United States Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
(Mark One)
X Quarterly Report Pursuant to Section 13 or
15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended August 31, 1996
or
Transition Report Pursuant to Section 13 or
15(d) of the Securities Exchange Act of 1934
For the Transition period from ______ to ______
Commission File Number: 0-014341
HUTTON/CONAM REALTY INVESTORS 5
Exact Name of Registrant as Specified in its Charter
California 11-2712111
State or Other Jurisdiction of I.R.S. Employer Identification No.
Incorporation or Organization
3 World Financial Center, 29th Floor, 10285
New York, NY Attn.: Andre Anderson Zip Code
Address of Principal Executive Offices
(212) 526-3237
Registrant's Telephone Number, Including Area Code
Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No ____
Consolidated Balance Sheets At August 31, At November 30,
1996 1995
Assets
Investments in real estate:
Land $3,780,687 $4,941,450
Buildings and improvements 22,125,028 26,463,000
25,905,715 31,404,450
Less accumulated depreciation (9,844,237) (11,159,740)
16,061,478 20,244,710
Property held for disposition 3,687,584 _
Cash and cash equivalents 2,062,225 2,253,221
Restricted cash 347,044 219,436
Other assets, net of accumulated amortization
of $91,458 in 1996 and $67,249 in 1995 161,953 194,815
Total Assets $22,320,284 $22,912,182
Liabilities and Partners' Capital
Liabilities:
Mortgage payable $6,326,211 $6,404,612
Distribution payable 439,974 439,974
Accounts payable and accrued expenses 342,334 292,734
Due to general partners and affiliates 51,583 40,653
Security deposits 135,732 136,245
Total Liabilities 7,295,834 7,314,218
Partners' Capital:
General Partners 184,331 190,066
Limited Partners 14,840,119 15,407,898
Total Partners' Capital 15,024,450 15,597,964
Total Liabilities and Partners' Capital $22,320,284 $22,912,182
Consolidated Statement of Partners' Capital
For the nine months ended August 31, 1996
Limited General
Partners Partners Total
Balance at December 1, 1995 $15,407,898 $190,066 $15,597,964
Net income 725,746 20,663 746,409
Cash distributions (1,293,525) (26,398) (1,319,923)
Balance at August 31, 1996 $14,840,119 $184,331 $15,024,450
Consolidated Statements of Operations
Three months ended Nine months ended
August 31, August 31,
1996 1995 1996 1995
Income
Rental $1,187,558 $1,129,170 $3,521,196 $3,344,619
Interest 27,885 26,845 78,047 84,630
Total Income 1,215,443 1,156,015 3,599,243 3,429,249
Expenses
Property operating 494,462 510,273 1,555,927 1,516,413
Depreciation and amortization 263,491 285,757 808,623 866,236
Interest 122,916 124,896 370,265 376,093
General and administrative 50,631 35,274 118,019 96,195
Total Expenses 931,500 956,200 2,852,834 2,854,937
Net Income $283,943 $199,815 $746,409 $574,312
Net Income Allocated:
To the General Partners $ 7,240 $ 3,996 $20,663 $11,486
To the Limited Partners 276,703 195,819 725,746 562,826
$283,943 $199,815 $746,409 $574,312
Per limited partnership unit
(57,490 outstanding) $4.81 $3.41 $12.62 $9.79
Consolidated Statements of Cash Flows
For the nine months ended August 31, 1996 1995
Cash Flows From Operating Activities:
Net income $746,409 $574,312
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 808,623 866,236
Increase (decrease) in cash arising from changes in
operating assets and liabilities:
Fundings to restricted cash (127,608) (120,884)
Other assets 8,653 5,378
Accounts payable and accrued expenses 49,600 61,349
Due to general partners and affiliates 10,930 15,724
Security deposits (513) 5,094
Net cash provided by operating activities 1,496,094 1,407,209
Cash Flows From Investing Activities:
Additions to real estate (288,766) ---
Net cash used for investing activities (288,766) ---
Cash Flows From Financing Activities:
Mortgage principal payments (78,401) (72,572)
Distributions (1,319,923) (1,261,260)
Net cash used for financing activities (1,398,324) (1,333,832)
Net increase (decrease) in cash and cash equivalents (190,996) 73,377
Cash and cash equivalents, beginning of period 2,253,221 2,219,395
Cash and cash equivalents, end of period $2,062,225 $2,292,772
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for interest $370,265 $376,093
Notes to the Consolidated Financial Statements
The unaudited interim consolidated financial statements should be
read in conjunction with the Partnership's annual 1995 audited
consolidated financial statements within Form 10-K.
The unaudited interim consolidated financial statements include
all adjustments which are, in the opinion of management,
necessary to present a fair statement of financial position as of
August 31, 1996 and the results of operations and cash flows for
the nine months ended August 31, 1996 and 1995 and the statement
of partners' capital for the nine months ended August 31, 1996.
Results of operations for the periods are not necessarily
indicative of the results to be expected for the full year.
The following significant event has occurred subsequent to fiscal
year 1995 which requires disclosure in this interim report per
Regulation S-X, Rule 10-01, Paragraph (a) (5):
Sale of Property:
On October 2, 1996, the Partnership executed an agreement for the
purchase and sale of Canterbury Park (the "Property") with a
third party investor ( the "Buyer"). The estimated sales price
of the Property is $6,450,000 and was determined by arms length
negotiations between the Partnership and the Buyer. The General
Partners expect to close on the sale of the Property in December
1996 following the completion of the Buyer's due diligence
period. The Buyer has several opportunities to cancel the
transaction during this due diligence period, as is customary,
and there is no guarantee that the sale will close.
Part I, Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Liquidity and Capital Resources
At August 31, 1996, the Partnership had cash and cash equivalents
of $2,062,225 that were invested in unaffiliated money market
funds, compared with $2,253,221 at November 30, 1995. The
decrease reflects mortgage principal payments, additions to real
estate and cash distributions to Partners exceeding cash provided
by operating activities during the first nine months of fiscal
1996. The Partnership also maintains a restricted cash balance,
which totaled $347,044 at August 31, 1996, compared with $219,436
at November 30, 1995, representing escrows for real estate taxes
and insurance required under the terms of the Lakeview Village
mortgage. The increase reflects fundings made to the escrow
account for real estate taxes that will be paid in November and
December 1996. Other assets decreased from $194,815 at November
30, 1995 to $161,953 at August 31, 1996 due to the expensing of
one month's prepaid real estate taxes in the first quarter of
1996 and the continued amortization of mortgage fees.
On October 2, 1996, the Partnership signed a purchase and sale agreement
for the sale of Canterbury Park in Raleigh, North Carolina. The estimated
sales price of the property is $6,450,000 which exceeds the appraised value of
the property at year-end 1995. The General Partners expect to close the
transaction in December of this calendar year following the completion of the
buyer's due diligence period. While the General Partners believe that the sale
will be completed the buyer has several opportunities to cancel the transaction
during this due diligence period as is customary. Accordingly, there is no
guarantee that the sale will close. Should the sale close as expected, the
General Partners intend to make a return of capital distribution to the limited
partners with the proceeds.
The General Partners continue to perform various improvements at
the properties including asphalt repairs at Lakeview Village and
The Hamptons at Quail Hollow. Thus far, the majority of the
asphalt repairs at Lakeview Village are complete while the first
stages of asphalt work at the Hamptons at Quail Hollow will begin
shortly. This work will be completed by the end of the year.
The General Partners will evaluate the need for additional
improvement work at the properties on an ongoing basis.
The General Partners declared a regular cash distribution of
$7.50 per Unit for the quarter ended August 31, 1996 which will
be paid to investors on or about October 15, 1996. The level of
future distributions will be evaluated on a quarterly basis and
will depend on the Partnership's operating results and future
cash needs. Given the sale of Canterbury Park and a
corresponding reduction in the Partnership's cash flow, the
General Partners expect that the level of cash distributions will
be reduced in the future.
Results of Operations
Partnership operations for the three and nine months ended August
31, 1996 generated net income of $283,943 and $746,409,
respectively, compared with net income of $199,815 and $574,312,
respectively, for the corresponding periods in fiscal 1995. The
increases in net income are primarily attributable to higher
rental income at the Partnership's three properties.
Rental income totaled $1,187,558 and $3,521,196, respectively,
for the three and nine months ended August 31, 1996 compared with
$1,129,170 and $3,344,619, respectively, for the corresponding
periods in fiscal 1995. The increases are primarily attributable
to higher rental rates at all three of the Partnership's
properties, and higher occupancy at Lakeview Village.
General and administrative expenses for the three and nine months
ended August 31, 1996 were $50,631 and $118,019, respectively,
compared to $35,274 and $96,195 for the corresponding periods in
1995. The increases are due to an increase in legal and audit
fees, and an increase in Partnership administrative expenses.
During the first nine months of fiscal 1996 and 1995, average
occupancy levels at the Partnership's properties were as follows:
Property 1996 1995
Canterbury Park 96% 96%
The Hamptons at Quail Hollow 96% 96%
Lakeview Village 97% 94%
Part II Other Information
Items 1-5 Not applicable.
Item 6 Exhibits and reports on Form 8-K.
(a) Exhibits -
(27) Financial Data Schedule
(b) Reports on Form 8-K - No reports on Form 8-K
were filed during the quarter ended August 31, 1996.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
HUTTON/CONAM REALTY INVESTORS 5
BY: RI 5 Real Estate Services, Inc.
General Partner
Date: October 15, 1996 BY: /s/ Paul L. Abbott
Director, President, Chief
Executive Officer and
Chief Financial Officer
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 9-mos
<FISCAL-YEAR-END> Nov-30-1996
<PERIOD-END> Aug-31-1996
<CASH> 2,062,225
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 29,593,299
<DEPRECIATION> 9,844,237
<TOTAL-ASSETS> 22,320,284
<CURRENT-LIABILITIES> 969,623
<BONDS> 6,326,211
<COMMON> 0
0
0
<OTHER-SE> 15,024,450
<TOTAL-LIABILITY-AND-EQUITY> 22,320,284
<SALES> 3,521,196
<TOTAL-REVENUES> 3,599,243
<CGS> 0
<TOTAL-COSTS> 1,555,927
<OTHER-EXPENSES> 926,642
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 370,265
<INCOME-PRETAX> 746,409
<INCOME-TAX> 0
<INCOME-CONTINUING> 746,409
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 746,409
<EPS-PRIMARY> 12.62
<EPS-DILUTED> 12.62
</TABLE>
