<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15 (d) of the Securities Exchange
Act of 1934
For the fiscal year ended Commission file number
December 31, 1995 2-94054-LA
LEASTEC INCOME FUND 1985-I
A CALIFORNIA LIMITED PARTNERSHIP
(Exact name of registrant as specified
in its charter)
California 68-0050859
(State or other jurisdiction of (IRS Employer Identifi-
incorporation or organization) cation Number)
2855 Mitchell Drive, Suite 215, Walnut Creek, CA 94598
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (510) 938-3443
Securities registered pursuant to Section 12 (b) of the Act:
NONE
Securities registered pursuant to Section 12 (g) of the Act:
UNITS OF LIMITED PARTNER INTEREST
(TITLE OF CLASS)
Indicate by a check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. X
DOCUMENTS INCORPORATED BY REFERENCE
EXHIBIT INDEX LOCATED AT PAGE 26
<PAGE> 2
LEASTEC INCOME FUND 1985-I
1995 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS
Page No.
Item 1 Business 3
Item 2 Properties 4
Item 3 Legal proceedings 4
Item 4 Submission of Matters to a Vote of
Security Holders 4
Item 5 Market for the Registrant's Common Equity
and Related Stockholders Matters 5
Item 6 Selected Financial Data 6
Item 7 Management's Discussion and Analysis of
Financial Condition and Results of Operations 7
Item 8 Financial Statements and Supplementary Data 10
Item 9 Changes in And Disagreements with Accountants
on Accounting and Financial Disclosure 24
Item 10 Directors and Executive Officers of the
Registrant 24
Item 11 Executive Compensation 25
Item 12 Security Ownership of Certain Beneficial
Owners and Management 25
Item 13 Certain Relationships and Related Transactions 26
Item 14 Exhibits, Financial Statement Schedules
and Reports on Form 8-K 26
<PAGE> 3
Item 1. BUSINESS
In December 1995, the Registrant completed the liquidation of its
lease portfolio and ceased its business operations. Cash from operations
and sales of equipment have been or will be distributed to the Partners to
liquidate the Partnership's business activity. The final distribution is
scheduled to occurred by February 29, 1996. The Partnership was formed in 1985
with a capitalization of $7,500,00.00. Limited Partner distributions from
the inception of the Partnership to date are as follows;
<TABLE>
<CAPTION>
Year Total Distribution Made
---- -----------------------
<S> <C>
1985 $ 399,674
1986 742,079
1987 628,859
1988 681,260
1989 702725
1990 712,740
1991 197,960
1992 800,000
1993 1,050,000
1994 449,993
1995 568,102
----------
Total $ 6,933,392
==========
</TABLE>
Distributions noted herein are on an accrual basis of accounting as shown
on the Statement of Partners' Capital. The Registrant has accrued a liquidation
distribution of $243,102 to the limited partners for the quarter ended
December 31, 1995 due to be distributed by February 29 1996. The Registrant's
operating assets were fully liquidated by December 31, 1995, the final year of
operation. Receivables of $26,143 as of December 31, 1995 were collected by
January 10, 1996.
Prior to 1992, the Registrant's primary business was to acquire a
diversified portfolio of capital equipment for lease subject to operating
and direct finance leases with terms of 36 to 60 months. The equipment leased
was selected by the lessees and was purchased directly from the manufacturer,
independent third parties and the lessees (via sale lease back transactions).
Operating leases, primarily of data processing equipment, are those in which
the Registrant maintains ownership of the equipment at the end of the lease.
Direct finance leases are those in which the lessee is contractually obligated
to purchase the equipment at a predetermined amount at the end of the lease.
Since the Operating leases did not transfer ownership through a purchase
obligation, the Registrant was actively independent on re-lease or sale of the
equipment to realize a profitable return on its investment in the leased
equipment.
Prior to 1992, the Registrant reinvested cash in excess of partners
distributions into new lease transactions. Starting in 1992, the Registrant
began to wind down its leasing operations by returning all cash proceeds from
operations to the partners through quarterly distributions. During the wind
down or liquidation phase, cash proceeds from the rents, equipment sold and
all available cash from operations have been distributed to the limited
partners in proportion to their respective tax basis capital accounts.
<PAGE> 4
Competition
While the Registrant has ceased operations, it has competed in the past
with manufacturer leasing companies, independent leasing companies, affiliates
of banks, commercial credit companies and other leasing partnerships.
Competition with these entities was based primarily on lease rates and terms as
well as the type and amount of equipment. In addition the condition and
relative obsolescence of equipment were major factors in the Partnership's
ability to re-lease or sell its equipment from operating leases and to
realize income for distribution to partners. Other factors include the demand
for a type of equipment, the cost of maintenance, the availability of
financing, trends in the economy, interest rates, tax laws as well as many
other factors over which neither the Registrant or its competitors had control.
Working Capital
The Partnership maintained cash reserves for normal operating expenses,
working capital and certain leasing costs such as payment of personal property
taxes, refurbishment cost, and repossession costs. The Registrant has no
statistical information to compare its reserves with those of its competitors.
The Registrant has no employees. Leastec Corporation is performing all
management duties for the Fund. In 1995 the General Partner of the Registrant,
Leastec Corporation, received management fees of six percent (6%) of the
Registrant's gross receipts, or $62,783, for managing the Registrant's
operations.
The Registrant's revenues, income, and assets for the years ended
December 31, 1995, 1994, and 1993, are as follows:
<TABLE>
<CAPTION>
1995 1994 1993
-------- -------- ----------
<S> <C> <C> <C>
Total Revenues $490,138 $594,479 $ 765,501
Net Income 147,440 120,041 18,039
Assets 365,649 779,423 1,420,371
</TABLE>
Item 2. PROPERTIES
The Registrant has no plants, mines or other physical properties.
At December 31,1995, the portfolio of leases was fully liquidated.
Item 3. LEGAL PROCEEDINGS
The Registrant is not a party to any material pending legal
proceedings at this time.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
During the period from September 30, 1995 to December 31, 1995, no
matter was submitted to a vote of security holders, through the
solicitation of proxies or otherwise.
<PAGE> 5
Item 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
(a) The Registrant's Limited Partner Units and General Partner's Units
were not publicly traded.
There was no established public trading market for such Units and
none is expected to develop. However the Registrant's units were
freely transferable.
(b) The number of holders of partnership interests are set forth below:
<TABLE>
<CAPTION>
Title of Class Number of Holders as of
December 31, 1995
---------------------- -----------------------
<S> <C>
Limited Partner Units 906
General Partner Units 1
</TABLE>
(c) Distributions
During 1995, the Registrant made four (4) quarterly distributions
(the first distribution in 1995 related to 1994) to all limited
partners in the amount of $445,000 as follows:
<TABLE>
<CAPTION>
Period Ended Payment Distributions per
$250 Investment Unit
------------------ ------------ --------------------
<S> <S> <C>
December 31, 1994 January 1995 $4.02
March 31, 1995 April 1995 $1.67
June 30, 1995 July 1995 $5.02
September 30, 1995 October 1995 $4.19
</TABLE>
Additionally, $243,102 has been accrued for the fourth quarter 1995
to be paid by February, 29 1996.
Item 6. SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
Years Ended December 31,
(in thousands, except per unit data)
For the year: 1995 1994 1993 1992 1991
------------- ---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C>
Total revenues 490 594 766 986 1,336
Net Income 147 120 18 129 96
Distributions declared to
partners 568 450 1,050 800 198
Net income per weighted average
limited partner unit
outstanding 4.94 4.02 .60 4.31 3.23
At December, 31:
Total assets 366 779 1,420 2,721 3,364
Long-term portion of notes
payable -0- -0- 116 326 512
</TABLE>
Cash dividend declared per limited partner unit data is not applicable
as cash distributions are distributed to those investors electing to
receive them at a fixed rate as determined by the general partner
based on the investors original investment for years 1985 to 1991.
Distributions for the quarters subsequent to 1991 were based on each
partner's tax basis capital account.
<PAGE> 6
The above selected financial data should be read in conjunction with
the audited financial statements and related notes to the financial
statements appearing in Item 8 of the Form 10-K.
Item 7. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Basis of Financial Statement Preparation
The Partnership has presented its 1995 financial statements to reflect
its leasing activities on a basis consistent with prior periods.
RESULTS OF OPERATIONS
1995 Versus 1994
The Registrant completed ten (10) full years of operations and has
liquidated its operating assets. During the liquidation phase of the
Partnership, all cash flows in excess of partnership expenses were
distributed to the limited partners in proportion to their respective tax
basis capital accounts.
Operating lease income declined from $431,747 in 1994 to $175,303 in
1995 as a result of the leasing portfolio wind down.
As operating leases terminated during the year, the equipment returned
from lease was sold. Equipment on lease (subject to operating leases), net of
depreciation decreased from $78,984 at December 31, 1994 to $-0- at
December 31,1995.
The original cost of the equipment on operating leases declined from
$1,338,858 in 1994 to $-0-in 1995, and consequently, depreciation expense
decreased from $177,462 in 1994 to $78,186 in 1995.
Rental income from operating leases comprised 73% and 36% of total
revenue in 1994 and 1995, respectively, with interest and other, direct
financing lease income and gain on disposition of equipment and on direct
financing leases making up the remainder. The decline in the percentage of
income derived from operating leases reflects the Registrant's effort to invest
in finance leases, the decrease in the investment in equipment subject to
operating leases and termination of partnership operations.
The Registrant recorded a net gain on disposition of equipment and
direct financing leases of $259,430 in 1995 and $45,452 in 1994.
Management fees increased slightly from $61,163 in 1994 to $62,783 in
1995, primarily due to the increase in gain on sale offsetting the declining
rental revenues. Management fees are dependent on both operating and direct
financing lease income. As previously mentioned, income derived from operating
leases has decreased due to a decrease in the size of the lease portfolio.
Direct services from general partners increased from $73,510 in 1994 to
$101,478 in 1995. Direct services are the administrative and personnel costs
(payroll) incurred on behalf of the Partnership. The increase in this final
year is attributed to the accrual of additional expenses associated with the
closing and dissolution of the Partnership. Included in these expenses are the
costs of the final audit, tax reporting, financial reporting, withdrawal as a
business entity from the various states, as well as the cost of preparing the
final investor reporting and cash distribution.
General and administrative expenses decreased from $133,080 in 1994 to
$98,456 in 1995. This decrease reflected the decrease in the cost related to
the sales and disposition of equipment and leases.
Total operating expenses decreased from $474,438 in 1994 to $342,698 in
1995. A substantial portion of the decrease relates to the reduction of
depreciation expense on the operating lease portfolio. Depreciation expense
comprised 37% of total expenses in 1994 compared to 23% in 1995.
The foregoing factors resulted in the Registrant reporting a net income
of $147,440 for 1995 ($4.94 per weighted average Limited Partner Unit
Outstanding) compared to $120,041 for 1994 ($4.02 per weighted average
Limited Partner Unit Outstanding).
<PAGE> 7
Liquidity and Capital Resources
Operating activities provided the Registrant with cash flows of $196,258
in 1994 compared to cash used in operating activities of $53,649 in 1995. The
decrease from year to year is a result of the decline in operating lease income
due to the planned liquidation of the Partnership.
During 1995, investing activities provided cash from the collections of
moneys from direct financing leases. The sale of equipment related to direct
financing leases provided cash in the amount of $6,000 in 1994 and $210,810 in
1995. Cash proceeds from the disposition of equipment from operating leases
were $256,442 in 1995 and $60,594 in 1994. The net assets of the
Partnership were fully liquidated at December 31, 1995.
During 1994, financing activities used cash to repay notes payable, which
amounted to $210,338, and to make distributions to Limited Partners, which
amounted to $479,993. In 1995, financing activities used cash to repay notes
payable in the amount of $115,580 and to make distributions to the Limited
Partners totaling $445,000.
Operating lease income declined from $431,747 in 1994 to $175,303 in 1995
due to the cessation of leasing activities.
The cash position as of December 31, 1995 was $339,506. This remaining
cash will be used to pay closing expenses and an accrued distribution to the
limited partners of $243,102. At December 31, 1995 the Registrant held no
equipment.
1994 versus 1993
Operating lease income declined from $571,796 in 1993 to $431,747 in
1994 as the investment in leases has decreased as a result of the leasing
portfolio wind down.
The Registrant entered into direct financing leases with equipment
totaling $167,288 in 1993 and $0 in 1994. The Registrant did not enter into
any operating leases in 1993 or 1994. As operating leases terminated during
the year, the equipment returning from lease was sold. Equipment on lease
(subject to operating leases), net of depreciation decreased from $271,588 at
December 31, 1993 to $78,984 at December 31, 1994.
The original cost of the equipment on operating leases declined from
$1,764,399 in 1993 to $1,338,858 in 1994, and consequently, depreciatiom
expense decreased from $396,765 in 1993 to $177,462 in 1994.
Rental income from operating leases comprised 75% and 73% of total
revenue in 1993 and 1994, respectively, with interest and other, direct
financing lease income and gain on disposition of equipment or on direct
financing leases making up the remainder. The decline in the percentage of
income derived from operating leases reflects the Registrant's effort to invest
in finance leases and the decrease in the investment in equipment subject to
operating leases.
There was no provision for decline in market value of equipment held for
sale during the years ending 1993 or 1994. Most of the assets held for sale
at that time were fully depreciated or in line with their current market value.
The Registrant recorded a net gain on disposition of equipment and direct
financing leases of $40,080 in 1994 and a net loss of $14,703 in 1993.
Management fees decreased from $89,820 in 1993 to $61,163 in 1994.
Management fees are dependent on both operating and direct financing lease
income. As previously mentioned, income derived from operating leases has
decreased due to a decrease in the size of the lease portfolio.
Direct services from general partners decreased from $77,463 in 1993 to
$73,510 in 1994. Direct services are the administrative and personnel costs
(payroll) incurred on behalf of the Partnership. The decrease from year to year
is attributed to the decrease in the cost related to the sales of operating
lease equipment as well as reducing the staffing requirements needed to
manage the leasing activities.
General and administrative expenses increased slightly from $116,800 in
1993 to $133,080 in 1994. This increase reflected a one time marketing cost for
re-leasing equipment subject to operating leases.
Total operating expenses decreased from $747,462 in 1993 to $474,438 in
1994. The majority of the decrease relates to the reduction of depreciation
expense on the operating lease portfolio. Depreciation expense comprised 53%
of total expenses in 1993 compared to 37% in 1994.
The foregoing factors resulted in the Registrant reporting a net income
of $120,041 for 1994 ($4.02 per weighted average Limited Partner Unit
Outstanding) compared to $18,039 for 1993 ($.60 per weighted average Limited
Partner Unit Outstanding).
<PAGE> 8
Liquidity and Capital Resources
Operating activities provided the Registrant with cash flows of $412,375
in 1993 and $196,258 in 1994. The decrease from year to year is a result of the
decline in operating lease income due to the planned liquidation of the
Partnership.
During 1993 and 1994, investing activities provided cash from the
collections of moneys from direct financing leases. The net investment in
direct financing leases decreased by $576,648 during 1993 and by $422,912
during 1994. The sale of equipment related to direct financing leases provided
cash in the amount of $126,017 in 1993 and $6,000 in 1994. Cash used
in investing activities of $167,288 in 1993 consisted of direct finance leases
committed to during 1993, but not completed until 1993, compared to no cash used
in investing activities in 1994. Cash proceeds from the disposition of
equipment from operating leases were $60,594 in 1994 and $45,206 in 1993. The
Registrant intends to liquidate the net assets of the Partnership by the end of
1996.
During 1993, financing activities used cash to repay notes payable, which
amounted to $185,857, and to make distributions to Limited Partners, which
amounted to $1,100,000. In 1994, financing activities used cash to repay notes
payable in the amount of $210,338 and to make distributions to the Limited
Partners totaling $479,993.
<PAGE> 9
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
1. Financial Statements
Page Number
Independent Auditors' Report F-3
Balance Sheets F-4
Statements of Operations F-5
Statements of Partners' Capital F-6
Statements of Cash Flows F-7
Notes to Financial Statements F-8
<PAGE> 10
LEASTEC INCOME FUND 1985-I
(a California Limited Partnership)
Financial Statements
December 31, 1995, 1994 and 1993
(With Independent Auditors' Report Thereon)
F-1
<PAGE> 11
LEASTEC INCOME FUND 1985-I
(A California Limited Partnership)
INDEX TO FINANCIAL STATEMENTS
Page
Number
INDEPENDENT AUDITORS' REPORT F-3
FINANCIAL STATEMENTS:
BALANCE SHEETS - DECEMBER 31, 1995 and 1994 F-4
STATEMENTS OF OPERATIONS FOR THE YEARS ENDED
DECEMBER 31, 1995, 1994 and 1993 F-5
STATEMENTS OF PARTNERS' CAPITAL FOR THE
YEARS ENDED DECEMBER 31, 1995, 1994 and 1993 F-6
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED
DECEMBER 31, 1995, 1994 and 1993 F-7
NOTES TO FINANCIAL STATEMENTS F-8
F-2
<PAGE> 12
Independent Auditors' Report
----------------------------
The Partners
Leastec Income Fund 1985-I:
We have audited the accompanying balance sheets of Leastec Income Fund
1985-I (a California limited partnership) as of December 31, 1995 and
1994, and the related statements of operations, partners' capital and
cash flows for each of the years in the three-year period ended
December 31, 1995. These financial statements are the responsibility of
the Partnership's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.
As discussed in note 1 to the financial statements, the Partnership
discontinued operations on December 31, 1995 and intends to make the
final liquidating cash distribution to the partners in 1996.
In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Leastec
Income Fund 1985-I (a California limited partnership) as of December 31,
1995 and 1994, and the results of its operations and its cash flows for
each of the years in the three-year period ended December 31, 1995 in
conformity with generally accepted accounting principles.
(signed) KPMG Peat Marwick LLP
February 8, 1996
F-3
<PAGE> 13
<TABLE>
LEASTEC INCOME FUND 1985-I
(A California Limited Partnership)
Balance Sheets
December 31, 1995 and 1994
<CAPTION>
Assets 1995 1994
------ ---- ----
<S> <C> <C>
Cash and cash equivalents $ 339,506 $ 293,456
Receivables, net:
Rent 0 3,849
Other 26,143 3,083
Net investment in direct financing leases 0 400,051
Equipment on operating leases, net of
accumulated depreciation of $0 in 1995
and $1,338,858 in 1994 0 78,984
-------- --------
$ 365,649 $ 779,423
======== ========
Liabilities and Partners' Capital
---------------------------------
Trade accounts payable 78,807 67,972
Distributions payable to partners 243,102 120,000
Due to affiliates 43,740 15,735
Deferred rent revenue 0 4,220
Deposits 0 35,054
Notes payable 0 115,580
-------- --------
Total liabilities 365,649 358,561
-------- --------
Partners' capital
General partner: Authorized 303 units;
issued and outstanding 302 units in
1995 and 1994 0 200
Limited partners: Authorized 30,000 units;
issued and outstanding 29,856 units in
1995 and 1994 0 420,662
-------- --------
Total partners' capital 0 420,862
-------- --------
$ 365,649 $ 779,423
======== ========
<FN>
See accompanying notes to financial statements.
</TABLE>
F-4
<PAGE> 14
<TABLE>
LEASTEC INCOME FUND 1985-I
(A California Limited Partnership)
Statement of Operations
Years ended December 31, 1995, 1994 and 1993
<CAPTION>
1995 1994 1993
---- ---- ----
<S>
Revenues: <C> <C> <C>
Operating lease income $ 175,303 431,747 571,796
Direct financing lease income 30,084 78,952 143,572
Interest and other income 25,321 38,328 47,694
Gain on disposition of direct
financing leases, net 3,786 0 2,439
Gain on disposition of equipment, net 255,644 45,452 0
-------- ------ -------
Total revenues 490,138 594,479 765,501
-------- ------- -------
Expenses:
Depreciation of equipment on
operating leases 78,186 177,462 396,765
Management fees 62,783 61,163 89,820
Direct services from general partner 101,478 73,510 77,463
Interest 1,795 23,851 49,472
General and administrative 98,456 133,080 116,800
Loss on disposition of equipment, net 0 0 17,142
Loss on disposition of direct financing
leases, net 0 5,372 0
------- ------- -------
Total expenses 342,698 474,438 747,462
------- ------- -------
Net Income $147,440 120,041 18,039
======= ======= =======
Net income per weighted average
limited partner unit outstanding $ 4.94 4.02 0.60
======= ======= ======
<FN>
See accompanying notes to financial statements.
</TABLE>
F-5
<PAGE> 15
<TABLE>
LEASTEC INCOME FUND 1985-1
(A California Limited Partnership)
Statements of Partners' Capital
Years ended December 31, 1995, 1994 and 1993
<CAPTION>
General Limited
Partner Partners Total
------- -------- -------
<S> <C> <C> <C>
Partners' capital, December 31, 1992 $ 200 1,782,575 1,782,775
Net income 0 18,039 18,039
Distributions to partners 0 (1,050,000) (1,050,000)
------ --------- ---------
Partners' capital, December 31, 1993 200 750,614 750,814
Net income 0 120,041 120,041
Distributions to partners 0 (449,993) (449,993)
------ --------- ---------
Partners' capital, December 31, 1994 200 420,662 420,862
Net income 0 147,440 147,440
Distributions to partners 0 (568,102) (568,102)
Elimination of general partner's
capital account (200) 0 (200)
------ --------- --------
Partners' capital, December 31, 1995 $ 0 0 0
====== ========= ========
<FN>
See accompanying notes to financial statements.
</TABLE>
F-6
<PAGE> 16
<TABLE>
LEASTEC INCOME FUND 1985-I
(A California Limited Partnership)
Statements of Cash Flows
Years ended December 31, 1995, 1994 and 1993
<CAPTION>
1995 1994 1993
---- ---- ----
<S> <C> <C> <C>
Cash flows from operating activities:
Net income $ 147,440 120,041 18,039
Adjustments to reconcile net income to
net cash (used in) provided by operating
activities:
Depreciation 78,186 177,462 396,765
(Gain) loss on disposition of (255,644) (45,452) 17,142
equipment, net
(Gain) loss on disposition of direct
financing lease, net (3,786) 5,372 (2,439)
Elimination of general partner capital
account (200) 0 0
Changes in operating assets and
liabilities:
Receivables (19,211) 9,493 15,518
Trade accounts payable 10,835 (7,277) 15,132
Due to affiliates 28,005 3,315 (19,234)
Deposits and deferred rent revenue (39,274) (66,696) (28,548)
-------- ------- ----------
Net cash (used in) provided by
operating activities (53,649) 196,258 412,375
-------- ------- ----------
Cash flows from investing activities:
Payments received on notes payable 0 109,036 90,615
Net investment in direct financing leases 0 0 (167,288)
Decrease in net investment in direct
financing leases 193,027 422,912 576,648
Proceeds from sale of direct financing
lease 210,810 6,000 126,017
Proceeds from disposition of equipment 256,442 60,594 45,206
-------- ------- ----------
Net cash provided by investing
activities 660,279 598,542 671,198
-------- ------- ---------
Cash flows from financing activities:
Repayments of notes payable (115,580) (210,338) (185,857)
Distributions to partners (445,000) (479,993) (1,100,000)
--------- -------- ----------
Net cash used in financing
activities (560,580) (690,331) (1,285,857)
-------- -------- ----------
Net increase (decrease) in cash and
cash equivalents 46,050 104,469 (202,284)
Cash and cash equivalents at beginning
of year 293,456 188,987 391,271
-------- ------- ---------
Cash and cash equivalents at end of year $ 339,506 293,456 188,987
======== ======= =========
Supplemental disclosure of cash flow
information:
Cash paid for interest $ 1,795 23,851 49,472
======== ======= =========
<FN>
See accompanying notes to financial statements.
</TABLE>
F-7
<PAGE> 17
LEASTEC INCOME FUND 1985-I
(A California Limited Partnership)
Notes to Financial Statements
Years ended December 31, 1995, 1994 and 1993
(1) Organization and Summary of Significant Accounting Policies
-----------------------------------------------------------
(a) Organization
------------
Leastec Income Fund 1985-I (the Partnership) was formed on
November 1, 1984 and commenced operations on March 6, 1985 as a
California limited partnership. The Partnership was formed
primarily for the purpose of purchasing, holding, leasing and
selling peripheral computer equipment.
The Partnership leases to various companies in a variety of industries
throughout the United States. The Partnership's operations consisted
of direct financing leases and operating leases.
The Partnership's general partner is Leastec Corporation (Leastec).
Leastec manages the Partnership, including investment of funds,
purchase and sale of equipment, lease negotiation and other
administrative duties.
The Partnership ceased operations and prepared for a final liquidating
cash distribution as of December 31, 1995. In accordance with the
Partnership agreement, the general partner will distribute the net
assets of the Partnership based on the limited partners' tax basis
capital accounts. Provision has been made in the financial
statements for expenses necessary to complete the liquidation of the
Partnership.
(b) Allowance for Doubtful Accounts
-------------------------------
The Partnership provides an allowance for doubtful accounts for
receivables deemed uncollectible. Allowance for doubtful accounts
of $0 and $5,736 was recorded at December 31, 1995 and 1994,
respectively.
(c) Net Investment in Direct Financing Leases
-----------------------------------------
Net investment in direct financing leases is the total of the future
minimum lease payments and the guaranteed residual value accruing to
the benefit of the lessor at the end of the lease term less the
unearned income in the lease.
Generally, the leases are secured by the equipment on lease. In the
event of a default on a lease, the Partnership has the right to
foreclose on the assets leased. Assets acquired in the foreclosure
are recorded at the lesser of the net investment in the direct
financing lease or their estimated fair value as of the date of the
foreclosure. Gains or losses from subsequent disposition of the
assets are recorded at the date of sale.
(Continued)
F-8
<PAGE> 18
LEASTEC INCOME FUND 1985-I
(A California Limited Partnership)
Notes to Financial Statements
Years ended December 31, 1995, 1994 and 1993
(1) Organization and Summary of Significant Accounting Policies, Continued
----------------------------------------------------------------------
(d) Equipment on Operating Leases
----------------------------
Equipment on operating leases is recorded at cost less accumulated
depreciation. Depreciation is calculated on the straight-line method
over the estimated useful lives of the equipment ranging from two to
seven years. The estimated useful lives of equipment on operating
leases and depreciation rates are adjusted to reflect changes in the
estimated salvage value of the equipment at the end of the related
leases caused by technological advances or other market change
during the lease term.
(e) Recognition of Lease Income
---------------------------
Operating leases income is recognized ratably over the lease term.
Unearned income on direct financing leases is recognized as revenue
over the lease term at a constant rate of return on the net
investment in the lease.
(f) Income Taxes
------------
No provision is made for income taxes since the Partnership is not a
taxable entity. Individual partners report their allocable share of
partnership taxable income or loss.
(g) Cash Equivalents
----------------
For purposes of the statements of cash flows, the Partnership
considers all investments with an initial maturity at date of
purchase of three months or less to be cash equivalents.
(h) Net Income Per Weighted Average Limited Partner Unit
----------------------------------------------------
Net income per weighted average limited partner unit is computed by
dividing net income allocated to the limited partners ($147,440 in
1995, $120,041 in 1994 and $18,039 in 1993) by the weighted average
number of limited partner units outstanding during the year (29,856
in 1995, 1994 and 1993).
(i) Estimates
---------
The preparation of financial statements in conformity with the
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results
could differ from those estimates.
(Continued)
F-9
<PAGE> 19
LEASTEC INCOME FUND 1985-I
(A California Limited Partnership)
Notes to Financial Statements
Years ended December 31, 1995, 1994 and 1993
(2) Direct Financing Leases
-----------------------
Net investment in direct financing lease at December 31 consists of the
following:
<TABLE>
<CAPTION>
1995 1994
---- ----
<S> <C> <C>
Total minimum lease payments receivable $ 0 361,915
Guaranteed residuals 0 80,344
Less: unearned lease income 0 (42,208)
--- -------
$ 0 400,051
=== ========
</TABLE>
(3) Notes Payable
-------------
The entire note payable balance of $115,580 outstanding as of
December 31, 1994 matured and was paid during the year ended
December 31, 1995.
(4) Transactions with the General Partner and Affiliates
----------------------------------------------------
The following is a summary of Partnership transactions with the general
partner and affiliates.
(a) Management Fees
---------------
The general partner is entitled to receive management fees as
compensation for services performed in connection with managing the
operations of the Partnership, equal to 6% of gross receipts as defined
in the Partnership agreement. These fees totaled $62,783 in 1995,
$61,163 in 1994 and $89,820 in 1993.
(b) Direct Services
---------------
The general partner provides various services directly related to the
operations of the Partnership. The Partnership reimburses the general
partner for administrative and personnel costs incurred on its behalf.
Such reimbursements totaled $101,478 in 1995, and $73,510 in 1994 and
$77,463 in 1993.
(c) Direct Financing Lease Sales
----------------------------
The Partnership sold direct financing leases to affiliates of the
general partner for an amount of $110,391 in 1995. The direct
financing leases sale prices approximated the net book values of the
leases as recorded in the Partnership at the date of sale.
(d) Due to Affiliates
-----------------
Amounts due to affiliates totaled $43,740 and $15,735, respectively,
at December 31, 1995 and 1994 for services performed.
(Continued)
F-10
<PAGE> 20
LEASTEC INCOME FUND 1985-I
(A California Limited Partnership)
Notes to Financial Statements
Years ended December 31, 1995, 1994 and 1993
(5) Cash Distributions and Allocations of Profits and Losses
--------------------------------------------------------
(a) Cash Distributions
------------------
Cash available for distribution, as defined in the Partnership
agreement, is distributed first to the general partner in an amount
sufficient to restore their capital account to equal their initial
capital contribution. Second, to the general partner equal to 15%
of cumulative net income less cumulative distributions as of the
beginning of each fiscal year. To the extent cumulative distributions
to the general partner exceed cumulative net income allocated to the
general partner, no distribution is made. The remaining cash
available for distribution is allocated to the limited partners.
Under the terms of the limited partnership agreement, limited partners
may elect to reinvest their share of cash distributions in their
capital accounts.
Upon dissolution and termination of the Partnership, in the event the
general partner's capital account is less than zero, the general
partner shall contribute to the Partnership an amount equal to the
deficit balance in its capital account.
Cash distributions of $325,000 relating to the 1995 financial year of
operations of the Partnership were made to the limited partners. In
accordance with the Partnership agreement, a liquidating distribution
of $243,102 was declared and accrued to bring the limited partners
capital account to zero. Under the Partnership agreement, the general
partner's capital account was reduced to zero as the general partner
was not entitled to any liquidating distributions.
(b) Profit and Loss Allocations
---------------------------
The general partner is allocated profits equal to their cash
distributions, or to the extent of prior allocated losses. Remaining
profits, if any, are allocated to the limited partners.
Net losses are allocated 99% to the limited partners and 1% to the
general partner.
(Continued)
F-11
<PAGE> 21
LEASTEC INCOME FUND 1985-I
(A California Limited Partnership)
Notes to Financial Statements
Years ended December 31, 1995, 1994 and 1993
(6) Tax Information
---------------
The following reconciles net income for financial reporting purposes and
federal income tax purposes for the years ended December 31:
<TABLE>
<CAPTION>
1995 1994 1993
---- ---- ----
<S> <C> <C> <C>
Net income per financial statements $ 147,440 120,041 18,039
Syndication fees (937,500) 0 0
Loss on liquidation (40,439) 0 0
Loss on disposition of equipment (58,230) (21,443) (34,791)
Depreciation 48,916 43,544 194,995
Deferred rent revenue (4,220) (3,923) (9,721)
Other 0 (5,428) 11,698
------- ------- -------
Partnership income for federal
income tax purposes $(844,033) 132,791 180,200
======= ======= =======
</TABLE>
The following reconciles partners' capital for financial reporting
purposes and federal income tax purposes as of December 31:
<TABLE>
1995 1994
---- ----
<S> <C> <C>
Partners' capital per financial statements $ 0 420,862
Commissions and offering costs on sale of
of limited partnership units 0 937,500
Loss on liquidation (40,439) (27,363)
Depreciation (36,677) 5,376
Allowance for doubtful accounts 5,376 4,220
Deferred rent revenue 0 0
Other 71,740 71,540
------- -------
Partners' capital for federal
income tax purposes $ 0 1,412,135
======= =========
</TABLE>
F-12
<PAGE> 22
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
None.
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
(a) At December 31, 1995, the General Partner of the Registrant was
Leastec Corporation, a California corporation, a wholly owned
subsidiary of The Earnest Group, formerly Partners Fund
Management, Inc.
(b) The directors and executive officers of the General Partner of
the Registrant who are not themselves general partners of the
Registrant are:
Ernest V. Lavagetto, 46, President, Chief Financial Officer,
Secretary and Director of Leastec Corporation since April 1980.
Mr. Lavagetto's term of office as Director ended on August 31,
1996. Mr. Lavagetto joined Leastec Corporation in 1980. He is a
Certified Public Accountant and a member in good standing of the
American Institute of Certified Public Accountants. The officer
noted above is not subject to an employment contract but serves
at the pleasure of the Board of Directors of the respective
corporation.
(c) All significant employees are identified in Item 10 (b) above.
(d) Leastec Corporation was formed in December 1976. Since its
formation, Leastec has sponsored numerous tenancies-in-common,
direct ownership transactions, and limited partnerships involving
the leasing of computer and high technology medical equipment.
Since 1980, Leastec has sponsored and served as a general partner
of the following partnerships:
Leastec Investors No. 1
Leastec Investors No. 2
Leastec Investors No. 3
Leastec Investors No. 4
Leastec Investors No. 5
Leastec Investors No. 6
Equipment Investors of Pacific No. 1
Equipment Investors of Pacific No. 2
Equipment Investors of Pacific No. 3
Equipment Investors of Pacific No. 4
Equipment Investors of Pacific No. 5
Equipment Investors of Pacific No. 6
<PAGE> 23
Leastec Associates I
Leastec Associates II
Leastec Associates III
Leastec Associates IV
Leastec Associates V
Leastec Associates VI
Leastec Partners I
Leastec Partners II
Leastec Partners III
Leastec Partners IV
Leastec Partners V
Leastec Partners VI
Leastec Partners VII
Leastec Partners VIII
Leastec Partners IX
Leastec Partners X
Leastec Partners XI
Leastec Partners XII
Leastec Partners XIII
Leastec Partners XV
Leastec Partners XVI
Leastec Systems I
Western Trailer Associates
Catscan Associates
Leastec Income Fund 1984-I
Leastec Income Fund III
Leastec Income Fund IV
Leastec Income Fund V
<PAGE> 24
Item 11. EXECUTIVE COMPENSATION
The Registrant has no employees. For information relating to fees and
compensation paid to the General Partner, see Item 13.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
(a) No person owns of record, or is known by the Registrant to own
beneficially, more than five percent (5%) of the Limited Partner
Units. As noted below, the General Partner owns 100 percent of
the General Partner Units.
(b) The General Partner of the Registrant owns the equity securities
of the Registrant set forth in the following table:
(1) (2) (3) (4)
--- --- --- ---
Title of Class Name of Beneficial Amount and Percent
Class Owner Nature Ownership of Class
General Partner's Leastec Corporation 302 Units 100.0%
Unit
Limited Partner 1st Trust Corporation 8 Units .0266%
Unit Trustee IRA
FBO Ernest V. Lavagetto
(Ernest V. Lavagetto)
The person or entity noted in Column 2 of the above table has the
right to acquire all of the Limited Partner Units of which he or
it is the beneficial owner as specified in Rule 13d-3(d)(1) under
the Exchange Act.
(c) There are no arrangements known to the Registrant, including any
pledge by any person of securities of the Registrant, the
operation of which may at a subsequent date result in a change in
control of the Registrant.
<PAGE> 25
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Set forth is information relating to all compensation paid or accrued
by the Registrant to the General Partner during the fiscal year ended
December 31, 1995:
(A) (B) (C)
Name of Individual Capacities in Cash
or Number in Group Which Served Compensation
Leastec Corporation General Partner $62,783
The General Partner receives all of its compensation in cash from
the Registrant. The Registrant also reimburses the General Partner
for administrative and personnel costs incurred by the General
Partner on behalf of the Registrant. Such expenses totaled $101,478
in 1995. Profits are allocated first to the General Partner to
restore their capital accounts to their original capital
contribution or if losses occur 1% of the Registrant's net loss in
conformity with generally accepted accounting principles. In 1995, no
income was allocated to the General Partner.
Substantially all equipment leased by the Registrant is initially
purchased by the Registrant from the manufacturer or independent
third parties. The Registrant does not purchase any inventory of
equipment but usually acquires equipment that is already subject to
a lease. The Registrant purchases the equipment at cost. In addition,
the Registrant's purchase price includes commissions paid to
independent brokers for originating lease transactions and acquiring
equipment.
Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a) (1) Financial Statements
Page Number
Independent Auditors' Report F-3
Balance Sheets F-4
Statements of Operations F-5
Statements of Partners Capital F-6
Statements of Cash Flows F-7
Notes to Financial Statements F-8
All other schedules are omitted because they are not applicable,
or not required, or because the required information is included
in the financial statements or notes thereto.
(2) Exhibits
Exhibit Page
Number Exhibit Name Number
3 Leastec Income Fund 1985-I Limited
Partnership (Incorporated by reference
from Exhibit 3.1 on Form S-18 filed
with the Commission on January 18, 1985
File Number 2-94054-LA)
Exhibit Page
Number Exhibit Name Number
4 Subscription Agreement and Power of Attorney
(Incorporated by reference from Exhibit 4.1
on Form S-18, January 18, 1985,
File No. 2-94054-LA)
Election to Accumulate Cash Distributions
(Incorporated by reference from Exhibit 4.1
on Form S-18, January 18, 1985,
File No. 2-94054-LA)
(b) No reports on Form 8-K have been filed during the last quarter
of the fiscal year ending December 31, 1995.
(c) Exhibits None ( Annual Report to Limited Partners consists of
substantially all of the information contained in Items 6,7
and 8.)
Pursuant to the requirements of Sections 13 or 15 (d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned
thereunto duly authorized.
<PAGE>
LEASTEC INCOME FUND 1985-I
(Registrant)
By: LEASTEC CORPORATION
General Partner
Dated: March 30, 1996 BY: ERNEST LAVAGETTO
Ernest Lavagetto
President
Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following person on behalf of the
Registrant, and in the capacity and on the date indicated.
Dated: March 30, 1996
By: ERNEST LAVAGETTO
Ernest Lavagetto, Director,
Leastec Corporation
