SUNTRUST BANKS INC
10-K, 1995-02-22
STATE COMMERCIAL BANKS
Previous: OPPENHEIMER NEW YORK TAX EXEMPT FUND, 485B24E, 1995-02-22
Next: SELIGMAN FRONTIER FUND INC, 497, 1995-02-22



<PAGE>
                                  Form 10-K
                      Securities and Exchange Commission
                            Washington, D.C.20549
         Annual Report Pursuant to Section 13 or 15(d)of the Securities
                             Exchange Act of 1934
                  For the Fiscal Year Ended December 31, 1994
                        Commission file number 1-8918

                             SunTrust Banks, Inc.
                    Incorporated in the State of Georgia
              I.R.S. Employer Identification Number 58-1575035
               Address: 25 Park Place, N.E., Atlanta, GA 30303
                         Telephone: (404) 588-7711

Securities Registered Pursuant to Section 12(b) of the Act: Common Stock - 
$1.00 par value. which is registered on the New York Stock Exchange.
     As of January 31, 1994, SunTrust had 115,624,075 shares of common stock
outstanding. The aggregate market value of SunTrust common stock held by
non-affiliates on January 31, 1995 was approximately $5.8 billion.
     SunTrust (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such
reports) and (2) has been subject to such filing requirements for the past
90 days.
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [x]


<PAGE>
Documents Incorporated By Reference

Part III information is incorporated herein by reference, pursuant to
Instruction G of Schedules and Reports on Form 10-K, from SunTrust's Proxy
Statement for its 1994 Annual Shareholders' Meeting, which will be filed 
with the Commission by April 30, 1995. Certain Part I and Part II 
information required by Form 10-K is incorporated by reference from the
SunTrust Annual Report to Shareholders as indicated below, which is included
as an exhibit hereto.

Annual Report
Part                                                      Page Number
- ------------------------------------------------     ---------------------
PART I
Item 1     Business                                  AR-1, AR-3 thru AR-37
Item 2     Properties                                AR-37
Item 3     Legal Proceedings                         AR-37
Item 4     Not Applicable

PART II
Item 5     Market for the Registrant's Common
           Equity and Related Stockholder            AR-2, AR-5, AR-29,
           Matters                                   AR-35, AR-64
Item 6     Selected Financial Data                   AR-5
Item 7     Management's Discussion and Analysis
           of Financial Condition and Results of
           Operations                                AR-3 thru AR-34
Item 8     Financial Statements and                  AR-28 thru AR-34,
           Supplementary Data                        AR-38 thru AR-63
Item 9     Not Applicable

PART III
Item 10    Directors and Executive Officers of
           the Registrant                            Proxy Statement
Item 11    Executive Compensation                    Proxy Statement
Item 12    Security Ownership of Certain
           Beneficial Owners and Management          Proxy Statement
Item 13    Certain Relationships and Related
           Transactions                              Proxy Statement

PART IV
Item 14.  Exhibits, Financial Statement Schedules, and 
          Reports on Form 8-K

Financial Statements Filed.  See "Index to Consolidated Financial 
Statements" on page 72 of this Form 10-K.
     All financial statement schedules are omitted because the data is either 
not applicable or is discussed in the financial statements or related 
footnotes.
     The Company's Articles of Incorporation, By-laws, certain instruments 
defining the rights of securities holders, including designations of the 
terms of outstanding indentures, constituent instruments relating to various 
employee benefit plans, and a statement setting forth the computation of per 
share earnings and certain other documents are filed as Exhibits to this 
Report or incorporated by reference herein pursuant to the Securities 
Exchange Act of 1934.


<PAGE>
3.   Exhibit Index
                                                                Sequential
                                                                   Page
Exhibit                       Description                         Number
                                   
3.1      Amended and Restated Articles of Incorporation of           *
         SunTrust Banks, Inc. ("SunTrust") effective as of
         November 14, 1989, incorporated by reference to
         Exhibit 3.1 to Registrant's Annual Report on 10-K for
         the year ended December 31, 1989.

3.2      Amended and Restated Bylaws of SunTrust effective as        *
         of February 12, 1991, incorporated by reference to
         Exhibit 3.2 to Registrant's Annual Report on 10-K for
         the year ended December 31, 1990.

4.1      Indenture Agreement between SunTrust and Morgan             *
         Guaranty Trust Company of New York, as Trustee,
         incorporated by reference to Exhibit 4(a) to
         Registration Statement No. 33-00084.

4.2      Indenture Agreement between SunTrust and                    *
         Manufacturers Hanover Trust Company, as Trustee,
         incorporated by reference to Exhibit 4(a) to
         Registration Statement No. 33-12186.

4.3      Indenture between SunTrust and PNC, N.A., as Trustee,       *
         incorporated by reference to Exhibit 4(a) to
         Registration Statement No. 33-62162.

4.4      Indenture between SunTrust and The First National           *
         Bank of Chicago, as Trustee, incorporated by
         reference to Exhibit 4(b) to Registration Statement
         No. 33-62162.

Executive Compensation Plans and Arrangements:
                                                                     
10.1     SunTrust Banks, Inc. Supplemental Executive Plan, as        *
         amended and restated effective February 13, 1990,
         incorporated by reference to Exhibit 10.1 to
         Registrant's Annual Report on 10-K for the year ended
         December 31, 1989.

10.2     SunTrust Banks, Inc. Performance Unit Plan, as              *
         amended and restated effective November 8, 1988,
         incorporated by reference to Exhibit 10.2 to
         Registrant's Annual Report on Form 10-K for the year
         ended December 31, 1988.

10.3     SunTrust Banks, Inc. Performance Unit Plan dated
         January 4, 1995.                                             7

10.4     SunTrust Banks, Inc. Management Incentive Plan dated
         January 4, 1995.                                            15


<PAGE>
10.5     SunTrust Banks, Inc. Management Incentive Plan              *
         Deferred Compensation Fund, effective January 1,
         1986, incorporated by reference to Exhibit 10.3 to
         Registrant's Annual Report on Form 10-K for the year
         ended December 31, 1985.

10.6     SunTrust Banks, Inc. Executive Stock Plan,                  *
         incorporated by reference to Exhibit 10.5 to
         Registrant's Annual Report on 10-K for the year ended
         December 31, 1989.

10.7     SunTrust Banks, Inc. 1995 Executive Stock Plan

10.8     Trust Company of Georgia 1977 Employee Stock Option         *
         Plan, as amended, incorporated by reference to Exhibit
         A to Prospectus and Proxy Statement to Post-Effective
         Amendment No. 1 to Registration Statement No. 2-92421.

10.9     Amendment to Trust Company of Georgia 1977 Employee         *
         Stock Option Plan and Consent to Adoption by SunTrust
         Banks, Inc., effective July 1, 1985, incorporated by
         reference to Exhibit 19(d) to SunTrust's Form 10-Q
         for the quarter ended June 30, 1985.

10.10    Directors Deferred Compensation Plan, incorporated by       *
         reference to Exhibit 10.8 to Registrant's Annual
         Report on Form 10-K for the year ended December 31, 1993.

11       Statement re computation of per share earnings.             33

12       Ratio of Earnings to Fixed Charges.                         34

13       SunTrust's 1994 Annual Report to Shareholders.              35

21       SunTrust Subsidiaries.                                      99

22       SunTrust's Proxy Statement relating to the 1995              *
         Annual Meeting of Shareholders, dated February 22,
         1995. 

23       Consent of Independent Public Accountants.                 101

27       Financial Data Schedule                                    102

     Certain instruments defining rights of holders of long-term debt of
SunTrust and its subsidiaries are not filed herewith pursuant to Item
601(b)(4)(iii) of Regulation S-K.  At the Commission's request, SunTrust
agrees to give the Commission a copy of any instrument with respect to long-
term debt of SunTrust and its consolidated subsidiaries and any of its
unconsolidated subsidiaries for which financial statements are required to
be filed under which the total amount of debt securities authorized does
not exceed ten percent of the total assets of SunTrust and its subsidiaries
on a consolidated basis.

*  Incorporated by reference.
           

Certain statistical data required by the Securities and Exchange Commission 
are included on pages 39-68.



<PAGE>
Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be 
signed on its behalf on February 14, 1995 by the undersigned, thereunto duly 
authorized.

SunTrust Banks, Inc.
(Registrant)
                      
By: /s/ James B. Williams
    Chairman of the Board of Directors
      and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed on February 14, 1994 by the following persons on behalf 
of the Registrant and in the capacities indicated.

By: /s/ James B. Williams
    Chairman of the Board of Directors
      and Chief Executive Officer

By: /s/ L. Phillip Humann
    President

By: /s/ John W. Spiegel
    Executive Vice President and
      Chief Financial Officer

By: /s/ William P. O'Halloran
    Senior Vice President and Controller
      (Chief Accounting Officer)


/s/ J. Hyatt Brown                Director
J. Hyatt Brown

/s/ James D. Camp, Jr.            Director
James D. Camp, Jr.

/s/ Warren M. Cason               Director
Warren M. Cason

/s/ Roberto C. Goizueta           Director
Roberto C. Goizueta

/s/ T. Marshall Hahn, Jr.         Director
T. Marshall Hahn, Jr.

/s/ David H. Hughes               Director
David H. Hughes

/s/ Joseph L. Lanier, Jr.         Director
Joseph L. Lanier, Jr.


<PAGE>
/s/ H.G. Patillo                  Director
H.G. Patillo

/s/ Scott L. Probasco, Jr.        Director
Scott L. Probasco, Jr.

/s/ Robert W. Scherer             Director
Robert W. Scherer

/s/ J. Walter Tucker, Jr.         Director
J. Walter Tucker, Jr.

/s/ James H. Williams             Director
James H. Williams


<PAGE>

               SUNTRUST BANKS, INC. PERFORMANCE UNIT PLAN
              Amended and Restated as of January 4, 1995

Section 1.  Name and Purpose

     The name of this Plan is the SunTrust Banks, Inc. Performance Unit Plan.
The purpose of the Plan is to promote the long-term interests of the
Corporation and its stockholders through the granting of Performance Units to
key executive employees of the Corporation and its Subsidiaries in order to
motivate and retain superior executives who contribute in a significant
manner to the actual financial performance of the Corporation as measured
against a pre-established goal for the Corporation's profits.

Section 2.  Effective Date, Term and Amendments

     The effective date of the amended and restated Plan shall be November 8,
1994, and the amended and restated Plan shall apply to all awards granted on
or after such date.  The Plan shall continue for an indefinite term until
terminated by the Board; provided, however, that the Corporation and the
Committee after such termination shall continue to have full administrative
power to take any and all action contemplated by the Plan which is necessary
or desirable and to make payment of any awards earned by Participants during
any then unexpired Performance Measurement Cycle.  The Board or the Committee
may amend the Plan in any respect from time to time.  The Plan as in effect
on November 7, 1994 shall continue in effect for awards granted on or before
such date.

Section 3.  Definitions and Construction

     A.   As used in this Plan, the following terms shall have the meanings
indicated, unless the context clearly requires another meaning:

     1.   "Board" means the Board of Directors of the Corporation.

     2.   "Calendar Year Report" means the report prepared for each calendar
year by the Controller's office of the Corporation entitled "SunTrust Banks,
Inc. Contribution to Consolidated Net Income for the Calendar Year", which is
prepared in accordance with generally accepted accounting principles, or any
successor to such report.

     3.   "Code" means the Internal Revenue Code of 1986, as amended.

     4.   "Committee" means the Compensation Committee of the Board or any
other Committee of the Board to which the responsibility to administer this
Plan is delegated by the Board; such Committee shall consist of at least two
members of the Board, who shall not be eligible to receive an award under the
Plan and each of whom shall be a "disinterested" person within the meaning of
Rule 16b-3 under the Securities Exchange Act of 1934, and shall be or be
treated as an "outside director" for purposes of Section 162(m) of the Code.

     5.   "Corporation" means SunTrust Banks, Inc. and any successor thereto.

     6.   "Covered Employee" means for each calendar year the Chief Executive
Officer and the four other executive officers whose compensation would be
reportable on the "summary compensation table" under the Securities and


<PAGE>
Exchange Commission's executive compensation disclosure rules, as set forth
in Item 402 of Regulation S-K, 17 C.F.R. 229.402, under the Securities
Exchange Act of 1934, if the report was prepared as of the last day of such
calendar year.

     7.   "Change in Control" means a change in control of the Corporation of
a nature that would be required to be reported in response to Item 6(e) of
Schedule 14A of Regulation 14A promulgated under the Securities Exchange Act
of 1934 ("34 Act") as in effect on the effective date of this Plan, provided
that such a change in control shall be deemed to have occurred at such time
as (i) any "person" (as that term is used in Sections 13(d) and 14(d)(2) of
the 34 Act), is or becomes the beneficial owner (as defined in Rule 13d-3
under the 34 Act) directly or indirectly, of securities representing 20% or
more of the combined voting power for election of directors of the then
outstanding securities of the Corporation or any successor of the
Corporation; (ii) during any period of two consecutive years or less,
individuals who at the beginning of such period constitute the Board cease,
for any reason, to constitute at least a majority of the Board, unless the
election or nomination for election of each new director was approved by a
vote of at least two-thirds of the directors then still in office who were
directors at the beginning of the period; (iii) the shareholders of the
Corporation approve any merger, consolidation or share exchange as a result
of which the common stock of the Corporation shall be changed, converted or
exchanged (other than a merger with a wholly-owned subsidiary of the
Corporation) or any dissolution or liquidation of the Corporation or any sale
or the disposition of 50% or more of the assets or business of the
Corporation; or (iv) the shareholders of the Corporation approve any merger
or consolidation to which the Corporation is a party or a share exchange in
which the Corporation shall exchange its shares for shares of another
corporation as a result of which the persons who were shareholders of the
Corporation immediately prior to the effective date of the merger,
consolidation or share exchange shall have beneficial ownership of less than
50% of the combined voting power for election of directors of the surviving
corporation following the effective date of such merger, consolidation or
share exchange; provided, however, and notwithstanding the occurrence of any
of the events previously described in this definition, that no "change in
control" shall be deemed to have occurred under this definition if, prior to
such time as a "change in control" would otherwise be deemed to have occurred
under this definition, the Board determines otherwise.

     8.   "Earnings Per Share" means for each calendar year in each
Performance Measurement Cycle the primary earnings per common share of the
Corporation as set forth in the Calendar Year Report for each such year,
adjusted to exclude items which should be excluded as being extraordinary in
nature as determined by the Committee; provided, however, no such adjustment
shall be made with respect to a Covered Employee if the Committee determines
that such adjustment shall cause an award to such Covered Employee to fail to
qualify as "performance-based compensation" under Section 162(m) of the Code.

     9.   "Employment" means continuous employment with the Corporation or a
Subsidiary from the beginning to the end of each Performance Measurement
Cycle, which continuous employment shall not be considered to be interrupted
by transfers between the Corporation and a Subsidiary or between
Subsidiaries.

     10.  "Final Value" means the value of a Performance Unit determined in
accordance with Section 6 as the basis for payments to Participants at the
end of a Performance Measurement Cycle.


<PAGE>
     11.  "Grant Value" means the initial value assigned to a Performance
Unit as determined by the Committee.

     12.  "Net Income" means the Corporation's consolidated net income for
each calendar year in each Performance Measurement Cycle (as set forth in the
Calendar Year Report for each such year), adjusted to exclude items which
should be excluded as being extraordinary in nature as determined by the
Committee; provided, however, no such adjustment shall be made with respect
to a Covered Employee if the Committee determines that such adjustment shall
cause an award to such Covered Employee to fail to qualify as "performance-
based compensation" under Section 162(m) of the Code.

     13.  "Participant" means any key executive employee of the Corporation
and/or its Subsidiaries who is selected by the Committee or the Committee's
delegate to participate in the Plan based upon the employee's substantial
contributions to the growth and profitability of the Corporation and/or its
Subsidiaries.

     14.  "Performance Goal" means the performance objective of the
Corporation which is established pursuant to Section 6 by the Committee for
each Performance Measurement Cycle as the basis for determining the Final
Value of a Performance Unit.

     15.  "Performance Measurement Cycle" shall mean a period of consecutive
calendar years as set by the Committee which commences on the first day of
the first calendar year in such period.

     16.  "Performance Unit" means a unit awarded to a Participant under the
Plan for a Performance Measurement Cycle, and each unit shall have an
assigned value for accounting purposes which shall be determined by the
Committee.

     17.  "Plan" means the SunTrust Banks, Inc. Performance Unit Plan as
amended and restated in this document and all amendments thereto.

     18.  "Proportionate Final Value" means the product of a fraction, the
numerator of which is the actual number of full months in a Performance
Measurement Cycle that an employee was a Participant in the Plan and the
denominator of which is the total number of months in that Performance
Measurement Cycle, multiplied by the Final Value of a Performance Unit.

     19.  "Subsidiary" means any bank, corporation or entity which the
Corporation controls either directly or indirectly through ownership of fifty
percent (50%) or more of the total combined voting power of all classes of
stock of such bank, corporation or entity, except for such direct or indirect
ownership by the Corporation while the Corporation or a Subsidiary is acting
in a fiduciary capacity with respect to any trust, probate estate,
conservatorship, guardianship or agency.

     20.  "Termination Value" means the value of a Performance Unit as
determined by the Committee, in its absolute discretion, upon the early
termination of a Performance Measurement Cycle or upon a Participant's
termination of Employment before the end of such a cycle, which value shall
be the basis for the payment of an award to a Participant, in accordance with
Sections 8(B), 8(C), 9(A) or 9(B) of the Plan based on the Participant's
Employment prior to his termination of Employment or the early termination of
such cycle.

          B.   In the construction of the Plan, the masculine shall include
the feminine and the singular shall include the plural in all instances in


<PAGE>
which such meanings are appropriate.  The Plan and all agreements executed
pursuant to the Plan shall be governed by the laws of Georgia.

Section 4.  Committee Responsibilities

          A.   The Committee may, from time to time, adopt rules and
regulations and prescribe forms and procedures for carrying out the purposes
and provisions of the Plan.  The Committee shall have the final authority to
select Participants and to designate the number of Performance Units to be
awarded to each Participant.  The Committee shall have the sole and final
authority to determine awards, designate the periods for Performance
Measurement Cycles, assign Performance Unit values, determine Performance
Goals, and answer all questions arising under the Plan, including questions
on the proper construction and interpretation of the Plan.  Any
interpretation, decision or determination made by the Committee shall be
final, binding and conclusive upon all interested parties, including the
Corporation and its Subsidiaries, Participants and other employees of the
Corporation or any Subsidiary, and the successors, heirs and representatives
of all such persons.  The Committee shall use its best efforts to ensure that
awards to Covered Employees under the Plan qualify as "performance-based
compensation" for purposes of Section 162(m) of the Code.

     B.   Subject to the express provisions of the Plan and prior to the
beginning of a calendar year (or such later time as may be permitted for
awards paid for such year to be treated as performance-based compensation
under Section 162(m)), the Committee shall:

     1.   Designate the period of consecutive calendar years for each
Performance Measurement Cycle which shall begin on the first day of such
year.

     2.   Select the Participants for each such Performance Measurement
Cycle.

     3.   Establish the Performance Goals for each such Performance
Measurement Cycle.

     4.   Designate the number of Performance Units to be awarded to each
Participant.

     5.   Assign a Grant Value to each Performance Unit and establish the
method of calculating the Final Value of each Performance Unit.

     6.   Authorize management (a) to notify each Participant that he has
been selected as a Participant, inform him of the number of Performance Units
awarded to him and the Performance Goal that has been established for such
Performance Measurement Cycle and (b) to obtain from him such agreements and
powers and designations of beneficiaries as it shall reasonably deem
necessary for the administration of the Plan.

     C.   During any Performance Measurement Cycle, the Committee may if it
determines that it will promote the purpose of the Plan:

     1.   Select as additional Participants any key executive employees of
the Corporation and its Subsidiaries who have been hired, transferred or
promoted into a position eligible for participation in the Plan and may award
Performance Units to such Participants for such Performance Measurement
Cycle.  The Performance Units awarded to any such Participant shall be
subject to the same restrictions, limitations, Performance Goals and other
conditions as those held by other Participants for the same Performance


<PAGE>
Measurement Cycle and their participation may be made retroactive to the
first day of such cycle; provided, however, no Participant who is added will
be paid an award for any calendar year to the extent such payment, when added
to all his other compensation for such year, would be nondeductible under
Section 162(m) of the Code.

     2.   Revoke the designation of an individual as a Participant under the
Plan, revoke the grant to a Participant of Performance Units subject to an
award, if any, under a specific Performance Measurement Cycle and authorize
management to inform him in writing of such revocation.

     D.   The Committee may revise the Performance Goals for any Performance
Measurement Cycle to the extent the Committee, in the exercise of its
absolute discretion, believes necessary to achieve the purpose of the Plan in
light of any unexpected or unusual circumstances or events, including but not
limited to changes in accounting rules, accounting practices, tax laws and
regulations, or in the event of mergers, acquisitions, divestitures,
unanticipated increases in Federal Deposit Insurance premiums, and
extraordinary or unanticipated economic circumstances; provided, however, no
change will be effective for any Participant who at the time of payment of
the award is a Covered Employee, to the extent the Committee determines that
such change might make the amount of the award to such Participant
nondeductible under Section 162(m).

Section 5.  Performance Units

     The Committee shall determine the aggregate Grant Value (Grant Value
times the number of Performance Units) of the Performance Units awarded at
the date of grant to each Participant.

Section 6.  Performance Goals

     For each Performance Measurement Cycle, the Committee shall establish
one or more Performance Goals which shall determine individually or jointly
the Final Value of the Performance Units under each award for such cycle and
which shall be based on Net Income and/or Earnings Per Share.  The Committee
shall fix a minimum Net Income objective and/or a minimum Earnings Per Share
objective for the cycle, and the Final Value of such units shall be equal to
zero if actual Net Income and/or actual Earnings Per Share fall below either
or both the minimum objectives, as established by the Committee.  The
Committee shall also fix a maximum Net Income objective and/or Earnings Per
Share objective and such other Net Income and/or Earnings Per Share
objectives which fall between the minimum and maximum objectives as the
Committee shall deem appropriate, with corresponding Final Values for such
units.  Awards will be determined based upon achieving or exceeding the
Performance Goals set by the Committee.  Awards are determined by multiplying
each Participant's number of Performance Units by the Final Value.  Straight
line interpolation will be used to calculate the awards when Net Income or
Earnings Per Share fall between any two specified Net Income or Earnings Per
Share objectives, as applicable.  No individual may receive an award in
excess of $1 million for any Performance Measurement Cycle.

Section 7.  Payment of an Award

     A.   Upon completion of each Performance Measurement Cycle, the
Committee, or such persons as the Committee shall designate, shall determine
in accordance with Section 6 the extent to which the Performance Goals have
been achieved and authorize the cash payment of an award, if any, to each
Participant.  Each award shall equal the Final Value of the Performance Units
times the number of the Performance Units awarded.  The Committee shall


<PAGE>
review and ratify the award determinations and shall certify such award
determinations in writing.  Payment of awards shall be made as soon as
practical after the certification of awards by the Committee.  Each award
shall be paid in cash after deducting the amount of applicable Federal,
State, or Local withholding taxes of any kind required by law to be withheld
by the Corporation.  All awards, whether paid currently or paid under any
plan which defers payment, shall be payable out of the Corporation's general
assets.  Each Participant's claim, if any, for the payment of an award,
whether made currently or made under any plan which defers payment, shall not
be superior to that of any general and unsecured creditor of the Corporation.
If an error or omission is discovered in any of the determinations, the
Committee shall cause an appropriate equitable adjustment to be made in order
to remedy such error or omission.

     B.   Notwithstanding the terms of any award, the Committee in its sole
and absolute discretion, may reduce the amount of the award payable to any
Participant for any reason, including the Committee's judgment that the
Performance Goals have become an inappropriate measure of achievement, a
change in the employment status, position or duties of the Participant,
unsatisfactory performance of the Participant, or the Participant's service
for less than the Performance Measurement Cycle.

     C.   In accordance with the procedures set forth in the SunTrust Banks,
Inc.'s Performance Unit Plan Deferred Compensation Fund, a Participant may
elect to defer receipt of one hundred (100%) percent of the Final Value of
his award, if any, for each Performance Measurement Cycle or fifty (50%)
percent of said amount, rounded to the nearest One Hundred ($100.00) Dollars,
and the amount so deferred shall be credited by the Corporation to the
Participant's Fund Accounts established under such Fund.

Section 8.  Participation for Less than a Full Performance Measurement Cycle

          A.   Except as otherwise provided in this Section 8, Performance
Units awarded to a Participant shall be forfeited if the Participant's
Employment terminates during any Performance Measurement Cycle and no
payments shall be due the Participant for any forfeited Performance Units.

          B.   If a Participant's Employment terminates prior to the end of
any Performance Measurement Cycle on account of his death, the Committee
shall waive the Employment condition and shall authorize the payment of an
award to such Participant at the end of such cycle based on the Proportionate
Final Value, if any, of his Performance Units, unless the Committee in its
discretion feels the award should be forfeited.

     C.   If a Participant's Employment terminates prior to the end of any
Performance Measurement Cycle on account of disability under a long-term
disability plan maintained by the Corporation or a Subsidiary, the Committee
shall waive the Employment condition and shall authorize, as of commencement
of disability benefits to such Participant, the payment of an award to such
Participant at the end of such cycle based on the Proportionate Final Value,
if any, of his Performance Units, unless the Committee in its discretion
feels the award should be forfeited.

          D.   If a Participant's Employment terminates prior to the end of
any Performance Measurement Cycle on account of his early or normal
retirement under any pension plan maintained by the Corporation or any
Subsidiary, the Committee
shall waive the Employment condition and shall authorize the payment of an
award to such Participant at the end of such cycle based on the Proportionate
Final Value, if any, of his Performance Units, unless the Committee in its


<PAGE>
discretion feels the award should be forfeited.

Section 9.  Premature Satisfaction of Plan Conditions

          A.   In the event of a Change in Control of the Corporation prior
to the end of any Performance Measurement Cycle, the Committee shall waive
any and all Plan conditions and authorize the payment of an award immediately
to each Participant based on the Termination Value, if any, of his
Performance Units.

          B.   If a tender or exchange offer is made other than by the
Corporation for shares of the Corporation's stock prior to the end of any
Performance Measurement Cycle, the Committee may waive any and all Plan
conditions and authorize, at any time after the commencement of the tender or
exchange offer and within thirty (30) days following completion of such
tender or exchange offer, the payment of an award immediately to each
Participant based on the Termination Value, if any, of his Performance Units.

          C.   A  Performance Measurement Cycle shall terminate upon the
Committee's authorization of the payment of an award during such cycle
pursuant to this Section 9 and no further payments shall be made for such
Cycle.

Section 10.  Non-Transferabilitv of Rights and Interests

          A.   A Participant may not alienate, assign, transfer or otherwise
encumber his rights and interests under this Plan and any attempt to do so
shall be null and void.

          B.   In the event of a Participant's death and subject to the terms
of Section 8(B), the Committee shall authorize payment of any award due a
Participant to the Participant's designated beneficiary as specified or, in
the absence of such written designation or its ineffectiveness, then to his
estate.  Any such designation may be revoked and a new beneficiary designated
by the Participant by written instrument delivered to the Committee.

Section 11.  Limitation of Rights

     Nothing in this Plan shall be construed to give any employee of the
Corporation or a Subsidiary any right to be selected as a Participant or to
receive an award or to be granted Performance Units other than as is provided
herein.  Nothing in this Plan or any agreement executed pursuant hereto shall
be construed to limit in any way the right of the Corporation or a Subsidiary
to terminate a Participant's employment at any time, without regard to the
effect of such termination on any rights such Participant would otherwise
have under this Plan, or give any right to a Participant to remain employed
by the Corporation or a Subsidiary in any particular position or at any
particular rate of remuneration.

Section 12.  Shareholder Approval

     Notwithstanding anything in this Plan to the contrary, no awards shall
be paid to Covered Employees until such shareholder approval as is required
under Section 162(m) of the Code, if any, is obtained.


<PAGE>

     Executed this 4th day of January, 1995.


                                   SUNTRUST BANKS, INC.

Attest:                            By:

Title:                             Title:

(CORPORATE SEAL)


<PAGE>

                 SUNTRUST BANKS, INC. MANAGEMENT INCENTIVE PLAN
                   Amended and Restated as of January 4, 1995

Section 1.  Name and Purpose

     The name of this Plan is the SunTrust Banks, Inc. Management Incentive
Plan.  The purpose of the Plan is to promote the interests of the Corporation 
and its stockholders through the granting of Awards to key executive 
employees of the Corporation and its Subsidiaries in order to motivate and 
retain superior executives who contribute in a significant manner to the 
actual financial performance of the Corporation as measured against 
pre-established goals for the Corporation's profits.

Section 2.  Effective Date, Term and Amendments

    The effective date of the amended and restated Plan shall be November 8, 
1994, and the amended and restated Plan shall apply to all Awards granted on 
or after such date.  The Plan shall continue for an indefinite term until 
terminated by the Board; provided, however, that the Corporation and the 
Committee after such termination shall continue to have full administrative 
power to take any and all action contemplated by the Plan which is necessary 
or desirable and to make payment of any Awards earned by Participants during 
any then unexpired Plan Year.  The Board or the Committee may amend the Plan 
in any respect from time to time.  The Plan as in effect on November 7, 1994 
shall continue in effect for Awards granted on or before such date.

Section 3.  Definitions and Construction

     A.   As used in this Plan, the following terms shall have the meanings 
indicated, unless the context clearly requires another meaning:

     1.   "Award" means the right to receive a cash payment which represents 
a percentage of a Participant's Base Wages determined by the Committee in 
accordance with Section 5 hereof in the event the Corporation or a Subsidiary 
achieves the Financial Goals established pursuant to Section 5.

     2.   "Base Wages" means the base salary paid to a Participant by the
Corporation or a Subsidiary during a Plan Year, excluding bonuses, overtime, 
commissions and other extra compensation, reimbursed expenses and 
contributions made by the Corporation or a Subsidiary to this or any other
employee benefit plan maintained by the Corporation or a Subsidiary.

     3.   "Calendar Year Report" means the report prepared for each calendar 
year by the Controller's office of the Corporation entitled "SunTrust Banks, 
Inc. Contribution to Consolidated Net Income for the Calendar Year", which is 
prepared in accordance with generally accepted accounting principles, or any 
successor to such report.

     4.   "Code" means the Internal Revenue Code of 1986, as amended.

     5.   "Committee" shall mean the Compensation Committee of the Board or 
any other Committee of the Board to which the responsibility to administer 
this Plan is delegated by the Board; such Committee shall consist of at least 
two members of the Board, who shall not be eligible to receive an Award under 
the Plan and each of whom shall be a "disinterested" person within the


<PAGE>
meaning of Rule 16b-3 under the Securities Exchange Act of 1934 and shall be 
or be treated as an "outside director" for purposes of Section 162(m) of 
the Code.

     6.   "Corporation" means SunTrust Banks, Inc. and any successor thereto.

     7.   "Covered Employee" means for each calendar year the Chief Executive 
Officer of the Corporation and the four other executive officers whose 
compensation would be reportable on the "summary compensation table" under 
the Securities and Exchange Commission's executive compensation disclosure 
rules, as set forth in Item 402 of Regulation S-K, 17 C.F.R. 229.402, under 
the Securities Exchange Act of 1934, if the report was prepared as of the 
last day of such calendar year.

     8.   "Change in Control" means a change in control of the Corporation of 
a nature that would be required to be reported in response to Item 6(e) of 
Schedule 14A of Regulation 14A promulgated under the Securities Exchange Act 
of 1934 ("34 Act") as in effect on the effective date of this Plan, provided 
that such a change in control shall be deemed to have occurred at such time 
as (i) any "person" (as that term is used in Sections 13(d) and 14(d)(2) of 
the 34 Act), is or becomes the beneficial owner (as defined in Rule 13d-3 
under the 34 Act) directly or indirectly, of securities representing 20% or 
more of the combined voting power for election of directors of the then
outstanding securities of the Corporation or any successor of the 
Corporation; (ii) during any period of two consecutive years or less, 
individuals who at the beginning of such period constitute the Board cease, 
for any reason, to constitute at least a majority of the Board, unless the 
election or nomination for election of each new director was approved by a 
vote of at least two-thirds of the directors then still in office who were
directors at the beginning of the period; (iii) the shareholders of the 
Corporation approve any merger, consolidation or share exchange as a result 
of which the common stock of the Corporation shall be changed, converted or 
exchanged (other than a merger with a wholly-owned subsidiary of the 
Corporation) or any dissolution or liquidation of the Corporation or any sale 
or the disposition of 50% or more of the assets or business of the
Corporation; or (iv) the shareholders of the Corporation approve any merger 
or consolidation to which the Corporation is a party or a share exchange in 
which the Corporation shall exchange its shares for shares of another 
corporation as a result of which the persons who were shareholders of the 
Corporation immediately prior to the effective date of the merger, 
consolidation or share exchange shall have beneficial ownership of less than 
50% of the combined voting power for election of directors of the surviving
corporation following the effective date of such merger, consolidation or 
share exchange; provided, however, and notwithstanding the occurrence of any 
of the events previously described in this definition, that no "change in 
control" shall be deemed to have occurred under this definition if, prior to
such time as a "change in control" would otherwise be deemed to have occurred 
under this definition, the Board determines otherwise.

     9.   "Employment" means continuous employment with the Corporation or a 
Subsidiary from the beginning to the end of each Plan Year, which continuous 
employment shall not be considered to be interrupted by transfers between the 
Corporation and a Subsidiary or between Subsidiaries.

     10.  "Final Value" means the value of an Award determined in accordance 
with Sections 5 and 6 as the basis for payments to Participants at the end of 
a Plan Year.

     11.   "Net Income" means for each calendar year the Corporation's 
consolidated net income with respect to the Corporation (as set forth in the


<PAGE>
Calendar Year Report for such year) and, with respect to each designated 
Subsidiary, either its net income or certain components of its net income, 
as specified by the Committee prior to the commencement of each Plan Year
(which net income or components thereof are as set forth in the Calendar Year 
Report for such year), adjusted to exclude items which should be excluded as 
being extraordinary in nature as determined by the Committee; provided, 
however, no such adjustment shall be made with respect to a Covered Employee 
if the Committee determines that such adjustment shall cause an Award to such 
Covered Employee to fail to qualify as "performance-based compensation" under 
Section 162(m) of the Code.

     12.  "Participant" means any key executive employee of the Corporation 
and/or its Subsidiaries who is selected by the Committee or the Committee's 
delegate to participate in the Plan based upon the employee's substantial 
contributions to the future growth and future profitability of the 
Corporation and/or its Subsidiaries.

     13.  "Financial Goals" means the financial objectives of the Corporation 
and its Subsidiaries which are established pursuant to Section 5 by the 
Committee for each Plan Year prior to the beginning of each Plan Year (or 
such later time as may be permitted for Awards paid for such year to be 
treated as performance-based compensation under Section 162(m)) as the basis
for determining the Final Value of the Award.

     14.  "Plan Year" means a single calendar year period as set by the 
Committee which commences on the first day of such period.

     15.  "Plan" means the SunTrust Banks, Inc. Management Incentive Plan 
as amended and restated in this document and all amendments thereto.

     16.  "Proportionate Final Value" means the product of a fraction, the 
numerator of which is the actual number of full months in a Plan Year that an 
employee was a Participant in the Plan and the denominator of which is the 
total number of months in that Plan Year, multiplied by the Final Value of 
an Award.

     17.  "Subsidiary" means any bank, corporation or entity which the 
Corporation controls either directly or indirectly through ownership of fifty 
percent (50%) or more of the total combined voting power of all classes of 
stock of such bank, corporation or entity, except for such direct or indirect
ownership by the Corporation while the Corporation or a Subsidiary is acting 
in a fiduciary capacity with respect to any trust, probate estate, 
conservatorship, guardianship or agency.

     18.  "Termination Value" means the value of an Award as determined by 
the Committee, in its absolute discretion, upon the early termination of a 
Plan Year or upon a Participant's termination of Employment before the end of 
such Plan Year, which value shall be the basis for the payment of an Award to 
a Participant, in accordance with Sections 7(B), 7(C), 8(A) or 8(B) of the 
Plan based on the Participant's Employment prior to his termination of 
Employment or the early termination of such Plan Year.

          B.   In the construction of the Plan, the masculine
shall include the feminine and the singular shall include the
plural in all instances in which such meanings are appropriate.
The Plan and all agreements executed pursuant to the Plan shall
be governed by the laws of Georgia.


<PAGE>
Section 4.  Committee Responsibilities

     A.   The Committee may, from time to time, adopt rules and regulations 
and prescribe forms and procedures for carrying out the purposes and 
provisions of the Plan.  The Committee shall have the sole and final 
authority to designate Participants, determine Awards, designate the Plan 
Year, determine Financial Goals, determine Final Value of Awards, and answer 
all questions arising under the Plan, including questions on the proper
construction and interpretation of the Plan.  Any interpretation, decision or 
determination made by the Committee shall be final, binding and conclusive 
upon all interested parties, including the Corporation and its Subsidiaries, 
Participants and other employees of the Corporation or any Subsidiary, and 
the successors, heirs and representatives of all such persons. The Committee 
shall use its best efforts to ensure that Awards to Covered Employees under 
the Plan qualify as "performance-based compensation" for purposes of 
Section 162(m) of the Code.

     B.   Subject to the express provisions of the Plan and prior to the 
beginning of a calendar year (or such later time as may be permitted for 
Awards paid for such year to be treated as performance-based compensation 
under Section 162(m)), the Committee shall:

     1.    Designate the Plan Year which shall begin on the first day of 
such year.

     2.   Designate the Participants for each such Plan Year.

     3.   Establish the Financial Goals for the Corporation and designated 
Subsidiaries for each such Plan Year.

     4.   Establish the method of calculating the Final Value of each Award.

     5.   Authorize management (a) to notify each Participant that he has 
been selected as a Participant, inform him of the Financial Goal that has 
been established for such Plan Year and (b) to obtain from him such 
agreements and powers and designations of beneficiaries as it shall 
reasonably deem necessary for the administration of the Plan.

     C.   During any Plan Year, the Committee may, if it determines that it 
will promote the purpose of the Plan, designate as additional Participants 
any key executive employees of the Corporation and its Subsidiaries who have 
been hired, transferred or promoted into a position eligible for 
participation in the Plan.  The individual's designation as a Participant 
shall be subject to the same restrictions, limitations, Financial Goals and 
other conditions as those held by other Participants for the same Plan Year 
and their participation may be made retroactive to the first day of such Plan 
Year; provided, however, no Participant who is added will be paid an Award 
for any calendar year to the extent such payment, when added to all his other 
compensation for such year, would be nondeductible under Section 162(m) of 
the Code.

     D.   During any Plan Year, the Committee may, if it determines it will 
promote the purpose of the Plan, revoke the Committee's prior designation of 
a key executive employee as a Participant under the Plan for a Plan Year.

     E.   The Committee may revise the Financial Goals for any Plan Year to 
the extent the Committee, in the exercise of its absolute discretion, 
believes necessary to achieve the purpose of the Plan in light of any 
unexpected or unusual circumstances or events, including, but not limited to, 
changes in accounting rules, accounting practices, tax laws and regulations,


<PAGE>
or in the event of mergers, acquisitions, divestitures, unanticipated
increases in Federal Deposit Insurance premiums, and extraordinary or 
unanticipated economic circumstances; provided, however, no change will be 
effective for any participant who at the time of payment of the Award is a 
Covered Employee, to the extent the Committee determines that such change 
might make the amount of the Award to such Participant nondeductible under
Section 162(m).

Section 5.  Financial Goals

     For each Plan Year, the Committee shall establish separate Financial 
Goals for the Corporation and each of the Subsidiaries based on each such 
organization's Net Income which shall then determine the Final Value of each 
Award as a specified percent of the Participant's Base Wages based on the 
attainment by the Participant's employer of such goals for the Plan Year.
With respect to the Corporation and each Subsidiary, the Committee shall fix 
a minimum Net Income objective for the Plan Year, and the Final Value of such 
Awards shall be equal to zero if actual Net Income falls below the minimum 
Net Income objective of the Corporation or, where appropriate, such 
Subsidiary.  The Committee shall also fix a maximum Net Income objective and 
such other Net Income objectives which fall between the maximum and minimum 
Net Income objectives as the Committee shall deem appropriate, with 
corresponding Final Values for such Awards with respect to the Corporation 
and each Subsidiary.  Awards will be determined based upon achieving or 
exceeding the Financial Goals set by the Committee.  Straight line 
interpolation will be used to calculate Awards when Net Income falls between 
any two specified Net Income objectives.  No Participant may receive an
Award in excess of $1 million for any given Plan Year.

Section 6.  Payment of an Award

     A.   Promptly after the date on which the necessary information for a 
particular Plan Year becomes available, the Committee, or such persons as the 
Committee shall designate, shall determine in accordance with Section 5 the 
extent to which the Financial Goals have been achieved for such Plan Year and
authorize the cash payment of the Final Value of an Award, if any, to each 
Participant.  The Committee shall review and ratify the Award determinations 
and shall certify such Award determinations in writing.  Payment of Awards 
shall be made as soon as practical after the certification of Awards by the
Committee.  Each Award shall be paid in cash after deducting the amount of 
applicable Federal, State, or Local withholding taxes of any kind required by 
law to be withheld by the Corporation. All Awards, whether paid currently or 
paid under any plan which defers payment, shall be payable out of the 
Corporation's general assets.  Each Participant's claim, if any, for the 
payment of an Award, whether made currently or made under any plan which 
defers payment, shall not be superior to that of any general and unsecured 
creditor of the Corporation.  If an error or omission is discovered in any of 
the determinations, the Committee shall cause an appropriate equitable 
adjustment to be made in order to remedy such error or omission.

     B.   Notwithstanding the terms of any Award, the Committee in its sole 
and absolute discretion, may reduce the amount of the Award payable to any
Participant for any reason, including the Committee's judgment that the 
Financial Goals have become an inappropriate measure of achievement, a change 
in the employment status, position or duties of the Participant, 
unsatisfactory performance of the Participant, or the Participant's service 
for less than the entire Plan Year.

     C.   In accordance with the procedures set forth in the SunTrust Banks, 
Inc.'s Management Incentive Plan Deferred Compensation Fund, a Participant


<PAGE>
may elect to defer receipt of one hundred (100%) percent of the Final Value 
of his Award, if any, for each Plan Year or fifty (50%) percent of said 
amount, rounded to the nearest One Hundred ($100.00) Dollars, and the amount 
so deferred shall be credited by the Corporation to the Participant's Fund 
Accounts established under such Fund.

Section 7.  Participation for Less Than a Full Plan Year

     A.   Except as otherwise provided in this Section 7, an Award to a 
Participant shall be forfeited if the Participant's Employment terminates 
during any Plan Year and no payment shall be due the Participant for any 
forfeited Award.

     B.   If a Participant's Employment terminates prior to the end of any 
Plan Year on account of his death, the Committee shall waive the Employment 
condition and shall authorize the payment of an Award to such Participant at 
the end of such Plan Year based on the Proportionate Final Value, if any, of 
his Award, unless the Committee in its discretion feels the Award should be 
forfeited.

     C.   If a Participant's Employment terminates prior to the end of any 
Plan Year on account of disability under a long-term disability plan 
maintained by the Corporation or a Subsidiary, the Committee shall waive the 
Employment condition and shall authorize, as of commencement of disability 
benefits to such Participant, the payment of an Award to such Participant at
the end of such Plan Year based on the Proportionate Final Value, if any, of 
his Award, unless the Committee in its discretion feels the Award should be 
forfeited.

     D.   If a Participant's Employment terminates prior to the end of any 
Plan Year on account of his early or normal retirement under any pension plan 
maintained by the Corporation or any Subsidiary, the Committee shall waive 
the Employment condition and shall authorize the payment of an Award to such
Participant at the end of such Plan Year based on the Proportionate Final 
Value, if any, of his Award, unless the Committee in its discretion feels the 
Award should be forfeited.

 Section 8.  Premature Satisfaction of Plan Conditions

     A.   In the event of a Change in Control of the Corporation prior to 
the end of any Plan Year, the Committee shall waive any and all Plan 
conditions and shall authorize the payment of an Award immediately to each 
Participant based on the Termination Value, if any, of his Award.

     B.   If a tender or exchange offer is made other than by the Corporation 
for shares of the Corporation's stock prior to the end of any Plan Year, the 
Committee may waive any and all Plan conditions and authorize, at any time 
after the commencement of the tender or exchange offer and within thirty (30) 
days following completion of such tender or exchange offer, the payment of an 
Award immediately to each Participant based on the Termination Value, if any, 
of his Award.

     C.   A Plan Year shall terminate upon the Committee's authorization of 
the payment of an Award during such Year pursuant to this Section 8 and no 
further payments shall be made for such Year.

Section 9.  Non-Transferability of Rights and Interests

     A.    A Participant may not alienate, assign, transfer or otherwise 
encumber his rights and interests under this Plan and any attempt to do so


<PAGE>
shall be null and void.

     B.   In the event of a Participant's death and subject to the terms of 
Section 7(B), the Committee shall authorize payment of any Award due a 
Participant to the Participant's designated beneficiary as specified or, in 
the absence of such written designation or its effectiveness, then to his 
estate. Any such designation may be revoked and a new beneficiary designated 
by the Participant by written instrument delivered to the Committee.

Section 10.  Limitation of Rights

     Nothing in this Plan shall be construed to give any employee of the
Corporation or a Subsidiary any right to be selected as a Participant or to
receive an Award or to be granted an Award other than as is provided herein.  
Nothing in this Plan or any agreement executed pursuant hereto shall be 
construed to limit in any way the right of the Corporation or a Subsidiary 
to terminate a Participant's employment at any time, without regard to the 
effect of such termination on any rights such Participant would otherwise 
have under this Plan, or give any right to a Participant to remain employed 
by the Corporation or a Subsidiary in any particular position or at any 
particular rate of remuneration.

Section 11.  Shareholder Approval

     Notwithstanding anything in this Plan to the contrary, no Awards shall
be paid to Covered Employees until such shareholder approval as is required
under Section 162(m) of the Code, if any, is obtained.

Section 12.  Miscellaneous.

     In the event the Committee deems it in the best interest of the
Corporation to make Awards based on the performance of a division of either
the Corporation or a Subsidiary, or a combination of divisions of the
Corporation and/or Subsidiaries, the Committee shall have the authority to
adopt such rules, regulations and procedures for granting such Awards as it
deems appropriate, which rules, regulations and procedures shall be otherwise 
consistent with the rules and procedures set forth in this Plan for granting 
Awards based on the Financial Goals of the Corporation and its
Subsidiaries.

Executed this 4th day of Janaury, 1995.


(CORPORATE SEAL)
                              SUNTRUST BANKS, INC.



Attest:                       By:


Title:                        Title:


<PAGE>

                SUNTRUST BANKS, INC. 1995 EXECUTIVE STOCK PLAN

                     SECTION 1.  BACKGROUND AND PURPOSE

     The name of this Plan is the SunTrust Banks, Inc. 1995 Executive 
Stock Plan.  The purpose of this Plan is to promote the interest of SunTrust 
and its Subsidiaries through grants to Key Employees of Options to purchase 
Stock, grants of stock appreciation rights and grants of Restricted Stock in 
order (1) to attract and retain Key Employees, (2) to provide an additional 
incentive to each Key Employee to work to increase the value of Stock and 
(3) to provide each Key Employee with a stake in the future of SunTrust which 
corresponds to the stake of each of SunTrust's shareholders.

                           SECTION2 . DEFINITIONS

     Each term set forth in this Section 2 shall have the meaning set forth 
opposite such term for purposes of this Plan and, for purposes of such 
definitions, the singular shall include the plural and the plural shall 
include the singular.

     2.1.        Board -- means the Board of Directors of SunTrust.

     2.2.        Change in Control -- means a change in control of SunTrust 
 of a nature that would be required to be reported in response to Item 6(e)
of Schedule 14A of Regulation 14A promulgated under the Exchange Act as in 
effect on January 1, 1995, provided that such a change in control shall be 
deemed to have occurred at such time as (i) any "person" (as that term is 
used in Sections 13(d) and 14(d)(2) of the Exchange Act), is or becomes the 
beneficial owner (as defined in Rule 13d-3 under the Exchange Act) directly 
or indirectly, of securities representing 20% or more of the combined voting 
power for election of directors of the then outstanding securities of 
SunTrust or any successor of SunTrust; (ii) during any period of two 
consecutive years or less, individuals who at the beginning of such period 
constitute the Board cease, for any reason, to constitute at least a majority 
of the Board, unless the election or nomination for election of each new 
director was approved by a vote of at least two-thirds of the directors then 
still in office who were directors at the beginning of the period; (iii) the
shareholders of SunTrust approve any merger, consolidation or share exchange 
as a result of which the common stock of SunTrust shall be changed, converted 
or exchanged (other than a merger with a wholly-owned subsidiary of 
SunTrust), or any dissolution or liquidation of SunTrust or any sale or the 
disposition of 50% or more of the assets or business of SunTrust; or (iv) the 
shareholders of SunTrust approve any merger or consolidation to which 
SunTrust is a party or a share exchange in which SunTrust shall exchange its 
shares for shares of another corporation as a result of which the persons who 
were shareholders of SunTrust immediately prior to the effective date of the
merger, consolidation or share exchange shall have beneficial ownership of 
less than 50% of the combined voting power for election of directors of the 
surviving corporation following the effective date of such merger, 
consolidation or share exchange; provided, however, and notwithstanding the 
occurrence of any of the events previously described in this definition, that 
no "Change in Control" shall be deemed to have occurred under this definition


<PAGE>
if, prior to such time as a "Change in Control" would otherwise be deemed to 
have occurred under this definition, the Board determines otherwise.

     2.3       Code -- means the Internal Revenue Code of 1986, as amended.

     2.4       Committee --means a Committee of the Board to which the
responsibility to administer this Plan is delegated by the Board and
which shall consist of at least two members of the Board (i) none of
whom shall be eligible to receive grants of Options, SARs or Restricted
Stock and (ii) each of whom shall be a "disinterested" person within
the meaning of Rule 16b-3 under the Exchange Act and each of whom shall
be (or be treated as) an "outside director" for purposes of Section
162(m) of the Code.

     2.5       Covered Employee -- means a Key Employee who the Committee on
the date he or she is granted an Option, a SAR or Restricted Stock deems 
likely to be a "covered employee" (within the meaning of Section 162(m) of 
the Code) as of any date on or after the date of such grant.

     2.6       Exchange Act -- means the Securities Exchange Act of 1934, as
amended.

     2.7       Fair Market Value -- means (1) the closing price on any date
for a share of Stock as reported by The Wall Street Journal under the New 
York Stock Exchange Composite Transactions quotation system (or under any 
successor quotation system) or, if Stock is no longer traded on the New York 
Stock Exchange, under the quotation system under which such closing price is 
reported or, if The Wall Street Journal no longer reports such closing price, 
such closing price as reported by a newspaper or trade journal selected by 
the Committee or, if no such closing price is available on such date, 
(2) such closing price as so reported in accordance with Section 2.7(1) for 
the immediately preceding business day, or, if no newspaper or trade journal 
reports such closing price, (3) the price which the Committee acting in good
faith determines through any reasonable valuation method that a share of 
Stock might change hands between a willing buyer and a willing seller, 
neither being under any compulsion to buy or to sell and both having 
reasonable knowledge of the relevant facts.

     2.8       ISO -- means an option granted under this Plan to purchase
Stock which is evidenced by an Option Agreement which provides that the
option is intended to satisfy the requirements for an incentive stock
option under Section 422 of the Code.

     2.9       Key Employee -- means any employee of SunTrust or any
Subsidiary who, in the judgment of the Committee acting in its absolute
discretion, is a key to the success of SunTrust or such Subsidiary and
who is not a Ten Percent Shareholder.

     2.10.     NQO -- means an option granted under this Plan to purchase 
Stock which is evidenced by an Option Agreement which provides that the 
option shall not be treated as an incentive stock option under Section 422 
of the Code.

     2.11.     Option -- means an ISO or a NQO.

     2.12.     Option Agreement -- means the written agreement or instrument 
which sets forth the terms of an Option granted to a Key Employee under 
Section 7 of this Plan.


<PAGE>
     2.13.     Option Price -- means the price which shall be paid to 
purchase one share of Stock upon the exercise of an Option granted under 
this Plan.

     2.14.     Parent Corporation -- means any corporation which is a parent 
of SunTrust within the meaning of Section 424(e) of the Code.

     2.15.     Plan -- means this SunTrust Banks, Inc. 1995 Executive Stock 
Plan, as amended from time to time.

     2.16.     Restricted Stock -- means Stock granted to a Key Employee 
under Section 8 of this Plan.

     2.17.     Restricted Stock Agreement -- means the written agreement 
or instrument which sets forth the terms of a Restricted Stock grant to a 
Key Employee under Section 8 of this Plan.

     2.18.     Rule 16b-3 -- means the exemption under Rule 16b-3 to Section 
16b of the Exchange Act or any successor to such rule.

     2.19.     Stock -- means the One Dollar ($1.00) par value common stock 
of SunTrust.

     2.20.     SAR  -- means a right which is granted pursuant to the terms 
of Section 7 of this Plan to the appreciation in the Fair Market Value of a 
share of Stock in excess of the SAR Share Value for such a share.

     2.21.     SAR Agreement -- means the written agreement or instrument 
which sets forth the terms of a SAR granted to a Key Employee under Section 
7 of this Plan.

     2.22.     SAR Share Value -- means the figure which is set forth in 
each SAR Agreement and which is no less than the Fair Market Value of a 
share of Stock on the date the related SAR is granted.

     2.23.     Subsidiary -- means any corporation which is a subsidiary 
corporation (within the meaning of Section 424(f) of the Code) of SunTrust 
except a corporation which has subsidiary corporation status under Section 
424(e) of the Code exclusively as a result of SunTrust or a SunTrust 
subsidiary holding stock in such corporation as a fiduciary with respect to 
any trust, estate, conservatorship, guardianship or agency.

     2.24.     SunTrust -- means SunTrust Banks, Inc., a Georgia corporation, 
and any successor to such corporation.

     2.25.     Ten Percent Shareholder -- means a person who owns (after 
taking into account the attribution rules of Section 424(d) of the Code) more 
than ten percent of the total combined voting power of all classes of stock 
of either SunTrust, a Subsidiary or a Parent Corporation.

                 SECTION 3. SHARES RESERVED UNDER PLAN

    There shall be 5,000,000 shares of Stock reserved for use under this 
Plan.  All such shares of Stock shall be reserved to the extent that SunTrust 
deems appropriate from authorized but unissued shares of Stock and from shares 
of Stock which have been reacquired by SunTrust.  Furthermore, any shares of 
Stock subject to an Option which remain unissued after the cancellation,
expiration or exchange of such Option and any Restricted Shares which are 
forfeited thereafter shall again become available for use under this Plan, 


<PAGE>
but any shares of Stock used to satisfy a withholding obligation under 
Section 14.3 shall not again become available for use under this Plan. The 
exercise of a SAR or a surrender right in an Option with respect to any 
shares of Stock shall be treated for purposes of this Section 3 the same as 
the exercise of an Option for the same number of shares of Stock.

                        SECTION 4. EFFECTIVE DATE

    This Plan shall be effective on January 1, 1995, provided the 
shareholders of SunTrust (acting at a duly called meeting of such 
shareholders) approve this Plan within twelve (12) months after such date 
and such approval satisfies the requirements for shareholder approval under 
Rule 16b-3 and Code Section 422(b)(1).  Any Restricted Stock, any Option 
and any SAR granted under this Plan before such shareholder approval 
automatically shall be granted subject to such shareholder approval.

                           SECTION 5. COMMITTEE

    This Plan shall be administered by the Committee.  The Committee acting 
in its absolute discretion shall exercise such powers and take such action as 
expressly called for under this Plan and, further, the Committee shall have 
the power to interpret this Plan and (subject to Section 11, Section 12 and 
Section 13) to take such other action in the administration and operation of 
this Plan as the Committee deems equitable under the circumstances, which 
action shall be binding on SunTrust, on each affected Key Employee and on 
each other person directly or indirectly affected by such action. The
Committee shall use its best efforts to grant Options, SARs and Restricted 
Stock under this Plan to a Covered Employee which will qualify as 
"performance-based compensation" for purposes of Section 162(m) of the Code, 
except where the Committee deems that SunTrust's interests when viewed 
broadly will be better served by a grant which is free of the conditions 
required to so qualify any such grant for purposes of Section 162(m) of the 
Code.

                           SECTION 6. ELIGIBILITY

     Only Key Employees shall be eligible for the grant of Options, SARs or 
Restricted Stock under this Plan.

                         SECTION 7. OPTIONS AND SARs

     7.1       Options.  The Committee acting in its absolute discretion
shall have the right to grant Options to Key Employees under this Plan from 
time to time to purchase shares of Stock.  Each grant of an Option shall be 
evidenced by an Option Agreement, and each Option Agreement shall set forth 
whether the Option is an ISO or a NQO and shall set forth such other terms 
and conditions of such grant as the Committee acting in its absolute 
discretion deems consistent with the terms of this Plan.

     7.2       $100,000 Limit.  The aggregate Fair Market Value of ISOs
granted to a Key Employee under this Plan and incentive stock options granted 
to such Key Employee under any other stock option plan adopted by SunTrust, 
a Subsidiary  or a Parent Corporation which first become exercisable in any 
calendar year (which begins on or after January 1, 1995) shall not exceed 
$100,000.  Such Fair Market Value figure shall be determined by the Committee 
on the date the ISO or other incentive stock option is granted, and the 
Committee shall interpret and administer the limitation set forth in this 
Section 7.2 in accordance with Section 422(d) of the Code.


<PAGE>
     7.3       Share Limitation.

     a)        A Key Employee (other than a Key Employee who is SunTrust's
chief executive officer) may be granted in any calendar year one or more 
Options, or one or more SARs, or one or more Options and SARs in any 
combination which, individually or in the aggregate, relate to no more than 
60,000 shares of Stock.

     b)        A Key Employee who is SunTrust's chief executive officer may
be granted in any calendar year one or more Options, or one or more SARs, 
or one or more Options and SARs in any combination which, individually or 
in the aggregate, relate to no more than 100,000 shares of Stock.

     7.4       Option Price.  The Option Price for each share of Stock
subject to an Option shall be no less than the Fair Market Value of a share 
of Stock on the date the Option is granted.  The Option Price shall be 
payable in full upon the exercise of any Option, and an Option Agreement at 
the discretion of the Committee can provide for the payment of the Option 
Price (a) in cash or by a check acceptable to the Committee, (b) in Stock 
which has been held by the Key Employee for a period acceptable to the 
Committee and which Stock is otherwise acceptable to the Committee, (c) 
through a broker facilitated exercise procedure acceptable to the Committee 
or (d) in any combination of the three methods described in this Section 7.4 
which is acceptable to the Committee.  Any payment made in Stock shall be 
treated as equal to the Fair Market Value of such Stock on the date the 
properly endorsed certificate for such Stock is delivered to the Committee.

     7.5       Exercise Period.  Each Option granted under this Plan shall
be exercisable in whole or in part at such time or times as set forth in the 
related Option Agreement, but no Option Agreement shall make an Option 
exercisable before the date such Option is granted or after the earlier of:

     a)        the date such Option is exercised in full, or

     b)        the date which is the tenth anniversary of the date such
Option is granted.

An Option Agreement may provide for the exercise of an Option after the 
employment of a Key Employee has terminated for any reason whatsoever, 
including death or disability.

     7.6       Nontransferability.  Except to the extent the Committee deems
permissible under Section 422(b) of the Code and Rule 16b-3 and consistent 
with the best interests of SunTrust, neither an Option granted under this 
Plan nor any related surrender rights nor any SAR shall be transferable by 
a Key Employee other than by will or by the laws of descent and distribution, 
and such Option and any such surrender rights and any such SAR shall be 
exercisable during a Key Employee's lifetime only by the Key Employee. The 
person or persons to whom an Option or a SAR is transferred by will or by the 
laws of descent and distribution thereafter shall be treated as the Key
Employee under this Plan.

     7.7       SARs and Surrender Rights.

     (a)       SARs.  The Committee acting in its absolute discretion may
grant a Key Employee a SAR which will give the Key Employee the right to the 
appreciation in one, or more than one, share of Stock, and any such 
appreciation shall be measured from the related SAR Share Value. The 
Committee shall have the right to make any such grant subject to such 


<PAGE>
additional terms as the Committee deems appropriate, and such terms shall 
be set forth in the related SAR Agreement.

     (b)       Option Surrender Rights.  The Committee acting in its 
absolute discretion also may incorporate a provision in an Option Agreement 
to give a Key Employee the right to surrender his or her Option in whole or 
in part in lieu of the exercise (in whole or in part) of that Option to 
purchase Stock on any date that

          (1)    the Fair Market Value of the Stock subject to such Option
exceeds the Option Price for such Stock, and

          (2)    the Option to purchase such Stock is otherwise exercisable.

     (c)       Procedure.  The exercise of a SAR or a surrender right in an
Option shall be effected by the delivery of the related SAR Agreement or 
Option Agreement to the Committee (or to its delegate) together with a 
statement signed by the Key Employee which specifies the number of shares 
of Stock as to which the Key Employee, as appropriate, exercises his or her 
SAR or exercises his or her right to surrender his or her Option and (at 
the Key Employee's option) how he or she desires payment to be made with 
respect to such shares.

     (d)       Payment.  A Key Employee who exercises his or her SAR or
right to surrender his or her Option shall (to the extent consistent with 
the exemption under Rule 16b-3) receive a payment in cash or in Stock, or 
in a combination of cash and Stock, equal in amount on the date such exercise 
is effected to (i) the number of shares of Stock with respect to which, as 
applicable, the SAR or the surrender right is exercised times (ii) the excess 
of the Fair Market Value of a share of Stock on such date over, as 
applicable, the SAR Share Value for a share of Stock subject to the SAR or 
the Option Price for a share of stock subject to an Option. The Committee 
acting in its absolute discretion shall determine the form and timing of 
such payment, and the Committee shall have the right (1) to take into 
account whatever factors the Committee deems appropriate under the 
circumstances, including any written request made by the Key Employee and 
delivered to the Committee (or to its delegate) and (2) to forfeit a Key 
Employee's right to payment of cash in lieu of a fractional share of stock 
if the Committee deems such forfeiture necessary in order for the surrender 
of his or her Option under this Section 7.7 to come within the exemption 
under Rule 16b-3.  Any cash payment under this Section 7.7 shall be made 
from SunTrust's general assets, and a Key Employee shall be no more than a
general and unsecured creditor of SunTrust with respect to such payment.

     (e)       Restrictions.  Each SAR Agreement and each Option Agreement
which incorporates a provision to allow a Key Employee to surrender his
or her Option shall incorporate such additional restrictions on the exercise 
of such SAR or surrender right as the Committee deems necessary to satisfy 
the conditions to the exemption under Rule 16b-3.

                       SECTION 8. RESTRICTED STOCK

     8.1       Committee Action.  The Committee acting in its absolute
discretion shall have the right to grant Restricted Stock to Key Employees 
under this Plan from time to time.  However, no more than 2,500,000 shares 
of Stock shall be granted as Restricted Stock from the shares otherwise 
available for grants under this Plan.  Each Restricted Stock grant shall be 
evidenced by a Restricted Stock Agreement, and each Restricted Stock 
Agreement shall set forth the conditions, if any, which will need to be 
timely satisfied before the grant will be effective and the conditions, if 


<PAGE>
any, under which the Key Employee's interest in the related Stock will be 
forfeited.

     8.2       Effective Date.  A Restricted Stock grant shall be effective
(a) as of the date set by the Committee when the grant is made or, if the 
grant is made subject to one, or more than one, condition, (b) as of the date 
the Committee determines that such conditions have been timely satisfied.

     8.3       Conditions.

     (a)       Grant Conditions.  The Committee acting in its absolute
discretion may make the grant of Restricted Stock to a Key Employee subject 
to the satisfaction of one, or more than one, objective employment, 
performance or other grant condition which the Committee deems appropriate 
under the circumstances for Key Employees generally or for a Key Employee 
in particular, and the related Restricted Stock Agreement shall set forth 
each such condition and the deadline for satisfying each such grant 
condition.  If a Restricted Stock grant will become effective only upon the 
satisfaction of one, or more than one, condition, the related shares of 
Stock shall be unavailable under Section 3 for the period which begins on 
the date as of which such grant is made and, if a Restricted Stock grant 
fails to become effective in whole or in part under Section 8.2, such period 
shall end on the date of such failure (i) for the related shares of Stock 
subject to such grant (if the entire grant fails to become effective) or (ii)
for the related shares of Stock subject to that part of the grant which fails 
to become effective (if only part of the grant fails to become effective).  
If such period ends for any such shares of Stock, such shares shall be 
treated under Section 3 as forfeited at the end of such period and shall 
again become available under Section 3.

     (b)       Forfeiture Conditions.  The Committee may make each Restricted 
Stock grant (if, when and to the extent that the grant becomes effective) 
subject to one, or more than one, objective employment, performance or other 
forfeiture condition which the Committee acting in its absolute discretion 
deems appropriate under the circumstances for Key Employees generally or for 
a Key Employee in particular, and the related Restricted Stock Agreement 
shall set forth each such condition and the deadline for satisfying each such
forfeiture condition.  A Key Employee's nonforfeitable interest in the shares 
of Stock related to a Restricted Stock grant shall depend on the extent to 
which each such condition is timely satisfied.  Each share of Stock related 
to a Restricted Stock grant shall again become available under Section 3 
after such grant becomes effective if such share is forfeited as a result of 
a failure to timely satisfy a forfeiture condition, in which event such share 
of Stock shall again become available under Section 3 as of the date of such 
failure.  A Stock certificate shall be issued (subject to the conditions, if 
any, described in this Section 8.3(b) and Section 8.4) to, or for the
benefit of, the Key Employee with respect to the number of shares for which 
a grant has become effective as soon as practicable after the date the grant 
becomes effective.

     8.4       Dividends and Voting Rights.

     (a)       Each Restricted Stock Agreement shall state whether the Key
Employee shall have a right to receive any cash dividends which are paid 
with respect to his or her Restricted Stock after the date his or her 
Restricted Stock grant has become effective and before the first day that 
the Key Employee's interest in such stock is forfeited completely or becomes 
completely nonforfeitable.  If a Restricted Stock Agreement provides that a 
Key Employee has no right to receive a cash dividend when paid, such 
agreement shall set forth the conditions, if any, under which the Key


<PAGE>
Employee will be eligible to receive one, or more than one, payment in the 
future to compensate the Key Employee for the fact that he or she had no 
right to receive any cash dividends on his or her Restricted Stock when such 
dividends were paid.  If a Restricted Stock Agreement calls for any such 
payments to be made, SunTrust shall make such payments from SunTrust's 
general assets, and the Key Employee shall be no more than a general and 
unsecured creditor of SunTrust with respect to such payments.

     (b)       If a Stock dividend is declared on such a share of Stock
after the grant is effective but before the Key Employee's interest in
such Stock has been forfeited or has become nonforfeitable, such Stock
dividend shall be treated as part of the grant of the related
Restricted Stock, and a Key Employee's interest in such Stock dividend
shall be forfeited or shall become nonforfeitable at the same time as
the Stock with respect to which the Stock dividend was paid is
forfeited or becomes nonforfeitable.

     (c)       If a dividend is paid other than in cash or Stock, the
disposition of such dividend shall be made in accordance with such
rules as the Committee shall adopt with respect to each such dividend.

     (d)       A Key Employee shall have the right to vote the Stock related
to his or her Restricted Stock grant after the grant is effective with
respect to such Stock but before his or her interest in such Stock has
been forfeited or has become nonforfeitable.

     8.5       Satisfaction of Forfeiture Conditions.  A share of Stock
shall cease to be Restricted Stock at such time as a Key Employee's
interest in such Stock becomes nonforfeitable under this Plan, and the
certificate representing such share shall be reissued as soon as
practicable thereafter without any further restrictions related to
Section 8.3(b) or Section 8.4 and shall be transferred to the Key
Employee.

                    SECTION 9. SECURITIES REGISTRATION

    Each Option Agreement, SAR Agreement and Restricted Stock Agreement 
shall provide that, upon the receipt of shares of Stock as a result of 
the exercise of an Option (or any related surrender right) or a SAR or the 
satisfaction of the forfeiture conditions under a Restricted Stock 
Agreement, the Key Employee shall, if so requested by SunTrust, hold such 
shares of Stock for investment and not with a view of resale or distribution 
to the public and, if so requested by SunTrust, shall deliver to SunTrust a 
written statement satisfactory to SunTrust to that effect. As for Stock 
issued pursuant to this Plan, SunTrust at its expense shall take such action 
as it deems necessary or appropriate to register the original issuance of
such Stock to a Key Employee under the Securities Act of 1933, as amended, 
or under any other applicable securities laws or to qualify such Stock for 
an exemption under any such laws prior to the issuance of such Stock to a 
Key Employee; however, SunTrust shall have no obligation whatsoever to take 
any such action in connection with the transfer, resale or other disposition 
of such Stock by a Key Employee.

                           SECTION 10. LIFE OF PLAN

    No Option or SAR or Restricted Stock shall be granted under this Plan 
after the earlier of

     (1)       December 31, 2004, in which event this Plan otherwise
thereafter shall continue in effect until all outstanding Options (and


<PAGE>
any related surrender rights) and SARs have been exercised in full or
no longer are exercisable and all Restricted Stock grants under this
Plan have been forfeited or the forfeiture conditions on the related
Stock have been satisfied in full, or

     (2)       the date on which all of the Stock reserved under Section 3
of this Plan has (as a result of the exercise of all Options (and any
related surrender rights) and all SARs granted under this Plan or the
satisfaction of the forfeiture conditions on Restricted Stock) been
issued or no longer is available for use under this Plan, in which
event this Plan also shall terminate on such date.

                       SECTION 11. ADJUSTMENT

    The number of shares of Stock reserved under Section 3 of this Plan, 
the number of shares of Stock related to Restricted Stock grants under this 
Plan and any related grant conditions and forfeiture conditions, the number 
of shares of Stock subject to Options granted under this Plan and the Option 
Price of such Options and the SAR Grant Value and the number of shares of
Stock related to any SAR all shall be adjusted by the Board in an equitable 
manner to reflect any change in the capitalization of SunTrust, including, 
but not limited to, such changes as stock dividends or stock splits.  
Furthermore, the Board shall have the right to adjust (in a manner which 
satisfies the requirements of Section 424(a) of the Code) the number of 
shares of Stock reserved under Section 3 of this Plan, the number of shares 
of Stock related to Restricted Stock grants under this Plan and any related 
grant conditions and forfeiture conditions, the number of shares subject to
Options granted under this Plan and the Option Price of such Options and the 
SAR Grant Value and the number of shares of Stock related to any SAR in the 
event of any corporate transaction described in Section 424(a) of the Code 
which provides for the substitution or assumption of such Options, SARs or 
Restricted Stock grants.  If any adjustment under this Section 11 would 
create a fractional share of Stock or a right to acquire a fractional share 
of Stock, such fractional share shall be disregarded and the number of shares 
of Stock reserved under this Plan and the number subject to any Options or 
related to any SARs or Restricted Stock grants under this Plan shall be the 
next lower number of shares of Stock, rounding all fractions downward. An 
adjustment made under this Section 11 by the Board shall be conclusive and 
binding on all affected persons and, further, shall not constitute an 
increase in "the number of shares reserved under Section 3" within the 
meaning of Section 13(1) of this Plan.

                       SECTION 12. CHANGE IN CONTROL

     If there is a Change in Control and the Board determines that no 
adequate provision has been made as part of such Change in Control for 
either the assumption of the Options, SARs and Restricted Stock grants 
outstanding under this Plan or for the granting of comparable, substitute 
stock options, stock appreciation rights and restricted stock grants, (1) 
each outstanding Option and SAR at the direction and discretion of the Board 
(a) may (subject to such conditions, if any, as the Board deems appropriate 
under the circumstances) be cancelled unilaterally by SunTrust in exchange 
for the number of whole shares of Stock (and cash in lieu of a fractional
share), if any, which each Key Employee would have received if on the date 
set by the Board he or she had exercised his or her SAR in full or if he or 
she had exercised a right to surrender his or her outstanding Option in full 
under Section 7.7 of this Plan or (b) may be cancelled unilaterally by 
SunTrust if the Option Price or SAR Share Value equals or exceeds the Fair 
Market Value of a share of Stock on such date and (2) the grant conditions, 
if any, and forfeiture conditions on all outstanding Restricted Stock grants 


<PAGE>
may be deemed completely satisfied on the date set by the Board.

                   SECTION 13. AMENDMENT OR TERMINATION

     This Plan may be amended by the Board from time to time to the extent 
that the Board deems necessary or appropriate; provided, however, no such 
amendment shall be made absent the approval of the shareholders of SunTrust 
(1) to increase the number of shares reserved under Section 3, (2) to extend
the maximum life of the Plan under Section 10 or the maximum exercise period
under Section 7.5, (3) to decrease the minimum option price under Section 7.4
or the minimum SAR Share Value, (4) to change the class of employees eligible
for Options, SARs or Restricted Stock grants under Section 6 or to otherwise
materially modify (within the meaning of Rule 16b-3) the requirements as to
eligibility for participation in this Plan or (5) to otherwise materially
increase (within the meaning of Rule 16b-3) the benefits accruing to Key
Employees under this Plan.  The Board also may suspend the granting of
Options, SARs and Restricted Stock under this Plan at any time and may
terminate this Plan at any time; provided, however, SunTrust shall not have
the right to modify, amend or cancel any Option, SAR or Restricted Stock
granted before such suspension or termination unless (1) the Key Employee
consents in writing to such modification, amendment or cancellation or (2)
there is a dissolution or liquidation of SunTrust or a transaction described
in Section 11 or Section 12 of this Plan.

                        SECTION 14. MISCELLANEOUS

     14.1   Shareholder Rights.  No Key Employee shall have any rights as a
shareholder of SunTrust as a result of the grant of an Option or a SAR under
this Plan or his or her exercise of such Option or SAR pending the actual
delivery of the Stock subject to such Option to such Key Employee. Subject to
Section 8.4, a Key Employee's rights as a shareholder in the shares of Stock
related to a Restricted Stock grant which is effective shall be set forth in
the related Restricted Stock Agreement.

     14.2   No Contract of Employment.  The grant of an Option, SAR or
Restricted Stock to a Key Employee under this Plan shall not constitute
a contract of employment and shall not confer on a Key Employee any rights 
upon his or her termination of employment in addition to those rights, if 
any, expressly set forth in the Option Agreement which evidences his or her 
Option, the SAR Agreement which evidences his or her SAR or the Restricted 
Stock Agreement related to his or her Restricted Stock.

     14.3   Withholding.  The exercise of any Option or SAR granted under
this Plan and the acceptance of a Restricted Stock grant shall constitute a 
Key Employee's full and complete consent to whatever action the Committee 
deems necessary to satisfy the federal and state tax withholding 
requirements, if any, which the Committee acting in its discretion deems 
applicable to such exercise or such Restricted Stock. The Committee also 
shall have the right to provide in an Option Agreement, SAR Agreement or 
Restricted Stock Agreement that a Key Employee may elect to satisfy federal 
and state tax withholding requirements through a reduction in the number of 
shares of Stock actually transferred to him or to her under this Plan, and 
any such election and any such reduction shall be effected so as to satisfy 
the conditions to the exemption under Rule 16b-3.


<PAGE>
     14.4   Construction.  This Plan shall be construed under the laws of the 
State of Georgia.

          Executed this 8th day of November 1994.


                                        SUNTRUST BANKS, INC.

                                        By:     /s/ Mary T. Steele
                                        Title:  First Vice President

     ATTEST:

     /s/ Margaret U. Hodgson

     Title:  Assistant Secretary

     (CORPORATE SEAL)


<PAGE>
Exhibit 11.1
Statement re: Computation of Per Share Earnings
(In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                Year Ended December 31
                                             1994       1993       1992       1991       1990       1989
<S>                                        <C>        <C>        <C>        <C>        <C>        <C>
Primary:
Net income                                 $522,744   $473,729   $404,397   $377,322   $355,184   $343,277

Average common shares outstanding           118,298    124,282    128,128    129,985    130,469    132,075
Incremental shares outstanding <F1>           1,335      1,374      1,179        979         80        344
Average primary common shares               119,633    125,656    129,307    130,964    130,549    132,419

Earnings per common share - Primary           $4.37      $3.77      $3.13      $2.88      $2.72      $2.59


Fully Diluted:
Net income                                 $522,744   $473,729   $404,397   $377,322   $355,184   $343,277

Average common shares outstanding           118,298    124,282    128,128    129,985    130,469    132,075
Incremental shares outstanding <F1>           1,352      1,390      1,181      1,030         98        367
Average fully diluted common shares         119,650    125,672    129,309    131,015    130,567    132,442

Earnings per common share - Fully Diluted     $4.37      $3.77      $3.13      $2.88      $2.72      $2.59
<FN>
<F1> Includes the incremental effect of stock options and restricted stock
     outstanding computed under the treasury stock method.
</TABLE>

<PAGE>
Exhibit 12.1
<TABLE>
Ratio of Earnings to Fixed Charges (In thousands)
<CAPTION>
                                                                        Year Ended December 31
                                                1994         1993         1992         1991         1990         1989
<S>                                          <C>          <C>          <C>          <C>          <C>          <C>
Ratio 1 - including deposit interest

Earnings:
  Income before income taxes                   $781,965     $700,662     $575,768     $514,139     $449,865     $448,792
  Fixed charges                                 946,283      804,281      988,111    1,480,435    1,669,412    1,645,010
    Total                                    $1,728,248   $1,504,943   $1,563,879   $1,994,574   $2,119,277   $2,093,802

Fixed charges:
  Interest on deposits                         $704,803     $632,307     $832,372   $1,270,435   $1,409,855   $1,389,293
  Interest on funds purchased                   122,055       87,900       87,038      135,314      183,431      177,421
  Interest on other short-term borrowings        42,519       21,623        7,027       10,104       14,537       15,033
  Interest on long-term debt                     63,119       48,839       48,560       47,664       46,183       47,119
  Portion of rents representative of the
    interest factor (1/3) of rental expense      13,787       13,612       13,114       16,918       15,406       16,144
      Total                                    $946,283     $804,281     $988,111   $1,480,435   $1,669,412   $1,645,010

Earnings to fixed charges                          1.83 x       1.87 x       1.58 x       1.35 x       1.27 x       1.27 x

Ratio 2 - excluding deposit interest

Earnings:
  Income before income taxes                   $781,965     $700,662     $575,768     $514,139     $449,865     $448,792
  Fixed charges                                 241,480      171,974      155,739      210,000      259,557      255,717
    Total                                    $1,023,445     $872,636     $731,507     $724,139     $709,422     $704,509

Fixed charges:
  Interest on funds purchased                  $122,055      $87,900      $87,038     $135,314     $183,431     $177,421
  Interest on other short-term borrowings        42,519       21,623        7,027       10,104       14,537       15,033
  Interest on long-term debt                     63,119       48,839       48,560       47,664       46,183       47,119
  Portion of rents representative of the
    interest factor (1/3) of rental expense      13,787       13,612       13,114       16,918       15,406       16,144
      Total                                    $241,480     $171,974     $155,739     $210,000     $259,557     $255,717

Earnings to fixed charges                          4.24 x       5.07 x       4.70 x       3.45 x       2.73 x       2.76 x
</TABLE>

<PAGE> 

CORPORATE PROFILE

SunTrust Banks, Inc. is a leading financial services company based in
the Southeastern United States. Its three principal subsidiaries - SunBanks,
Inc., Trust Company of Georgia and Third National Corporation - operate 658
full-service banking offices in Florida, Georgia, Tennessee and Alabama. At
year-end 1994, total assets were $42.7 billion. SunTrust provides a wide range
of financial services to a growing customer base. The Company's primary
businesses include traditional deposit and credit services as well as trust
and investment services. Additionally, SunTrust provides corporate finance,
mortgage banking, factoring, credit cards, discount brokerage, credit-related
insurance, and data processing and information services.

                                      AR-1


<PAGE>
FINANCIAL HIGHLIGHTS
                                                Year Ended December 31
(Dollars in millions except per share data)   1994        1993        1992
For the Year                                
Net income                                   $522.7      $473.7      $404.4
Common dividends paid                         157.1       144.8       132.1

Per Common Share
Net income                                     4.37        3.77        3.13
Dividends paid                                 1.32        1.16        1.03
Market price:
   High                                      51 3/8      49 5/8      45 5/8
   Low                                       43 1/2      41 3/8      33 1/2
   Close                                     47 3/4      45          43 3/4
Book value                                    29.85       29.47       21.65

Financial Ratios
Return on average assets (ROA)                 1.32 %      1.26 %      1.14 %
Return on average realized
  shareholders' equity (ROE)                  17.66       16.48       14.99
Net interest margin
  (taxable-equivalent)                         4.64        4.80        5.10

Selected Average Balances
Total assets                              $40,489.2   $37,524.9   $35,356.5
Earning assets                             36,111.0    34,047.3    32,008.6
Loans                                      26,412.6    24,162.8    22,489.1
Deposits                                   30,877.8    29,683.3    28,609.6
Realized shareholders' equity               2,960.1     2,875.1     2,697.9
Total shareholders' equity                  3,571.5     2,877.2     2,697.9

Common equivalent shares (thousands)        119,633     125,656     129,307

At December 31
Total assets                               42,709.1    40,728.4    37,789.3
Earning assets                             38,045.6    35,904.5    34,167.7
Loans                                      28,548.9    25,292.1    23,493.5
Reserve for loan losses                       647.0       561.2       474.2
Deposits                                   32,218.4    30,485.8    29,883.0
Realized shareholders' equity               2,883.3     2,845.8     2,769.7
Total shareholders' equity                  3,453.3     3,609.6     2,769.7

Common shares outstanding (thousands)       115,679     122,468     127,953

In this report, for 1994 and 1993, investment securities, total assets and
total shareholders' equity include net unrealized securities gain. However,
earning assets exclude this gain as do the calculation of ROA, ROE and the
net interest margin because the gain is not included in income.

                                      AR-2


TO OUR SHAREHOLDERS

We set tough goals for SunTrust in l994. I am pleased to report that our
efforts to attain these resulted in a very good year for the Company,
including another record earnings per share. For this we thank our loyal and
dedicated employees, customers and shareholders.

Financial Performance
Net income for the year totaled $522.7 million, or $4.37 per share-a 15.9%
increase from last year. Contributing to record earnings performance were
increased loan growth, reduced expenses, lower provision for loan losses, as
well as fewer shares outstanding. The annualized return on average assets was
1.32%, while the return on average realized shareholders' equity was 17.66%,
up from the 1993 returns of 1.26% and 16.48%, respectively.
     Net interest income increased in 1994 as loan demand grew. Despite
rising interest rates, the net interest margin remained relatively stable
during 1994 after starting the year below the 1993 level. While noninterest
income was lower than planned, we are confident that our trust and investment
services businesses--key elements of noninterest income growth--will grow
this year.
     An important element of our overall business plan is expense control. In
1994 we managed our noninterest expenses to a lower level, resulting in an
efficiency ratio of 58.9%. While this number compares favorably with those of
our peers, we expect it to be even better over time. Refinements in behind-
the-scenes functions will enable us to become an even lower cost provider of
high-quality services.
     Credit quality, which has been strong, keeps getting better. Our
nonperforming assets were $275.3 million at year-end, down 33% from $410.7
million in 1993. Although our loan losses are low, we continue to build a
conservative loan loss reserve. We believe it is appropriate to add reserves
during periods of robust loan growth.
     Few financial institutions manage their capital as capital carefully as
SunTrust. In fact, the Company has been putting its capital to work by buying
back common shares. From October 1993 through the end of 1994, we had
repurchased 10 million shares, nearly 84% of the 12 million share repurchase
program. This strategy of reducing outstanding shares not only elevates
shareholder value, but clearly conveys confidence in our Company as a good
investment opportunity. At its November 1994 meeting, the Board of Directors
raised the indicated annual dividend rate to $1.44 per share from $1.28 per
common share, a 12.5% increase.

Growth Initiatives
While we are proud of our accomplishments during 1994, I can assure you that
we are not complacent with these achievements. The new era in the financial
services industry being ushered in by nationwide interstate banking greatly
widens the competitive financial services marketplace.
     To maintain our leadership position, we have expanded our vision and
commitment to growth and prosperity for our Company. Last year we began
reshaping the focus of our core businesses--corporate banking, community
banking, and trust and investment services--through initiatives which
concentrate on strengthening relationships with existing customers,
developing solid relationships with new customers, and continuing the
company's technological growth.
     These initiatives call for SunTrust to be even more aggressive in
pursuing new business, more creative in developing new products and more
innovative in applying new technology. In an industry characterized by
constant change, our growth initiatives complement the banking basics we know
best, building on our strengths as a superior financial services provider.

                                      AR-3


<PAGE>
     For each of SunTrust's principal lines of business, we have examined the
way products are delivered, the associated costs and the expertise of our
employees. Based on these findings, we are devising alternate delivery
systems, investing in new technology to streamline processes and assuring
that talented people with the right skills are matched with the right
positions.
     With consolidations reducing the number of direct competitors and
interstate banking widening the field, future winners in our industry will be
those who can effectively maximize their strengths, operate efficiently and
increase profitability. The initiatives outlined above will help SunTrust
continue to be one of the nation's top financial services companies.

Looking Forward to 1995
Since the founding of SunTrust in 1985, our subsidiary banking units have
maintained their respective names showing our commitment to the local
communities we serve. Now, with interstate banking moving closer to reality,
1995 is the right time to initiate a company-wide name change resulting in
all our banks adopting the name "SunTrust."
     The SunTrust name already carries strong name recognition in financial
markets. A common identity shared by all our banks will benefit both
customers and shareholders. Sharing a common name will enable SunTrust to be
better recognized as a symbol of strength and growth. It will also help
eliminate customers' confusion as they utilize our services across state
lines, presenting a clear connection to a thriving financial institution.
While the bank names are changing, our commitment to local banking will
remain constant.
     We fondly remember SunTrust's retired Chairman and CEO Robert
Strickland, who died in early November, and the influence he had on this
Company. The SunTrust family lost a great friend, but his legacy of high
professional standards, hard work and commitment to service lives on.
     Thank you for your support and confidence in SunTrust We look forward to
another good year in 1995.

Sincerely,

James B. Williams
Chairman of the Board
and Chief Executive Officer
February 14,1995

                                      AR-4


<PAGE>
<TABLE>
SELECTED FINANCIAL DATA
<CAPTION>
                                                                           Year Ended December 31
(Dollars in millions except per share data)             1994        1993        1992        1991        1990        1989
<S>                                                  <C>         <C>         <C>         <C>         <C>         <C>
Summary of Operations
 Interest and dividend income                         $2,552.3    $2,362.3    $2,537.6    $2,856.4    $2,956.6    $2,880.3
 Interest expense                                        932.5       790.7       975.0     1,463.5     1,654.0     1,628.8
 Net interest income                                   1,619.8     1,571.6     1,562.6     1,392.9     1,302.6     1,251.5
 Provision for loan losses                               137.8       189.1       234.2       209.6       201.6       180.5
 Net interest income after provision for loan losses   1,482.0     1,382.5     1,328.4     1,183.3     1,101.0     1,071.0
 Noninterest income                                      699.9       726.5       672.7       612.9       556.8       516.9
 Noninterest expense                                   1,400.0     1,408.4     1,425.3     1,282.1     1,207.9     1,139.1
 Income before provision for income taxes                781.9       700.6       575.8       514.1       449.9       448.8
 Provision for income taxes                              259.2       226.9       171.4       136.8        94.7       105.5
 Net income                                             $522.7      $473.7      $404.4      $377.3      $355.2      $343.3

Net interest income (taxable-equivalent)              $1,675.6    $1,634.4    $1,632.9    $1,470.5    $1,392.2    $1,346.6

Per Common Share
 Net income                                              $4.37       $3.77       $3.13       $2.88       $2.72       $2.59
 Dividends paid                                           1.32        1.16        1.03        0.94        0.86        0.78
 Common dividend payout ratio                             30.1 %      30.6 %      32.7 %      32.4 %      31.3 %      29.9 %
 Market price:
  High                                                $ 51 3/8    $ 49 5/8    $ 45 5/8    $ 40        $ 24 1/4    $ 26 7/8
  Low                                                   43 1/2      41 3/8      33 1/2      20 1/2      16 1/2      19 3/4
  Close                                                 47 3/4      45          43 3/4      39 7/8      22 3/4      22 7/8

Selected Average Balances
 Total assets                                        $40,489.2   $37,524.9   $35,356.5   $33,892.0   $31,935.0   $30,089.7
 Earning assets                                       36,111.0    34,047.4    32,008.6    30,544.4    28,671.2    26,820.9
 Loans                                                26,412.6    24,162.8    22,489.1    22,144.6    22,058.4    21,175.0
 Deposits                                             30,877.8    29,683.3    28,609.6    27,533.0    25,971.7    24,721.9
 Realized shareholders' equity                         2,960.1     2,875.1     2,697.9     2,509.5     2,266.9     2,067.1
 Total shareholders' equity                            3,571.5     2,877.2     2,697.9     2,509.5     2,266.9     2,067.1

At December 31
 Total assets                                        $42,709.1   $40,728.4   $37,789.3   $35,682.6   $34,479.4   $32,064.8
 Earning assets                                       38,045.6    35,904.5    34,167.7    31,854.3    30,262.3    28,319.8
 Loans                                                28,548.9    25,292.1    23,493.5    22,251.5    22,770.3    21,754.2
 Reserve for loan losses                                 647.0       561.2       474.2       381.0       366.9       347.5
 Deposits                                             32,218.4    30,485.8    29,883.0    29,011.5    27,787.9    25,870.0
 Long-term debt                                          930.4       630.4       554.0       477.3       482.4       489.9
 Realized shareholders' equity                         2,883.3     2,845.8     2,769.7     2,622.8     2,377.1     2,159.3
 Total shareholders' equity                            3,453.3     3,609.6     2,769.7     2,622.8     2,377.1     2,159.3

Ratios and Other
 ROA                                                      1.32 %      1.26 %      1.14 %      1.11 %      1.11 %      1.14
 ROE                                                     17.66       16.48       14.99       15.04       15.67       16.61
 Net interest margin                                      4.64        4.80        5.10        4.81        4.86        5.02
 Total shareholders' equity to assets                     8.09        8.86        7.33        7.35        6.90        6.74
 Nonperforming assets to total loans plus
  other real estate owned                                 0.96        1.61        2.30        3.07        2.70        1.65
Number of full-service banking offices                     658         656         654         662         654         647
Number of full-time equivalent employees                19,408      19,532      19,539      19,703      20,339      20,623
Average common equivalent shares (thousands)           119,633     125,656     129,307     130,964     130,549     132,419
</TABLE>
                                      AR-5


<PAGE>
FINANCIAL REVIEW

The following analysis reviews important factors affecting the financial 
condition and results of operations of SunTrust Banks, Inc. (SunTrust or 
Company) for the periods shown. This review should be read in conjunction 
with the consolidated financial statements and related notes. In the 
Financial Review, net interest income and net interest margin are presented 
on a taxable-equivalent (FTE) basis.

EARNINGS OVERVIEW

SunTrust's earnings per common share rose 15.9% in 1994 to $4.37, up 
from $3.77 per common share in 1993. Net income of the Company 
amounted to $522.7 million, an increase of 10.3% over $473.7 million in 
1993.
     Operating results in 1994 reflected strong loan demand and steady 
improvement in credit quality. The 1994 loan loss provision of $137.8 million 
was 27.1% lower than in 1993, and $77.5 million above 1994 net charge-offs. 
Net interest income was $1,675.6 million in 1994, up $41.2 million from 1993. 
The net interest margin was 16 basis points lower than last year but the 
decline was more than offset by a 6.1% increase in average earning assets. 
Average loans increased 9.4% and average deposits increased 4.0%. Noninterest 
income decreased 3.7% with other charges and fees having the largest decline. 
Noninterest expense was $1,400.0 million for 1994, 0.6% less than in 1993. 
Employee-related expenses constituted the single largest increase in 
noninterest expense, up $12.2 million, or 1.7%, from 1993 levels while other 
real estate expenses had the largest decline, $18.9 million. Per share 
earnings were aided by the repurchase during 1994 of 7.2 million shares of 
the Company's common stock.

<TABLE>
TABLE 1 - CONTRIBUTIONS TO NET INCOME
<CAPTION>
                                                        Year Ended December 31
						      1994                         1993
(Dollars in millions)                     Contribution  % of Total     Contribution  % of Total
<S>                                            <C>            <C>           <C>            <C>
Banking subsidiaries' net income <F1>:
  Florida                                      $279.5          53.5 %       $249.9          52.8 %
  Georgia                                       210.8          40.3          190.8          40.3
  Tennessee/Alabama                              81.5          15.6           70.7          14.9
    Total banking subsidiaries' net income      571.8         109.4          511.4         108.0

Nonbanking net income (expense):
  Nonbank subsidiaries                            2.7           0.5            7.1           1.5
  Parent Company                                (51.8)         (9.9)         (44.8)         (9.5)
    Total nonbanking net income (expense)       (49.1)         (9.4)         (37.7)         (8.0)
    Net income                                 $522.7         100.0 %       $473.7         100.0 %
<FN>
<F1> Additional information on the performance of banking subsidiaries can
     be found on pages AR-33 and AR-34.
</TABLE>

                                      AR-6


<PAGE>
NET INTEREST INCOME/MARGIN

Net interest income for 1994 was $1,675.6 million or 2.5% higher than the 
prior year. Average earning assets were up 6.1% and the net interest margin 
was 4.64% in 1994 compared to 4.80% in 1993. During the year the quarterly 
margin remained relatively stable, ranging between 4.60% and 4.68% and equal 
to or higher than the 1993 fourth quarter margin of 4.60%. The average rate 
on earning assets increased 10 basis points to 7.22% while the average rate 
on interest-bearing liabilities climbed 33 basis points to 3.23%.
     Interest income that the Company was unable to recognize on nonperforming 
loans had a negative impact of two basis points on the net interest margin 
as compared to four basis points in 1993. Table 5 contains more detailed 
information concerning average balances, yields earned and rates paid.

<TABLE>
TABLE 2 - ANALYSIS OF CHANGES IN NET INTEREST INCOME
<CAPTION>
                                                 1994 Compared to 1993             1993 Compared to 1992
                                              Increase (Decrease) Due to        Increase (Decrease) Due to
(In millions on a taxable-equivalent basis) Volume      Rate        Net       Volume      Rate        Net
<S>                                         <C>        <C>        <C>         <C>        <C>        <C>
Interest Income
 Loans:
  Taxable                                    $181.0      $33.5     $214.5      $138.9    ($195.3)    ($56.4)
  Tax-exempt <F2>                              (5.2)       3.3       (1.9)       (4.8)      (2.9)      (7.7)
 Investment securities:
  Taxable                                       6.9      (20.3)     (13.4)       51.8     (115.9)     (64.1)
  Tax-exempt <F2>                              (9.2)      (5.9)     (15.1)      (14.7)      (4.0)     (18.7)
 Funds sold                                     0.8        5.7        6.5        (3.6)      (2.6)      (6.2)
 Other short-term investments <F2>            (10.4)       2.8       (7.6)       (8.9)     (20.8)     (29.7)
    Total interest income                     163.9       19.1      183.0       158.7     (341.5)    (182.8)

Interest Expense
 NOW/Money market accounts                      3.2        8.7       11.9        19.8      (54.2)     (34.4)
 Savings deposits                              (3.7)      (0.5)      (4.2)        5.8      (27.4)     (21.6)
 Consumer time deposits                        (7.1)       2.1       (5.0)      (27.0)     (79.0)    (106.0)
 Other time deposits                           27.1       42.7       69.8        (6.1)     (32.0)     (38.1)
 Funds purchased                               (1.5)      35.7       34.2        13.4      (12.5)       0.9
 Other short-term borrowings                   17.2        3.6       20.8        15.2       (0.5)      14.7
 Long-term debt                                21.3       (7.0)      14.3         6.5       (6.3)       0.2
    Total interest expense                     56.5       85.3      141.8        27.6     (211.9)    (184.3)
    Net change in net interest income        $107.4     ($66.2)     $41.2      $131.1    ($129.6)      $1.5
<FN>
<F1> Changes in net interest income are attributed to either changes in average
     balances (volume change) or changes in average rates (rate change) for
     earning assets and sources of funds on which interest is received or paid.
     Volume change is calculated as change in volume times the old rate while
     rate change is change in rate times the old volume.  The rate/volume 
     change, change in rate times change in volume, is allocated between volume 
     change and rate change at the ratio each component bears to the absolute 
     value of their total. 
<F2> Interest income includes the effects of taxable-equivalent adjustments
     (reduced by the nondeductible portion of interest expense) using a federal
     income tax rate of 35% in 1994 and 1993 and 34% in prior years and, where
     applicable, state income taxes, to increase tax-exempt interest income to
     a taxable-equivalent basis. 
</TABLE>

                                      AR-7


<PAGE>
PROVISION FOR LOAN LOSSES

As a result of improving credit quality, the Company lowered its provision 
for loan losses in 1994 by $51.3 million to $137.8 million, yet the provision 
still exceeded net charge-offs by $77.5 million. Net loan charge-offs were 
$60.3 million in 1994, representing 0.23% of average loans, which is the 
lowest annual charge-off ratio since SunTrust was formed in 1985. The 
comparable net charge-off amount for 1993 was $110.1 million or 0.46% of 
average loans. As shown in Table 8, total charge-offs declined in all major 
categories in 1994 while recoveries remained relatively stable. Recoveries 
were 47.0% of total charge-offs in 1994 compared with 32.5% in 1993. 
     The Company's reserve for loan losses totaled $647.0 million at 
December 31, 1994, which was 2.27% of year-end loans and 344.9% of total 
nonperforming loans. The comparable ratios at December 31, 1993 were 2.22% 
and 214.4%, respectively.
     The Company maintains a reserve for loan losses to absorb possible 
losses in the loan portfolio. The reserve consists of three elements; 
(i) reserves established on specific loans, (ii) reserves based on historical 
loan loss experience, and (iii) reserves based on economic conditions in the 
Company's individual markets. The specific reserve element is based on a 
regular analysis of all loans and commitments over a fixed dollar amount 
where the internal credit rating is at or below a pre-determined 
classification. The historical loan loss element represents a projection of 
future credit problems and is determined statistically using a loss migration 
analysis that examines loss experience and the related internal gradings of 
loans charged-off. The general economic condition element is determined by 
management at the individual subsidiary banks and is based on knowledge of 
specific economic factors in their markets that might affect the 
collectibility of loans. SunTrust is committed to the early recognition of 
possible problems and to a strong, conservative reserve.

NONINTEREST INCOME

Noninterest income declined $26.6 million as the rising interest rate 
environment reduced sales of mutual funds and drastically curtailed the 
refinancing of mortgages. Additionally, rising rates produced  poor 
performance for fixed income securities retarding growth in trust fees. 
Service charges collected on commercial deposit accounts were also 
negatively impacted by rising rates since these charges are reduced by an 
earnings credit on collected balances based on a market-based interest rate.

<TABLE>
TABLE 3 - NONINTEREST INCOME
<CAPTION>
                                                            Year Ended December 31
(In millions)                              1994       1993       1992       1991       1990       1989
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>
Trust income                              $250.3     $247.0     $226.1     $200.5     $177.6     $156.8
Service charges on deposit accounts        218.4      225.9      215.6      201.7      174.1      157.2
Other charges and fees                     121.1      142.1      121.9      106.9      100.5       83.7
Credit card fees                            57.2       57.8       58.8       60.2       62.2       56.3
Securities gains (losses)                   (2.7)       2.0        5.1        3.7        0.8        0.5
Gain on sale of equity investment            0.0        0.0        0.0        0.0        0.0       10.2
Trading account profits and commissions      8.0       11.3        8.2       10.3        4.7        4.7
Other income                                47.6       40.4       37.0       29.6       36.9       47.5
  Total noninterest income                $699.9     $726.5     $672.7     $612.9     $556.8     $516.9
</TABLE>

                                      AR-8


<PAGE>
NONINTEREST EXPENSE

For the second year in a row noninterest expenses declined, reducing the 
efficiency ratio to a record 58.9%.  Net recoveries from the sale of other 
real estate was the primary reason for the 1994 decline. Most other areas of 
expense approximated their 1993 levels. The exception was marketing and 
community relations which increased $9.2 million. During the year, SunTrust 
accrued $13.1 million for committed expenses associated with strategic 
initiatives including changing the names of all our banks to SunTrust.

<TABLE>
TABLE 4 - NONINTEREST EXPENSE
<CAPTION>
                                                            Year Ended December 31
(In millions)                              1994       1993       1992       1991       1990       1989
<S>                                     <C>        <C>        <C>        <C>        <C>        <C>
Salaries                                  $550.4     $529.1     $511.7     $491.3     $480.0     $464.9
Other compensation                          96.1      107.4      107.9       70.1       52.3       63.7
Employee benefits                          100.7       98.5       92.8       82.4       76.6       73.7
Net occupancy expense                      126.9      128.4      134.8      119.5      116.0      108.3
Equipment expense                          103.3      103.1      102.9       98.1       92.7       94.6
FDIC premiums                               66.6       66.2       64.5       56.6       30.5       19.7
Marketing and community relations           57.2       48.0       51.9       41.5       39.4       40.4
Postage and delivery                        34.1       32.4       32.5       31.5       29.6       29.7
Operating supplies                          29.4       30.5       30.6       30.5       31.6       32.1
Communications                              26.1       26.3       25.8       24.9       23.7       21.8
Consulting and legal                        22.6       20.2       27.7       25.9       26.8       20.1
Other real estate expense                   (2.2)      16.7       36.0       21.9       29.4        5.0
Amortization of intangible assets           20.6       19.7       17.0       15.7       13.6       13.9
Other expense                              168.2      181.9      189.2      172.2      165.7      151.2
  Total noninterest expense             $1,400.0   $1,408.4   $1,425.3   $1,282.1   $1,207.9   $1,139.1

Efficiency ratio                            58.9 %     59.7 %     61.8 %     61.5 %     62.0 %     61.1 %
</TABLE>


PROVISION FOR INCOME TAXES

The provision for income taxes covers federal and state income taxes. For 
1994, the provision was $259.2 million, an increase of $32.3 million or 
14.2% from 1993. Higher taxable income was responsible for the increase.

                                      AR-9


<PAGE>
<TABLE>
TABLE 5A - CONSOLIDATED DAILY AVERAGE BALANCES, INCOME/EXPENSE AND AVERAGE
YIELDS EARNED AND RATES PAID
<CAPTION>
                                                  1994                          1993                             1992
(Dollars in millions; yields on       Average    Income/  Yields/   Average    Income/   Yields/     Average    Income/   Yields/
 taxable-equivalent basis)            Balances   Expense  Rates     Balances   Expense    Rates      Balances   Expense    Rates
<S>                                  <C>          <C>     <C>      <C>          <C>     <C>         <C>          <C>     <C>
ASSETS
Loans:<F1>
  Taxable                            $25,678.3  $1,979.6   7.71 %  $23,362.8  $1,765.1      7.56 %  $21,628.4  $1,821.5      8.42 %
  Tax-exempt <F2>                        734.3      60.1   8.18        800.0      62.0      7.75        860.7      69.7      8.10
    Total loans                       26,412.6   2,039.7   7.72     24,162.8   1,827.1      7.56     22,489.1   1,891.2      8.41
Investment securities:
  Taxable                              7,968.4     437.8   5.50      7,844.6     451.2      5.75      7,079.2     515.3      7.28
  Tax-exempt <F2>                      1,035.5     100.7   9.72      1,128.7     115.8     10.26      1,271.3     134.5     10.58
    Total investment securities        9,003.9     538.5   5.98      8,973.3     567.0      6.32      8,350.5     649.8      7.78
Funds sold                               380.9      17.1   4.49        334.4      10.6      3.17        439.9      16.8      3.83
Other short-term investments <F2>        313.6      12.8   4.07        576.8      20.4      3.53 <F3    729.1      50.1      4.40
    Total earning assets              36,111.0   2,608.1   7.22     34,047.3   2,425.1      7.12     32,008.6   2,607.9      8.15
Reserve for loan losses                 (608.0)                       (521.9)                          (421.6)
Cash and due from banks                2,228.8                       2,200.0                          2,007.0
Premises and equipment                   713.7                         710.1                            693.0
Other assets                           1,060.1                       1,086.0                          1,069.5
Unrealized gains(losses) on
  investment securities                  983.6                           3.4                                -
    Total assets                     $40,489.2                     $37,524.9                        $35,356.5

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits:
  NOW/Money market accounts           $9,798.9    $223.7   2.28 %   $9,655.0    $211.8      2.19 %   $8,900.8    $246.2      2.77 %
  Savings                              4,364.5     104.6   2.40      4,515.0     108.8      2.41      4,316.1     130.4      3.02
  Consumer time                        6,626.2     271.8   4.10      6,799.4     276.8      4.07      7,350.0     382.8      5.21
  Other time <F4>                      3,054.1     104.7   3.43      1,940.6      34.9      1.80      2,132.8      73.0      3.42
    Total interest-bearing deposits   23,843.7     704.8   2.96     22,910.0     632.3      2.76     22,699.7     832.4      3.67
Funds purchased                        3,050.0     122.1   4.00      3,102.7      87.9      2.83      2,664.5      87.0      3.27
Other short-term borrowings            1,083.2      42.5   3.93        632.0      21.7      3.42        192.6       7.0      3.65
Long-term debt                           908.4      63.1   6.95        611.4      48.8      7.99        534.5      48.6      9.09
    Total interest-bearing
      liabilities                     28,885.3     932.5   3.23     27,256.1     790.7      2.90     26,091.3     975.0      3.74
Noninterest-bearing deposits           7,034.1                       6,773.3                          5,909.9
Other liabilities                        998.3                         618.3                            657.4
Realized shareholders' equity          2,960.1                       2,875.1                          2,697.9
Net unrealized gains(losses) on
  investment securities                  611.4                           2.1                                -
    Total liabilities and
      shareholders' equity           $40,489.2                     $37,524.9                        $35,356.5

Interest rate spread                                       3.99 %                           4.22 %                           4.41 %

NET INTEREST INCOME                             $1,675.6                      $1,634.4                         $1,632.9

NET INTEREST MARGIN <F4>                                   4.64 %                           4.80 %                           5.10 %
<FN>
<F1>Interest income includes loan fees of $93.5, $88.6, $80.8, $72.4, $74.6
    and $78.8 in the six years ended December 31, 1994. Nonaccrual loans
    are included in average balances and income on such loans, if
    recognized, is recorded on a cash basis.

                                      AR-10


<PAGE>
<F2>Interest income includes the effects of taxable-equivalent adjustments
    (reduced by the nondeductible portion of interest expense) using a
    federal income tax rate of 35% for 1994 and 1993 and 34% in prior years,
    and, where applicable, state income taxes, to increase tax-exempt interest
    income to a taxable-equivalent basis. The net taxable-equivalent
    adjustment amounts included in the above table were $55.8, $62.8, $70.3, 
    $77.6, $89.6 and $95.1 in the six years ended December 31, 1994.
<F3>Stated rate is calculated after reducing interest income by $18.0 in
    1992 representing earnings from investment in an employee benefit trust.
<F4>Interest rate swap transactions used to help balance the Company's
    interest-sensitivity position reduced interest expense by $30.6, $43.6 and
    $36.3 in 1994, 1993 and 1992. Without these swaps, the rate on other time
    deposits and the net interest margin would have been 4.43% and 4.56% in
    1994, 4.04% and 4.67% in 1993 and 5.12% and 4.99% in 1992, respectively.
</TABLE>

                                      AR-11


<PAGE>
<TABLE>
TABLE 5B - CONSOLIDATED DAILY AVERAGE BALANCES, INCOME/EXPENSE AND AVERAGE
YIELDS EARNED AND RATES PAID
<CAPTION>
                                                  1991                          1990                             1989
(Dollars in millions; yields on       Average    Income/  Yields/   Average    Income/   Yields/     Average    Income/   Yields/
 taxable-equivalent basis)            Balances   Expense  Rates     Balances   Expense    Rates      Balances   Expense    Rates
<S>                                  <C>          <C>     <C>      <C>          <C>     <C>         <C>          <C>     <C>
ASSETS
Loans:<F1>
  Taxable                            $21,190.7  $2,113.3   9.97 %  $21,092.4  $2,306.0     10.93 %  $20,207.7  $2,304.5     11.40 %
  Tax-exempt <F2>                        953.9      92.7   9.72        966.0     111.0     11.49        967.3     122.5     12.67
    Total loans                       22,144.6   2,206.0   9.96     22,058.4   2,417.0     10.96     21,175.0   2,427.0     11.46
Investment securities:
  Taxable                              5,258.3     472.4   8.98      4,135.7     385.5      9.32      3,115.9     281.2      9.03
  Tax-exempt <F2>                      1,396.8     150.4  10.77      1,510.7     164.2     10.87      1,531.5     170.2     11.12
    Total investment securities        6,655.1     622.8   9.36      5,646.4     549.7      9.74      4,647.4     451.4      9.71
Funds sold                               797.3      44.7   5.61        570.9      46.4      8.13        583.8      57.7      9.88
Other short-term investments <F2>        947.4      60.5   6.39        395.5      33.1      8.36        414.7      39.3      9.48
    Total earning assets              30,544.4   2,934.0   9.61     28,671.2   3,046.2     10.62     26,820.9   2,975.4     11.09
Reserve for loan losses                 (384.0)                       (360.4)                          (332.2)
Cash and due from banks                1,974.3                       2,029.4                          2,060.0
Premises and equipment                   692.2                         687.1                            691.8
Other assets                           1,065.1                         907.7                            849.2
Unrealized gains(losses) on
  investment securities                      -                             -                                -
    Total assets                     $33,892.0                     $31,935.0                        $30,089.7

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits:
  NOW/Money market accounts           $7,710.2    $348.9   4.53 %   $7,139.0    $381.2      5.34 %   $7,121.3    $404.4      5.68 %
  Savings                              3,632.7     180.4   4.97      2,739.6     159.9      5.83      1,706.7      87.4      5.12
  Consumer time                        8,448.8     584.8   6.92      8,074.9     636.6      7.88      7,519.4     619.2      8.24
  Other time <F4>                      2,518.9     156.3   6.21      2,928.4     232.2      7.93      3,212.6     278.3      8.66
    Total interest-bearing deposits   22,310.6   1,270.4   5.69     20,881.9   1,409.9      6.75     19,560.0   1,389.3      7.10
Funds purchased                        2,527.2     135.3   5.36      2,371.1     183.4      7.74      1,962.7     177.4      9.04
Other short-term borrowings              174.0      10.1   5.79        182.6      14.5      7.96        169.4      15.0      8.88
Long-term debt                           480.1      47.7   9.93        485.7      46.2      9.51        495.5      47.1      9.51
    Total interest-bearing
      liabilities                     25,491.9   1,463.5   5.74     23,921.3   1,654.0      6.91     22,187.6   1,628.8      7.34
Noninterest-bearing deposits           5,222.4                       5,089.8                          5,161.9
Other liabilities                        668.2                         657.0                            673.1
Realized shareholders' equity          2,509.5                       2,266.9                          2,067.1
Net unrealized gains(losses) on
  investment securities                      -                             -                                -
    Total liabilities and
     shareholders' equity             33,892.0                     $31,935.0                        $30,089.7

Interest rate spread                                       3.87 %                           3.71 %                           3.75 %

NET INTEREST INCOME                             $1,470.5                      $1,392.2                         $1,346.6

NET INTEREST MARGIN <F4>                                   4.81 %                           4.86 %                           5.02 %
<FN>
<F1>See footnote 1 in Table 5A.
<F2>See footnote 2 in Table 5A.
<F3>See footnote 3 in Table 5A.
<F4>See footnote 4 in Table 5A.
</TABLE>
                                      AR-12


<PAGE>
TABLE 5C - CONSOLIDATED GROWTH RATE IN AVERAGE BALANCES

                                          Growth Rate in
                                         Average Balances
                                                   Five Year
                                        One Year  Annualized
(Dollars in millions; yields on           1994-      1994-
 taxable-equivalent basis)                1993       1989
Assets
Loans
  Taxable                                    9.9 %     4.9 %
  Tax-exempt                                (8.2)     (5.4)
    Total loans                              9.3       4.5
Investment securities:
  Taxable                                    1.6      20.7
  Tax-exempt                                (8.3)     (7.5)
    Total investment securities              0.3      14.1
Funds sold                                  13.9      (8.2)
Other short-term investments               (45.6)     (5.4)
    Total earning assets                     6.1       6.1
Reserve for loan losses                     16.5      12.8
Cash and due from banks                      1.3       1.6
Premises and equipment                       0.5       0.6
Other assets                                (2.4)      4.5
Unrealized gains(losses) on
  investment securities                        -         -
    Total assets                             7.9 %     6.1 %

Liabilities and Shareholders' Equity
Interest-bearing deposits:
  NOW/Money market accounts                  1.5 %     6.6 %
  Savings                                   (3.3)     20.7
  Consumer time                             (2.5)     (2.5)
  Other time                                57.4      (1.0)
    Total interest-bearing deposits          4.1       4.0
Funds purchased                             (1.7)      9.2
Other short-term borrowings                 71.4      44.9
Long-term debt                              48.6      12.9
    Total interest-bearing liabilities       6.0       5.4
Noninterest-bearing deposits                 3.8       6.4
Other liabilities                           61.4       8.2
Realized shareholders' equity                3.0       7.4
Net unrealized gains(losses) on
  investment securities                        -         -
    Total liabilities and
     shareholders' equity                    7.9 %     6.1 %

                                      AR-13


<PAGE>
LOANS

Loan demand was the strongest in several years and showed an improving trend 
in the second half of the year. Average loans increased 9.4% over the prior 
year with growth of 10.1% in Florida, 9.4% in Georgia and 8.1% in 
Tennessee/Alabama. An increased emphasis by our banks produced strong growth 
in adjustable-rate residential mortgage loans. The Company's only significant 
concentration of credit at December 31, 1994 occurred in loans secured by 
real estate which totaled $14.0 billion. However, this amount is not 
concentrated in any specific type of loan or geographic area. At year-end 
1994, real estate loans in Florida banks were $9.1 billion, or 61% of total 
loans, $3.1 billion in Georgia banks, or 33%, and $1.8 billion, or 42%, in 
Tennessee/Alabama banks. Of the $8.4 billion in mortgage loans for 1-4 family 
dwellings, $580.3 million were home equity loans. The average loan-to-deposit 
ratio increased to 85.6% in 1994 compared with 81.4% in 1993.
     At December 31, 1994, international outstandings, which include loans, 
acceptances, deposits in other banks, foreign guarantees and accrued 
interest, net of write-downs, totaled $328.8 million, a decrease of 51.0% 
from $670.6 million at December 31, 1993. Most of the balances were temporary 
investments and trade financing in Canada and Western Europe. Mexican loans 
at year-end totaled $15 million which were reduced to $11 million by a 
$4 million payment in early 1995.

<TABLE>
TABLE 6 - LOAN PORTFOLIO BY TYPES OF LOANS
<CAPTION>

(In millions) At December 31    1994        1993        1992        1991        1990        1989
<S>                           <C>         <C>         <C>         <C>         <C>         <C>
Commercial:
  Domestic                    $9,279.2    $8,190.3    $7,933.4    $7,324.3    $7,656.6    $7,063.9
  International                  273.2       197.8       167.3       119.4        79.3        38.0
Real estate:
  Construction                 1,151.1     1,083.2     1,034.7     1,121.7     1,367.3     1,509.6
  Mortgage, 1-4 family         8,380.5     7,013.8     5,911.6     5,488.4     5,221.7     4,589.0
  Other                        4,516.3     4,456.8     4,495.5     4,161.8     3,912.3     3,662.2
Lease financing                  411.0       328.1       355.4       363.7       383.3       401.1
Credit card                      690.5       698.2       725.7       745.2       775.6       711.0
Other consumer loans           3,847.1     3,323.9     2,869.9     2,927.0     3,374.2     3,779.4
  Loans                      $28,548.9   $25,292.1   $23,493.5   $22,251.5   $22,770.3   $21,754.2
</TABLE>

                                      AR-14


<PAGE>
<TABLE>
TABLE 7 - RESERVE FOR LOAN LOSSES
<CAPTION>

(Dollars in millions) At December 31      1994       1993       1992       1991       1990       1989
<S>                                       <C>        <C>        <C>        <C>        <C>        <C>
Allocation of Reserve for Loan Losses
 by Loan Type
  Commercial                              $138.7     $139.4     $155.2     $147.1     $130.7     $122.4
  Real estate                              200.6      189.6      164.0      105.2      106.6       77.4
  Lease financing                            2.8        2.8        2.6        4.4        6.5        4.2
  Consumer loans                            74.6       88.7       82.5       78.5       63.3       58.6
  Unallocated                              230.3      140.7       69.9       45.8       59.8       84.9
    Total                                 $647.0     $561.2     $474.2     $381.0     $366.9     $347.5

Allocation of Reserve for Loan Losses
 as a Percent of Total Reserve
    Commercial                              21.4 %     24.8 %     32.7 %     38.6 %     35.5 %     35.2 %
    Real estate                             31.0       33.8       34.7       27.6       29.1       22.3
    Lease financing                          0.4        0.5        0.5        1.2        1.8        1.2
    Consumer loans                          11.5       16.0       17.4       20.6       17.3       16.9
    Unallocated                             35.7       24.9       14.7       12.0       16.3       24.4
      Total                                100.0 %    100.0 %    100.0 %    100.0 %    100.0 %    100.0 %

Year-end Loan Types as a Percent of
  Total Loans
  Commercial                                33.5 %     33.1 %     34.3 %     33.2 %     33.7 %     32.2 %
  Real estate                               49.2       49.6       48.5       48.2       45.6       44.3
  Lease financing                            1.4        1.5        1.5        1.6        1.7        1.8
  Consumer loans                            15.9       15.8       15.7       17.0       19.0       21.7
    Total                                  100.0 %    100.0 %    100.0 %    100.0 %    100.0 %    100.0 %
</TABLE>

                                      AR-15


<PAGE>
<TABLE>
TABLE 8 - SUMMARY OF LOAN LOSS EXPERIENCE
<CAPTION>
                                                               Year Ended December 31
(Dollars in millions)                      1994        1993        1992        1991        1990        1989
<S>                                    <C>         <C>         <C>         <C>         <C>         <C>
Reserve for Loan Losses
  Balance - beginning of year             $561.2      $474.2      $381.0      $366.9      $347.5      $306.5
  Reserve of purchased banks                 8.3         8.0         6.4         0.4         1.0         0.1
  Provision for loan losses                137.8       189.1       234.2       209.6       201.6       180.5

  Charge-offs:
    Domestic:
      Commercial                           (28.1)      (47.8)      (61.3)      (96.1)      (76.8)      (57.5)
      Real estate:
	Construction                        (0.7)       (7.6)       (7.3)       (7.9)      (18.1)      (16.8)
	Mortgage, 1-4 family                (7.3)      (10.9)      (10.3)       (6.1)       (2.6)       (3.1)
	Other                              (20.5)      (35.1)      (44.5)      (26.2)      (29.8)       (5.0)
      Lease financing                       (0.7)       (1.0)       (3.0)       (6.5)       (4.2)       (4.5)
      Credit card                          (26.3)      (28.9)      (33.6)      (37.3)      (28.1)      (23.3)
      Other consumer loans                 (30.1)      (31.9)      (42.0)      (62.0)      (66.2)      (63.1)
    International                              -           -           -           -        (0.1)       (8.4)
      Total charge-offs                   (113.7)     (163.2)     (202.0)     (242.1)     (225.9)     (181.7)

  Recoveries:
    Domestic:
      Commercial                            18.6        20.9        22.1        16.3        13.7        14.5
      Real estate:
	Construction                         0.7         0.5         0.7         0.4         0.9         0.2
	Mortgage, 1-4 family                 1.5         1.3         1.1         0.9         0.5         0.6
	Other                                6.3         5.2         3.0         1.4         1.2         0.8
      Lease financing                        0.6         1.0         1.1         2.0         1.0         1.0
      Credit card                            7.3         5.7         6.8         6.1         5.4         5.2
      Other consumer loans                  18.3        18.4        19.5        17.6        18.0        16.0
    International                            0.1         0.1         0.3         1.5         2.0         3.8
      Total recoveries                      53.4        53.1        54.6        46.2        42.7        42.1
      Net charge-offs                      (60.3)     (110.1)     (147.4)     (195.9)     (183.2)     (139.6)

  Balance - end of year                   $647.0      $561.2      $474.2      $381.0      $366.9      $347.5

Year-end loans outstanding:
  Domestic                             $28,260.3   $25,078.0   $23,326.2   $22,117.5   $22,687.8   $21,714.0
  International                            288.6       214.1       167.3       134.0        82.5        40.2
    Total                              $28,548.9   $25,292.1   $23,493.5   $22,251.5   $22,770.3   $21,754.2

Average loans                          $26,412.6   $24,162.8   $22,489.1   $22,144.6   $22,058.4   $21,175.0

Ratios
  Reserve to year-end loans                 2.27 %      2.22 %      2.02 %      1.71 %      1.61 %      1.60 %
  Net charge-offs to average loans          0.23        0.46        0.66        0.89        0.84        0.64
  Provision to average loans                0.52        0.78        1.04        0.95        0.91        0.85
  Recoveries to total charge-offs           47.0        32.5        27.0        19.1        18.9        23.2
</TABLE>

                                      AR-16


<PAGE>
NONPERFORMING ASSETS

Nonperforming assets consist of nonaccrual loans, restructured loans and 
other real estate owned.  Nonperforming assets decreased $135.4 million, or 
33.0%, from year-end 1993 and down $46.1 million from the third quarter of 
1994. Over half of the 1994 decline occurred in our Florida banks, cutting 
their ratio of nonperforming assets to total loans plus other real estate 
owned to 1.02% at December 31, 1994. Included in nonperforming loans are 
loans aggregating $43.8 million that are current as to the payment of 
principal and interest but have been placed in nonperforming status because 
of uncertainty as to the borrower's ability to make future payments. In 
management's opinion, all material potential problem loans are included in 
Table 9.
     Statements of Financial Accounting Standards No. 114 (FAS 114) 
"Accounting by Creditors for Impairment of a Loan" and No. 118 (FAS 118) 
"Accounting by Creditors for Impairment of a Loan - Income Recognition and 
Disclosures" are effective for fiscal years beginning after December 15, 
1994. FAS 114 and FAS 118 address the accounting by creditors for impairment 
of a loan and loans that are restructured in a troubled debt restructuring. 
SunTrust will adopt these standards in the first quarter of 1995. It is 
estimated that such adoption will have no material effect on the earnings or 
financial condition of the Company.
     Interest income on nonaccrual loans, if recognized, is recorded on a 
cash basis. When a loan is placed on nonaccrual, unpaid interest is reversed 
against interest income if it was accrued in the current year and is charged 
to reserve for loan losses if it was accrued in prior years. When a 
nonaccrual loan is returned to accruing status, any unpaid interest is 
recorded as interest income after all principal has been collected. 
     For the year 1994, the gross amount of interest income that would have 
been recorded on nonaccrual loans and restructured loans at December 31, 
1994, if all such loans had been accruing interest at the original 
contractual rate, was $18.5 million. Interest payments recorded in 1994 as 
interest income (excluding reversals of previously accrued interest) for all 
such nonperforming loans at December 31, 1994, were $10.5 million.

                                        AR-17


<PAGE>
<TABLE>
TABLE 9 - NONPERFORMING ASSETS AND ACCRUING LOANS
	  PAST DUE 90 DAYS OR MORE
<CAPTION>

(Dollars in millions) At December 31      1994       1993       1992       1991       1990       1989
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>
Nonperforming Assets
 Nonaccrual loans:
   Commercial                             $27.9      $41.3      $49.6      $83.7     $102.4      $73.2
   Real Estate:
    Construction                           16.0       29.9       45.4       60.0       48.7       83.4
    Mortgage, 1-4 family                   45.3       53.1       45.5       49.5       37.3       19.9
    Other                                  82.0      116.8      160.2      207.1      159.4       68.3
   Lease financing                          0.2        0.1        0.9        2.7        3.2        4.0
   Consumer loans                          11.6        9.3       18.1       23.8       14.0       13.5
    Total nonaccrual loans                183.0      250.5      319.7      426.8      365.0      262.3
 Restructured loans                         4.6       11.3        4.6       17.3        8.9       19.5
    Total nonperforming loans             187.6      261.8      324.3      444.1      373.9      281.8
 Other real estate owned                   87.7      148.9      220.3      245.9      246.8       78.2
    Total nonperforming assets           $275.3     $410.7     $544.6     $690.0     $620.7     $360.0

Ratios
 Nonperforming loans to total loans        0.66 %     1.03 %     1.38 %     2.00 %     1.64 %     1.30 %
 Nonperforming assets to total loans
  plus other real estate owned             0.96       1.61       2.30       3.07       2.70       1.65
 Reserve to nonperforming loans           344.9      214.4      146.2       85.8       98.1      123.3

Accruing Loans Past Due 90 Days or More   $19.2      $24.4      $27.6      $30.4      $42.5      $39.6
</TABLE>

INVESTMENT SECURITIES

The investment portfolio continues to be managed to maximize yield over an 
entire interest rate cycle while providing liquidity and minimizing market 
risk. The portfolio yield declined from an average of 6.32% in 1993 to 5.98% 
in 1994. However, the yield has begun to rise in response to higher market 
rates and was higher at the end of the year than the average for 1994. The 
portfolio size declined by $1.0 billion from December 31, 1993 to December 
31, 1994 as a portion of maturities were used to meet loan demand. Portfolio 
turnover from sales totaled $1.4 billion in 1994, representing approximately 
16% of the average portfolio size. The sales resulted in a pre-tax loss of 
$2.7 million but reinvesting at higher yields will improve future income. The 
average life of the portfolio was approximately 3.5 years at year-end 1994; 
however, adjustable-rate securities in the portfolio reduced the average time 
to repricing to 2.4 years.
     The Company classified all of its investment securities as "available-
for-sale" which is consistent with the Company's investment philosophy of 
maintaining flexibility to manage the securities portfolio. The carrying 
value of investment securities at December 31, 1994 reflected $916.6 million 
in unrealized gains, including a $1,242.8 million unrealized gain on the 
Company's investment in common stock of The Coca-Cola Company.

                                      AR-18


<PAGE>
<TABLE>
TABLE 10 - INVESTMENT SECURITIES BY CATEGORY
<CAPTION>
                                      Amortized    Fair    Unrealized Unrealized
(In millions) At December 31            Cost       Value     Gains     Losses
<S>                                     <C>        <C>        <C>        <C>
U.S. Treasury:
  1994                                $2,508.1   $2,378.4       $0.8     $130.5
  1993                                 2,952.7    2,985.8       34.0        0.9
  1992                                 2,802.1    2,858.0       58.8        2.9

U.S. government agencies and corporations:
  1994                                $1,067.3   $1,007.8       $0.4      $59.9
  1993                                   821.7      828.2        6.6        0.1
  1992                                 1,068.6    1,080.0       11.5        0.1

States and political subsidivions:
  1994                                  $958.1     $972.1      $29.1      $15.1
  1993                                 1,080.3    1,157.6       78.0        0.7
  1992                                 1,165.8    1,234.0       69.5        1.3

Mortgage-backed securities:
  1994                                $3,661.9   $3,500.7       $3.4     $164.6
  1993                                 4,319.3    4,343.3       36.8       12.8
  1992                                 3,464.5    3,503.3       45.7        6.9

Common stock of The Coca-Cola Company:
  1994                                    $0.1   $1,242.9   $1,242.8         $-
  1993                                     0.1    1,076.9    1,076.8          -
  1992                                     0.1    1,010.6    1,010.5          -

Other securities:
  1994                                  $206.4     $216.8      $12.4       $2.0
  1993                                   234.5      252.1       18.4        0.8
  1992                                   213.9      223.6       11.2        1.5

Total investment securities
  1994                                $8,401.9   $9,318.7   $1,288.9     $372.1
  1993                                 9,408.6   10,643.9    1,250.6       15.3
  1992                                 8,715.0    9,909.5    1,207.2       12.7
</TABLE>

                                      AR-19


<PAGE>
DEPOSITS

Average deposits increased 4.0% in 1994. Other time deposits (primarily 
commercial time deposits over $100,000) posted the largest increase at 57.4%. 
Noninterest-bearing demand deposits increased 3.8% and consumer time deposits 
were down 2.5%. Interest-bearing deposits comprised 77.2% of average total 
deposits in both 1994 and 1993.

<TABLE>
TABLE 11 - COMPOSITION OF AVERAGE DEPOSITS
<CAPTION>
                              Year Ended December 31             Percent of Total
(Dollars in millions)       1994       1993       1992        1994      1993      1992
<S>                      <C>        <C>        <C>           <C>       <C>       <C>
Noninterest-bearing       $7,034.1   $6,773.3   $5,909.9      22.8 %    22.8 %    20.6 %
NOW/Money market accounts  9,798.9    9,655.0    8,900.8      31.7      32.5      31.2
Savings                    4,364.5    4,515.0    4,316.1      14.1      15.2      15.1
Consumer time              6,626.2    6,799.4    7,350.0      21.5      23.0      25.6
Other time                 3,054.1    1,940.6    2,132.8       9.9       6.5       7.5
  Total                  $30,877.8  $29,683.3  $28,609.6     100.0 %   100.0 %   100.0 %
</TABLE>

FUNDS PURCHASED
Average funds purchased, which are composed of federal funds purchased 
and securities sold under agreements to repurchase, decreased $52.7 million 
or 1.7% in 1994. Also, average net purchased funds (average funds purchased 
less average funds sold) decreased $99.2 million in 1994. Average net 
purchased funds were 7.4% of earning assets for 1994 compared to 8.1% in 1993.

TABLE 12 - FUNDS PURCHASED(1)
                                                                     Maximum
                                                                   Outstanding
                          At December 31       Daily Average          at Any
(Dollars in millions)  Balance     Rate       Balance     Rate      Month-end
1994                  $4,351.9       4.90 %  $3,050.0       4.00 %   $4,351.9
1993                   3,795.4       2.65     3,102.7       2.83      3,795.4
1992                   3,789.7       2.83     2,664.5       3.27      3,789.7

(1) Consists of federal funds purchased and securities sold under agreements
    to repurchase that mature either overnight or at a fixed maturity
    generally not exceeding three months.  Rates on overnight funds reflect
    current market rates.  Rates on fixed maturity borrowings are set at the 
    time of the borrowings.

CAPITAL RESOURCES

Consistent with the objective of operating a sound financial organization, 
SunTrust maintains capital ratios well above regulatory requirements. The 
rate of internal capital generation has been more than adequate to support 
asset growth. Table 13 presents capital ratios for the six most recent years.
     Regulatory agencies measure capital adequacy within a framework that 
makes capital requirements sensitive to the risk profiles of individual 
banking companies. The guidelines define capital as either Tier 1 (primarily 
shareholders' equity) or Tier 2 (certain debt instruments and a portion of 
the reserve for loan losses). The Company and its subsidiary banks are 
subject to a minimum Tier 1 capital to risk-weighted assets ratio of 4% and 
a minimum total capital (Tier 1 plus Tier 2) to risk-weighted assets ratio of
8%. The Federal Reserve Board (Board) has also established an additional 

                                      AR-20


<PAGE>
capital adequacy guideline referred to as the Tier 1 leverage ratio that 
measures the ratio of Tier 1 capital to average quarterly assets. Regulatory 
agencies preclude banks from formally including FAS 115 unrecognized gains 
and losses in calculating Tier 1 capital; therefore, the appreciation of $1.2 
billion in the Company's 24,133,248 shares of common stock of The Coca-Cola 
Company is not included in our risk-adjusted capital.
     The Federal Deposit Insurance Corporation Improvement Act of 1992 
(FDICIA) required the establishment of a capital-based supervisory system of 
prompt corrective action for all depository institutions. The Board's 
implementation of FDICIA defines "well capitalized" institutions as those 
whose capital ratios equal or exceed the following minimum ratios: Tier 1 
capital ratio of 6%, total risk-based ratio of 10%, and a Tier 1 leverage 
ratio of 5%. At December 31, 1994, the Company's Tier 1 capital, total 
risk-based capital and Tier 1 leverage ratios were 7.95%, 10.05% and 6.68%, 
respectively.

<TABLE>
TABLE 13 - CAPITAL
<CAPTION>
                                                                 At December 31
(Dollars in millions)                   1994        1993        1992        1991        1990        1989
<S>                                  <C>         <C>         <C>         <C>          <C>         <C>
Tier 1 capital:
  Realized shareholders' equity       $2,883.3    $2,845.8    $2,769.7    $2,622.8    $2,377.1    $2,159.3
  Intangible assets other than
    servicing rights                    (222.2)     (194.0)     (174.6)     (173.3)     (163.9)
    Total Tier 1 capital               2,661.1     2,651.8     2,595.1     2,449.5     2,213.2
Tier 2 capital:
  Allowable reserve for loan losses      420.9       378.1       349.8       327.9       327.5
  Allowable long-term debt               281.4       120.4       200.0       336.3       269.5
    Total Tier 2 capital                 702.3       498.5       549.8       664.2       597.0
    Total capital                     $3,363.4    $3,150.3    $3,144.9    $3,113.7    $2,810.2

Risk-weighted assets                 $33,444.3   $29,871.4   $27,684.4   $26,005.7   $25,993.4
Risk-based ratios:
  Tier 1 capital                          7.95 %      8.88 %      9.37 %      9.42 %      8.51 %
  Total capital                          10.05       10.55       11.35       11.97       10.81
Tier 1 leverage ratio                     6.68        6.82        7.27        7.14        6.97
Total shareholders' equity to assets      8.09        8.86        7.33        7.35        6.90        6.74 %
</TABLE>

In October 1993, the Board of Directors authorized the Company to 
repurchase up to 12,000,000 shares of SunTrust common stock. Through December 
31, 1994, the Company had repurchased 10,135,241 shares of SunTrust common 
stock with authority remaining to purchase an additional 1,864,759 shares.

LIQUIDITY

Liquidity is managed to ensure there is sufficient cash flow to satisfy 
demand for credit, deposit withdrawals and other attractive market 
opportunities. A large stable, core deposit base, strong capital position 
and excellent credit ratings are the solid foundation for the Company's 
liquidity position. It is enhanced by an investment portfolio structured to 
provide liquidity as needed, which occurred in 1994 when loan demand exceeded 
deposit growth. It is also strengthened by ready access to regional and 
national wholesale funding sources including fed funds purchased, securities 
sold under agreements to repurchase, negotiable certificates of deposit and 
offshore deposits, as well as an active bank deposit note program, commercial 
paper issuance by the Parent Company, and Federal Home Loan Bank (FHLB) 
advances for several subsidiary banks who are FHLB members.
                                      AR-21


<PAGE>
<TABLE>
TABLE 14 - LOAN MATURITY
<CAPTION>
                                                  Remaining Maturities of Selected Loans
                                                         Within         1-5         After
(In millions) At December 31, 1994           Total       1 Year        Years       5 Years
<S>                                         <C>          <C>          <C>            <C>
Loan Maturity
  Commercial                                $9,552.4     $5,458.8     $3,088.2     $1,005.4
  Real estate - construction                 1,151.1        971.5        179.0          0.6
   Total                                   $10,703.5     $6,430.3     $3,267.2     $1,006.0

Interest Rate Sensitivity
  Selected loans with:
    Predetermined interest rates                                      $1,987.8       $275.8
    Floating or adjustable interest rates                              1,279.4        730.2
       Total                                                          $3,267.2     $1,006.0
</TABLE>

<TABLE>
TABLE 15 - MATURITY DISTRIBUTION OF INVESTMENT SECURITIES
<CAPTION>
                                                          At December 31, 1994
                                                                                                     Average
                                               1 Year      1-5        5-10     After 10              Maturity
(Dollars in millions)                         or Less     Years      Years      Years      Total     in Years
<S>                                            <C>       <C>           <C>       <C>      <C>            <C>
Distribution of Maturities:
 Amortized Cost
  U.S. Treasury and other U.S. government
   agencies and corporations                    $347.8   $3,223.8       $3.8      $   -   $3,575.4        2.7
  States and political subdivisions              205.3      458.8      246.5       47.5      958.1        3.8
  Mortgage-backed securities <F1>                 61.5    3,079.1      518.7        2.6    3,661.9        4.3
    Total debt securities                       $614.6   $6,761.7     $769.0      $50.1   $8,195.4        3.5
 Fair Value:
  U.S. Treasury and other U.S. government
   agencies and corporations                    $345.0   $3,037.5       $3.7       $  -   $3,386.2
  States and political subdivisions              213.4      460.0      250.0       48.7      972.1
  Mortgage-backed securities <F1>                 60.7    2,966.2      471.4        2.4    3,500.7
    Total debt securities                       $619.1   $6,463.7     $725.1      $51.1   $7,859.0

Weighted average yield(FTE):
  U.S. Treasury and other U.S. government
   agencies and corporations                      5.90 %     5.35 %     6.76 %        - %     5.41 %
  States and political subdivisions              10.19       8.74       9.69      10.22       9.36
  Mortgage-backed securities <F1>                 5.49       5.78       5.09          -       5.68
    Total debt securities                         7.34       5.79       6.68      10.22       6.02
<FN>
<F1> Distribution of maturities is based on expected cash flows which may be different
     from the contractual terms.
</TABLE>

                                      AR-22


<PAGE>
TABLE 16 - MATURITY OF CERTIFICATES OF DEPOSIT AND OTHER
	   TIME DEPOSITS IN AMOUNTS OF $100,000 OR MORE

                                                   Other
                                     Certificates   Time
                                     of Deposit   Deposits     Total
(In millions) At December 31, 1994
Months to maturity:
 3 or less                             $764.5    $1,926.5    $2,691.0
 Over 3 through 6                       372.8         7.8       380.6
 Over 6 through 12                      395.6         9.9       405.5
 Over 12                                415.6        55.3       470.9
  Total                              $1,948.5    $1,999.5    $3,948.0

INTEREST RATE SENSITIVITY

SunTrust asset/liability management is charged with managing the balance 
sheet structure of the Company to optimize net interest income while 
minimizing the effect of interest rate changes on the net interest margin. 
SunTrust's objective is to maintain a neutral position relative to changes in 
interest rates. This is evidenced by the relative stability of the net 
interest margin in 1994, a period when interest rates increased dramatically. 
Simulation modeling is the tool used by SunTrust to evaluate its level of 
interest rate sensitivity, as well as to analyze balance sheet strategies. 
Table 17 represents a snapshot of the balance sheet structure as of year-end, 
but does not fully reflect the complexities of the interest sensitivity of 
the Company as reflected in its simulation modeling process. SunTrust 
utilizes interest rate swap transactions in a very limited fashion in the 
overall management of its interest sensitivity position. Table 19 contains 
summary information about these swap transactions.

                                      AR-23


<PAGE>
<TABLE>
TABLE 17 - INTEREST RATE SENSITIVITY ANALYSIS
<CAPTION>
                                                                    Repricing Within<F1>
                                                   0-30       31-90       91-180     181-365      Over 1
(Dollars in millions) At December 31, 1994         Days        Days        Days        Days        Year       Total
<S>                                             <C>         <C>         <C>         <C>         <C>         <C>
EARNING ASSETS 
Loans <F2>                                      $11,457.8    $2,170.7    $1,984.6    $3,972.9    $8,636.9   $28,222.9
Investment securities <F3>                          432.7       222.9       320.2     1,020.2     6,386.4     8,382.4
Interest-bearing deposits                            47.9         0.9           -         0.6         6.6        56.0
Funds sold                                          940.7           -           -           -           -       940.7
  Total earning assets                           12,879.1     2,394.5     2,304.8     4,993.7    15,029.9    37,602.0

INTEREST-BEARING LIABILITIES 
Interest-bearing deposits <F4>                   16,882.9     1,369.5     1,794.6     2,017.9     2,499.7    24,564.6
Funds purchased                                   4,351.9           -           -           -           -     4,351.9
Other short-term borrowings                         375.1       305.2        35.0        61.9         8.5       785.7
Long-term debt                                       16.8         2.3         0.9        24.0       886.4       930.4
  Total interest-bearing liabilities             21,626.7     1,677.0     1,830.5     2,103.8     3,394.6    30,632.6
Off-balance sheet financial instruments            (250.0)     (522.0)       50.0       (20.0)      742.0           -
Interest-sensitivity gap                        ($8,997.6)     $195.5      $524.3    $2,869.9   $12,377.3    $6,969.4
Cumulative gap                                  ($8,997.6)  ($8,802.1)  ($8,277.8)  ($5,407.9)   $6,969.4             
Ratio of cumulative gap to total earning assets      23.9 %      23.4 %      22.0 %      14.4 %      18.5 %
Ratio of interest-sensitive assets to
  interest-sensitive liabilities                     59.6       142.8       125.9       237.4       442.8
Cumulative gap at December 31, 1993             ($7,570.7)  ($5,881.7)  ($5,296.6)  ($2,466.2)   $7,280.5
Cumulative gap at December 31, 1992              (6,531.3)   (6,354.1)   (5,979.7)   (3,373.1)    6,305.6
<FN>
<F1> The repricing dates (which may differ from maturity dates) for various
     assets and liabilities do not consider external factors that might
     affect the interest rate sensitivity of assets and liabilities.
<F2> Excludes nonaccrual loans.
<F3> Includes trading account, does not include net unrealized gain of $916.6.
<F4> Savings, NOW and money market accounts can be repriced at any time; 
     therefore, all such balances are included in 0-30 days. Consumer time 
     and other time deposit balances are classified according to their
     remaining maturities.
</TABLE>

                                      AR-24


<PAGE>
OFF-BALANCE SHEET INSTRUMENTS

The Company uses off-balance sheet financial instruments in managing interest 
rate and other market risks. Certain instruments are also created as a 
service to customers. The Company controls the credit risk of these off-
balance sheet instruments by limiting the total amount of arrangements 
outstanding by individual counterparty; by monitoring the size and maturity 
structure of the portfolio; by obtaining collateral based on management's 
credit assessment of the counterparty; and by applying uniform credit 
standards maintained for all activities with credit risk. Collateral held 
varies but may include accounts receivable, inventory, property, plant and 
equipment, and income-producing commercial properties. In addition, the 
Company enters into master netting agreements which incorporate the right to 
net settlements of covered contracts with the same counterparty in the event 
of default or other termination of the agreement. The two major classes of 
instruments are derivative instruments and credit-related arrangements.

<TABLE>
TABLE 18 - OFF-BALANCE SHEET FINANCIAL INSTRUMENTS
<CAPTION>
                                                At December 31, 1994                    At December 31, 1993
                                             Contract or Notional Amount              Contract or Notional Amount
                                                                   Credit                                   Credit
                                                        For         Risk                         For         Risk
(In millions)                           End User     Customers     Amount        End User     Customers     Amount
<S>                                     <C>          <C>          <C>            <C>          <C>          <C>
Derivatives contracts:
 Interest rate contracts:
  Swaps                                    $1,838         $888          $53         $2,188         $989          $85
  Futures and forwards                          -            -            -            477            -            -
  Options written                               -          370            -              -          416            -
  Options purchased                             -          360            -              -          401            4
   Total interest rate contracts            1,838        1,618           53          2,665        1,806           89
 Foreign exchange rate contracts              170            -           22            117            -           16
   Total derivatives contracts             $2,008       $1,618           75         $2,782       $1,806          105
Credit-related arrangements:
 Commitments to extend credit             $12,670                    12,670        $10,826                    10,826
 Standby letters of credit and similar
  arrangements                              2,618                     2,618          2,243                     2,243
   Total credit-related arrangements      $15,288                    15,288        $13,069                    13,069
When-issued securities:
 Commitments to sell                          $16                         -           $353                         -
 Commitments to purchase                        6                         -            395                       395
Total credit risk amount                                            $15,363                                  $13,569
</TABLE>

Derivative Instruments
Derivative financial instruments, such as interest rate swaps, options, 
futures and forward contracts, are an important component of the Company's 
risk management profile. The Company also enters into such instruments as a 
service to corporate banking customers. Where contracts have been created 
for customers, the Company enters into offsetting positions to eliminate its 
exposure to interest rate risk.

                                      AR-25


<PAGE>
     The Company monitors its sensitivity to changes in interest rates and 
uses interest rate swap contracts to limit the volatility of net interest 
income. Due to the characteristics of the Company's funding sources, the 
majority of interest rate swaps involve the Company receiving a fixed rate 
and paying a floating rate. Of the "receive fixed" swaps in Table 19, $250 
million is to hedge fixed rate bank notes and $1,365 million is to hedge the 
fixed rate funding source of floating rate commercial loans. The Company 
records all swap income and expense as interest expense. The total reduction 
of interest expense for 1994, 1993 and 1992 related to interest rate swaps 
was $30.6 million, $43.6 million and $36.3 million. Included in those 
amounts is $0.4 million, $0.5 million and $0.3 million representing income 
from swaps entered into for customers. For interest rate swaps entered into 
by the Company as an end user, the following table shows the weighted average 
rate received and weighted average rate paid by maturity and corresponding 
notional amounts at December 31, 1994.

<TABLE>
TABLE 19 - INTEREST RATE SWAPS
<CAPTION>
                                                  Average   Average    Average
(Dollars in millions)      Notional     Fair     Maturity     Rate       Rate
At December 31, 1994         Value      Value    In Months    Paid     Received
<S>                        <C>           <C>         <C>        <C>        <C>
Gain position:
  Receive fixed              $510.0       $7.9        4.0       6.40 %     9.23 %
  Pay fixed                   156.6       11.3       57.8       6.11       8.42
  Total gain position         666.6       19.2
Loss position:
  Receive fixed             1,105.0      (16.2)      19.3       7.59       6.17
  Pay fixed                    66.0          -        3.2       6.58       6.40
  Total loss position       1,171.0      (16.2)
    Total                  $1,837.6       $3.0
</TABLE>

Credit-Related Arrangements
In meeting the financing needs of its customers, the Company issues 
commitments to extend credit, standby and other letters of credit and 
guarantees, and also provides securities lending services. For these 
instruments, the contractual amount of the financial instrument represents 
the maximum potential credit risk if the counterparty does not perform 
according to the terms of the contract. A large majority of these contracts 
expire without being drawn upon. As a result, total contractual amounts do 
not represent future credit exposure or liquidity requirements. 
     Unfunded commitments to extend credit are agreements to lend to a 
customer who has complied with predetermined contractual conditions. 
Commitments generally have fixed expiration dates.
     Standby letters of credit and guarantees are conditional commitments 
issued by the Company generally to guarantee the performance of a customer 
to a third party in borrowing arrangements, such as commercial paper, bond 
financing, construction and similar transactions. The credit risk involved in 
issuing standby letters of credit is essentially the same as that involved in 
extending loan facilities to customers and may be reduced by selling 
participations to third parties. The Company holds collateral to support 
those standby letters of credit and guarantees for which collateral is 
deemed necessary.

                                      AR-26


<PAGE>
EARNINGS AND BALANCE SHEET ANALYSIS 1993 VS. 1992

Net income was $473.7 million in 1993 compared with $404.4 million in 
1992. This increase amounted to $69.3 million or 17.1%. Earnings per 
common share in 1993 were $3.77, a 20.4% increase over the preceding 
year.
     Net interest income for 1993 was relatively unchanged from 1992 
despite a 6.4% growth in average assets. The Company's net interest margin 
declined from 5.16% in the fourth quarter of 1992 to 4.60% in the fourth 
quarter of 1993.
     The provision for loan losses decreased $45.1 million from $234.2 
million to $189.1 million while the reserve for loan losses as a percentage 
of loans increased from 2.02% to 2.22%. Net charge-offs were 0.46% of loans 
in 1993 versus 0.66% in 1992. Nonperforming assets decreased $133.9 million 
from $544.6 million at December 31, 1992 to $410.7 million at December 31, 
1993. The largest decrease in nonperforming assets in 1993 occurred in real 
estate loans - other, primarily commercial real estate, which was down $43.4 
million or 27.1%.
     Noninterest income in 1993 was $726.5 million compared with $672.7
million in 1992. This represented an 8.0% growth with trust income and other
charges and fees, both up by more than $20 million. The growth in other
charges and fees was aided by the success of the STI Classic Funds.
Noninterest expense was $1,408.4 million in 1993 versus $1,425.3 million in
1992. The Company's efficiency ratio was below 60% for the first time since
SunTrust was formed in 1985. Personnel expense was up only 3.2% from 1992
levels, and other noninterest expenses were down as a result of a special
program to control costs.
     Loans at December 31, 1993, were $25.3 billion or 7.7% greater than at 
year-end 1992. At December 31, 1993, deposits were $30.5 billion, an 
increase of $0.6 billion or 2.0% from 1992 year-end.

                                      AR-27


<PAGE>
FOURTH QUARTER RESULTS

Net income per common share for the fourth quarter of 1994 was $1.13, an 
increase of 16.5% from $0.97 per share in the fourth quarter of 1993. Net 
income increased from $119.2 million in the 1993 fourth quarter to $132.3 
million in the 1994 fourth quarter.

The main factors influencing these results were:

*  The 1994 provision for loan losses of $35.2 million was $11.8 million 
   lower than the $47.0 million in 1993. Net loan charge-offs for the current 
   period were lower at $22.4 million versus $33.7 million in the 1993 
   fourth quarter.

*  Average earning assets were $36.8 billion in the 1994 fourth quarter, 
   4.9% higher than in 1993. This gain, combined with a five basis point 
   increase in the net interest margin, produced an increase of $25.2 million 
   in net interest income on a taxable-equivalent basis.

*  Noninterest income decreased by $13.1 million in the 1994 fourth 
   quarter compared to the fourth quarter of 1993. Other charges and fees, 
   including commissions on the sale of mutual funds, were down $8.9 
   million or 22.8%. Trust income was up $0.7 million or 1.2% over the 
   1993 fourth quarter. 

*  Improved returns from the sale of other real estate as part of the 
   reduction of nonperforming assets were more than enough to explain a 
   $0.3 million decrease in noninterest expense to $353.6 million. The 
   decrease would have been more if not for a $9.4 million accrual in the 
   fourth quarter of 1994 for committed expenses associated with strategic 
   initiatives including changing the names of all our banks to "SunTrust."

*  The provision for income taxes of $65.6 million was $12.2 million higher 
   in the fourth quarter of 1994 than in the 1993 fourth quarter. The 
   increase was the result of higher taxable income.

                                      AR-28


<PAGE>
<TABLE>
TABLE 20 - QUARTERLY FINANCIAL DATA
<CAPTION>
(Dollars in millions) except                               1994                                         1993
  per share data                         4          3          2          1          4           3          2          1
<S>                                  <C>        <C>        <C>        <C>        <C>         <C>        <C>        <C>
SUMMARY OF OPERATIONS
 Interest and dividend income           $691.9     $652.7     $621.1     $586.6     $588.6      $591.1     $588.9     $593.7
 Interest expense                        274.2      244.9      216.2      197.2      197.2       198.4      195.5      199.6
 Net interest income                     417.7      407.8      404.9      389.4      391.4       392.7      393.4      394.1
 Provision for loan losses                35.2       34.8       33.9       33.9       47.0        49.6       46.3       46.2
 Net interest income after       
   provision for loan losses             382.5      373.0      371.0      355.5      344.4       343.1      347.1      347.9
 Noninterest income                      169.0      173.1      177.2      180.6      182.1       181.8      181.9      180.7
 Noninterest expense                     353.6      349.0      351.4      346.0      353.9       346.9      353.9      353.7
 Income before provision
   for income taxes                      197.9      197.1      196.8      190.1      172.6       178.0      175.1      174.9
 Provision for income taxes               65.6       65.2       65.4       63.0       53.4        57.7       56.4       59.4
 Net income                             $132.3     $131.9     $131.4     $127.1     $119.2      $120.3     $118.7     $115.5

 Net interest income
  (taxable-equivalent)                  $431.4     $421.7     $419.0     $403.5     $406.2      $409.4     $409.0     $409.8
							   
PER COMMON SHARE
  Net income                             $1.13      $1.11      $1.09      $1.04      $0.97       $0.96      $0.94      $0.90
  Dividends declared                      0.36       0.32       0.32       0.32       0.32        0.28       0.28       0.28
  Book value                             29.85      29.79      28.61      28.74      29.47       23.06      22.40      22.05
  Market Price:
    High                                51 1/8     51 3/8     50 1/2     47 1/8     46          48         48 3/4     49 5/8
    Low                                 46 3/8     47 1/8     43 1/2     44 1/4     42 1/2      41 3/8     42 3/8     42
    Close                               47 3/4     48 3/4     48 3/8     44 5/8     45          44 1/2     47 1/8     46 5/8

SELECTED AVERAGE BALANCES
 Total assets                        $40,991.2  $40,391.4  $40,340.6  $40,226.5  $38,690.7   $37,552.5  $37,098.0  $36,736.4
 Earning assets                       36,790.8   36,161.2   35,941.1   35,536.6   35,071.4    34,141.0   33,650.5   33,306.0
 Loans                                27,614.0   26,746.4   25,991.6   25,269.1   24,786.6    24,283.6   24,093.8   23,471.4
 Total deposits                       31,338.2   31,338.4   30,755.0   30,060.4   30,091.6    29,551.1   29,732.3   29,351.5
 Realized shareholders' equity         2,964.7    2,991.2    2,956.2    2,927.6    2,916.2     2,902.6    2,845.4    2,835.1
 Total shareholders' equity            3,555.0    3,557.3    3,527.0    3,648.2    2,924.5     2,902.6    2,845.4    2,835.1

 Common equivalent shares (thousands)  117,054    119,271    120,602    121,657    123,435     125,241    126,135    127,867

Ratios (Annualized)
 ROA                                      1.31 %     1.33 %     1.34 %     1.32 %     1.22 %      1.27 %     1.28 %     1.27 %
 ROE                                     17.71      17.49      17.84      17.60      16.22       16.44      16.74      16.52
 Net interest margin                      4.65       4.63       4.68       4.60       4.60        4.76       4.87       4.99
</TABLE>

                                      AR-29


<PAGE>
<TABLE>
TABLE 21 - CONSOLIDATED DAILY AVERAGE BALANCES, INCOME/EXPENSE
	   AND AVERAGE YIELDS EARNED AND RATES PAID
<CAPTION>
                                                                   Quarter Ended
                                                  December 31, 1994             December 31, 1993
(Dollars in millions; yields on                Average   Income/  Yields/    Average   Income/  Yields/
 taxable-equivalent basis)                     Balances  Expense   Rates     Balances  Expense   Rates
<S>                                           <C>        <C>      <C>       <C>         <C>      <C>
Assets
Loans: <F1>
 Taxable                                      $26,887.1   $547.7    8.08 %  $24,034.9   $443.3    7.32 %
 Tax-exempt <F2>                                  726.9     16.4    8.93        751.7     14.1    7.46
   Total loans                                 27,614.0    564.1    8.11     24,786.6    457.4    7.32
Investment securities:
 Taxable                                        7,631.8    109.7    5.71      8,082.0    109.0    5.35
 Tax-exempt <F2>                                  974.6     23.6    9.60      1,105.5     27.7    9.98
   Total investment securities                  8,606.4    133.3    6.15      9,187.5    136.7    5.91
Funds sold                                        469.2      6.7    5.69        526.3      4.3    3.25
Other short-term investments <F2>                 101.2      1.5    5.78        571.0      5.0    3.43
   Total earning assets                        36,790.8    705.6    7.61     35,071.4    603.4    6.83
Reserve for loan losses                          (640.3)                       (556.0)
Cash and due from banks                         2,155.6                       2,313.8
Premises and equipment                            712.4                         715.5
Other assets                                    1,025.1                       1,132.6
Unrealized gains(losses) on
 investment securities                            947.6                          13.4
   Total assets                               $40,991.2                     $38,690.7

Liabilities and Shareholders' Equity
Interest-bearing deposits:
 NOW/Money market accounts                     $9,698.2    $62.6    2.56 %   $9,814.6    $52.8    2.13 %
 Savings                                        4,123.0     26.9    2.58      4,515.6     25.9    2.28
 Consumer time                                  6,833.8     76.2    4.43      6,528.9     64.5    3.92
 Other time <F3>                                3,585.0     39.7    4.40      2,077.1      9.3    1.78
   Total interest-bearing deposits             24,240.0    205.4    3.36     22,936.2    152.5    2.64
Funds purchased                                 3,270.1     42.3    5.13      3,382.6     24.2    2.84
Other short-term borrowings                       902.2     10.4    4.60        934.9      7.9    3.32
Long-term debt                                    919.1     16.1    6.96        629.5     12.6    7.97
   Total interest-bearing liabilities          29,331.4    274.2    3.71     27,883.2    197.2    2.81
Noninterest-bearing deposits                    7,098.2                       7,155.4
Other liabilities                               1,006.6                         727.6
Shareholders' equity                            2,964.7                       2,916.2
Net unrealized gains(losses) on
 investment securities                            590.3                           8.3
   Total liabilities and shareholders' equity $40,991.2                     $38,690.7

Interest rate spread                                                3.90 %                        4.02 %

Net Interest Income                                       $431.4                        $406.2

Net Interest Margin <F3>                                            4.65 %                        4.60 %
<FN>
<F1> Interest income includes loan fees of $24.5 and $22.7 in the quarters ended
     December 31, 1994 and 1993. Nonaccrual loans are included in average balances
     and income on such loans, if recognized, is recorded on a cash basis.

                                      AR-30


<PAGE>
<F2> Interest income includes the effects of taxable-equivalent adjustments using
     a Federal income tax rate of 35% and, where applicable, state income taxes
     to increase tax-exempt interest income to a taxable-equivalent basis.
     The net taxable-equivalent adjustment amounts included in the above table
     were $13.7 and $14.8 in the quarters ended December 31, 1994 and 1993.
<F3> Interest rate swap transactions used to help balance the Company's interest-
     sensitivity position reduced interest expense by $4.9 and $11.2 in the
     fourth quarter of 1994 and 1993, respectively.  Without these swaps, the
     rate on Other time deposits and the net interest margin would have been
     4.94% and 4.60% in 1994 and 3.91% and 4.47% in 1993.
</TABLE>

<TABLE>
TABLE 22 - QUARTERLY NONINTEREST INCOME AND EXPENSE
<CAPTION>
                                                                            Quarters
                                                           1994                                      1993
(In millions)                                4         3         2         1           4         3         2         1
<S>                                        <C>       <C>       <C>       <C>         <C>       <C>       <C>       <C>
Noninterest Income
 Trust income                               $61.4     $61.6     $63.4     $63.9       $60.7     $61.5     $63.0     $61.8
 Service charges on deposit accounts         53.7      54.3      54.2      56.2        56.6      57.5      55.9      55.9
 Other charges and fees                      30.0      28.6      30.8      31.7        38.9      36.4      34.3      32.5
 Credit card fees                            14.5      14.0      14.7      14.0        13.6      13.8      15.5      14.9
 Securities gains (losses)                   (4.7)     (0.9)      0.1       2.8         0.2       0.4       0.4       1.0
 Trading account profits and commissions      2.3       1.8       1.8       2.1         2.2       2.7       3.1       3.3
 Other income                                11.8      13.7      12.2       9.9         9.9       9.5       9.7      11.3
   Total noninterest income                $169.0    $173.1    $177.2    $180.6      $182.1    $181.8    $181.9    $180.7

Noninterest Expense
 Salaries                                  $138.1    $138.5    $137.5    $136.3      $134.7    $133.1    $131.2    $130.1
 Other compensation                          22.6      25.1      23.9      24.5        26.1      26.2      28.0      27.1
 Employee benefits                           26.9      23.6      23.6      26.6        26.0      22.6      23.3      26.6
 Net occupancy expense                       30.0      32.8      33.0      31.1        32.1      32.6      31.8      31.9
 Equipment expense                           25.9      25.7      25.8      25.9        26.1      25.6      25.3      26.1
 FDIC premiums                               16.6      16.8      16.7      16.5        16.0      16.6      17.0      16.6
 Marketing and community relations           19.7      11.0      14.1      12.4        11.2      11.6      12.2      13.0
 Postage and delivery                         8.5       8.5       8.4       8.7         8.2       8.2       8.0       8.0
 Operating supplies                           7.2       7.0       7.7       7.5         7.6       7.7       7.5       7.7
 Other real estate expense                   (2.0)     (0.9)      1.5      (0.8)        2.4       0.4       5.5       8.4
 Communications                               6.3       6.7       6.7       6.4         6.6       6.7       6.6       6.4
 Consulting and legal                         5.7       4.7       8.0       4.2         5.2       4.6       5.0       5.4
 Amortization of intangible assets            5.1       5.2       5.4       4.9         5.2       5.1       4.8       4.6
 Other expense                               43.0      44.3      39.1      41.8        46.5      45.9      47.7      41.8
   Total noninterest expense               $353.6    $349.0    $351.4    $346.0      $353.9    $346.9    $353.9    $353.7
</TABLE>

                                      AR-31


<PAGE>
<TABLE>
TABLE 23 - SUMMARY OF LOAN LOSS EXPERIENCE, NONPERFORMING ASSETS AND
	   ACCRUING LOANS PAST DUE 90 DAYS OR MORE (DOLLARS IN MILLIONS)
<CAPTION>
                                                                                Quarters
                                                                1994                                      1993
						 4         3         2         1           4         3         2         1
<S>                                            <C>       <C>       <C>       <C>         <C>       <C>       <C>       <C>
RESERVE FOR LOAN LOSSES
 Balance - Beginning of quarter                $634.2    $610.2    $588.1    $561.2      $547.9    $519.7    $501.0    $474.2
 Reserve of purchased bank                          -         -         -         -           -         -         -       8.0
 Provision for loan losses                       35.2      34.8      33.9      33.9        47.0      49.6      46.3      46.2
 Charge-offs                                    (33.7)    (25.8)    (25.0)    (29.2)      (46.3)    (35.5)    (41.5)    (39.9)
 Recoveries                                      11.3      15.0      13.2      13.9        12.6      14.1      13.9      12.5
 Balance - End of quarter                      $647.0    $634.2    $610.2    $588.1      $561.2    $547.9    $519.7    $501.0

RATIOS
  Reserve to loans outstanding - Quarter end     2.27 %    2.32 %    2.28 %    2.27 %      2.22 %    2.22 %    2.14 %    2.08 %
  Net loan charge-offs (annualized)
    to average loans                             0.32      0.16      0.18      0.25        0.54      0.35      0.46      0.47
  Provison to average loans (annualized)         0.50      0.52      0.52      0.54        0.75      0.81      0.77      0.80

NONPERFORMING ASSETS
 Nonaccrual loans                              $183.0    $206.7    $218.3    $232.5      $250.5    $281.9    $306.3    $339.5
 Restructured loans                               4.6       5.1       2.3       3.4        11.3      11.7      12.6       5.0
   Total nonperforming loans                    187.6     211.8     220.6     235.9       261.8     293.6     318.9     344.5
 Other real estate owned                         87.7     109.6     119.6     144.1       148.9     174.4     190.2     209.8
   Total nonperforming assets                  $275.3    $321.4    $340.2    $380.0      $410.7    $468.0    $509.1    $554.3

RATIOS
 Nonperforming loans to total loans              0.66 %    0.77 %    0.82 %    0.91 %      1.03 %    1.19 %    1.31 %    1.43 %
 Nonperforming assets to total loans
   plus other real estate owned                  0.96      1.17      1.27      1.46        1.61      1.88      2.08      2.28
 Reserve to nonperforming loans                 344.9     299.4     276.6     249.3       214.4     186.6     163.0     145.5

Accruing Loans Past Due 90 Days or More         $19.2     $19.0     $19.3     $21.9       $24.4     $29.1     $23.4     $28.6
</TABLE>

                                      AR-32


<PAGE>
BANKING INCOME

FLORIDA
Net income for SunBanks, Inc. increased 11.9% to $279.5 million in 1994. 
ROA in 1994 was 1.37%, 9 basis points higher than 1993. Major factors in 
improved earnings were an increase in loan demand, a decrease of $28.5
million in the provision for loan losses and a $13.0 million reduction in
noninterest expense. The seven banks in Florida with more than $1 billion
in assets contributed 76% of the net income of SunBanks, Inc.

<TABLE>
Banks With Assets Exceeding $1 Billion
<CAPTION>
                                                           Net Income                     ROA
(Dollars in millions)                             1994       1993       % Change    1994       1993
<S>                                              <C>        <C>          <C>         <C>        <C>
SunBank, N.A. (Orlando)                           $72.5      $68.8        5.4 %      1.47 %     1.44 %
SunBank/South Florida, N.A. (Fort Lauderdale)      42.0       36.7       14.5        1.48       1.28
SunBank/Miami, N.A.                                30.1       26.6       13.1        1.26       1.09
SunBank of Tampa Bay                               27.0       21.2       27.5        1.44       1.13
SunBank of Volusia County (Daytona Beach)          14.0       13.3        5.4        1.38       1.45
SunBank/Gulf Coast (Sarasota)                      13.1       14.0       (6.7)       0.77       0.83
SunBank and Trust Company (Brooksville)            12.9        9.1       41.1        1.24       1.02
</TABLE>

GEORGIA
Trust Company of Georgia continued its long history of excellent returns 
with an ROA of 1.62%. Net income rose 10.5% to $210.8 million in 1994. The 
26.1% decline in the provision for loan losses was a major factor in the 
earnings improvement. Noninterest expense was down by 1.7%. Average earning 
assets rose 8.7% during the year with most of the increase attributable to 
loans which grew 9.4%.

<TABLE>
Banks With Assets Exceeding $1 Billion
<CAPTION>
                                               Net Income                      ROA
(Dollars in millions)                  1994       1993       % Change    1994       1993
<S>                                   <C>        <C>          <C>         <C>        <C>
Trust Company Bank (Atlanta)          $159.0     $144.3       10.2 %      1.63 %     1.63 %
</TABLE>

TENNESSEE/ALABAMA
Third National Corporation's earnings were up in 1994, with net income 
increasing 15.4% to $81.5 million. ROA in 1994 was 1.29% compared to 1.15% 
in 1993. A $9.0 million decrease in the provision for loan losses in 1994 
was the major contributor to the increase in net income.

<TABLE>
Banks With Assets Exceeding $1 Billion
<CAPTION>
                                                        Net Income                      ROA
(Dollars in millions)                            1994       1993       % Change    1994       1993
<S>                                              <C>        <C>         <C>         <C>        <C>
Third National Bank in Nashville                 $35.6      $29.4       21.3 %      1.19 %     1.00 %
American National Bank and Trust
  Company of Chattanooga                          18.8       17.2        9.1        1.36       1.32
Third National Bank of East Tennessee (Knoxville) 13.1       11.2       16.9        1.37       1.22
</TABLE>

                                      AR-33


<PAGE>
<TABLE>
TABLE 24 - FINANCIAL HIGHLIGHTS OF BANKING SUBSIDIARIES
<CAPTION>
                                                                     Trust Company      Third National
                                               SunBanks, Inc.          of Georgia          Corporation
(Dollars in Millions)                         1994      1993       1994      1993       1994      1993
<S>                                            <C>       <C>        <C>       <C>        <C>       <C>
Summary of Operations
 Net interest income (FTE)                     $905.0    $880.4     $552.2    $529.8     $268.0    $264.2
 Provision for loan losses                       82.0     110.5       39.4      53.3       15.9      24.9
 Trust income                                   136.2     136.4       81.9      78.8       32.2      31.8
 Other noninterest income                       216.4     230.8      151.0     165.3       66.9      71.8
 Personnel expense                              296.2     312.5      176.9     183.2       94.6      96.3
 Other noninterest expense                      431.1     427.8      242.3     243.3      122.9     131.8
 Net income                                     279.5     249.9      210.8     190.8       81.5      70.7

Selected Average Balances
 Total assets                                  20,352    19,585     14,060    12,066      6,306     6,120
 Earning assets                                18,881    18,000     12,012    11,052      5,911     5,668
 Loans                                         13,943    12,660      8,450     7,722      3,997     3,696
 Total deposits                                16,746    16,782      9,139     7,972      5,065     4,984
 Realized shareholder's equity                  1,735     1,572      1,113     1,046        522       502

At December 31
 Total assets                                  21,006    20,041     14,880    14,185      6,605     6,332
 Earning assets                                19,646    18,264     12,473    12,044      6,213     5,892
 Loans                                         14,963    13,215      9,260     8,060      4,299     3,908
 Reserve for loan losses                          343       293        188       164        115       103
 Total deposits                                16,774    16,926     10,219     8,466      5,231     5,090
 Realized shareholder's equity                  1,809     1,619      1,173     1,079        524       499
 Total shareholders' equity                     1,702     1,663      1,879     1,769        488       517

Credit Quality
 Net loan charge-offs                            40.8      66.7       15.7      26.8        3.4      16.3
 Nonperforming loans<F1>                        113.5     168.1       56.6      72.3       17.0      20.8
 Other real estate owned<F1>                     40.3      54.7       13.7      31.0       33.8      63.1

Ratios
 ROA                                             1.37 %    1.28 %     1.62 %    1.58 %     1.29 %    1.15 %
 ROE                                            16.11     15.90      18.94     18.24      15.61     14.08
 Net interest margin                             4.79      4.89       4.60      4.79       4.53      4.66
 Efficiency ratio                                57.8      59.3       53.4      55.1       59.3      62.0
 Total shareholders' equity to assets            8.10      8.30      12.63     12.47       7.39      8.16
 Net loan charge-offs to average loans           0.29      0.53       0.19      0.35       0.09      0.44
 Nonperforming loans to total loans              0.76      1.27       0.61      0.90       0.39      0.53
 Nonperforming assets to total loans plus
  other real estate owned                        1.02      1.68       0.76      1.28       1.17      2.11
 Reserve to loans                                2.29      2.22       2.03      2.04       2.68      2.63
 Reserve to nonperforming loans                 302.0     174.5      332.1     227.1      679.5     493.7
<FN>
<F1>At December 31.
</TABLE>

                                      AR-34


<PAGE>
SUPERVISION AND REGULATION

As a bank holding company, the Company is subject to the regulation and 
supervision of the Federal Reserve Board. The Companpy's subsidiary banks 
(the "Subsidiary Banks") are subject to supervision and regulation by 
applicable state and federal banking agencies, including the Federal Reserve 
Board, the Office of the Comptroller of the Currency (the "Comptroller") 
and the Federal Deposit Insurance Corporation (the "FDIC"). The 
Subsidiary Banks are also subject to various requirements and  restrictions 
under federal and state law, including requirements to maintain reserves 
against deposits, restrictions on the types and amounts of loans that may be 
granted and the interest that may be charged thereon, and limitations on the 
types of investments that may be  made and the types of services that may be  
offered. Various consumer laws and regulations also affect the operations of 
the Subsidiary Banks. In addition to the impact of regulation, commercial 
banks are affected significantly by the actions of the Federal Reserve Board 
as it attempts to control be money supply and credit availability in order to 
influence the economy.
     The Bank Holding Company Act currently prohibits the Federal Reserve 
Board from  approving an application from a bank holding company to acquire 
shares of a bank holding company outside the state in which the operations of 
the holding company's banking subsidiaries are principally conducted, unless 
such an acquisition is specifically authorized by statute of the state in 
which the bank whose shares are to be acquired is located. However, under 
recently enacted federal legislation, the restriction on interstate 
acquisitions will be abolished effective September 1995, and thereafter, bank 
holding companies from any state will be able to acquire banks and bank 
holding companies located in any other state, subject to certain conditions, 
including nationwide and state imposed concentration limits. Banks also will 
be able to branch across state lines by acquisition, merger or de novo,  
effective June 1, 1997 (unless state law would permit such interstate 
branching at an earlier date), providing certain conditions are met including 
that applicable state law must expressly permit de novo interstate branching.
     There are a number of obligations and restrictions imposed on bank 
holding companies and their depository institution subsidiaries by federal 
law and regulatory policy that are designed to reduce potential loss exposure 
to the depositors of such depository institutions and to the FDIC insurance 
fund in the event the depository institution becomes in danger of default or 
is in default. For example, under a policy of the Federal Reserve Board with 
respect to bank holding company operations, a bank holding company is 
required to serve as a  source of financial strength to its subsidiary 
depository institutions to commit resources to support such institutions in 
circumstances where it might not do so absent such policy, In addition, the 
"cross-guarantee" provisions of federal law require insured depository 
institutions under common control to reimburse the FDIC for any loss suffered 
or reasonably anticipated as a result of the default of a commonly controlled 
insured depository institution or for any assistance provided by the FDIC to 
a commonly controlled insured depository  institution in danger of default.
     The federal banking agencies have broad powers under current federal law 
to take prompt corrective action to resolve problems of insured depository 
institutions. The extent of these powers depends upon whether the 
institutions in question are "well capitalized," "adequately capitalized," 
or "significantly undercapitalized" as such terms are defined under uniform 
regulations defining such capital levels issued by each of the federal 
banking agencies.

                                      AR-35


<PAGE>
     There are various legal and regulatory limits on the extent to which 
the Company's subsidiary banks may pay dividends or otherwise supply funds to 
the Company. In addition, federal and state regulatory agencies also have the 
authority to prevent a bank or bank holding company from paying a dividend or 
engaging in any other activity that, in the opinion of the agency, would 
constitute an unsafe or unsound practice.
     There have been a number of legislative and regulatory proposals that 
would have an impact on the operation of bank holding companies and their 
banks. It is impossible to predict whether or in what form these proposals 
may be adopted in the future and, if adopted, what their effect will be on 
the Company.
     FDIC regulations require that management report on its institution's 
responsibility for preparing financial statements, and establishing and 
maintaining an internal control structure and procedures for financial 
reporting and compliance with designated laws and regulations concerning 
safety and soundness; and that independent auditors attest to and report 
assertions in management's reports concerning compliance with such laws and 
regulations, using FDIC-approved audit procedures.
     SunTrust Securities, Inc. is a broker-dealer registered with the 
Securities and Exchange Commission and is a member of the National 
Association of Securities Dealers, Inc. Trusco Capital Management, Inc. is 
registered with the Securities and Exchange Commission and is an investment 
adviser pursuant to the Investment Advisers Act of 1940, as amended.
     SunTrust Capital Markets, Inc. (STCM) is a broker-dealer registered with 
the Securities and Exchange Commission and is a member of the National 
Association of Securities Dealers, Inc. and the Securities Investor 
Protection Corporation. It serves as the investment banking arm of SunTrust 
Banks, Inc. The business activities of STCM include public finance, corporate 
finance and the sale of investment securities to corporations, institutions 
and governmental entities.

COMMUNITY REINVESTMENT

Our banks have prospered by operating on the philosophy - "Build your 
community, and you build your bank." This commitment to our communities 
includes efforts to serve the credit needs of low- and moderate-income, and 
other disadvantaged communities as well as small businesses. SunTrust bankers 
make thousands of calls in our communities each year. Our banks advertise in 
minority and non-English media to reach potential customers who may not be 
reached by more traditional marketing efforts. We participate, and often play 
a leading role, in lending consortia, community development corporations and 
other cooperative efforts with other financial institutions, local 
governments and non-profit organizations to help make credit available where 
it may be impossible to extend traditional loans.
     Our performance in 1994 shows a strong commitment to our communities. 
SunTrust's banks in 1994 approved more than 3,000 mortgage loans totaling 
$134 million to residents of low- and moderate-income neighborhoods. SunTrust 
also made nearly 19,000 consumer loans totaling $323 million to residents of 
these areas, and we made 32,000 small business loans under $100,000, totaling 
nearly $900 million. We continue to seek ways to serve these markets 
profitably and prudently, and to ensure that all qualified applicants receive 
the loans they need.

                                      AR-36


<PAGE>
LEGAL PROCEEDINGS

The Company and its subsidiaries are parties to numerous claims and lawsuits 
arising in the course of their normal business activities, some of which 
involve claims for substantial amounts. Although the ultimate outcome of 
these suits cannot be ascertained at this time, it is the opinion of 
management that none of these matters, when resolved, will have a material 
effect on the Company's consolidated results of operations or financial 
position.

COMPETITION

All aspects of the Company's business are highly competitive. The Company 
faces aggressive competition from other domestic and foreign lending 
institutions and from numerous other providers of financial services. The 
ability of nonbanking financial institutions to provide services 
previously reserved for commercial banks has intensified competition. 
Because nonbanking financial institutions are not subject to the same 
regulatory restrictions as banks and bank holding companies, they can often 
operate with greater flexibility.

PROPERTIES

The Company's headquarters and the main offices of Trust Company of Georgia 
and Trust Company Bank are located in Atlanta, primarily in three office 
buildings owned by Trust Company Bank. These buildings contain a total of 
547,120 square feet of office space. As of December 31, 1994, bank 
subsidiaries of the Company owned 476 of their 658 full-service banking 
offices, and leased the remaining banking offices. See Notes 6 and 15 of the 
Notes to Consolidated Financial Statements.

                                      AR-37


<PAGE>
CONSOLIDATED FINANCIAL STATEMENTS
CONTENTS                                           Annual Report Page #
  Consolidated Statements of Income                      AR-39
  Consolidated Balance Sheets                            AR-40
  Consolidated Statements of Shareholders' Equity        AR-41
  Consolidated Statements of Cash Flow                   AR-42,AR-43
  Notes to Consolidated Financial Statements             AR-44 through AR-62
  Report of Independent Public Accountants               AR-63

MANAGEMENT'S STATEMENT OF RESPONSIBILITY FOR FINANCIAL INFORMATION

Financial statements and information in this Annual Report were prepared in 
conformity with generally accepted accounting principles. Management is 
responsible for the integrity and objectivity of the financial statements and 
related information. Accordingly, it maintains an extensive system of 
internal controls and accounting policies and procedures to provide 
reasonable assurance of the accountability and safeguarding of Company 
assets, and of the accuracy of financial information. These procedures 
include management evaluations of asset quality and the impact of economic 
events, organizational arrangements that provide an appropriate division of 
responsibility, and a program of internal audits to evaluate independently 
the adequacy and application of financial and operating controls and 
compliance with Company policies and procedures.
     The Company's independent public accountants, Arthur Andersen LLP, 
express their opinion as to the fairness of the financial statements 
presented. Their opinion is based on an audit conducted in accordance with 
generally accepted auditing standards as described in the second paragraph 
of their report.
     The Board of Directors, through its Audit Committee, is responsible for 
ensuring that both management and the independent public accountants fulfill 
their respective responsibilities with regard to the financial statements. 
The Audit Committee, composed entirely of directors who are not officers or
employees of the Company, meets periodically with both management and the
independent public accountants to ensure that each is carrying out its 
responsibilities. The independent public accountants have full and free 
access to the Audit Committee and meet with it, with and without management 
present, to discuss auditing and financial reporting matters. 
     The Company assessed its internal control system as of December 31, 
1994, in relation to criteria for effective internal control over financial 
reporting described in "Internal Control - Integrated Framework" issued by 
the Committee of Sponsoring Organizations of the Treadway Commission. 
Based on this assessment, the Company believes that, as of December 31, 1994, 
its system of internal controls over financial reporting met those criteria.

James B. Williams        John W. Spiegel        William P. O'Halloran
Chairman of the Board    Executive Vice         Senior Vice President
of Directors             President              and Controller
and Chief Executive      and Chief Financial
Officer                  Officer

ABBREVIATIONS
Within the consolidated financial statements and the notes thereto, the 
following references will be used:
		SunTrust Banks, Inc. - Company or SunTrust
		SunBanks, Inc. - Sun
		Trust Company of Georgia - TCG
		Third National Corporation - TNC
		SunTrust Banks, Inc. Parent Company - Parent Company

                                     AR-38


<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
                                                            Year Ended December 31
(Dollars in thousands except per share data)<F1>         1994          1993          1992
<S>                                                  <C>           <C>           <C>
INTEREST INCOME
Interest and fees on loans                            $2,017,967    $1,804,814    $1,867,403
Interest and dividends on investment securities:
  Taxable interest                                       412,728       430,470       498,709
  Tax-exempt interest                                     66,984        75,948        88,451
  Dividends(1)                                            25,137        20,727        16,596
Interest on funds sold                                    17,100        10,589        16,843
Interest on deposits in other banks                        9,805        16,038        27,867
Other interest                                             2,656         3,781        21,687
  Total interest income                                2,552,377     2,362,367     2,537,556

INTEREST EXPENSE
Interest on deposits                                     704,803       632,307       832,372
Interest on funds purchased                              122,055        87,900        87,038
Interest on other short-term borrowings                   42,519        21,623         7,027
Interest on long-term debt                                63,119        48,839        48,560
  Total interest expense                                 932,496       790,669       974,997

NET INTEREST INCOME                                    1,619,881     1,571,698     1,562,559
Provision for loan losses - Note 5                       137,841       189,064       234,242
Net interest income after provision for loan losses    1,482,040     1,382,634     1,328,317

NONINTEREST INCOME
Trust income                                             250,296       246,963       226,051
Service charges on deposit accounts                      218,420       225,900       215,557
Other charges and fees                                   121,137       142,108       121,898
Credit card fees                                          57,154        57,835        58,847
Securities gains(losses)                                  (2,692)        2,001         5,140
Other noninterest income                                  55,612        51,649        45,258
  Total noninterest income                               699,927       726,456       672,751

NONINTEREST EXPENSE
Salaries and other compensation - Notes 11 and 12        646,529       636,444       619,593
Employee benefits - Note 11                              100,660        98,516        92,761
Net occupancy expense                                    126,855       128,355       134,764
Equipment expense                                        103,342       103,082       102,894
FDIC premiums                                             66,635        66,231        64,516
Marketing and community relations                         57,210        48,042        51,944
Postage and delivery                                      34,129        32,402        32,471
Operating supplies                                        29,421        30,539        30,623
Other noninterest expense                                235,221       264,817       295,734
  Total noninterest expense                            1,400,002     1,408,428     1,425,300
Income before provision for income taxes                 781,965       700,662       575,768
Provision for income taxes - Note 10                     259,221       226,933       171,371
NET INCOME                                              $522,744      $473,729      $404,397

Average common equivalent shares                     119,632,524   125,656,064   129,306,731
Net income per average common share                        $4.37         $3.77         $3.13
Dividends paid per common share                             1.32          1.16          1.03
(1) Includes dividends on common stock of
      The Coca-Cola Company                               18,824        16,411        13,515
<FN>
<F1> See notes to consolidated financial statements.
</TABLE>
                                     AR-39


<PAGE>
<TABLE>
CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                                                       At December 31
(Dollars in thousands) <F1>                                           1994           1993
<S>                                                               <C>            <C>
ASSETS
Cash and due from banks                                            $2,595,071     $2,363,694
Interest-bearing deposits in other banks                               56,040        475,856
Trading account                                                        98,110        112,522
Investment securities(1) - Note 3                                   9,318,521     10,643,953
Funds sold                                                            940,656        615,397
Loans - Notes 4,12 and 13                                          28,548,887     25,292,078
Reserve for loan losses - Note 5                                     (647,016)      (561,191)
  Net loans                                                        27,901,871     24,730,887
Premises and equipment - Note 6                                       714,666        715,868
Intangible assets                                                     237,416        206,460
Customers' acceptance liability                                        39,813         95,788
Other assets                                                          806,921        767,952
   Total assets                                                   $42,709,085    $40,728,377

LIABILITIES
Noninterest-bearing deposits                                       $7,653,776     $7,610,644
Interest-bearing deposits                                          24,564,640     22,875,161
  Total deposits                                                   32,218,416     30,485,805
Funds purchased                                                     4,351,896      3,795,373
Other short-term borrowings - Note 7                                  785,653      1,060,792
Long-term debt - Note 8                                               930,447        630,350
Acceptances outstanding                                                39,813         95,788
Other liabilities - Notes 9 and 10                                    929,529      1,050,686
   Total liabilities                                               39,255,754     37,118,794

Commitments and contingencies - Notes 2, 8, 11, 12, 15 and 16
SHAREHOLDERS' EQUITY - Note 11
Preferred stock, no par value; 50,000,000 shares
  authorized; none issued
Common stock, $1.00 par value; 350,000,000 shares authorized(2)       130,461        130,461
Additional paid in capital                                            438,309        444,941
Retained earnings                                                   3,020,985      2,655,357
Treasury stock and other(3)                                          (706,499)      (384,951)
  Realized shareholders' equity                                     2,883,256      2,845,808
Unrealized gains(losses) on investment securities,
  net of taxes - Note 3                                               570,075        763,775
   Total shareholders' equity                                       3,453,331      3,609,583
   Total liabilities and shareholders' equity                     $42,709,085    $40,728,377

(1) Includes unrealized gains(losses) on investment securities       $916,578     $1,235,344
(2) Common shares outstanding                                     115,679,426    122,468,085
(3) Treasury shares of common stock                                14,781,218      7,992,559
<FN>
<F1> See notes to consolidated financial statements
</TABLE>

                                     AR-40


<PAGE>
<TABLE>
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
<CAPTION>
                                                                                                       Unrealized
                                                                                                          Gains
                                                                   Additional               Treasury   (Losses) on
                                                         Common      Paid in    Retained    Stock and  Securities,
(In thousands) <F1>                                       Stock      Capital    Earnings   Other <F2>  Net of Taxes   Total
<S>                                                    <C>         <C>       <C>           <C>         <C>       <C>
BALANCE, JANUARY 1, 1992                               $130,819    $469,482  $2,054,098    ($31,569)             $2,622,830
Net income                                                    -           -     404,397           -                 404,397
Cash dividends paid on common stock, $1.03 per share          -           -    (132,100)          -                (132,100)
Proceeds from exercise of stock options                      50      (3,300)          -       9,545                   6,295
Retirement of issued shares                                (467)    (25,905)          -      26,372                       -
Acquisition of treasury stock                                 -           -           -    (139,072)               (139,072)
Issuance of treasury stock for ESOP                           -         648           -       1,267                   1,915
Issuance (net of forfeitures) of treasury
  stock as restricted stock                                   -       3,921           -       5,628                   9,549
Compensation element of restricted stock                      -           -           -      (9,549)                 (9,549)
Amortization of compensation element
  of restricted stock                                         -           -           -       5,438                   5,438
BALANCE, DECEMBER 31, 1992                              130,402     444,846   2,326,395    (131,940)              2,769,703
Net income                                                    -           -     473,729           -                 473,729
Cash dividends paid on common stock, $1.16 per share          -           -    (144,767)          -                (144,767)
Proceeds from exercise of stock options                      32      (4,393)          -       8,863                   4,502
Conversion of debentures                                     27         643           -           -                     670
Acquisition of treasury stock                                 -           -           -    (285,669)               (285,669)
Issuance of treasury stock for 401(k)                         -       2,238           -      19,770                  22,008
Issuance (net of forfeitures) of treasury
  stock as restricted stock                                   -       1,607           -       5,775                   7,382
Compensation element of restricted stock                      -           -           -      (7,382)                 (7,382)
Amortization of compensation element
  of restricted stock                                         -           -           -       5,632                   5,632
Change in unrealized gains(losses) on securities, net         -           -           -           -     763,775     763,775
BALANCE, DECEMBER 31, 1993                              130,461     444,941   2,655,357    (384,951)    763,775   3,609,583
Net income                                                    -           -     522,744           -                 522,744
Cash dividends paid on common stock, $1.32 per share          -           -    (157,116)          -                (157,116)
Proceeds from exercise of stock options                       -      (7,092)          -      11,115                   4,023
Acquisition of treasury stock                                 -           -           -    (348,540)               (348,540)
Issuance of treasury stock for 401(k)                         -         466           -      10,809                  11,275
Issuance (net of forfeitures) of treasury
  stock as restricted stock                                   -          (6)          -      (1,023)                 (1,029)
Compensation element of restricted stock                      -           -           -       1,029                   1,029
Amortization of compensation element
  of restricted stock                                         -           -           -       5,062                   5,062
Change in unrealized gains(losses) on securities, net         -           -           -           -    (193,700)   (193,700)
BALANCE, DECEMBER 31, 1994                             $130,461    $438,309  $3,020,985   ($706,499)   $570,075  $3,453,331
<FN>
<F1> See notes to consolidated financial statements.
<F2> Balance at December 31, 1994 includes $675,160 for treasury stock and
     $31,339 for compensation element of restricted stock.
</TABLE>

                                     AR-41


<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOW
<CAPTION>
                                                        Year Ended Ended December 31
(In thousands)<F1>                                      1994         1993         1992
<S>                                                  <C>          <C>          <C>
CASH FLOW FROM OPERATING ACTIVITIES
Net income                                            $522,744     $473,729     $404,397
Adjustments to reconcile net income to net cash
 provided by operating activities:
 Depreciation and amortization                         133,018      140,170      133,388
 Provision for loan losses                             137,841      189,064      234,242
 Provision for losses on other real estate              14,138       19,534       29,364
 Deferred income tax benefit                            (4,716)     (11,402)     (40,934)
 Amortization of compensation element of
   restricted stock                                      5,062        5,632        5,438
 Securities (gains) losses, net                          2,692       (2,001)      (5,140)
 (Gains) losses on sale of loans, equipment, other
   real estate and repossessed assets, net             (21,556)      (9,821)      (6,660)
 Recognition of unearned loan income                  (195,978)    (198,273)    (140,088)
 Origination of loans for sale                        (509,702)  (1,124,544)    (871,554)
 Proceeds from sale of loans                           600,909    1,107,561      838,796
 Change in period-end balances of:
   Trading account                                      14,412      175,351       51,712
   Interest receivable                                 (38,163)      19,315       37,682
   Prepaid expenses                                    (51,129)     (24,904)     (10,671)
   Other assets                                           (842)       9,098      (23,763)
   Taxes payable                                        (8,123)      21,549       (1,811)
   Interest payable                                     31,999       (7,179)     (37,346)
   Other accrued expenses                              (18,713)      35,458       61,598
   Net cash provided by operating activities           613,893      818,337      658,650

CASH FLOW FROM INVESTING ACTIVITIES
Proceeds from maturities of investment securities    2,400,350    3,684,592    3,607,500
Proceeds from sales of investment securities         1,422,078      266,348      122,198
Purchases of investment securities                  (2,826,867)  (4,389,985)  (4,787,736)
Net (increase) decrease in loans                    (2,900,890)  (1,173,242)  (1,114,795)
Capital expenditures                                  (105,420)    (118,391)    (100,398)
Proceeds from sale of equipment, other real estate
  and repossessed assets                               131,538      195,303      168,252
Net funds (paid) received in acquisitions              (33,411)     102,617       (8,112)
Other                                                   23,215      (24,980)       3,149
  Net cash used by investing activities             (1,889,407)  (1,457,738)  (2,109,942)

CASH FLOW FROM FINANCING ACTIVITIES
Net increase (decrease) in deposits                  1,401,591     (329,376)     529,619
Net increase (decrease) in funds purchased
  and other short-term borrowings                      239,826      838,179    1,001,507
Proceeds from issuance of long-term debt               580,572       42,865      208,938
Repayment of long-term debt                           (308,022)     (54,494)    (131,522)
Proceeds from the exercise of stock options              4,023        4,502        6,295
Payments to acquire treasury stock                    (348,540)    (285,669)    (139,072)
Dividends paid                                        (157,116)    (144,767)    (132,100)
  Net cash provided by financing activities          1,412,334       71,240    1,343,665
Net increase (decrease) in cash and cash equivalents   136,820     (568,161)    (107,627)
Cash and cash equivalents at beginning of year       3,454,947    4,023,108    4,130,735
Cash and cash equivalents at end of year            $3,591,767   $3,454,947   $4,023,108
<FN>
<F1> See notes to consolidated financial statements
</TABLE>
                                     AR-42


<PAGE>
<TABLE>
SUPPLEMENTAL DISCLOSURE
CONSOLIDATED STATEMENTS OF CASH FLOW
<CAPTION>
                                                        Year Ended Ended December 31
(In thousands)<F1>                                      1994         1993         1992
<S>                                                  <C>          <C>          <C>
Interest paid                                         $900,497     $797,359   $1,011,806
Income taxes paid                                      275,465      255,273      216,663
<FN>
<F1> See notes to consolidated financial statements
</TABLE>

                                     AR-43


<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - ACCOUNTING POLICIES

Accounting policies that significantly affect the determination of results of 
operations, financial position, and cash flow are summarized below.

Principles of Consolidation:  The consolidated financial statements include 
the accounts of the Company and its subsidiaries. All significant 
intercompany accounts and transactions have been eliminated. Results of 
operations of companies purchased are included from the dates of 
acquisition.

Purchase Accounting:  Following the purchase method of accounting, the 
assets and liabilities of purchased banks are stated at estimated fair values
at the date of acquisition.

Trading Account:  Trading account assets are carried at market value. 
Gains and losses are determined using the specific identification method. 
 
Investment Securities:  Investment securities are classified as available-for-
sale and are carried at market value with unrealized gains and losses, net of 
any tax effect, added to or deducted from realized shareholders' equity to 
determine total shareholders' equity.

Loans:  Interest income on all classifications of loans is accrued based upon 
the outstanding principal amounts except those classified as nonaccrual 
loans. Interest accrual is discontinued when it appears that future 
collection of principal or interest according to the contractual terms may be 
doubtful. Interest income on nonaccrual loans is recognized on a cash basis, 
if there is no doubt of future collection of principal. Fees and incremental 
direct costs associated with the loan origination and pricing process are 
deferred and amortized as level yield adjustments over the respective loan 
terms. Fees received for providing loan commitments and letters of credit 
facilities are deferred until the loan is advanced and  then recognized over 
the term of the loan as an adjustment of the yield. Fees on commitments and 
letters of credit that are not expected to be funded are amortized into 
noninterest income by the straight-line method over the commitment period.
     Statements of Financial Accounting Standards No. 114 (FAS 114) 
"Accounting by Creditors for Impairment of a Loan" and No. 118 (FAS 118) 
"Accounting by Creditors for Impairment of a Loan - Income Recognition and 
Disclosures" are effective for fiscal years beginning after December 15, 
1994. FAS 114 and FAS 118 address the accounting by creditors for impairment 
of a loan and loans that are restructured in a troubled debt restructuring. 
SunTrust will adopt these standards in the first quarter of 1995. It is 
estimated that such adoption will have no material effect on the earnings or 
financial condition of the Company.

Reserve for Loan Losses:  The reserve is that amount considered adequate 
to absorb possible losses in the portfolio based on management's evaluation 
of the size and current risk characteristics of the loan portfolio, the fair 
value of underlying collateral and prior loan loss experience as well as the 
impact of current economic conditions. A provision for loan losses is charged 
to operations based on management's periodic evaluation of these risks.

                                     AR-44


<PAGE>
Premises and Equipment:  Premises and equipment are stated at cost less 
accumulated depreciation and amortization. Depreciation has been calculated 
primarily using the straight-line method over the assets' estimated useful 
lives. Certain leases are capitalized as assets for financial reporting 
purposes. Such capitalized assets are amortized, using the straight-line 
method, over the terms of the leases. Maintenance and repairs are charged 
to expense and betterments are capitalized.

Intangible Assets:  Intangible assets consist primarily of goodwill 
associated with purchased banks which is being amortized on the straight-
line method over various periods ranging from fifteen to forty years. 
Intangible assets are evaluated regularly for other-than-temporary 
impairment. If circumstances suggest that their value may be impaired and 
the writedown would be material, an assessment of recoverability is performed 
prior to any writedown of the asset.

Income Taxes:  Deferred income tax assets and liabilities result from 
temporary differences between the tax basis of assets and liabilities and 
their reported amounts in the financial statements that will result in 
taxable or deductible amounts in future years.

Earnings per Share:  Earnings per common share are based on the weighted 
average number of common shares outstanding during each period, plus common 
shares calculated for stock options and restricted stock outstanding using 
the treasury stock method. Fully diluted per common share data are not 
materially different than the primary per common share data presented.

Cash Flow:  For purposes of reporting cash flow, cash and cash equivalents 
include only those items with an original maturity of three months or less 
which includes cash and due from banks, interest-bearing deposits in other 
banks and funds sold.

Interest Rate Contracts:  Amounts receivable or payable under interest rate 
contracts used to manage interest rate risks arising from the Company's
financial assets and financial liabilities are accounted for on the accrual 
basis of accounting and recognized as an adjustment to interest income or 
expense depending on the specific instrument being hedged. Gains and losses 
on early terminations of contracts are included in the carrying amount of the 
related asset or liability and amortized as yield adjustments over their 
remaining terms.

NOTE 2 - ACQUISITIONS

On February 17, 1994, the Company purchased all the issued and outstanding 
stock of Regional Investment Corporation (RIC), the parent of Andrew 
Jackson Savings Bank located in Tallahassee, Florida for approximately $65.1 
million in cash. At the date of purchase RIC had total assets of $436.8 
million. The acquisition was accounted for as a purchase. The results of 
operations of RIC from the date of acquisition are included in the Company's 
financial statements.
     On March 15, 1993, the Company merged The Flagler Bank Corporation 
(Flagler), located in West Palm Beach, Florida, into a subsidiary of SunTrust 
and issued 1,230,183 shares of SunTrust common stock for all the outstanding 
shares of Flagler. The merger was accounted for as a pooling-of-interests. At 
December 31, 1992, Flagler had assets of $452.2 million.
     On February 22, 1993, the Company purchased all the issued and 
outstanding stock of Coast Federal Savings Bank (Coast) located in Sarasota, 
Florida in exchange for approximately $46 million in cash. At the date of 

                                     AR-45


<PAGE>
purchase Coast had total assets of $1.1 billion. The acquisition was 
accounted for as a purchase and the results of operations of Coast are 
included in the Company's financial statements from the date of acquisition.
     On January 30, 1993, the Company merged First United Bancorp, Inc. 
(First United) located in Florence, Alabama with a subsidiary of SunTrust and 
issued 1,214,466 shares of SunTrust common stock for all the outstanding 
shares of First United. The merger was accounted for as a pooling-of-
interests. At December 31, 1992, First United had assets of $384.1 million. 
First United was merged into TNC in December 1994.
     On January 1, 1993, the Company merged HomeTrust Bank of Georgia 
(HomeTrust) located in Gainesville, Georgia into a subsidiary of SunTrust and 
issued 709,028 shares of SunTrust common stock for all the outstanding shares 
of HomeTrust. At December 31, 1992, HomeTrust had assets of $309.5 million. 
The merger was accounted for as a pooling-of-interests.
	At December 31, 1994, the Company had an agreement to purchase all 
the issued and outstanding stock of Peoples State Bank (Peoples) located in 
New Port Richey, Florida in exchange for a combination of SunTrust common 
stock and cash. At December 31, 1994, Peoples had total assets of $123.2 
million. The acquisition will be accounted for as a purchase.

NOTE 3 - INVESTMENT SECURITIES

Investment securities were as follows at December 31:

<TABLE>
<CAPTION>
                                                               1994
					 Amortized       Fair      Unrealized   Unrealized
(In thousands)                              Cost          Value        Gains        Losses
<S>                                     <C>          <C>          <C>          <C>
U.S. Treasury and other U.S.
  government agencies and
  corporations                           $3,575,391   $3,386,107       $1,153     $190,437
States and political subdivisions           958,201      972,181       29,090       15,110
Mortgage-backed securities                3,661,832    3,500,596        3,366      164,602
Common stock of
  The Coca-Cola Company                         110    1,242,862    1,242,752            -
Other securities                            206,409      216,775       12,374        2,008
   Total investment securities           $8,401,943   $9,318,521   $1,288,735     $372,157
</TABLE>

<TABLE>
<CAPTION>
                                                                1993
					 Amortized       Fair      Unrealized   Unrealized
(In thousands)                              Cost          Value        Gains        Losses
<S>                                     <C>          <C>          <C>          <C>
U.S. Treasury and other U.S.
  government agencies and
  corporations                           $3,774,360   $3,813,946      $40,615       $1,029
States and political subdivisions         1,080,277    1,157,602       77,974          649
Mortgage-backed securities                4,319,345    4,343,360       36,780       12,765
Common stock of
  The Coca-Cola Company                         110    1,076,946    1,076,836            -
Other securities                            234,517      252,099       18,389          807
   Total investment securities           $9,408,609  $10,643,953   $1,250,594      $15,250
</TABLE>

                                     AR-46


<PAGE>
The amortized cost and fair value of debt securities at December 31, 
1994, by contractual maturities are shown below. Expected maturities will 
differ from contractual maturities because borrowers may have the right to 
call or prepay obligations with or without call or prepayment penalties.

					 Amortized       Fair
(In thousands)                               Cost         Value
Due in one year or less                    $553,114     $558,428
Due in one year through five years        3,682,575    3,497,458
Due after five years through ten years      250,438      253,677
After ten years                              47,465       48,725
Mortgage-backed securities                3,661,832    3,500,596
    Total                                $8,195,424   $7,858,884

Proceeds from sale of investments in debt securities were $1,422.1 
million, $266.3 million and $122.2 million in 1994, 1993 and 1992. Gross 
realized gains were $4.6 million, $2.1 million and $5.2 million and gross 
realized losses on such sales were $7.3 million, $0.1 million and $0.1 
million in 1994, 1993 and 1992.
     The fair value of investment securities pledged to secure public 
deposits, trust and other funds was $4.5 billion and $5.3 billion at December 
31, 1994 and 1993, respectively.

NOTE 4 - LOANS

The composition of the Company's loan portfolio at December 31, 1994 and 
1993 was as follows:

(In thousands)                               1994          1993
Commercial, financial and agricultural: 
  Domestic                                $9,279,163    $8,190,274
  International                              273,235       197,783 
Real estate:
  Construction                             1,151,114     1,083,220 
  Mortgage, 1-4 family                     8,380,510     7,013,757 
  Other                                    4,516,304     4,456,788 
Lease financing                              411,001       328,062 
Credit card                                  690,462       698,186 
Other consumer loans                       3,947,098     3,324,008 
   Loans                                 $28,548,887   $25,292,078 

The gross amount of interest income that would have been recorded in 1994, 
1993 and 1992 on nonaccrual and restructured loans at December 31 of each 
year, if all such loans had been accruing interest at the contractual rate, 
was $18.5, $23.8, and $31.3 million, while interest income actually 
recognized was $10.5, $10.7, and $11.8 million. Total nonaccrual and 
restructured loans at December 31, 1994 and 1993 were $187.6 and $261.8 
million, respectively.
     In the normal course of business, the Company's banking subsidiaries 
have made loans at prevailing interest rates and terms to directors and 
executive officers of the Company and its subsidiaries, and to their 
affiliates. The aggregate dollar amount of these loans, as defined, was 
$104.4 million at December 31, 1994 and $108.1 million at December 31, 1993. 
During 1994, $266.0 million of such loans were made and repayments totaled 
$269.7 million. None of these loans has been restructured, nor were any 
related party loans charged off during 1994.

                                     AR-47


<PAGE>
NOTE 5 - RESERVE FOR LOAN LOSSES

Activity in the reserve for loan losses is summarized as follows:

(In thousands)                             1994        1993        1992
Balance at beginning of year             $561,191    $474,179    $380,982
Reserve of purchased banks                  8,274       7,995       6,362
Provision charged to operating expense    137,841     189,064     234,242
Loan charge-offs                         (113,677)   (163,149)   (201,996)
Loan recoveries                            53,387      53,102      54,589
Balance at end of year                   $647,016    $561,191    $474,179

It is the opinion of management that the reserve was adequate at December 31, 
1994, based on conditions reasonably known to management; however, the 
reserve may be increased or decreased based on loan growth, changes in 
internally generated credit quality ratings of the loan portfolio, or changes 
in general economic conditions.

NOTE 6 - PREMISES AND EQUIPMENT

Premises and equipment at December 31, 1994 and 1993 were as follows:

(In thousands)                  Useful Life   1994          1993
Land                                           $206,125      $201,577
Buildings and improvements       3-55 years     547,203       540,071
Leasehold improvements           5-30 years     104,588        99,114
Furniture and equipment          3-20 years     571,704       538,584
Construction in progress                         19,057        15,514
					      1,448,677     1,394,860
Less accumulated depreciation
  and amortization                              734,011       678,992
  Total                                        $714,666      $715,868

Net premises and equipment include $23.8 million and $24.5 million at 
December 31, 1994 and 1993, respectively, related to capital leases. The 
carrying amounts of premises and equipment subject to mortgage indebtedness 
(included in long-term debt) were $2.4 million and $4.4 million at December 
31, 1994 and 1993, respectively.

NOTE 7 - OTHER SHORT-TERM BORROWINGS

Other short-term borrowings at December 31, 1994 and 1993 consisted of 
the following:
						    1994         1993
(In thousands)
Commercial paper, 1994 interest rates from 
  5.128% to 6.743%                                $202,072     $221,324
Bank notes, 1994 interest rate of 3.50%            250,000      700,000
Other                                              333,581      139,468
  Total                                           $785,653   $1,060,792

At December 31, 1994, $240.0 million of unused borrowings under unsecured 
lines of credit from non-affiliated banks were available to the Parent 
Company to support the outstanding commercial paper and provide for general 
liquidity needs.

                                     AR-48


<PAGE>
NOTE 8 - LONG-TERM DEBT

A summary of long-term debt at December 31, 1994 and 1993 is as follows:

(In thousands)                       1994         1993
PARENT COMPANY
8.875% notes due 1994                    -     $100,000
8.375% notes due 1996               74,500       74,500
8.875% notes due 1998               94,500      100,000
Floating rate notes due 1999       200,000            -
7.375% notes due 2002              200,000      200,000
7.50% debentures due 2002           12,168       12,973
6.125% notes due 2004              200,000            -
Capital lease obligation             6,568        6,888
  Total Parent Company             787,736      494,361

SUBSIDIARIES
Capital lease obligations           23,992       24,634
FHLB advances and other            118,719      111,355
  Total subsidiaries               142,711      135,989
  Total long-term debt            $930,447     $630,350

Principal amounts due for the next five years on long-term debt at 
December 31, 1994 are: 1995 - $43.9 million; 1996 - $90.9 million; 1997 - 
$18.8 million; 1998 - $110.8 million; 1999 - $209.8 million.
     The 7.50% debentures can be redeemed in varying amounts prior to 
their scheduled maturity dates, subject to payment of redemption premiums 
in certain cases.
     Restrictive provisions of several long-term debt agreements prevent 
the Company from creating liens on, disposing of, or issuing (except to 
related parties) voting stock of subsidiaries. Further, there are 
restrictions on mergers, consolidations, certain leases, sales or transfers 
of assets, minimum shareholders' equity and maximum borrowings by the 
Company. As of December 31, 1994 the Company was in compliance with all 
covenants and provisions of long-term debt agreements.
     TNC is subject to certain debt agreements for which the outstanding 
amounts are shown under "Parent Company" above. Under the most restrictive 
covenants of these agreements, approximately $302.3 million was available for 
dividend payments at December 31, 1994, by TNC to SunTrust. Sun and TCG have 
no restrictive debt covenants.
     In the summary table of long-term debt, $281.4 million in 1994 and 
$120.4 million in 1993 qualify as Tier 2 capital as currently defined by 
Federal bank regulators. At December 31, 1994 the Company's capital exceeded 
all minimum regulatory requirements. Substantially all the Company's retained 
earnings are undistributed earnings of its banking subsidiaries, which are 
restricted by various regulations administered by Federal and state bank 
regulatory authorities. Retained earnings available for payment of cash 
dividends to Sun, TCG and TNC under these regulations were approximately 
$389.4 million at December 31, 1994. In addition, banks and bank holding 
companies are subject to minimum regulatory capital levels. SunTrust and 
each of its subsidiary banks are in compliance with all capital requirements.

                                     AR-49


<PAGE>
NOTE 9 - INCOME TAXES

The provision for income taxes for the three years ended December 31, 1994 
consisted of the following:

(In thousands)                                  1994       1993       1992
Provision for federal income taxes:
  Current                                     $252,287   $226,447   $201,788
  Prepaid                                      (23,565)   (22,494)   (47,169)
    Total provision for federal income taxes   228,722    203,953    154,619

Provision for state income taxes:
  Current                                       11,650     11,888     10,517
  Deferred                                      18,849     11,092      6,235
    Total provision for state income taxes      30,499     22,980     16,752
    Total                                     $259,221   $226,933   $171,371

     The Company's income before provision for income taxes from 
international operations was not significant. 
     The Company's provision for income taxes for the three years ended 
December 31, 1994 differs from the amount computed by applying the statutory 
federal income tax rate of 35% in 1994 and 1993 and 34% in 1992 to income 
before income taxes. A reconciliation of this difference is as follows:

(In thousands)                                   1994       1993       1992
Tax provision at federal statutory rate       $273,689   $245,232   $195,761
Increase (decrease) resulting from:
  Tax-exempt interest                          (36,997)   (41,704)   (46,695)
  Disallowed interest deduction                  3,183      3,061      4,136
  Income tax credits                            (1,409)      (970)      (973)
  State income taxes, net of federal benefit    19,796     14,937     10,910
  Dividend exclusion                            (5,154)    (4,341)    (3,529)
  Other                                          6,113     10,718     11,761
    Provision for income taxes                $259,221   $226,933   $171,371

     Temporary differences create deferred tax assets and liabilities which 
are detailed below for December 31, 1994 and 1993:

                                                   Deferred  Tax
                                                Assets (Liabilities)
                                                 1994          1993
(In thousands)
Loan loss reserve                              $243,585     $210,682
Depreciation                                    (14,967)     (15,522)
Employee benefits                               (54,568)     (45,742)
Unrealized gains (losses) on                              
 investment securities                         (346,505)    (471,569)
Leasing                                         (78,609)     (72,106)
Other real estate                                19,949       21,592
Other                                           (16,164)     (23,485)
  Total deferred tax asset (liability)        $(247,279)   $(396,150)

     SunTrust and its subsidiaries file consolidated income tax returns where 
permissible. Each subsidiary remits current taxes to or receives current 
refunds from the Parent Company based on what would be required had the 
subsidiary filed an income tax return as a separate entity. The Company's 
federal and state income tax returns are subject to review and examination 
by government authorities. Various such examinations are now in progress 

                                     AR-50


<PAGE>
covering SunTrust's income tax returns for certain prior years. In the
opinion of management, any adjustments which may result from these 
examinations will not have a material effect on the Company's consolidated 
financial statements.

NOTE 10 - RETIREMENT PLANS AND EMPLOYEE BENEFITS

SunTrust maintains a noncontributory qualified retirement plan (Plan) 
covering all employees meeting certain age and service requirements. The 
Plan provides benefits based on salary and years of service. The Company 
funds the Plan with at least the minimum amount required by ERISA. The 
Plan's net periodic expense is summarized as follows:

                                               Year Ended December 31
(In thousands)                              1994         1993         1992
Service cost - benefits earned
  during the period                        $21,754      $19,401      $18,200
Interest cost on projected
  benefit obligations                       21,860       19,670       18,446
Actual return on Plan assets                11,053      (31,515)     (18,945)
Net amortization and deferral              (48,184)      (1,873)     (12,340)
  Net periodic Plan expense                 $6,483       $5,683       $5,361

     The funded status of the Plan at December 31 was as follows:

(In thousands)                                          1994         1993
Actuarial present value of benefit obligations:
 Accumulated benefit obligation, including vested
  benefits of $220,122 in 1994 and $202,674 in 1993   ($255,874)   ($234,305)
 Projected benefit obligation for service
  rendered to date                                    ($292,672)   ($270,653)
Plan assets at fair value                               347,408      350,075
Plan assets in excess of projected benefit obligation    54,736       79,422
Unrecognized net (gain)loss since transition             80,986       35,382
Unrecognized prior service cost                         (20,488)     (23,378)
Unrecognized net asset at transition being
  amortized over 14 years                               (25,797)     (30,006)
Prepaid pension expense included in other assets        $89,437      $61,420

     At December 31, 1994, the Plan assets consisted of listed common stocks, 
U.S. government and agency securities and units of certain trust funds 
administered by subsidiary banks of the Company. No shares of SunTrust common 
stock were included in the assets of the Plan. The weighted-average discount 
rate and rate of increase in future compensation levels used in determining 
the actuarial present value of the projected benefit obligation were 8.25% 
and 4.5% in 1994, 7.5% and 4.5% in 1993 and 8.25% and 5.5% in 1992. The 
expected long-term rate of return on assets was 9.25% in 1994 and 9% in 1993 
and 1992.
     SunTrust also has a nonqualified defined benefit plan that covers key 
executives of the Company for which cost is accrued but is unfunded. At 
December 31, 1994 and 1993, the projected benefit obligation for this plan 
was $13.1 million and $10.9 million. Included in other liabilities at 
December 31, 1994 and 1993, is $10.0 million and $8.3 million representing 
accumulated benefit obligations. The expense of the nonqualified plan was 
$3.2 million, $2.6 million, and $2.9 million in 1994, 1993 and 1992. 

                                     AR-51


<PAGE>
     Although not under contractual obligation, SunTrust provides certain 
health care and life insurance benefits to current and retired employees. As 
currently structured, substantially all employees become eligible for 
benefits upon full-time employment and, at the option of SunTrust, may 
continue them if they reach retirement age while working for the Company. 
Certain benefits are prefunded in taxable and tax-exempt trusts.
     In the first quarter of 1993 SunTrust began charging postretirement 
benefits to expense during the years that the employees render service. Prior 
to this, SunTrust charged an amount to expense which was generally equal to 
benefits paid during the year. The Accumulated Postretirement Benefit 
Obligation was $61.2 million as of January 1, 1993 with an unrecognized net 
transition obligation of $57.9 million which is being amortized to expense 
over twenty years. The estimated annual expense is not significantly different 
from the previous amounts.
     The Retiree Health Plan provides medical benefits for retirees and 
eligible dependents under an indemnity and managed care arrangement whose 
costs are shared by SunTrust and the retiree. For employees who retired on 
or prior to January 1, 1993, it is anticipated that future cost increases 
will be shared by SunTrust and these retirees through increased deductibles,
co-insurance, and retiree contributions. For employees who retire after 
January 1, 1993, SunTrust's cost sharing will remain fixed at the 1993 level
and future cost increases will be paid solely by these retirees. 
     The Retiree Life Plan provides a fixed life insurance amount to 
eligible current retirees and current active employees who reach retirement 
age while working for the Company. The cost of this benefit is entirely paid 
for by the Company.
     The Retiree Health and Life Plans' net periodic expense for the two 
years ended December 31 were as follows:

(In thousands)                                        1994        1993     
Service cost - benefits earned    
  during the period                                  $1,809      $1,302   
Interest cost on projected benefit obligations        5,239       4,887    
Actual return on Plan assets                          3,110      (5,589)    
Deferral of asset gain (loss)                        (9,047)         71
Amortization of transition obligation                 2,892       2,892    
Net cost                                             $4,003      $3,563   

The funded status of the Retiree Health and Life Plan at December 31 was as 
follows:

(In thousands)                                        1994        1993     
Accumulated postretirement benefit obligation (APBO):
Fully eligible actives                              $(8,881)    $(7,666)  
Other actives                                       (11,512)    (12,663)   
Retirees                                            (47,214)    (38,503)    
Total APBO                                          (67,607)    (58,832)
Plan assets at fair value                            93,063      80,899
Plan assets in excess of APBO                        25,456      22,067
Unrecognized net (gain) or loss                      14,031       9,932
Unrecognized prior service cost                           -           -
Unrecognized net transition obligation               52,066      54,959    
Prepaid postretirement benefit expense               
  included in other assets                          $91,553     $86,958

Incremental effect of 1% increase in the health care trend rate:
On APBO                                             $(3,375)    $(3,256)
On service cost plus interest                           263         249

                                     AR-52


<PAGE>
For the Retiree Health Plan, the weighted average discount rate used in 
determining the accumulated postretirement benefit obligation was 8.25% 
for 1994 and 7.5% for 1993. The assumed net health care cost trend rate 
used to measure the expected cost of pre-Medicare eligible benefits under 
the plan was 12% for 1995 and is assumed to decrease 0.75% per year beginning 
in 1996 until the ultimate health care trend of 5.5% is reached in the year 
2004. The assumed net health care cost trend rate used to measure the 
expected cost of post-Medicare eligible benefits under the plan was 11.0% 
for 1995 and is assumed to decrease 0.50% per year starting in 1996 until the 
ultimate health care trend of 5.5% is reached in the year 2006. For the 
Retiree Life Plan, the weighted average discount rate for determining the 
accumulated postretirement benefit obligation was 8.25% for 1994 and 7.5% 
for 1993.
     The Retiree Health and Life benefits are prefunded in a Voluntary 
Employees' Beneficiary Association (VEBA). As of December 31, 1994, these 
Plan assets consist of common trust funds, U.S. government securities, 
corporate bonds and notes and a cash equivalent cash reserve fund. The 
assumed weighted average long-term rate of return on the assets was 6.5%.
     Under various qualified plans, SunTrust provides profit sharing or
incentive compensation to eligible participating employees. Award amounts
are based on eligible compensation and earnings performance. The expense
under these plans, classified as salaries and other compensation, was $34.1
million for 1994, $42.8 million for 1993 and $52.1 million for 1992.
     In addition SunTrust has a Management Incentive Plan for key executives 
that provides for annual cash awards, if any, based on eligible compensation 
and earnings performance. SunTrust also has a Performance Unit Plan for key 
executives for which awards, if any, are based on multi-year earnings 
performance in relation to earnings goals as established by the Compensation 
Committee of the SunTrust Board of Directors. SunTrust's expenses under these 
plans, classified as salaries and other compensation, were $16.1 million for 
1994, $17.5 million for 1993 and $15.4 million for 1992.

NOTE 11 - EXECUTIVE STOCK PLAN

The Company has an Executive Stock Plan (Stock Plan) under which the 
Compensation Committee of the Board of Directors has the authority to grant 
stock options and restricted stock to key employees of the Company. Eight 
million shares of common stock are reserved for issuance under the Stock Plan 
of which no more than three million shares may be issued as restricted stock.
     Options granted are at no less than the fair market value of a share of 
stock on the grant date and may be either tax qualified incentive stock 
options or nonqualified options. There was no expense recorded as a result of 
the grant or exercise of any of the stock options. The following table 
presents information on stock options:

                                     AR-53


<PAGE>
<TABLE>
<CAPTION>
                                             Total     Exercisable       Option
                                            Option       Option           Price
                                            Shares       Shares           Range
<S>                                        <C>          <C>         <C>
Options outstanding at January 1, 1992     2,383,368    2,127,068   $6.14 - 35.75
Granted                                       88,900            -    40.75
Options which became exercisable                   -      176,300    22.375 - 35.75
Exercised                                   (454,078)    (454,078)   6.14 - 35.75
Options outstanding at December 31, 1992   2,018,190    1,849,290    13.50 - 40.75
Granted                                       97,600            -    43.25
Options which became exercisable                   -      108,900    22.375 - 40.75
Exercised                                   (245,026)    (245,026)   13.50 - 40.75
Cancelled or expired                             (38)         (38)   16.45
Options outstanding at December 31, 1993   1,870,726    1,713,126    13.625 - 43.25
Granted                                      162,600            -    47.125-49.375
Options which became exercisable                   -      227,400    22.375-49.375
Exercised                                   (347,130)    (347,130)   13.625-43.25
Cancelled or expired                          (1,000)      (1,000)   43.25
Options outstanding at December 31, 1994   1,685,196    1,592,396   $16.375-49.375
</TABLE>

     With respect to Performance Restricted Stock (Performance Stock), 
shares must be granted, awarded and vested before participants take full 
title to the Performance Stock. After Performance Stock is granted by the 
Compensation Committee (Committee) of the Board of Directors, specified 
portions are awarded based on increases in the average market value of 
SunTrust common stock from the initial price specified by the Committee. 
Awards vest on the earlier of: (i) fifteen years after the date shares are 
awarded to participants; (ii) attaining age 64; (iii) death or disability of 
a participant; or (iv) a change in control of the Company as defined in the 
Stock Plan. Dividends are paid on awarded and unvested Performance Stock and 
participants may exercise voting privileges on such shares. The compensation 
element for Performance Stock is equal to the fair market value of the shares 
at the date of award and is being amortized to compensation expense over the 
period from the award date to age 64 or the 15th anniversary of the award 
date, whichever comes first.
     Amortization of the compensation element is included in salaries and 
other compensation and the unamortized deferred compensation element is 
included in treasury stock and other as a reduction of shareholders' equity. 
The following table presents information on restricted stock:

                                     AR-54


<PAGE>
                                        Restricted     Deferred
(In thousands)                            Shares     Compensation
Balance at January 1, 1992               1,181,400       $31,569
Granted                                    271,600        10,558
Forfeited                                  (27,000)            -
Vested                                     (32,000)       (1,009)
Amortization of compensation element             -        (5,438)
Balance at December 31, 1992             1,394,000        35,680
Granted                                    154,400         7,508
Forfeited                                   (4,000)         (126)
Vested                                     (32,600)            -
Amortization of compensation element             -        (5,632)
Balance at December 31, 1993             1,511,800        37,430
Forfeited                                  (31,000)       (1,029)
Vested                                     (60,200)            -
Amortization of compensation element             -        (5,062)
Balance at December 31, 1994             1,420,600       $31,339

     The SunTrust Banks, Inc. 1995 Executive Stock Plan ("the 1995 Stock 
Plan") was adopted by the Board of Directors of the Company on November 8, 
1994, subject to and effective upon approval by the shareholders at the 1995 
Annual Meeting. Upon approval of the 1995 Stock Plan by the shareholders, 
management anticipates that no further grants will be made under the Stock 
Plan currently in place. Grants that may be made under the 1995 Stock Plan 
are not currently determinable.

NOTE 12 - OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

In the normal course of business, the Company utilizes various financial 
instruments to meet the needs of customers and to manage the Company's 
exposure to interest rate and other market risks. These financial instruments, 
which consist of derivatives contracts and credit-related arrangements, 
involve, to varying degrees, elements of credit and market risk in excess of 
the amount recorded on the balance sheet in accordance with generally 
accepted accounting principles.
     Credit risk represents the potential loss that may occur because a 
party to a transaction fails to perform according to the terms of the 
contract. Market risk is the possibility that a change in interest or 
currency exchange rates will cause the value of a financial instrument to 
decrease or become more costly to settle. The contract/notional amounts of 
financial instruments, which are not included in the consolidated balance 
sheet, do not necessarily represent credit or market risk. However, they can 
be used to measure the extent of involvement in various types of financial 
instruments.
     The Company controls the credit risk of its off-balance sheet portfolio 
by limiting the total amount of arrangements outstanding by individual 
counterparty; by monitoring the size and maturity structure of the portfolio; 
by obtaining collateral based on management's credit assessment of the
counterparty; and by applying uniform credit standards maintained for all 
activities with credit risk. Collateral held varies but may include accounts 
receivable, inventory, property, plant and equipment, and income-producing 
commercial properties. In addition, the Company enters into master netting 
agreements which incorporate the right of set-off to provide for the net 
settlement of covered contracts with the same counterparty in the event of 
default or other termination of the agreement.

                                     AR-55


<PAGE>
<TABLE>
<CAPTION>
                                               At December 31, 1994                    At December 31, 1993
                                           Contract or Notional Amount              Contract or Notional Amount
                                                                  Credit                                    Credit
                                                        For         Risk                         For         Risk
(In millions)                           End User     Customers     Amount        End User     Customers     Amount
<S>                                     <C>          <C>          <C>            <C>          <C>          <C>
Derivatives contracts:
 Interest rate contracts:
  Swaps                                    $1,838         $888          $53         $2,188         $989          $85
  Futures and forwards                          -            -            -            477            -            -
  Options written                               -          370            -              -          416            -
  Options purchased                             -          360            -              -          401            4
   Total interest rate contracts            1,838        1,618           53          2,665        1,806           89
 Foreign exchange rate contracts              170            -           22            117            -           16
   Total derivatives contracts             $2,008       $1,618           75         $2,782       $1,806          105
Credit-related arrangements:
 Commitments to extend credit             $12,670                    12,670        $10,826                    10,826
 Standby letters of credit and similar
  arrangements                              2,618                     2,618          2,243                     2,243
   Total credit-related arrangements      $15,288                    15,288        $13,069                    13,069
When issued securities:
 Commitments to sell                          $16                         -           $353                         -
 Commitments to purchase                        6                         -            395                       395
Total credit risk amount                                            $15,363                                  $13,569
</TABLE>

Derivatives
     The Company enters into various derivatives contracts in managing its 
own interest rate risk and in a dealer capacity as a service for customers. 
Where contracts have been created for customers, the Company enters into 
offsetting positions to eliminate its exposure to market risk.
     Interest rate swaps are contracts in which a series of interest rate 
flows, based on a specific notional amount and a fixed and floating interest 
rate, are exchanged over a prescribed period. Interest rate options, which 
include caps and floors, are contracts which transfer, modify, or reduce 
interest rate risk in exchange for the payment of a premium when the 
contract is issued. The notional or contract amount of interest rate contracts 
is not a measure of credit risk. The true measure of credit exposure is the 
replacement cost of contracts which have become favorable to the Company, 
the mark-to-market exposure amount.
     The Company monitors its sensitivity to changes in interest rates and 
uses interest rate swap contracts to limit the volatility of net interest 
income. Due to the characteristics of the Company's funding sources, the 
majority of swaps involve the Company receiving a fixed rate and paying a 
floating rate. At December 31, 1994 and 1993 there were no deferred gains or 
losses relating to terminated interest rate swap contracts. The Company 
records all swap income and expense in the interest expense category. The 
total reduction of interest expense for 1994, 1993 and 1992 related to 
interest rate swaps was $30.6 million, $43.6 million, and $36.3 million. 
Included in those amounts are $0.4 million, $0.5 million, and $0.3 million 
representing income from swaps entered into for customers.

                                     AR-56


<PAGE>
     Futures and forwards are contracts for the delayed delivery of 
securities or money market instruments in which the seller agrees to deliver 
on a specified future date, a specified instrument, at a specified price or 
yield. The credit risk inherent in futures is the risk that the exchange may 
default. Futures contracts settle in cash daily; therefore, there is minimal 
credit risk to the Company. The credit risk inherent in forwards arises from 
the potential inability of counterparties to meet the terms of their 
contracts. Both futures and forwards are also subject to the risk of 
movements in interest rates or the value of the underlying securities or 
instruments.
     The Company also enters into transactions involving "when-issued 
securities". When-issued securities are commitments to purchase or sell 
securities authorized for issuance but not yet actually issued. Accordingly, 
they are not recorded on the balance sheet until issued. The credit risk in 
commitments to purchase is represented by the contract amount since the 
underlying instrument that the Company is obligated to buy is subject to 
credit risk.

Credit-Related Arrangements
     In meeting the financing needs of its customers, the Company issues 
commitments to extend credit, standby and other letters of credit and 
guarantees, and also provides securities lending services. For these 
instruments, the contractual amount of the financial instrument represents 
the maximum potential credit risk if the counterparty does not perform 
according to the terms of the contract. A large majority of these contracts 
expire without being drawn upon. As a result, total contractual amounts do 
not represent future credit exposure or liquidity requirements.
     Unfunded commitments to extend credit are agreements to lend to a 
customer who has complied with predetermined contractual conditions. 
Commitments generally have fixed expiration dates.
     Standby letters of credit and guarantees are conditional commitments 
issued by the Company generally to guarantee the performance of a customer 
to a third party in borrowing arrangements, such as commercial paper, bond 
financing, construction and similar transactions. The credit risk involved 
in issuing standby letters of credit is essentially the same as that involved 
in extending loan facilities to customers and may be reduced by selling
participations to third parties. The Company holds collateral to support 
those standby letters of credit and guarantees for which collateral is deemed 
necessary.

NOTE 13 - CONCENTRATIONS OF CREDIT RISK

Credit risk represents the maximum accounting loss that would be recognized 
at the reporting date if counterparties failed completely to perform as 
contracted and any collateral or security proved to be of no value. 
Concentrations of credit risk (whether on or off-balance sheet) arising 
from financial instruments exist in relation to certain groups of customers. 
A group concentration arises when a number of counterparties have similar 
economic characteristics that would cause their ability to meet contractual 
obligations to be similarly affected by changes in economic or other 
conditions. The Company does not have a significant exposure to any 
individual customer or counterparty. The major concentrations of credit risk 
for the company arise by collateral type in relation to loans and credit 
commitments. The only significant concentration that exists is in loans 
secured by real estate. At December 31, 1994 the Company had $14.0 billion 
in loans and an additonal $1.7 billion in commitments to extend credit for 
loans secured by real estate. A geographic concentration arises because the 
Company operates primarily in the southeastern region of the United States.

                                     AR-57


<PAGE>
NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS

The following table presents the carrying amounts and fair values of the 
Company's financial instruments at December 31, 1994 and 1993:

<TABLE>
<CAPTION>
                                                 1994                        1993
                                         Carrying       Fair         Carrying       Fair
(In thousands)                            Amount        Value         Amount        Value
<S>                                     <C>          <C>            <C>          <C>
Financial assets:
  Cash and short-term investments       $3,591,767   $3,591,767     $3,454,947   $3,454,947
  Trading account                           98,110       98,110        112,522      112,522
  Investment securities                  9,318,521    9,318,521     10,643,953   10,643,953
  Loans                                 28,548,887   28,317,927     25,292,078   25,403,676

Financial liabilities:
  Deposits                              32,218,416   32,193,724     30,485,805   30,552,911
  Short-term borrowings                  5,137,549    5,137,549      4,856,165    4,856,165
  Long-term debt                           930,447      890,041        630,350      674,933

Off-balance sheet financial instruments:
  Interest rate swaps:
    In a net receivable position                         18,125                      70,088
    In a net payable position                           (16,383)                     (3,031)
  Commitments to extend credit                            6,837                       7,592
  Standby letters of credit                               1,238                       1,457
  Other                                                      22                          16
</TABLE>

The following methods and assumptions were used by the Company in estimating 
the fair value of financial instruments.

   * Short-term financial instruments are valued at their carrying 
     amounts reported in the balance sheet, which are reasonable 
     estimates of fair value due to the relatively short period to 
     maturity of the instruments. This approach applies to cash and 
     short-term investments, trading account, short-term  borrowings
     and certain other liabilities.
  
   * Investment securities and trading account assets are valued at 
     quoted market prices where available. If quoted market prices are 
     not available, fair values are based on quoted market prices of 
     comparable instruments except in the case of certain options and 
     swaps where pricing models are used.
  
   * Loans are valued on the basis of estimated future receipts of 
     principal and interest, discounted at rates currently being offered 
     for loans with similar terms and credit quality. Loan prepayments 
     are assumed to occur at the same rate as in previous periods 
     when interest rates were at levels similar to current levels. The 
     fair values for certain mortgage loans and credit card loans are 
     based on quoted market prices of similar loans sold in 
     conjunction with securitization transactions, adjusted for 
     differences in loan characteristics. The carrying amount of 
     accrued interest approximates its fair value.

                                     AR-58


<PAGE>
   
   * Deposit liabilities with no defined maturity such as demand 
     deposits, NOW/money market accounts and savings accounts 
     have a fair value equal to the amount payable on demand at the 
     reporting date, i.e., their carrying amounts. Fair values for 
     certificates of deposit are estimated using a discounted cash flow 
     calculation that applies current interest rates to a schedule of 
     aggregated expected maturities. The intangible value of long-
     term relationships with depositors is not taken into account in 
     estimating the fair values disclosed.

   * Fair values for long-term debt are based on quoted market prices 
     for similar instruments or estimated using discounted cash flow 
     analyses and the Company's current incremental borrowing rates 
     for similar types of instruments.

   * Fair values for off-balance-sheet instruments (futures, swaps, 
     forwards, options, guarantees, and lending commitments) are 
     based on quoted market prices, current settlement values, or 
     pricing models or other formulas.

NOTE 15 - LEASE COMMITMENTS

Minimum payments, by year and in aggregate, under capital leases and 
noncancelable operating leases with initial or remaining terms in excess of 
one year as of December 31, 1994, were as follows:

                                               Capital      Operating
(In thousands)                                 Leases        Leases
1995                                             $4,292       $45,109
1996                                              4,288        42,850
1997                                              4,457        40,579
1998                                              4,473        38,719
1999                                              4,475        39,166
Thereafter                                       56,009       195,991
  Total minimum lease payments                   77,994      $402,414
Amounts representing interest                   (47,434)
Present value of net minimum lease payments     $30,560

     Rental expense for all operating leases (including contingent rental 
expense and reduced by sublease rental income, both of which were not 
significant) amounted to $41.5 million, $38.4 million and $45.4 million for 
1994, 1993 and 1992.

NOTE 16 - LITIGATION

The Company and its subsidiaries are parties to numerous claims and 
lawsuits arising in the course of their normal business activities, some of 
which involve claims for substantial amounts. Although the ultimate outcome 
of these suits cannot be ascertained at this time, it is the opinion of 
management that none of these matters, when resolved, will have a material 
effect on the Company's consolidated results of operations or financial 
position.

                                     AR-59


<PAGE>
NOTE 17 - SUNTRUST BANKS, INC. (PARENT COMPANY ONLY) FINANCIAL INFORMATION

STATEMENTS OF INCOME
                                                  Year Ended December 31
(In thousands)                                   1994       1993       1992
OPERATING INCOME
From subsidiaries:
  Dividends - substantially all from
    banking subsidiaries                       $330,318   $336,250   $306,469
  Service fees                                   41,327     41,263     39,645
  Interest on loans                               8,088      4,162      4,942
  Other income                                      162        176        164
Other income                                      7,966      2,106      3,030
   Total operating income                       387,861    383,957    354,250

OPERATING EXPENSE
Interest on short-term borrowings                 9,913      8,340      5,459
Interest on long-term debt                       53,101     42,018     44,903
Salaries and employee benefits                   27,957     26,358     25,883
Amortization of intangible assets                 7,686      7,712      7,712
Service fees to subsidiaries                      7,769      5,308      4,628
Other operating expense                          26,404     11,952     13,794
   Total operating expense                      132,830    101,688    102,379

Income before income taxes and equity in
  undistributed income of subsidiaries          255,031    282,269    251,871
Income tax benefit                               23,499      9,174      9,503
Income before equity in undistributed income
  of subsidiaries                               278,530    291,443    261,374
Equity in undistributed income of subsidiaries  244,214    182,286    143,023

NET INCOME                                     $522,744   $473,729   $404,397

                                     AR-60


<PAGE>
<TABLE>
BALANCE SHEETS
<CAPTION>
                                                                            December 31
(Dollars in thousands)                                                   1994          1993
<S>                                                                <C>           <C>
ASSETS
Cash in subsidiary banks                                                  $258          $210
Interest-bearing deposits in banks                                       6,525           693
Funds purchased                                                              -         1,750
Loans to subsidiaries                                                  171,135       186,843
Investment in capital stock of subsidiaries stated on the basis
  of the Company's equity in subsidiaries' capital accounts:
    Banking subsidiaries                                             3,676,584     3,671,304
    Nonbanking and holding company subsidiaries                        480,520       388,003
Premises and equipment                                                  14,530        10,302
Intangible assets                                                      130,131       139,281
Other assets - Note 10                                                 247,086       211,120
   Total Assets                                                     $4,726,769    $4,609,506

LIABILITIES
Short-term borrowings from:
  Subsidiaries                                                          $8,582        $9,447
  Non-affiliated companies - Note 7                                    252,897       292,324
Long-term debt - Note 8                                                787,736       494,361
Other liabilities - Note 10                                            224,223       203,791
   Total Liabilities                                                 1,273,438       999,923

SHAREHOLDERS' EQUITY - Note 11
Preferred stock, no par value; 50,000,000 shares
  authorized; none issued                                                    -             -
Common stock, $1.00 par value; 350,000,000 shares authorized(1)        130,461       130,461
Additional paid in capital                                             438,309       444,941
Retained earnings                                                    3,020,985     2,655,357
Treasury stock and other(2)                                           (706,499)     (384,951)
  Realized shareholders' equity                                      2,883,256     2,845,808
Unrealized gains(losses) on investment securities, net of taxes        570,075       763,775
    Total shareholders' equity                                       3,453,331     3,609,583
    Total liabilities and shareholders' equity                      $4,726,769    $4,609,506

(1) Common shares outstanding                                      115,679,426   122,468,085
(2) Treasury shares of common stock                                 14,781,218     7,992,559
</TABLE>

                                     AR-61


<PAGE>
<TABLE>
STATEMENTS OF CASH FLOW
<CAPTION>
                                                               Year Ended December 31
(In thousands)                                                1994       1993       1992
<S>                                                           <C>        <C>        <C>
CASH FLOW FROM OPERATING ACTIVITIES:
Net income                                                    $522,744   $473,729   $404,397
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Equity in undistributed income of subsidiaries            (251,532)  (182,286)  (143,023)
    Depreciation and amortization                                9,869     15,225     14,807
    Bond portfolio securities gains                                 (3)         -          -
    Deferred income tax benefit                                  4,917     11,012     13,254
    Changes in period-end balances of:
      Prepaid expenses                                         (29,744)   (26,936)   (10,229)
      Other assets                                             (11,340)       413    (20,565)
      Taxes payable                                             (8,732)    48,841     18,756
      Interest payable                                           1,387        202      3,582
      Other accrued expenses                                    39,198    (16,178)    21,722
      Net cash provided by operating activities                276,764    324,022    302,701

CASH FLOW FROM INVESTING ACTIVITIES:
Proceeds from sales and maturities of investment securities         71    118,924     24,205
Purchase of investment securities                                 (111)  (104,171)   (33,286)
Net change in loans to subsidiaries                             15,708    (72,381)   (30,056)
Proceeds from sale of premises and equipment                         -          8          -
Net funds paid in acquisitions                                       -    (69,827)         -
Capital expenditures                                            (6,758)    (1,521)      (915)
Capital contributions to subsidiaries                         (120,094)    (6,198)   (41,524)
Other, net                                                      87,100     (3,857)    (2,731)
  Net cash used in investing activities                        (24,084)  (139,023)   (84,307)

CASH FLOW FROM FINANCING ACTIVITIES:
Net change in short-term borrowings                            (40,292)   180,891    (14,405)
Proceeds from issuance of long-term debt                       400,000          -    200,000
Repayment of long-term debt                                   (106,625)   (22,570)  (129,094)
Proceeds from the exercise of stock options                      4,023      4,502      6,295
Payments to acquire treasury stock                            (348,540)  (285,669)  (139,072)
Dividends paid                                                (157,116)  (144,767)  (132,100)
  Net cash used in financing activities                       (248,550)  (267,613)  (208,376)
Net increase (decrease) in cash and cash equivalents             4,130    (82,614)    10,018
Cash and cash equivalents at beginning of year                   2,653     85,267     75,249
Cash and cash equivalents at end of year                        $6,783     $2,653    $85,267

SUPPLEMENTAL DISCLOSURE
Income taxes received from subsidiaries                       $288,394   $266,695   $240,521
Income taxes paid by Parent Company                           (266,064)  (250,170)  (210,434)
Net income taxes received by Parent Company                     22,330     16,525     30,087

Interest paid                                                  $60,993    $49,667    $46,243
</TABLE>

                                     AR-62


<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of SunTrust Banks, Inc.
We have audited the accompanying consolidated balance sheets of SunTrust 
Banks, Inc. (a Georgia corporation) and subsidiaries as of December 31, 
1994 and 1993 and the related consolidated statements of income, 
shareholders' equity and cash flow for each of the three years in the period 
ended December 31, 1994. These financial statements are the responsibility 
of the Company's management. Our responsibility is to express an opinion on 
these financial statements based on our audits.
     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.
     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of SunTrust 
Banks, Inc. and subsidiaries as of December 31, 1994 and 1993, and the
results of their operations and their cash flow for each of the three years
in the period ended December 31, 1994, in conformity with generally accepted
accounting principles.
     As discussed in Note 1 to the consolidated financial statements,
effective December 31, 1993, the Company changed its method of accounting
for investment securities.

ARTHUR ANDERSEN LLP

Atlanta, Georgia
January 31, 1995

                                     AR-63


<PAGE>
Corporate Headquarters                 Stock Trading
  SunTrust Banks, Inc.                   SunTrust Banks, Inc. common stock is 
  25 Park Place, N.E.                    traded on the New York Stock
  Atlanta, Georgia 30303-2917            Exchange under the symbol "STI".
  (404) 588-7711
                                        Shareholders of Record
Corporate Mailing Address                 SunTrust had 28,552 shareholders of 
  SunTrust Banks, Inc.                    record as of December 31, 1994.
  P.O. Box 4418
  Atlanta, Georgia 30302-4418           Financial Information
                                          Analysts, investors, news media and 
Notice of Annual Meeting                  others seeking financial information
  The Annual Meeting of Shareholders      should contact:
  will be held on Tuesday, April 18,         
  1995, at 9:30 a.m. in Room 10 at           James C. Armstrong 
  the Corporate Headquarters.                (404) 588-7425
                                                    or
Shareholder Services                         Margaret L. Fisher
  Shareholders desiring to change the        (404) 586-6416
  name, address, or ownership of stock, 
  to report lost certificates, or to    Independent Public Accountants 
  consolidate accounts, should               Arthur Andersen & Co.
  contact the Transfer Agent:                Atlanta, Georgia 
 
    Trust Company Bank                  Corporate Counsel 
    P. O. Box 4625                           King & Spalding 
    Atlanta, Georgia 30302-4625              Atlanta, Georgia 
    (404) 588-7815 
    (800) 568-3476 

Dividend Reinvestment                   SunTrust and its subsidiaries are 
  SunTrust offers a Dividend            Equal Opportunity Employers.
  Reinvestment Plan for automatic
  reinvestment of dividends in the      Banks in the SunTrust group are 
  stock of the Company. For details of  members of the Federal Deposit 
  the Plan, including an authorization  Insurance Corporation.
  form, call (404) 588-7822 or
  (404) 588-7822 or write to:

    Corporate Trust Department
    Trust Company Bank
    P.O. Box 4625
    Atlanta, Georgia 30302-4625

                                     AR-64

<PAGE>

Subsidiaries of the Registrant as of February 14, 1995.

SunTrust Banks, Inc. (29 banks in total)
 100% Sun Banks, Inc.
       100% Sun Bank, N.A.
       100% Sun Bank and Trust Company
       100% Sun Bank/Gulf Coast
             100% Beneva Investments
             100% CFS Ventures
             100% Coast Financial Incorporated
       100% Sun Bank/Miami, N.A.
             100% Florida Aviation, Inc.
             100% Kasalta Miramar, Inc.
       100% Sun Bank/South Florida, N.A.
       100% Sun Bank of Tampa Bay
       100% Sun Bank of Volusia County
             100% Service of Volusia County, Inc.
       100% Sun Bank/Mid-Florida, N.A.
       100% Sun Bank/North Florida, N.A.
       100% Sun Bank/North Central Florida
       100% Sun Bank/Southwest Florida
       50%  Sun Bank/Tallahassee, N.A.
            100%  Ox Bottom Land Company
       100% Sun Bank/Treasure Coast, N.A.
       100% Sun Bank/West Florida
       100% Premium Assignment Corporation
  100% Trust Company of Georgia
       100% Trust Company Bank
             100% TCB Holdings, Inc.
             100% Trusco Capital Management, Inc.
       100% Trust Company Bank of South Georgia, N.A.
       100% Trust Company Bank of Northeast Georgia, N.A.
       100% Trust Company Bank of Augusta, N.A.
       100% Trust Company Bank of Southeast Georgia, N.A.
       100% Trust Company Bank of Columbus, N.A.
       100% Trust Company Bank of Middle Georgia, N.A.
       100% Trust Company Bank of Northwest Georgia, N.A. 
       100% Trust Company of Georgia Bank of Savannah, N.A.
       100% Preferred Surety Holdings, Inc.
             100% Preferred Surety Corporation
 100% Third National Corporation
       100% Third National Bank in Nashville
             100% Third Lease Corporation
       100% American National Bank and Trust Company of Chattanooga
       100% Hamilton Bank of Upper East Tennessee
       100% Third National Bank of East Tennessee
             100% Acquisition and Equity Corporation
       100% Third National Bank of South Central Tennessee
       100% Trust Company of Tennessee (inactive)
       100% The First National Bank of Florence
 100% SBF Agency, Inc.
 100% SunBank Capital Management, N.A.
 100% STI Trust & Investment Operations, Inc.
 100% SunTrust BankCard, N.A.
 100% SunTrust Capital Markets, Inc.


<PAGE>
 100% SunTrust Insurance Company
 100% SunTrust International Services, Inc.
 100% SunTrust Mortgage, Inc.
 100% SunTrust Properties, Inc.
 100% SunTrust Securities, Inc.
 100% SunTrust Service Corporation*

* SunTrust Service Corporation is 100% owned by certain subsidiary banks of
  SunTrust Banks, Inc. None of this nonbank subsidiary's stock is owned by
  SunTrust Banks, inc. (Parent Company).


<PAGE>

Consent of Independent Public Accountants

As independent public accountants, we hereby consent to the incorporation of 
our report included in this Form 10-K, into the Registrant's previously filed 
Registration Statement Nos. 2-92421, 33-5317 and 33-28250 on Form S-8 and 
Registration Statement No. 33-54493 on Form S-3.

                                                 ARTHUR ANDERSEN & CO.

Atlanta, Georgia
February 15, 1995


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994 
<PERIOD-END>                               DEC-31-1994 
<CASH>                                       2,595,071
<INT-BEARING-DEPOSITS>                          56,040
<FED-FUNDS-SOLD>                               940,656
<TRADING-ASSETS>                                98,110
<INVESTMENTS-HELD-FOR-SALE>                  9,318,521
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                     28,548,887
<ALLOWANCE>                                    647,016
<TOTAL-ASSETS>                              42,709,085
<DEPOSITS>                                  32,218,416
<SHORT-TERM>                                 5,137,549
<LIABILITIES-OTHER>                            969,342
<LONG-TERM>                                    930,447
<COMMON>                                       130,461
                                0
                                          0
<OTHER-SE>                                   3,322,870
<TOTAL-LIABILITIES-AND-EQUITY>              42,709,085
<INTEREST-LOAN>                              2,017,967
<INTEREST-INVEST>                              504,849
<INTEREST-OTHER>                                29,561
<INTEREST-TOTAL>                             2,552,377
<INTEREST-DEPOSIT>                             704,803
<INTEREST-EXPENSE>                             932,496
<INTEREST-INCOME-NET>                        1,619,881
<LOAN-LOSSES>                                  137,841
<SECURITIES-GAINS>                              (2,692)
<EXPENSE-OTHER>                              1,400,002
<INCOME-PRETAX>                                781,965
<INCOME-PRE-EXTRAORDINARY>                     522,744
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   522,744
<EPS-PRIMARY>                                     4.37
<EPS-DILUTED>                                     4.37
<YIELD-ACTUAL>                                    4.64
<LOANS-NON>                                    183,021
<LOANS-PAST>                                    19,164
<LOANS-TROUBLED>                                 4,570
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               561,191
<CHARGE-OFFS>                                  113,677
<RECOVERIES>                                    53,387
<ALLOWANCE-CLOSE>                              647,016
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        647,016
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission