VERAMARK TECHNOLOGIES INC
10-K, 1999-03-31
TELEPHONE & TELEGRAPH APPARATUS
Previous: ACTION PRODUCTS INTERNATIONAL INC, 10KSB, 1999-03-31
Next: BIOMATRIX INC, 10-K, 1999-03-31



                                  FORM  10-K

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

               Annual Report Pursuant to Section 13 or 15 (d) of
                      the Securities Exchange Act of 1934
                  For the Fiscal Year Ended December 31, 1998

                        Commission File Number 0-13898

   __________VERAMARK TECHNOLOGIES, INC. (FORMERLY MOSCOM CORPORATION)_____

(Exact Name of Registrant as specified in its Charter)

         DELAWARE                             16-1192368
(State or other jurisdiction of             (IRS Employer
incorporation or organization)        Identification Number)

                3750 MONROE AVENUE, PITTSFORD, NY  14534
                (Address of principal executive offices)

                             (716) 381-6000
            (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12 (b) of the Act

     NONE                                              N/A

(Title of Each Class)                            (Name of each exchange
                                                 on which registered)

                COMMON STOCK,  $.10 PAR VALUE
(Securities registered pursuant to Section 12 (g) of the Act)

     Indicate  by  check  mark  if disclosure of delinquent filers  pursuant to
Item 405 of Regulation S-K is not  contained herein, and will not be contained,
to  the  best of registrant's knowledge  in  definitive  proxy  or  information
statements  incorporated  by  reference  in  Part  III of this Form 10-K or any
Amendment to this Form 10-K.  ____
        

     Indicate by check mark whether the registrant (1) has  filed  all  reports
required to be filed by Section 13 of 15 (d) of the Securities Exchange Act  of
1934  during  the  preceding  12  months  (or  for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                YES      X       NO
                      ______    ______

     The aggregate market value of the voting stock  held  by non-affiliates of
the registrant as of January 30, 1999 was  $54,300,000.

     The  number  of  shares  of  Common Stock, $.10 par value, outstanding on
January 28, 1999 was 7,555,409.

<PAGE>




                     DOCUMENTS INCORPORATED BY REFERENCE



PART I     -               None

PART II    -               None

PART III   -   Item 10     Pages 2 - 4 of the Company's Proxy Statement
                           for the Annual Meeting of Shareholders to be
                           held May 18, 1999.
                           Under "Election of Directors" and "Compliance
                           With Section 16 (a)."

               Item 11     Pages 6 - 8 of the Company's Proxy Statement
                           for the Annual Meeting of Shareholders to be
                           held May 18, 1999.
                           under "Executive Compensation."

               Item 12     The table contained on Pages 6 - 7  and the
                           information under "Election of Directors" on
                           Pages 2 - 4 of the Company's Proxy Statement
                           for the Annual Meeting of Shareholders to be
                           held May 18, 1999.





<PAGE>
                                    PART I

ITEM 1    BUSINESS

     VERAMARK Technologies was incorporated  (as  MOSCOM Corporation) in New
York  in  January  1983 and reincorporated in Delaware in 1984.  The Company's
name was changed to Veramark Technologies, Inc. on June 15, 1998.

     VERAMARK  Technologies,   Inc.   produces  telecommunications  management
systems and cost control systems for corporations  and  other users of private
branch  exchange  (PBX)  systems  and  billing and customer care  systems  for
providers of wireless and wireline network services in the global market.

     VERAMARK's  historical  core  business   has   been  based  on  sales  of
telemanagement  systems  and  software  packages  including   telephone   call
accounting  and  fraud  detection  products.   VERAMARK  is one of the world's
leading producers of call accounting systems and has sold  more than 80,000 of
these,  and  related  products,  to  customers  in  more  than  70  countries.
VERAMARK's call accounting systems are sold through leading manufacturers  and
resellers  of  telephone  systems  including  Ameritech,  Lucent Technologies,
Philips, Siemens and Sprint.

     VERAMARK'S  VeraBill  software  is  a network billing and  customer  care
system used by small to mid-range telephone  and wireless network operators to
manage customer accounts, generate bills, track  payments and support customer
service operations.  VERAMARK has targeted start-up service providers and more
established telephone companies deploying new network  services  as  potential
purchasers  of  VeraBill  systems.   VeraBill system size capability currently
ranges from 2,000 to 400,000 subscriber  access  lines.  Growth in this market
has resulted from the deregulation and liberalization  of  monopoly  telephone
markets  throughout the world.  Growth in this market has also been stimulated
by the introduction  of  many  new wireless network services including digital
cellular and personal communications  service  (PCS) now being deployed widely
around the world.  The VeraBill product is marketed  worldwide by wireline and
wireless   network  equipment  manufacturers  including  Alcatel   and   Nokia
Telecommunications.

     VERAMARK's  products are designed for the global market.  During the past
year, 17% of VERAMARK's  revenues were derived outside the United States, from
customers in more than 50 countries.

     VERAMARK's headquarters,  operations,  engineering  and  support staff is
located  in  a  61,000  square foot leased facility located in Pittsford,  New
York.  Approximately 30 field  sales  and  support  personnel  are  located in
cities with high concentrations of VERAMARK's products.


<PAGE>
                         TELEMANAGEMENT SYSTEMS

     VERAMARK  is  among  the  world's  leading  producers  of  telemanagement
products  which  are  used  by  organizations  to optimize the usage of  their
telecommunications services and equipment, and to  control telephone expenses.
Telemanagement  products  include  call  accounting systems,  telephone  fraud
detection products and facilities management systems.

CALL ACCOUNTING

     VERAMARK's  initial telemanagement product  lines  were  CALL  ACCOUNTING
SYSTEMS which connect  to  a  business  telephone  system (or PBX) to collect,
store, and process information on every outside telephone call made.

     Call  accounting  systems  give  businesses  easy  access   to   complete
information on telephone usage including the dialed number, calling extension,
call  duration,  time  of  day, destination, trunk line and cost of each call.
All  of  VERAMARK's  call  accounting   products   provide   this  fundamental
information,  in  graphical  summary  and  detailed  report  formats,  without
monitoring actual phone conversations.

     The primary appeal of call accounting systems is that they  save money on
telephone  and  network  equipment  bills.   Telephone  bills, which typically
represent the third largest business expense after payroll and facilities, can
be  reduced by 10% - 30% through heightened awareness and  management.   As  a
result,  the  cost  of  a call accounting system can generally be recovered in
less than one year through direct expense reduction.

     Call accounting systems  are  purchased  and used for many other valuable
reasons as well, including:

   - Traffic analysis to determine an optimal number of trunks and best
     long distance carrier configuration.
   - Allocating telephone expense to specific cost centers or clients
     based on actual use.
   - Producing revenues by reselling phone services to clients or hotel
     guests.
   - Detecting  fraudulent  use  of  the  phone system by hackers  and
     unauthorized use of company phones for personal calls or 900 numbers.
   - Evaluating employee productivity.

     VERAMARK's premier call accounting product is the Emerald CAS for Windows
software.   Emerald CAS for Windows comes in affordable  model  sizes  ranging
from 25 to 20,000 telephone extensions.  The Emerald CAS for Windows system is
able to collect  and  process  data  from up to 100 different remote telephone
switches (PBX's) from one central location.   VERAMARK's  economical  Pollable
Storage  Unit  (PSU)  collects  data from the remote PBX's and stores it until
polled by a central Emerald CAS for  Windows  system.   Private label versions
of  Emerald  CAS  for  Windows  are sold by Lucent Technologies  and  Philips.
Emerald  CAS for Windows is designed  to  be  an  international  product.   It
supports worldwide call rating, all world currencies, date schemes and privacy
practices.
     VERAMARK  also  produces  call  accounting software products based on the
UNIX  operating system.  These products  are  marketed  very  successfully  by
Lucent  Technologies  as  an  integrated  solution  with  Lucent Technologies'
smaller telephone systems and application processors.
<PAGE>
     PBX FRAUD DETECTION SYSTEMS address a problem that is estimated to exceed
$1  billion annually - the theft of telephone service through  PBX  "hacking."
PBX owners  use  call  accounting  systems  to  spot  potential fraud and take
corrective  measures  to  minimize  the  loss.   VERAMARK offers  an  optional
HackerTracker module with the Emerald CAS for Windows  system  to automate the
detection of fraud 24 hours per day and instantly send out alarms  by  printed
report, audio signal, pager or fax to initiate preventive measures.

     The  market  for  telemanagement  products  is  a  highly  fragmented one
supplied  primarily by small firms selling directly to end users.   What  sets
VERAMARK apart  and  enables  VERAMARK  to maintain a leading worldwide market
share is our distribution relationships with  some  of  the  largest sales and
support organizations in the industry.  The strength, breadth  and  quality of
VERAMARK's distribution network is unsurpassed, including Lucent Technologies,
Ameritech,  and Sprint in the United States, and Siemens, Philips, and  Lucent
Technologies in international markets.

     A typical  range  of  end  user prices for VERAMARK's call accounting and
fraud detection systems is from $2,000 to $40,000 per system.

     TELECOMMUNICATIONS MANAGEMENT SOFTWARE FOR WINDOWS

     Telecommunications  Management   Software   for   Windows  ("TMS")  is  a
client/server based enterprise management system that automates  cost  control
and  service  operations  in  large  corporate  voice  and  multimedia network
environments.   TMS  for  Windows  goes  beyond  call  accounting  with  fully
integrated  modules  for service and maintenance management, network equipment
tracking, as well as local and long distance call management.  TMS for Windows
runs  on  highly  scalable  single  or  multi-processor  Windows  NT  computer
platforms, the de facto  standard  for  client/server computing in information
technology departments throughout the world.

     VERAMARK  markets  TMS for Windows primarily  through  manufacturers  and
distributors of telecommunications  equipment  including  Lucent  Technologies
which  markets  TMS  for  Windows as a Lucent product with the Lucent Definity
Enterprise Communications server.

     Target customers for TMS  for  Windows  are mid to large size enterprises
from  all  industries  and  include  multi-national  corporations,  government
agencies, and medical and educational  institutions.   Typical users will have
2,000 to 50,000 telephone extensions in multiple facilities.   End user prices
will typically range from $45,000 to $235,000 per system.

CENTRAL OFFICE TELEMANAGEMENT

     VERAMARK's  INFO/MDR  products  capture,  at  the  central office,  vital
information  in the form of Message Detail Records on every  call  handled  by
that particular  central  office  switch.   These  raw detail records are then
processed  into  meaningful  formats and distributed to  a  central  telephone
company billing processor or to business subscribers.

     Telephone companies use INFO/MDR  to  enhance  the  appeal of Centrex and
Virtual  Private  Network  service.  With Centrex service, business  customers
utilize the telephone company's  central  office  switch  to  route  calls  to
individual  extensions  rather than a PBX.  INFO/MDR gives telephone companies
the ability to provide complete,  timely  and accurate call detail information
<PAGE>
to  customers, economically and efficiently.   Telephone  companies  are  also
using  INFO/MDR  to  provide  message accounting for virtual private networks,
another rapidly growing segment  of  the  telecommunications  market.  Virtual
private networks utilize customized software design to provide private network
functionality over the common carrier public network.

     Telephone  companies  with  multiple  INFO/MDR systems installed  include
AT&T, Alltel, Century Telephone, Citizens Utilities,  Cable  &  Wireless,  and
Sprint. End user prices for INFO/MDR range from $26,000 to $80,000 per system.

                        BILLING PRODUCTS AND SERVICES

     Deregulation and the introduction of new  wireless  services are the most
significant forces affecting the telecommunications industry  worldwide.   One
result  is  to  significantly  expand  demand  for  products  designed for new
entrants  to the industry.  Another is to drastically change the  requirements
of  established   service   providers   suddenly  facing  a  dramatically  new
environment.  VERAMARK's VeraBill family  of software products is designed for
this new telecommunications world.  VeraBill  is  a  comprehensive network and
operations support system for telecommunications, paging  and internet service
providers.   Based  on highly scalable Windows NT client/server  architecture,
VeraBill can be configured  to  support  operators  with as few as 2,000 or as
many as 400,000 subscriber access lines.  VeraBill supports  wireline  as well
as  cellular,  PCS,  and  other  wireless services.  VeraBill is an operations
support system for managing billing,  receivables,  service  and  work orders,
plus  network  and  customer  premises  equipment.  These functions are  fully
integrated with a common database but modular in design to enable customers to
select  the  functionality required.  VeraBill's  client  server  architecture
allows users to  easily  add  subscriber  capacity  as  demanded.   This  is a
particularly  attractive  feature  for  emerging  service providers with rapid
expansion  plans.   Since VeraBill is based on Microsoft's  pervasive  Windows
operating  system,  operator   training  is  very  straightforward.   Computer
hardware costs are significantly lower than with traditional billing systems.

     VeraBill is capable of rating  and  billing  telecommunications  services
worldwide.  Billing formats and schemes can be adjusted quickly by the network
operators to accommodate new marketing plans or to meet competitive offerings.
Event  message rating is highly flexible and supports rating schemes based  on
dialed number,  rating  bands  or  meter  pulse  algorithms.  VeraBill is also
designed to manage multiple dialing plans simultaneously  and  provide  tariff
options  specific  for individual telephone numbers.  This flexibility affords
service  providers  limitless   tools   for   creating  competitive  marketing
promotions.

     The market for VeraBill is worldwide -- wherever  new  service  providers
are entering the market or existing providers find their billing and customers
care  systems  inadequate  to  meet  changing  market  conditions.  Demand for
billing  systems  is  growing  rapidly as a result of monopoly  markets  being
opened to competition and by the  introduction  of  new wireless technologies.
To reach this expansive market VERAMARK is forming distribution  and marketing
relationships  with  the  leading  global  providers  of  switches and support
systems sold to land line and wireless telecommunications companies.  VeraBill
is  currently  marketed  worldwide  by leading switch manufacturers  including
Alcatel and Nokia Telecommunications.

     End user prices for VeraBill systems  range  from  $150,000  to  over  $1
million per system.
<PAGE>
MARKETING AND SALES

     VERAMARK's  marketing and sales personnel are located at its headquarters
in Pittsford, New York, and in 30 locations throughout the United States.

     VERAMARK's marketing  and  distribution  strategy  is founded on building
mutually  beneficial  relationships  with  companies  with large,  established
distribution  networks  for  telecommunications  and computer  products.   The
nature of the relationships varies depending on the  product  and market.  For
some, VERAMARK develops and manufactures customized products under  a  private
label while others purchase and resell VERAMARK's standard products.

     VERAMARK's   marketing   strategy   is   focused  upon  telephone  switch
manufacturers  and  sellers and providers of telephone  services.   A  partial
listing of companies using or selling VERAMARK products follows:

     TELECOMMUNICATIONS EQUIPMENT MANUFACTURERS
     Alcatel
     Lucent Technologies
     Nokia Telecommunications
     Philips
     Siemens

     TELEPHONE SERVICE PROVIDERS
     Ameritech
     AT&T
     Cable & Wireless
     Sprint

     Sales to Lucent Technologies accounted for 69% of VERAMARK's 1998
     revenue.

NEW PRODUCT DEVELOPMENT

     VERAMARK  is  currently  pursuing  several  opportunities  to  expand its
telemanagement  and  billing  product  lines and to offer products for related
markets.

     Software development costs meeting  recoverability  tests are capitalized
under Statement of Financial Accounting Standard No. 86 effective  January  1,
1986.   The  cost of software capitalized is amortized on a product-by-product
basis over its  estimated  economic  life, or the ratio of current revenues to
current and anticipated revenues from  such  software,  whichever provides the
greater amortization.  The Company periodically records adjustments  to  write
down certain capitalized costs to their net realizable value.

BACKLOG

     At December 31, 1998 VERAMARK had a backlog of $2,194,031.  Backlog as of
December  31,  1997  was  $1,828,087.   Backlog is not deemed to be a material
indicator of 1999 revenues.

     The Company's policy is to recognize  orders  only  upon  receipt of firm
purchase orders.
<PAGE>
COMPETITION

The  telecommunications management industry is highly competitive  and  highly
fragmented.   The  number  of domestic suppliers of telemanagement systems for
business users is estimated  to  exceed  100  companies.  The vast majority of
those  are regional firms with limited product lines  and  limited  sales  and
development resources.  Several competitors are established companies that are
able to compete with VERAMARK on a national basis.

     There  are  fewer  competitors  in  the  market  for  billing systems for
telephone  service  providers.   Competition  in  this market is  expected  to
increase as the market matures.  In addition  several existing competitors are
substantially larger than VERAMARK and devote significantly  more resources to
this market on a worldwide basis.

     Some  competing  firms have greater name recognition and more  financial,
marketing and technological  resources  than  VERAMARK.   Competition  in  the
industry  is  based  on  price, product performance, depth of product line and
customer service.  VERAMARK  believes  its  products  are priced competitively
based upon their performance and functionality.  However,  VERAMARK  does  not
strive to be consistently the lowest priced supplier in its markets.

     In  common  with other information industries, the markets into which the
Company sells have  recently  been  characterized  by  rapid  shift toward the
software  component  of  product  content and away from the hardware  element.
Historically, prices for application  software  have  declined  rapidly in the
face  of  competition.   Increased  competition  for  the  Company's  software
products could adversely affect the Company's volume and profits.

MANUFACTURING

VERAMARK assembles its products from components purchased from a large variety
of  suppliers both domestic and international.  Wherever feasible, the Company
secures multiple sources, but in some cases it is not possible.

     VERAMARK offers warranty coverage on all products for 90 days or one year
on parts  and 90 days on labor.  Repair services are offered at the Pittsford,
New York facility and by some of the Company's larger customers.

EMPLOYEES

     As of  December  31,  1998,  VERAMARK  employed  166 full-time personnel.
VERAMARK's employees are not represented by any labor unions.

ITEM 2    FACILITIES

     The Company's principal administrative office and  manufacturing facility
is located in a one-story building in Pittsford, New York.  VERAMARK presently
leases approximately 61,000 square feet of the building of which approximately
5,000 square feet is devoted to manufacturing.  The term  of the lease expires
on October 31, 2001.
<PAGE>
ITEM 3    LEGAL PROCEEDINGS

     There are no material pending legal proceedings against the Company or to
which the Company is a party or of which any of its property is the subject.

ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
     None.


<PAGE>
PART II

ITEM 5    MARKET  FOR  THE  REGISTRANT'S COMMON STOCK AND RELATED  STOCKHOLDER
MATTERS

     VERAMARK Technologies, Inc.  Common  Stock,  $.10 par value, is traded on
the NASDAQ National Market System (symbol: VERA).   The  following  quotations
are  furnished  by  NASDAQ  for the periods indicated.  The quotations reflect
inter-dealer quotations that  do  not  include  retail  markups,  markdowns or
commissions and may not represent actual transactions.

COMMON STOCK PRICE RANGE

Quarters Ended
        MARCH 31     JUNE 30          SEPTEMBER 30    DECEMBER 31

1998   7.00-5.56    7.25-5.25           8.44-3.88      6.88-3.00
1997   9.25-5.38    6.44-2.75           6.63-4.25      8.00-5.63

     As  of  December  31,  1998,  there  were  595  holders  of record of the
Company's Common Stock and approximately 3,400 additional beneficial holders.

     The Company paid dividends of $.02 per share during the months of January
and July of each year from 1990 through 1995.  The Company paid a dividend of
$.02 per share in January 1996.  No dividends were paid in 1997 or 1998 and no
dividend is planned for 1999.

ITEM 6    SELECTED FINANCIAL DATA  (Restated under Statement of Financial
Accounting Standards No. 128)

                                        
<TABLE>
<CAPTION>
                                            Year Ended December 31,
                                     1998            1997             1996            1995             1994
<S>                       <C>             <C>             <C>              <C>             <C>
SALES                         $17,119,540     $12,408,269      $13,380,862     $17,570,381      $14,260,683
Net Income (Loss)              $1,019,427     $(5,030,507)     $(5,936,096)       $881,950        $(387,743)
Net Income (Loss) per                           
 share                               $.13           $(.69)           $(.86)           $.13            $(.06)
Total Assets                  $15,182,501     $11,909,527      $13,604,623     $18,014,394      $16,083,483
Long term obligations          $2,882,847      $1,983,348       $1,320,682      $1,126,786         $955,464
Weighted average shares         
 outstanding                    7,911,759       7,331,360        6,866,154       6,909,874        6,707,449
Cash Dividends paid per              
 share                               $.00            $.00             $.02            $.04             $.04

</TABLE>


<PAGE>
ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION

     Except  for  the  historical  information  contained  herein, the matters
discussed  in this report are forward-looking statements which  involve  risks
and uncertainties,  including,  but  not  limited  to,  economic, competitive,
governmental  and  technological  factors affecting the Company's  operations,
markets, products, services and prices,  as well as other factors discussed in
the Company's filings with Securities and Exchange Commission.


RESULTS OF OPERATIONS

1998 COMPARED WITH 1997

     Sales for the year ended December 31, 1998 were $17,119,540, representing
an increase of  38% from the sales of $12,408,269  realized for the year ended
December 31, 1997.  The Company's net income of $1,019,427 or $0.13 per share
for the year ended December 31,1998 compared to a net loss for the year ended
December 31, 1997 of $5,030,507, or $0.69 per share.  Since a major
restructuring undertaken during 1997, the Company has achieved six consecutive
quarters of increasing sales and profitability.

     The increase  in  1998  sales  resulted from a combination of significant
growth in the Company's traditional call  accounting markets and contributions
from the Company's newer network product offerings, Verabill and TMS.

     For  the  year  ended  December 31, 1998 sales  of  core  call  accounting
products and services increased  by  28%  over the level realized during 1997,
representing 87% of company sales for 1998  versus 94% of company sales during
1997.  Subsequent to December 31 1998, the company announced that it has begun
shipping  CAS  NT,  a  new  enterprise  call  accounting   system   to  Lucent
Technologies,  the  company's  largest  distributor.  CAS NT is a 32 bit  call
accounting application specifically designed to run on computers utilizing the
Microsoft  Windows  NT  operating  system  and   contains   new  features  and
functionality  that  exceed the capabilities and range of Veramark's  previous
call accounting systems.

     Sales of Verabill,  the  company's billing and customer care product more
than doubled over 1997 sales, and  accounted  for  9%  of total 1998 revenues.
Verabill is a comprehensive system for wireline, wireless,  and  other network
providers,  with  up to 400,000 subscriber access lines.  Through the  end  of
1998 twenty-two Verabill systems are installed, providing billing and customer
care services for carriers on five continents.  Verabill is currently marketed
by a number of the  world's  leading  wireline  and  wireless  switch  vendors
including Alcatel, Nokia, and Lucent Technologies.

     Sales of TMS, the Company's mid to high-end telemanagement product, while
below  company  expectations for 1998, accounted for 4% of the Company's total
sales. Customer interest  and  quote  activity  however,  remains high and the
company expects sales of TMS to increase significantly in 1999.

     For the year ended December 31, 1998, 28% of Company sales  were  derived
from  previously  deferred  billings  for  a  variety  of  services, including
training, installation, and custom rate updates.  This compared  with  20%  of
sales  for the year ended December 31, 1997.  During 1998, approximately 7% of
Company  sales were from previously deferred billings for services, which have
not been,  and  are  not  expected  to  be,  utilized  by  customers, based on
historical experience.
<PAGE>
     The gross margin earned on sales for the year ended December 31, 1998 was
82%   compared to the 72% margin earned on sales for the year  ended  December
31, 1997.  The  increased  gross  margin  reflects  significantly lower direct
product and associated overhead cost as the product mix  continues to shift to
software based products and away from older hardware based  product offerings.
In  addition,  the  amortization expense charged to cost of sales  related  to
previously capitalized  development costs continues to decline as a percentage
of the total company sales.

     Net engineering and  software  development expenses of $2,656,511 for the
year ended December 31, 1998 were 24%  higher than  the  net  engineering  and
software  development   expenses  of  $2,148,107  incurred  for the year ended
December  31, 1997.  The table presented below summarizes the  impact  on  the
Company's operations of it's engineering and development efforts for the years
ended December  31,  1998  and  1997, by detailing engineering and development
expenses on both a gross and net  of  capitalization  basis,  and  adding back
charges  to  cost  of  sales  resulting  from  the  amortization of previously
capitalized development costs.

<TABLE>
<CAPTION>
                                                 1998              1997
<S>                                    <C>               <C>
GROSS EXPENDITURES FOR ENGINEERING AND
 Software Development                         $3,925,530        $3,471,953
LESS:  COST CAPITALIZED                        1,269,019         1,323,846
                                               ---------         ---------
NET EXPENDITURES FOR ENGINEERING AND
 Software Development                          2,656,511         2,148,107
PLUS:  AMOUNTS AMORTIZED AND CHARGED
 to Cost of Sales                                983,945         1,360,676
                                               ---------         ---------
TOTAL EXPENSE RECOGNIZED                      $3,640,456        $3,508,783
                                              ==========        ==========

</TABLE>

     Engineering  and development efforts for 1998 focused on new releases and
enhancements to the Company's network products, Verabill and TMS.

     Selling, general  and  administrative  expenses increased from $9,343,880
for  the  year  ended  December 31, 1997 to $10,506,360  for  the  year  ended
December 31, 1998, an increase of 12%.

   The  increased expense  level  is  attributable  to  a  number  of  factors
including:

1. An increase  of  just  over $1 million dollars in the Company's support and
   customer service costs.  This includes significant investments in staffing,
   training of existing and  new  staff members, and upgrades in the tools and
   processes  required to provide more  efficient  and  effective  service  to
   customers.   The  Company believes this investment is necessary to properly
   support not only customers  needs  but those of marketing partners as well,
   particularly  for  the  new  network  product  offerings,  to  enhance  the
   prospects of future sales growth and profitability.
2. An  increase  of  approximately  $400,000  in  the  marketing  and  project
   management functions designed to increase both  internal  product marketing
   and  scheduling  capability,  and  to  strengthen  resources  committed  to
   external competitive market analysis.
<PAGE>
3. The  continuation  of  a  major  effort  begun  in  late  1997 and carrying
   throughout  1998  to  upgrade  and  fully integrate the Company's  internal
   management information systems. The goal  of  this program was to replace a
   large number of standalone departmental systems  that  had  been  developed
   over  the  years  with  a  single integrated system allowing all functional
   areas of the company to communicate  more effectively and share common data
   bases.

   Net interest income earned on the short  term  investment  of  excess  cash
   balances  increased from $97,912 during 1997 to $179,094 for the year ended
   December 31,  1998  due  to  higher  average  cash  balances  available for
   investment as a result of 1998's positive cash flows.

RESULTS OF OPERATIONS
1997 COMPARED WITH 1996

     Sales  for  the  year  ended  December  31, 1997 were $12,408,269,  which
represented a decline of 7% from the sales of  $13,380,862  for the year ended
December 31, 1996.  The Company incurred a net loss of $5,030,507  or $.69 per
share for the year ended December 31, 1997, which compared with a net  loss of
$5,936,096 or $.86 per share incurred for the year ended December 31, 1996.

     Despite  the  decline  in  sales  and  the  significant  operating losses
incurred  during the past two years, 1997 was a year defined by  a  series  of
events and  actions  taken  by  the  Company's  management  to restructure the
Company and return it to profitability.  As a result of these  activities, the
Company  realized  profitable  operations  during  both  the third and  fourth
quarters  of  1997,  earning  net income of $27,246 and $87,772  respectively,
following six consecutive quarters  of  losses.   In  addition,  the Company's
balance  sheet  was  strengthened  as  a  result  of  the  positive cash flows
generated by the return of profitable operations.

     The most significant aspect of the Company's restructuring  entailed  the
closing of the Company's European subsidiaries MOSCOM Gmbh located in Germany,
MOSCOM  Ltd.  and  Global  Billing  Systems  Ltd., located in England, and the
closing of the Votan subsidiary located in California,  all  of which had been
operating unprofitably.  This has allowed the Company to focus  its attentions
and  resources on the remaining core businesses and profitable markets,  while
at the same time significantly reducing operating expenses.  While the closing
of the  subsidiaries  led  to  the  decline in Company's sales for 1997 versus
1996, the reduction in associated operating  expenses  more  than  offset  the
reduced  sales  levels  and  was  a  major  factor in the Company's profitable
operations during the third and fourth quarters  of 1997.  Also offsetting the
loss of sales generated by the European subsidiaries  has  been  a significant
increase  in sales of the Company's core call accounting products through  new
Lucent and  Siemens  sales  offices  and dealers in South American, the Middle
East and Asia.

     During the fourth quarter of 1997,  the  Company  announced  that  it had
received  certification  of  its  new  telecommunications  management  systems
("TMS")  by  Lucent  Technologies.  The new TMS product is a secure integrated
network usage management  system  which goes far beyond VERAMARK's traditional
call accounting products in managing  the  cost  and  logistics of large scale
voice  and  data  networks.   Designed  for  enterprise networks  encompassing
hundreds  of  geographical  locations with tens of  thousands  of  users,  TMS
provides online computerized  tracking  of  all  network  assets including PBX
equipment, telephones, network hubs,  routers and bridges.
<PAGE>
     Beta testing of the TMS product was undertaken with a number of customers
during the fourth quarter of 1997, and was subsequently approved  for  general
release by Lucent in late January of 1998.

     Progress  on  the marketing efforts associated with the VeraBill product,
initially released late  in  1996,  were also very encouraging.  VeraBill is a
comprehensive billing and operations  support  system  for  telecommunications
service  providers with up to 400,000 subscribers.  During 1997,  the  Company
focused on  forming  distribution  and  marketing  relationships  with  global
providers  of  switches  and  support  systems  sold to land line and wireless
telecommunications companies.  VeraBill is currently marketed worldwide by two
leading switch manufacturers: Alcatel and Nokia Telecommunications.

     The Company's expectation is that these two  network  products,  TMS  and
VeraBill, will be major contributors to sales growth beginning in 1998.

     Another  significant event occurring in 1997 was the appointment of David
G. Mazzella as VERAMARK's Chief Executive Officer and President.  Mr. Mazzella
replaced Albert J. Montevecchio, founder of VERAMARK and its CEO and President
since 1982.  Mr. Mazzella has over 16 years of senior management experience in
the telecommunications  industry.   Previously  he  was  President  and CEO of
NPC/Scotgroup, Corporate Vice President of Glenayre Electronics, and President
and  CEO of Multitone Electronics Incorporated.  In addition, John E.  Mooney,
an outside  Director  on  the Company's Board since 1985, was appointed to the
position of Chairman of the  Board,  and  two  new  outside Directors, John E.
Gould and William J. Reilly were appointed.

     Gross profit margins on sales for the year ended  December  31, 1997 were
72%, increasing from a gross profit margin of 70% earned during the year ended
December  31,  1996.  The increased margin reflects the continuing demand  for
software based products  and  solutions  in  the  telecommunications industry,
which typically have higher margins than the older,  traditional,  standalone,
hardware based product offerings.

     Gross  engineering and development costs for the year ended December  31,
1997 of $3,471,953  were  29%  lower  than  the  year ended December 31, 1996,
primarily as a result of the closing of the Votan subsidiary.  Net engineering
and  development  expenses  after  the  effects of capitalization,  fell  from
$3,197,002 for the year ended December 31,  1996  to  $2,148,107  for the year
ended December 31, 1997, a decrease of 33%.

<PAGE>

The  table  below  presents  a  comparison  of  net and gross engineering  and
development  expenses, amounts capitalized and amortized,  and  the  resulting
impact  on the  Company's  operations  attributable  to  its  engineering  and
development efforts for the years ended December 31, 1997 and 1996;


<TABLE>
<CAPTION>
                                                              1997                 1996
<S>                                                    <C>                   <C>
Gross Expenditures for Engineering and
 Software Development                                      $3,471,953            $4,859,996

Less:  Costs Capitalized                                    1,323,846             1,662,994
                                                           ----------            ----------
Net Expenditures for Engineering and
 Software Development                                      $2,148,107            $3,197,002

Plus:  Amounts Amortized and Charged
 to Cost of Sales                                           1,360,676            $1,756,808
                                                           ----------            ----------

Total Expense Recognized                                   $3,508,783            $4,953,810
                                                           ==========            ==========
</TABLE>
     During 1997, the major emphasis of the engineering and development effort
was focused on completing the development of TMS and support issues related to
the  Company's other network product, VeraBill released in 1996.  During 1998,
the Company will be stressing further enhancement and additional functionality
to both  of these products, in addition to upgrading its traditional core call
accounting products.

     Selling,  general  and  administrative  expenses incurred during the year
ended December 31, 1997 were $9,343,880.  This  represented  a decline for 13%
from  the $10,756,381 of selling general and administrative expenses  incurred
for the year ended December 31, 1996.  The reduction in spending is the direct
result  of  the closing of the Company's foreign subsidiaries and Votan during
the second and third quarters of 1997.  The savings realized by the closing of
these  segments   of   the   business   are  currently  being  re-invested  in
strengthening  the  staffs  of the Company's  marketing,  project  management,
customer support and training groups.  The Company believes this investment is
necessary to properly support our partners marketing initiatives, particularly
for the new network product offerings,  to  enhance  the  prospects  of future
sales growth and profitability.

     During  1997 the Company recorded a non-recurring charge against earnings
of $2,613,359,  attributable  to  the closing of the foreign subsidiaries, the
impact of accelerated retirement benefits  related  to  the  retirement of the
Company's  former  CEO  and  President,  and  expenses  associated  with   the
withdrawal  of  an  initial  public  offering  for  the Company's former Votan
subsidiary.   For additional details of this charge against  earnings,  please
refer to Note 11 of the Notes to Financial Statements.

<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

     The  Company's   total  cash  position  (cash  on  hand  plus  short-term
investments) at December  31, 1998  was $5,089,903.  This compares with a total
cash position of $3,462,725 as of December 31, 1997, an increase of 47%.

     Accounts receivable increased from  $1,724,047  at  December  31, 1997 to
$2,273,705  at December 31, 1998 due to increased sales volumes. The associated
allowance for  doubtful accounts was increased from $75,000 at the end of 1997
to $110,000 at the  end  of  1998  in  response  to  the  overall  increase in
receivables,  though  the  company  has seen no significant changes in payment
trends among its major customers.

     Inventories continue to decrease  reflecting  the  shift  toward software
based  products  that  began  some years ago resulting in significantly  lower
stocks of hardware components and  accessories  required  to  support  current
hardware  sales  requirements.   As  of  December  31,  1998 inventory totaled
$579,968 versus $1,164,797 one year ago.

     Spending  on  capital  equipment during 1998 of $785,633  represented  an
increase of 80% from the 1997  spending  level of $437,533.  As referred to in
the results of operations section of this  report  capital spending focused on
the implementation of the Company's over-all internal  management  information
capabilities   and   upgrading   tools   in   the   development  and  customer
service/support functions.

     Software  development  expenses capitalized and carried  on  the  balance
sheet at December 31, 1998 of   $3,393,542,  or  22% of total assets, compared
with capitalized development costs of $3,108,468,  representing  26%  of total
assets  as  of  December  31,  1997.  Virtually all of the current capitalized
costs relate to the development  of the TMS and Verabill product lines and are
being amortized over a three to five year period.

     Total assets as of December 31,  1998  of $15,182,501 are 27% higher than
the December 31,1997 figure of $11,909,527.

     Accrued  compensation  and  related  taxes rose  significantly  from  the
December  31, 1997 total of $348,602 to $891,186  at  the  end  of  1998.  The
increase reflects  higher  accruals  for salaries and wages based on increased
employment levels (166 employees at December  31,  1998 versus 140 at December
31, 1997) and increases in accruals for commissions, profit  sharing and bonus
payments, and deferred compensation.

     Deferred revenues increased 21% from $1,703,803 at December  31,  1997 to
$2,061,475  at  December  31, 1997.  Deferred revenues represent the value  of
unrecognized revenues related  to  a variety of services for which the company
has billed customers but has not yet  performed the associated service.  These
services typically include training, installation,  custom  rate  updates, and
maintenance  and  support,  which  ultimately  may  or may not be utilized  by
customers.  For the year ended December 31, 1998, 28% of company revenues were
derived from previously deferred revenues. This compared  with 20% of revenues
for the year ended December 31, 1997. During 1998 approximately  7% of company
sales  were  from  previously  deferred billings for services, which have  not
been, and are not expected to be  utilized  by  customers, based on historical
experience.
<PAGE>
     Other accrued liabilities of $672,063 at December  31,1998 increased from
$178,927  at December  31, 1997.   The  increase is attributable  to  deposits
received from a single customer as part of a Verabill implementation contract.

     During the third and fourth quarters  of  1998  the  Company  repurchased
52,300 shares of its common stock on the open market for $213,215, an  average
price  of  $4.08.  This was part of an on-going program to purchase shares  as
market conditions, profitability, and cash requirements warrant.

     The Company  maintains  a  private equity line of credit agreement with a
single institutional investor.  Under  the  equity  line,  the Company has the
right to sell to the investor shares of the Company's common  stock at a price
equal  to  88%  of  the average bid price of the stock for the subsequent  ten
trading days.  During  the term of the agreement the Company may sell up to $6
million to this investor  with  no  more  than  $500,000  in any single month.
During 1998 the Company sold 24,700 shares of common stock  to  this  investor
realizing proceeds of $143,384. The expiration date of this agreement has been
extended from June 2, 1999 to August 30, 2000.

     The Company also maintains an agreement with a major commercial bank  for
a  secured  demand line of credit arrangement.  During 1998 the Bank increased
the amount available  under  the agreement from $500,000 to $3,000,000.  There
were no borrowings against this agreement during 1998.

     In light of its current cash  position,  profitable  operations,  and the
credit  arrangements  referred  to  above,  the  company  believes that it has
sufficient  resources  to  meet  its  financial needs and support  anticipated
growth over the next twelve months.

YEAR 2000 ISSUE

     The company continues the process  of  working  to  resolve the potential
impact of the Y2K on its products, internal computerized information  systems,
and external third party service and information providers.  The Y2K issue  is
the  result  of computer logic being written using two digits rather than four
to define the  applicable  year.   Any  of the Company's or vendors' computers
that processes date sensitive information  may  recognize a date using `00" as
the year 1900 rather than the year 2000, which could result in miscalculations
or system failures.

     All products currently being sold by Veramark  Technologies  are believed
to be Y2K compliant based on internal tests. Several discontinued products  or
product  versions  are  not compliant.  For most of those products the company
offers an upgrade or replacement  product  at a discounted price.  The company
feels that the net costs associated with non-compliant  discontinued  products
will  not  have  a  material impact on the company's financial results or cash
flows in future periods.

     As part of this  process the Company has reviewed Y2K compliance with all
third party suppliers of  licensed  software  and  or  components contained in
Veramark products.
<PAGE>
     During  1998  the  Company installed a comprehensive internal  management
information system which  is  fully Y2K compliant. In addition the company has
completed compliance reviews with  regard  to  its  telephone system, security
systems, banking institutions, and payroll service provider.  In addition, all
internal computer equipment used in house is currently being tested, a process
that is expected to be complete by June 30, 1999.   The  Company will continue
to actively identify, assess and resolve Y2K related issues as they may arise.

     The Company estimates that it will incur approximately $150,000 of
incremental expense directly associated with the Y2K issue, of which
approximately $100,000 is reflected in the financial results for the year
ended December 31, 1998.

     Based on an internal evaluation of its state of preparedness, the Company
believes the Y2K issue will not have a material adverse effect on the company,
its financial position, results of operations or cash flows.  It must be noted
however, that the company must rely on representations of Y2K readiness from
its vendors and service providers, over which the Company exerts no direct
control.  If such representations should be in error, the effects of the
wrongful representation could have material adverse effects on the results of
Veramark.

     The Company has not completed an assessment of a worst case scenario of
major non-compliance by a material supplier or customer.  However, the company
does have a contingency plan to remedy the potential impact of such failures.
This plan includes an assessment of the magnitude and probability of potential
risks and focuses on steps required to prevent Y2K failures from occurring,
rapid detection of potential problems, and resolution.  The Y2K contingency
plans will include measures such as selecting alternative suppliers or
licensed software if necessary. Development of Y2K contingency plans are
expected to be substantially complete by September 1999.

<PAGE>




ITEM 8  CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
        REQUIRED TO BE INCLUDED HEREIN AS FOLLOWS:


                                                              Page

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS                       20

CONSOLIDATED FINANCIAL STATEMENTS:

 Consolidated balance sheets                                   21 - 22

 Consolidated statements of operations                         23

 Consolidated statements of stockholders' equity               24

 Consolidated statements of cash flows                         25

 Notes to consolidated financial statements                    26 - 37


ITEM  9  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

         None



<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders of Veramark Technologies Inc.:

We have audited the accompanying consolidated balance sheets of Veramark
Technologies Inc. (a Delaware corporation) and subsidiaries as of December 31,
1998 and 1997, and the related consolidated statements of operations,
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1998.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Veramark
Technologies, Inc. and subsidiaries as of December 31, 1998 and 1997, and the
results of their operations and their cash flows for each of the three years
in the period ended December 31, 1998, in conformity with generally accepted
accounting principles.




Arthur Andersen LLP


Rochester, New York
February 8, 1999




<PAGE>

<TABLE>

VERAMARK TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
<CAPTION>
ASSETS                                                         1998                1997
<S>                                                 <C>                <C>
CURRENT ASSETS:
  Cash and cash equivalents                             $   371,209         $ 1,106,944
  Investments                                             4,718,694           2,355,781
  Accounts receivable, trade (net of allowance
   for doubtful accounts of $110,000 and $75,000)         2,273,705           1,724,047
  Inventories                                               579,968           1,164,797
  Prepaid expenses and other current assets                 155,831              30,582
                                                        -----------         -----------
      Total current assets                                8,099,407           6,382,151
                                                        -----------         -----------

PROPERTY AND EQUIPMENT:
  Cost                                                    5,864,469           5,293,751
  Less accumulated depreciation                           4,455,539           4,334,164
                                                        -----------         -----------
      Property and equipment, net                         1,408,930             959,587
                                                        -----------         -----------

OTHER ASSETS:
  Purchased software (net of accumulated
   amortization of $440 and $62,876)                         27,290              28,612
  Software development costs (net of accumulated
   amortization of $1,322,254 and $767,537)               3,393,542           3,108,468
  Pension assets                                          1,873,721           1,158,092
  Deposits and other assets                                 379,611             272,617
                                                        -----------         -----------
      Total other assets                                  5,674,164           4,567,789
                                                        -----------         -----------
TOTAL ASSETS                                            $15,182,501         $11,909,527
                                                        ===========         ===========
</TABLE>

The accompanying notes to the consolidated financial statements are
an integral part of these balance sheets.

<PAGE>
<TABLE>

VERAMARK TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY                           1998              1997
<S>                                                 <C>                <C>
CURRENT LIABILITIES:
  Accounts payable                                      $   740,576         $   746,229
  Accrued compensation and related taxes                    891,186             348,602
  Deferred revenue                                        2,061,475           1,703,803
  Restructuring accrual                                     166,650             246,466
  Other accrued liabilities                                 672,063             178,927
                                                        -----------         -----------
      Total current liabilities                           4,531,950           3,224,027

PENSION OBLIGATION                                        2,882,847           1,983,348
                                                        -----------         -----------
      Total liabilities                                   7,414,797           5,207,375
                                                        -----------         -----------

COMMITMENTS (Note 9)

STOCKHOLDERS' EQUITY:
  Common Stock, par value, $.10; shares
   authorized, 20,000,000; issued 7,607,709
   shares and 7,549,703 shares                              760,771             754,970
  Additional paid-in capital                             18,954,579          18,701,040
  Accumulated deficit                                   (11,734,431)        (12,753,858)
  Treasury Stock (52,300, shares at cost)                  (213,215)                  -
                                                        -----------         -----------
      Total stockholders' equity                          7,767,704           6,702,152
                                                        -----------         -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $15,182,501         $11,909,527
                                                        ===========         ===========

</TABLE>
The accompanying notes to the consolidated financial statements are an
integral part of these balance sheets.


<PAGE>
<TABLE>
VERAMARK TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<CAPTION>
                                                            1998                1997               1996
<S>                                         <C>                  <C>                 <C>
NET SALES                                            $17,119,540         $12,408,269        $13,380,862
                                                     -----------         -----------        -----------
COSTS AND OPERATING EXPENSES:
  Cost of sales                                        3,101,336           3,431,342          4,017,224
  Engineering and software development                 2,656,511           2,148,107          3,197,002
  Selling, general and administrative                 10,506,360           9,343,880         10,756,381
  Other expenses                                               -           2,613,359          1,560,407
                                                     -----------         -----------        -----------
      Total costs and operating expenses              16,264,207          17,536,688         19,531,014
                                                     -----------         -----------        -----------

INCOME (LOSS) FROM OPERATIONS                            855,333          (5,128,419)        (6,150,152)

INTEREST INCOME                                          179,094              97,912            214,056
                                                     -----------         -----------        -----------    
INCOME (LOSS) BEFORE INCOME TAXES                      1,034,427          (5,030,507)        (5,936,096)

INCOME TAX PROVISION                                      15,000                   -                  -
                                                     -----------         -----------        -----------
NET INCOME (LOSS)                                    $ 1,019,427         $(5,030,507)       $(5,936,096)
                                                     ===========         ===========        ===========

NET INCOME (LOSS) PER COMMON AND
COMMON EQUIVALENT SHARE
       Basic                                         $       .13         $      (.69)       $      (.86)
                                                     ===========         ===========        ===========
       Diluted                                       $       .13         $      (.69)       $      (.86)
                                                     ===========         ===========        ===========

WEIGHTED AVERAGE SHARES OUTSTANDING
 (BASIC)                                               7,565,796           7,331,360          6,866,154
                                                     ===========         ===========        ===========

WEIGHTED AVERAGE SHARES OUTSTANDING
 (DILUTED)                                             7,911,759           7,331,360          6,866,154
                                                     ===========         ===========        ===========
</TABLE>


The accompanying notes to the consolidated financial statements
 are an integral part of these statements.




<PAGE>
<TABLE>
VERAMARK TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<CAPTION>
                                          COMMON STOCK             ADDITIONAL                         CUMULATIVE         TOTAL
                                      SHARES       PAR VALUE        PAID-IN       ACCUMULATED         TRANSLATION    STOCKHOLDERS'
                                                                    CAPITAL         (DEFICIT)         ADJUSTMENT        EQUITY
<S>                              <C>            <C>             <C>              <C>                <C>            <C>
BALANCE - December 31, 1995         6,818,654       $681,865       $15,294,653      $ (1,650,778)          $8,845      $14,334,585
                                    ---------       --------       -----------      ------------        ---------      -----------
 Exercise of stock options and        
  warrants                            118,471         11,847           509,347                 -                -          521,194
 Stock retirements                     (2,253)          (225)          (18,150)                -                -          (18,375)
 Foreign currency translation                                                                        
  adjustment                                -              -                 -                 -          (65,241)         (65,241)
 Dividends declared on common
  stock ($.02 per share)                    -              -                 -          (136,477)               -         (136,477)
                                                     
   Net loss                                 -              -                 -        (5,936,096)               -       (5,936,096)
                                    ---------       --------       -----------      ------------         --------      -----------
BALANCE - December 31, 1996         6,934,872       $693,487       $15,785,850      $ (7,723,351)        $(56,396)     $ 8,699,590


 Sale of Stock                        501,934         50,193         2,429,824                 -                -        2,480,017
 Exercise of stock options and        
  warrants                            126,750         12,675           571,729                 -                -          584,404
 Stock retirements                    (13,853)        (1,385)          (86,363)                -                -          (87,748)
 Foreign currency translation                                                                         
  adjustment                                -              -                 -                 -           56,396           56,396
 Net loss                                   -              -                 -        (5,030,507)               -       (5,030,507)
                                    ---------       --------       -----------      ------------         --------      -----------
BALANCE - December 31, 1997         7,549,703       $754,970       $18,701,040      $(12,753,858)        $      -      $ 6,702,152


 Sale of Stock                         24,700          2,470           140,914                 -                -          143,384
 Exercise of stock options and       
  warrants                             26,044          2,605            79,951                 -                -           82,556
 Stock Purchase Plan                    9,981            998            49,905                 -                -           50,903
 Stock retirements                     (2,719)          (272)          (17,231)                -                -          (17,503)
 Treasury Stock                       (52,300)             -          (213,215)                -                -         (213,215)
 Net Income                                 -              -                 -         1,019,427                -        1,019,427
                                    ---------       --------       -----------      ------------         --------      -----------
BALANCE - December 31, 1998         7,555,409       $760,771       $18,741,364      $(11,734,431)        $      -      $ 7,767,704
                                    =========       ========       ===========      ============         ========      ===========

</TABLE>

The accompanying notes to the consolidated financial statements are an integral
part of these statements.


<PAGE>
VERAMARK TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>
                                                                   1998              1997               1996
<S>                                                <C>                  <C>                <C>
OPERATING ACTIVITIES:
  Net income (loss)                                          $1,019,427       $(5,030,507)       $(5,936,096)
                                                             ----------       -----------        -----------
  Adjustments to reconcile net income (loss)
  to net cash provided by (used in) operating
  activities:
        Depreciation and amortization                         1,349,243         1,738,518          2,657,205
        Deferred income taxes                                         -                 -             90,133
        Provision for bad debts                                  28,973           135,369             18,000
        Provision for inventory obsolescence                    274,996           166,334            168,337
        Loss on disposal of fixed assets                          2,719           301,919                  -
        Changes in assets and liabilities:
          Accounts receivable                                  (578,631)        1,617,968            662,994
          Inventories                                           309,833           556,677           (409,204)
          Prepaid expenses and other current
           assets                                              (125,249)           39,137             62,486
          License fees and purchased software                   (30,405)           (1,858)           (48,522)
          Deposits and other assets                            (822,623)           89,421             (6,994)
          Accounts payable                                       (5,653)         (424,279)           555,372
          Accrued compensation and related                      
            taxes                                               542,584          (612,553)           (58,079)
          Restructuring accrual                                 (79,816)          246,466                  -
          Deferred Revenue                                      357,672           494,733            651,694
          OTHER ACCRUED LIABILITIES                             493,136            (8,295)           (79,137)
                                                             ----------        ----------         ----------
             Net adjustments                                  1,716,779         4,339,557          4,264,285
                                                             ----------        ----------         ----------
        Net cash provided (used) by operating                 
         activities                                           2,736,206          (690,950)        (1,671,811)
                                                             ----------        ----------         ----------
INVESTING ACTIVITY:
  Investments                                                (2,362,913)       (2,105,601)         2,717,629
  Additions to property and equipment                          (785,633)         (437,533)          (450,971)
  Software development costs                                 (1,269,019)       (1,323,846)        (1,662,994)
                                                             ----------        ----------         ----------
       Net cash (used) provided in investing                
         activities                                          (4,417,565)       (3,866,980)           603,664
                                                             ----------        ----------         ----------

FINANCING ACTIVITIES:
  Increase in Pension Obligation                                899,499           662,666                  -
  Proceeds from sale of stock                                   143,384         2,480,017                  -
  Exercise of stock options and warrants                         65,053           496,656            502,819
  Employee Stock Purchase Plan                                   50,903                 -                  -
  Payment of dividends on common stock                                -                 -           (136,477)
  Treasury Stock Purchases                                     (213,215)                -                  -
                                                             ----------        ----------         ----------
       Net cash provided by financing activities                945,624         3,639,339            366,342
                                                             ----------        ----------         ----------
NET DECREASE IN CASH AND CASH
  EQUIVALENTS                                                  (735,735)         (918,591)          (701,805)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                  1,106,944         2,025,535          2,727,340
                                                             ----------        ----------         ----------
CASH AND CASH EQUIVALENTS, END OF YEAR                       $  371,209        $1,106,944         $2,025,535
                                                             ==========        ==========         ==========
</TABLE>
The accompanying notes to consolidated  financial  statements  are  an integral
part of these statements.
<PAGE>

VERAMARK TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    THE ACCOMPANYING CONSOLIDATED FINANCIAL STATEMENTS include the accounts
    of  Veramark  Technologies,  Inc.  (the  Company)  and its wholly-owned
    subsidiaries,  Votan  Corporation,  MOSCOM Limited and  Global  Billing
    Services Limited (companies incorporated in England) and MOSCOM GmbH (a
    company incorporated in Germany).  During 1997 the Company closed these
    subsidiaries as discussed in Note 11.   All  significant  inter-company
    accounts  and  transactions have been eliminated.  The Company  designs
    and manufactures  telecommunication  management  systems  and telephone
    company  billing  systems  for users and providers of telecommunication
    services in the global market.

    ESTIMATES - The preparation  of  consolidated  financial statements, in
    conformity  with  generally  accepted  accounting principles,  requires
    management to make estimates and assumptions  that  affect the reported
    amounts of assets and liabilities, and disclosure of  contingent assets
    and  liabilities, at the date of the consolidated financial  statements
    and the  reported amounts of revenues and expenses during the reporting
    period.  Actual results could differ from those estimates.

    The  consolidated   financial   statements  include  management's  best
    estimates of the net realizable value  of  software  development costs.
    Accordingly, the Company periodically records adjustments to write down
    the  carrying  value  of  software  development  costs  to  their   net
    realizable  value.   The  amounts  the  Company will ultimately realize
    could  differ  materially  from  the carrying  value  of  the  software
    development costs.  (see Note 11).

    FAIR VALUE OF FINANCIAL INSTRUMENTS - Statement of Financial Accounting
    Standards (SFAS) No. 107 "Disclosures  about  Fair  Value  of Financial
    Instruments,"  requires  disclosures  of  the  fair  value  of  certain
    financial   instruments.    The   carrying  amount  of  cash  and  cash
    equivalents,  investments, accounts  receivable  and  accounts  payable
    reflect fair value due to their short-term nature.

    CASH AND CASH EQUIVALENTS  -  The  Company  considers all highly liquid
    investments purchased with a maturity of three  months  or  less  to be
    cash equivalents.

    INVESTMENTS  -  The  Company carries its investments in accordance with
    SFAS No. 115, "Investments  in Certain Debt and Equity Securities."  As
    of December 31, 1998, and 1997, the Company has deemed its portfolio to
    consist of available for sale  securities.   At  December  31, 1998 and
    1997 the carrying value of investments approximated market.





<PAGE>
    Investments at December 31, 1998 and 1997 consisted of the following:
<TABLE>
<CAPTION>
                                       1998            1997
<S>                        <C>              <C>
Commercial Paper                 $2,289,479      $1,120,902
Certificates of Deposit             914,015         293,182
US Government Securities            473,621         831,962
Bond Funds                        1,201,665         748,288
Money Market Funds                  155,257         118,523
                                 ----------      ----------
                                 $5,034,037      $3,112,857
                                 ==========      ==========
</TABLE>
    The contractual maturities of the Company's investments as of December 31,
    1998 are as follows:


Due within one year                          $3,766,193
Due within one to two years                     190,000
Due within two to three years                   734,375
Due within three to four years                  297,219
Due within four to five years                    46,250
                                             ----------
                                             $5,034,037
                                             ==========


    CONCENTRATIONS OF CREDIT RISK - Financial instruments which potentially
    subject the Company to concentration of credit risk consist principally
    of  investments  and  accounts  receivable.   The  Company  places  its
    investments  ($5,034,037  and  $3,112,857  as  of December 31, 1998 and
    1997, respectively) with quality financial institutions and, by policy,
    limits the amount of credit exposure to any one financial institution.

    The Company's customers are not concentrated in any specific geographic
    region, but are concentrated in the telecommunications industry.  As of
    December  31, 1998 and 1997, one  customer in this  industry  accounted
    for approximately  $996,209  and  $716,504  respectively,  of the total
    accounts  receivable  balance.   The  Company  performs  ongoing credit
    evaluations of its customers' financial conditions but does not require
    collateral to support customer receivables.  The Company establishes an
    allowance  for  doubtful  accounts  based upon factors surrounding  the
    credit  risk  of  specific  customers,  historical   trends  and  other
    information.

    INVENTORIES  are stated at the lower of cost (first-in,  first-out)  or
    market.  The Company evaluates the net realizable value of inventory on
    hand considering  deterioration,  obsolescence,  replacement  costs and
    other pertinent factors, and records adjustments as necessary.

    PROPERTY  AND  EQUIPMENT  is  recorded  at  cost  and  depreciated on a
    straight-line basis using the following useful lives:

           Computer hardware and software      3-5 years
           Machinery and equipment             4-7 years
           Furniture and fixtures             5-10 years
           Leasehold improvements          Term of lease

    All maintenance and repair costs are charged to operations as incurred.
<PAGE>
    LONG-LIVED  ASSETS  AND  INTANGIBLES  -  In  January 1996, the  Company
    adopted  SFAS  No.  121  "Accounting for the Impairment  of  Long-Lived
    Assets and for Long-Lived  Assets  to  be  Disposed Of."   SFAS No. 121
    requires that long-lived assets and certain identifiable intangibles be
    reviewed  for  impairment whenever events or changes  in  circumstances
    indicate that the carrying amount of an asset may not be recoverable on
    an undiscounted  cash  flow  basis.   The  statement also requires that
    long-lived assets and certain identifiable intangibles  to  be disposed
    of be reported at the lower of carrying amount or fair values less cost
    to  sell.  The adoption of SFAS No. 121 did not have a material  effect
    on the  financial  statements.   In  1997 the Company wrote off certain
    amounts of capitalized software as discussed  in  Note 11.  The Company
    did not record any impairments in 1998.

    SOFTWARE   DEVELOPMENT  COSTS  meeting  recoverability   tests   are
    capitalized, and  amortized  on  a  product-by-product basis over their
    economic  life, ranging from three to  five  years,  or  the  ratio  of
    current  revenues   to  current  and  anticipated  revenues  from  such
    software, whichever provides the greater amortization.

    REVENUE RECOGNITION - The Company recognizes revenue from product sales
    upon shipment to the  customer.  Revenues from maintenance and extended
    warranty  agreements are  recognized  ratably  over  the  term  of  the
    agreements.   The  Company  recognizes revenue from previously deferred
    billings for services, which  have not been, and are not expected to be
    utilized by customers, based on historical experience. The Company also
    enters into license agreements  for  certain  of its software products.
    These  revenues  are recognized in accordance with  the  provisions  of
    Statement of Position  (SOP)  No.  97-2,  Software Revenue Recognition.
    Included in other liabilities is a deposit  of  $388,000, from a single
    customer, related to a software license agreement.

    INCOME  TAXES  are  provided  on  the  income earned in  the  financial
    statements.  Deferred income taxes are provided  to  reflect the impact
    of   "temporary   differences"  between  the  amounts  of  assets   and
    liabilities  for financial  reporting  purposes  and  such  amounts  as
    measured by tax  laws and regulations.  Tax credits are recognized as a
    reduction to income taxes in the year the credits are earned.

    NET INCOME (OR LOSS)  PER  COMMON  SHARE is computed in accordance with
    the provisions of SFAS No. 128, "Earnings  Per  Share."   SFAS  No. 128
    replaces primary Earnings Per Share (EPS) with basic EPS.  Basic EPS is
    computed by dividing reported earnings available to common stockholders
    by  weighted  average shares outstanding.  No dilution for common share
    equivalents is included.  Diluted EPS is computed on a similar basis to
    the previously  calculated fully diluted EPS.  The Company was required
    to adopt SFAS No.  128  retroactively for periods ending after December
    15, 1997.

    RECLASSIFICATIONS - Certain  prior year balances have been reclassified
    to conform with current year presentation.

    STOCK-BASED COMPENSATION - In  October  1995, SFAS No. 123. "Accounting
    for Stock-Based Compensation" was issued  which sets forth a fair value
    method of recognizing stock-based compensation  expense.   The  Company
    continues  to  measure  compensation for such plans using the intrinsic
    value based method of accounting  prescribed  by  Accounting Principles
    Board (APB) Opinion No. 25, "Accounting for Stock Issued  to Employees"
    and  will disclose the additional information relative to issued  stock
    options  and  pro  forma  net  income and earnings per share, as if the
    options granted were expensed at their estimated fair value at the time
    of grant.

<PAGE>

    2. INVENTORIES

    The major classifications of inventories as of December 31, 1998 and 1997
    are:
<TABLE>
<CAPTION>
                                           1998               1997
<S>                                 <C>              <C>
Purchased parts and components           $340,350         $  454,617
Work in process                           116,228            120,566
Finished goods                            123,390            589,614
                                         --------         ----------
                                         $579,968         $1,164,797
                                         ========         ==========

</TABLE>
    3. PROPERTY AND EQUIPMENT

    The major classifications of property and equipment as of December 31, 1998
    and 1997 are:
<TABLE>
<CAPTION>                                 1998                1997
<S>                                 <C>              <C>
Machinery and equipment                $1,377,179         $1,460,479
Computer hardware and software          3,075,398          2,627,442
Furniture and fixtures                  1,064,117            914,085
Leasehold improvements                    347,775            291,745
                                       ----------         ----------
                                       $5,864,469         $5,293,751
                                       ==========         ==========
</TABLE>
    Depreciation  expense  was approximately $334,000, $311,000 and
    $471,000 for the years ended  December  31,  1998, 1997 and
    1996,  respectively.   During  1998  the Company wrote  off
    fully depreciated assets totaling $214,915.


<PAGE>

    4. ENGINEERING AND SOFTWARE DEVELOPMENT EXPENDITURES

    Engineering and software development expenditures incurred during the
    years ended December 31, 1998, 1997 and 1996 were recorded as follows:
<TABLE>
<CAPTION>
                                                1998             1997             1996
<S>                                    <C>                <C>              <C>
Engineering and software development
 expense included in the consolidated
 statements of operations                   $2,656,511        $2,148,107       $3,197,002
Amounts capitalized and included in
 the consolidated balance sheets             1,269,019         1,323,846        1,662,994
                                            ----------        ----------       ----------     
Total expenditures for engineering
  and software development                  $3,925,530        $3,471,953       $4,859,996
                                            ==========        ==========       ==========
</TABLE>
    Additionally,   the   Company   recorded  amortization  of capitalized
    software development costs of approximately $984,000, $1,361,000, and
    $1,757,000 for  the  years  ended  December  31, 1998, 1997 and  1996,
    respectively.  Such amortization is included in cost of sales in the
    consolidated statements of operations.

    5. BENEFIT PLANS

    The Company sponsors an employee incentive savings plan under section
    401(k) for all eligible employees.  The Company's  contributions to the
    plan are discretionary and totaled $50,000 in 1998.  There were no
    contributions in 1997 or 1996.

    The Company also sponsors an unfunded Supplemental Executive Retirement
    Program, which is a nonqualified plan that provides certain key employees
    defined pension  benefits.  Periodic pension expense for the years ended
    December 31, 1998, 1997 and 1996 consists of the following:
<TABLE>
<CAPTION>
                                                    1998            1997            1996
<S>                                     <C>              <C>             <C>
Service cost                                    $279,957        $123,231        $115,021
Interest cost                                    120,933          92,448          78,875
Net amortization and deferral                     49,444          36,965          36,965
                                                --------        --------        --------
Pension expense                                 $450,334        $252,644        $230,861
                                                ========        ========        ========
</TABLE>


<PAGE>
    A reconciliation of the pension plan's funded status with amounts
    recognized in the  Company's balance sheets follows:
<TABLE>
<CAPTION>
                                                               1998              1997
<S>                                                  <C>                 <C>
Actuarial present value of accumulated
  benefit obligation                                        $2,882,847        $1,983,348
Actuarial present value of projected benefit
  Obligation                                                $2,882,847        $1,983,348
Plan assets                                                          -                 -
                                                            ----------        ----------    
Projected benefit obligation in excess of
  plan assets                                                2,882,847         1,983,348
Prior service cost not yet recognized in
  net periodic pension cost                                 (1,087,422)         (371,793)
Additional minimum liability                                 1,087,422           371,793
                                                            ----------        ----------
Accrued pension expense                                     $2,882,847        $1,983,348
                                                            ==========        ==========
</TABLE>

    Included in the pension asset caption in the consolidated balance sheets
    as of December 31, 1998 and 1997 is an intangible asset of $1,087,422
    and $371,793, respectively, related to the minimum liability adjustment
    for the unfunded accumulated benefit obligation.

    The discount rate and rate of increase in future compensation levels used
    in determining the actuarial present value of the projected benefit
    obligation were 7% and 3% respectively.

    The Company maintains life insurance covering the lives of certain key
    employees covered  under its Supplemental Executive Retirement Program
    with the Company named as beneficiary.  The Company intends to use death
    benefits as well as loans against the accumulating cash surrender value
    of the policies to fund the pension obligation.

6.  STOCKHOLDERS' EQUITY

    During 1997, the Company entered into a private equity line of credit
    agreement with a single institutional investor.  Under the equity line
    for a period of two years, the Company has the right to sell to the
    investor shares of the Company's common stock at a price equal to 88%
    of the average bid price of the stock for the subsequent ten trading
    days.  During the two year  period the Company may sell up to $6 million
    of common stock to the investor with no more than $500,000 in any 
    single month.  During  1998, the Company sold 24,700 shares of common
    stock to this investor realizing net proceeds of $143,384.  During 1997,
    the Company sold 501,934 shares of common stock to this investor realizing
    net proceeds of $2,480,017.   During 1998 the expiration date of this
    agreement was extended from June 2, 1999 to August 30, 2000.
<PAGE>
The Company has  reserved  650,000  shares of its  common  stock  for issuance
under its 1993  Stock Option Plan, the successor plan to the 1983 Stock Option
Plan.  The  Company's  Board  of Directors approved a 1998 Stock Option Plan on
December 15, 1997  covering  up to 2,500,000 shares of common stock and on that
date granted options to purchase 755,000 shares, subject to shareholder
approval, which was obtained in May 1998.  Both plans provide for options which
may be issued as nonqualified or qualified incentive stock options.  All
options granted are exercisable in increments  of 20 - 25% per year beginning
one year from the date of grant.  All options granted to employees have a ten
year term.

The Company accounts for its  stock-based compensation plans under APB Opinion
No. 25.  Accordingly, compensation expense has been recognized only to the
extent the exercise price was  below  the  fair market value at the time of
the grant.  Had compensation cost for the Company's stock-based compensation
plans been determined based on the fair value at the grant dates for awards
consistent with the method of SFAS No. 123, the Company's net income (loss) per
share presented on a diluted basis (as basic EPS would equal diluted EPS) would
have been reduced to the pro forma amounts indicated below:
<TABLE>
<CAPTION>
                                                                  1998            1997             1996
<S>                               <C>                <C>                <C>              <C>
Net income (loss)                 As reported               $1,019,427     $(5,030,507)     $(5,936,096)
                                  Pro forma                 $  389,569     $(5,438,726)     $(6,138,533)

Net income(loss) per common       As reported
share                             Basic                          $.13            $(.69)           $(.86)
                                  Diluted                        $.13            $(.69)           $(.86)

                                  Pro forma
                                  Basic                         $ .05           $ (.74)           $(.89)
                                  Diluted                       $ .05           $ (.74)           $(.89)
</TABLE>


  Compensation expense recognized in the statement of operations for the year
  ended December 31, 1998, 1997 and 1996 was approximately $215,991, $0, and
  $38,052 respectively, for options issued at an exercised price below fair
  market values at the time of the grant.   The SFAS No. 123 of accounting has
  not been applied to options granted  prior to January 1, 1995, so the
  resulting pro forma compensation cost may not be representative of that to
  be expected in future years.

  For purposes of the disclosure above, the fair value of each option grant
  is estimated on the date of the grant using the Black-Scholes option-pricing
  model with the following weighed-average assumptions used for grants in 1998,
  1997, and 1996.
<TABLE>
<<CAPTION>
                                       1998               1997                1996
<S>                        <C>                <C>                <C>
Dividend yield                           .00%               .00%               .01%
Expected volatility                    59.00%             58.86%             51.49%
Risk-free interest rate                 5.61%              6.79%              6.71%
Expected life                         7 years            7 years            8 years
</TABLE>


<PAGE>

A summary of stock option and warrant transactions for the years ended
December 31, 1998, 1997 and 1996 is shown below:


                                                  

<TABLE>
<CAPTION>
                                               1998                        1997                        1996
OPTIONS                                  SHARES    WEIGHTED        SHARES        WEIGHTED        SHARES        WEIGHTED
                                                 AVERAGE PRICE                 AVERAGE PRICE                 AVERAGE PRICE
<S>                               <C>           <C>             <C>           <C>             <C>           <C>
Shares under option, beginning
 of year                                655,746      $2.40            231,489      $5.53            312,340      $4.59

  Options granted                     1,163,720       5.15            797,246       3.00             57,410       8.22

  Options exercised                     (22,450)      2.31            (68,128)      3.64           (106,175)      3.62

  Options terminated                    (81,541)      4.61           (304,861)      6.06            (32,086)      7.55
                                      ---------      -----           --------      -----            -------      -----
Shares under option, end of year      1,715,475       4.16            655,746       2.40            231,489       5.53
                                      =========       ====           ========      =====            =======      =====      

Shares exercisable                      379,146      $4.11             46,292      $3.01            134,959      $3.88
                                      =========      =====           ========      =====            =======      =====

Weighted average fair value of                                                              
 options granted                          $3.33                         $3.53                         $7.69
                                      =========                      ========                        ======

WARRANTS
Warrants outstanding, beginning                      
 of year                                194,770      $7.12             92,799      $6.21             88,228      $5.58
Warrants granted                              -          -            165,412       6.49             17,999       8.14
Warrants exercised                       (3,594)      4.87            (58,622)      4.69            (12,296)      4.67
Warrants expired                         (5,354)      5.37             (4,819)      6.80             (1,132)      4.75
                                        -------      -----            -------      -----            -------      -----
Warrants outstanding, end of year       185,822      $7.20            194,770      $7.12             92,799      $6.21
                                        =======                       =======                       =======
</TABLE>

7. SALES INFORMATION

Sales to one customer were approximately $11,763,000 or 69% of the Company's
total sales in 1998.  Sales to this same customer were approximately
$6,748,000 or 54% of the Company's total sales in 1997.  Sales to two customers
were approximately $6,669,000 and $1,943,000, or 50% and 15% of the Company's
total sales in 1996.

Export sales to unaffiliated customers, primarily in Europe and South America
were approximately $2,893,000, $3,138,000 and $4,031,200 in 1998, 1997 and
1996, respectively.

<PAGE>
    8. INCOME TAXES

    The components of the income (loss) before income taxes for the years
    ended December 31, 1998, 1997 and 1996 is presented below:
<TABLE>
<CAPTION>
                                                     1998               1997               1996
<S>                                    <C>                <C>                <C>
Domestic (loss) income                         $1,034,427       $(4,214,949)       $(4,467,551)
Foreign loss                                            -          (815,558)        (1,468,545)
                                               ----------       -----------        -----------  
                                               $1,034,427       $(5,030,507)       $(5,936,096)
                                               ==========       ===========        ===========
</TABLE>


    The income tax provision (benefit) includes the following:
<TABLE>
<CAPTION>
                                            1998               1997               1996
<S>                                    <C>            <C>                <C>
Current income tax payable
(refundable):
  Federal                                $12,775                  -              $(92,369)
  State                                    2,225              2,225                 2,236
  Foreign                                      -                  -                     -
                                         -------              -----              --------      
                                         $15,000              2,225               (90,133)
                                         -------              -----              --------
Deferred income tax:
  Federal                                236,281         (1,483,659)           (1,515,585)
  State                                   93,738            (97,872)             (205,975)
  Foreign                                      -                  -              (499,305)
  Increase (decrease) in valuation      
   allowance                            (330,019)         1,579,306             2,310,998
                                        --------          ---------             ---------
                                               -             (2,225)               90,133
                                        --------          ---------             ---------
                                         $15,000          $       -             $       -
                                        ========          =========             =========
</TABLE>

    The income tax (benefit) provision differs from those computed using the
    statutory federal  tax  rate  of 34%, due to the following:
<TABLE>
<CAPTION>
                                                 1998                1997               1996
<S>                                      <C>               <C>               <C>
Tax at statutory federal rate                $351,705         $(1,710,372)       $(2,018,273)
Foreign losses not benefited                        -             302,572                  -
State taxes, net of federal tax benefit        63,336            (115,471)          (136,258)
Utilization of tax credits                    (31,977)                  -                  -
(Decrease) increase in valuation             (354,118)          1,528,621          2,164,917
allowance
Other                                         (13,946)             (5,350)           (10,386)
                                             --------         -----------        -----------
                                              $15,000         $         -        $         -
                                             ========         ===========        ===========
<PAGE>
</TABLE>
    The deferred income tax asset (liability) recorded in the consolidated
    balance sheets results from differences between financial statement
    and tax reporting of income and deductions.   A summary  of the
    composition of the deferred income tax asset (liability) follows:
<TABLE>
<CAPTION>
                                              1998            1997
                                            DOMESTIC        DOMESTIC
<S>                                  <C>              <C>             
                                                                      
General business credits                    $944,253        $912,276
Net operating losses                       2,537,748       2,884,242
Deferred compensation                        694,091         462,324
Alternative minimum tax credits              256,755         244,034
Inventory                                    157,079         236,476
Accounts receivable                           40,805          27,822
Capitalized software                      (1,258,848)     (1,153,099)
Fixed assets                                 (54,634)        (62,924)
Restructuring                                204,071         327,210
Other                                         65,668          38,646
                                          ----------      ----------
                                           3,586,988       3,917,007
Valuation allowance                       (3,586,988)     (3,917,007)
                                          ----------      ----------
Deferred asset (liability)                $        -      $        -
                                          ==========      ==========
</TABLE>


The  Company  has  $  8,084,854 federal   net   operating  loss
carryforwards available  as  of  December   31,  1998,  of  that
total, $782,000 is limited to a utilization   of  approximately
$100,000  annually.  The carryforwards expire in varying
amounts in 1999  through  2013.  The  valuation  allowance  has
decreased by $330,019 during the year ended December 31, 1998.

As  of  December  31, 1997, the Company had approximately $909,000
of net operating loss carryforwards available to offset future
earnings of MOSCOM  Limited, approximately $1,594,000 of net operating
loss carryforwards to offset future earnings of MOSCOM GmbH, and
approximately $918,000 of net operating loss carryforwards to offset
future earnings of Global Billing Services Limited.  These subsidiaries
were closed in 1997.

The Company's tax credit carryforwards as of December 31, 1998
are as follows:
<TABLE>
<CAPTION>
DESCRIPTION                                   AMOUNT        EXPIRATION DATES
<S>                                      <C>             <C>
General business credits                      861,356       1999 - 2011
New York State investment tax credits          82,897       1999 - 2005
Alternative minimum tax credits               256,755       No expiration date
</TABLE>

Cash paid (received) for income taxes during the years ended December 31,
1998, 1997 and 1996 totaled $(87,018), $-0-, and $45,000, respectively.
<PAGE>

9.  COMMITMENTS

OPERATING   LEASE  OBLIGATIONS  -   The Company  leases  current  manufacturing
and  office   facilities   and  certain equipment under operating leases, which
expire  at various dates through  2001.  The   facility   leases   provide  for
extension   privileges.   Rent  expense under all operating  leases  (exclusive
of real estate taxes and other expenses payable under the leases) was $405,000,
$707,000,  and  $734,000 for the  years ended December 31, 1998, 1997 and 1996,
respectively.

    Minimum lease payments as of December 31, 1998 under operating leases are
    as follows:

                 YEAR ENDING DECEMBER 31,

                 1999                                            $402,206
                 2000                                             402,206
                 2001                                             335,172
                                                               ----------
                 Total minimum lease payments                  $1,139,584
                                                               ==========

Legal  Matters  -  The  Company  is subject  to litigation from time to
time  in  the  ordinary  course  of business.   Although  the amount of
any liability with respect  to such litigation cannot be determined, in
the  opinion  of  management,  such liability  will not have a material
adverse  effect  on  the  Company's financial  condition  or results of
operations.


10.  LINE OF CREDIT


The  Company  maintains  a  secured line  of  credit  agreement with  a
major  commercial bank  for  up  to $3,000,000,   all   of   which   is
available  as of December 31, 1998.  There have been no borrowings under
this agreement.


11. OTHER EXPENSES


The  Company  recorded  a  1997  charge against  earnings of $2,613,359
consisting of the following:

    Restructuring Charges                  $  854,444

    Accelerated Retirement Benefits           509,576

    Other Non-Recurring Charges             1,249,339
                                           ----------
                                           $2,613,359
                                           ==========

The    restructuring    charges    were attributable  to  the  closing  of  the
Company's European subsidiaries and its Votan subsidiary located in California,
all   of   which   had  been  operating unprofitably.  These closings were part
of  a restructuring plan  developed  by the Company's  management  and approved
by  its  Board of Directors during  May 1997.  The  plan allowed the Company to
focus its attentions  and  resources on its   core  businesses  and  profitable
markets,   while   at   the  same  time significantly     reducing    operating
expenses.
<PAGE>
The  charge   of   $854,444 consists  of lease termination charges,
currency   translation    losses,   the disposal  of certain fixed assets,  and
severance  and   accrued   compensation payments  to  effected  employees.   In
total,  employment  was reduced  by  28 employees   as   a   result    of   the
restructuring  of  these  subsidiaries. This restructuring met the criteria set
forth  in  Emerging  Issues Task  Force Issue    ("EITF")    94-3,   "Liability
Recognition   for   Certain    Employee Termination Benefits and Other Costs to
Exit  and  Activity  (Including Certain Costs Incurred in a Restructuring)."

The charge of $509,576  for accelerated retirement  benefits  relate   to   the
retirement   of  the  Company's  former President   and    CEO,    Albert    J.
Montevecchio,  who submitted a proposal for  his retirement  to  the  Board  of
Directors   on  May  21.   This  charge represents an  acceleration  of charges
that  normally would have been  accrued by the Company over the next four years
had Mr.  Montevecchio remained with the Company to  age  65  as  assumed by his
employment agreement with the Company.

The  other  non-recurring  charges   of $1,249,339  consist  of  a  variety  of
items   including   $276,712  of  costs incurred   in   connection   with   the
withdrawn    Votan    initial    public offering,   the   write-off    accounts
receivable  of  $492,500, the write-off of capitalized software associated with
the   Votan   voice   technologies   of $470,876 and miscellaneous  expenses of
$9,251.


12. STOCKHOLDERS' RIGHTS PLAN

In December 1997, the Company adopted a stockholder rights plan.  The  plan  is
intended  to  protect shareholders from unfair or coercive  takeover practices.
In accordance with the  plan, the Board of   Directors   declared   a  dividend
distribution   of   one   common  stock purchase right for each share of common
stock   payable  January  9,  1998   to holders  of   record  of  common  stock
issued and outstanding  at the close of business   on  that  date.   Upon   the
occurrence of  certain  trigger  events that  may  be  related to an unfriendly
attempt  to  purchase   a   controlling interest in the Company, the  Board  of
Directors may permit each rights holder to  purchase from the Company shares of
common stock for one-half market value. The rights  will  not  be detachable or
exercisable until certain events occur. The  Board  of Directors may  elect  to
terminate the rights at any time.
<PAGE>

                                   PART III

ITEM 10   DIRECTORS   AND  EXECUTIVE OFFICERS OF THE REGISTRANT

     Information     relating     to directors   of   the   Company    is
incorporated  herein by reference to page  3 - 5 of the  Company's  Proxy
Statement  for the Annual Meeting of Shareholders to be held May 18, 1999
{see  "Election  of  Directors"  and "Compliance With Section 16 (a)".}

     The  following  lists the names and  ages of all executive  officers
of the  Company,  all persons chosen to  become executive  officers,  all
positions   and   offices  with  the Company  held by such  persons,  and
the business  experience  during the past  five  years  of  such persons.
All  officers  were elected  or  re- elected to their  present  positions
for terms ending on May 18, 1999 and until  their  respective  successors
are elected and qualified.

                                MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The Directors and executive officers of VERAMARK are as follows:

<TABLE>
<CAPTION>
NAME                      AGE                POSITION
<S>                   <C>        <C>
David G. Mazzella         58         Chairman of the Board, President and C.E.O.
John E. Mooney            54         Director
William J. Reilly         50         Director
John E. Gould             54         Director
James R. Scielzo          56         Director
Robert Stubbs             64         Director
Paul T. Babarik           57         Vice President - Telemanagement Sales
Robert L. Boxer           45         Vice President, Secretary, General Counsel
James W. Karr             55         Vice President - Sales, Billing And Customer Care
John P. King              61         Vice President - Product Management
Ronald C. Lundy           47         Treasurer
Douglas F. Smith          55         Vice President - Operations
</TABLE>

     All Directors hold office until the next annual meeting of
stockholders, and until their successors are duly elected and
qualified.  Officers are elected annually by the Board of Directors and
serve at the discretion of the Board.
<PAGE>

     DAVID G. MAZZELLA, JR. was appointed Chief Executive Officer in
June 1997, he previously served as President and Chief Operating Officer
of the Company from February 1997.  He became Chairman of the Board on
December 19, 1998.  From June 1994 to  February 1997, he was engaged in
management consulting.  From February  1992 to June 1994, he was the President
and CEO of Scotgroup Enterprises, Inc., which was engaged in the development
and sale of telecommunications software equipment and the sale of paging and
cellular telephone services.  From 1988 - 1991 Mr. Mazzella was Vice President
of Glenayre Electronics, a manufacturer of software based telecommunications
equipment.  He was President and CEO of Multitone Electronics, Inc., a company
engaged in the manufacture, sale and    servicing of telecommunications
equipment from 1983 until its acquisition by Glenayre Electronics in 1988.

     JOHN E. MOONEY rejoined the Board of Directors and served as Chairman of
the Board of Veramark from June 1997  until December 19, 1998.  He had
previously been a director of Veramark from May 1985 until his resignation in
May 1997.  Until August 1998 and for  the past five years, he has been Chief
Executive Officer of Essex Investment Group, Inc., an investment management
and financial services firm.  Since  August 1998 Mr. Mooney has been Chief
Executive Officer of Jem Properties, Inc., a real estate investment and
management firm.

     WILLIAM J. REILLY has been a Director of Veramark since June 1997.
He is the Executive Vice President and General Manager of International Sales
and Operations for Checkpoint Systems, Inc., a manufacturer and distributor of
systems for electronic article surveillance, electronic access
control, closed circuit television and radio frequency identifications.  He
has served in that capacity for more than five years.

     JOHN E. GOULD has been a Director of Veramark since August 1997.  For
more than five years Mr. Gould has been a partner in Gould & Wilkie, a general
practice law firm in New York City. Mr. Gould is also Chairman of the
American Geographical Society.

     JAMES R. SCIELZO was appointed to the Board of Directors of Veramark in
March 1999.  Since 1994, he's held the position of Senior Vice President and
Chief Technology Officer for Young & Rubicam, Inc., a global corporate
communications, advertising and public relations firm.  Prior to that, he was
Senior vice President/Chief Technology Officer at Wundermann Cajo Johnson, the
direct response advertising subsidiary of Young & Rubicam, and the Director of
systems Development for Young & Rubicam.

      ROBERT W. STUBBS was appointed to the Board of Directors of Veramark in
July 1998.  Mr. Stubbs was President and Chief Executive Officer of Bell
Atlantic Capital Corporation, the financial services organization of Bell
Atlantic Corporation from 1986 until his retirement in 1993.  Prior to that,
he was the CEO of TriContinental Leasing Company which he founded in
1968 and sold to Bell Atlantic in 1984. Mr. Stubbs has served on the Board of
Directors of the Equipment Leasing Association, the trade association of
the equipment leasing industry and was elected its Chairman in 1989.  He has
been Director of Corporate Affairs for ELA since 1993.  Presently, Mr. Stubbs
is a Director of BMC Credit Corporation, a Director of Aviation
Facilities Company, Inc., and a Trustee of Manhattan College.
<PAGE>
     PAUL T. BABARIK was appointed Vice President of Sales in April 1996.
After joining Veramark in 1987 as a Regional Sales Manager he held several
sales management positions, the most recent as Director of AT&T sales from
1989 to 1996.  Prior to joining Veramark Mr. Babarik was employed by
AT&T from 1977 - 1986 in various sales management positions.

     ROBERT L. BOXER became a Vice President of Veramark in November 1991.
Prior to that he had been Secretary and Corporate Counsel of Veramark since
March 1983.  Prior to that he had been Counsel at Sykes Datatronics, Inc. and
an attorney with the firm of Middleton-Wilson.

     JAMES W. KARR has been Vice President - Sales, Billing and Customer
Care since May 1, 1989.  After joining Veramark in 1983, he had held various
sales management positions.  Prior to that he held sales management positions
with Sykes Datatronics, Inc., Itel Corporation, Honeywell Information
Systems, and NCR Corporation.

     JOHN P. KING was appointed Vice President of Product Management in
September 1998 after being Director of Product Management since January 1998.
Mr. King was the company's Vice President of Customer Support and
Quality from September 1992 unit February 1996.  Prior to that Mr. King
had been President of Computer Consoles, Inc. and a Group Director of
Northern Telecom Ltd.  Prior to rejoining Veramark, Mr. King was Vice
President of Manufacturing of Performance Telecom, Inc.

     RONALD C. LUNDY was appointed Treasurer of Veramark in July 1993.
Since joining Veramark in 1984 he has held a variety of financial management
positions, the most recent having been Corporate Controller since December of
1992.  Prior to that he held various financial positions with Rochester
Instrument Systems from 1974-1983.

     DOUGLAS F. SMITH was appointed Vice President of Operations in
December 1998.  Mr. Smith has been an employee of the Company since 1984 as
Order Administration Manager and then as Director of Operations.  Prior to
joining the Company, Mr. Smith held various management positions with
Rochester Instruments Systems, Inc. 
<PAGE>

ITEM 11   EXECUTIVE COMPENSATION

     Information relating to  executive compensation    is    incorporated   by
reference   on  pages  21-26   of   the Company's  Proxy   Statement   for  the
Annual  Meeting  of Shareholders to  be held  May  18, 1999.   (See  "Executive
Compensation" and "Corporate Governance Information.")

ITEM 12   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information    relating   to   the security  holdings of  more  than  five
percent  holders   and   directors  and officers of the Company is incorporated
herein by reference to pages 2-4 of the Company's  Proxy  Statement   for   the
Annual  Meeting  of  Shareholders to be held May 18, 1999.

ITEM 13   CERTAIN   RELATIONSHIPS   AND RELATED TRANSACTIONS

     None.

<PAGE>
                              PART IV

ITEM 14   EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULE AND
          REPORTS ON FORM 8-K

(a)  The following document is filed as part of this report:

     II.  Valuation    and   Qualifying Accounts

     Schedules other than those listed above are omitted because they
     are not applicable.

     Individual financial statements of the  subsidiaries  of  the Company have
been   omitted   as   the  Company   is primarily an operating  company and the
subsidiaries     included    in     the consolidated    financial    statements
filed, in the aggregate,  do  not  have minority    equity    interest   and/or
indebtedness to any person  other  than the  Company  in amounts which together
(excepting indebtedness incurred in the ordinary course  of  business  which is
not overdue and matures within one year from  the date of its creation, whether
or not  evidenced  by  securities,  and indebtedness of the subsidiary which is
collateralized   by   the   Company  by guarantee,   pledge,   assignment    or
otherwise)  exceed  5  percent  of  the total  assets  as  shown  by  the  most
recent     year-end     statement    of consolidated financial position.  There
are  no unconsolidated subsidiaries  or 50% or less owned persons accounted for
by the equity method.

(b)  REPORTS ON FORM 8-K

1.        Registrant  filed  a form 8-K with  the  Securities  and  Exchange
   Commission   on  February  18,  1997 announcing    that    the    Company
   completed the sale of 281,593 shares of   its   common   stock   to   the
   institutional investors  for a total consideration of $1,620,000,  before
   associated expenses.

2.        Registrant  filed a form  8-K with  the  Securities  and  Exchange
   Commission  on   September  8,  1997 announcing that it had reached final
   agreement     with     Albert     J. Montevecchio, its founder and former
   President, CEO and Chairman  of  the Board,   regarding   his  retirement
   compensation.

(c)  Exhibits  (numbered in  accordance with item 601 of regulation S-K)

     (11.1) Calculation of earnings per share

     (23.1) Consent of Arthur Andersen LLP





<PAGE>
               CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
 



As independent public accountants, we hereby consent to the incorporation of
our reports included in this Form 10-K, into the Company's previously filed
Registration Statement File Nos. 333-30991 and 333-55665.



						ARTHUR ANDERSEN LLP


Rochester, New York
 March 29, 1999


    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULE


To the Board of Directors and Stockholders of
Veramark Technologies, Inc.:

We have audited in accordance with generally accepted aduiting
standards, the consolidated financial statements included in
Veramark Technologies, Inc.'s annual report to shareholders
incorporated by reference in the Form 10-K, and have issued
our report thereon dated February 8, 1999.  Our audit was
made for the purpose of forming an opinion on those statements
taken as a whole.  The schedule listed in the index is the
responsibility of the Company's management and is presented
for the purposes of complying with the Securities and
Exchange Commissions rules and is not part of the
basic consolidated financial statements.  The schedule has 
been subjected to the auditing procedures applied in the
audit of the basic consolidated financial statements and,
in our opinion, fairly states in all materal respects the
financial data required to be set forth therein in relation
to the basic financial statements taken as a whole.


                                ARTHUR ANDERSEN LLP


Rochester, New York,
 February 8, 1999






<PAGE>
                 VERAMARK TECHNOLOGIES, INC. AND SUBSIDIARIES

Schedule II - Valuation and Qualifying Accounts
Years Ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
COLUMN A                        COLUMN B           COLUMN C           COLUMN D           COLUMN E
Allowance for Doubtful         Balance At      Charged To Costs   Accounts Written        Balance
Accounts                    Beginning Of Year    And Expenses      Off (Recovered)    At End of Year
<S>                        <C>                <C>                <C>                <C>
           1998                 $  75,000          $  28,973         $   (6,027)         $110,000
           1997                 $ 118,000          $ 135,369         $  178,369          $ 75,000
           1996                 $  71,000          $  18,000         $  (29,000)          $118,000
</TABLE>




<PAGE>
                                  SIGNATURES

     Pursuant  to  the requirements  of Section 13 or 15 (d)  of the Securities
Exchange  Act  of 1934, the  registrant has  duly  caused  this  report  to  be
signed   on   its    behalf    by   the undersigned, thereunto duly authorized.

                         VERAMARK TECHNOLOGIES, INC.

                   _________________________________________
                     David G. Mazzella, President and CEO
                            Dated: ______________

     Pursuant  to  the requirements  of the Securities Exchange  Act  of  1934,
this  report  has  been signed below by the following persons  on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature                             Capacity                           Date
<S>                                   <C>                                <C>


______________________________        Chairman of the Board, Director    March 12, 1999
David G. Mazzella


______________________________        Director                           March 12, 1999
John E. Gould

______________________________        Director                           March 12, 1999
John E. Mooney


______________________________        Director                           March 12, 1999

William J. Reilly

______________________________        Director                           March 12, 1999
Robert Stubbs


______________________________        Director                           March 12, 1999
James R. Scielzo

______________________________        Treasurer                          March 12, 1999
Ronald C. Lundy
</TABLE>





<PAGE>
Exhibit 11.1

                                       VERAMARK TECHNOLOGIES, INC.
                                           and Subsidiaries
                                    Calculation of Earnings per Share


<TABLE>
<CAPTION>
                                                            Twelve Months Ended December 31,
                                                      1998                  1997                1996
<S>                                              <C>                 <C>                 <C>
BASIC
Net Earnings (Loss)                                $1,019,427           $(5,030,507)        $(5,936,096)
                                                   ==========           ===========         ===========
Average common shares outstanding                   7,565,796             7,331,360           6,866,154

Earnings (Loss) per common & common
 equivalent share                                        $.13                 $(.69)              $(.86)
                                                   ==========           ===========         ===========

DILUTED

Net Earnings (Loss)                                $1,019,427           $(5,030,507)        $(5,936,096)
                                                   ==========           ===========         ===========

Weighted average shares outstanding                 7,565,796             7,331,360           6,866,154

Additional dilutive effect of stock options &
 warrants after application of treasury stock          
 method                                               345,963                     -                   -
                                                   ----------           -----------         -----------
Weighted average shares outstanding                 7,911,759             7,331,360           6,866,154
                                                   ==========           ===========         ===========

Earnings (Loss) per common share assuming full             
 dilution                                                $.13                 $(.69)              $(.86)
                                                   ==========           ===========         ===========

</TABLE>







<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          371209
<SECURITIES>                                   4718694
<RECEIVABLES>                                  2383705
<ALLOWANCES>                                    110000
<INVENTORY>                                     579968
<CURRENT-ASSETS>                               8099407
<PP&E>                                         5864469
<DEPRECIATION>                                 4455539
<TOTAL-ASSETS>                                15182501
<CURRENT-LIABILITIES>                          4531950
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        760771
<OTHER-SE>                                     7006933
<TOTAL-LIABILITY-AND-EQUITY>                  15182501
<SALES>                                       17119540
<TOTAL-REVENUES>                              17119540
<CGS>                                          3101336
<TOTAL-COSTS>                                 16264207
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                110000
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                1034427
<INCOME-TAX>                                     15000
<INCOME-CONTINUING>                            1019427
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   1019427
<EPS-PRIMARY>                                      .13
<EPS-DILUTED>                                      .13
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission