SUNTRUST BANKS INC
10-K/A, 1998-11-13
NATIONAL COMMERCIAL BANKS
Previous: FIRST CAPITAL INCOME PROPERTIES LTD SERIES X, 10-Q, 1998-11-13
Next: SUNTRUST BANKS INC, 10-Q/A, 1998-11-13



<PAGE>
                                  Form 10-K/A
                      Securities and Exchange Commission
                            Washington, D.C.20549
         Annual Report Pursuant to Section 13 or 15(d)of the Securities
                             Exchange Act of 1934
                  For the Fiscal Year Ended December 31, 1997
                        Commission file number 1-8918

                             SunTrust Banks, Inc.
                    Incorporated in the State of Georgia
              I.R.S. Employer Identification Number 58-1575035
             Address: 303 Peachtree Street, N.E., Atlanta, GA 30308
                         Telephone: (404) 588-7711

Securities Registered Pursuant to Section 12(b) of the Act: Common Stock - 
$1.00 par value. which is registered on the New York Stock Exchange.
     As of January 31, 1998, SunTrust had 211,408,881 shares of common stock
outstanding. The aggregate market value of SunTrust common stock held by
non-affiliates on January 31, 1998 was approximately $13.0 billion.
     SunTrust (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such
reports) and (2) has been subject to such filing requirements for the past
90 days.
     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [x]

Documents Incorporated By Reference

Part III information is incorporated herein by reference, pursuant to
Instruction G to Form 10-K, from SunTrust's Proxy Statement for its 1997
Annual Shareholders' Meeting, which was filed with the Commission on
February 20, 1998.  Certain Part I and Part II information required by
Form 10-K is incorporated by reference from the SunTrust Revised Annual
Report to Shareholders as indicated below, which is included as an exhibit
hereto.

              FORM 10-K TABLE OF CONTENTS/CROSS-REFERENCE INDEX

<TABLE>
<CAPTION>
                                                                        Page
                                                            ----------------------------------
                                                            FORM      Annual           Proxy
                                                            10-K      Report         Statement    
                                                            ----      ------         ---------
                                                            <C>        <C>            <C>
PART I
Item 1.  Business                                            --         --              --
Item 2.  Properties                                          --         --
Item 3.  Legal Proceedings                                   --         --
Item 4.  Not Applicable

PART II
Item 5.  Market for Registrant's Common Equity and                      
         Related Stockholder Matters                         --         --              --    
Item 6.  Selected Financial Data                             --         --              --
Item 7.  Management's Discussion and Analysis of 
         Financial Condition and Results of Operations       --         --              --
Item 7A. Derivatives                                         --         --              --
Item 8.  Financial Statements and Supplementary Data         --         --              --
Item 9.  Not Applicable                                                

PART III
Item 10. Directors and Executive Officers of the
         Registrant                                          --         --             2-6
Item 11. Executive Compensation                              --         --             8-20
Item 12. Security Ownership of Certain Beneficial
         Owners and Management                               --         --             2-7
Item 13. Certain Relationships and Related Transactions      --         --             19-20

PART IV
Item 14. Exhibits, Financial Statement Schedules and
         Reports on Form 8-K                                3-4         --              --

SIGNATURES                                                  5-6         --              --
</TABLE>

Exhibits, Financial Statement Schedules and Reports on Form 8-K

Financial Statements Filed.  See "Index to Consolidated Financial 
Statements" on page 37 of the Annual Report to Shareholders in Exhibit 13.
     All financial statement schedules are omitted because the data is either 
not applicable or is discussed in the financial statements or related 
footnotes. No reports on Form 8-K were filed during the last quarter of 1997.
     The Company's Articles of Incorporation, By-laws, certain instruments 
defining the rights of securities holders, including designations of the 
terms of outstanding indentures, constituent instruments relating to various 
employee benefit plans, and a statement setting forth the computation of per 
share earnings and certain other documents are filed as Exhibits to this 
Report or incorporated by reference herein pursuant to the Securities 
Exchange Act of 1934.

3.   Exhibit Index

Exhibit                       Description
                                   
3.1      Amended and Restated Articles of Incorporation of SunTrust Banks,
         Inc. ("SunTrust") effective as of November 14, 1989, incorporated
         by reference to Exhibit 3.1 to Registrant's Annual Report on Form 
         10-K for the year ended December 31, 1989.

3.2      Amended and Restated Bylaws of SunTrust effective as of February 10,
         1998, incorporated by reference to Exhibit 3 to Registration
         Statement No. 333-46093.

4.1      Indenture Agreement between SunTrust and Morgan Guaranty Trust
         Company of New York, as Trustee, incorporated by reference to
         Exhibit 4(a) to Registration Statement No. 33-00084.

4.2      Indenture Agreement between SunTrust and Manufacturers Hanover
         Trust Company, as Trustee, incorporated by reference to Exhibit 4(a)
         to Registration Statement No. 33-12186.

4.3      Indenture between SunTrust and PNC, N.A., as Trustee, incorporated
         by reference to Exhibit 4(a) to Registration Statement No. 33-62162.

4.4      Indenture between SunTrust and The First National Bank of Chicago,
         as Trustee, incorporated by reference to Exhibit 4(b) to
         Registration Statement No. 33-62162.

Executive Compensation Plans and Arrangements:
                                                                     
10.1     SunTrust Banks, Inc. Supplemental Executive Plan, as amended and
         restated effective February 13, 1990, incorporated by reference to
         Exhibit 10.1 to Registrant's Annual Report on 10-K for the year
         ended December 31, 1989.

10.2     SunTrust Banks, Inc. Performance Unit Plan, as amended and restated
         effective November 8, 1988, incorporated by reference to Exhibit
         10.2 to Registrant's Annual Report on Form 10-K for the year
         ended December 31, 1988.

10.3     SunTrust Banks, Inc. Performance Unit Plan, dated January 4, 1995,
         incorporated by reference to Exhibit 10.3 to Registrant's Annual
         Report on Form 10-K for the year ended December 31, 1994.

10.4     SunTrust Banks, Inc. Management Incentive Plan dated January 4,
         1995, incorporated by reference to Exhibit 10.3 to Registrant's
         Annual Report on Form 10-K for the year ended December 31, 1994.

10.5     SunTrust Banks, Inc. Management Incentive Plan Deferred Compensation
         Fund, effective January 1, 1986, incorporated by reference to Exhibit
         10.3 to Registrant's Annual Report on Form 10-K for the year ended
         December 31, 1985.

10.6     SunTrust Banks, Inc. Performance Unit Plan Deferred Compensation Fund,
         amended and restated as of February 19, 1996, incorporated by
         reference to Exhibit 5 to Registrant's Annual Report on Form 10-K for
         the year ended December 31, 1996.

10.7     SunTrust Banks, Inc. Executive Stock Plan, incorporated by reference
         to Exhibit 10.5 to Registrant's Annual Report on Form 10-K for the
         year ended December 31, 1994.

10.8     Amendment to SunTrust Banks, Inc. Executive Stock Plan, effective
         February 10, 1998.

10.9     SunTrust Banks, Inc. Performance Stock Agreement, effective February
         11, 1992, and First Amendment to Performance Stock Agreement effective
         February 10, 1998.

10.10    SunTrust Banks, Inc. 1995 Executive Stock Plan, incorporated by
         reference to Exhibit 10.7 to Registrant's Annual Report on Form 10-K
         for the year ended December 31, 1994.

10.11    Directors Deferred Compensation Plan, incorporated by reference to
         Exhibit 10.8 to Registrant's Annual Report on Form 10-K for the year
         ended December 31, 1993.

11       Statement re computation of per share earnings.

12       Ratio of Earnings to Fixed Charges.

13       SunTrust's 1997 Annual Report to Shareholders.

21       SunTrust Subsidiaries.

22       SunTrust's Proxy Statement relating to the 1998 Annual Meeting of
         Shareholders incorporated by reference to Registrants' Proxy
         Statement dated February 20, 1998 filed on Form DEF-14A.

23       Consent of Independent Public Accountants.

27       Financial Data Schedule

     Certain instruments defining rights of holders of long-term debt of
SunTrust and its subsidiaries are not filed herewith pursuant to Item
601(b)(4)(iii) of Regulation S-K.  At the Commission's request, SunTrust
agrees to give the Commission a copy of any instrument with respect to long-
term debt of SunTrust and its consolidated subsidiaries and any of its
unconsolidated subsidiaries for which financial statements are required to
be filed under which the total amount of debt securities authorized does
not exceed ten percent of the total assets of SunTrust and its subsidiaries
on a consolidated basis.

Certain statistical data required by the Securities and Exchange Commission 
are included on pages 39-68.

Signatures

Pursuant to the requirements of Section 13 of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                      SunTrust Banks, Inc.

                      
Date: November 12, 1998               By: /s/ William P. O'Halloran
                                      Senior Vice President and Controller

                                      (signing in the capacity of a duly
                                      authorized officer of the registrant)



<PAGE> 

                AMENDMENT TO 1986 EXECUTIVE STOCK PLAN

COMPENSATION COMMITTEE
OF THE BOARD OF DIRECTORS
SUNTRUST BANKS, INC.

February 10, 1998


The SunTrust Banks, Inc. 1986 Executive Stock Plan (the "Plan"), is hereby
amended, effective as of February 10, 1998, as set forth below.

Any term which is not defined below shall have the meaning
set forth in the Plan.

1. Section 8.1 of the Plan is hereby amended by adding a paragraph at the end
thereof as follows:

The Committee shall also have the right to insert provisions in any Restricted
or Performance Stock Agreement, either at the time such Restricted or
Performance Stock Agreement is entered into or subsequent to such time, whereby
the Restricted or Performance Stock (or a portion thereof) granted under such
Restricted or Performance Stock Agreement may be converted into units, each of
which will have a value equal at all times to a share of Stock (each such unit,
a "Phantom Stock Unit").  Phantom Stock Units shall be subject to such terms
and conditions (including, but not limited to the payment of dividends or the
crediting of dividend equivalents in respect of such Phantom Stock Units) not
inconsistent with this Plan as the Committee may, in its sole discretion,
determine.

IN WITNESS WHEREOF, SunTrust Banks, Inc. has caused this Amendment to be
executed by a duly authorized officer as of the day and year first above
written.

SUNTRUST BANKS, INC.

By: _______________________________

    _______________________________


<PAGE> 

PERFORMANCE STOCK AGREEMENT

SunTrust Banks, Inc. ("SunTrust"), a Georgia corporation, pursuant to action of
the Compensation Committee ("Committee") of its Board of Directors and in
accordance with the SunTrust Banks, Inc. Executive Stock Plan ("Plan") has made
the following 5 Performance Stock grants ("Grants") to _______________
("Grantee") as an incentive for Grantee to promote the interest of SunTrust and
its Subsidiaries:

Grant 1		________________ Shares

Grant 2		________________ Shares

Grant 3		________________ Shares

Grant 4		________________ Shares

Grant 5		________________ Shares

TOTAL		________________ Shares

This Performance Stock Agreement evidences these Grants, and these Grants have
been made subject to all the terms and conditions set forth on the reverse side
of this Performance Stock Agreement and in the Plan.  These Grants have been
made as of February 11, 1992 ("Grant Date").

SUNTRUST BANKS, INC.

_______________________________
Authorized Officer


ACKNOWLEDGMENT

Grantee hereby acknowledges the receipt of this Performance Stock Agreement. 


_______________________________________________
Grantee					Date

	TERMS AND CONDITIONS OF PERFORMANCE STOCK GRANTED ON FEBRUARY 11, 1992


  1.  Grants.  All of the Grants have been made subject to all the terms and 
conditions set forth in the Plan and in this Performance Stock Agreement.

  2.  Average Stock Price Conditions.  A grant shall be awarded under this 
Performance Stock Agreement on the first date (which comes before the earlier
of the fifth anniversary of the Grant Date or the date the Grantee's employment 
terminates for any reason whatsoever) that the average closing price for a share
of Stock (as accurately reported in The Wall Street Journal or any successor
selected by the Committee) over 20 consecutive trading days (on the New York
Stock Exchange or any successor exchange on which Stock is traded) equals or
exceeds the average stock price condition for such grant as follows:

   Grants	Average Stock Price Condition

   Grant 1               $ 45.60
   Grant 2		   53.20
   Grant 3		   60.80
   Grant 4		   68.40
   Grant 5		   76.00

However, if a grant fails to satisfy the related average stock price condition
before the earlier of the fifth anniversary of the Grant Date or the date the
Grantee's employment terminates for any reason whatsoever, such grant
automatically shall be forfeited as of the earlier of such fifth anniversary of
the Grant Date or the date his employment terminates.  If a grant is awarded to
Grantee under this 2, he thereafter shall be eligible to receive the dividends,
if any, paid with respect to the Stock subject to such grant and to vote such
Stock (to the same extent he would have been entitled to receive such dividends
and to vote such Stock if he had purchased such Stock on the date the
underlying grant is awarded to him) in accordance with the terms and conditions
set forth in the Plan (including any dividend deferral election available under
the Plan) respecting dividends and voting until the date he either forfeits his
interest in such grant under this Performance Stock Agreement or such shares of
Stock are transferred to him under 3 or 4.

  3.  Service Conditions.

(a) All of the Grants have been made subject to a service condition, and Grantee
shall satisfy such condition with respect to each grant if he remains in the 
continuous employ of SunTrust and its Subsidiaries from the Grant Date through 
the earlier of the date he reaches age 64 or the 15th anniversary of the date
such grant is awarded to him under 2 and, if he fails to satisfy such service
condition with respect to any such grant, he shall forfeit his interest in such
grant unless (1) the Committee waives this service condition at the time his
employment actually terminates or (2) the Grantee as employment with SunTrust
and its Subsidiaries terminates by reason of his death or his disability (as
determined by the Committee using a standard which is no less rigorous than the
standard for disability described in Section 22(e)(3) of the Code).

(b) Any interest in a grant of Performance Stock which the Grantee does not
forfeit under 2 or 3(a) shall be transferred to the Grantee free of any
forfeiture conditions under the Plan as soon as practicable after the service
condition under 3(a) no longer applies; provided, however, if the Committee at
any time before such transfer reasonably determines that the Grantee might have
violated any applicable civil or criminal law or did violate the written Code of
Conduct or Code of Ethics for officers and employees of SunTrust and its
Subsidiaries, the Committee shall have the right to completely forfeit Grantee's
interest in the Stock underlying all his Grants of Performance Stock without
regard to whether (i) the Grantee has satisfied the service condition set forth
in 3(a) before the date the Committee makes such determination or (ii) the
Grantee's employment is (or might have been) terminated as a result of such
conduct.

  4.  Change in Control.

(a) If the service condition set forth in 3 has not been satisfied by the
Grantee on the date there is a change in control (as defined in 4(b)) of
SunTrust, 3(a) shall cease to apply to the Grants on the date of such "change
in control", and any interest in a grant of Performance Stock which had been
awarded to the Grantee under 2 on or before the date of such "change in
control" shall be transferred to him as soon as practicable after such date and
any interest in a grant of Performance Stock which thereafter is awarded to the
Grantee under 2 shall be transferred to him as soon as practicable after the
date such grant is awarded to him under 2.


(b) The term "change in control" for purposes of this 4 shall mean a change in 
control of SunTrust of a nature that would be required to be reported in
response to Item 6(e) of Schedule 14A of Regulation 14A promulgated under the
Securities Exchange Act of 1934 (34 Act) as in effect on February 11, 1992,
provided that such a change in control shall be deemed to have occurred at such
time as (i) any "person" (as that term is used in Sections 12(d) and 14(d)(2) of
the 34 Act), is or becomes the beneficial owner (as defined in Rule 13d-3 under
the 34 Act) directly or indirectly, of securities representing 20% or more of
the combined voting power for election of directors of the then outstanding
securities of SunTrust or any successor of SunTrust; (ii) during any period of
two consecutive years or less, individuals who at the beginning of such period
constituted the Board cease, for any reason, to constitute at least a majority
of the Board, unless the election or nomination for election of each new
director was approved by a vote of at least two-thirds of the directors then
still in office who were directors at the beginning of the period; (iii) the
shareholders of SunTrust approve any merger, consolidation or share exchange as
a result of which stock shall be changed, converted or exchanged (other than a
merger with a wholly-owned subsidiary of SunTrust) or any liquidation of
SunTrust or any sale or other disposition of 50% or more of the assets or
business of SunTrust; or (iv) the shareholders of SunTrust approve any
merger or consolidation to which SunTrust is a party or a share exchange in
which SunTrust shall exchange its shares for shares of another corporation as a
result of which the persons who were shareholders of SunTrust immediately prior
to the effective date of the merger, consolidation or share exchange shall have
beneficial ownership of less than 50% of the combined voting power for election
of directors of the surviving corporation following the effective date of such
merger, consolidation or share exchange; provided, however, and notwithstanding
the occurrence of any of the events described above, that no "change in control"
shall be deemed to have occurred under this 4 if, prior to such time as a
"change in control" would otherwise be deemed to have occurred, the Board
determines otherwise.

  5. Withholding.  The Committee shall have the right to reduce the number of 
shares of Stock actually transferred to the Grantee to satisfy the minimum 
applicable tax withholding requirements, and the Grantee shall have the right 
(absent any such action by the Committee and subject to satisfying the 
requirements, if any, under Rule 16b-3) to elect that the minimum applicable tax
withholding requirements be satisfied through a reduction in the number of
shares of Stock transferred to him.

  6.  Nontransferable.  No rights granted under the Plan or this Performance
Stock Agreement shall be transferable by the Grantee other than by will or by
the laws of descent and distribution, and the person or persons to whom such
rights are so transferred shall be treated as the Grantee under this
Performance Stock Agreement. 

  7.  Employment and Termination.  Nothing in the Plan or this Performance Stock
Agreement or any related material shall give the Grantee the right to continue
in employment by SunTrust or by a Subsidiary or adversely affect the right of
SunTrust or a Subsidiary to terminate the Grantee as employment with or without
cause at any time.

  8.  Other Laws.  SunTrust shall have the right to refuse to issue or transfer
  any Stock under this Performance Stock Agreement if SunTrust acting in its
  absolute discretion determines that the issuance or transfer of such Stock
  might violate any applicable law or regulation.

  9.  Securities Registration.  The Grantee may be requested by SunTrust to hold
any shares of Stock transferred to him under this Performance Stock Agreement
for personal investment and not for purposes of resale or distribution to the
public; and the Grantee shall, if so requested by SunTrust, deliver a certified
statement to that effect to SunTrust as a condition to the transfer of such
Stock to the Grantee.

  10.  Miscellaneous.

(a) A mere transfer of employment between SunTrust and a Subsidiary shall not
be deemed a termination of employment under the Plan or this Performance Stock 
Agreement. 

(b) This Performance Stock Agreement shall be subject to all of the provisions, 
definitions, terms and conditions set forth in the Plan, all of which are
incorporated by this reference in this Performance Stock Agreement except that
under this agreement the term Performance Stock Agreement under the Plan shall
mean Restricted Stock Agreement under the Plan and Performance Stock shall mean 
Restricted Stock.

(c) The Plan and this Performance Stock Agreement shall be governed by the laws 
of the State of Georgia.

(d) The Grantee as entire interest in the Performance Stock underlying the
Grants shall (without regard to 2, 3 or 4) be available to satisfy the claims of
SunTrust as creditors if SunTrust (on any date before such interests are
actually transferred under 3(b) to the Grantee) is generally not paying its
debts as such debts become due (other than debts that are the subject of a bona
fide dispute) or if an order for relief is entered against SunTrust in a
bankruptcy case commenced by or against it under the United States Bankruptcy
Code, or if SunTrust is the debtor in any proceeding commenced under any other
bankruptcy, reorganization, arrangement, readjustment of debt, dissolution,
liquidation or similar debtor relief law in which SunTrust is alleged to be
insolvent or otherwise unable to pay its debts as such debts become due, and
the Grantee shall forfeit his interest in such Stock and such Grants as of such
date.


PERFORMANCE STOCK AGREEMENT
FIRST AMENDMENT
EFFECTIVE FEBRUARY 10, 1998



The terms and conditions set forth in the SunTrust Banks, Inc. Performance
Stock Agreement(s) (the "Agreement(s)") entered into with _____________________
under the Executive Stock Plan (the "Plan"), are hereby amended, effective as of
February 10, 1998, as set forth below.

Performance Stock Granted in 1990

Grant #1 Award			_____________ Shares
Grant #2 Award			_____________ Shares
Grant #3 Award			_____________ Shares
Grant #4 Award			_____________ Shares
Grant #5 Award			_____________ Shares

Performance Stock Granted in 1992

Grant #1 Award			_____________ Shares

Any term which is not defined below shall have the meaning set forth in the 
Agreement(s). 

1.  The Agreement(s) is hereby amended by adding a Section 3.A thereto as 
follows:

  3.A   Phantom Stock Units.

(a)  As of February 10, 2000 (the Conversion Date), an aggregate of ________
shares of Performance Stock previously awarded to the Grantee and with respect
to which the relevant stock price condition set forth in 2 has been satisfied
(such number of shares being set forth above and hereinafter referred to as the
"Converted Shares") shall be converted into "Phantom Stock Units" (as described
below) at the rate of one Phantom Stock Unit per Converted Share; provided,
however, that no such conversion shall occur if, prior to the Conversion Date,
(1) the Grantee's employment with SunTrust and its Subsidiaries shall have
terminated for any reason or (2) a "Change in Control" (as defined in 4) shall
have occurred.
     
(b)  The value of each Phantom Stock Unit shall at all times be equal to the
value of a share of Stock.  As of the Conversion Date, such Phantom Stock Units
shall be fully vested and no longer subject to the conditions of 3 hereof.
Payment in respect of such Phantom Stock Units shall be made to the Grantee in
shares of Stock upon the earlier to occur of (1) the date on which the Grantee
would otherwise have satisfied the conditions of 3(a) hereof with respect to
the Converted Shares and (2) the date of occurrence of a "Change in Control."

(c)  Upon the payment of dividends with respect to shares of Stock, the
Grantee will be entitled to receive, with respect to each Phantom Stock Unit
held by such Grantee, a cash payment equal to the dividend the Grantee would
have received had such Phantom Stock Unit been a share of Stock.

SUNTRUST BANKS, INC.


By: _______________________________
Authorized Officer

ACKNOWLEDGMENT

I hereby approve the First Amendment to the Performance Stock Agreement(s) set
forth under the Executive Stock Plan.

__________________________________________________              _______________
Grantee                                                               Date

<PAGE>
EXHIBIT 11.1
Statement re: Computation of Per Share Earnings
(In thousands, except per share data)
<TABLE>
<CAPTION>

                                                                Year Ended December 31
                                           1997       1996       1995       1994       1993       1992
<S>                                        <C>        <C>        <C>        <C>        <C>        <C>
Basic
Net income                                 $667,253   $641,015   $586,826   $537,994   $473,729   $404,397

Average basic common shares                 210,243    220,364    226,665    229,317    235,189    239,196

Earnings per common share - basic          $   3.17   $   2.91   $   2.59   $   2.35   $   2.01   $   1.69


Diluted
Net income                                 $667,253   $641,015   $586,826   $537,994   $473,729   $404,397
                                                                                
Average common shares outstanding           210,243    220,364    226,665    229,317    235,189    239,196
Incremental shares outstanding <F1>           3,237      3,122      2,879      2,761      2,616      2,445
Average diluted common shares               213,480    223,486    229,544    232,078    237,805    241,641

Earnings per common share - diluted        $   3.13   $   2.87   $   2.56   $   2.32   $   1.99   $   1.67


<FN>
<F1> Includes the incremental effect of stock options and restricted stock
     outstanding computed under the treasury stock method.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                                                        Year Ended December 31
                                                 1997         1996         1995         1994         1993         1992
<S>                                          <C>          <C>          <C>          <C>          <C>          <C>
Ratio 1 - including deposit interest

Earnings:
  Income before income taxes                 $1,025,966     $943,200     $860,925     $806,965     $700,662     $575,768
  Fixed charges                               1,771,603    1,476,392    1,363,702      946,283      804,281      988,111
    Total                                     2,797,569    2,419,592    2,224,627    1,753,248    1,504,943    1,563,879

Fixed charges:
  Interest on deposits                        1,151,157    1,083,035      988,725      704,803      632,307      832,372
  Interest on funds purchased                   345,116      245,502      239,080      122,055       87,900       87,038
  Interest on other short-term borrowings        91,592       48,264       54,843       42,519       21,623        7,027
  Interest on long-term debt                    168,508       85,031       68,114       63,119       48,839       48,560
  Portion of rents representative of the
    interest factor (1/3) of rental expense      15,230       14,560       12,940       13,787       13,612       13,114
      Total                                  $1,771,603   $1,476,392   $1,363,702     $946,283     $804,281     $988,111

Earnings to fixed charges                          1.58 x       1.64 x       1.63 x       1.85 x       1.87 x       1.58 x

Ratio 2 - excluding deposit interest

Earnings:
  Income before income taxes                 $1,025,966     $943,200     $860,925     $806,965     $700,662     $575,768
  Fixed charges                                 620,446      393,357      374,977      241,480      171,974      155,739
    Total                                    $1,646,412   $1,336,557   $1,235,902   $1,048,445     $872,636     $731,507

Fixed charges:
  Interest on funds purchased                   345,116      245,502      239,080     $122,055      $87,900      $87,038
  Interest on other short-term borrowings        91,592       48,264       54,843       42,519       21,623        7,027
  Interest on long-term debt                    168,508       85,031       68,114       63,119       48,839       48,560
  Portion of rents representative of the
    interest factor (1/3) of rental expense      15,230       14,560       12,940       13,787       13,612       13,114
      Total                                    $620,446     $393,357     $374,977     $241,480     $171,974     $155,739

Earnings to fixed charges                          2.65 x       3.40 x       3.30 x       4.34 x       5.07 x       4.70 x
</TABLE>

<PAGE> 
CORPORATE PROFILE

SunTrust Banks, Inc., is a premier financial services company based in the
Southeastern United States. The Company provides a wide range of services
to meet the financial needs of its growing customer base through approximately
700 full-service banking offices in Florida, Georgia, Tennessee and Alabama.
SunTrust's primary businesses include traditional deposit and credit services
as well as trust and investment services. Through various subsidiaries the
Company provides credit cards, mortgage banking, credit-related insurance,
data processing and information services, discount brokerage and investment
banking services. As of December 31, 1997, SunTrust had total assets of $58.1
billion, discretionary trust assets of $67.4 billion and a mortgage servicing
portfolio of $16.9 billion.

<PAGE>
<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS

                                                        Year Ended December 31
(Dollars in millions except per share data)       1997             1996             1995
<S>                                           <C>              <C>              <C>
For the Year
Net income                                    $   667.3        $   641.0        $   586.8
Common dividends paid                             195.7            183.9            168.7

Per Common Share
Net income - diluted                               3.13             2.87             2.56
Net income - basic                                 3.17             2.91             2.59
Dividends paid                                    0.925            0.825            0.740
Market price:
   High                                           75.25            52.50            35.44
   Low                                            44.13            32.00            23.63
   Close                                          71.38            49.25            34.25
Book value                                        25.06            22.41            19.08

Financial Ratios
Return on average assets (ROA)                     1.30 %           1.41 %           1.41 %
Return on average realized
  shareholders' equity (ROE)                      20.73            19.39            19.10
Net interest margin
  (taxable-equivalent)                             4.11             4.36             4.49
Efficiency ratio                                   58.8             59.9             59.5
Tier 1 capital ratio                               7.19             7.59             7.86
Total capital ratio                               12.33            10.99             9.79
Tier 1 leverage ratio                              6.59             6.51             6.78

Selected Average Balances
Total assets                                  $54,372.0        $47,788.9        $43,106.4
Earning assets                                 46,996.3         41,831.0         38,401.4
Loans                                          37,516.2         32,792.5         29,709.3
Deposits                                       35,915.3         34,241.3         31,808.7
Realized shareholders' equity                   3,219.4          3,306.6          3,072.9
Total shareholders' equity                      5,079.0          4,664.2          3,925.9

Common shares- diluted (thousands)              213,480          223,486          229,544
Common shares- basic (thousands)                210,243          220,364          226,665

At December 31
Total assets                                  $58,082.7        $52,568.2        $46,531.5
Earning assets                                 49,743.3         45,182.1         40,530.0
Loans                                          40,135.5         35,404.2         31,301.4
Allowance for loan losses                         651.8            625.8            638.9
Deposits                                       38,197.5         36,890.4         33,183.2
Realized shareholders' equity                   3,211.5          3,339.2          3,147.6
Total shareholders' equity                      5,260.4          4,941.0          4,306.2

Common shares outstanding (thousands)           209,909          220,469          225,726
Market value of common stock of
 The Coca-Cola Company (48,266,496 shares)    $   3,219        $   2,540        $   1,792
</TABLE>

In this report, for 1993 - 1997, securities available for sale, total assets
and total shareholders' equity include the net unrealized securities gain.
However, earnings assets exclude this gain as do the calculations of ROA, ROE
and the net interest margin because the gain is not included in income.

<PAGE>
                       TO FELLOW SHAREHOLDERS

The Company and its shareholders, had a great year. For the third consecutive
year, the total return on our investment was 47%, including reinvested
dividends. While the stock market has rewarded almost everyone during the
last ten years, SunTrust has experienced an average annual total return of
26% during that time, more than eight percentage points a year higher than
the S&P 500. The stock market has valued our consistently strong earnings
record and rich balance sheet.

During 1997, banking continued its dramatic consolidation and diversification.
Believing that the prices of bank acquisitions were too high, SunTrust spent
the year buying back its own stock and growing its business by improving sales
efforts and service levels. To achieve this growth, we hired new and
experienced personnel, increased training, improved existing products and
introduced new ones. Banking has become an industry of constant change.
Although SunTrust has not made a major acquisition since 1986, we are
comfortable our performance record speaks well for the path we have chosen.

Our building for the future has not hampered current performance. Net income
in 1997 totaled $667.3 million, or $3.13 per share, a 9.1% increase in
earnings per share. Since SunTrust was formed in 1985, earnings per share
have improved every year and we have not taken a major hit to earnings in any
year. Excellent credit quality and good growth in both loans and noninterest
income distinguished the past year. Our performance ratios reflected the
solid earnings for 1997. The return on average assets (ROA) was 1.30% and the
return on average realized shareholders' equity (ROE) was 20.73%, a record
high.

Significant improvement in our already outstanding loan portfolio also
marked 1997. Loan growth continued to be strong while charge-offs remained
low and nonperforming loans fell to their lowest level since 1987. As loan
pricing remains very competitive and spreads stay very narrow, minimizing the
charge-off level is even more important to providing good returns for our
shareholders. Over the last four years our charge-off ratio has been
exceptional, less than 0.30% each year. In addition, SunTrust has been one of
the few banks which has consistently had a loan loss provision significantly
higher than its charge-offs. At year-end our allowance for possible loan losses
was nearly six times nonperforming loans, a comforting thought as the U.S.
moves through its seventh year of economic expansion.

We have been talking about our growth initiatives for several years. The
continued strong revenue growth, chronicled in the financial sections of this
report, is a clear indication that we are realizing the benefits of these
initiatives throughout the Company. We are particularly proud of the growth
in noninterest income that has increased by more than 14% per year for the
last two years.

Consistency is a word often associated with SunTrust. To have a consistent
record of strong earnings per share growth, a company needs well-planned
capital management and the absence of special charges in addition to strong
revenue growth and good expense control. SunTrust has consistently
repurchased its own shares, buying back more than eleven million shares in
1997, and increased its cash dividend in line with EPS growth. During this
decade, SunTrust has not had any major special charges to distort performance
trends.

As you are probably aware, Roberto Goizueta, our longtime Director and
confidant, died in October. Mr. Goizueta was widely recognized as one of the
world's truly great business leaders. His incomparable wisdom, vision and
compassion greatly benefited SunTrust.

This spring SunTrust will undergo a leadership change. I have been privileged
to serve as CEO since April 1990. On March 21, 1998, my sixty-fifth birthday,
I will be turning over the reins to L. Phillip Humann, the current President
of SunTrust. I will continue to serve on the Board and as Chairman of the
Executive Committee. Phil is no stranger to many of you, having spent
twenty-eight years in our organization, serving in many capacities, including
CEO of our Atlanta companies. As the architect of our growth initiatives, he
is ideally suited to lead this Company

We appreciate the dedicated and knowledgeable men and women who comprise
SunTrust. These employees, aided by competitive products and up-to-date
technology, are focused on generating growth internally. Whether serving
existing or new customers, SunTrust is prepared to meet the challenges of
providing superior products and services. As a team we pledge our best
efforts to our customers and our shareholders.

Sincerely,

James B. Williams                    L. Phillip Humann
Chairman of the Board and            President
Chief Exutive Officer

February 10, 1998

A SOLID FOUNDATION

Like a building standing the test of time or a bridge spanning a wide river,
a business depends upon its solid foundation to support and sustain it. At
SunTrust we have built such a foundation - one that runs deep and wide
throughout all the communities we serve, helping to promote and encourage the
growth of SunTrust, our clients and our shareholders.

Amidst the undercurrents sweeping throughout today's banking industry, this
foundation and an adherence to our long-term strategy of serving our client's
needs and increasing the value of our shareholders' investments strengthen
and enhance our position as one of the premier financial institutions serving
the Southeast.

The Company's foundation is comprised of several critical elements - people,
products and technology. The art of managing these elements to achieve
consistent, solid, dependable results and outstanding service to our customers
is an ongoing challenge. Our performance figures demonstrate our ability to
continue to meet that challenge year after year.


<TABLE>
SELECTED FINANCIAL DATA
<CAPTION>
                                                                               Year Ended December 31
(Dollars in millions except per share data)             1997         1996         1995         1994        1993          1992
<S>                                                  <C>          <C>          <C>          <C>          <C>          <C>
Summary of Operations
 Interest and dividend income                        $ 3,650.8    $ 3,246.0    $ 3,027.2    $ 2,552.3    $ 2,362.3    $ 2,537.6
 Interest expense                                      1,756.4      1,461.8      1,350.8        932.5        790.7        975.0
 Net interest income                                   1,894.4      1,784.2      1,676.4      1,619.8      1,571.6      1,562.6
 Provision for loan losses                               117.0         75.9         77.1        112.8        189.1        234.2
 Net interest income after provision for loan losses   1,777.4      1,708.3      1,599.3      1,507.0      1,382.5      1,328.4
 Noninterest income                                      934.2        818.0        713.1        699.9        726.5        672.7
 Noninterest expense                                   1,685.6      1,583.1      1,451.5      1,400.0      1,408.4      1,425.3
 Income before provision for income taxes              1,026.0        943.2        860.9        806.9        700.6        575.8
 Provision for income taxes                              358.7        302.2        274.1        269.0        226.9        171.4
 Net income                                          $   667.3    $   641.0    $   586.8    $   537.9    $   473.7    $   404.4

Net interest income (taxable-equivalent)             $ 1,931.0    $ 1,824.3    $ 1,726.0    $ 1,675.6    $ 1,634.4    $ 1,632.9

Per common share
 Earnings - diluted                                  $    3.13    $    2.87    $    2.56    $    2.32    $    1.99    $    1.67
 Earnings - basic                                         3.17         2.91         2.59         2.35         2.01         1.69
 Dividends paid                                          0.925        0.825        0.740        0.660        0.580        0.520
 Market price:
  High                                                   75.25        52.50        35.44        25.69        24.81        22.81
  Low                                                    44.13        32.00        23.63        21.75        20.69        16.75
  Close                                                  71.38        49.25        34.25        23.88        22.50        21.88

Selected Average Balances
 Total assets                                        $54,372.0    $47,788.9    $43,106.4    $40,495.6    $37,524.9    $35,356.5
 Earning assets                                       46,996.3     41,831.0     38,401.4     36,111.0     34,047.3     32,008.6
 Loans                                                37,516.2     32,792.5     29,709.3     26,412.6     24,162.8     22,489.1
 Deposits                                             35,915.3     34,241.3     31,808.7     30,877.8     29,683.3     28,609.6
 Realized shareholders' equity                         3,219.4      3,306.6      3,072.9      2,964.0      2,875.1      2,697.9
 Total shareholders' equity                            5,079.0      4,664.2      3,925.9      3,575.4      2,877.2      2,697.9

At December 31
 Total assets                                        $58,082.7    $52,568.2    $46,531.5    $42,734.1    $40,728.4    $37,789.3
 Earning assets                                       49,743.3     45,182.1     40,530.0     38,045.6     35,904.5     34,167.7
 Loans                                                40,135.5     35,404.2     31,301.4     28,548.9     25,292.1     23,493.5
 Allowance for loan losses                               651.8        625.8        638.9        622.0        561.2        474.2
 Deposits                                             38,197.5     36,890.4     33,183.2     32,218.4     30,485.8     29,883.0
 Long-term debt                                        3,171.8      1,565.3      1,002.4        930.4        630.4        554.0
 Realized shareholders' equity                         3,211.5      3,339.2      3,147.6      2,898.5      2,845.8      2,769.7
 Total shareholders' equity                            5,260.4      4,941.0      4,306.2      3,468.6      3,609.6      2,769.7


Ratios and Other Data
 ROA                                                      1.30 %       1.41 %       1.41 %       1.36 %       1.26 %       1.14
 ROE                                                     20.73        19.39        19.10        18.15        16.48        14.99
 Net interest margin                                      4.11         4.36         4.49         4.64         4.80         5.10
 Efficiency ratio                                         58.8         59.9         59.5         58.9         59.7         61.8
 Tier 1 capital ratio                                     7.19         7.59         7.86         7.99         8.88         9.37
 Total capital ratio                                     12.33        10.99         9.79        10.09        10.55        11.35
 Tier 1 leverage ratio                                    6.59         6.51         6.78         6.71         6.82         7.27
 Total shareholders' equity to assets                     9.06         9.40         9.25         8.12         8.86         7.33
 Nonperforming assets to total loans plus
  other real estate owned                                 0.37         0.72         0.80         0.96         1.61         2.30
Common dividend payout ratio                              29.3         29.8         29.8         30.1         30.6         32.7 
Full-service banking offices                               699          689          652          658          656          654
ATMs                                                     1,078          917          778          739          738          683
Full-time equivalent employees                          21,227       20,863       19,415       19,408       19,532       19,539
Average common shares - diluted (thousands)            213,480      223,486      229,544      232,078      237,805      241,641
Average common shares - basic (thousands)              210,243      220,364      226,665      229,317      235,189      239,196
</TABLE>

Financial Review

The following analysis reviews important factors affecting the financial
condition and results of operations of SunTrust Banks, Inc. (SunTrust or
Company) for the periods shown. Suntrust Banks, Inc. has made, and may
continue to make, various forward-looking statements with respect to
financial and business matters.  The Company cautions that these forward-
looking statements are subject to numerous assumptions, risks and
uncertainties, all of which may change over time.  Actual results could
differ significantly from forward-looking statements.  This review should be
read in conjunction with the consolidated financial statements and related
notes. In the Financial Review, net interest income and net interest margin
are presented on a taxable-equivalent (FTE) basis.

Earnings Overview

    SunTrust's diluted earnings per common share rose 9.1% in 1997 to $3.13, up
from $2.87 per common share in 1996. Basic earnings per share in 1997 were
$3.17 compared with $2.91 for the previous year.  Net income of the Company
amounted to $667.3 million, an increase of 4.1% over $641.0 million in 1996.
     Operating results in 1997 reflected strong loan demand and continued
excellent credit quality. Net interest income was $1,931.0 million in 1997,
up $106.7 million from 1996. The net interest margin was 25 basis points
lower than last year, but the impact of the decline was more than offset by a
12.4% increase in average earning assets. Average loans increased 14.4% and
average deposits increased 4.9%. The 1997 loan loss provision of $117.0
million was $26.0 million above 1997 net charge-offs. Noninterest income
increased 14.2% with trust fees up 14.5%. Noninterest expense was $1,685.6
million for 1997, 6.5% more than in 1996. Total personnel expense, the single
largest component of noninterest expense, was up $81.5 million, or 9.3%,
from the 1996 level.  Per share earnings were aided by the repurchase during
1997 of approximately 11.3 million shares of the Company's common stock.


<TABLE>
TABLE 1 - CONTRIBUTIONS TO NET INCOME
<CAPTION>
                                                                         Year Ended December 31
                                                                       1997                             1996
(Dollars in millions)                                       Contribution    % of Total        Contribution    % of Total
<S>                                                           <C>              <C>              <C>              <C>
Principal banking subsidiaries' net income <F1>:
  SunTrust Banks of Florida, Inc.                             $371.5            55.7 %          $341.2            53.2 %
  SunTrust Banks of Georgia, Inc.                              281.5            42.2             253.8            39.6
  SunTrust Banks of Tennessee, Inc.                            110.1            16.5             100.1            15.6
    Total prinicpal banking subsidiaries' net income           763.1           114.4             695.1           108.4

Other banks and nonbanking net income (expense):
  Other banks and nonbank subsidiaries                         (15.0)           (2.3)            (10.5)           (1.6)
  Parent Company                                               (80.8)          (12.1)            (43.6)           (6.8)
    Total other banks and nonbanking net income (expens        (95.8)          (14.4)            (54.1)           (8.4)
Net income                                                    $667.3           100.0 %          $641.0           100.0 %
<FN>
<F1> Additional information on the performance of banking subsidiaries can be
found on pages 32 and 33.
</TABLE>


Net Interest Income/Margin

Net interest income for 1997 was $1,931.0 million or 5.9% higher than the
prior year. Average earning assets were up 12.4% and the net interest margin
was 4.11% in 1997 compared to 4.36% in 1996. The average rate on earning
assets decreased 1 basis point to 7.85% while the average rate on interest-
bearing liabilities increased 20 basis points to 4.50%.
     Interest income that the Company was unable to recognize on
nonperforming loans in 1997 had a negative impact of 1 basis point on the net
interest margin as compared to 2 basic points in 1996. Table 5 contains more
detailed information concerning average balances, yields earned and rates
paid.


<TABLE>
TABLE 2 - ANALYSIS OF CHANGES IN NET INTEREST INCOME
<CAPTION>
                                                              1997 Compared to 1996                 1996 Compared to 1995
                                                            Increase (Decrease) Due to            Increase (Decrease) Due to
(In millions on a taxable-equivalent basis)<F1>            Volume       Rate        Net          Volume       Rate        Net
<S>                                                        <C>         <C>         <C>           <C>         <C>         <C>
Interest Income
 Loans:
  Taxable                                                  $ 379.4     $ (22.8)    $ 356.6       $ 257.7     $ (77.0)    $ 180.7
  Tax-exempt <F2>                                              3.1        (2.6)        0.5          (1.9)       (5.7)       (7.6)
 Securities available for sale:
  Taxable                                                      5.5        20.4        25.9          16.2        28.0        44.2
  Tax-exempt <F2>                                             (6.3)       (2.3)       (8.6)         (9.5)       (5.3)      (14.8)
 Funds sold                                                   15.8         4.2        20.0           9.7        (3.7)        6.0
 Other short-term investments <F2>                             7.8        (0.9)        6.9           0.8         0.0         0.8
    Total interest income                                    405.3        (4.0)      401.3         273.0       (63.7)      209.3

Interest Expense
 NOW/Money market accounts                                     5.7        (5.2)        0.5          24.0         4.7        28.7
 Savings deposits                                             (3.6)       (3.6)       (7.2)         56.1        45.3       101.4
 Consumer time deposits                                      (14.5)        0.8       (13.7)        (30.8)       (8.5)      (39.3)
 Other time deposits                                          84.4         4.2        88.6           5.9        (2.4)        3.5
 Funds purchased                                              88.6        11.0        99.6          31.5       (25.1)        6.4
 Other short-term borrowings                                  46.5        (3.2)       43.3          (3.4)       (3.2)       (6.6)
 Long-term debt                                               80.9         2.6        83.5          20.8        (3.9)       16.9
    Total interest expense                                   288.0         6.6       294.6         104.1         6.9       111.0
    Net change in net interest income                      $ 117.3     $ (10.6)    $ 106.7       $ 168.9     $ (70.6)    $  98.3
<FN>
<F1> Changes in net interest income are attributed to either changes in average
     balances (volume change) or changes in average rates (rate change) for
     earning assets and sources of funds on which interest is received or paid.
     Volume change is calculated as change in volume times the previous rate
     while rate change is change in rate times the previous volume.  The
     rate/volume change, change in rate times change in volume, is allocated
     between volume change and rate change at the ratio each component bears to
     the absolute value of their total.
<F2> Interest income includes the effects of taxable-equivalent adjustments
     (reduced by the nondeductible portion of interest expense) using a federal
     income tax rate of 35% and, where applicable, state income taxes, to
     increase tax-exempt interest income to a taxable-equivalent basis.
</TABLE>

Provision for Loan Losses

The provision for credit losses charged to expense is based upon credit loss
experience and an evaluation of losses inherent in the current loan portfolio,
including the evaluation of impaired loans as prescribed by under SFAS Nos.
114 and 118, which were adopted by the Company in 1995.  The Company increased
its provision for loan losses to $117.0 million, which exceeded net charge-offs
by $26.0 million.

Noninterest Income

Noninterest income increased $116.2 million, or 14.2%, with trust income, our
largest source of noninterest income, up $40.3 million or 14.5%. Also other
charges and fees were up $36.2 million or 26.8%.  Service charges on deposit
accounts rose $15.4 million or 6.6%. Mortgage fees were up $9.9 million or
27.3%. These increases reflect the Company's ongoing growth initiatives.

<TABLE>
TABLE 3 - NONINTEREST INCOME
<CAPTION>
                                                              Year Ended December 31
(In millions)                             1997        1996        1995        1994        1993        1992
<S>                                      <C>         <C>         <C>         <C>         <C>         <C>
Trust income                             $318.6      $278.3      $259.7      $250.3      $247.0      $226.1
Service charges on deposit accounts       247.8       232.4       212.6       218.4       225.9       215.6
Other charges and fees                    171.5       135.3       106.8        95.2       112.8        98.9
Credit card fees                           73.6        66.3        62.6        57.2        57.8        58.8
Mortgage fees                              45.9        36.0        25.0        25.9        29.3        22.7
Securities gains (losses)                   1.5        14.2        (6.6)       (2.7)        2.0         5.1
Trading account profits and commissions    18.0        13.3        10.3         8.0        11.3         8.2
Other income                               57.3        42.2        42.7        47.6        40.4        37.3
  Total noninterest income               $934.2      $818.0      $713.1      $699.9      $726.5      $672.7
</TABLE>

Noninterest Expense

Noninterest expense increased 6.5% in 1997; however, strong revenue growth
kept the efficiency ratio below 60%. Total personnel expense increased 9.3%
or $81.5 million due to increased employment and higher incentive pay.
Outside processing and software increased 20.3% or $11.5 million.

<TABLE>
TABLE 4 - NONINTEREST EXPENSE
<CAPTION>
                                                             Year Ended December 31
(In millions)                          1997        1996         1995         1994         1993         1992
<S>                                <C>          <C>          <C>          <C>          <C>          <C>
Salaries                           $  690.7     $  635.0     $  578.1     $  550.4     $  529.1     $  511.7
Other compensation                    153.5        128.5         95.3         96.1        107.4        107.9
Employee benefits                     111.4        110.6        105.6        100.7         98.5         92.8
  Total personnel expense             955.6        874.1        779.0        747.2        735.0        712.4
Net occupancy expense                 126.8        138.2        130.1        126.9        128.4        134.8
Equipment expense                     120.7        115.4        105.1        103.3        103.1        102.9
FDIC premiums                           5.8         18.1         36.4         66.6         66.2         64.5
Marketing and customer development     68.8         76.4         50.0         57.2         48.0         51.9
Postage and delivery                   42.6         40.5         36.4         34.1         32.4         32.5
Operating supplies                     37.2         38.0         32.2         29.4         30.5         30.6
Communications                         35.3         32.4         27.7         26.1         26.3         25.8
Consulting and legal                   28.5         25.5         20.8         22.6         20.2         27.7
Other real estate expense             (11.4)        (0.4)        (9.0)        (2.2)        16.7         36.0
Amortization of intangible assets      34.0         26.7         21.4         20.6         19.7         17.0
Outside processing and software        68.4         56.9         42.7         41.8         41.8         41.2
Other expense                         173.3        141.3        178.7        126.4        140.1        148.0
  Total noninterest expense        $1,685.6     $1,583.1     $1,451.5     $1,400.0     $1,408.4     $1,425.3

Efficiency ratio                       58.8 %       59.9 %       59.5 %       58.9 %       59.7 %       61.8 %
</TABLE>

Provision for Income Taxes

The provision for income taxes covers federal and state income taxes. For
1997, the provision was $358.7 million, an increase of $56.5 million or 18.7%
from 1996. For additional information see Note 10 of the Notes to
Consolidated Financial Statements on pages 49 and 50.

<TABLE>
TABLE 5A - CONSOLIDATED DAILY AVERAGE BALANCES, INCOME/EXPENSE AND AVERAGE
YIELDS EARNED AND RATES PAID
<CAPTION>
                                                     1997                          1996                           1995
(Dollars in millions; yields on           Average   Income/  Yields/     Average  Income/   Yields/   Average    Income/   Yields/
 taxable-equivalent basis)               Balances   Expense  Rates      Balances  Expense   Rates     Balances   Expense   Rates
<S>                                     <C>        <C>       <C>       <C>        <C>       <C>       <C>        <C>       <C>
ASSETS
Loans:<F1>
  Taxable                               $36,817.1  $2,998.8  8.15 %    $32,132.5  $2,642.2  8.22 %    $29,028.1  $2,461.5  8.48 %
  Tax-exempt <F2>                           699.1      54.7  7.83          660.0      54.2  8.22          681.2      61.8  9.05
    Total loans                          37,516.2   3,053.5  8.14       32,792.5   2,696.4  8.22       29,709.3   2,523.3  8.49
Securities available for sale:
  Taxable                                 7,513.9     502.0  6.68        7,429.0     476.1  6.41        7,167.8     431.9  6.03
  Tax-exempt <F2>                           695.2      59.3  8.53          768.7      67.9  8.83          873.7      82.7  9.47
    Total securities available for sale   8,209.1     561.3  6.84        8,197.7     544.0  6.64        8,041.5     514.6  6.40
Funds sold                                1,031.1      60.9  5.90          759.0      40.9  5.39          582.4      34.9  5.98
Other short-term investments <F2><F3>       239.9      11.7  4.89           81.8       4.8  5.84           68.2       4.0  5.80
    Total earning assets                 46,996.3   3,687.4  7.85       41,831.0   3,286.1  7.86       38,401.4   3,076.8  8.01
Allowance for loan losses                  (637.2)                        (647.1)                        (642.0)
Cash and due from banks                   2,273.2                        2,240.1                        2,114.4
Premises and equipment                      934.7                          746.3                          721.5
Other assets                              1,799.7                        1,425.2                        1,132.1
Unrealized gains on
  securities available for sale           3,005.3                        2,193.4                        1,379.0
    Total assets                        $54,372.0                      $47,788.9                      $43,106.4

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits:
  NOW/Money market accounts             $10,503.0  $  286.7  2.73 %    $10,296.2  $  286.2  2.78 %    $ 9,425.2  $  257.5  2.73 %
  Savings                                 5,271.1     189.5  3.59        5,374.0     196.7  3.66        3,619.4      95.3  2.63
  Consumer time                           6,996.9     363.4  5.19        7,282.3     377.1  5.18        7,875.0     416.4  5.29
  Other time <F4>                         5,604.6     311.6  5.56        4,084.9     223.0  5.46        3,978.0     219.5  5.52
    Total interest-bearing deposits      28,375.6   1,151.2  4.06       27,037.4   1,083.0  4.01       24,897.6     988.7  3.97
Funds purchased                           6,496.1     345.1  5.31        4,821.1     245.5  5.09        4,228.8     239.1  5.65
Other short-term borrowings               1,742.7      91.6  5.26          860.6      48.3  5.61          918.1      54.9  5.97
Long-term debt                            2,442.4     168.5  6.90        1,268.7      85.0  6.70          960.3      68.1  7.09
    Total interest-bearing liabilities   39,056.8   1,756.4  4.50       33,987.8   1,461.8  4.30       31,004.8   1,350.8  4.36
Noninterest-bearing deposits              7,539.7                        7,203.9                        6,911.1
Other liabilities                         2,696.5                        1,933.0                        1,264.7
Realized shareholders' equity             3,219.4                        3,306.6                        3,072.9
Net unrealized gains on
  securities available for sale           1,859.6                        1,357.6                          852.9
    Total liabilities and
     shareholders' equity               $54,372.0                      $47,788.9                      $43,106.4

Interest rate spread                                         3.35 %                         3.56 %                         3.65 %

NET INTEREST INCOME                                $1,931.0                       $1,824.3                       $1,726.0

NET INTEREST MARGIN <F4>                                     4.11 %                         4.36 %                         4.49 %
<FN>
<F1>Interest income includes loan fees of $100.0, $95.3, $86.5, $93.5, $88.6
    and $80.8 in the six years ended December 31, 1997. Nonaccrual loans
    are included in average balances and income on such loans, if
    recognized, is recorded on a cash basis.
<F2>Interest income includes the effects of taxable-equivalent adjustments
    (reduced by the nondeductible portion of interest expense) using a
    federal income tax rate of 35% for 1997, 1996, 1995, 1994 and 1993 and 34%
    in 1992 and where applicable, state income taxes, to increase tax-exempt
    interest income to a taxable-equivalent basis. The net taxable-equivalent
    adjustment amounts included in the above table were $36.6, $40.1, 49.6,
    $55.8, $62.8, $70.3 in the six years ended December 31, 1997.
<F3>Stated rate is calculated after reducing interest income by $18.0 in
    1992 representing earnings from investment in an employee benefit trust.
<F4>Interest rate swap transactions used to help balance the Company's
    interest-sensitivity position increased interest expense by $3.7 and $1.0
    in 1997 and 1996 and reduced interest expense by $10.1, 30.6, $43.6 and
    $36.3 in 1995, 1994,1993 and 1992. Without these swaps, the rate on other
    time deposits and the net interest margin would have been 5.49% and 4.12%
    in 1997, 5.43% and 4.36% in 1996, 5.77% and 4.47% in 1995, 4.43% and 4.56%
    in 1994, 4.04% and 4.67% in 1993 and 5.12% and 4.99% in 1992,
    respectively.
</TABLE>

<TABLE>
TABLE 5B - CONSOLIDATED DAILY AVERAGE BALANCES, INCOME/EXPENSE AND AVERAGE
YIELDS EARNED AND RATES PAID
<CAPTION>
                                                   1994                           1993                             1992
(Dollars in millions; yields on          Average   Income/  Yields/    Average     Income/  Yields/   Average     Income/  Yields/
 taxable-equivalent basis)              Balances   Expense   Rates     Balances    Expense  Rates     Balances    Expense  Rates
<S>                                     <C>        <C>       <C>       <C>        <C>       <C>       <C>        <C>       <C>
ASSETS
Loans:<F1>
  Taxable                               $25,678.3  $1,979.6  7.71 %    $23,362.8  $1,765.1  7.56 %    $21,628.4  $1,821.5  8.42 %
  Tax-exempt <F2>                           734.3      60.1  8.18          800.0      62.0  7.75          860.7      69.7  8.10
    Total loans                          26,412.6   2,039.7  7.72       24,162.8   1,827.1  7.56       22,489.1   1,891.2  8.41
Securities available for sale:
  Taxable                                 7,968.4     437.8  5.50        7,844.6     451.2  5.75        7,079.2     515.3  7.28
  Tax-exempt <F2>                         1,035.5     100.7  9.72        1,128.7     115.8 10.26        1,271.3     134.5 10.58
    Total securities available for sale   9,003.9     538.5  5.98        8,973.3     567.0  6.32        8,350.5     649.8  7.78
Funds sold                                  380.9      17.1  4.49          334.4      10.6  3.17          439.9      16.8  3.83
Other short-term investments <F2><F3>       313.6      12.8  4.07          576.8      20.4  3.53          729.1      50.1  4.40
    Total earning assets                 36,111.0   2,608.1  7.22       34,047.3   2,425.1  7.12       32,008.6   2,607.9  8.15
Allowance for loan losses                  (601.6)                        (521.9)                        (421.6)
Cash and due from banks                   2,228.8                        2,200.0                        2,007.0
Premises and equipment                      713.7                          710.1                          693.0
Other assets                              1,060.1                        1,086.0                        1,069.5
Unrealized gains on
  securities available for sale             983.6                            3.4
    Total assets                        $40,495.6                      $37,524.9                      $35,356.5

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits:
  NOW/Money market accounts             $ 9,798.9  $  223.7  2.28 %    $ 9,655.0  $  211.8  2.19 %    $ 8,900.8  $  246.2  2.77 %
  Savings                                 4,364.5     104.6  2.40        4,515.0     108.8  2.41        4,316.1     130.4  3.02
  Consumer time                           6,626.2     271.8  4.10        6,799.4     276.8  4.07        7,350.0     382.8  5.21
  Other time <F4>                         3,054.1     104.7  3.43        1,940.6      34.9  1.80        2,132.8      73.0  3.42
    Total interest-bearing deposits      23,843.7     704.8  2.96       22,910.0     632.3  2.76       22,699.7     832.4  3.67
Funds purchased                           3,050.0     122.1  4.00        3,102.7      87.9  2.83        2,664.5      87.0  3.27
Other short-term borrowings               1,083.2      42.5  3.93          632.0      21.7  3.42          192.6       7.0  3.65
Long-term debt                              908.4      63.1  6.95          611.4      48.8  7.99          534.5      48.6  9.09
    Total interest-bearing liabilities   28,885.3     932.5  3.23       27,256.1     790.7  2.90       26,091.3     975.0  3.74
Noninterest-bearing deposits              7,034.1                        6,773.3                        5,909.9
Other liabilities                         1,000.8                          618.3                          657.4
Realized shareholders' equity             2,964.0                        2,875.1                        2,697.9
Net unrealized gains on
  securities available for sale             611.4                            2.1                              -
    Total liabilities and
     shareholders' equity               $40,495.6                      $37,524.9                      $35,356.5

Interest rate spread                                         3.99 %                         4.22 %                         4.41 %

NET INTEREST INCOME                                $1,675.6                       $1,634.4                       $1,632.9

NET INTEREST MARGIN <F4>                                     4.64 %                         4.80 %                         5.10 %
<FN>
<F1>See footnote 1 in Table 3A.
<F2>See footnote 2 in Table 3A.
<F3>See footnote 3 in Table 3A.
<F4>See footnote 4 in Table 3A.
</TABLE>

<TABLE>
TABLE 5C - CONSOLIDATED GROWTH RATE IN AVERAGE BALANCES
<CAPTION>
                                                     Growth Rate in
                                                    Average Balances
                                                                Five Year
                                                   One Year     Annualized
(Dollars in millions; yields on                     1997-         1997-
 taxable-equivalent basis)                          1996          1992
<S>                                                <C>            <C>
Assets
Loans
  Taxable                                           14.6 %        11.2 %
  Tax-exempt                                         5.9          (4.1)
    Total loans                                     14.4          10.8
Securities available for sale:
  Taxable                                            1.1           1.2
  Tax-exempt                                        (9.6)        (11.4)
    Total securities available for sale              0.1          (0.3)
Funds sold                                          35.9          18.6
Other short-term investments                       193.2         (19.9)
    Total earning assets                            12.3           8.0
Allowance for loan losses                           (1.5)          8.6
Cash and due from banks                              1.5           2.5
Premises and equipment                              25.2           6.2
Other assets                                        26.3          11.0
Unrealized gains on
  securities available for sale                        -             -
    Total assets                                    13.8 %         9.0 %

Liabilities and Shareholders' Equity
Interest-bearing deposits:
  NOW/Money market accounts                          2.0 %         3.4 %
  Savings                                           (1.9)          4.1
  Consumer time                                     (3.9)         (1.0)
  Other time                                        37.2          21.3
    Total interest-bearing deposits                  4.9           4.6
Funds purchased                                     34.7          19.5
Other short-term borrowings                        102.5          55.3
Long-term debt                                      92.5          35.5
    Total interest-bearing liabilities              14.9           8.4
Noninterest-bearing deposits                         4.7           5.0
Other liabilities                                   39.5          32.6
Realized shareholders' equity                       (2.6)          3.6
Net unrealized gains on
  securities available for sale                        -             -
    Total liabilities and
     shareholders' equity                           13.8 %         9.0 %
</TABLE>

Loans and Allowance for Loan Losses

    Loan demand was strong in 1997 as average loans increased 14.4% over the
prior year. An increased emphasis by our banks produced strong growth in both
commercial loans and adjustable-rate residential mortgage loans. The Company's
only significant concentration of credit at December 31, 1997 occurred in loans
secured by real estate which totaled $19.2 billion. However, this amount is not
concentrated in any specific geographic area or type of loan, except for
adjustable-rate residential mortgages. At year-end 1997, residential
mortgages were $8.1 billion in STI of Florida; $2.9 billion in STI of
Georgia; and $1.8 billion  in STI of Tennessee. Of the $13.0 billion in
residential mortgages, $802.2 million were home equity loans. The average
loan-to-deposit ratio increased to 104.5% in 1997 compared with 95.8% in
1996.

    The Company's allowance for loan losses increased to $651.8 million at
December 31, 1997, which was 1.62% of year-end loans and 509% of total
nonperforming loans.  The comparable ratios at December 31, 1996 were 1.77%
and 295%, respectively.

    The Company maintains a allowance for loan losses to absorb inherent losses
    in the loan portfolio.  SunTrust is committed to the early recognition of
    possible problems and to a strong, conservative allowance.  The allowance
    consists of three elements; (i) allowances established on specific loans,
    (ii) allowances based on historical loan loss experience, and
    (iii) allowances based on general economic conditions and other factors in
    the Company's individual markets.  The specific allowance element is based
    on a regular analysis of all loans and commitments over a fixed dollar
    amount where the internal credit rating is at or below a predetermined
    classification.  The historical loan loss element is determined
    statistically using a loss migration analysis that examines loss experience
    and the related internal gradings of loans charged-off.  The loss migration
    analysis is performed quarterly and evaluated relative to the Company's
    general allowance factors which are updated annually.

    The general economic conditions elements is determined by management at the
individual subsidiary banks and is based on knowledge of specific economic
factors in their markets that might affect the collectibility of loans.  It
inherently involves a higher degree of uncertainty and considers factors
unique to the markets in which the Company operates.  Generally these other
risk factors have not manifested themselves in the Company's historical losses/
experience to the extent they might currently.  Consideration of these factors
is a component of the allowance for loan losses and has been reflected as
unallocated allowance in Table 7.

    Other risk factors take into consideration such factors as recent loss
    experience in specific portfolio segments, loan quality trends and loans
    volumes including concentration, economic, foreign and administrative risk.
    These other risk factors are reviewed and revised by the bank and holding
    company management where conditions indicate that the estimates initially
    applied are different from actual results.

    The SunTrust charge-off policy is generally consistent with regulatory
    standards, however, a somewhat more conservative set of policies govern the
    credit card and unsecured consumer loan portfolios.  SunTrust typically
    places a commercial or real estate loan on nonaccrual when principal or
    interest is due and has remained unpaid for 90 days or more, unless the loan
    is secured by collateral having realizable value sufficient to discharge the
    debt in full, or if the loan is in the legal process of collection.  Once a
    loan has been classified as nonaccrual, it also meets the criteria for an
    impaired loan.  Accordingly, the loans are charged down to the estimated
    value of the collateral and previously accrued unpaid interest is reversed.
    Subsequent charge-offs may be required as a result of changes in collateral,
    market values or repayment prospects.  Consistent throughout the industry,
    confirmation of credit card losses is based on a pre-determined number of
    days that the credit card loan is past due.  SunTrust policy for credit
    cards requires accounts typically to be charged off approximately 30 to 60
    days earlier than regulatory guidelines provide.  An account deemed
    uncollectable and past due 91 to 150 days is prepared for charge-off.  The
    charge-off may occur as early as the 121st day, but at least prior to 181
    days past due.

    With regard to consumer loans, losses on unsecured loans are deemed to be
confirmed at 90 days past due, compared to the regulatory loss criteria of 120
days.  Secured installment loans are typically charged off at 90 days past due
if all sources of repayment have been eliminated, or at the occurence of a loss
confirming event (i.e., bankruptcy, repossession).

    Net loan charge-offs were $91.0 million in 1997, representing 0.24% of
    average loans.  The comparable net charge-off amount for 1996 was $90.2
    million or 0.27% of average loans.  As shown in Table 8, the largest
    increase in charge-offs occurred in credit card and other consumer loans
    while the dollar amount of recoveries remained relatively stable.
    Recoveries increased to 37.8% of total charge-offs in 1997 compared with
    36.5% in 1996.

     At December 31, 1997, international outstandings, which include loans,
acceptances, deposits in other banks, foreign guarantees and accrued
interest, totaled $286.4 million, an increase of 4.7% from $273.5 million at
December 31, 1996. Most of the balances were temporary investments in Canada
and Western Europe and trade financing.

<TABLE>
TABLE 6 - LOAN PORTFOLIO BY TYPES OF LOANS
<CAPTION>

(In millions) At December 31              1997           1996           1995           1994           1993           1992
<S>                                   <C>            <C>            <C>            <C>            <C>            <C>
Commercial:
  Domestic                            $14,139.9      $11,725.5      $10,222.5      $ 9,279.2      $ 8,190.3      $ 7,933.4
  International                           247.4          240.6          337.5          273.2          197.8          167.3
Real estate:
  Construction                          1,442.6        1,384.8        1,216.6        1,151.1        1,083.2        1,034.7
  Residential mortgages                12,992.9       11,508.2        9,732.8        8,380.5        7,013.8        5,911.6
  Other                                 4,778.7        4,585.8        4,477.7        4,516.3        4,456.8        4,495.5
Lease financing                           725.7          607.5          561.2          411.0          328.1          355.4
Credit card                             1,041.3          946.8          774.0          690.5          698.2          725.7
Other consumer loans                    4,767.0        4,405.0        3,979.1        3,847.1        3,323.9        2,869.9
  Total Loans                         $40,135.5      $35,404.2      $31,301.4      $28,548.9      $25,292.1      $23,493.5
</TABLE>

<TABLE>
TABLE 7 - ALLOWANCE FOR LOAN LOSSES
<CAPTION>
                                                                   At December 31
(Dollars in millions)                          1997       1996       1995       1994       1993       1992
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>
Allocation by Loan Type
 by Loan Type
  Commercial                                   $142.6     $143.8     $137.7     $138.7     $139.4     $155.2
  Real estate                                   122.7      145.1      167.0      200.6      189.6      164.0
  Lease financing                                 7.5        4.8        5.4        2.8        2.8        2.6
  Consumer loans                                136.4      107.8       86.2       74.6       88.7       82.5
  Unallocated                                   242.6      224.3      242.6      205.3      140.7       69.9
    Total                                      $651.8     $625.8     $638.9     $622.0     $561.2     $474.2

Allocation as a Percent of Total Allowance
    Commercial                                   21.9 %     23.0 %     21.6 %     22.3 %     24.8 %     32.7 %
    Real estate                                  18.8       23.2       26.1       32.3       33.8       34.7
    Lease financing                               1.2        0.8        0.8        0.5        0.5        0.5
    Consumer loans                               20.9       17.2       13.5       12.0       15.8       17.4
    Unallocated                                  37.2       35.8       38.0       32.9       25.1       14.7
      Total                                     100.0 %    100.0 %    100.0 %    100.0 %    100.0 %    100.0 %

Year-end Loan Types as a Percent of
  Total Loans
  Commercial                                     35.8 %     33.8 %     33.7 %     33.5 %     33.1 %     34.3 %
  Real estate                                    47.9       49.4       49.3       49.2       49.6       48.5
  Lease financing                                 1.8        1.7        1.8        1.4        1.5        1.5
  Consumer loans                                 14.5       15.1       15.2       15.9       15.8       15.7
    Total                                       100.0 %    100.0 %    100.0 %    100.0 %    100.0 %    100.0 %
</TABLE>


<TABLE>
TABLE 8 - SUMMARY OF LOAN LOSS EXPERIENCE
<CAPTION>
                                                                              Year Ended December 31
(Dollars in millions)                  1997        1996         1995       1994        1993        1992
<S>                                <C>         <C>         <C>         <C>         <C>         <C>
Allowance for Loan Losses
  Balance - beginning of year      $   625.8   $   638.9   $   622.0   $   561.2   $   474.2   $   381.0
  Allowance of purchased banks             -         1.2         6.3         8.3         8.0         6.4
  Provision for loan losses            117.0        75.9        77.1       112.8       189.1       234.2

  Charge-offs:
    Domestic:
      Commercial                       (23.5)      (36.2)      (29.7)      (28.1)     (47.8)       (61.3)
      Real estate:
        Construction                    (2.3)       (1.4)       (0.4)       (0.7)      (7.6)        (7.3)
        Residential mortgages           (7.2)       (6.3)       (7.1)       (7.3)     (10.9)       (10.3)
        Other                           (7.0)       (8.2)      (16.3)      (20.5)     (35.1)       (44.5)
      Lease financing                   (1.6)       (1.2)       (0.9)       (0.7)      (1.0)        (3.0)
      Credit card                      (50.7)      (40.8)      (27.7)      (26.3)     (28.9)       (33.6)
      Other consumer loans             (53.9)      (47.9)      (38.7)      (30.1)     (31.9)       (42.0)
    International
      Total charge-offs               (146.2)     (142.0)     (120.8)     (113.7)    (163.2)      (202.0)

  Recoveries:
    Domestic:
      Commercial                        16.2        15.6        20.0        18.6        20.9        22.1
      Real estate:
        Construction                     1.8         0.4         0.8         0.7         0.5         0.7
        Residential mortgages            1.6         1.5         1.5         1.5         1.3         1.1
        Other                            6.0         7.5         5.5         6.3         5.2         3.0
      Lease financing                    0.5         0.5         0.5         0.6         1.0         1.1
      Credit card                        7.8         6.9         7.3         7.3         5.7         6.8
      Other consumer loans              21.2        19.4        18.1        18.3        18.4        19.5
    International                        0.1           -         0.6         0.1         0.1         0.3
      Total recoveries                  55.2        51.8        54.3        53.4        53.1        54.6
      Net charge-offs                  (91.0)      (90.2)      (66.5)      (60.3)     (110.1)     (147.4)

  Balance - end of year            $   651.8   $   625.8   $   638.9   $   622.0   $   561.2   $   474.2

Year-end loans outstanding:
  Domestic                         $39,875.7   $35,154.8   $30,948.4   $28,260.3   $25,078.0   $23,326.2
  International                        259.8       249.4       353.0       288.6       214.1       167.3
    Total                          $40,135.5   $35,404.2   $31,301.4   $28,548.9   $25,292.1   $23,493.5

Average loans                      $37,516.2   $32,792.5   $29,709.3   $26,412.6   $24,162.8   $22,489.1

Ratios
  Allowance to year-end loans           1.62 %      1.77 %      2.04 %      2.18 %      2.22 %      2.02 %
  Net charge-offs to average loans      0.24        0.27        0.22        0.23        0.46        0.66
  Provision to average loans            0.31        0.23        0.26        0.43        0.78        1.04
  Recoveries to total charge-offs       37.8        36.5        44.9        47.0        32.5        27.0
</TABLE>

Nonperforming Assets

Nonperforming assets were only $150.6 million at year-end 1997, decreasing
41.1% from year-end 1996. At December 31, 1997, the ratio of nonperforming
assets to total loans plus other real estate owned was the lowest year-end
ratio in the Company's history. Included in nonperforming loans are loans
aggregating $16.2 million that are current as to the payment of principal and
interest but have been placed in nonperforming status because of uncertainty
as to the borrower's ability to make future payments. In management's opinion,
all known material potential problem loans are included in Table 9.

A loan classified as nonaccrual, except for smaller balance, homogenous loans,
also meets the criteria for an impaired loan.  The Company considers nonaccrual
status to be required with the occurrence of one of the following events:
(i) interest or principal has been in default 90 days or more, unless the loan
is well secured and in the process of collection;(ii) collection of recorded
interest or principal is not anticipated; or (iii) the loan is operating on a
cash basis due to the deterioration in the financial condition of the debtor.
Consumer real estate loans are generally not subject to the above referenced
guidelines and are normally placed on nonaccrual when payments have been in
default for 90 days or more.

SunTrust measures the impairment of a loan based on the present value of
expected future cash flows discounted at the loan's effective interest rate.
The exception to this policy is real estate loans, whose impairment is based
on the estimated fair value of the collateral.  If the present value of expected
future cash flows (or the fair value of the collateral) is less than the
recorded investments in the loans (i.e., principal; accrued interest; net
deferred loan fees or costs; unamortized premium or discount), SunTrust will
include this deficiency in evaluating the overall adequacy of the allowance for
loan losses.

     Interest income on nonaccrual loans, if recognized, is recorded on a
cash basis. When a loan is placed on nonaccrual, unpaid interest is reversed
against interest income if it was accrued in the current year and is charged
to allowance for loan losses if it was accrued in prior years. When a
nonaccrual loan is returned to accruing status, any unpaid interest is
recorded as interest income after all principal has been collected.
     For the year 1997 the gross amount of interest income that would have
been recorded on nonaccrual loans and restructured loans at December 31,
1997, if all such loans had been accruing interest at the original
contractual rate, was $12.3 million. Interest payments recorded in 1997 as
interest income (excluding reversals of previously accrued interest) for all
such nonperforming loans at December 31, 1997, were $9.1 million.

<TABLE>
TABLE 9 - NONPERFORMING ASSETS AND ACCRUING LOANS
          PAST DUE 90 DAYS OR MORE
<CAPTION>
                                                                             At December 31
(Dollars in millions)                      1997        1996        1995        1994        1993        1992
<S>                                     <C>         <C>         <C>         <C>         <C>         <C>
Nonperforming Assets
 Nonaccrual loans:
   Commercial                           $   20.9    $   45.6    $   28.3    $   27.9    $   41.3    $   49.6
   Real Estate:
    Construction                             1.8        13.3         4.9        16.0        29.9        45.4
    Residential mortgages                   49.7        49.6        45.7        45.3        53.1        45.5
    Other                                   41.2        81.0        99.3        82.0       116.8       160.2
   Lease financing                           3.0         2.3         0.1         0.2         0.1         0.9
   Consumer loans                            8.8        10.5        11.0        11.6         9.3        18.1
    Total nonaccrual loans                 125.4       202.3       189.3       183.0       250.5       319.7
 Restructured loans                          2.7         9.9         2.9         4.6        11.3         4.6
    Total nonperforming loans              128.1       212.2       192.2       187.6       261.8       324.3
 Other real estate owned                    22.5        43.6        58.8        87.7       148.9       220.3
    Total nonperforming assets          $  150.6    $  255.8    $  251.0    $  275.3    $  410.7    $  544.6

Ratios
 Nonperforming loans to total loans         0.32 %      0.60 %      0.61 %      0.66 %      1.03 %      1.38 %
 Nonperforming assets to total loans
  plus other real estate owned              0.37        0.72        0.80        0.96        1.61        2.30
 Allowance to nonperforming loans          508.9       294.9       332.4       331.6       214.4       146.2

Accruing Loans Past Due 90 Days or More $   40.8    $   34.2    $   24.3    $   19.2    $   24.4    $   27.6
</TABLE>

Securities available for sale

The investment portfolio is managed to maximize yield over an entire interest
rate cycle while providing liquidity and minimizing market risk. The
portfolio yield improved from an average of 6.64% in 1996 to 6.84% in 1997.
On an amortized cost basis, the portfolio increased by $455.0 million from
December 31, 1996 to December 31, 1997. Portfolio turnover from sales totaled
$637.8 million in 1997, representing approximately 7.8% of the average
portfolio size. The average life of the portfolio increased to approximately
4.6 years at year-end 1997. Adjustable-rate securities in the portfolio
reduced the duration (the average time until receipt of the present value of
the portfolio's cash flow) to 1.8 years.
     The Company classifies its securities portfolio as "securities
available-for-sale" which is consistent with the Company's investment
philosophy of maintaining flexibility to manage the securities portfolio. The
carrying value of securities available for sale at December 31, 1997,
reflected $3.3 billion in unrealized gains, including a $3.2 billion
unrealized gain on the Company's investment in common stock of
The Coca-Cola Company. The market value of this common stock investment
increased $678.7 million during 1997, which was not reflected in net income
of SunTrust.

<TABLE>
TABLE 10 - SECURITIES AVAILABLE FOR SALE
<CAPTION>
                                          Amortized         Fair        Unrealized    Unrealized
(In millions) At December 31                Cost           Value           Gains        Losses
<S>                                         <C>            <C>             <C>            <C>
U.S. Treasury and other U.S. government
  agencies and corporations:
  1997                                      $2,875.0       $ 2,896.3       $   24.7       $ 3.4
  1996                                       3,277.8         3,290.9           24.3        11.2
  1995                                       3,286.7         3,308.4           32.5        10.8

States and political subsidivions:
  1997                                         622.3           642.1           20.0         0.2
  1996                                         749.1           773.2           25.2         1.1
  1995                                         831.2           865.8           36.1         1.5

Mortgage-backed securities:
  1997                                       4,031.5         4,049.9           34.2        15.8
  1996                                       3,750.5         3,748.6           27.0        28.9
  1995                                       3,508.4         3,516.2           26.4        18.6

Trust preferred securities:
  1997                                         663.0           674.4           17.4         6.0
  1996                                             -               -              -           -
  1995                                             -               -              -           -

Other securities:<F1>
  1997                                         225.5         3,466.6        3,241.4         0.3
  1996                                         184.9         2,738.5        2,555.0         1.4
  1995                                         177.5         1,986.5        1,810.1         1.1

Total securities available for sale
  1997                                      $8,417.3       $11,729.3       $3,337.7       $25.7
  1996                                       7,962.3        10,551.2        2,631.5        42.6
  1995                                       7,803.8         9,676.9        1,905.1        32.0
<FN>
<F1>  Includes the Company's investment in 48,266,496 shares of common stock of
     The Coca-Cola Company.
</TABLE>

Deposits

Average interest-bearing deposits increased 5.0% in 1997 and comprised 79.0%,
79.0% and 78.3% of average total deposits in 1997, 1996 and 1995. Other time
deposits had the largest increase at 37.2%. Consumer time deposits decreased
3.9%.

<TABLE>
TABLE 11 - COMPOSITION OF AVERAGE DEPOSITS
<CAPTION>
                                             Year Ended December 31                         Percent of Total
(Dollars in millions)                 1997            1996            1995           1997        1996        1995
<S>                               <C>             <C>             <C>               <C>         <C>         <C>
Noninterest-bearing               $  7,539.7      $  7,203.9      $  6,911.1         21.0 %      21.0 %      21.7 %
NOW/Money market accounts           10,503.0        10,296.2         9,425.2         29.2        30.1        29.6
Savings                              5,271.1         5,374.0         3,619.4         14.7        15.7        11.4
Consumer time                        6,996.9         7,282.3         7,875.0         19.5        21.3        24.8
Other time                           5,604.6         4,084.9         3,978.0         15.6        11.9        12.5
  Total                           $ 35,915.3      $ 34,241.3      $ 31,808.7        100.0 %     100.0 %     100.0 %
</TABLE>

Funds Purchased
Average funds purchased increased $1,675.0 million or 34.7% in 1997. Also,
average net purchased funds (average funds purchased less average funds sold)
increased $1,402.9 million in 1997. Average net purchased funds were 11.6% of
earning assets for 1997 compared to 9.7% in 1996.

<TABLE>
FUNDS PURCHASED <F1>
<CAPTION>                                                                                          Maximum
                                                                                        Outstanding
                                    At December 31               Daily Average            at Any
(Dollars in millions)            Balance        Rate          Balance        Rate        Month-end
<S>                              <C>             <C>          <C>             <C>         <C>

1997                             $6,483.1        5.76 %       $6,496.1        5.31 %      $7,842.1
1996                              6,047.7        5.91          4,821.1        5.09         6,409.2
1995                              5,483.8        5.08          4,228.8        5.65         5,483.8
<FN>
<F1>  Consists of federal funds purchased and securities sold under agreements
  to repurchase that mature either overnight or at a fixed maturity
  generally not exceeding three months. Rates on overnight funds reflect
  current market rates. Rates on fixed maturity borrowings are set at the
  time of borrowings.
</TABLE>

Capital Resources

Regulatory agencies measure capital adequacy within a framework that makes
capital requirements sensitive to the risk profiles of individual banking
companies. The guidelines define capital as either Tier 1 (primarily common
shareholders' equity) or Tier 2 (certain debt instruments and a portion of
the allowance for loan losses). The Company and its subsidiary banks are
subject to a minimum Tier 1 capital ratio (Tier 1 capital to risk-weighted
assets) of 4%, total capital ratio (Tier 1 plus Tier 2 to risk-weighted
assets) of 8% and Tier 1 leverage ratio (Tier 1 to average quarterly assets)
of 3%. To be considered a "well capitalized" institution, the Tier 1 capital
ratio, the total capital ratio, and the Tier 1 leverage ratio must equal or
exceed 6%, 10% and 5%, respectively. Under regulations proposed in 1997, a
portion of the unrealized gains on equity securities are included in the Tier
2 capital calculation. SunTrust is committed to maintaining well capitalized
banks.
     In April 1997, the Board of Directors authorized the Company to
repurchase up to 15,000,000 shares of SunTrust common stock.  At December 31,
1997, the Company had 13,068,994 shares remaining to be repurchased under
this authorization.

<TABLE>
TABLE 13 - CAPITAL RATIOS
<CAPTION>
                                                                      At December 31
(Dollars in millions)                  1997           1996           1995           1994            1993          1992
<S>                                 <C>            <C>            <C>            <C>            <C>            <C>
Tier 1 capital:
  Realized shareholders' equity     $ 3,211.5      $ 3,339.2      $ 3,147.6      $ 2,898.5      $ 2,845.8      $ 2,769.7
  Trust preferred securities            600.0
  Intangible assets other than
    servicing rights                   (292.4)        (244.1)        (252.3)        (222.2)        (194.0)        (174.6)
    Tier 1 capital                    3,519.1        3,095.1        2,895.3        2,676.4        2,651.8        2,595.1
Tier 2 capital:
  Allowable allowance for loan losses   600.1          510.8          462.2          420.9          378.1          349.8
  Allowable long-term debt              950.0          877.1          246.8          281.4          120.4          200.0
  Regulatory adjustment                 965.6
    Tier 2 capital                    2,515.7        1,387.9          709.0          702.3          498.5          549.8
    Total capital                   $ 6,034.8      $ 4,483.0      $ 3,604.3      $ 3,378.7      $ 3,150.3      $ 3,144.9

Risk-weighted assets                $48,922.3      $40,751.0      $36,797.4      $33,469.3      $29,871.4      $27,684.4
Risk-based ratios:
  Tier 1 capital                         7.19 %         7.59 %         7.86 %         7.99 %         8.88 %         9.37 %
  Total capital                         12.33          10.99           9.79          10.09          10.55          11.35
Tier 1 leverage ratio                    6.59           6.51           6.78           6.71           6.82           7.27
Total shareholders' equity to assets     9.06           9.40           9.25           8.12           8.86           7.33
</TABLE>

Liquidity

Liquidity is managed to ensure there is sufficient cash flow to satisfy
demand for credit, deposit withdrawals and attractive investment
opportunities. A large, stable core deposit base, strong capital position and
excellent credit ratings are the solid foundation for the Company's liquidity
position. Liquidity is enhanced by an investment portfolio structured to
provide liquidity as needed. It is also strengthened by ready access to
regional and national wholesale funding sources including fed funds
purchased, securities sold under agreements to repurchase, negotiable
certificates of deposit and offshore deposits, as well as an active bank note
program, commercial paper issuance by the Parent Company, and Federal Home
Loan Bank (FHLB) advances for several subsidiary banks who are FHLB members.

<TABLE>
TABLE 14 - LOAN MATURITY
<CAPTION>
(In millions)                                                     Remaining Maturities of Selected Loans
                                                                      Within           1-5           After
At December 31, 1997                                   Total          1 Year          Years         5 Years
<S>                                                <C>              <C>            <C>            <C>
Loan Maturity
  Commercial                                       $ 14,387.3       $ 6,955.8      $ 5,721.8      $ 1,709.7
  Real estate - construction                          1,442.6          998.1          444.5
   Total                                           $ 15,829.9       $ 7,953.9      $ 6,166.3      $ 1,709.7

Interest Rate Sensitivity
  Selected loans with:
    Predetermined interest rates                                                   $ 1,261.8      $   277.9
    Floating or adjustable interest rates                                            4,904.5        1,431.8
       Total                                                                       $ 6,166.3      $ 1,709.7
</TABLE>

<TABLE>
TABLE 15 - MATURITY DISTRIBUTION OF SECURITIES AVAILABLE FOR SALE
<CAPTION>
                                                                  At December 31, 1997
                                                                                                              Average
                                             1 Year          1-5          5-10        After 10                Maturity
(Dollars in millions)                        or Less        Years         Years         Years       Total     in Years
<S>                                        <C>           <C>           <C>           <C>          <C>         <C>
Distribution of Maturities:
 Amortized Cost
  U.S. Treasury and other U.S. government
   agencies and corporations               $ 1,131.1     $ 1,739.3     $     4.6     $       -    $ 2,875.0    1.5
  States and political subdivisions            138.4         357.9         117.2           8.8        622.3    2.8
  Mortgage-backed securities <F1>              567.8       2,593.0         824.1          46.6      4,031.5    3.1
  Trust preferred securities                       -             -          30.3         632.7        663.0   29.1
    Total debt securities                  $ 1,837.3     $ 4,690.2     $   976.2     $   688.1    $ 8,191.8    4.6
 Fair Value
  U.S. Treasury and other U.S. government
   agencies and corporations               $ 1,130.8     $ 1,760.6     $     4.9     $       -    $ 2,896.3
  States and political subdivisions            140.7         366.7         125.3           9.4        642.1
  Mortgage-backed securities <F1>              561.8       2,610.4         830.7          47.0      4,049.9
  Trust preferred securities                       -             -          30.1         644.3        674.4
    Total debt securities                  $ 1,833.3     $ 4,737.7     $   991.0     $   700.7    $ 8,262.7

Weighted average yield(FTE):
  U.S. Treasury and other U.S. government
   agencies and corporations                    5.67 %        6.27 %        7.14 %           - %       6.04 %
  States and political subdivisions             8.84          8.04          8.99          7.83         8.40
  Mortgage-backed securities <F1>               5.85          6.67          6.28          5.73         6.46
  Trust preferred securities                       -             -          6.68          7.17         7.15
    Total debt securities                       5.97          6.63          6.62          7.08         6.52
<FN>
<F1> Distribution of maturities is based on expected cash flows which may be
     different from the contractual terms.
</TABLE>

<TABLE>
TABLE 16 - MATURITY OF CONSUMER TIME AND OTHER
           TIME DEPOSITS IN AMOUNTS OF $100,000 OR MORE
<CAPTION>

(In millions) At December 31, 1997
                                                     Other
                                     Consumer         Time
                                     Time           Deposits         Total
<S>                                  <C>            <C>            <C>
Months to maturity:
 3 or less                           $1,572.8       $3,041.3       $4,614.1
 Over 3 through 6                       586.8                         586.8
 Over 6 through 12                      630.1                         630.1
 Over 12                                469.2                         469.2
  Total                              $3,258.9       $3,041.3       $6,300.2
</TABLE>

Interest Rate  and Market Risk

The normal course of business activity exposes SunTrust to interest rate
risk.  Fluctuations in interest rates may result in changes in the fair
market value of the Company's financial instruments, cashflows and net
interest income.  SunTrust's asset / liablilty management process manages the
Company's interest rate risk position.  The objective of this process is the
optimization of the Company's financial position, liquidity and net interest
income, while maintaining a relatively neutral interest rate sensitive
position.  The gap analysis in Table 17 represents a snapshot of the
Company's balance sheet structure as of year-end.  It does not reflect the
complexities of the Company's interest rate sensitivity.

SunTrust uses a simulation modeling process to measure interest rate risk and
evaluate potential strategies.  These simulations incorporate assumptions
regarding balance sheet growth and mix, pricing, and the repricing and
maturity characteristics of the existing and projected balance sheet.  Other
interest-rate-related risks such as prepayment, basis and option risk are
also considered.  Simulation results quantify interest rate risk under
various interest rate scenarios.  Management then develops and implements
appropriate strategies.  Senior management regularly reviews the overall
interest rate risk position and asset / liability management strategies.

The Company's relative interest rate risk neutrality as of December 31, 1997
is evidence of the management's ability to reach their interest rate risk
objectives.  Management estimates the Company's annual net interest income
would decline less than $5 million, or 0.2%, under an instantaneous increase,
or decrease, in interest rates of 100 basis points, versus the projection
under stable rates.  A fair market value analysis of the Company's balance
sheet calculated under an instantaneous 100 basis point increase in rates
over December 31, 1997 estimates a $225 million decrease in market value.
SunTrust estimates a like decrease in rates would increase market value $183
million.  These changes in market value represent less than 0.4% of total
carrying value of total assets as of year-end.  These simulated computations
should not be relied upon as indicative of actual future results.  Further,
the computations do not contemplate certain actions that management may
undertake in response to future changes in interest rates.

The Company is also subject to risk from changes in equity prices.  SunTrust
owns 48,266,496 shares of commom stock of The Coca-Cola Company which had a
carrying value of $3.2 billion at December 31, 1997.  An instantaneous 10%
decrease in share price of The Coca-Cola Company would result in a decrease
of approximately $205 million in shareholders' equity.

The Company's trading portfolio at December 31, 1997 is not significant
compared to the remainder of the balance sheet.  The increase or decrease in
portfolio equity from trading assets caused by hypothetical 10% increase or
decrease  in interest rates or equity prices would not be material.
Nevertheless, the Company closely monitors market risk .

<TABLE>
TABLE 17 - INTEREST RATE SENSITIVITY ANALYSIS
<CAPTION>                                                                      At December 31, 1997
                                                                                Repricing Within<F1>
                                                   0-30         31-90          91-180         181-365       Over 1
(Dollars in millions)                              Days          Days           Days           Days          Year           Total
<S>                                             <C>          <C>            <C>            <C>            <C>            <C>
EARNING ASSETS
Loans <F2>                                      $ 13,494.2   $  5,749.9     $  2,339.5     $  3,743.0     $ 14,390.3     $ 39,716.9
Debt securities <F3>                               1,022.7        845.5          577.0        1,354.8        4,570.2        8,370.2
Interest-bearing deposits                             13.4          0.7              -              -            1.3           15.4
Funds sold                                         1,063.6            -              -              -              -        1,063.6
  Total earning assets                            15,593.9      6,596.1        2,916.5        5,097.8       18,961.8       49,166.1

INTEREST-BEARING LIABILITIES
Interest-bearing deposits <F4>                    20,936.6      1,584.2        2,193.9        2,281.3        2,273.7       29,269.7
Funds purchased                                    8,101.0            -              -              -              -        8,101.0
Other short-term borrowings                        1,307.4        197.0           35.0          450.0              -        1,989.4
Long-term debt                                       137.6         97.1            4.5           18.8        2,913.8        3,171.8
  Total interest-bearing liabilities              30,482.6      1,878.3        2,233.4        2,750.1        5,187.5       42,531.9
Off-balance sheet financial instruments             (236.1)       276.8         (341.0)        (535.4)         835.7              -
Interest-sensitivity gap                        $(15,124.8)  $  4,994.6     $    342.1     $  1,812.3     $ 14,610.0     $  6,634.2
Cumulative gap                                  $(15,124.8)  $(10,130.2)    $ (9,788.1)    $ (7,975.8)    $  6,634.2
Ratio of cumulative gap to total earning assets       30.8 %       20.6 %         19.9 %         16.2 %         13.5 %
Ratio of interest-sensitive assets to
  interest-sensitive liabilities                      51.2        351.2          130.6          185.4          365.5
Cumulative gap at December 31, 1996             $(12,256.7)  $ (9,157.7)    $ (8,764.8)    $ (5,809.2)    $  7,544.2
Cumulative gap at December 31, 1995               (8,215.5)    (7,687.5)      (7,233.8)      (4,597.4)       6,972.4
<FN>
<F1> The repricing dates (which may differ from maturity dates) for various
     assets and liabilities do not consider external factors that might
     affect the interest rate sensitivity of assets and liabilities.
<F2> Excludes overdrafts and nonaccrual loans.
<F3> Includes trading account.
<F4> Savings, NOW and money market accounts can be repriced at any time,
     therefore all such balances have been included in 0-30 days. Consumer time
     and other time deposit balances are classified according to their remaining
     maturities.
</TABLE>

Derivative Instruments

Derivative financial instruments, such as interest rate swaps, options,
futures and forward contracts, are components of the Company's risk
management profile. The Company also enters into such instruments as a
service to corporate banking customers. Where contracts have been created for
customers, the Company enters into offsetting positions to eliminate the
Company's exposure to interest rate risk.
     The Company monitors its sensitivity to changes in interest rates and
may use interest rate swap contracts to limit the volatility of net interest
income. Interest rate swaps increased interest expense by $3.7 million in
1997 and $1.0 in 1996 and decreased interest expense by $10.1 million for
1995. Included in those amounts are $(1.4), $2.3 and $0.5 million
representing income from swaps entered into for customers. For interest rate
swaps entered into by the Company as an end user, the following table shows
the weighted average rate received and weighted average rate paid by maturity
and corresponding notional amounts at December 31, 1997.

<TABLE>
TABLE 18 - INTEREST RATE SWAPS
<CAPTION>
                                                      Average     Average     Average
(Dollars in millions)      Notional        Fair       Maturity      Rate        Rate
At December 31, 1997         Value         Value      In Months     Paid      Received
<S>                       <C>             <C>           <C>         <C>         <C>
Gain position:
  Receive fixed           $  718.8        $ 36.0        87.1        5.90 %      6.87 %
  Pay fixed                  112.8           2.8        23.5        5.65        5.90
  Basis swaps                250.0           0.4        14.8        5.47        5.73
  Total gain position      1,081.6          39.2
Loss position:
  Receive fixed            1,038.0          (3.5)        4.6        5.82        5.32
  Pay fixed                  589.6          (7.0)       46.2        6.52        5.84
  Basis swaps                750.0          (4.3)       33.9        5.47        5.71
  Total loss position      2,377.6         (14.8)
    Total                 $3,459.2        $ 24.4
</TABLE>

Earnings and Balance Sheet Analysis 1996 vs. 1995

Net income was $641.0 million in 1996 compared with $586.8 million in 1995.
This increase amounted to $54.2 million or 9.2%. Diluted earnings per common
share in 1996 were $2.87, an 12.1% increase over the preceding year.  Basic
earnings per common share in 1996 were $2.91 compared to $2.59 the previous
year.
     Net interest income, at $1,824.3 million for 1996, was $98.3 million
higher than in 1995 primarily because of a 10.8% growth in average assets.
The Company's net interest margin declined from 4.49% in 1995 to 4.36% in
1996.
     The provision for loan losses decreased $1.2 million from $77.1 million
to $75.9 million while the allowance for loan losses as a percentage of loans
decreased from 2.04% to 1.77%. Net charge-offs were 0.27% of loans in 1996
versus 0.22% in 1995. Nonperforming assets increased $4.8 million from $251.0
million at December 31, 1995 to $255.8 million at December 31, 1996.
     Noninterest income increased $104.9 million from $713.1 million in 1995
to $818.0 million in 1996. Other charges and fees were up as a result of
increased investment banking activity. Noninterest expense was up $131.6
million or 9.1%.
     Loans at December 31, 1996, were $35.4 billion or 13.1% greater than at
year-end 1995. At December 31, 1996, deposits were $36.9 billion, an increase
of $3.7 billion, or 11.2%, from 1995 year-end.

Fourth Quarter Results

Diluted net income per common share for the fourth quarter of 1997 was $0.82,
unchanged from the fourth quarter of 1996. Basic net income per common share
decreased 1.2% to $0.83 in 1997 from $0.84 in 1996.  Net income decreased
from $182.9 million in the 1996 fourth quarter to $172.2 million in the 1997
fourth quarter.

The 1997 provision for loan losses of $32.6 million was $37.8 million greater
than the ($5.3) million in 1996 (see Note 18). Net loan charge-offs for the
current period were lower at $27.9 million, $5.7 million lower than  in the
1996 fourth quarter.
  Average earning assets were $49.0 billion in the 1997 fourth quarter, an
increase of 11.9% over 1996.  This gain, offset somewhat by a 29 basis point
decline in the net interest margin, produced an increase of $21.9 million in
net interest income on a taxable-equivalent basis.
  Noninterest income increased by $40.4 million in the 1997 fourth quarter
compared to the fourth quarter of 1996. Trust income was up $13.5 million
or 19.6%.  Service charges on deposit accounts were up $3.1 million or 5.3%
over the 1996 fourth quarter.
  Noninterest expense increased 8.7% from year-ago levels. Personnel expense
  was up $15.0 million or 6.6%.

<TABLE>
TABLE 19 - QUARTERLY FINANCIAL DATA
<CAPTION>
(Dollars in millions) except                              1997                                 1996
  per share data                           4          3          2          1           4          3         2          1
<S>                                   <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
SUMMARY OF OPERATIONS
 Interest and dividend income         $   954.4  $   934.9  $   898.4  $   863.1  $   846.5  $   820.4  $   798.6  $   780.5
 Interest expense                         469.0      458.1      428.7      400.6      384.2      366.0      354.3      357.3
 Net interest income                      485.4      476.8      469.7      462.5      462.3      454.4      444.3      423.2
 Provision for loan losses                 32.6       29.0       29.2       26.2       (5.3)      30.0       26.2       25.0
 Net interest income after
   provision for loan losses              452.8      447.8      440.5      436.3      467.6      424.4      418.1      398.2
 Noninterest income                       247.4      232.9      228.1      225.8      207.0      197.2      200.1      213.7
 Noninterest expense                      433.9      424.4      413.3      414.0      399.1      389.6      393.4      401.0
 Income before provision
   for income taxes                       266.3      256.3      255.3      248.1      275.5      232.0      224.8      210.9
 Provision for income taxes                94.1       87.7       89.9       87.0       92.6       76.4       72.7       60.5
 Net income                           $   172.2  $   168.6  $   165.4  $   161.1  $   182.9  $   155.6  $   152.1  $   150.4

 Net interest income,
   (taxable-equivalent)               $   494.1  $   485.7  $   479.2  $   472.0  $   472.2  $   464.2  $   454.2  $   433.7

PER COMMON SHARE
  Net income - diluted                $    0.82  $    0.80  $    0.77  $    0.74  $    0.82  $    0.70  $    0.68  $    0.66
  Net income - basic                       0.83       0.81       0.78       0.75       0.84       0.71       0.68       0.68
  Dividends declared                      0.250      0.225      0.225      0.225      0.225      0.200      0.200      0.200
  Book value                              25.06      23.92      24.50      22.59      22.41      21.60      20.89      19.76
  Market Price:
    High                                  75.25      70.44      59.00      54.75      52.50      41.50      38.00      38.38
    Low                                   61.13      54.75      44.13      46.13      40.88      34.88      33.25      32.00
    Close                                 71.38      67.94      55.06      46.38      49.25      41.00      37.00      35.00

SELECTED AVERAGE BALANCES
 Total assets                         $56,663.4  $55,160.2  $53,598.3  $52,006.5  $50,161.1  $48,182.6  $47,079.5  $45,701.9
 Earning assets                        48,970.5   47,672.1   46,238.1   45,054.0   43,763.9   42,179.2   41,241.8   40,114.0
 Loans                                 39,230.1   37,898.9   37,000.9   35,894.2   34,416.9   33,029.6   32,265.2   31,437.9
 Total deposits                        35,940.2   36,115.7   36,078.8   35,519.5   34,840.7   34,652.8   34,378.8   33,081.9
 Realized shareholders' equity          3,211.0    3,188.6    3,189.1    3,290.2    3,395.0    3,318.3    3,268.6    3,243.4
 Total shareholders' equity             5,067.0    5,151.4    5,068.8    5,027.6    4,902.3    4,750.3    4,558.8    4,441.9

 Common  shares - diluted (thousands)   210,554    211,671    213,572    218,227    221,840    222,683    224,061    225,388
 Common  shares - basic (thousands)     207,138    208,391    210,608    214,940    218,353    219,610    221,142    222,381

 Ratios (Annualized)
 ROA                                       1.27 %     1.29 %     1.31 %     1.33 %     1.52 %     1.35 %     1.36 %     1.38 %
 ROE                                      21.69      21.27      20.81      19.85      21.43      18.86      18.93      18.87
 Net interest margin                       4.00       4.04       4.16       4.25       4.29       4.38       4.43       4.35
</TABLE>

<TABLE>
TABLE 20 - CONSOLIDATED DAILY AVERAGE BALANCES, INCOME/EXPENSE
           AND AVERAGE YIELDS EARNED AND RATES PAID
<CAPTION>
                                                                            Quarter Ended
                                                       December 31, 1997                      December 31, 1996
(Dollars in millions; yields on                  Average     Income/     Yields/       Average     Income/    Yields/
 taxable-equivalent basis)                      Balances     Expense     Rates        Balances     Expense     Rates
<S>                                            <C>           <C>         <C>         <C>           <C>         <C>
Assets
Loans: <F1>
 Taxable                                       $38,531.7     $787.5      8.11 %      $33,669.4     $688.4      8.13 %
 Tax-exempt <F2>                                   698.4       13.8      7.83            747.5       14.5      7.75
   Total loans                                  39,230.1      801.3      8.10         34,416.9      702.9      8.13
Securities available for sale:
 Taxable                                         7,681.3      129.6      6.69          7,330.4      120.1      6.52
 Tax-exempt <F2>                                   653.1       13.8      8.37            733.8       16.0      8.69
   Total securities available for sale           8,334.4      143.4      6.82          8,064.2      136.1      6.71
Funds sold                                       1,166.1       17.0      5.82          1,177.5       15.9      5.36
Other short-term investments <F2>                  239.9        1.4      2.33            105.3        1.5      5.57
   Total earning assets                         48,970.5      963.1      7.80         43,763.9      856.4      7.78
Allowance for loan losses                         (645.1)                               (624.8)
Cash and due from banks                          2,395.4                               2,320.1
Premises and equipment                             958.0                                 759.4
Other assets                                     1,985.6                               1,506.4
Unrealized gains(losses) on
 securities available for sale                   2,999.0                               2,436.1
   Total assets                                $56,663.4                             $50,161.1

Liabilities and Shareholders' Equity
Interest-bearing deposits:
 NOW/Money market accounts                     $10,603.1     $ 72.9      2.73 %      $10,369.1     $ 70.4      2.70 %
 Savings                                         5,184.4       47.2      3.61          5,437.8       48.9      3.57
 Consumer time                                   6,976.0       92.1      5.24          7,062.1       91.3      5.15
 Other time <F3>                                 5,374.8       76.2      5.62          4,487.4       60.7      5.39
   Total interest-bearing deposits              28,138.3      288.4      4.07         27,356.4      271.3      3.95
Funds purchased                                  7,593.4      102.7      5.36          5,788.3       74.3      5.11
Other short-term borrowings                      1,935.4       20.6      4.23            874.8       12.3      5.58
Long-term debt                                   3,073.2       57.3      7.40          1,568.4       26.3      6.67
   Total interest-bearing liabilities           40,740.3      469.0      4.57         35,587.9      384.2      4.30
Noninterest-bearing deposits                     7,801.9                               7,484.3
Other liabilities                                3,054.5                               2,186.0
Realized shareholders' equity                    3,211.0                               3,395.0
Net unrealized gains(losses) on
 securities available for sale                   1,856.0                               1,507.3
   Total liabilities and shareholders' equity  $56,663.4                             $50,161.1

Interest rate spread                                                     3.23 %                                3.48 %

Net Interest Income                                          $494.1                                $472.2

Net Interest Margin <F3>                                                 4.00 %                                4.29 %
<FN>
<F1> Interest income includes loan fees of $26.2 and $24.7 in the quarters ended
     December 31, 1997 and 1996. Nonaccrual loans are included in average
     balances and income on such loans, if recognized, is recorded on a cash
     basis.
<F2> Interest income includes the effects of taxable-equivalent adjustments
     using a Federal income tax rate of 35% and, where applicable, state income
     taxes to increase tax-exempt interest income to a taxable-equivalent basis.
     The net taxable-equivalent adjustment amounts included in the above table
     aggregated $8.7 and $9.9 in the quarters ended December 31, 1997 and 1996.
<F3> Interest rate swap transactions used to help balance the Company's
     interest-sensitivity position increased interest expense by $1.3 in the
     fourth quarter of 1997 and reduced interest expense by $0.1 in the fourth
     quarter of 1996.  Without these swaps, the rate on Other time deposits and
     the net interest margin would have been 5.52% and 4.01% in 1997 and 5.40%
     and 4.29% in 1996.
</TABLE>

<TABLE>
TABLE 21 - QUARTERLY NONINTEREST INCOME AND EXPENSE
<CAPTION>
                                                                                    Quarters
                                                             1997                                            1996
(In millions)                                 4           3           2           1          4           3           2           1
<S>                                       <C>         <C>         <C>         <C>        <C>         <C>         <C>         <C>
Noninterest Income
 Trust income                             $  82.5     $  79.0     $  78.7     $  78.4    $  69.0     $  68.1     $  70.5     $  70.7
 Service charges on deposit accounts         63.8        62.4        61.9        59.7       60.7        57.9        58.1        55.7
 Corporate and institutional
    investment income                         6.4         8.6         4.6         5.0        4.8         3.4         3.3         2.8
 Retail investment income                     8.4         8.3         8.5         8.0        5.1         6.3         6.2         4.6
 Credit card fees                            18.9        17.5        18.4        18.8       17.0        15.7        16.6        17.0
 Mortgage fees                               13.6        12.2        10.9         9.2        8.8         8.7         9.8         8.7
 Other charges and fees                      28.0        27.2        29.5        29.0       25.9        23.8        25.6        23.5
 Securities gains (losses)                    0.4         0.1        (0.4)        1.4       (0.4)       (0.5)       (2.2)       17.3
 Trading account profits and commissions      5.2         4.0         4.8         4.0        4.1         3.5         3.1         2.6
 Other income                                20.2        13.6        11.2        12.3       12.0        10.3         9.1        10.8
   Total noninterest income               $ 247.4     $ 232.9     $ 228.1     $ 225.8    $ 207.0     $ 197.2     $ 200.1     $ 213.7

Noninterest Expense
 Salaries                                 $ 178.7     $ 175.2     $ 169.8     $ 167.0    $ 165.6     $ 161.7     $ 156.0     $ 151.7
 Other compensation                          42.9        39.2        36.0        35.4       34.2        32.9        32.3        29.1
 Employee benefits                           22.0        27.5        29.5        32.4       28.8        26.0        26.4        29.4
  Total personnel expense                   243.6       241.9       235.3       234.8      228.6       220.6       214.7       210.2
 Net occupancy expense                       30.9        30.9        32.5        32.5       35.2        34.9        34.4        33.7
 Equipment expense                           29.6        30.7        30.3        30.1       30.4        29.5        28.0        27.5
 FDIC premiums                                1.3         1.3         1.4         1.8        1.4        14.1         1.4         1.2
 Marketing and customer development          19.2        15.9        16.9        16.8       23.3        19.2        18.7        15.2
 Postage and delivery                        10.7        10.1        10.5        11.3       10.3        10.5         9.7        10.0
 Operating supplies                           9.8         8.7         9.1         9.6        9.5         8.9         9.9         9.7
 Other real estate expense                   (5.8)       (3.1)       (1.3)       (1.2)      (1.1)        0.4        (0.5)        0.8
 Communications                               8.7         8.9         8.6         9.1        8.6         8.3         7.8         7.7
 Consulting and legal                         9.3         8.1         5.4         5.7        8.5         5.8         6.1         5.1
 Amortization of intangible assets           10.0         8.3         8.0         7.7        7.3         6.8         6.5         6.1
 Outside processing and software             19.4        18.0        16.1        14.9       18.2        14.2        12.8        11.7
 Other expense                               47.2        44.7        40.5        40.9       18.9        16.4        43.9        62.1
   Total noninterest expense              $ 433.9     $ 424.4     $ 413.3     $ 414.0    $ 399.1     $ 389.6     $ 393.4     $ 401.0
</TABLE>

<TABLE>
TABLE 22 - SUMMARY OF LOAN LOSS EXPERIENCE, NONPERFORMING ASSETS AND
           ACCRUING LOANS PAST DUE 90 DAYS OR MORE (DOLLARS IN MILLIONS)
<CAPTION>
                                                                                   Quarters
                                                             1997                                           1996
                                              4          3          2          1             4          3          2         1
<S>                                       <C>        <C>        <C>        <C>           <C>        <C>        <C>       <C>
ALLOWANCE FOR LOAN LOSSES
 Balance - Beginning of quarter           $ 647.1    $ 639.8    $ 634.5    $ 625.8       $ 664.7    $ 662.6    $ 652.4   $ 638.9
 Allowance of purchased bank                    -          -          -          -             -          -          -       1.2
 Provision for loan losses                   32.6       29.0       29.2       26.2          (5.3)      30.0       26.2      25.0
 Charge-offs                                (41.5)     (37.4)     (35.3)     (32.0)        (45.9)     (40.9)     (28.6)    (26.6)
 Recoveries                                  13.6       15.7       11.4       14.5          12.3       13.0       12.6      13.9
 Balance - End of quarter                 $ 651.8    $ 647.1    $ 639.8    $ 634.5       $ 625.8    $ 664.7    $ 662.6   $ 652.4

RATIOS
  Allowance to loans outstanding -
    Quarter-end                              1.62 %     1.68 %     1.70 %     1.74 %        1.77 %     1.97 %     2.04 %    2.05 %
  Net loan charge-offs (annualized)
    to average loans                         0.28       0.23       0.26       0.20          0.39       0.34       0.20      0.16
  Provison to average loans (annualized)     0.33       0.30       0.32       0.30         (0.06)      0.36       0.33      0.32

NONPERFORMING ASSETS
 Nonaccrual loans                         $ 125.4    $ 152.3    $ 161.0    $ 181.0       $ 202.3    $ 184.9    $ 192.0   $ 187.7
 Restructured loans                           2.7        2.7       11.0        9.9           9.9        2.7        2.8       2.9
   Total nonperforming loans                128.1      155.0      172.0      190.9         212.2      187.6      194.8     190.6
 Other real estate owned                     22.5       35.7       41.9       43.9          43.6       51.9       53.5      58.8
   Total nonperforming assets             $ 150.6    $ 190.7    $ 213.9    $ 234.8       $ 255.8    $ 239.5    $ 248.3   $ 249.4

RATIOS
 Nonperforming loans to total loans          0.32 %     0.40 %     0.46 %     0.52 %        0.60 %     0.55 %     0.60 %    0.60 %
 Nonperforming assets to total loans
   plus other real estate owned              0.37       0.50       0.57       0.64          0.72       0.71       0.77      0.78
 Allowance to nonperforming loans           508.9      417.5      372.0      332.4         294.9      354.3      340.1     342.0

Accruing Loans Past Due 90 Days or More   $  40.8    $  41.4    $  25.9    $  33.9       $  34.2    $  28.0    $  29.9   $  26.0
</TABLE>

Banking Income

<TABLE>
TABLE 23 - SELECTED FINANCIAL DATA OF PRINCIPAL BANKING SUBSIDIARIES
(Dollars in Millions)
<CAPTION>
                                             SunTrust Banks of             SunTrust Banks of           SunTrust Banks of
                                                Florida, Inc.               Georgia, Inc.               Tennessee, Inc.
                                             1997          1996           1997         1996           1997         1996
<S>                                        <C>           <C>            <C>          <C>            <C>          <C>
Summary of Operations
 Net interest income (FTE)                 $1,007.1      $ 947.4        $ 662.8      $ 603.2        $ 293.6      $ 276.5
 Provision for loan losses                     32.4         30.3           20.3         26.7            6.1          8.9
 Trust income                                 156.3        142.0          114.5        100.5           38.6         35.5
 Other noninterest income                     314.0        271.2          206.1        176.0           89.2         77.6
 Personnel expense                            347.1        324.0          230.9        204.2          111.9        103.8
 Other noninterest expense                    492.7        449.3          298.2        255.6          125.2        114.4
 Net income                                $  371.5      $ 341.2        $ 281.5      $ 253.8        $ 110.1      $ 100.1

Selected Average Balances
 Total assets                                25,609       23,058         21,275       17,673          7,577        6,877
 Earning assets                              24,110       21,583         16,708       14,065          7,284        6,599
 Loans                                       18,194       16,363         13,402       11,218          5,673        4,973
 Total deposits                              18,409       18,275         11,751       10,485          5,820        5,528
 Realized shareholder's equity                2,090        1,978          1,530        1,351            606          565

At December 31
 Total assets                                27,387       24,783         22,718       20,068          8,142        7,489
 Earning assets                              25,435       22,885         17,582       15,698          7,783        7,094
 Loans                                       19,549       17,267         14,299       12,287          5,906        5,370
 Allowance for loan losses                      379          369            201          196            110          114
 Total deposits                              19,715       19,316         12,251       11,703          6,382        5,837
 Realized shareholder's equity                2,172        2,048          1,685        1,404            635          585
 Total shareholder's equity                   2,190        2,058          3,687        2,982            641          590

Credit Quality
 Net loan charge-offs<F1>                      22.3         23.5           15.0         23.0           10.4          9.7
 Nonperforming loans<F2>                       79.3        117.4           36.4         73.6           12.0         20.7
 Other real estate owned<F2>                   10.9         24.4            2.8          5.3            8.6         13.9

Ratios and Other Data
 ROA                                           1.45 %       1.48 %         1.54 %       1.64 %         1.45 %       1.46 %
 ROE                                          17.77        17.25          18.39        18.79          18.17        17.71
 Net interest margin                           4.18         4.40           3.97         4.29           4.03         4.20
 Efficiency ratio                              56.8         56.8           53.8         52.3           56.3         56.0
 Total shareholder's equity/assets             8.00         8.30          16.23        14.86           7.88         7.88
 Net loan charge-offs to average loans         0.13         0.15           0.11         0.21           0.19         0.20
 Nonperforming loans to total loans            0.42         0.70           0.26         0.61           0.21         0.39
 Nonperforming assets to total loans plus
  other real estate owned                      0.47         0.84           0.28         0.65           0.36         0.66
 Allowance to loans                            1.99         2.19           1.43         1.62           1.90         2.17
 Allowance to nonperforming loans             478.4        314.5          552.2        266.1          909.6        550.5
 Full-service banking offices                   368          372            213          201            118          116
 ATMs                                           550          496            359          292            169          129
<FN>
<F1> Charge-offs on credit cards are recorded in SunTrust BankCard, N.A.
     and are not included in the principal banking subsidiaries.
<F2> At December 31.
</TABLE>

<TABLE>
TABLE 24 - FINANCIAL HIGHLIGHTS OF PRINCIPAL BANKING SUBSIDIARIES
<CAPTION>                                                                                                     Total Assets at
                                                      Net Income                      ROA                       December 31
(Dollars in millions)                            1997           1996          1997           1996           1997            1996
<S>                                           <C>            <C>             <C>            <C>
SunTrust Banks of Florida, Inc.
SunTrust Bank, Central Florida, N.A.          $  96.7        $  86.6         1.40  %        1.53  %      $ 7,803         $ 6,460
SunTrust Bank, East Central Florida              17.8           16.9         1.65           1.58           1,070           1,056
SunTrust Bank, Gulf Coast                        22.6           17.9         1.22           0.99           1,907           1,822
SunTrust Bank, Miami, N.A.                       43.5           47.4         1.38           1.83           3,523           2,849
SunTrust Bank, Mid-Florida, N.A.                 11.6           11.9         1.19           1.21             963             984
SunTrust Bank, Nature Coast                      17.9           16.2         1.38           1.31           1,342           1,292
SunTrust Bank, North Central Florida             13.4           12.2         1.54           1.54             907             822
SunTrust Bank, North Florida, N.A.                8.0            9.5         0.76           1.08           1,037             972
SunTrust Bank, South Florida, N.A.               70.6           60.6         1.78           1.57           4,452           4,113
SunTrust Bank, Southwest Florida                 18.8           16.6         1.43           1.46           1,359           1,255
SunTrust Bank, Tallahassee, N.A.                  5.7            5.0         1.21           1.06             520             445
SunTrust Bank, Tampa Bay                         36.3           31.8         1.57           1.57           2,493           2,106
SunTrust Bank, West Florida                       9.4            7.9         1.69           1.51             587             565

SunTrust Banks of Georgia, Inc.
SunTrust Bank, Atlanta                        $ 198.0        $ 179.1         1.38 %         1.52 %       $17,050         $14,978
SunTrust Bank, Augusta, N.A.                      7.9            7.5         1.52           1.58             536             483
SunTrust Bank, Middle Georgia, N.A.              11.5            9.8         1.98           1.65             565             631
SunTrust Bank, Northeast Georgia, N.A.           12.6           10.5         2.03           1.72             661             612
SunTrust Bank, Northwest Georgia, N.A.            6.4            5.7         1.73           1.68             372             376
SunTrust Bank, Savannah, N.A.                    10.9            9.6         1.95           1.89             596             519
SunTrust Bank, South Georgia, N.A.               10.6            9.5         1.66           1.59             670             622
SunTrust Bank, Southeast Georgia, N.A.            7.0            6.3         1.48           1.51             526             452
SunTrust Bank, West Georgia, N.A.                 6.2            6.6         1.26           1.49             502             476

SunTrust Banks of Tennessee, Inc.
SunTrust Bank, Chattanooga, N.A.              $  25.3        $  21.5         1.79 %         1.57 %       $ 1,471         $ 1,399
SunTrust Bank, East Tennessee, N.A.              21.2           20.4         1.24           1.34           1,915           1,600
SunTrust Bank, Nashville, N.A.                   54.9           49.5         1.42           1.46           4,264           3,899
SunTrust Bank, South Central Tennessee, N.A.      5.1            4.9         1.52           1.49             341             332
SunTrust Bank, Alabama, N.A.                      3.6            3.7         1.04           1.12             353             348
</TABLE>

Supervision and Regulation
As a bank holding company, the Company is subject to the regulation and
supervision of the Board of Governors of the Federal Reserve System (the
"Federal Reserve"). The Company's subsidiary banks (the "Subsidiary Banks")
are subject to supervision and regulation by applicable state and federal
banking agencies, including the Federal Reserve, the Office of the
Comptroller of the Currency (the "Comptroller") and the Federal Deposit
Insurance Corporation (the "FDIC"). The Subsidiary Banks are also subject to
various requirements and restrictions under federal and state law, including
requirements to maintain allowances against deposits, restrictions on the types
and amounts of loans that may be granted and the interest that may be charged
thereon, and limitations on the types of investments that may be made and the
types of services that may be offered. Various consumer laws and regulations
also affect the operations of the Subsidiary Banks. In addition to the impact
of regulation, commercial banks are affected significantly by the actions of
the Federal Reserve as it attempts to control the money supply and credit
availability in order to influence the economy.
     Pursuant to the Riegle-Neal Interstate Banking and Branching Efficiency
Act of 1994, bank holding companies from any state may now acquire banks
located in any other state, subject to certain conditions, including
concentration limits.  A bank may establish branches across state lines by
merging with a bank in another state, beginning June 1, 1997 (unless
applicable state law permitted such interstate mergers at an earlier date or
prohibits such interstate mergers entirely), provided certain conditions are
met.  A bank may also establish a de novo branch in a state in which the bank
does not maintain a branch if that state expressly permits such interstate de
novo branching and certain other conditions are met.
     There are a number of obligations and restrictions imposed on bank
holding companies and their depository institution subsidiaries by federal
law and regulatory policy that are designed to reduce potential loss exposure
to the depositors of such depository institutions and to the FDIC insurance
fund in the event the depository institution becomes in danger of default or
is in default. For example, under a policy of the Federal Reserve with
respect to bank holding company operations, a bank holding company is
required to serve as a source of financial strength to its subsidiary
depository institutions and commit resources to support such institutions in
circumstances where it might not do so absent such policy. In addition, the
"cross-guarantee" provisions of federal law require insured depository
institutions under common control to reimburse the FDIC for any loss suffered
or reasonably anticipated as a result of the default of a commonly controlled
insured depository institution or for any assistance provided by the FDIC to
a commonly controlled insured depository institution in danger of default.
     The federal banking agencies have broad powers under current federal law
to take prompt corrective action to resolve problems of insured depository
institutions. The extent of these powers depends upon whether the
institutions in question are "well capitalized," "adequately capitalized,"
"undercapitalized", "significantly undercapitalized" or "critically
undercapitalized" as such terms are defined under regulations issued by each
of the federal banking agencies.
     There are various legal and regulatory limits on the extent to which the
Company's Subsidiary Banks may pay dividends or otherwise supply funds to the
Company. In addition, federal and state regulatory agencies also have the
authority to prevent a bank or bank holding company from paying a dividend or
engaging in any other activity that, in the opinion of the agency, would
constitute an unsafe or unsound practice.
     There have been a number of legislative and regulatory proposals that
would have an impact on the operation of bank holding companies and their
banks. It is impossible to predict whether or in what form these proposals
may be adopted in the future and, if adopted, what their effect will be on
the Company.
     FDIC regulations require that management report on its responsibility
for preparing its institution's financial statements, and establishing and
maintaining an internal control structure and procedures for financial
reporting and compliance with designated laws and regulations concerning
safety and soundness.
     SunTrust Securities, Inc. is a broker-dealer registered with the
Securities and Exchange Commission ("SEC") and is a member of the National
Association of Securities Dealers, Inc. Trusco Capital Management, Inc. is
registered with the SEC and is an investment adviser pursuant to the
Investment Advisers Act of 1940, as amended.
     SunTrust Equitable Securities Corporation ("SESC") is a broker-dealer
registered with the SEC and is a member of the New York Stock Exchange, Inc.,
and the National Association of Securities Dealers, Inc.  SESC engages in
investment banking activities, including underwriting and dealing in debt and
equity securities, public finance, corporate finance, mergers and
acquisitions and other advisory services to corporations, and the sale of
securities to corporations, institutions and governmental entities, high net
worth individuals and others.  SESC also engages in investment advisory
activities and is an investment adviser registered with the SEC pursuant to
the Investment Advisers Act of 1940, as amended.  SESC has an indirect
subsidiary, Equitable Asset Management, Inc. which is also an investment
adviser registered with the SEC pursuant to the Investment Advisers Act of
1940, as amended.
     
Year 2000

SunTrust recognizes the need to ensure that Year 2000 software failures will
not adversely impact its operation.  Potential software failures due to
processing errors arising from calculations using the Year 2000 date are a
known risk.  A corporate-wide task force, with representation from all major
business units, was established in early 1996 to evaluate and manage the
risks, solutions and cost associated with addressing this issue.  Under the
direction of this group, with direct supervision by executive management,
much has already been accomplished.

  The costs incurred in addressing the Year 2000 problem are being expensed
as incurred in compliance with generally accepted accounting principles.
None of these costs are expected to impact materially the results of
operations in any one period.  Managment estimates the total cost of
achieving Year 2000 compliance to be approximately $45 million (pre-tax).  A
significant portion of this cost is not expected to be incremental to
SunTrust but instead will constitute a reassignment of existing internal
systems technology resources.  SunTrust believes that its plans for dealing
with the Year 2000 issue will result in timely and adequate modifications of
its systems and technology.  Ultimately, the potential impact of the Year
2000 issue will depend not only on the corrective measures SunTrust
undertakes but also on the way in which the Year 2000 issue is addressed by
governmental agencies, businesses and other entities that provide data to, or
receive data from, SunTrust, or whose financial condition or operational
capability is important to SunTrust as borrowers, suppliers or customers.

Community Reinvestment

"Build your community and you build your bank" has always been the operating
philosophy of SunTrust.  In our communities, where you find people working
together to build, rebuild or improve their quality of life, SunTrust will be
there.
    Each SunTrust bank is an integral part of the community it serves.  Our
bankers work side by side with community groups, non-profit organizations,
governmental agencies, and individuals to provide decent, safe, affordable
housing; opportunities for small businesses; and redevelopment of blighted
areas.  SunTrust employees can be found hammering nails in Habitat homes,
serving on the boards of Community Development Corporations, teaching small-
business owners the keys to success, walking for charity, and anywhere there
is an activity to improve our communities.  Our role as a community leader is
a responsibility that every SunTrust bank takes seriously.  Each bank has
designated a senior executive to oversee our community activities and ensure
that we are doing our part.
    SunTrust provides financial support to community building afforts
through our extensive corporate contributions, investments, and lending
activities.  In 1997, SunTrust approved 4,639 loans for $288 million to
provide housing in low- to moderate income areas.  We also approved 9,567
loans totaling $432 million for families classified as low- to moderate-
income to purchase or rehabilitate their homes.  Thirty-two thousand thirty
(32,030) small businesses in our communities received $3.1 billion in
SunTrust loans.
     SunTrust continues to seek new and innovative ways to build the
communities we serve and to ensure that all qualified applicants receive the
loans they need to improve their quality of life.

Legal Proceedings

The Company and its subsidiaries are parties to numerous claims and lawsuits
arising in the course of their normal business activities, some of which
involve claims for substantial amounts. Although the ultimate outcome of
these suits cannot be ascertained at this time, it is the opinion of
management that none of these matters, when resolved, will have a material
effect on the Company's consolidated results of operations or financial
position.

Competition

     All aspects of the Company's business are highly competitive. The
Company faces aggressive competition from other domestic and foreign lending
institutions and from numerous other providers of financial services.  The
ability of nonbanking financial institutions to provide services previously
reserved for commercial banks has intensified competition. Because nonbanking
financial institutions are not subject to the same regulatory restrictions as
banks and bank holding companies, they can often operate with greater
flexibility.

Properties

The Company's headquarters are located in Atlanta, Georgia. As of December
31, 1997, bank subsidiaries of the Company owned 469 of their 699 full-
service banking offices, and leased the remaining banking offices. See Note 6
of the Notes to Consolidated Financial Statements.

Consolidated Financial Statements
Contents
               Consolidated Statements of Income
               Consolidated Balance Sheets
               Consolidated Statements of Shareholders' Equity
               Consolidated Statements of Cash Flow
               Notes to Consolidated Financial Statements
               Report of Independent Public Accountants

Management's Statement of Responsibility for Financial Information

Financial  statements and information in this Annual Report were prepared  in
conformity  with  generally  accepted accounting  principles.  Management  is
responsible for the integrity and objectivity of the financial statements and
related  information.  Accordingly,  it  maintains  an  extensive  system  of
internal   controls  and  accounting  policies  and  procedures  to   provide
reasonable  assurance  of  the  accountability and  safeguarding  of  Company
assets,  and  of  the  accuracy  of financial information.  These  procedures
include  management evaluations of asset quality and the impact  of  economic
events,  organizational arrangements that provide an appropriate division  of
responsibility,  and  a program of internal audits to evaluate  independently
the  adequacy  and  application  of  financial  and  operating  controls  and
compliance with Company policies and procedures.
     The  Company's  independent  public accountants,  Arthur  Andersen  LLP,
express  their  opinion  as  to  the fairness  of  the  financial  statements
presented.  Their opinion is based on an audit conducted in  accordance  with
generally accepted auditing standards as described in the second paragraph of
their report.
     The  Board of Directors, through its Audit Committee, is responsible for
ensuring that both management and the independent public accountants  fulfill
their  respective  responsibilities with regard to the financial  statements.
The  Audit Committee, composed entirely of directors who are not officers  or
employees  of  the Company, meets periodically with both management  and  the
independent  public  accountants to ensure that  each  is  carrying  out  its
responsibilities.  The  independent public accountants  have  full  and  free
access  to  the Audit Committee and meet with it, with and without management
present, to discuss auditing and financial reporting matters.
     The  Company  assessed its internal control system as  of  December  31,
1997,  in  relation to criteria for effective internal control over financial
reporting  described in "Internal Control - Integrated Framework"  issued  by
the  Committee of Sponsoring Organizations of the Treadway Commission.  Based
on  this assessment, the Company believes that, as of December 31, 1997,  its
system of internal controls over financial reporting met those criteria.

L. Philip Humann        John W. Spiegel         William P. O'Halloran
Chairman of the Board   Executive Vice          Senior Vice President
of Directors            President               and Controller
and Chief Executive     and Chief Financial
Officer                 Officer

Abbreviations
Within  the  consolidated financial statements and  the  notes  thereto,  the
following references will be used:
          SunTrust Banks, Inc. - Company or SunTrust
          SunTrust Banks of Florida, Inc. - STI of Florida
          SunTrust Banks of Georgia, Inc. - STI of Georgia
          SunTrust Banks of Tennessee, Inc. - STI of Tennessee
          SunTrust Banks, Inc. Parent Company - Parent Company
                      Consolidated Statements of Income

<TABLE>
CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
                                                                 Year Ended December 31
(Dollars in thousands except per share data)<F1>        1997              1996              1995
<S>                                                  <C>               <C>               <C>
INTEREST INCOME
Interest and fees on loans                           $3,036,100        $2,678,566        $2,501,536
Interest and dividends on 
 securities available for sale:
  Taxable interest                                      464,210           442,497           403,133
  Tax-exempt interest                                    40,246            46,092            55,611
  Dividends(1)                                           37,778            33,302            28,292
Interest on funds sold                                   60,861            40,881            34,857
Interest on deposits in other banks                         776             1,011             1,053
Other interest                                           10,768             3,693             2,722
  Total interest income                               3,650,739         3,246,042         3,027,204

INTEREST EXPENSE
Interest on deposits                                  1,151,157         1,083,035           988,725
Interest on funds purchased                             345,116           245,502           239,080
Interest on other short-term borrowings                  91,592            48,264            54,843
Interest on long-term debt                              168,508            85,031            68,114
  Total interest expense                              1,756,373         1,461,832         1,350,762

NET INTEREST INCOME                                   1,894,366         1,784,210         1,676,442
Provision for loan losses - Note 5                      117,043            75,916            77,108
Net interest income after provision for loan losses   1,777,323         1,708,294         1,599,334

NONINTEREST INCOME
Trust income                                            318,637           278,294           259,742
Service charges on deposit accounts                     247,828           232,426           212,582
Other charges and fees                                  217,377           171,289           131,826
Credit card fees                                         73,611            66,309            62,572
Securities gains(losses) - Note 3                         1,523            14,168            (6,649)
Other noninterest income                                 75,262            55,503            52,997
  Total noninterest income                              934,238           817,989           713,070

NONINTEREST EXPENSE
Salaries and other compensation - Note 11               844,156           763,461           673,417
Employee benefits - Note 11                             111,447           110,588           105,573
Net occupancy expense                                   126,802           138,186           130,124
Equipment expense                                       120,675           115,423           105,122
Marketing and customer development                       68,802            76,409            49,966
Postage and delivery                                     42,621            40,515            36,392
Operating supplies                                       37,225            37,938            32,157
Other noninterest expense                               333,867           300,563           318,728
  Total noninterest expense                           1,685,595         1,583,083         1,451,479
Income before provision for income taxes              1,025,966           943,200           860,925
Provision for income taxes - Note 10                    358,713           302,185           274,099
NET INCOME                                           $  667,253        $  641,015        $  586,826

Net income per average common share - diluted        $     3.13        $     2.87        $     2.56
Net income per average common share - basic                3.17              2.91              2.59
Dividends paid per common share                           0.925             0.825             0.740
Average common shares - diluted                     213,479,820       223,486,311       229,543,890
Average common shares - basic                       210,242,895       220,363,781       226,665,006

(1) Includes dividends on 48,266,496 shares
      of common stock of The Coca-Cola Company       $   27,029        $   24,133        $   21,237
<FN>
<F1> See notes to consolidated financial statements.
</TABLE>

<TABLE>
CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                                                          At December 31
(Dollars in thousands) <F1>                                       1997                     1996
<S>                                                           <C>                      <C>
ASSETS
Cash and due from banks                                       $ 2,991,263              $ 3,037,309
Interest-bearing deposits in other banks                           15,417                   13,461
Trading account                                                   178,434                   80,377
Securities available for sale(1) - Note 3                      11,729,298               10,551,166
Funds sold                                                        996,583                1,721,845
Loans - Notes 4,12 and 13                                      40,135,505               35,404,171
Allowance for loan losses - Note 5                               (651,830)                (625,849)
  Net loans                                                    39,483,675               34,778,322
Premises and equipment - Note 6                                   964,169                  768,266
Intangible assets                                                 292,370                  277,736
Customers' acceptance liability                                   488,632                  507,554
Other assets - Note 11                                            942,895                  832,213
   Total assets                                               $58,082,736              $52,568,249

LIABILITIES AND SHAREHOLDERS' EQUITY - NOTES 9 AND 11
Noninterest-bearing deposits                                  $ 8,927,796               $8,900,260
Interest-bearing deposits                                      29,269,732               27,990,129
  Total deposits                                               38,197,528               36,890,389
Funds purchased                                                 6,483,055                6,047,692
Other short-term borrowings - Note 7                            1,989,415                  867,961
Long-term debt - Note 8                                         3,171,832                1,565,341
Acceptances outstanding                                           488,632                  507,554
Other liabilities - Notes 10 and 11                             2,491,892                1,748,332
   Total liabilities                                           52,822,354               47,627,269

Commitments and contingencies - Notes 6, 8, 11, 12, and 15

Preferred stock, no par value; 50,000,000 shares
  authorized; none issued                                               -                        -
Common stock, $1.00 par value; 350,000,000 shares authorized      211,608                  225,608
Additional paid in capital                                        296,751                  310,612
Retained earnings                                               2,812,645                3,033,900
Treasury stock and other                                         (109,503)                (230,918)
  Realized shareholders' equity                                 3,211,501                3,339,202
Unrealized gains on securities available for sale,
  net of taxes - Note 3                                         2,048,881                1,601,778
   Total shareholders' equity                                   5,260,382                4,940,980
   Total liabilities and shareholders' equity                 $58,082,736              $52,568,249


Common shares outstanding                                     209,909,204              220,469,001
Treasury shares of common stock                                 1,698,853                5,139,056

(1) Includes unrealized gains on securities
     available for sale                                       $ 3,311,979              $ 2,588,907
<FN>
<F1> See notes to consolidated financial statements

</TABLE>

<TABLE>
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
<CAPTION>
                                                                                                             Unrealized
                                                                         Additional               Treasury    Gains on
                                                                Common   Paid in    Retained     Stock and   Securities,
(In thousands) <F1>                                             Stock    Capital    Earnings     Other(1)   Net of Taxes   Total
<S>                                                            <C>       <C>       <C>          <C>         <C>          <C>
Balance, January 1, 1995                                       $243,644  $325,126  $3,036,235   $(706,499)  $  570,075   $3,468,581
Net income                                                            -         -     586,826           -            -      586,826
Cash dividends paid on common stock, $0.74 per share                  -         -    (168,660)          -            -     (168,660)
Proceeds from exercise of stock options                               -    (8,332)          -      13,146            -        4,814
Acquisition of treasury stock                                         -         -           -    (204,824)           -     (204,824)
Issuance of treasury stock for acquisitions                           -         -           -      13,695            -       13,695
Issuance of treasury stock for 401(k)                                 -     1,385           -       9,759            -       11,144
Issuance (net of forfeitures) of treasury                             
  stock as restricted stock                                           -     3,362           -      13,518            -       16,880
Compensation element from forfeitures of
  restricted stock                                                    -         -           -     (16,880)           -      (16,880)
Amortization of compensation element
  of restricted stock                                                 -         -           -       6,132            -        6,132
Change in unrealized gains(losses) on securities, net of taxes        -         -           -           -      588,473      588,473
BALANCE, DECEMBER 31, 1995                                      243,644   321,541   3,454,401    (871,953)   1,158,548    4,306,181
Net income                                                            -         -     641,015           -            -      641,015
Cash dividends paid on common stock, $0.825 per share                 -         -    (183,892)          -            -     (183,892)
Proceeds from exercise of stock options                               -   (13,733)          -      19,198            -        5,465
Acquisition of treasury stock                                         -         -           -    (297,319)           -     (297,319)
Retirement of trasury stock                                     (18,036)        -    (877,624)    895,660            -            -
Issuance of treasury stock for acquisitions                           -         -           -       5,636            -        5,636
Issuance of treasury stock for 401(k)                                 -     1,831           -       7,848            -        9,679
Issuance (net of forfeitures) of treasury
  stock as restricted stock                                           -       973           -      18,523            -       19,496
Compensation element from issuance of
  restricted stock                                                    -         -           -     (19,496)           -      (19,496)
Amortization of compensation element
  of restricted stock                                                 -         -           -      10,985            -       10,985
Change in unrealized gains(losses) on securities, net of taxes        -         -           -           -      443,230      443,230
BALANCE, DECEMBER 31, 1996                                      225,608   310,612   3,033,900    (230,918)   1,601,778    4,940,980
Net income                                                            -         -     667,253           -            -      667,253
Cash dividends paid on common stock, $0.925 per share                 -         -    (195,672)          -            -     (195,672)
Proceeds from exercise of stock options                               -   (18,696)          -      25,343            -        6,647
Acquisition of treasury stock                                         -         -           -    (625,143)           -     (625,143)
Retirement of treasury stock                                    (14,000)        -    (692,836)    706,836            -            -
Issuance of treasury stock for 401(k)                                 -     1,491           -       8,527            -       10,018
Issuance (net of forfeitures) of treasury
  stock as restricted stock                                           -     3,344           -      14,428            -       17,772
Compensation element from issuance of
  restricted stock                                                    -         -           -     (17,772)           -      (17,772)
Amortization of compensation element
  of restricted stock                                                 -         -           -       9,196            -        9,196
Change in unrealized gains(losses) on securities, net of taxes        -         -           -           -      447,103      447,103
BALANCE, DECEMBER 31, 1997                                     $211,608  $296,751  $2,812,645   $(109,503)  $2,048,881   $5,260,382
(1)Balance  at  December 31, 1997 includes $51,463 for treasury  stock  and
   $58,040 for compensation element of restricted stock.
<FN>
<F1>See notes to consolidated financial statements.
</TABLE>

<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOW
<CAPTION>
                                                              Year Ended Ended December 31
(In thousands)<F1>                                          1997            1996            1995
<S>                                                    <C>             <C>             <C>
CASH FLOW FROM OPERATING ACTIVITIES
Net income                                             $   667,253     $   641,015     $   586,826
Adjustments to reconcile net income to net cash
 (used in) provided by operating activities:
 Depreciation and amortization                             153,580         130,555         133,771
 Provision for loan losses                                 117,043          75,916          77,108
 Provision for losses on other real estate                   3,710           3,524           3,870
 Deferred income tax benefit                                32,531          (5,068)        (19,918)
 Amortization of compensation element of
   restricted stock                                          9,196          10,985           6,132
 Securities (gains) losses, net                             (1,523)        (14,168)          6,649
 Gains on sale of loans, equipment, other
   real estate and repossessed assets, net                 (43,321)        (14,738)        (13,385)
 Recognition of unearned loan income                      (249,792)       (217,475)       (127,440)
 Origination of loans for sale                          (3,946,854)     (2,897,590)       (822,054)
 Proceeds from sale of loans                             2,351,111       2,646,706         667,216
 Change in period-end balances of:
   Trading account                                         (98,057)         16,236           1,497
   Interest receivable                                     (21,725)         (4,332)        (14,359)
   Prepaid expenses                                        (48,333)        (35,582)        (11,545)
   Other assets                                           (106,039)         82,252         (87,556)
   Taxes payable                                            55,324           7,702          19,255
   Interest payable                                         47,323         (11,847)         43,802
   Other accrued expenses                                  376,093          61,918          81,086
    Net cash (used in) operating activities               (702,480)        476,009         530,955

CASH FLOW FROM INVESTING ACTIVITIES
Proceeds from maturities of securities
 available for sale                                      1,361,988       1,945,278       1,482,138
Proceeds from sales of securities available for sale       639,307         758,751       1,206,904
Purchases of securities available for sale              (2,453,421)     (2,837,598)     (1,977,136)
Net increase in loans                                   (2,929,805)     (3,635,956)     (2,334,133)
Capital expenditures                                      (311,770)       (138,061)       (133,292)
Proceeds from sale of equipment, other real estate
  and repossessed assets                                    22,531           7,675         103,248
Net funds received (paid) in acquisitions                  122,624            (987)        (57,939)
Other                                                      (39,020)        (22,646)         (9,480)
  Net cash (used in) investing activities               (3,587,566)     (3,923,544)     (1,719,690)

CASH FLOW FROM FINANCING ACTIVITIES
Net increase in deposits                                 1,171,554       3,628,816         734,135
Net increase (decrease) in funds purchased
  and other short-term borrowings                        1,556,817         534,525       1,129,112
Proceeds from issuance of long-term debt                 1,809,319         671,319         160,936
Repayment of long-term debt                               (202,828)       (108,323)        (88,986)
Proceeds from the exercise of stock options                  6,647           5,465           4,814
Payments to acquire treasury stock                        (625,143)       (297,319)       (204,824)
Dividends paid                                            (195,672)       (183,892)       (168,660)
  Net cash provided by financing activities              3,520,694       4,250,591       1,566,527
Net (decrease) increase in cash and cash equivalents      (769,352)        803,056         377,792
Cash and cash equivalents at beginning of year           4,772,615       3,969,559       3,591,767
Cash and cash equivalents at end of year               $ 4,003,263     $ 4,772,615     $ 3,969,559

SUPPLEMENTAL DISCLOSURE
Interest paid                                          $ 1,709,050     $ 1,473,679     $ 1,306,960
Income taxes paid                                          303,519         294,618         261,997
<FN>
<F1> See notes to consolidated financial statements
</TABLE>

Notes to Consolidated Financial Statements

Note 1 - Accounting Policies

General:  The consolidated financial statements include the accounts of the
Company and its subsidiaries. All significant intercompany accounts and
transactions have been eliminated. Results of operations of companies
purchased are included from the dates of acquisition.
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could vary from these estimates; however, in
the opinion of management, such variances would not be material.

Reclassifications:  Certain prior year amounts have been restated to conform
with the current year financial statement presentation.

Purchase Accounting:  Following the purchase method of accounting, assets and
liabilities of purchased banks are stated at estimated fair values at the
date of acquisition.

Securities:   Securities in the investment portfolio are classified as
securities available-for-sale and are carried at market value with
unrealized gains and losses, net of any tax effect, added to or deducted from
realized shareholders' equity to determine total shareholders' equity.
Trading account securities are carried at market value with the gains and
losses, determined using the specific identification method, recognized
currently in the statement of income.
	Included in noninterest income are realized and unrealized gains and
losses resulting from such market value adjustments and from recording
the results of sales of trading account securities.

Loans:  Interest income on all classifications of loans is accrued based upon
the outstanding principal amounts except those classified as nonaccrual
loans. Interest accrual is discontinued when it appears that future
collection of principal or interest according to the contractual terms may be
doubtful. Interest income on nonaccrual loans is recognized on a cash  basis,
if there is no doubt of future collection of principal. A loan classified as
nonaccrual, except for smaller balance homogenous loans, which include consumer,
residential and credit card loans, meets the criteria to be considered an
impaired loan.  The Company considers nonaccrual status to be required with the
occurrence of one of the following events:  (i) interest or principal has been
in default 90 days or more, unless the loan is well secured and in the process
of collection; (ii) collection of recorded interest or principal is not
anticipated; or (iii) the loan is operating on a cash basis due to the
deterioration in the financial condition of the debtor.  However, consumer
and residential real estate loans are normally placed on nonaccrual when
payments have been in default for 90 days or more.

SunTrust measures the impairment of a loan based on the present value of
expected future cash flows discounted at the loan's effective interest rate.
The exception to this policy is real estate loans, whose impairment is based on
the estimated fair value of the collateral.  If the present value of the
expected future cash flows (or the fair value of the collateral) is less than
the recorded investements in the loans (i.e., principal, accrued interest; net
deferred loan fees or costs; unamortized premium or discount), SunTrust will
include this deficiency in evaluating the overall adequacy of the allowance for
loan losses.

A minimum payment delay is generally defined as a scheduled payment not received
and recorded on the specified date, and is considered past due on the next
business day.  A payment shortfall is defined as a scheduled payment which is
received and is insufficient to cover required principal amortization plus
accrued interest.

For accruing loans when a scheduled payment is not received and recorded on the
specified date (a minimum payment delay), it is considered past due on the next
business day. If a scheduled payment is received and is insufficient to cover
required principal amortization plus accrued interest it is considered a
payment shortfall.  Fees and incremental direct costs associated with the
loan origination and pricing process are deferred and amortized as level
yield adjustments over the respective loan terms.  Fees received for providing
loan commitments and letters of credit facilities that result in loans are
deferred and then recognized over the term of the loan as an adjustment of the
yield. Fees on commitments and letters of credit that are not expected to be
funded are amortized into noninterest income by the straight-line method over
the commitment period.

Allowance for Loan Losses:  The Company's allowance is that amount considered
adequate to absorb inherent losses in the portfolio based on management's
evaluations of the size and current risk characteristics of the loan
portfolio. Such evaluations consider the balance of impaired loans and prior
loan loss experience as well as the impact of current economic conditions and
other risk factors.  Specific provision for loan losses is made for impaired
loans based on a comparison of the recorded carrying value in the loan to
either the present value of the loan's expected cash flow, the loan's
estimated market price or the estimated fair value of the underlying
collateral.  Prior loss experience is determined statistically using a loss
migration analysis that examines loss experience and the related internal
gradings of loans charged-off.  The general economic condition element is
determined by management at the individual subsidiary banks and is based on
knowledge of specific economic factors in their markets that might affect
the collectibility of loans.

Long-lived Assets:  Premises and equipment are stated at cost less accumulated
depreciation and amortization. Depreciation has been  calculated primarily
using the straight-line method over the assets' estimated useful lives.
Certain leases are capitalized as assets for financial reporting purposes.
Such capitalized assets are amortized, using the straight-line method, over
the terms of the leases. Maintenance and repairs are charged to expense and
betterments are capitalized.
     Intangible  assets consist primarily of goodwill and mortgage servicing
rights.  Goodwill associated with purchased banks is being amortized on the
straight-line method over various periods ranging from fifteen to forty
years.  Mortgage servicing rights, including those purchased as well as
originated, are amortized over the estimated period of the related net
servicing revenues.
     Long-lived  assets are evaluated regularly for other-than-temporary
impairment. If circumstances suggest that their value may be impaired and the
write-down would be material, an assessment of recoverability is performed
prior to any write-down of the asset. Impairment on intangibles is evaluated
at each balance sheet date or whenever events or changes in circumstances
indicate that the carrying amount should be assessed. Impairment for mortgage
servicing rights is  determined based on the fair value of the rights
stratified on the basis of interest rate and type of related loan.
Impairment, if any, is recognized through a valuation allowance with a
corresponding charge recorded in the income statement.

Income Taxes:  Deferred income tax assets and liabilities result from
temporary differences between the tax basis of assets and liabilities and
their reported amounts in the financial statements that will result in
taxable or deductible amounts in future years.

Earnings per Share:  Basic earnings per share are based on the weighted
average number of common shares outstanding during each period, excluding
outstanding shares that are contingently returnable shares. Diluted ernings
per share are based on the weighted average number of common shares
outstanding during each period, plus common shares calculated for stock
options and performance restricted stock outstanding using the treasury stock
method. All share and per share information included in these financial
statements have been restated to give effect to the Company's adoption of
Statement of Financial Accounting Standards No. 128, "Earnings Per Share."

Cash Flow:  For purposes of reporting cash flow, cash and cash equivalents
include cash and due from banks, interest-bearing deposits in other banks and
funds sold (only those items with an original maturity of three months or
less.)

Derivative Financial Instruments: Derivatives are used to hedge interest rate
exposures by modifying the interest rate characteristics of related balance
sheet instruments. The specific criteria required for derivatives used as
hedges are described below. Derivatives that do not meet these criteria are
carried at market value with changes in value recognized currently in
earnings. Currently, it is not the Company's policy to hold derivatives that
do not qualify as hedges.

Derivatives used as hedges must be effective at reducing the risk associated
with the exposure being hedged and must be designated as a hedge at the
inception of the derivative contract. Derivatives used for hedging purposes
may include swaps, forwards, futures, and purchased options. The fair value
of derivative contracts are carried off-balance sheet and the unrealized
gains and losses on derivative contracts are generally deferred. The interest
component associated with derivatives used as hedges or to modify the
interest rate characteristics of assets and liabilities is recognized over
the life of the contract in net interest income. Upon contract settlement or
termination, the cumulative change in the market value of such derivatives is
recorded as an adjustment to the carrying value of the underlying asset or
liability and recognized in net interest income over the expected remaining
life of the related asset or liability. In instances where the underlying
instrument is sold, the cumulative change in the value of the associated
derivative is recognized immediately in the component of earnings relating to
the underlying instrument.

Note 2 - Acquisitions

During the three year period ended December 31, 1997, the Company has
consummated the following acquisitions:

<TABLE>
<CAPTION>
(Dollars in millions)

                                        Accounting                           Assets
Date  Entity                             Method     Consideration            Acquired
<S>   <C>                                <C>        <C>                      <C>
2/96  Ponte Vedra Banking Corporation    Purchase   $7.7 in cash and 170,148 $   88
        (Ponte Vedra, Florida)                       shares of Company stock

10/95 Stephens Diversified Leasing, Inc. Purchase   $35.0 in cash            $  129
        (Little Rock, Arkansas)

8/95  Key Biscayne, Bankcorp, Inc.       Purchase   $29.6 in cash            $  152
        (Key Biscayne, Florida)

5/95  Peoples State Bank                 Purchase   $3.0 in cash and 490,198 $  127
        (New Port Richey, Florida)                   shares of Company stock


</TABLE>

   On September 26, 1997, the Company signed a definitive agreement to
acquire Equitable Securities Corporation, a Nashville, Tennessee-based
investment banking, securities brokerage and investment advisory firm.  The
merger, which was accounted for as a purchase, was completed on January 2,
1998, and the subsidiary was renamed SunTrust Equitable  Securities
Corporation.  Consideration tendered, including contingently returnable
shares, aggregated 2.3 million shares of the Company's common stock.

Note 3 - Securities Available for Sale

Securities available for sale at December 31:

<TABLE>
<CAPTION>
                                                              1997
                                        Amortized       Fair       Unrealized    Unrealized
(In thousands)                            Cost          Value         Gains      Losses
<S>                                    <C>          <C>           <C>           <C>
U.S. Treasury and other U.S.
  government agencies and
  corporations                         $2,875,007   $ 2,896,354   $    24,717   $ 3,370
States and political subdivisions         622,386       642,092        19,955       249
Mortgage-backed securities              4,031,451     4,049,922        34,291    15,820
Trust preferred securities                662,993       674,346        17,397     6,044
Common stock of
  The Coca-Cola Company                       110     3,218,772     3,218,662         -
Other securities                          225,372       247,812        22,702       262
   Total investment securities         $8,417,319   $11,729,298   $ 3,337,724   $25,745
</TABLE>

<TABLE>
<CAPTION>
                                                              1996
                                         Amortized         Fair     Unrealized  Unrealized
(In thousands)                             Cost           Value        Gains     Losses
<S>                                    <C>          <C>              <C>        <C>
U.S. Treasury and other U.S.
  government agencies and
  corporations                         $3,277,833   $ 3,290,850   $    24,306   $11,289
States and political subdivisions         749,077       773,197        25,183     1,063
Mortgage-backed securities              3,750,505     3,748,583        27,043    28,965
Common stock of
  The Coca-Cola Company                       110     2,540,024     2,539,914         -
Other securities                          184,734       198,512        15,108     1,330
   Total investment securities         $7,962,259   $10,551,166   $ 2,631,554   $42,647
</TABLE>
   
   The amortized cost and fair value of investments in debt securities at
December 31, 1997, by contractual maturities are shown below. Expected
maturities will differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                        Amortized          Fair
(In thousands)                            Cost            Value
<S>                                    <C>              <C>
Due in one year or less                $1,269,502       $1,271,523
Due in one year through five years      2,097,194        2,127,316
Due after five years through ten years    152,102          160,265
After ten years                           641,588          653,688
Mortgage-backed securities              4,031,451        4,049,922
    Total                              $8,191,837       $8,262,714
</TABLE>

   Proceeds from the sale of investments in debt securities were $634.9,
$736.5 and $1,206.9 million in 1997, 1996 and 1995. Gross realized gains were
$0.2, $0.2 and $1.4 million and gross realized losses on such sales were
$2.2, $3.2 and $8.0 million in 1997, 1996 and 1995.
   The fair value of securities available for sale pledged to secure
public deposits, trust and other funds were $5.9 and $4.4 billion at December
31, 1997 and 1996.


Note 4 - Loans

The composition of the Company's loan portfolio at December 31:

<TABLE>
(In thousands)                               1997                 1996
<S>                                      <C>                  <C>
Commercial, financial and agricultural:
  Domestic                               $14,139,947          $11,725,503
  International                              247,368              240,595
Real estate:
  Construction                             1,442,607            1,384,796
  Residential mortgages                   12,992,901           11,508,154
  Other                                    4,778,707            4,585,803
Lease financing                              725,705              607,470
Credit card                                1,041,308              946,756
Other consumer loans                       4,766,962            4,405,094
   Loans                                 $40,135,505          $35,404,171
</TABLE>

    The gross amounts of interest income that would have been recorded in
1997, 1996, and 1995 on nonaccrual and restructured loans at December 31 of
each year, if all such loans had been accruing interest at their contractual
rates, were $12.3, $19.3, and $20.1 million, while interest income actually
recognized totaled $9.1, $9.1, and $11.0 million, respectively. Total
nonaccrual and restructured loans at December 31, 1997 and 1996 were $128.1
and $212.2 million, respectively.
   In the normal course of business, the Company's banking subsidiaries
have made loans at prevailing interest rates and terms to directors and
executive officers of the Company and its subsidiaries, and to their
affiliates. The aggregate dollar amount of these loans, as defined, was
$1,421.3 million at December 31, 1997 and $529.2 million at December 31,
1996. During 1997, $2,878.8 million of such loans were made and repayments
totaled $2,045.9 million. None of these loans have been restructured, nor
were any related party loans charged off during 1997 and 1996.

Note 5 - Allowance for Loan Losses

Activity in the allowance for loan losses:

<TABLE>
<CAPTION>
(In thousands)                             1997        1996       1995
<S>                                    <C>         <C>         <C>
Balance at beginning of year           $ 625,849   $ 638,864   $ 622,016
Allowance of purchased banks                   -       1,243       6,336
Provision charged to operating expense   117,043      75,916      77,108
Loan charge-offs                        (146,188)   (142,016)   (120,766)
Loan recoveries                           55,126      51,842      54,170
Balance at end of year                 $ 651,830   $ 625,849   $ 638,864
</TABLE>

   It is the opinion of management that the allowance was adequate at
December 31, 1997, based on conditions reasonably known to management;
however, the allowance may be increased or decreased in the future based on
loan balances outstanding, changes in internally generated credit quality
ratings of the loan portfolio, or changes in general economic conditions.

Note 6 - Premises and Equipment

Premises and equipment at December 31:

<TABLE>
<CAPTION>
(In thousands)                                Useful Life            1997          1996
<S>                                          <C>                  <C>           <C>
Land                                                              $  241,047    $  212,211
Buildings and improvements                   3-55 years              725,978       584,348
Leasehold improvements                       5-30 years              149,015       115,651
Furniture and equipment                      3-20 years              671,031       642,531
Construction in progress                                              45,204        36,282
                                                                   1,832,275     1,591,023
Less accumulated depreciation
  and amortization                                                   868,106       822,757
  Total                                                           $  964,169    $  768,266

</TABLE>

   The carrying amounts of premises and equipment subject to mortgage
indebtedness (included in long-term debt) was not significant at December 31,
1997 and 1996.
   Various Company facilities and equipment are also leased under both
capital and noncancelable operating leases with initial remaining terms in
excess of one year. Minimum payments, by year and in aggregate, as of
December 31, 1997 were as follows:

<TABLE>
<CAPTION>
                                               Operating   Capital
                                                Leases     Leases
<S>                                           <C>         <C>
1998                                          $ 50,599    $ 4,474
1999                                            47,187      4,475
2000                                            37,414      4,220
2001                                            35,310      4,210
2002                                            33,074      3,142
Thereafter                                     115,039     45,747
  Total minimum lease payments                $318,623    $66,268
Amounts representing interest                             $39,377
Present value of net minimum lease payments               $26,891
</TABLE>

   Net premises and equipment include $17.9 and $21.4 million at December
31, 1997 and 1996, respectively, related to capital leases.
   Aggregate rent expense for all operating leases (including contingent
rental expense and reduced by sublease rental income, both of which were not
significant) amounted to $50.1, $44.9 and $40.4 million for 1997, 1996 and
1995.

Note 7 - Other Short-Term Borrowings

Other short-term borrowings at December 31:

<TABLE>
<CAPTION>
                                                             1997                       1996
(In thousands)                                        Balance      Rate           Balance      Rate
<S>                                                 <C>         <C>             <C>       <C>
Commercial paper                                      765,377   5.57%-5.91%     364,624   5.300% - 6.10%
Bank notes                                            450,000   5.80%-5.83%           -               -
Federal funds purchased maturing in over one day      283,000   5.31%-5.81%     125,000   5.125% - 5.75%
Federal reserve borrowings - discount window          160,000         5.00%           -               -
Short-term borrowing facility                         140,400   5.65%-6.00%     216,481   5.340% - 6.89%
Other                                                 190,638                   161,856
  Total                                             1,989,415                   867,961
</TABLE>

   At December 31, 1997, $325.0 million of unused borrowings under
unsecured lines of credit from non-affiliated banks were available to the
Parent Company to support the outstanding commercial paper and provide for
general liquidity needs. The average balance of short-term borrowings for the
years ended December 31, 1997, 1996, and 1995, were $1,742.7, $860.6, and
$918.1 million, respectively while the maximum amount outstanding at any
month-end during the years ended December 31, 1997, 1996 and 1995, were
$1,989.4, $1,137.3 and $1,082.4 million, respectively.

Note 8 - Long-Term Debt

Long-term debt at December 31:

<TABLE>
<CAPTION>
(In thousands)                                                     1997           1996
<S>                                                            <C>           <C>
PARENT COMPANY
Payment agreement due 1997                                     $       -     $    7,500
8.875% notes due 1998                                             94,500         94,500
Floating rate notes due 1999                                     200,000        200,000
Payment agreement due 2001                                        28,753         34,932
7.375% notes due 2002                                            200,000        200,000
7.50% debentures due 2002                                              -         10,573
Floating rate notes due 2002                                     250,000              -
6.125% notes due 2004                                            200,000        200,000
7.375% notes due 2006                                            200,000        200,000
6.0% notes due 2026                                              200,000        200,000
Floating rate preferred securities due 2027                      350,000              -
7.9% trust preferred securities due 2027                         250,000              -
Capital lease obligation                                           5,239          5,789
  Total Parent Company (excluding intercompany)                1,978,492      1,153,294

SUBSIDIARIES
7.25% notes due 2006                                             250,000        250,000
6.90% notes due 2007                                             100,000              -
Capital lease obligations                                         21,652         22,574
FHLB advances   (1997:  5.62% - 6.61%;   1996:  5.80 - 7.38%)    819,168        136,566
Other                                                              2,520          2,907
  Total subsidiaries                                           1,193,340        412,047
  Total long-term debt                                        $3,171,832     $1,565,341
</TABLE>
   
   Principal amounts due for the next five years on long-term debt at
December 31, 1997 are: 1998 - $164.5 million; 1999 - $254.0 million; 2000 -
$69.0 million; 2001 - $18.7 million and 2002 - $1,134.9 million.
   Restrictive provisions of several long-term debt agreements prevent the
Company from creating liens on, disposing of, or issuing (except to related
parties) voting stock of subsidiaries. Further, there are restrictions on
mergers, consolidations, certain leases, sales or transfers of assets,
minimum shareholders' equity, and maximum borrowings by the Company. As of
December 31, 1997 the Company was in compliance with all covenants and
provisions of long-term debt agreements.
   In the summary table of long-term debt, $600 million in 1997 qualifies
as Tier 1 capital, and $950.0 million in 1997 and $877.1 million in 1996
qualify as Tier 2 capital as currently defined by federal bank regulators.

Note 9 - Capital

The Company is subject to various regulatory capital requirements which
involve quantitative measures of the Company's assets, liabilities, and
certain off-balance sheet items. The Company's capital requirements and
classification are ultimately subject to qualitative judgments by the
regulators about components, risk weightings, and other factors. Quantitative
measures established by regulation to ensure capital adequacy require that
the Company maintain amounts and ratios (set forth in the table on page 48)
of Tier 1 and total capital to risk-weighted assets, and of Tier 1 capital to
quarterly average total assets. Management believes, as of December 31, 1997,
that the Company meets all capital adequacy requirements to which it is
subject.
   A summary of Tier 1 and total capital (actual, required, and to be well
capitalized) and the Tier 1 leverage ratio for the Company and its
significant subsidiaries as of December 31, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                                                         Required               Required
                                                                        For Capital            To Be Well
                                                    Actual           Adequacy Purposes       Well Capitalized
                                               Amount     Ratio     Amount        Ratio     Amount       Ratio

As of December 31, 1997:
<S>                                           <C>       <C>        <C>         <C>        <C>           <C>
  Tier 1 capital:
    SunTrust Banks, Inc.                      $  3,519   7.19 % >  $  1,957 >  4.00 %  >  $  2,935  >   6.00 %
     SunTrust Banks of Florida, Inc.             2,076  10.37   >       801 >  4.00    >     1,201  >   6.00
     SunTrust Banks of Georgia, Inc.             1,666   8.00   >       832 >  4.00    >     1,248  >   6.00
     SunTrust Banks of Tennessee, Inc.             624  10.04   >       248 >  4.00    >       373  >   6.00
     SunTrust Bank, Atlanta                      1,286   7.62   >       675 >  4.00    >     1,012  >   6.00

   Total capital:
     SunTrust Banks, Inc.                        6,035  12.33   >     3,913 >  8.00    >     4,892  >  10.00
     SunTrust Banks of Florida, Inc.             2,428  12.13   >     1,601 >  8.00    >     2,001  >  10.00
     SunTrust Banks of Georgia, Inc.             3,083  14.81   >     1,664 >  8.00    >     2,080  >  10.00
     SunTrust Banks of Tennessee, Inc.             702  11.29   >       497 >  8.00    >       621  >  10.00
     SunTrust Bank, Atlanta                      2,178  12.91   >     1,350 >  8.00    >     1,687  >  10.00

  Tier 1 leverage:
    SunTrust Banks, Inc.                                 6.59               >  3.00                 >   5.00
    SunTrust Banks of Florida, Inc.                      7.83               >  3.00                 >   5.00
    SunTrust Banks of Georgia, Inc.                      8.86               >  3.00                 >   5.00
    SunTrust Banks of Tennessee, Inc.                    8.07               >  3.00                 >   5.00
    SunTrust Bank, Atlanta                               8.75               >  3.00                 >   5.00

As of December 31, 1996:
  Tier 1 capital:
    SunTrust Banks, Inc.                      $  3,095   7.59 % >  $  1,630 >  4.00 %  >  $  2,445  >   6.00  %
    SunTrust Banks of Florida, Inc.              1,943  11.17   >       695 >  4.00    >     1,043  >   6.00
    SunTrust Banks of Georgia, Inc.              1,383   8.16   >       677 >  4.00    >     1,016  >   6.00
    SunTrust Banks of Tennessee, Inc.              584   9.75   >       240 >  4.00    >       359  >   6.00
    SunTrust Bank, Atlanta                       1,050   7.66   >       548 >  4.00    >       822  >   6.00

  Total capital:
    SunTrust Banks, Inc.                         4,483  10.99   >     3,260 >  8.00    >     4,071  >  10.00
    SunTrust Banks of Florida, Inc.              2,162  12.43   >     1,391 >  8.00    >     1,738  >  10.00
    SunTrust Banks of Georgia, Inc.              1,848  10.91   >     1,354 >  8.00    >     1,693  >  10.00
    SunTrust Banks of Tennessee, Inc.              659  11.00   >       479 >  8.00    >       599  >  10.00
    SunTrust Bank, Atlanta                       1,429  10.42   >     1,096 >  8.00    >     1,370  >  10.00

  Tier 1 leverage:
    SunTrust Banks, Inc.                                 6.51               >  3.00                 >   5.00
    SunTrust Banks of Florida, Inc.                      8.23               >  3.00                 >   5.00
    SunTrust Banks of Georgia, Inc.                      8.30               >  3.00                 >   5.00
    SunTrust Banks of Tennessee, Inc.                    8.24               >  3.00                 >   5.00
    SunTrust Bank, Atlanta                               8.17               >  3.00                 >   5.00
</TABLE>
   
   On May 21, 1996, the Company paid a stock dividend of one share of
SunTrust common stock for each outstanding share of SunTrust common stock to
shareholders of record on May 1, 1996. All references to common share and per
share information and the weighted average number of common shares reflect
the stock dividend.
   Substantially all the Company's retained earnings are undistributed
earnings of its banking subsidiaries, which are restricted by various
regulations administered by federal and state bank regulatory authorities.
Retained earnings of bank subsidiaries available for payment of cash
dividends to STI of Florida, STI of Georgia and STI of Tennessee under these
regulations totaled approximately $540.1 million at December 31, 1997.
   In the calculation of basic and diluted EPS, net income is identical.
Below is a reconciliation for the three years ended December 31, 1997, of the
difference between average basic common shares outstanding and average
diluted common shares outstanding.
   
<TABLE>
<CAPTION>
(In thousands)                         1997        1996       1995
<S>                                  <C>          <C>         <C>
Average common shares - basic        210,243      220,364     226,665
Effect of dilutive securities:
  Stock options                        1,572        1,415       1,505
  Performance restricted stock         1,665        1,707       1,374
Average common shares - diluted      213,480      223,486     229,544
</TABLE>

Note 10 - Income Taxes

The provision for income taxes for the three years ended December 31, 1997
consisted of the following:

<TABLE>
<CAPTION>
(In thousands)                                   1997        1996        1995
<S>                                            <C>         <C>         <C>
Provision for federal income taxes:
  Current                                      $312,693    $273,642    $268,718
  Deferred (prepaid)                              4,774     (10,794)    (29,607)
    Total provision for federal income taxes    317,467     262,848     239,111

Provision for state income taxes:
  Current                                        13,489      18,011      11,649
  Deferred                                       27,757      21,326      23,339
    Total provision for state income taxes       41,246      39,337      39,337
Total                                          $358,713    $302,185    $274,099
</TABLE>

 The Company's income, before provision for income taxes, from international
operations was not significant.
   The Company's provisions for income taxes for the three years ended
December 31, 1997 differ from the amount computed by applying the statutory
federal income tax rate of 35% to income before income taxes. A
reconciliation of this difference is as follows:

<TABLE>
<CAPTION>
(In thousands)                                    1997       1996        1995
<S>                                            <C>         <C>         <C>
Tax provision at federal statutory rate        $359,088    $330,120    $301,324
Increase (decrease) resulting from:
  Tax-exempt interest                           (25,820)    (28,498)    (33,017)
  Disallowed interest deduction                   4,107       3,883       3,857
  Income tax credits                             (2,709)     (2,455)     (1,533)
  State income taxes, net of federal benefit     26,834      26,152      23,249
  Dividend exclusion                             (6,841)     (6,430)     (5,517)
  Favorable tax settlement                       (2,845)    (27,486)    (20,177)
  Other                                           6,899       6,899       5,915
    Provision for income taxes                 $358,713    $302,185    $274,099
</TABLE>

Temporary differences create deferred tax assets and liabilities which are
detailed below for December 31, 1997 and 1996:

<TABLE>
<CAPTION>
                                                              Deferred Tax
                                                          Assets (Liabilities)
(In thousands)                                          1997                 1996
<S>                                                <C>                   <C>
Loan loss reserve                                  $   253,026           $ 241,943
Depreciation                                            (3,980)             (7,325)
Employee benefits                                      (81,794)            (72,111)
Unrealized gains on investment securities           (1,263,098)           (987,129)
Leasing                                                (98,191)           (103,633)
Other real estate                                       17,534              16,169
Other                                                  (10,985)             (1,783)
  Total deferred tax liability                     $(1,109,488)          $(835,869)
</TABLE>
  
   SunTrust and its subsidiaries file consolidated income tax returns where
permissible. Each subsidiary remits current taxes to or receives current
refunds from the Parent Company based on what would be required had the
subsidiary filed an income tax return as a separate entity. The Company's
federal and state income tax returns are subject to review and examination by
government authorities. Various such examinations are now in progress
covering SunTrust's income tax returns for certain prior years. In the
opinion of management, any adjustments which may result from these
examinations will not have a material effect on the Company's consolidated
financial statements.

Note 11 - Employee Benefit Plans

SunTrust  sponsors various incentive plans for eligible, participating
employees. The 401(k) and performance bonus plans are the profit sharing
plans which have the broadest participation among employees. The qualified
401(k) plan awards amounts to employees based on pre-tax contributions, which
are a percentage of compensation, and on the Company's earnings performance.
The Performance Bonus Plan is a nonqualified plan which awards amounts to
employees based on compensation and earnings performance. A Management
Incentive Plan for key executives provides for annual cash awards, if any,
based on compensation and earnings performance. The Performance Unit Plan for
key executives provides awards, if any, based on a multi-year earnings
performance in relation to earnings goals as established by the Compensation
Committee (Committee) of the Company's Board of Directors.
   The Company also sponsors an Executive Stock Plan (Stock Plan) under
which the Committee has the authority to grant stock options and Performance
Restricted Stock (Performance Stock) to key employees of the Company. Ten
million shares of common stock are reserved for issuance under the plan of
which no more than five million shares may be issued as Performance Stock.
Options granted are at no less than the fair market value of a share of stock
on the grant date and may be either tax-qualified incentive stock options or
nonqualified options. The Company does not record expense as a result of the
grant or exercise of any of the stock options. With respect to Performance
Stock, shares must be granted, awarded and vested before participants take
full title. After Performance Stock is granted by the Committee, specified
portions are awarded based on increases in the average market value of
SunTrust common stock from the initial price specified by the Committee.
Awards are distributed on the earliest of: (i) fifteen years after the date
shares are awarded to participants; (ii) the participant attaining age 64;
(iii) death or disability of a participant; or (iv) a change in control of
the Company as defined in the Stock Plan. Dividends are paid on awarded and
unvested Performance Stock, and participants may exercise voting privileges
on such shares. The compensation element for Performance Stock (which is
deferred and shown as a reduction of shareholders' equity) is equal to the
fair market value of the shares at the date of award and is amortized to
compensation expense over the period from the award date to age 64 or the
15th anniversary of the award date, whichever comes first.
   Compensation expense related to the incentive plans for the three years
ended December 31 were as follows:

<TABLE>
<CAPTION>
(In thousands)                               1997           1996           1995
<S>                                         <C>            <C>            <C>
401(k) Plan and Performance Bonus Plan      $30,053        $28,737        $30,552
Management Incentive Plan and
  Performance Unit Plan                      17,871         16,500         15,929
Performance Stock                             9,196         10,985          6,132
</TABLE>

     The following table presents information on stock options and
Performance Stock:

<TABLE>
<CAPTION>
(Dollars in thousands except per share data)                                                                           
                                                                                                             
                                             Stock Options                     Performance Stock
                                                              Weighted
                                                  Price        Average                    Deferred
                                  Shares          Range     Exercise Price     Shares    Compensation
<S>                             <C>          <C>               <C>           <C>         <C>
Balance, January 1, 1995        3,370,392    $ 8.19 - 24.69    $ 13.78       2,841,200   $ 31,339
Granted                         1,167,500     30.25 - 33.19      32.01         578,000     16,879
Exercised/Vested                 (754,786)     8.19 - 24.69      12.08         (80,400)         -
Cancelled, expired/Forfeited       (7,000)    11.50 - 11.63      11.56         (60,800)    (1,134)
Amortization of compensation
  for Performance Stock                                                              -     (6,132)
Balance, December 31, 1995      3,776,106      8.23 - 33.19      19.76       3,278,000     40,952
Granted                           583,400             46.63      46.63         543,200     20,835
Exercised/Vested                 (906,121)     9.50 - 33.19      13.47         (35,200)         -
Cancelled, expired/Forfeited       (9,076)     8.23 - 33.19      16.29         (64,000)    (1,338)
Amortization of compensation
  for Performance Stock                                                                   (10,985)
Balance, December 31, 1996      3,444,309      9.50 - 46.63      25.97       3,722,000     49,464
Granted                           632,000             65.25      65.25         300,000     19,172
Exercised/Vested                 (614,270)     9.50 - 33.19      15.26        (738,000)         -
Cancelled, expired/Forfeited      (33,500)    33.19 - 46.63      46.22         (56,000)    (1,400)
Amortization of compensation
  for Performance Stock                                                                    (9,196)
Balance, December 31, 1997      3,428,539    $10.50 - 65.25    $ 34.93       3,228,000   $ 58,040

</TABLE>

   The Company does not recognize compensation cost in accounting for its
stock option plans. If the Company had elected to recognize compensation cost
for options granted in 1997, 1996 and 1995, based on the fair value of the
options granted at the grant date, net income and earnings per share would
have been reduced to the pro forma amounts indicated below (in millions
except per share amounts):

<TABLE>
                               1997      1996      1995
<S>                          <C>        <C>       <C>               
Net income - as reported     $667.3     $616.6    $565.5
                               
                                                        
Net income - pro forma        665.4      616.0     562.7
                                                        
Diluted earnings per share -
  as reported                  3.13       2.76      2.47
Diluted earnings per share -    
  pro forma                    3.12       2.76      2.46
Basic  earnings per share  -   
  as reported                  3.17       2.80      2.49
Basic  earnings per share  -    
  pro forma                    3.16       2.80      2.48                               
</TABLE>

The weighted average fair values of options granted during 1997, 1996 and
1995 were $15.00, $9.73 and $11.71 per share, respectively. The fair value of
each option grant is estimated on the date of grant using the Black-Scholes
option-pricing model with the following assumptions:

<TABLE>
                         1997       1996       1995
<S>                       <C>        <C>        <C>
Expected dividend yield   1.53%      1.93%      2.40%
Expected stock price
 volatility               11.5%      11.5%      11.5%

Risk-free interest rate   6.50%      6.54%      6.24%

Expected life of options  5 years    5 years    5 years
</TABLE>

   At December 31, 1997, options for 2,245,639 shares were exercisable with
a weighted average exercise price of $23.54. The weighted average remaining
contractual life of all options at December 31, 1997 was 6.9 years.
   SunTrust maintains a noncontributory qualified retirement plan (Plan)
covering all employees meeting certain age and service requirements. The Plan
provides benefits based on salary and years of service. The Company funds the
Plan with at least the minimum amount required by federal regulations. The
Plan assets consist of listed common stocks, U.S. government and agency
securities and units of certain trust funds administered by subsidiary banks
of the Company. No shares of SunTrust common stock are included in the assets
of the Plan. The Plan's net periodic expense is summarized as follows:

<TABLE>
<CAPTION>
                                                         Year Ended December 31
(In thousands)                                        1997        1996       1995
<S>                                                <C>          <C>         <C>
Service cost - benefits earned
  during the period                                $  24,461    $ 23,990    $ 21,286
Interest cost on projected
  benefit obligations                                 30,055      27,735      25,364
Actual return on Plan assets                        (111,870)    (54,120)    (89,162)
Net amortization and deferral                         62,463      10,788      47,556
  Net periodic retirement Plan expense             $   5,109    $  8,393    $  5,044

Actuarial Assumptions:
  Weighted average discount rate                        7.25%       7.75%       7.50%
  Rate of increase in future compensation levels        4.00%       4.00%       4.00%
  Long-term weighted average rate of return             9.25%       9.25%       9.25%
</TABLE>

The funded status of the Plan at December 31 was as follows:

<TABLE>
<CAPTION>
(In thousands)                                              1997             1996
<S>                                                     <C>           <C>
Actuarial present value of benefit obligations:
 Accumulated benefit obligation, including vested
  benefits of $327,965 in 1997 and $277,255 in 1996     $ (373,633)   $    (317,399)
 Projected benefit obligation for service
  rendered to date                                      $ (436,406)   $    (364,945)
Plan assets at fair value                                  609,502          493,694
Plan assets in excess of projected benefit obligation      173,096          128,749
Unrecognized net loss since transition                      34,486           51,220
Unrecognized prior service cost                            (10,587)         (13,887)
Unrecognized net asset at transition being
  amortized over 14 years                                  (13,173)         (17,381)
Prepaid pension expense included in other assets        $  183,822    $     148,701
</TABLE>

   SunTrust also has a nonqualified defined benefit plan that covers key
executives of the Company for which cost is accrued but is unfunded. At
December 31, 1997 and 1996, the projected benefit obligation for this plan
was $17.5 and $14.7 million. Included in other liabilities at December 31,
1997 and 1996, is $15.5 and $12.4 million representing accumulated benefit
obligations. The expense of the nonqualified plan was $3.0, $3.1 and $3.5
million in 1997, 1996 and 1995.
   Although not under contractual obligation, SunTrust provides certain
health care and life insurance benefits to current and retired employees. As
currently structured, substantially all employees become eligible  for
benefits upon full-time employment and, at the option of SunTrust, may
continue them if they reach retirement age while working for the Company.
Certain benefits are prefunded in taxable and tax-exempt trusts.
   The Retiree Health Plan provides medical benefits for retirees and
eligible dependents under indemnity and managed care arrangements with costs
shared by SunTrust and the retiree. For employees who retired on or prior to
January 1, 1993, it is anticipated that future cost increases will be shared
by SunTrust and these retirees through increased deductibles, co-insurance,
and retiree contributions. For employees who retired after January 1, 1993,
SunTrust's cost sharing will remain fixed at the 1993 level and future cost
increases will be paid solely by these retirees.
   The Retiree Life Plan provides a fixed life insurance amount to eligible
current retirees and active employees who reach retirement age while working
for the Company. The cost of this benefit is entirely paid for by the
Company.
   The Retiree Health and Life benefits are prefunded in a Voluntary
Employees' Beneficiary Association (VEBA). As of December 31, 1997, these
Plan assets consist of common trust funds, U.S. government securities,
corporate bonds and notes and a cash equivalent cash reserve fund. The
Retiree Health and Life Plans' net periodic expense for the three years ended
December 31 totaled:

<TABLE>
<CAPTION>
(Dollars in thousands)                                    1997             1996             1996
<S>                                                    <C>              <C>              <C>
Service cost - benefits earned during the period       $  1,584         $  1,505         $  1,277
Interest cost on projected benefit obligations            6,352            6,182            5,730
Actual return on plan assets                            (16,406)          (9,192)         (16,128)
Deferral of asset gain                                    9,950            3,008           10,688
Amortization of transition obligation                     2,892            2,892            2,892
  Net cost                                             $  4,372         $  4,395         $  4,459

Actuarial assumptions:
  Weighted average discount rate                           7.25%            7.75%            7.50%
  Health care cost trend rate:
    Pre-medicare (for 1997, equal adjustments until
      leveling out at 5.0% in 2004)                       10.25            11.25            12.00 
    Post-medicare (for 1997, equal adjustments until
      leveling out at 5.0% in 2006)                        9.75            10.50            11.00
  Long-term weighted average rate of return                6.50             6.50             6.50
</TABLE>

The funded status of the Retiree Health and Life Plan
 at December 31 was as follows:

<TABLE>
<CAPTION>
(In thousands)                                                         1997             1996
<S>                                                                 <C>              <C>
Accumulated postretirement benefit obligation (APBO):
 Fully eligible active employees                                    $ (9,561)        $ (8,818)
 Other active employees                                              (14,893)         (15,499)
 Retirees                                                            (63,828)         (57,202)
Total APBO                                                           (88,282)         (81,519)
Plan assets at fair value                                            111,353          105,171
Plan assets in excess of APBO                                         23,071           23,652
Unrecognized net loss                                                 11,867           12,766
Unrecognized net transition obligation                                43,389           46,281
Prepaid postretirement benefit expense included in other assets       78,327           82,699


Incremental effect of 1% increase in the health care trend rate:
 on total APBO                                                      $ (2,250)        $ (4,364)
</TABLE>

Note 12 - Off-Balance Sheet Financial Instruments

In the normal course of business, the Company utilizes various financial
instruments to meet the needs of customers and to manage the Company's
exposure  to  interest rate and other market risks. These  financial
instruments, which consist of derivatives contracts and credit-related
arrangements, involve, to varying degrees, elements of credit and market risk
in excess of the amount recorded on the balance sheet in accordance with
generally accepted accounting principles.
   Credit risk represents the potential loss that may occur because a party
to a transaction fails to perform according to the terms of the contract.
Market risk is the possibility that a change in interest or currency exchange
rates will cause the value of a financial instrument to decrease or become
more  costly  to settle. The contract/notional amounts  of  financial
instruments, which are not included in the consolidated balance sheet, do not
necessarily represent credit or market risk. However, they can be used to
measure the extent of involvement in various types of financial instruments.
   The Company controls the credit risk of its off-balance sheet portfolio
by limiting the total amount of arrangements outstanding by individual
counterparty; by monitoring the size and maturity structure of the portfolio;
by obtaining collateral based on management's credit assessment of the
counterparty; and by applying uniform credit standards maintained for all
activities with credit risk. Collateral held varies but may  include
marketable securities, accounts receivable, inventory, property, plant and
equipment, and income-producing commercial properties. In addition, the
Company enters into master netting agreements which incorporate the right of
set-off to provide for the net settlement of covered contracts with the same
counterparty in the event of default or other termination of the agreement.

<TABLE>
<CAPTION>
                                                 At December 31, 1997                      At December 31, 1996
                                       Contract or Notional Amount                Contract or Notional Amount
                                                                       Credit                                    Credit
                                                          For          Risk                         For          Risk
(In millions)                             End User      Customers      Amount       End User      Customers      Amount
<S>                                       <C>            <C>          <C>           <C>            <C>          <C>
Derivatives contracts:
 Interest rate contracts:                                               
  Swaps                                   $ 3,459        $2,765       $    78       $ 2,255        $1,174       $    36
  Futures and forwards                                        4             -                          20             -
  Options written                                           855             -                         468             -
  Options purchased                                         861             -                         471             -
   Total interest rate contracts            3,459         4,485            78         2,255         2,133            36
 Foreign exchange rate contracts              637             -             7           257                           3
 Commodity and other contracts                 15             -             2             9                           -
   Total derivatives contracts            $ 4,111        $4,485            87       $ 2,521        $2,133            39
Credit-related arrangements:
 Commitments to extend credit             $23,120                      23,120       $19,134                      19,134
 Standby letters of credit and similar
  arrangements                              3,842                       3,842         3,195                       3,195
   Total credit-related arrangements       26,962                      26,962        22,329                      22,329
When-issued securities:
 Commitments to sell                      $     -                           -       $   297                           -
 Commitments to purchase                        -                           -             -                           -
Total credit risk amount                                              $27,049                                   $22,368
</TABLE>

Derivatives
   The Company enters into various derivatives contracts in managing its
own interest rate risk and in a dealer capacity as a service for customers.
Where contracts have been created for customers, the Company enters into
offsetting positions to eliminate its exposure to interest rate risk.
   Interest rate swaps are contracts in which a series of interest rate
flows, based on a specific notional amount and a fixed and floating interest
rate, are exchanged over a prescribed period. Interest rate options, which
include caps and floors, are contracts which transfer, modify, or reduce
interest rate risk in exchange for the payment of a premium when the contract
is issued. The true measure of credit exposure is the replacement cost of
contracts which have become favorable to the Company, the mark-to-market
exposure amount.
   The Company monitors its sensitivity to changes in interest rates and
uses interest rate swap contracts to limit the volatility of net interest
income. At December 31, 1997 and 1996, there were no deferred gains or losses
relating to terminated interest rate swap contracts. The Company records
substantially all swap income and expense in the interest expense category.
Interest rate swaps increased interest expense by $3.7 million in 1997 and
$1.0 million in 1996 and decreased interest expense by $10.1 million for
1995.  Included in those amounts are ($1.4), $2.3, and $0.5 million
representing income from swaps entered into for customers.
   Futures and forwards are contracts for the delayed delivery  of
securities or money market instruments in which the seller agrees to deliver
on a specified future date, a specified instrument, at a specified price or
yield. Futures contracts settle in cash daily; therefore, there is minimal
credit risk to the Company. The credit risk inherent in forwards arises from
the potential inability of counterparties to meet the terms of their
contracts. Both futures and forwards are also subject to the risk of
movements in interest rates or the value of the underlying securities or
instruments.
   The  Company also enters into transactions involving "when-issued
securities". When-issued securities are commitments to purchase or sell
securities authorized for issuance but not yet actually issued. Accordingly,
they are not recorded on the balance sheet until issued. The credit risk in
commitments to purchase is represented by the contract amount since the
underlying instrument that the Company is obligated to buy is subject to
credit risk.
   
Credit-Related Arrangements
In meeting the financing needs of its customers, the Company issues
commitments to extend credit, standby and other letters of credit and
guarantees. The Company also provides securities lending services. For these
instruments, the contractual amount of the financial instrument represents
the maximum potential credit risk if the counterparty does not perform
according to the terms of the contract. A large majority of these contracts
expire without being drawn upon. As a result, total contractual amounts do
not represent actual future credit exposure or liquidity requirements.
   Commitments to extend credit are agreements to lend to a customer who
has complied with predetermined contractual conditions. Commitments generally
have fixed expiration dates.
   Standby letters of credit and guarantees are conditional commitments
issued by the Company generally to guarantee the performance of a customer to
a third party in borrowing arrangements, such as commercial paper, bond
financing and similar transactions. The credit risk involved in issuing
standby letters of credit is essentially the same as that involved in
extending loan facilities to customers and may be reduced by selling
participations to third parties. The Company holds collateral to support
those standby letters of credit and guarantees for which collateral is deemed
necessary.

Note 13 - Concentrations of Credit Risk

Credit risk represents the maximum accounting loss that would be recognized
at the reporting date if counterparties failed completely to perform as
contracted and any collateral or security proved to be of no value.
Concentrations of credit risk or types of collateral (whether on-or off-
balance sheet) arising from financial instruments exist in relation to
certain groups of customers. A group concentration arises when a number of
counterparties have similar economic characteristics that would cause their
ability to meet contractual obligations to be similarly affected by changes
in economic or other conditions. The Company does not have a significant
concentration to any individual customer or counterparty except for the U.S.
government and its agencies. The major concentrations of credit risk for the
Company arise by collateral type in relation to loans and credit commitments.
The only significant concentration that exists is in loans secured by
residential real estate. At December 31, 1997 the Company had $13.0 billion
in loans and an additional $2.3 billion in commitments to extend credit for
loans secured by residential real estate. A geographic concentration arises
because the Company operates primarily in the Southeastern region of the
United States.

Note 14 - Fair Values of Financial Instruments

The following table presents the carrying amounts and fair values of the
Company's financial instruments at December 31, 1997 and 1996:

<TABLE>
<CAPTION>
                                                   1997                         1996
                                           Carrying      Fair         Carrying         Fair
(In thousands)                              Amount       Value         Amount         Value
<S>                                      <C>           <C>           <C>           <C>
Financial assets:
  Cash and short-term investments        $ 4,003,263   $4,003,263    $ 4,772,615   $ 4,772,615
  Trading account                            178,434      178,434         80,377        80,377
  Investment securities                   11,729,298   11,729,298     10,551,166    10,551,166
  Loans                                   39,483,675   40,835,498     34,778,322    35,870,163

Financial liabilities:
  Deposits                                38,197,528   38,111,528     36,890,389    36,878,671
  Short-term borrowings                    8,472,470    8,472,470      6,915,653     6,915,653
  Long-term debt                           3,171,832    3,221,977      1,565,341     1,563,294

Off-balance sheet financial instruments:
  Interest rate swaps:
    In a net receivable position                           39,210                       19,658
    In a net payable position                             (14,841)                     (11,655)
  Commitments to extend credit                             12,976                        9,581
  Standby letters of credit                                 1,885                        1,418
  Other                                                         -                            3
</TABLE>

   The following methods and assumptions were used by the Company in
estimating the fair value of financial instruments.
     Short-term financial instruments are valued at their carrying amounts
    reported in the balance sheet, which are reasonable estimates of fair
    value due to the relatively short period to maturity of the instruments.
    This approach applies to cash and short-term investments, short-term
    borrowings and certain other liabilities.
     Securities available for sale and trading account assets are valued
    at quoted market prices where available. If quoted market prices are
    not available, fair values are based on quoted market prices of
    comparable instruments except in the case of certain options and swaps
    where pricing models are used.
     Loans are valued on the basis of estimated future receipts of
    principal and interest, discounted at rates currently being offered for
    loans with similar terms and credit quality. Loan prepayments are assumed
    to occur at the same rate as in previous periods when interest rates were
    at levels similar to current levels. The fair values for certain mortgage
    loans and credit card loans are based on quoted market prices of similar
    loans sold in conjunction with securitization transactions, adjusted for
    differences in loan characteristics. The carrying amount of accrued
    interest approximates its fair value.
     Deposit liabilities with no defined maturity such as demand deposits,
    NOW/money market accounts and savings accounts have a fair value equal
    to the amount payable on demand at the reporting date, i.e., their
    carrying amounts. Fair values for certificates of deposit are estimated
    using a discounted cash flow calculation that applies current interest
    rates to a schedule of aggregated expected maturities. The intangible
    value of long-term relationships with depositors is not taken into
    account in estimating fair values.
     Fair values for long-term debt are based on quoted market prices for
    similar instruments or estimated using discounted cash flow analyses and 
    the Company's current incremental borrowing rates for similar types
    of instruments.
     Fair values for off-balance-sheet instruments (futures, swaps,
    forwards, options, guarantees, and lending commitments) are based on
    quoted market prices, current settlement values, or pricing models or
    other formulas.

Note 15 - Contingencies

The Company and its subsidiaries are parties to numerous claims and lawsuits
arising in the course of their normal business activities, some of which
involve claims for substantial amounts. Although the ultimate outcome of
these suits cannot be ascertained at this time, it is the opinion of
management that none of these matters, when resolved, will have a material
effect on the Company's consolidated results of operations or financial
position.

Note 16 - SunTrust Banks, Inc. (Parent Company Only) Financial Information

Statements of Income

<TABLE>
<CAPTION>
STATEMENTS OF INCOME
                                                                Year Ended December 31
(In thousands)                                         1997              1996              1995
<S>                                                 <C>               <C>               <C>
OPERATING INCOME
From subsidiaries:
  Dividends - substantially all from
    banking subsidiaries                            $396,344          $464,813          $417,255
  Service fees                                        80,044            74,812            46,649
  Interest on loans                                   25,007            17,950            13,218
  Other income                                             4               102               128
Other operating income <F1>                           36,036            61,945            36,291
   Total operating income                            537,435           619,622           513,541

OPERATING EXPENSE
Interest on short-term borrowings                     42,184            21,827            22,727
Interest on long-term debt (F2>                      112,121            69,010            56,866
Salaries and employee benefits                        38,951            48,236            39,972
Amortization of intangible assets                      7,650             7,660             7,660
Service fees to subsidiaries                          35,152            17,804            14,130
Other operating expense <F3>                          40,952           102,176            30,758
   Total operating expense                           277,010           266,713           172,113

Income before income taxes and equity in
  undistributed income of subsidiaries               260,425           352,909           341,428
Income tax benefit                                    48,595            68,349            42,715
Income before equity in undistributed income
  of subsidiaries                                    309,020           421,258           384,143
Equity in undistributed income of subsidiaries       358,233           219,757           202,683

NET INCOME                                          $667,253          $641,015          $586,826
<FN>
<F1> Other operating income for 1997 includes $25.8 million in interest income
     on  trust  preferred  securities  purchased  during  1997.  For  1996,
     other operating  income includes a $16.2 million securities gain on the
     sale of a long-held minority position in a Florida bank.
<F2> Interest  on  long-term debt includes $26.4 million in interest  expense
     from trust preferred securities which were issued in 1997.
<F3> Other operating expense for 1997 and 1996 contains expenses incurred  on
     behalf  of  certain  banking subsidiaries in connection  with  the
     Company's growth initiatives.
</TABLE>

Balance Sheets

<TABLE>
BALANCE SHEETS
<CAPTION>
                                                                                 December 31
(Dollars in thousands)                                                   1997                   1996
<S>                                                               <C>                    <C>
ASSETS
Cash in subsidiary banks                                          $     11,739           $      9,376
Interest-bearing deposits in banks                                       2,497                  1,521
Funds sold                                                              47,415
Investment securities                                                  705,104                 23,920
Loans to subsidiaries                                                  617,030                337,503
Investment in capital stock of subsidiaries stated on the basis
  of the Company's equity in subsidiaries' capital accounts:
    Banking subsidiaries                                             6,611,981              5,718,219
    Nonbanking and holding company subsidiaries                        189,513                 77,720
Premises and equipment                                                  20,371                 22,561
Intangible assets                                                      107,161                114,812
Other assets - Note 11                                                 427,049                550,848
   Total Assets                                                   $  8,739,860           $  6,856,480

LIABILITIES AND SHAREHOLDERS' EQUITY - NOTES 9 AND 11
Short-term borrowings from:
  Subsidiaries                                                    $      1,050           $     83,197
  Non-affiliated companies - Note 7                                    892,527                417,224
Long-term debt - Note 8                                              2,048,492              1,153,294
Other liabilities - Notes 10 and 11                                    537,409                261,785
   Total Liabilities                                                 3,479,478              1,915,500

Preferred stock, no par value; 50,000,000 shares
  authorized; none issued
Common stock, $1.00 par value; 350,000,000 shares authorized           211,608                225,608
Additional paid in capital                                             296,751                310,612
Retained earnings                                                    2,812,645              3,033,900
Treasury stock and other                                              (109,503)              (230,918)
  Realized Shareholders' Equity                                      3,211,501              3,339,202
Unrealized gains on investment securities, net of taxes - Note 3     2,048,881              1,601,778
    Total Shareholders' Equity                                       5,260,382              4,940,980
    Total Liabilities and Shareholders' Equity                    $  8,739,860           $  6,856,480

Common shares outstanding                                          209,909,204            220,469,001
Treasury shares of common stock                                      1,698,853              5,139,056
</TABLE>

Statements of Cash Flow

<TABLE>
STATEMENTS OF CASH FLOW
<CAPTION>
                                                                             Year Ended December 31
(In thousands)                                                     1997               1996              1995
<S>                                                           <C>                 <C>               <C>
CASH FLOW FROM OPERATING ACTIVITIES:
Net income                                                    $   667,253         $ 641,015         $ 586,826
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Equity in undistributed income of subsidiaries               (358,233)         (219,757)         (202,683)
    Depreciation and amortization                                  12,511            11,610            10,658
    Securities gains                                               (3,503)          (17,145)                -
    Deferred income tax benefit                                    33,572             5,068            19,918
    Changes in period end balances of:
      Prepaid expenses                                            (45,049)          (32,211)          (31,511)
      Other assets                                                143,219          (222,108)          (34,532)
      Taxes payable                                                44,803           (30,774)           26,089
      Interest payable                                              4,828             5,838            (1,079)
      Other accrued expenses                                      228,560            20,094            27,410
      Net cash provided by operating activities                   727,961           161,630           401,096

CASH FLOW FROM INVESTING ACTIVITIES:
Proceeds from sales and maturities of investment securities         9,305            23,494             6,000
Purchase of investment securities                                (667,830)             (219)               (9)
Net change in loans to subsidiaries                              (279,527)          (69,113)          (97,255)
Net funds received in acquisitions                                      -             5,636                 -
Capital expenditures                                               (1,347)           (8,231)          (11,229)
Capital contributions to subsidiaries                            (212,103)          (96,822)          (90,355)
Other, net                                                            109             4,143            15,264
  Net cash (used in) investing activities                      (1,151,393)         (141,112)         (177,584)

CASH FLOW FROM FINANCING ACTIVITIES:
Net change in short-term borrowings                               393,156            98,211           140,731
Proceeds from issuance of long-term debt                          920,000           407,500            42,330
Repayment of long-term debt                                       (24,802)          (81,549)           (2,723)
Proceeds from the exercise of stock options                         6,647             5,465             4,814
Payments to acquire treasury stock                               (625,143)         (297,319)         (204,824)
Dividends paid                                                   (195,672)         (183,892)         (168,660)
  Net cash provided by (used in) financing activities             474,186           (51,584)         (188,332)
Net increase (decrease) in cash and cash equivalents               50,754           (31,066)           35,180
Cash and cash equivalents at beginning of year                     10,897            41,963             6,783
Cash and cash equivalents at end of year                      $    61,651         $  10,897         $  41,963

SUPPLEMENTAL DISCLOSURE
Income taxes received from subsidiaries                       $   394,908         $ 336,898         $ 322,440
Income taxes paid by Parent Company                              (298,520)         (290,450)         (253,228)
Net income taxes received by Parent Company                        96,388            46,448            69,212

Interest paid                                                 $   106,311         $  84,310         $  80,077
</TABLE>

Note 17 - Subsequent Event

On July 20, 1998, SunTrust issued a press release announcing that the Company
and Crestar Financial Corporation ("Crestar") had entered into a definitive
Agreement and Plan of Merger providing for the merger of a wholly owned
subsidiary of SunTrust with and into Crestar. Under terms of the agreement,
Crestar shareholders will receive, in a tax-free exchange, 0.96 shares of
SunTrust's common stock for each share of Crestar common stock. It is
intended that the merger will be accounted for as a pooling-of-interests.
The merger is subject to regulatory and shareholder approval of both companies
and is expected to be completed during the fourth quarter of 1998. In
connection with the announcement, the Board of Directors of SunTrust has
rescinded its stock repurchase authorization. For further information, see
the Current Report on Form 8-K filed by SunTrust on July 21, 1998.

Note 18 - Restatement of Certain Prior Years Financial Statements

In connection with the review by the staff of the Securities and Exchange
Commission of documents related to SunTrust's acquisition of Crestar
Financial Corporation and the staff's comments thereon, SunTrust has
lowered its provision for loan losses in 1996, 1995 and 1994 by $40 million,
$35 million, and $25 million respectively. The effect of this action was
to increase net income in these years by $24.4 million, $21.4 million and
$15.3 million respectively. Further, as of December 31, 1997 and 1996, the
Allowance for Loan Losses has been decreased by a total of $100 million and
shareholder's equity has been increased by a total of $61 million.

Report of Independent Public Accountants

To the Shareholders of SunTrust Banks, Inc.
We have audited the accompanying consolidated balance sheets of SunTrust
Banks, Inc. (a Georgia corporation) and subsidiaries as of December 31, 1997
and 1996 and the related consolidated statements of income, shareholders'
equity and cash flow for each of the three years in the period ended December
31, 1997, as restated - see Note 18. These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An  audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
   In our opinion, the restated consolidated financial statements referred
to above present fairly, in all material respects, the financial position
of SunTrust Banks, Inc. and subsidiaries as of December 31, 1997 and
1996, and the results of their operations and their cash flow for each
of the three years in the period ended December 31, 1997, in conformity
with generally accepted accounting principles.

                     ARTHUR ANDERSEN LLP

Atlanta, Georgia
January 30, 1998 (except with respect to the matters discussed in Notes 17 and
   18, as to which the date is November 10, 1998).

<PAGE>
Corporate Headquarters                  Shareholders of Record
  SunTrust Banks, Inc.                    SunTrust has 30,315 shareholders of 
  303 Peachtree Street, N.E.              record as of December 31, 1997. In
  Atlanta, Georgia 30308                  addition, approximately 16,700
  (404) 588-7711                          SunTrust employees own stock through
                                          the Company's 401(k) program.
Corporate Mailing Address               
  SunTrust Banks, Inc.                  Debt ratings
  P.O. Box 4418                          SunTrust Banks, Inc. debt ratings  
  Atlanta, Georgia 30302-4418            are as follows:
                                          Senior Long-term debt
Notice of Annual Meeting                   Moody's Investors Service, Inc.: A1
  The Annual Meeting of Shareholders       Standard & Poor's Corp.: A+
  will be held on Tuesday, April 21,       Thomson BankWatch: AA
  1998, at 9:30 a.m. in Room 10 of        Commercial Paper
  the SunTrust Bank, Atlanta Tower         Moody's Investors Service, Inc.:P-1
  at 25 Park Place, Atlanta                Standard & Poor's Corp.: A-1
                                           Thomson BankWatch: TBW-1
Stock Trading                           
  SunTrust Banks, Inc. common stock is  Financial Information       
  traded on the New York Stock            Those seeking information should   
  Exchange under the symbol "STI".        contact:      
                                             James C. Armstrong
Shareholder Services                          (404) 588-7425
  Shareholders who wish to change the               or 
  name, address, or ownership of stock,      Margaret L. Fisher 
  to report lost certificates, or to          (404) 586-6416
  consolidate accounts, should          
  contact the Transfer Agent:           Internet Information
                                          To access information about STI,
    SunTrust Bank, Atlanta                including news releases and product
    P. O. Box 4625                        information, visit the SunTrust home
    Atlanta, Georgia 30302-4625           page on the World Wide Web. The
    (404) 588-7815                        address is http://www.SunTrust.com
    (800) 568-3476                      
                                        Independent Public Accountants 
Dividend Reinvestment                        Arthur Andersen & Co. 
  SunTrust offers a Dividend                 Atlanta, Georgia 
  Reinvestment Plan that provides       
  automatic reinvestment of dividends   SunTrust and its subsidiaries are
  in additional shares of SunTrust      Equal Opportunity Employers.      
  common stock. For information,          
  contact:                              Banks in the SunTrust group are 
                                        members of the Federal Deposit  
    Stock Transfer Department           Insurance Corporation.
    SunTrust Bank Atlanta
    P.O. Box 4625                      
    Atlanta, Georgia 30302-4625        
    (404) 588-7822                     
    (800) 568-3476


<PAGE>

Subsidiaries of the Registrant as of December 31, 1997.

SunTrust Banks, Inc. (27 banks in total)
 100% SunTrust Banks of Florida, Inc.
       100% SunTrust Bank, Central Florida, National Association
             100% STB Management (Central Florida), Inc.
             100% STB Real Estate Parent (Central Florida), Inc.
                   100% STB Real Estate Holdings (Central Florida), Inc.
             100% STB Receivables (Central Florida), Inc.
             100% SunTrust Annuities, Inc.
             100% SunTrust Insurance Services (Florida), Inc.
       100% SunTrust Bank, East Central Florida
             100% Service of Volusia County, Inc.
             100% STB Receivables (East Central Florida), Inc.
       100% SunTrust Bank, Gulf Coast
             100% STB Management (Gulf Coast), Inc.
             100% STB Real Estate Parent (Gulf Coast), Inc.
                   100% STB Real Estate Holdings (Gulf Coast), Inc.
             100% STB Receivables (Gulf Coast), Inc.
       100% SunTrust Bank, Miami, National Association
             100% Florida Aviation, Inc.
             100% Kasalta Miramar, Inc.
             100% STB Management (Miami), Inc.
             100% STB Receivables (Miami), Inc.
       100% SunTrust Bank, Mid-Florida, National Association
             100% STB Receivables (Mid-Florida), Inc.
       100% SunTrust Bank, Nature Coast
             100% STB Real Estate Parent (Nature Coast), Inc.
                   100% STB Real Estate Holdings (Nature Coast), Inc.
             100% STB Receivables (Nature Coast), Inc.
       100% SunTrust Bank, North Central Florida
             100% STB Receivables (North Central Florida), Inc.
       100% SunTrust Bank, North Florida, National Association
             100% STB Receivables (North Florida), Inc.
       100% SunTrust Bank, South Florida, National Association
             100% STB Management (South Florida), Inc.
             100% STB Real Estate Parent (South Florida), Inc.
                   100% STB Real Estate Holdings (South Florida), Inc.
             100% STB Receivables (South Florida), Inc.
       100% SunTrust Bank, Southwest Florida
             100% STB Real Estate Parent (Southwest Florida), Inc.
                   100% STB Real Estate Holdings (Southwest Florida), Inc.
             100% STB Receivables (Southwest Florida), Inc.
       100% SunTrust Bank, Tallahassee, National Association
             100% STB Receivables (Tallahassee), Inc.
       100% SunTrust Bank, Tampa Bay
             100% STB Management (Tampa Bay), Inc.
             100% STB Receivables (Tampa Bay), Inc.
       100% SunTrust Bank, West Florida
             100% STB Receivables (West Florida), Inc.
       100% SunTrust Banks Trust Company (Cayman) LTD
       100% Premium Assignment Corporation
 100% SunTrust Banks of Georgia, Inc.
       100% SunTrust Bank, Atlanta
             100% STB Management (Atlanta), Inc.
             100% STB Real Estate Parent (Atlanta), Inc.
                   100% STB Real Estate Holdings (Atlanta), Inc.
             100% STI Credit Corporation
             100% SunTrust International Banking Company
                   100% SunTrust Asia, Limited (inactive)
             100% TCB Holdings, Inc.
       100% SunTrust Bank, Augusta, National Association
       100% SunTrust Bank, Middle Georgia, National Association
       100% SunTrust Bank, Northeast Georgia, National Association
             100% STB Real Estate Parent (Northeast Georgia), Inc.
                   100% STB Real Estate Holdings (Northeast Georgia), Inc.
             100% SunTrust Insurance Services (Georgia), Inc.
       100% SunTrust Bank, Northwest Georgia, National Association
       100% SunTrust Bank, Savannah, National Association
       100% SunTrust Bank, South Georgia, National Association
             100% STB Real Estate Parent (South Georgia), Inc.
                   100% STB Real Estate Holdings (South Georgia), Inc.
       100% SunTrust Bank, Southeast Georgia, National Association
       100% SunTrust Bank, West Georgia, National Association
       100% SunTrust Personal Loans, Inc.
       100% Preferred Surety Holdings, Inc.
             100% Preferred Surety Corporation
                   100% Madison Insurance Company (inactive)
 100% SunTrust Banks of Tennessee, Inc.
       100% SunTrust Bank, Nashville, National Association
             100% Cherokee Insurance Company (inactive)
             100% STB Management (Nashville), Inc.
             100% SunTrust Leasing of Tennessee, Inc.
       100% SunTrust Bank, Alabama, National Association
             100% SunTrust Annuities (Alabama), Inc.
       100% SunTrust Bank, Chattanooga, National Association
             100% STB Management (Chattanooga), Inc.
             100% SunTrust of Chattanooga Mortgage Corporation
             100% SunTrust Insurance Services (Tennessee), Inc.
       100% SunTrust Bank, East Tennessee, National Association
             100% Acquisition and Equity Corporation
             100% SunTrust Bank, South Central Tennessee, National Association
       100% Trust Company of Tennessee (inactive)
<PAGE>
 100% STI Capital Management, National Association
 100% STI Trust & Investment Operations, Inc.
 100% SunTrust BankCard, National Association
 100% SunTrust Capital I
 100% SunTrust Capital II
 100% SunTrust Capital Markets, Inc.
 100% SunTrust Insurance Company
 100% SunTrust International Services, Inc.
 100% SunTrust Mortgage, Inc.
 100% SunTrust Online, Inc. (inactive)
 100% SunTrust Plaza Associates, LLC
 100% SunTrust Properties, Inc.
 100% SunTrust Securities, Inc.
 100% SunTrust Service Corporation*
 100% Trusco Capital Management, Inc.

* SunTrust Service Corporation is 100% owned by certain subsidiary banks of
 SunTrust Banks, Inc. None of this nonbank subsidiary's stock is owned by
 SunTrust Banks, inc. (Parent Company).


<PAGE>

As independent public accountants, we hereby consent to the incorporation
of our report included in this Form 10-K/A, into the Registrant's previously
filed Registration Statement Nos. 33-50756, 33-28250 and 33-58723 on
Form S-8 and Registration Statement No. 333-46093 on Form S-3.

                    ARTHUR ANDERSEN LLP

Atlanta, Georgia
November 12, 1998


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       2,991,263
<INT-BEARING-DEPOSITS>                          15,417
<FED-FUNDS-SOLD>                               996,583
<TRADING-ASSETS>                               178,434
<INVESTMENTS-HELD-FOR-SALE>                 11,729,298
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                     40,135,505
<ALLOWANCE>                                    651,830
<TOTAL-ASSETS>                              58,082,736
<DEPOSITS>                                  38,197,528
<SHORT-TERM>                                 8,472,470
<LIABILITIES-OTHER>                          3,041,524
<LONG-TERM>                                  3,171,832
<COMMON>                                       211,608
                                0
                                          0
<OTHER-SE>                                   4,987,774
<TOTAL-LIABILITIES-AND-EQUITY>              58,082,736
<INTEREST-LOAN>                              3,036,100
<INTEREST-INVEST>                              542,234
<INTEREST-OTHER>                                72,405
<INTEREST-TOTAL>                             3,650,739
<INTEREST-DEPOSIT>                           1,151,157
<INTEREST-EXPENSE>                           1,756,373
<INTEREST-INCOME-NET>                        1,894,366
<LOAN-LOSSES>                                  117,043
<SECURITIES-GAINS>                               1,523
<EXPENSE-OTHER>                              1,685,595
<INCOME-PRETAX>                              1,025,966
<INCOME-PRE-EXTRAORDINARY>                     667,253
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   667,253
<EPS-DILUTED>                                     3.13
<EPS-PRIMARY>                                     3.17
<YIELD-ACTUAL>                                    4.11
<LOANS-NON>                                    125,375
<LOANS-PAST>                                    40,781
<LOANS-TROUBLED>                                 2,721
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               625,849
<CHARGE-OFFS>                                  146,188
<RECOVERIES>                                    55,126
<ALLOWANCE-CLOSE>                              651,830
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        651,830
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission