MOSCOM CORP
10-K, 1998-03-30
TELEPHONE & TELEGRAPH APPARATUS
Previous: CAREY INTERNATIONAL INC, 10-K/A, 1998-03-30
Next: BIOMATRIX INC, 10-K, 1998-03-30



                                 FORM 10-K

                   SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549

           Annual Report Pursuant to Section 13 or 15 (d) of
                  the Securities Exchange Act of 1934
             For the Fiscal Year Ended December 31, 1997

                      Commission File Number 0-13898

                           MOSCOM CORPORATION
					                       

       (Exact Name of Registrant as specified in its Charter)

         Delaware                                     16-1192368          
(State or other jurisdiction of                  (IRS Employer
incorporation or organization)                   Identification Number) 

                 3750 Monroe Avenue, Pittsford, NY  14534
                (Address of principal executive offices)

                                (716) 381-6000                 
            (Registrants telephone number, including area code)

Securities registered pursuant to Section 12 (b) of the Act

        NONE                                        N/A      

(Title of Each Class)                          (Name of each exchange
                                                 on which registered)

                        Common Stock, $.10 Par Value            
(Securities registered pursuant to Section 12(g) of the Act)

     Indicate by check mark if disclosure of delinquent filers  pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrants knowledge in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any Amendment to this Form 10-K.   ___

     Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 of 15 (d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.

			YES 	   x		NO 		
                                 ____                 ____

     The aggregate market value of the voting stock held by non-affiliates 
of the registrant as of January 30, 1998 was  $41,436,349.

     The number of shares of Common Stock, $.10 par value, outstanding on 
January 30, 1998 was 7,549,703.

<PAGE>



                   DOCUMENTS INCORPORATED BY REFERENCE


PART I    -    None

PART II   -    None

 
PART III  -    Item 10    Pages 3-5 of the Companys Proxy  
                          Statement for the Annual Meeting of 
                          Shareholders to be held May 14, 1998.
                          under Election of Directors and 
                          Compliance With Section 16 (a).

               Item 11    Pages 21-26 of the Companys Proxy 
                          Statement for the Annual Meeting of 
                          Shareholders to be held May 14, 1998.
                          under Executive Compensation.
               
               Item 12    The table contained on pages 2-3 
                          and the information under Election 
                          of Directors on page 4 of the 
                          Companys Proxy Statement for the 
                          Annual Meeting of Shareholders to 
                          be held May 14, 1998.
<PAGE>

                                      PART I

Item 1   Business

     MOSCOM was incorporated in New York in January 1983 and reincorporated 
in Delaware in 1984.

     MOSCOM Corporation produces telecommunications management systems and 
cost control systems for corporations and other users of private branch 
exchange (PBX) systems plus billing and customer care systems for providers 
of network services in the global market.

     MOSCOMs historical core business has been based on sales of 
telemanagement systems and software packages including telephone call 
accounting and fraud detection products.  Moscom is one of the worlds 
leading producers of call accounting systems and has sold more than 80,000 
of these, and related products, to customers in more than 70 countries.  
MOSCOMs call accounting systems are sold through leading manufacturers and 
resellers of telephone systems including Ameritech, Lucent Technologies, 
Philips, Siemens and Sprint-United Telecom.
 
     MOSCOMS VeraBill software is a network billing and customer care 
system used by small to mid-range telephone and wireless network operators 
to manage customer accounts, generate bills, track payments and support 
customer service operations.  MOSCOM has targeted start-up service 
providers and more established telephone companies deploying new network 
services as potential purchasers of VeraBill systems.  VeraBill system 
sizes range from 5,000 to more than half a million subscriber lines.  
Growth in this market has resulted from the deregulation and liberalization 
of monopoly telephone markets throughout the world including the U.S. 
Telecommunications Deregulation Act of 1996.  Growth in his market has also 
been stimulated by the introduction of many new wireless network services 
including digital cellular and personal communications service (PCS) now 
being deployed widely around the world.  The VeraBill product is marketed 
worldwide by wireline and wireless network equipment manufacturers 
including Alcatel and Nokia Telecommunications.

     MOSCOMs products are designed for the global market.  During the past 
year, 25% of MOSCOMs revenues were derived outside the United States, from 
customers in more than 50 countries.

     MOSCOMs headquarters, operations, engineering and support staff is 
located in a 61,000 square foot leased facility located in Pittsford, New 
York.  Approximately 25 field sales and support personnel are located in 
cities with high concentrations of MOSCOMs products.

                          Telemanagement Systems

	MOSCOM is among the worlds leading producers of telemanagement 
products which are used by organizations to optimize the usage of their 
<PAGE>
telecommunications services and equipment, and to control telephone
expenses.  Telemanagement products include call accounting systems, 
telephone fraud detection products and facilities management systems.

Call Accounting

     MOSCOMs initial telemanagement product lines were call accounting 
systems which connect to a business telephone system (or PBX) to collect, 
store, and process information on every outside telephone call made.

     Call accounting systems give businesses easy access to complete 
information on telephone usage including the dialed number, calling 
extension, call duration, time of day, destination, trunk line and cost of 
each call.  All of MOSCOMs call accounting products provide this 
fundamental information, in graphical summary and detailed report formats, 
without monitoring actual phone conversations.

     The primary appeal of call accounting systems is that they save money 
on telephone and network equipment bills.  Telephone bills, which typically 
represent the third largest business expense after payroll and facilities, 
can be reduced by 10% - 30% through heightened awareness and management.  
As a result, the cost of a call accounting system can generally be 
recovered in less than one year through direct expense reduction.

     Call accounting systems are purchased and used for many other valuable 
reasons as well, including:

     * Traffic analysis to determine an optimal number of trunks and best 
       long distance carrier configuration.
     * Allocating telephone expense to specific cost centers or clients based 
       on actual use.
     * Producing revenues by reselling phone services to clients or hotel 
       guests.
     * Detecting fraudulent use of the phone system by hackers and 
       unauthorized use of company phones for personal calls or 900 numbers.
     * Evaluating employee productivity.
	
     MOSCOMs premier call accounting product is the Emerald CAS for Windows 
software.  Emerald CAS for Windows comes in affordable model sizes ranging 
from 25 to 20,000 telephone extensions.  A significant feature of Emerald 
CAS for Windows not found in predecessor products is the ability to collect 
and process data from up to 100 different remote telephone switches (PBXs) 
from one central location.  MOSCOMs economical Pollable Storage Unit (PSU) 
collects data from the remote PBXs and stores it until polled by a central 
Emerald CAS for Windows system.   Private label versions of Emerald CAS for 
Windows are sold by Lucent Technologies, Siemens and Philips. Emerald CAS 
for Windows is designed to be an international product.  It supports 
worldwide call rating, all world currencies, date schemes and privacy 
practices.  Most importantly, Emerald CAS for Windows is available in 
English, German, Spanish, Italian, Russian and Czech.
<PAGE>
     MOSCOM also produces call accounting software products based on the 
UNIX operating system.  These products are marketed very successfully by 
Lucent Technologies as an integrated solution with Lucent Technologies 
smaller telephone systems and application processors.

     As a complement to a pure software solution MOSCOM also offers a 
proprietary platform for call management.  The Abacus call management 
system is an economical, self-contained unit about the size of a laptop 
computer which includes a full keyboard and large LCD screen.  It offers 
full call accounting functionality for small to mid-sized customers with up 
to 400 extensions.  Abacus is designed to appeal to dealers of smaller, 
simpler telephone systems and small company office managers due to its easy 
plug and play installation, plus its simple one key command interface and 
intuitive screen instructions.  Abacus is also pollable by Emerald CAS for 
Windows to enable use by multi-site organizations.  The Abacus product is 
sold through Siemens in Argentina and by Lucent Technologies in the United 
States.

     PBX fraud detection systems address a problem that is estimated to 
exceed $1 billion annually - the theft of telephone service through PBX 
hacking.  PBX owners use call accounting systems to spot potential fraud 
and take corrective measures to minimize the loss.  MOSCOM offers an 
optional HackerTracker module with the Emerald CAS for Windows system to 
automate the detection of fraud 24 hours per day and instantly send out 
alarms by printed report, audio signal, pager or fax to initiate preventive 
measures.  The Abacus call management system also provides fraud detection 
and notification features to users.  

     The market for telemanagement products is a highly fragmented one 
supplied primarily by small firms selling directly to end users.  What sets 
MOSCOM apart and enables MOSCOM to maintain a leading worldwide market 
share is our distribution relationships with some of the largest sales and 
support organizations in the industry.  The strength, breadth and quality 
of MOSCOMs distribution network is unsurpassed, including Lucent 
Technologies, Ameritech,  and Sprint-United in the United States, and 
Siemens, Philips, and Lucent Technologies in international markets.  

     A typical range of end user prices for MOSCOMs call accounting and 
fraud detection systems is from $2,000 to $40,000 per system.

TMS For Windows

     TMS for Windows is a client/server based enterprise management system 
that automates cost control and service operations in large corporate voice 
and multimedia network environments.  TMS for Windows goes beyond call 
accounting with fully integrated modules for service and maintenance 
management, network equipment tracking, as well as local and long distance 
call management.  TMS for Windows runs on highly scalable single or multi-
processor Windows NT computer platforms, the de facto standard for 
client/server computing in information technology departments throughout 
the world.

     Delivery of TMS for Windows to end user customers began in December of 
1997.  MOSCOM markets TMS for Windows primarily through manufacturers and 
distributors of telecommunications equipment.  The first distributor of TMS 
for Windows is Lucent Technologies which is now marketing TMS for Windows 
as a Lucent product with the Lucent Definity Enterprise Communications 
server.
<PAGE>
     Target customers for TMS for Windows are mid to large size enterprises 
from all industries and include multi-national corporations, government 
agencies, and medical and educational institutions.  Typical users will 
have 2,000 to 50,000 telephone extensions in multiple facilities.  End user 
prices will typically range from $45,000 to $235,000 per system.

Central Office Telemanagement

     MOSCOMs INFO/MDR products capture, at the central office, vital 
information in the form of Message Detail Records on every call handled by 
that particular central office switch.  These raw detail records are then 
processed into meaningful formats and distributed to a central telephone 
company billing processor or to business subscribers.

     Telephone companies use INFO/MDR to enhance the appeal of Centrex and 
Virtual Private Network service.  With Centrex service, business customers 
utilize the telephone companys central office switch to route calls to 
individual extensions rather than a PBX.  INFO/MDR gives telephone 
companies the ability to provide complete, timely and accurate call detail 
information to customers, economically and efficiently.  Telephone 
companies are also using INFO/MDR to provide message accounting for virtual 
private networks, another rapidly growing segment of the telecommunications 
market.  Virtual private networks utilize customized software design to 
provide private network functionality over the common carrier public 
network.

     Telephone companies with multiple INFO/MDR systems installed include 
Alltel, Century Telephone, Citizens Utilities, Mercury Communications (in 
the UK), Sprint, and Teleport Communications Group.  End user prices for 
INFO/MDR range from $26,000 to $80,000 per system

                        Billing Products and Services

     Deregulation and the introduction of new wireless services are the 
most significant forces affecting the telecommunications industry 
worldwide.  One affect is to significantly expand demand for products 
designed for new entrants to the industry.  Another is to drastically 
change the requirements of established service providers suddenly facing a 
dramatically new environment.  	MOSCOMs VeraBill family of software 
products is designed for this new telecommunications world.

     VeraBill is a comprehensive network and operations support system 
for telecommunications, paging and internet service providers.  Based on 
highly scalable Windows NT client/server architecture, VeraBill can be 
configured to support operators with as few as 5,000 or as many as 400,000 
subscribers.  The next scheduled release of VeraBill will support customers 
with up to 1 million subscribers.  VeraBill supports wireline as well as 
cellular, PCS, and other wireless services.  VeraBill is an operations 
support system for managing billing, receivables, service and work orders, 
plus network and customer premises equipment.  These functions are fully 
integrated with a common database but modular in design to enable customers 
to select the functionality required.  VeraBills client server architecture 
allows users to easily add subscriber capacity as demanded.  This is a 
particularly attractive feature for emerging service providers with rapid 
expansion plans.  Since VeraBill is based on Microsofts pervasive Windows 
operating system, operator training is very straightforward.  Computer 
hardware costs are significantly lower than with traditional billing 
systems.
<PAGE>
     VeraBill is capable of rating and billing telecommunications services 
worldwide.  Billing formats and schemes can be adjusted quickly by the 
network operators to accommodate new marketing plans or to meet competitive 
offerings.  Event message rating is highly flexible and supports rating 
schemes based on dialed number, rating bands or meter pulse algorithms.  
VeraBill is also designed to manage multiple dialing plans simultaneously 
and provide tariff options specific for individual telephone numbers.  This 
flexibility affords service providers limitless tools for creating 
competitive marketing promotions.  

     The market for VeraBill is worldwide -- wherever new service providers 
are entering the market or existing providers find their billing and 
customers care systems inadequate to meet changing market conditions.  
Demand for billing systems is growing rapidly as a result of monopoly 
markets being opened to competition and by the introduction of new wireless 
technologies.  To reach this expansive market MOSCOM is forming 
distribution and marketing relationships with the leading global providers 
of switches and support systems sold to land line and wireless 
telecommunications companies.  VeraBill is currently marketed worldwide by 
two leading switch manufacturers; Alcatel and Nokia Telecommunications.

     End user prices for VeraBill Systems range from $150,000 to over $1 
Million per system.
	
Marketing and Sales

     MOSCOMs marketing and sales personnel are located at its headquarters 
in Pittsford, New York, and in 30 locations throughout the United States 
and Europe.

     MOSCOMs marketing and distribution strategy is founded on building 
mutually beneficial relationships with companies with large, established 
distribution networks for telecommunications and computer products.  The 
nature of the relationships varies depending on the product and market.  
For some, MOSCOM develops and manufactures customized products under a 
private label while others purchase and resell MOSCOMs standard products.

     MOSCOMs marketing strategy is focused upon telephone switch 
manufacturers and sellers and providers of telephone services.  A partial 
listing of companies using or selling MOSCOM products follows:

	TELECOMMUNICATIONS EQUIPMENT MANUFACTURERS
	Alcatel  
	Lucent Technologies, Inc.
	Nokia Telecommunications
	Philips 
	Siemens 

	TELEPHONE SERVICE PROVIDERS
	Ameritech 
	Mercury Communications 
	Sprint
	Teleport Communications 

	Sales to Lucent accounted for 54% of MOSCOMs 1997 revenue.
<PAGE>
New Product Development

     MOSCOM is currently pursuing several opportunities to expand its 
telemanagement and billing product lines and to offer products for related 
markets.

     Software development costs meeting recoverability tests are 
capitalized under Statement of Financial Accounting Standard No. 86 
effective January 1, 1986.  The cost of software capitalized is amortized 
on a product-by-product basis over its estimated economic life, or the 
ratio of current revenues to current and anticipated revenues from such 
software, whichever provides the greater amortization.  The Company 
periodically records adjustments to write down certain capitalized costs to 
their net realizable value.

Backlog

     At December 31, 1997 MOSCOM had a backlog of $1,828,087.  Backlog as 
of December 31, 1996 was $2,616,812.  Backlog is not deemed to be a 
material indicator of 1998 revenues.

     The Companys policy is to recognize orders only upon receipt of firm 
purchase orders.

Competition

     The telecommunications management industry is highly competitive and 
highly fragmented.  The number of domestic suppliers of telemanagement 
systems for business users is estimated to exceed 100 companies.  The vast 
majority of those are regional firms with limited product lines and limited 
sales and development resources.  Several competitors are established 
companies that are able to compete with MOSCOM on a national basis.

     There are fewer competitors in the market for billing systems for 
telephone service providers.  Competition in this market is expected to 
increase as the market matures.  In addition  several existing competitors 
are substantially larger than MOSCOM and devote significantly more 
resources to this market on a worldwide basis.

     Some competing firms have greater name recognition and more financial, 
marketing and technological resources than MOSCOM.  Competition in the 
industry is based on price, product performance, depth of product line and 
customer service.  MOSCOM believes its products are priced competitively 
based upon their performance and functionality.  However, MOSCOM does not 
strive to be consistently the lowest priced supplier in its markets.
<PAGE>
     In common with other information industries, the markets into which 
the Company sells have recently been characterized by rapid shift toward 
the software component of product content and away from the hardware 
element.  Historically, prices for application software have declined 
rapidly in the face of competition.  Increased competition for the Companys 
software products could adversely affect the Companys volume and profits. 

Manufacturing

     MOSCOM assembles its products from components purchased from a large 
variety of suppliers both domestic and international.  Wherever feasible, 
the Company secures multiple sources, but in some cases it is not possible.

     MOSCOM offers warranty coverage on all products for 90 days or one 
year on parts and 90 days on labor.  Repair services are offered at the 
Pittsford, New York facility and by some of the Companys larger customers.

Employees

     As of December 31, 1997, MOSCOM employed 140 full-time personnel. 
MOSCOMs employees are not represented by any labor unions.

Item 2  Facilities

     The Companys principal administrative office and manufacturing 
facility is located in a one-story building in Pittsford, New York.  MOSCOM 
presently leases approximately 61,000 square feet of the building of which 
approximately 5,000 square feet is devoted to manufacturing.  The term of 
the lease expires on June 30, 2001.

Item 3  Legal Proceedings

     The Company is engaged in litigation with a former employee with 
respect to termination of employment.  The Company believes this action is 
unlikely to have a material impact on the Company.

     There are no other material pending legal proceedings against the 
Company or to which the Company is a party or of which any of its property 
is the subject.

Item 4  Submission of Matters to a Vote of Security Holders

     None.
<PAGE>
PART II

Item 5  Market for the Registrants Common Stock and Related 
        Stockholder Matters

     MOSCOM Corporations Common Stock, $.10 par value, is traded on the 
NASDAQ National Market System (symbol: MSCM).  The following quotations are 
furnished by NASDAQ for the periods indicated.  The quotations reflect 
inter-dealer quotations that do not include retail markups, markdowns or 
commissions and may not represent actual transactions.

COMMON STOCK PRICE RANGE

Quarters Ended

          March 31          June 30       September 30      December 31

1997   9 1/4 - 5 3/8    6 7/16 - 2 3/4    6 5/8 - 4 1/4     8     - 5 5/8
1996   9 7/8 - 7 1/4   16 3/8  - 7 1/2   17 1/8 - 8 1/4    12 5/8 - 6 5/8

     As of December 31, 1997, there were 629 holders of record of the 
Companys Common Stock and approximately 3,400 additional beneficial 
holders.

     The Company paid dividends of $.02 per share during the months of 
January and July of each year from 1990 through 1995.  The Company paid a 
dividend of $.02 per share in January 1996.  No dividend was paid in 1997 
and no dividend is planned for 1998.

<TABLE>

Item 6  Selected Financial Data  (Restated under Statement of Financial
        Accounting Standards No. 128)
<CAPTION>
                                             Year Ended December 31,

                               1997          1996             1995            1994            1993
<S>                       <C>             <C>             <C>             <C>             <C>
Sales                     $12,408,269     $13,380,862     $17,570,381     $14,260,683     $13,455,810

Net Income (Loss)         $(5,030,507)    $(5,936,096)       $881,950      $ (387,743)    $(3,854,641)

Net Income (Loss) per 
 share                          $(.69)          $(.86)           $.13           $(.06)          $(.59)


Total Assets              $11,909,527     $13,604,623     $18,014,394     $16,083,483     $16,535,935

Long term obligations      $1,983,348      $1,320,682      $1,126,786        $955,464        $798,703

Weighted average shares
 outstanding                7,331,360       6,866,154       6,909,874       6,707,449       6,589,130

Cash Dividends paid per
 share                           $.00            $.02            $.04            $.04            $.04

</TABLE>
<PAGE>

Item 7  Managements Discussion and Analysis of Results of Operations and
        Financial Condition

     Except for the historical information contained herein, the matters 
discussed in this report are forward-looking statements which involve risks 
and uncertainties, including, but not limited to, economic, competitive, 
governmental and technological factors affecting the Companys operations, 
markets, products, services and prices, as well as other factors discussed 
in the Companys filings with Securities and Exchange Commission.

Results of Operations
1997 Compared with 1996

     Sales for the year ended December 31, 1997 were $12,408,269, which 
represented a decline of 7% from the sales of $13,380,862 for the year 
ended December 31, 1996.  The Company incurred a net loss of $5,030,507 or 
$.69 per share for the year ended December 31, 1997, which compared with a 
net loss of $5,936,096 or $.86 per share incurred for the year ended 
December 31, 1996.

     Despite the decline in sales and the significant operating losses 
incurred during the past two years, 1997 was a year defined by a series of 
events and actions taken by the Companys management to restructure the 
Company and return it to profitability.  As a result of these activities, 
the Company realized profitable operations during both the third and fourth 
quarters of 1997, earning net income of $27,246 and $87,772 respectively, 
following six consecutive quarters of losses.  In addition, the Companys 
balance sheet was strengthened as a result of the positive cash flows 
generated by the return of profitable operations.

     The most significant aspect of the Companys restructuring entailed the 
closing of the Companys European subsidiaries MOSCOM Gmbh located in 
Germany, MOSCOM Ltd and Global Billing Systems Ltd, located in England, and 
the closing of the Votan subsidiary located in California, all of which had 
been operating unprofitably.  This has allowed the Company to focus its 
attentions and resources on the remaining core businesses and profitable 
markets, while at the same time significantly reducing operating expenses.  
While the closing of the subsidiaries led to the decline in Companys sales 
for 1997 versus 1996, the reduction in associated operating expenses more 
than offset the reduced sales levels and was a major factor in the Companys 
profitable operations during the third and fourth quarters of 1997.  Also 
offsetting the loss of sales generated by the European subsidiaries has 
been a significant increase in sales of the Companys core call accounting 
products through new Lucent and Siemens sales offices and dealers in South 
American, the Middle East and Asia.

     During the fourth quarter of 1997, the Company announced that it had 
received certification of its new telecommunications management systems 
(TMS) by Lucent Technologies.  The new TMS product is a secure integrated 
network usage management system which goes far beyond MOSCOMs traditional 
call accounting products in managing the cost and logistics of large scale 
voice and data networks.  Designed for enterprise networks encompassing 
hundreds of geographical locations with tens of thousands of users, TMS 
provides online computerized tracking of all network assets including PBX 
equipment, telephones, network hubs,  routers and bridges.  
<PAGE>
     Beta testing of the TMS product was undertaken with a number of 
customers during the fourth quarter of 1997, and was subsequently approved 
for general release by Lucent in late January of 1998.  

     Progress on the marketing efforts associated with the VeraBill 
product, initially released late in 1996, were also very encouraging.  
VeraBill is a comprehensive billing and operations support system for 
telecommunications service providers with up to 400,000 subscribers.  
During 1997, the Company focused on forming distribution and marketing 
relationships with global providers of switches and support systems sold to 
land line and wireless telecommunications companies.  VeraBill is currently 
marketed worldwide by two leading switch manufacturers: Alcatel and Nokia 
Telecommunications.

     The Companys expectation is that these two network products, TMS and 
VeraBill, will be major contributors to sales growth beginning in 1998.

     Another significant event occurring in 1997 was the appointment of 
David G. Mazzella as MOSCOMs Chief Executive Officer and President.  Mr. 
Mazzella replaced Albert J. Montevecchio, founder of MOSCOM and its CEO and 
President since 1982.  Mr. Mazzella has over 16 years of senior management 
experience in the telecommunications industry.  Previously he was President 
and CEO of NPC/Scotgroup, Corporate Vice President of Glenayre Electronics, 
and President and CEO of Multitone Electronics Incorporated.  In addition, 
John E. Mooney, an outside Director on the Companys Board since 1985, was 
appointed to the position of Chairman of the Board, and two new outside 
Directors, John E. Gould and William J. Reilly were appointed.

     Gross profit margins on sales for the year ended December 31, 1997 
were 72%, increasing from a gross profit margin of 70% earned during the 
year ended December 31, 1996.  The increased margin reflects the continuing 
demand for software based products and solutions in the telecommunications 
industry, which typically have higher margins than the older, traditional, 
standalone, hardware based product offerings. 

     Gross engineering and development costs for the year ended December 
31, 1997 of $3,471,953 were 29% lower than the year ended December 31, 
1996, primarily as a result of the closing of the Votan subsidiary.  Net 
engineering and development expenses after the effects of capitalization, 
fell from $3,197,002 for the year ended December 31, 1996 to $2,148,107 for 
the year ended December 31, 1997, a decrease of 33%.

     The table below presents a comparison of net and gross engineering and 
development expenses, amounts capitalized and amortized, and the resulting 
impact on the Companys operations attributable to its engineering and 
development efforts for the years ended December 31, 1997 and 1996;
<PAGE>
      
                                          1997              1996

Gross expenditures for engineering
 and software development              $3,471,953         $4,859,996

Less:  Costs Capitalized                1,323,846          1,662,994
                                       ----------         ----------
Net expenditures for engineering
 and software development              $2,148,107         $3,197,002

Plus:  Amounts amortized and charged
 to cost of sales                       1,360,676         $1,756,808
                                       ----------         ----------
Total Expense recognized               $3,508,783         $4,953,810
                                       ==========         ==========

     During 1997, the major emphasis of the engineering and development 
effort was focused on completing the development of TMS and support issues 
related to the Companys other network product, VeraBill released in 1996.  
During 1998, the Company will be stressing further enhancement and 
additional functionality to both of these products, in addition to 
upgrading its traditional core call accounting products.

     Selling, general and administrative expenses incurred during the year 
ended December 31, 1997 were $9,343,880.  This represented a decline for 
13% from the $10,756,381 of selling general and administrative expenses 
incurred for the year ended December 31, 1996.  The reduction in spending 
is the direct result of the closing of the Companys foreign subsidiaries 
and Votan during the second and third quarters of 1997.  The savings 
realized by the closing of these segments of the business are currently 
being re-invested in strengthening the staffs of the Companys marketing, 
project management, customer support and training groups.  The Company 
believes this investment is necessary to properly support our partners 
marketing initiatives, particularly for the new network product offerings, 
to enhance the prospects of future sales growth and profitability.

     During 1997 the Company recorded a non-recurring charge against 
earnings of $2,613,359 attributable to the closing of the foreign 
subsidiaries, and the impact of accelerated retirement benefits related to 
the retirement of the Companys former CEO and President, and expenses 
associated with the withdrawal of an initial public offering for the 
Companys former Votan subsidiary.  For additional details of this charge 
against earnings, please refer to Note 11 of the Notes to Financial 
Statements section of this document.

Results of Operations
1996 Compared with 1995

     Sales of $13,380,862 for the year ended December 31, 1996 were 24% 
less than the record sales of $17,570,381 achieved for the year ended 
December 31, 1995.  The decline in sales resulted from a number of 
factors, the most significant being:
<PAGE>

a) A 28% reduction in sales to Lucent Technologies, the Companys largest
customer of call management products due in part to a Lucent inventory 
reduction program.  Sales to Lucent were particularly affected during 
the first half of 1996 by their focus on their carve-out from AT&T.
 
b) Delays in product enhancements to call management software products sold 
primarily through the Companys German subsidiary, MOSCOM GmbH.  These 
enhancements were ultimately released during the fourth quarter of 1996, 
and should help to return 1997 revenues from MOSCOM GmbH to historical 
levels.
 
c) Delays in orders the Company had expected during the fourth quarter of 
1996 for VeraBill IS and INFO/MDR.  In both cases those orders are 
expected to be received during the first and second quarters of 1997.  
Both VeraBill and INFO/MDR are expected to contribute significantly to 
1997 revenues.
	
     Gross margins for the year ended December 31, 1996 were 70% which was 
just slightly less than the gross margin of 71% realized for the year ended 
December 31, 1995, and was entirely due to the lower sales volume for 1996.

     Gross engineering and development costs for 1996 of $4,859,996 was up 
by 49% from the 1995 expense level of $3,267,726.  Net engineering and 
development costs of $3,197,002 for the year ended December 31, 1996, after 
the effects of capitalization were 86% higher than the net engineering and 
development costs of $1,716,793 for the year ended December 31, 1995.

     The table below presents a comparison of both net and gross 
engineering and development expenses, amounts capitalized and amortized, 
and the resulting overall impact on the Companys operations for the years 
ended December 31, 1996 and 1995.


                                              1996           1995

Gross expenditures for engineering
 and software development                 $4,859,996       $3,267,726

Less:  Costs capitalized                   1,662,994        1,550,933
                                          ----------       ----------
Net engineering & software development
 expense                                  $3,197,002       $1,716,793

Plus:  Amounts amortized and charged
 to cost of sales                          1,756,808        1,207,674
                                          ----------       ----------
Total expense recognized for the year     $4,953,810       $2,924,467
                                          ==========       ==========


     A significant amount of the increased spending relates to 
customization, enhancements, and support effort required by the initial 
VeraBill IS shipments after product release in July of 1996.  It is 
expected that these costs will decline during 1997.
<PAGE>

     Selling, general and administrative expenses of $10,756,381 for the
year ended December 31, 1996 compared with total costs of $9,915,877 for 
the year ended December 31, 1995, an increase of 8%.  The increased costs 
incurred during 1996 reflected the expansion of the Votan Division of the 
Company from a research and development facility to a wholly owned 
subsidiary with sales, engineering and marketing capability, including non-
recurring charges for recruitment of the Votan management team, in 
anticipation of a late third quarter 1996 initial public offering, 
subsequently withdrawn.

     During the third quarter of 1996 the Company recorded other expenses 
of $1,560,407, consisting of one time charges for the following:

a) Expenses of $724,845 related to the withdrawal of a prior attempted 
initial public offering of Votan stock consisting primarily of legal and 
accounting fees, printing costs, and financial advisor fees.
 
b) A writedown of capitalized software and certain purchased software of 
$835,562.  The charges relate primarily to older software products that 
have been or will be replaced by newer products.  By taking this charge 
the Companys balance sheet will more closely correlate with projected 
future revenues, and reduce future amortization expense.

     The net loss for the year ended December 31, 1996 was $5,936,096 or 
$.86 per share compared with a net profit of $881,950 or $.13 per share for 
the year ended December 31, 1995.

Results of Operations
1995 Compared with 1994

     MOSCOM Corporation achieved record sales revenues of $17,570,381 for 
the year ended December 31, 1995, an increase of 23% over 1994 sales 
$14,260,683.  All major markets participated in the overall sales growth 
with domestic sales increasing 21% and sales to international markets 
increasing by 30%, primarily through MOSCOM GmbH the Companys German 
subsidiary.

     Sales to the Companys traditional telemanagement markets were 
especially strong during 1995, further solidifying our position as the 
world leader in that market.  OEM sales of Emerald CAS for Windows were 
strong through AT&T in the US and Philips in Germany.  Late in the year 
Siemens also began selling Emerald CAS for Windows in Germany.

     During the year the Company made significant progress in the 
development of markets for our newer products such as Verabill IS, MVM for 
Windows and our Voice Verification applications, all of which are expected 
to contribute to 1996 revenues.

     For the year ended December 31, 1995 the Company realized a gross 
margin percentage of 71%.  This compares with gross margin percentages of 
65% and 63% for the years ended December 31, 1994 and December 31, 1993 
respectively.  The improved margins result from a combination of three 
separate factors.
<PAGE>

1. The continued shift in sales mix toward software based products and 
   services, and away from hardware based products which are characterized 
   by higher manufacturing costs.
 
2. This reduction in hardware based products as a percentage of the sales 
   mix has also allowed the Company to continue a streamlining of its 
   manufacturing processes begun late last year, resulting in lower 
   overhead rates and in turn further lowering unit production costs.
 
3. A decrease in the amortization of capitalized software as a percentage 
   of total sales revenue.  For 1995 amortization expense equaled 9% of 
   sales revenue, versus 11% during 1994.

     Net engineering and software development expenses for 1995 amounted to 
$1,716,793, an increase of 5% over 1994 engineering and development costs 
of $1,633,902.  Gross expenditures for engineering and development 
increased from $3,044,466 for the year ended December 31, 1994 to 
$3,267,726 for the year ended December 31, 1995, an increase of  7%.

     The following table presents a comparison of both net and gross
engineering and development expenses, amounts capitalized and amortized,
and the resulting impact on the Companys operations for the years ended
December 31, 1995 and 1994.


                                                 1995            1994
Gross expenditures for engineering and 
software development                          $3,267,726      $3,044,466

Less:  Costs capitalized                       1,550,933       1,410,564
                                              ----------      ----------
Net engineering & software development 
 expense                                      $1,716,793      $1,633,902

Plus:  Amounts amortized and charged to 
 cost of sales                                 1,207,674       1,136,733
                                              ----------      ----------
Total expense recognized for the year         $2,924,467      $2,770,635
                                              ==========      ==========
	
     A significant portion of the 1995 development efforts were geared 
toward two major product offerings, both of which are expected to begin 
generating revenues by mid 1996.  They are Verabill IS, a comprehensive 
billing and service system capable of handling up to 400,000 
subscribers, and TMS, a total facilities and call management system.

     Selling, general, and administrative expenses for 1995 were $9,915,877 
as compared to $8,153,042 for 1994.  As a percentage of total sales revenue 
generated, 1995 selling, general and administrative expense amounted to 56% 
of total sales, down from 57% in 1994, and 61% for 1993.  The largest 
portion of the increased spending was attributable to the Companys 
formation of its wholly owned subsidiary, Global Billing Services, Ltd. 
located in the United Kingdom, a provider of services to the telephone, 
cable, and virtual private network markets in the UK.
<PAGE>
     In addition, selling and marketing costs were impacted by expenses 
related to new releases of MVM for Windows, the voice activated voice mail 
system, and Verabill, our billing and operations software product for small 
to mid-sized telephone and cellular companies.

     Interest earned on investments increased from $61,378 for the year 
ended December 31, 1994 to $277,913 for the year ended December 31, 1995.  
The increase was attributable to a combination of higher balances available 
for investment due to the positive cash flow provided by operations and the 
rebound in the bond market from 1994s poor showing.

     The net income realized for 1995 of $881,950 or $.13 per share
represents an improvement of $1,269,693 from the net loss of $387,743 or a
loss of $.06 per share realized for 1994.

Liquidity and Capital Resources

     As of December 31, 1997, the Company had a total cash position (cash 
plus investments) of $3,462,725.  This compared with a total cash position 
of $2,275,715 as of December 31, 1996.  The current ratio of 1.98 at
December 31, 1997 compared with a current ratio of 2.15 at the end of 1996.

     Inventories were reduced from $1,887,808 at December 31, 1996 to 
$1,164,797 as of December 31, 1997, a reduction of 38%.  The reduced 
inventory levels are the result of the continued shift in market preference 
toward software based products in contrast to hardware based products, 
which require a heavier investment in printed circuit board technology and 
components.  The Company expects inventories to decrease further in 1998.

     Accounts receivable of $1,724,047 at December 31, 1997 were 
significantly reduced from the accounts receivable at December 31, 1996 of 
$3,477,384.  The reduction is the result of intense collection efforts 
undertaken during 1997, combined with a reduced level of foreign 
receivables which typically take longer to collect.

     Spending on capital equipment during 1997 was $437,533, which compared 
with $450,971 of capital expenditures incurred in 1996.  The majority of 
1997 capital spending was for computer hardware and software to upgrade the 
capabilities of the Companys Engineering and Development capabilities, as 
well as strengthening the resources of its customer support sales and 
marketing groups.

     As of December 31, 1997, the Company has $3,108,468 of capitalized 
software costs, which was slightly less than the $3,145,298 of capitalized 
software costs as of December 31, 1996.  The capitalized software 
represents remaining unamortized development costs primarily related to the 
Companys new network product offerings, VeraBill and TMS.  These costs will 
be amortized over periods ranging from three to five years as a component 
of cost of sales.
<PAGE>
     Accounts payable and accrued compensation costs decreased from 
$2,131,663 at December 31, 1996 to $1,094,831 at December 31, 1997, as a 
result of the reduction of employment and operating expenses associated 
with the former subsidiaries.

     Other accrued liabilities increased from $1,452,688 at December 31, 
1996 to $2,129,196 at December 31, 1997.  The largest component of this 
liability represents deferred revenue generated from billings to customers 
for support, training, installation and turnkey services to be provided 
during 1998.  As of December 31, 1997 and December 31, 1996, this liability 
for deferred revenue amounted to $1,577,564 and $1,078,045, respectively.

     During 1997, the Company entered into a private equity line of credit 
agreement with a single institutional investor.  Under the equity line for 
a period of two years, the Company has the right to sell to the investor 
shares of the Companys Common Stock at a price equal to 88% of the average 
bid price of the stock for the subsequent ten trading days.  During the two 
year period the Company may sell up to $6 million of common stock 
to the investor with no more than $500,000 in any single month.  During 
1997, the Company sold 501,934 shares of common stock to this investor 
realizing net proceeds of $2,480,017.  The agreement expires June 2, 1999.

     During the first quarter of 1997, the Company signed an agreement with 
a major commercial bank for a secured line of credit agreement for up to 
$500,000.  There have been no borrowings against this agreement.

     As a result of the Companys restructuring plan undertaken during the 
second quarter of 1997 resulting in the operating profits and positive cash 
flows experienced during the third and fourth quarters of 1997, the absence 
of debt, and the credit arrangements referred to above, the Company 
believes that it has sufficient resources to meet its financial needs and 
support expected growth over the next twelve months.

     The Company has evaluated its information technology infrastructure to 
ensure that computer systems and software will recognize and process the 
year 2000 and beyond with no effect on customers or disruptions to business 
operations.  The Company does not expect the cost of modifying its 
information technology infrastructure for Year 2000 compliance to be 
material to its financial condition or results of operations.  The Company 
does not anticipate any material disruption in its operations as a result 
of any failure by the Company to be in compliance.
<PAGE>

Item 8  Consolidated Financial Statements and Supplementary Data  
        Required to be Included Herein as Follows:

                                                              Page
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS                      20

INDEPENDENT AUDITORS REPORT                                   21

CONSOLIDATED FINANCIAL STATEMENTS:			
	
        Consolidated balance sheets                           22 - 23

        Consolidated statements of operations                 24

        Consolidated statements of stockholders equity        25

        Consolidated statements of cash flows                 26

        Notes to consolidated financial statements            27 - 37

Item 9  Disagreements on Accounting and Financial Disclosure

     None
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and Stockholders of
MOSCOM Corporation:

We have audited the accompanying consolidated balance 
sheets of MOSCOM Corporation and subsidiaries as of 
December 31, 1997 and 1996, and the related consolidated 
statements of operations, stockholders equity and cash 
flows for the years then ended.  These financial statements 
are the responsibility of the Companys management.  Our 
responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally 
accepted auditing standards.  Those standards require that 
we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on 
a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also 
includes assessing the accounting principles used and 
significant estimates made by management, as well as 
evaluating the overall financial statement presentation.  
We believe that our audits provide a reasonable basis for 
our opinion.

In our opinion, the consolidated financial statements 
referred to above present fairly, in all material respects, 
the financial position of MOSCOM Corporation and 
subsidiaries as of December 31, 1997 and 1996, and the 
results of their operations and their cash flows for the 
years then ended in conformity with generally accepted 
accounting principles.



                                 Arthur Andersen LLP

Rochester, New York
February 4, 1998

<PAGE>


INDEPENDENT AUDITORS REPORT


To the Board of Directors and Stockholders 
  Of MOSCOM Corporation
Pittsford, New York

We have audited the accompanying consolidated balance sheet of MOSCOM 
Corporation and subsidiaries as of December 31, 1995, and the related 
consolidated statements of operations,  stockholders  equity, and 
cash flows for the year ended December 31, 1995.  Our audit also 
included the consolidated financial statement schedule listed in the 
Index at Item 14(a) for the year ended December 31, 1995.  These 
financial statements and the financial statement schedule are the 
responsibility of the Companys management.  Our responsibility is to 
express an opinion on these financial statements and financial 
statement schedule based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audit provides a 
reasonable basis for our opinion.

In our opinion, such consolidated financial statements referred to 
above present fairly, in all material respects, the financial 
position of MOSCOM Corporation and subsidiaries as of December 31, 
1995, and the results of their operations and their cash flows for 
the year ended December 31, 1995 in conformity with generally 
accepted accounting principles.  Also, in our opinion, such financial 
statement schedule for the year ended December 31, 1995, when 
considered in relation to the basic consolidated financial statements 
taken as a whole, presents fairly in all material respects the 
information set forth therein.





Deloitte & Touche LLP
Rochester, New York
February 7, 1996

<PAGE>

                      MOSCOM CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996


ASSETS                                                  1997             1996

CURRENT ASSETS:
 Cash and cash equivalents (includes
  investments of $757,076 and $1,353,590)          $ 1,106,944      $ 2,025,535
 Investments                                         2,355,781          250,180
 Accounts receivable, trade (net of allowance
  for doubtful accounts of $75,000 and $118,000)     1,724,047        3,477,384
 Inventories                                         1,164,797        1,887,808
 Prepaid expenses and other current assets              30,582           69,719
                                                   -----------      -----------

     Total current assets                            6,382,151        7,710,626

PROPERTY AND EQUIPMENT:
 Cost                                                5,293,751        5,655,706
 Less accumulated depreciation                       4,334,164        4,520,657
                                                   -----------      -----------
      Property and equipment, net                      959,587        1,135,049

OTHER ASSETS:
 Purchased software (net of accumulated
  amortization of $62,876 and $223,065)                 28,612           93,520
 Software development costs (net of accumulated
  amortization of $767,537 and $1,531,780)           3,108,468        3,145,298
 Pension assets                                      1,158,092        1,142,403
 Deposits and other assets                             272,617          377,727
                                                   -----------      -----------
      Total other assets                             4,567,789        4,758,948

TOTAL ASSETS                                       $11,909,527      $13,604,623
                                                   ===========      ===========


The accompanying notes to the consolidated financial statements are an integral
part of these balance sheets.
<PAGE>

                      MOSCOM CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                          DECEMBER 31, 1997 AND 1996


LIABILITIES AND STOCKHOLDERS EQUITY                    1997             1996

CURRENT LIABILITIES:
 Accounts payable                                 $   746,229      $ 1,170,508  
 Accrued compensation and related taxes               348,602          961,155
 Deferred revenue                                   1,703,803        1,209,070
 Restructuring accrual                                246,466                - 
 Other accrued liabilities                            178,927          243,618
                                                  -----------      -----------
      Total current liabilities                     3,224,027        3,584,351


PENSION OBLIGATION                                  1,983,348        1,320,682
                                                   
      Total liabilities                             5,207,375        4,905,033

COMMITMENTS (Note 9)
                          
STOCKHOLDERS EQUITY:
 Common Stock, par value, $.10; shares 
  authorized, 20,000,000; issued and
  outstanding, 7,549,703 shares and
  6,934,872 shares                                    754,970          693,487
 Additional paid-in capital                        18,701,040       15,785,850
 Accumulated deficit                              (12,753,858)      (7,723,351)
 Cumulative translation adjustment                          -          (56,396)
                                                  -----------      -----------
      Total stockholders equity                     6,702,152        8,699,590


TOTAL LIABILITIES AND STOCKHOLDERS EQUITY         $11,909,527      $13,604,623
                                                  ===========      ===========


The accompanying notes to the consolidated financial statements are an integral
part of these balance sheets.
<PAGE>
<TABLE>
                     MOSCOM CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<CAPTION>
                                            1997              1996              1995
<S>                                     <C>               <C>               <C>
NET SALES                               $12,408,269       $13,380,862       $17,570,381  
                                        -----------       -----------       -----------
COSTS AND OPERATING EXPENSES:
 Cost of sales                            3,431,342         4,017,224         5,138,674  
 Engineering and software development     2,148,107         3,197,002         1,716,793  
 Selling, general and administrative      9,343,880        10,756,381         9,915,877
 Other expenses                           2,613,359         1,560,407                 -
                                        -----------       -----------       -----------

  Total costs and operating expenses     17,536,688        19,531,014        16,771,344  
                                        -----------       -----------       -----------
INCOME (LOSS) FROM OPERATIONS            (5,128,419)       (6,150,152)          799,037  

INTEREST INCOME                              97,912           214,056           277,913  
                                        -----------       -----------       -----------
INCOME (LOSS) BEFORE INCOME TAXES        (5,030,507)       (5,936,096)        1,076,950  

INCOME TAX PROVISION                              -                 -           195,000  
                                        -----------       -----------       -----------
NET INCOME (LOSS)                       $(5,030,507)      $(5,936,096)      $   881,950  
                                        ===========       ===========       ===========

NET INCOME (LOSS) PER COMMON AND
 COMMON EQUIVALENT SHARE
   Basic                                $      (.69)      $      (.86)      $       .13
                                        ===========       ===========       ===========
   Diluted                              $      (.69)      $      (.86)      $       .13  
                                        ===========       ===========       ===========

WEIGHTED AVERAGE SHARES OUTSTANDING       7,331,360         6,866,154         6,909,874  
                                        ===========       ===========       ===========
</TABLE>

The accompanying notes to the consolidated financial statements are an
integral part of these statements.

<PAGE>
<TABLE>
                                              MOSCOM CORPORATION AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
                                         YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<CAPTION>
                                            Common  Stock            Additional     Accumulated      Cumulative        Total
                                          Shares      Par Value        Paid-in       (Deficit)       Translation    Stockholders
                                                                       Capital                       Adjustment        Equity
<S>                                     <C>           <C>            <C>            <C>                <C>           <C>
BALANCE - December 31, 1994             6,743,875     $674,388       $14,945,932    $ (2,261,852)      $ 11,253      $13,369,721
                                        ---------     --------       -----------    ------------       --------      -----------
 Exercise of stock options
  and warrants                             86,779        8,677           435,741               -              -          444,418
 Stock retirements                        (12,000)      (1,200)          (87,020)              -              -          (88,220)
 Foreign currency translation
  adjustment                                    -            -                 -               -         (2,408)          (2,408)
 Dividends declared on common stock
  ($.04 per share)                              -            -                 -        (270,876)             -         (270,876)
 Net income                                     -            -                 -         881,950              -          881,950
                                        ---------     --------       -----------    ------------       --------      -----------
BALANCE - December 31, 1995             6,818,654      681,865        15,294,653      (1,650,778)         8,845       14,334,585
                                        =========     ========       ===========    ============       ========      ===========

 Exercise of stock options
  and warrants                            118,471       11,847           509,347               -              -          521,194
 Stock retirements                         (2,253)        (225)          (18,150)              -              -          (18,375)
 Foreign currency translation
  adjustment                                    -            -                 -               -        (65,241)         (65,241)
 Dividends declared on common stock
  ($.02 per share)                              -            -                 -        (136,477)             -         (136,477)
 Net loss                                       -            -                 -      (5,936,096)             -       (5,936,096)
                                        ---------     --------       -----------    ------------       --------      -----------
BALANCE - December 31, 1996             6,934,872      693,487        15,785,850      (7,723,351)       (56,396)       8,699,590
                                        =========     ========       ===========    ============       ========      ===========

 Sale of Stock                            501,934       50,193         2,429,824               -              -        2,480,017
 Exercise of stock options
  and warrants                            126,750       12,675           571,729               -              -          584,404
 Stock retirements                        (13,853)      (1,385)          (86,363)              -              -          (87,748)
 Foreign currency translation
  adjustment                                    -            -                 -               -         56,396           56,396 
 Net loss                                       -            -                 -      (5,030,507)             -       (5,030,507)
                                        ---------     --------       -----------    ------------       --------      -----------
BALANCE - December 31, 1997             7,549,703     $754,970       $18,701,040    $(12,753,858)      $      -      $ 6,702,152
                                        =========     ========       ===========   ============       ========      ===========
</TABLE>

The accompanying notes to the consolidated financial statements are an
integral part of these statements.
<PAGE>
<TABLE>
                           MOSCOM CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                      YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<CAPTION>
                                                            1997            1996          1995
<S>                                                     <C>             <C>            <C>
OPERATING ACTIVITIES:
  Net income (loss)                                     $(5,030,507)    $(5,936,096)   $  881,950  
  Adjustments to reconcile net income                   -----------     -----------    ----------
   (loss) to net cash provided by
   (used in) operating activities:
   Depreciation and amortization                          1,738,518       2,657,205      1,947,941  
   Deferred income taxes                                          -          90,133         48,936  
   Provision for bad debts                                  135,369          18,000         (3,811) 
   Provision for inventory obsolescence                     166,334         168,337        185,250  
   Loss on disposal of fixed assets                         301,919               -              -
   Changes in assets and liabilities:
    Investments                                          (2,105,601)      2,717,629     (1,006,840)
    Accounts receivable                                   1,617,968         662,994       (680,900) 
    Inventories                                             556,677        (409,204)       878,037  
    Prepaid expenses and other current assets                39,137          62,486        106,797  
    License fees and purchased software                      (1,858)        (48,522)      (308,091) 
    Deposits and other assets                                89,421          (6,994)      (252,389) 
    Accounts payable                                       (424,279)        555,372        104,991  
    Accrued compensation and related taxes                 (612,553)        (58,079)       240,550  
    Restructuring accrual                                   246,466               -              -
    Other accrued liabilities                               486,438         572,557        618,098  
    Long term liabilities                                   662,666               -              -
                                                        -----------     -----------    -----------
    Net adjustments                                       2,896,622       6,981,914      1,878,569
                                                        -----------     -----------    -----------
   Net cash provided (used) by operating activities      (2,133,885)      1,045,818      2,760,519
                                                        -----------     -----------    -----------
INVESTING ACTIVITY:
  Additions to property and equipment                      (437,533)       (450,971)      (719,945) 
  Software development costs                             (1,323,846)     (1,662,994)    (1,550,933) 
                                                        -----------     -----------    -----------
   Net cash used in investing activities                 (1,761,379)     (2,113,965)    (2,270,878)
                                                        -----------     -----------    -----------
FINANCING ACTIVITIES:
  Proceeds from sale of stock                             2,480,017               -              -
  Exercise of stock options and warrants                    496,656         502,819        356,198
  Payment of dividends on common stock                            -        (136,477)      (270,876) 
                                                        -----------     -----------    -----------
   Net cash provided by financing activities              2,976,673         366,342         85,322  
                                                        -----------     -----------    -----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS       (918,591)       (701,805)       574,963  

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR              2,025,535       2,727,340      2,152,377  
                                                        -----------     -----------    -----------
CASH AND CASH EQUIVALENTS, END OF YEAR                  $ 1,106,944     $ 2,025,535    $ 2,727,340
                                                        ===========     ===========    ===========
</TABLE>
The accompanying notes to consolidated financial statements are an
integral part of these statements.
<PAGE>
                 MOSCOM CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying consolidated financial statements include the accounts 
of MOSCOM Corporation (the Company) and its wholly-owned subsidiaries, 
Votan Corporation, MOSCOM Limited and Global Billing Services Limited 
(companies incorporated in England) and Moscom GmbH (a company 
incorporated in Germany).  During 1997 the Company closed these 
subsidiaries as discussed in Note 11.  All significant intercompany 
accounts and transactions have been eliminated.  The Company designs 
and manufactures telecommunication management systems and telephone 
company billing systems for users and providers of telecommunication 
services in the global market. 

Estimates - The preparation of consolidated financial statements in
conformity with generally accepted accounting principles requires  
management to make estimates and assumptions that affect the reported 
amounts of assets and liabilities and disclosure of contingent assets 
and liabilities at the date of the consolidated financial statements 
and the reported amounts of revenues and expenses during the reporting 
period.  Actual results could differ from those estimates.

The consolidated financial statements include managements best 
estimates of the net realizable value of software development costs.  
Accordingly, the Company periodically records adjustments to write down 
the carrying value of software development costs to their net 
realizable value.  The amounts the Company will ultimately realize 
could differ materially from the carrying value of the software 
development costs.  (see Note 11).

Fair value of financial instruments - Statement of Financial Accounting
Standards (SFAS) No. 107 Disclosures about Fair Value of Financial 
Instruments, requires disclosures of the fair value of certain 
financial instruments.  The carrying amount of cash and cash 
equivalents, investments, accounts receivable and accounts payable 
reflect fair value due to their short-term nature.

Cash and cash equivalents - The Company considers all highly liquid 
investments purchased with a maturity of three months or less to be 
cash equivalents.

Investments - The Company carries its investments in accordance with
SFAS No. 115, Investments in Certain Debt and Equity Securities.  As of 
December 31, 1997, the Company has deemed its portfolio to consist of 
available for sale securities.  As of December 31, 1996 the Company 
deemed its portfolio to consist of trading securities.  At December 31, 
1997 and 1996 the carrying value of investments approximated market.

Concentrations of credit risk - Financial instruments which potentially 
subject the Company to concentration of credit risk consist principally 
of investments and accounts receivable.  The Company places its 
investments ($3,112,857 and $1,603,770 as of December 31, 1997 and 
1996, respectively) with quality financial institutions and, by policy, 
limits the amount of credit exposure to any one financial institution.
<PAGE>
The Companys customers are not concentrated in any specific geographic 
region, but are concentrated in the telecommunications industry.  As of 
December 31, 1997 and 1996, one  customer in this industry accounted 
for approximately $716,504 and $1,098,905 respectively, of the total 
accounts receivable balance.  The Company performs ongoing credit 
evaluations of its customers financial conditions but does not require 
collateral to support customer receivables.  The Company establishes an 
allowance for doubtful accounts based upon factors surrounding the 
credit risk of specific customers, historical trends and other information.

Inventories are stated at the lower of cost (first-in, first-out) or 
market.  The Company evaluates the net realizable value of inventory on 
hand considering deterioration, obsolescence, replacement costs and 
other pertinent factors, and records adjustments as necessary.

Property and equipment is recorded at cost and depreciated on a
straight-line basis using the following useful lives:

        Computer hardware and software  3- 5 years
        Machinery and equipment         4- 7 years
        Furniture and fixtures          5-10 years
        Leasehold improvements          Term of lease

All maintenance and repair costs are charged to operations as incurred.

Long-lived assets and intangibles - In January 1996, the Company 
adopted SFAS No. 121 Accounting for the Impairment of Long-Lived Assets 
and for Long-Lived Assets to be Disposed of.   SFAS No. 121 requires 
that long-lived assets and certain identifiable intangibles be reviewed 
for impairment whenever events or changes in circumstances indicate 
that the carrying amount of an asset may not be recoverable on an 
undiscounted cash flow basis.  The statement also requires that long-
lived assets and certain identifiable intangibles to be disposed of be 
reported at the lower of carrying amount or fair values less cost to 
sell.  The adoption of SFAS No. 121 did not have a material effect on 
the financial statements.  In 1997 the Company wrote off certain 
amounts of capitalized software as discussed in Note 11.

Software development costs meeting recoverability tests are
capitalized, and amortized on a product-by-product basis over their 
economic life, ranging from three to five years, or the ratio of 
current revenues to current and anticipated revenues from such 
software, whichever provides the greater amortization.

Revenue recognition - The Company recognizes revenue from product sales
upon shipment to the customer.  Revenues from maintenance and extended 
warranty agreements are recognized ratably over the term of the 
agreements.  The Company also enters into license agreements for 
certain of its software products.  These revenues are recognized in 
accordance with the provisions of Statement of Position (SOP) No. 97-2, 
Software Revenue Recognition.

Income taxes are provided on the income earned in the financial
statements.  Deferred income taxes are provided to reflect the impact 
of temporary differences between the amounts of assets and liabilities 
for financial reporting purposes and such amounts as measured by tax 
laws and regulations.  Tax credits are recognized as a reduction to 
income taxes in the year the credits are earned.
<PAGE>

Net income (or loss) per common share is computed in accordance with
the provisions of SFAS No. 128, Earnings Per Share.  SFAS No. 128 
replaces primary Earnings Per Share (EPS) with basic EPS.  Basic EPS is 
computed by dividing reported earnings available to common stockholders 
by weighted average shares outstanding.  No dilution for common share 
equivalents is included.  Diluted EPS is computed on a similar basis to 
the previously calculated fully diluted EPS.  The Company was required 
to adopt SFAS No. 128 retroactively for periods ending after December 
15, 1997.

Reclassifications - Certain prior year balances have been reclassified
to conform with current year presentation.

Stock-Based Compensation -  In October 1995, SFAS No. 123. Accounting 
for Stock-Based Compensation was issued which sets forth a fair value 
method of recognizing stock-based compensation expense.  As permitted 
by SFAS No. 123, the Company intends to continue to measure 
compensation for such plans using the intrinsic value based method of 
accounting prescribed by Accounting Principles Board (APB) Opinion No. 
25, Accounting for Stock Issued to Employees and will disclose the 
additional information relative to issued stock options and pro forma 
net income and earnings per share, as if the options granted were 
expensed at their estimated fair value at the time of grant.  

2.  INVENTORIES

The major classifications of inventories as of December 31, 1997 and
1996 are:

                                         1997           1996

Purchased parts and components       $  454,617      $  873,918
Work in process                         120,566         256,104
Finished goods                          589,614         757,786
                                     ----------      ----------
                                     $1,164,797      $1,887,808
                                     ==========      ==========

3.  PROPERTY AND EQUIPMENT

The major classifications of property and equipment as of December 31,
1997 and 1996 are:

                                         1997           1996

Machinery and equipment              $1,460,479      $1,532,876
Computer hardware and software        2,627,442       2,755,519
Furniture and fixtures                  914,085       1,040,879
Leasehold improvements                  291,745         326,432
                                     ----------      ----------
                                     $5,293,751      $5,655,706


Depreciation expense was approximately $311,000, $471,000 and $474,000 
for the years ended December 31, 1997, 1996 and 1995, respectively.
<PAGE>

4.  ENGINEERING AND SOFTWARE DEVELOPMENT EXPENDITURES

Engineering and software development expenditures incurred during the 
years ended December 31, 1997, 1996 and 1995 were recorded as follows:

                                      1997           1996          1995


Engineering and software 
development expense included
in the consolidated
statements of operations           $2,148,107     $3,197,002    $1,716,793  


Amounts capitalized and
included in the 
consolidated balance sheets         1,323,846      1,662,994     1,550,933  
                                   ----------     ----------    ----------
Total expenditures for 
engineering and software
development                        $3,471,953     $4,859,996    $3,267,726  
                                   ==========     ==========    ==========



Additionally, the Company recorded amortization of capitalized software 
development costs of approximately $1,361,000, $1,757,000, and 
$1,208,000 for the years ended December 31, 1997, 1996 and 1995, 
respectively.  Such amortization is included in cost of sales in the 
consolidated statements of operations.

5.    BENEFIT PLANS

The Company sponsors an employee incentive savings plan under section
401(K) for all eligible employees.  The Companys contributions to the 
plan are discretionary and totaled $10,000 in 1995.  There were no 
contributions in 1997 or 1996.

The Company also sponsors an unfunded Supplemental Executive Retirement
Program, which is a nonqualified plan that provides certain key 
employees defined pension benefits.  Periodic pension expense for the 
years ended December 31, 1997, 1996 and 1995 consists of the following:

                                      1997           1996          1995


Service cost                       $123,231       $115,021       $104,439
  
Interest cost                        92,448         78,875         66,882
  
Net amortization and deferral        36,965         36,965         36,965
                                   --------       --------       --------
Pension expense                    $252,644       $230,861       $208,286  
                                   ========       ========       ========

<PAGE>

A reconciliation of the pension plans funded status with amounts
recognized in the Companys balance sheets follows:

                                                     1997          1996



Actuarial present value of accumulated
 benefit obligation                               $1,983,348     $1,320,682
                                                  ==========     ==========
Actuarial present value of projected benefit
   obligation                                     $1,983,348     $1,320,682

Plan assets                                                -              -
                                                  ----------     ----------

Projected benefit obligation in excess of
 plan assets                                       1,983,348      1,320,682

Prior service cost not yet recognized in
 net periodic pension cost                          (371,793)      (408,088)

Additional minimum liability                         371,793        408,088
                                                  ----------     ----------

Accrued pension expense                           $1,983,348     $1,320,682
                                                  ==========     ==========



Included in the pension asset caption in the consolidated balance 
sheets as of December 31, 1997 and 1996 is an intangible asset of 
$371,793 and $408,088, respectively, related to the minimum liability 
adjustment for the unfunded accumulated benefit obligation.

The discount rate and rate of increase in future compensation levels
used in determining the actuarial present value of the projected 
benefit obligation were 7% and 3% respectively.

The Company maintains life insurance covering the lives of certain key
employees covered under its Supplemental Executive Retirement Program 
with the Company named as beneficiary.  The Company intends to use 
death benefits as well as loans against the accumulating cash surrender 
value of the policies to fund the pension obligation.

6.  STOCKHOLDERS EQUITY

During 1997, the Company entered into a private equity line of credit
agreement with a single institutional investor.  Under the equity line 
for a period of two years, the Company has the right to sell to the 
investor shares of the Companys Common Stock at a price equal to 88% of 
the average bid price of the stock for the subsequent ten trading days.  
During the two year period the Company may sell up to $6 million of 
common stock to the investor with no more than $500,000 in any single 
month.  During 1997, the Company sold 501,934 shares of common stock to 
this investor realizing net proceeds of $2,480,017.  The agreement 
expires June 2, 1999.
<PAGE>
On December 15, 1997, the Companys Board of Directors approved a proposal
to amend the Companys certificate of incorporation to increase the 
authorized common shares from 20 million to 59 million with a par value of 
$.10 per share.  The Board also approved the authorization of 1 million 
shares of preferred stock with a par value of $.10 per share.  On December 
15, 1997, the Board of Directors also resolved, subject to stockholder 
approval, that the Corporations name be changed to Veramark Technologies, 
Inc.  These actions are subject to shareholder approval at the Companys 
Annual Meeting of Shareholders to be held May 14, 1998.

The Company has reserved 650,000 shares of its common stock for issuance 
under its 1993 Stock Option Plan, the successor plan to the 1983 Stock 
Option Plan.  The Companys Board of Directors approved a 1998 Stock Option 
Plan on December 15, 1997 covering up to 2,500,000 shares of common stock 
and on that date granted options to purchase 755,000 shares, subject to 
shareholder approval.  Both plans provide for options which may be issued 
as nonqualified or qualified incentive stock options.  All options granted 
are exercisable in increments of 20 - 25%  per year beginning one year from 
the date of grant.  All options granted to employees of MOSCOM Corporation 
have a ten year term.

The Company accounts for its stock-based compensation plans under APB
Opinion No. 25.  Accordingly, compensation expense has been recognized only 
to the extent the exercise price was below the fair market value at the 
time of the grant.  Had compensation cost for the Companys stock-based 
compensation plans been determined based on the fair value at the grant 
dates for awards consistent with the method of SFAS No. 123, the Companys 
net income (loss) per share presented on a diluted basis (as basic EPS
would equal diluted EPS) would have been reduced to the pro forma amounts
indicated below:
<TABLE>
<CAPTION>         
                                                      1997           1996           1995
<S>                                 <C>            <C>            <C>             <C> 
Net income (loss)                   As reported    $(5,030,507)   $(5,936,096)    $881,950
                                    Pro forma      $(5,438,726)   $(6,138,533)    $817,948
Net income (loss) per common share  As  reported   $      (.69)   $      (.86)    $    .13
                                    Pro forma      $      (.74)   $      (.89)    $    .12
</TABLE>
Compensation expense recognized in the statement of operations for the
year ended December 31, 1997, 1996 and 1995 was approximately $0, 
$38,052, and $45,487 respectively, for options issued at an exercised 
price below fair market values at the time of the grant.  The SFAS No. 
123 method of accounting has not been applied to options granted prior 
to January 1, 1995, so the resulting pro forma compensation cost may 
not be representative of that to be expected in future years.

For purposes of the disclosure above, the fair value of each option
grant is estimated on the date of the grant using the Black-Scholes 
option-pricing model with the following weighed-average assumptions 
used for grants in 1997, 1996, and 1995.

                                1997            1996          1995

Dividend yield                   .00%            .01%          .01%
Expected volatility            58.86%          51.49%        51.81%
Risk-free interest rate         6.79%           6.71%         6.88%
Expected life                   7 years         8 years       8 years
<PAGE>
A summary of stock option and warrant transactions for the years ended 
December 31, 1997, 1996 and 1995 is shown below:
<TABLE>
<CAPTION>                                                                                                
                                                      1997                     1996                    1995
Options                                        SHARES      WEIGHTED     SHARES      WEIGHTED    SHARES      WEIGHTED
                                                           AVERAGE                  AVERAGE                 AVERAGE 
                                                           PRICE                    PRICE                   PRICE
<S>                                          <C>           <C>         <C>          <C>         <C>         <C>
Shares under option, beginning of year        231,489      $5.53        312,340     $4.59       341,615     $3.81
 Options granted                              797,246       3.00         57,410      8.22       100,930      7.41

 Options exercised                            (68,128)      3.64       (106,175)     3.62       (71,177)     2.93

 Options terminated                          (304,861)      6.06        (32,086)     7.55       (59,028)     6.91
                                             --------      -----        -------     -----       -------     -----
Shares under option, end of year              655,746       2.40        231,489      5.53       312,340      4.59
                                             ========      =====        =======     =====       =======     =====
Shares exercisable                             46,292      $3.01        134,959     $3.88       210,779     $3.43
                                             ========      =====        =======     =====       =======     =====
Weighted average fair value of 
 options granted                                $3.53                     $7.69                   $6.03
                                             ========                   =======                 =======


Warrants

Warrants outstanding, beginning of year        92,799      $6.21         88,228     $5.58       102,649     $5.35
Warrants granted                              165,412       6.49         17,999      8.14         1,181      6.88
Warrants exercised                            (58,622)      4.69        (12,296)     4.67       (15,602)     4.17
Warrants expired                               (4,819)      6.80         (1,132)     4.75             -         -     
                                             --------      -----        -------     -----       -------     -----
Warrants outstanding, end of year             194,770       7.12         92,799     $6.21        88,228     $5.58
                                             ========                   =======                 =======
</TABLE>


7.  SALES INFORMATION

Sales to one customer were approximately $6,748,000 or 54% of the
Companys total sales in 1997.  Sales to two customers were 
approximately $6,669,000 and $1,943,000, or 50% and 15% of the Companys 
total sales in 1996.  Sales to these two customers were approximately 
$9,184,000 and $2,135,000 or 52% and 12% of the Companys total sales in 
1995.

Export sales to unaffiliated customers, primarily in Europe and South
America were approximately $3,138,000, $4,031,200 and $5,085,000 in 
1997, 1996 and 1995, respectively. 

<PAGE>
8.  INCOME TAXES

The components of the income (loss) before income taxes for the years
ended December 31, 1997, 1996 and 1995 is presented below:

                                  1997           1996           1995

Domestic (loss) income      $(4,214,949)     $(4,467,551)    $1,497,163  
Foreign loss                   (815,558)      (1,468,545)      (420,213) 
                            -----------      -----------     ----------
                            $(5,030,507)     $(5,936,096)    $1,076,950  
                            ===========      ===========     ==========

The income tax provision (benefit) includes the following:

                                       1997           1996           1995
Current income tax payable 
(refundable):
 Federal                                   -      $   (92,369)    $  128,964  
 State                                 2,225            2,236         17,100  
 Foreign                                   -                -              -
                                 -----------      -----------     ----------
                                       2,225          (90,133)       146,064  
                                 -----------      -----------     ----------

Deferred income tax:
 Federal                          (1,483,659)      (1,515,585)       275,838  
 State                               (97,872)        (205,975)        58,684  
 Foreign                                   -         (499,305)      (141,557) 

Increase (decrease) in
 valuation allowance               1,579,306        2,310,998       (144,029) 
                                 -----------      -----------     ----------
                                      (2,225)          90,133         48,936  
                                 -----------      -----------     ----------
                                 $         -      $         -     $  195,000  
                                 ===========      ===========     ==========

The income tax (benefit) provision differs from those computed using 
the statutory federal tax rate of 34%, due to the following:

                                       1997           1996           1995
                                
Tax at statutory federal rate    $(1,710,372)     $(2,018,273)    $  366,163  
Differences between foreign
 and U.S. tax rates                        -                -         (6,497)
Foreign losses not benefited         302,572                -              -
State taxes, net of federal
 tax benefit                        (115,471)        (136,258)        69,970  
Utilization of tax credits                 -                -       (108,084) 
(Decrease) increase in
 valuation allowance               1,579,306        2,310,998       (144,029) 
Exercise of non-qualified
 stock options                       (50,685)        (146,081)             -
Other                                 (5,350)         (10,386)        17,477  
                                 -----------      -----------     ----------
                                 $         -      $         -     $  195,000
                                 ===========      ===========     ==========
<PAGE>
The deferred income tax asset (liability) recorded in the consolidated
balance sheets results from differences between financial statement and 
tax reporting of income and deductions.  A summary of the composition 
of the deferred income tax asset (liability) follows:
<TABLE>
<CAPTION>
                                             1997                          1996
                                    Domestic       Foreign       Domestic      Foreign
<S>                                <C>             <C>          <C>            <C>
General business credits           $   912,276     $     -      $   846,267    $         -
Net operating losses                 2,884,242           -        1,671,095      1,162,909
Deferred compensation                  462,324           -          580,096              -       
Alternative minimum tax credits        244,034           -          244,034              -       
Inventory                              236,476           -          147,544              -       
Accounts receivable                     27,822           -           43,789              -       
Capitalized software                (1,153,099)          -       (1,166,761)             -       
Fixed assets                           (62,924)          -          (43,971)             -       
Restructuring                          327,210           -                -              -       
Other                                   38,646           -           15,608              -
                                   -----------     -------      -----------    -----------
                                     3,917,007           -        2,337,701      1,162,909
Valuation allowance                 (3,917,007)          -       (2,337,701)    (1,162,909)
                                   -----------     -------      -----------    -----------
Deferred asset (liability)         $         -     $     -      $         -    $         -
                                   ===========     =======      ===========    ===========
</TABLE>

  The Company has $ 7,774,000 of federal net operating loss carryforwards
  available as of December 31, 1997, of that total, $782,000 is limited to a
  utilization of approximately $100,000 annually.  The carryforwards expire in
  varying amounts in 1998 through 2012.  The valuation allowance has increased
  by $1,579,306 during the year ended December 31, 1997.

  As of December 31, 1996, the Company had approximately $500,000 of net 
  operating loss carryforwards available to offset future earnings of 
  Moscom Limited, approximately $1,330,000 of net operating loss 
  carryforwards to offset future earnings of Moscom GmbH and 
  approximately $775,000 of net operating loss carryforwards to offset 
  future earnings of Global Billing Services Limited.  These subsidiaries 
  were closed in 1997.

  The Companys tax credit carryforwards as of December 31, 1997 are as
  follows:

Description                               Amount       Expiration Dates

General business credits                  802,649      1999 - 2011

New York State investment tax credits     109,627      1998 - 2005

Alternative minimum tax credits           244,034      No expiration date

  Cash paid (received) for income taxes during the years ended
  December 31, 1997, 1996 and 1995 totaled $-0-, $45,000 and $61,922, 
  respectively.

<PAGE>

9.   COMMITMENTS

Operating Lease Obligations - The Company leases current manufacturing
and office facilities and certain equipment under operating leases 
which expire at various dates through 2001.  The facility leases 
provide for extension privileges.  Rent expense under all operating 
leases (exclusive of real estate taxes and other expenses payable under 
the leases) was $707,000, $734,000, and $635,000 for the years ended 
December 31, 1997, 1996 and 1995, respectively.

Minimum lease payments as of December 31, 1997 under operating leases
are as follows:

     Year Ending December 31,

     1998                              $  375,115
     1999                                 383,739
     2000                                 383,739
     2001                                 191,869
                                       ----------
     Total minimum lease payments      $1,334,462
                                       ==========

Legal Matters - The Company is subject to litigation from time to time 
in the ordinary course of business.  Although the amount of any 
liability with respect to such litigation cannot be determined, in the 
opinion of management, such liability will not have a material adverse 
effect on the Companys financial condition or results of operations.

10.  LINE OF CREDIT

The Company maintains a secured line of credit agreement with a major
commercial bank for up to $500,000, all of which is available as of 
December 31, 1997.  There have been no borrowings under this agreement.
	
11.  OTHER EXPENSES

The Company recorded a 1997 charge against earnings of $2,613,359
consisting of the following:

     Restructuring Charges                   $  854,444
     Accelerated Retirement Benefits            509,576
     Other Non-Recurring Charges              1,249,339
                                             ----------
                                             $2,613,359
                                             ==========

<PAGE>
The restructuring charges were attributable to the closing of the Companys 
European subsidiaries and its Votan subsidiary located in California, all 
of which had been operating unprofitably.  These closings were part of a 
restructuring plan developed by the Companys management and approved by its 
Board of Directors during May 1997.  The plan allowed the Company to focus 
its attentions and resources on its core businesses and profitable markets, 
while at the same time significantly reducing operating expenses.  The 
charge of $854,444 consists of lease termination charges, currency 
translation losses, the disposal of certain fixed assets, and severance and 
accrued compensation payments to effected employees.  In total, employment 
was reduced by 28 employees as a result of the restructuring of these 
subsidiaries.  This restructuring met the criteria set forth in Emerging 
Issues Task Force Issue (EITF) 94-3, Liability Recognition for Certain 
Employee Termination Benefits and Other Costs to Exit and Activity 
(Including Certain Costs Incurred in a Restructuring).

The charge of $509,576 for accelerated retirement benefits relate to the
retirement of the Companys former President and CEO, Albert J. 
Montevecchio, who submitted a proposal for his retirement to the Board of 
Directors on May 21.  This charge represents an acceleration of charges 
that normally would have been accrued by the Company over the next four 
years had Mr. Montevecchio remained with the Company to age 65 as assumed 
by his employment agreement with the Company.

The other non-recurring charges of $1,249,339 consist of a variety of items
including $276,712 of costs incurred in connection with the withdrawn Votan 
initial public offering, the write-off accounts receivable of $492,500, the 
write-off of capitalized software associated with the Votan voice 
technologies of $470,876 and miscellaneous expenses of $9,251.

12.   STOCKHOLDERS RIGHTS PLAN

In December 1997, the Company adopted a stockholder rights plan.  The plan
is intended to protect shareholders from unfair or coercive takeover 
practices.  In accordance with the plan, the Board of Directors declared a 
dividend distribution of one common stock purchase right for each share of 
common stock payable January 9, 1998 to holders of record of common stock 
issued and outstanding at the close of business on that date.  Upon the 
occurrence of certain trigger events that may be related to an unfriendly 
attempt to purchase a controlling interest in the Company, the Board of 
Directors may permit each rights holder to purchase from the Company shares 
of common stock for one-half market value.  The rights will not be 
detachable or exercisable until certain events occur.  The Board of 
Directors may elect to terminate the rights at any time.  

<PAGE>

<PAGE>
PART III

Item 10  Directors and Executive Officers of the Registrant

     Information relating to directors of the Company is incorporated 
herein by reference to page 3 - 5 of the Companys Proxy Statement for the 
Annual Meeting of Shareholders to be held May 14, 1998 {see Election of 
Directors and Compliance With Section 16 (a).}

     The following lists the names and ages of all executive officers of 
the Company, all persons chosen to become executive officers, all positions 
and offices with the Company held by such persons, and the business 
experience during the past five years of such persons.  All officers were 
elected or re-elected to their present positions for terms ending on May 
14, 1998 and until their respective successors are elected and qualified.

                            MANAGEMENT

Directors and Executive Officers of the Registrant

	The Directors and executive officers of MOSCOM are as follows:

Name                          Age                Position

David G. Mazzella             57                 President, C.E.O., Director

Robert L. Boxer               44                 Vice President, Secretary
                                                 General Counsel

James W. Karr                 54                 Vice President,
                                                 Major Market Sales

Ronald C. Lundy               46                 Treasurer

Paul T. Babarik               56                 Vice President, Sales

John E. Mooney                53                 Chairman of the Board,
                                                 Director

William J. Reilly             49                 Director

John E. Gould                 53                 Director

Victor de Jong                52                 Director

Harvey E. Rhody               58                 Director

Fred E. Strauss               70                 Director

     All Directors hold office until the next annual meeting of 
stockholders, and until their successors are duly elected and qualified.  
Officers are elected annually by the Board of Directors and serve at the 
discretion of the Board.
<PAGE>
     David G. Mazzella, Jr. was appointed Chief Executive Officer in June 
1997, he previously served as President and Chief Operating Officer of the 
Company from February, 1997.  From June, 1994 to February, 1997, he was 
engaged in management consulting.  From February, 1992 to June 1994, he was 
the President and CEO of Scotgroup Enterprises, Inc., which was engaged in 
the development and sale of telecommunications software equipment and the 
sale of paging and cellular telephone services.  From 1988 - 1991 Mr. 
Mazzella was Vice President of Glenayre Electronics, a manufacturer of 
software based telecommunications equipment.  He was President and CEO of 
Multitone Electronics, Inc., a company engaged in the manufacture, sale
and servicing of telecommunications equipment from 1983 until its acquisition
by Glenayre Electronics in 1988.

     Robert L. Boxer became a Vice President of MOSCOM in November 1991.  
Prior to that he had been Secretary and Corporate Counsel of MOSCOM since 
March 1983.  Prior to that he had been Counsel at Sykes Datatronics, Inc. 
and an attorney with the firm of Middleton-Wilson.

     James W. Karr has been Vice President-Major Market Sales since May 1, 
1989.  After joining MOSCOM in 1983, he had held various sales management 
positions.  Prior to that he held sales management positions with Sykes 
Datatronics, Inc., Itel Corporation, Honeywell Information Systems, and NCR 
Corporation.

     Ronald C. Lundy was appointed Treasurer of MOSCOM in July 1993.  Since 
joining MOSCOM in 1984 he has held a variety of financial management 
positions, the most recent having been Corporate Controller since December 
of 1992.  Prior to that he held various financial positions with Rochester 
Instrument Systems from 1974-1983.

     Paul T. Babarik was appointed Vice President of Sales in April 1996.  
After joining MOSCOM in 1987 as a Regional Sales Manager he held several 
sales management positions, the most recent as Director of AT&T sales from 
1989 to 1996.  Prior to joining MOSCOM Mr. Babarik was employed by AT&T 
from 1977 - 1986 in various sales management positions.

     John E. Mooney rejoined the Board of Directors and was elected 
Chairman of the Board of MOSCOM in June 1997.  He had previously been a 
director of MOSCOM from May 1985 until his resignation in May 1997.  For 
the past five years, he has been Chief Executive Officer of Essex 
Investment Group, Inc., an investment management and financial services 
firm.

     William J. Reilly has been a Director of MOSCOM since June 1997.  He 
is the Executive Vice President and General Manager of International Sales 
and Operations for Checkpoint Systems, Inc., a manufacturer and distributor 
of systems for electronic article surveillance, electronic access control, 
closed circuit television and radio frequency identifications.  He has 
served in that capacity for more than five years.

     John E. Gould has been a Director of MOSCOM since August 1997.  For 
more than five years Mr. Gould has been a partner in Gould & Wilkie, a 
general practice law firm in New York City.  Mr. Gould is also Chairman of 
the American Geographical Society.
<PAGE>

     Victor de Jong has been a Director of MOSCOM since May 1984.  He is
President of Huntington General Management, Inc., a management consulting 
firm and President of Haller Plastics Corp., a plastic injection molding 
company and manufacturer of point-of-purchase displays since 1990.  Prior 
to that, Mr. de Jong was President of Venture Management Associates, an 
investment holding company, and its subsidiaries, Golden Metal Products 
Corporation and Precise Metal Parts Company, Inc., both engaged in the 
fabrication of metal parts.  Prior to 1982, Mr. de Jong held various 
management positions with McGraw Edison.

     Harvey E. Rhody has been a Director of MOSCOM since September 1983.  
Since March, 1996 he has been interim Director of the Center for Imaging 
Science of the Rochester Institute of Technology.  Prior to that he had 
been President of RIT Research Corporation since July 1992.  Prior to that 
and since 1988, he was a Professor of Electrical Engineering and Imaging 
Science at the Rochester Institute of Technology and Director of 
Intelligent Systems Division of RIT Research Corporation.

     Fred E. Strauss has been a Director of MOSCOM since September 1983.  
In 1990, he retired as Regional President of Manufacturers Hanover Trust 
Company in Rochester, New York, a position he held for more than five 
years.  Mr Strauss is a member of the Board of Nazareth College Board of 
Trustees, and institution of higher learning, member of the Board of Park 
Ridge Health Systems, Inc., providers of health care; and Chairman of the 
Board of Rochester Community Baseball, Inc., an operator of a minor league 
professional baseball team.

Item 11   Executive Compensation

     Information relating to executive compensation is incorporated by 
reference on pages 21-26 of the Companys Proxy Statement for the Annual 
Meeting of Shareholders to be held May 14, 1998.  (See Executive 
Compensation and Corporate Governance Information.)

Item 12   Security Ownership of Certain Beneficial Owners and Management

     Information relating to the security holdings of more than five 
percent holders and directors and officers of the Company is incorporated 
herein by reference to pages 2-4 of the Companys Proxy Statement for the 
Annual Meeting of Shareholders to be held May 14, 1998.

Item 13   Certain Relationships and Related Transactions

     None.
<PAGE>

PART IV

Item 14   Exhibits, Consolidated Financial Statement Schedule and Reports 
          on Form 8-K

(a)  The following document is filed as part of this report:

     II. Valuation and Qualifying Accounts

     Schedules other than those listed above are omitted because they are 
not applicable.

     Individual financial statements of the subsidiaries of the Company 
have been omitted as the Company is primarily an operating company and the 
subsidiaries included in the consolidated financial statements filed, in 
the aggregate, do not have minority equity interest and/or indebtedness to 
any person other than the Company in amounts which together (excepting 
indebtedness incurred in the ordinary course of business which is not 
overdue and matures within one year from the date of its creation, whether 
or not evidenced by securities, and indebtedness of the subsidiary which is 
collateralized by the Company by guarantee, pledge, assignment or 
otherwise) exceed 5 percent of the total assets as shown by the most recent 
year-end statement of consolidated financial position.  There are no 
unconsolidated subsidiaries or 50% or less owned persons accounted for by 
the equity method.

(b)  Reports on Form 8-K

1.  Registrant filed a form 8-K with the Securities and Exchange Commission 
on February 18, 1997 announcing that the Company completed the sale of 
281,593 shares of its common stock to the institutional investors for a 
total consideration of $1,620,000, before associated expenses.
 
2.  Registrant filed a form 8-K with the Securities and Exchange Commission 
on September 8, 1997 announcing that it had reached final agreement with 
Albert J. Montevecchio, its founder and former President, CEO and 
Chairman of the Board, regarding his retirement compensation.

(c)  Exhibits (numbered in accordance with item 601 of regulation S-K)

     (11.1)  Calculation of earnings per share
     (23.1)  Consent of Arthur Andersen LLP
     (23.2)  Consent of Deloitte & Touche LLP

<PAGE> 
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULE



To the Board of Directors and Stockholders of
MOSCOM Corporation:

We have audited in accordance with generally accepted 
auditing standards, the consolidated financial statements 
included in MOSCOM Corporations annual report to 
shareholders incorporated by reference in this Form 10-K, 
and have issued our report thereon dated February 4, 1998.  
Our audit was made for the purpose of forming an opinion on 
those statements taken as a whole.  The schedule listed in 
the index is the responsibility of the Companys management 
and is presented for purposes of complying with the 
Securities and Exchange Commissions rules and are not part 
of the basic consolidated financial statements.  The 
schedule has been subjected to the auditing procedures 
applied in the audit of the basic consolidated financial 
statements and, in our opinion, fairly states in all 
material respects the financial data required to be set 
forth therein relation to the basic financial statements 
take as a whole.




                                      Arthur Andersen LLP

Rochester, New York,
February, 4, 1998

<PAGE>
                   MOSCOM CORPORATION AND SUBSIDIARIES

Schedule II - Valuation and Qualifying Accounts
Years Ended December 31, 1997, 1996, and 1995


Column A               Column B       Column C       Column D       Column E
Allowance for          Balance At     Charged To     Accounts       Balance
Doubtful Accounts      Beginning      Costs And      Written Off    At End  
                        Of Year       Expenses       (Recovered)    Of Year

 
1997                   $118,000       $135,369       $178,369       $ 75,000
1996                   $ 71,000       $ 18,000       $ 29,000       $118,000
1995                   $105,000       $ (3,811)      $(30,189)      $ 71,000

<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15 (d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                              MOSCOM CORPORATION

                _________________________________________
                David G. Mazzella, President and CEO
                Dated: ______________

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

Signature                    Capacity                            Date


______________________    Chairman of the Board, Director     March 12, 1998
John E. Mooney


______________________    Director                            March 12, 1998
John E. Gould


______________________    Director                            March 12, 1998
William J. Reilly


______________________    Director                            March 12, 1998
Victor de Jong


______________________    Director                            March 12, 1998
Harvey E. Rhody


______________________    Director                            March 12, 1998
Fred E. Strauss


_______________________   Treasurer                           March 12, 1998
Ronald C. Lundy

<PAGE>




Exhibit 11.1
<TABLE>

                            MOSCOM CORPORATION
                             and Subsidiaries
                    Calculation of Earnings per Share

<CAPTION>
                                               Twelve Months Ended December 31,
                                            1997            1996             1995
<S>                                     <C>              <C>             <C>
Basic

Net Earnings (Loss)                     $(5,030,507)     $(5,936,096)    $  881,950
                                        ===========      ===========     ==========
Average common shares outstanding         7,331,360        6,866,154      6,795,559

Earnings  (Loss) per common & common
 equivalent share                             $(.69)           $(.86)          $.13
                                        ===========      ===========     ==========

Diluted

Net Earnings (Loss)                     $(5,030,507)     $(5,936,096)    $  881,950
                                        ===========      ===========     ==========
Weighted average shares outstanding       7,331,360        6,866,154      6,795,559

Additional dilutive effect of stock
 options & warrants after application
 of treasury stock method                         -                -        114,315
                                        -----------      -----------     ----------
Weighted average shares outstanding       7,331,360        6,866,154      6,909,874
                                        ===========      ===========     ==========
Earnings (Loss) per common share
 assuming full dilution                       $(.69)           $(.86)          $.13
                                        ===========      ===========     ==========

</TABLE>
<PAGE>


Exhibit 23.1



       CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the 
incorporation of our reports included in this Form 10-K, 
into the Companys previously filed Registration Statement 
File No.  333-30991.




                                  Arthur Andersen LLP


Rochester, New York
March 27, 1998

<PAGE>
Exhibit 23.2



INDEPENDENT AUDITORS CONSENT



We consent to the incorporation by reference in 
Registration Statement No. 333-30991 of MOSCOM Corporation 
on Form S-3 of our report dated February 7, 1996, appearing 
in this Annual Report on Form 10-K of MOSCOM Corporation 
for the year ended December 31, 1997 and to the reference 
to us under the heading Experts in the prospectus, which is 
part of the Registration Statement.




DELOITTE & TOUCHE LLP
Rochester, New York
March 27, 1998
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       1,106,944
<SECURITIES>                                 2,355,781
<RECEIVABLES>                                1,799,047
<ALLOWANCES>                                    75,000
<INVENTORY>                                  1,164,797
<CURRENT-ASSETS>                             6,382,151
<PP&E>                                       5,293,751
<DEPRECIATION>                               4,334,164
<TOTAL-ASSETS>                              11,909,527
<CURRENT-LIABILITIES>                        3,224,027
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       754,970
<OTHER-SE>                                   5,947,182
<TOTAL-LIABILITY-AND-EQUITY>                11,909,527
<SALES>                                     12,408,269
<TOTAL-REVENUES>                            12,408,269
<CGS>                                        3,431,342
<TOTAL-COSTS>                               14,923,329
<OTHER-EXPENSES>                             2,613,359
<LOSS-PROVISION>                                75,000
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            (5,030,507)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (5,030,507)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (5,030,507)
<EPS-PRIMARY>                                    (.69)
<EPS-DILUTED>                                    (.69)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission