increase and tends to decrease in a declining rate environment.

The full impact of rate  changes on the Bank's  earnings  are not  realized  for
several  months,  since  not all  loans or  deposits  reprice  immediately.  The
majority  of SBA loans  are tied to the prime  rate and  reprice  on a  calendar
quarterly basis. Additionally, the Bank has some fixed rate loans and adjustable
rate loans,  mainly commercial real estate loans, that are tied to indexes which
adjust at a slower  pace,  such as the  Eleventh  District  Cost of Funds  Index
(COFI).  The COFI rate  increased from 4.6% in December 1994 to 5.1% in December
1995 and declined to 4.84% in December  1996.  There can be no  assurances  that
earnings will not be adversely impacted by future actions of the Federal Reserve
Board and changes in market interest rates.

The net  interest  margin is also  affected  by the level of loans  relative  to
deposits. The Bank's ratio of loans to deposits has remained consistent over the
last two years, averaging 87.9% in 1996 as compared to 88.2% in 1995.

Interest expense  increased 31% when comparing 1995 to 1996, due to increases in
interest bearing deposits,  particularly in time deposits which bear the highest
cost.  The average cost of interest  paid on interest  bearing  deposits for the
year ended  December 31, 1996 was 4.96% versus 4.94% for the year ended December
31, 1995. Average non-interest bearing deposits increased slightly in 1996, with
most of the  Bank's  growth  being  funded  by money  market  deposits  and time
deposits.  In 1995, the Bank's growth also was funded by time  certificates  and
money market accounts.

The  Bank's  deposits  reprice  at a slower  pace than  loans,  primarily  since
certificates  of deposits  usually do not reprice  until their  maturity  dates,
which  generally  range from six months to eighteen  months.  Time deposits have
increased  from $28.3  million at December  1994 to $66.5  million at the end of
1995 to $94.0 million at December 31, 1996.  During both 1995 and 1996, the Bank
ran several  time  deposit  campaigns  at rates  slightly  higher than our local
competitors. These higher priced deposits

                                                          21

<PAGE>



were used to fund the rapid growth in loans. The cost of time deposits  averaged
5.92% in 1996 compared to savings and money market rate accounts  which averaged
4.35%.  This increase in time  deposits has had a negative  impact on the Bank's
net interest margin.

The Bank's money market rate  account,  the Sonoma  Investors  Reserve  Account,
which offers rates tied to US Treasury rates, also remained  competitive  during
1996.  Balances held in Sonoma Investors  Reserve accounts  increased from $44.0
million  at the end of 1994 to $49.9  million  at  December  31,  1995 and $71.1
million at year end 1996. In late December  1996,  the Bank received  short term
deposits  of  approximately  $16  million,  which were held in Sonoma  Investors
Reserve  accounts for  approximately 30 days. This accounted for the majority of
the  increase in money  market rate  accounts in 1996.  The rate  offered on the
Sonoma Investors Reserve account is repriced on a weekly basis.  During 1995 and
1996 the cost of these funds has declined  based upon the  movement  with the 90
day  treasury.  Due to the  weekly  repricing,  changes  in rates on the  Sonoma
Investors  Reserve  Account have a more  immediate  impact on the Bank's cost of
funds than changes in rates on time certificates.

The Bank's net  interest  margin  declined  to 5.64% in 1995 from 5.70% in 1994.
This modest  decline was caused by the decline in interest  rates since February
1995,  changes in the mix of loans and deposit and changes in the ratio of loans
to deposits.  See, "Loan Portfolio" and "Deposits." During 1995, the Bank's cost
of  funds   increased   1.31%,   while  the  increase  in  the  rate  earned  on
interest-earning assets increased only 1.13%. The greater increase in the Bank's
interest   expense  rate   negatively   impacts   income.   The  Bank's  average
loans-to-deposits ratio improved from 85.8% in 1994 to 88.2% in 1995 which had a
positive impact on the net interest margin.

Overall loan  portfolio  yields are affected by deferred loan fees and discounts
on loans.  These fees and  discounts  are  amortized to income over the life, or
estimated life, of the loan with which they are associated and serve to increase
loan portfolio  yields.  Interest income on loans includes  amortization of loan
fee income of $740,000 for the year ended December 31, 1996 and $602,000 for the
year ended  December 31, 1995.  Deferred loan fees are a product of  origination
and commitment fees and certain direct loan origination  costs. The deferred fee
amounts are as follows:  $1,138,000 as of December 31, 1996,  and $999,000 as of
December 31, 1995.  Deferred fees are netted  against total loans in the balance
sheet.

Discounts  on the  unguaranteed  portion  of SBA  loans  are  recorded  when the
guaranteed  portion of the SBA loan is sold. These discounts are amortized as an
adjustment  to the loan yields over the  estimated  life of the SBA loan.  As of
December  31, 1996,  $867,000 was recorded as discounts  compared to $778,000 at
December 31, 1995. These discounts are netted against total loans in the balance
sheet.

The allowance  for loan losses has no direct  effect on yield.  Loans carried as
non-accrual  reduce the portfolio yield, since the balance of a non-accrual loan
is maintained in the loan total but no interest is accrued. Nonaccrual loans are
included in the loan amounts in the following  average balance sheets.  Interest
foregone on  non-accrual  loans  equaled  $32,000 in 1996 compared to $30,000 in
1995.

The tables on the following pages (i) summarize the distribution,  by amount, of
the average assets,  liabilities and shareholders' equity of the Corporation for
the periods  indicated  and (ii) set forth the yields on earning  assets and the
rates paid for interest bearing liabilities during the periods indicated.
Averages are computed primarily from daily balances.



                                                          22

<PAGE>



<TABLE>
<CAPTION>


                                             AVERAGE BALANCE SHEET
                                                  Year Ended
                                               December 31, 1996
- ---------------------------------------------------------------------------------------------------------------
(dollars in thousands)
                                                      Average                 Interest                  Average
                                                      Balance           Income/Expense               Yield/Rate
                                           ------------------       ------------------       ------------------
<S>                                                  <C>                       <C>                      <C>  
Certificates of deposit
  with other banks                                     $4,872                     $265                    5.44%
Investments                                             6,163                      341                    5.53%
Federal funds sold                                     14,883                      812                    5.46%
Loans:
  Commercial (incl. SBA loans &
     loans held for sale)                              71,523                    7,588                   10.61%
  Installment loans to individuals                      2,337                      274                   11.72%
  Real estate - Construction                            2,500                      235                    9.40%
  Real estate - Other                                  71,665                    6,907                    9.64%
                                           ------------------       ------------------       ------------------
 
  Total Loans                                         148,025                   15,004                   10.14%
                                           ------------------       ------------------       ------------------

Total earning assets                                  173,943                   16,423                    9.44%
                                                                    ------------------

Non-earning assets:
  Allowance for loan losses                           (1,837)
  Deferred Loan Fees & Discounts                      (1,868)
  Cash and due from banks                               6,850
  Other assets                                          5,339
                                           ------------------

TOTAL ASSETS                                         $182,427
                                           ==================

Deposits:
  Demand - interest bearing                             9,730                      103                    1.06%
  Savings & money market                               58,383                    2,540                    4.35%
  Time certificates                                    76,844                    4,548                    5.92%
                                           ------------------       ------------------       ------------------
  Total interest bearing deposits                     144,957                    7,191                    4.96%
                                                                    ------------------

  Demand - non-interest bearing                        23,356

Other liabilities:
  Other liabilities                                       991
  Shareholders' equity                                 13,123
                                           ------------------

TOTAL LIABILITIES
   AND SHAREHOLDERS' EQUITY                          $182,427
                                           ==================

Net interest income                                                             $9,232
                                                                    ==================
Net interest margin                                                              5.31%
                                                                    ==================
</TABLE>


                                                          23

<PAGE>


<TABLE>
<CAPTION>



                                             AVERAGE BALANCE SHEET
                                                  Year Ended
                                               December 31, 1995
- ---------------------------------------------------------------------------------------------------------------
(dollars in thousands)
                                                      Average                 Interest                  Average
                                                      Balance           Income/Expense               Yield/Rate
                                           ------------------       ------------------       ------------------
<S>                                                  <C>                       <C>                      <C> 
Certificates of deposit
  with other banks                                     $5,880                     $354                    6.02%
Investments                                             2,450                      134                    5.47%
Federal funds sold                                     10,503                      599                    5.70%
Bankers acceptances                                       572                       34                    5.94%
Loans:
  Commercial (incl. SBA loans &
     loans held for sale)                              52,361                    5,844                   11.16%
  Installment loans to individuals                      2,924                      348                   11.90%
  Real estate - Construction                            2,528                      294                   11.63%
  Real estate - Other                                  57,006                    5,439                    9.54%
                                           ------------------       ------------------       ------------------
  
  Total Loans                                         114,819                   11,925                   10.39%
                                           ------------------       ------------------       ------------------

Total earning assets                                  134,224                   13,046                    9.72%
                                                                    ------------------

Non-earning assets:
  Allowance for loan losses                           (1,508)
  Deferred Loan Fees & Discounts                      (1,628)
  Cash and due from banks                               6,155
  Other assets                                          4,663
                                           ------------------

TOTAL ASSETS                                         $141,906
                                           ==================

Deposits:
  Demand - interest bearing                             9,042                       95                    1.05%
  Savings & money market                               54,925                    2,832                    5.16%
  Time certificates                                    47,089                    2,554                    5.42%
                                           ------------------       ------------------       ------------------
  Total interest bearing deposits                     111,056                    5,481                    4.94%
                                                                    ------------------

  Demand - non-interest bearing                        19,095

Other liabilities:
  Other liabilities                                       588
  Shareholders' equity                                 11,167
                                           ------------------

TOTAL LIABILITIES
   AND SHAREHOLDERS' EQUITY                          $141,906
                                           ==================

Net interest income                                                             $7,565
                                                                    ==================
Net interest margin                                                              5.64%
                                                                    ==================

</TABLE>

                                                          24

<PAGE>

<TABLE>
<CAPTION>



                                             AVERAGE BALANCE SHEET
                                                  Year Ended
                                               December 31, 1994
- ---------------------------------------------------------------------------------------------------------------
(dollars in thousands)
                                                      Average                 Interest                  Average
                                                      Balance           Income/Expense               Yield/Rate
                                           ------------------       ------------------       ------------------
<S>                                                  <C>                        <C>                      <C> 
Certificates of deposit
  with other banks                                     $4,342                     $187                    4.31%
Investments                                             1,518                       78                    5.14%
Federal funds sold                                      9,805                      392                    4.00%
Bankers acceptances                                     1,375                       63                    4.58%
Loans:
  Commercial (incl. SBA loans &
     loans held for sale)                              39,207                    3,776                    9.63%
  Installment loans to individuals                      3,049                      313                   10.27%
  Real estate - Construction                            2,552                      282                   11.05%
  Real estate - Other                                  45,533                    4,129                    9.07%
                                           ------------------       ------------------       ------------------
  Total Loans                                          90,341                    8,500                    9.41%
                                           ------------------       ------------------       ------------------

 
Total earning assets                                  107,381                    9,220                    8.59%
                                                                    ------------------

Non-earning assets:
  Allowance for loan losses                           (1,292)
  Deferred Loan Fees & Discounts                      (1,048)
  Cash and due from banks                               6,174
  Other assets                                          4,056
                                           ------------------

TOTAL ASSETS                                         $115,271
                                           ==================

Deposits:
  Demand - interest bearing                             9,101                      $99                    1.09%
  Savings & money market                               43,363                    1,638                    3.78%
  Time certificates                                    32,990                    1,364                    4.13%
                                           ------------------       ------------------       ------------------
  Total interest bearing deposits                      85,454                    3,101                    3.63%
                                                                    ------------------

  Demand - non-interest bearing                        19,801

Other liabilities:
  Other liabilities                                       510
  Shareholders' equity                                  9,506
                                           ------------------

TOTAL LIABILITIES
   AND SHAREHOLDERS' EQUITY                          $115,271
                                           ==================

Net interest income                                                             $6,119
                                                                    ==================
Net interest margin                                                              5.70%
                                                                    ==================
</TABLE>


                                                          25

<PAGE>



The following tables set forth the changes in net interest income due to changes
in interest rates and the volume of assets and liabilities from the year
ended December 31, 1996 as compared to the year ended December 31, 1995, and for
the year ended  December  31, 1995,  as compared to the year ended  December 31,
1994.  Variances  attributable to  simultaneous  rate and volume changes are all
allocated to volume change amount.

<TABLE>
<CAPTION>



                                      ANALYSIS OF VOLUME AND RATE CHANGES
                                      ON NET INTEREST INCOME AND EXPENSE
                                                1996 OVER 1995
- ---------------------------------------------------------------------------------------------------------------
(dollars in thousands)
                                                       Volume                   Yield                    Total 
                                                       ---------                -----------              ---------
<S>                                                     <C>                      <C>                      <C>  
Increase/(decrease) in interest income:
Certificates of deposit
  with other banks                                      $(55)                    $(34)                    $(89)
Investments                                               205                        2                      207
Federal funds sold                                        239                     (26)                      213
Bankers acceptances                                      (34)                                              (34)

Loans:
  Commercial                                            2,033                    (289)                    1,744
  Installment loans to individuals                       (69)                      (5)                     (74)
  Real estate - Construction                              (3)                     (55)                     (58)
  Real estate - Other                                   1,413                       55                    1,468
                                           ------------------       ------------------       ------------------
  Total                                                 3,729                    (352)                   $3,377
                                           ------------------       ------------------       ------------------

Increase/(decrease) in interest expense:
Deposits:
  Demand - interest bearing                                 7                        1                        8
  Savings & money market                                  150                    (442)                    (292)
  Time certificates                                     1,761                      233                    1,994
                                           ------------------       ------------------       ------------------
  Total                                                 1,918                    (208)                    1,710
                                           ------------------       ------------------       ------------------


Increase/(decrease) in net interest income              1,811                    (144)                    1,667
                                           ==================       ==================       ==================


</TABLE>

                                                          26

<PAGE>



<TABLE>
<CAPTION>



                                      ANALYSIS OF VOLUME AND RATE CHANGES
                                      ON NET INTEREST INCOME AND EXPENSE
                                                1995 OVER 1994
- ---------------------------------------------------------------------------------------------------------------
(dollars in thousands)
                                                       Volume               Yield/Rate                    Total
                                           ------------------       ------------------       ------------------
<S>                                                     <C>                        <C>                    <C>  
Increase/(decrease) in interest income:
Certificates of deposit
  with other banks                                        $93                      $74                      167
Investments                                                51                        5                       56
Federal funds sold                                         40                      167                      207
Bankers acceptances                                      (48)                       19                     (29)

Loans:
  Commercial (incl. SBA loans &

     loans held for sale)                               1,468                      600                    2,068
  Installment loans to individuals                       (15)                       50                       35
  Real estate - Construction                              (3)                       15                       12
  Real estate - Other                                   1,096                      214                    1,310
                                           ------------------       ------------------       ------------------
  Total                                                 2,682                    1,144                   $3,826
                                           ------------------       ------------------       ------------------

Increase/(decrease) in interest expense:
Deposits:
  Demand - interest bearing                                                        (4)                      (4)
  Savings & money market                                  596                      598                    1,194
  Time certificates                                       764                      426                    1,190
                                           ------------------       ------------------       ------------------
  Total                                                 1,360                    1,020                    2,380
                                           ------------------       ------------------       ------------------

Increase/(decrease) in net interest income              1,322                      124                    1,446
                                           ==================       ==================       ==================


</TABLE>




                                                          27

<PAGE>



Non-Interest Income

Non-interest  income is  derived  primarily  from  gains on sales of SBA  (Small
Business  Administration)  loans, service charges on deposit accounts,  discount
brokerage  income,  earnings on life insurance and SBA loan servicing fees. When
comparing  the  year  ended  December  31,  1996 to  December  31,  1995,  other
non-interest  income totaled  $1,620,000,  slightly  higher than 1995's total of
$1,602,000.

Gains on the sale of the  guaranteed  portion of SBA loans  totaled  $567,000 in
1996  versus  $715,000 in 1995.  This  decline in gains on sales  resulted  from
management's  decision  to  retain a larger  portion  of  these  loans,  earning
interest income, rather than selling them immediately. During 1996 the Bank sold
SBA loans totaling $6,390,000, compared to $9,837,000 in 1995.

SBA servicing  fees  increased  during 1996 to $379,000 for the year compared to
$362,000 for 1995.  Servicing  revenues will continue to grow as long as the SBA
servicing  portfolio  increases.  During  1996,  the  Bank's  average  SBA  loan
portfolio serviced was $43 million compared to $41 million in 1995.

There  can be no  assurance  that the SBA  program  will  continue  to  generate
significant amounts of other non-interest income in the future.  During 1995 and
1996,  the  Bank   experienced   additional   competition  with  more  financial
institutions making SBA loans. The government may also revise the SBA program at
any time, which could have a negative impact on the Bank's profit. See, "Item 1,
The Corporation, Business of the Bank."

Non-interest  income includes service charges on deposit accounts.  During 1996,
service charges totaled  $337,000 versus $306,000 in 1995.  Service charges vary
depending upon the customers' uses of various Bank services.  With the growth in
deposit customers the fee income also increased.  In addition, the Bank adjusted
its rates for various  services  during the first  quarter of 1996 after several
years of no changes, thereby increasing service fee income.

Non-interest  income also includes earnings on life insurance held for directors
and senior  officers  which totaled  $104,000 in 1996 as compared to $100,000 in
1995. During 1996, the Bank sold US Treasuries which were classified as held for
sale at a gain of  $7,000.  There  were no  sales in  1995.  Discount  brokerage
services  generated  $47,000 in revenue during its first full year of operation.
The cost of offering discount services totaled $63,000.

There were no gains on the sale of other  real  estate  owned  (OREO) in 1996 or
1995. See, "Other Real Estate Owned."

Other non-interest income for 1995 totaled $1,602,000, decreasing 25.3% over the
1994 total of $2,146,000.  This decrease was largely due to the 44.4% decline in
gains  on the  sale of the  guaranteed  portions  of SBA  loans,  which  totaled
$715,000 in 1995 compared to $1,287,000 in 1994.  This decline in gains on sales
resulted from  managements  decision to retain a larger  portion of these loans,
earning interest  income,  rather than sell them  immediately.  During 1995, the
Bank sold SBA loans  totaling  $9,837,000  compared to  $18,957,000 in 1994. SBA
servicing  fees increased  during 1995 to $362,000  compared to $264,000 in 1994
due to the increase in loans serviced.

Non-Interest Expense

Non-interest  expenses  include  salaries  and  employee  benefits,   occupancy,
equipment and the general expenses required for the operation of the Corporation
and the Bank.  For the year  ended  December  31,  1996,  non-interest  expenses
totaled $6,407,000, an increase of 9.4% over the previous year.

                                                          28

<PAGE>



Non-interest  expenses  increased 3.4% from  $5,666,000 in 1994 to $5,859,000 in
1995.

Salaries and benefits increased 10.5% in 1996 to $3,521,000.  A large portion of
the increase resulted from larger incentive payments since they are tied to loan
production  and deposit  growth,  which were at higher than  anticipated  levels
during 1996.  Salaries included  increases for performance and promotions during
the year.  The Bank also  experienced  staff growth in 1996 with the Bank's full
time equivalent  (FTE) staff positions  averaging 68 persons in 1996, from 66 in
1995.

Occupancy costs were $699,000 in 1996 compared to $698,000 in 1995. Effective in
October  1996,  the Oakmont  lease payment was reduced from $10,000 per month to
$6,000.  This  reduction in rent  resulted from the  renegotiation  of our lease
agreement.  This savings  offset the  increases in rents based on indexes in the
various  lease  agreements  and  increases  in  property  taxes,  utilities  and
maintenance expenses.

Equipment  expenses equaled $315,000 in 1996 compared to $283,000 last year. The
Bank has continued to upgrade  computer  technology.  During the last quarter of
1995, the Bank's mainframe and proof machine,  which had been fully depreciated,
were replaced with new equipment.  In addition,  Bank staff continues to upgrade
from  terminals  to  individual  personal  computers.  As a  result,  the  costs
associated  with  computer  technology  has  increased  from $187,000 in 1995 to
$224,000 in 1996.

Advertising  and business  development  cost  increased  $28,000 to $336,000 for
1996. The growth in these expenses was consistent with the overall growth in the
Bank. These costs include promotion of various products (Telebanc,  SBA lending,
Commercial lending and Deposit campaigns).

Outside customer  services  increased from $218,000 in 1995 to $245,000 in 1996.
Analysis charges are a major expense  included in this category.  Since the Bank
continues to attract new business  accounts which use our analysis system,  this
expense category has grown. Analysis charges are customer expenses for title and
escrow services,  check charges, courier and payroll services incurred on behalf
of customers who maintain  deposit  balances  sufficient to compensate for these
costs. See, "Deposits." While some non-interest expense is incurred,  management
feels the  contribution  of the  non-interest  bearing  demand  accounts  toward
lowering overall cost of funds more than offsets this cost.

Professional fees increased from $130,000 in 1995 to $185,000.  The Bank's legal
costs  increased  39.6%  during 1996 mainly due to legal costs  associated  with
problem loans and  foreclosure  activity.  See "Other Real Estate Owned.  During
1996, the Bank also hired outside  professionals to conduct special  operational
audits of Data  Processing  Operations and Investment  Services and to conduct a
strategic planning session with the Bank's directors.

The  FDIC   insurance   costs   declined   by   $98,000  or  40.8%  due  to  the
over-capitalization of the Bank Insurance Fund (BIF). The FDIC deposit insurance
premiums  for 1996  equaled the minimum of $2,000  compared to $129,000 in 1995.
The Bank's deposit  insurance  premium is currently in the lowest cost category.
The Bank's cost per $100 of insurance  deposits  fell from $0.23 to $0.04 during
1995 and then fell in the first  half of 1996 to zero  cents per $100 of insured
deposits  with an annual  minimum  payment of $2,000.  There can be no assurance
that the deposit  insurance  rates will remain at this low level.  Effective  in
1997, the Bank will be charged a "Financing  Corporation"  (FICO)  assessment at
the annual rate of 0.000648 of the Bank's assessment base. See,  "Description of
Business-Supervision and Regulation-New and Pending Legislation."

Other  expenses  increased  22.6% to  $803,000  during  1996.  Included  in this
category are expenses  related to loan costs  (broker fees,  appraisals,  etc.),
foreclosure and OREO expense, shareholder and

                                                          29

<PAGE>



director  fees,  seminars  and travel  costs.  During  1995,  other  expenses of
$655,000 remained at the same level as 1994.

Non-interest expenses are expected to increase in 1997 due to the planned growth
in the Bank.

The increase in non-interest  expenses of 3.4% from the 1994 total of $5,666,000
to  $5,859,000  in 1995 was due primarily to staff  incentives  associated  with
increased volume of loan and deposit activity, higher occupancy costs which were
partially offset by FDIC insurance savings, and reduced problem loan costs.

The SBA department's  direct operating expenses equaled  $1,547,000,  $1,382,000
and $1,156,000 for the years ended December 1996, 1995 and 1994 respectively.

The following  table  outlines the  components of  non-interest  expense for the
periods indicated:

<TABLE>
<CAPTION>

                                   (In thousands)                  Year Ended December 31,
                  Expense Item                                    1996                  1995
                  <S>                                            <C>                    <C>   
                     Salaries & Employee Benefits                $3,521                 $3,186
                                        Occupancy                   699                    698
                                        Equipment                   315                    283
                 Advertising/Business Development                   336                    308
                        Outside Customer Services                   245                    218
                                Professional Fees                   185                    130
                            Stationery & Supplies                   161                    141
                      Deposit and Other Insurance                   142                    240
                                            Other                   803                    655
                                            TOTAL                $6,407                 $5,859
=================================================  ====================  =====================

</TABLE>

Loan Portfolio

The following table shows the composition of the  Corporation's  loan portfolio,
by type of loan, as of the dates indicated.


                                                          30

<PAGE>



<TABLE>
<CAPTION>


(In thousands)                                                 December 31,

Type of Loan                     1996             1995              1994             1993             1992
<S>                             <C>              <C>                <C>              <C>              <C>    
Commercial                       $84,969          $62,062           $38,688          $31,315          $30,989
Real Estate Construction           1,533            3,556             1,701            5,113            2,399
Real Estate Other                 81,008           64,720            49,601           44,048           39,571
Installment Loans to 
Individuals                        2,218            2,702             2,965            3,147            2,026

                   TOTAL        $169,728         $133,040           $92,955          $83,623          $74,985
============================= ===============  ===============  ================ ================  ===============
</TABLE>


The table above  illustrates  the Bank's  emphasis on commercial and real estate
lending.  At December 31, 1996 and 1995  commercial  loans  comprised  50.1% and
46.6%, respectively, of the Bank's total loan portfolio.  Construction and other
real  estate  loans  (combined)  comprised  48.6% and 51.3% on those same dates.
Management  is aware of the risk  factors in making  commercial  and real estate
loans and is continuously monitoring the local marketplace as well as performing
annual reviews of this portfolio.

The Bank makes  commercial  loans primarily to small and medium sized businesses
and to  professionals  located within Sonoma and Marin Counties.  While the Bank
emphasizes  commercial  lending,  management  does not believe that there is any
significant  concentration  of commercial loans to any specific type of business
or industry.

Most of the Bank's loans are made to borrowers located in Sonoma or Marin County
and most of the security for the Bank's  loans is located in those  counties.  A
significant  natural  disaster  impacting  those  counties,  such  as  a  severe
earthquake or widespread flooding, could disrupt the business of these borrowers
and  impair  the  security  for the Bank's  loans.  Although  some of the Bank's
borrowers carry insurance to cover some of the losses that might arise from such
an event,  the Bank  does not  require  all its  borrowers  to carry  earthquake
insurance  coverage since such insurance  typically  provides a large deductible
amount.  If a large earthquake  occurs in the Bank's market area, the Bank would
probably  have to  restructure  some of its loans  and may  suffer  loan  losses
related to the earthquake.

The Bank originates loans  guaranteed by the U.S. Small Business  Administration
("SBA"). The guaranteed portion of each loan, typically ranging from 70% to 90%,
may be sold to  outside  investors,  usually  at a price in excess  of par.  The
unguaranteed  portion on sold loans is  generally  retained  in the Bank's  loan
portfolio.  The Bank  follows the same  internal  credit  approval  process when
approving an SBA loan as when approving other loans.  The majority of the Bank's
SBA loans are secured by real  estate.  All SBA loans are  reported in the chart
above as Commercial Loans.

While SBA loans generally have the same underwriting  requirements as the Bank's
other  loans,  they are  sometimes  for longer  terms (7 to 25 years) and have a
higher  loan-to-value  ratio  than  the Bank  typically  accepts.  This  risk is
mitigated  by the  majority  of the loans  being  secured by real  estate.  If a
default on a SBA loan were to occur, the Bank would share  proportionally in the
collateral  supporting  the loan with the SBA  which  guarantees  the  loan.  At
December  31,  1996,  the Bank held  $69,232,000  in loans  generated by the SBA
department,  of which  $28,256,000  was  guaranteed  by the SBA. At December 31,
1995, the Bank held  $46,083,000 in loans  generated by the SBA  department,  of
which  $16,195,000  was  guaranteed by SBA. There were no SBA loans more than 90
days past due and still  accruing  interest:  there  were two SBA loan  totaling
$126,000,  of which $114,000 was guaranteed by the SBA, on nonaccrual status, as
of December 31, 1996.

                                                          31

<PAGE>



Other real  estate  includes  loans  which are  secured  by real  estate and not
classified as a construction or commercial loan. The majority of these loans are
secured by commercial real estate. The Bank offers residential mortgage loans on
a limited basis.

Home equity  lines of credit,  included in real estate - other,  equaled 2.9% of
the total loan  portfolio at December 31, 1996  compared to 5.0% at December 31,
1995.  These loans are secured  primarily by second trust deeds on single family
residences.  The Bank typically  requires a loan-to-value  ratio of no more than
80% for home equity loans. The rates are adjustable  monthly based on the Bank's
internal reference rate, and terms do not exceed ten years.

Real estate  construction  loans are made primarily for single family residences
and  commercial  properties  valued at under  $2,500,000  located  within Sonoma
County. Construction loans are made to "owner/occupied" and "owner/users" of the
properties  and  occasionally  to  developers  with  a  successful   history  of
developing  projects  in  the  Bank's  market  area.   Loan-to-value  ratios  on
construction loans depend upon the nature of the property. The Banks's policy is
to require  that the  loan-to-value  ratio  ranges  from 65% to 75% and that the
borrower  have a cash equity  interest in the land  ranging  from  25%-50%.  The
construction  lending business is subject to, among other things, the volatility
of interest rates, real estate prices in the area and the market availability of
conventional  real estate financing to repay such  construction  loans. The Bank
mitigates  much of this risk by  requiring  the  borrower  to  procure  take-out
financing  prior to funding  the loan.  A decline in real estate  values  and/or
demand  could  potentially  have an adverse  impact on this  portion of the loan
portfolio, and on the earnings and financial condition of the Bank.

The Bank has a small  portfolio of consumer  loans,  equaling  1.3% of the total
loan  portfolio at December  31, 1996 and 2.3% at December  31,  1995.  Personal
lines of credit and overdraft  protection are offered to customers.  During 1995
the Bank sold its credit card portfolio which had averaged  $350,000 in balances
during the preceding twelve month period.  Regular  underwriting  procedures are
followed  depending upon the type of loans.  Revolving  lines are reviewed every
two years.

It is the Bank's  policy to  collateralize  all loans  unless,  in  management's
estimation,  the credit  worthiness,  cash flow and  character  of the  borrower
justify  extension of credit on an unsecured  basis.  Management  recognizes the
inherent risk in making  unsecured loans,  but in management's  judgement,  such
unsecured  loans are  justified  based on the credit  worthiness  and  financial
strength  of the  borrowers.  Management  believes  that its  secured  loans are
adequately collateralized to minimize loss in the event of default in payment of
interest or principal or decline in collateral values. In making  collateralized
loans, the Bank's policy establishes a maximum loan to collateral value ratio of
from 50% to 100%,  depending  on the type of  collateral  and the other  factors
supporting the loan.

The following  table  summarizes  the Bank's loan  maturities,  by loan type, at
December  31,  1996.  Loans  are  categorized  by  the  maturity  of  the  final
installment.


                                                          32

<PAGE>


<TABLE>
<CAPTION>



                                                       Over 1 Year
                                    1 year               through              Over 5
(In thousands)                      or Less              5 Years              Years                 Total
<S>                                 <C>                  <C>                <C>                    <C>     
Commercial                          $10,406              $17,938             $56,625                $84,969
Real Estate -Construction             1,227                  306                   0                  1,533
Real Estate -Other                    5,072               19,843              56,093                 81,008
Installment Loans                       777                1,109                 332                  2,218

TOTAL                               $17,482              $39,196            $113,050               $169,728
============================  ===================  ===================  ==================  =====================
</TABLE>

Of the total loans due in more than one year at December 31,  1996,  $45,648,000
were at fixed interest rates, which includes loan currently at their floor rate,
and $106,598,000 were at adjustable interest rates.

Interest Rate Sensitivity

The Bank attempts to lend at competitive  interest rates and to reduce  exposure
to interest rate fluctuations by making most of its loans at adjustable interest
rates.

The  following  table  summarizes  the  Bank's  loan  portfolio  by  contractual
repricing  frequency  and by loan type,  at  December  31,  1996.  SBA loans are
considered commercial loans for this analysis. Most of the SBA loans are secured
by real estate. The Bank has approximately $21 million in adjustable loans which
are priced at floor rate and are considered fixed rate loans,  deemed to reprice
at their maturity date for the purpose of this analysis.

<TABLE>
<CAPTION>


                                                   Over 3 Months       Over 1 Year
                                3 Months or           through            through            Over 5
(In thousands)                      Less              1 Year             5 Years             Years               Total
<S>                              <C>                  <C>               <C>                <C>                 <C>     
Commercial                       $72,256               $2,577            $2,561             $7,575              $84,969
Real Estate -Construction             81                1,452                 0                  0                1,533
Real Estate -Other                11,466               35,457            11,207             22,878               81,008
Installment Loans                  2,218                    0                 0                  0                2,218

                       TOTAL     $86,021              $39,486           $13,768            $30,453             $169,728
============================  ================  =================== =================  =================  ===================
</TABLE>


Interest rate risk is reduced through the practice of making  variable  interest
rate loans which are tied to an outside  rate index.  These  loans  "float",  or
adjust their rate as the interest rate environment  changes.  As of December 31,
1996  and  1995  approximately  72%  and 76%  respectively  of the  Bank's  loan
portfolio was comprised of loans with adjustable  rates  (excluding  those which
had reached their floors, at which time they are considered fixed loans).

Allowance for Loan Losses

In accordance  with its policy,  the Bank maintains an allowance for loan losses
to provide for losses in the loan  portfolio.  The  allowance for loan losses is
reviewed monthly and is based on an allocation for each loan category (e.g. Real
Estate,  Commercial),   an  allocation  of  undisbursed  commitments,   plus  an
allocation for any outstanding loans which have been classified by regulators or
internally for the

                                                          33

<PAGE>



"Watch List." Each loan that has been  classified is  individually  analyzed for
the risk involved and an allowance provided according to the risk assessment. In
addition,  management considers such factors as known loan problems,  historical
loan loss experience,  loan concentrations,  loan loss experience in the banking
industry,  evaluations made by bank regulatory agencies,  assessment of economic
conditions and other  appropriate  data to identify risks in the loan portfolio.
Based upon this analysis of the  allowance  for loan losses (which  incorporates
the growth in the loan  portfolio  during the year),  the Bank has increased the
allowance by 21.8% to  $2,042,000 at December 31, 1996 compared to $1,676,000 in
1995.  The  provision  for loan losses for the year ended  December 31, 1996 was
$420,000 as compared to $250,000 for the year ended December 31, 1995.

Depending on future  evaluations of the allowance in connection  with regulatory
examinations,  any changes in the factors management reviews as described above,
and the amount of any loan losses that may be incurred, further increases may be
made in  accordance  with the Bank's  policy,  and such  increases  will have an
adverse effect on earnings.  Management attempts to reduce exposure to loss from
adverse economic conditions through portfolio  diversification  among businesses
and types of borrowers.

During  1996,  the Bank  charged-off  six loans (4  commercial  and 2  consumer)
totalling  $62,000 and recovered $8,000 on commercial  loans. In 1995 nine loans
totalling  $102,000 were  charged-off and $107,000 was recovered during the year
on loans which had been previously charged-off.

The following table sets forth the changes in the allowance for loan losses over
the last five  years and the  relationship  to loans  outstanding  at the end of
those periods.


                                                          34

<PAGE>

<TABLE>
<CAPTION>




(dollars in thousands)                                                   Year Ended December 31
ALLOWANCE FOR LOAN LOSSES:                               1996           1995           1994           1993           1992
<S>                                                  <C>            <C>            <C>            <C>            <C>    
Balance at beginning of Period                         $1,676         $1,421         $1,113         $1,144           $883
Provision for Loan Losses Charged to Expense              420            250            280            174            355
Less Charge-Offs:
    Commercial                                             38              0              0            204             69
    Real Estate-Other                                       0             72              0              0              0
    Consumer loans                                         24             30             16              8             26
        Total Charge-offs                                  62           102,             16            212             95
Recoveries:
    Commercial                                              8             79             20              3              1
    Real Estate - Other                                     0             24             24              1              0
    Consumer                                                0              4              0              3              0
        Total Recoveries                                    8            107             44              7              1
Net Charge-offs/(Recoveries)                               54            (5)           (28)            205             94
Balance at the End of the Period                       $2,042         $1,676         $1,421         $1,113         $1,144
Total Loans Outstanding at End of Period Net of

SBA guarantees                                       $141,472       $118,716        $89,124        $82,263        $71,604
Ratio of Ending Allowance to Ending Loans                1.4%           1.4%           1.6%           1.4%           1.6%
Outstanding Net
of SBA loan guarantees
AVERAGE TOTAL LOANS                                  $148,025       $114,819        $90,341        $77,295        $75,591
Ratio of Net Charge-offs to Average
Loans Outstanding During the Period                    0.036%       (0.004)%       (0.031)%         0.365%         0.124%
============================================================= ============== ============== ============== ==============
</TABLE>

The following  tables set forth the  allocation of the allowance for loan losses
by loan  type at the end of  those  periods  indicated.  The  allocation  of the
allowance will necessarily change whenever  management  determines that the risk
characteristics  of the loan portfolio have changed.  It should not be construed
that the amount  allocated to a particular  segment is the only amount available
for future charge-offs that might occur within that segment, since the allowance
is a general reserve.  In addition,  the amounts allocated by segment may not be
indicative of future charge-off  trends.  The percentage of loans shown in these
schedules  represent  the  percentage  of loans in each loan  category  to total
loans.


                                                           35

<PAGE>


<TABLE>
<CAPTION>


(dollars in thousands)                  December 31, 1996                    December 31, 1995
Category                                Amount          % of Loans          Amount          % of Loans
<S>                                     <C>               <C>               <C>                <C>   
Commercial                              $1,081             50.0%              $788              46.7%
Real Estate -Construction                   66                1                166               2.7
Real Estate -Other                         744               48                682              48.6
Installment Loans                          151                1                 40               2.0

TOTAL                                   $2,042            100.0%            $1,676             100.0%
=====================================  =================  ===============  ================= =================
</TABLE>

<TABLE>
<CAPTION>


(dollars in thousands)               December 31, 1994           December 31, 1993               December 31, 1992

Category                               Amount          % of         Amount          % of          Amount            % of
                                                       Loans                        Loans                            Loans
<S>                                  <C>              <C>           <C>           <C>              <C>              <C>   
Commercial                             $524            39.1%          $385         37.4%             $236            38.6%
Real Estate -Construction               117             1.9            189          6.1               123             3.4
Real Estate -Other                      683            55.7            449         52.7               602            55.2
Installment Loans                        97             3.3             90          3.8               183             2.8

TOTAL                                $1,421           100.0%        $1,113        100.0%           $1,144           100.0%
================================  ============= ============================  ============ ================  ===============
</TABLE>


Non-Performing and Impaired Loans

Loans are generally placed on nonaccrual  status when the borrowers are past due
90 days or when payment in full of principal or interest is not expected. At the
time a loan is placed on  nonaccrual  status,  any  interest  income  previously
accrued but not  collected  is reversed.  Interest  accruals are resumed on such
loans only when they are brought  fully  current  with  respect to interest  and
principal and when, in the judgement of  management,  the loans are estimated to
be fully  collectible  as to both  principal and interest.  The Bank considers a
loan impaired when,  based upon current  information and events,  it is probable
that the Bank  will be  unable to  collect  all  amounts  due  according  to the
contractual  terms of the loan  agreement.  This policy is generally  consistent
with the Bank's nonaccrual loan policy as described above.

The  following  table sets forth loans past due 90 days or more and  non-accrual
loans as of the dates indicated. These loans are considered impaired loans.


                                                           36

<PAGE>

<TABLE>
<CAPTION>



(dollars in thousands)                                           December 31,

                                     1996             1995             1994              1993               1992
<S>                                  <C>              <C>              <C>               <C>                <C> 
Past due 90 days or more               $0               $0               $0                $0                 $0
Non-accrual                           438              398              201               438                925
Total                                $438             $398             $201              $438               $925
Percent of Total Loans                0.3%             0.3%             0.2%              0.5%               1.2%

Impaired Loans                       $438             $398             $201              $438               $925
=================================================  ===============  ===============  ================  =================
</TABLE>

The  amount  of  interest  that  would  have  been  recorded  for the  loans  on
non-accrual  at December  31,  1996  totaled  approximately  $32,000 in 1996 and
$36,000 in interest was collected on those loans during the year.

On  December  31,  1996,  the Bank had  $438,000 in  non-accrual  loans of which
$100,000 was  collateralized  by real estate and $114,000 was  guaranteed by the
SBA on loans not secured by real estate.  As of December 31, 1995,  the Bank had
$398,000 in  non-accrual  loans of which  $329,000  was  collateralized  by real
estate.

Potential  non-performing  loans are  identified  by  management  as part of its
ongoing evaluation and review of the loan portfolio. Based on such reviews as of
December 31, 1996,  management  has no knowledge of  information  about any loan
which causes  management to have doubts about the  borrowers'  ability to comply
with  present  repayment  terms,  such  that  the  loan  might  subsequently  be
classified as non-performing.

Other Real Estate Owned

The Bank foreclosed with respect to real estate  collateral  securing four loans
during 1996. These properties were recorded at the lessor of cost or fair market
value and totaled $359,000 at December 31, 1996.

On January 2, 1997, one of these properties was sold realizing a small gain. The
other real estate owned balance after the January 2 sale was $161,000 consisting
of three commercial buildings. These properties were collateral for SBA loans in
which the Bank held a 25% interest.  The book value of $161,000  represents  the
Bank's share of the  property  value net of the portion due to the SBA. The Bank
has entered into agreements to sell two of these commercial properties.

The Bank held no other real estate owned during 1995.

Deposits

The Bank obtains deposits  primarily from shareholders,  local businesses,  loan
customers and personal contacts by its business development staff,  officers and
directors. The Bank does not have any brokered deposits.

At December 31, 1996, deposits totalled  $209,235,000,  which was an increase of
35.7% from December 31, 1995.  Non-interest  bearing  demand  deposits  totalled
$28,612,000 at December 31,

                                                           37

<PAGE>



1996 as compared to $23,017,000 at December 31, 1995. Although these deposits do
not bear  interest,  some of the account  holders  utilize  the Bank's  analysis
system which gives earnings  credits for their collected  average balances based
on 100% of the 91-Day  T-Bill rate.  The  customer  may then use those  earnings
credits towards various account services such as escrow accounting fees, courier
services, payroll, and check printing paid to third party vendors.

A title  company  maintains  deposits  at the Bank  representing  $2,878,000  in
average  balances  during the fourth  quarter of 1996 in accounts  utilizing the
analysis  system.  For this title  company,  the Bank paid out  $11,000 to third
party vendors for escrow, courier and related services during the fourth quarter
of 1996.  See,  "Non-Interest  Expense."  This  equates to a 1.5% annual cost of
funds,  which can be compared to the Bank's overall annual cost of funds of 5.0%
for 1996.

Most of the deposit growth at the Bank in 1996 was in the time deposit and money
market deposit  categories.  Time deposits  increased  $27.4 million or 41.2% in
1996, while money market deposits increased $21.2 million or 42.4% from December
31, 1995 to December 31, 1996. The increase in money market  deposits at the end
of 1996 included approximately $16 million which was deposited for approximately
30 days with the Bank.

During both 1995 and 1996, the Bank has offered highly competitive rates on time
deposits in order to fund loan demand.  Time deposits increased from $28,348,000
at December 31, 1994 to  $66,533,000  at December 31 1995 to  $93,973,000 at the
year end of 1996.  This shift to time deposits  bearing a higher rate than other
types of deposits increased the Bank's overall cost of funds. See, "Net Interest
Income."

Average  balances held in money market rate accounts  increased from $54,925,000
in 1995 to $58,383,000  during 1996. The Bank's Sonoma Investor  Reserve account
has been  and  continues  to be very  popular,  since it was tied to the  90-day
Treasury  Bill and  reprices on a weekly  basis.  During  1994,  the rate on the
Sonoma Investor  Reserve  exceeded the rates offered on time deposits;  however,
since then the rates  offered  on longer  term time  deposit  have  become  more
attractive  to depositors  and there has been movement into time deposit  unless
immediate access to funds is needed.  During 1996 the Sonoma  Investors  Reserve
accounts offered rates which were competitive with rates offered on 30 to 90 day
time  certificates,  and therefore,  this account continues to be a very popular
with depositors.

Management attempts to reduce risks from fluctuating  interest rates by limiting
the maturities on  certificates  of deposit.  The following table sets forth, by
time  remaining  to  maturity,  the Bank's  time  certificates  of deposit as of
December 31, 1996.


<TABLE>
<CAPTION>

                                 $100,000 and Over            Less than $100,000
                                 Amount         Pct           Amount           Pct
                                 (in 000's)                   (in 000's)
======================================================================================================
<S>                            <C>             <C>            <C>             <C>   
Three Months or Less            $7,224          28.2%         $15,631          22.9%
3 to 6 months                    7,260          28.3           18,075          26.4
6 months to 1 year              10,262          40.1           27,707          40.5
Over 1 year                        875           3.4            6,939          10.2
Total                          $25,621         100.0%         $68,352         100.0%
======================================================================================================
</TABLE>



                                                           38

<PAGE>


At December 31, 1996,  certificates  of deposit of $100,000 or more  constituted
approximately  12.2% of total  deposits.  The  holders  of  these  deposits  are
primarily local customers of the Bank.  While these deposits are rate sensitive,
the Bank believes they are stable deposits,  as they are obtained primarily from
customers with other banking relationships with the Bank.
Investment Portfolio

At December 31, 1996 and 1995 the Bank held the following investments:

<TABLE>
<CAPTION>


                                              December 31,
(in thousands)                      1996           1995         1994
========================================================================

<S>                                <C>           <C>           <C>   
U.S. Treasury Securities           $16,009       $10,756       $1,970
Fannie Mae Discount Note                 0             0          985
Federal Reserve Stock                  123           123          117
Total                              $16,132       $10,879       $3,072
Securities Pledged                    $500          $500         $500
========================================================================
</TABLE>

The Bank's  investments  in U.S.  Treasury  securities  totaled  $16,009,000  at
December  31,  1996,  with a total par value of  $16,000,000.  Due to the excess
liquidity  at the end of  1996,  $10  million  was  invested  in  U.S.  Treasury
securities  with a maturity  of  January 2, 1997 at a yield of 4.16%.  The funds
were then  reinvested  in Fed Funds Sold.  The excess  liquidity at year end was
caused by the  receipt of a large short term  deposit.  The  remaining  treasury
investments  of $6 million  mature in late January  1997  through May 1997.  The
yield on average  investments  equaled  5.53%  during 1996  compared to 5.47% in
1995. See, "Net Interest Income."

The Federal Reserve Bank stock has a yield of 6.0%.

Investments are carried at amortized cost. All debt securities,  at December 31,
1996 and 1995 were categorized as held-to-maturity  per accounting  definitions.
The market  value of  securities  equaled  $16,132,000  at December 31, 1996 and
$10,882,000 at December 31, 1995.

Bankers'   acceptances  are  considered   investments  for  financial  statement
purposes. These are short term instruments purchased through correspondent banks
and the rates are  typically  higher than federal funds rates.  Maturities  vary
from one to six  months.  For  regulatory  purposes,  bankers'  acceptances  are
classified in the loan portfolio. As of December 31, 1996 and 1995, the Bank had
no balances in bankers' acceptances but there were balances during 1995.

Liquidity - Consolidated

Liquidity is a bank's ability to meet possible deposit withdrawals, to meet loan
commitments and increased loan demand, and to take advantage of other investment
opportunities as they arise. The Bank's liquidity  practices are defined in both
the Asset and Liability Policy and the Investment Policy.  These policies define
acceptable  liquidity  measures  in terms of ratios to total  assets,  deposits,
liabilities and capital.  In addition,  these policies include acceptable ranges
for the Bank's  loans-to-deposits  ratio.  The Bank also  compares its liquidity
position and ratios to its peer group.

The Bank is required  to maintain  specific  reserve  balances  with the Federal
Reserve  Bank.  This is  monitored  on a daily basis to assure  compliance  with
regulatory requirements. The Office of the

                                                           39

<PAGE>



Comptroller of the Currency ("OCC") also requires the Bank to establish adequate
liquidity policies and practices. Although defined liquidity percentages are not
specified in the OCC's  regulations,  they have been  incorporated in the Bank's
policies and procedures.

Cash and due from banks,  federal  funds sold and time  certificates  of deposit
totaled  $37,158,000  or 16.5% of total assets at December 31, 1996.  If the $10
million invested in U.S. Treasuries for one week over year end is included,  the
ratio  increases to 21.0%,  which is higher than the Bank's  liquidity  position
over the last several years.

Cash and due from banks,  federal  funds sold and time  certificates  of deposit
totaled  $21,427,000  or 12.8% of total assets at December 31, 1995.  If the one
week U.S. Treasury for $10,000,000  recorded at year end is included,  the ratio
increases to 18.8%,  which is similar to the Bank's liquidity  position over the
last several years, and comparable to other financial  institutions in its asset
size range.

At December  31, 1996 and 1995 the Bank's ratio of  loans-to-deposits  was 86.9%
and 84.0% respectively.

The Bank has two federal  funds  lines of credit  totaling  $9,000,000  with two
institutions.  These  lines are  available  on a short  term  basis to meet cash
demands that may arise.

The Bank funded  loan growth  during  1996  through  increased  interest-bearing
deposits.  Deposits  increased  during  1996 and  1995  largely  due to  deposit
campaigns which offered higher rates to attract new time deposits. This trend is
expected  to  continue  in  1997.  The  Bank  is  currently  in the  process  of
establishing a borrowing relationship with the Federal Home Loan Bank which will
provide a new source of funds for loan growth and liquidity purposes.

The following  table  represents  the  Corporation's  interest rate  sensitivity
profile as of December 31, 1996.  Assets,  liabilities and shareholders'  equity
are classified by the earliest possible repricing  opportunity or maturity date,
whichever first occurs.


                                                           40

<PAGE>

<TABLE>
<CAPTION>




                                                                 Over 3       Over 1 year       Non-rate
              Balance Sheet                    Through 3         months        through 5       Sensitive         Total
              (in thousands)                    months          through          years             or
                                                                 1 year                          Over 5
                                                                                                 years
- ------------------------------------------  ---------------  --------------  --------------  -------------- ----------------
                  Assets
<S>                                                <C>              <C>             <C>             <C>             <C> 
Time Deposits-other financial institutions             $594          $2,774                                           $3,368
                            Fed funds sold           22,724                                                           22,724
                     Investment securities           12,121           4,011                                           16,132
                                     Loans           86,021          39,486         $13,768         $30,453          169,728
               Non-interest-earning assets                                                           12,841           12,841
        (net of allowance for loan losses)
    
                                                   $121,460         $46,271         $13,768         $43,294         $224,793
                                            ===============  ==============  ==============  ============== ================
    Liabilities & Shareholders Equity
           Time Deposits $100,000 and over           $7,224         $17,522            $875                          $25,621
       All other interest-bearing deposits          102,281          45,782           6,935              $4          155,002
          Non-interest bearing liabilities                                                           29,832           29,832
  Other Liabilities & Shareholders' Equity                                                           14,338           14,338
                                                   $109,505         $63,304          $7,810         $44,174         $224,793
                                            ===============  ==============  ==============  ============== ================
             Interest Rate Sensitivity (1)          $11,955       ($17,033)          $5,958          ($880)
      Cumulative Interest Rate Sensitivity          $11,955        ($5,078)            $880              $0
==========================================  ===============  ==============  ==============  ============== ================
</TABLE>

(1) Interest rate sensitivity is the difference  between interest rate sensitive
assets and interest rate sensitive liabilities within the above time frames.

The Bank is asset sensitive.  In a declining  interest rate environment there is
an immediate  negative  impact on the Bank's net interest  margin,  since assets
reprice to lower rates more quickly than liabilities. In a raising interest rate
environment,  the Bank's earnings are positively affected immediately.  The Bank
continually  monitors  its  interest  rate  sensitivity  as part  of the  Bank's
planning process.

The Corporation and the Bank do not at this time engage in hedging  transactions
(interest rate futures, caps, swap agreements, etc.).

Liquidity - Parent Company Only

At present,  the Corporation's  primary sources of liquidity are from short term
investments  on its  capital,  proceeds  from  exercise  of stock  options,  and
dividends from the Bank. The Bank's ability to pay dividends to the  Corporation
is subject to the  restrictions of the national  banking laws and, under certain
circumstances,  the approval of the OCC. Under such  restrictions,  the Bank may
not presently pay dividends to the Corporation without  notification to the OCC.
In addition, the Federal Reserve Act prohibits the Bank from making loans to its
"affiliates",  including the Corporation, unless certain collateral requirements
are met.


                                                           41

<PAGE>



At December 31, 1996, the Corporation had non-interest and interest bearing cash
balances  of  $196,000,  which  management  believes  is  adequate  to meet  the
Corporation's foreseeable operational expenses.

Return on Equity and Assets

The following table shows key financial  ratios for the years ended December 31,
1995 and 1994:

<TABLE>
<CAPTION>

                                                            Year Ended December 31,
                                          1996                    1995                1994
<S>                                       <C>                     <C>                 <C>  
Return on Average Assets                   1.3%                    1.2%                1.2%
Return on Average
Shareholders' Equity                      17.6%                   15.4%               15.4%
Average Shareholders' Equity
as a Percent of Average Assets             7.2%                    7.9%                7.9%
Dividend Payout Ratio                      N/A                    15.7%               33.3%
==========================             ==================    ==================  ===================
</TABLE>

Effects of Inflation

Inflation  affects the Bank and the banking  business  generally  because of its
effect on interest rates and loan demand.  To offset inflation and the resulting
changes in  interest  rates and market  demands,  the Bank  attempts to maintain
liquid  interest  bearing assets and to manage its assets and  liabilities  such
that they can be  repriced  within a short  period of time.  In  addition to its
effect  on  market  conditions  and  interest  rates,  inflation  increases  the
Corporation's cost of operations. The rate of inflation fell dramatically during
1991 and has maintained a very low annual rate through 1996.

Capital

The  Corporation  and the Bank are required by the Federal Reserve Board and the
Comptroller of the Currency to maintain adequate capital. The Board of Governors
of the Federal Reserve Bank has adopted risk-based capital guidelines for member
banks and bank holding  companies which provide minimum uniform capital adequacy
requirements  for bank holding  companies.  The OCC has also adopted  additional
capital  requirements  which are applicable to national banks, such as the Bank.
See  "Item  1,  Description  of  Business,  Supervision  and  Regulation-Capital
Regulations."

The Bank's  leverage  capital ratio was 6.9% of its total assets,  exceeding the
amount of capital  required under the minimum  capital  requirements.  Under the
"risk-based" capital methodology,  the Bank's total risk-based capital ratio was
10.2% at December 31, 1996.  The minimum  acceptable  level at December 31, 1996
was 8.0%. The Corporations leverage capital ratio was 7.1% with total risk-based
capital equaling 10.4% at December 31, 1996.

Income Taxes

The 1996 provision for income tax equaled $1,719,000, which included a state tax
provision of  $468,000.  The overall  effective  tax rate was 42.7% during 1996.
See,  "Item 7,  Consolidated  Financial  Statements,  Note 6." The provision for
federal  income  taxes  for 1995 was  $1,338,000,  and the state  provision  was
$373,000. The overall effective tax rate for 1995 was 43.7%.



                                                           42

<PAGE>



New and Pending Accounting Standards

In June 1996, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
125,   "Accounting   for  Transfers  and  Servicing  of  Financial   Assets  and
Extinguishment of Liabilities."  The FASB  subsequently  amended SFAS No. 125 in
December  1996. As amended,  this  statement  provides  accounting and reporting
standards for transfers and servicing of financial assets and  extinguishment of
liabilities.  This statement  provides  consistent  standards for distinguishing
transfers of  financial  assets that are sales from  transfers  that are secured
borrowings.  A transfer of financial  assets in which the transferor  surrenders
control  over  those  assets  is  accounted  for as a sale  to the  extent  that
consideration  other  than  beneficial  interest  in the  transferred  assets is
received  in  exchange.  This  statement  also  requires  that  liabilities  and
derivatives  incurred  or  obtained  by  transferors  as a part of a transfer of
financial  assets be initially  measured at fair value, if practicable.  It also
requires that servicing  assets and other retained  interest in the  transferred
assets be measured by allocating the previous carrying amount between the assets
sold, if any, and retained interest,  if any, based on their relative fair value
at the date of the transfer.  Furthermore,  this statement required that debtors
reclassify  financial  assets  pledged as collateral,  and that secured  parties
recognize  those  assets  and  their   obligation  to  return  them  in  certain
circumstances  in which the secured party has taken control of those assets.  In
addition, the statement requires that a liability be derecognized if and only if
either (a) the debtor pays the  creditor and is relieved of its  obligation  for
the  liability  or (b) the debtor is  legally  released  from being the  primary
obligor under the liability either judicially or by the creditor. Accordingly, a
liability is not considered extinguished by an in-subtance defeasance.  SFAS No.
125 applies to securities  lending,  repurchase  agreements,  dollar rolls,  and
other similar secured financing  transactions  occurring after December 31, 1997
and to all other  transfers and servicing of financial  assets  occurring  after
December  31,  1996  and is to be  applied  prospectively.  Management  does not
believe that the  application of this  statement will have a material  impact on
the Company's financial statements.

In February  1997,  the FASB issued SFAS No.  128,  "Earnings  per Share".  This
statement  established standards for computing and presenting earnings per share
(EPS) and applies to entities with publicly  held common stock.  This  statement
simplifies the standards for computing EPS  previously  found in APB Opinion No.
15,  "Earnings  per  Share,"  and makes them  comparable  to  international  EPS
standards.  It replaces the  presentation  of primary EPS with a presentation of
basic EPS. It also  requires dual  presentation  of basic and diluted EPS on the
face of the income  statement for all entities with complex  capital  structures
and requires a reconciliation  of the numerator and denominator of the basic EPS
computation  to the numerator and  denominator  of the diluted EPS  computation.
This statement is effective for financial  statements  issued for periods ending
after December 15, 1997; earlier  application is not permitted.  Management does
not believe that the  application of this statement will have a material  impact
on the company's financial statements



                                                           43

<PAGE>



ITEM 7.

Financial Statements











                 NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY











                                  REPORT ON  AUDITS  OF  CONSOLIDATED  FINANCIAL
                                     STATEMENTS for the years ended December 31,
                                     1996 and 1995












                                                           44

<PAGE>





                                            REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareholders of
  Northern Empire Bancshares and Subsidiary:

We have audited the  consolidated  balance sheets of Northern Empire  Bancshares
and  Subsidiary  (the Company) as of December 31, 1996 and 1995, and the related
consolidated  statements of income,  shareholders' equity and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of the Company at
December 31, 1996 and 1995, and the results of its operations and its cash flows
for the years then ended,  in  conformity  with  generally  accepted  accounting
principles.




/s/Coopers & Lybrand L.L.P.

San Francisco, California
January 31, 1997 (except for Note 15, as to which the date is February 19, 1997)

                                                           45

<PAGE>

<TABLE>
<CAPTION>


                                       NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                              CONSOLIDATED BALANCE SHEETS
                                            as of December 31, 1996 and 1995


(dollars in thousands)

                                  ASSETS                                             1996                           1995
<S>                                                                         <C>                           <C>                  
Cash and equivalents:
     Cash and due from banks                                                $            $11,066          $             $11,288
     Federal funds sold                                                                   22,724                          5,000
                                                                            -  -----------------          -- ------------------
         Total cash and equivalents                                                       33,790                         16,288
Certificates of deposits in other financial institutions                                   3,368                          5,139
Investment securities                                                                     16,132                         10,879
Loans receivable, net                                                                    165,681                        129,587
Leasehold improvements and equipment, net                                                    620                            747
Accrued interest receivable and other assets                                               5,202                          4,322
                                                                            -  -----------------          -- ------------------

             Total assets                                                   $            224,793          $             166,962
                                                                            =  =================          == ==================

                   LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
     Deposits                                                               $            209,235          $             154,221
     Accrued interest payable and other liabilities                                        1,220                            759
                                                                            -  -----------------          -- ------------------
         Total liabilities                                                               210,455                        154,980
                                                                            -  -----------------          -- ------------------
Commitments and contingencies (Note 10).
Shareholders' equity:
     Preferred stock, no par value; authorized, 10,000,000 shares;
         none issued or outstanding
     Common stock, no par value; authorized, 20,000,000 shares; shares issued and
     outstanding, 1,534,470 in 1996 and 1,388,355 in 1995                                  9,607                          7,433
     Retained earnings                                                                     4,731                          4,549
                                                                            -  -----------------          -- ------------------
         Total shareholders' equity                                                       14,338                         11,982
                                                                            -  -----------------          -- ------------------
             Total liabilities and shareholders' equity                     $            224,793          $             166,962
                                                                            =  =================          == ==================

</TABLE>

The  accompanying  notes  are an  integral  part of these
financial statements.



                                                           46

<PAGE>


<TABLE>
<CAPTION>

                                       NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                           CONSOLIDATED STATEMENTS OF INCOME
                                     for the years ended December 31, 1996 and 1995


(dollars in thousands, except per share data)                                          1996                          1995
<S>                                                                          <C>                            <C>                 
Interest income:

     Loans                                                                   $              15,005          $             11,925
     Certificates of deposits in other financial institutions                                  265                           354
     Federal funds sold and investment securities                                            1,153                           767
                                                                             -- ------------------          - ------------------
         Total interest income                                                              16,423                        13,046
Interest expense                                                                             7,191                         5,481
                                                                             -- ------------------          - ------------------
         Net interest income before provision for loan losses                                9,232                         7,565
Provision for loan losses                                                                      420                           250
                                                                             -- ------------------          - ------------------
         Net interest income after provision for loan losses                                 8,812                         7,315
                                                                             -- ------------------          - ------------------
Other income:
     Service charges on deposits                                                               337                           306
     Gain on sale of loans                                                                     567                           715
     Other                                                                                     716                           581
                                                                             -- ------------------          - ------------------
         Total other income                                                                  1,620                         1,602
                                                                             -- ------------------          - ------------------
Other expenses:
     Salaries and employee benefits                                                          3,521                         3,186
     Occupancy                                                                                 699                           698
     Equipment                                                                                 315                           283
     Outside customer services                                                                 245                           218
     Deposit and other insurance                                                               142                           240
     Professional fees                                                                         185                           130
     Advertising                                                                               150                           165
     Other                                                                                   1,150                           939
                                                                             -- ------------------          - ------------------
         Total other expenses                                                                6,407                         5,859
                                                                             -- ------------------          - ------------------
             Income before income taxes                                                      4,025                         3,058
Provision for income taxes                                                                   1,719                         1,338
                                                                             -- ------------------          - ------------------
             Net income                                                      $               2,306          $              1,720
                                                                             == ==================          = ==================
Common stock earnings per share                                              $                1.46          $               1.16
                                                                             == ==================          = ==================
Average common shares outstanding for net income per share calculation                   1,578,757                     1,488,157
                                                                             == ==================          = ==================
</TABLE>
                             
The accompanying notes are an integral part of these financial statements.
<PAGE>

<TABLE>
<CAPTION>
       
                             NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                             for the years ended December 31, 1996 and 1995




(dollars in thousands)                                      Common Stock                          Retained
                                                                                                  Earnings
                                                 -----------------------------------           ---------------
                                                      Shares               Amount                                       Total
                                                 -  -----------       -- -----------                                    --------

<S>                                                   <C>             <C>                      <C>                      <C>        
Balance, December 31, 1994                            1,253,350       $        6,489           $         3,710          $ 10,199

Cash dividend paid ($.20 per share)                                                                      (266)              (266)

Stock options exercised                                  69,015                  329                                         329

Stock dividend                                           65,990                  615                     (615)

Net income                                                                                               1,720             1,720
                                                    -----------       -- -----------           -- ------------          -- --------

Balance, December 31, 1995                            1,388,355                7,433                     4,549            11,982

Stock options exercised                                   3,578                   52                                          52

Payout of fractional shares                                                                                (2)                (2)

Stock dividend                                          142,537                2,122                   (2,122)

Net income                                                                                               2,306             2,306
                                                    -----------       -- -----------           -- ------------          -----------

Balance, December 31, 1996                            1,461,400       $        9,607           $         4,731          $ 14,338
                                                    ===========       == ===========           == ============          == ======= 

</TABLE>


The  accompanying  notes  are an  integral  part of these
financial statements.



                                                           47

<PAGE>


<TABLE>
<CAPTION>

                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  for the years ended December 31, 1996 and 1995


(dollars in thousands)                                                                      1996                       1995
<S>                                                                                  <C>                        <C>             
Cash flows from operating activities:

     Net income                                                                      $          2,306           $          1,720
     Adjustments to reconcile net income to net cash provided by operating activities:
         Provision for loan losses                                                                420                        250
         Depreciation, amortization and accretion                                                 290                        113
         Net increase in deferred loan fees and discounts                                         228                        359
         Deferred income taxes                                                                   (28)                      (185)
         Increase in interest receivable and other assets                                       (492)                      (424)
         Increase in accrued interest payable and other liabilities                               460                        265
                                                                                     -- -------------           -  -------------
             Net cash provided by in operating activities                                       3,184                      2,098
                                                                                     -- -------------           -  -------------
Cash flows from investing activities:
     Purchase of investment securities                                                       (21,003)                   (24,191)
     Maturities of investment securities                                                       15,750                     16,500
     Net decrease in deposits in other financial institutions                                   1,771                      1,092
     Net increase in loans receivable                                                        (37,102)                   (40,081)
     Purchase of leasehold improvements and equipment, net                                      (163)                      (297)
                                                                                     -- -------------           -  -------------
             Net cash used in investing activities                                           (40,747)                   (46,977)
                                                                                     -- -------------           -  -------------
Cash flows from financing activities:
     Net increase in deposits                                                                  55,015                     43,138
     Payment of cash dividend                                                                     (2)                      (266)
     Stock options exercised                                                                       52                        329
                                                                                     -- -------------           -  -------------
             Net cash provided by financing activities                                         55,065                     43,201
                                                                                     -- -------------           -  -------------
             Net increase (decrease) in cash and cash equivalents                              17,502                    (1,678)
Cash and cash equivalents at beginning of year                                                 16,288                     17,966
                                                                                     -- -------------           -  -------------
Cash and cash equivalents at end of year                                             $         33,790           $         16,288
                                                                                     == =============           =  =============
Other cash flow information:
     Interest paid                                                                   $          7,150           $          5,265
                                                                                     == =============           =  =============
     Income taxes paid                                                               $          1,860           $          1,515
                                                                                     == =============           =  =============
     Additions to Other Real Estate Owned                                            $            359           $               -
                                                                                     == =============           =  =============

</TABLE>

The  accompanying  notes  are an  integral  part of these
financial statements.



                                                           48

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


      1. Summary of Significant Accounting Policies:

         Organization:

         Northern  Empire  Bancshares  (the  Company) is a bank holding  company
         which   conducts  its  primary   business   through  its  wholly  owned
         subsidiary,  Sonoma National Bank (the Bank), a commercial bank located
         in Sonoma County, California. All significant intercompany transactions
         and accounts have been eliminated in consolidation.

         Nature of Operations:

         The Company primarily  operates three branches in suburban  communities
         in Sonoma County.  The company's primary source of revenue is providing
         commercial  and real estate loans to customers,  who are  predominantly
         small and middle-market businesses. The cost of funds relate to various
         deposit products offered to these same businesses and individuals.

         Use of Estimates in the Preparation of Financial Statements:

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Cash and Equivalents:

         For the purposes of reporting cash flows, cash and equivalents  include
         cash on hand, amounts due from banks and federal funds sold. Generally,
         federal  funds  are  sold  overnight.  Substantially  all cash and cash
         equivalents  held  in  other  financial  institutions  exceed  existing
         deposit insurance coverage.

         Investment Securities:

         All investment  securities are classified as  held-to-maturity  because
         management has the positive  intent and ability to hold all of the debt
         securities until maturity. Accordingly, these securities are carried at
         their remaining unpaid principal balances,  net of unamortized premiums
         or  unaccreted  discounts.  Premiums are  amortized  and  discounts are
         accreted using the level yield method over the estimated remaining term
         of the underlying security.



















                                                           49

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


      1. Summary of Significant Accounting Policies, continued:

         Loans Receivable:

         Loans held for  investment  are carried at amortized cost and all loans
         held for sale are carried at the lower of cost or market. The Company's
         loan portfolio  consists  primarily of commercial and installment loans
         generally  collateralized  by first and  second  deeds of trust on real
         estate as well as business assets and personal property.

         Interest income is accrued daily on the outstanding loan balances using
         the simple interest  method.  Loans are generally  placed on nonaccrual
         status when the borrowers are past due 90 days and when full payment of
         principal or interest is not expected.  At the time a loan is placed on
         nonaccrual  status,  any  interest  income  previously  accrued but not
         collected is reversed. Interest accruals are resumed on such loans only
         when they are  brought  fully  current  with  respect to  interest  and
         principal  and  when,  in the  judgment  of  management,  the loans are
         estimated to be fully collectible as to both principal and interest.

         The Company  charges loan  origination  and  commitment  fees. Net loan
         origination fees are deferred and amortized to interest income over the
         life of the loan. Loan commitment fees are amortized to interest income
         over the commitment period.

         Sales and Servicing of Small Business Administration (SBA) Loans:

         The Company  originates  loans to  customers  under SBA  programs  that
         generally  provide for SBA  guarantees of 70% to 90% of each loan.  The
         Company has the option to sell the  guaranteed  portion of each loan to
         an investor and retain the  unguaranteed  portion in its own portfolio.
         Funding for the SBA  programs  depend on annual  appropriations  by the
         U.S. Congress.

         Gains on these  sales are  earned  through  the sale of the  guaranteed
         portion  of the loan for an amount in excess of the  adjusted  carrying
         value of the  portion  of the loan  sold.  The  Company  allocates  the
         carrying  value of such loans  between  the portion  sold,  the portion
         retained  and a value  assigned to the right to service  the loan.  The
         difference  between the adjusted carrying value of the portion retained
         and the face amount of the portion  retained is  amortized  to interest
         income  over  the  life  of the  related  loan  using  a  method  which
         approximates  the interest  method.  The value assigned to the right to
         service the loan is also amortized over the estimated life of the loan.





















                                                           50

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




      1. Summary of Significant Accounting Policies, continued:

         Allowance for Loan Losses:

         The  Company  adopted  SFAS  No.  114,   Accounting  by  Creditors  for
         Impairment of a Loan, as amended by FAS 118, on January 1, 1995.  Under
         these new  standards,  a loan is considered  impaired if it is probable
         that the Company  will be unable to collect the  scheduled  payments of
         principal or interest  when due according to the  contractual  terms of
         the loan  agreement.  Any allowance for losses on impaired loans are to
         be  measured  under  one of  three  methods.  Since  almost  all of the
         Company's  loans  are  collateral  dependent,  the  calculation  of the
         impaired loans is generally  based on the fair value of the collateral.
         The adoption of SFAS No. 114 did not result in any additional provision
         for credit losses at January 1, 1995.  Income  recognition  on impaired
         loans conforms to the method the Company uses for income recognition on
         nonaccrual loans.

         An  allowance   for  loan  losses  is  maintained  at  a  level  deemed
         appropriate  by  management  to  provide  for  known  losses as well as
         unidentified losses in the loan portfolio.  The allowance is based upon
         management's assessment of various factors affecting the collectibility
         of the loans including current and projected economic conditions,  past
         credit  experience,  delinquency  status,  the value of the  underlying
         collateral, if any, and continuing review of the portfolio of loans and
         commitments. The allowance is increased by provisions charged to income
         and reduced by net charge-offs.  The allowance for loan losses is based
         on estimates, and ultimate losses may vary from the current estimates.

         Other Real Estate Owned:

         Other real estate owned (OREO) consists of properties  acquired through
         foreclosure  and is  stated  at the  lower of cost or fair  value  less
         estimated costs to sell.  Development and improvement costs relating to
         the property  are  capitalized.  Estimated  losses that result from the
         ongoing  periodic  valuation of these properties are charged to current
         earnings  with a  provision  for losses on  foreclosed  property in the
         period in which they are identified.  The resulting  allowance for OREO
         losses is decreased  when the property is sold.  Operating  expenses of
         such properties, net of related income, are included in other expenses.
         Gains and losses on disposition of OREO are included in other income.

         Leasehold Improvements and Equipment:

         Leasehold   improvements   and   equipment  are  stated  at  cost  less
         accumulated    depreciation   and   amortization.    Depreciation   and
         amortization are computed on the  straight-line  basis over the shorter
         of the estimated useful lives of the assets or the term of the lease.















                                                           51

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


      1. Summary of Significant Accounting Policies, continued:

         Income Taxes:

         The Company and the Bank file  consolidated  federal income tax returns
         and combined  state tax returns for  California  and Arizona.  Deferred
         income  taxes  reflect the  estimated  future tax effects of  temporary
         differences  between the amount of assets and liabilities for financial
         reporting  purposes  and  such  amounts  as  measured  by tax  laws and
         regulations.

         Net Income Per Common and Common Equivalent Share:

         Net income per common and common equivalent  share,  adjusted for stock
         dividends,  is calculated  using the weighted  average number of shares
         outstanding during the period,  (1,503,579 and 1,417,293 shares in 1996
         and 1995, respectively).

         Reclassifications:

         Certain amounts in the 1995 financial statements have been reclassified
to conform with 1996 classifications.


         2.       Investment Securities:

      The amortized cost and estimated market values of investment securities at
      December 31, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>

                                                                                             1996
                                                              ----------------------------------------------------

                                                                           Unrealized           Unrealized              Market
                                                                              Gains                Losses                Value
(dollars in thousands)                                    Cost
                                                      ----------------    ----------------     ----------------      --------------

<S>                                                   <C>                 <C>               <C>                   <C>
Held to maturity - U.S. Treasury securities

                                                       $     16,009        $   1             $     (1)             $  16,009
Other securities - Federal Reserve Bank stock
                                                              123              -                    -                    123
                                                        ---------------   -------------     ------------           ---------

                                                        $   16,132         $   1             $     (1)             $  16,132
                                                        ===============    ==============    ===========            ========

</TABLE>





                                                           52

<PAGE>
<TABLE>
<CAPTION>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2. Investment Securities, continued:



                                                                                                1995

                                                         --------------------------------------------------------------------------

                                                                                   Unrealized          Unrealized             Market
            (dollars in thousands)                              Cost                  Gains              Losses                Value
                                                         -------------------     ---------------     --------------     -----------
<S>                                                      <C>                     <C>                 <C>                <C>        
Held to maturity - U.S. Treasury securities

                                                         $            10,756     $             4     $          (1)     $    10,759
Other securities - Federal Reserve Bank stock
                                                                         123             -                  -                   123
                                                         -- ----------------     -- ------------     - ------------     -  --------
                                                         $            10,879     $             4     $          (1)     $    10,882
                                                         == ================     == ============     = ============     =  ========

Investment  securities  totaling  $500,000 at December  31, 1996 and 1995,
were pledged to secure certain deposits.

All investment  securities held at December 31, 1996 have a contractual maturity
of one year or less. 

During the year ended December 31, 1996, the bank sold one
security  classified  as  available  for sale for  proceeds  of  $1,002,000  and
recognized a gain of $7,000. There were no sales in 1995.

 3. Loans and Allowance
for Loan Losses: Loans at December 31, 1996 and 1995 consisted of the following:

</TABLE>

<TABLE>
<CAPTION>

                                                           1996                     1995
 (dollars in thousands)
<S>                                                   <C>                       <C>       
 Commercial loans                                      $   84,969                $  62,062

 Consumer installment loans                                2,218                    2,702
 Real estate loans:

 Construction                                              1,533                    3,556
 Other                                                    81,008                   64,720
                                                    -- ---------------       -  ---------------
                                                         169,728                  133,040

 Deferred loan fees and discounts                         (2,005)                  (1,777)
 Allowance for loan losses                                (2,042)                  (1,676)
                                                     -- ---------------       -  ---------------

                                                      $   165,681               $  129,587

                                                     == ===============       =  ===============
</TABLE>

The Company's  lending  activities are concentrated  primarily in Sonoma County;
however,  the  Company  makes  loans  under  the Small  Business  Administration
primarily in Northern California and Arizona. There were no industry or borrower
group concentrations at December 31, 1996.

                                                           53

<PAGE>




                                       NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 3. Loans and Allowance for Loan Losses, continued:
A summary of activity in the allowance for loan losses is as follows:

<TABLE>
<CAPTION>

                                                      1996                         1995
(dollars in thousands)

<S>                                             <C>                          <C>            
Balance, beginning of year                      $         1,676              $         1,421
Provision for loan losses                                   420                          250
Charge-offs                                                 (62)                        (102)
Recoveries                                                    8                          107
                                                -  --------------              -  ------------
Balance, end of year                            $         2,042              $         1,676

                                                  =  ============              =  ============
</TABLE>

There were six loans  totaling  $438,000  and five loans  totaling  $398,000  on
nonaccrual  status as of  December  31,  1996 and 1995,  respectively.  Interest
foregone on such loans totaled $32,000 in 1996 and $30,000 in 1995.
   
At  December  31,  1996 and 1995,  the  recorded  investment  in loans for which
impairment has been recognized in accordance with SFAS No. 114 totaled  $438,000
and $398,000,  with a corresponding valuation allowance of $201,000 and $64,000,
respectively. The average recorded investment in impaired loans in 1996 and 1995
was $418,000 and $179,000,  respectively.  No interest  income was recognized on
impaired loans in 1996 and 1995.

As  discussed in Note 1, the Company  originates  loans  guaranteed  by the U.S.
Small  Business  Administration  (SBA).  The  Company  has the option to sell to
outside  investors,  usually at a price in excess of par, the guaranteed portion
of these  loans  and  retain  the  remaining  unguaranteed  portion  in its loan
portfolio.  When the Company  sells the  guaranteed  portion of such  loans,  it
transfers the SBA guarantee to the buyer and retains the servicing function.  At
December 31, 1996 and 1995, the Company serviced  $44,110,000 and $44,019,000 in
loans  guaranteed by the SBA of which the Company's  retained  interest in these
loans range from 10% to 35%. The Company and the SBA share losses on these loans
on a pro  rata  basis.  In  addition,  at  December  31,  1996 and  1995,  loans
receivable included $28,256,000 and $14,324,000 of SBA loans which could be sold
in the future.

At December 31, 1996 and 1995, the Company serviced  additional loans for others
totaling $10,494,000 and $11,666,000, respectively.




                                                           54

<PAGE>




                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


4. Leasehold Improvements and Equipment:

Leasehold  improvements  and  equipment  consisted  of  the  following  at
December 31, 1996 and 1995:

<TABLE>
<CAPTION>

                                                             1996                  1995
(dollars in thousands)

<S>                                                   <C>                   <C>            
Leasehold improvements                                $           942       $           938
Furniture and equipment                                         1,513                 1,502
                                                      -  ------------       -  ------------
        Total                                                   2,455                 2,440
Less accumulated depreciation and amortization                (1,835)               (1,693)
                                                      -  ------------       -  ------------
        Total                                         $           620       $           747
                                                      =  ============       =  ============
</TABLE>

Depreciation  and  amortization  of  approximately  $290,000 and  $226,000  were
charged to expense for the years ended December 31, 1996 and 1995, respectively.
      
5. Deposits:
<TABLE>
<CAPTION>

Deposits consisted of the following at December 31, 1996 and 1995:


(dollars in thousands)                                    1996                     1995

Deposits:
<S>                                                    <C>                       <C>      
Noninterest-bearing                                    $  28,612                 $  23,017
Interest-bearing:
  Money market rate                                       71,087                    49,913
  Savings                                                  4,095                     5,086
  Demand                                                  11,468                     9,672
  Certificates of deposit                                 93,973                    66,533
                                                      ---------------         ----------------
                                                       $ 209,235                 $ 154,221

                                                      ===============         ===============
</TABLE>


Certificates  of deposits with balances of $100,000 or more totaled  $25,621,000
and $19,331,000 at December 31, 1996 and 1995, respectively.

Certificates of deposit have remaining  maturities at December 31, 1996 and 1995
as follows:
<TABLE>
<CAPTION>


(dollars in thousands)                                               1996                   1995

<S>                                                          <C>                   <C>          
Three months or less                                         $     22,855          $      12,386
Over three through six months                                      25,335                 11,686
Over six through twelve months                                     37,969                 21,888
Over twelve months                                                  7,814                 20,573
                                                             --------------        --------------
Total certificates of deposit                                $     93,973          $      66,533

                                                             ===============        ==============
</TABLE>
<PAGE>

6. Income Taxes:

The  components of the provision for federal and state income taxes are as
follows:
<TABLE>
<CAPTION>


                                                            1996                  1995
(dollars in thousands)
<S>                                                      <C>                    <C>    
Currently payable:

 
   Federal                                               $  1,219               $  1,136
   State                                                      528                    387
                                                         ---------------      --------------
   Total                                                    1,747                  1,523
                                                         ---------------      ---------------
Deferred:

   Federal                                                     45                   (171)
   State                                                      (73)                   (14)
                                                         ---------------      ---------------
   Total                                                      (28)                  (185)
                                                         --------------       ---------------
                         Total                           $  1,719               $  1,338
                                                         ===============      ===============
</TABLE>


A reconciliation  of the statutory tax rates to the effective tax rates is
as follows:
<TABLE>
<CAPTION>


                                                                        1996               1995

<S>                                                                     <C>                <C>  
Statutory federal tax rate                                              35.0%              35.0%
State tax, net of federal income tax effect                               7.2                7.9
Other, net                                                                0.5                0.8
                                                                        --------            -------
                                                                         42.7%              43.7%
                                                                        ========            ========
</TABLE>


The  components  of deferred  income tax assets net of  liabilities  as of
December 31, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>

                                                                  1996                  1995
                                                                  Deferred              Deferred
(dollars in thousands)                                            Tax Assets            Tax Assets
                                                                 ------------          ------------

<S>                                                              <C>                      <C>    
Loan loss reserves                                               $    650                 $   508
Deferred loan fees                                                     61                     103
State taxes, net of federal effect                                    370                     297
All others                                                            (18)                    127
                                                                 -------------        -------------
Total                                                            $  1,063                 $ 1,035

                                                                 =============        =============

</TABLE>





                                                           55

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



7.  Stock Option Plan:

The  Company's  nonqualifying  stock option plan  provides for granting of stock
options (up to 311,380  shares) to directors and officers to purchase  shares of
the  Company's  stock at a price not less than the fair market value on the date
the option is granted.  Options to outside  directors vest at the time of grant.
Options to officers and  directors  who are also  officers  vest over five years
from the date of grant.  All  options  expire ten years from the date of grant.A
summary of all stock option activity is as follows:

<TABLE>
<CAPTION>

                                                                        Number                 Option
                                                                         of                    Price
                                                                        Shares                Per Share
                                                                      -------------        -----------------

<S>                                                                       <C>               <C>       
Outstanding, December 31, 1994                                            159,676           $4.76 - $8.12
Effect of 5% stock dividend                                                 4,526            4.53 -  7.73
Exercised                                                                 (69,015)           4.76 -  6.66
                                                                          ----------         -------------
Outstanding, December 31, 1995                                             95,187            4.53 -  7.73
Exercised                                                                  (3,578)           4.31 -  7.36
Effect of 5% stock dividend                                                 4,576            4.31 -  7.36
                                                                           ---------        ---------------
Outstanding, December 31, 1996                                             96,185           $4.31 - $7.36
                                                                           ========        ===============
</TABLE>


In the  aggregate,  options to 96,185  and 95,187  shares  were  exercisable  at
December  31,  1996 and  1995,  respectively.  In 1994,  the stock  option  plan
expired,  therefore  at  December  31,  1996 and 1995,  there were no options to
purchase shares available for future grants. 8. Deferred Compensation:

The Company has  entered  into  deferred  compensation  agreements  with two key
officers  and four  board  members.  Under  these  agreements,  the  Company  is
obligated  to provide for each such  employee/director  or their  beneficiaries,
during a period of 15 years after the  employee's/director's  death, disability,
or  retirement,  annual  benefits  ranging  from  $75,000  to  $100,000  for the
employees and $13,000 to $55,000 for the directors.  The estimated present value
of  future  benefits  to be paid is  being  accrued  over  the  period  from the
effective  date of the  agreements  until the expected  retirement  dates of the
participants.  The  expense  incurred  and amount  accrued for this plan for the
years  ended   December  31,  1996  and  1995  totaled   $104,000  and  $89,000,
respectively.  The Company is the  beneficiary of life  insurance  policies that
have been purchased as a method of financing the benefits under the  agreements.
At December 31, 1996 and 1995,  the cash  surrender  value of these policies was
1,778,000 and $1,671,000, respectively, which is included in other assets.




                                                           56

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


9.  Related Party Transactions:

The Company has and expects to have, in the future,  banking transactions in the
ordinary course of business with directors,  officers and their  associates.  An
analysis of the loans to related parties is as follows:

<TABLE>
<CAPTION>

                                                                    1996                  1995
(dollars in thousands)

<S>                                                      <C>                   <C>            
Balance, beginning of year                               $          4,581      $         2,490
Additions                                                           2,997                2,470
Principal reductions                                               (1,510)                (379)
                                                                   -- --------          -- ------------
Balance, end of year                                     $          6,068      $         4,581

                                                                   == ========          == ============

</TABLE>

The  Company  has  entered  into  three  operating  leases for branch and office
facilities  with A Director or  partnerships  owned by Directors of the Company.
Rental payments made under these leases were $331,000 and $304,000 for the years
ended December 31, 1996 and 1995,  respectively.  Two of the leases require that
rental payments will increase each year based on the consumer price index.

10.     Commitments and Contingencies:

The Bank is required by federal  regulations to maintain certain minimum average
balances with the Federal  Reserve,  based  primarily on the Bank's daily demand
deposit  balances.  Required  deposits held with the Federal Reserve at December
31, 1996 were $1,156,000.

The future  minimum  noncancelable  lease payments as of December 31, 1996
are as follows:

<TABLE>
<CAPTION>


(dollars in thousands)

<C>                                                    <C>            
1997                                                   $           482
1998                                                               383
1999                                                               331
2000                                                               341
Thereafter                                                       1,482
                                                        -  ------------
Total                                                  $         3,019

                                                         =============

</TABLE>

Total  rental  expense for the years ended  December 31, 1996 and 1995 was
$481,000 and $478,000, respectively.





                                                           57

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


11.   Regulatory Capital Requirements:

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  affect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1996, that the Bank
meets all capital adequacy requirements to which it is subject.

<TABLE>
<CAPTION>

                                           Actual             For Capital Adequacy           To Be Well Capitalized Under
                                                              Purposes                       Prompt Corrective Action
                                                                                             Provisions
(dollars in thousands)               Amount          Ratio         Amount           Ratio         Amount           Ratio
As of 12/31/96

<S>                                    <C>           <C>           <C>            <C>              <C>             <C>  
Total Capital  (To Risk Weighted       $15,920       10.2%         > $12,524      >   8.0%         > $15,655     >   10.0%
Assets)
Tier 1 Capital  (To Risk Weighted      $13,962        8.9%         > $ 6,262      >   4.0%          > $9,393      >   6.0%
Assets)
Tier 1 Capital  (To Average Assets)    $13,962        6.9%         > $ 6,049      >   3.0%         > $10,082      >   5.0%

</TABLE>

As of December 31, 1996, the Bank was categorized as well capitalized  under the
regulatory  framework  for  prompt  corrective  action.  To  be  categorized  as
well-capitalized,  the Bank  must  maintain  minimum  total  risk-based,  Tier I
risk-based,  Tier I leverage ratio as set forth in the table, and not subject to
a capital directive.

Payment of dividends by the Bank is limited  under  regulation.  The amount that
can be paid in any  calendar  year without  prior  approval of the Office of the
Comptroller of the Currency cannot exceed the lesser of net profits (as defined)
for that year plus the net profits for the  preceding  two  calendar  years,  or
retained earnings.  Therefore,  the payment of dividends by the Company may also
be limited.





                                                           58

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


12.     Fair Values of Financial Instruments:

Fair value  estimates are  determined  as of a specific  date in time  utilizing
quoted market prices, where available,  or various assumptions and estimates. As
the  assumptions  underlying  these  estimates  change,  the  fair  value of the
financial  instruments will change. The use of assumptions and various valuation
techniques,  as well as the absence of secondary  markets for certain  financial
instruments,  will likely  reduce the  comparability  of fair value  disclosures
between financial institutions.  Additionally, the Bank has not disclosed highly
subjective values of other non-financial instruments. Accordingly, the aggregate
fair value  amounts  presented do not  represent  and should not be construed to
represent the full underlying value of the Company.

The methods and assumptions used to estimate the fair values of each class
of financial instruments are as follows:

Cash and Cash Equivalents:

The carrying value of cash and cash equivalents  approximates  fair value due to
the relatively short-term nature of these instruments.
         
Investment Securities, Held to Maturity:

Fair value of securities and  investments  is based on quoted market prices.  If
quoted market prices are not  available,  fair values are based on quoted market
prices of comparable instruments.
        
 Loans Receivable:

In  order to  determine  the fair  values  for  loans,  the loan  portfolio  was
segmented based on loan type, credit quality and repricing characteristics.  For
certain  variable rate loans with no  significant  credit  concerns and frequent
repricings,  estimated  fair values are based on the carrying  values.  The fair
values of other loans are estimated  using  discounted  cash flow analyses.  The
discount rates used in these analyses are generally  based on origination  rates
for  similar  loans  of  comparable  credit  quality.   Maturity   estimates  of
installment loans are based on historical experience with prepayments.

Deposits:

The fair values for deposits,  subject to immediate  withdrawal such as interest
and noninterest bearing,  and savings deposit accounts,  are equal to the amount
payable on demand at the  reporting  date (i.e.,  their  carrying  amount on the
balance  sheet).  Fair  values  for  fixed-rate  certificates  of  deposits  are
estimated  by  discounting  future cash flows  using  interest  rates  currently
offered on time deposits with similar remaining maturities.




                                                           59

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


12.     Fair Values of Financial Instruments, continued:

Off-Balance Sheet Instruments:

The fair value of commitments to extend credit and standby  letters of credit is
estimated  using the fees  currently  charged to enter into similar  agreements,
taking  into  account  the  remaining  terms of the  agreements  and the present
creditworthiness of the counter parties.


<TABLE>
<CAPTION>


                                                                      December 31, 1996
                                                         --------------------------------------------
                                                               Carrying
(dollars in thousands)                                                                     Fair
                                                                Amount                     Value
                                                         -- --------------        --- ---------------
<S>                                                      <C>                      <C>                
Financial assets:

     Cash equivalents and certificates of deposits       $          37,158        $            37,159
     Investments securities                                         16,009                     16,009
     Loans receivable, net                                         165,681                    168,577
                                                         -- --------------        --- ---------------
                                                                   218,848                    221,745
                                                         -- --------------        --- ---------------
Financial liabilities:
     Deposits                                            $         209,431        $           209,597
                                                         -- --------------        --- ---------------
     Off-balance sheet financial instruments:
          Commitments to extend credit                            -                               166
          Standby letters of credit                               -                                 4
                                                         -- --------------        --- ---------------
                                                                  -               $               170
                                                         == ==============        === ===============
</TABLE>


13.  Financial Instruments with Off-Balance Sheet Risk:

The Company is a party to financial  instruments with off-balance  sheet risk in
the normal course of business to meet the financing  needs of its customers.  To
date,  these  financial  instruments  include  commitments  to extend credit and
standby  letters of credit which  involve  elements of credit and interest  rate
risk in excess of the amount recognized in the statement of financial position.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future cash  requirements.  The  Company  evaluates  each  customer's
creditworthiness  on  a  case-by-case  basis.  The  Company  generally  requires
collateral or other security to support commitments to extend credit.












                                                           60

<PAGE>


                                       NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


      
13.     Financial Instruments with Off-Balance Sheet Risk, continued:

Standby letters of credit are performance assurances made on behalf of customers
who have a  contractual  obligation  to produce or deliver  goods or services or
otherwise perform. Credit risk in these transactions arises from the possibility
that a  customer  may not be able to repay  the Bank if the  letter of credit is
drawn upon.  As with  commitments  to extend  credit,  the Bank  evaluates  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained,   if  any,  is  based  on  management's   credit   evaluation  of  the
counter-party.

At  December  31,  1996 and  1995,  loan  commitments  totaled  $16,590,000  and
$12,952,000,  respectively  and standby  letters of credit totaled  $377,000 and
$1,486,000, respectively.


      
14.     Parent Company Only Condensed Financial Information:

The condensed financial statements of Northern Empire Bancshares (parent company
only) as of  December  31,  1996 and 1995,  and for each of the two years in the
period ended December 31, 1996, are presented below:

<TABLE>
<CAPTION>
           
(dollars in thousands)                                                             1996                   1995
<S>                                                                            <C>              <C>                
Balance Sheets
Assets:

  Cash and cash equivalents                                                      $    196       $              180
  Investment in Sonoma National Bank                                               14,060                   11,752
  Other assets                                                                         91                       51
                                                                               ---------------       --------------
Total assets                                                                     $ 14,347       $           11,983
                                                                               ==============        ==============
Liabilities and shareholders' equity:
  Other liabilities                                                              $      9       $                1
                                                                               ---------------       --------------
  Preferred stock, no par value; authorized, 10,000,000 shares; 
  none issued or outstanding

  Common stock, no par value; authorized,  20,000,000 shares; issued
  outstanding 1,461,400  in 1996 and 1,388,355 in 1995                              8,310                  7,433
                
  Retained earnings                                                                 6,028                  4,549
                                                                               ---------------       --------------
  Total shareholders' equity                                                       14,338                 11,982
                                                                               ---------------       --------------
Total liabilities and shareholders' equity                                       $ 14,347       $         11,983
                                                                               ===============       ==============

</TABLE>





                                                           61

<PAGE>


                                       NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


14.     Parent Company Only Condensed Financial Information, continued:
<TABLE>
<CAPTION>


(dollars in thousands)                                                                         1996                  1995       
Statements of Income
<S>                                                                                       <C>                     <C>   


Interest and other income                                                                 $     8                  $   18
Administrative expenses                                                                         (9)                    (10)
Income taxes expense                                                                            (1)                     (3)
Equity in undistributed earnings of Sonoma National Bank                                      2,308                   1,715
                                                                                           ---------------          --------------
             Net income                                                                    $  2,306                 $ 1,720

                                                                                           ===============          ==============

</TABLE>

<TABLE>
<CAPTION>

(dollars in thousands)                                                                    1996                   1995
Statements of Cash Flows Cash flows from operating activities:
<S>                                                                                   <C>                   <C>               


Net income                                                                            $   2,306             $    1,720
Adjustments to reconcile net income to net cash provided by (used in) 
operating activities:
Change in other assets                                                                      (40)                    92
Change in other liabilities                                                                   8                     (3)
                                                                                     ---------------       --------------
Total                                                                                     2,274                  1,809
Less equity in undistributed earnings of Sonoma National Bank                            (2,308)                (1,715)
                                                                                     --------------       --------------
Net cash provided by (used in) operating activities                                        (34)                     94
                                                                                     ---------------       --------------
        Cash flows from investing activities:
             Capital contributed to Sonoma National Bank                                                          (200)
                                                                                     ---------------      --------------
                  Net cash used in investing activities                                     -                     (200)
                                                                                     ---------------      --------------
        Cash flows from financing activities:
             Cash dividend paid                                                              (2)                  (266)
             Stock options exercised                                                         52                    329
                                                                                     ---------------       --------------
                  Net cash provided by financing activities                                  50                     63
                                                                                     ---------------       --------------
                  Net increase (decrease) in cash and cash equivalents                       16                    (43)
        Cash and cash equivalents:
             Beginning of year                                                              180                    223
                                                                                     ---------------       --------------
             End of year                                                             $      196            $       180
                                                                                     ===============       ==============


</TABLE>




                                                           62

<PAGE>


                                      NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
                                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


15.       Subsequent Event

The Company's  Board of Directors  declared a 5% stock  dividend on February 19,
1997 to shareholders of record on March 31, 1997. Fractional shares will be paid
in cash  based upon the  closing  price as of the record  date.  The  numbers of
common  shares  issued  and  outstanding  and  the  balances  of  common  stock,
additional paid in capital and retained  earnings have been restated at December
31, 1996 to reflect the shares  which will be issued in  connection  with the 5%
common stock  dividend.  All weighted  average shares  outstanding and per share
amounts have been retroactively restated.





                                                           63

<PAGE>



ITEM 8.



Changes in and Disagreements with Accountants on Accounting and Financial 
Disclosure



Not applicable.









                                                           64

<PAGE>



                                                        Part III



ITEM 9.

Directors, Executive Officers, Promoters and Control Persons;

Compliance with Section 16(a) of the Exchange Act

The following are the directors and executive  officers of the  Corporation  and
the Bank:

<TABLE>
<CAPTION>

Name and Positions with the                                                  Principal Occupation

Corporation and the Bank                        Age                        During the Past 5 Years
===========================================  ========= ================================================================
<S>                                             <C>    <C>                                                                
Deborah A. Meekins,                             44     President and Chief Executive Officer of the Bank since February
President & Chief Executive Officer and                1991.
Director of the Bank

Clement C. Carinalli                            51     Retired CPA, local businessman, rancher and real estate investor.
Director of the Corporation and the Bank
                                                       Certified Public Accountant and local businessman; major
Patrick R. Gallaher                             51     shareholder in Oakmont Developers, a Santa Rosa development
Chief Accounting Officer of the Corporation            company.
and Director of the Corporation and the Bank

William P. Gallaher,                            46     Real Estate developer and investor; President of Oakmont
Director of the Corporation and the Bank               Developers; President of Gallaher Construction Company.

William E. Geary,                               68     Senior Partner in Geary, Shea & O'Donnell, a Santa Rosa law firm.
Director of the Corporation and the Bank

Dennis R. Hunter,                               54     Real estate investor and developer in Santa Rosa; principal in
Chairman of the Board of the Corporation and           Investment Development Fund, a venture capital fund.
Vice Chairman of the Board of the Bank

James B. Keegan, Jr.,                           48     Partner in Keegan & Coppin Company, a Santa Rosa real estate
President & Director of the Corporation and            brokerage and development firm, since 1976.
Chairman of the Board of the Bank

Robert V. "Buzz" Pauley,                        52     Owner of Pauley Exports, Ltd., an exporter of California food and
Secretary/Treasurer of the Corporation and             beverage products to the Pacific Rim; commercial properties
Director of the Bank                                   manager;  trader of  futures options contrats in Chicago  and
                                                       other international market exchanges

David F. Titus,                                 44     Executive Vice President & Senior Loan Officer of the Bank since
Executive Vice President and Senior Loan               January, 1995.  Senior Vice President & Senior Loan Officer of the
Officer of the Bank                                    Bank from August 1991 to January, 1995.
Officer of the Bank

JoAnn Barton,                                   43     Senior Vice President and Senior Operations Administrator of the
Senior Vice President & Senior Operations              Bank since March 1992; from November 1985 Vice President and
Officer of the Bank                                    Senior Operations Administrator of the Bank.

Jane M. Baker                                   50     Senior Vice President and Chief Financial Officer of the Bank since
Senior Vice Presient &                                 August 1995; Vice President and Chief Financial Officer of the
Chief Financial Officer of the Bank                    Bank since August 1992; from 1990 to 1992; from 1990 to 1992,
                                                       Controller of Redwood Bank.


</TABLE>

Each of the  directors  of the  Corporation  has served as a director  since the
initial  organization of the Corporation in 1982, except for Patrick R. Gallaher
who was elected on May 19, 1992, William P. Gallaher who was elected on June 21,
1994 and  Clement  C.  Carinalli  who was  reappointed  in May 1996.  William P.
Gallaher and Patrick R. Gallaher are brothers.

                                                           65

<PAGE>



William E. Geary,  Dennis R. Hunter,  James B. Keegan,  Jr. and Robert V. Pauley
have served as directors of the Bank since the initial organization of the Bank.
Clement C. Carinalli was reappointed to the Bank board in February 1996. Deborah
A. Meekins was  appointed as Bank  director in August 1990;  William P. Gallaher
was  appointed  in November  1988;  and Patrick R.  Gallaher  was  appointed  in
December 1991. As the sole  shareholder of the Bank, the Corporation  elects the
directors of the Bank.
The Corporations's  common stock is not registered pursuant to section 12 of the
Exchange Act, therefore Item 405 of Regulation S-B is not applicable.

ITEM 10.

Executive Compensation

The following table sets forth the cash  compensation paid to or accrued for the
officers of the Bank whose cash  compensation  exceeded  $100,000,  for services
rendered  for periods  indicated.  The  executive  officers of the  Corporation,
including the President, do not receive compensation for their services as such.
The President of the Corporation,  James B. Keegan,  Jr., serves as the Chairman
of the Board of the Bank and  receives  $1,500  per month  from the Bank for his
services in that capacity.  All other executive  officers of the Corporation are
considered  outside  directors of the Bank and, as such, they receive  directors
fees. See, "Compensation of Directors," below.

<TABLE>
<CAPTION>

                                               Summary Compensation Table


       (dollars in thousands)                                                              Long Term
                                                                                         Compensation
                                                        Annual Compensation
                                                                                            Options       All Other
                                                                                                             (1)
Name and  Principal Position            Year           Salary           Bonus           (No. of Shares)
==================================== ===========  ================ ===============    ==============================
<S>                                         <C>               <C>              <C>             <C>              <C>
Deborah A. Meekins,                         1994              $122             $69                               $24

President and Chief Executive Officer       1995               128              69                                27
and Director of the Bank
                                            1996               133              81                                39
David F. Titus, Executive Vice              1994                83              44               1,157(2)         25
President and Senior Loan Officer of
the Bank                                    1995                91              44                                23

                                            1996                96              54                                34
==================================== ===========  ================ ===============    ==============================


<FN>

(1)  Includes  contribution  by the Bank for the  benefit  of the named  officer
pursuant to the Bank's  401(k) plan and  expenses  incurred  with respect to the
Salary Continuation Agreement for the named officer, as described below.

(2) Adjusted for stock dividends  issued since date of the option grant, but not
the 1997 stock dividend that has been declared but not issued.
</FN>
</TABLE>

Salary Continuation Agreements

During 1993, the Bank entered into deferred compensation agreements with Deborah
A. Meekins,  President & Chief Executive Officer, and David F. Titus,  Executive
Vice  President  & Senior Loan  Officer.  Under  these  agreements,  the Bank is
obligated  to  provide  for them or their  beneficiaries,  during a period of 15
years after the employee's  death,  disability,  or retirement,  annual benefits
ranging from $75,000 to $100,000.  Benefits are also  provided to the officer if
he/she resigns  following a change in control or if he/she  voluntarily  resigns
after June 1, 1995. The estimated present value of future benefits to be paid is
being accrued over the period from the effective  date of the  agreements  until
their  expected  retirement  dates.  The  accrued  expense is  included in Other
Liabilities  in the financial  statements.  The Bank is the  beneficiary of life
insurance  policies  that  have been  purchased  as a method  of  financing  the
benefits under the agreements. At December 31, 1996, the cash surrender value of
these policies were $791,000, which is included in other assets.

                                                           66

<PAGE>



Stock Option Plan

Neither the  Corporation nor the Bank award  restricted  stock or have long term
incentive  plans,  other than the  Corporation's  Stock  Option  Plan.  No stock
options  were  granted to officers in 1996 or 1995,  since the stock option plan
expired on February 26, 1994.  Stock options granted under the Stock Option Plan
remain  outstanding  even  though  the Plan has  terminated.  None of the listed
executive officers exercised any stock options in 1996.

<TABLE>
<CAPTION>

                                            Aggregated Year-End Option Values




                                                                   December 31, 1996
                                        Number of Unexercised Securities        Value of Unexercised Options (2)
                                      Underling Options (No. of Shares)(1)         Exercisable/Unexercisable
               Name                        Exercisable/Unexercisable

<S>                                                <C>                                   <C>        
Deborah A. Meekins                                 21,464 / 0                            $219,000 / $0
David F. Titus                                      1,157 / 0                              10,000 / 0
===================================  ======================================  ======================================


<FN>

(1) Adjusted for stock dividends  issued since date of the option grant, but not
the 1997 stock dividend that has been declared but not issued.

(2)  Calculated  based on the  difference  between the fair market  value of the
stock and the exercise price of the options, as of December 31, 1996.
</FN>
</TABLE>

Compensation of Directors

Outside  Directors  of the Bank  (including  directors  who  serve as  executive
officers of the Corporation)  receive director fees as follows:  $1,000 for each
monthly board meeting  attended,  $200 per executive or loan  committee  meeting
attended and $125 per all other committee meetings attended. The Chairman of the
Board of the  Bank  receives  a fee of  $1,500  per  month  in  addition  to the
committee fees described  above. The Corporation does not pay director's fees at
this time, and does not plan to in the near future.

Directors also were eligible to receive  options under the  Corporation's  Stock
Option Plan. See "Item 11, Security  Ownership of Certain  Beneficial Owners and
Management."  During 1996, 600 options were exercised by directors,  realizing a
value of  approximately  $2,000.  Outside  directors  held on December  31, 1996
options for 64,517  shares,  which  options had an  estimated  value of $568,000
based on the  difference  between the fair market  value of the stock as of that
date and the exercise price of the options.

During 1994, 1995 and 1996, the Corporation  entered into deferred  compensation
agreements  with Patrick R. Gallaher,  William P. Gallaher,  William Geary,  and
James  B.  Keegan,  Jr.  Under  each of these  agreements,  the  Corporation  is
obligated to provide for the director or his  beneficiaries,  during a period of
between 10 to 15 years after the  director's  death,  disability or  retirement,
annual benefits ranging from $13,000 to $55,000.  The estimated present value of
future  benefits to be paid is being  accrued over the period from the effective
date of the agreements until the expected  retirement  dates. The Corporation is
beneficiary of life  insurance  policies that have been purchased as a method of
financing the benefits.  At December 31, 1996, the cash surrender value of these
policies was $974,000, which is included in other assets.

ITEM 11.

Security Ownership of Certain Beneficial Owners and Management

Other than as set forth  below,  the  Corporation  knows of no person who is the
beneficial owner of more than 5.0% of the Corporation's outstanding shares as of
February 28, 1997.



                                                           67

<PAGE>



The  following  sets forth the  numbers of shares of common  stock  beneficially
owned by each director of the  Corporation and the Bank and by the directors and
officers  (including  vice presidents and above) of the Corporation and the Bank
as a group,  as of February 28, 1997. The numbers of shares  beneficially  owned
include  the numbers of shares  which each person has the right to acquire  upon
exercise of stock options  granted  pursuant to the  Corporation's  Stock Option
Plan. The percentages of shares owned  beneficially are calculated,  pursuant to
SEC Rule 13d-3(d) (1), based on the number of shares presently  outstanding plus
the  number of shares  which the person or group has the right to  acquire.  The
number of shares have not been adjusted for the stock dividend declared in 1997.
<TABLE>
<CAPTION>


                                                        Number of
                                                   SharesBeneficially
                      Name                                Owned                  Pct
==============================================================================================
<S>                                                    <C>                          <C> 
                             Clement C. Carinalli      59,344(1)                    4.0%
                              Patrick R. Gallaher      67,512(2),(3)                4.6
                              William P. Gallaher      49,335(2),(4)                3.4
                                 William E. Geary      59,058(5)                    4.0
                                 Dennis R. Hunter      54,597(6)                    3.7
                             James B. Keegan, Jr.      46,158(7)                    3.2
                               Deborah A. Meekins      22,042(8)                    1.5
                                 Robert V. Pauley     112,531(9)                    7.7
        All other officers as a group  (8 people)      17,714(10)                   1.2
   Directors and Officers as a group (15 persons)     488,291                      33.3%
==============================================================================================

<FN>

(1) Including  19,306 shares which Mr.  Carinalli has the right to purchase upon
exercise of outstanding options.

(2)  Including 400 shares held by Gallaher Construction Inc., Pension & Profit 
Sharing Plan.

(3)  Including 23,731 shares held in Mr. P. Gallaher's IRA.

(4) Including  6,945 shares which Mr. W. Gallaher has the right to purchase upon
exercise of outstanding options and 31,715 shares held in Mr. W. Gallaher's IRA.

(5)  Including  9,261  shares  which Mr.  Geary has the right to  purchase  upon
exercise  of  outstanding  options  and  28,471  shares  held for  Geary  Shea &
O'Donnell, employee pension and profit sharing plan.

(6)  Including  10,187  shares which Mr.  Hunter has the right to purchase  upon
exercise of  outstanding  options and 38,738 shares held in the name of Kathrine
Hunter, as to which Mr. Hunter has voting rights.

(7)  Including  6,857  shares  which Mr.  Keegan has the right to purchase  upon
exercise of outstanding options.

(8)  Including  21,464  shares which Ms.  Meekins has the right to purchase upon
exercise of outstanding options.

(9)  Including  9,261  shares  which Mr.  Pauley has the right to purchase  upon
exercise of outstanding options.

(10)  Including  8,237 shares  which  officers  have the right to purchase  upon
exercise of outstanding options.
</FN>
</TABLE>

The following  are the business  addresses of the  directors  having  beneficial
ownership of more than 5% of the Corporation's outstanding shares.

     Robert V. Pauley, 120 "D" Street, Santa Rosa, CA 95404

                                                           68

<PAGE>



As of February 28, 1997, Mr. James Ratto, P.O. Box 768, Novato, CA 94948,  owned
73,516 shares or 5.0% of the total shares outstanding.

ITEM 12.

Certain Relationships and Related Transactions

The Corporation  leases the main premises of the Bank from Clement C. Carinalli,
a  director  of the  Corporation  and the  Bank,  and Ann Marie  Carinalli.  The
Corporation  subleases the premises to the Bank.  During 1996,  the building was
sold and Mr. and Mrs Carinalli  assigned the lease obligation to the new owners.
The  monthly  lease  payment was  $15,957  per month in 1996.  The total  rental
expenses on this lease for the year ended December 31, 1996 was $187,000.

The Corporation  leases the Oakmont Branch premises from Oakmont  Investments of
which Patrick  Gallaher,  a director of the  Corporation and Bank, is a partner.
Monthly  payments  were $6,300 with annual  increases  based on increases in the
Consumer  Price Index  commencing  in October 1997.  The monthly  rental for the
Oakmont  Branch was $6,300 at December  31, 1996.  Total rental  expense on this
lease for years ended December 31, 1996 and 1995 was $106,000 and $104,000.

The Bank has had in the ordinary course of business,  and expects to have in the
future, banking transactions with its directors,  officers and their associates,
including  transactions  with  corporations of which such persons are directors,
officers or controlling shareholders. The transactions involving loans have been
and will be entered into with such  persons in the ordinary  course of business,
on substantially  the same terms,  including  interest rates and collateral,  as
those prevailing at the time for comparable transactions with other persons, and
on terms not involving more than the normal risk of collectibility or presenting
other  unfavorable  features.  At  December  31,  1996,  loans  by the  Bank  to
directors,  officers  and their  associates  totaled  approximately  $6,068,000,
constituting 3.6% of total loans, 43.2% of the Bank's  shareholder's  equity and
42.3% of the consolidated shareholders' equity of the Corporation.

Loans to insiders,  such as officers,  directors,  and certain other persons are
subject  to the  limitations  and  requirements  of the  Financial  Institutions
Regulatory and Interest Rate Control Act of 1978 and regulations thereunder.



                                                           69

<PAGE>



                                                         PART IV

ITEM 13.

Exhibits, Financial and Reports on Form 8-K

     (a)  Exhibits

              The following is a list of the exhibits to this Form 10-KSB.

             (3)   (a)     Articles  of  Incorporation  of the  Corporation
                           (filed  as  Exhibit  3.1  to  the  Corporation's  S-1
                           Registration  Statement,   filed  May  18,  1984  and
                           incorporated herein by this reference).

                    (b)    Certificate    of    Amendment    to    Articles   of
                           Incorporation,  filed  January  17,  1989  (filed  as
                           exhibit (3)(b) to the Corporation's  Annual Report on
                           Form 10-K for the Fiscal Year Ended December 31, 1988
                           and incorporated herein by this reference).

                     (c)  Bylaws  of  the  Corporation,  as  amended  (filed  as
                          Exhibit  3.2 to the Corporation's S- 2 Registration 
                          Statement, File No. 33-51906 filed September 11,
                          1992 and incorporated herein by this reference).

                    (d)    Amendment  to  the  Bylaws  of  the  Corporation  and
                           revised  Bylaws  (filed  as  Exhibit  (3)(d)  to  the
                           Corporation's  Annual  Report on Form  10-KSB for the
                           Fiscal Year Ended December  31,1994 and  incorporated
                           herein by this reference).

             (10)   (a)    Lease for Bank  Premises  at 801  Fourth  Street,
                           Santa Rosa,  California (filed as Exhibit 10.2 to the
                           Corporation's  S-2  Registration   Statement,   filed
                           September 11, 1992, and  incorporated  herein by this
                           reference).



                    (b)*   Stock  Option  Plan  (filed  as  Exhibit  10.2 to the
                           Corporation's S-1 Registration  Statement,  filed May
                           18, 1984, and incorporated herein by this reference).

                    (c)    Lease for Bank Premises at 6641 Oakmont Drive,  Santa
                           Rosa,  California,  dated  February 1, 1989 (filed as
                           Exhibit (10)(c) to the Corporation's Annual Report on
                           Form 10-K for the Fiscal Year ended December 31, 1988
                           and incorporated herein by this reference).

                    (d)* Amendment No. 1 to Stock Option Plan (filed as Exhibit 
                         (10)(d) to the Corporation's Annual Report on Form 10-K
                          for the Fiscal Year ended December 31, 1989 and 
                          incorporated herein by this reference).
                    
                    (e)*   Amendment No. 2 to Stock Option Plan (filed as 
                           Exhibit (10)(f) to the Corporation's
                           Annual Report on Form 10-K for the Fiscal Year 
                           Ended December 31, 1991 and
                           incorporated herein by this reference).

                    (f)*   Indemnification Agreements between James B. Keegan, 
                           Jr. and Northern Empire
                           Bancshares and Sonoma National Bank (filed as Exhibit
                           (10)(h) to the Corporation's
                           Annual Report on Form 10-KSB for the Fiscal Year 
                           Ended December 31,1992 and
                           incorporated herein by this reference).

                    (g)*   Indemnification  Agreements  between Dennis R. Hunter
                           and Northern  Empire  Bancshares and Sonoma  National
                           Bank (filed as Exhibit  (10)(i) to the  Corporation's
                           Annual  Report on Form  10-KSB  for the  Fiscal  Year
                           Ended  December  31,1992 and  incorporated  herein by
                           this reference).

                    (h)*   Indemnification  Agreements  between Robert V. Pauley
                           and Northern  Empire  Bancshares and Sonoma  National
                           Bank (filed as Exhibit  (10)(j) to the  Corporation's
                           Annual  Report on Form  10-KSB  for the  Fiscal  Year
                           Ended  December  31,1992 and  incorporated  herein by
                           this reference).

                                                           70

<PAGE>



                    (i)*   Indemnification  Agreements  between William E. Geary
                           and Northern  Empire  Bancshares and Sonoma  National
                           Bank (filed as Exhibit  (10)(k) to the  Corporation's
                           Annual  Report on Form  10-KSB  for the  Fiscal  Year
                           Ended  December  31,1992 and  incorporated  herein by
                           this reference).

                    (j)*   Indemnification   Agreements   between   Patrick   R.
                           Gallaher and Northern  Empire  Bancshares  and Sonoma
                           National  Bank  (filed  as  Exhibit  (10)(l)  to  the
                           Corporation's  Annual  Report on Form  10-KSB for the
                           Fiscal Year Ended December  31,1992 and  incorporated
                           herein by this reference).

                    (k)*   Indemnification Agreement between William P. Gallaher
                           and Sonoma National Bank (filed as Exhibit (10)(m) to
                           the  Corporation's  Annual  Report on Form 10-KSB for
                           the  Fiscal   Year   Ended   December   31,1992   and
                           incorporated herein by this reference).

                    (l)*   Indemnification  Agreement between Deborah A. Meekins
                           and Sonoma National Bank (filed as Exhibit (10)(p) to
                           the  Corporation's  Annual  Report on Form 10-KSB for
                           the  Fiscal   Year   Ended   December   31,1992   and
                           incorporated herein by this reference).

                    (m)*   Executive  Salary   Continuation   Agreement  between
                           Deborah A. Meekins and Sonoma National Bank (filed as
                           Exhibit (10)(O) to the Corporation's Annual Report on
                           Form  10-KSB  for  the  Fiscal  Year  Ended  December
                           31,1993 and incorporated herein by this reference).

                    (n)*   Executive Salary Continuation Agreement between David
                           F. Titus and Sonoma  National  Bank (filed as Exhibit
                           (10)(p) to the  Corporation's  Annual  Report on Form
                           10-KSB for the Fiscal Year Ended December 31,1993 and
                           incorporated herein by this reference).

                    (o)    Lease for premises in Lakeside Village Shopping 
                           Center, Windsor, California, dated
                           March 1,1993 (filed as Exhibit (10.15) to the 
                           Corporation's Amendment No. 1 to
                           Form S-2 Registration Statement, File No. 33-60566, 
                           filed May 13, 1993 and
                           incorporated herein by this reference).

                    (p)*   Director's Deferred Compensation Plan between Patrick
                           R.  Gallaher  and  Sonoma  National  Bank  (filed  as
                           Exhibit (10)(r) to the Corporation's Annual Report on
                           Form  10-KSB  for  the  Fiscal  Year  Ended  December
                           31,1994 and incorporated herein by this reference).

                    (q)*   Director's Deferred Compensation Plan between William
                           P.  Gallaher  and  Sonoma  National  Bank  (filed  as
                           Exhibit (10)(s) to the Corporation's Annual Report on
                           Form  10-KSB  for  the  Fiscal  Year  Ended  December
                           31,1994 and incorporated herein by this reference).

                    (r)*   Director's Deferred Compensation Plan between James 
                           B. Keegan, Jr. and Sonoma
                           National Bank (filed as Exhibit (10)(t) to the 
                           Corporation's Annual Report on Form
                           10-KSB for the Fiscal Year Ended December 31,1994 
                           and incorporated herein by
                           this reference).

                    (s)*   Director's Deferred Compensation Plan between William
                           E. Geary and Sonoma  National  Bank (filed as Exhibit
                           (10)(u) to the  Corporation's  Annual  Report on Form
                           10-KSB for the Fiscal Year Ended December 31,1994 and
                           incorporated herein by this reference).

                    (t)*   Director's Deferred Compensation Plan between William
                           P.  Gallaher  and  Sonoma  National  Bank  (filed  as
                           Exhibit (10)(v) to the Corporation's Quarterly Report
                           on Form 10-QSB for the Quarter Ended June 30,1996 and
                           incorporated herein by this reference).

                    (u)    Lease for Bank Premises at 6641 Oakmont Drive,  Santa
                           Rosa,  California,  dated  October 1, 1996  (filed as
                           Exhibit (10)(w) to the Corporation's Quarterly Report
                           on

                                                           71

<PAGE>



                           Form 10-QSB for the Quarter ended  September 30, 1996
                           and incorporated herein by this reference).

                    (v)    Lease for Loan and Administration  Offices at 751 and
                           755 Fourth Street, Santa Rosa, California, dated June
                           1,   1996   (filed   as   Exhibit   (10)(w)   to  the
                           Corporation's Quarterly Report on Form 10-QSB for the
                           Quarter  ended  September  30, 1996 and  incorporated
                           herein by this reference).

             *Management contract or compensation plan or arrangement.

             (22)   Subsidiaries of the Corporation (filed as Exhibit 22 to Post
                    Effective   Amendment  No.  5  to  the   Corporation's   S-1
                    Registration Statement,  filed May 29, 1987, File No 2-91196
                    and incorporated herein by this reference).

             (27)   Financial Data Schedule.

       (b)   Reports on Form 8-K

             Not Applicable

Supplemental  Information to be Furnished With Reports Filed Pursuant to Section
15(d) of the Exchange Act by Non Reporting Issuers.

Four copies of the  Registrant's  1996 Annual Report to Security Holders will be
furnished to the Commission for its information  when it is sent to the security
holders.

The Registrant's Proxy Materials for the 1997 Shareholders' Meeting have not yet
been  sent to the  Security  Holders.  Copies  of the  Proxy  materials  will be
furnished  to the  Commission  for its  information  when  they  are sent to the
security holders.

                                                           72

<PAGE>


                                                    SIGNATURES

   Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities  and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Northern Empire Bancshares



By /Dennis Hunter
Dennis R. Hunter,
Chairman of the Board of Directors

Date: March 26, 1997

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in capacities on the dates indicated.


                                      
Dennis R. Hunter                      Date: March 26, 1997
Chairman of the Board of Directors
                                      
James B. Keegan, Jr.                  Date: March 26, 1997
President/Director
                                     
Patrick R. Gallaher,                  Date: March 26, 1997
Chief Accounting Officer/Director
                                      
Robert V. Pauley,                     Date: March 26, 1997
Secretary and Treasurer/Director
                                      
Clement C. Carinalli,                 Date: March 26, 1997
Director
                                      
William P. Gallaher,                  Date: March 26, 1997
Director
                                      
William E. Geary,                     Date: March 26, 1997
Director


                                                        73





<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
This Schedule contains summary financial inforamtion extracted from the Balance
Sheet and Statement of Income and is qualified in its entirety by reference to
such financial statements.
</LEGEND>                 
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                         11,066
<INT-BEARING-DEPOSITS>                          3,368
<FED-FUNDS-SOLD>                               22,724
<TRADING-ASSETS>                                    0 
<INVESTMENTS-HELD-FOR-SALE>                         0
<INVESTMENTS-CARRYING>                         16,132
<INVESTMENTS-MARKET>                           16,132
<LOANS>                                       167,723
<ALLOWANCE>                                     2,042
<TOTAL-ASSETS>                                224,793
<DEPOSITS>                                    209,235
<SHORT-TERM>                                        0
<LIABILITIES-OTHER>                             1,220
<LONG-TERM>                                         0
                               0
                                         0
<COMMON>                                        9,607
<OTHER-SE>                                      4,731
<TOTAL-LIABILITIES-AND-EQUITY>                 14,338
<INTEREST-LOAN>                                15,005
<INTEREST-INVEST>                               1,153
<INTEREST-OTHER>                                  256
<INTEREST-TOTAL>                               16,423
<INTEREST-DEPOSIT>                              7,191
<INTEREST-EXPENSE>                              7,191
<INTEREST-INCOME-NET>                           9,232
<LOAN-LOSSES>                                      62
<SECURITIES-GAINS>                                  0
<EXPENSE-OTHER>                                 6,407
<INCOME-PRETAX>                                 4,025
<INCOME-PRE-EXTRAORDINARY>                      4,025
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    2,306
<EPS-PRIMARY>                                    1.46
<EPS-DILUTED>                                    1.46
<YIELD-ACTUAL>                                   5.31
<LOANS-NON>                                       438
<LOANS-PAST>                                      623
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                   438
<ALLOWANCE-OPEN>                                1,676
<CHARGE-OFFS>                                      62
<RECOVERIES>                                        8
<ALLOWANCE-CLOSE>                               2,042
<ALLOWANCE-DOMESTIC>                            2,042
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                           236
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission