SUNTRUST BANKS INC
10-Q/A, 1998-11-13
NATIONAL COMMERCIAL BANKS
Previous: SUNTRUST BANKS INC, 10-K/A, 1998-11-13
Next: SUNTRUST BANKS INC, 10-Q/A, 1998-11-13



<PAGE>


                                 FORM 10-Q/A

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

               Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934


                 For the Quarterly Period Ended March 31, 1998
                         Commission File Number 1-8918

                              SUNTRUST BANKS, INC.
             (Exact name of registrant as specified in its charter)



              Georgia                                    58-1575035
   (State or other jurisdiction                       (I.R.S. Employer
  of incorporation or organization)                  Identification No.)


           303 Peachtree Street, N.E.,  Atlanta, Georgia     30308
             (Address of principal executive offices)    (Zip Code)


                                 (404) 588-7711
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                             Yes  __X__      No _____     

At April 30, 1998, 211,107,402 shares of the Registrant's Common Stock,
$1.00 par value were outstanding.

                                    Page 1
<PAGE>
                            
                               TABLE OF CONTENTS


PART  I    FINANCIAL INFORMATION                                   Page
 
                            
         Item 1. Financial Statements (Unaudited)                   

                 Consolidated Statements of Income                    3

                 Consolidated Balance Sheets                          4

                 Consolidated Statements of Cash Flows                5

                 Consolidated Statements of Shareholders' Equity      6

                                                                 
         Item 2. Management's Discussion and Analysis of
                 Financial Condition and Results of Operations      10-21

                         
PART  II   OTHER INFORMATION

                                                                 
         Item 1. Legal Proceedings                                    22
              
         Item 2. Changes in Securities                                22
              
         Item 3. Defaults Upon Senior Securities                      22
           
         Item 4. Submission of Matters to a Vote of  Security Holders 22
     
         Item 5. Other Information                                    22
              
         Item 6. Exhibits and Reports on Form 8-K                     22
              

SIGNATURES                                                            22
              

                     PART I - FINANCIAL INFORMATION

The following unaudited financial statements have been prepared in accordance
with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, and
accordingly do not include all of the information and footnotes required by 
generally accepted accounting principles for complete financial statements.
However, in the opinion of management, all adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation
have been included. Operating results for the three months ended
March 31, 1998 are not necessarily indicative of the results that may
be expected for the full year 1998.

                                    Page 2
<PAGE>

<TABLE>
CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
                                                              Three Months
                                                             Ended March 31
(Dollars in thousands except per share data)(Unaudited)<F1>  1998          1997
<S>                                                    <C>          <C>
Interest Income
  Interest and fees on loans                           $    804,347 $    716,152
  Interest and dividends on investment securities
    Taxable interest                                        117,528      110,690
    Tax-exempt interest                                       8,644       10,650
    Dividends (1)                                            10,845        9,205
  Interest on funds sold                                     15,609       14,048
  Interest on deposits in other banks                           163          274
  Other interest                                              2,260        2,064
      Total interest income                                 959,396      863,083
Interest Expense
  Interest on deposits                                      284,512      276,964
  Interest on funds purchased                               100,555       77,707
  Interest on other short-term borrowings                    23,517       18,438
  Interest on long-term debt                                 61,392       27,498
      Total interest expense                                469,976      400,607
Net Interest Income                                         489,420      462,476
Provision for loan losses                                    28,626       26,190
Net interest income after provision for loan losses         460,794      436,286

Noninterest Income
  Trust income                                               93,099       78,370
  Service charges on deposit accounts                        62,140       59,742
  Other charges and fees                                     71,359       51,139
  Credit card fees                                           20,461       18,805
  Securities gains (losses)                                     910        1,391
  Other noninterest income                                   38,348       16,355
      Total noninterest income                              286,317      225,802

Noninterest Expense
  Salaries and other compensation                           235,058      202,408
  Employee benefits                                          34,375       32,382
  Net occupancy expense                                      33,072       32,530
  Equipment expense                                          32,007       30,147
  Operating supplies                                          8,967        9,601
  Marketing and customer development                         17,259       16,802
  Postage and delivery                                       10,795       11,338
  Outside processing and software                            21,957       14,888
  Other noninterest expense                                  77,574       63,908
      Total noninterest expense                             471,064      414,004
Income before income taxes                                  276,047      248,084
Provision for income taxes                                   95,173       87,028
      Net Income                                       $    180,874 $    161,056

Average common shares - diluted                         211,693,568  218,226,968
Average common shares - basic                           208,441,847  214,939,509
Net income per average common share - diluted          $       0.85 $       0.74
Net income per average common share - basic                    0.87         0.75
Dividends declared per common share                           0.250        0.225

(1) Includes dividends on common stock of
      The Coca-Cola Company                                   7,240        6,757
<FN>
<F1>See notes to consolidated financial statements
</TABLE>
 
                                    Page 3
<PAGE>

<TABLE>
CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                                      March 31     December 31    March 31
(Dollars in thousands)(Unaudited)<F1>                   1998          1997          1997
<S>                                                <C>           <C>           <C>
Assets
  Cash and due from banks                          $  2,550,594  $  2,991,263  $  2,755,113
  Interest-bearing deposits in other banks               11,053        15,417        58,522
  Trading account                                       127,734       178,434       346,819
  Investment securities (1)                          12,003,611    11,729,298    10,747,319
  Funds sold                                          1,017,059       996,583     1,310,143

  Loans                                              41,264,007    40,135,505    36,428,048
  Allowance for loan losses                            (658,488)     (651,830)     (634,501)
      Net loans                                      40,605,519    39,483,675    35,793,547

  Premises and equipment                                969,490       964,169       944,314
  Intangible assets                                     429,727       292,370       277,216
  Customers' acceptance liability                       358,938       488,632       488,917
  Other assets                                        1,916,507       942,895     1,111,369
      Total assets                                 $ 59,990,232  $ 58,082,736  $ 53,833,279

Liabilities & Shareholders' Equity
  Noninterest-bearing deposits                     $  8,524,404  $  8,927,796  $  8,176,616
  Interest-bearing deposits                          28,220,179    29,269,732    28,484,693
      Total deposits                                 36,744,583    38,197,528    36,661,309
  Funds purchased                                     7,757,380     6,483,055     6,285,390
  Other short-term borrowings                         1,573,718     1,989,415     1,765,397
  Long-term debt                                      4,189,360     3,171,832     1,721,319
  Acceptances outstanding                               358,938       488,632       488,917
  Other liabilities                                   3,552,023     2,491,892     2,034,097
      Total liabilities                              54,176,002    52,822,354    48,956,429


  Preferred stock, no par value; 50,000,000 shares
    authorized; none issued                                   -             -             -
  Common stock, $1.00 par value; 350,000,000
    shares authorized                                   213,108       211,608       225,608
  Additional paid in capital                            396,726       296,751       302,749
  Retained earnings                                   2,940,944     2,812,645     3,146,532
  Treasury stock and other                             (107,619)     (109,503)     (465,914)
      Realized shareholders' equity                   3,443,159     3,211,501     3,208,975
  Accumulated other comprehensive income              2,371,071     2,048,881     1,667,875
      Total shareholders' equity                      5,814,230     5,260,382     4,876,850
      Total liabilities and shareholders' equity   $ 59,990,232  $ 58,082,736  $ 53,833,279

Common shares outstanding                           211,521,440   209,909,204   215,889,057
Treasury shares of common stock                       1,586,617     1,698,853     9,719,000

(1) Includes unrealized gains (losses) on
      investment securities                        $  3,832,666  $  3,311,979  $  2,695,129


<FN>
<F1>See notes to consolidated financial statements.
</TABLE>
                                    Page 4
<PAGE>


<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
                                                              Three Months
                                                             Ended March 31
(Dollars in thousands)(Unaudited)<F1>                       1998          1997
<S>                                                    <C>           <C>
Cash flows from operating activities:
 Net income                                            $   180,874   $   161,056
 Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
  Depreciation and amortization                             41,683        36,878
  Provision for loan losses                                 28,626        26,190
  Provision for losses on other real estate                    478           536
  Amortization of compensation element of
   restricted stock                                          2,354         2,330
  Securities (gains) and losses, net                          (910)       (1,391)
  (Gains) and losses on sale of equipment, other
    real estate and repossessed assets, net                (22,543)       (5,856)
  Recognition of unearned loan income                      (21,272)      (58,310)
  Originations of loans for sale                          (776,188)     (675,643)
  Proceeds from sale of loans                              777,183       661,772
  Change in period-end balances of:
    Trading account                                         50,700      (266,442)
    Interest receivable                                    (18,296)       (3,743)
    Prepaid expenses                                       (41,578)      (22,647)
    Other assets                                          (891,608)     (254,489)
    Taxes payable                                           87,005        79,310
    Interest payable                                         1,057        (9,377)
    Other liabilities                                      775,991       182,456
    Net cash provided by (used in) operating activities    173,556      (147,370)

Cash flows from investing activities:
 Proceeds from maturities of investment securities         758,082       326,174
 Proceeds from sales of investment securities              147,780       320,484
 Purchases of investment securities                       (644,154)     (734,382)
 Net decrease (increase) in loans                       (1,121,844)     (965,931)
 Capital expenditures                                      (35,819)     (204,434)
 Proceeds from sale of equipment, other real estate
  and repossessed assets                                    10,562         2,369
 Net funds received in acquisitions                         13,420             -
 Other                                                     (20,638)       (7,503)
   Net cash used in investing activities                  (892,611)   (1,263,223)

Cash flows from financing activities:
 Net decrease in deposits                               (1,452,945)     (229,080)
 Net increase in funds purchased and
  other short-term borrowings                              847,025     1,135,134
 Proceeds from the issuance of long-term debt            1,274,131       240,798
 Repayment of long-term debt                              (256,603)      (84,820)
 Proceeds from the exercise of stock options                 1,029         2,722
 Payments to acquire treasury stock                        (65,564)     (254,574)
 Dividends paid                                            (52,575)      (48,424)
    Net cash provided by financing activities              294,498       761,756
Net decrease in cash and cash equivalents                 (424,557)     (648,837)
Cash and cash equivalents at beginning of period         4,003,263     4,772,615
Cash and cash equivalents at end of period             $ 3,578,706   $ 4,123,778

Supplemental Disclosure
Interest paid                                          $   471,033   $   391,230
Taxes paid                                                   9,142         7,286
<FN>
<F1>See notes to consolidated financial statements
</TABLE>
                                    Page 5
<PAGE>

<TABLE>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<CAPTION>                                                                                        Accumulated
                                                         Additional                  Treasury       Other
                                             Common       Paid in       Retained     Stock and   Comprehensive
(Dollars in thousands)(Unaudited)<F1>         Stock        Capital       Earnings     Other<F2>      Income        Total
<S>                                        <C>           <C>           <C>           <C>          <C>           <C>
Balance, January 1, 1997                   $  225,608    $  310,612    $3,033,900    $(230,918)   $1,601,778    $4,940,980
Net income                                          -             -       161,056            -             -       161,056
Cash dividends declared on common
   stock, $0.225 per share                          -             -       (48,424)           -             -       (48,424)
Proceeds from exercise of stock options             -        (8,973)            -       11,695             -         2,722
Acquisition of treasury stock                       -             -             -     (254,574)            -      (254,574)
Issuance of treasury stock for 401(k)               -         1,110             -        5,553             -         6,663
Issuance, net of forfeitures, of treasury
  stock as restricted stock                         -             -             -       (1,017)            -        (1,017)
Compensation element of restricted stock            -             -             -        1,017             -         1,017
Amortization of compensation element
   of restricted stock                              -             -             -        2,330             -         2,330
Change in unrealized gains (losses)
  on securities, net of taxes                       -             -             -            -        66,097        66,097
Balance, March 31, 1997                    $  225,608    $  302,749    $3,146,532    $(465,914)   $1,667,875    $4,876,850

Comprehensive Income  - March 31, 1997                                                                          $  227,153

Balance, January 1, 1998                   $  211,608    $  296,751    $2,812,645    $(109,503)   $2,048,881    $5,260,382
Net income                                          -             -       180,874            -             -       180,874
Cash dividends declared on common
   stock, $0.25 per share                           -             -       (52,575)           -             -       (52,575)
Proceeds from exercise of stock options             -        (9,794)            -       10,823             -         1,029
Issuance of common stock for acquisitions       1,500             -             -            -             -         1,500
Issuance of treasury stock for acquisition          -       109,268             -       47,257             -       156,525
Acquisition of treasury stock                       -             -             -      (65,564)            -       (65,564)
Issuance of treasury stock for 401(k)               -           280             -        7,235             -         7,515
Issuance, net of forfeitures, of treasury
  stock as restricted stock                         -           221             -        8,927             -         9,148
Compensation element of restricted stock            -             -             -       (9,148)            -        (9,148)
Amortization of compensation element
   of restricted stock                              -             -             -        2,354             -         2,354
Change in unrealized gains (losses)
  on securities, net of taxes                       -             -             -            -       322,190       322,190
Balance, March 31, 1998                    $  213,108    $  396,726    $2,940,944    $(107,619)   $2,371,071    $5,814,230

Comprehensive Income  - March 31, 1998                                                                          $  503,064

<FN>
<F1>See notes to consolidated financial statements.
<F2>Balance at March 31, 1997 includes $419,796 for Treasury Stock and $46,118 for Deferred Compensation.
    Balance at March 31, 1998 includes $42,785 for Treasury Stock and $64,834 for Deferred Compensation.
</TABLE>

                                    Page 6
<PAGE>

            Notes to Consolidated Financial Statements (Unaudited)

Note 1 - Accounting Policies
The consolidated interim financial statements of SunTrust Banks, Inc.
("SunTrust" or "The Company") are unaudited.  All significant intercompany
accounts and transactions have been eliminated. These financial statements
should be read in conjunction with the Annual Report on Form 10-K/A for the
year ended December 31, 1997.

Note 2 - Recent Accounting Developments
In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 131, Disclosures about Segments of an
Enterprise and Related Information, which is effective for annual and interim
periods beginning after December 15, 1997.  However, this statement is not
required in interim financial statements in the initial year of its
application. This statement establishes standards for the method that public
entities use to report information about operating segments in annual
financial statements and requires those enterprises to report selected
information about operating segments in interim financial reports issued to
shareholders.  It also establishes standards for related disclosures about
products and services, geographical areas and major customers.  The
anticipated disclosure, when fully implemented, will provide required
information by reportable operating segment using the current internal
management reporting system which is prepared on a geographic basis.

During the first quarter of 1998, the American Institute to Certified Public
Accountants issued Statement of Position (SOP) 98-1, "Accounting for Costs of
Computer Software Developed or Obtained for Internal Use".  SOP 98-1 requires
capitalization of computer software costs that meet certain criteria.  The
statement is effective for fiscal years beginning after December 15, 1998.
Adoption of SOP 98-1 is not expected to have a material effect on the
Company's financial position or results of operations.

Note 3 - Derivative Financial Instruments
Derivatives are used to hedge interest rate exposures by modifying the
interest rate characteristics of related balance sheet instruments.  The
specific criteria required for derivatives used for such purposes are
described below. Derivatives that do not meet these criteria are carried at
market value with changes in value recognized currently in earnings in the
current period.  It is not the Company's policy to hold derivatives that do
not qualify as hedges.  There has not been a material change in derivative
related market risk this quarter.

Derivatives used as hedges must be effective at reducing the risk associated
with the exposure being hedged and must be designated as a hedge at the
inception of the derivative contract.  Derivatives used for hedging purposes
include swaps, forwards, futures, and purchased options.  The fair values of
derivative contracts are carried off-balance sheet and the unrealized gains
and losses on these contracts are generally deferred.  The interest component
is recognized over the life of the contract in net interest income for
derivatives used as hedges or those used to modify the interest rate
characteristics of assets and liabilities.  Upon contract settlement or
termination, the cumulative change in the market value of such derivatives is
recorded as an adjustment to the carrying value of the underlying asset or
liability and recognized in net interest income over the expected remaining
life of the related asset or liability.  If the underlying instrument is sold,
the cumulative change in the value of the associated derivative is recognized
immediately in the  earnings of the underlying instrument.

                                    Page 7
<PAGE>

      Notes to Consolidated Financial Statements  (Unaudited) - continued

Note 4 - Acquisitions
On September 26, 1997, the Company signed a definitive agreement to acquire
Equitable Securities Corporation, a Nashville, Tennessee-based investment
banking, securities brokerage and investment advisory firm.  The merger,
which was accounted for as a purchase, was completed on January 2, 1998, and
the new subsidiary was renamed SunTrust Equitable Securities Corporation
(SESC).  Consideration tendered, including contingently returnable shares,
aggregated 2.3 million shares of the Company's common stock.

Note 5 - Comprehensive Income
Under Statement of Financial Accounting Standards No. 130, "Reporting
Comprehensive Income", certain transactions and other economic events that
bypass the income statement must be displayed as other comprehensive
income.  The Company's comprehensive income consists of net income and
unrealized gains and losses on securities available-for-sale, net of income
taxes.

Comprehensive income for the first quarter of 1998 and 1997 is calculated
as follows:

 
<TABLE>
COMPREHENSIVE INCOME
<CAPTION>

                                                   
                                                     Before     Income    Net of
(Dollars in thousands)                                Tax        Tax        Tax
<S>                                                  <C>        <C>        <C>
Unrealized gains (net) recognized in other
   comprehensive income:
      Quarter ended March 31, 1998                   $527,316   $205,126   $322,190
      Quarter ended March 31, 1997                   $108,178   $ 42,081   $ 66,097

</TABLE>

<TABLE>
                                                                                                        
(Dollars in thousands)                                  1998       1997
<S>                                                  <C>        <C>
Amounts reported in net income:
   Gain on sale of securities                        $    910   $  1,391
   Net amortization (accretion)                          (280)      (400)
   Reclassification adjustment                            630        991
   Income tax expense                                    (245)      (385)
   Reclassification adjustment, net of tax                385        606
Amounts reported in other comprehensive income:
   Unrealized gain arising during period, net of tax  322,575     66,703
   Reclassification adjustment, net of tax               (385)      (606)
      Unrealized gains (net) recognized in
         other comprehensive income                   322,190     66,097
Net income                                            180,874    161,056
Total comprehensive income                           $503,064   $227,153

</TABLE>
                                    Page 8

<PAGE>

        Notes to Consolidated Financial Statements  (Unaudited) - continued

Note 6 - Earnings Per Share Reconciliation
In the calculation for basic and diluted EPS, net income is identical.
Below is a reconciliation for the quarters ended March 31, 1998 and
March 31, 1997 of the difference between average basic common shares
outstanding and average diluted common shares outstanding.

Note 7 - Restatement of certian prior years Financial Statements
In connection with the review by the staff of the Securities and Exchange
Commission of documents related to SunTrust's acquisition of Crestar Financial
Corporation and the staff's comments there on, SunTrust has lowered its
provision for loan lossses in 1996, 1995 and 1994 by $40 million, $35 million
and $25 million respectively. The effect of this action was to increase net
income in these years by $24.4 million, $21.4 million and $15.3 million
respectively.  Further, as of December 31, 1997 and 1996 the allowance for
loan losses has been decreased by a total of $100 million and shareholders'
equity has been increased by a total of $61 million.

<TABLE>
Statement re: Computation of Per Share Earnings
(In thousands, except per share data)
<CAPTION>
                                      Three Months
                                      Ended March 31
                                       1998     1997
<S>                                   <C>      <C>
Basic

Net income                            $180,874 $161,056

Average common shares                  208,442  214,940

Earnings per common share - basic     $   0.87 $   0.75

Diluted

Net income                            $180,874 $161,056

Average common shares outstanding      208,442  214,940
Incremental shares outstanding <F1>:     3,252    3,287
Average diluted common shares          211,694  218,227

Earnings per common share - diluted   $   0.85 $   0.74
<FN>
<F1>Includes the incremental effect of stock options and restricted
    stock outstanding computed under the treasury stock method.

</TABLE>

<TABLE>
                                        Three Months
                                       Ended March 31
(In thousands)                          1998     1997
<S>                                    <C>      <C>
Average common shares - basic          208,442  214,940
Effect of dilutive securities:
     Stock options                       1,635    1,510
     Performance restricted stock        1,617    1,777
Average common shares - diluted        211,694  218,227
</TABLE>
 
                                    Page 9

<PAGE>


Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

OVERVIEW 

SunTrust Banks, Inc. is a multi-state bank holding company with its
headquarters in Atlanta, Georgia.  The Company's principal banking
subsidiaries are SunTrust Banks of Florida, Inc., SunTrust Banks,
of Georgia, Inc. and SunTrust Banks of Tennessee, Inc., all of which are bank
holding companies in their respective states. Credit card services are
provided through SunTrust BankCard, N.A. of Orlando, Florida.

SunTrust has several wholly owned nonbanking subsidiaries that are engaged in
various businesses.  They include SunTrust Mortgage, Inc., which originates
and services mortgage loans on both residential and income property,
principally throughout Florida, Georgia and Tennessee.  SunTrust Insurance
Company operates as a reinsurer for credit life, accident and health insurance
sold to loan customers of SunTrust.  SunTrust Securities, Inc. engages in
securities brokerage services and conducts incidental activities such as
offering custodial and cash management services. SunTrust Equitable Securities
Corporation, which  conducts various business activities including investment
banking, securities brokerage, investment advisory services, raising equity
capital, underwriting of debt issues and selling investment securities to
corporations, institutions and government entities.  SunTrust Personal Loans,
Inc. operates as a consumer finance company.  STI Credit Corporation operates
as a leasing subsidiary, primarily for commercial customers.  Other nonbank
subsidiaries primarily support the Company's banking operations, providing data
processing and other services.

SunTrust continues to believe that its plans for dealing with the Year 2000
issue will result in timely and adequate modifications of its systems and
technology.  There have not been any material changes since the annual report
was filed.

SunTrust has made, and may continue to make, various forward-looking statements
with respect to financial and business matters.  These forward-looking
statements are subject to numerous assumptions, risks and uncertainties, all of
which may change over time.  The actual results that are achieved could differ
significantly from the forward-looking statements contained in this document.

The following analysis of the financial performance of SunTrust for the first
quarter of 1998 should be read in conjunction with the financial statements,
notes and other information contained in this document.  The results of
operations for the three months ended March 31, 1998 are not indicative of the
results that may be attained for any other period.  In this discussion, net
interest income and the net interest margin are presented on a taxable-
equivalent basis and the ratios are presented on an annualized basis.

EARNINGS ANALYSIS 

SunTrust reported record net income of $180.9 million for the first quarter of
1998, an increase of 12.3% compared with $161.1 million in the first quarter of
1997.  Diluted earnings per share grew 14.9% to $0.85 from $0.74 in the same
periods.  The growth in net income  resulted from increases in noninterest
income and continued strong loan demand.

                                    Page 10

<PAGE>

<TABLE>
TABLE 1 - SELECTED QUARTERLY FINANCIAL DATA
(Dollars in millions except per share data)
<CAPTION>
                                                                       Quarters
                                                       1998                       1997
                                                        1          4          3          2          1
<S>                                                 <C>        <C>        <C>        <C>        <C>
Summary of Operations
 Interest and dividend income                       $   959.5  $   954.4  $   934.9  $   898.4  $   863.1
 Interest expense                                       470.0      469.0      458.1      428.7      400.6
 Net interest income                                    489.5      485.4      476.8      469.7      462.5
 Provision for loan losses                               28.6       32.6       29.0       29.2       26.2
 Net interest income after provision for loan losses    460.9      452.8      447.8      440.5      436.3
 Noninterest income                                     286.3      247.4      232.9      228.1      225.8
 Noninterest expense                                    471.1      433.9      424.4      413.3      414.0
 Income before provision for income taxes               276.1      266.3      256.3      255.3      248.1
 Provision for income taxes                              95.2       94.1       87.7       89.9       87.0
 Net income                                         $   180.9  $   172.2  $   168.6  $   165.4  $   161.1
 Net interest income (taxable equivalent)           $   497.5  $   494.1  $   485.7  $   479.2  $   472.0

Per common share
 Net income - diluted                               $    0.85  $    0.82  $    0.80  $    0.77  $    0.74
 Net income - basic                                      0.87       0.83       0.81       0.78       0.75
 Dividends declared                                     0.250      0.250      0.225      0.225      0.225
 Book value                                             27.49      25.06      23.92      24.50      22.59
 Common stock market price
  High                                                  77.44      75.25      70.44      59.00      54.75
  Low                                                   65.25      61.13      54.75      44.13      46.13
  Close                                                 75.38      71.38      67.94      55.06      46.38

Selected Average Balances
 Total assets                                       $58,468.4  $56,663.4  $55,160.2  $53,598.3  $52,006.5
 Earning assets                                      50,089.7   48,970.5   47,672.1   46,238.1   45,054.0
 Loans                                               40,526.4   39,230.1   37,898.9   37,000.9   35,894.2
 Total deposits                                      36,316.3   35,940.2   36,115.7   36,078.8   35,519.5
 Realized shareholders' equity                        3,417.6    3,211.0    3,188.6    3,189.2    3,290.2
 Total shareholders' equity                           5,471.8    5,067.0    5,151.4    5,068.8    5,027.6

 Common shares - diluted (thousands)                  211,694    210,554    211,671    213,572    218,227
 Common shares - basic (thousands)                    208,442    207,138    208,391    210,608    214,940

Financial Ratios
 ROA<F1>                                                 1.33 %     1.27 %     1.29 %     1.31 %     1.33 %
 ROE<F1>                                                21.46      21.27      20.98      20.81      19.85
 Net interest margin<F1>                                 4.03       4.00       4.04       4.16       4.25

<FN>
<F1>ROA, ROE and net interest margin are calculated excluding unrealized gains
    on investment securities because the unrealized gains are not included in
    income.
</TABLE>

                                    Page 11
<PAGE>

<TABLE>
TABLE 2A - CONSOLIDATED DAILY AVERAGE BALANCES, INCOME/EXPENSE AND AVERAGE
YIELDS EARNED AND RATES PAID
(Dollars in millions; yields on a taxable-equivalent basis)
<CAPTION>
                                                                       Quarter Ended
                                             March 31, 1998          December 31, 1997           September 30, 1997
                                       Average    Income/ Yields/ Average    Income/ Yields/ Average    Income/  Yields/
                                       Balances   Expense Rates   Balances   Expense Rates   Balances   Expense  Rates
<S>                                    <C>        <C>     <C>     <C>        <C>     <C>     <C>        <C>      <C>
Assets
Loans<F1>
  Taxable                              $39,835.4  $795.0  8.09 %  $38,531.7  $787.5  8.11 %  $37,205.4  $766.1  8.17 %
  Tax-exempt<F2>                           691.0    13.4  7.85        698.4    13.8  7.83        693.5    13.5  7.75
    Total loans                         40,526.4   808.4  8.09     39,230.1   801.3  8.10     37,898.9   779.6  8.16
Investment securities:
  Taxable                                7,643.8   128.4  6.81      7,681.3   129.6  6.69      7,679.8   128.8  6.66
  Tax-exempt<F2>                           607.4    12.6  8.46        653.1    13.8  8.37        689.3    14.7  8.46
    Total investment securities          8,251.2   141.0  6.93      8,334.4   143.4  6.82      8,369.1   143.5  6.80
Funds sold                               1,106.4    15.6  5.72      1,166.1    17.0  5.82      1,139.9    16.6  5.75
Other short-term investments<F2>           205.7     2.5  4.90        239.9     1.4  2.33        264.2     4.1  6.18
    Total earning assets                50,089.7   967.5  7.83     48,970.5   963.1  7.80     47,672.1   943.8  7.85
Allowance for loan losses                 (650.9)                    (645.1)                    (641.6)
Cash and due from banks                  2,356.1                    2,395.4                    2,238.7
Premises and equipment                     965.5                      958.0                      949.4
Other assets                             2,385.4                    1,985.6                    1,766.9
Unrealized gains(losses) on
  investment securities                  3,322.6                    2,999.0                    3,174.7
    Total assets                       $58,468.4                  $56,663.4                  $55,160.2

Liabilities and Shareholders' Equity
Interest-bearing deposits:
  NOW/Money market accounts            $10,908.5  $ 74.0  2.75 %  $10,603.1  $ 72.9  2.73 %  $10,424.8  $ 71.6  2.73 %
  Savings                                5,239.9    46.8  3.62      5,184.4    47.2  3.61      5,202.2    47.1  3.59
  Consumer time                          6,877.9    88.9  5.24      6,976.0    92.1  5.24      6,946.6    91.2  5.21
  Other time<F3>                         5,388.3    74.8  5.63      5,374.8    76.2  5.62      6,084.9    86.0  5.61
    Total interest-bearing deposits     28,414.6   284.5  4.06     28,138.3   288.4  4.07     28,658.5   295.9  4.10
Funds purchased                          7,655.0   100.6  5.33      7,593.4   102.7  5.36      6,440.0    86.9  5.36
Other short-term borrowings              1,671.2    23.5  5.71      1,935.4    20.6  4.23      1,906.4    27.7  5.75
Long-term debt                           3,898.8    61.4  6.39      3,073.2    57.3  7.40      2,826.0    47.6  6.68
    Total interest-bearing liabilities  41,639.6   470.0  4.58     40,740.3   469.0  4.57     39,830.9   458.1  4.56
Noninterest-bearing deposits             7,901.7                    7,801.9                    7,457.2
Other liabilities                        3,455.3                    3,054.2                    2,720.7
Realized shareholders' equity            3,417.6                    3,211.0                    3,188.6
Accumulated other
  comprehensive income                   2,054.2                    1,856.0                    1,962.8
    Total liabilities and
     shareholders' equity              $58,468.4                  $56,663.4                  $55,160.2

Interest rate spread                                      3.25 %                     3.23 %                     3.29 %

Net Interest Income                               $497.5                     $494.1                     $485.7

Net Interest Margin                                       4.03 %                     4.00 %                     4.04 %
<FN>
<F1>Interest income includes loan fees of $25.8, $26.2, $26.5, $24.1 and $23.2
    in the quarters ended March 31, 1998, and December 31,  September 30, June
    30, and March 31, 1997.  Nonaccrual loans are included in average balances
    and income on such loans, if recognized, is recorded on a cash  basis.
<F2>Interest income includes the effects of taxable-equivalent adjustments
    (reduced by the nondeductible portion of interest expense) using a federal
    income tax rate of 35%, and, where applicable, state income taxes, to
    increase tax-exempt interest income to a taxable-equivalent basis. The net
    taxable-equivalent adjustment amounts included in the above table
    aggregated $8.0, $8.7, $8.9, $9.5 and $9.5 in the quarters ended March 31,
    1998, and December 31, September 30, June 30, and  March 31, 1997.
<F3>Interest rate swap transactions used to help balance the Company's
    interest-sensitivity position increased interest expense by $0.8 in the
    quarter ended March 31, 1998, and $1.3, $1.2, $0.8 and $0.4 in the quarters
    ended December 31, September 30, June 30, and March 31, 1997.  Without
    these swaps, the rate on other time deposits and the net interest margin
    would have been 5.57% and 4.03%, 5.52% and 4.01%,  5.53% and 4.05%, 5.52%
    and 4.16%, and 5.38% and 4.25%, respectively.

</TABLE>
                                    Page 12
<PAGE>

<TABLE>
TABLE 2b - CONSOLIDATED DAILY AVERAGE BALANCES, INCOME/EXPENSE AND AVERAGE
YIELDS EARNED AND RATES PAID
(Dollars in millions; yields on a taxable-equivalent basis)
<CAPTION>

                                             June 30, 1997             March 31, 1997
                                       Average    Income/ Yields/ Average    Income/ Yields/
                                       Balances   Expense Rates   Balances   Expense Rates
<S>                                    <C>        <C>     <C>     <C>        <C>     <C>
Assets
Loans<F1>
  Taxable                              $36,296.5  $738.0  8.16 %  $35,193.9  $707.2  8.15 %
  Tax-exempt<F2>                           704.4    14.0  7.95        700.3    13.4  7.77
    Total loans                         37,000.9   752.0  8.15     35,894.2   720.6  8.14
Investment securities:
  Taxable                                7,412.5   123.7  6.69      7,275.6   119.9  6.68
  Tax-exempt<F2>                           708.5    15.1  8.57        731.1    15.7  8.70
    Total investment securities          8,121.0   138.8  6.85      8,006.7   135.6  6.87
Funds sold                                 845.5    13.3  6.27        969.4    14.0  5.88
Other short-term investments<F2>           270.7     3.8  5.69        183.7     2.4  5.24
    Total earning assets                46,238.1   907.9  7.88     45,054.0   872.6  7.85
Allowance for loan losses                 (633.5)                    (628.1)
Cash and due from banks                  2,197.8                    2,259.8
Premises and equipment                     945.0                      885.4
Other assets                             1,813.8                    1,629.2
Unrealized gains(losses) on
  investment securities                  3,037.1                    2,806.2
    Total assets                       $53,598.3                  $52,006.5

Liabilities and Shareholders' Equity
Interest-bearing deposits:
  NOW/Money market accounts            $10,494.5  $ 71.2  2.72 %  $10,489.4  $ 71.0  2.75 %
  Savings                                5,297.6    47.4  3.59      5,403.2    47.8  3.59
  Consumer time                          7,016.1    90.6  5.18      7,050.2    89.5  5.15
  Other time<F3>                         5,808.1    80.7  5.58      5,142.7    68.7  5.41
    Total interest-bearing deposits     28,616.3   289.9  4.06     28,085.5   277.0  4.00
Funds purchased                          5,827.0    77.8  5.35      6,108.1    77.7  5.16
Other short-term borrowings              1,762.1    24.9  5.66      1,358.9    18.4  5.50
Long-term debt                           2,191.7    36.1  6.61      1,659.0    27.5  6.72
    Total interest-bearing liabilities  38,397.1   428.7  4.48     37,211.5   400.6  4.37
Noninterest-bearing deposits             7,462.5                    7,434.0
Other liabilities                        2,669.9                    2,333.4
Realized shareholders' equity            3,189.2                    3,290.2
Accumulated other
  comprehensive income                   1,879.6                    1,737.4
    Total liabilities and
     shareholders' equity              $53,598.3                  $52,006.5

Interest rate spread                                      3.40 %                     3.48 %

Net Interest Income                               $479.2                     $472.0

Net Interest Margin                                       4.16 %                     4.25 %
<FN>
<F1>See note <F1> on table 2A.
<F2>See note <F2> on table 2A.
<F3>See note <F3> on table 2A.
</TABLE>

                                    Page 13
<PAGE>

Net Interest Income/Margins.  The Company's net interest margin of 4.03% for
the first quarter of 1998 was 22 basis points lower than the first quarter of
last year.  The rate on earning assets was 7.83% in the first quarter of
1998 and 7.85% in the first quarter of 1997.  At the same time, the rate on
interest bearing liabilities increased 21 basis points due to the increased
use of purchased funds.

      Interest income which the Company was unable to recognize on
nonperforming loans in the first three months of 1998 had a negative
impact of 1 basis point on the net interest margin as compared to 3 basis
points in the first three months 1997. Table 2 contains more detailed
information concerning average balances and interest yields earned and
rates paid.


Noninterest Income.  Noninterest income in the first three months of 1998,
adjusted to exclude the effect of securities gains (losses), increased $61.0
million, or 27.2%, from the comparable period a year ago. SunTrust Equitable
Securities Corporation (SESC), which was acquired on January 2, 1998, accounted
for $16.1 million of the increase.  Trust income, the Company's largest source
of noninterest income, increased $14.7 million, or 18.8%, over the same period.
Mortgage fees increased $8.3 million, or 89.8% over the same period due to
higher volume in our mortgage banking business. The increase in loan volume is
due to the increase in new home sales and refinancing activity as long term
interest rates have declined in the past year.

<TABLE>
TABLE 3 - NONINTEREST INCOME
(In millions)
<CAPTION>
                                                          Quarters
                                               1998                   1997
                                                 1        4        3        2        1
<S>                                           <C>      <C>      <C>      <C>      <C>
Trust income                                  $ 93.1   $ 82.5   $ 79.0   $ 78.7   $ 78.4
Service charges on deposit accounts             62.1     63.8     62.4     61.9     59.7
Corporate and institutional investment income   10.9      6.4      8.6      4.6      5.0
Retail investment income                        10.4      8.4      8.3      8.5      8.0
Credit card fees                                20.5     18.9     17.5     18.4     18.8
Mortgage fees                                   17.5     13.6     12.2     10.9      9.2
Other charges and fees                          32.6     28.0     27.2     29.5     29.0
Securities gains (losses)                        0.9      0.4      0.1     (0.4)     1.4
Trading account profits and commissions         11.0      5.2      4.0      4.8      4.0
Other income                                    27.3     20.2     13.6     11.2     12.3
  Total noninterest income                    $286.3   $247.4   $232.9   $228.1   $225.8
</TABLE>
 

                                    Page 14
<PAGE>

Noninterest Expense.  Noninterest expense increased $57.1 million, or 13.8% in
the first quarter of 1998 compared to the same period last year. Personnel
expense, consisting of salaries, other compensation and employee benefits,
increased $34.6 million, or 14.8% over the earlier period.  The SESC
acquisition accounted for $13.6 million, or 23.8% of the total increase in
noninterest expense.  The increase in other noninterest expense of $9.3
million, or 23.1% is due to expenditures made in connection with various
projects to stimulate business growth and development. The efficiency ratio
increased from 59.3% in the first quarter of 1997 to 60.1% in the first
quarter of 1998.  Various growth projects accounted for the increase with most
of the change due to the acquisition of SESC. After adjusting for the purchase
of SESC, the efficiency ratio for the first quarter would have been 59.6%.

<TABLE>
TABLE 4 - NONINTEREST EXPENSE
(In millions)
<CAPTION>
                                               Quarters
                                    1998                  1997
                                     1        4        3        2        1
<S>                                <C>      <C>      <C>      <C>      <C>
Salaries                           $183.8   $178.7   $175.2   $169.8   $167.0
Other compensation                   51.2     42.9     39.2     36.0     35.4
Employee benefits                    34.4     22.0     27.5     29.5     32.4
Net occupancy expense                33.1     30.9     30.9     32.5     32.5
Equipment expense                    32.0     29.6     30.7     30.3     30.1
FDIC premiums                         1.3      1.3      1.3      1.4      1.8
Marketing and customer development   17.3     19.2     15.9     16.9     16.8
Postage and delivery                 10.8     10.7     10.1     10.5     11.3
Operating supplies                    9.0      9.8      8.7      9.1      9.6
Other real estate expense            (2.4)    (5.8)    (3.1)    (1.3)    (1.2)
Communications                        9.9      8.7      8.9      8.6      9.1
Consulting and legal                  7.3      9.3      8.1      5.4      5.7
Amortization of intangible assets    11.2     10.0      8.3      8.0      7.7
Outside processing and software      22.0     19.4     18.0     16.1     14.9
Other expense                        50.2     47.2     44.7     40.5     40.9
  Total noninterest expense        $471.1   $433.9   $424.4   $413.3   $414.0

Efficiency ratio                     60.1 %   58.5 %   59.1 %   58.4 %   59.3 %
</TABLE>

  
Provision for Loan Losses.  The Company increased the provision for loan losses
in the first quarter of 1998 to $28.6 million from $26.2 million in the same
period last year, the provision exceeded net charge-offs by $6.7 million. Net
loan charge-offs were $21.9 million in the first three months of this year,
representing 0.22% of average loans. The comparable net charge-off amount in
1997 was $17.5 million or 0.20% of average loans. The Company's allowance for
loan losses totaled $658.5 million at March 31, 1998, which was 1.60% of
quarter-end loans and 504% of total nonperforming loans. These ratios at
December 31, 1997 were 1.62% and 509% and at March 31, 1997 were 1.74%
and 332%.
                                    Page 15
 
<PAGE>

<TABLE>
TABLE 5 - SUMMARY OF LOAN LOSS EXPERIENCE
(Dollars in millions)
<CAPTION>
                                                           Quarters
                                          1998                          1997
                                            1           4             3            2           1
<S>                                   <C>          <C>          <C>          <C>          <C>
Allowance for Loan Losses
  Balances - beginning of quarter     $   651.8    $   647.1    $   639.8    $   634.5    $   625.8
  Provision for loan losses                28.6         32.6         29.0         29.2         26.2

  Charge-offs:
      Commercial                           (4.8)        (7.2)        (6.8)        (4.7)        (4.8)
      Real estate:
        Construction                       (0.1)        (0.4)        (1.3)        (0.5)        (0.1)
        Residential mortgages              (1.6)        (2.6)        (2.0)        (1.5)        (1.1)
        Other                              (0.9)        (2.5)        (1.3)        (1.8)        (1.4)
      Lease financing                      (1.1)        (0.6)        (0.4)        (0.3)        (0.3)
      Credit card                         (15.1)       (13.4)       (13.2)       (12.5)       (11.6)
      Other consumer loans                (12.3)       (14.8)       (12.4)       (14.0)       (12.7)
      Total charge-offs                   (35.9)       (41.5)       (37.4)       (35.3)       (32.0)

  Recoveries:
      Commercial                            3.9          4.9          4.3          2.5          4.6
      Real estate:
        Construction                        0.1          0.7          1.0            -          0.1
        Residential mortgages               0.3          0.4          0.2          0.4          0.6
        Other                               2.2          1.0          2.6          1.1          1.3
      Lease financing                       0.2          0.1          0.2          0.1          0.1
      Credit card                           1.8          1.6          2.0          1.8          2.4
      Other consumer loans                  5.5          4.9          5.4          5.5          5.4
      Total recoveries                     14.0         13.6         15.7         11.4         14.5
      Net charge-offs                     (21.9)       (27.9)       (21.7)       (23.9)       (17.5)
  Balance - end of quarter            $   658.5    $   651.8    $   647.1    $   639.8    $   634.5

Quarter-end loans outstanding:
  Domestic                            $41,001.9    $39,875.7    $38,185.3    $37,382.9    $36,148.1
  International                           262.1        259.8        290.2        301.4        279.9
    Total                             $41,264.0    $40,135.5    $38,475.5    $37,684.3    $36,428.0

Ratio of allowance to quarter-end loans    1.60 %       1.62 %       1.68 %       1.70 %       1.74 %
Average loans                         $40,526.4    $39,230.1    $37,898.9    $37,000.9    $35,894.2
Ratio of net charge-offs (annualized)
  to average loans                         0.22 %       0.28 %       0.23 %       0.26 %       0.20 %

</TABLE>
                                    Page 16

<PAGE>

<TABLE>
TABLE 6 - NONPERFORMING ASSETS
(Dollars in millions)
<CAPTION>
                                         1998                       1997
                                       March 31 December 31 September 30  June 30   March 31
<S>                                      <C>        <C>        <C>        <C>        <C>
Nonperforming Assets
 Nonaccrual loans:
   Commercial                            $ 20.6     $ 20.9     $ 35.2     $ 29.1     $ 36.5
   Real Estate:
    Construction                            2.9        1.8        2.8       12.6       13.6
    Residential mortgages                  52.0       49.7       57.8       54.8       59.5
    Other                                  42.6       41.2       47.1       55.0       59.9
   Lease financing                          2.3        3.0        0.7        1.0        1.3
   Consumer loans                           7.6        8.8        8.7        8.5       10.2
    Total nonaccrual loans                128.0      125.4      152.3      161.0      181.0
 Restructured loans                         2.7        2.7        2.7       11.0        9.9
    Total nonperforming loans             130.7      128.1      155.0      172.0      190.9
 Other real estate owned                   31.4       22.5       35.7       41.9       43.9
    Total Nonperforming Assets           $162.1     $150.6     $190.7     $213.9     $234.8

Ratios:
 Nonperforming loans to total loans        0.32 %     0.32 %     0.40 %     0.46 %     0.52 %
 Nonperforming assets to total loans
  plus other real estate owned             0.39       0.37       0.50       0.57       0.64
 Allowance to nonperforming loans         503.9      508.9      417.5      372.0      332.3

Accruing Loans Past Due 90 Days or More  $ 43.3     $ 40.8     $ 41.4     $ 25.9     $ 33.9
</TABLE>


Nonperforming Assets. Nonperforming assets consist of nonaccrual loans,
restructured loans and other real estate owned. Nonperforming assets have
increased 7.6%, or $11.5 million since December 31, 1997 and decreased 31.0%,
or $72.7 million since March 31, 1997. Included in nonperforming loans at
March 31, 1998 are loans aggregating $14.2 million which are current as to the
payment of principal and interest but have been placed in nonperforming status
because of uncertainty over the borrowers' ability to make future payments. In
management's opinion, all known material potential problem loans are included
in Table 6.
	Interest income on nonaccrual loans, if recognized, is recorded on a
cash basis. During the first three months of 1998, the gross amount of
interest income that would have been recorded on nonaccrual loans and
restructured loans at March 31, 1998, if all such loans had been accruing
interest at the original contractual rate, was $3.1 million. Interest income
recognized in the three months ended March 31, 1998 on all such nonperforming
loans at March 31, 1998, was $1.8 million.

                                    Page 17

<PAGE>

<TABLE>
Table 7 - Loan Portfolio by Types of Loans (in millions)
<CAPTION>
                            1998                          1997
                          March 31   December 31 September 30  June 30    March 31
<S>                       <C>         <C>         <C>         <C>         <C>
Commercial:
  Domestic                $15,165.7   $14,139.9   $12,968.2   $12,668.3   $12,267.0
  International               249.6       247.4       278.0       289.9       268.4
Real estate:
  Construction              1,451.8     1,442.6     1,400.7     1,411.2     1,416.5
  Residential mortgages    13,195.2    12,992.9    12,726.3    12,326.0    11,839.2
  Other                     4,820.5     4,778.7     4,766.4     4,751.7     4,656.1
Lease financing               783.1       725.7       663.6       632.3       607.9
Credit card                   982.7     1,041.3     1,022.5       993.9       904.9
Other consumer loans        4,615.4     4,767.0     4,649.8     4,611.0     4,468.0
  Loans                   $41,264.0   $40,135.5   $38,475.5   $37,684.3   $36,428.0
</TABLE>

Loans.  During the first three months of 1998, average loans increased 12.9%
over the same period a year ago. Since the first quarter of 1997, the two loan
categories experiencing significant growth were 1-4 family residential mortgage
loans (most of which are variable rate loans) and domestic commercial loans.
The average loan to deposit ratio was 111.6% in the first quarter of 1998
compared with 101.1% in the same period of 1997.
        At March 31, 1998, international outstandings, which include loans,
acceptances, deposits in other banks, foreign guarantees and accrued interest,
net of write-downs totaled $272.4 million, a decrease of 4.9% from $286.4
million at December 31, 1997.

Income Taxes.  The provision for income taxes was $95.2 million in the first
quarter of 1998 compared to $87.0 million in the same period last year.  This
represented a 34% effective tax rate in the first quarter of 1998 and an
effective tax rate of 35% in the same quarter last year.

Investment Securities.  The investment portfolio continues to be managed to
maximize yield over an entire interest rate cycle while providing liquidity and
minimizing risk. The portfolio yield increased from an average of 6.87% in the
first quarter of 1997 to 6.93% in the first quarter of this year. The portfolio
size (measured at amortized cost) decreased by $270 million during the first
quarter to $7.9 billion at quarter end. The average life of the portfolio was
approximately 1.7 years at March 31, 1998. At March 31, 1998, approximately 22%
of the portfolio consisted of U.S. Treasury securities, 8% U.S. government
agency securities, 53% mortgage-backed securities, 9% trust preferred
securities and 8% municipal securities (calculated as a percent of total par
value). All of the Company's holdings in mortgage-backed securities are backed
by U.S. government or federal agency guarantees limiting the credit risk
associated with the mortgage loans. At March 31, 1998, the carrying value of
the securities portfolio was $3.8 billion over its amortized cost, consisting
mostly of a $3.7 billion unrealized gain on the Company's investment in common
stock of The Coca-Cola Company.

                                    Page 18
<PAGE>

Liquidity Management.  Liquidity is managed to ensure there is sufficient cash
flow to satisfy demand for credit, deposit withdrawals and attractive
investment opportunities. A large, stable core deposit base, strong capital
position and excellent credit ratings are the solid foundation for the
Company's liquidity position. Liquidity is enhanced by an investment portfolio
structured to provide liquidity as needed. It is also strengthened by ready
access to regional and national wholesale funding sources including fed funds
purchased, securities sold under agreements to repurchase, negotiable
certificates of deposit and offshore deposits, as well as an active bank note
program, commercial paper issuance by the Parent Company, and Federal Home Loan
Bank (FHLB) advances for subsidiary banks who are FHLB members.
        Average total deposits for the first three months of 1998 increased
$.8 billion, or 2.2%,  over the same period a year ago. Interest-bearing
deposits represented 78.2% of average deposits for the first three months of
1998, compared to 79.1% for the same period in 1997. In the first quarter of
1998, average net purchased funds (average funds purchased less average funds
sold) increased $1.4 billion over the same period in 1997. Net purchased funds
were 13.1% of average earning assets for the first three months of 1998 as
compared to 11.4% in the same period a year ago.


Derivatives. The Company enters into various derivatives contracts in a dealer
capacity for customers and in managing its own interest rate risk. Where
contracts have been created for customers, the Company enters into offsetting
positions to eliminate the Company's exposure to interest rate risk. The
principal derivative contract used by the Company is the interest rate swap.
Interest rate swaps are contracts in which a series of interest rate flows,
based on a specific notional amount and a fixed and floating interest rate, are
exchanged over a prescribed period. The Company also monitors its sensitivity
to changes in interest rates and uses interest rate swap contracts to limit the
volatility of net interest income. Table 8 details interest rate swaps as of
March 31, 1998 used for managing interest rate sensitivity.

<TABLE>
TABLE 8 - INTEREST RATE SWAPS
<CAPTION>
                                               Average     Average    Average
(Dollars in millions)    Notional      Fair    Maturity      Rate       Rate
At March 31, 1998         Value       Value    In Months     Paid     Received
<S>                      <C>           <C>         <C>        <C>        <C>
Gain position:
  Receive fixed          $  717.1      $38.4       84.2       5.75 %     6.87 %
  Pay fixed                  99.8        1.3       14.1       5.45       5.43
  Basis swaps               250.0        0.6       13.8       5.41       5.68
  Total gain position     1,066.9       40.3
Loss position:
  Receive fixed           1,173.0       (2.0)       3.4       5.69       5.37
  Pay fixed                 768.0       (8.7)      43.3       6.32       5.69
  Basis swaps               750.0       (3.3)      28.0       5.37       5.62
  Total loss position     2,691.0      (14.0)
    Total                $3,757.9      $26.3
</TABLE>
 
The swaps are designated as hedges on investments, deposits and other interest-
bearing liabilities. During the three months ended March 31, 1998, hedge swaps
decreased net interest income by $0.8 million, compared with a $0.4 million
decrease in the corresponding 1997 period.

                                    Page 19

<PAGE>

<TABLE>
TABLE 9 - CAPITAL RATIOS
(Dollars in millions)
<CAPTION>
                                                   1998                            1997
                                                 March 31   December 31 September 30  June 30    March 31
<S>                                              <C>         <C>         <C>         <C>         <C>
Tier 1 capital:
  Realized shareholders' equity                  $ 3,443.2   $ 3,211.5   $ 3,172.2   $ 3,137.6   $ 3,209.0
  Trust preferred securities                         850.0       600.0       600.0       600.0           -
  Intangible assets other than servicing rights     (357.9)     (292.6)     (286.2)     (276.1)     (278.3)
    Total Tier 1 capital                           3,935.3     3,518.9     3,486.0     3,461.5     2,930.7
Tier 2 capital:
  Allowable allowance for loan losses                633.9       600.1       566.0       561.0       526.3
  Allowable long-term debt                           950.0       950.0     1,055.1       958.2       858.2
  Regulatory adjustment                            1,119.4       965.6           -           -           -
    Total Tier 2 capital                           2,703.3     2,515.7     1,621.1     1,519.2     1,384.5
    Total capital                                $ 6,638.6   $ 6,034.6   $ 5,107.1   $ 4,980.7   $ 4,315.2

Risk-weighted assets                             $51,805.4   $48,922.3   $45,201.7   $44,803.9   $42,000.0
Risk-based ratios:
  Tier 1 capital                                      7.59 %      7.19 %      7.71 %      7.72 %      6.98 %
  Total capital                                      12.81       12.33       11.29       11.12       10.27
Tier 1 leverage ratio                                 7.16        6.59        6.74        6.88        6.00
Total shareholders' equity to assets                  9.69        9.06        9.09        9.36        9.06
</TABLE>

Capital Resources.  Consistent with the objective of operating a sound
financial organization, SunTrust maintains capital ratios well above regulatory
requirements. The rate of internal capital generation has been more than
adequate to support asset growth. Table 9 presents capital ratios for the five
most recent quarters.
        Regulatory agencies measure capital adequacy with a framework that
makes capital requirements sensitive to the risk profiles of individual banking
companies. The guidelines define capital as either Tier 1 (primarily
shareholders' equity) or Tier 2 (certain debt instruments and a portion of the
allowance for loan losses). The Company and its subsidiary banks are subject to
a minimum Tier 1 capital ratio (Tier 1 capital to risk-weighted assets) of 4%,
total capital ratio (Tier 1 plus Tier 2 to risk-weighted assets) of 8% and Tier
1 leverage ratio (Tier 1 to average quarterly assets) of 3%.
        The Federal Deposit Insurance Corporation Improvement Act of 1991
(FDICIA) requires the establishment of a capital-based supervisory system of
prompt corrective action for all depository institutions. The Regulator's
implementation of FDICIA defines "well capitalized" institutions as those whose
capital ratios equal or exceed the following minimum ratios: Tier 1 capital
ratio of 6%, total risk-based capital ratio of 10%, and a Tier 1 leverage ratio
of 5%.   Under regulations proposed in 1997, a portion of the unrealized gains
on equity securities are included in the Tier 2 capital calculation.  At March
31, 1998, the Company's Tier 1 capital, total risk-based capital and Tier 1
leverage ratios were 7.59%, 12.81% and 7.16%, respectively.  SunTrust is
committed to maintaining well capitalized banks.
        In April 1997, the Board of Directors authorized the Company to
repurchase up to 15,000,000 shares of SunTrust common stock. At March 31, 1998,
the Company had  12,154,894 shares remaining to be repurchased under this
authorization.

                                    Page 20
<PAGE>

<TABLE>
TABLE 10 - FINANCIAL HIGHLIGHTS - BANKING SUBSIDIARIES
(Dollars in Millions)
<CAPTION>
                                         SunTrust Banks     SunTrust Banks       SunTrust Banks
                                         of Florida, Inc.   of Georgia, Inc.   of Tennessee, Inc.
                                           1998     1997      1998     1997       1998      1997
<S>                                       <C>      <C>       <C>      <C>         <C>      <C>
Summary of Operations<F1>
 Net interest income (FTE)                $ 256.7  $ 248.3   $ 171.1  $ 157.5     $ 73.9   $ 72.7
 Provision for loan losses                    8.1      9.6       5.5      4.5        1.7      2.3
 Trust income                                43.0     38.4      34.6     28.5       11.1      9.7
 Other noninterest income                    93.1     74.2      54.8     47.0       23.7     19.9
 Personnel expense                           91.1     85.9      60.1     56.1       28.3     27.5
 Other noninterest expense                  133.9    123.7      83.5     71.0       34.4     29.9
 Net income                                  99.1     87.1      72.3     65.6       27.3     26.3

Selected Average Balances<F1>
 Total assets                              27,346   24,755    22,045   20,328      7,941    7,421
 Earning assets                            25,719   23,254    17,342   15,987      7,612    7,152
 Loans                                     19,629   17,567    14,421   12,607      5,996    5,538
 Total deposits                            18,831   18,446    11,516   11,376      6,041    5,736
 Realized shareholders' equity              2,171    2,044     1,571    1,413        629      584

At March 31
 Total assets                              27,825   25,319    22,886   20,786      8,059    7,456
 Earning assets                            25,986   23,403    17,661   16,456      7,711    7,137
 Loans                                     19,819   17,690    14,748   13,007      6,117    5,589
 Allowance for loan losses                    386      375       202      198        109      114
 Total deposits                            19,363   18,783    11,365   12,070      6,036    5,879
 Realized shareholders' equity              2,217    2,092     1,595    1,473        640      603
 Total shareholders' equity                 2,238    2,087     3,915    3,136        646      604

Credit Quality
 Net loan charge-offs<F1>                     2.0      3.7       4.6      2.4        2.0      2.1
 Nonperforming loans<F2>                     79.2    114.5      39.2     54.3       11.9     21.9
 Other real estate owned<F2>                 12.2     25.7       2.8      4.9       16.4     13.0

Ratios
 ROA<F3>                                     1.47 %   1.43 %    1.56 %   1.51 %     1.39 %   1.44 %
 ROE<F3>                                    18.51    17.29     18.66    18.82      17.54    18.24
 Net interest margin<F3>                     4.05     4.33      4.00     4.00       3.93     4.12
 Efficiency ratio<F3>                       57.26    58.05     55.14    54.56      57.79    56.14
 Total shareholders' equity/assets<F2>       8.04     8.24     17.11    15.09       8.02     8.10
 Net loan charge-offs to average loans<F3>   0.04     0.09      0.13     0.08       0.14     0.15
 Nonperforming loans to total loans<F2>      0.41     0.66      0.27     0.42       0.20     0.40
 Nonperforming assets to total loans plus
  other real estate owned<F2>                0.47     0.81      0.29     0.46       0.47     0.64
 Allowance to loans<F2>                      1.99     2.18      1.39     1.54       1.83     2.09
 Allowance to nonperforming loans<F2>       486.7    327.7     514.7    364.2      917.7    520.6
<FN>
<F1>For the three month period ended March 31.
<F2>At March 31.
<F3>Annualized for the first three months.
</TABLE>
                                    Page 21
<PAGE>

                         PART II - OTHER INFORMATION

         ITEM 1. LEGAL PROCEEDINGS
                 None

         ITEM 2. CHANGES IN SECURITIES
                 None

         ITEM 3. DEFAULTS UPON SENIOR SECURITIES
                 None

         ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                 The annual meeting of shareholders of the Registrant was held
                 on April 21, 1998.  At the meeting, the following individuals
                 were elected directors of the  Registrant:  Summerfield K.
                 Johnston, Jr., Larry L. Prince, R. Randall Rollins, James B.
                 Williams and M. Douglas Ivester.  Votes for ranged from
                 181,064,933 to 181,603,794 and votes withheld ranged from
                 1,996,464 to 2,535,325.  J. Hyatt Brown, Alston D. Correll,
                 David H. Hughes, Scott L. Probasco, Jr., A.W. Dahlberg, L.
                 Phillip Humann and Joseph L. Lanier, Jr. will continue as
                 directors of the Registrant.

                 The shareholders also approved:  (i)  the Company's Amendment
                 to Articles of Incorporation to increase the number of
                 authorized common shares outstanding from 350 million shares
                 to 500 million shares. 177,948,161 shares voted for, 4,386,825
                 voted against and 1,265,272 abstained from approval of the
                 amendment and (ii) ratification of the selection of Arthur
                 Andersen LLP as independent auditors to audit the financial
                 statement of the Company for 1998.  182,292,366 shares voted
                 for, 583,751 shares voted against and 724,141 abstained from
                 ratification.

         ITEM 5. OTHER INFORMATION
                 None

         ITEM 6. EXHIBITS AND REPORTS ON FORM  8-K

                 A. Exhibits
                    Exhibit 3.1  Articles of Incorporation as Amended
                 B. Reports on Form 8-K
                    None
                                    SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized this 12th day of May, 1998.

                                SunTrust Banks, Inc.
                                    (Registrant)

                                /s/ W.P. O'Halloran
                               William P. O'Halloran
                        Senior Vice President and Controller
                            (Chief Accounting Officer)

                                    Page 22
<PAGE>


<PAGE>
EXHIBIT 3.1
Articles of Incorporation as Amended

                 ARTICLES OF AMENDMENT
                          OF
                 SUNTRUST BANKS, INC.



                          1.

     The name of the Corporation is SunTrust Banks, Inc.
(the "Corporation").

                          2.

     On February 10, 1998 the Board of Directors of the
Corporation approved an amendment to Article 5(a) of the
Restated Articles of Incorporation of the Corporation as
follows:

     "5(a).    The aggregate number of
               common shares (referred to in
               these Articles of Incorporation
               as "Common Stock") which the
               Corporation shall have the
               authority to issue is 500,000,000
               shares with a par value of $1.00
               per share.  Each holder of
               Common Stock shall be entitled
               to one vote for each share of
               such stock held."

                          3.

     The amendment was duly approved by the
shareholders of the Corporation on April 21, 1998 in
accordance with the provisions of O.C.G.A. 14-2-1003.

     IN WITNESS WHEREOF, the Corporation has caused
these Articles of Amendment to be executed by its duly
authorized officer and its corporate seal to be affixed hereto, as
of the 21st day of April, 1998.


                    SUNTRUST BANKS, INC.


                    By:  /c/  Raymond Fortin 
                         Raymond D. Fortin

                         Title:   Senior Vice President


                           [SEAL]




           ARTICLES OF RESTATEMENT OF THE
            ARTICLES OF INCORPORATION OF
                SUNTRUST BANKS, INC.


     Pursuant to the Georgia Business Corporation Code,
SunTrust Banks, Inc., a Georgia corporation (the
"Corporation"), submits these Articles of Restatement and
Restated Articles of Incorporation and shows as follows:

                          1.

     The Corporation hereby certifies that, by resolution
adopted on November 14, 1989, the Board of Directors did
adopt these Articles of Restatement and Restated Articles of
Incorporation of the Corporation, as set forth in paragraph 2
below.  Shareholder approval of amendments to the Articles of
Incorporation contained in the Articles of Restatement was not
required.

                          2.

     The Articles of Incorporation of the Corporation shall
be amended by the deletion in their entirety of Articles 10 and
16, by the redesignation of (i) existing Article 18 as Article 10
and (ii) existing Article 17 as Article 16, by the addition of
new Article 5(c), and by restating all other provisions of the
Articles of Incorporation, as heretofore amended, now in effect
and not being amended by foregoing amendments, and
substituting therefor in all respects the Restated Articles of
Incorporation as follows:

    RESTATED ARTICLES OF INCORPORATION

                          1.

     The name of the Corporation is SunTrust Banks, Inc.

                          2.

     The Corporation is organized pursuant to the
provisions of the Georgia Business Corporation Code.

                         3.

     The Corporation shall have perpetual duration.

                         4.

     The purpose for which the Corporation is organized is
to conduct any businesses and to engage in any activities not
specifically prohibited to corporations for profit under the laws
of the State of Georgia.

                         5.

     (a).  The aggregate number of common shares (referred
to in these Articles of Incorporation as "Common Stock")
which the Corporation shall have the authority to issue is
350,000,000 with a par value of $1.00 per share.  Each holder
of Common Stock shall be entitled to one vote for each share
of such stock held.

     (b).  The aggregate number of preferred shares
(referred to in these Articles of Incorporation as "Preferred
Stock") which the Corporation shall have authority to issue is
50,000,000 with no par value per share.  The terms,
preferences, limitations and relative rights of the Preferred
Stock are as follows:

     So long as any of the shares of the Preferred Stock are
outstanding, no dividends (other than (i) dividends on
Common Stock payable in Common Stock, (ii) dividends
payable in stock junior to the Preferred Stock both as to
dividends and upon liquidation, and (iii) cash in lieu of
fractional shares in connections with any such dividend) shall
be paid or declared, in cash or otherwise, nor shall any other
distribution be made, on the Common Stock or on any other
stock junior to the Preferred Stock as to dividends, unless (a)
there shall be no arrearages in dividends on the Preferred
Stock for any past dividend period and the full dividends for
the current quarterly dividend period shall be paid or declared
and funds set aside therefor, and (b) the Corporation shall not
be in default on its obligation to redeem any of the shares of
the Preferred Stock called for redemption.  Subject to the
foregoing provisions, such dividends as may be determined by
the Board of Directors of the Corporation may be declared and
paid from time to time on any stock or shares of the
Corporation other than the Preferred Stock without any right
of participation therein by the holders of shares of the
Preferred Stock.  Dividends on the Preferred Stock shall be
cumulative.  No interest shall be payable in respect of any
dividend payment which may be in arrears.  If at any time the
Corporation shall fail to pay full cumulative dividends on any
shares of the Preferred Stock, thereafter until such dividends
shall have been paid or declared and set apart for payment, the
Corporation shall not purchase, redeem or otherwise acquire
for consideration any shares of any class of stock then
outstanding and ranking on a parity with or junior to the
Preferred Stock.

     If there are any arrearages in dividends for any past
dividend period on any series of the Preferred Stock or any
other class or series of preferred stock ranking on a parity with
the Preferred Stock as to dividends, or if the full dividend for
the current quarterly dividend period shall not have been paid
or declared and funds set aside therefor on all series of the
Preferred Stock and all other classes and series of preferred
stock ranking on a parity with the Preferred Stock as to
dividends (to the extent that dividends on such other class or
series of preferred stock are cumulative), any dividends paid
or declared on the Preferred Stock or on any other class or
series of preferred stock ranking on a parity with the Preferred
Stock as to dividends shall be shared first ratably by the
holders of the Preferred Stock and the holders of all such other
classes and series of preferred stock ranking on a parity with
the Preferred Stock as to dividends in proportion to such
respective arrearages and unpaid  and undeclared current
cumulative dividends, and thereafter by the holders of shares
of noncumulative classes and series of preferred stock ranking
on a parity with the Preferred Stock as to dividends.

     In the event of any voluntary or involuntary
dissolution, liquidation or winding up of the affairs of the
Corporation, after payment or provision for payment of debts
and other liabilities of the Corporation and before any
distribution to the holders of shares of Common Stock or any
stock junior to the Preferred Stock as to the distribution of
assets upon liquidation, the holders of each series of the
Preferred Stock shall be entitled to receive out of the net assets
of the Corporation an amount in cash for each share equal to
the amount fixed and determined by the Board of Directors in
the resolution providing for the issuance of the particular
series of the Preferred Stock, plus an amount equal to all
dividends accrued and unpaid on each such share of the
Preferred Stock up to the date fixed for distribution, and no
more.  If the assets of the Corporation are insufficient to
permit the payment of the full preferential amounts payable in
such event to the holders of the Preferred Stock and any class
or series of preferred stock ranking on a parity with the
Preferred Stock as to the distribution of assets upon
liquidation, then the assets available for distribution to holders
of shares of the Preferred Stock and such other classes and
series of preferred stock ranking on a parity with the Preferred
Stock as to the distribution of assets upon liquidation shall be
distributed ratably to the holders of shares of each series of the
Preferred Stock and such classes and series of preferred stock
in proportion to the full preferential amounts payable on their
respective shares upon liquidation.  Neither the sale,
conveyance, exchange or transfer of all or substantially all the
property and assets of the Corporation, the consolidation or
merger of the Corporation with or into any other corporation,
nor the merger of consolidation of any other corporation into
or with the Corporation shall be deemed to be a liquidation,
dissolution or winding up of the Corporation.

     The Board of Directors is expressly authorized at any
time and from time to time to provide for the issuance of
shares of the Preferred Stock in one or more series, with such
voting powers, full or limited, but not to exceed one vote per
share, or without voting powers, and with such designations,
preferences and relative, participating, optional or other
special rights, qualifications, limitations or restrictions, as
shall be fixed and determined in the resolution or resolutions
providing for the issuance thereof adopted by the Board of
Directors, and as are not stated and expressed in these Articles
of Incorporation or any amendment hereto, including (but
without limiting the generality of the foregoing) the following:

          (i)  The distinctive designation of such series
     and number of shares which shall constitute such
     series, which number may be increased (except where
     otherwise provided by the Board of Directors in
     creating such series) or decreased (but not below the
     number of shares thereof then outstanding) from time
     to time by resolution of the Board of Directors.

          (ii)  The rate of dividends payable on shares of
     such series, the times of payment, and the date from
     which such dividends shall accumulate;

          (iii)  Whether shares of such series can be
     redeemed, the time or times when, and the price or
     prices at which shares of such series shall be
     redeemable, the redemption price, terms and conditions
     of redemption, and the purchase, retirement or sinking
     fund provisions, if any, for the purchase or redemption
     of such shares;

          (iv)  The amount payable on shares of such
     series and the rights of holders of such shares in the
     event of any voluntary or involuntary liquidation,
     dissolution or winding up of the affairs of the
     Corporation;

          (v)  The rights, if any, of the holders of shares
     of such series to convert such shares into, or exchange
     such shares for, shares of Common Stock or shares of
     any other class or series of the Preferred Stock and the
     terms and conditions of such conversion or exchange;
     and 

          (vi)  The rights, if any, of the holders of shares
     of such series to vote.

     Except in respect of the relative rights and preferences
that may be provided by the Board of Directors as
hereinbefore provided, all shares of the Preferred Stock shall
be of equal rank and shall be identical, and each share of a
series shall be identical in all respects with the other shares of
the same series, except as to the date, if any, from which
dividends thereon shall accumulate.

     (c).  The Corporation may acquire its own shares.  Any
such shares shall become, upon acquisition, treasury shares to
be classified as issued but not outstanding shares.

                         6.

     Shares of the Corporation may be issued by the
Corporation for such consideration, not less than the par value
thereof (in the case of shares having a par value), as shall be
fixed from time to time by the Board of Directors.

                         7.

     No holder of shares of any class of the capital stock of
the Corporation shall have as a matter of right any pre-emptive
or preferential right to subscribe for, purchase, receive, or
otherwise acquire any part of any new or additional issue of
stock of any class, whether now or hereafter authorized, or of
any bonds, debentures, notes, or other securities of the
Corporation, whether or not convertible into shares of stock of
the Corporation.

                         8.

     Subject to the provisions of the Georgia Business
Corporation Code, the Board of Directors shall have the power
to distribute a portion of the assets of the Corporation, in cash
or in property, to holders of shares of the Corporation out of
the capital surplus of the Corporation.

                         9.

     The Corporation shall have all powers necessary to
conduct the businesses and engage in the activities set forth in
Article 4 hereof, including, but not limited to, the powers
enumerated in the Georgia Business Corporation Code or any
amendment thereto.  In addition, the Corporation shall have
the full power to purchase and otherwise acquire, and dispose
of, its own shares and securities granted by the laws of the
State of Georgia and shall have the right to purchase its shares
out of its unreserved and unrestricted capital surplus available
therefor, as well as out of its unreserved and unrestricted
earned surplus available therefor.

                         10.

     The names and addresses of the Incorporators are:

                    Robert Strickland
                    One Park Place, N.E.
                    Atlanta, Georgia  30303

                    Joel R. Wells, Jr.
                    200 South Orange Avenue
                    Orlando, Florida  32801

                         11.

     I.   (A)  In addition to any affirmative vote required
by law, these Articles of Incorporation or otherwise with
respect to any shares of capital stock of the Corporation, and
except as otherwise expressly provided in paragraph II of this
Article 11:

          (i)  any merger or consolidation of the
     Corporation or any Subsidiary (as hereafter defined)
     with (a) any Interested Shareholder (as hereinafter
     defined) or (b) any other corporation (whether or not
     itself an Interested Shareholder) which is, or after such
     merger or consolidation would be, an Affiliate (as
     hereinafter defined) of and Interested Shareholder; or 

          (ii)  any sale, lease, exchange, mortgage,
     pledge, transfer or other disposition (in one transaction
     or a series of transactions) to or with any Interested
     Shareholder or any Affiliate of any Interested
     Shareholder of any assets of the Corporation or any
     Subsidiary having an aggregate Fair Market Value (as
     hereinafter defined) of $1,000,000 or more; or

          (iii)  the issuance or transfer by the Corporation
     or any Subsidiary (in one transaction or a series of
     transactions) of any securities of the Corporation or
     any Subsidiary to any Interested Shareholder or any
     Affiliate of any Interested Shareholder in exchange for
     cash, securities or other property (or a combination
     thereof) having an aggregate Fair Market Value of
     $1,000,000 or more; or

          (iv)  the adoption of any plan or proposal for
     the liquidation or dissolution of the Corporation
     proposed by or on behalf of an Interested Shareholder
     or any Affiliate of any Interested Shareholder; or

          (v)  any reclassification of securities (including
     any reverse stock split), or recapitalization of the
     Corporation, or any merger or consolidation of the
     Corporation with any of its Subsidiaries or any other
     transaction (whether or not with or into or otherwise
     involving an Interested Shareholder) which has the
     effect, directly or indirectly, of increasing the
     proportionate share of the outstanding shares of any
     class of equity or convertible securities of the
     Corporation or any Subsidiary which is directly or
     indirectly owned by any Interested Shareholder or any
     Affiliate of any Interested Shareholder;

shall require the affirmative vote of the holders of at least
seventy-five percent (75%) of the then outstanding shares of
Common Stock of the Corporation, including the affirmative
vote of the holders of at least seventy-five percent (75%) of
the then outstanding shares of Common Stock of the
Corporation other than those beneficially owned by the
Interested Shareholder.  Such affirmative vote shall be
required notwithstanding the fact that no vote may be required,
or that a lesser percentage may be specified, by law or in any
agreement with any national securities exchange or otherwise.

          (B)  The term "Business Combination" as used
in this Article 11 shall mean any transaction which is referred
to in any one or more of clauses (i) through (v) of
subparagraph (A) of this paragraph I.

     II.  The provisions of paragraph I of this Article 11
shall not be applicable to any particular Business
Combination, and such Business Combination shall require
only such affirmative vote as is required by law and any other
provision of these Articles of Incorporation, if all of the
conditions specified in either of the following subparagraphs
(A) or (B) are met:

          (A)  The Business Combination shall have
          been approved by three-fourths of all Directors.

          (B)  All of the following conditions shall
          have been met:

               (i)  The aggregate amount of (x) cash
          and (y) the Fair Market Value (as hereinafter
          defined) as of the date of the consummation of
          the Business Combination, of consideration
          other than cash to be received per share by
          holders of Common Stock in such Business
          Combination shall be at least equal to the
          highest amount determined under subclauses
          (a), (b), (c) and (d) below (taking into account
          all stock dividends and stock splits):

                    (a)  (if applicable) the highest
               per share price (including any brokerage
               commissions, transfer taxes and
               soliciting dealers' fees) paid by the
               Interested Shareholder or any of its
               Affiliates or Associates for any share of
               Common Stock acquired by the
               Interested Shareholder (1) within the
               two-year period immediately prior to
               the first public announcement of the
               proposal of the Business Combination
               (the "Announcement Date") or (2) in
               the transaction in which it became an
               Interested Shareholder, whichever is
               higher;

                    (b)  the highest Fair Market
               Value per share of Common Stock
               during the 30-day period ending on the
               Announcement Date or during the 30-day period ending 
               on the date on which the Interested Shareholder became 
               an Interested Shareholder (such latter date
               is referred to in this Article 11 as the
               "Determination Date"), whichever is
               higher.

                    (c)  (if applicable) the price per
               share equal to the highest Fair Market
               Value per share of Common Stock
               determined pursuant to subparagraph
               B(i)(b) above, multiplied by the ratio of
               (1) the highest per share price
               (including any brokerage commissions,
               transfer taxes and soliciting dealers'
               fees) paid by the Interested Shareholder
               or any of its Affiliates or Associates for
               any shares of Common Stock acquired
               by the Interested Shareholder within the
               two-year period immediately prior to
               the Announcement Date to (2) the Fair
               Market Value per share of Common
               Stock on the date that the Interested
               Shareholder became a beneficial owner
               of shares of Common Stock during such
               two-year period; and

                    (d)  (if applicable) the book
               value per share of Common Stock on
               the last day in the month preceding the
               date of the consummation of the
               Business Combination multiplied by the
               ratio of (1) the highest price paid by the
               Interested Shareholder or any of its
               Affiliates or Associates per share of
               Common Stock as determined pursuant
               to subparagraph B(i)(a) above to (2) the
               book value per share of Common Stock
               on the last day in the month preceding
               the date on which the highest price as
               determined pursuant to B(i)(a) above
               was paid.

               (ii)  The aggregate amount of (x) the
          cash and (y) the Fair Market Value as of the
          date of the consummation of the Business
          Combination, of consideration other than cash
          to be received per share by holders of shares of
          any series of outstanding Preferred Stock shall
          be at least equal to the highest of the following
          (it being intended that the requirements of this
          paragraph B(ii) shall be required to be met with
          respect to every series of outstanding Preferred
          Stock, whether or not the Interested
          Shareholder or any of its Affiliates or
          Associates has previously acquired any shares
          of any particular series of Preferred Stock):

                    (a)  (if applicable) the highest
               per share price (including any brokerage
               commissions, transfer taxes and
               soliciting dealers' fees) paid by the
               Interested Shareholder or any of its
               Affiliates or Associates for any share of
               such series of Preferred Stock acquired
               by the Interested Shareholder (1) within
               the two-year period immediately prior
               to the Announcement Date or (2) in the
               transaction in which it became an
               Interested Shareholder, whichever is
               higher; and 

                    (b)  (if applicable) the highest
               preferential amount per share to which
               the holders of shares of such series of
               Preferred Stock are entitled in the event
               of any voluntary or involuntary
               liquidation, dissolution or winding up of
               the Corporation.

               (iii)  The consideration to be received
          by holders of outstanding Common Stock and
          by holders of a particular series of outstanding
          Preferred Stock shall be in cash or in the same
          form as the Interested Shareholder or any of its
          Affiliates or Associates has previously paid for
          shares of each such kind of stock.  If the
          Interested Shareholder or any of its Affiliates or
          Associates has paid for shares of Common
          Stock or for shares of any series of Preferred
          Stock with varying forms of consideration, the
          form of consideration for each such kind of
          stock shall be either cash or the form used to
          acquire the largest number of shares of each
          such kind of stock previously acquired by it.

               (iv)  After such Interested Shareholder
          has become an Interested Shareholder and prior
          to the consummation of such Business
          Combination:  (a)  except as approved by three-fourths 
          of all Directors, there shall have been no failure to 
          declare and pay at the regular date therefor dividends 
          in full (whether or not cumulative) on the outstanding 
          Preferred Stock; (b) there shall have been (1) no reduction 
          in the annual rate of dividends paid on the Common
          Stock (except as necessary to reflect any
          subdivision of the Common Stock), except as
          approved by three-fourths of all Directors and
          (2) an increase in such annual rate of dividends
          as necessary to reflect any reclassification
          (including any reverse stock split),
          recapitalization, reorganization, or any similar
          transaction which has the effect of reducing the
          number of outstanding shares of the Common
          Stock, unless the failure so to increase such
          annual rate is approved by three-fourths of all
          Directors; and (c) such Interested Shareholder
          shall not have become the beneficial owner of
          any additional shares of Common Stock except
          as part of the transaction which results in such
          Interested Shareholder becoming an Interested
          Shareholder.

               (v)  After such Interested Shareholder
          has become an Interested Shareholder, such
          Interested Shareholder shall not have received
          the benefit, directly or indirectly (except
          proportionately as a shareholder), of any loans,
          advances, guarantees, pledges or other financial
          assistance or any tax credits or other tax
          advantages provided by the Corporation or any
          of its Subsidiaries, whether in anticipation of or
          in connection with such Business Combination
          or otherwise.

               (vi)  A proxy or information statement
          describing the proposed Business Combination
          and complying with the requirements of the
          Securities Exchange Act of 1934, as amended,
          and the rules and regulations thereunder (or any
          subsequent provisions replacing such Act, rules
          or regulations) shall be mailed to public
          shareholders of the Corporation at least 30 days
          prior to the meeting at which the Business
          Combination will be voted upon (whether or
          not such proxy or information statement is
          required to be mailed pursuant to such Act or
          subsequent provisions).  The proxy or
          information statement shall contain on the
          cover page thereof a statement as to how
          members of the Board of Directors voted on the
          proposal in question and any recommendation
          as to the advisability or inadvisability of the
          Business Combination that any director wishes
          to make, and shall also contain the opinion of a
          reputable national investment banking firm as
          to the fairness of the terms of the Business
          Combination, from the point of view of the
          remaining public shareholders of the
          Corporation (such investment banking firm to
          be engaged solely on behalf of the remaining
          public shareholders, to be paid a reasonable fee
          for its services by the Corporation upon receipt
          of such opinion and to be an investment
          banking firm which has not previously been
          associated with the Interested Shareholder or
          any of its Affiliates or Associates).

     III. For the purposes of this Article 11:

          A.   A "person" shall mean any individual,
     firm, corporation or other entity.

          B.   "Interested Shareholder" shall mean any
     person (other than the Corporation, any Subsidiary or
     either the Corporation or any Subsidiary acting as
     Trustee or in a similar fiduciary capacity) who or
     which:

          (i)  is the beneficial owner of more than 10% of
          the outstanding Common Stock; or
     
          (ii)  is an Affiliate of the Corporation and at any
          time within the two-year period immediately
          prior to the date in question was the beneficial
          owner, directly or indirectly, of 10% or more of
          the then outstanding Common Stock; or

          (iii)  acquired any shares of Common Stock
          which were at any time within the two-year
          period immediately prior to the date in question
          beneficially owned by any Interested
          Shareholder, if such acquisition shall have
          occurred in the course of a transaction or series
          of transactions not involving a public offering
          within the meaning of the Securities Act of
          1933.

          C.   A person shall be a "beneficial owner"
of any Common Stock:

          (i)  which such person or any of its Affiliates or
          Associates (as hereinafter defined) beneficially
          owns, directly or indirectly; or

          (ii)  which such person or any of its Affiliates
          or Associates has, directly or indirectly, (a) the
          right to acquire (whether such right is
          exercisable immediately or only after the
          passage of time), pursuant to any agreement,
          arrangement or understanding or upon the
          exercise of conversion rights, exchange rights,
          warrants or options or otherwise, or (b) the
          right to vote pursuant to any agreement,
          arrangement or understanding; or

          (iii)  which are beneficially owned,  directly or
          indirectly, by any other person with which such
          person or any of its Affiliates or Associates has
          any agreement, arrangement or understanding
          for the purpose of acquiring, holding, voting or
          disposing of any shares of Common Stock.

          D.   For the purposes of determining
     whether a person is an Interested Shareholder pursuant
     to paragraph B of this Section III, the number of shares
     of Common Stock deemed to be outstanding shall
     include shares deemed owned through application of
     paragraph C(ii)(a) of this Section III but shall not
     include any other shares of Common Stock which may
     be issuable pursuant to any agreement, arrangement or
     understanding, or upon exercise of conversion rights,
     warrants or options, or otherwise.

          E.   (i)  An "Affiliate" of a specified person
          is a person that directly, through one or more
          intermediaries, controls, or is controlled by, or
          is under common control with, the person
          specified.

          (ii)  The term "Associate" used to indicate a
          relationship with any person means (1) any
          firm, corporation or other entity  (other than the
          Corporation or any Subsidiary) of which such
          person is an officer or partner or is, directly or
          indirectly, the beneficial owner of 10% or more
          of any class of equity securities, (2) any trust or
          other estate in which such person has a
          substantial beneficial interest or as to which
          such person serves as trustee or in a similar
          fiduciary capacity, and (3) any relative or
          spouse of such person, or any relative of such
          spouse who has the same home as such person.

          F.   "Subsidiary" means any corporation of
     which a majority of any class of equity securities is
     owned, directly or indirectly, by the Corporation unless
     owned solely as trustee or other similar fiduciary
     capacity.

          G.   "Fair Market Value" means:  (i) in the
     case of stock, the closing sales price of a share of such
     stock on the Composite Tape on the New York Stock
     Exchange-Listed Stocks, or, if such stock is not quoted
     on the Composite Tape, on the New York Stock
     Exchange, or, if such stock is not listed on such
     Exchange, on the principal United States securities
     exchange registered under the Securities Exchange Act
     of 1934, as amended, on which such stock is listed, or,
     if such stock is not listed on any such exchange, the
     closing sales price or the sales price or the average of
     the bid and asked prices reported with respect to a
     share of such stock on the National Association of
     Securities Dealers, Inc. Automatic Quotation System
     or any system then in use, or if no such quotations are
     available, the fair market value on the date in question
     of a share of such stock as determined by the Board in
     good faith; and (ii) in the case of property other than
     cash or stock, the fair market value of such property on
     the date in question as determined by the Board in
     good faith.

          H.   In the event of any Business
     Combination in which the Corporation survives, the
     phrase "consideration other than cash to be received"
     as used in paragraphs B(i) and (ii) of Section II of this
     Article 11 shall include the shares of Common Stock
     and/or the shares of any series of outstanding Preferred
     Stock retained by the holders of such shares.

          I.   The term "acquire" or "acquired" means
     the acquisition of beneficial ownership.

     IV.  The Directors of the Corporation shall have the
power and duty to determine for the purposes of this Article
11, on the basis of information known to them after reasonable
inquiry, (i) whether a person is an Interested Shareholder, (ii)
the number of shares of Common Stock beneficially owned by
any person, (iii) whether a person is an Affiliate or Associate
of another, and (iv) whether the assets which are the subject of
any Business Combination have, or the consideration to be
received for the issuance or transfer of securities by the
Corporation or any Subsidiary in any Business Combination
has, an aggregate Fair Market Value of $1,000,000 or more.

     V.   Nothing contained in this Article 11 shall be
construed to relieve any Interested Shareholder or any of its
Affiliates or Associates from any fiduciary obligation imposed
by law.

     VI.  Nothwithstanding any other provisions of these
Articles of Incorporation or the Bylaws of the Corporation
(and notwithstanding the fact that a lesser percentage may be
specified by law, these Articles of Incorporation or the Bylaws
of the Corporation), the affirmative vote of the holders of at
least seventy-five percent (75%) of the shares of the
outstanding Common Stock of the Corporation, including the
affirmative vote of the holders of at least seventy-five percent
(75%) of the outstanding shares of Common Stock of the
Corporation other than those beneficially owned by any
Interested Shareholder, shall be required to amend or repeal, or
adopt any provisions inconsistent with, this Article 11 of these
Articles of Incorporation, in addition to any affirmative vote
required by law or these Articles of Incorporation with respect
to any other shares of capital stock of the Corporation.

                         12.

     The Board of Directors of the Corporation, when
evaluating any offer of a person (as defined in Article 11),
other than the Corporation itself, to (a) make a tender or
exchange offer for any equity security of the Corporation or
any other security of the Corporation convertible into any
equity security, (b) merge or consolidate the Corporation with
another person, or (c) purchase or otherwise acquire all or
substantially all of the properties and assets of the Corporation
(an "Acquisition Proposal"), shall, in connection with the
exercise of its business judgment in determining what is the
best interests of the Corporation and its shareholders, give due
consideration to all relevant factors, including without
limitation the consideration being offered in the Acquisition
Proposal in relation to the then-current market price, but also
in relation to the then-current value of the Corporation in a
freely negotiated transaction and in relation to the Board of
Directors' then estimate of the future value of the Corporation
as an independent entity, the social and economic effects on
the employees, customers, suppliers and other constituents of
the Corporation and its subsidiaries and on the communities in
which the Corporation and its subsidiaries operate or are
located and the desirability of maintaining independence from
any other entity.

                         13.

     Nothwithstanding anything to the contrary in the
Bylaws of the Corporation and subject to the rights of holders
of any series of Preferred Stock then outstanding, the
shareholders may amend or repeal, or adopt any provision
inconsistent with, Article 11 of the Corporation's Bylaws only
by the same affirmative vote as is required to amend or repeal
or adopt any provision inconsistent with Article 11 of these
Articles of Incorporation as provided for in paragraph VI of
said Article 11,  or in the alternative, by the vote of 75% or
more of the Directors, the Board of Directors may amend or
repeal or adopt any provision inconsistent with Article 11 of
the Corporation's Bylaws.

     Any amendment or repeal of any part of Article X of
the Corporation's Bylaws effected by the Directors shall
require the affirmative vote of at least 75% of the full Board of
Directors following at least ten days prior written notice to all
Directors of the specific proposal.

                         14.

     In addition to any powers provided by law, in the
Bylaws, or otherwise, the Corporation shall have the power to
indemnify any person who becomes a party or who is
threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal,
administrative or investigative (including any action by or in
the right of the Corporation), by reason of the fact that he is or
was a director, officer, employee or agent of the Corporation,
or is or was serving at the request of the Corporation as a
director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise.

                         15.

     (a). No director of the Corporation shall be
personally liable to the Corporation or its shareholders for
monetary damages for breach of his duty of care or other duty
as a director; provided that this provision shall eliminate or
limit the liability of a director only to the maximum extent
permitted from time to time by the Georgia Business
Corporation Code or any successor law or laws.

     (b). Any repeal or modification of Article 15(a) by
the shareholders of the Corporation shall not adversely affect
any right or protection of a director of the Corporation existing
at the time of such repeal or modification.

                         16.

     The Corporation shall not commence business until it
shall have received not less than $500 in payment for the
issuance of its shares.

<PAGE>
     Said Restated Articles of Incorporation supersede the
original Articles of Incorporation as heretofore amended.

     IN WITNESS WHEREOF, SunTrust Banks, Inc. has
caused these Articles of Restatement to be executed, its
corporate seal to be affixed, and its seal and execution hereof
to be attested, all by its duly authorized officers, this 13th day
of November, 1998.

                    SUNTRUST BANKS, INC.



                    /s/ W. P. O'Halloran
                    William P. O'Halloran
                    Senior Vice President and Controller
                    (Chief Accounting Officer)
                    

(CORPORATE SEAL)

Attest: /c/  Thomas C. Duer
  Thomas C. Duer
  Corporate Secretary


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                       2,550,594
<INT-BEARING-DEPOSITS>                          11,053
<FED-FUNDS-SOLD>                             1,017,059
<TRADING-ASSETS>                               127,734
<INVESTMENTS-HELD-FOR-SALE>                 12,003,611
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                     41,264,007
<ALLOWANCE>                                    758,488
<TOTAL-ASSETS>                              59,890,232
<DEPOSITS>                                  36,744,583
<SHORT-TERM>                                 9,331,098
<LIABILITIES-OTHER>                          3,871,961
<LONG-TERM>                                  4,189,360
<COMMON>                                       213,108
                                0
                                          0
<OTHER-SE>                                   5,540,122
<TOTAL-LIABILITIES-AND-EQUITY>              59,890,232
<INTEREST-LOAN>                                804,347
<INTEREST-INVEST>                              137,017
<INTEREST-OTHER>                                18,032
<INTEREST-TOTAL>                               959,396
<INTEREST-DEPOSIT>                             284,512
<INTEREST-EXPENSE>                             469,976
<INTEREST-INCOME-NET>                          489,420
<LOAN-LOSSES>                                   28,626
<SECURITIES-GAINS>                                 910
<EXPENSE-OTHER>                                471,064
<INCOME-PRETAX>                                276,047
<INCOME-PRE-EXTRAORDINARY>                     180,874
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   180,874
<EPS-PRIMARY>                                     0.85
<EPS-DILUTED>                                     0.85
<YIELD-ACTUAL>                                    4.03
<LOANS-NON>                                    127,952
<LOANS-PAST>                                    43,338
<LOANS-TROUBLED>                                 2,721
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               712,447
<CHARGE-OFFS>                                   36,128
<RECOVERIES>                                    14,160
<ALLOWANCE-CLOSE>                              758,488
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        758,488
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission